Loading...
Agenda 06/19-20/2008 B BOARD OF COUNTY COMMISSIONER'S BUDGET HEARINGS JUNE 19-20,2008 NOTICE OF PUBLIC MEETING Notice is hereby given that the Board of County Commissioners of Collier County will conduct Budget Workshops on Thursday, June 19,2008 and Friday June 20, 2008 at 9:00 a.m. Workshops will be held in the Boardroom, 3rd Floor, W. Harmon Turner Building, Collier County Government Center, 3301 East Tamiami Trail, Naples, Florida to hear the following: COLLIER COUNTY GOVERNMENT BOARD OF COUNTY COMMISSIONERS FY 2009 BUDGET WORKSHOP SCHEDULE Thursday, June 19,2008 - 9:00 a.m. General Overview Courts and Related Agencies (State Attorney and Public Defender) Airport Authority Community Development Transportation Services Public Services Administrative Services Public Utilities Debt Service Management Offices (Pelican Bay) County Attorney BCC Friday, June 20, 2008 - 9:00 a.m. Constitutional Officers: Elections Sheriff Other Constitutional Officers requesting to address the BCC Preliminary UFR Discussion 1:00 p.m. Public Comment Page 1 June 19-20, 2008 (i) Memorandum Date: Board of County Commissioners John Yonkosky, OMS Director ~~ June 5, 2008 To: From: Subject: Materials for FY 2009 Budget Workshops Attached are the preliminary budget materials for the FY 09 Budget Workshops scheduled for Thursday, June 19, 2008, and Friday, June 20, 2008. It is important to recognize that revenue from ad valorem taxes is based on preliminary taxable values as of June 1,2008 provided by the Property Appraiser. The County's gross taxable value for FY 09 has decreased 4.38% from the gross taxable value in FY 08. The decrease in taxable value is a direct result of Amendment 1 and decreases in property values. State law requires the County to calculate a rolled back millage rate as a starting point in the ad valorem process. When taxable values increase, the rolled back millage rate is less than the prior years adopted millage rate. Conversely, a decrease in taxable value causes an increase to the rolled back millage rate. Due to a new Florida Legislative requirement, the method of calculating the rolled back millage rate for FY 09 has changed. Under this new requirement, the County must add the dollar impact of "amendment I" to the adjusted taxable value before calculating the rolled back rate. The impact of this change in the calculation method will reduce but not eliminate the increase to the rolled back millage rate. Each ad valorem taxing district under the Boards' jurisdiction is impacted by the decrease in taxable values and by the change in the method of calculating the rolled back millage rate. The ad valorem revenues in the attached budget workshop materials are based on estimated taxable values provided by the Property Appraiser as of June 1,2008. The actual (final) taxable values will be provided by the Property Appraiser by July 1,2008. The workshop binders contain the following information in the General Overview section: . Macro budget summary of the total County budget; . Fund summaries of the General Fund (001) and the MSTD General Fund (111); . Untinaneed Requirements (UFR) lists and associated UFR descriptions. The UFR list identifies the amount of each UFR request, the amount of any offsetting revenues, and the net cost of each UFR request. The list further notes whether each UFR request has recurring costs. Office of Management and Budget General Fund The adopted FY 09 budget policy limited the General Fund millage rate to the rolled back millage rate less Constitutional Amendment 1 ramifications. Preliminary taxable value for the General Fund decreased 4.38%. The millage rate for FY 09, based on the Board of County Commissioners approved budget guidance is 3.2901 mills, an increase of 0.1432 mills over the FY 08 millage rate which was 3.1469 mills. The proposed FY 09 General Fund tax levy is based on the Board's approved budget guidance. The General Fund has an available UFR reserve of $3,125,000. Uses of tbis reserve should be limited to budgetary issues that do not require recurring funding. UFR requests for the General Fund total $8,649,270. This consists of $4,013,770 in recurring dollars and $4,635,500 in non-recurring dollars. Unincorporated Area General Fund (111) The adopted FY 09 budget policy limited the Unincorporated Area General Fund millage rate to the rolled back millage rate less Constitutional Amendment I ramifications. Preliminary taxable value for the Unincorporated Area General fund decreased 4.38%. The millage rate for FY 09, based on the Board of County Commissioners approved budget guidance is 0.7065 mills, an increase of 0.0153 mills over the FY ()g millage rate which was 0.6912 mills. The proposed FY 09 Gencral Fund tax levy is based on the Board's approved budget guidance. The Unincorporated Area Gcneral Fund has an available UFR reservc of $2,696,200. UFR requests for the Unincorporated Area General Fund total $18,829,700. This consists of $172,000 in recurring dollars and $18,657,700 in non-recurring dollars. Other UFR Requests There are also UFR requests for Ochopee Fire Control Districts funds, Court IT Fee funds, and Fleet Management funds. In the interim, if you have any questions regarding the proposed FY 09 budget, please feel free to contact me at your convenience. We are looking forward to discussing the budget during the upcoming workshops. cc: James Mudd Leo Ochs Office of Management and Budget Collier County FY 09 Budget Summary ODeratina Budaet FYO' FY09 FY09 FYOt OM.ion/Aaencv AlIopted (revlaed) Current Expanded Total % Chang. Board of County Commissioners Operations $1,161,1l00 $1,121,100 $0 $1,121,100 -3.51% Other General Administration (001) $7,737,900 $7,119,100 $0 $7,119,100 -8.00% Other General Administration ('11) $3,990,300 $3,906,300 10 $3,906,300 -2.11% County Attorney $3,744.000 $3,537,200 10 $3,537,200 -5.52% BayshorelGateway Triangle eRA $5,116,000 $5,308,000 10 $5,308,000 3.75% lmmokalee eRA $2,060.900 $2,853.300 $0 $2,853.300 38.45% Airport Authority Operations $3.622,300 $4,895,300 $40.200 $4,935,500 36.25% Tota' Board of County Cornmll5llonera $27,433,300 $28,740,300 $40,200 $28,780,500 4.91% County Manager't Agency: Management Offices Operations $37.006.700 $35,819,800 $0 $35,819,800 -3.21% Management Offices (TDC & Fire Districts) $12,639.300 $12,963.500 $0 $12,963.500 2.57% Admlnlstrallve ServiCes General Fund Operations $24,662,600 $23,656,400 $0 $23,656,400 -4.08% Admin Serv _ Rent from CO & Courts moving into new bldgs $0 $1,418,100 $0 $1,418.100 N/A Administrative Servk;es (Internal Services. Fleet, Risk Mgmt.) $79,7~5,600 $78,162,600 $0 $78,162,600 -2.05% Administrative Services (Cons. Collier Mainl., Trust Funds) $14,784,100 $17,963,600 $0 $17,963,600 21.51% Public Services Operations $48,856,600 $41,071,800 $0 $47,071,800 -3.65% TransportaUon ServIces Operations $49,042.700 $47.688,900 $0 $47,688,900 -2.76% Transportation Improvement Districts (MSTU/MSBU) $19,208,300 $19,037,200 $0 $19,037,200 -0.89% Community Development & Environmental Servs Oper $40,447.500 $31,968,500 $0 $31,968.500 -20.96% Public Utilities Operations & Reserves $1;':6,589,100 $123,251,500 $0 $123,251,500 -2.64% Tolal County Manager Operatlons $453,032,500 $439,001,900 $0 $439,001,900 -3,10% Court. & Re.Jated Agencls& $6,729,300 5,713,900 $0 55,713,900 -15.09% ConalltutlonalOfflcers: Property Appraisel $1,414,600 7,420,300 $0 $7,420,300 0.08% Supervisor of Elections $3,962,100 $3,286,600 $0 $3,2ae,800 -17.05% Clerk of Courts Operations $6,512,100 1,082,400 $0 $1,082,400 -83.38% Clerk of Courts - Transfer to General Fund-Board Interest $0 $0 $0 $0 N/A Sheriff $165,779,100 164,524,700 $0 $164,524,700 .0.76% Tax Cotlectol $22,812,500 $270,600 SO $270,600 -98.8W. less: CO rent payments moved to AdmInistrative Services budget (1,418,100) $0 ($1,418,100) NlA Grand Total Operating $693,675,500 $648,622,600 $40,200 $648,662.800 -6.49% Debt Service & Transfers FY 08 FY 09 FY09 FY09 Adopted Current EJ(panded Total % Change General Govemmental Debt Service $80,166,900 $76,162,200 $0 $76,162,200 .5.00% Public Utilities (Transfers to Other Funds) $25,900,700 $25,991,100 $0 $25.991.100 0.35% Grand Total Debt Service $106,067,600 $102,153,300 $0 $102,153,300 .3.69% CaDital Budaet FY08 FY09 FY 09 FY09 Adopted Current EJ(panded Total % Ch.nge Board of County Commissioners Capital Projects '0 $0 $0 $0 NlA Airport Authority Capital Projects 1,959,400 6,835,900 $0 $6,835,900 248.88% Total80ard of County CommissIoners $1,959,400 $6,835,900 $0 $6,'35,900 248,81% County Manager's Agency: Management Offices $3,631,200 $2,526,600 $0 $2,526,600 -30.42% Administrative Services Capital Projects $60,940.500 $32,582,400 $0 $32,582,400 -46.53% Public Services Capital Projects $54,856,000 42,413,900 $0 $42,413,900 -22.68% Transportation Services Capital Projects $255.911,500 $134,289,100 $0 $134,289,700 -47.52% Community Deveiopment & Environmental Servs Capital $1.746,200 $1,493,300 $0 $1,493,300 -14.48% Public Utilities Capital Projecls & Debt Service $3115.794,000 $153,176,400 $0 $153,776,400 -52.73% Total County Manager Capital Projects $702,379,400 $361,082,300 $367,082,300 ~7.74% Courts & Relatsd Agencies Capital Project. $1,102,900 $1,061,000 $0 $1,061,000 -3.80% Constitutional Officers: Property Appraiser C~pital Projects 10 $0 SO $0 N/A Supervisor of Elections Capital Projects $1,008,800 $0 $0 $0 .100.00% Clerk of Courts Capital Projects 10 $0 $0 $0 N/A Sheriff Capital Projects $23,431.500 $21.358,600 $0 $21.358.600 .8.85% Tax Collector Capital Projects 10 '0 10 SO N/A Total Constitutional OfflCDrs Capital Projects $24,440,300 521,358,600 $0 $21,358,600 -12.81% Grand Total Capital Budgets $729,882,000 $396,337,800 $0 $396,331,800 -45.10% General Funds (001 & 111) Transfs... & Reservus $319,252,200 $311,969,200 $0 $311,969,200 .2,28% Leu: MPO Grants (State fiscal year) $0 SO $0 SO N/A Total Gro.. County Budget $1,848,877,300 $1,459.082,900 $40,200 $1,459.123,100 -21.06% L...: Interfund TransferJ $541.219,800 $446,103.300 $0 $446.103,300 -17.57% Total Net County Budget $1,307,657,500 $1,012,979,600 $40.200 $1,013,019,800 -22,53% Total Net County Budget (w/o Tax Collector) $1,284,845,000 $1,012,709,000 $40,200 $1,012,749,200 -21,18% :2 Collier County FY 09 Budget Summary Revenues FY08 FY09 FY09 FY" Adopted Current Expanded Total ./. Change Property T aK8S $340,025,900 $338,953,100 $0 $338,953.100 ..0.3% Gas & Sales Tax $57,802,000 $47,176,700 $0 $47,178,700 .18.4% Permits & Fines $43,e52,500 $39,511,100 $0 $39,511,100 .101% Intergovernmental $33,836,900 $32,782,400 $0 $32.782.400 -31% Service Charges $191,172,000 $165,962,500 $0 $165,962,500 -13.2% Clerk's Fees $5,559,300 $0 $0 $0 .100,0% Interest/Mise $27,720,500 $30,321,800 $0 $30,321,800 9,4% Impact Fees $96,518,400 $50,467,400 $0 $50,467,400 -477% Assessments $5,057,200 $4,797,500 $0 $4,797,500 -51% Loan Proceeds $357,440,500 $40,488,500 $0 $40,488,600 -887% CarryfOlward $186,810,700 $297,466,600 $0 $297.468,600 59.2% Intemals $64.414,500 $63,945,700 $0 $63,945,700 ..(17% 1ra08f81'$ $476,736,800 $382.157,600 $0 $382,157,600 -19,8% Revenue Reserve ($38.169.700) ($34,911,900) $0 ($34.911,900) ...a,5% -- Total Gro~ County Budget - Revenues $1.848,877.500 $1,459.123,100 $0 $1,459,123,100 -21.1% Less InterfundTransfers $541.Z1B800 $4461q3,300 $0 $446,103300 -17,6% TohIl Net County Budget $1,307,857,700 $1,013,019,100 $0 $1,013,019,100 -22.5% FY 09 Position Count Summary FYOO FY 08 Adoptud FY08 FYOO FYOII FYOO Wl1!!2I! Adopted UFR's Inc. UFR's Forecast Current Expanded Total % Change Bee 12,00 12.00 12,00 12,00 12,00 0.0% County Attomey 3400 34.00 3400 34,00 34,00 0.0% BayshoreJGateway Triangle CRA 3.00 3,00 4.00 400 4.00 33.3% Immokalee CRA 2.00 200 3.00 300 3.00 50.0% Airport AuthOrity Operations 1480 1480 14.80 14.80 1.00 15.80 6.8% Total BCC 65.80 65.80 87.80 87.60 1.00 61.10 ....1% Managemern Officas 288,30 288.30 288.30 288.30 28830 0.0% Administrative Services 19275 192,75 19175 191,75 19175 -0.50,," Administrative Services-Capital 3,00 3.00 4,00 4,00 400 33.3% Public Services 471.00 47100 47560 475,60 47560 1.0% Public ServiCes-Capital 5.00 500 5,00 5,00 500 0.0% Public Utilities 40650 408,50 40450 404,50 40450 -0.5% Community Development 29900 29900 299.00 299.00 299,00 0.0% Transportation Services 24700 247.00 247.00 246,00 24600 -0.4% Transportation Services-Capital 37,00 37,00 37.00 36,00 38.00 2.7% Tollil County Manager Agem::)' 1,11411.55 1,11411.55 1,1152.15 1,952.15 1,952.15 0.1% BCBB Funded Positions - Trans 2.00 2,00 2.00 _100.0% BCBB Funded PoalUon. - PU 2.00 2.00 2.00 2.00 2.00 0.0% Courts & Related AgencIes 38.60 38.60 38.80 38.80 38.80 0.0% ConslltuUonalOfflcers: PropeltyAppraiser 80,00 6000 60.00 6000 60.00 0.0% Supervisor of Elections 22,00 2200 22.00 2200 22.00 0.0% ClerkofCourt5 29153 29153 -100.00/0 Sheriff 1.36925 1,369.25 -100.0% Tax Collector 151,00 151.00 ~100,O% Total Conslllutional Officers 1,893.71 1,893.78 12.00 82.00 82.00 -.5.7,.. Grand Total 3,947.73 3,1147.13 2,140.55 2,140.55 1.00 2,141.55 -045.1% 3 Ceneral Fund (001) Fund Summary.Approprlations FY06/07 FY 07,'Oil FY07108 FY 08109 FY08/Q9 FY08109 % AClui\ Adopted ForOCi<l Current bpallded Total Budget AppropriationUlli\ ExplRev HUlJge\ hplRev Servi,,, Service Budge! Change O!hcrGeoeralAdm;nililTallVe 6,959,996 1,:3'1,900 7,4:/0,400 7,119,100 7,119,100 -8,0% County Comm;.sion~ i,088,27" 1,161.900 1,135,300 ],121,100 1,121,100 -35% County Allomey 3,840,72\ .\,,\~4,(KK) 3,701>,100 3,369,300 3,389,300 -4,1% Sub-Total 11,888,996 12,4,_"ROIl lD62,400 IIM9,500 11,629,$00 -6.~% Manaa=111ll10fficcs 2,225.~50 2.2.\8,600 2,134,600 2,168,700 0 2,\68,700 4"" Emcrlmcy S~ic.. 3,9()7,244 :1,725,600 l,6"19,900 3,738,800 0 3.738,800 04% AdministrBlivcSupportSorviccs 24,057,145 14,662,600 24,0%,600 25.074,500 0 25,074,500 1-7% PubUcSorvm 28,411,687 30,424,9OCI 29,282,100 19,253,100 0 19,2S3,loo .3.9% Community D~ /Ellv 1,11l,SJ6 S,722,<lOO 2,043.700 4,633,200 0 4,633,200 -19.0% TransporIaIion 0 0 0 0 0 0 NIA Sub-TotalCmmtyMwiget ~<l,7t:1,462 (,(,.7<l4,6()() 6\,06,900 64,868.100 64,868,300 -2,9% Impacl Fcc Deferral- Public Unlit;'" (002) \50,000 747,400 6'16,200 107,500 307,500 .58,9% ~ctKeneyMc..uros(llOJ) U,2llO 1,800 1,800 C 0 _100_0% Road & BtidJIc(\O\) \9,OIO,OO() 18,(W,rJ,~()() I ~,O&6,9t1O I 'l,j~~,2t1O 17,S~S,2OO .2.S% MSTDGlIlletBI(111) 225,000 n:"iKlIJ 225,000 0 0 -100,0% lands-caping(ll!) M')~,8% c 0 0 NIA CommD~clapl1lCJlI(113) 4,SOO 0 C 0 0 NIA RSVP(116) l5,WO 10,100 27,700 15,400 0 15,400 --48,8% Savices rorSenlon;li2J) 141.000 1,1\.,'100 146,400 146,400 0 146,400 0,00/. 1$ICQfCapri Fire (144) .\,100 DOO 5,300 0 0 0 -100,0'1. Imll'll1l<alcc Reo;lcvelllJ'lTlcnl (]86) 65S,</O(l 128,900 728,900 677,600 0 677,600 _70% Gatcw~y Triangle (18'1) \,601.300 l,g80,J(XJ 1,880,300 1,722,]00 0 1.722,\00 -8,4% 800MHz(\8S) 15~,700 \llO,4Oli ]00,400 291,700 , 291,700 190.5%, Museum (l98) 22~,()O() 0 0 0 , 0 N/A CAT (426) 602,300 1,\28,000 1,\28,000 1,105,400 , l.lO~,400 .2,0"4 TD(417) 1,710.300 ],&12,<I\XJ ),g]2,900 \,776,600 0 1,776,600 -2,0% EMS (490) IO,S32,8()() 13,)11.800 I~,on,ooo 12,299,)00 0 \2.299.300 -76% Property/Casually(516) 1 &~,I Oil 0 0 0 0 0 N/A Fleel(521) 44,400 0 " " 0 0 N/A Su\).TO\.;IJ _\~,~2],1% lR,18UOO 42,\lO6,800 )S,900,200 15,900,100 -60"Ji, Colll1li&RclAgencies ti84,4t>2 882,.\()() ),)52,700 ],049,800 1,049,800 190"4 StalCAIIllmCy/PubhclJefcndcr 773,49'> 764,C.OO 746,200 752.300 752,300 .1-6% Suh-TotalCour\. l,451,9~ ' 1,640,9'00 7,l)\18,900 1.802,100 1.802.100 94% Airport Opetal;l)fI.' (495) 7bS,-loo 60.'i,4oo 605,400 482,0011 482,000 -20.4% Sub-TDtaIDivl.<ions IllU'l ',(,II 1]9,{,65,900 119)10,400 114,682,100 114,6B/,,100 -4,2% Ros~""es CaihFIQW ~,Ooo,O(lO 0 <1,620,900 9,620,900 20~% E1cc1iQIli 17,500 0 0 0 -100,0% Conl;ngenci". 7,5~),()()() 0 7,.H9,400 7,349,400 -31% UnFunded ReqUC-iu (UFR) 5,638,500 01 3,125,0001 3,125,000 -44.6% ElcclricityI5%1!\<:rC:UC 0 0 910,300 0 910,300 NIA Al1tilioo (1.339,000) 0 0 , 0 -1000% Fuel Res;crve 586,000 0 1,000,000 , 1,000,000 70.6% Sub-T~IR..orv.. 20,~IXi,OOO 22,005,600 22,005,600 7_3% TrnnsfCl"SDebtlC'Jlnital Road$CIP(m) :\O,IOO,OOQ 24.000,000 24,000,000 23,XI'.I,100 0 23,509,100 -2.0% Sales Tax Bonds(21C) 401,fOO 2,51Xi.loo ~,506, 100 2,517,)00 0 2.517,300 04% SalcsTaxBonds(215) 1,C45,7()(: 1 ,043,~OO ],1)43,500 1,025,300 0 ImS,3oo -02% 200S Silkt;Tax Bonds (216) \,891.800 1,I'K900 J,114,900 3.074,000 0 3,074,000 .194% (220) 45,400 0 0 0 0 0 0"" Dcbl S....Ke (299) l,nS,ln /34,JOC 714,300 IMI,2llO " 1,651,200 1249% Fac,Mgml (301) 32,179.700 W,42UOI) 20,425,200 \8,632,200 0 18,632,100 -8,8% Parlti CIP ()06) 055.000 300.000 IOU,OUO 267,5OU 0 267,500 .\0,8% MuscumClPOI4) )00,LXIO ~OU.UOO 500,000 200,000 200,000 _600"A. SlonnwiICl' Openliaru; (324) 1,444,~ \I)o,5l)O 'BO,500 922,800 922,800 -0.8% SlOnnwatcTMgmt(315) 9,O62,6{)() 12.395,4(XJ 12,WS,400 12,\47,5lJO 12,147,~00 .20'10 EMS (350) ]8'>,000 0 0 0 0 NIA Library(3~5) l,H9,iOO 0 0 0 0 NIA Airpon Capitai (497) 750.000 750,OCl() /50,000 750,000 750,000 (I) Airport Capital (496) 119,100 5&,70(J 172,(()() ]40,500 140,500 139,4% Sub-T()(a\Transreri 83,585,745 (,6,nS.6oo 6'1,291,900 64.B37,400 64,B37,400 .19% ~Wl~_llllll.ill!!illQ!Ji,w ClcrkorCircwlCoun S,III.ClCI() 2%,JllO 296,300 3Si,600 .J57,600 20,7% Clcrt-BCCl'aid 5~2,6J7 b56,500 53'1,300 531,100 531,100 -191% Sheriff 149,~'iR,()0() l'ii,6i:.,OOO 15i,617.,OOO 149.618,500 149,61B,500 -20% SherifT.BCCPa,d 4,1J62,9(),) 4,H,6.6C10 3.039,WO -5,865,9'00 ,,86~,900 _72% Sheriff - Debl ~e""lCe (J8~) ],)OO.(}()() I,!O\J,\J(J() l:roo,()(>O ],700,000 ],700,000 0"" J>ropcny Apprais~r ',2n,2~9 'i,f.'{,,!I)() ~..n6,700 ,>,1',/,.100 5,357300 -04% ",-",^" HCChld _'~~,n, 7'-1,400 709,000 ]07,500 107.500 .853% T;lJlCollcctor 1.\,;61,!';!6 IU12.41iO 14..i12,4llO 14,222,200 ]4,212,200 ,2,0'.0. Ta>cCollcclor IKCl'iid 2lQ,~~9 2~UOO 242,JOO 270,000 270.600 ''''' Supcrv;wr ofElc"tion~ 2,M,..~00 ),')09,<JOO 3.909,900 3,119,000 3,2]9,000 ,177% Elect;ons BCC'Paid S6,20IJ 5UOO H,WO 41,000 42,600 -18.4% Sub-lotaVTral1sCOll,1 183,8j9,43, ] B4,J3 1.300 183.6:\5,100 \ 79,292,30() 179,292.300 -2,7% TOlalFundAppropri.l;vll. 'TI,772,l~9 :191.281,800 3'10,137,400 380,8]7,400 )80,817,400 -2,7% GenenlFlltId001 FY09-].xls 615n(){l8~1;16AM GENERAL FUND (001) ~-UND SUMMARY. REVENUES FY06107 I'Y07/08 FY07!OH FY08109 FYlI8I09 FYOB/09 % Actual Adopted foreca5t Cu.m:nl E)(piUldcd T~" Budget AppropnlltionUnit E)(piRey Budget ExplRev Service Service Budlle! CUlOtte AdValoremTues 2(,(,,207,479 260,535.000 248,000,000 260,459,400 260,4.19,400 00% DclinqllomtTgx"s 81.049 75,000 <;(l,oae 50,000 "',000 -33.3% T&J(~dSale.\ " 25,000 " " 0 .100.0% Fed~PILT 741.2~() 750,()O{j '150,000 750,(l()() 750,000 00% SUl1cRI:\ICIlueShoriTlB 9,159,765 9,48'UI)(I 7J~I,400 7.78t,400 7,781,400 -18.ll% In'ulYlCeAgentliccn~e. 70,706 120,000 100,[}(}0 100,000 100,000 _167% AlcoholLicen~ ] 64,9(J4 15\000 160,000 ]bO,(l(J{J , 160,000 3.2'10 FishiWildlifcReven~Sh...-i"g 4')),904 C 442,700 442,700 , 442,100 WA Qil/Gas Scycnlflc" T..... 206,414 ISO.GOO 250,()(}() 250,000 0 2'0,000 6(;,7% Interestlnconlel'M;sc 4.14,759 250.000 2~O,70() 2S0,DOO C 250,000 O.l}"!. FacilitieoRcnllll 90,b~0 l?,71)1) 17,7(J0 17,700 0 17,700 0.0% BCaa Rcimb=emcnt 1,000,000 I,OOO,I)O(J 1,000,000 1,000,000 " 1,000,000 00% Ef\~'cflUldPIL1 J.4J\50iJ 3,403,900 3.403,900 3,346,700 , 3,346,700 .1,7% State Slllcs TllI( 32,5b~,]7.1 35,700,\100 29,274,000 29,274,000 " 29,274,000 .18,0% BolI(d[n!ereli1 34,1l7,15~ 17,500,000 17,500,000 20,000,000 , 20,000,000 14,3% FEMAIDCA Reimb 3,213,71(, 0 127,600 0 0 0 NIA RilCcTrackRcvcnu<< 0 " " 0 0 NIA Sub-Total General Rcv 354,~g3,~ 11 329,l?1,100 309,H>8,OOO J23,ijS 1 ,900 323,881,900 .16% DepartmcnlRevenucs [2,049,521 11,455,600 1l,t04,5(10 l1,oJO,900 11,030,900 ,3.7% Sub-TOIalGellenllRev 3M,bB,012 340,626,700 ,2U,212,500 JJ4,912,80lJ 334,912,800 .17% CoslAlIo.x;ationPlan 9,1270300 9,709,600 9,709,600 9.460,700 0 9,460,700 .2,6% MSTD(111) 3~9,bOO 639,100 639,100 ~ 11 ,400 " 511,400 .200% Comm\m;ty Development (113) ]26,200 134,500 1\4,500 n,4()() 0 92,400 -31.3% Pollut;onControl(114) 5,200 12,200 .\2,200 24,400 " 24,400 -2420/. CllrulervatiooCollicr(ln) , , 0 " 0 NIA RccordingFccs(178) 10UOO n1,400 260,ijoo H2,700 , 272,700 0,5% TDC(l95) 206,946 234,100 194,100 191.200 0 191,200 .1830/. Muscllm(19R) 'I,~12 59,Wi) 59,SOO ~9,800 " 59,800 0.0% Spccial Obl;gati(lfl Ocbl(290) 0 " 0 , 0 NIA ROlIda(313) 202,WO 24H,O(}Q 248,000 253,200 " 253,200 2.1% Utiliti~(408) .'41,500 2"18,5()() 278,500 305,100 305,100 9.6% SolidWllSle(470) 74,200 74,200 66,'I()(1 00.000 -9,8% Mlmdatory Solid W8!ik (473) 0 , 2,700 2,700 NIA Airport Alllhorily (49b) 0 0 0 0 NIA Utility Resullltllln (b6'J) , 0 0 0 NIA Couns(681) 0 " 0 WA Clerk orCir,uit Collrt 1,164,282 0 " 0 0 WA TuCol1or:UJr H,~26-'44 5,500,000 7,000,000 5,500,000 5,500,000 00% Sheriff 71.6'1'1 0 0 " 0 NIA Property Apprai~cr HKb,76b 200.0()l) 100,O()0 200,000 200,000 0,0% SlIpervisoroll>lcctions IKb,\9K 2QO,000 280,000 200,000 200,000 00% Carryforward 65,~j~,4y<J 50, 1 (7))OQ 76,313,800 45,509,700 45,509,700 ,9.2% RevcnlleReaerve " (17,033.500) 0 (Iii, 74~,l>OO) ( 16,74~,6(0) -17% TocalOthcrSOllrces 87,488,697 50,6~S.1 :)() 9';,434,600 45,904,600 45,904,GOO _94% TO'ial FundRnel1ue~ 454,1::1,729 191,281.HOO 415,1'47,1(10 380,817,400 3HO,HI7,400 .2?-..l. General Fund 001 FYO'l.lxl. tJi5/200';,1:Z5AM MSTD General Fund (111) Expense Summary l'y 06/07 FY 07/08 FY 07/08 FY OH/09 FY 08/09 FY 08109 % Actual Adopkd forecast Current Expanded Total Budget Appropriations Exp/Rev Budget Exp/Rev Service Service Budget Change Landscape Operations 1,31l,175 6,622,600 6,669,900 6.175.800 0 6,175,800 -6.7% Road Maintenance 12,871,907 9,716,lOU 10,256,800 9,52],800 0 9,521,800 -2.lJ'Io FireControl/forcstry 12,398 12,100 12,/00 12,100 0 12,loo 0.1)"10 Parks&Recreation-Naples 11,294,24'} 12,47],400 12,136,200 12,060,700 0 ]2,060,700 .3.3% Franchise Administration 88,884 106,bOO 68,600 177,700 0 177,700 66.7"10 Comm. Dev. Admin. ]15,937 0 350,200 50,000 0 50.000 NIA Public Infonnation 1,284,090 1,403,700 J,278,700 1,314,)()O 0 1,3]4,300 -6.4% Immokalee Housing Initiative 7,800 258,400 296,600 227,400 0 227,400 -12.0% Graphics & Tech 0 0 0 0 0 0 N/A Comprehensive Planning 1,527,62'1 1,582,800 1,544,400 1,503,000 0 1,50],000 -5.0% Community Redeve]opment II 0 0 0 0 0 N/A Code Enforcemenl 4,]9],320 4,479,300 4,4l0,000 4,233,600 II 4,23],600 -5.5% General Administration Expenses 4,124,68] 3.990,300 ],766,400 3,406,300 0 3,406,]00 -14.6% City or Naples - Park System Conlrlbution 0 0 0 500,000 0 500,000 NIA Natural Resources 5]8,256 293,000 277,200 270,300 0 270,300 -7.7% aSH - Affordable Housmg 190,919 256,300 243,200 219,300 0 2]9,300 -14.4% ZoningfLand Development Review 228,030 298,900 297,400 312,200 0 332,200 11.l% Sub-Total 37,969,277 41,49l)lHl 41,6/1U,7(}() 40,004,500 II 40,004,500 .3.6% ~ N/A UFR's 0 4,386,400 o I 2,696,200 ~ 0 2,696,200 .38.5% Electricity 15% Increase 0 0 138,500 U 138,500 N/A Contingencies 0 2,130,000 0 1,400,000 II 1,400,000 -34.3% Cash Flow 0 25U,000 0 1,400,000 0 1,400,000 460.0% Attrition 0 (509,800) 0 0 0 0 -101),0% Fuel Adjustment 0 80,000 0 1,000,000 0 1,000,000 1150,0% -- -_.~ ~- -.--- Sub-Total Reserves 0 6,336,600 0 6,634,700 0 6,634,700 4.7% General Fund (001) 389,600 639,100 639,100 511,400 0 511,400 -20./)% Landscaping Projects (112) 5,280,800 1,848,200 ],848,200 1,609,200 0 1,609,200 -12.9% Comm, Development (I 13) 210,000 80,000 RO,OOO 140,000 () 140,000 75.0% Natural Resources Grants (117) 5,000 0 0 0 0 0 N/A MPO 10,221 0 0 5,000 0 5,000 N/A GGCC(130) 670,70iJ 594,300 594,300 525,200 0 525,200 -11.6% Planning Fund (131) J07,OOO 280,000 280,000 280,000 0 280,000 0.0%, Le]y Beautification (152) 0 0 0 0 0 0 NIA Forest Lakes Beautifintion (155) 0 0 0 0 0 0 N/A Immokalee Redev, (] 86) 147,900 160,100 160,100 1 47,tWO (l ]47,800 -7.7% Gateway Triangle (187) 361,100 413,000 413,000 375,700 0 375,700 -9,0% TDC- Beache~(195) 40,000 0 0 0 0 0 Fac. Mgmt. (301) 815,500 71)8,500 798.500 96,600 0 96,600 -87.9% Parks (306) ],875,300 1,483,200 ],483,200 1,685,000 (l ],685,000 13.6% Road Construction Capital (3] 3) 250,O()O Clam Bay Restoration (320) 256,000 214,000 214,000 lI4,OOO (l 214,000 0.0-;0 Stonnwater Capital (325) 77,000 0 0 0 0 0 N/A Collier County Lighting (760) 0 0 0 0 0 0 N/A Property Apprai,er 252,744 283,500 283,500 283,500 0 283,500 0.00;" Tax Collector 850,556 8]9,500 819,500 819,500 0 8]9,500 0.0"10 Sob-Total Transfers ]1.599,421 7,613,400 7,613,400 6,692,900 0 6,692,900 ~ Total Appropnall{ms 49,568,69/1 55.441,500 49,294,100 53,332,100 0 53,332,100 -3.8% 6 MSTD General Fund (I 11) Revenue Summary FY 06/07 FY 07/08 FY 07/08 FY 08/09 FY 08/09 FY 08/09 % Actual Adopted Forecast Current Expanded Total Budget Revenues Exp/Rev Budget Exp/Rcy Service Service Budget Change Ad Valorem Taxes 37,674,047 37,058.300 35,404,200 36,218,800 U 36,218,800 -2.3% Occupational Licenses 638,6l!2 630,000 600,000 600,l)(lO U 600,000 -4.8% Delinquent Ad Valorem Taxes 14,752 15,000 ]5.000 15,000 0 15,000 0,0% CommWlications Services Tax 5,074,746 4,600,000 5,074,HOO 5,100,000 0 5,] 00,000 10.9% InterestlMiscellanenus 60.321 52,000 52,UOO 52,000 0 52,000 0.0% Sub-TolD] 43,462,548 42,355,300 41,146,000 41,985,800 0 4],985,800 -0.9% Departmenral Revenut: 3,640,181 4,295,600 3,91],100 4,072,400 0 4,072,400 .5.2% Revenue Reserve 0 (2,332.500) U (2,302,900) U (2,302.900) -1.3% Sub-Total 47.102,729 44,)]&,400 45,057,100 43,755,300 U 43,755,300 -].3% Reimbursements 0 0 Il 0 0 0 N/A Carryforward 12,331,59J ]0,092,900 ]1,')l!6,600 8,925.500 0 8,925,500 -11.6% Transfer-General fund(QU]) 225,OQO 225,000 225,000 U 0 0 .100,0% Transfer (I 12) U U 0 U U 0 N/A Transfer (113) 364,700 U U 0 Il 0 N/A Transfer (131) 1,334,500 390,700 311,400 232,200 U 232,200 -40,6% Transfer-Beautitication MSTU's J52,300 164,500 166,100 169,]00 0 ]69,100 2.8% Transfer (l61) U U 0 0 0 0 N/A Transfer (186) 85,700 0 0 0 U 0 N/A Transfer (187) U 0 U 0 U 0 NIA TransferTDC(194) U U U 0 0 0 'f',/A Transfer Clam Bay (320) U U U 0 0 0 N/A Transfer (760) J50,000 0 0 0 0 0 N/A Transfer- p,A.lTr. 473.4R5 250,000 473,400 250,000 0 250,000 O.l}% Sub-Tolal Other Sources 15,] 17,276 11,]23,100 13,162.500 9.576,lWO 0 9,576,800 .13,9% Total Fund Revenues 62,220,005 55,44l.500 58,2]9,600 53,332,JOO U 53,332,100 -3,8% 7 Denartmr.ntJApeno Sheriff Sheriff Sheriff Sheriff OtrJCeofCoun MllD~~~~~pS Office of County ManagC:fJQ~~Capi~ PublicServices-M~I_e:um<;:'apitaj Public Scrvicea - tib~icl .~blicServ~I-Librarics Tran ion r t i F~~9 _gene~al F_,:md (~Ol) t:ntinll_nced_Requl~~me~ts (UFR's) j .~:e~~ij~;~~.. ~-- Recurrlnll 0011111"$ 1- - - - ! Non-~~urrinj Dolllin ~_TOI!,~ -\ or[S-etti3---,Li .!!s>:SJ!tI< ..J $011 - $0[:._ lOt -~I " $0) '0 '0 ::_~3~~! SO! $0 I $0: r I f ~~ l-t NetCWlI $146,790 $~,I64,7oo $1,651,180 _2)!059,500 $576,000 5150,000 $100,000 $941,100 ._~,~ _$ I IO,OO..p I-- I .__~,649,27!l_ $4,013~~7~ _ $4,635,500 $8,649,270 RecurrlD x X X X X t----- _:_~--- l B!!!ElT _~f.l!.11 p_oili~o~ : Teo i!.l1!mmilE.lItion Cus!~,--m_ E~for~e_menl (!l:'E) Dl,:pu~~~ rr""o ~2) y~th Rcl~~(ln~ DePl!!~_& (IQ2Estal~~ca Sll"~!:'llioD Deputies K~p~~ment_!O_'luipmen~ l:le.e!Et:oonull..:~_ded rel;1}~~te~ls_~lbree~blilanc~__ !UES!lldeGov_M_lU10 verslon'.O bhibilf\!ndillilwllSreducedb'ySIOQ,()(lO --rs-llI.~and operating cost;; to_open thc_S_~_~li, Rell!~~ibrary _ ~Book.\ for South Rellionall-ibrary _r-E_xpnd GoldclIlillle Cit)'Arca R~le_IO J-rellu~_flcl I u Total-AlIt:osts I Total COIl GeneralFund r SI46.790 -$I,I-64~700j $_!,65~,18_~~ $3,059,_5001 S576.000i $150.000 -.il~.OOq-~,- __$941,1()(l~__ $7'0,000 ~ ~ $110,000 I . _ ~_8,<>49,Z70 I L I Rec~lllj~t~ Rcqu::~te.c;l_. ~ ;)\,:()Il-!t'.E,LlrT_UlllCosts.J{!'luesled j..- - ITota'llFR Request~__ _~,O.n,770 $4,635.500 58,<>49,270 8 UFR Descriptions General Fund (001) Sheriff Bailiff Depnty Position $ 146,790 There is $146,790 requested for a Bailiff Deputy position. Costs include $85,690 in Personal Services, $18,400 in operating expenses and $42,700 in capital outlay. Capital outlay includes the cost ofa vehicle, radio, computer, car video and radar. Sheriff Ten (10) Immigration Customs Enforcement Deputies $1,164,700 There is $1,164,700 requested for 10 Inunigration Customs Enforcement (ICE) Deputies. Costs include $928,700 in Personal Services, $ I 96,000 in operating exper:ses and $40,000 in capital outlay. Sheriff Two (2) Youth Relations Deputies/Ten (10) Estates Deputies $1,651,180 There is $1,651,180 requested for 2 Youth Relations Deputies for new schools and ten (10) Estates Area Substation Deputies. Costs include $917,980 in Personal Services, $220,800 in operating expenses and $512,400 in capital outlay. Sheriff Replacement Equipment $3,059,500 There is $3,059,500 requested for replacement capital equipment including $1,500,000 for vehicles; $200,000 for vehicle equipment; $150,000 radars; $400,000 for radios; $317,000 for PC's; $412,500 for mobile data equipment and $80,000 for radio repairs. EMS Purchase Three Replacement Ambulances $ 576,000 There is a request to purchase three (3) Fleet recommended replacement ambulances for a total of $576,000. These ambulances were not included in the budget so EMS could meet budget guidelines. OMB Capital Upgrade GovMax to version 5.0 $ 150,000 The Office of Management and Budget uses the GovMax Program to develop and produce the County's annual budget. The request to upgrade the existing GovMax program to version 5.0 will benefit the County by staying current with the technology needs for this budgeting application, as well as increase the capabilities for development and production of the budget document. 9 ~"_._.,~.,._".,..."-,_._-----_.- UFR Descriptions - General Fund (continued) Museum Capital Exhibits $ 100,000 The Museums capital request for exhibits was reduced by $100,000. Libraries Opening of Sonth Regional Library $1,691,100 There is a UFR in the amount of$I,691,IOO for the opening ofthe South Regional Library. This facility will be completed and could open in February or March of2009. This UFR represents funding for nine (9) frozen positions for a full-year plus $750,000 for the purchase of books. The cost to open and operate for seven (7) months is $555,400, which includcs $427,000 for personal services; operating expenses were based upon the Naples Regional Library as the buildings are similar in size and are estimated at $ I 08,400; additional books and A V materials for the facility were included at $20,000. Items not included within the identified costs above include the need for additional staff to provide 58 hours of service weekly at the Regional Library to mirror the service hours provided at the Naples Regional Library. Thcsc FTE would include transfers oftwo (2) FTE from East Naples, one (I) FTE from Marco Island, one-half(.5) FTE from Estates Branch and one-half (.5) FTE from the Naples Regional Library. Staff transfers would require reduction in thtee (3) hours p'er week'at the Estates Branch, ten (10) hours per week at the East Naples Branch; and five (5) hours per week at the Marco Island Branch. An opening day collection of approximately 30,000 items is estimated to cost about $750,000 or $25 per item. Should funds not be available for purchase, the Library would transfer what materials it could from all other locations. If funds are available to purchase an opening day collection, a six-month lead time is the minimum amount of time needed to select order and process materials for a new building. This facility will provide service to the growing population in the Southern and Eastern parts of Collier County. The current East Naples Branch Library is not adequate to provide service. Additionally, this facility would provide public access to diverse educational, recreational and cultural materials, programs and facilities as specified in the County Strategic Plan (I.A.6), and "public INTERNET access" as specified in the County Strategic Plan (V.V.2a). Costs to operate South Regional for the entire FY09110 are estimated at $941,100. Staff transfers to South Regional and resulting hours reductions are based upon the assumption that the Library maintains its current level of89.5 FTEs. Should additional positions become open and then frozen, the Library would need to adjust hours at all locations and consider other staff transfers to ensure adequate staff at all locations. Transportation Expand Route #3 Service Hours $ 11 0,000 This request is to provide more frequent service to CAT Route #3 in the Golden Gate City area. This route is experiencing ridership greater than capacity, and the current frequency is one and one- half hours. 10 Public Servicea. Co~ Zon~~ CDES PUD Moaitori;;- TT1D5 'on.Road&'Bri~ TrW";;-ortatiOP. Road &, Bridge Public Saviccs. Parks &; Recrc~tion Pub1icServices.PlIl"ka&Rccteation ___~. FY 09 MSTD Ge~~~IY~~l}Jl!~nll_~_nc~d R~IE~eDts ~r-~R'!----~--t-- _ I .. ..--1-,... =- :-~-- -~-~~~-: .- In-:~~-'1 . ..' $~,l!Oo,09..o _ $0 _ _ _ $?,~OO,ooo $0 ___!._..__$lH>!~ $21,00.0 ---+------ I Recurrln;Dollan ---,...--.-,,----------- ---- ",,-- Nllll-Recurrlnv: Dollarli -_=-l:~u___ __" ~~OUIlty Estual), Manag_~_~nl proW'.ml._.... __ _. _.-,-~ ___--n.'~~O:~~~g~F~~,:--dCV.O~.~ l~ _P~D ouucaCbactlVltl:S ___=n;unerock"~~__ ___ _ _ _ Manatee P'!...~!has~~ ~~~Pbas~}~__ !otal.A1I~~~ ~-- - - -------t-~curring CO;~R;qu~'-I~d-- ----- __ --'Non-r~~g gE~_t~~_~~I~d__ ._ :r~~ UFi(~queit; $2},OQO SO - f- -- f- S)9)_.~t-_ $18,657,700f-------- $18,850700 $21,000. ..._._ __..___. .n. .... __ -~- FY09 ~~~!!re C~mtrol I:~Jld (146) U~!inaD-i:ed_~1:lir~.!~iit-s-UFR'S- ~!L '1] ~~ - ~ n-+,: + Tem~-StatioD II Port o!thc h.lc~ ----- jR~~~~i~~~~~~ ~-d~'u~llease-- .- --~=_~~~1'~~~I1!~__~~~eua ~- -___ (ResetVcs) _ f--Oflsettio - .. SO " Fire eon I Fun ri '" F1eet Mln&__tFund (521) UFR's FJcetMaiDtenance FR'. ~u_F.~~ing Available - GF Reserve. ifF\1D ----- .! X;;;;unt----l~- O::;;~ - $51,000-- F5.,.100 $65,1_~ $259,702. 46,--rroD' ..- -1- ~+ - . _$43'~f--_.__ Amount $43,000 -~ .__ ,~~COtJrt I!,_!,:,~~_ (178) (~~flDl~~_c~.d_R~eme~ts_.!JFR.s --- --.1 ----=~ - ~~ _ ul _ :fj - $Q ----_.._~ $0 SO ___~.L- L - u~=:::.::::._.t .- - .,,_~~_._ __ __~__ _~. __'_ I --f ~~~~~~t M_~_~ement_~Dd (521) _~DflDanced ReqUI~~~~r UFR's $400,900 -- _... $0 -. I Savirnli from deaeued Overtime I QDe 1.0 tlE,AUto~~~~~ "Te~lwicim --t~-~-AmOUJlt ------=- --r-- $52,400 !54,300 Qffsettin Revemle __ --iObl! UF~.R~'luests $52,400 ." 00 11 $172,000 $157,700 51,500,000 52,000,000 $8,000000 $7,000,000 $18,129,700 $172,000 SI8,657,700 $189,700 r;,u;"" $43,000 SO I $43,000 ~ $51,000 $25,100 $65,100 5259,700 ,,00:... NetCott -$1,900 -SI,900 Recurrin X Renrria;- l&Jl X R.eturri~ Qo! X X X X Returrin l&Jl X UFR Descriptions MSTD General Fund (111) UFR's Coastal Zone Management County Estuary Management Program $ 193,000 County Estuary Management has been discussed in the context of recent activities connected with Pelican Bay and the County's $214,000 transfer from MSTD General Fund (111) to Clam Bay Restoration Fund (320). If the County were to provide Estuary Management Services Countywide, the folIowing program would be suggested: I. YSI - Water Sampling 2. Mixing Study Clam Bay 3. PolIution Loading Model- Clam Bay 4. Biological Study- Clam Bay 5. Water Quality - Vanderbilt Lagoon 6. Wiggins PasslECA Studies & Support $ 8,000 $ 50,000 $ 10,000 $ 20,000 $ 70,000 $ 35,00Q Total Cost to the County $] 93,000 CDES-PUD Monitoring Activate Two (2) FTEs devoted to Pun Outreach $ 157,700 The current staffing level shows two (2) unfilled positions within PUD Monitoring Fund (131). Staffin the filled positions perform both the PUD commitment monitoring functions and the Outreach activities. The current staff allocation is insufficient to maintain both activities, especially when more PUDS are being approved and more turnovers to HOAs arc occurring. AdditionalIy, the administration of the CDES responsibilities for the CTS system has been assigned to the PUD Monitoring Section. It is recommended that the 2 unfilIed positions, currently funded from the Pun monitoring fee, be funded from the MSTD General Fund (I I I). Since the primary activity for these positions would be the Outreach activities as noted above, it is recommended that PUD annual monitoring and commitment compliance activities would be funded from Fund 131 revenues and the Outreach activities would be funded from I 11. Transportation-Road & Bridge Road Resurfacing Program $1,500,000 Dollar value would be applied to priority resurfacing projects which are determincd through use of the cartegraph software pavement rating system. Transportation-Road & Bridge Limerock Road Program $2,000,000 This dollar alIocation would resurface an additional 4 miles of limerock road surface. 12 UFR Descriptions - MSTD General Fund (continued) Parks & Recreation Manatee Park Phase I $8,000,000 Manatee Park Phase I is for infrastructure development and will include earthwork, utilities, drainage and roadways. The park will also include a dog park, maintenance compound, tennis courts, volleyball courts, horseshoes, bocce-ball, playground, splash deck, golf green, picnic areas, open play areas and supporting restrooms, pathways and shelters. Additionally, through an inter-local agreement with Collier County Public Schools the existing lake will be expanded and deeded to the County. This will allow the public to utilize the lake concurrent with the park; the County to utilize the fill material from the lake for construction of the park; and the County to maintain the lake consistent with the recreational needs of the community. Parks & Recreation Manatee Park Phase II $7,000,000 Manatee Park Phase II of the park development will be to build the complete Community Building Complex: The Community Building Complex will include a 6,700 SF community center building with capacity for 235 people; a 3,300 SF fitness center with capacity for 40 individuals; and a 6,700 SF day care center with a capacity for approximately 150 children. The total cost of completion for this Community Building Complex is expected to be $7,000,000. 13 UFR Descriptions Ochopee Fire Control District (146) UFR's Ochopee Fire Control Temporary Station at Port of the Isles $ 43,000 The Department has requested approval to spend $43,000 in order to open a temporary station at Port of the Isles, pending zoning approval. This amount includes one-time costs for building renovations ($20,000) and a carport ($7,000), as well as the recurring cost of an annual lease payment ($16,000). The Ochopee Fire Control District has funds in the amount of$813,900 held in reserves in order to fund this request. Court IT Fee Fund (!1ID UFR's Public Defender Funding for One Tech Position $ 51,000 The Public Defender's Office has requested funding from the $2 Technology Fee to pay for a full-time tech position dedicated to their office. This position will continue to support current and planned IT related functions. '\' Gnardian Ad Litem Funding for One-Half Assistant Management Analyst Position $ 25,100 The Guardian Ad Litem's Office has requested funding from the $2 Technology Fee to pay for a half- time Assistant Management Analyst position dedicated to their office in Collier County. This position will continue to support current and planned IT related functions for Guardian Ad Litem. Criminal Conflict & Civil Regional Council Establish Office in Collier Connty $ 65,100 The Criminal Conflict and Civil Regional Council is a newly established entity to cover the defendants who cannot be defended by the Public Defender's Office because of conflict of inter cst. They are requesting funding for rent, utilities, maintenance and security in the amount of$23,000; a data entry clerk for $33,500 and additional technology related needs in the amount of $8,600. The $23,000 request would require a transfer from the General Fuod and the technology related costs would be funded by the $2 Technology Fee. This request came to Collier County very late in the current year's budgeting cycle and the $2 Technology revenues have experienced 41 % decline. Additionally, the carry forward that was available at the beginning of the FY 08 has been used cover the deficit in revenues in FY 08. CJIS Balance of Funding for Current Year Request $ 259,700 The Criminal Justice Information System (CJIS) is a consortium formed among the five counties in the Twentieth Judicial Circuit for pooling resour~es and administering shared costs. The current year's budget request submitted by cns was $413,400. Due to the 41 % decline in the $2 Technology Fee during FY 08 and continuing into FY 09, Collier Couoty only has $153,700 available to contribute to the cns budget. 14 UFR Descriptions (continued) Fleet Manae:ement ~ UFR's Fleet Management Administration Automotive Technician $ 52,400 The Fleet Management Department is submitting a request for an additional automotive technician that would reduce the overall budget in FY 2009. This technician would increase efficiency in transit and para-transit bus repairs, and ultimately improve the operational availability rate of the County's bus system. The expanded position would be funded by reducing overtime costs within the Department. The net change to the Fleet Management Fund (521) would be a savings of $1,900 in FY 2009. 15 ~ ~~~~ RECEIVED OFFICE OF THE COUNT'<; MANAGER MAY 2 3 2008 ACTION ~-t7 LAW OFFICES OF THE CRIMINAL CONFLICT AND CIVIL REGIONAL COUNSEL SECOND DISTRICT OF FLORIDA 510 S. Broadway BARTOW, FLORJOA 33830 JACKSON S. Fl YTE REGIONAL COUNSEL Ph. (863) 534-3689 Fax (863) 534-1611 5/19/08 Mr. Jeffrey A. Klatzkow, County Altorney 3301 East Tamiami Trail Naples, FL 34112-4902 Tel: (239) 252-8400 Fax: (239) 252-0225 Mr. Jim Mudd, County Manager 3301 East Tamiami Trail Naples, FL 34112-4902 Tel: (239) 252-8383 Fax: (239) 252-4010 Re: Budget for Office of Criminal Conflict and Civil Regional Counsel, Collier County. Dear Mr. Klatzkow and Mr. Mudd, I am in receipt of your letter dated May 12"', 2008. I am requesting that you review the attached budget for the OffICe of Criminal Conflict and Civil Regional Counsel, Collier County. The budget is broken down by statute and concems only Collier County cases. The budget contains requests under F.S. 29.008 and F.S. 28.24. Your lelter states your position as to funding under Section 29 but you failed to address F.S. 28.24 and tlle.funds. th.at tla.v.l! ~n .col~ on behalf of the Court's, State Attorney, . Public Defender, GAl, and the Office of Criminal1:Qnf1i~ Civil~lllljonal Counsej. Please place my ..-...:"" =" ""'~.C:"''' funding request on the appropriate budget agendas. I am also requesting a copy of the Collier County budget for fiscal year 2007-2008 and if it is prepared 2008-2009 that details funding under F.S. 29.008 to any agency. We would also request a copy of the 2007-2008 and if it is prepared the 2008-2009 Collier County budget detailing disbursements of Court Technology funds under F.S. 28.24(12)(e)(1). Please advise me of any costs associated with the preparation of these records requests. Should you wish to discuss the budget or records requests you may contact me or my Chief Assistant Mr. John Hendry, at any time. ackson S. Flyte egional Counsel, Second District Your prompt consideration and response will be greatly apprecia d. 16 Office of Criminal Conflict and Civil Regional Counsel, (Collier County) ~ Court Technology Funding required under F.S 28.24 for 2008-2009 Account Descrivtion: Personal Services Data entry derk (Indudes withholding and benefits) Amount Westlaw account (4 x $19 x 12 months) Defender Data Case tracking software ($1.50 x 650 estimated Collier cases) $33,500.00 $912.00 $975.00 BOMS subscription Phone/data for Collier $15,000 / 15 = $1000.00 $3000.00 $240.00 $2500 00 $0 Email server (5 users in Collier county x $4 x 12) IT support for Collier Hardware Software see above Total: $42,127.00 Funding required under F.S. 29,008 for 2008-2009 Acco'unt Description: Amount '>" ~ Rent $22.443.75 Utilities Included in rents Maintenance Included Secumv- ICost of electronic lock and video monitor) $500.00 Totals $22,943.75 $65,070.75 Total combined 28.24 and 29.008 Narrative: The state Legislature has authorized the Collier County Clerk to collect a portion of fal\~g fees under F.S. 28.24 on behalf of the Office of Criminal Conflict and Civil Regional Counsel. Irrespective of Colliers County's decision to provide funding under F.S. 29.008 the funds under F.S. 28.24 must be provided. Please place these Items In your budget agenda, 17 Collier County Government Fiscal Year 2009 Proposed Budget Court Related Agencies Court Related Agencies Organizational Chart Total Full-Time Equivalents (FTE) = 38.60 Court Administration Total Full-Time Equivalents (FTE) = 38.60 Circuit & County Court Judges Total Full.Tlme Equivalents (FTE) = 0.00 Public Defender Total Full-Time Equivalents (FTE)" 0.00 State Attorney Total Full-Time Equivalents (FTE) = 0.00 Guardian Ad Litem Program Total Full-Time Equivalents (FTE) = 0.00 Court Related Technology Total Full-Time Equivalents (FTE) = 0,00 Fiscal Year 2009 Court Related Agencies 2 Collier County Government Fiscal Year 2009 Proposed Budget Court Related Agencies FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Division Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 2,122.765 2,389,500 2.313,700 2.355.600 2,355,600 (1.4%) Operating Expense 1,852.690 2.215,000 2.056.800 1.819.500 1,819,500 (17.9%) Indirect Cost Reimburs 7,500 6.300 5,300 4,800 4,800 (23.8%) Capital Outlay 176.987 323,500 166.900 326,300 326,300 0.9% Remittances 3,000 3.000 3,000 3,000 3.000 0% Total Net Budget 4.162.942 4,937.300 4.546.700 4,509,200 4.509,200 (8.7)% Non Cash Year End Entry 693 n. Trans to Clen< Of Courts 597.185 98.700 77.700 73.700 73.700 (25.3%) Trans to General Fund 308.300 339.900 260,800 272.700 272.700 (19.8%) Trans to 192 Mise FI St Collection Fd 110,867 237100 352,100 56,400 56.400 (76.2%) Trans to 661 Court SeN Fds 206,8UO 398.800 398.800 431 ,200 431.200 8.1% Reserves For Contingencies 241,000 66.500 66,500 (72.4%) Reserves For Capital 476,500 3,200 3,200 (99.3%) Reserves For Cash Flow 25,800 25,800 n. Total Budget 5,386,782 6,729.300 5,636,100 5,438,700 6,438,700 (19.2%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Department Actual Adopted Forecast Current Expanded Proposed Change Court Administration 2.983,343 3.590.300 3.346,700 3.493.900 3.493.900 (2.7%) Circuit & County Court Judges 62.511 129,900 115.200 108.000 108,000 (16.9%) Public Defender 210,814 220.200 220,200 215.800 215,800 (2.0%) State Attorney 560,727 542,400 524,000 531.500 531,500 (2.0%) Juvenile Assessment Center 300 280 200 300 300 50.0% Guardian Ad Litem Program 1,954 2,000 2,000 5.000 5,000 150.0% Court Related Technology 343.293 452.300 338,400 154,700 154,700 (65.8%) Total Net Budget 4,162,942 4,937.300 4.546.700 4.509.200 4,509,200 (8.7%) Court Administration 111,555 418,500 352,100 105,700 105.700 (74.7%) Juvenile Assessment Center 97,180 98,700 77,700 73,700 73.700 (25.3%) Court Related Technology 1.015,100 1,274,800 659,600 7S0.100 750.100 (41.2%) Total Transfers and Reserves 1,223,840 1.792.000 1.089,400 929,500 929,500 (48.1%) Total Budget 5.386.782 6,729.300 6,636.100 6.438,700 5,438,700 (19.2%) Fiscal Year 2009 3 Court Related Agencies Collier County Government Fiscal Year 2009 Proposed Budget Court Related Agencies FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Division Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For Services 2,020.687 1.710.900 1,141,500 1,141,500 1,141,500 (33.3%) Fines & Forieitures 1,804.232 2,091,800 1,574,600 1,574,600 1,574,600 (24.7%) Miscellaneous Revenues 9,702 na InteresUMisc 20.326 3.000 13,000 5,000 5,000 66.7% Net Cost General Fund 329,028 894,500 861,400 860,300 860,300 (3.8%) Trans fm 001 Gen Fund 621,951 752,400 1.237,500 941.800 941,800 25.2% Trans fm 171 Teen Court Fd 20.643 127.600 251,500 (100.0%) Trans fm 178 Court IT Fee Fd 206,800 398,800 398,800 431.200 431 ,200 8.1% Trans fm 640 Law Library 90.219 109,~JO 100.600 56,400 56.400 (48.5%) Carry Forward 688.065 831/,:]0 621.100 563.900 563.900 (32.2%) Negative 5% Revenue Reserve (190,600) (136,000) (136.000) (28.6%) Total Funding 6,011,653 6,729.300 6.200,000 5.436.700 5,438,700 (19.2%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Division Position Summary Actual Adopted Forecast Current Expanded Proposed Change Court Administration 3860 38.60 38.60 38.60 38.60 0% Circuit & County Court Judges 001 na Public Defender 0.01 na State Attorney 0.01 na Guardian Ad Litem Program 0.01 na Court Related Technology 0.01 na Total FTE 38.65 38.CO 38.60 38.60 38.60 0% Fiscal Year 2009 4 Court Related Agencies Collier County Government Fiscal Year 2009 Proposed Budget Court Related Agencies Court Administration FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary C06t Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 2.122.765 2.389,500 2,313,700 2.355.600 2,355.600 (1.4%) Operating Expense 787,999 959.800 887,600 919,500 919.500 (4.2%) Indirect Cost Reimburs 6,000 4.100 4,100 3,800 3.800 (7.3%) Capital Outlay 63,579 233 900 138,300 212,000 212.000 (9.4%) Remittances 3.000 3,000 3.000 3.000 3.000 0% Net Operating Budget 2,983,343 3,690.300 3.346,700 3,493,900 3,493,900 (2.7%) Non Cash Year End Entry 693 n. Trans to 192 Mise FI 5t Collection Fd 110.862 237.100 352,100 56.400 56.400 (76.2%) Reserves For Contingencies 181,400 23,500 23.500 (87.0%) Reserves For Cash Flow 25,800 25.800 n. Total Budget 3,094,898 4,008,800 3,698,800 3,599,600 3,699,600 (10.2'Y.) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Court Innovations (192) 580.846 673.900 639.500 194.000 194,000 (71.2%) Court Operations (681) 694,862 958.400 839,900 1,308.500 1,308.500 36.5% Court Related Costs (681) 14,396 25.000 16,500 16,100 16.100 (35.6%) Law Library Fund (640) 103.359 90.000 90,000 87,200 87.200 (3.1%) Parole & Probation (681) 1,510.733 1,758.600 1,677,800 1.803.200 1,803,200 2.5% Teen Court Fund (171) 79.146 84.400 83,000 84,900 84,900 0.6% Total Net Budget 2.983,343 3,590,300 3.346.700 3,493,900 3.493,900 (2.7%) Total Transfers and Reserves 111,555 418,5JO 362.100 105,700 105,700 (74.7%) Total Budget 3,094,898 4,008.800 3.698,800 3,599,600 3,599,600 ~10.2%} FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For Services 193.578 208,300 253,300 253,300 253,300 21.6% Fines & Forfeitures 1.707.443 1.987.600 1,496,700 1.496,700 1.496,700 (24.7%) Miscellaneous Revenues 9,408 na Interest/Mise 18,714 3.000 13,000 5,000 5.000 66.7% Net Cost General Fund (18.311) na Trans fm 001 Gen Fund 621.951 752,40D 1,237,500 941,800 941.800 25.2% Trans fm 171 Teen Court Fd 20,643 127,600 251.500 (100.0%) Trans fm 178 Court IT Fee Fd 206.800 39B,EW:: 398.800 431,200 431.200 8.1% Trans fin 640 Law Library 90.219 109,:::10 100.600 56.400 56,400 (48.5%) Carry Forward 696.977 531.100 450.200 502,800 502,800 (5.4%) Negative 5% Revenue Reserve (l10,ICO) (87,600) (87.600) (20.4%) Total Funding 3,547,422 4,008.800 4,201,600 3,699,600 3,599,600 (10.2%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Propoaed Change Court Operations (681) 5.00 5.00 6.00 960 9.60 92.0% Parole & Probation (681) 26.00 26.00 26.00 28.00 28.00 7.7% Court Innovations (192) 660 660 560 (100.0%) Teen Court Fund (171) 1_00 1.00 1.00 1.00 1.00 0% Tolal FTE 38.60 38.60 38.60 38.60 38.60 0% Fiscal Year 2009 5 Court Related Agencies Collier County Government Fiscal Year 2009 Proposed Budget Court Related Agencies Court Administration Court Operations (681) Mission Statement To provide effective and efficient services to the Judiciary and all those involved in the Court System in Collier County FY 2009 FY 2009 FY 2009 FY 2009 Total FTE Budget Revenues Net Cost 4.00 587,104 587,104 Program Summary Departmental Administration/Overhead Court Administration staff is required to properly administer all courtroom operations. To maintain current levels of service to the citizens of Collier County, the Administrative Judge needs to maintain clerical staff to assist in courtroom operations and work with county and circuit departmen:s on court related issues. This includes, but is not limited to: courtroom operations, building maintenance, Bee and budget issues, purchasing and finance issues. and some court costs_ Court costs include Court Reporter costs. Court Appointed Attorney costs. and expert and regular witness costs Court Technology Costs Provide information technology support for the court system in Collier County. Personnel and operating expenses are covered by the County as provided by ArticleV. Court Related Programs These programs include the Citizen's Foster Care Review Panel. which provides a valuable service to the Juvenile/Family Law area. Provide minimal phone coverage, customer service and technical support to Naples and lmmokalee offices, necessary to handle rising and mOle complex case loads 1.00 383,754 383,754 4.80 337,642 337,642 Current Level of Service Budget 9.80 1,308.500 1,308,500 Total Prop,sed Budget 9.60 1.308,500 1,308,500 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 266,925 276.000 276.000 620,200 620.200 124.7% Operating Expense 372,274 477,400 444,900 476,300 476,300 (0.2%) Capital Outlay 55,664 205.000 119,000 212,000 212,000 3.4% Net Operating Budget 694.662 958.400 839,900 1,308,500 1,308,600 38.5% Total Budget 694,862 956,400 839.900 1.308,500 1.308,500 38.5% Total FTE 5.00 5,00 6.00 9.60 9.60 92.0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Miscellaneous Revenues 5.358 no Total Funding 5,358 no Fiscal Year 2009 6 Court Related Agencies Collier County Government Fiscal Year 2009 Proposed Budget Court Related Agencies Court Administration Forecast FY 07/08 _ Operating expenses are $32,500 lower than the adopted budget Savings in other contractual services amounted to $17,500 and there were other small savings in data processing repairs, office supplies and leased equipment Capital Outlay will be $86,000 below budget due to the postponement of purchasing some data processing equipment in the amount of $75,000. Additionally, some building improvements will be deferred to the next fiscal year. Current FY 08/09 _ Personal services increased by $344,200. Article V Revenues have supported many of the Court functions previously included In court operations and the identified personnel were moved to the Court Innovations Fund (192). With the continued decline in the revenues generated by Article V, it has become necessary to move the personnel back into the Court Administration fund. Accordingly, 1 FTE was moved back mid-way in FY 2008 and 3.6 FTE were moved back to Court Administration for all of FY 09. On May 27,2008 by Agenda Item 16J3, the Board of County Commissioners transferred $488,373 from the General Fund Reserves (001) to help off-set the major revenue shortfall ofthe Courts. Capital Outlay of $212,000 consists of the following: $10,000 for general building improvements; replacement office furniture and equipment - $7,000; audio equipment - $15,000; courtroom TV equipment - $20,000; replacement data processing equipment - $135,000 and software at $25,000. The transfer of $431 ,200 described below from the Court Related Technology Fund (178) will pay for $195,000 of these capital items. Note 1: The Court Administration Fund (681) is budgeted to receive a total transfer of $431 ,200. Of this transfer, $418,700 is allocated to Court Administration for reimbursement of IT expenses incurred. The total transfer amount of $431 ,200 is located on the Court Administration Summary. Fiscal Year 2009 7 Court Related Agencies Collier County Government Fiscal Year 2009 Proposed Budget Court Related Agencies Court Administration Court Related Costs (681) Mission Statement Provide funding for court related costs mandated by the State of Florida, FY 2009 Program Summary Total HE FY 2009 FY 2009 Budget Revenues 16,100 FY 2009 Net Cost 16,100 Mandated Court Costs Provide funding for mandated court costs Current Level of Service Budget Total Proposed Budget 16,100 16,100 16,100 16,100 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 program Budgetary Cost Summary Actual Adopted Forecat Current Expanded Proposed Change Operating Expense 14,396 26,000 16,500 16,100 16,100 (35.6%) Net Operating Budget 14,398 25,000 16,600 16,100 16,100 (35.6%) Total Budget 14,396 25,000 16,500 16,100 16,100 (35,6%) FY 2007 FY 2006 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sourc.. Actual Adopted Forecast Current Expanded Proposed Change Miscellaneous Revenues 2,255 na Total Funding 2,255 n. Forecast FY 0710S - Opereting expenses for court costs are $S,500 less than budgeted due to a continued decrease in the number of cases that began prior to July 1, 2004 es a result of the Article V implementation in FY 05, which shifted most of the Court costs to the State of Florida. Current FY OS/Og - The FY Og budget is based upon the substantially reduced forecast for FY 07/0S due to Article V implementation as discussed above. Fiscal Year 2009 8 Court Related Agencies COlliN County Government Fiscal Year 2009 Proposed Budget Court Related Agencies Court Administration Parole & Probation (681) Mission Statement To provide quality rehabilitative supervision and direction to all defendants placed on probation seeing that they comply with court imposed sanctions and conform to social nanna, to effectively maintain a large caseload and serve the judiciary, and abide by established case law and Florida Ststutes In the performance of duties, FY 2009 Total FTE Program Summary FY 2009 Budget FY 2009 Revenues FY 2009 Net Cost Departmental Administration/Overhead 23,00 1 ,494,727 1,360,300 134,427 Provide supervision to sentenced misdemeanor defendants placed on probation, InClUdin8 court ordered intensive supervision in the community, maintenance of a ommunity Service Program, and monitoring offender compliance with public service placements. Arrest and/or issue warrants on probation violators. Monitor collection and distribution of restitution payments by court ordered probationers to victims. Support Services 5,00 308,473 308,473 Provide minimal phone coverage, customer service and technical support to Naples and Immokalee offices, necessary to handle rising and more complex caseloads. Current Level of Service Budget 28,00 1,803,200 1,360,300 442,900 Total Proposed Budget 28,00 1,803,200 1,360,300 442,900 FY 2007 FY 2008 FY 2008 FY 2009 Program Performance Measures Actual Budget Forecast Budget Average Cases Supervised Monthly 2,200 2,500 1,900 1,900 Cases on Supervised Probation 4,130 6,000 3,400 3,400 Warrants Issued (Annual) 2,500 2,700 2,100 2,100 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 1,400,437 1,565,700 1,522,800 1,663,300 1,663,300 6.2% Operating Expense 102,361 164,000 135,700 139,900 139,900 (14.7%) Capital Outlay 7,915 28,900 19,300 (100.0%) Net Operating Budget 1,510,733 1,758,600 1,677,800 1,803,200 1,803,200 2.5% Total Budget 1,510,733 1,758,600 1,677,800 1,803,200 1,803,200 2,5% Total FTE 26.00 26,00 28,00 28.00 26.00 7.7% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For Services 97,500 97,500 97,500 na Fines & Forfeitures 1,416,600 1,674,600 1,262,800 1,262,800 1,262,800 (24.6%) Miscellaneous Revenues 1,716 na Net Cost General Fund (16,311) na Total Funding 1,400,208 1,674,600 1,360,300 1,360,300 1,360,300 (18.8%) Fiscal Year 2009 9 Court Related Agencies Collier County Government Fiscal Year 2009 Proposed Budget Court Related Agencies Court Administration Forecast FY 07108 - Personal Services are slightly less than budget due to various vacancies throughout the year. Operating expenses are $28,300 less than budgeted due to some savings in utilities and a decrease in the property insurance of $7,900. Capital outlay will be $9,600 less as some budgeted data processing equipment purchases will not be occurring in FY 08. Revenue FY 07/08 _ Projected FY 08 Probation Department revenue are anticipated to be $314,300 less than adopted budget. There continues to be a decrease in probationers per month during the current fiscal year. Current FY 08/09 _ Personal services increased because there were two employees moved back into the probation department from the Court Innovations Fund (192). This move was necessitated by the decline in revenue collections from Article V revenues available for court innovation programs. Operating costs were reduced by $24,100 for the FY 08/09 budget to bring these costs more in line wilh the actual level of expenditures, primarily utilities, the department is experiencing. Fieet had recommended the replacement of a 2004 Ford Taurus at a cost of $21 ,000. The department has elected to defer this purchase in light of the overall decreased revenues and current budget constraints. Revenues FY 08/09 - BUdgeted revenues are based upon the lower projected number of probationers. This results in a decrease of $314,300 as compared to the adopted FY 08 budget. Note 1: The Court Administration Fund (681) is budgeted to receive a total transfer of $431 ,200. Of this transfer, $12,500 is allocated to Parole and Probation for reimbursement of IT expenses incurred. The total transfer amount of $431 ,200 is located on the Court Administration Summary. Fiscal Year 2009 10 Court Related Agenctes Collier County Government Fiscal Year 2009 Proposed Budget Court Related Agencies Court Administration Court Innovations (192) Mission Statement Provide guardianship services to Indigent, incapacitated adults, Current Level of Service Budget Total Proposed Budget FY 2009 FY 2009 FY 2009 FY 2009 Total FTE Budget Revenues Net Cost 194,000 155,800 38,200 10,400 48,600 -38,200 204,400 204,400 204,400 204,400 Program Summary Guardianship Services Through a contract. guardianship services are provided to incapacitated, indigent adults. ReservesfTransfers FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 388,494 477,900 445,000 (100.0%) Operating Expense 192,353 196,000 194,500 194,000 194,000 (1.0%) Net Operating Budget 680,848 873,900 639,600 194,000 194,000 (71.2%) Reserves For Contingencies 121,600 10,400 10,400 (91.4%) Total Budget 680,846 796,600 639,500 204,400 204,400 (74.3%) Total FTE 6.80 8,60 5,60 (100.0%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Fines & Forfeitures 193,578 208,300 155,800 1 55,800 155,800 (25.2%) Interest/Mise 443 na Trans 1m 171 Teen Court Fd 20,643 127,600 251,500 (100.0%) Trans fm 640 Law Library 90,219 109,500 100,600 56,400 56,400 (48.5%) Carry Forward 407,568 360,600 131,600 (100.0%) Negative 5% Revenue Reserve (10,500) (7,800) (7,800) (25.7%) Total Funding 712,451 795,500 639,500 204,400 204,400 (74.3%) 11 Court Related Agencies Fiscal Year 2009 Collier County Government Fiscal Year 2009 Proposed Budget Court Related Agencies Court Administration Forecast FY 07/08 _ Forecast Personal Services will be slightly below the adopted budget The revenues generated by Article V have decreased substantially and Court Administration had to move an employee (1 FTE) from the Court Innovations Public Guardianship Program back into the Administration fund (681) during the current year in order to be able to pay for the contracted public guardianship program. Revenues FY 07/08 _ Forecast revenue is based upon actual collections received through April 2008. This revenue source was created effective July 1, 2004 when the Board of County Commissioners adopted Ordinance 04-42 pursuant to s. 939.185 F .S., which was part of the revision to Article V of the State Constitution. As discussed above and throughout the Courts and Related Agencies budget, revenues have declined substantially and are anticipated to be $52,500 less than the FY 08 adopted budget. Current FY 08/09 _ Personal services decreased 100% as all employeas in the fund have been moved. During FY 2008, one (1) FTE was moved mid-year to Court Administration. At the beginning of FY 2009, two (2) FTE ware moved back to Parole and Probation and the remaining 3.6 FTE were moved back to Court Administration. Both Parole and Probation and Court Administration are within fund (681). Revenue FY 08/09 _ This revenue source has declined along with all other Article V revenues and as a consarvative measure, the FY 09 budget will be consistent with the FY 08 forecast. Note (1): The source of this revenue is an additional court cost of $65 when a person pieads guilty or no contest or Is found guilty of any felony, misdemeanor, or criminal traffic offense in Florida, Twenty-five percent (25%) of this amount is allocated to fund innovative court programs. Note (2): Collier County pays for the management of 80 wards per month with this program and the State pays for an additional 40 wards. There remains a waiting list for placement as there is not sufficient funding to increase the program. Collier County pays the Guardianship Office directly and the State pays their portion directly to the Guardianship Office as well so there are no transfers and/or intergovernmental revenues and expenses associated with the State portion in the Collier budget. Fiscal Year 2009 12 Court Related Agencies Collier County Government Flscai Year 2009 Proposed Budget Court Related Agencies Court Administration Teen Court Fund (171) Mission Statement To provide a diversionary program for first-time juvenile misdemeanor offenders and court education programs for student volunteers. Program Summary Departmental Administration/Overhead This program was created pursuant to Florida Statute 775.083(2)(d). The program operates with a coordinator and volunteers to provide a diversionary program for first-time juvenile misdemeanor offenders and uses peer jurors. Court education programs for student volunteers are also provided. Scholarships Three college scholarships in the amount of $1 ,000 each will be competitively awarded to 3 of the students who are Teen Court participants. ReservesfTransfers FY 2009 Total FTE 1.00 FY 2009 Budget 81,900 FY 2009 Revenues 82,900 FY 2009 Net Cost -1,000 3,000 3,000 Current level of Service Budget 1,00 1,00 5,100 90,000 90,000 7,100 90,000 -2,000 Total Proposed Budget 90,000 FY 2007 FY 2008 FY 2008 FY 2009 Program Performance Measures Actua' Budget Forecast Budget Number of Adult Volunteer Hours 191 140 205 205 Number of Adult Volunteers 26 25 29 29 Number of Cases Conducted by Teen Court 108 110 105 110 Number of Cases Declined by Teen Court 25 5 10 10 Number of Student Volunteer Hours 2,929 2,500 2,528 2,500 Number of Student Volunteers 157 130 165 160 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 66,910 69,900 69,900 72,100 72,100 3.1% Operating Expense 3,236 7,400 6,000 6,000 6,000 (18.9%) Indirect Cost Relmburs 6,000 4,100 4,100 3,800 3,800 (7.3%) Remittances 3,000 3,000 3,000 3,000 3,000 0% Net Operating Budget 79,146 84,400 83,000 84,900 84,900 0.6% Non Cash Year End Entry 693 n. Trans to 192 Mise FI St Collection Fd 20,643 127,600 251,500 (100.0%) Reserves For Contingencies 51,300 5,100 5,100 (90.1%) Total Budget 100,482 283,300 334,500 90,000 90,000 (65.8%) Total FTE 1,00 1.00 1,00 1,00 1,00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Fines & Forfeitures 96,789 104,200 77,900 77,900 77 ,900 (25.2%) Miscellaneous Revenues 77 na Interest/Mise 16,451 3,000 13,000 5,000 5,000 66.7% Carry Forward 243,793 161,400 254,600 11,000 11,000 (93.2%) Negative 5% Revenue Reserve (5,300) (3,900) (3,900) (26.4%) Total Funding 357,110 263,300 345,600 90,000 90,000 (66.8%) Fiscal Year 2009 13 Court Related Agencies Collier County Government Fiscal Year 2009 Proposed Budget Court Related Agencies Court Administration Forecast FY 07/08 - Revenue is based upon actual collections received through April 2008 and are approximately 25% below the adopted budget. This revenue source was created effective July 1, 2004 when the Board of County Commissioners adopted Ordinance 04.42 pursuant to s. 939.185 F.S., which was part of the latest revision to Article V of the Stale Constitution. The transfer of $251 ,500 results from the unused portion of the revenue received from the $65 court cost fee as provided for in State Statute Section 939.185 (1) (a) 4. There was a residual amount in the fund at the start-up of Article V revenues that was supposed to be spent down to cover Teen Court costs with any excess collected revenues being diverted back to Court Innovations, This transfer represents a catch-up of the transfers that should have been made over the last two years and including the current year as provided for in State Statute Section 939.185 (1) (a) 4. The Board of County Commissioners approved this transfer on May 27,2008 via Agenda Item 16J4. Current FY 08/09 . Includes a budget of three thousand dollars for college scholarships to be competitively awarded to three (3) of the Teen Court participants. There is no budgeted transfer of excess revenues for FY 2009 as the expenses of the Teen Court operations have reached the level of the declined revenues generated under Article V. Revenue FY 08/09 - The current budget is held consistent with the FY 08 forecast 85 a conservative measure. All Article V revenue sources are experiencing declines over the prior years' results due to the unstable economy with no outlook for improvement. Note: The source of this revenue is an additional court cost of $65 when a person pleads guilty or no contest or is found guilty of any felony, misdemeanor, or criminal traffic offense in Florida. Twenty-five percent (25%) of this amount is allocated to fund Teen Court Programs and Juvenile Assessment Centers. Each of these juvenile programs has been allocated twelve and a half percent (12.5%) or $77,900. Fiscal Year 2009 14 Court Related Agencies Collier County Government Fiscal Year 2009 Proposed Budget Court Related Agencies Court Administration Drug Abuse Trust Fund (616) Mission Statement Imposition by the courts of additional a.....ment against drug offenders, pursuant to F,5, 938,23 and F,5, 893,165, in an amount up to the amount of th. lin. Imposed, Current Level of Service Budget Total Proposed Budget FY 2009 FY 2009 FY 2009 FY 2009 Total FTE Budget Revenues Net Cost 200 -200 3,600 3,400 200 3,600 3,600 3,600 3,600 Program Summary Drug Abuse Progrsm Disbursement of funds to a qualified drug abuse treatment or addiction program in Collier County. Reserves/Transfers FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Reserves For Contingencies 4,000 3,600 3.600 (10.0%) Total Budget 4,000 3,800 3,600 (10,0%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sourc.. Actual Adopted Forecast Current Expanded Propo.ed Change Fines & Forfeitures 276 500 200 200 200 (60.0%) InterestIMlsc 28 n. Carry Forward 2,923 3,500 3,200 3,400 3,400 (2.9%) Total Funding 3,227 4,000 3,400 3,600 3,600 (10.0%) Forecast FY 07/08 - Forecast revenue is based on historical data and actual collections to date. No remittances are forecast as no request for funding has been received by the County. Current FY 08/09 - The budgeted revenue is consistent with the actual revenue receipts over the past few years. Residual cash is budgeted in reserves. Fiscal Year 2009 15 Court Related Agencies Collier County Government Fiscal Year 2009 Proposed Budget Court Related Agencies Court Administration Law Library Fund (640) Mission Statement To provide lega' materials to the legal community and the public, FY 2009 FY 2009 FY 2009 FY 2009 Program Summary Total FTE Budget Revenues Net Cost Law Library 87,200 155,800 -68,600 ReservesfTransfers 80,800 -7,800 68,600 Current Level of Service Budget 148,000 148,000 Total Proposed Budget 148,000 148,000 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 103,359 90,000 90,000 87,200 87,200 (3.1%) Net Operating Budget 103,359 90,000 90,000 87,200 87,200 (3,1%) Trans to 192 Mise FI St Collection Fd 90,219 109,500 100,600 56,400 56,400 (48.5%) Reserves For Contingencies 4,500 4,400 4,400 (22%) Total Budget 193,578 204,000 190,600 148,000 148,000 (27.5%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For Services 193,578 208,300 155,800 155,800 155,800 (25.2%) InteresUMisc 1.304 no Carry Forward 34,554 6,200 34,800 (100.0%) Negative 5% Revenue Re5erve (10,500) (7,800) (7,800) (25.7%) Total Funding 229,437 204,000 190,600 148,000 148,000 (27,5%) Forecast FY 07/08 - The transfer of $100,600 to the Court Innovations Fund (192) results from the unused portion of the revenue received from the $65 Court Cost Fees as provided for in State Statute Section 939.185 (1) (a) 4. Revenues FY 07/08 - Forecast revenue from the $65 court cost fee is based upon actual collections received through April 2008 and are approximately 25% below adopted budget. Current FY 08/09 - The transfer of $56,400 to the Court Innovations Fund (192) results from the unused portion of the revenue received from the $65 court cost fee as provided for in State Statute Section 939.185 (1) (a) 4. Revenues FY 08/09 - Article V revenues have experienced a substantial decline and as a conservative measure, this revenue source is being budgeted in FY 2009 at the same level as the forecast in FY 2008. This revenue source was created effective JUly 1, 2004 when the Board of County Commissioners adopted Ordinance 04-42 pursuant to s. 939.185 F.S., which was part of the latest revision to Article V of the State Consmution. Fiscal Year 2009 16 Court Related Agencies 17 Collier County Government Fiscal Year 2009 Proposed Budget Court Related Agencies Circuit & County Court Judges FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Propoaed Change Operating Expense 41,675 129,900 113,700 107,000 107,000 (17.6%) Capital Outlay 20,836 1,500 1,000 1,000 na Net Operatlng Budget 62,511 129,900 116,200 108,000 108,000 (16.9%) Total Budget 62,611 129,900 115,200 108,000 108,000 (16,9%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Circuit Court Judges (001) 47,472 83,700 74.300 67,800 67.600 (19.0%) County Court Judges (001) 15,039 46,200 40,900 40,200 40,200 (13.0%) Total Net Budget 62,511 129,900 11S,200 108,000 108,000 (16,9%) Total Transfers and Reserves na Total Budget 62,S11 129,900 116,200 108,000 108,000 (16.9%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Source. Actual Adopted Forecast Current Expanded Proposed Change Charges For Services 488,373 na Miscellaneous Revenues 7S na Net Cost General Fund (425,937) 129,900 11S,200 108,000 108,000 (16.9%) Total Funding 62,S11 129,900 11S,200 108,000 108,000 (16.9%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Circuit Court Judges (001) 0.01 na Total FTE 0.01 na Fiscal Year 2009 18 Court Related Agencies Collier County Government Fiscal Year 2009 Proposed Budget Court Related Agencies Circuit & County Court Judges Circuit Court Judges (001) Mission Statement Judge Ellis and Judge Hayes will handle 50% of the Civil Case load each. Judge Martin will handle 100% of Probate and 33% of Family, Judge Dommerich will handle 100% of Dependency, Judge Monaco and Judge Brodie will each handle 33% of Family and 50% of Delinquency, Judge Baker, Judge Hardt and Judge Krier will handle 33% of Criminal and 33% of Domestic Violence each. Program Summary FY 2009 FY 2009 FY 2009 FY 2009 Total HE Budget Revenues Net Cost 67,800 67,800 67,800 67,800 67,800 67,800 Operating Coata Counties are required to provide and maintain office space, utilities, basic communication services, and security for Circuit Court Judges. Current Level of Service Budget Total Proposed Budget FY 2007 FY 200B FY 200B FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 30,691 83,700 72,800 66,800 66,800 (20.2%) Capital Outlay 16,781 1,500 1,000 1,000 na Net Operating Budget 47,472 83,700 74,300 67,BOo B7,BOo (19.0%) Total Budget 47,472 83,700 74,300 67,800 67,800 (19,0%) Total FTE 0.01 na FY 2007 FY 2008 FY 200B FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Miscellaneous Revenues 75 na Net Cost General Fund 47,397 83,700 74,300 67,800 67,800 (19.0%) Total Funding 47,472 83,700 74,300 67,800 67,800 (19,0%) Forecast FY 07/08 - Operating and capital costs refiect a small overall savings of $9,400 for the combined Circuit Court Judges. Current FY 08/09 - Operating and capital costs have been reduced for the Circuit Court Judges by $15,900 to bring the budget more in line with their annual expenditures. Note: The General Fund is budgeted to receive a transfer of $8,300 from the Court IT Fund (178) in FY 09 for reimbursement of IT expenses incurred by the Circuit Court Judges. Fiscal Year 2009 19 Court Related Agencies Collier County Government Fiscal Year 2009 Proposed Budget Court Related Agencies Circuit & County Court Judges County Court Judges (001) Mission Statement All County Judges will handle one sixth of Criminal and County ClvlVSmall Claims cases for Naples and Immokalee, FY 2009 FY 2009 FY 2009 FY 2009 Total FTE Budget Revenues Net Cost 40,200 40,200 Program Summary Operating Cosls Counties are required to provide and maintain office space, utilities, basic communication services, and security for County Court Judges. Current Level of Service Budget 40,200 40,200 40,200 40,200 FY 2009 FY 2009 FY 2009 FY 2009 Current Expanded Proposed Change 40,200 40,200 (13.0%) na 40,200 40,200 (13.0%) 40,200 40,200 (13.0%) Total Proposed BUdget Not Operating Budget Total Budget FY 2007 Actual 10,984 4,055 15,03e 15,039 FY 2008 Adopted 46,200 FY 2008 Forecast 40,900 Program Budgetary Cost Summary Operating Expense Capital Outlay 48,200 48,200 40,900 40,900 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For Services 488,373 na Net Cost General Fund (473,334) 46,200 40,900 40,200 40,200 (13.0%) Total Funding 15,039 48,200 40,900 40,200 40,200 (13,0%) Forecast FY 07/08 - Operating costs are projected to be $5,300 less than adopted budget for the County Judges. Current FY 08/09 - Operating costs for all the County Court Judges combined have been reduced by $6,000 to bring the budget more in line with their annual expenditures. Note: The General Fund is budgeted to receive a transfer of$7,1oo from the Court IT Fund (178) in FY 09 for reimbursement of IT expenses incurred by the County Court Judges. Fiscal Year 2009 20 Court Related Agencies Collier County Government Fiscal Year 2009 Proposed Budget Court Related Agencies Public Defender FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 205,955 216,100 216,100 212,800 212,800 (1.5%) Capital Outlay 4,859 4,100 4,100 3,000 3,000 (28.8%) Net Operating Budget 210,814 220,200 220,200 215,800 215,800 (2.0%) Total Budget 210,814 220,200 220,200 215,800 215,800 (2,0%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Public Defender (001) 210,814 220,200 220,200 215,800 215.800 (2.0%) Total Net Budget 210,814 220,200 220,200 215,800 215,800 (2,0%) Total Transfers and Reserves na Total Budget 210,814 220,200 220,200 215,800 215,800 (2,0%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding SourcH Actual Adopted Forecast Current Expanded Proposed Change Miscellaneous Revenues 205 na Net Cost General Fund 210,609 220,200 220,200 215,800 215,800 (2.0%) Total Funding 210,814 220,200 220,200 215,800 215,800 (2,0%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Public Defender (001) 0.01 na Total FTE 0,01 na Fiscal Year 2009 21 Court Related Agencies Collier County Government Fiscal Year 2009 Proposed Budget Court Related Agencies Public Defender Public Defender (001) Mission Statement To provide legal services to indigent defendants charged with criminal offenses in Collier County, FY 2009 FY 2009 Total FTE Budget 215,800 Program Summary FY 2009 Revenues FY 2009 Net Cost 215,800 Public Defender State law requires counties within their judicial circuits to provide the Public Defender with office space, utilities, telephone services, custodial services, and communication services as may be necessary for the proper and efficient functioning of the office. Current Level of Service Budget 215,800 215,800 Total Proposed Budget 215,800 215,800 FY 2007 FY 2008 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast CUlTent Expanded Proposed Change Operating Expense 205,955 216,100 216,100 212,800 212,600 (1.5%) Capital Outlay 4,659 4,100 4,100 3,000 3,000 (26.8%) Net Operating Budget 210,814 220,200 220,200 216,800 215,800 (2,0%) Total Budget 210,814 220,200 220,200 216,800 215,800 (2,0%) Total FTE 0,01 na FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Miscellaneous Revenues 205 na Net Cost General Fund 210,609 220,200 220,200 215,800 215,800 (2.0%) Total Funding 210,814 220,200 220,200 216,800 215,800 (2.0%) Note: Pursuant to the revisions to Article V, as of July 1, 2004, the County is responsible for funding the following operating expenses for the Public Defender: facility construction/lease, facility maintenance and security, utilities, communication services, data processing equipment and software, and other local operating requirements. Current FY 08/09 - Public Defender's budget is in compliance with the budget policy reduction of 2% over the prior year. Part of the Public Defender's budget is being paid for directly out of the Court Technology Fund (178) as part of the CJIS (Criminal Justice Information Services) District-wide cost sharing budget. Note: The General Fund is budgeted to receive a transfer of$51, 100 from the Court IT Fund (178) in FY 09 for reimbursement of IT related expenses incurred by the Public Defender's Office. UFR FY 08/09 - There was a request to add a Tech Position at the Public Defender's Office for $51 ,000 to come from the $2.00 Technology Fee. This fee is based upon recording of publiC documents and is currently 41% below the prior year budget. Fiscal Year 2009 22 Court Related Agencies Collier County Government Fiscal Year 2009 Proposed Budget Court Related Agencies State Attorney FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 473,014 519,400 501,000 504,600 504,600 (2.8%) Capital Outlay 87,713 23,000 23,000 26,900 26,900 17.0% Net Operating 8udget 560,727 542,400 524,000 531,500 531,saO (2.0%) Total 8udget 560,727 542,400 524,000 531,500 531,saO (2,0~.) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Stale Attorney (001) 560,727 542,400 524,000 531,500 531,500 (2.0%) Total Net Budget 580,727 542,400 524,000 531,500 531,500 (2.0%) Total Transfers and Reserves na Total 8udget 580,727 542,400 524,000 531,saO 531,500 (2.0%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Miscellaneous Revenues 14 na Net Cost General Fund 560,713 542,400 524,000 531,500 531,500 (2.0%) Total Funding 560,727 542,400 524,000 531,500 531,500 (2,0%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change State Attorney (001) 0.01 na Total FTE 0.01 na Fiscal Vear 2009 23 Court Related Agencies Collier County Government Fiscal Year 2009 Proposed Budget Court Related Agencies State Attorney State Attorney (001) Mission Statement To proeecute law offenders In his jurisdictional area of the Slate and to faithfully execute and enforce the laws of the Slate of Florida. FY 2009 Program Summary TOlal FTE Slate Attomey State law requires counties within their judicial circuits to provide the State Attomey with office space, utilities, telephone services, custodial services, and communication services as may be necessary for the proper and efficient functioning of the office. FY 2009 FY 2009 Budget Revenues 531,500 FY 2009 Net Cost 531,500 Current Level of Service Budget 531,500 531 ,500 Total Proposed Budget 531,500 531,500 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actusl Adopted Forecast Current Expanded Proposed Change Operating Expense 473,014 519,400 501,000 504,600 504,600 (2.8%) Capital Outlay 87,713 23,000 23,000 26,900 26,900 17.0% Net Operating Budget 560,727 542,400 524,000 531,500 531.500 12,0%) Total Budget 580,727 542,400 524,000 531,500 531,500 (2.0%) Total FTE 0.01 na FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adoptsd Forecast Current Expanded Proposed Change Miscellaneous Revenues 14 n. Net Cost General Fund 560,713 542,400 524,000 531,500 531,500 (2.0%) Total Funding 560,727 542,400 524,000 531,500 531,500 (2,0%) Note: Pursuant to the revisions to Article V, as of July 1, 2004, the Counly is rasponsible for funding the following operating expenses for the State AUorney: facility construction/lease, facility maintenance and security, utilities, communication services, data processing equipment, software and technical support, and other local operating requirements. Forecast FY 07108 - Operating expenses are $18,400 less than anticipated, Savings in utilities are $9,000 and overall savings in minor operating equipment, supplies and lease equipment costs are $9,400. Current FY 08/09 - Operating expenses include funding for fIVe positions (three jail reduction personnel and two information technOlogy (IT) personnel> in the State Attorney's Office. The IT personnel costs total $78,000 and are funded by a transfer from the Court IT Fund, Part of the State Attorney's budget is being paid for directly out of the Court Technology Fund (178) as part of the CJIS (Criminal Justice Information Services) District~wide cost sharing budget. Note: The General Fund is budgeted to receive a transfer of $203,600 from the Court IT Fund (178) in FY 09 for reimbursement of IT expenses incurred by the State Attorney's Office. Fiscal Year 2009 24 Court Related Agencies CollIer County Government Fiscal Year 2009 Proposed Budget Court Related Agencies Juvenile Assessment Center FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Indirect Cost Reimburs 300 200 200 300 300 50.0% Net Operating Budget 300 200 200 300 300 50.0% Trans to Clerk Of Courts 97,185 98,700 77,700 73,700 73,700 (25.3%) Total Budget 97,485 98,900 77,900 74,000 74,000 (25,2%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adoplad Forecast Current Expanded Proposed Change Juvenile Assessment Center (175) 300 200 200 300 300 50.0% Total Net Budget 300 200 200 300 300 50.0% Total Transfers and Reserves 97,185 98,700 77,700 73,700 73,700 (25,3%) Total Budget 97,485 98,900 77,900 74,000 74,000 (25.2%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Fines & Forfeitures 96,789 104,200 77,900 77,900 77,900 (25.2%) InteresVMisc 318 n. Carry Forward 538 n. Negative 5% Revenue ReseNe (5,300) (3,900) (3,900) (28.4%) Total Funding 97,745 98,900 77,900 74,000 74,000 (25.2%) Fiscal Year 2009 25 Court Related Agencies Collier County Government Fiscal Year 2009 Proposed Budget Court Related Agencies Juvenile Assessment Center Juvenile Assessment Center (175) Mission Statement To provide funding for the operation of the Juvenile Assessment Center. FY 2009 Program Summary Total FTE Juvenile Assessment Center Reserv8sfTransfers FY 2009 FY 2009 FY 2009 Budget Revenues Net Cost 74,000 77,900 -3,900 -3,900 3,900 74,000 74,000 74,000 74,000 Current Level of Service Budget Total Proposed Budget FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary COlt Summary Actual Adopted Forecast Current Expanded Proposed Change Indirect Cost Reimburs 300 200 200 300 300 50.0% Net Operating Budget 300 200 200 300 300 50.0% Trans to Clerk Of Courts 97,185 98,700 77,700 73,700 73,700 (25.3%) Total Budget 97,485 98,900 77,900 74,000 74,000 (25,2%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Fines & forfeitures 96,789 104,200 77,900 77 ,900 77,900 (25.2%) Interest/Mise 318 n. Carry Forward 638 n. Negative 5% Revenue Reserve (5,300) (3,900) (3,900) (26.4%) Total Funding 97,746 95,900 77,900 74,000 74,000 (25.2%) Forecast FY 07/08 - The forecast transfer amount to the Juvenile Assessment Center is equal to the total available revenue. Article V revenues are 25% below adopted budget and therefore the budgeted transfer is less than adopted. Current FY 08/09 - The $73,700 transfer is to fund operating costs of the Juvenile Assessment Center. Note. The source of this revenue is an additional court cost of $65 when a person pleads guilty or no contest or is found guilty of any felony, misdemeanor, or criminal traffic offense in Florida. Twenty-five percent (25%) of this amount is allocated to fund Teen Court Programs and Juvenile Assessment Centers. Each of these juvenile programs has been allocated twelve and a half percent (12.5%) or $77,900. Fiscal Year 2009 26 Court Related Agencies Collier County Government Fiscal Year 2009 Proposed Budget Court Related Agencies Guardian Ad Litem Program FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 1,954 2,000 2,000 5,000 5,000 150.0% Net Operating Budget 1,954 2,000 2,000 5,000 5,000 150.0% Total Budget 1,954 2,000 2,000 5,000 5,000 150.0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Guardian Ad Litem Program (001) 1,954 2,000 2,000 5,000 5,000 150.0% Total Net Budget 1,964 2,000 2,000 5,000 5,000 150.0% Total Tran5rera and Reserves na Total Budget 1,954 2,000 2,000 5,000 5,000 150.0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Net Cost General Fund 1,954 2,000 2,000 5,000 5,000 150.0% Total Funding 1,954 2,000 2,000 5,000 5,000 150.0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Guardian Ad Lrtem Program (001) 001 na Total FTE 0.01 na Fiscal Year 2009 27 Court Related Agencies Colllcr County Government Fiscal Ycar 2009 Proposed Budgct Court Related Agencies Guardian Ad Litem Program Guardian Ad Litem Program (001) FY 2009 Program Summary Total FTE Guardian Ad Litem To advocate for the best interests of children who are alleged to be abused, neglected, or abandoned and who are involved in court proceedings. Current Level of Service Budget Total Proposed Budget FY 2009 Budget 5,000 FY 2009 Revenues FY 2009 Net Cost 5,000 5,000 5,000 5,000 5,000 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded PropoSed Change Operating Expense 1,954 2,000 2,000 5,000 5,000 150.0% Net Operating Budget 1,964 2,000 2,000 5,000 5,000 150.0% Total Budget 1,954 2,000 2,000 5,000 5,000 150.0% Total FTE 0,01 na FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Net Cost General Fund 1,954 2,000 2,000 5,000 5,000 150.0% Total Funding 1,964 2,000 2,000 5,000 5,000 150.0% Note: Pursuant to the revisions to Article V, as of July 1, 2004, the County is responsible for funding the following operating expenses for the Guardian Ad Litem: facility construction/lease, facility maintenance and security, utilities, communication services, data processing equipment and software, and other local operating requirements. Current FY 08/09 - Operating costs include telephone system support, coverage for e cell phone and cost associated with the installation of a stand-alone internet service provider system. Guardian Ad Litem personnel utilize a web-based software system and it has been determined to be more cost effective and efficient to utilize the stand-alone service in lieu of the T-1line furnished by CJIS (Criminal Justice Information Service). UFR FY 08/09 - There was a request for funding for a part-time Assistant Management Analyst (DATA) at the Guardian Ad Litem's office et a total cost of $25,100 to come from the $2.00 Technology Fee. This fee is based upon recordin9 of public documents and is currently 41 % below the prior year budget. It is anticipated that this revenue will stay consistent or decline in light of the current economy. Fiscal Year 2009 28 Court Related Agencies Collier County Governmont F Isc"1 Year 2009 Proposed Budget Court Related Agencies Court Related Technology FY 2007 FY 200S FY 200S FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 342,093 3S7,SOO 336,400 70,600 70,600 (81.8%) Indirect Cost Reimburs 1,200 2,000 2,000 700 700 (65.0%) Capital Outlay 62,500 83,400 83,400 33.4% Net Operating Budget 343,293 462,300 338,400 164,700 164,700 (66,S'I.) Trans to Clerk Of Courts 500,000 n. Trans to General Fund 308,300 339,900 260,800 272,700 272,700 (19.8%) Trans to 661 Court SeN Fds 206,800 398,800 398,800 431,200 431,200 8,1% Reserves For Contingencies 59,600 43,000 43,000 (27.9%) Reserves For Capital 476,500 3,200 3,200 (99.3%) Totel Budget 1,35S,393 1,727,100 99S,OOO 904,SOO 904,SOO (47.6'10) FY 2007 FY 2008 FY 200S FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Court IT Fee (178) 343,293 452,300 338,400 164,700 164,700 (65.8%) Total Net Budget 343,293 462,300 33S,400 164.700 164,700 (66.8'10) Total Transfers and Reserves 1,016,100 1,274,SOO 669,600 760,100 760,100 (41,2'..) Total Budget 1.366.393 1,727,100 998,000 904,800 904,SOO (47.6%) FY 2007 FY 200S FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Source8 Actual Adopted Forecast Current Expanded Proposed Change Charges For Services 1,338,736 1,502,600 888,200 888,200 888,200 (40.9%) lnteresVMisc 1,295 n. Carry Forward 190,450 299,700 170,900 61,100 61,100 (79.6%) Negative 5% Revenue Reserve (75,200) (44,500) (44,500) (40.8%) Total Funding 1,530,4S0 1,727,100 1,059,100 904,800 904,600 (47.6%) FY 2007 FY 200S FY 2008 FY 2009 FY 200S FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Court IT Fee (178) 0.01 n. Total FTE 0,01 na Fiscal Year 2009 29 Court Related Agencies Collier County Government Fiscal Year 2009 Proposed Budget Court Related Agencies Court Related Technology Court IT Fee (178) Mission Statement To provide funding for court-related technology, and court technology needs for the slate trial courts, state attorney and public defender In accordance with s, 28.24 (12) (e), s, 29,008 (1) (I) 2 and s, 29,008 (1) (h) F,S, FY 2009 FY 2009 Tolal FTE Budget 904,800 Program Summary FY 2009 Revenues Court Related Technology To use available revenues to offset the cost of Court Related Technology needs in Collier County. 904,800 FY 2009 Net Coat Current Level of Service Budget 904,800 904,800 Total Proposed Budget 904,800 904,800 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Progl'lm Budgetluy Coat Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 342,093 387,800 336,400 70,600 70,600 (81.8%) Indirect Cost Reimburs 1,200 2,000 2,000 700 700 (65.0%) Capital Outlay 62,500 83,400 83,400 33.4% Net Operating Budget 343,293 452,300 338,400 154,700 154,700 (65.8%) Trans to Clerk Of Courts 500,000 na Trans to General Fund 308,300 339,900 260,800 272,700 272,700 (19.8%) Trans to 661 Court Sarv Fds 206,800 396,800 398,800 431,200 431.200 8.1% Reserves For Contingencies 59,600 43,000 43,000 (27.9%) Reserves For Capital 476,500 3,200 3,200 (99.3%) Total Budget 1,358,393 1,727,100 998,000 904,800 904,800 (47.6%) Total FTE 0,01 na FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For Services 1,338,736 1,502,600 888,200 888,200 888,200 (40.9%) InterestIMisc 1,295 no Carry Forward 190,450 299,700 170,900 61,100 61,100 (79.6%) Negative 5% Revenue Reserve (75,200) (44,500) (44,500) (40.8%) Total Funding 1,530,480 1,727,100 1,059,100 904,800 904,800 (47,6%) Fiscal Year 2009 30 Court Related Agencies Collier County Government F,sc..1 Year 2009 Proposed Budget Court Related Agencies Court Related Technology Forecast FY 07108 - Operating costs have been reduced by $51,400 and capital outlay of $62,500 has been deferred. Additionally, the transfer to the General Fund has been decreased by $79,100 to absorb the shortfall in revenues and carryforward from the prior year. Revenues reflect collections of a $2 per page service charge collected for recording documents or instruments as listed in s. 28.222 F.S, The revenue estimate is a projection based on actual monthly revenue receipts as compared to the prior fiscal years. FY 08 receipts to date have continued a decline that started in FY 07. There is an overall anticipated shortfall to adopted budget of $614,400. Current FY 08/09. Expenditures include payments to CJIS (Criminal Justice Information Services) for shared technology upgrade costs for the Twentieth Judicial Circuit. In prior years, these costs were allocated to Court Administration, Public Defender, State Attorney and Guardian Ad Litem agencies. Transfers were then made from this Court Related Technology Fund to reimburse the individual agencies. This direct payment for the shared costs eliminates allocations, transfers and reimbursements and is in line with the other five counties in the District. Each of the agencies will stil! receive some reimbursements from this Fund for their direct IT related costs. A summary of the CJIS budget is included as a schedule. Due to the enormously reduced revenue projections, it is not expected that all costs will be covered as requested by CJIS. The total CJIS budget submitted for FY 2009 was $413,400 and Collier has allocated $153,700 for contributions to the District costs, Including the specifically identified capital items for Collier Courtroom Operations, State Attomey and Public Defender. Should the revenues increase, Collier will increase their contribution to the District costs accordingly. Transfers include $272,700 to the General Fund to pay for court-related technology needs of the Circuit and County Court Judges, State Attorney, Public Defender and Guardian Ad Litem offices. There is also a transfer to the Court Administration Fund (681) to pay for the court-related technology needs of the the Court Administration Programs in the amount of $308,200. Revenues are $614,400 below the 2008 adopted budget. This bUdget is based upon collection history for 2005,2006,2007 and 2008, which has declined steadily each year. The total budgeted revenue is held consistent with the 2008 forecast. UFR FY 08/09 - There was an additional request submitted by the Criminal Conflict and Civil Regional Council on May 23, 2008 requesting funding in the amount of $65,100. This would also be an expanded service as this is a newly formed agency seeking funding assistance. In light of the current revenue shortages and increased funding requirements by the General Fund, this request was unable to be incorporated into the current FY Og budget. Fiscal Year 2009 31 Court Related Agencies Courts & Related Agencies Summary of Interrelated Transfers FY 08/09 Summary of Transfers with Court Related Technology Fund (178): Fund Description Transfer In Transfer Out 681 Court Administration 418,700 681 Parole & Probation 12,500 178 Court Related Technology 431,200 001 Circuit Court Judges 8,300 001 County Judges 7,100 001 State Attorney 203,600 001 Public Defender 51,100 001 Guardian Ad Litem 2,600 178 Court Related Technology 272,700 (al 703,900 703,900 (al This transfer does not show up in the budget document pages of Courts and Related Agencies. 31A CJIS Cost Sharing Budget Allocations for FY 2009 per Twentieth Judicial Circuit Court Total CJIS Budget for Collier County 5 413,400 Operating Costs: Total Shared Costs Total Non-Specific Costs Courtroom Ops State Attorney Public Defender 189,900 86,800 17,900 24,500 10,900 Total Operating Costs included in Fund 178 330,000 Capital Costs: Courtroom Ops State Attorney Public Defender ]2,500 41,800 29,100 Total Capital Expen.e. Included In Fund 178 83,400 Total CJIS Budget 413,400 Item Description Shared Cost. Shared Costs Microsoft Software Assurance Licensing Microsoft Software Assurance Licensing Microsoft Software Assurance Licensing See Court IT Fund (178) Budget on following page Equipment Equipment Equipment This budget is from the administrator of the ClIS for the 5 counties in the District and is for the upcoming fIScal year of 2009, The contracted services and Microsoft Software Licensing will be billed by cns as an inrergovernmental transaction per Lisa Kiesel, Finance & Accounting Manager for the Twentieth Judicial Circuit. Additionally, it hIlS been recommended that we record all capital items directly in our budget so the assets will be on the books of Collier County. These charges are to be supported by the $2 Technology Fee received each year. 31B COURTS RELATED AGENCIES CAPITAL Collier County Government FISCdl Year 2009 Proposed Budget Capital Improvement Program Courts Related Capital FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Propoled Change Operating Expense na Capital Outlay 62,518 1,102,900 2,078,400 1,061,000 1,061,000 (3.8%) Net Operating Budget 82,518 1,102,900 2,078,400 1,061,000 1,061,000 (3,8%) Total Budget 62,518 1,102,900 2,078,400 1,061,000 1,061,000 (3,8%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Court Maintenance Fee Fund (181) 62,518 1,102,900 2,078,400 1,061,000 1,061,000 (3.8%) Total Net Budget 62,518 1,102,900 2,078,400 1,061,000 1,061,000 (3.8%) Total Transfers and Reserves na Total Budget 82,518 1,102,900 2,078,400 1,061,000 1,061,000 (3.6%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Fines & Forfeitures 1,068,590 1,161,000 1,036,100 1,036,100 1,036,100 (1D.8'1.) InteresUMlsc 43,969 40,000 40,000 40,000 na Carry Forward 1,041,000 38,700 38,700 na Negative 5% Revenue Reserve (56,100) (53,800) (53,800) (7.4%) Total Funding 1,112,559 1,102,900 2,117,100 1,061,000 1,061,000 (3.8%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Court Maintenance Fee Fund (181) 0,01 na Total FTE 0,01 na FY 2008 FY 2008 FY 2008 FY 2009 FY 2010 FY2011 FY 2012 FY 2013 CIP Category / Project Title Adopted Amended Forecasted Budget Budget Budget Budget Budget Court Related Capital Courthouse Fire Alarm 627.482 627,500 Courthouse Reroofing 348,000 348,000 Redesign Courthouse 1,102,900 1,102,900 1,102,900 580,000 Replace carpet 1 st, 2nd, 3rd floor hearing 105,000 and courtrooms Replace Carpet on 5th Floor 64,000 Replace knee wall 78,000 Restore panels & furniture 234,000 Court Related Capital 1,102,900 2,078,382 2,078,400 1,061,000 Department Total Project Budge 1,102,900 2,078,382 2,078,400 1,061,000 Fiscal Year 2009 Capital Improvement Program Capital] Collier County Government Fiscal Ye", 2009 thrll 2013 Cap't,lllmprovement Program - Project Descriptions by CIP Category Project# Project Title I O.8crlption FY 2009 Proposed Court Related Capital 500561 Redesign Courthouse 580,000 Once the Courthouse Annex construction project is completed and court support staff is moved into the annex, the old Courthouse floors 5 & 6 will be renovated court 4 Replace carpet 1st, 2nd, 3rd floor hearing and courtrooms Replace the carpet on the 1st, 2nd and 3rd floors in the hearing and courtrooms court 1 Replace Carpet on 5th Floor Replace the carpet in Courthouse on 5th floor common areas and 1/2 the offices court 2 Replace knee wall At the Courthouse replace knee wall at block partition fioors 3, 5 and 6. court 3 Restore panels & furniture Restore finish to panels & furniture in the courtrooms 105,000 64,000 78,000 234,000 Total Court Related Capital 1,061,000 Fiscal Year 2009 Capital 2 CIP Summary Reports Collier County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division Community Development & Environmental Services Division Organizational Chart Total Full~Time Equivalents (FTE) = 299.00 CD & ES Business Management and Administration Office Total Full-Time Equivalents (FTE) = 18,00 Comprehensive Planning Department Total Full-Time Equivalents (FTE) = u.oo Zoning & land Development Review Dept Total Full-Time Equivalents (FTE) = 39,00 Engineering Services Department. Environ. Office Total Full-Time Equivalents (FTE). 18.00 Building Review & Permiting Department Total Full-Time Equivalents (FTE) = 100.00 Code Enforcement Department Total Full-Time Equivalents (FTE) = 53.00 CDES Administration Office of Operations Total Full.Tlme Equivalents (FTE)' 23,00 Engineering Services Department Total Full-Time Equivalents (FTE) = 35.00 Fiscal Year 2009 Community Development & Environmental Services Division 2 Collier County Government Fiscal Year 2009 Proposed Budget FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY2009 FY 2009 Division Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 20,089,994 19,562,100 19,194,200 16,251,600 16,251,600 (16.9%) Operating Expense 4,688,114 8,249,700 4,914,600 6,292,100 6,292,100 (23,7%) Indirect Cost Reimburs 1,751,000 1,901,000 1,901,000 2,008,100 2,008,100 5.6% Capital Outlay 546,382 231,900 127,300 8,500 8,500 (96.3%) Grants and Aid 750,000 750,000 307,500 307,500 (59,0%) Remittances 911,581 1,597,100 963,200 1,597,100 1,597,100 0% Total Net Budget 27,985,071 32,291,800 27,850,300 26,_,900 28,464,900 (18,0)% Trans to General Fund 126,200 134,500 134,500 92,400 92,400 (31.3%) Trans to 101 Transp Op Fd 383,100 247,900 247,900 247,900 247,900 0% Trans to 111 Unincorp Gen Fd 1,699,200 390,700 311,400 232,200 232,200 (40.6%) Trans to 113 Com Dav Fd 516.667 260,000 260,000 (100.0%) Trans to 114 Pollutn Ctrl Fd 50,000 50,000 (100.0%) Trans to 131 Plan Sarv Fd 176,000 260,000 260,000 (100.0%) Trans to 210 Debt Serv Fd 253,500 254,100 254,100 263,700 2S3.700 (0.2%) Trans to 215 Debt Serv Fd 4,818,746 na Trans to 299 Debt Sarv Fd 1,497,032 na Trans to 301 Co Wide Cap Fd 600,900 573,300 573,300 74,800 74,800 (87,0%) Reserves For Contingencies 1,034,800 927,600 927,600 (10.4%) Reserves For Debt Service 966,100 966,100 986,100 0% Reserves For Capital 3,352,600 1,835,800 1,835,800 (45.2%) Reserves For Cash Flow 1,180,900 873,100 873,100 (26.1%) Reserve for Attrition (549,200) (100.0%) Total Budget 38,108,416 40,447,500 29,891,500 31,968,500 31,988,500 (21,0%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Department Actual Adopted Forecast Current Expanded Proposed Change CD & ES Business Management and 5,837,294 6,793,000 6,388,200 6,058,600 8,058,600 (10.8%) Administration Office Comprehensive Planning Department 1,622,985 1,697,200 1,642,400 1,803,200 1,603,200 (5.5%) Zoning & Land Development Review Dept 3,031,517 2,937,200 2,658,900 2,489,300 2,489,300 (15.2%) Engineering Services Department - 1,094,969 952,600 860,000 778,900 778,900 (18.2%) Environ. Office Building Review & Permiting Department 7,321,867 7,158,200 6,724,900 4,975,900 4,975,900 (30.5%) Code Enforcement Department 4,393,320 4,479,300 4,483,000 4,233,600 4,233,600 (5.5%) CDES Administration Office of Operations 1,611,868 1,681,200 1,652,500 1,389,800 1,389,800 (17.3%) Engineering Services Department 3,071,271 6,595,100 3,440,400 4,935,600 4,935,600 (25.2%) Total Net Budget 27,985,071 32,291,800 27,850,300 26,464,900 26,464,900 (18.0%) CDES Administration Office of Operations 494,800 541,500 541,500 9.4% Reserves and Tranters 10,123,345 7,660,900 2,041,200 4,962,100 4,962,100 (35.2%) Total Transfers and Reserves 10,123,345 8,155,700 2,041,200 5,503,600 5,503,600 (32,5%) T atal Budget 38,108,416 40,447,500 29,891,500 31,968,500 31,968,500 (21,0%) Community Development & Environmental Services Division Fiscal Year 2009 3 Community Development & Environmental Services Division Collier County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division "~ "~ "~ "~ "~ "= Actual Adopted Forecast Current Expanded Proposed 158,431 120,000 150,000 225,000 225,000 4,585,216 5,668,800 5,240,100 4,571,000 4,571,000 7,054,324 7,015,000 5,042,000 4,910,000 4,910,000 2,177,645 2,680,000 1,753,600 1,350,000 1,350,000 5,074,746 4,600,000 5,074,800 5,100,000 5,100,000 61,300 142,400 90,000 90,000 3,487,890 3,433,100 3,044,100 3,364,200 3,364,200 386,991 710,000 505,000 446,000 446,000 91,340 53,000 292,700 125,000 125,000 631,493 122,000 271,300 173,000 173,000 42,097 35,000 10,000 25,000 25,000 350,902 247,000 247,000 260,000 260,000 1,111,836 5,722,900 2,043,700 4,633,200 4,633,200 401,272 436,700 521,500 (52,400) (52,400) (5,259,598) (2,743,300) (3,800,250) (2,279,500) 159,800 747,400 696,200 317,000 380,000 360,000 178,000 260,000 260,000 516,667 260,000 260,000 4,000 Division Funding Sources Franchise Fees Licenses & Permits Building Permits Reinspection Fees CATV franchise Fees Intergovernmental Revenues Charges For Services Fines & Forfeitures Miscellaneous Revenues Interest/Mise Assessments Reimb From Other Depts Net Cost General Fund Net Cost MSTD General Fund Net Cost Community Development Net Cost Planning Services Trans fm 001 Gen Fund Trans fm 111 MSTD Gen Fd Trans 1m 113 Comm Dav Fd Trans fm 131 Dav Sarv Fd Trans fm 172 Ganserv Collier Fd Trans fm 310 COES Cap Fd Carry Forward Negative 5% Revenue Reserve Total Funding 307,500 420,000 307,500 420,000 FY 2009 Change 87.5% (19.4%) (30.0%) (49.2%) 10.9% (36.8%) (2.0%) (37.2%) 135.8% 41.6% (28.6%) 5.3% (19.0%) (112.0%) na na (58.9%) 16.7% (100.0%) (100.0%) na 334.6% (34.4%) (23.9%) (21.0%) FY 2007 FY 2008 FY 2008 " 2009 " 2009 " 2009 FY 2009 Division Position Summary Actual Adopted Forecast Current Expanded Proposed Change CD & ES Business Management and Administration2)ftJfe 21.00 21.00 18.00 18.00 (14.3%) Comprehensive Planning Department 14.00 14.00 14.00 15.00 15.00 7.1% Zoning & land Development Review Dept 39.00 39.00 39.00 39.00 39.00 0% Engineering Services Department - Environ. Office 14.00 16,00 16.00 18.00 16.00 0% Building Review & Permiting Department 100.00 100.00 100.00 100.00 100.00 0% Code Enforcement Department 52.00 52,00 52.00 53.00 53.00 1.9% GOES Administration Office of Operations 22.00 22.00 22.00 23.00 23,00 4.5% Engineering Services Department 35.00 35.00 35.00 35.00 35.00 0% Tolal FTE 297,00 299.00 299.00 299.00 299.00 0% 21,207,522 260,000 8,498,900 (904,700) 40,447,500 280,000 9,438,600 1,130,000 5,579,100 (688,100) 31,968,500 1,130,000 5,579.100 (688,100) 31,988,500 30,447,800 39,138,825 Fiscal Year 2009 4 Community Development & Environmental Services Division Collier County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division CD & ES Business Management and Administration Office FY 2007 FY 2006 FY 2006 FY 2009 FY 2009 Actual Adopted Forecast Current Expanded 1,548,058 1,459,400 1,366,100 1,214,200 1,634,672 1,080,700 1,423,600 944,300 1,736,400 1,881,800 1,881,800 1,994,000 6,583 24,000 3.500 1,500 750,000 750,000 307,500 1,597,100 963,200 1,597,100 6,793,000 6,386,200 6,056,600 6,793,000 6,366,200 6,056,800 Department Budgetary Cost Summar Personal Services Operating Expense Indirect Cost Reimburs Capital Outlay Grants and Aid Remittances FY 2009 Proposed 1,214,200 944,300 1,994,000 1,500 307,500 1,597,100 6,056,600 6,058,600 911,581 5,637,294 5,637,294 Net Operating Budget FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Administration Office (113) 2,424,545 2,277 ,800 2,142,600 2,219,200 2,219,200 (2.6%) Administration Office (131) 2,383,376 2,153,100 2,173,000 1,889,800 1,869,600 (13.2%) Economic Development (OO1) 913,436 1,612,100 972,400 1,612,100 1,612,100 0% FEMA Flood Insurance Maps (111) 115,937 350,200 50,000 50,000 na Impact Fee Deferral Prog (002) 750,000 750,000 307,500 307,500 (59.0%) Total Net Budget 5,837,294 6,793,000 6,388,200 6,056,600 6,056,600 (10,6%) Total Tranlfers and Reserve. n. Total Budget 5,637,294 6,793,000 6,366,200 6,058,600 6,056,600 (10.6%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Licenses & Permits 1,059,424 1 ,126,000 966,500 933,000 933,000 (17.3%) Building Permits 7,054,324 7,015,000 5,042,000 4,910,000 4,910,000 (30.0%) Reinspection Fees 1,873,720 2,300,000 1,596,000 1,200,000 1,200,000 (47.8%) Charges For Services 542,446 469,000 309,800 377,000 377,000 (19.6%) Miscellaneous Revenues 26,232 33,000 100,000 100,000 203.0% InteresVMisc 60 120,000 233,600 150,000 150,000 25.0% Reimb From Other Depts 275,796 180,000 180,000 180,000 160,000 0% Net Cost General Fund 913,436 1,612,100 972,400 1,612,100 1.612,100 0% Net Cost MSTD General Fund 115,937 350,200 50,000 50,000 na Net Cost Community Development (7,400,765) (7,937,200) (5,424,300) (4,797,800) (4,797,600) (39.6%) Net Cost Planning Services 1,398,999 1,123,100 1,409,800 1.036,600 1,036.600 (7.7%) Trans 1m 001 Gen Fund 150,000 747,400 696,200 307,500 307.500 (58.9%) Carry Forward 252.615 2,600 53,800 (100.0%) Total Funding 6,264,203 6,793,000 6,388,200 6,058,600 6,056,600 (10.8%) FY 2007 FY 2008 FY 2006 FY 2009 FY 2009 FY 2009 FY 2009 Department Poaltlon Summary Actual Adopted Forecast Current Expanded Proposed Change Administration Office (131) 14,00 12,00 12.00 10.00 10.00 (16.7%) Administration Office (113) 7.00 9.00 9.00 8.00 6.00 (11,1%) Total FTE 21,00 21,00 21,00 18,00 18,00 (14,3%) Total Budget FY 2009 Change (16.6%) (12.6%) 6.0% (93.8%) (59.0%) 0% (10.6%) (10.6%) Fiscal Year 2009 5 Community Development & Envtronmental Services Division Collier County Government Flscai Year 2009 Proposed Budget Community Development & Environmental Services Division CD & ES Business Management and Administration Office Administration Office (131) Mission Statement The principal function Is to provide executive level management and administrative support to all the Departments in the CommunIty Development and Environmental Services Division To provide atrategic and operational planning, budgeting and financial management, operating reaults and accountability, atall and policy development and administrative and technical support to the Departments within Community Development and Environmental Services. FY 2009 FY 2009 FY 2009 FY 2009 Program Summary Total FTE Budget Revenues Net Cost Departmental Administration/Overhead 2,00 297,500 323,000 -25,500 This section provides administrative and technical support to the BeC, County Manager, Constitutional Agencies and Advisory Boards and executive level management to all departments within Community Development and Environmental Services. Fund Level Control 1,140,100 1,140,100 This department provides for the operation of the Development Services Building including the Departments within the Division and the Associated direct and indirect costs. Impact Fee Administration 4,00 432,200 510,000 .77,800 Assess County Impact Fees within 24 hours of receipt In the Impact Fee Admin. Section of each buildIng f::rmit package, and perlorm impact fee calculations with less than 1 % 0 assessments requiring subsequent refunds due to calculation errors. Calculate estimates. maintain account ledgers and generally oversee the Certificate of Public Facility Adequacy process. Administer all re~ulations set forth by the Comer County Consolidated Impact Fee Ordinance, 001-13, as amended which is Chapter 74 of the Collier County Code of Laws and Ordinances, including update studies, indexing of fees, and all other Impact Fee related issues. Operational expenses will be partially funded by the Impact Fee Trust Funds as set forth by the Collier County Consolidated Impact Fee Ordinance, 2001-13, as amended, Section 74.203. Unfilled Positiona 4,00 Current Level of Service Budget 10,00 1,869,800 833,000 1,036,800 Total Proposed Budget 10,00 1,869,800 833,000 1,036,800 FY 2007 FY 2008 FY 2008 FY 2009 Program Perfonnance Measures Actual Budget Forecaat Budget Number of Building Permits Requiring Impact Fee Review 5,125 7,000 3,500 2,800 Total Amount of Impact Fees Collected 104,690,605 96,518,400 48,687,500 49,155,400 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Prognlm Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 991,143 789,900 888,200 607,300 607,300 (23.1%) Operating Expense 305,154 326,000 454,600 180,000 180,000 (44.6%) Indirect Cost Reimburs 1,085,700 1,030,200 1,030,200 1,082,500 1,082,500 5.1% Capital Outlay 1,378 7,000 (100.0%) Net Operating Budget 2,383,376 2,153,100 2,173.000 1,869,600 1,869,800 (13.2%) Total Budget 2.363,376 2,153,100 2,173,000 1,669,600 1,669,600 (13.2%) Total FTE 14,00 12.00 12,00 10,00 10.00 (16.7%) Fiscal Year 2009 6 Community Development & Environmental Services Divislon Collier County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division CD & ES Business Management and Administration Office Administration Office (131) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Licenses & Permits 477,669 560,000 407,800 400,000 400,000 (28.6%) Charges For Services 375,000 290,000 175,400 253,000 253,000 (12.8%) Miscellaneous Revenues 148 na Reimb From Other Depts 155,796 180,000 180,000 180,000 180,000 0% Net Cost Planning Services 1,398,999 1,123,100 1,409,800 1,036,800 1,038,800 (7,7%) Total Funding 2,407.610 2,153,100 2,173,000 1,869,800 1,869,800 (13,2%1 Forecast FY 07/08 _ This section includes two cost centers, Divislonai Administration and Business Office Impact Fee Administration. Forecast personal services are projected below budget with a net decrease of two authorized (2) FTE's. Within Division Administration, three (3) FTE's were transferred to other CDES sections or took positions with other Divisions. The Impact Fee section added one (1) FTE - an accounting technician from the Cash Management section. Due to cost containment measures enacted during the fiscal year, a total of six (6) FTE's are funded going into fiscal year 2009. Operating expense exceeds budget by $128,600 due to professional service contract project roll connected with the school impact fee study. Current FY 08109 - Current staffing is budgeted at a 60% rate for personnel. Of this cost center's ten (10) authorized FTEs, six (6) are funded and four (4) FTEs are frozen. Of the four (4) frozen FTEs, one (1) FTE (Impact Fees) was frozen through attrition, and three (3) FTEs (Divisional Administration) were frozen following staff accepting positions within CDES or elsewhere in the County. Overall, total personal services and operating expenses. exclusive of the indirect cost reimbursement. are 29.4% below fiscal year 2008 budgeted levels. Fund (131) fiscal year 2009 Indirect Cost Aliocation pursuant to the Indirect Cost Plan totals $1,082,500. Revenue FY 08109 - For fiscal year 200812009, budgeted total revenue for this Department is down 13.2%. This is a refiection of the continuing reduction in planning/construction activity within the County. Fiscal Year 2009 7 community Development & Environmental Services Division Collier County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division CD & ES Business Management and Administration Office FEMA Flood Insurance Maps (111) Mission Statement To work with representatives of FEMA to discuss our objections to the revised FEMA flood Insurance rate maps and more importantly to obtain the needed englneerlng, scientific and topographic data to Improve the accuracy of the flood maps, FY 2009 FY 2009 FY 2009 FY 2009 Total FTE Budget Revenues Net Cost 50,000 50,000 Program Summary Departmental Administration/Overhead Provide FEMA representatives with engineering, scientific and topographic data to improve the accuracy of the FEMA flood insurance maps. Current Level of Service Budget Totai Proposed Budget 50,000 50,000 50,000 50,000 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY2009 FY 2009 Program Budgetary Coat Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 115,937 350,200 50,000 50,000 no Net Operating Budget 115,937 350,200 50,000 50,000 no Total Budget 115,937 350,200 50,000 50,000 na FY 2007 FY 2008 FY 2008 FY2009 FY 2009 FY2009 FY 2009 Program Funding Sources Actual Adopted Forecaat Current Expanded Proposed Change Net Cost MSrD General Fund 115,937 350,200 50,000 50,000 no Total Funding 115,937 350,200 50,000 50,000 no Forecast FY 07108 _ Expenses reflect that portion of the FEMA mapping contract which rolled from the FY 06/07. Actual expenses to date total $289,300 and it is expected that the forecast budget will be spent. Current FY 08/09 - This budget reflects an allocation from Fund 111 for FEMA mapping contractual expenses. Stormwater Certification Program - The Growth Management Plan CCME Policy 2,2.5 requires that by December 31, 2008, and no less than every three years, stormwater management systems shall be inspected and certified by a licensed Florida professional engineer for compliance with their approved design, and any deficiencies shall be corrected. An Ordinance is currently being drafted to implement this program, The existing Principal Project Manager will oversee the program. Staff currently estimates that approximately $44,000 from Fund 111 would be required to reimburse existing staff within the Engineering Review and Inspections Section (Fund 131) to perform random site visits and administer the program, Rather than request this amount in the FY09 budget, staff wili request a Budget Amendment when the implementing Ordinance is brought to the BCC. A complete list of tasks and associated costs for the program will be presented when the Ordinance is brought froward. Fiscal Year 2009 8 Community Development & Environmental Services Division Collier County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division CD & ES Business Management and Administration Office Administration Office (113) Mission Statement The principle function Is to provide executive level management to all departments within the Community Development and Environmental Services Division, To provlds strsteglc and operational planning, budgeting and flnanclal management operating results and accountability; staff and policy development; and administrative and technical support to the BCC and County Manager, Constitutional Agencies and Advisory Boards, 1.00 8,00 2,219,200 7,017 ,000 -4,797,800 S,OO 2,219,200 7,017,000 -4,797,SOO FY 2007 FY 200S FY 200S FY 2009 Actual Budget Forecast Budget 81,104 77,000 62,000 60,000 130,074,913 94,000,000 70,000,000 60,000,000 FY 2009 Program Summary Total FTE Departmental Administration/Overhead This department provides maintenance and operation of the Development Services Building, including all operating supplies, and Fund 113 Indirect Cost Allocations. Departmental Admlnlstratlon/Overhead 4.00 Divisional Manager of Financial Operations, Budget Analyst's and Senior Operations Analyst for Municipal Software. Responsible for COES finances, budget prep, budget compliance, fee structures, and oversight of COES Business System Replacement project. Cash Management 3,00 Conduct casl1 receipting and daily financial reconciliation for all Development Services Center activities with a 99_95% accuracy rate, Includes the receipt of Building Permit fees, land Development fees, and Impact Fees. Section also provides assorted cashiering services to the Transportation Division, EMS, and Code Enforcement. Unfilled Positions Current Level of Service Budget Total Proposed Budget Program Performance Measures Number of Transactions Processed Total Dollar Amount Processed FY 2009 FY 2009 FY 2009 Budget Revenues Net Cost 1,577,160 7,017,000 -5,439,840 385,640 385,S40 258,400 256,400 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 556,915 669,500 677,900 606,900 606,900 (9.4%) Operating Expense 1,211,725 739,700 609,600 699,300 699,300 (5.5%) Indirect Cost Reimburs 650,700 851,600 851,600 911,500 911,500 7.0% Cap~al Outlay 5,205 17,000 3,500 1,500 1,500 (91.2%) Net Operating Budget 2,424.545 2,277 ,800 2,142,600 2,219,200 2,219,200 (2.6%) Total Budget 2,424,545 2,277.800 2,142.600 2,219,200 2,219,200 (2,6%) Total FTE 7,00 9.00 9.00 8,00 8,00 (11.1%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change licenses & Permits 581,754 568,000 560,700 533,000 533,000 (6.2%) Building Permits 7,054,324 7,015,000 5,042,000 4,910,000 4,910,000 (30.0%) Reinspection Fees 1,873,720 2,300,000 1,596,000 1,200.000 1,200,000 (47.8%) Charges For Services 167,446 179,000 134,400 124,000 124,000 (30.7%) Miscellaneous Revenues 28,086 33,000 100,000 100.000 203.0% Interest/Mise 120,000 233,800 150,000 150,000 25.0% Reimb From Other Depts 120,000 no Net Cost Community Development (7,400,785) (7,937,200) (5,424,300) (4,797,800) (4,797,800) (39,6%) Total Funding 2.424.545 2,277.800 2.142,600 2,219.200 2,219.200 (2,8%) Fiscal Year 2009 9 Community Development & Environmental Services Division Collier COllnty Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division CD & ES Business Management and Administration Office Administration Office (113) Forecast FY 07/08 - Personal Service expense within Fund (113) Department Administration and Cash Management are projected slightly above budget due to budgeted separation expense which will be covered by a 4th quarter budget amendment. One (1) FTE in the Cash Management section accepted the VSIP mid-year, and this position was subsequently frozen. Operating expenses are projected to be below budget due to cost containment efforts. Overall forecast expenses within these sections are forecast below budget by $135,200. Current FY 08109 _ Continuing from fiscal year 2007/2008, all direct, Indirect and other major capital and one time Fund (113) related expenses will be shown wrthin this administrative cost center to better track and monitor expense activity. Fund (113) fiscal year 2009 Indirect Cost Allocation pursuant to the Indirect Cost Plan totals $911,500 and is fully funded within the expense plan. Business Management and Budget Office financial management and software project related expenses are up modestly for fiscal year 2009 with current staffing levels being maintained for on-going work on Divisional financial management and the municipal software system implementation. Current staffing within this section is budgeted at a 87.5% rate for personnel. Overall, fiscal year 2009 expenses are down 2.6% from the previous year. In addition to coordinating the cost reduction effort throughout the Division, the Business Management and Budget Office is providing project management for the municipal software system implementation. Of the eight (8) authorized FTEs in this section, seven (7) FTEs are funded. Fiscal Year 2009 10 Community Development & Environmental ServIces Division Collier County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division CD & ES Business Management and Administration Office Economic Development (001) Mission Statement To be an effective force In Improving the quality of life for all people In Collier County by promoting economic development initiatives which will diversify the economy, create high value added Jobs, Increase the average wage, facilitate capital formation, preserve and enhance the natural environment and enable all county residents to have a meaningful opportunity for upward mobility, FY 2009 Program Summary Total FTE Economic Development Coordination Continue private/public partnership with the Economic Development CEDe); Facilitate meetings with prospective economic development clients. Maintain ongoing relationships with existing business and industry to foster a relationship that will enhance retention and expansion of said business and industry. Function as the major County Interface with the EDC, ensuring all Programs and incentives are appropriately Managed. Economic Incentive Programs Establish and administer incentive programs geared towards high-wa~e targeted industries locating or expanding in Collier County; programs Include: Fee Payment Assistance Program, Broadband Infrastructure, Job Creation Investment, Job Retention Investment and the Property Tax Stimulus Ordinance. Current Level of Service Budget Total Proposed Budget FY 2009 FY 2009 Budget Revenues 415,000 FY 2009 Net Cost 415,000 1,197,100 1,197,100 1,612,100 1,612,100 1,612,100 1,612,100 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 1,855 15,000 9,200 15,000 15,000 0% Remittances 911,581 1,597,100 963,200 1,597,100 1,597,100 0% Net Operating Budget 913,438 1,812,100 972,400 1,612,100 1,612,100 0% Total Budget 913,436 1,612,100 972,400 1,812,100 1,612,100 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY2009 Program Funding Source. Actual Adopted Forecast Current Expanded Proposed Change Net Cost General Fund 913,436 1,612,100 972,400 1,612,100 1,612,100 0% Total Funding 913,438 1,612,100 972,400 1,612,100 1,812,100 0% Forecast FY 07/08 - Forecast Private Remittances and Remittances to Other Governments total $963,200 reflecting continued support for the public/private economic development partnership in the amount of $400,000; Forecast incentive payments budgeted under Private Remittances include - $360,600 for the Fee Payment Assistance Program, $87,300 for the Job Creation Incentive program and, $74,700 for the Broadband Infrastructure incentive. Remittances to Other Governments in support of the aTI program totai $40,600. The BCC pursuant to action at the April 22, 2008 meeting earmarked the remaining balance of EDC incentives for the Arthrex project. Current FY 08/09 - Remittances include $400,000 in matching funds supporting economic development programs through the Economic Development Council of Collier County. Funding also contemplates $50,000 for the Florida Qualified Target Industries Program. This budget includes $1,147,100 to fund five (5) incentive programs - the Fee Payment Assistance Pr09ram; Job Creation Investment Program; Broadband Infrastructure Initiative; Tax Stimulus Program and Job Retention Investment Program. Incentive funding is budgeted under a pooled approach pursuant to BCC direction with no specific allocation per program. Operating expenses are budgeted at $15,000, an amount which includes no personnel expense support of CDES staff administrating County wide aspects of this program. Fiscal Year 2009 11 Community Development & Environmental Services Division Collier County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division CD & ES Business Management and Administration Office Impact Fee Deferral Prog (002) Mission Statement Increase the supply of affordable housing county-wide by managing the Impact Fee Deferral Fund providing for Impact fee deferrals of County-Imposed water and sewer Impact Fees. Program Summary Impact Fee Defarral Program Increase the supply of affordable housing county-wide by managing the Impact Fee Deferral Fund providing for impact fee deferrals of County-imposed water and sewer Impact Fees. Current Level of Service Budget Total Proposed Budget FY 2009 FY 2009 FY 2009 FY 2009 Total FTE Budget Revenues Net Cost 307,500 307,500 307,500 307,500 307,500 307,500 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Grants and Aid 750,000 750,000 307,500 307,500 (59.0%) Net Operating Budget 750,000 750,000 307 ,500 307,500 (59.0%) Total Budget 750,000 750,000 307,500 307,500 (59,0%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change InteresVMisc 60 n. Trans fm 001 Gen Fund 150,000 747,400 696,200 307,500 307,500 (56.9%) Carry Forward 252,615 2,600 53,800 (100.0%) Total Funding 402,875 750,000 750,000 307,500 307,500 (59,0%) The Board of County Commissioners on June 28, 2005 approved an ordinance providing for an Impact Fee Deferral Program for owner-occupied affordable housing. This fund, with transfer revenue from the General Fund (001), is created to pay waterlsewer impact fee deferrals pursuant to program parameters. The budget is based upon 150 households at $5,000 per household. Forecast FY 07/08 . Expenses are forecast at $750,000. Current FY08/09 - Payment in lieu of impact fees reimbursing the water and sewer fund are budgeted at $307,500, a decrease from the previous year's $750,000 which is proportional to the decline in impact fee collections. Transfer revenue from the General Fund (001) Is budgeted at $307,500. Fiscal Year 2009 12 Community Development & Environmental Services Division Collier County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division Comprehensive Planning Department FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 1,223,125 1,308,800 1,285,400 1,177,900 1,177,900 (10.0%) Operating Expense 399,840 383,400 357,000 425,300 425,300 10.9% Capital Outlay 5,000 (100.0%) Net Operating Budget 1,822,985 1,697,200 1,642,400 1,603,200 1,603,200 (5.5%) Total Budget 1,622,965 1,697,200 1,642,400 1,603,200 1,803,200 (5.5%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Comprehensive Planning Department 1,527,629 1 ,582,800 1,544,400 1,503,000 1,503,000 (5,0%) (111) SW FI Regional Planning Council (001) 95,336 114,400 98,000 100,200 100,200 (12.4%) Total Net Budget 1,622,965 1,697,200 1,642,400 1,603,200 1,603,200 (5,5%) Total Transfers and Reserves na Total Budget 1,622,965 1,697,200 1,642,400 1,603,200 1,603,200 (5,5%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Licenses & Permits 2,300 4,500 4.500 na Charges For Services 2,086 22,600 12,000 12,000 na Miscellaneous Revenues 2,092 na Net Cost General Fund 95,336 114,400 98,000 100,200 100,200 (12.4%) Net Cost MSTD General Fund 1,523,450 1,582,800 1,519,500 1 ,486,500 1,486,500 (6.1%) Total Funding 1,622,965 1,697,200 1,642,400 1,603,200 1,603,200 (5.5%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Comprehensive Planning Department 14.00 14.00 14.00 15,00 15.00 7.1% (111) Total FTE 14.00 14,00 14.00 15,00 15.00 7,1% Fiscal Year 2009 13 Community Development & Environmental Services Division Collicr County Government Fiscal Year 2009 Proposcd Budgct Community Development & Environmental Services Division Comprehensive Planning Department SW FI Regional Planning Council (001) Mission Statement To provide membership in the Southwest Florida Regional Planning Council as mandated by the State and Regional Planning Act of 1984, which declares that all counties within a comprehensive planning distrtct must be members of their regional planning council. FY 2009 FY 2009 Budget Revenues 100,200 100,200 100,200 FY 2009 Net Cost 100,200 100,200 Current Level of Service Budget Total Proposed Budget 100,200 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 95,336 114,400 98,000 100,200 100,200 (12.4%) Net Operating Budget 9S,336 114,400 98,000 100,200 100,200 (12.4%) Total Budget 9S,336 114,400 98,000 100,200 100,200 (12,4%) FY 2007 FY 2006 FY 2006 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Net Cost General Fund 95,336 114,400 98,000 100,200 100,200 (12.4%) Total Funding 95,336 114,400 98,000 100,200 100,200 (12.4%) Current FY 08109 - Budget is based upon a population count of 333,764 at a cost of $0.30 per resident. Fiscal Year 2009 14 Community Development & Environmental Services Division Collier County Government FIscal Year 2009 Proposed Budget Community Development & Environmental Services Division Comprehensive Planning Department Comprehensive Planning Department (111) Mission Statement To perform comprehensive community specific long range planning functions and activities for Collier County consistent with State and Board of County Commissioners planning initiatives, as outlined in the County's Growth Management Plan (GMP), and as mandated by pertinent Florida Statutes and the Florida Administrative Code (F,A,C,}; provide planning technlca assistance to, and Interpret the GMP, for various agencies, departments and organizations within County government and the community; manage and Implement the County Stewardship Credit System and Transfer of Development Rights (TOR) Program; and undertake community specific planning studies, surveys and improvement plans in response to community based initiatives. Fiscal Year 2009 15 Community Development & Environmental Services Division Collier County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division Comprehensive Planning Department Comprehensive Planning Department (111) FY 2009 FY 2009 FY 2009 FY 2009 Program Summary Total FTE Budget Revenues Net Cost Department Adminlstrstlon/Overhead 2,00 438,441 18,500 421,941 Department administration; general clerical, secretarial and Technical support; office management; and fixed operating expenses. Growth Management Plan (GMP) 2,00 225,374 225,374 Monitoring, update, Implementation, interpretation and amendment of the goals, objectives, policies and programs of the GMP. Mandated by Chapter 163, 1=.S. Concurrency Management SystemlAUIR 1.00 99,432 99,432 Provide oversight and interpretation of the concurrency management system regulations and prepare the Annual Update and Inventory Report on Public Facilrties(AUIR). Mandated by Rule 9J-S, FAC. GMP Consistency Reviews 1,00 100,186 100,186 Prepare consistency with the GMP goals objectives and pOlices reviews for all petitions for conditional use (CU), straight rezones and Planned Unit Developments (PUD). Mandated by the GMP Ord. No. 89-05, as amended, and Chapter 163, F.S. Evaluation and Appraisal Report/Land Dev Code 1,00 107,022 107,022 Prepare the EAR Compliance Agreement. Required by Chapter 163.3191 F.S. Prepare Land Development code (LOC) to implement amendments to the GMP and provide interpretation of the LDe relative to the GMP goals, objective, policies and programs required, implementing regulations for the GMP Ord. 69-05, as amended. Required by Chapters 163.3194 and 163.3201, F.S. Rural Land Stewardship Area (RLSA) 1,00 107,022 107,022 Implementation of the RLSA Stewardship Credit System and the review and evaluation of applications for establishment of Stewardship Sending Areas (SSA) and Stewardship Receiving Areas (SRA). Prepare five (5) year RLSA GMP assessment Rural FringefTransfer of Development Rights (TOR) 1,00 77,594 77,594 Implementation of the Rural Fringe Mixed Use District, management and administration of the Sending and Receiving designated lands; and the Transfer of Development Rights (TOR) program including the issuance of TOR Credit Certificates. Maintain the Collier County TOR Registry. East of CR951 Services & Infrastructure Honzon Study 1,00 160,756 160,758 Provide Project Manager and support Horizon Study inter agency working group to develop a lon9.range infrastructure and services plan for eastern Collier County. Provide project management and support for the interactive growth model. Comm Planning & Redev; COD; Special Dist; Special proj 1,00 85,396 85,398 Conduct community speclflc planning studies, surveys and improvement plans in response to community based initiatives and periodic Board direction. Process, review and prepare recommendations to the BeC on applications to establish Community Development District (COD) per Chapter 190, Florida Statutes and other Special Districts such as Chapter 189, F.S., dependent and independent districts. Provide staffing and support for implementation of the Inter-Local agreement with the Colller County Public Schools (CCPS) for coordinated planning for schools and public facilities impacts ad required by Chapters 163.31777 and 235.193, F.S. Maintain liaison with Dept of Comm Affairs on ongoing Growth Management issues, litigation, settlement agreement negotiations; respond to leQislatlve and regulatory changes to Florida Statutes and the Florida Administrative Code, respond to BCC and County Attorney directed studies and analysis. Demographic and Economic Analysis' Fiscallmpacl Model 1,00 101,773 101,773 Prepare and maintain current demographic and annual population projections based on the adopted GMP Methodology; respond to requests for demographic data; Annually update and publish tile Economic and Demographic Profile; annually update and publish the Industrial Land Use and Commercial Land Use Studies; update the Collier County Build Out Study. Install and apply the "Collier calibrated" Fiscal Impact Model (FlAM) developed by Fishkind and Associates and DCA for the assessment of development approvals impacts on the tax base, public services, and public facilities required by the GMP and the RLSA Overlay District and for Rural Villages in the RFMUD of the LOC. Unfilled Positions Current Level of Service Budget 3,00 15,00 1,503,000 16,500 1,486,500 Fiscal Year 2009 16 Community Development & Environmental Services Division Collier County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division Comprehensive Planning Department Comprehensive Planning Department (111) Total Proposed Budget 15,00 1.503.000 16.500 1.486.500 FY 2007 FY 2008 FY 2008 FY 2009 Program Perfonnance Measures Actual Budget Forecast Budget .Community Planning and Special Projects (see notes) Annual Update and Inventory Report on Public Facilities (AUIR) 1 1 1 1 Community Development OlstrictslSpecial Districts Approved 5 6 4 4 Demographic and Economic Profile 1 Development Orders/RezonefPUD GMP Consistency Reviews 100 75 75 75 EAR based LOC Amendments Adopted 100 300 300 300 Growth Management Pian (GMP) Amendment Petitions Processed 15 14 17 14 Growth Management Plan Amendment Cycles Conducted 2 3 7 3 Stewardship Receiving Areas (SRA) Approved 1 1 Stewardship Sending Areas (SSA) Approved 4 4 9 4 Transfer of Development Rights (TOR) Issued and Recorded 1,500 1,500 581 500 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 1,223,125 1,308,800 1,285,400 1,177,900 1,177,900 (10.0%) Operating Expense 304,504 269,000 259,000 325,100 325,100 20.9% Capital Outlay 5,000 (100.0%) Net Operating Budget 1.527,629 1,582,800 1,544,400 1,503.000 1,503,000 (5,0%) Total Budget 1.527,629 1,582,800 1,544,400 1,503.000 1,503.000 (5,0"10) Total FTE 14,00 14,00 14.00 15.00 15,00 7.1% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Fo~c..t Current Expanded Proposed Change Licenses & Permits 2,300 4,500 4,500 n. Charges For Services 2,086 22,600 12,000 12,000 n. Miscellaneous Revenues 2,092 n. Net Cost MSTO General Fund 1,523,450 1,582,800 1,519,500 1,486,500 1 ,486,500 (6.1%) Total Funding 1,527,829 1,582,800 1,544,400 1.503.000 1,503,000 (5,0%) Fiscal Year 2009 17 Community Development & Environmental Services Division Collier County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division Comprehensive Planning Department Forecast FY 07/08 - Personal services are projected below budget due to mid-year attrition and not filling two (2) FTE's due to a reduction in Fund 131 revenue even though department activities have increased. The majority of department revenue is realized via transfer from those county-wide operations utilizing comprehensive planning services. Comprehensive planning services are provided to the Plannin9 Fund (131) and the General Fund (001) reflecting this department's service in providing county-wide growth management functions - such as concurrency management and growth management planning. Current FY 08/09 - Current staffing is budgeted at a 80% rate for personnel. Personal Service costs are down with the reduction in Fund 13t revenue, This staff reduction has occurred at a time of increased activities which most likely will adversely affect certain projects. Total authorized FTE's increased to fifteen (15) with the transfer of one (1) FTE from Zoning and Land Development. Total expenses within this cost center are down 5.0% from the FY 07/08 adopted budget with personal service reductions being mitigated by several areas of operating cost increases. Increased cost areas include a newly budgeted $25,000 for Clerk minutes recording fees, and a 30% increase in statute required legal advertising costs to $100,000. Transfer revenue from the Planning Fund, 131 - which is shown at the fund level- is down 40% to $232,200 reflecting the decreased cost of Comprehensive Planning Operations connected with FTE attrition and projected reduced workload related to current planning activity. "(Community Planning and Special Projects - East of CR951 Horizon StUdy, Public Schools Facilities Element, Commercial Inventory, Industrial Inventory, Big Cypress DRI and SRA, CIE Annual Update, Water Facility Supply Work Plan, Fiscal Impact Analysis Model Quarterly Calibration, Interactive Growth Model Implementation, New Statutory and BCC Policy Directives, Annual Population ProJections, 2010 Census, RLSA Phase II status report and recommended GMP amendments, Section 24 Administrative Appeals, Immokalee Visioning and Master Plan Committee proposed Master Plan and GMP amendments, Immokalee Enterprise Zone Economic Credits, Quarterly Report and Annual Report, Rural Area of Critical Economic Concern Projects) Level of Service Impacts of Staff Reduction - Current staff cannot meet all project demands and the projected timing of deliverebles at the proposed department staffing and funding levels. Fiscal Year 2009 18 Community Development & Environmental Services Division Collier County Government Fiscal Year 2009 Proposed Budget Department Budgetary COlt Summar Personal Services Operating Expense Cap"al Outlay Community Development & Environmental Services Division Zoning & Land Development Review Dept FY 2007 FY 2008 FY 2008 FY 2009 Actual Adopted Forecast Current 2,717,329 2,569,800 2,429,000 2,227,700 311,038 382,400 229,900 261,600 3,150 5,000 3,031,517 2,937,200 FY 2009 Expanded FY 2009 Proposed 2,227,700 261,600 FY 2009 Change (13.3%) (27.8%) (100.0%) (15.2%) (15.2%) 3,031,517 2,937,200 2,858,900 2,489,300 2,489,300 2,489,300 2,489,300 Net Operating Budget 2,658,900 Total Budget FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Zoning & Land Development Review 228,029 298,900 297,400 332,200 332,200 11.1% (111) Zoning & Land Development Review 2,803,488 2,638,300 2,361,500 2,157,100 2,157,100 (18.2%) (131) Total Net Budget 3,031,517 2,937,200 2,658,900 2,489,300 2,489,300 (15.2%) Total Transfers and Reserves na Total Budget 3,031,517 2,937,200 2,658,900 2,489,300 2,489,300 (15,2%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Licenses & Permits 856,446 1,151,000 770,300 697,000 697,000 (39.4%) Charges For Services 2,427,129 2,414,000 2,390,700 2,462,000 2,462,000 2.0% Miscellaneous Revenues 345 na Reimb From Other Depts 270 na Net Cost MSTD General Fund 228,029 298,900 297,400 332,200 332,200 11.1% Net Cost Planning Services (480,703) (926,700) (799,500) (1,001,900) (1,001,900) 8.1% Total Funding 3,031,517 2,937,200 2,658,900 2,489,300 2,489,300 (15,2%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Zoning & Land Development Review 4.00 4.00 4.00 4.00 4,00 0% (111) Zoning & Land Development Review 35.00 35.00 35.00 35.00 35.00 0% (131) Total FTE 39,00 39,00 39,00 39,00 39.00 0% Fiscal Year 2009 19 Community Development & Environmental Services Division Community Development & Environmental Services Division Zoning & Land Development Review Dept Zoning & Land Development Review (111) Mission Statement To provide accurate, expeditious. and courteous front counter service to the general public. Oversee necessary amendments to the Land Development Code to ensure compliance with State Statute and the Florida Comprehensive Planning Regulations and to protect the welfare of the general public and resources of Collier County. FY 2009 FY 2009 FY 2009 Total FTE Budget Revenues 2.00 127,239 Program Summary Front Counter Planning Assistance Assist general public 45 hours per week at Customer Service Counter at the Development Services Center; providing information related to land use requirements. Land Development Code requirements and general descriptions of land use related request approval processes. Land Development Code Revisions Coordinate and process all revisions and amendments to the Land Development Code based on the direction of the Board of County Commissionertl and the Collier County Planning Commission. Current Level of Service Budget FY 2009 Net Cost 127,239 Total proposed Budget 2.00 204,961 204,961 4.00 332,200 332,200 4,00 332,200 332,200 FY 2007 FY 2008 FY 2008 FY 2009 Actual Budget Forecast Budget 23,579 21,763 21,763 22,000 79 60 79 70 Program Performance Measures Front Counter Activity Number of LDC Amendments FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 215,570 282,800 284,400 292,200 292,200 3.3% Operating Expense 12,460 16,100 13,000 40,000 40,000 148.4% Net Operatin9 Budget 228,029 298,900 291,400 332,200 332,200 11.1% Total Budget 228,029 298,900 297,400 332,200 332,200 11,1% Total FTE 4,00 4.00 4,00 4.00 4.00 0% FY 2001 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Net Cost MSTO General Fund 228,029 298,900 297,400 332,200 332,200 11.1% Total Funding 228,029 298,900 297,4DD 332,200 332,200 11.1% Forecast FY 07/08 _ Personal services include a complement of four (4) FTE's and totai costs are forecast to be on budget. Current FY 08/09 _ This cost center maintains the current staffing of 4 FTEs for fiscal year 200812009. Total costs afe up 11.1 %, with the addition of $25,000 for non-application specific LOC minute recording and amendment costs. These expenses were previously being incorrectly charged to Fund 131. To maintain fund level guidance, and a net neutral impact on Fund 111, additional expense cuts in other COES Fund 111 cost centers were executed to balance this $25,000 funding increase. Fiscal Tear 2009 20 Community Development & Environmental Services Division Collier County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division Zoning & Land Development Review Dept Zoning & Land Development Review (131) Mission Statement It Is the Departmenrs goal to oversee the Implementation of land Development Code and Subdivision Regulations In a competent, accurate, expeditious, cost effective and courteous manner, while furthering the objectives of the Board of Commissioners, County Manager, Advisory Boards, and the general public, The Zoning Department is responsible for the Implementation of the Collier County Growth Management Plan as required under Chapter 163, Part II, Florida Statutes, This Plan Is Implemented through application of the Collier County land Development Code and Subdivision Regulations as required In Chapter 177, Florida Statutes, The enterprise-funded portion of the Zoning Department is responsible for providing planning and zoning assistance to the general public and is staff liaison to the Planning Commission, the Historic and Archaeological Board and the Board of County Commissioners, Technical assistance Is provided to the Development Services Advisory Committee and to several other Board appointed advisory committees. FY 2009 Program Summary Total FTE Departmental Administratlon/Overhead 5,00 Oversee all departmental functions, Including personnel matters, customer service standards and operational functions for the Department of Zoning and Land Development Review. Land Development Code Implementation Process 17,00 Implementation of the Land Development Code: process land development petitions; review site plans; review plats; Interpret the Land Development Code. Front Counter Planning Assistance 1,00 Provide additional support and backup for Customer Service Counter at the Development Services Center; assist BuildIng Department In review of Commercial Building Permits; review and approve Zoning Certificates for all new and relocating businesses, and Issue Temporary Use Permits for special events and model homes. Unfilled Positions FY 2009 FY 2009 FY 2009 Budget Revenues Net Cost 345,478 3,159,000 -2,813,522 1,746,556 1,746,556 65,066 65,066 Program Performance Measures Building Permit Reviews for Zoning Compliance Number of Land Use Petitions Processed Pre-Application Meetings Site Development Plans Processed New Submittals - SDP, SDPA, SDPI, SIP Zoning Verifications 12,00 35,00 2,157,100 3,159,000 -1,001,900 35,00 2,157,100 3,159,000 -1,001,900 FY 2007 FY 2006 FY 2008 FY 2009 Actual Budget Forecast Budget 3,358 2,419 2,419 2,500 97 79 79 80 335 324 324 325 453 300 300 300 232 125 125 150 Current Level of Service Budget Total Proposed Budget FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 2,501,759 2,267,000 2,144,600 1,935,500 1,935,500 (15.4%) Operating Expense 296,579 346,300 216,900 221,600 221,600 (36.0%) Capital Outlay 3,150 5,000 (100.0%) Net Operating Budget 2,903,488 2,639,300 2,361,500 2,157,100 2,157,100 (19.2%) Total Budget 2,803,488 2,639,300 2,361,500 2,157,100 2,157,100 (18.2%) Total FTE 35,00 35,00 35,00 35.00 35,00 D% Fiscal Year 2009 21 Community Development & Environmental Services Division Collier County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division Zoning & Land Development Review Dept Zoning & Land Development Review (131) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Licenses & Permits 856,446 1,151,000 770,300 697,000 697,000 (39.4%) Charges For Services 2,427,129 2,414,000 2,390,700 2,462,000 2,462,000 2.0% Miscellaneous Revenues 345 n. Reimb From Other Depts 270 n. Net Cost Planning Services (480,703) (926,700) (799,500) (1,001,900) (1,001,900) 8.1% Total Funding 2,803,488 2,838,300 2,361,500 2,157,100 2,157,100 (18.2%) Forecast FY 07/08 - Personal services are projected to be under budget with the mid-year freezing of an additional 7 FTE's, executed in response to declining fee revenue. Operating expenses are also projected to be under budget due to a variety of cost saving measures put into place mid-year. Current FY 08109 - Current staffing is budgeted at a 65,7% rate for personnel. Of this cost center's thirty five (35) authorized FTEs, twenty three (23) are funded and twelve (12) are unfilled. Of the twelve (12) unfilled FTEs, four (4) FTEs were through reductions In force, six (6) FTEs occurred throu9h attrition, and two (2) FTEs accepting positions elsewhere in the County. Operating expenses are down due to decreases in such areas as legal advertisln9 and office supplies. All departmental capital expenses have been eliminated for the upcoming fiscal year. in addition to cost saving measures designed to correctly size this Department to anticipated workloads, the Zoning and Land Development Review Department is taking a prominent role in a variety of efforts to improve the efficiency of application review and permit issuance processes. This department is not only leading efforts on the implementation of the new Municipal City View land use system's planning module, but Is providing staff to review process improvement efforts throughout the DiviSion with a emphasis on improving the integration of review processes across COES Departments. Revenue FY 08/09 - For fiscal year 200812009, this departments total revenue is down 18.2% reflecting continued reduction in planning/construction activity within the County. Level of Service Impacts of Staff Reductions - The reductions in staff are recent and the following projections are subject to change depending on workload, further reductions In staff through attrition or other means, changes in work fiow due to Cityview, and other non-fee related projects. Land Use Section: Increased review times and extended due dates Delays in receiving review comments from other review departments affected by the hiring freeze Increased project completion time frames Reduction of assistance to other County Departments Increased customer response time frames Site Plan and Front Counter Assistance: Extended site plan due dates Increased time frames for commercial building permit reviews Expansion of customer "wait time" for services at the front desk customer service area Increased work load for Planners and Senior Planners who are diverted to support the Front Counter Planning Desk Elimination or reduction in attendanceltestimony at Code Enforcement Board and Environmental Advisory Committee hearings Reduction in assistance to Building Department Planning Technician Extended target completion dates for minor applications Fiscal Year 2009 22 Community Development & Environmental Services Division Collier County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division Engineering Services Department - Environ. Office FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 986,953 764,600 722,500 636,500 636,500 (16.8%) Operating Expense 108,016 178,000 137,500 142.400 142,400 (20.0%) Capital Outlay 10,000 (100.0%) Net Operating Budget 1,094,969 952,600 860,000 778,900 778,900 (18,2%) Total Budget 1,094,969 952,600 860,000 778,900 778,900 (18,2%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Environmental Services (111) 518,256 293,000 277,200 270,300 270.300 (7.7%) Environmental Services (131) 576,713 659,600 582,800 508,600 508,600 (22.9%) Total Net Budget 1,094,989 952,600 860,000 778,900 778,900 (18,2%) Total Transfers and Reserves na Total Budget 1,094,969 952,600 860,000 778,900 778,900 (18,2%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Licenses & Permits 22,650 25,000 74,300 75,000 75,000 200.0% Intergovernmental Revenues 61,300 142,400 90,000 90,000 (36.8%) Charges For Services 200,625 254,000 196,800 218,000 218,000 (14.2%) Miscellaneous Revenues 236 no Net Cost MSTD General Fund 456,816 293,000 277,200 270,300 270,300 (7.7%) Net Cost Planning Services 353,343 238,200 311,700 125,800 125,600 (47.3%) Total Funding 1,094,969 952,600 860,000 778,900 778,900 (18,2%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Environmental Services (131) 10.00 12.00 12.00 10.00 10.00 (16.7%) Environmental Services (111) 4.00 4.00 4.00 6,00 6.00 50.0% Total FTE 14,00 16.00 16.00 16,00 16,00 0% Fiscal Year 2009 23 Community Development & Environmental Services Division ,.. '-"~~'~"-'_..'--^-'."._. .",--."'._-~.... Collier County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division Engineering Services Department. Environ. Office Environmental Services (131) Mission Statement The purpose of the Environmental Review Section Is to ensure that all land use petitions and development activities conform to the environmental requirementa of the Growth Management Plan and the land Development Code (lOC) and to maintain the environmental sections of the lOC, Program Summary Environmental Review and Permitting Issuance of various environmental permits such as vegetation removal and coastal construction setback line permits. Review of land use petitions site development plans for environmental compliance with the LOC and GMP. Provides technical support and coordination to the EAC. Unfilled Positions FY 2009 Total HE 6.00 FY 2009 FY 2009 Budget Revenues 508,600 383,000 FY 2009 Net Cost 125,600 Program Performance Measures Building Permit Reviews EAC Meetin9s Environmental Permits Issued GMP ConsistencylAmendment Reviews Percentage of Reviews Performed on time (Within 30 days) Zoning/Engineering Reviews 4,00 10,00 508,600 383,000 125,600 10,00 508,600 383,000 125,600 FY 2007 FY 2008 FY 2008 FY 2009 Actual Budget Forecast Budget 299 300 300 300 12 12 12 12 81 76 74 74 12 32 4 4 89 95 85 80 964 1,090 810 810 Current tevel of Service Budget Total Proposed Budget FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal SeNices 547,314 613,900 558,200 484,300 484,300 (21.1%) Operating Expense 29,400 35,700 24,800 24,300 24,300 (31.9%) Capital Outlay 10,000 (100.0%) Net Operetlng Budget 876,713 859,600 582,800 508,800 508,800 (22,9%) Total Budget 576,713 859,600 582,800 ~8.600 ~8,6oo (22,9%) Total FTE 10,00 12,00 12.00 10.00 10,00 (16.7%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Licenses & Permits 22,650 25,000 74,300 75,000 75,000 200.0% Intergovernmental Revenues 142,400 90,000 90,000 (36.8%) Charges For Services 200,600 254,000 196,800 218,000 218,000 (14.2%) Miscellaneous Revenues 120 na Net Cost Planning Services 353,343 238,200 311,700 125,600 125,600 (47,3%) Total Funding 576,713 659,600 582,800 508,600 508,600 (22,9%) Fiscal Year 2009 24 Community Development & Environmental Services Division CollIer County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division Engineering Services Department. Environ. Office Forecast FY 07/08 - Forecast personal services are projected to be under budget with the freezing of an additional 2 positions, bringing the total number of positions frozen within this cost center to 4. The subsequent slump in 131 revenue resulted in implementation of current year cost savings efforts which resulted in reductions in operating expense. Current FY 08/09 - Current staffing within the section is budgeted at a 60% rate for personnel. Personal services include ten (10) authorized FTE's with funding for six (6). Of the four (4) unfilled FTEs, two (2) occurred through attr~ion, and two (2) FTEs were unfilled following staff accepting positions elsewhere in the County. Total expenses within this cost center are down 22.9% given current personnel funding and across the board reductions in operating expenses. All capital expenses within this cost center have been eliminated. Since fiscal year 2007-2008, this cost center (178984), along with the Environmental Services Department fund 111 cost center (178980), have been combined with Engineering Department cost centers to form the new Engineering and Environmental Services Department. Cost savings have occurred from the elimination of redundant administrative functions, and through efficiencies gained in review and inspection processes. In addition to cost saving measures, this section is actively participating in the Municipal Software implementation project, with the goal of creating enhanced environmental review processes which directly lead to further improvements in review time frames. Revenue FY 08/09 - For fiscal year 200812009, budgeted total revenue within CDES raflects a 21.1% reduction from the FY 200712008 adopted budget. This is a reflection of the continuing reduction in planning/construction activity within the County. Level of Service Impacts of Staff Reductions: Note that as a result of the frozen positions, staff within the current filled positions and funding levels can not meet projected review time frames at the 95% level. The Percentage of Reviews Performed on Time is therefore revised downward to 80% for FY 2009 given the projected staffing, funding levels and workload. In order to get back to the 95% target, at least 2 positions must be unfrozen to accomplish the projected workload at the 95% target. Fiscal Year 2009 25 Community Development & Environmental Services Division Collier County Government Fiscal Year 2009 Proposcd Budgct Community Development & Environmental Services Division Engineering Services Department - Environ. Office Environmental Services (111) Mission Statement The purpose of this fund is to budget for the implementation of activities that provide for the development of various environmental plans and regulations. Program Summary Environmental Planning and Regulation Development Support to the Habitat Conservation Plan Advisory Committee (HCPAC), revision of the Manatee Protection Plan (MPP), implementation, coordination and revision to the GMP Conservation and Coastal Management Element, LOC Amendment support, review of Stewardship Sending Area (SSA) Applications and TOR Restoration Plans, development and maintenance of GIS environmental data, support to the Environmental Review Section as necessary. Unfllled Positions FY 2009 Total FTE 2,00 FY 2009 FY 2009 Budget Revenues 270,300 FY 2009 Net Cost 270,300 HCPAC Meetings MPP Stakeholder Group Meetings SSA Reviews TOR Restoration Plans 4,00 6.00 270,300 270,300 6,00 270.300 270,300 FY 2007 FY 2008 FY 2008 FY 2009 Actual Budget Forecast Budget 38 18 22 24 6 6 4 4 9 4 2 2 2 Current Level of Service Budget Total Proposed Budget Program Perfonnance Measures FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 439,640 150,700 164,300 152,200 152,200 1.0% Operating Expense 78,616 142,300 112,900 118,100 118,100 (17.0%) Net Operating Budget 518,256 293,000 277,200 270,300 270,300 (7,7%) Total Budget 518,256 293,000 277,200 270,300 270,300 (7.7%) Total FTE 4,00 4,00 4,00 6,00 6.00 50,0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues 61,300 n. Charges For Services 25 n. Miscellaneous Revenues 115 n. Net Cost MSTD General Fund 456,616 293,000 277,200 270,300 270,300 (7.7%) Total Funding 518,258 293,000 217,200 270,300 270,300 (7.7%) Forecast FY 07/08 - Forecast personal service expense is expected to exceed budget and will be covered by a 4th quarter budget amendment. Total forecast expenses within this section are projected below budget with the current compliment of two (2) FTEs being maintained for a majority of this fiscal year going forward into FY 2009. Current FY 08/09 -Current staffing is bUdgeted at a 33.3% rate for personnel. Personal Service expenses have increased modestly, reflective of cost of living adjustments. Reductions in operating expenses have led to total expenses decreasing by 7.7%. The consolidation oftha coes Engineering and Environmental Departments in FY 00/07 resulted in 2 FTEs being transferred out of this cost center and into Fund (131). Those FTEs maintain fractional duties within this cost center's purview, and that is reflected in a $55,100 fiscal year 200812009 interdepartmental service payment which is part of this section's operating expense. Fiscal Year 2009 26 Community Development & Environmental Services Division Collier County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division Building Review & Permiting Department FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Coat Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 6,466,549 6,312,800 6,176,300 4,494,500 4,494,500 (28.8%) Operating Expense 635,205 808,400 545,600 481.400 481,400 (40.5%) Capital Outlay 220,"3 35,000 3,000 (100.0%) Net Operating Budget 7,321,867 7,156,200 6,724,900 4,975,900 4,975,900 (30.5%) Total Budget 7,321,887 7,156,200 6,724,900 4,975,900 4,975,900 (30,5%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Building Review & Permitting (113) 7,321,867 7,156,200 6,724,900 4,975,900 4,975,900 (30.5%) Total Net Budget 7,321,867 7,156,200 6,724,900 4,975,900 4,975,900 (30.5%) Total Transfers and Reserv.. na Total Budget 7,321,867 7,156,200 6,724,900 4,975,900 4,975,900 (30.5%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Source. Actual Adopted Forecast Current Expanded Proposed Change Miscellaneous Revenues 28,001 267,700 na Reimb From Other Depts 7,554 na Net Cost Community Development 7,286,312 7,156,200 6,457,200 4,975,900 4,975,900 (30.5%) Total Funding 7,321,867 7,156,200 6,724,900 4,975,900 4,975,900 (30.5%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Building Review & Permitting (113) 100.00 100.00 100.00 100.00 100.00 0% Total FTE 100,00 100,00 100,00 100,00 100.00 0% Fiscal Year 2009 27 Community Development & Environmental Services Division Collier County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division Building Review & Permiting Department Building Review & Permitting (113) Mission Statement To provide faat, efficient, courteoua customer aervlce to the cltlzena of Collier County in the review and Issuance of building permitsj to provide quality, timely Inspections for all structures under construction for compliance with the Florida Building Codes In effect at the time of permitting; and to prevent harm to the public caused by unlicensed and unacrupuloua contractors. Program Summary Departmental Admlnlatratlon/Dverhead Funding for departmental administration and departmental overhead. Building Permit Processing Provide review and assistance to customers with the processing of their building permits within 2 hour of their arrival. Inspections and Plana Review Review and process residential permits within 5 working days and commercial permits within 14 working days; to provide quality Inspections within 24 hours of receipt of request. Contractor Licensing Investigate complaints within 24 hours and cite unlicensed contractors. Required Permitting Presence Providing permitting service through a regional office located in Immokalee. Unfilled PoalUons Current Level of Service Budget Total Proposed Budget Program Performance Measures Number of Building Inspections Conducted Number of Contractors Licensing Contacts Number of Inspections per Inspector per Day Number of Permits Issued FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program BUdgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 6,466,549 6,312,800 6,176,300 4,494,500 4,494,500 (28.8%) Operating Expense 636,205 808,400 545,600 461,400 461,400 (40.5%) CapnalOutlay 220,113 35,000 3,000 (100.0%) Net Operating Budget 7,321,887 7,156,200 6,724,900 4,975,900 4,975,900 (30,5%) Total Budget 7,321,867 7,158.200 8,724,900 4,975,900 4,975,900 (30.5%) Total FTE 100,00 100,00 100,00 100,00 100,00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Miscellaneous Revenues 28,001 267,700 na Reimb From Other Depts 7,554 na Net Cost Community Development 7,286,312 7,156,200 6,457,200 4,975,900 4,976.900 (30.5%) Total Funding 7,321,887 7,158,200 6,724,900 4,975,900 4,975,900 (30.5%) Fiscal Year 2009 28 Community Development & Environmental Services Division Collier County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division Building Review & Permitlng Department Forecast FY 07/08 - Forecast appropriations are projected well below budget, with cost savings measures reducing operating expenses, a hiring freeze, and mid~year staff reductions reducing personnel costs. Forecast building permit related revenue within Fund (113) (consolidated within Admin cost centers) is projected below budget by $2,105,000 or 30%. Current FY 08/09 - Responding to the slowing level of development activity in Collier County, the fiscal year 200812009 Building Department budget reflects a variety of cost saving strategies which have reduced this sections overall expenses by 30.5%. Current staffing is budgeted at a 63% rate for personnel. Attrition and mandatory reductions due to severe revenue shortfalls, has led to a total of thirty seven (37) unfilled positions within this section. Of this department's one hundred (100) authorized FTEs, sixty three (63) are funded and 37 FTEs are unfilled. Of the thirty seven (37) unfilled FTEs, seven (7) took advantage of the County's VSIP program, seventeen (17) were unfilled via workforce reduction, ten (10) occurred through attrition, and three (3) accepted positions elsewhere in the County. Operating reductions include the elimination of funding for contracted inspection services to assist with inspection demand overflows, the elimination of recruitment expenses, and large reductions in furniture, supplies, travel, and other related expenses. Capital expenses have been totally eliminated by deferring the scheduled replacement of inspector vehicles and using non-inspector vehicles (assigned to Departmental staff). In addition to these cost saving measures, the Building Department is aggressively participating in a variety of efforts with the goal of improving operational efficiency. Implementation of the Municipal Software System is expected to automate a large variety of currently manual processes. Internal work flow studies are currently ongoing and intended to leverage the software proiecfs potential benefits. The Insurance Services Office (ISO) completed their analysis of the Collier County Building Department on February 28, 2008. The report answered the most frequently asked questions on how many inspectors do we need to supply the desired level of service to our community. The national standard is 10 inspections per day per full time inspector. The benchmark has proved to be realistic based on the surveying of 14,000 Building Departments, Based on our weekly activity reports we are estimating 20 inspections per day per full time inspector for FY 09. The following are a few of the risks associated with exceeding the standard. *Customer service - not completing all inspections in a timely manner on a daily basis. *Private Providers - ensuring the projects using private provider inspectors are completing the minimum mandatory inspections, required under the building code have been performed and properly recorded. .Damage Assessments and Mitigation of storm related damage - a reduction in building inspector damage assessment teams and public outreach relating to storm damage inspections. *Homeowners Insurance - an increase of inspections per inspector could reduce the amount of credits received for a new home constructed in Collier County. Fee revenue and workload demands are being monitored and reported on a monthly basis, and a detailed plan is in place to further reduce costs if it becomes warranted. Such actions include the further reduction of FTEs, and placing staff such as field inspectors on part.time schedules. Revenue FY 08/09 - In keeping with current work demand levels, total operating revenue in the entirely of Fund 113 for fiscal year 2008/2009 excluding transfers is bUdgeted at $6,7 million, which is down from the comparable fiscal year 2008 budget of $9.7 million, and the fiscal year 2007 budget of $13.2 million. This year's budget plan within Fund 113 shows a fund balance (carry forward) of $2.7 million. This fund balance was reduced from the year ending 07 fund balance of $5.2 million. This reserve reduction is attributable primarily to an anticipated operating 105s of $2.5 million during fiscal year 2008. Fiscal Year 2009 29 Community Development & Environmental Services Division Collier County Government F,scal Year 2009 Proposed Budget Community Development & Environmental Services Division Code Enforcement Department FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 3,143,048 3,369,400 3,434,000 3,333,900 3,333,900 (1.1%) Operating Expense 995,969 984,900 934,000 892,700 892,700 (9.4%) Capital Outlay 254,303 125,000 115,000 7,000 7,000 (94.4%) Net Operating Budget 4,393,320 4,479,300 4,483,000 4,233,800 4,233.600 (5.5%) Total Budget 4,393,320 4,479,300 4,483,000 4,233,600 4,233,600 (5,5%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Cooe Enforcement (111) 4,393,320 4,479,300 4,483,000 4,233,600 4,233,600 (5.5%) Total Net Budget 4,393,320 4,479,300 4,483,000 4,233,600 4,233,800 (5.5%) Total Transfers and Res.rves na Total Budget 4,393,320 4,479,300 4,483,000 4,233,800 4,233,800 (5,5%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Source. Actual Adopted Forecast Current Expanded Propoaed Change Licenses & Permits 563,031 673,800 742,400 787,500 787,500 16.9% Charges For Services 308,147 285,100 117,200 219,200 219,200 (23.1%) Fines & Forfeitures 386,991 710,000 505,000 446,000 446,000 (37.2%) Miscellaneous Revenues 9,009 5,000 5,000 5,000 n. InteresVMisc n. Assessments 42,097 35,000 10,000 25,000 25,000 (28.6%) Net Cost MSTD General Fund 3,084,045 2,775,400 3,103,400 2,750,900 2,750,900 (0.9%) Total Funding 4,393,320 4,479,300 4,483,000 4,233,600 4,233,600 (5,5%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Gode Enforcement (111) 52.00 52.00 52.00 53.00 53.00 1.9% Total FTE 52,00 52.00 52,00 53,00 53,00 1.9% Fiscal Year 2009 30 Community Development & Environmental Services Division Collier County Government FIscal Year 2009 Proposed Budget Community Development & Environmental Services Division Code Enforcement Department Code Enforcement (111) Mission Statement Ensure compliance with the Land Development Code and the Code of Laws and Ordinances related to zoning, minimum housing standards, rental registration, vehicle for hire, and environmental laws and ordinances. Provide daily code enforcement patrol and complaint case development and resolution from voluntary compliance to court and board directed compliance to enhance and preserve property values and community standards Fiscal Year 2009 31 Community Development & Environmental Services Division Collier County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division Code Enforcement Department Code Enforcement (111) FY 2009 Total FTE 4,00 Program Summary Departmental Admlnlstratlon/Overhead Supervise dally operations of investigative and customer service staff, Provide direction and implement policies. Provide quality customer service; orchestrate all staff training; prepare trainlnQ matertal; prepare documents related to compensation administration; maIntain training files and; prepare a variety of departmental presentations. Base Operation - Coastal Area Enforcement of Land Development Codes and RegulatIons, Implement enforcement of LOe in accordance with Chapter 163.3202, Florida State Statutes. Regulations include but are not limited to, subdivision of land, use of land waste, nois8, minimum housing and vehicle parking within the Coastal Area. Base Operation-Rural Enforcement of Land Development Codes and Regulations, implement enforcement of lOC in accordance with Chapter 163.3202, Florida State Statutes. Regulations Include but are not limited to, subdivision of land, use of land, waste, noise, minimum housing and vehide parking within the Rural County. Base Operatlon-lmmokalee Enforcement of Land Development Codes and Regulations, implement enforcement of lDC in accordance with Chapter 163.3202, Florida State Statutes. Regulations include but are not limIted to, subdivision of land, use of land, waste, noise, minimum housing and vehide parking within the Immokalee Area. Base Operations-Evenings & Commercial Enforcement of Land Development Codes and Regulations, implement enforcement of LDC in accordance with Chapter 163.3202, Florida State Statutes. Regulations include but are not limIted to, subdivision of land, use of land, waste, sign control, noise, minimum housing and vehide parking. Environmental and Sign Specialists Enforcement of Land Development Codes and Regulations, Implement enforcement of LOe in accordance with Chapter 163.3202, Flonda State Statutes. Regulations include but are not limited to, illegal clearing, PUD monitoring, vegetation removal, and sign control. Customer Service Provide Quality customer service, answer daily calls, document complaints, prepare mailings and maintain database. Administers Rentai Registration Program. PVAC Enforcement Provides quality customer service to the Vehicle for Hire Industry, processes and reviews all application for certificates to operate, complete vehicle inspections, issues permits. Performs all duties for the Administration of Vehicle for Hire Program. CEB & Special Master Coordination Provide quality QJstomer service, answer daily calls regarding Code Enforcement Board actions, prepare Executive Summaries, compile legal documents for CEe meetings, track official recordIng of legal documents, maintain database. Provide quality QJstomer service, orchestrate all training for staff, prepare training matenal, prepare documents related to compensation administration, maintain flies of completed training, prepare a variety of presentations for the department. Fiscal Services Provide quality customer service to the general public, staff and outside agencies. Prepare files for contested citations, prepare reports, track revenues generated specific to the Issuing agency. Rental Registration & Housing Inspectors Provide quality customer service, conduct Inspections of rental dwellings to identify deficiencies as they relate to Minimum Housing requirements. Enforcement of Land Development Codes and Regulations, implement enforcement of LDC in accordance with Chapter 163.3202, Florida State Statutes. Compile data, maintain database, prepare reports. and prepare and send invoices for registrations. Ufllled Positions FY 2009 Budget 675,264 FY 2009 Revenues FY 2009 Net Cost -607,436 1,482,700 8,00 603,057 603,057 9.00 687,932 687,932 2,00 177,669 177,669 6,00 443,150 443,150 6,00 474,481 474,461 8,00 460,194 460,194 2,00 203,195 203,195 1.00 124,160 124,160 2,00 127,088 127,068 3,00 257,410 257,410 2,00 Fiscal Year 2009 32 Community Development & Environmental Services Division Collier County Government Fiscal Year 2009 Proposer! Budget Community Development & Environmental Services Division Code Enforcement Department Code Enforcement (111) Current Level of Service Budget 53,00 Total Proposed Budget Program Performance Measures Average Address points per Investigator Average Response Time after Initial Complaint Average Square Miles per Investigator Average Visits per Case Number of Citetions Processed Number of Code Enforcement Boerd Ceses Number of Enforcement Activities Number of Rental Inspections Number of Rental Registrations Processed Number of Rental Units Registered Number of Sign Violations Number of Special Master Cases Number of Vehicle for Hire Certificates to Operate Issued Number of Vehicle for Hire Driver IDs Issued Program Budgetary Cost Summary Personal Services Operating Expense Capital Outlay FY 2007 Actual 3,143,048 995,969 254,303 4,393,320 4,393,320 52.00 FY 2008 Adopted 3,369,400 984,900 125,000 4,479,300 4,479,300 52,00 Net Operetln9 Budget Total Budget Total FTE Program Funding Sources Licenses & PeOllits Charges For Services Fines & Forfeitures Miscellaneous Revenues InteresVMisc Assessments Net Cost MSTD General Fund Total Funding FY 2007 Actual 563,031 308,147 386,991 9,009 FY 2008 Adopted 673,800 285,100 710,000 42,097 3,084,045 4,393,320 35,000 2,775,400 4,479,300 FY 2008 Forecaat 3,434,000 934,000 115,000 4,483,000 4,483,000 52,00 FY 2008 Forecast 742,400 117,200 505,000 5,000 10,000 3,103,400 4,483,000 53,00 FY 2007 Actual 125 3 6,575 99 24,340 56 6,147 14,822 7,542 412 102 1,037 FY 2009 Current 3,333,900 892,700 7,000 4,233,800 4,233,600 53.00 FY 2009 Current 787,500 219,200 446,000 5,000 25,000 2,750,900 4,233,600 4,233,600 4,233,600 FY 2008 Budget 112 3 9,000 95 25,000 50 6,500 15,000 5,600 550 112 1,400 FY 2009 Expanded FY 2009 Expanded 1 ,482,700 1,482,700 FY 2008 Forecast 25,025 48 252 3 9,000 95 25,000 50 6,500 15,000 5,600 550 112 1,400 FY 2009 Proposed 3,333,900 892,700 7,000 4,233,800 4,233,600 53.00 FY 2009 Proposed 787,500 219,200 446,000 5,000 25,000 2,750,900 4,233,600 2,750,900 2,750,900 FY 2009 Budget 26,068 72 262 3 9,000 95 25,000 50 6,500 15,000 5,600 550 112 1,400 FY 2009 Change (1.1%) (9.4%) (94.4%) (5.5%) (5.5%) 1.9% FY 2009 Change 16.9'% (23.1%) (37.2%) na ne (28.6%) (0.9%) (5.5%) FIscal Year 2009 33 Community Development & Environmental Services Division Collier County Govcrnment Fiscal Ycar 2009 Proposed Budget Community Development & Environmental Services Division Code Enforcement Department Forecast FY 07/08 - Personal Services are projected to exceed budget due to unanticipated separation payouts and VSIP program payments. Operating and capital expenses are projected slightly below budget. Current FY 08/09 - Current staffing is budgeted at a rate of 96% for personnel. Personal Service expenses are budgeted to decrease by 1.1 %, reflective of 2 unfunded FTEs. Further reductions in operating and capital expenses have led to an overall decrease in the fiscal year 200812009 budget of 5.5%. This $245,700 reduction in the Code budget included a $118,000 reduction in capital expenses, a $31,000 reduction in cell phone expenses, and a variety of smaller expense decreases. Included this fiscal year, wrth the Code module of City View having gone live, is $50,000 for IT Direct Client Services in support of the new system. This IT charge of approximately $250,000 (which is in addition to other IT capital and IT allocation charges) is assessed to Fund 113, and redistributed to Departments based on FTE counts and system usage. In addition to cost saving measures, the Code Enforcement Department implemented the Initial phase of the municipal software system initiative within CDES. It was anticipated that process efficiencies through the automation of tasks, and process improvements through enhanced access to technologies such as GIS, would lead to opportunities to improve the cost of providing services, This is partially reflected in the reductions contained within this fiscal year 2008/2009 budget, and further savings are anticipated. Revenue FY 08109 - Revenue has been budgeted 13.0% below the fiscal year 200712008 adopted budget, which is due almost solely to a reduction in budgeted Code Enforcement Board Fines from $400,000 to $125,000. This $125,000 figure is reflective of fiscal year 2007 actuai and fiscal year 2008 forecast revenue numbers, and the $400,000 budget number was based on e anomalous fiscal year 2006 revenue number. Total revenue for fiscal year 2008/2009 is bUdgeted to be $1,482,700. Level of Service Impacts of Staff Reductions: ~Field Supervisor - reduced guidance in the field to investigators, no backup for investigative supervisors and the response to AIMS issues will heve to be distributed throughout the Department. -Urban Area Investigator - The investigative staff will now have an increase in square mile coverage and address points for which they will be responsible for responding to complaints and initiating proactive patrols, It is anticipated that this reduction will affect the response time to complaints as well as result in a reduction of proactive patrols. Fiscal Year 2009 34 Community Development & Environmental Services Division Collier County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division CDES Administration Office of Operations FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary COst Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 1,238,271 1,232,200 1,295,900 1,049,100 1,049,100 (14.9%) Operating Expense 320,825 406,200 331,600 326,800 326,600 (19.6%) Indirect Cost Reimburs 14,600 19,200 19,200 14,100 14,100 (26.6%) Capital Outlay 38,173 23,600 5,800 (100.0%) Net Operating Budget 1,611,868 1,681,200 1,652,500 1,389,800 1,389,800 (17,3%) Reserves For Contingencies 11,300 18,500 18,500 63.7% Reserves For Capital 449,700 476,300 476,300 5.9% Reserves For Cash Flow 33,800 46,700 46,700 36,2% Total Budget 1,611,868 2,176,000 1,652,500 1,931,300 1,931,300 (11,2%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted For.cast Current Expanded Proposed Change Address, Call Center, & Records Mgt 963,377 985,100 953,300 619,800 619,800 (37.1%) (113) Franchise Administration Element (111) 88,884 106,600 68,600 177,700 177,700 66.7% GIS/CAD Mapping Section (131) 372,747 364,400 370,900 283,800 283,800 (22.1%) Utility Regulations Fund (669) 186,860 225,100 259,700 308,500 308,500 37.1% Total Net Budget 1,611,868 1,681,200 1,652,500 1,389,800 1,389,800 (17,3%) Total Transfers and Reserves 494,800 541,500 541,500 9.4% Total Budget 1,811,888 2,176,000 1,652,500 1,931,300 1,931,300 (11,2%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Franchise Fees 158,431 120,000 150,000 225,000 225,000 87.5% CATV Franchise Fees 5,074,746 4,600,000 5,074,800 5,100,000 5,100,000 10.9% Charges For Services n. Miscellaneous Revenues 23,119 20,000 20,000 20,000 20,000 0% InteresVMisc 5,006 na Reimb From Other Depts 67,100 67,000 67,000 80,000 80,000 19.4% Net Cost MSTD General Fund (5,007,006) (4,513,400) (5,026,200) (4,942,300) (4,942,300) 9.5% Net Cost Community Development 961,584 985,100 953,300 619,800 619,800 (37.1%) Net Cost Planning Services 372,747 364,400 370,900 283,800 283,800 (22.1%) Carry Forward 559,441 538,900 599,000 556,300 556,300 3.2% Negative 5% Revenue Reserve (6,000) (11,300) (11,300) 88.3% Total Funding 2,215,168 2,116,000 2,208,800 1,931,300 1,931,300 (11.2%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Address, Call Center, & Records Mgt 16.00 16.00 16.00 15.00 15.00 (6,3%) (113) GIS/CAD Mapping Section (131) 4.00 4.00 4.00 4.00 4.00 0% Franchise Administration Element (111) 1.00 1.00 n. Utility Regulations Fund (669) 2.00 2.00 2.00 3.00 3.00 50.0% Total FTE 22.00 22,00 22,00 23,00 23,00 4.5% Fiscal Year 2009 35 Community Development & Environmental Services DIvision Collier County Government Fiscal Year 2009 Proposed Buduct Community Development & Environmental Services Division coes Administration Office of Operations Address, Call Center, & Records Mgt (113) Mission Statement To provide secure scanning/digital conversion, and call center functions, digital conversion, recorda management and storage/retrleval services related to Building Review and Permitting records of the Community Development and Environmental Services Division as required by the Florida Department of State and Florida Statutes. FY 2009 FY 2009 FY 2009 Total FTE Budget Revenues 6.00 471,900 Program Summary Records Management/Call Center/Digital Conv Management/maintenance of permitting records and timely response to public records requests as required by the Department of State Records Management and Florida Statutes. Call Center support of DivisIon in the Development SelVlces Center by reception, directing calls, and taking and receiving messages, and customer service duties as required. Digital conversion, document imaging of hardcopy to electronic, of all vertical construction permit documents. Petition Support and Addressing Compliance Enforcement Clerical, technical and site review support of petition processing and legal address assignment for all proposed projects during Site Development Plan and subdivision review processes. Coordinates with E911, EMS, Sheriff, Property Appraiser, Fire Districts and other selVice providers to eliminate duplicate names and ensure compliance through enforcement of the E911 Addressing Ordinance. Unfilled Positions FY 2009 Net Cost 471,900 2.00 147,900 147,900 Current Level of Service Budget Total Proposed Budget 7,00 15,00 15,00 619,800 619,600 619,800 619,800 FY 2007 FY 2008 FY 2008 FY 2009 Program Perfonnance Measures Actual Budget Forecast Budget Number of Customers Served by Addressing 16,790 16,000 16,000 16,000 Number of Customers Served by Call Center 4,236 1,400 1,800 1,800 Number of Customers Served by Records Room Staff 10,694 10,800 10,000 10,000 Number of incoming Phone Calls Answered by Switchboard 102,945 170,000 130,000 110,000 Number of Job Site Copies Made by Records Room Staff 442 450 300 300 Number of On-Site Field Checks for Addressing 100 100 100 100 Number of Plans/Petitions Final Projects Reviewed and Mailed 2,957 3,400 3,400 3,400 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 758,662 769,000 760,900 473,500 473,500 (38.4%) Operating Expense 174,135 201,300 192,400 146,300 146,300 (27.3%) Capital Outlay 30,580 14,800 (100.0%) Net Operating Budget 963,377 985,100 953,300 619,800 619,800 (37,1%) TOUlI Budget 963,377 965,100 953,300 619,800 619,800 (37.1%) Total FTE 18,00 16.00 16,00 15.00 15,00 (6,3%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding 50unoe. Actual Adopted Forecast Current Expanded Proposed Change Charges For Services n. Miscellaneous Revenues 1,793 n. Net Cost Community Development 961,584 985,100 953,300 619,800 619,800 (37.1%) Total Funding 983,377 985,100 953,300 819,800 819,800 (37.1%) Fiscal Year 2009 36 Community Development & Environmental SelVices Division Collier COllnty Government FIscal Year 2009 Proposed Budget Community Development & Environmental Services Division coes Administration Office of Operations Forecast FY 07/08 - Forecast expenses are projected to be below budget with seven (7) positions unfilled during the course of fiscal year 2008 due to attrition, VSIP program participation, and revenue necessitated staff reductions. These reductions were offset by un-budgeted separation pay and expenses connected with the VSIP program. Current FY 08109 - Current staffing is budgeted at a rate of 53.3% for personnel. Total expenses for fiscal year 2009 are down 37.1%, with seven (7) unfilled positions and additional reductions in operating and capital costs. From the seven (7) unfilled positions, two (2) occurred via the VSIP program, two (2) occurred as a result of revenue required workforce reductions and three (3) stemmed from attrition, For fiscal year 2009, Scanning and Call Center expenses are down 38.9%, and Addressing expenses are down 30.5% This cost center, and the remaining costs centers of GIS/Mapping, Records, Addressing, and Cable Administration were combined prior to the 2007 budget under the CDES Office of Operations and Regulatory Management which report directly to the CDES Administrator. In addition to on-going cost saving measures, this section is actively involved in the Municipal Software system implementation project, with improved efficiencies in the addressing process expected. level of Service Impacts from Staff Reductions n The following is the impact result from reducing records room staffing to a count of three (3) FTE. -Hours of operations for the CDES Records Room will need to be changed to accommodate workloads. 8 am - 9 am CLOSED 9am-12pm OPEN 12 pm - 1 pm CLOSED (Lunch) 1 pm-4 pm OPEN 4 pm - 5 pm CLOSED -For customer service and security reasons, no more than six customers (internal and external) will be allowed in the records room at one time. . The timeliness of publiC records request processing will be impacted. -Many support duties to other departments will need to be assumed by those departments (permit folder creation, document pick-up, sorting of files scheduled to be digitally converted, divisional mail services, etc.) -Jobsite copy requests will take up to five business days. ~Offsite storage retrieval deliveries will be reduced to two times per week (Tuesday and Friday). -Zoning, Engineering and Building Department archived documents will no longer be scanned until staffing levels increase. Once these protocols can be measured over a period time, additional cuts in operating hours or reduction in services may be required at a later date. Fiscal Year 2009 37 Community Development & Environmental Services DivisIon Collier County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division COES Administration Office of Operations GIS/CAD Mapping Section (131) Mission Statement To provide GIS/CAD mapping and technical support to the Community Development and Environmental Services Division, an, on a contract or need basis, to other departments and/or agencies. Program Summary Zoning Atlaa, Data Layer Maintenance and Technical Support Maintain, edit and update the County.s Official Zoning Atlas computer files. Provide technical support to Engineering, Zoning and Comprehensive Planning Departments, including rezone exhibits/property owner lists and support for the County's Growth Management Plan. Provide Technical and GIS/CAD support to other departments within the Division and on a contract or as needed basis, to departments outside the Division and the public. Maintain, edit and update the GIS/911 Addressing database for utilization by all County agencies. Unfilled Positions FY 2009 T olal FTE 3,00 FY 2009 Budget 283,800 FY 2009 Revenues FY 2009 Net Cost 283,800 Current Level of Service Budget Total Proposed Budget 1.00 4,00 4,00 283,800 283,800 283,800 283,800 FY 2007 FY 2008 FY 2008 FY 2009 Program Performance Measures Actual Budget Forecast Budget Rezone Exhibits Mapped Within 60 Days of Recording 266 255 400 400 Subdivisions and Rezones Mapped within 60 days of Recording 46 55 25 25 Zoning Atlas Maps Updated 705 1,200 850 650 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal SeNlces 314,449 298,500 320,400 254,000 254,000 (14.9%) Operating Expense 58,297 59,900 44,700 29,800 29,800 (50.3%) Capital Outlay 6,000 5,800 (100.0%) Net Operating Budget 372,747 364,400 370,900 283,800 283,800 (22.1%) Total Budgot 372,747 364,400 370,900 283,800 283,800 (22,1%) Total FTE 4,00 4,00 4.00 4,00 4,00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Net Cost Planning SeNices 372,747 364,400 370,900 283,800 283,800 (22.1%) Total Funding 372,747 364,400 370,900 283,800 283,800 (22.1%) Forecast FY 07/08 - Forecast personal services exceed bUdget due to separation payouts and expense connected with the participation in the VSIP program. Current FY 08/09 - Current staffing is budgeted at a 75% rate for personnel. Of this cost center's four (4) authorized FTEs, three (3) are funded and one (1) is unfilled after VSIP participation. Total expenses are budgeted to decrease by 22.1% given personnel reductions and across the board reductions in operating expenses. All capital expenses for this cost center have been eliminated from this proposed bUdget. Principal expenses in this cost center are related to mapping supplies and required software. In addition to cost saving measures, this section is playing the central role in the GIS integration Into the new Municipal Software system. GIS functionality is available in all the system's modules, and is expected to greatly improve application review process time frames. This cost center, and the remaining costs centers of GIS/Mapping, Records, Addressing, and Cable Administration were combined prior to the 2007 budget under the COES Office of Operations and RegUlatory Management which report directly to the CDES Administrator. Fiscal Year 2009 38 Community Development & Environmental Services Division Colher County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division COES Administration Office of Operations Franchise Administration Element (111) Mission Statement To negotiate and administer telecommunications licenses and cable franchises. monitor associated fees and customer service standards that ensure quellty services for the residents of Collier County, FY 2009 Total FTE Program Summary FY 2009 Budget FY 2009 Revenues FY 2009 Net Cost Departmental Admlnlstratlon/Overhead/Customer Service 1,00 177,700 5,120,000 4,942,300 To administer telecommunications licenses and cable franchises operating in unincorporated Collier County while monitoring quality of service and customer service issues. Current Level of Service Budget 1,00 177,700 5,120,000 4,942,300 Total Proposed Budget 1.00 177,700 5,120,000 4,942,300 FY 2007 FY 2008 FY 2008 FY 2009 Program Performance Measures Actual Budget Forecast Budget Franchises and RenewalslTransfers Processed 1 2 2 2 Number of Customer Complaints and Inquiries 1,000 1,000 1,300 1,200 Percent Completed Within Statutory Timeframe 100 100 100 100 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adoplod Forecast Current Expanded Proposed Change Personal Services 73,300 73,300 na Operating Expense 81,292 106,600 68,600 104,400 104,400 (2.1%) Capital Outlay 7,592 na Net Operating Budget 88,884 106,600 88,600 177,700 177,700 68,7% Total Budget 88,884 108,800 68,800 177,700 177,700 66.7% Total FTE 1.00 1,00 na FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change CATV Franchise Fees 5,074,746 4,600,000 5,074,800 5,100,000 5,100,000 10.9% Miscellaneous Revenues 21,144 20,000 20,000 20,000 20,000 0% Net Cost MSTD General Fund (5,007,006) (4,513,400) (5,026,200) (4,942,300) (4,942,300) 9,5% Total Funding 88,884 106,800 68,600 177,700 177,700 66.7% Fiscal Year 2009 39 Community Development & Environmental Services DIvision Collier County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division COES Administration Office of Operations Current FY 08109 - Collier County receives a portion of the State Communication Services Tax paid by communication providers. Franchise fee revenue for fiscal year 2009 is budgeted at $5,100,000. Operating expenses for fiscal year 2009 totals $177,700, an increase of 66.7% from the previous year. This increase is due to the transfer of one (1) FTE from Fund (131) Division Administretion. This budget includes a $10,000 consultant contingency for cable contract renewals and interdepartmental service payments totaling $80,000 for work per10rrned by Fund (669) steff benefiting this section. This cost center, and the remaIning costs centers of GIS/Mapping, Records, Addressing, and Cable Administration were combined prior to the 2007 budget under the CDES Office of Operations and Regulatory Management which report directly to the CDES Administrator. FY 200812009 FTE Relocation - Under the direction of the CDES Office of Operations and Regulatory Management, this position serves as the CDES Division principal point of contact for residents and visitors to acquire general information about building, land use and code enforcement matters. Since the elimination of the Cable Franchise Coordinator classification, this position also; -Responds to constituent requests pertaining to cable television, electric, gas and other private underground utility concerns. -Serves on the Coliier County and City of Naples underground damage prevention task force (Call before you dig). -Partners with County and State Transportation staff to shepherd rtght-of-way issues and tasks as they relate to complaints and inquiries pertaining to new and existing projects. -lnter1aces wnh the Collier County Utility Regulation staff and the Flortda Department of Revenue to monitor and report revenues collected from the Florida Communications Services Tax (CST), which is the largest single non-ad valorem contribution to the County's general fund. -Acts as the principal support staff to CDES Operations Manager for all matters relating to disaster assessment, recovery, and build-back. Fiscal Year 2009 40 Community Development & Environmental Services Division Collier County Government FIscal Year 2009 Proposed Budget Community Development & Environmental Services Division CDES Administration Office of Operations Utility RegulatIons Fund (669) Mission Statement To provide effective and efficient regulation of privately owned water, bulk water, and wastewater utilities, providing service within the unincorporated areas of Collier County and the City of Marco Island, and the timely resolution of customer inquiries pertaining to quality utility service Program Summary Departmental Administration and Enforcement Departmental administration and enforcement of enabling ordinance and supplemental rules of the Board regarding water, bulk water, and wastewater utility regulation of investor~wned utilities; to provide administrative support to the Collier County Water and Wastewater Authority; to review, audit, and make recommendations as appropriate regarding territorial boundaries, rate tariffs, rate investigations, and standard operating procedures of utilities subject to local regulation, Customer Service To provide timely research and resolution of customer inquiries regarding utility service, billing, customer relations. as related to private utilities under regulatory jurisdiction of the Board of County Commissioners. Reserves Contingencies may indude health, safety and welfare issues connected with operation and maintenance of privately owned utilities should the Collier County Water and Wastewater Authority or the BCC be appointed by the Court as receiver of utilities that are in financial distress or abandoned. Current Level of Service Budgel Total Proposed Budget Program Perfonnance Measures FY 2009 Total FTE 2,50 FY 2009 Budget 234,691 FY 2009 Revenues FY 2009 Net Cost -615,309 850,000 0,50 73,809 73,809 541,500 541,500 FY 2008 Adopted 164,700 38,400 19,200 2,800 225,100 11,300 449,700 33,800 719,900 2,00 3.00 850,000 850,000 3.00 850,000 850,000 FY 2007 FY 2008 FY 2008 FY 2009 Actual Budget Forecast Budget 2,500 2,500 2,800 3,000 50 50 50 75 100 100 100 100 20 20 20 20 FY 2009 FY 2009 FY 2009 FY 2009 Current Expanded Proposed Change 248,300 248,300 50.8% 48,100 48,100 20.1% 14,100 14,100 (26.6%) (100.0%) 308,500 308,500 37,1% 18,500 18,500 63.7% 476,300 476,300 5.9% 46,700 46,700 36.2% 850,000 850,000 18.1% 3.00 3.00 50.0% Customer Inquiries Other Utility Actions Percent Resolved Within 72 Hours Rate Adjustment ApplicationslActlons Program Budgetary Cost Summary Personal Services Operating Expense Indirect Cost Reimburs Capital Outlay FY 2007 Actual 165,159 7,101 14,600 Not Operating Budget Reserves For Contingencies Reserves For Capital Reserves For Cash Flow 186,860 Total Budget Total FTE 186,060 2,00 FY 2008 Forecast 214,600 25,900 19,200 259,700 259,700 2,00 Fiscal Year 2009 Community Development & Environmental Services Division 41 COIlICf County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division COES Administration Office of Operations Utility Regulations Fund (669) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Source. Actual Adopted Forecast Current Expanded Proposed Change Franchise Fees 158,431 120,000 150,000 225,000 225,000 67.5% Miscellaneous Revenues 182 na lnteresUMisc 5,006 na Reimb From Other Depts 67,100 67,000 67,000 80,000 80,000 19A% Carry Forward 559,441 538,900 599,000 556,300 556,300 3.2% Negative 5% Revenue Reserve (6,000) <11,300) (11,300) 88.3% Total Funding 790,180 719,900 916,000 850,000 850,000 18.1% Forecast FY 07/08 - Forecast personal services are projected to exceed budget with the transfer of one (1) FTE from Fund (113)- the Records Section. This will be covered by a 4th quarter budget amendment. Operating expenses are forecast below budget. Current FY 08/09 - Personal Service expenses are up 50.8% reflecting the additional position plus budgeted salary adjustments. Overall expenses are up 37.1 % and while personnel costs represent the majority of this increasB, it should be noted that a appropriation totaling $19,200 for rate case related professional services is budgeted. This budget shows a rate increase (regulatory assessment fee) from 2% to 3% of gross utility revenue. With expanded ragulatory duties due to new utilities coming on line and current utilities expanding their service areas within their certificated franchise areas, continuing to collect at the current 2% regUlatory assessment fee will create revenue shortfalls expected to exceed $25,000 for fiscal year 2008 and $50,000 for fiscal year 2009. A 3% regulatory assessment fee would provide a funding level that is more parallel with the expenditure costs for the regulatory function as well as anticipated costs relating to future rate cases. Should a fee increase not be granted and a rate case ensue during fiscal year 2009, consultant, engineering and legal costs could exceed $200,000, which would be paid from utility regulation reserves, leaving this fund in a position that would not be able to support future rate cases from other regulated utilities. This 1 % increase in the regulatory assessment fee, as illustrated in the fiscal year 2009 budget, continues to offer a significant savings in comparison to the Florida Public Service Commissions Regulatory Assessment Fee of 4,5%. The increase will continue to enable the County to provide the regUlatory function at the local government level, and should aid in stabilizing future drains on the utility regulatory reserve balance. This modest increase will cost the average private utility customer 70 cents per month on the average utility bill of $70.00. This cost center, and the remaining costs centers of GISIMapping, Records, Addressing, and Cable Administration were combined prior to the 2007 budget under the CDES Office of Operations and Regulatory Management which report directly to the CDES Administrator. Fiscal Year 2009 42 Community Development & EnvIronmental Services Division Collier County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division Engineering Services Department FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary COlt Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 2,768,661 2,545,100 2,485,000 2,117,800 2,117,800 (16.8%) Operating Expense 280,550 4,045,700 955,400 2,817,800 2,817,800 (30.4%) Capital Outlay 24,061 4,300 (100.0%) Net Operating Budget 3,071,271 6,59S,100 3,440,400 4,935,61>0 4,935,600 (25.2%) Tolal Budget 3,071,271 6,595,100 3,440,400 4,935,600 4,935,600 (25.2%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Engineering (131) 2,710,982 2,353,900 2,266,900 1,845,000 1,845,000 (21.6%) Planned Unit Development (PUD) 257,226 244,800 200,200 169,700 169,700 (30.7%) Monitoring (131) Watershed Management Plan Study 103,063 3,996,400 973,300 2,920,900 2,920,900 (26.9%) (001) Tolal Net Budget 3,071,271 6,595,100 3,440,400 4,935,600 4,935,61>0 (25,2%) Total Transfers ilnd Reserves na Tolal Budget 3,071,271 6,595,100 3,440,400 4,935,600 4,935,600 (25,2%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forec.st Current Expanded Proposed Change Licenses & Permits 2,083,665 2,691,000 2,682,300 2,074,000 2,074,000 (22.9%) Reinspection Fees 303,925 360,000 157,600 150,000 150,000 (58.3%) Charges For Services 7,457 11,000 7,000 76,000 76,000 590.9% Miscellaneous Revenues 307 no Reimb From Other Depts 182 no Net Cost General Fund 103,063 3,996,400 973,300 2,920,900 2,920,900 (26.9%) Net Cost Planning Services 572,672 (463,300) (379,800) (265,300) (285,300) (38.4%) Total Funding 3,071,271 6,595,100 3,440,400 4,935,800 4,935,600 (25.2%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Oepartment Position Summary Actual Adopted Forecast Current Expanded Proposed Change En9ineering (131) 29.00 29.00 29.00 29.00 29.00 0% Watershed Management Plan Study 2.00 2.00 2.00 2.00 2.00 0% (001) Planned Unit Development (PUD) 4.00 4.00 4.00 4.00 4.00 0% Monitoring (131) Tolal FTE 35.00 35,00 35,00 35.00 35,00 0% Fiscal Year 2009 43 Community Development & Environmental Services Division ColIlCr COllnty Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division Engineering Services Department Engineering (131) Mission Statement It is the Departmenfs goal to oversee the implementation Land Devalopment Code and Subdivision Regulations In a competent, accurate, expeditious, cost effective and courteous manner, to provide an efflclent review and approval of subdivisions, SOP's, SIP's and Insubstantial Changes and to provIde inspection services of infrastructure construction to assure compliance with County Standards, Program Summary Departmental Administration/Overhead Fund for department administration and fixed departmental overhead Engineering Review Technical review and approval of plans for subdivisions, SOP's. SIP's and insubstantial changes. Engineering Inspections Inspections of Infrastructure construction, inspection of all single family units for drainaQ.e right of way, landscaping, and well inspections. Support to the PUD MOnitoring Program. Unfilled Positions Current level of Service Budget Total Proposed Budget Program Performance Measures Engineering Building Inspections Number of Well Inspections (New and Reinspections) Response to 800 Series Call-in Inspections % within 1 day Response to 800 Series Call-In Inspections % within 3 days Site Oevelopment Plans Processed New Submittals - SOP, SOPA, SOPI, SIP Subdivision Plans Processed New Submittals - PPl, PPLA, CNSTR, FP, ICP UtilitIes Conveyance (Preliminary and Final) FY 2009 FY 2009 FY 2009 FY 2009 Total FTE Budget Revenues Net Cost 3,00 307,847 2,300,000 -1,992,153 7,00 772,632 772,632 8,00 764,521 764,521 11,00 29,00 1,845,000 2,300,000 -455,000 29,00 1,845,000 2,300,000 -455,000 FY 2007 FY 2008 FY 2008 FY 2009 Actual Budget Forecast Budget 23,488 25,750 12,000 10,000 1,504 1,000 gOO 800 90 85 85 96 95 95 453 450 300 300 129 95 75 75 300 250 300 250 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 2,423,853 2,112,600 2,075,900 1,736,100 1,736,100 (17.8%) Operating Expense 263,068 239,500 191,000 108,900 108,900 (54.5%) Capital Outlay 24,061 1,800 (100.0%) Net Operatin9 Budget 2,710,982 2,353,900 2,266,900 1,845,000 1,845,000 (21,6%) Total Budget 2.710,982 2,353,900 2,266,900 1,845,000 1,845,000 (21,6%) Total FTE 29.00 29,00 29.00 29,00 29.00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Licenses & Permits 2,083,665 2,691,000 2,682,300 2,074,000 2.074,000 (22.9%) Reinspection Fees 303,925 360,000 157,600 150,000 150,000 (58.3%) Charges For Services 7,457 11,000 7,000 76,000 76,000 590.9% Miscellaneous Revenues 307 no Reimb From Other Depts 182 no Net Cost Planning Services 315,447 (708,100) (580,000) (455,000) (455,000) (35.7%) Total Funding 2,710,982 2,353,900 2,266,900 1,845.000 1,845,000 (21.6%) Fiscal Year 2009 44 Community Development & Environmental Services Division Collier County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division Engineering Services Department Forecast FY 07/08 - Personal Services expense are projected under budget due to mid-year cost reduction measures which included freezing of an additional seven (7) positions in response to declining fee revenue. The total number of unfilled positions is eleven (11). Operating and capital expenses are projected below budget with across the board expense reductions. Current FY 08/09 - Current staffing is budgeted at a rate of 62.1 % for personnel. Of the eleven (11) unfilled positions _ one (1) FTE participated in the VSIP program, three (3) positions were frozen through revenue related workforce reductions, six (6) positions were left unfilled through attrition, and one (1) FTE accepted a position elsewhere in the County. Total cost center expenses are budgeted to decrease by 21.6% from the previous year's adopted budget due to unfilled positions within this section and across the board reductions in operating expenses including reductions in other contractual services of $25,000, and reductions in all vehicle related expenses due to decreased inspection activity. All departmental capital expenses have been eliminated from this proposed budget. For fiscal year 200812009, the Engineering Department, which includes this cost center (138327) and PUD Monitoring (138220) has been combined with the former Environmental Services Department to form the new Engineering and Environmental Services Department. Cost savings were realized from the elimination of redundant administrative functions and other review / inspection efficiencies within the new Department. In addition to ongoing efforts to realize cost efficiencies, this Department is actively involved in the Municipal Software implementation project, with an Operations Analyst assigned to the project on a full time basis, This analyst is part of a larger team reviewing all work flow processes within the planning fund, and insuring that streamlined and improved processes are incorporated into the new software which will be carried forward into the Divisions daily activities. Revenue FY08109 - For fiscal year 2008/2009, total revenue assigned to this department is down 21.6% from the FY 200712008 adopted budget. This is a reflection of the continuing reduction in planning/construction activity within the County. Fiscal Year 2009 45 Community Development & Environmental ServIces Division Collier County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division Engineering Services Department Watershed Management Plan Study (001) Mission Statement The purpose of Watershed Management Plans is to provide for a comprehensive assessment and Implementation activities to ensure that surface and ground water Including estuarine systems, wetlands systems and wildlife are properly protected from land use activities, The Watershed Management Plsns are required by Objective 2.1 of the Growth Management Plan's Conservation and Coastal Management Element. Program Summary Watershed Management Plan Provide the staffing to hire and oversee consultants to develop the required Watershed Management Plans (WMP's), allocate funds for consulting services and other data gathering activities needed for WMP's. Current Level of Service Budget Total Proposed Budget FY 2009 FY 2009 FY 2009 FY 2009 Total FTE Budget Revenues Net Cost 2,00 2,920,900 2,920,900 2,00 2,920,900 2,920,900 2,00 2,920,900 2,920,900 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 100,230 221 ,700 221,600 226,500 228,500 3.1% Operating Expense 2,834 3,773,200 751,700 2,692,400 2,692,400 (2B.6%) Capital Outlay 1,500 (100.0%) Net Operating Budget 103,063 3,996,400 973,300 2,920,900 2,920,900 (26.9%) Total Budget 103,063 3.998,400 973,300 2,920,900 2,920,900 (26,9%) Total FTE 2,00 2.00 2,00 2.00 2,00 0% FY 2007 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Net Cost General Fund 103,063 3,996,400 973,300 2,920,900 2,920,900 (26.9%) Total Funding 103,083 3,996,400 973,300 2,920,900 2,920,900 (26.9%) Forecast FY 07/08 - During the program's first year - fiscal year 2007 - expenses totaled $103,100 and included personal services of $100,230. Program expenses forecast for fiscal year 2008 total $973,300 - including $221,600 in personal services and $751,700 in operating expense, Current FY 08/09 - The BCC as part of the fiscal year 2007 approved bUdget allocated $4,000,000 in General Fund (001) money to fund this initiative. The proposed fiscal year 2009 budget accounts for actual and forecast expenses from 2007 and 2008 and appropriates the balance or $2,920,900. This budget Includes $228,500 in personal services and operating expense of $2,692,400. Two (2) FTE's were transferred from Fund (111) Environmental and Fund (131) Engineering in fiscal year 2007 to support this initiative. Fiscal Year 2009 46 Community Development & Environmental Services Division Collier COLlnty Government FIscal Year 2009 Proposed Budget Community Development & Environmental Services Division Engineering Services Department Planned Unit Development (PUD) Monitoring (131) Mission Statement It Is the goal of the section to ensure and verify that all approved densities anQ'or intensities of the land are not exceeded and to ensure that all developer commitments are met, while proving assistance to community associations for pre and post association transitional needs with education as a tandem goal. Program Summary FY 2009 Total FTE 2,00 FY 2009 Revenues PUD Monitoring This section manages the monitoring of all County PUDs (384 as of May 1, 2008) pursuant to Section 10.02.13,F of the Land Development Code (LDC), Specific activities Include: . Review PUO Compliance Checklist required in LDC Section 10.02.07.C and initiates appropriate actions to ensure commitment compliance. . Coordinate the submittal requirements for the Annual Traffic requirements pursuant to LDC Section 10.02.07 . Enter PUD commitments into the new Commitment Tracking System (CTS) and the City view program. . Administer the pun close-out and build-out processes. . Report on PUD Compliance to the Board of County Commissioners. FY 2009 Budget 169,700 The section also administers the County's Outreach Pro~ram providing assistance to Homeowner and Property OWner AssociatIons. Outreach activities include hosting biannual County.sponsored meetings, conducting informational meetings prior to and after association transitions to property owners, publishing newsletters and other informational materials, and responding to public research requests. Volunteers have been solicited to assist with these actiVIties and currently the section coordinates 4 volunteers. Unfilled Positions 2,00 4.00 169,700 4,00 169,700 FY 2007 FY 2008 Actual Budget 25 60 422 400 100 100 Current Level of Service Budget Total Proposed Budget 169,700 169,700 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adoptod Forecast Current Expanded Proposed Change Personal Services 242,578 210,800 187,500 153,200 153,200 (27.3%) Operating Expense 14,648 33,000 12,700 16,500 16,500 (50.0%) Capital Outlay 1,000 (100.0%) Net Operating Budget 257,226 244,800 200,200 169,700 169,700 (30.7%) Total Budget 257,228 244,800 200,200 189,700 189,700 (30.7%) Total FTE 4.00 4,00 4.00 4,00 4,00 0% Program Perfonnance Measures Homeowners Assoc transitional meetings & research requests Newsletters Number of Annual Monitoring Reports to edit, review & track Number of scheduled audits Number of scheduled close outs Prior to Pre-App Conf, review PUD Compliance Status & Report Property Owner Assoc President's Day Meetings PUD Annual Monitoring & Transportation Traffic Count PUD Compliance Report Respond to public inquiries Review Compliance Check Lists Submittals Review Security Release petitions FY 2008 Forecast 60 4 475 50 50 324 2 100 200 63 100 250 250 10 300 FY 2009 Net Cost 169,700 FY 2009 Budget 100 4 475 50 325 2 200 2 250 10 300 Fiscal Year 2009 47 Community Development & Environmental Services Division Collier County Government Fiscal Year 2009 Proposed Budget Community Development & Environmental Services Division Engineering Services Department Planned Unit Development (PUD) Monitoring (131) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Progr1lm Funding Sources Actuel Adopted Forecast Current Expended Proposed Change Miscellaneous Revenues na Net Cost Planning Services 257,226 244,800 200,200 169,700 169,700 (30.7%) Total Funding 257,226 244,800 200,200 189,700 189,700 (30,7%) Forecast FY 07/08 - Personal Service are projected well below budget with the freezing of an additional FTE, increasing total unfilled pos~ions to two (2) of this cost center's four (4) authorized positions. Current FY 08/09 - Total expenses are budgeted at 30,7% below the previous year's budget with the addition of one (1) unfilled FTE mid-year FY 08. Of the two (2) unfilled FTEs, one (1) occurred through attrition, and one (1) accepted a position elsewhere in the County. Additional across the board reductions in operating expenses are included in this proposed budget, and all cap~al expenses have been eliminated. Level of Service Impacts of Staff Reductions: The current staffing shows 2 unfilled positions due to the hiring freeze. Staff in the filled positions perform both the PUD commitment monitoring functions and the Outreach activities. The current staff allocation is insufficient to maintain both activities, especially when more PUDS are being approved and more turnovers to HOAs are occurring. Additionaliy, the administration of the CDES responsibilities for the CTS system has been assigned to the PUD Monitoring Section. It is recommended that the 2 unfilled positions, currentiy funded from the PUD monitoring fee, be funded from Fund 111. Since the primary activity for these positions would be the Outreach activities as noted above, ~ is recommended that PUD annual monitoring and commitment compliance activities would be funded from Fund 131 revenues and the Outreach activities would be funded from Fund 111, Fiscal Year 2009 48 Community Development & Environmental Services DivisIon COMMUNITY DEVELOPMENT AND ENVIRONMENTAL SERVICES CAPITAL - "~.'--""-"-'_.".'-<---"-"""_.~_._._"._-_...- Capital Improvement Program Community Development & Enviro Services Capital FY 2007 FY 2008 FY 2008 FY 2009 FY2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 41,301 50,000 na Operating Expense 427,688 762,900 363,300 363,300 na Capital Outlay 795,262 1,237,200 na Net Operating Budget 1,264,251 2,050,100 363,300 363,300 na Trans to 113 Com Dev Fd 130,000 130,000 1,000,000 1,000,000 689.2% Trans to 131 Plan Sarv Fd 130,000 130,000 130,000 130,000 0% ReseIV8s For Contingencies 1,486,200 (100.0%) Total Budget 1,264,251 1,746,200 2,310,100 1,493,300 1,493,300 (14.5%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 AppropriaUons by Program Actual Adopted Forecast Current Expanded Proposed Change CDeS Capital Fund (310) 1,264,251 2,050,100 363,300 363,300 na Total Net Budget 1,264,251 2,050,100 363,300 363,300 na Total Transfers and Reserves 1,746,200 260,000 1,130,000 1,130,000 (35.3%) Total Budget 1.264.251 1,746,200 2,310,100 1,493,300 1,493,300 (14.S'/a) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change InteresVMlsc 34,875 na Carry Forward 5,060,467 1,746,200 3,803,400 1,493,300 1,493,300 (14.5%) Total Funding 5,095,342 1,746,200 3,803,400 1,493.300 1,493,300 (14.5%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change CDeS Capital Fund (310) 0.01 n. TOIaI FTe 0.01 na FY 2008 FY 2008 FY 2008 FY 2009 FY 2010 FY2011 FY 2012 FY 2013 CIP Category I Project Title Adopted Amended Forecasted Budget Budget Budget Budget Budget Community Devel & Envlro Services coes Renovations 177,136 177,100 !nterfund Transfers 310 260,000 260,000 260,000 1,130,000 Operating Project 310 2,109,425 1,873,000 363,300 Reserves 310 1,466,200 1,486,200 Community Devel & Enviro Services 1,746,200 4,032,761 2,310,100 1,493,300 Department Tatar Project Budge 1,746,200 4,032,781 2,310,100 1,493,300 Fiscal Year 2009 Capital 1 Capital Improvement Program _....~,-^--~- ---,........._.~'-.."~-_..~--_..~-_. . ProJect# Project Title I Description FY 2009 ProPOSed Community Dever & Enviro Services 993102 Interfund Transfers 310 1,130,000 $1,000,000 to be transferred to Community Development Fund 113 $ 130,000 to be transferred to Development Services Fund 131 313101 Operating Project 310 363,300 The Community Development and Environmental Services Municipal Software Project will conclude during fiscal year 2009. Total Community Devel & Envlro Services 1,493,300 Fiscal Year 2009 Capital 2 CIP Summary Reports Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Division Organizational Chart Total Full-Time Equivalents (FTE). 246.00 Transportation Administration Total Full-Time Equivalents (FTE) = 11.00 Trans Operations Engineering Department Total Full-Time Equivalents (FTE) = 5.00 Alternative Transportation Modes Admin Total Full-Time Equivalents (FTE) = 23.00 Traffic Operations Department Total Full.Tlme Equivalents (FTE) = 33.00 Transportation Maintenance Total Full-Time Equivalents (FTE) = 162.00 Transportation Planning Total Full-Time Equivalents (FTE) I:: 12.00 Fiscal Year 2009 Transportation Division ~ ~ ~ CD '" '" '" '" ~ 9 ~ c: .. .s::. U ~ 0 :5 8 0 '" '" '" c:> ex; ,..: cD > <XI M '" ... co 0_ .... ii ...." '" cD ~ ~ co - <F> <F> 0 I- 'tl 0 0 0 VI CII <F> <F> <F> - 'tl c: c: CD .. E Q, CD ill - iii Ql - '" C) VI c:> Cl ~ 'tl u ::s 'tl III s 'tl ~ 0 0 CII CII 0 0 '" VI "t ~ 'tl 'tl 0 a5 .... cD Ql '" Q, <XI M '" III e co 0. .... III - ,..: a5 0 0 l1. '" ~ ~ co Q. c: '" <F> <F> ~ c:> 0 0 > ... 'tl ... c.. "" .. l!! - 0 0 0 en CII 0 0 0 0 III '" .... M_ 0_ CII 'tl "," <XI ~ >- '" '" ;g 0 U') .. III '" '" u. - '" m m a5 c: CII c:> ~ ~ co c: l:! > <F> <F> .2 CII ... l1. III :~ ~ c 0 I- III CI) CJ .~ CI) - c: UJ CII '" E t) c: CII 'C iii in .2 - is - VI '" C l'Cl 0 " u 0 '" t - E I\) '" 0 ." > a. e Q. e III a. a. c: ~ f ~ ::;) a. l- I- '" (/') 0 ::E 2 ----~ ------ Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Division Budgetary Cost Summary Actual Adopted Forecast Current Expanded PropO$ed Change Personal Services 15,385,616 15,280,200 15,211,900 14,399,100 14,399,100 (5,8%) Operating Expense 24,054,704 21,990,500 23,153,500 22,981,600 22,981,600 4.5% Indirect Cost Reimburs 568,500 620,800 620,800 644,800 644,800 3.9% Capital Outlay 15,128,105 27,644,600 17,070,100 26,095,000 26,095,000 (5.6%) Total Net Budget 55,136,926 65,536,100 56,056,300 64,120,500 64,120,500 (2.2)% Non Cash Year End Entry 7,271,188 ns Grants and Aid 11 ns Trans to Property Appraiser 32,809 38,100 38,200 37,900 37,900 (0.5%) Trans to Tax Collector 104,378 106,100 106,200 103,200 103,200 (2.7%) Trans to 111 Unlncorp Gen Fd 302,300 164,500 166,100 169,100 169,100 2.8% Trans to 163 Baysh/Av Beaut Fd 40.000 40,000 40,000 40,000 40,000 0% Trans to 216 Debt Serv Fd 363,200 362,300 362,300 383,500 363,500 0.3% Trans 10 Cap Proj 200,000 200,000 (100.0%) Trans 10 313 Gas Tax Cap Fd 1,649.579 1,960,000 ns Reserves For Contingencies 2,287,800 1,807,100 1,807,100 (21.0%) Reserves For Capital 51,100 34,800 34,800 (31.9%) Reserves For Cash Flow 50,000 50,000 50,000 0% Reserve for Attrition (585,000) (100.0%) Total Budget 64,900,391 68,251,000 58,929,100 68,726,100 66,726,100 (2.2%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Department Actual Adopted Forecast Current Expanded Proposed Change Transportation Administration 1,969,719 2,079,000 1,908,000 1,984,700 1,984,700 (4.5%) Trans Operations Engineering Department 544,802 489,900 488,700 449,900 449,900 (8.2%) Anernative Transportation Modes Admin 17,987,746 14,065,300 16,349,200 14,016,400 14,016,400 (0.3%) Transportation Improvement Districts 2,038,169 16,977,100 6,225,200 17,240,800 17.240,600 1.6% Traffic Operations Department 4,970,380 5,860,700 5,646,100 5,639,400 5,639,400 (3.8%) Transportation Maintenance 26,120,004 25,208,400 24,594,900 23,988,700 23,988,700 (4.8%) Transportation Planning 1,506,107 855,700 844,200 800,800 800,800 (6.4%) Total Net Budget 55,136,926 85,536,100 56,056,300 64,120,500 64,120,500 (2,2%) Alternative Transportation Modes Admin 1,148,493 1,960,000 ns Transportation Improvement Districts 7,545,698 2,231,200 490,600 1,796,600 1,796,600 (19.5%) Traffic Operations Department 166,064 30,400 19,900 39,100 39,100 28.6% Transportation Planning 11 5,000 5,000 ns Reserves and Transfers 903,200 453,300 402,300 764,900 764,900 68.7% Total Transfers and Reserves 9,763,466 2,714,900 2,872,800 2,605,600 2,605,600 (4.0%) Total Budget 64,900,391 68,251,000 58,929,100 66,726,100 66,726,100 (2.2%) Fiscal Year 2009 3 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Division Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 4,931,192 4,322,500 4,156,400 4,178,600 4,178,600 (3.3%) Delinquent Ad Valorem Taxes 2,547 1,000 n. Licenses & Permits 521,750 590,200 550,200 534,000 534,000 (9,5%) Jntergovernmental Revenues 6,407,806 2,340,500 2,354,900 2,837,000 2,837,000 21.2% Charges For Services 1,405,568 52,900 867,800 816,200 816,200 1,442.9% Miscellaneous Revenues 641,172 334,400 188,900 210,100 210,100 (37.2%) Interest/Mlsc 894,768 216,300 281,800 178,300 178,300 (17.6%) Other Financing Sources 7,282.964 n. loan Proceeds 5,980,100 6,099,000 (100.0%) Bond Proceeds na Reimb From Other Depts 37,973 4,000 (100.0%) Trans frm Property Appraiser 5,564 4,100 n. Trans frm Tax Collector 50.997 45,400 n. Net Cost Road and Bridge (4,217,683) (2,658,200) n. Net Cost MSTO General Fund 14,178,012 16,338,700 16,892,800 15,697,600 15,697,600 (3.9%) Trans fm 001 Gen Fund 22,219,496 21,007,800 21,007,800 20,440,200 20,440,200 (2.7%) Trans fm 101 Transp Op Fd 40,000 40,000 40,000 40,000 40,000 0% Trans fm 111 MSTD Gen Fd 5,291,021 1,648,200 1,848,200 1,614,200 1,614,200 (12.7%) Trans 1m 131 Dev Serv Fd 383,100 247,900 247,900 247,900 247,900 0% Trans fm 313 Gax Tax Cap Fd 2,554,500 2,604,600 2,604,600 2,200,700 2,200,700 (15.5%) Trans 1m 325 Stormwater Cap fd 165,600 165,600 (100.0%) Carry Forward 18,548,894 12,437,900 19,578,900 18,006,200 18,006,200 44.8% Negative 5% Revenue Reserve (280,600) (274,900) (274,900) (2.0%) Total Funding 81,179,641 88,251,000 74,277,100 66,726,100 66,728,100 (2.2%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Division Position Summary Actual Adopted Forecast Current Expanded Proposed Change Transportation Administration 12.00 12.00 12.00 11.00 11.00 (8.3%) Trans Operations Engineering Department 6.00 6.00 6.00 5.00 5.00 (16.7%) Alternative Transportation Modes Admin 23.00 23.00 23.00 23.00 23.00 0% Traffic Operations Department 32.00 32.00 32.00 33.00 33.00 3.1% Transportation Maintenance 159.00 162.00 162,00 162.00 162.00 0% Transportation Planning 12.00 12.00 12.00 12.00 12.00 0% Tolal FTE 244,00 247,00 247,00 246.00 246,00 (0,4%) Stormwater (324) 13 10 10 9 0 9 -10.0% Transportation Engineering (312) 27 27 27 29 0 29 7.4% Sub Total ~ Capital 40 37 37 38 0 38 Total Division Positions 284 264 264 264 0 284 0.0% BCBB Paid Positions 2 2 2 0 0 0 Fiscal Year 2009 4 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Administration FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 980,794 978,100 982,800 930,100 930,100 (4.9%) Operating Expense 536,277 573,200 447,500 574,700 574,700 0.3% Indirect Cost Reimburs 451,300 477,700 477,700 429,900 429,900 (10.0%) Capital Outlay 1,348 50,000 50,000 50,000 0% Net Operating Budget 1,969,719 2,079,000 1,908,000 1,984,700 1,984,700 (4.5%) Total Budget 1,989,719 2,079,000 1,908,000 1,984,700 1,984,700 (4,5%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Transportation Administration (101) 1,969,719 2,079,000 1,908,000 1,984,700 1,984,700 (4.5%) Total Net Budget 1,989,719 2,079,000 1.908,000 1,984,700 1,984,700 (4.5%) Total Transfers and Reserves na Total Budget 1,989,719 2,079,000 1,908,000 1,984,700 1,984,700 (4.5%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues 366,376 290,000 305,000 305,000 305,000 5.2% Charges For Services 2,400 2,400 (100.0%) Miscellaneous Revenues 904 100 (100.0%) Net Cost Road and Bridge 1,600,039 1,786,500 1,603,000 1,679,700 1,679,700 (6,0%) Total Funding 1,969,719 2,079,000 1,908,000 1,984,700 1.984,700 (4,5%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Transportation Administration (101) 12.00 12.00 12.00 11,00 11.00 (8.3%) Total FTE 12,00 12,00 12.00 11,00 11.00 (8.3%) Fiscal Year 2009 5 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Administration Transportation Administration (101) Mission Statement To deliver and effectively manage a planned, stable and sustelnable transportation and stormwater system through partnerships, Innovation, adaptation to change, community involvement and exceptional customer service. FY 2009 FY 2009 FY 2009 Total HE Budget Revenues 5,00 1,406,626 305,000 FY 2009 Net Cost 1,101,626 Program Summary Departmental Admlnlstratlon/Overhead Funding for the Department Administrator, Executive Secretary, and an Administrative Assistant. All divisional overhead costs for Fund 101 to include Indirect Service Charges, Motor Pool Capital Recovery Charges, General Insurance, and PC replacements. Fiscal Support Provides all financial mana~ement support to include accounts payable, accounts receivable, invoiCIng, grant reimbursements, budgeting, purchasing, payroll, etc. Support is provided to the Administrator as well as all department directors and staff within the Transportation Division. Public Information Serve as the liaison between Collier County Transportation Services and the public, medIa and governmental representatives. To research and respond to questions/complaints and handle marketing and public relations matters for Transportation Services Division. Operations Management Align Transportation and Strategic Goals and Objectives with those of the County; make recommendation on new technology products to help make Transportation processes more efficient and effective. Establish quantifiable baselines for process Improvement and use models to quantify the process levels of effort and work to establish and accomplish the baselines. Map Transportation business prOcesses to come up wIth Standard Operating Procedures and establish a set of Performance Measurements to track the progress towards the accomplishment of our Strategic Goals. Current Level of Service Budget 2,00 196,437 196,437 2,00 153,974 153,974 2,00 227,663 227,663 Program Performance Measures % of AIMS addressed or constituents contacted within 5 days % of executive summaries entered Into Novus by deadline % of invoices processed within the Prompt Payment Act 11,00 1,984,700 305,000 1,679,700 11,00 1,984,700 305,000 1,679,700 FY 2007 FY 2008 FY 2008 FY 2009 Actual Budget Forecast Budget 100 95 95 95 85 95 95 95 99 100 98 100 Total Proposed Budget FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 980,794 978,100 982,800 930,100 930,100 (4.9%) Operating Expense 536,277 573,200 447,500 574,700 574,700 0.3% Indirect Cost Reimburs 451,300 477,700 477,700 429,900 429,900 (10.0%) Capital Outlay 1,348 50.000 50,000 50,000 0% Net Operating Budget 1 ,989,719 2,079,000 1,908,000 1,984,700 1.984.700 (4,5%) Total Budget 1,989,719 2,079,000 1,908,000 1,984,700 1,984,700 (4,5%) Total FTE 12,00 12,00 12.00 11,00 11.00 (8.3%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FV 2009 FY 2009 Program Funding Sources Actual Adopted Foree.st Current Expanded Propo8ed Change Intergovernmental Revenues 366,376 290,000 305,000 305,000 305,000 5.2% Charges For Services 2,400 2,400 (100.0%) Miscellaneous Revenues 904 100 (100.0%) Net Cost Road and Bridge 1,600.039 1,786,500 1,603,000 1,679.700 1,679,700 (6.0%) Total Funding 1,969,719 2,079,000 1,908,000 1,984,700 1,984,700 (4.5%) Fiscal Year 2009 6 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Administration Transportation Administration (101) Forecast FY 07/08 - Total personal services are slightly above bUdget and reflect the fact that projected attrition savings were not realized. Small cost centers tend to have a problem achieving budgeted attrition. Overall, department expenses are projected below budget. Department revenue is forecast above budget with projected increases in the Motor Fuel Tax Rebate. This revenue has traditionally fluctuated from budget estimates, Current FY 08/09 - All major Division level overhead expenses are charged to this Department. This cost center reflects a personal service decrease of $48,000 or 4.9%, One FTE was transferred to Transportation Engineering Department Fund (312). When accounting for the decrease in allocated indirect costs, operating expenses are down 4.4% from fiscal year 2008. Noteworthy activity includes a $47,800 decrease in the Indirect Service Charge allocation and a $92,100 decrease in the Divisions Property Insurance charge. Capital outlay includes annual on call GIS support. Fiscal Year 2009 7 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Trans Operations Engineering Department FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Deparbnent Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 523,310 460,900 469,000 413,600 413,600 (10.3%) Operating Expense 18,520 29,000 19,700 36,300 36,300 25.2% Capital Outlay 2,972 ns Net Operating Budget 544,802 489,900 488,700 449,900 449,900 (8,2%) Total Budget 544,802 489,900 488,700 449,900 449,900 (8,2%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Trans Operations Engineering Dept (101) 544,802 489,900 488,700 449,900 449,900 (8.2%) Total Net Budget 544,802 489,900 488,700 449,900 449,900 (8,2%) Total Transfers and Reaerves na Total Budget 544,802 489,900 488,700 449,900 449,900 (8.2%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Propo.ed Change Net Cost Road and Bridge 544,802 489,900 468,700 449,900 449,900 (8.2%) Total Funding 544,802 489,900 488,700 449,900 449,900 (8.2%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Trans Operations Engineering Dept 6.00 6.00 6.00 5.00 5.00 (16.7%) (101) T atal FTE 6.00 6.00 6,00 5,00 5,00 (16.7%) Fiscal Year 2009 8 Transportation Division Collier County Government fiscal Year 2009 Proposed Budget Transportation Division Trans Operations Engineering Department Trans Operations Engineering Oept (101) Mission Statement Assist In planning, roadway design, roadway permitting, roadway construction, and miscellanaous special projects to meet service levels established by the County's Growth Management Plan and established by budget approval actions of the Board of County Commissioners, To provide supervision, engineering, and coordination to ensure that the Dspartment's roadway projects are designed and constructed In a timely, efficient, and economical manner. FY 2009 FY 2009 Total FTE Budget 1.50 202,178 Program Summary Section Administration/Overhead Funding for section administration and fixed section overhead. Roadway Design Provide for design and construction activities for roadway and landscaping projects at various locations countywide, Including pathways. Transportation Projects Plan Review ProvIde review for the design of capital transportation improvement projects. Unfilled Positions FY 2009 Revenues FY 2009 Net Cost 202,178 Current Level of Service Budget Total Proposed Budget 1,00 105,841 105,841 1,50 141,881 141,881 1,00 5,00 449,900 449,900 5,00 449,900 449,900 FY 2007 FY 2008 FY 2008 FY 2009 Program Performance Measures Actual Budget Forecast Budget % of In-house design $'s vs, Contracted out design $'s 47 35 33 44 Total # of dollars of actual in-house design per year 1,750,000 1,750,000 1,750,000 1,750,000 FY 2001 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 523,310 460,900 469,000 413,600 413,600 (10.3%) Operating Expense 18,520 29,000 19,700 36,300 36,300 25.2% Capital Outlay 2,972 no Net Operating Budget 544,802 489,900 488,700 449,900 449,900 (8,2%) Total Budget 544,802 489,900 488,700 449,900 449,900 (8,2%) Total FTE 6,00 6,00 6.00 5,00 5.00 (16,1%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Net Cost Road and Bridge 544,802 489,900 488,700 449,900 449,900 (8.2%) Total Funding 544,802 489,900 488,700 449,900 449,900 (8,2%) Forecast FY 07/08 - Personal Service expense is slightly above budget reflecting the fact that this small department cost center did not achieve budgeted attrition. Current FY 08/09. Personal Services are down 10.3% due the transfer of one FTE to Transportation Engineering Department Fund (312). Operating expense has increased from the fiscal year 2008 budget due to a increase in computer software expense and fuel. Fiscal Year 2009 9 Transportation Division Collier County Government FIscal Year 2009 Proposed Budget Transportation Division Alternative Transportation Modes Admin FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 1,550,274 1,610,800 1,653,400 1,550,000 1,550,000 (3.8'10) Operating Expense 12,378,093 10,703,500 13,518,400 10,816,800 10,816,800 1.1% Indirect Cost Reimburs 73,100 93,800 93,800 174,200 174,200 85.7% Capital Outlay 3,986,279 1,657,200 1,063,600 1,475,400 1,475,400 (11.0%) Net Operating Budget 17,987,746 14,065,300 16,349,200 14,016,400 14,016,400 (0.3%) Trans to 313 Gas Tax Cap Fd 1,148,493 1,960,000 na Total Budget 19,136,239 14,065,300 18,309,200 14,016,400 14,016,400 (0,3%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Alternative Trans t.AocIes Admin (101) 345,754 369,600 358,800 359,400 359,400 (2.8%) Collier Area Transit CAT Fund (426) 5,177,208 3,318,200 3,963,100 3,575,400 3,575,400 7.8% Landscape Operation Projects (112) 8,538,470 1,942,000 3,451,700 2,057,200 2,057,200 5.9% MSTU's & Landscape Operations (111) 1,311,174 6,622,600 6,669,900 6,175,800 6,175,800 (6.7%) Trans Disadvantaged Enterprise (427) 2,615,139 1,812,900 1,905,700 1,848,600 1,848,600 2.0% Total Net Budget 17,987,748 14,065,300 16,349,200 14,016,400 14,016,400 (0.3%) Total Transfers and Reserves 1,148,493 1,960,000 na Total Budget 19,136,239 14,065,300 18,309,200 14,016,400 14,016,400 (0.3%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Oepartment Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues 3,242,287 190,200 194,600 448,000 448,000 135.5% Charges For Services 1,154,582 833.200 792,000 792,000 na Miscellaneous Revenues 173,270 93,800 33,500 (100.0%) Interest/Mise 51,898 100 na Reimb From Other Depts 30,071 na Net Cost Road and Bridge 345,739 369,600 358,800 359,400 359,400 (2.8%) Net Cost MSTD General Fund 1,309,615 6,622,600 6,636,000 6,175,800 6,175,800 (6.7%) Trans fm 001 Gen Fund 3,209,496 2,940,900 2,940,900 2,882,000 2,882,000 (2.0%) Trans fm 111 MSTD Gen Fd 5,280,800 1,848,200 1,848,200 1,609,200 1,609,200 (12.9%) Trans fm 313 Gax Tax Cap Fd 2,000,000 2,000,000 2,000,000 1,750,000 1,750,000 (12.5%) Carry Forward 6,346,140 3,463,900 na Total Funding 23,144,098 14,065,300 18,309,200 14,016,400 14,016,400 (0,3%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Alternative Trans Modes Admin (101) 3.00 3.00 3.00 3.00 3.00 0% Collier Area Transit CAT Fund (426) 1.00 1.00 1.00 1.00 1.00 0% MSTU's & Landscape Operations (11 1) 19.00 19.00 19.00 19.00 19.00 0% Total FTE 23.00 23.00 23.00 23.00 23.00 o 'Yo Fiscal Year 2009 10 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Alternative Transportation Modes Admin Alternative Trans Modes Admin (101) Mission Statement To provide uWorld Class" transit, para transit, landscape operations and MSTU planning, in an efficient and effective manner. FY 2009 FY 2009 FY 2009 FY 2009 Total FTE Budget Revenues Net Cost 2,00 244,865 244,865 Program Summary Departmental Admlnlstratlon/Overhead Funding for departmental administration and fixed departmental overhead. County Median: Landscape Project Management Plan reviews for new county roadways and ROW permits. Project management and coordination of landscape beautification projects. Current Level of Service Budget Program Perfonnance Measures Landscape Maintenance Agreements written, coordinated & executed by BCC Plan reviews completed within 5 days 1.00 114,535 114,535 3,00 359,400 359,400 3,00 359,400 359,400 FY 2007 FY 2008 FY 2008 FY 2009 Actual Budget Forecast Budget 100 100 100 100 100 100 100 100 Total Proposed Budget FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary COlt Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 312,332 323,900 322,700 333,300 333,300 2.9% Operating Expense 33,422 45,700 36,100 26,100 26,100 (42.9%) Net Operating Budget 345,754 369,600 358,800 359,400 359,400 (2.8%) Totol Budget 345,754 369,800 358,800 359,400 359,400 (2.8%) Totol FTE 3,00 3,00 3,00 3,00 3,00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Miscellaneous Revenues 14 n. Net Cost Road and Bridge 345,739 369,600 358,800 359,400 359,400 (2.8%) Total Funding 345,754 369,600 358,800 359,400 359,400 (2.8%) Current FY 08/09 - Personal Service expense reflects COLA. Operating expense within this department have been cut despite a $2,200 increase in fuel charges. Fiscal Year 2009 11 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Alternative Transportation Modes Admin Trans Disadvantaged Enterprise (427) Mission Statement To provide transportation services In Collier County In support of the State Transportation Disadvantaged Grant Program, FY 2009 FY 2009 FY 2009 FY 2009 Total FTE Budget Revenues Net Cost 1,848,600 1,848,600 Program Summary Transportation Dlaadvantaged (TO) Services Grant(s) Transportatlon servIces for the elderly, handicapped, and economically disadvantaged in support of the State TO Grant and Medicaid Program. Current Level of Service Budget 1,848,600 1,848,600 1,848,600 1,848,600 FY 2007 FY 2008 FY 2008 FY 2009 Actual Budget Forecast Budget 26.43 27.99 27.99 27.99 94,093 100,000 99,800 105,000 Total Proposed Budget Program Performance Measures Operating costs per passenger trip (all revenue sources) Total Passenger Trips FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Chango Operating Expense 2.455,746 1,785,900 1,808,500 1,778,200 1,778,200 (0.5%) Capital Outlay 159,393 26,000 97,200 70.400 70,400 170.8% Net Operating Budget 2,815,139 1,812,900 1,905,700 1,848,600 1,84lI,800 2,0% Trans to 313 Gas Tax Cap Fd 788,000 n. Total Budget 2,615,139 1,812,900 2,693,700 1,84lI,600 1,84lI,600 2.0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues 1,266,001 n. Charges For Services 158,963 92,800 72,000 72,000 n. Miscellaneous Revenues 7,000 n. I nteresVMisc 3,743 n. Trans fm 001 Gen Fund 1,710,300 1,812,900 1,812,900 1,776,600 1,776,600 (2.0%) Carry Forward 602,732 788,000 n. Total Funding 3,748,739 1,812,900 2,893,700 1,848,600 1,848,600 2.0% Fiscal Year 2009 12 Transportation Division Collier County Government FISCdl Year 2009 Proposed Budget Transportation Division Alternative Transportation Modes Admin Fund (427) Transportation Disadvantaged Budget Notes Grant funds In the form of Transportation Disadvantaged Medicaid and Trip & Equipment are combined with a General Fund (001) transfer to fund contractual paratransit operations through McDonald Transit; fleet related operating expenses; and programmed capital purchases. For fiscal year 2009 budget purposes, only expenses funded from the General Fund transfer ($1,776,600) and anticipated farebox revenue ($72,000) will be shown. Commencing in fiscal year 2009, farebox revenue together with total operating expense is budgeted. In prior fiscal years, farebox revenue was subtracted from operating expense and only net operating costs were budgeted. The programs remaining bUdget balance comprised of grants ($859,900) do not coincide with the County's fiscal year and are thus approved via budget amendment. The current contract with McDonald Transit entered into in October 2005 is scheduled to be re-negotiated and discussions are anticipated to cover all aspects of fleet and route operations. McDonald Transit receives monthly consideration for their services which currently totals approximately $205,000 per month. McDonald Transit is entitled to monthly biliing adjustments based upon the number of trips as defined within the contract. Currently twenty (20) vehicles are utilized for paratransit operations with an average of fifteen (15) vehicles providing daily trip transportation. Reserve vehicles (5) are maintained to accommodate heavy trip volume and maintenance schedules. It is anticipated that w~h the addition of new paratrans~ vehicles, the oldest, and most costly based upon maintenance records will be declared surplus. Forecast FY 07/08 - The County has purchase four (4) paratrans~ vehicles funded under the 5310 program. Current FY 08/09 - The contract for McDonald Transit is budgeted at $1,070,000 with fleet operating and overhead costs (including fuel, parts, vehicle maintenance and facility costs) totaling $778,600. The purchase of four (4) paratransit vehicles, consistent with Fleers recommended replacement schedule is planned, The paratransit vehicles will be paid through the 5310 grant program. This grant program requires a 10% local match of $38,000. Fiscal Year 2009 13 Transportation Division Collier County Government FIscal Year 2009 Proposed Budyet Transportation Division Alternative Transportation Modes Admin Collier Area Transit CAT Fund (426) Mission Statement To provide fixed route public transportation services including the maintenance, operations and program management FY 2009 FY 2009 FY 2009 FY 2009 Program Summary Total FTE Budget Revenues Net Cost 1,00 3,575,400 3,575,400 1,00 3,575,400 3,575,400 1,00 3,575,400 3,575,400 FY 2007 FY 2008 FY 2008 FY 2009 Actual Budget Forecast Budget 1,130,000 1,241,120 1,241,120 1,241,120 1,180,100 1,200,000 1,200,000 1,100,000 Fixed Route Public Transportation (Gas Tax Subsidized) Current Level of Service Budget Totai Proposed Budget Program Performance Measures Total annual revenue miles Transit system annual passenger boardings FY 2007 FY 2008 FY 2008 FY2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 79,892 78,100 73,200 81,300 81,300 4.1% Operating Expense 4,521,372 3,233,500 3,824,300 3,492,100 3,492,100 8.0% Capital Outlay 575,944 8,600 65,600 2,000 2,000 (69.7%) Net Operating Budget 5,177,208 3,318,200 3,963,100 3,575,400 3,575,400 7.8% Trans to 313 Gas Tax Cap Fd 550,300 na Total Budget 5,177,208 3,318,200 4,513,400 3,575,400 3,575,400 7.8% Total FTE 1,00 1,00 1.00 1,00 1,00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Intergovemmental Revenues 1,537,270 190,200 95,100 (100.0%) Charges For Services 993,938 740,000 720,000 720,000 na Miscellaneous Revenues 81,355 na Interest/Mise 5,067 na Trans fm 001 Gen Fund 602,300 1,128,000 1,128,000 1,105,400 1,105,400 (2.0%) Trans fm 313 Gax Tax Cap Fd 2,000,000 2,000,000 2,000,000 1,750,000 1,750,000 (12.5%) Carry Forward 672,016 550,300 na Totel Funding 5,891,946 3,318,200 4,513,400 3,575,400 3,575,400 7.8% Fiscal Year 2009 14 Transportation Division Colllcr County Government Fiscal Year 2009 Proposed Budget Transportation Division Alternative Transportation Modes Admin Fund (426) Collier Area Transit Budget Notes Grant funds from the Federal Transportation Administration (FTA) and State of Florida (State Block Grant) are combined with a transfer from Gas Tax Fund (313) and General Fund (001) to support Collier Area Transit operations. Per County budgetary guidance, Gas Tax Fund (313) provides a $2,000,000 annual subsidy in support of CAT transit operations. For fiscal year 2009, the Gas Tax subsidy has been reduced to $1,750,000. The General Fund (001) transfer has been ,educed by 2% to $1,105,400. Commencing with fiscal year 2009, farebox revenue is budgeted with a corresponding increase in operating expense (gross operating expense is budgeted). For fiscal year 2009 budget purposes, only expenses funded from the Gas Tax transfer, the General Fund Transfer and farebox revenue will be shown. The programs remaining bUdget balance, comprised of grants, do not coincide with the County's fiscal year and are thus approved via budget amendment. Personal Services include one (1) FTE. FY 08/09 Current - McDonald's contract (including grant funding) to operate the scheduled regular routes totals $6,480,200. A total of twenty three (23) buses are available for CAT operations. Eighteen (18) are considered primary and five (5) are maintained in reserve status. FTA 5307 grant funds are used on an annual basis to purchase new fleet; offset facility capital expense; and fund capitalized operating expense. For fiscal year 2009, federal 5307 grant funds are planned for construction of a passenger transfer facility at the Government complex. Fleet operating and overhead costs (including fuel, parts, vehicle maintenance) total $757,700 and are fully funded from 5307 grant revenue. While not budgeted, 5307 grant revenue is pre-awarded and staff would like to discuss the idea of budgeting a portion ($757,700) of the $2,000,000 anticipated grant award in this budget to offset fleel charges. Fourteen (14) routes operate six (6) days a week and twelve (12) routes operate on a reduced Sunday schedule. Fiscal Year 2009 15 Transportation Division Collier County Government FISC,11 Year 2009 Proposed Budget Transportation Division Alternative Transportation Modes Admin MSTU's & Landscape Operations (111) Mission Statement To provide maintenance of landscaped. non-landscaped. and roadsides on selected County roadways to meet the standards adopted by the Board of County Commissioners. To provide supervision, coordination, manpower and support squiprnent to malntein the highest possible level of landscape servics, To provide coordinated staff support and project management to multiple MSTU's in roadway, stormwater and landscape beautification. FY 2009 Total FTE Program Summary FY 2009 Budget FY 2009 Revenues FY 2009 Net Cost County Medians: Landscape Maintenance Field supervision and maintenance work performed on landscaped and non~landscaped medians and roadsides. Complete monthly inspections, quarterly reports to maintain a high level of maintenance. County Medians: Plan Reviews & Landscapa Project Managarnent Plan reviews for new County roadways and ROW permits. Project management and coordination of landscape beautification project within the right-of-way, Indudlng retention ponds, median plantings, signage and other built structures. MSTU Project Management Project management and coordination of beautification MSTU's. Unfilled Positions 13,00 5,745,369 5,745,369 3,00 267,706 267,706 2,00 162,725 162,725 Current Level of Service Budget Total Proposed Budget 1.00 19,00 19.00 6,175,800 6,175,800 6,175,800 6,175,800 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary COlt Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 1,158,050 1,208,800 1,257,500 1,135,400 1,135,400 (6.1%) Operating Expense 120,381 5,397,400 5,296,500 5,040,400 5,040,400 (6.6%) Capital Outlay 32,744 16,400 115,900 (100.0%) Net Operating Budget 1,311,174 8,822,600 6,669,900 6,175,800 6,175,800 (6.7%) Total Budget 1,311,174 8,822,800 6,669,900 8,175,800 6,175.800 (6.7%) Total FTE 19.00 19,00 19.00 19,00 19,00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues n. Charges For Services 1,200 400 n. Miscellaneous Revenues 160 33,500 na Net Cost MSTD General Fund 1,309,815 6,622,600 6,636,000 6,175,800 6,175,800 (6.7%) Total Funding 1,311,174 6,622,600 6,869,900 6,175,800 6.175,800 (6,7%) Fiscal Year 2009 16 Transportation DIvision Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Alternative Transportation Modes Admin Forecast FY 07108 - Beginning in fiscal year 2008, landscape maintenance expense previously budgeted in Fund (112) was shown in MSTD General Fund (111) under specific cost center designations. This change was made to eliminate the automatic roll of maintenance expense which is a product of project fund budgeting_ Both landscape maintenance and landscape capital construction projects - which remain in Fund (112) - are depicted on the succeeding worksheet attachment. Forecast personal service expense withIn this department exceeds budget by $48,700. Budgeted attrition was not realized during fiscal year 2008. Forecast capital outlay includes additional allocations ($80,000 and $19,500 respectfully) for landscaping operations associated with U.S, 41 - Seagate to the County Line and Livingston Road from the County Line to Immokalee Road. These additional allocations were covered by budget amendments. Current FY 08109 - Personal Services account for a complement of nineteen (19) FTE's. One FTE is un-funded due to VSIP separation which accounts for the modest budget reduction. Operating expenses include $4,904,600 in landscape maintenance dollars previously budgeted in Fund 112. Regular overhead totals $135,800 - an increase of $11,100 over fiscal year 2008. This i "crease is associated with fuel charges. Revenue FY 08109 - Shown at the fund level is transfer revenue to Fund (111) from the various MSTU's to support staff administration. Transfer revenue totals $169,100. Fiscal Year 2009 17 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Alternative Transportation Modes Admin Landscape Operation Projects (112) Mission Statement To provide maintenance of landscaped, non~landscaped, and roadsides on selected County roadways to meet the standards adopted by the Board of County Commlssionefll, To prOVide supervision, coordination, manpower and support equipment to maintain the highest possible level of landscape service, FY 2009 FY 2009 FY 2009 Budget Revenues Net Cost 1,883,000 1,883,000 174,200 174,200 2,057,200 2,057,200 2,057,200 2,057,200 Program Summary Contracted Median Maintenance/Construction Operating Overhead FY 2009 Total FTE Current Level of Service Budget Total Proposed Budget FY 2007 FY 2008 FY 2008 FY 2009 Program Performance Measures Actual Budget Forecast Budget % of capital projects completed within 10% of budget 100 100 100 100 % of capital projects completed within 20% of schedule 100 100 100 100 Landscape operating (maintenance) cost per mile 85,339 85,339 85,339 76,871 Landscape without street Trees capital cost per mile 400,923 400,923 400,923 320,000 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 5,247,172 240,000 2,553,000 480,000 480,000 100.0% Indirect Cost Reimburs 73,100 93,800 93,800 174,200 174,200 85.7% Capital Outlay 3,218,198 1,808,200 804,900 1,403,000 1,403,000 (12.8%) Net Operating Budget 8,538,470 1,942,000 3,451,700 2,057,200 2,057,200 5.9% Trans to 313 Gas Tax Cap Fd 1,148,493 621,700 na Total Budget 9,686,963 1,942.000 4,073,400 2,057,200 2,057.200 5.9% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues 439,016 99,500 448,000 448,000 na Charges For Services 480 na Miscellaneous Revenues 84,741 93,800 (100.0%) InteresUMlsc 43,088 100 na Reimb From Other Depts 30,071 na Trans fm 001 Gen Fund 896,896 n. Trans fin 111 MSTD Gen Fd 5,280,800 1,848,200 1,848,200 1,509,200 1,609,200 (12.9%) Carry Forward 5,071,392 2,125,600 na Total Funding 11,846,484 1,942,000 4,073.400 2,057,200 2.057,200 5.9% Current FY 08109 - Only new capital landscape construction projects are budgeted in Fund (112). All landscape maintenance expense is shown under separate cost centers in MSTD General Fund (111). This change will eliminate the co-mingling of maintenance and capital expense and provide for a true maintenance budgeting picture - one not masked by project roll dollars. This budget reflects one new landscape construction project -Immokalee Road, 1-75 to Collier Blvd at a cost of $1 ,403,000. Fiscal Year 2009 18 Transportation Division Collier County Government FISC,ll Year 2009 Proposed Budget Transportation Division Transportation Improvement Districts FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 1,017,282 1,660,500 1,516,300 1,723,900 1,723,900 3.8% I ndirect Cost Relmburs 41,300 47,400 47,400 38,100 38,100 (19.8%) Capital Outlay 979,586 15,269,200 4,861,500 15,478,600 15,478,600 1.4% Net Operating Budget 2,038,189 18,977,100 6,225,200 17,240,600 17,240,600 1.6% Non Cash Year End Entry 7,271,188 na Trans to Property Appraiser 29,362 33,300 33,300 33,000 33,000 (0.9%) Trans to Tax Collector 91,762 91,100 91,200 88,500 88,500 (2.9%) Trans to 111 Unincorp Gen Fd 152,300 164,500 166,100 169,100 169,100 2.6% Trans to Cap Proj 200,000 200,000 (100.0%) Trans to 313 Gas Tax Cap Fd 1,086 na ReseNes For Contingencies 1,691,200 1,471,200 1,471,200 (13.0%) ReseNes For Capital 51,100 34,800 34,800 (31.9%) Total Budget 9,583,867 19,208,300 8,715,800 19,037,200 19,037,200 (0,9%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Bayshore Beautification MSTU (160) I 266,202 2,349,800 949,600 2,648,500 2,648,500 21.2% (183) Forest Lakes Roadway & Drainage (155) 373,646 4,844,700 2,754,400 3,389,800 3,389,600 (30.0%) 1(159) Golden Gate Beautification MSTU (136) I 544,502 1,135,300 307,000 1,537,200 1,537,200 35.4% (153) Haldeman Creek MSTU (164) 18,300 5,000 5,400 5,400 (70.5%) Hawksrldge Pumping System (154) 1,112 21,400 17 ,800 39,500 39,500 84.6% lmmokalee Beautification MSTU (156) I 298,926 1,162,600 367,800 1,563,800 1,563,800 34.5% (162) Lely Golf Estates Beauti MSTU (152) 240,835 417,500 332,100 433,600 433,600 3.9% Naples Park Drainage (139) 7,128 27,900 17 ,900 30,800 30,600 9.7% Naples Production Park Maintenance 11,620 31,100 22,200 22,200 22,200 (28.6%) (141) Pine Ridge Industrial Park Maint (140) 37,940 61,900 41,100 52,800 52,600 (15.0%) Pine Ridge Industrial Park MSTU (132) I 1,200 1,520,200 200 1,602,400 1,602,400 5.4% (142) Radio Road Beautification MSTU (150) f 134,680 1,160,200 897,400 965,000 965,000 (16.8%) (158) Roel< Road MSTU (165) 28,500 25,000 28,500 28,500 0% Sabal Palm Road Extension MSTU (151) 8,700 207,100 25,400 227,200 227,200 9.7% Vanderbilt Beach MSTU (143) 109,875 3,962,100 437,200 4,451,800 4,451,800 12.4% Victoria Park Drainage (134) 2,001 28,500 25,100 42,700 42,700 49.8% Total Net Budget 2,038,169 16,977,100 6,225,200 17,240,600 17,240,600 1.6% Total Tramsfura and Reserves 7,545,698 2,231,200 490,600 1,796,600 1,796,600 (19.5%) Total Budget 9,583,887 19,208,300 6,715,800 19,037,200 19,037,200 (0.9%) Fiscal Year 2009 19 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Department Funding Sources Ad Valorem Taxes Delinquent Ad Valorem Taxes Intergovernmental Revenues Charges For SUN ices Miscellaneous Revenues InteresUMisc Other Financing Sources Loan Proceeds Bond Proceeds Trans frm Property Appraiser Trans frm Tax Collector Trans fm 101 Transp Op Fd Carry Forward Negative 5% Revenue Reserve Total Funding Transportation Division Transportation Improvement Districts FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Actual Adopted Forecast Current Expanded Proposed Change 4,302,262 3,722,400 3,578,000 3,591,700 3,591,700 (3.5%) 2.336 1,000 na 69,800 195,700 195,700 na 18,635 34,600 na 21,318 195,700 (100.0%) 732,474 215.300 272,200 178,300 178,300 (17.2%) 7,282,954 na 5,980,100 6,099,000 (100.0%) na 4,979 3,500 na 44,835 39,200 na 40,000 40,000 40,000 40,000 40,000 0% 9,025,574 9,251,000 11,867,900 15,219,800 15,219,600 64.5% (196,200) (188,100) (188,100) (4.1%) 21.545,167 19,208,300 21,935,400 19,037,200 19,037,200 (0,9%) Fiscal Year 2009 Transportation Division 20 CollIer County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Improvement Districts Pine Ridge Industrial Park MSTU (132) I (142) Mission Statement The Pine Ridge Industrial Park Municipal Service Taxing and Benefit Unit was created and established lor the purpose 01 providing design. easement acquisitIon and construction for roadway, water, sewer and drainage Improvements within the Unit FY 2009 FY 2009 FY 2009 FY 2009 Program Summary Total FTE Budget Revenues Net Cost Department Administration IOverhead 1,602,400 1,602,400 Reserves 69,600 69,600 Current Level of Service Budget 1,672,000 1,672,000 Total Proposed Budget 1,672,000 1,672,000 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary COlt Summary Actual Adopted Forecast Current Expanded Proposed Change Indirect Cost Reimburs 1,200 200 200 200 200 0% Capital Outlay 1,520,000 1,602,200 1,802,200 5.4% Net Operating Budget 1,200 1,520,200 200 1,602,400 1,602,400 5.4% Non Cash Year End Entry 1,608,952 na Reserves For Contingencies 62,000 69,600 69,600 12.3% Total Budget 1,610,152 1,582,200 200 1,672,000 1,672,000 5.70/. FY 2007 FY 2006 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Source. Actual Adopted Forecast Current Expanded Propoaed Change Ad Valorem Taxes 163 n. Delinquent Ad Valorem Taxes 58 n. Interest/MIse 93,336 5,000 30,000 5,000 5,000 0% Other Financing Sources 1,606,952 na Carry Forward 1,557,302 1,577,500 1,637,500 1,667,300 1,667,300 5.7% Negative 5% Revenue Reserve (300) (300) (300) 0% Total Funding 3.259,811 1.582,200 1,867,500 1,672,000 1,672,000 5.7% Forecast FY 07/08 ~ Forecast expenses include department administration/overhead in the amount of $200. Current FY 08/09 - Capital outlay includes $1,602,200 to purchase right-aI-way necessary for construction of a roadway between J & C Boulevard and Trade Center Way. A small contingency reserve totaling $69,600 is budgeted. Fiscal Year 2009 21 Transportation Division Collier County Government FIscal Year 2009 Proposed Budget Transportation Division Transportation Improvement Districts Victoria Park Drainage (134) Mission Statement Operation and maintenance of pumping station for storm water removal from Victoria Park Unit #1. FY 2009 FY 2009 FY 2009 FY 2009 Program Summary Total FTE Budget Revenues Net Cost Administration/Overhead Costs 2,900 2,900 Operation and maintenance 2,400 2,400 Operation and maintenance of 12~ electric and 20~ gas pumps for stormwater removal. Capital purchase of new pump, Reserves Current Level of Service Budget Total Proposed Budget 38,000 38,000 800 800 43,900 43,900 43,900 43,900 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 701 3,400 2,500 3,400 3,400 0% Indirect Cost Relmburs 1,300 1,100 1,100 1,300 1,300 18.2% Capital Outlay 24,000 21,500 38,000 38,000 58.3% Net Operating Budget 2,001 28,500 25,100 42,700 42,700 49.8% Trans to Property Appraiser 123 200 200 200 200 0% Trans to Tax Collector 475 400 400 400 400 0% Reserves For Contingencies 600 600 na Reserves For Capital 500 (100.0%) Total Budget 2,599 29,800 25,700 43,900 43,900 48.3'!. FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 15,992 14,900 14,400 14,400 14,400 (3.4%) Interest'Misc 5,625 200 1,000 200 200 0% Trans frm Property Appraiser 21 na Trans frm Tax Collector 232 na Carry Forward 21,400 15,200 40,300 30,000 30,000 97.4% Negative 5% Revenue Reserve (700) (700) (700) 0% Total Funding 43,269 29,600 55,700 43,900 43,900 48.3% Fiscal Year 2009 22 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Improvement Districts Forecast FY 07/08 - Capital expenditures Include $21,500 for storm water pump replacement. Current FY 08/09 - Capital Outlay includes $38,000 for storm water pump replacement, ~ necessary, plus any related pumping station and or electrical panel maintenance. Budget was appropriated in capital rather than reserves to provide flexibility in accessing dollars. Revenue FY OB/09 _ Gross taxable value for this District, based upon the preliminary June 1 st data from the Property Appraiser totals $37,145,373 - a decrease of 10.68% from the final FY 08 taxable value, Pursuant to State Statute (CS for SB 1588), the taxable value within the jurisdiction of each taxing authority used in calculation of the rolled back rate shall be increased by an amount equal to the reduction in taxable value occurring as a result of recent amendments to the State Constitution. The preliminary rolled back millege rate for this Dislrict pursuant to State Statute totals ,3882 and this rate is expected to generate $14,400 in property tax revenue. The maximum millage rate that can be levied by majority vote of the Board of County Commissioners as defined within FS 200.185 (5) is the TRIM rolled back rate adjusted by the 4.15% per capita Florida personal income factor. For purposes of TRIM compliance and not advertising for a tax increase, this MSTU - in accordance with budget policy guidance - will be subject to the rolled back rate. The TRIM rolled back rate is the relevant rate required for use by the Property Appraiser in preparing the Notice of Proposed Taxes. The Board of County Commissioners can approve a millage rate increase of up to 110% of this years maximum statutory millage rate (defined as rolled beck plus the inflationary index - 4.15%) by two-thirds vote. The Board of County Commissioners must subsequently approve a adjustment of the total aggregate millage rate by separate two-thirds vote. Fiscal Year 2009 23 Transportation Division COlliN County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Improvement Districts Naples Park FPL MSTD (135) Mission Statement This taxing district was created to fund the cost of burying an overhead electrical transmission line within the boundaries of the MSTD. Collier County advanced the funds, which will be reimbursed through a tax levy In FY 05, Upon repayment of the funds owed the County, this fund will be closed. FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Non Cash Year End Entry 4 na Trans to 313 Gas Tax Cap Fd 1,086 na Total Budget 1,090 oa FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change InterestlMlsc 6 na Carry Forward 1,090 na Total Funding 1,097 na Fiscal Year 2009 24 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Improvement Districts Golden Gate Beautification MSTU (136) I (153) Mission Statement The Golden Gate MSTU Is created for the purpose of providing curbing, watering facilities, plantlngs and maintenance of the median strips and right-<lf-way edges of roadways within the MSTU; providing traffic calming improvements, street lighting, and sidewalks within the MSTU; and beautification and maintenance of other public areas within the MSTU as determined by the Advisory Committee. FY 2009 FY 2009 FY 2009 Budget Revenues Net Cost 98,400 98,400 192,000 192,000 1,274,200 1,274,200 6,800 6,800 1,571,400 1,571,400 1,571,400 1,571 ,400 Program Summary Administration/Overhead Costs Median maintenance services Median improvements Reserve for future improvements FY 2009 Total FTE Current Level of Service Budget Total Proposed Budget FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Coat Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 76,973 264,500 252,100 258,000 258,000 (2.5%) Indirect Cost Reimburs 4,700 4,900 4,900 5,000 5,000 2.0% C.p~.1 Outlay 462,829 865,900 50,000 1,274,200 1,274,200 47.2% Net Operating Budget 544,502 1,135,300 307,000 1,537,200 1,537,200 35.4% Non Cash Year End Entry 800,710 na Trans to Property Appraiser 2,573 4,000 4,000 3,600 3,800 (5.0%) Trans to Tax Collector 10,762 11,200 11,200 10,900 10,900 (2.7%) Trans to 111 Unincorp Gen Fd 21,400 22,500 22,500 12,700 12,700 (43.6%) Reserves For Contingencies 20,000 6,800 6,800 (66.0%) Total Budget 1,379,S4B 1,193,000 344,700 1,571,400 1,571,400 31.7% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 525,815 497,200 477,900 483,400 483,400 (2.6%) Delinquent Ad Valorem Taxes 31 n. Miscellaneous Revenues 161 na Interest/Mise 61,150 6,000 17,500 6,000 6,000 0% Other Financing Sources 800,710 n. Trans frm Property Appraiser 582 n. Trans frm Tax Colleetor 5,257 n. Carry Forward 949,057 715,000 955,800 1,106,500 1,106,500 54.8% Negative 5% Revenue Reserve (25,200) (24,500) (24,500) (2.8%) Total Funding 2,342,762 1,193,000 1,451,200 1,571,400 1,571,400 31.7% Fiscal Year 2009 25 Transportation Division Collier County Government fiscal Year 2009 Proposed Budget Transportation Division Transportation Improvement Districts Forecast FY 07/08 - Forecast capital outlay includes $50,000 for median landscape improvements. Regular median landscape maintenance totals $200,600. Year ending September 30, 2007 actual carryforward revenue (used in the FY OB forecast) totals $955,800 _ a significant increase over the 08 budgeted carryforward figure. This positive variance is typically associated with the timing and progress of planned district improvements. Current FY 08/09 - Programmed expenses Include engineering design services in the amount of $55,000 and $198,500 for median maintenance services. Capital outlay includes $1,274,200 for median improvements and other capital initiatives. There is a $6,800 contingency reserve. Revenue FY 08/09 - Gross taxable value for this District based upon preliminal)' June 1 st data from the Property Appraiser totals $1,119,611,419 - a decrease of 11.22% from the final FY 08 taxable value. Pursuant to State Statute (CS for SB 1588), the taxable value within the jurisdiction of each taxing authority used in calculation of the rolled back rate shall be increased by an amount equal to the reduction in taxable value occurring as a result of recent amendments to the State Constitution. The preliminary rolled back millage rate for this District pursuant to State Statute totals and this rate is expected to generate $483,400 in property tax revenue. The maximum millage rate that can be levied by majority vote of the Board of County Commissioners as defined within FS 200.185 (5) is the TRIM rolled back rate adjusted by the 4.15% per capita Florida personal income factor. For purposes of TRIM compliance and not advertising for a tax increase, this MSTU - in accordance with budget policy guidance - will be subject to the rolled back rete. The TRIM rolled back rate is the relevant rate required for use by the Property Appraiser in preparing the Notice of Proposed Texes. The Board of County Commissioners can approve a millage rate increase of up to 110% of this years maximum statutory millage rate (defined as rolled back plus the inftational)' index - 4.15%) by two-thirds vote, The Board of County Commissioners must subsequently approve a adjustment of the total aggregate millage rate by separate two-thirds vote. Fiscal Year 2009 28 Transportation Division Collier County Government hscal Year 2009 Proposed Budget Transportation Division Transportation Improvement Districts Naples Park Drainage (139) Mission Statement Provide annual maintenance service. to Naple. Park Drainage MSTU. Current Level of Service Budget Total Proposed Budget FY 2009 FY 2009 FY 2009 FY 2009 Total HE Budget Revenues Net Cost 1,400 1,400 29,600 29,600 500 500 31,500 31,500 31,500 31,500 Program Summary Administration/OVerhead Costs Maintenance Maintain and make potential improvements to secondary drainage systems within the district. Reserves FY 2007 FY 2008 FY 2008 FY2009 FY 2009 FY2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 6,128 27,000 17,000 29,800 29,600 9.6% Indirect Cost Reimburs 1,000 900 900 1,000 1,000 11.1% Net Operating Budget 7,128 27,900 17,900 30,600 30,600 9.7% Trans to Property Appraiser 82 100 100 100 100 0% Trans to Tax Collector 227 300 300 300 300 0% ReseNes For Contingencies 500 500 500 0% Total Budget 7,437 28,800 18,300 31,500 31,eOO 9.4% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 11,158 10,600 10,200 10,300 10,300 (2.8%) Delinquent Ad Valorem Taxes 6 na Interest/Mise 7,466 1,000 na Trans frm Property Appraiser 14 na Trans frm Tax Collector 111 na Carry Forward 17,721 18,700 28,800 21,700 21,700 16.0% Negative 5% Revenue Reserve (500) (500) (500) 0% Total Funding 36,476 28,800 40,000 31,500 31,500 9.4% Current FY 08/09 - Operating expenses (contractual maintenance services) total $29,600. Gross taxable value for this District based upon preliminary June 1 st data from the Property Appraiser totals $1,256,261,008 - a decrease of 1 9.04% from the final FY 08 taxable value. Pursuant to State Statute (CS for SB 15BB), the taxable value within the jurisdiction of each taxing authority used in calculation of the rolled back rate shall be increased by an amount equal to the reduction in taxable value occurring as a result of recent amendments to the State Constitution. The preliminary rolled back millage rate for this District pursuant to State Statute totals .0082 and this rate is expected to generate $10,300 in property tax revenue. Fiscal Year 2009 27 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Improvement Districts Pine Ridge Industrial Park Maint (140) Mission Statement Provide for proper maintenance of extensive drainage system Improvements constructed under MSTU capital Improvement project A private contractor is currently perfonning this work. Program Summary Administration/Overhead Costs Maintenance Maintenance of drainage system in Industrial Park pertormed by a private contractor, Reserves Current Level of Service Budget Total Proposed Budget FY 2009 FY 2009 FY 2009 FY 2009 Total HE Budget Revenues Net Cost 2,300 2,300 51,300 51,300 900 900 54,500 54,500 54,800 54,500 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Coat Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 36,840 61,000 40,200 51,500 51,500 (15.6%) Indirect Cost Relmburs 1,100 900 900 1,100 1,100 22.2% Net Operating Budget 37,940 61,900 41,100 52,600 52,600 (15,0%) Trans to Property Appraiser 392 200 200 300 300 50.0% Trans to Tax Collector 684 800 800 700 700 (12.5%) Reserves For Contingencies 1,000 900 900 (10.0%) Total Budget 38,997 63,900 42,100 54,500 54,500 (14.7%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 31,745 30,900 30,000 31,200 31,200 1.0% InterestlMisc 3,005 1,000 1,000 1,000 1,000 0% Trans frm Property Appraiser 86 100 na Trans frm Tax Collector 324 300 na Carry Forward 38,697 33,500 34,500 23,800 23,800 (29.0%) Negative 5% Revenue Reserve (1,500) (1,500) (1,500) 0% Total Funding 73,839 63,900 65,900 54,500 54,500 (14,7%) Current FY 08/09 - Operating expenses (contractual maintenance services) total $51,300. Gross taxable value for this District based upon preliminary June 1st data from the Property Appraiser totals $674,789,256 - a decrease of 5.0% from the final FY 08 taxable value. Pursuant to State Statute (CS for SB 15B8), the taxable value within the jurisdiction of each taxing authority used in calculation of the rolled back rate shall be increased by an amount equal to the reduction in taxable vaiue occurring as a result of recent amendments to the State Constitution. The preliminary rolled back millage rate for this District pursuant to State Statute totals .0463 and this rate is expected to generate $31 ,200 in property tax revenue. Fiscal Year 2009 28 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Improvement Districts Naples Production Park Maintenance (141) Mission Statement Provide for proper meintenence of roedway within the Neples Production Park MSTU boundaries. FY 2009 FY 2009 T olal FTE Budget 2,600 20,000 22,600 Program Summary Admlnlstrstlon/Overhead Costs FY 2009 Revenues FY 2009 Nst Coat Total Proposed Budget 22,600 2,600 20,000 22,600 22,600 Roadway maintenance Current Level of Service Budget FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted F orec..t Current Expanded Proposed Change Operating Expense 6,120 30,400 21,500 21,500 21,500 (29.3%) Indirect Cost Reimburs 800 700 700 700 700 0% Capital Outlay 4,700 na Net Operating Budget 11,620 31,100 22,200 22,200 22,200 (28,6%) Trans to Property Appraiser 118 100 100 100 100 0% Trans to Tax Collector 286 300 300 300 300 0% Reserves For Contingencies 300 (100,0%) Total Budget 12,023 31,800 22,600 22,800 22,600 (28.9%) FY 2007 FY 2008 FY 2008 FY2009 FY 2009 FY 2009 FY 2009 Program Funding Source. Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 13,714 13,100 12,500 12,800 12,800 (2.3%) InteresVMlsc 307 100 na Trans frm Property Appraiser 20 na Trans frm Tax Collector 140 200 na Carry Forward 18,174 19,400 20,200 10,400 10,400 (46.4%) Negative 5% Revenue Reserve (700) (800) (600) (14,3%) Total Funding 32,355 31,800 33,000 22,800 22,600 (28.9%) Current FY 08/09 - Contractual maintenance services total $20,000, Gross taxable value for this District based upon preliminary June 1st data from the Property Appraiser totals $521,014,848 - a decrease of 5.26% from the final FY 08 taxable value. Pursuent to State Statute (CS for SB 1588), the taxable value within the jurisdiction of each taxing authority used in calculation of the rolled back rate shall be increased by an amount equal to the reduction in taxable value occurring as a result of recent amendments to the State Constitution. The preliminary rolled back millage rate for this District pursuant to State Statute totals .0246 and this rate is expected to generate $12,800 in property tax revenue. Fiscal Year 2009 29 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Improvement Districts Vanderbilt Beach MSTU (143) Mission Statement The Venderbllt Beach MSTU is crested for the purpose of: (1) Providing curbing, watering facilities, plantlngs and maintenance of the median strips and right-of-way edges of roadways within the MSTU; (2) Providing traffic calming Improvements, street lighting, and sidewalks within the MSTU; and (3) Beautification and maintenance of other public areas with the MSTU as dete""lned by the Advisory Committee. FY 2009 FY 2009 FY 2009 Budget Revenues Net Cost 249,700 249,700 4,256,300 4,256,300 34,800 34,800 4,540,800 4,540,800 4,540,800 4,540,800 Program Summary Administration/Overhead Costs Improvements General/landscaping Reserves FY 2009 Total FTE Current Level of Service Budget Total Proposed Budget FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 93,175 185,900 231,900 246,200 246,200 32.4% Indirect Cost Reimburs 4,700 5,300 5,300 3,400 3,400 (35.8%) Capital Outlay 12,000 3,770,900 200,000 4,202,200 4,202,200 11.4% Net Operating Budget 109,875 3,962,100 437,200 4,451,800 4,451,800 12.4% Trans to Property Appraiser 6,936 7,500 7,500 7,300 7,300 (2.7%) Trans to Tax Collector 19,814 23,800 23,800 23,900 23,900 0.4% Trans to 111 Unlnoorp Gen Fd 21,400 21,900 21,900 23,000 23,000 5,0% Reserves For Capital 50,600 34,800 34,800 (31.2%) Total Budget 158,024 4,065,900 490,400 4,540,800 4,540,800 11.7% FY 2007 FY 2008 FY 200S FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 978,336 951,800 918,200 955,100 955,100 0.4% InteresVMlsc 182,420 167,000 56,300 100,000 100,000 (40.1%) Other Financing Sources 5,737 na Trans frrn Property Appraiser 1,176 1,200 na Trans frm Tax Collector 9,678 10,000 na Carry Forward 2,047,535 3,003,200 3,043,200 3,538,500 3,538,500 17.8% Negative 5% Revenue Reserve (55,900) (52,800) (52,800) (5.5%) Total Funding 3,224,883 4,065,900 4,028,900 4,840,800 4,540,800 11.7% Fiscal Year 2009 30 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Improvement Districts Forecast FY 07/08 - Expenditures can be characterized as routine median maintenance with focus on implementing a long-term improvement plan for the Vanderbilt Beach MSTU boundaries. Current FY 08/09 _ This expenditure plan contemplates burying power lines with a budgeted capital expense totaling $4,202,200. FPL has provided a non-binding estimate for their project work scope which totals $6,151,000. A reseNe for capital outlay is budgeted at $34,800. Revenues FY 08/09 - Gross taxable value for this District based upon preliminary June 1st data from the Property Appraiser totals $2,227,486,215 - an increase of 1.7% from the final FY 08 taxabie value. Pursuant to State Statute (CS for SB 1588), the taxable value within the jurisdiction of each taxing authority used in calculation of the rolled back rate shall be increased by an amount equal to the reduction in taxable value occurring as a result of recent amendments to the State Constitution. The preliminary rolled back millage rate for this District pursuant to State Statute totals .4288 and this rate is expected to generate $955,100 in property tax revenue. The maximum millage rate that can be levied by majority vote of the Board of County Commissioners as defined within FS 200.185 (5) is the TRIM rolled back rate adjusted by the 4.15% per capita Florida personal income factor. For purposes of TRIM compliance and not advertising for a tax increase, this MSTU ~ in accordance with budget policy guidance - will be subject to the rolled back rate. The TRIM rolled back rate is the relevant rate required for use by the Property Appraiser in preparing the Notice of Proposed Taxes. The Board of County Commissioners can approve a millage rate increase of up to 110% of this years maximum statutory millage rate (defined as rolled back plus the inflationary index - 4.15%) by two-thirds vote. The Board of County Commissioners must subsequently approve a adjustment of the total aggregate millage rate by separate two-thirds vote. FPL has received approval from the Public SeNice Commission (PSC) to provide 25% match grants for underground power line burial projects. This match is only available if 100% of property owners participate. FPL funding for these projects will be assessed through monthly electric bills to all FPL customers throughout the State of Florida. Fiscal Year 2009 31 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Improvement Districts Radio Road Beautification MSTU (150) I (158) Mission Statement The MSTU was created for the purpose of providing curbing, watering facilities, planting., and maintenance of the median areas for that portion of Radio Road lying between Airport-Pulling Road (CR 31) and Santa Barbara Boulevard, Landscaping and irrigation improvements were completed In FY 01. FY 2009 FY 2009 FY 2009 Budget Revenues Net Cost 38,800 38,800 960,200 960,200 4,000 4,000 1,003,000 1,003,000 1,003,000 1,003,000 Program Summary Administration/OVerhead Costs Improvements General/Maintenance Reserves FY 2009 Total FTE Current Level of Service Budget Total Proposed Budget FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 114,056 155,500 143,800 165,200 165,200 6.2% Indirect Cost Reimburs 3,700 3,600 3,600 3,700 3,700 2.8% Capital Outlay 16,924 1,001,100 750,000 796,100 796,100 (20.5%) Net Operating Budget 134,680 1,160,200 897,400 965,000 965.000 (16.8%) Non Cash Year End Entry 2,130,650 na Trans to Property Appraiser 2,281 2,600 2,600 2,500 2,500 (3.8%) Trans to Tax Collector 6,863 8,100 8,100 7,800 7.800 (3.7%) Trans to 111 Unlncorp Gen Fd 21,400 22,500 22,500 23,700 23,700 5.3% ReseNes For Contingencies 9,500 4,000 4,000 (57.9%) Total Budget 2,295,874 1,202,900 930,600 1,003,000 1,003,000 (16.6%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 336,555 322,800 310,500 313,500 313,500 (2.9%) Delinquent Ad Valorem Taxes 44 na Miscellaneous Revenues 1,725 na Interest/Mise 83,940 10,000 23,000 10,000 10,000 0% other Financing Sources 2,130.650 na Trans frm Property Appraiser 387 400 na Trans frm Tax Collector 3,352 5,000 na Carry Forward 1,036,581 886,700 1,287,400 695,700 695,700 (21.5%) Negative 5% Revenue ReseNe (16,600) (16,200) (16,200) (2.4%) Total Funding 3,593,235 1,202,800 1.626,300 1,003,000 1,003,000 (16,6%) Fiscal Year 2009 32 Transportation Division Colher County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Improvement Districts Forecast FY 07/08 - Capital expense associated with the ongoing Radio Road Beautification Improvement project is forecast at $750,000. Regular maintenance of landscaped improvements is estimated at $102,900. Current FY 08/09 - Professional service contracts total $105,000, Remaining operating budget provides for routine landscape maintenance. Capital outlay includes $796,100 for Radio Road curb construction, irrigation improvements and other median beautification improvements. Revenue FY 08/09 - The Advisory Committee during the fiscal year 2008 budget process recommended an increase to .5000 mils. However, application of state statutory imposed property tax limiting legislation produced a fiscal year 2008 millage rate calculated at 91 % of the roll back rate or .2080, In considering the fiscal year 2009 budget, the Advisory Committee has requested that their millage rate remain at a constant .2500 mils to assure that sufficient funding exists for ongoing and planned projects. Gross taxable value for this District based upon preliminary June 1st data from the Property Appraiser totals $1,406,985,741 - a decrease of 9.1 % from the final FY 08 taxable value. Pursuant to State Statute (CS for SB 1588), the taxable value within the jurisdiction of each taxing authority used in calculation of the rolled back rate shall be increased by an amount equal to the reduction in taxable value occurring as a result of recent amendments to the State Constitution. The preliminary rolled back millage rate for this Districl pursuant to State Statute totals .2228 and this rate is expected to generate $313,500 in property tax revenue. The maximum millage rate that can be levied by majority vote of the Board of County Commissioners as defined within FS 200.185 (5) is the TRIM rolled back rate adjusted by the 4.15% per capita Florida personal income factor. For purposes of TRIM compliance and not advertising for a tax increase, this MSTU . in accordance with budget policy guidance. will be subject to the rolled back rate. The TRIM rolled back rate is the relevant rate required for use in preparing the Notice of Proposed Taxes. The Board of County Commissioners can approve a millage rate increase of up to 110% of this years maximum statutory millage rate {defined as rolled back plus the inflationary index - 4.15%} by two-thirds vote. The Board of County Commissioners must subsequently approve a adjustment of the total ag9regate millage rate by separate two-thirds vote. Fiscal Year 2009 33 Transportatlon Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Improvement Districts Sabal Palm Road Extension MSTU (151) Mission Statement The Sable Palm Road Extenelon Municipal Service Taxing Unit was created and established for the purpose of providing a preliminary engineering study for the design, construction and financing of roadway improvements within the Unit. Due to the State purchase of over 70'10 of the land within this district, efforts to obtain permits for roadway construction were suspended, Available funds are used for roadway maintenance, as necessary, FY 2009 Total FTE Program Summary FY 2009 Budget 4,600 226,700 4,800 235,900 FY 2009 Revenues FY 2009 Net Cost 235,900 4,800 226,700 4,600 235,900 235,900 Administration/Overhead Costs Capital Improvements Reserves Current Level of Service Budget Total Proposed Budget FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Indirect Cost Reimburs 500 400 400 500 500 25.0% Capital Outlay 8,200 206,700 25,000 226,700 226,700 9.1% Net Operating Budget 8,700 207,100 25,400 227,200 227.200 9.1% Trans to Property Appraiser 452 400 400 400 400 0% Trans to Tax Collector 1,531 1,300 1,300 1,300 1,300 0% Trans to 111 Unincorp Gen Fd 2,500 2,300 2,300 2,400 2,400 4.3% Reserves For Contingencies 1,000 4,600 4,600 360.0% Total Budget 13,183 212,100 29,400 235,900 235,900 11.2% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 53,074 50,000 48,300 48,400 48,400 (3.2%) InterestlMlsc 10,424 1,000 2,000 1,000 1,000 0% Trans 1rm Property Appraiser 76 na Trans frm Tax Collector 762 na Carry Forward 118,354 163,700 168,100 189,000 189,000 15.5% Negative 51,1/1,1 Revenue Reserve (2,800) (2,500) (2,500) (3.8%) Total Funding 182,692 212,100 218,400 235,900 235,900 11.2% Forecast FY 07/08 - Forecast operating/capital expenses reflect actual level of roadway maintenance required in FY 08. Current FY 08/09 - There is $226,700 budgeted for anticipated roadway maintenance. Revenue FY 08/09 - Gross taxable vaiue for this District based upon preliminary June 1st date from the Property Appraiser totals $67,243,918 - an increase of 9.5% from the final FY 08 taxable value. Pursuant to State Statute (CS for SB 15B8), the taxable value within the jurisdiction of each taxing authority used in calculation of the rolled back rate shall be increased by an amount equal to the reduction in taxable value occurring as a result of recent amendments to the State Constitution. The preliminary rolled back millage rate for this District pursuant to State Statute totals. 7196 and this rate is expected to generate $48,400 in property tax revenue. Fiscal Year 2009 34 Transportation Division Collier County Government Flscdl Year 2009 Proposed Budget Transportation Division Transportation Improvement Districts Lely Golf Estates Beautl MSTU (152) Mission Statement The MSTU was created for the purpose of beautifying and maintaining the median areas of boulevards and certain other public areas within the Lely Golf Estates Beautification Municipal Service Taxing Unit An annual tax levy not to exceed 2,0 mills has been euthorized for this purpose by Ordinance No, 91-104. The major objective is to refurbish and maintain the completed landscape and Irrigation improvements. FY 2009 FY 2009 FY 2009 FY 2009 Program Summary Total FTE Budget Revenues Net Cost Administration/Overhead Costs 48,600 48,600 Landscape maintenance and Improvements 417,400 417,400 Reserves 8,400 8,400 Current Level of Service Budget 474,400 474,400 Total Proposed Budget 474,400 474,400 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 125,744 168,600 174,700 212,800 212,800 26.2% Indirect Cost Relmburs 6,400 7,400 7,400 6,600 6,800 (10.6%) Capital Outlay 108,491 241,500 150,000 214,200 214,200 (11.3%) Net Operating Budget 240,635 417,500 332,100 433,600 433,600 3.9% Trans to Property Appraiser 1,949 2,200 2,200 2,200 2,200 0% Trans to Tax Collector 6,730 6,600 6,800 6,500 6,500 (4.4%) Trans to 111 Unincorp Gen Fd 21,400 22,500 22,500 23,700 23,700 5.3% ReseNes For Contingencies 15,600 8,400 8.400 (46.2%) Total Budget 270,714 464,600 363,600 474,400 474,400 2.1% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 266,690 270,200 260,600 261,600 261,600 (3.2%) Delinquent Ad Valorem Taxes 704 700 n. Intergovernmental Revenues 69,800 n. Miscellaneous Revenues 4,916 n. InterestlMisc 19,587 6,600 5,000 5,000 n. Trans frm Property Appraiser 330 300 na Trans frm Tax Collector 3,287 3,500 n. Carry FOlWard 200,731 207,900 312,800 220,900 220,900 6.3% Negative 5% Revenue Reserve (13,500) (13,100) (13,100) (3.0%) Total Funding 586,046 484,800 584,500 474,400 474,400 2.1% Fiscal Year 2009 35 Transportation Division Collier Counly Governmenl F,sc,,1 Year 2009 Proposed Budget Transportation Division Transportation Improvement Districts Forecast FY 07/08. Operating expenses are projected above budgel and will be covered by a 41h quarter budget amendment. Forecast capital expenses are below budget due to the timing and progress of improvements within the district. Current FY 08/09 _ The landscape services contract for FY 09 totals $71,000. An additional landscape mainlenance allocation has been budgeted totaling $30,000. Capilal expenses include $214,200 for continued work on the Lely phase II and Augusta Blvd, projects. Revenue FY 08/09 _ Gross taxable value for Ihis District based upon preliminary June 1 sl data from Ihe Property Appraiser totals $144,058,018. a decrease of 10,61% from the final FY 08 taxable value. Pursuant to Slate Slatute (CS for SB 1588), the taxable value wilhin the jurisdiction of each laxing aulhority used in calculation of the rolled back rale shall be increased by an amount equal to the reduction in taxable value occurring as a result of recent amendments to the State Constitution. The preliminary rolled back millage rate for this Dislrict pursuanl to State Stalute totals 1.8162 and Ihis rale is expected 10 generate $261,600 in property tax revenue. The maximum millage rate Ihat can be levied by majority vole of Ihe Board of County Commissioners as defined wilhin FS 200.185 (5) is the TRIM rolled back rale adjusted by Ihe 4.15% per capita Florida personal income factor. For purposes of TRIM compliance and not advertising for a tax increase, this MSTU - in accordance with budget policy guidance - will be subject to the rolled back rale. The TRIM rolled back rate is the relevant rate required for use by Ihe Property Appraiser in preparing the Nolice of Proposed Taxes. The Board of County Commissioners can approve a millage rate increase of up to 110% of this years maximum statutory millage rale (defined as rolled back plus the inflalionary Index - 4.15%) by two-thirds vole, Tha Board of County Commissioners must subsequently approve a adjustment of the total aggregate millage rate by separate two-thirds vote. Fiscal Year 2009 36 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Improvement Districts Hawksridge Pumping System (154) Mission Statement Efficient and reliable operation of pumping station. Current Level of Service Budget Total Proposed Budget FY 2009 FY 2009 FY 2009 FY 2009 T alai FTE Budget Revenues Net Cost 2,300 2,300 1,000 1,000 36,600 36,600 1,300 1,300 41,200 41,200 41,200 41,200 Program Summary Administration/Overhead Costs Operation and maintenance Operation and maintenance of electrical pumps for storm water removal. Capital purchase Capital purchase of machinery and equipment. Relerves FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 112 2,000 2,000 2,000 2,000 0% Indirect Cost Reimburs 1,000 800 800 900 900 12.5% Capital Outlay 18,600 15,000 36,600 36,600 96.8% Net Operating Budget 1,112 21,400 17,800 39,500 39,500 84.6% Trans to Property Appraiser 72 100 100 100 100 0% Trans to Tax Collector 225 300 300 300 300 0% ReseNes For Contingencies 1,200 1,300 1,300 8.3% Total Budget 1,410 23,000 18,200 41,200 41,200 79.1% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 8,117 7,600 7,400 7,500 7,500 (1.3%) InteresVMisc 2,606 100 1,000 100 100 0% Trans frm Property Appraiser 12 na Trans frm Tax Collector 110 200 na Carry FOIward 34,511 15,700 43,600 34,000 34,000 116.6% Negative 5% Revenue Reserve (400) (400) (400) 0% Total Funding 45,356 23,000 52,200 41,200 41,200 79,1% Current FY 08/09 - Capital outlay includes funds for electricai pump replacement. if necessary. Revenue FY 08/09 . Gross taxable value for this District based upon preliminary June 1 st data from the Property Appraiser totals $65,323,724. a decrease of 2.7% from the final FY 08 taxable value. Pursuant to State Statute (CS for SB 1588), the taxable value within the jurisdiction of each taxing authority used in calculation of the rolled back rate shall be increased by an amount equal to the reduction in taxable value occurring as a result of recent amendments to the State Constitution. The preliminary rolled back millage rate for this District pursuant to State Statute totals .1152 and this rate is expected to generate $7,500 in property tax revenue. Fiscal Year 2009 37 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Improvement Districts Forest Lakes Roadway & Drainage (155) I (159) Mission Statement Provide for roadway and drainage improvements along with annual maintenance with the Forest Lakes Roadway and Drainage MSTU. FY 2009 FY 2009 FY 2009 Budget Revenues Net Cost 46,400 46,400 262,700 262,700 3,116,000 3,116,000 1,342,800 1,342,600 4,767,700 4,767,700 4,767,700 4,767,700 Program Summary Administration/Overhead Costs Roadway and Drainage Maintenance Capital Improvements for Roadway and Drainage Reserves FY 2009 Total FTE Currenl Level of Service Budget T olal Proposed Budget FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 253,304 298,500 250,300 269,700 269,700 (9.6%) Indirect Cost Reimburs 3,300 4,100 4,100 3,900 3,900 (4.9%) Capital Outlay 117 ,042 4,542,100 2,500,000 3,116,000 3,116,000 (31.4%) Net Operating Budget 373,646 4,844.700 2,754,400 3,389,600 3,389,600 (30.0%) Non Cash Year End Entry 361,509 na Trans to Property Appraiser 5,056 6,300 6,300 6,300 6,300 0% Trans to Tax Collector 16,366 7,400 7,400 5,500 5,500 (25.7%) Trans to 11 1 Unincorp Gen Fd 21,400 22,500 22,500 23,700 23,700 5.3'% ReseNes For Contingencies 1,534,000 1,342,600 1,342,600 (12.5%) Total Budgel 779,977 6,414,900 2,790,600 4,767.700 4,767,700 (25.7%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 818,312 294,400 284,100 221,700 221,700 (24.7%) Miscellaneous Revenues 503 na InterestlMisc 55,691 5,000 75,000 30,000 30,000 500.0% Other Financing Sources 361,509 na Loan Proceeds 5,960,100 6,099,000 (100,0%) Bond Proceeds na Trans frm Property Appraiser 949 500 na Trans frm Tax Collector 8,971 10,000 na Carry Forward 393,427 150,400 650,600 4,528,600 4,526,600 2,911.0% Negative 5% Revenue Reserve (15,000) (12,600) (12,600) (16.0%) Total Funding 1,639,363 6,414,900 7,319,200 4,767,700 4,767,700 (25.7%) Fiscal Year 2009 38 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Improvement Districts Forecast FY 07/08 - The highlight for fiscal year 2008 involves the issuance of bonds to pay for comprehensive district roadway and drainage improvements. Limited General Obligation Bonds approved by District Referendum in November 2006 totaling up to $6,250,000 were sold in October 2007. Pursuant to direction of the advisory committee, the cost of issuance plus bond underwriting and bond insurance expense were be paid from bond proceeds, Net bond proceeds totaled $6,099,000. The project will span three fiscal years with the majority of work scheduled during fiscal year 2008 and fiscal year 2009. Current FY 08109 - This expense program includes $2,116,000 in capital outlay for planned and financed roadway and drainage improvements. An additional $1,000,000 has ben set aside for planned lighting improvements within the district. Operating expense includes funds for contractual engineering and project oversight as well as preparation of a district lighting enhancement program. Revenue FY 08/09 - Beginning in fiscal year 2008, two tax levies - one for operating (Fund 159) and one for debt service (Fund 259) - will be generated, Together, the levies will total 4.0 mills -the amount authorized within the enabling ordinance. Debt service was exempt from State statutory property tax limiting calculations, thus the overall millage rate payable by property owners with the MSTU will remain at 4.0 mills. Gross taxable value for this District based upon preliminary June 1st data from the Property Appraiser totals $211,052,256 - a decrease of 10.62% from the final FY 08 taxable value. The debt service levy necessary to raise $622,500 in property tax revenue totals 2.9497. Thus the operating levy will become the difference between 4.000 mils (voter approved maximum rate) and the debt service levy or 1.0503. This operating levy will raise $221,700. Fiscal Year 2009 39 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Improvement Districts Immokalee Beautification MSTU (156) I (162) Mission Statement The MSTU was created for the purpose of beautifying and maintaining the median areas of SR 29 and CR 846, and certain other public areas within the immokaiee Beautification Municlpai Service Taxing Unit. The major objective is to refurbish and maintain the compieted improvements, and complete future Improvements on SR 29 in accordance with the Master Plan established for this Beautification District and FOOT approvals. FY 2009 FY 2009 FY 2009 Budget Revenues Net Cost 41,700 41,700 1,556,300 1,556,300 9,000 9,000 1,607,000 1,607,000 1,607,000 1,607,000 Program Summary Administration/Overhead Costs Improvements General/Landscape Maintenance Reserves FY 2009 Total HE Current Level of Service Budget Total Proposed Budget FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 121,488 14,100 115,600 73,500 73,500 (0.8%) Indirect Cost Reimburs 3,300 2,200 2,200 4,000 4,000 61_8% Capital Outlay 174,140 1,086,300 250,000 1,486,300 1,486,300 36.6% Not Operating Budget 298,926 1,162,600 367,800 1,563,800 1,563,800 34.5% Non Cash Year End Entry 1,003,077 na Trans to Property Appraiser 3,109 2,500 2,500 2,500 2,500 0% Trans to Tax Collector 7,123 7,900 7,900 8,000 6,000 1.3% Trans to 111 Unincorp Gen Fd 21,400 22,500 22,500 23,700 23,700 5.3% Reserves For Contingencies 12,400 9,000 9,000 (27.4%) Total Budget 1,333,635 1,207,900 400,700 1,607,000 1,607,000 33.0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 331,146 315,100 304,700 318,500 318,500 1.1% Delinquent Ad Valorem Taxes 399 na Intergovernmental Revenues 195,700 195,700 na Miscellaneous Revenues 195,700 (100.0%) InteresVMisc 69,873 10,000 17,500 10,000 10,000 0% Other Financing Sources 1,003,077 na Trans frm Property Appraiser 387 na Trans frm Tax Collector 3,479 na Carry Forward 1,111,958 703,400 1,177,700 1,099,200 1,099,200 56.3% Negative 5% Revenue Reserve (16,300) (16,400) (16,400) 0.6% Total Funding 2,520,318 1,207,900 1,499,900 1,607,000 1,607,000 33.0% Fiscal Year 2009 40 Transportation Division Collier County Government FIscal Year 2009 Proposed Budget Transportation Division Transportation Improvement Districts Forecast FY 07/08 - Capital expense is forecast at $250,000. Engineering expense totaled $75,000 while routine lighting maintenance totaled $20,000. Year ending fiscal year 2007 fund balance totaled $1,177,700. Fund balance has grown $324,200 since fiscal year 2006. Current FY 08/09 - The fiscal year 2009 program anticipates continued improvements within the district ($1,486,300) with accompanying soft costs for engineering at ($40,000). Reserves are budgeted at $9,000. Revenue FY 08/09 - Gross taxable value for this District based upon preliminary June 1 st data from the Property Appraiser totals $338,159,781 - a decrease of 7.7% from the final FY 08texable value. Pursuant to State Statute (CS for SB 1588), the taxable value within the jurisdiction of e8ch taxing authority used in calculation of the rolled back rate shall be increased by an amount equal to the reduction in taxable value occurring as a result of recent amendments to the State Constitution. The preliminary rolled back millage rate for this District pursuant to State Statute totals .9418 and this rate is expected to generate $318,500 in property tax revenue. The maximum millage rate that can be levied by majority vote of the Board of County Commissioners 85 defined within FS 200.185 (5) is the TRIM rolled back rate adjusted by the 4.15% per capita Florida personal income factor. For purposes of TRIM compliance and not advertising for a tax Increase, this MSTU - in accordance with budget policy guidance - will be subject to the rolled back rate. The TRIM rolled back rate is the relevant rate required for use by the Property Appraiser in preparing the Notice of Proposed Taxes. The Board of County Commissioners can approve a millage rate increase of up to 110% of this years maximum statutory millage rate (defined as rolled back plus the inflationary index - 4.15%) by two-thirds vote. The Board of County Commissioners must subsequently approve a adjustment of the total aggregate millage rate by separate two-thirds vote. FIscal Year 2009 41 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Improvement Districts Bayshore Beautification MSTU (160) I (163) Mission Statement The MSTU was created for the purpose of providing curbing, watering facilities, plantings and maintenance of the median strips of roadways within the MSTU; providing traffic calming Improvements, street lighting, and sidewalks within the MSTU; and providing beautification and maintenance of other public areas within the MSTU as determined by the Advisory Committee. FY 2009 FY 2009 FY 2009 FY 2009 Program Summary Total FTE Budget Revenues Net Cost Administrative Costs 88,800 68,800 Improvements General/Maintenance 2,830,600 2,830,600 Reserves 14,500 14,500 Current Level of Service Budgel 2,913,900 2,913,900 Total Proposed Budget 2,913,900 2,913,900 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 182,643 342,800 234,700 356,600 356,800 4.0% Indirect Cost Reimburs 8,300 14,900 14,900 5,800 5,800 (61.1%) Capital Outlay 75,259 1,992,100 700,000 2,486,100 2,486,100 24.6% Net Operating Budget 266,202 2,349,800 949,600 2,848,500 2,648,500 21.2% Non Cash Year End Entry 1,366,286 na Trans to Property Appraiser 6,220 6,800 6.800 6,800 6,800 0% Trans to Tax Collector 18,695 22,100 22,100 21,600 21,600 (2.3%) Trans to 111 Unincorp Gen Fd 21,400 21,500 21,500 22,500 22,500 4.7% Trans to Cap Proj 200,000 200,000 (100.0%) ReseNes For Contingencies 29,600 14,500 14,500 (51.0%) Total Budget 1,678,803 2,629,600 1,200,000 2,913,900 2,913,900 10.8% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 891,443 883,600 850,900 863,400 863,400 (2.3%) Delinquent Ad Valorem Taxes 1,095 300 na Intergovernmental Revenues na Charges For Services 18,635 34,600 na Miscellaneous Revenues 14,013 na InterestJMlsc 137,037 10,000 40,000 10,000 10,000 0% Other Financing Sources 1,372,319 na Trans frm Property Appraiser 956 1,000 na Trans frm Tax Collector 9,131 10,000 na Trans fm 101 Transp Op Fd 40,000 40,000 40,000 40,000 40,000 0% Carry FOlWard 1,479,035 1,740,700 2,267,400 2,044,200 2,044,200 17.4% Negative 5% Revenue Reserve (44,700) (43,700) (43,700) (2.2%) Total Funding 3,963,665 2,829,800 3,244,200 2,913,900 2,913,900 10.8% Fiscal Year 2009 42 Transportation Division CollIer COlmty Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Improvement Districts Forecast FY 07/08 - Capital outlay reflects continued implementation of the 6ayshore Phase II project ($700,000). Associated engineering services are projected at $59,500. Landscapa maintenance expense is forecast at $173,400. Current FY 08/09 - Engineering services are budgeted at $125,000 with a majority of remaining operating expense or $230,100 allocated for landscape maintenance expense. This budget allocates a majority of ax pense within capital outlay ($2,486,100) with a small contingency reserve ($14,500) established. Continued implementation of6ashore Drive phase II improvements is anticipated. Revenue FY 08/09 - Prior to the State of Florida enacting property tax limiting legislation, the advisory committee recommended reducing the fiscal year 2008 rate from 1.7500 to 1.5000. A $40,000 transfer from Fund (101) is budgeted refiecting the value of maintenance services previously provided by road and bridge crews. This transfer originated in FY 2002. Gross taxable value for this District based upon preliminary June 1st data from the Property Appraiser totals $552,722,184 _ a decrease of 8.9% from the final FY 08 taxable value. Pursuant to State Statute (CS for S6 1588), the taxable value within the jurisdiction of each taxing authority used in calculation of the rolled back rate shall be increased by an amount equal to the reduction in taxable value occurring as a result of recent amendments to the State Constitution. The preliminary rolled back millage rate for this District pursuant to State Statute totals 1.5620 and this rate is expected to generate $863,400 in property tax revenue. The maximum millage rate that can be levied by majority vote of the Board of County Commissioners as defined within FS 200.185 (5) is the TRIM rolled back rate adjusted by the 4.15% per capita Florida personal income factor. For purposes of TRIM compliance and not advertising for a tax increase, this MSTU - in accordance with budget policy guidance - will be subject to the rolled back rate. The TRIM rolled back rate is the relevant rate required for use by the Property Appraiser in preparing the Notice of Proposed Taxes. The Board of County Commissioners can approve a millage rate increase of up to 110% of this years maximum statutory millage rate (defined as rolled back plus the inflationary index - 4.15%) by two-thirds vote. The Board of County Commissioners must subsequently approve a adjustment of the total aggregate millage rate by separate two-thirds vote. Fiscal Year 2009 43 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Improvement Districts Haldeman Creek MSTU (164) Mission Statement Provide for maintenance Dredging and maintenance of navigational channel markers within the defined boundary, FY 2009 FY 2009 FY 2009 FY 2009 Total FTE Budget Revenues Net Cost 11,600 11,600 5,400 5,400 Program Summary AdministrltlonfOverhead Costs Improvements General Current Lavel of Service Budget 17,000 17,000 Total Proposed Budget 17,000 17,000 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 18,300 5,000 5,400 5,400 (70.5%) Net Operating Budget 18,300 5,000 5,400 5,400 (70,5%) Trans to Property Appraiser 100 100 100 100 0% Trans to Tax Collector 100 200 200 200 100.0% Trans to 111 Unincorp Gen Fd 4,000 5,600 11,300 11,300 182.5% Reserves For Contingencies 2,100 (100.0%) Total Budget 24,600 10,900 17 ,000 17,000 (30,9%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 25,100 14,100 14,200 14,200 (43.4%) lnterestlMisc 100 n. Carry Forward 3,300 3,300 n. Negative 5% Revenue Reserve (500) (500) (500) 0% Total Funding 24,600 14,200 17,000 17,000 (30.9%) Forecast FY 07108 - The Haldeman Creek Maintenance Dredging MSTU was created pursuant to Ordinance 2006-60. The initial tax rate of .10 mills (recommended by the Advisory Committee) was expected to generate $25,100 in property tax revenue. However, due to an error in the GIS data base used in establishing the MSTU boundary, the Property Appraiser issued a revised and final DR 422 form which showed a re-calculated taxable value totaling $145,783,995. The original July 2007 taxable value number issued by the Property Appraiser totaled $251,029,631. This resulled in a significant loss of property tax revenue for fiscal year 2008. Current FY 08/09 . The Haldeman Creek Advisory Committee - concerned about the loss of revenue due to the boundary revision - hes requested an increase in the millage rate from .1000 to .5000, This of course falls outside the allowable increase pursuant to HB 1. Gross taxable value for this District based upon preliminary June 1st data from the Property Appraiser totals $129,074,149 _ a decrease of 11.5% from the final FY 08 taxable value. Pursuant to State Slatute (CS for 5B 1588), the taxable value within the jurisdiction of each taxing authority used in calculation of the rolled back rate shaH be increased by an amount equal to the reduction in taxable value occurring as a result of recent amendments to the State Constitution. The preliminary rolled back millage rate for this District pursuant to State Statute totals .1101 and this rate is expected to generate $14,200 in property tax revenue. Increasing the millage rate to .5000 mils would generate $64,500 in property tax revenue. This increase would likely require a corresponding reduction in the MSTD General Fund (111) millage rate in order to keep the County's aggregate millage compliant with CS for SB 1588. Fiscal Year 2009 44 TransportatIon Division ^....~'_..~-----,,_."'-_._-----_.., Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Improvement Districts Rock Road MSTU (165) Mission Statement Provide for and maintain roadway improvements to Include drainage, sidewalks and street lighting. FY 2009 FY 2009 FY 2009 FY 2009 Program Summary Total HE Budget Revenues Net Cost Administration/Overhead Costs 3,500 3,500 Improvements General 28,500 28,500 Reserves 8,400 8,400 Current Level of Service Budgel 40,400 40,400 Total Proposed Budget 40,400 40,400 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Progrem Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 28,500 25,000 28,500 28,500 0% Nst Operating Budget 28.500 25,000 28,500 28,500 0% Trans to Property Appraiser 200 200 300 300 50.0% Trans to Tax Collector 300 300 800 800 166.7% Trans to 11 1 Unincorp Gen Fd 2,300 2,300 2,400 2,400 4.3% ReseNes For Contingencies 2,000 8,400 8,400 320.0% Total Budget 33,300 27,800 40,400 40,400 21.3% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 35,100 34,200 35,700 35.700 1.7% InleresVMjsc 100 na Carry Forward 6,500 6,500 na Negative 5% Revenue Reserve (1,6001 (1,800) (1,800) 0% Total Funding 33,300 34,300 40,400 40,400 21.3% Forecast FY 07/08 - The Rock Road Improvement MSTU was created pursuant to Ordinance 2006-56. The Districts initial tax rate as recommended by the Advisory Committee is 1.5 mills which is expected to generate forecast property tax revenue totaling $34,200, Current FY OB/09 - Gross taxable value for this District based upon preliminary June 1 st data from the Property Appraiser totals $21,1 09,899 - a decrease of 10.7% from the final FY 08 taxable value. Pursuant to State Statute (CS for SB 1588), the taxable value within the jurisdiction of each taxing authority used in calculation of the rolled back rate shall be increased by an amount equal to the reduction in taxable value occurring as a result of recent amendments to the State Constitution. The preliminary rolled back millage rate for this District pursuant to State Statute totals 1.6915 and this rate is expected to generate $35,700 in property tax revenue. Fiscal Year 2009 45 Transportation Division Collier County Government F,scal Year 2009 Proposed Budget Transportation Division Traffic Operations Department FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Personal SeNices 2,389,841 2,249,800 2,369,700 2,223,600 2,223,800 (1.2%) Operating Expense 2,363,736 3,140,000 2,793,700 3,210,700 3,210,700 2.3% Indirect Cost Relmburs 2,600 1,900 1,900 2,600 2,600 36.6% Capital Outlay 214,002 469,000 480,800 202,500 202,500 (56.8%) Net Operating Budget 4,970,380 5,880,700 5,646,100 5,639,400 5.639,400 (3.8%) Trans to Property Appraiser 3,447 4,800 4,900 4,900 4,900 2.1% Trans to Tax Collector 12,616 15,000 15,000 14,700 14,700 (2.0%) Trans to 111 Unincorp Gen Fd 150,000 na ReseNes For Contingencies 10,600 19,500 19,500 84.0% Total Budget 5,136.443 5,891,100 5,666,000 5,678,500 5,678,500 (3,6%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Propoaed Change Street lighting Districts Fund (760) 534,130 751,500 646,900 646,900 846,900 (13.9%) Traffic Operations Department (101) 4,436,249 5,109,200 4,999,200 4,992,500 4,992,500 (2.3%) Total Net Budget 4,970,380 5,860,700 5,646,100 5,639,400 5,639,400 (3.8%) Total Transfers and Reserves 166,064 30,400 19,900 39,100 39,100 28.6% Total Budget 5.136.443 5,891,100 5,666,000 5,878,500 5.678,500 (3.6%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 628,930 600,100 578,400 586,900 586,900 (2.2%) Delinquent Ad Valorem Taxes 211 na Intergovernmental Revenues 66,369 208,800 203,600 203,800 203,800 (2.4%) Miscellaneous Revenues 372,208 10,200 30,000 30,000 30,000 194.1% Interest/Mise 22,970 1,000 9,500 (100.0%) Other Financing Sources 11 na Trans frm Property Appralser 584 600 na Trans frm Tax Collector 6,162 6,200 na Net Cost Road and Bridge 3,997,672 4,690,200 4,765,400 4,758,700 4,756,700 (2.7%) Carry Forward 243,927 210,800 200,500 128,400 128,400 (39.1%) Negative 5% Revenue Reserve (30,000) (29,300) (29,300) (2.3%) Total Funding 5,339,045 5,891,100 5,794,400 5,678,500 5,678,500 (3,6%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Traffic Operations Department (101) 32.00 32.00 32.00 33.00 33.00 3.1% Total HE 32.00 32.00 32.00 33.00 33.00 3.1% fiscal Year 2009 46 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Traffic Operations Department Traffic Operations Department (101) Mission Statement To repair and maintain traffic signals, traffic signs, pavement markings, and highway lighting systems; to provide 24-hour emergency response to trafflc signal systems as well as crucial signing repairs and pavement marking installations; to provide customer service to the public; to manage projected increas.s in trafflc control devices resulting from growth, roadway construction and roadway acceptance; to operate and maintain the county-wide computerized traffic signal system and traffic management center; to coordinate trafflc operations functions with the Incorporated municipalities within Collier County; to protect Collier County's inveslmsnt In fiber optics and signal and roadway lighting Infrastructure In response to utility locate requests; to prOVide review of signal and roadway lighting plans; to perform speed and traffic signal studies. FY 2009 FY 2009 FY 2009 FY 2009 Total FTE Budget Revenues Net Cost 4,00 515,859 30,000 485,859 Program Summary Sectional Administration/Overhead Funding for section administration and fixed section overhead. FS Chapter 556 requires Collier County to mark signal, streetlight, and fiber optic cable on County and State roadways within 48 hours of requests. Traffic Sign Maintenance Inventory. replace as needed, and maintain all traffic signs and pavement markings throughout the County, Traffic Signal Maintenance Maintain and repair all traffic signals and flashing beacons within the County. Computerized Signal System Operation Operate and maintain the computerized Traffic Signal System. Coordinate construction projects with system requirements. Retime traffic signals. Streetlight Maintanance Maintain. repair and replace, as needed, all arterial roadway lighting within the County. Traffic Engineering/Studies Perform safety, operational, and signal studies. Prepare signing and pavement marking work orders. Review development permits and County roadway project construction plans. Collect data and compile Annual Traffic Crash Report and the Quarterly Traffic County Report, Unfilled Positions 7.00 631,783 831,783 9.00 1,452,682 68,800 1,383,882 3.00 284,183 284,183 3.00 1,554,214 135,000 1,419,214 4.00 553,779 553,779 Program Performance Measures % of emercency repair calls responded to within 1 hour within receiving call % of Interssctions whose Queue fully clears with each cycle % of Street light luminaries in service, as measured by monthly lighting field Inspection Stop & end of road sign down calls responded within 2 hours 3,00 33,00 4,992,500 233,800 4,758,700 33.00 4,992,500 233,800 4,758,700 FY 2007 FY 2008 FY 2008 FY 2009 Actual Budget Forecast Budget 98 95 95 95 96 95 95 95 99 95 95 95 99 95 95 95 Current Level of Service Budget Total Proposed Budget FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal SeNices 2,389,841 2,249,800 2,369,700 2,223,600 2,223,600 (1.2%) Operating Expense 1,832,406 2,390,400 2,148,700 2,566,400 2,566,400 7.4% Capital Outlay 214,002 469,000 480,800 202,500 202,500 (56.6%) Net Operating Budget 4,438,249 e,109,200 4,999,200 4,992,500 4,992,500 (2.3%) Total Budget 4,436,249 5,109,200 4,999,200 4,992,500 4,992,500 (2.3"10) Total FTE 32.00 32.00 32.00 33.00 33.00 3.1% Fiscal Year 2009 47 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Traffic Operations Department Traffic Operations Department (101) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues 66,369 208,800 203,800 203,800 203,800 (2.4%) Miscellaneous Revenues 372,208 10,200 30,000 30,000 30,000 194.1% Net Cost Road and Bridge 3,997,672 4,890,200 4,765,400 4,758,700 4,758,700 (2.7%) Total Funding 4,438,249 5,109,200 4,999,200 4.992,500 4,992,500 (2.3%) Forecast FY 07108 - Overall departmental expenses are down $110,000. Attrition in this Department was valued at $106,600 and the approved 2008 personal service budget was reduced accordingly. The attrition numbers were not achieved. VVhile there are three (3) unfilled positions budgeted going forward into fiscal year 2009, savings from these vacancies were offset by VSIP payouts in 200B. Fourth quarter budget amendments are anticipated. Operating expense Is down $241,700 _ the result of reduced expenses in the area of traffic signage, lighting maintenance, painting contractors and electricity. Capital expense is slightly over bUdget and will be covered by a bUdget amendment. Current FY 08109 - Personal Service expenses reflect a total of thirty-three (33) authori2ed FTE's. One FTE was transferred from Stormwater Maintenance Fund (324). Three (3) positions are unfilled - two (2) accepted separation through the VSIP program and one occurred through attrition, Operating expenses are budgeted to increase $176,000. Noteworthy increase include; electricity ($60,000) which reflects additional street lights within the inventory, street lighting maintenance ($50,000) and fuel ($16,500). Capital outlay includes the following replacement vehicles recommended by Fleet; Mid size 4x4 SUV (replaces 2002 Ford Explorer)- $27,500 Machinery and tools ($60,000) and signal system modems for additional system intersections ($90,000) is programmed. Replacement data processing equipment totaling $25,000 is also budgeted. FOOT reimbursement is projected to decrease slightly by $5,000 and is based upon eligible work performed along State R-O-W. Misc. revenues account for items such as insurance company refunds. Fiscal Year 2009 48 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Traffic Operations Department Street Lighting Districts Fund (760) Mission Statement To provide streetlights to residential and commercial areas paid for through a taxing district established for that PUrpOSB. FY 2009 FY 2009 FY 2009 FY 2009 Program Summary Total FTE Budget Revenues Net Cost Collier County Lighting District 686,000 686,000 Consolidation of all street lighting districts except Marco Island and Pelican Bay. Current Level of Service Budget 686,000 686,000 Total Proposed BUdget 686,000 686,000 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 531,330 749,600 645,000 644,300 644,300 (14.0%) Indirect Cost Reimburs 2,800 1,900 1,900 2,600 2,600 36.6% Net Operating Budget 534,130 751,800 646,900 646,900 646,900 (13.9%) Trans to Property Appraiser 3,447 4,800 4,900 4,900 4,900 2.1% Trans to Tax Collector 12,616 15,000 15,000 14,700 14,700 (2.0%) Trans to 111 Unincorp Gen Fd 150,000 na ReseNes For Contingencies 10,800 19,500 19,500 84.0% Total Budget 700,194 781,900 666,800 686,000 686,000 (12.3%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 628,930 600,100 578,400 586,900 586,900 (2.2%) Delinquent Ad Valorem Taxes 211 na lnteresVMlsc 22,970 1,000 9,500 (100.0%) Other Financing Sources 11 na Trans frm Property Appraiser 584 600 na Trans frm Tax Collector 6,162 6,200 na Carry Forward 243,927 210,800 200,500 128,400 128,400 (39.1%) Negative 5% Revenue Reserve (30,000) (29,300) (29,300) (2.3%) Total Funding 902,796 781,900 795,200 686,000 686,000 (12.3%) Forecast FY 07/08 - Electricity accounts for 90% of forecast expense or $600,000, Through seven (7) months of the fiscal year, actual electrical expense totals $314,400. Current FY 08/o9 - FY Og program accounts for the cost of electricity ($635,200). A modest reserve totaling $19,500 is budgeted. Revenue FY 08/09 - Gross taxable value for this District based upon preliminary June 1 st data from the Property Appraiser totals $5,994,973,693 - a decrease of 12.6% from the final FY 08 taxable value. Pursuant to State Statute (CS for SB 1588), the taxable value within the jurisdiction of each taxing authority used in calculation of the rolled back rate shall be increased by an amount equal to the reduction in taxable value occurring as a result of recent amendments to the State Constitution. The preliminary rolled back millage rate for this District pursuant to State Statute totals .0979 and this rate is expected to generate $586,900 in property tax revenue. Fiscal Year 2009 49 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Maintenance FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2008 FY 2009 DepartJrtent Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Personal $eNices 9,082,005 9,252,200 9,048,800 8,533,900 8,533,900 (7.6%) Operating Expense 7,126,386 5,802,000 4,812,100 6,566,300 6,566,300 13.2% Capital Outlay 9,911,613 10,154,200 10,734,000 8,888,500 6,888,500 (12.5%) Net Operating Budget 26,120,004 25,208,400 24,594,900 23,988,700 23,988,700 (4.8%) Total Budget 28,120,004 25,208,400 24,594,900 23,988,700 23,988,700 (4.8%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Propolld Change Right-of-way Pennit & Inspections (101) 475,266 523,800 474,900 516,300 516,300 (1.4%) Trans Main! -Aquatic Plant Control (101) 1,776,842 1,657,800 1,585,500 1,526,400 1,528,400 (7.8%) Trans Malnt Operations Rd & Bridge 12.871,907 9,716,100 10,256,600 9.521,800 9,521,800 (2.0%) (111) Trans Maintenance FI Dept Of Trans 1,293,212 1,616,400 1,628,400 1,524,800 1,524,800 (5.7%) (101) Trans Maintenance Road & Bridge (101) 9,702,777 11,694,300 10,649,300 10,897,400 10,897,400 (6.8%) Total Net Budget 26,120,004 25,208,400 24,594,900 23,988,700 23,988,700 (4.8%) Total Transfers and Reserves na Total Budget 26,120,004 25,208,400 24,594,900 23,988,700 23,988,700 (4.8%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change licenses & Pennits 521,750 590,200 550,200 534,000 534,000 (9.5%) Intergovernmental Revenues 1,959,148 1,651,500 1,651,500 1,684,500 1,884,500 2.0% Charges For Services 94,418 500 (100.0%) Miscellaneous Revenues 73,309 34,600 125,400 180,100 180,100 420.5% InteresVMisc 256 na Reimb From Other Depts 7,902 4,000 (100.0%) Net Cost Road and Bridge 10,595,024 13,211,500 12,011,000 12,068,300 12,088,300 (8,7%) Net Cost MSTD General Fund 12,868,197 9,716,100 10,256,800 9,521.800 9,521,800 (2.0%) Total Funding 26,120,004 25,208,400 24,594,900 23,988,700 23,988,700 (4.8%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Trans Maintenance Road & Bridge (101) 128.00 130.00 130.00 130.00 130.00 0% Trans Maintenance FI Dept Of Trans 10.00 10.00 10.00 10.00 10.00 0% (101) Trans Maint -Aquatic Plant Control (101) 15.00 16.00 16.00 16.00 16.00 0% Right-of-way Permit & Inspections (101) 6.00 6.00 6.00 6.00 6.00 0% Total FTE 159.00 162.00 162.00 162.00 162.00 0% Fiscal Year 2009 50 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Maintenance Trans Maintenance Road & Bridge (101) Mission Statement The Road and Bridge Department will maintain a safe County road system for the citizens and visitors of Collier County; provide emergency response to all roadwayfroadside hazards 24 hours per day; provide continued road service and customer service that exceeds expectations. 16.00 130.00 10,897,400 180,100 10,717,300 130,00 10,897,400 180,100 10,717,300 FY 2007 FY 2008 FY 2008 FY 2009 Actual Budget Forecast Budget 73 70 70 70 88 70 70 70 65,817 65,817 67,259 67,300 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary COlt Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 7,145,935 7,363,500 7,181,800 6,605,800 6,805,800 (7.6%) Operating E)(pense 1,730,239 2,812,800 1,836,400 3,336,300 3,338,300 18.7% Capital Outlay 826,603 1,518,000 1,631,100 753,300 753,300 (50.4%) Net Operating Budget 9,702,777 11,694,300 10,649,300 10,897,400 10,897,400 (6.8%) Total Budget 9,702,777 11,694,300 10,649,300 10,897,400 10,897,400 (6.8%) Total FTE 128,00 130.00 130,00 130,00 130,00 0% FY 2009 Program Summary Total FTE Administration 3.00 Departmental management, plannIng, supervision, and recording. Includes an overhead fixed costs for the department such as, insurance, fleet maintenance. etc. Administrative/Operational Support 7.00 Supervision, inspection, and training in all safety related issues with personnel, equipment and projects. Operational activities measurements. developmental measurements',contracts/bid preparation, vendorl project insp:ections, support with administrative reports preparation for departmental actiVities and measurements, assists with personnel issues as pertains 10 reports, complaints, employee services Issues, data enby, filing, phones, mobile radio contact. Field/Operational Supervision 5.00 SupeNlsion of field personnel/multiple crews, plans daily and forecasted activities for crews, partIcipates in fiscal measurements as pertains to project preparation, maintenance scheduling, on-sight supervision as necessary for specific jobs and emergency situations. Field 99,00 Maintenance of all county rights-af-way, roads/road-sides as pertain to the following: Mow (in cycle) all rural and urban areas, heavy vegetation oontrol, patchlnQ and overlay of roads, etc. Projects such as turn lane or driveway installation, digging/cleaning drainage swales/culverts, repair and upgrade of drainage systems, specially build items for outdated drainage systems, inspect and repair all County-maintained bridges, build/repair sidewalks, bike paths, litter abatement of roads, roadsides, County properties, sod replacement, accident clean-up/traffic control. Survey Crew Perform sUNeys for roadway profiles and drainage on urban and rural highways/roads throughout the County. Give technical support to Road Maintenance and Storm-water by oollection survey data, identifying easements and right-of~ways. Unfilled Positions Current Level of Service Budget Total Proposed Budget Program Performance Measures % of lane miles of paved roads meeting MRP conditions % of lanes miles of County roads meeting pavement condition standards Operating & Maintenance cosVlane mile vs. target FY 2009 Budget 541,572 FY 2009 Revenues FY 2009 Net Cost 541,572 668,217 668,217 401,517 401,517 9,276,094 180,100 9,095,994 10,000 10,000 Fiscal Year 2009 51 Transportation Division ,....__.~~---._~------~.,-- Collier County Government FIscal Year 2009 Proposed Budget Transportation Division Transportation Maintenance Trans Maintenance Road & Bridge (101) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2008 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Licenses & Permits 63,855 40,000 (100.0%) Charges For SeNices 94,416 500 (100.0%) Miscellaneous Revenues 68,524 34,600 125,400 180,100 180,100 420.5% InterestfMisc 256 na Reimb From Other Depts 5,111 no Net Cost Road and Bridge 9,470,612 11,619,200 10,523,900 10,717,300 10,717,300 (7,8%) Total Funding 9,702,777 11,694,300 10,649,300 10,897,400 10,897,400 (6,8%) Forecast FY 07/08 - Forecast personal service expense is below budget by $181 ,700 reflecting sixteen (16) unfilled positions which will not be funded going forward into fiscal year 2009. Five employees elected participation in the VSIP program. Overall department forecast expenses are below budget by $1,045,000. The forecast reduction is due primarily to deferral of the pavement stripping program ($600,000) as well as reductions in the following expense commitments - fleet charges ($272,900) and fuel ($91,000). Current FY 08/09 - Personal Services reflect a complement of 130 authorized FTE's. The approved fiscal year 2008 personal service budget was reduced by $379,700 based upon savings associated with not filling vacant positions. Based upon forecast numbers - this target and more was achieved and continued savings are reflected in fiscal year 2009. Increases in operating expense include re-budgeting the pavement stripping program at an increased level ($843,400). Additional noteworthy increases include; garbage collection ($50,000) and fuel ($196,600), These increases were balanced against a substantial reduction in fleet charges ($237,000). Capital outlay for fleet recommended replacement equipment totals $753,300 and includes the following; Riding Mowers (2) - $31,000 1/2 Ton Extended Cab 4x4 Pickup (3) - $78,000 1/2 Ton regular Cab 4x4 Pickup - $23,000 16 Yard Dump Truck - $107,000 1 Ton Crew Cab 4x2 Pickup - $2B,000 Motor Grader 6x4 - $148,000 Backhoe/Loader 4x4 $65,000 5 Yard Dump Truck (4) - $273,300 Fiscal Year 2009 52 Transportation Division >-'.-~."~"-~-'-_._-"_. Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Maintenance Trans Maintenance FI Dept Of Trans (101) Mission Statement The Road and Bridge Department will maintain a safe State primary highway road system for the citizens and visitors of Collier County; provide emergency response to all roadway/roadside hazerds 24 hours per day; provide continued road service and customer service that exceeds expectations. Program Summary Administrative/Operational Support SupeNlsion, inspection. and training in all safety related issues with personnel, equipment and projects. Operational activities measurements, developmental measurements. contractslbld preparation, vendor/ project inspections, support with administrative reports preparation for departmental activities and measurements, assists with personnel issues as pertains to reports. complaints. employee services issues, data entry, filing, phones, mobile radio contact. Administrative/Operational Support Support with administrative reports preparation for departmental activities and measurements. Field/Operational Supervision SupeNision of field personneVmuttlple crews. plans daily and forecasted, activities for crews, participates in fiscal measurements as pertains to project preparation, maintenance scheduling, on-site supervision as necessary for specific jobs and emergency situations. Field Maintenance of all State primary highway right-of-ways, roads/roadsides as pertains to the following: Mow (in cycle) all rural and urban areas; heavy vegetation control; patching and overlay of roads, etc.; projects such as turn lane, or driveway installation; digging/cleaning drainage swales/culverts; repair and upgrade of drainage systems. speclally build items for outdated drainage systems; repair sidewalks, bike paths, litter abatement of roads. roadsides, State primary highway road properties; sod replacement, and accident clean-up/traffic control. Unfilled Positions FY 2009 Total FTE 1,00 FY 2009 BUdget 83,053 FY 2009 Revenues FY 2009 Net Cost 63,053 2.00 215,119 280,776 -65,657 1.00 157,342 158,093 -751 4.00 1,089,286 1,245,631 -156,345 Current level of Service Budget Total Proposed Budget 2.00 10,00 1,524,800 1,684,500 -159,700 10.00 1,524,800 1,684,500 -159,700 FY 2007 FY 2008 FY 2008 FY 2009 Actual Budget Forecast Budget 86 80 80 80 Program Performance Measures Achieve a maintenance rating of 80% state highway system FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 583,996 556,000 568,000 496,100 496,100 (10.8%) Operating Expense 582,020 988,400 988,400 1,028,700 1,028,700 4.1% Capital Outlay 127,196 72,000 72,000 (100.0%) Net Operating Budget 1,293,212 1,616,400 1,628,400 1,524,800 1,524,800 (5.7'%) Total Budget 1,293,212 1,616,400 1,828,400 1,524,800 1,524.800 (5.7%) Total HE 10.00 10.00 10.00 10,00 10.00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Source. Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues 1,959,148 1,651,500 1,651,500 1,684,500 1,684,500 2.0% Miscellaneous Revenues 114 na Net Cost Road and Bridge (666,050) (35,100) (23,100) (159,700) (159,700) 355.0% Total Funding 1,293.212 1,816.400 1,628,400 1,524,800 1,524,800 (5.7%) Fiscal Year 2009 53 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Maintenance Forecast FY 07/08 - Forecast personal service expense exceeds bUdget by $12,000. Attrition in this department (assuming no position replacement) was valued at $26,200 and the approved 2008 personal service budget was reduced accordingly. The attrition numbers were not achieved, V\II1ile their are two (2) unfilled pos~ions budgeted going into fiscal year 2009, savings from these vacancies were offset by VSIP payouts in 2008. Fourth quarter budget amendments are anticipated, Current FY 08109 - Personal Service costs reflect a complement of ten (10) authorized FTE's. Two (2) positions are unfilled with one employee participating in the VSIP program. Fuel charges are driving the increase in operating expense. Their is no Capital Equipment scheduled for replacement. Fiscal Year 2009 54 Transportation Division ,-',. - -".-.-.."--.----..,--.-.-.----..----.--- ColI,er County Government FIscal Year 2009 Proposed Budget Transportation Division Transportation Maintenance Trans Malnt -Aquatic Plant Control (1 01) Mission Statement To provide quality customer service In the appropriate operation and maintenance of the publicly maintained transportation network and stormwater management facilities and median landscaping throughout Collier County. FY 2009 FY 2009 FY 2009 Total HE Budget Revenues 13.00 1,528,400 Program Summary FY 2009 Net Cost Aquatic Plant Control Spray Crew along with exotic plant removal program, other enhanced maintenance activities and timely cu~to'!1er servic::e. Hi9h priority ditches . sprayed 2 or 3 times per year. Funding IS essential maintenance and operation of the publicly maintained secondary stormwster management facilities throughout Collier County. Unfilled Positions 1,528,400 Total Proposed Budget 3.00 16,00 16.00 1,528,400 1,528,400 1,528,400 1,528,400 Current Level of Service Budget FY 2007 FY 2008 FY 2008 FY 2009 Program Performance Measures Actual Budget Forecast Budget % of emergency work repaired within 24 Hrs. 100 100 100 100 % of planned miles of canal maintenance accomplished 100 100 100 100 Total # of aquatics work orders addressed within 5 bus.days 100 100 100 100 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal SeNices 906,519 922,600 862,500 755,500 755,500 (16.1%) Operating Expense 384,996 500,000 488,000 765,400 765.400 53.1% Capital Outlay 483,327 235,000 235,000 7,500 7,500 (96.8%) Net Operating Budget 1,778,842 1,657,800 1,585,500 1,528,400 1,526,400 (7,8%) Total Budget 1,776,842 1,657,800 1,585,500 1,528,400 1,528,400 (7.8%) Total FTE 15,00 16.00 16.00 16,00 16.00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Miscellaneous Revenues 539 na Reimb From Other Depts 2,791 4,000 (100.0%) Net Cost Road and Bridge 1,773,513 1,653,800 1,565,500 1,528,400 1,526,400 (7.6%) Total Funding 1,776,842 1,657,600 1,585,500 1.528,400 1,528,400 (7.8%) Current FY 08/09 - Personal Services nefleet a compliment of sixteen (16) authorized FTE's. This budget refleets three (3) unfilled positions. Two (2) employees participated in the VSIP program. Noteworthy increases in operating expenses include fuel charges ($23,100), fertilizer/chemical supplies ($100,000), culvert pipe ($18,000), landscaping maintenance ($40,000) as well as various maintenance supplies. The increase in fertilizer/chemical supplies stems from a need to replenish inventory. Fiscal Year 2009 55 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Maintenance Right-of-way Permit & Inspections (101) Mission Statement To provide a fast, efficient process for the review and Issuing of right-of-way permits. To Inspect all structures under construction to ensure compliance with the codes and regulations adopted by the Board of County Commissioners and as set forth In the governing ordinance. Program Summary Section Administration/Overhead Funding for administration and fixed departmental overhead. Right-of-Way Permit Processing Process over 2400 right-of-way permits annually within 15 working days. Inspections Inspect all issued permits under construction 10 ensure strict compliance with all codes and regulations within 48 hours of the request. Inspect MOT for all pelll'1its as needed. FY 2009 Total FTE 2.00 FY 2009 FY 2009 FY 2009 Budget Revenues Net Cost 203,450 205,680 -2,230 81,273 82,184 .911 231,577 248,136 -14,559 516,300 534,000 -17,700 516,300 534,000 -17,700 1.00 3.00 Current Level of Service Budget Total Proposed Budget 6,00 6.00 FY 2007 FY 2008 FY 2008 FY 2009 Program Performance Measures Actual Budget Forecast Budget % of access CO inspection within 2 working days 100 100 100 100 % of permit app fees received vs. cost of operating 75 100 100 100 Perform BOO (ROW) inspection requests (by CDES) within 2 working days 100 100 100 100 & report the results Immediately. Respond to all FDOT ROW Permit applications within 30 days. 100 100 100 100 Review, coordinate and inspect permit applications (not tied to Site 100 100 100 100 Development Plans) within 10 working days, in order to Issue the Permit FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 443,556 409,900 436,500 476,500 476,500 16.2% Operating Expense 31,710 39,900 38,400 39,800 39,800 (0.3%) Capital Outlay 74,000 (100.0%) Net Operating Budget 475,26l1 523,800 474,900 516,300 518,300 (1.4%) Total Budget 475,268 523,800 474,900 516,300 516,300 (1.411.) Total HE 6,00 6.00 8,00 6.00 6.00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Licenses & Permits 457.895 550,200 550,200 534,000 534,000 (2.9%) Miscellaneous Revenues 422 na Net Cost Road and Bridge 16,949 (26,400) (75,300) (17,700) (17,700) (33.0%) Total Funding 475,266 523,800 474,900 516,300 516,300 (1,4%) Current FY 08/09 - Right-af-way permitting revenue offsets cost center expenses. The approved fiscal year 2008 personal service budget was not sized properly and renected funding for only five (5) positions. The fiscal year 2008 forecast would actually be below budget had funding been allocated for six authorized positions. As a result the fiscal year 2009 budget for personal services shows an extraordinary increase. Fiscal Year 2009 56 Transportation Division ..... ._...._______n>....._.~ ,.._.~__.__..._.,._...__.~..__.. ___.._....."' Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Maintenance Trans Maint Operations Rd & Bridge (111) Mission Statement To deliver to the citizens of Collier County quality maintained roadways, roadsides and drainage systems, providing safe roadway systems and excellent customer service. FY 2009 Program Summary Total FTE Roadway Asphalt Repair Maintain existing roadways efficiently by removing and'or repairing roadway hazards, thus promoting safe conditions. Schedule repairs of reported deficiencies within 24 hours of receipt. Bridge Maintenance Inspect and repair bridge structures. Schedule repairs of reported handrail damages within 24 hours of notification. Clean existing deck joints and replace deteriorated materials as directed by F.O,C.T. Bridge Work Orders. (Schedule repairs by work order priority.) Complete bridge inspection work orders within 24 hours of receipt. Drainage Systems Maintenance and Construction Installation and maintenance of roadway drainage ditches and structures. Improve roadway lN3ter runoff, and complete routine monthly inspections to assure safe and proper operation. Sldewalk/Blkepath Construction and Maintenance Installation of sidewalkslbikepaths, and removal and repair of sldewalklbikepath defects using County established measures to promote a safe and functional system. Limerock Road Construction and Maintenance To convert 94 miles of limerock roads located in the Golden Gate Estates to asphalt paved roads. Program targets conversion of approximately 20 miles of surface per year with anticipated completion in 2011/2012. General Maintenance Maintenance and installation on County Rights-of-Way, indudlng, but not limited to, dead animal removal, shoulder maintenance, litter abatement, Adopt-a-Road litter removal. emergency roadway hazard response, roadway sweeping, and traffic control operations. (Scheduling to be determined by the work needs sUNey.) Road and Bridge Improvements (Capital) Road resurfacing. FY 2009 Budget 75,000 FY 2009 Revenues FY 2009 Net Cost 75,000 100,000 100,000 144,000 144,000 377,600 377,600 2,930,100 2,930,100 442,500 442,500 Program Performance Measures # of Center lane miles constructed vs. planned % of programmed resurfacing lane miles accomplished Limerock road conversion budget VB. expended Umerock road conversion cost per lane mile 5,452,600 5,452,600 9,521,800 9,821,800 9,521,800 9,521,800 FY 2007 FY 2008 FY 2008 FY 2009 Actual Budget Forecast Budget 6,70 6,70 6.70 6.20 90 100 100 100 100 100 100 100 208,556 416,675 380,827 416,675 Current Level of Service Budget Total Proposed Budget FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 4,397,420 1,460,900 1,460,900 1,394,100 1,394,100 (4.6%) Capital Outlay 6,474.487 8,255,200 6,795,900 6,127,700 6,127,700 (1,5%) Net Operating Budget 12,871,907 9,716,100 10,258,800 9,S21 ,BOO 9,521,800 (2.0%) Total Budget 12,811,907 9,716,100 10,256,800 9.521 ,BOO 9.521,800 (2.0%) Fiscal Year 2009 57 Transportation Division Colllcr County Government Fiscal Ycar 2009 Proposed BlIdget Transportation Division Transportation Maintenance Trans Maint Operations Rd & Bridge (111) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adoptod Forecast Current Expanded Proposed Change Miscellaneous Revenues 3,711 na Net Cost MSTO General Fund 12,868,197 9,716,100 10,256,800 9,521,800 9,521,800 (2.0%) Total Funding 12,871,907 9,716,100 10,256,800 9,521,800 9,521,800 (2,0%) Forecast FY 07/08 - Forecast includes expending the full allocation for general road and bridge improvements ($2,650,000); Limerock Road conversion ($5,605,200) plus an estimated $540,700 in general road and bridge improvement contract dollars which rolled forward from fiscal year 2007. Operating expense is projected at budget. Current FY 08/09 - Regarding limerock road conversion, the Transportation Division is charged with converting 94.7 miles of IImerock surface located in the Golden Gate Estates to asphalt. With completion of the fiscal year 2008 program, 42.6 miles of Iimerock roads have been resurfaced leaving 52.1 unconverted. This year's resurfaCing program includes $4,228,700 in recurring dollars. Recurring dollars are segmented 85 follows; general road and bridge improvements ($1,553,600) and IImerock road conversion ($2,675,100). For fiscal year 2009, a recurring allocation of $2,875,100 toward limerock road conversion will cover 6.2 miles of roadway. Non recurring dollars in the amount of $3,B99,000 are programmed for general road and bridge repairs bringing the total committed for this category to $5,452,600. Operating expense has been reduced a modest $66,800 from the approved fiscal year 2008 expense appropriation, Fiscal Year 2009 58 Transportation Division ___m_,.~.......__,.__,.,",_,_,,,,,,_.__+__,,.,,, Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Planning FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Coat Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 859,391 728,400 686,200 747,900 747,900 2.7% Operating Expense 614,411 82,300 45,800 52,900 52,900 (35.7%) Capital Outlay 32,305 45,000 110,200 (100.0%) Net Operating Budget 1,506,107 855,700 844,200 800,800 800,800 (6.4%) Grants and Aid 11 na Reserves For Contingencies 5,000 5,000 na Total Budget 1,506,118 855,700 844,200 805,800 805,800 (5.8%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Concurrency Management Department 219,449 243,700 190,400 236,500 236,500 (3.0%) (101) Metropolitan Planning Org MPO (128) 710,641 na Trans Development Review (101) 138,526 178,000 163,500 172,700 172,700 (3.0%) Trans Planning Operations (101) 395,641 384,000 375,100 391,600 391,800 2.0% Trans PUD Monitoring (101) 41,850 50,000 115,200 (100.0%) Total Net Budget 1,506,107 855,700 844,200 800,800 800,800 (6,4%) Total Transfers and Reserves 11 5,000 5,000 na Total Budget 1,506,118 855,700 844,200 805,800 805,800 (5.8%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues 703,825 na Charges For SeNices 135,534 50,000 24,200 24,200 (51.6%1 Miscellaneous Revenues 163 na InteresUMlsc 43,333 na Net Cost Road and Bridge 859,768 805,700 844,200 776,600 776,800 (3.6%) Trans fm 111 MSTD Gen Fd 10,221 5,000 5,000 na Carry Forward 60,762 na Total Funding 1,613,606 855,700 844,200 805,800 805,800 (5,8%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Trans Planning Operations (101) 4.00 4.00 4.00 4.00 4.00 0% Concurrency Management Department 2.00 2.00 2.00 2.00 2.00 0% (101) Trans Development Review (101) 2.00 2.00 2.00 2.00 2.00 0% Metropolitan Planning Org MPO (126) 4.00 4.00 4.00 4,00 4.00 0% Total FTE 12.00 12.00 12.00 12.00 12,00 0% Fiscal Year 2009 59 Transportation Division ,~~_._.~-,,---,.,--~--~..~^"_.._-~---------_._-"..._-,,_. . Collier COlmty Government FIscal Year 2009 Proposed Budget Transportation Division Transportation Planning Trans Planning Operations (101) Mission Statement Provide for the short and long-range transportation planning needs snd programming. Evaluate and determine development related impacts to the transportation system including level of service, access management, site Impact and alternative transportation opportunities (i,e, walking, biking, transit, car-pooling, etc.), Establish and maintain a county-wide transportation concurrency management system based on the level of service as defined by the CountYs Growth Management Plan to better provide for the timely planning and implementation of transportation improvements. To provide supervision, planning and engineering and coordination with the Transportation Division, as well as other departments, to ensure that the department's transportation planning acllvltles are carried out in a time, efficient and economical manner. FY 2009 FY 2009 FY 2009 FY 2009 Total FTE Budget Revenues Net Cost 2.00 231,168 24,200 206,968 Program Summary Departmental Administration/Overhead Funding for departmental administration and fixed departmental overhead. Short and Long Range Planning Funding for evaluation and management of short and long-range transportation planning activities such as corridor studies, level of service, program priorities, etc. Traffic Calming Program 1.00 80,216 80,216 1,00 80,216 80,216 4,00 391,600 24,200 367,400 4,00 391,600 24,200 367,400 FY 2007 FY 2008 FY 2008 FY 2009 Actual Budget Forecast Budget 95 95 95 95 95 95 95 95 Current Level of Service Budget Total Proposed Budget Program Performance Measures % of Level of Service LOS deficient miles VB. last year % of road systems operating at adopted service levels FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 369,674 350,500 351,200 366,600 366,600 4.6% Operating Expense 25,966 33,500 23,900 25,000 25,000 (25.4%) Net Operating Budget 395,641 384,000 375,100 391,600 391,600 2.0% Total Budget 395.641 384,000 375,100 391,600 391,600 2.0% Total FTE 4.00 4,00 4.00 4.00 4.00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For Services 24,200 24,200 na Miscellaneous Revenues 163 na Net Cost Road and Bridge 395,477 384,000 375,100 367,400 367,400 (4.3%) Total Funding 395,641 384,000 375,100 391,600 391,600 2.0% Forecast FY 07/08 - The approved fiscal year200B personal service bUdget was reduced by $18,100 reflecting cost containment measures based upon anticipated attrition and not filling vacant positions. Anticipated savings were not realized and are reflected within forecast personal services. Current FY 08/09 - Personal Services reflect a complement of four (4) authorized FTE's. Personal Services are slightly over guidance and reflect hiring new employees during FY 08 above the minimum salary. The cost center attrition calculation does not apply to this Department. Fiscal Year 2009 60 Transportation Division ---.'~-------~--""^"""~--"--"-'-"'--~- Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Planning Trans PUD Monitoring (101) Mission Statement Provide continuous counts and analysis on the major roadway network to provide real time adjustments to the concurrency management By.tem and update& to the AUIR Provide continuous counts and analysis on the major roadway network to provide real time adjustments to tne concurrency management system and updates to the AUIR. FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded PropoHd Change Operating Expense 13.428 5,000 5,000 (100.0%) Capital Outlay 28,422 45,000 110,200 (100.0%) Net Operating Budget 41,850 50,000 115,200 (100.0%) Total Budget 41,850 50,000 115,200 (100.0~.) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For SeNices 135,534 50,000 (100.0%) Net Cost Road and Bridge (93,684) 115,200 na Total Funding 41,850 50,000 115,200 (100,0%) Forecast FY 07108 - At fiscal year ending 2007, developer contributions exceeded expenses by $93,700. Forecast expense for 2008 totals $115,200 -leaving a net cost to 101 over the two year period totaling $21,500. PUD Monitoring expense and offsetting developer contributions is now budgeted in Gas Tax Fund (313). Fiscal Year 2009 61 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Planning Concurrency Management Department (101) Mission Statement Provide for the short and long-range concurrency planning needs and programming, FY 2009 FY 2009 FY 2009 Program Summary Total FTE Budget Revenues Growth Management/Development Impacts 2.00 236,500 Funding for the evaluation of transportation related impacts for eU development including rezoning, site development plans, and concurrency related activities. Current Level of Service Budget 2.00 236,500 FY 2009 Net Cost 236,500 236,500 236,500 Total Proposed Budget 2,00 236,500 FY 2007 FY 2006 FY 2006 FY 2009 Program Performance Measures Actual Budget Forecast Budget % of projects that are updated within 3 Business Days 100 100 100 100 % of Zoning Applications that mitigate their impacts to obtain compliance & 70 70 70 approval FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal SeNices 207,384 213,100 178,200 211,500 211,500 (08%) Operating Expense 9,620 30,600 12,200 25,000 25,000 (18.3%) Cap~al Outlay 2,445 na Net Operating Budget 219,449 243,700 190,400 236,500 236,500 (3,0%) Total Budget 219,449 243,700 190.400 236,500 236,500 (3,0%) Total FTE 2.00 2.00 2.00 2,00 2.00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Net Cost Road and Bridge 219,449 243,700 190,400 236,500 236,500 (3.0%) Total Funding 219,449 243,700 190,400 236,500 236,500 (3.0%) Current FY 08109 - Transportation receives a fund ievel transfer ($140,300) from Community Development Planning Fund (131) for Concurrency Management Services. This transfer represents no change from fiscal year 2008. Fiscal Year 2009 62 Transportation Division "~'_.~-_.-.._. --"_._'----_...,._,~~.""_.,,-~-~.._~-_.._.,_... Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Planning Trans Development Review (101) Mission Statement Provide for the short and long~range concurrency planning needs and programming. FY 2009 FY 2009 Program Summary Total HE Budget FY 2009 Revenues FY 2009 Net Cost Development Review Review of rezones, conditional uses, site development plans, and other development issues for compliance with Board policies and directives. Current Level of Service Budget Total Proposed Budget 2.00 172,700 172,700 2.00 2.00 172,700 172,700 172,700 172,700 FY 2007 FY 2008 FY 2008 FY 2009 Program Perfonnance Measures Actual Budget Forecast BUdget % of projects required to provide site related operational improvements 50 50 50 % of Project Reviews completed on time 98.70 95.00 95.00 95.00 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal SeNices 128,946 164,800 158,800 169,800 169,800 3.0% Operating Expense 9,579 13,200 4,700 2,900 2,900 (76.0%) Net Operating Budget 138.528 178,000 163,500 172,700 172,700 (3.0%) Total Budget 138,526 178,000 163,500 172,700 172,700 (3.0%) Total FTE 2.00 2.00 2.00 2.00 2.00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Net Cost Road and Bridge 138,526 178,000 163,500 172,700 172,700 (3.0%) Total Funding 138,526 178,000 163,500 172,700 172,700 (3,0%) Current FY 08/09 - Transportation Operating Fund (101) receives transfer revenue ($107,800) from Community Development Planning Fund (131) for services provided by Transportation Development Review. This transfer represents no change from fiscal yea, 2008. Fiscal Year 2009 63 Transportation Division Collier County Government Fiscal Year 2009 Proposed Budget Transportation Division Transportation Planning Metropolitan Planning Org MPO (128) Mission Statement Provide for the Metropolitan Planning Organization and other associated transportation management functions In Collier County as mandated by Federal, State and local laws (Federal Law: Title 23 USC; Federal Regulations: Title 23 CFR Part 450, Subpart C and 23 CFR Pert 500, Subpart E; Florida Statute, Chapter 339,175 and Chapter 427,015,49 CFR 27, 37, 38 and 29; Florida Statutes 316, 318, 322 and 427,015). Program Summary Departmental Administration/Overhead Funding for departmental administration and fixed departmental overhead. Current Level of Service Budget Total Proposed Budget FY 2009 FY 2009 FY 2009 FY 2009 Total HE Budget Revenues Net Cost 4.00 5,000 5,000 4,00 5,000 5,000 4.00 5,000 5,000 FY 2007 FY 2008 FY 2008 FY 2009 FY2009 FY2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 153,387 na Operating Expense 555,817 na Capital Outlay 1,437 na Net Operating Budget 710,841 na Grants and Aid 11 na Reserves For Contingencies 5,000 5,000 na Total Budget 710,852 5,000 5,000 na Total FTE 4.00 4.00 4,00 4.00 4,00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues 703,825 na Interest/Mise 43,333 na Trans 1m 111 MSTD Gen Fd 10,221 5,000 5,000 na Carry Forward 60,762 na Total Funding 818,141 5,000 5,000 na This budget does not coincide with Collier County's fiscal year and is provided for illustration purposes only. The budget is presented to and is approved by the Board of County Commissioners through the budget amendment process. Current FY OBI09 - Anticipated funds Include a Federal MPO Grant for $898,741. MPO Transportation Disadvantaged Grant Is budgeted at $23,810. MPO local funds are programmed at $9,000. Fiscal Year 2009 64 Transportation Division '._'._-"'--'~'-'-_.,----_."._~.._-~.~-,,-~ TRANSPORTATION CAPITAL Collier County Government Fiscal Year 2009 Proposed Budget Capital Improvement Program Transportation Capital FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 3,399,462 3,679,500 3,370,600 3,388,900 3,388,900 (7.9%) Operating Expense 23,823,261 2,184,800 2,209,000 1,509,500 1,509,500 (30.9%) Indirect Cost Reimburs 162,700 150,100 150,100 130,700 130,700 (12.9%) Capital Outlay 157,796,081 207,343.900 288,521,000 95,050,700 95,050,700 (54.2%) Remittances 2,550,000 1,000,000 21,900 1,002,800 1,002,800 0.3% Net Operating Budget 187,731,504 214,358,300 294,272,600 101,082,600 101,082,600 (52,8%) Grants and Aid 267 na Trans to General Fund 202,800 248,000 248,000 253,200 253,200 2.1% Trans to 101 Transp Op Fd 554,500 770,200 770,200 450,700 450,700 (41.5%) Trans to 212 Debt Sarv Fd 14,614,100 13,962,800 13,962,800 13,873,600 13,873,600 (0.6%) Trans to 216 Debt Serv Fd 940,700 940,700 943,900 943,900 0.3% Trans to 301 Co Wide Cap Fd 381,100 137,700 137,700 61,800 61,800 (55.1%) Trans to 312 Gas Tax Op Fd 2,586,800 2,790,500 2,790,500 2,806,600 2,806,800 0.6% Trans to 426 CAT Mass Transit Fd 2,000,000 2,000,000 2,000,000 1,750,000 1,750.000 (12.5%) ReseNes For Contingencies 2,194,900 7,979,000 7,979,000 263.5% ReseNes For Debt SeNice 10,650,000 (100,0%) Reserves For Capital 7,960,800 5,088,300 5,088,300 (36.1%) ReseNe for Attrition (102,400) (100.0%) Total Budget 208,071,071 255,911,500 315,122,500 134,289,700 134,289,700 (47.5%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Countryside Privacy Wall (830) 1,000 935,900 2,800 2,800 na County-Wide Capital Project Fund (301) 1,020,273 1,342,000 na Freedom Memorial (620) 4,300 49,000 8,000 8,000 8,000 (83.7%) Road Construction - Gas Tax Fund (313) 91,605,354 34,127,100 153,916,900 25,254,500 25,254,500 (26.0%) Road Impact Fee District 1 - North Naples 21,600,325 37,537,100 19,209,200 24,536,800 24,536,800 (34,6%) (331) Road Impact Fee District 10 - Rural Collier 52,055 1,000 na (340) Road Impact Fee District 2 - East Naples 11,297,708 36,192,300 31,794.100 8,231,100 8,231,100 (77.3%) & GG City (333) Road Impact Fee District 3 - City of 1,905,248 2,311,800 1,418,200 1,237,600 1,237,600 (46.5%) Naples (334) Road Impact Fee District 4 - Marco Island 25,781,180 32,356,400 25,574,900 4,699,600 4,699,600 (85.5%) & S County (336) Road Impact Fee District 5 - Immokalee 1,082,285 6,834.400 7,692,200 10,353,100 10,353,100 51.5% (339) Road Impact Fee District 6 - Golden Gate 17,360,465 42,104,600 21,204,100 11,568,900 11,568,900 (72.5%) Estatos (338) Stormwater Management Capital (325) 12,065,349 16,474,200 27,314,900 11,159,500 11,159,500 (39.6%) Stormwater Management Operating 1,232,711 1,341,800 1,010,000 1,059,200 1,059,200 (21.1%1 Department (324) Transportation Engineering Dept (312) 2,723.252 3,029,600 2,849,200 2,971,500 2,971,500 (1.9%) Total Net Budget 187,731,504 214,358,300 294,272,600 101,082,600 101,082,600 (52.8%) Total Transfers and Reserves 20,339,587 41,553,200 20,849,900 33,207,100 33,207,100 (20.1%) Total Budget 208,071,071 255,911,500 315,122,500 134,289,700 134,289,700 (47,5%) Fiscal Year 2009 Capital Improvement Program Capital 1 Collier County Government Fiscal Year 2009 Proposed Budget Capital Improvement Program Transportation Capital FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Local Gas Taxes 14,165,138 16,252,600 13,926,000 13,786,700 13,786,700 (15.2%) Licenses & Permits 1,295,000 na Intergovernmental Revenues (1,883,850) 14,259,000 4,527,000 9,184,000 9,184,000 (35.6%) Gas Taxes 5,432,463 5,849,400 6,220,200 4,118,000 4,118,000 (29.6%) SFWMD/Big Cypress Revenue 45,000 116,900 1,600,000 2,200,000 2,200,000 1,762.0% Charges For Services 9,276,260 805,000 na Miscellaneous Revenues 3,338,102 45,000 57,600 50,900 50,900 13.1% Interest'Misc 2,561,994 2,000 2,000 2,000 na Assessments 3,246 na Impact Fees 19,131,094 33,100,000 18,400,000 18,400,000 18,400,000 (44.4%) CQA Impact Fees 50,822,266 27,900,000 11,600,000 16,600,000 16,600,000 (40.5%) Other Financing Sources 4 na Loan Proceeds 94,708,000 (100.0%) Reimb From Other Depts 3,668,028 62,800 62,800 (100.0%) Trans fm 001 Gen Fund 40,607,500 37,325,900 37,325,900 36.579,400 36,579,400 (2.0%) Trans fm SpeCial Rev Fds 1,149,579 621,700 na Trans fm 101 Transp Op Fd 500,000 na Trans fm 111 MSTD Gen Fd 327,000 na Trans fm 163 Baysh/Av Beaut Fd 200,000 200,000 (100.0%) Trans fm 187 Sayshore Redev Fd 529,000 200,000 na Trans fm 313 Gax Tax Cap Fd 2,586,800 2,790,500 2,790,500 2,606,800 2,806,600 0.6% Trans fm Enterprise Fds 1,338,300 na Carry Forward 298,617,009 27,965,900 249,187,600 33,742,100 33,742,100 20.6% Negative 5% Revenue ReseN9 (4,684,300) (3,180,000) (3,180,000) (32.1%) Total Funding 452,371,634 255,911,700 348.864,600 134,289,700 134,289,700 (47.5%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Transportation Engineering Dept (312) 27.00 27.00 27.00 29.00 29.00 7.4% Stormwater Management Operating 15.00 12.00 12.00 9.00 9.00 (25.0%) Department (324) Total FTE 42,00 39.00 39,00 38.00 36.00 (2.6%) Fiscal Year 2009 Capital Improvement Program Capital 2 ___""~_"____'_"""'_"'__'_"m'__~u_..,..___. Collier County Government FIscal Year 2009 Proposed Budget Capital Improvement Program Transportation Capital FY 2008 FY 2008 FY 2008 FY 2009 FY 2010 FY2011 FY 2012 FY 2013 CIP Category I Project Title Adopted Amended Forecasted Budget Budget Budget Budget Budget Stormwater 14th 8t Outfall Improvements 90,041 90,000 Australian Pine Removal 250,000 259,789 259,800 BayshorB & Thomason Drainage Imp 400,000 84,386 84,400 c..1 Canal Crossing at 10th Street SE 600,000 195,100 County Wide Stormwater Conveyance 200,000 209,946 209,900 250,000 I mrprove County Wide Swale Improvements 200,000 245,423 245,400 250,000 Countywide Storm Sewer Improvements 200,000 273,582 273,600 250,000 Egret & Mockingbird 250,000 6,845 6,600 Fish Branch Creek Box Culvert 683,473 683,500 Freedom Park 32,487 32,500 Gateway Triangle Improvements 1,500,000 1,474,205 1,474,200 1,359,500 Global Positioning System Equip 37,150 37,100 Golden Gate City Outfall Replacements 66,500 66,500 250,000 Gordon River Water Quality Park 500,000 10,504,849 10,504,800 400,000 Haldeman Creek Basin Dredging 12 100 Ibis Way & lake ~W Improvements 300,000 976,756 976,700 Immokalee Urban Improvements 400,000 Interfund Transfers 325 1,150,800 1,150,600 1,150,600 955,800 lely Area Stormwate Improvments 10,299,200 10,974,331 10,974,300 7,400,000 NPDES-TMDL Program 325,000 325,000 325,000 50,000 Palm River Country C 33,670 33,700 Palm River Country Club lane 500,000 157,275 157,300 Palm River Imperial Golf Stormwater 349,450 349.400 Poinciana Village Drainage Improvements 300,000 81,712 81,700 Project Closeout 6,199,995 ReseNes 325 109,000 109,000 132,400 Stormwater Master Plan Update 500,000 70,000 Victoria lakes Outfall Improvements 750,000 455,084 455,100 West Eustis Ave SW Improve 500,000 14,746 14,700 Wiggins Bay Basin - Old US 41 Outfall 500,000 30,912 30,900 880,000 Willow West Swale Maintenance 340,319 340,300 5tormwater 19,733,800 35,167,340 29,053,200 12,247,700 Transportation 111th & 8th Intersection 392,718 392,800 Advanced ROW 100,000 1,385,934 1,385,900 1,909,000 Asset Mgt Training 194,000 194,000 Bike Pathways 500,000 1,793,730 1,793,800 500,000 Bridge Structure 200,000 2,186,007 2,186,100 2,000,000 CollectorfMinor Arterial Rds 123,100 123,100 151,900 Computerized Signals 535,037 535,100 Congestion Mgt 252,705 252,700 Countryside Sound Attenuation Wall 914,000 914,000 County Barn Rd, 4 lane RatuesnakefDavis 647,486 647,500 703,000 CR951 . GGB to Green Blvd 2,953,645 2,953,600 2,000,000 CR951 , 6 lane GGB/lmm Rd 14,899,318 15,399,600 eR951, Pathways GGBflmm Rd 20,625 20,600 CR951-Davis Blvd South to US 41 26,909,600 35,519,633 35,519,700 10,012,900 Davis Blvd - Santa Barbara Rd to 951 24,000,000 3,002,960 3,003,000 21,100,000 Design lighting/Sidewalks 1,047,213 1,047,200 East of eRg51 Corridor 707,108 707,200 Enhanced Planning Consultant Services 200,000 642,976 643,000 200,000 Everglades City Pathways 9.841 9,900 Floridan Ave 403,597 403,600 FPL Trail Study 330,000 330,000 Golden Gate Blvd - Wilson - Dasota 8,000,000 3,266,521 3,266,600 2,320,000 Fiscal Year 2009 Capital Improvement Program Capital 3 Collier County Government FIscal Year 2009 Proposed Budget Capital Improvement Program Transportation Capital FY 2008 FY 2008 FY 2008 FY 2009 FY 2010 FY2011 FY 2012 FY 2013 CIP Category I Project Title Adopted Amended Forecasted Budget Budget Budget Budget Budget Transportation Golden Gate Parkway Overpass 1,459,349 2,715,600 Golden Gate Parkway Overpass 6 laning, 728,077 728,100 Airport to Livingston Golden Gate Parkway. 6 lane 275,361 275,400 Airport/Santa Bar Golden Gate Pedestrian 586,146 566,200 Goodlette Rd - PRR to CR896 GGPWy) 2,290,243 1,684,900 Goodlett. Rd Landscape (PRR to CR896 44,413 44,400 GGPWy) 1-75 & Everg Interchange Study 678,450 678,500 Immok sidewalks 959,500 959,500 Immokalee & 951 Intersection 6,100,000 Immokalee Rd Greenway 524,388 1,024,400 lmmokalee Rd, 61ane 1-75 to CR951 6,323,404 6,323,500 Immokalee Rd. 6 lane US41/1-75 8,469,120 9,893,600 Immokalee Rd. CR951/43rd Ave NE 5,085,019 5,995,200 Immokalee Rd. Landscape US41/1-75 24,800 24,800 Interfund Transfer 313 19,699,300 19,699,300 19,899,300 19,184,000 Lely Mitigation trailhead facility for 548,324 548,300 pathways Livingston Greenways (path between 583,140 563,100 RSH/Radio) Major Reconstruction/Resurtacing 600,000 317,360 317,400 Marco Island Projects 1,000,000 1,000,000 1,000,000 1,000,000 Minor Tumlane 750,000 901,633 901,700 750,000 North Road & Bridge 24,986 25,000 Northbrooke Widening 4,540,000 504,397 504,400 5,000,000 NPDES Permit Prog 2,537 2,500 Oil Well. Immk Rd - Everglades 46,000,000 6,992,029 6,992,400 24,619,800 Operating Project 313 143,000 182,548 182,600 250,500 Operating Project 331 21,900 588,033 591,600 270,500 Operating Project 333 139,600 427,629 255,100 125,000 Operating Project 334 31,900 253,566 256,700 106,100 Operating Project 336 110,700 334,712 337,600 Operating Project 338 113,500 178,054 181,600 81,300 Operating Project 339 203,500 294,351 297,500 219,500 Operating Project 630 21,900 21,900 2,800 PUD Monitoring 202,550 202,200 PUD Monttoringffraffic Counts 127,009 127,100 Randall Blvd, Immok to Oil Well 2,000,000 4,142,771 4,142,800 1,000,000 Rattlesnake Polly to eRg51 8,649,644 9,674,700 Rattlesnake Polly to CR951 , Landscape 17,240 17,200 ReseNes 313 2,847,100 18,100,162 5,642,400 Reserves 331 1,900,000 34,575,401 1,979,300 Reserves 333 3,253,700 29,308,157 Reserves 334 231,600 747,400 252,800 Reserves 336 5,488,300 31,902,160 Reserves 338 3,250,000 33,397,066 4,242,000 ReseNes 339 3,090.800 4,255,741 Reserves 341 353,500 353,500 634,800 Road Striping 600,628 600,900 109,100 Sandpiper, City of Naples 100,000 100,000 Santa Barbara Blvd Extension, Davis Blvd 50,200,000 40,001,666 40,001,700 1,506,000 to Rattlesnake Hamm Santa Barbara, 6 lane DavlslPRR 2,000,000 50,482,099 50,463,100 4,800,000 SCOOT Split Cycle 140,000 140,000 Shoulder Safety Prog 50,000 178,718 176,700 50,000 Fiscal Year 2009 Capital Improvement Program Capital 4 CollIer County Government FIscal Year 2009 Proposed Budget Capital Improvement Program Transportation Capital FY 2008 FY 2008 FY 2008 FY 2009 Adopted Amended Forecasted Budget FY 2013 Budget FY 2012 Budget FY2011 Budget FY 2010 Budget CIP Category I Project TItle Transportation Sidewalks Sidewalks Street lighting Program Sudgen Park Connection TCMA East Central TIS Review Traffic Calming Traffic Management Boxes Traffic Signals Transit Building Transportation GIS Transportation SeNices Bldg Tumlane & Intersection Improvements Vanderbilt Bch. 6 lane Airport/eRgS1 Vanderbilt Bch/CR951 -Wilson Vanderbilt Pedestrian Wilson Blvd, GGB to Immok 1,500,000 Transportation 231,578,200 Department Total Project Budge 251,312,000 21,400 156,300 142,300 60,500 73,700 93,000 337,000 158,215 142,279 60,540 73,726 92,952 336,953 40,000 1,141,855 1,419,442 754,254 114,729 3,093,755 16.041,074 15,413,836 686,707 250,000 100,000 750,000 1,141,900 1,419,500 754,300 114,700 3,093,800 16,041,100 14,995,500 746,700 750,000 1,000,000 1,000,000 3,097,000 12,200,000 282,202,100117.719,300 311,255,300129,967,000 430,361,177 465,528,518 Capital Improvement Program Fiscal Year 2009 Capital 5 Collier County Government Fiscal Year 2009 Proposed Budget Program Summary Capital Improvement Program Transportation Capital Transportation Engineering Dept (312) FY 2009 FY 2009 Total FTE Budget 29.00 2,815,500 FY 2009 Revenues Departmental AdmlnlatraUon/Overhead Includes those seNlces necessary to support Capital Improvement Element (CIE) and Master Plan Projects, which encompass management of engineering and construction, land & easement acquisition, concurrency management. and inspection. Other services In base level include planning, preliminary design, and budgetin!jJ for future CIE projects. The non-CIE program package Is similar to the Essential seNices in terms of staff activities and addresses those projects not formally adopted into the Growth Management Plan. General Overhead Costs Includes the indirect seNice charge and IT interdepartmental billing paid to the General Fund. Reserves I Transfers 2,846,900 FY 2009 Net Cost -31,400 156,100 156,100 Current Level of Service Budget Total Proposed Budget 29.00 29.00 56,500 3,028,100 3,028,100 25,000 3,028,000 3,028,000 31,500 100 100 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal SeNices 2,235,676 2,581,800 2,434,900 2,583,800 2,583,800 0.1% Operating Expense 263,418 230,100 206,400 201,500 201,500 (12.4%) Indirect Cost Retmburs 182,700 150,100 150,100 130,700 130,700 (12.9%) Capital Outlay 61,458 67,600 57,800 55,500 55,500 (17.9%) Net Operating Budget 2.723,252 3,029,600 2,849,200 2,971,500 2,971,500 (1.9%) Reserves For Contingencies 168,100 56,500 56,500 (66.4%) Reserve for Attrition (71,300) (100.0%) Total Budget 2,723,252 3,126,400 2,849,200 3,028,000 3,028,000 (3.1%) Total FTE 27.00 27.00 27.00 29,00 29.00 7.4% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Miscellaneous Revenues 131 na InteresVMisc 3,267 na Trans fm 313 Gax Tax Cap Fd 2,586,800 2,790,500 2,790,500 2,806,600 2,806,600 0.6% Carry Forward 415,774 335,900 260,100 221,400 221.400 (34.1%) Total Funding 3.005,971 3,128.400 3.070,600 3,028,000 3,028.000 (3.1%) Forecast FY 2008 - Personal Services are less than budgeted due to vacant positions. Current FY 2009 - Personal Services are up 1.3% due to the transfer of two FTE's, from Transportation Administration and from Transportation Operations Engineering Department, Fund 101. A reduction in Operating Expense is primarily due from Transportation's allocation of the IT Direct Client Support charge, a $35,500 decrease from fiscal year 2008. Fleet is recommending that one 2001 pick-up truck and one 2001 SUV be replaced, estimated cost is $55,500. Fiscal Year 2009 Capital Improvement Program Capital 6 Collier County Government FIscal Year 2009 Proposed Budget Departmental Administration/Overhead Funding for departmental administration and fixed department overhead. This program provides the base of operations for all other programs within the Stormwater Management Department. This program also coordinates and distributes information to all other staff within the Stormwater Management Department to provide a quick response to public calls and complaints related to localized flooding, encroachments, and other drainage matters. NPDES Funding is for the continued development of the federally mandated NPDES Phase II permit application. This funding is proposed to be raised through Fund 114 (Water Pollution Control Fund) and transferred to the Stormwater Management Section. Stormwater Capital Project/Consultant Management Funding is for the management of Stormwater planning and design projects utilizing the seNices of professional consultants. This program included managing the construction of larger capital improvement projects for the County's secondary Stormwater management systems to maintain or improve level of service for flood protection, water quality and groundwater recharge. In-House Design/Project Management/GIS Funding for the desi!iln of smaller Stormwater management capital improvement projects by staff engineering personnel. These projects are directed at resolving specific netghborhood drainage problems. Staff oversees the construction of these projects. This program will also utilize the in-house graphical capabilities of both staff and equipment to develop and maintain stormwater facility geographical information system database information. Unfilled Positions Capital Improvement Program Transportation Capital Stormwater Management Operating Department (324) FY 2009 FY 2009 Total HE Budget 1.00 224,665 FY 2009 Revenues FY 2009 Net Cost 224,665 Program Summary 1.00 156,100 158,100 2.00 293,811 293,811 4.00 362,724 382,724 1,00 1,145,700 -1,059,200 100 100 Current Level of Service Budget Total Proposed Budget 9.00 9.00 86,500 1,145,600 1,145,800 1,145,700 1,145,700 Reserves I Transfers FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 1,163,787 1,097,700 935,700 805,100 805,100 (26.7%) Operating Expense 67,577 241,600 74,300 251,600 251,600 4.1% Capital Outlay 1,346 2,500 2,500 2,500 0% Net Operating Budget 1,232,711 1,341,800 1,010,000 1,059,200 1,059,200 (21.1%) Reserves For Contingencies 77,000 86,500 86,500 12.3% ReseNe for Attrition (31,100) (100.0%) Total Budget 1,232,7t1 1,387,700 1,010,000 1,145,700 1,145,700 (17,4%) Total FTE 15,00 12,00 12,00 9.00 9.00 (25.0%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change SFWMO/Blg Cypress Revenue 116,900 (100.0%) InterestlMisc 2,482 na Reimb From Other Depts 62,600 62,800 62,800 (100.0%) Trans fin 001 Gen Fund 1,444,900 930,500 930,500 922,800 922,800 (0.8%) Carry FOlWard (44,354) 286,500 239,600 222,900 222,900 (22.2%) Negative 5% Revenue Reserve (9,000) (100.0%) Total Funding 1,465,828 1,387,700 1,232,900 1,145,700 1,145,700 (17.4%) Fiscal Year 2009 Capital Improvement Program Capital 7 Collier County Government Fiscal Year 2009 Proposed Budget Capital Improvement Program Transportation Capital Stormwater Management Operating Department (324) Forecast FY 2008 _ Personal Service forecast is less than the adopted budget, resulting from two HE's for the Big Cypress Basin (which have not been funded by the BCB) remaining vacant. In the Operating Expenses, the $100,000 purchase of the Cartegraph StormVlew software and $55,000 for implementation services will be deferred to FY 2009. Current FY 2009 _ Personal service expenditures reflect two Big Cypress Basin grant HE's have been deleted. These pos~ions were created four years ago and never filled. One position was transferred to to Traffic Operations dept Fund 101. One Project Manager Position will remain vacant. Operating expenses include the $155,000 Cartegraph StormView software and implementation services thet was deferred from FY 2008. Also, the capital purchase of $2,500 laptop computer and related software to facilitate the inventory of the County Stormwater facilities to comply with State of Florida's "Generic Perm~ for Discharge from Phase II Municipal Separate Storm Sewer System" (NPDES Phase II MS4 GP) was deferred from FY 2008. Note: On March 8, 2005, the Board of County Commissioners adopted Resolution 2005-115 directing 0.15 mils of Ad Valorem revenues, to fund the Collier County Stormwater Utility, starting In FY 2006. The intent is to dedicate Ad Valorem dollars to Stormwater projects and to leverage these dollars to secure grant funding. On March 25, 2008, item 10 I, the Board adopted Resolution 2008-80 amending and clarifying the County's Stormwater Funding, Operation and Menagement Policy. Fiscal Year 2009 Capital Improvement Program Capital 8 Collier County Government Fiscal Year 2009 Proposcd Budgct Program Summary Capital Improvement Program Transportation Capital Freedom Memorial (620) FY 2009 Total FTE Memorial Design & Construction Reserves FY 2009 Budget 8,000 141,000 149,000 FY 2009 Revenues 50,900 98,100 149,000 149,000 FY 2009 Net Cost -42,900 42,900 Current Level of Service Budget Total Proposed Budget 149,000 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Coat Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 4,300 49,000 8,000 8,000 8,000 (83.7%) Net Operating Budget 4,300 49,000 8,000 8,000 8,000 (83,7'10) Reserves For Capital 36,600 141,000 141,000 285.2% Total Budget 4,300 85,600 8,000 149,000 149,000 74.1% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Miscellaneous Revenues 44,528 45,000 57,600 50,900 50,900 13.1% InteresVMisc 2,507 2,000 2,000 2,000 na Carry Forward 4,782 42,900 47,100 96,700 98,700 130.1% Negative 5% Revenue Reserve (2,3001 (2,600) (2,600) 13.0% Total Funding 51,817 85,600 106,700 149,000 149,000 74.1% Forecast FY 2008 w Carryforward represents grants and donations received in prior fiscal years. Forecast miscellaneous revenues are besed on 18 months of average monthly collections through March, and are attributable to sales of memorial bricks. grants, and donations. Note: The Freedom Memorial will be located at the Freedom Park, also know 85 the Gordon River Water Quality Park, located on the northaast side of Golden Gate Parkway and Goodlette Road. Fiscal Year 2009 CapItal Improvement Program Capital 9 Collier County Government Fiscal Year 2009 thru 2013 Capital Improvement Program - Project Descriptions by CIP Category FY 2009 Proposed Project# Project Title I Description 511411 510075 511401 518031 510291 510185 993252 511011 600034 993251 511441 511331 Stormwater County Wide Stormwater Conveyance Imrprove 250,000 To assist in maintenance and improvement of existing County secondary and tertiary systems, to help keep them free of litter, overgrown vegetations, aquatic vegetation and sediments. County Wide Swale Improvements 250,000 Roadside swale maintenance improvement projects. All work will be performed within existing roadway easements and ROW Countywide Storm Sewer Improvements 250,000 Project is generic activity that will allow placement, replacement and/or emergency work to take place within County Owned systems in order to alleviate or correct chronic flooding resulting from neglected or outlived facilities. The main project will serve as a source for the creation of was elements according to needs which are brought to the attention of the Stormwater Dept via AIMS issues, complaints from the public, input from Road & Bridge Dept, etc, Gateway Triangle Improvements 1,359,500 Improvements to existing inadequate drainage system in the Gateway Triangle area including implementation. Golden Gate City Outfall Replacements 250,000 Gordon River Water Quality Park 400,000 Permitting and construction for a 50 acre water quality park located East of Goodlette-Frank Rd and North of Golden Gate Parkway within the City of Naples. This stormwater facility will provide flood protection, water quality treatment and passive recreation. Interfund Transfars 325 955,800 The Interfund Transfer to other funds are for the following items: $943,900 debt sarvice payment for land purchased for Gordon River Quality Park (216) $ 11,900 County Wide Capital Projects (301) Lely Area Stormwate Improvments 7,400,000 Proposed major improvements to the Lely Canal, Lely Branch Canal, and Lely-Manor Canal Systems in the East Naples area NPDES-TMDL Program 50,000 Implement NPDES - TMDL program in accordance with Federal Clean Water Act Reserves 325 132,400 Resarve for Future Capital Projects is recorded in this project. Stormwater Master Plan Update 70,000 Update the Stormwater Management program Master Plan that was developed in 1990. Wiggins Bay Basin - Old US 41 Outfall 880,000 Within the Wiggin Bay Basin - Project consist of addressing the outfall route on the east side of Old US 41 Total Stormwater 12,247,700 CIP Summary Reports Fiscal Year 2009 Capital 10 Collier County Government FIscal Year 2009 thru 2013 CapItal Improvement Program - Project DescriptIons by CIP Category project# Project Title' Description FY 2009 Proposed TransDortation 601711 Advanced ROW 1,909,000 County.wide right of way acquisition for projects outside the 5 year plan and for smaller operational projects. 600730 Bike Pathways Funds for County-wide bicycle and pedestrian system Improvements Bridge Structure Countywide Bridge Repair & Maintenance Collector/Minor Arterial Rds County Barn Rd,4 lane Rattlesnake/Davis CR951 - GGB to Green Blvd CR951.Davis Blvd South to US 41 V'Mening existing 4-lane urban roadway to 6-lane urban from Davis Blvd to US 41. inspections) Davis Blvd. Santa Barbara Rd to 951 Widened Davis Boulevard to 6-lanes from Santa Barbara Road to Collier Boulevard 601091 Enhanced Planning Consultant Services 200,000 Provide Transportation Planning consulting sarvices for a wide variety of transportation projects throughout the County. 600400 Golden Gate Blvd _ Wilson _ Desota 2,320,000 Widening existing 2-lane rural to 4-lane roadway from Wilson Blvd to Desoto. (Design) 993132 Interfund Transfer 313 19,184,000 The lnterfund Transfer to other funds are for the following items: $ 253,200 dedicated Purchasing personal in the General Fund (001) $ 450,700 staff support for in house design in Fund 101 $13,873,600 debt service payment on the Series 2003 & Sarles 2005 Gas Tax Revenue Bonds $ 49,900 Transportation's share of the IT and Facilities Management capital projects (301) $ 2,806,600 to fund the Transportation Engineering Dept (312) $ 1,750,000 to supplement the cost of the CAT Mass Transit Fund (426) 601141 Marco Island Projects 1,000,000 An Interlocai agreament between the City of Marco Island and Colliar County to allow $1,000,000 to be transferred to the City of Marco Island for 15 years with an annual transfer of $500,000 on March 31 and June 30 of each yaar. Contract period FY03-FY17, 500,000 690611 660661 2,000,000 680560 600010 151,900 703,000 2,000,000 10,012,900 (Right of Way, construction, & 600031 601010 21,100,000 600161 Minor Turnlane Tum lanes & drainage at intersections 601060 Northbrooke Widening 5,000,000 Widening Northbrook from the canal north to the Northbrook/Oaks Intersection, and we are creating a fourth leg to the Valewood intersection adding a new west bound lane to Autumn Oaks, and are reconstructing the Oaks/Autumn Intersection 750,000 600440 011 Well, Immk Rd - Everglades Construct a 4-iane road from Immokalea Road to Everglades. 313131 Operating Project 313 Non-project specific expenses are recorded here for example administrative cost. 313311 Operating Project 331 270,500 Non-project speCific expenses are recorded here. Refund of impact fees paid, administrative cost, impact fee studies and legal expenses are generally posted into this project. 313331 Operating Project 333 125,000 Non-project specific expenses are recorded here. Refund of impact fees paid, administrative cost, impact fee studies and legal expenses are generally posted into this project. 24,819,800 250,500 Fiscal Year 2009 CIP Summary Reports Capital!l Colher County Governmcnt Fiscal Year 2009 thru 2013 Capital Improvement Program - ProJcct Descriptions by CIP Category FY 2009 Proposed project# Project Tille/ Description Transportation 313341 Operating Project 334 106,100 Non-project specific expenses are recorded here. Refund of impact fees paid, administrative cost, impact fee studies and legal expenses are generally posted into this project. 313381 Operating Project 338 81,300 Non-project specific expenses are recorded here. Refund of impact fees paid, administrative cost, impact fee studies and legal expenses are generally posted into this project. 313391 Operating Project 339 219,500 Non-project specific expenses are recorded here. Refund of Impact fees paid, administrative cost, impact fee studies and legal expenses are generally posted into this project. 318301 Operating Project 630 2,800 All revenue collections for the fund that are not specifically identified to a capital project will be recorded in this project. 600650 Randall Blvd, Immok to 011 Well 1,000,000 Widening existing 2-lane rural to 6-lane urban roadway from Immokalee Rd to Desoto. 993131 Reserves 313 5,542,400 Reserve for Future Capital Projects is recorded in this project. 993311 Reserves 331 Reserve for Future Capital Projects is recorded in this project.. 993341 Reserves 334 Reserve for Future Capital Projects is recorded in this project. 993381 Reserves 338 Reserve for Future Capital Projects is recorded in this project. 993411 Reserves 341 Reserve for Future Capital Projects is recorded in this project. 601733 600910 620810 691221 601631 601721 660651 601680 1,979,300 252,600 4,242,000 634,600 Road Striping 109,100 Santa Barbara Blvd Extension, Davis Blvd to Rattlesnake Hamm 1,506,000 Construction of a 6-lane divided urban highway. This project will have sidewalks and on.street bike lanes on both sides of the noadway, street lights, stormwater treatment ponds for water quality treatment. (Right of way, construction, Inspections) Santa Barbara, 6 lane Davis/PRR 4,800,000 Convert existing 4-lane divided roadwey to 6-lane. 4-lane divided roadway from Golden Gate Pky to Green Blvd (1.8 miles), in a right of way to accommodate the future widening to 8-lanes; intersection improvements at Green and Pine Ridge Rd. Includes the widening of a portion of Radio Rd from a 2-lane to 4-lane from Santa Barbara East to Robin Hood Circie. (Right of Way) Shoulder Safety Prog 50,000 Road shoulder safety improvements at various roadway locations in Collier County as a function of warrants for repair, replacement, installation, and/or restoration of guardrail systems and asphalt and concrete shoulder pavement. Traffic Calming 250,000 Traffic calming for area roads. Traffic Signals 750,000 Signal, street light construction and major reconstruction. Turnlane & Intersection Improvements 1,000,000 Design and construction of turn lanes and other intersection capacity improvements at selected roadway intersections throughout the County's roadway system in conjunction with Minor Tumlane I Intersection Improvements Vanderbilt Bch/CR951-Wllson 3,097,000 Extension of Vanderbilt Beach Road from it's current terminus east of CR951 to Wilson Blvd in Golden Gate Estates. Total Transportation 117,719,300 CIP Summary Reports Fiscal Year 2009 Capital 12 Collier COllnty Government Flsc,1 Year 2009 Proposed Budget Public Services Division Public Services Division Organizational Chart Total Full-Time Equivalents (FTE) = 475.60 Public Services Division Administration Total Full-Time Equivalents (FTE) = 3.00 County Extension, Education & Training Total Full-Time Equivalents (FTE) = 12.50 Domestic Animal Control Total Full-Time Equivalents (FTE) = 41.00 Housing and Human Services Department Total Full-Time Equivalents (FTE) = 35.10 Library Total Full-Time Equivalents (FTE) = 121,50 Museum Total Full-Time Equivalents (FTE) . 13.00 Parks & Recreation Department Total Full-Time Equivalents (FTE). 244.00 Public Health Department Total Full-Time Equivalents (FTE) IS 0,00 Veterans Services Total Full-Time Equivalents (FTE) = 3,50 Coastal Zone Management Total Full-Time Equivalents (FTE) = 2,00 Fiscal Year 2009 Public Services Division 2 3 Collier County Government FIscal Year 2009 Proposed Budget DIvision Budgetary Cost Summary Personal SeNices Operating Expense Indirect Cost Reimburs Capital Outlay Grants and Aid Debt SeNice - Interest Remittances Total Net Budget Non Cash Year End Entry Trans to Property Appraiser Trans to Tax Collector Trans to General Fund Trans to 114 Pollutn Ctrl Fd Trans to 116 Mise Grant Fd Trans to Cap Proj Reserves For Contingencies Reserves For Capital Reserves For Cash Flow ReseNe for Attrition Total Budget Public Services Division FY 2007 FY 2008 FY 2008 FY 2009 Actual Adopted Forecast Current 25,708,965 24,881,900 15,828,923 18,052,400 279,000 267,600 1,781,357 1,886,800 8,304,848 2,398,600 9,848 3,119,423 55,036,364 6,032 3,651 40,209 24 92,789 8,000 330,000 FY 2009 Expanded FY 2009 Proposed 23,102,800 17,720,700 289,600 1,249,300 2.344,600 FY 2009 Change (4.0%) (1.8%) 8,2% (33.8%) (2.3%) na 25.0% (3.9)% na (5.9%) 1.9% 0% na na na (9.2%) 31.0% 5.5% (100.0%) (3,7%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Department Actual Adopted Forecast Current Expanded Proposed Change Public Services Division Administration 319,291 322,100 329,400 335,400 335,400 4.1% County Extension, Education & Training 854,448 810,100 720,400 669,000 669,000 (17.4%) Domestic Animai Control 3,028,478 3,121,500 3,085,300 3,007,400 3,007.400 (3.7%) Housing and Human SeNices Department 16,614,065 6,157,200 30,291,500 5,956,100 5,956,100 (33%) Library 7,680,041 1,687,000 7,335,000 7,365,700 7,365,700 (4.2%) Museum 1.570,501 1,705,300 1,807,900 1,619,900 1,619,900 (5.0%) Parks & Recreation Department 22,793,314 25,450,300 24,436,100 24,505,100 24,505,100 (3.7%) Public Health Department 1,603,199 1,809,500 1,793,900 1,773,300 1,773,300 (2.0%) Veterans SeNices 319,155 365,900 365,900 347,700 347,700 (5.0%) Coastal Zone Management 53,873 258,400 467,500 227,400 227,400 (12.0%) Total Net Budget 55,036,364 47,687,300 70,632,900 45,807,000 45,807,000 (3.9%) County Extension, Education & Training 8,000 40,200 11,400 11,400 (71.6%) Domestic Animal Control 114,500 173,900 173,900 51.9% Housing and Human Services Department 98,821 336,100 344,700 344,700 2,6% Library 306,500 100,000 405,800 405,800 32.4% Museum 361,328 250,000 99,700 181,700 181,700 (27.3%) Parks & Recreation Department 12,556 122,000 11,800 147,300 147,300 20.7% Total Transfers and Reserves 480,705 1,169,300 211,500 1,264,800 1,264,800 8.2% Total Budget 55,617,068 48,856,600 70,844,400 47,071,800 47,071,800 (3.7%) 400,000 47,687,300 25,816,700 23,702,800 18,893,800 17,720,700 267,600 289,600 1,929,400 1,249,300 11,019,000 2,344,600 12,706,400 500,000 70,632,900 45,807,000 3,400 3,200 48,300 49,400 59,600 59,800 Fiscal Year 2009 500,000 45,807,000 3,200 49,400 59,800 3,400 48,500 59,600 55,617,068 100,000 575,100 522,400 522,400 359,500 471,000 471,000 150,700 159,000 159,000 (27,700) 48,856,600 70,844,400 47,071,800 47,071,800 4 Public SeNices Division Collier County Government Fiscal Year 2009 Proposed Budget FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Division Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 441,262 429,600 414,200 381,700 381,700 (11.2%) Delinquent Ad Valorem Taxes 20 na Tourist Deve! Tax 1,565,195 1,594,300 1,594,300 1,595,000 1,595,000 0% Licenses & Permits 177,101 236,000 234,000 236,000 236,000 0% Intergovernmental Revenues 9,986,717 1,080,400 24,492,900 924,500 924,500 (14.4%) SPM.1DfBig Cypress Revenue 2,811 na Charges For Services 7,809,600 8,903,300 9,243,700 9.010,500 9,010,500 1.2% Fines & Forfeitures 270,052 285,700 290,000 322,100 322,100 21.2% Miscellaneous Revenues 629,783 191,900 249,200 203,000 203,000 5.80/0 InteresUMisc 433,539 15,800 36,100 15,000 15,000 (5.1%) Reimb From Other Depts 240,842 234,100 216,700 216,700 216,700 (7.4%) Fleet Revenue Billings 61 na Trans frm Property Appraiser 619 na Trans frm Tax Collector 19,639 na Net Cost General Fund 22,847.764 23,509,000 22,648,500 22,139,800 22,139,600 {5.6%) Net Cost MSTO General Fund 9,282,092 10,419,400 10,228,300 9,961,700 9,961,700 (4.4%) Trans fm 001 Gen Fund 391,800 176,500 174,100 161,800 161,800 (8.3%) Trans 1m 111 MSTD Gen Fd 675,700 594.300 594,300 525,200 525.200 (11.6%) Trans 1m Trust & Agcy Fds 8,000 na Carry FOlWard 5,239,371 1,325,500 1,930,200 1,504,100 1,504,100 13.5% Negative 5% Revenue Reserve (119,400) (125,300) (125,300) 4.9% Total Funding 60,021,968 48,858,600 72,348,500 47,071,800 47,071 ,BOO (3.7%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Division Position Summary Actual Adopted Forecast Current Expanded Proposed Change Public Services Division Administration 3.00 3.00 3.00 3.00 3.00 0% County Extension, Education & Training 12.50 12.50 12.50 12.50 12.50 0% Domestic Animal Control 41.00 41.00 41.00 41.00 41.00 0% Housing and Human SeNtces Department 30.50 30.50 35.10 35.10 35.10 15.1% Library 121.50 121.50 121.50 121.50 121.50 0% Museum 11.00 13.00 13.00 13.00 13.00 0% Parks & Recreation Department 243.50 244.00 244.00 244.00 244.00 0% Public Heaith Department 0.01 na Veterans Services 3.50 3.50 3.50 3.50 3.50 0% Coastal Zone Management 2.00 2.00 2.00 2.00 0% Total FTE 466.61 471.00 475,60 475.60 475.60 1.0% Public Services Division Fiscal Year 2009 5 Public Services Division Collier County Government Fiscal Year 2009 Proposed Budget Public Services Division Public Services Division Administration FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 306,082 304,400 311,700 318,600 318,600 4.7% Operating Expense 13,209 17,700 17,700 16,800 16,800 (5.1%) Net Operating Budget 319,291 322,100 329,400 335,400 335,400 4.1% Total Budget 319,291 322,100 329,400 335,400 335,400 4.1% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Public SeNices Administration (001) 319,291 322,100 329,400 336,400 335,400 4.1% Total Net Budget 319,291 322,100 329,400 335,400 335,400 4.1% Total Transfers and Reserves na Total Budget 319,291 322,100 329,400 335,400 335,400 4.1% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For SeNices 61 na Miscellaneous Revenues 10 na Net Cost General Fund 319,221 322,100 329,400 335,400 335,400 4.1% Total Funding 319,291 322,100 329,400 335,400 335,400 4.1% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Public SeNices Administration (001) 3.00 3.00 3.00 3.00 3.00 0% Total FTE 3,00 3.00 3.00 3,00 3.00 0% Fiscal Year 2009 6 Public SeNices Division CollIer County Government FIscal Year 2009 Proposed Budget Public Services DIvISion Public Services Division Administration Public Services Administration (001) Mission Statement To provide professional management and administration to the eight (8) departments and two (2) contracted agencies within the Division, providing a communication and organizational link between the County Commission, the County Manager, the staff and the public, Program Summary Department Administration/Overhead To provide strategic and operational planning, budgeting and financial management, op8ratin!;l results and accountability, staff and policy development, and administrative and technical support to the Bee. County Manager, Constitutional Agencies and Advisory Boards. Current Level of Service Budget FY 2009 Total HE 3,00 FY 2009 Budget 335,400 FY 2009 Revenues FY 2009 Net Cost 335,400 335,400 335,400 Total Proposed Budget 3,00 3,00 335,400 335,400 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 306,082 304,400 311,700 318,600 318,600 4.7% Operating Expense 13,209 17,700 17,700 16,800 16,800 (S.1%) Net Operating Budget 318,291 322,100 329,400 335,400 335,400 4.1% Total Budget 319,291 322,100 329,400 335,400 335,400 4.1% Total FTE 3.00 3.00 3,00 3.00 3.00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For SeNices 61 na Miscellaneous Revenues 10 na Net Cost General Fund 319,221 322,100 329,400 335.400 335,400 4.1% Total Funding 319,291 322,100 329,400 335,400 335,400 4.1% Forecast FY 07/08 _ Personal services are $7,300 greater than budget due to Division Administrators' pay plan reclassification at the beginning of the current year. Fiscal Year 2009 7 Public Services Division Collier County Government Fiscal Year 2009 Proposed Budget Public Services Division County Extension, Education & Training FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 650,444 574,400 538,000 511,200 511,200 (11.0%) Operating Expense 174,545 183,500 133,200 157,800 157,800 (14.0%) Capital Outlay 29,460 52,200 49,200 (1000%) Net Operating Budget 854,448 810,100 720,400 669,000 669,000 (17,4%) Trans to 116 Mise Grant Fd 8,000 na ReseNes For Contingencies 200 1,100 1,100 450.0% ReseNes For Cash Flow 40,000 10,300 10,300 (74.3%) Total Budget 862,448 850,300 720,400 680,400 680,400 (20,0%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change 4-H Programs (116) 36,745 24,000 38,000 24,400 24,400 1.7% County Extension, Ed & Training Ct (001) 812,851 783,600 675,900 623,100 623,100 (20.5%) University Extension Trust Fund (604) 4,852 2,500 8,500 21,500 21,500 760.0% Total Net Budget 854,448 810,100 720,400 669,000 669,000 (17.4%) Total Transfers and Reserves 8,000 40,200 11,400 11,400 (71,6%) Total Budget 882,448 850,300 720,400 680,400 680,400 (20.0%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues 19,696 na Charges For Services 27,341 19,900 22,800 22,700 22,700 14.1% Miscellaneous Revenues 52,597 44,200 56,700 43,900 43,900 (0.7%) Interest/Mise 269 no Net Cost General Fund 764,530 747,700 638,600 585,900 565,900 (21.6%) Carry Forward 23,856 38,800 30,500 28,200 28,200 (27.3%) Negative 5% Revenue Reserve (300) (300) (300) 0% Total Funding 888,291 850,300 748,800 880,400 880,400 (20.0'/0) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change County Extension, Ed & Training Ct (001) 12.00 12.00 12.00 12.00 12.00 0% 4-H Programs (116) 0.50 0.50 0.50 0.50 0.50 0% Total FTE 12.50 12.60 12.50 12.50 12,50 0% Fiscal Year 2009 8 Public Services Division Collier County Government Fiscal Year 2009 Proposed Budget Public Services Division County Extension, Education & Training County Extension, Ed & Training Ct (001) Mission Statement '" To as.lst Collier County Government in reaching its growth management goals through research based practical dedication for Its employees and the adult and youth population of Collier County. '" To assist the citizenry to attain knowledge in agriculture. human and natural resources and the life sciences and to make the knowledge accessible to sustain and enhance the quality of human life throughout Collier County. FY 2009 FY 2009 FY 2009 Total HE Budget Revenues 2.00 254,287 15,200 Program Summary Departmental AdmlnlstrationlOverhead Fund for departmental administrationffixed overhead. 4-H Youth Development ProvidinQ outreach programming to r,outh in areas of healthy lifestyles, leadership development and life skU straining. Horticulture Provides educational programmIng that addresses care, maintenance and proper landscape and water conservation practices as well as adaptation and use of Best Management Practices (BMP) in landscapes and gardens. Family Consumer Sciences Provides educational programming focused on heaithy lifestyles, food safety and family nutrition. Agrtculture , Marine Science Promoting sustainability in the agriculture industry and enhancing marine fishery and habitats. Unfilled Positions Current Level of Service Budget Total Proposed Budget Program Perfonnanee Measures No. of Master Gardener Participants No. of Youth Participating in 4-H Program Budgetary Cost Summary Personal Services Operating Expense Capital Outlay FY 2007 Actual 629,531 155,276 28,044 812,851 812,851 12.00 FY 2008 Adopted 550,600 180,800 52,200 783,800 783,600 12.00 FY 2008 Forecalt 500,000 128,700 47,200 875,900 875,900 12.00 Net Operating Budget Total Budget Total FTE Program Funding Sources Intergovernmental Revenues Charges For SeNices Miscellaneous Revenues Net Cost General Fund FY 2007 Actual 12,030 19,386 16,904 764,530 812,851 FY 2008 Adopted FY 2008 Forecast 19,900 16,000 747,700 783,600 22,600 14,500 838,600 576.900 Total Funding 1.50 2,00 0,40 2.00 4.10 12.00 12.00 FY 2007 Actual 7,500 2,164 FY 2009 Current 488,800 136,300 623,100 823,100 12,00 FY 2009 Current 22,700 14,500 585,900 823,100 98,558 136,942 11,000 FY 2009 Net Cost 239,087 98,558 125,942 28,754 93,559 585,900 585,900 FY 2009 Budget 8,500 6,000 FY 2009 Change (11.6%) (24.6%) (100.0%) (20.5%) (20,5%) 0% FY 2009 Change no 14.1% (9.4%) (21.6%) (20.5%) 28,754 104,559 11,000 Fiscal Year 2009 9 623,100 623,100 37,200 37,200 Public SeNices Division FY 2008 Budget 8,000 2,705 FY 2008 F oreeaat B,500 6,072 FY 2009 Expanded FY 2009 Proposed 486,800 136,300 623,100 623,100 12,00 FY 2009 Expanded FY 2009 Proposed 22,700 14,500 585,900 623,100 ColI,er County Government F,scal Year 2009 Proposed Budget Public Services Division County Extension, Education & Training Forecast FY 07/0B- Personal services will be $50,600 below adopted budget. Several employees left and one long-term employee entered the VSIP program during the current year. These vacant positions were frozen per current County Policy. Operating expenses are anticipated to be $52,100 below budget. The Multi-County Agent contract position was eliminated at $30,000 and the Lethal Yellowing Palm program was identified as unsuccessful and thus eliminated. The areas of concern will still be monitored and education will be provided to the homeowners on how to treat the identified problem palms. The elimination of this program saves the County $20,000 annually. Current FY OBI09 _ Personal services will be below the prior year adopted budget as a full year of the frozen positions will take place. Provisions for the VSIP personnel have been included. A full-time Extension Agent was added back to manage the Family Consumer Sciences Programs for FY 09. The University has agreed to fund this position 60% with the County contributing the other 40%. The County Extension, Education & Training Department is funded at 65.8% for personnel. Operating expenses will be $44,500 below the prior year adopted budget. This lakes into consideration the elimination of the Lethal Palm Yellowing program as well as the Multi-County Agent contract position. The total reduction of these two programs of $50,000 were off-set slightly by increases in fuel and utilities. Fiscal Year 2009 10 Public SeNices Division Collier County Government Fiscal Year 2009 Proposed Budget Public Services Division County Extension, Education & Training 4-H Programs (116) Mission Statement Provide development opportunities for youth in leadership, citizenship, and practical skills, FY 2009 FY 2009 FY 2009 FY 2009 Program Summary Total HE Budget Revenues Net Cost 4-H Participation and Recruitment 0.50 24,400 24,400 Provide outreach activities to area schools to increase 4.H participation and recruitment. Current Level of Service Budget Total Proposed Budget 0.50 0.50 24,400 24,400 24,400 24,400 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 20,913 23,800 38,000 24,400 24,400 2.5% OperatIng Expense 14,416 200 (100.0%) Capital Outlay 1,418 na Net Operating Budget 38,745 24,000 38,000 24,400 24,400 1.7% Total Budget 36,745 24,000 38,000 24,400 24,400 1.7% Total FTE 0,50 0,50 0.50 0,50 0.50 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Intergovemmental Revenues 7,866 na Miscellaneous Revenues 24,000 24,000 38,000 24,400 24.400 1.7% Total Funding 31,888 24,000 38,000 24,400 24,400 1.7% Forecast FY 07/08 _ Personal services includes funding in the amount of $14,000 for an additional part-time 4-H Outreach Coordinator to expand the program this year. Revenues were increased for the receipt of the additional grant from the 4-H Foundation in the amount of $14,000 for a total of $38,000 received. Current FY 08/09 _ Personal services expenses are for partial funding for a full-time employee to provide 4-H outreach activities. Net cost to the county is approximately $24,400 for this position. Revenue FY 08/09 - The grant revenue is from the 4-H Foundation for $24,400. Fiscal Year 2009 11 Public SeNices Division Collier County Government FI~cal Year 2009 Proposed Budget Public Services Division County Extension, Education & Training University Extension Trust Fund (604) Mission Statement Our Unlvenllty Extension Trust was created to designate funds to specific programs within the Extension education plan and these funds will be used in furthering the education mission of the Collier County UFIIFAS Extension. FY 2009 FY 2009 FY 2009 Total FTE Budget Revenues 21,500 5,000 11,400 27,900 32,900 32,900 Program Summary Departmental Administration I Overhead Reserves FY 2009 Net Cost 16,500 -16,500 Current Level of Service Budget 32,900 32,900 FY 2009 FY 2009 FY 2009 FY 2009 Current Expanded Proposed Change 21,500 21,500 760.0% na 21,500 21,500 760.0% na 1,100 1,100 450.0% 10,300 10,300 (74.3%) 32,900 32,900 (23.0%) Total Proposed Budget Program Budgetary Cost Summary OperatIng Expense Capital Outlay FY 2007 Actual 4,852 FY 2008 Adopted 2,500 FY 2008 Forecast 4,500 2,000 6,500 Net Operating Budget Trans to 116 MIse Grant Fd Reserves For Contingencies ReseNes For Cash Flow 4,852 8,000 2,500 Total Budget 12,862 200 40,000 42,700 6,600 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For SeNices 7,955 na Miscellaneous Revenues 11,893 4,200 4,200 5,000 5,000 19.0% InterestlMisc 269 na Carry FOlWard 23,656 38,800 30,500 28,200 28,200 (27.3%) Negative 5% Revenue ReseNe (300) (300) (300) 0% Total Funding 43,674 42,700 34,700 32,900 32,900 (23,0%) Forecast FY 07/08 _ Operating and capital expenses are $4,000 over the adopted budget. Extension services expanded a program during the current year and needed to purchase additional supplies and a laptop for field use in the program. Current 08/09 ~ Operating expenses will be for the promotion and activities for the AG Tour, Commercial & Urban Horticultural Programs, Florida Yards & Neighborhood Program, Family & Consumer Sciences, and the Yard & Garden Show. Revenues are estimated contributions from private sources based upon historical contribution levels. Fiscal Year 2009 12 Public Services Division Collier County Government Fiscal Year 2009 Proposed Budget Public Services Division Domestic Animal Control FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Coat Summar Actual Adopted Forecast Current Expanded Propoaed Change Personal Services 2,091,791 1,967,300 1,926,500 1,969,000 1,969,000 0.1% Operating Expense 657,729 856,100 861,400 1,006,600 1,006,800 17.6% Capital Outlay 278,956 298,100 297,400 31,600 31,800 (89.4%) Net Operating Budget 3,028,476 3,121,500 3,085,300 3,007,400 3,007,400 (3.7%) Reserves For Contingencies 3,800 25,200 25,200 563.20/0 ReseNe, For Cash Flow 110,700 148,700 148,700 34.3% Total Budget 3,028,476 3,236,000 3,085,300 3,181,300 3,181,300 (1.7%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Domestic Animal Control (001) 2.988,936 3,049,000 3,003,900 2,942,300 2,942,300 (3.5%) Domestic Animal SeNices Donations 3,234 4,500 13,400 17 ,300 17,300 284.4% (180) Neutered/Spay Trust Fund (610) 36,305 68,000 68,000 47,800 47,800 (29.7%) T alai Net Budget 3,028,476 3,121,500 3,086,300 3,007,400 3,007,400 (3.7%) Total Transfers and Reserv.. 114,500 173,900 173,900 51.9% Total Budget 3,028,476 3,236,000 3,085,300 3,181,300 3,181,300 (1.7%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Licenses & Permits 177,101 186,000 184,000 186,000 186,000 0% Charges For SeNices 181,723 180,700 180,900 197,200 197,200 9,1% Fines & Forfeitures 18,887 35,700 20,000 20,000 20,000 (440%) Miscellaneous Revenues 24,925 4,600 16,500 20,000 20,000 334.6% InteresVMisc 2,371 na Net Cost General Fund 2,663,738 2,706,600 2,678,500 2,600,600 2,600,600 (3.9%) Carry Forward 128,111 125,700 167,000 161,600 161,600 28.6% Negative 5% Revenue ReseNe (3,300) (4,100) (4,100) 24.2% Total Funding 3,196,836 3,236,000 3,246,900 3,181,300 3,181,300 (1.7%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Domestic Animal Control (OO1) 41.00 41.00 41.00 41.00 41.00 0% Total FTE 41,00 41.00 41.00 41.00 41,00 0% Fiscal Vear 2009 13 Public SeNices Division Collier County Government Fiscal Year 2009 Proposed Budget Public Services Division Domestic Animal Control Domestic Animal Control (001) Mission Statement To protect Collier County residents and visitors from animal-related injury and zoonotic diseases while promoting responsible pet ownership and humane treatment of animals, FY 2009 FY 2009 FY 2009 FY 2009 Program Summary Total FTE Budget Revenues Net Cost Departmental Administration/OVerhead 4,00 740,429 800 739,629 Funding for department administration and fixed department overhead. Health, Safety, and Ordinance Enforcement 25.00 1,947,987 340,900 1,607,087 Investi~ation and enforcement of all State and local animal laws including, but not limited to, anImal cruelty, animal bite investigations fOf rabies prevention, dangerous dO~ investigations and investigation of County ordinance violations. Assessment 0 fines, court citations, and the impoundment of stray animals. Public education programs regarding County ordinances and State statutes and responsible pet ownership. Permitting of animal related businesses within the County. Removal of unclaimed domestic animals from hi~hways. Humane disposition of impounded animals. Maintain records relating to activities and animal dispositions handled by Animal Services including pet licensing. Volunteer/Adoption Program 1,00 60,437 60,437 Volunteer Coordinator manages the animal adoption program through an enhanced volunteer program. Volunteers assist with animal lost and found, animal exercise, animal grooming, adoption outreach, remote adoption, foster placements and animal rescue group assistance. In.house Veterinarian Program 2,00 193,447 193,447 Maintain l~house vet pr~ram to provide heaith care for sheltered animals and spay/neuter of animals a opted from the shelter as per State Statute Unfilled Positions 9,00 Current Level of Service Budget 41.00 2,942,300 341,700 2,600,600 Total Proposed Budget 41.00 2,942,300 341,700 2,600,600 FY 2007 FY 2008 FY 2008 FY 2009 Program Pelfonnance Measures Actual Budget Forecast Budget Adoptable Animals Placed 1,900 2,600 1 ,gOO 1 ,gOO Animals Impounded 7,500 8,500 6,800 7,500 Facility Visitors 33,700 45,000 34,400 35,000 Requests for Services 11,000 17 ,500 11,000 11,000 Volunteer Hours Contributed 3,200 5,000 4,500 4,500 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 2,091,791 1,967,300 1,926,500 1,969,000 1,969,000 0.1% Operating Expense 618,190 784,600 780,000 941,700 941,700 20.0% Capital Outlay 278,956 297,100 297,400 31,600 31,800 (89.4%) Net Operating Budget 2,988,936 3,049,000 3,003,900 2,942,300 2,942,300 (3.5%) Total Budget 2,988.936 3,049,000 3,003,900 2,942,300 2,942,300 (3.5%) Total FTE 41.00 41,00 41,00 41.00 41.00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Licenses & Permits 155,350 161,000 159,000 161,000 161,000 0% Charges For Services 147,103 145,700 145,900 160,700 160,700 10.3% Fines & Forfeitures 18,887 35,700 20,000 20,000 20,000 (44.0%) Miscellaneous Revenues 3,876 500 na Net Cost General Fund 2,663,738 2,706,800 2,678,500 2,800,800 2,600,600 (3.9%) Total Funding 2,988,938 3,049,000 3,003,900 2,942,300 2,942,300 (3,5%) Fiscal Year 2009 14 Public SeNices Division Collier County Government Fiscal Year 2009 Proposed Budget Public Services Division Domestic Animal Control Domestic Animal Control (001) Forecast FY 07/08 _ Personal Services are estimated to be $40,800 less than budget due to the adoption of the Florida Legislature Tax Reform Package. The savings was funded by freezing vacant positions. The adopted budget contained an allocated reduction of $90,000 for five positions that were frozen prior to the start of the fiscal year. There have been six more positions frozen for FY 07108, however, there is an interim director and fiscal tech currently in place and transfers for their salaries are being made to fund these two positions. Revenues _ The DAS revenue forecast is $17,000 less than orlginaily budgeted primarily because coilection of fines from citations continues to lag. This is due in part to less citation~writing activity as a result of frozen Animal Control Officer positions, and in part to a poor financial return on citations written, Use of a collections service will be implemented to rectify the latter. Current FY 08/09 _ Personal services are Increased slightly over the prior year. Two of the positions frozen in FY 08 have been reinstated. The Fiscal Technician position was vacated and frozen in FY 08, but filled temporarily by a Fiscal Technician from Parks and Recreation. For FY Og, the transfer from Parks and Recreation has been made permenent. Similarly, the Director position was vacated and frozen in FY 08, and filled in the interim by an Operations Analyst from Parks and Recreation. For FY 09 the Director position has been funded to allow for interdepartmental repayment of the Operations Analyst personal services expenses to Parks and Recreation. The Domestic Animal Services Department is currently funded at 78.0% for personal services. Operating expenses are increasing by $157,100, primarily as a result of the use of inmate labor to pelform basic shelter sanitation functions. Funding is requested for a crew offour inmates and one supervising deputy 6 hours per day, 5 days per week, and 8 hours per day, 2 days per week for a total of $111 ,600. This program offsets the current loss of manpower associated with three frozen Shetter Technician positions. If funded, personnel expenses (salary and benefits) associated with these three frozen positions would total $125,500. Also, $42,000 will fund postage associated with a new initiative to directly contact animal owners with reminder notices for license renewal. The balance of the increase in operating expense is mainly attributable to increases in the cost of medicines and drugs and medical supplies. Capital outlay has been significantly reduced to meet budget restrictions. Total request of $31 ,600 includes $20,000 for purchase and installation of a commercial dishwasher to sanitize animal food and water bowls: $2,000 for a hoyer lift for moving large animai cadavers; $3,000 in fencing improvements for pig pens at the Immokalee shener; and $6,600 for 3 replacement BOO MHz radios. 15 Public Services Division Fiscal Year 2009 Collier County Government FlSc,,1 Year 2009 Proposed Budget Public Services DIVISIon Domestic Animal Control Neutered/Spay Trust Fund (610) Mission Statement To sterilize all dogs and cats adopted from Domestic Animal Services as required by F.S, 823,15. FY 2009 FY 2009 Total HE Budget 47,800 61,500 FY 2009 Net Cost -13,700 Program Summary Neutered or Spayed Program Ensure all animals adopted from Domestic Animal SeNices are neutered or spayed. Collect a required fee to be applied to the total cost of the neuter or spay. Resolution 96~6J established the procedure. Reserves FY 2009 Revenues Current Level of Service Budget Total Proposed Budget 151,100 198,900 198,900 137,400 198,900 198,900 13,700 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 36,305 68,000 68,000 47,800 47,800 (29.7%) Net Operating Budget 38,305 68,000 68,000 47,800 47,600 (29.7%) Res8N8S For Contingencies 3,500 2,400 2,400 (31.4%) Reserves For Cash Flow 110,700 148,700 148,700 34.3% Total Budget 36,306 182,200 68,000 198,900 198,900 9,2% FY 2007 FY 2006 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Licenses & Permits 21,751 25,000 25,000 25,000 25,000 0% Charges For SeNices 34,620 35,000 35,000 36,500 36,500 4,3% Miscellaneous Revenues 125 na InteresVMisc 1,350 na Carry Forward 128,111 125,200 148,500 140,500 140,500 12.2% Negative 5% Revenue Reserve (3,000) (3,100) (3,100) 3.3% Total Funding 185,967 182,200 208,500 198.900 198,900 9.2% FY 08/09 _ Current operating expenses are expected to be $20,200 less than the previous year in accordance with a goal to perform as many surgeries as possible in house. Fiscal Year 2009 16 Public Services Division COlliN County Government Fiscal Year 2009 Proposed Budget Public Services DIVISion Domestic Animal Control Domestic Animal Services Donations (180) Mission Statement To lolicit, receive, and expend private or community donations for the purpose of improving the lives of domestic animals In Collier County, FY 2009 FY 2009 FY 2009 FY 2009 Program Summary Total FTE Budget Revenues Net Cost Departmsntal Adminiatration I Overhead 17,300 20,000 -2,700 Reserves 22,800 20,100 2,700 Current Level of Service Budget 40,100 40,100 Total Proposed Budget 40,100 40,100 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 3,234 3,500 13,400 17,300 17 ,300 394.3% Capital Outlay 1,000 (100.0%) Net Operating Budget 3,234 4,500 13,400 17,300 17,300 284,4% Reserves For Contingencies 300 22,800 22,800 7,500.0% Total Budget 3,234 4,800 13,400 40,100 40,100 735.4% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Miscellaneous Revenues 20,922 4,600 16,000 20,000 20,000 334,8% InteresVMisc 1,021 na Carry Forward 500 18,500 21,100 21,100 4,120.0% Negative 5% Revenue Reserve (3001 (1,000) (1,000) 233.3% Total Funding 21,943 4,800 34,500 40,100 40,100 735.4% FY 07/06 _ Forecast operating expenses reflect expenditures associated with producing the DAB signature fund raising event Howl-A-Day Jubilee. Likewise, forecast revenues represent funds raised from that event. FY 08/09 _ Current operating expenses reflect How~A-Day Jubilee expenses as well as funding for special medical care for animals in DAS custody. Revenues reflect funds raised from Howl-A-Day Jubilee and general donations. Fiscal Year 2009 17 PUblic SeNices Division Collier County Government Fiscal Year 2009 Proposed Budget Department Budgetary Cost Summar Personal Services Operating Expense Indirect Cost Reimburs Capital Outlay Grants and Aid Remittances Net Operating Budget Non Cash Year End Entry Trans to 114 Pollutn Ctrl Fd ReseNes For Contingencies Total Budget Public Services DIVISion Housing and Human Services Department FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 Actual Adopted Forecast Current Expanded 2,081,421 693,400 2,763,800 848,600 4,816,277 4,342,900 5,663,000 4,207,800 400 300 300 400 37,006 3,000 6,799,948 917,600 2,879,013 18,814,085 6,032 92,789 8,157,200 9,538,000 12,306,400 30,291,500 899,300 FY 2009 FY 2009 Proposed Change 848,600 (S.O%) 4,207,800 (3,1%) 400 33.3% (100.0%) 899,300 (2.0%) na 5,958,100 (3,3%) na na 344,700 2.6% 8,300,800 (3.0%) 5,966,100 336,100 6.493,300 344,700 6,300,800 30,291,500 16,712,888 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Adoption Awareness Vehicle Tags (170) 32,699 30,300 12,300 21,400 21.400 (29.4%) Community Develop Block Grant & Home 3,642,165 13,222,100 na Invest(121) David Lawrence Center. Inc. (001) 681 ,400 917,600 917,600 899,300 899,300 (2.0%) Operational Support & Housing (111) 190,919 256,300 243,200 219,300 219,300 (14.4%) Retired & SenIor Voluntr Prog RSVP 93,029 97,500 95,100 81,500 81,500 (16.4%) (116) SeNices for Seniors Program (123) 1,608,245 54,200 1,850,200 50,000 50,000 (7.7%) Social SeNices Program (001) 4,257,489 4,801,300 4,734,000 4,684,600 4,684,600 (2.4%) State Housing Incentives Part SHIP (191) 5,908,120 9,417,000 na Total Net Budget 16,614,065 8,157,200 30,291,500 5,956,100 5,956,100 (3,3%) Total Transfers and Reserves 98,821 338,100 344,700 344,700 2.6-/" Total Budget 15,712,888 8,493,300 30,291,500 6,300,800 6,300,800 (3,0%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues 9,081,054 142,000 23,425,500 136,100 136,100 (4,2%) Charges For SeNices 747,438 80,000 934,700 68,000 68,000 (15.0%) Miscellaneous Revenues 231,903 6,000 56,000 29,000 29,000 383.3% Interest/Misc 362,102 800 (100.0%) Reimb From Other Depts 33,898 na Net Cost General Fund 5,096,944 5,718,900 5,827,600 5,559,900 5,559,900 (28%) Net Cost MSTD General Fund 135,899 170,300 106,200 146,300 146,300 (14.1%) Trans fm 001 Gen Fund 168,800 176,500 174,100 161,800 161,800 (8.3%) Trans fm Trust & Agcy Fds 8,000 na Carry Forward 3,521,999 199,800 168,100 200,700 200,700 0.5% Negative 5% Revenue Reserve (1,000) (1,000) (1,000) 0% Total Funding 19,385,837 6,493,300 30,492,200 6,300,800 6,300,800 (3.0%) Fiscal Year 2009 18 Public Services DivIsion ---"-,_._-"'."-_."~'~-".' Collier County Government Fiscal Year 2009 Proposed Budget Department Position Summ.ry Social SeNices Program (001) Retired & Senior Voluntr Prog RSVP (116) SeNices for Seniors Program (123) Community Develop Block Grant & Home Invesl(121) State Housing Incentives Part SHIP (191) Operational Support & Housing (1 1 1) Total FTE Public Services Division Housing and Human Services Department FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 Actual Adopted Forecast Current Expanded 8.50 8,50 8.50 8.25 1.50 1.50 1.50 1.50 FY 2009 FY 2009 Proposed Change 8.25 (2.9%) 1.50 0% 13.15 54.7% 8.05 0.6% 2.15 7.5% 2.00 0% 35.10 15.1% 8.50 8.50 13.10 13.15 8.00 8.00 8.00 6.05 2.00 2.00 2.00 2.15 2.00 2.00 2.00 2.00 30.50 30.50 35.10 35.10 Fiscal Year 2009 19 PubliC Services Division -_._-~-_.- Collier County Government Fiscal Year 2009 Proposed Budget Public Services Division Housing and Human Services Department Social Services Program (001) Mission Statement Our professlonalataft provides a range of high quality, medical case management services to eligible citizens of Collier County as required by Florida Statutes 125,01, 409.267,154.308, 245.06, and 415.407. These services are either state mandated, emergency/short-tann medical, or general assistance that support community members in restoring self-sufficiency, providing rehabilitation, and retumlng them to their previously achieved levels of productivity. These services seek to meet the minimum needs required for health and decency, according to available funding and Board of County Commissioners' policy and philosophy, Program Summary Department Administration/Overhead Funding for departmental administration and fixed departmental overhead. Medicaid County Billing Medicaid County expenses for Inpatient Hospital and Nursing Home care determined by Florida Statute 409.267. Indigent Burials and Abused Children Exams Provide buriaVcremation seNices to Collier County residents. as required by Florida Statute 245.06, and medical exams to residents as required by Flonda Statute 415.407(4). Medical Assistance As identified in Florida Statute 125.01, provide one-time emergency financial assistance to persons in order to return them to self-sufficiency. self-supporting, productive members of Collier County. Out-of-County Hospital Care as determined by Florida Statute 154.306 and Health Care Responsibility Act (HeRA). Medication Assistance As identified in Florida Statute 125.01, provide shorHerm assistance to elderly, poverty level, uninsured county residents to alleviate illness and prolonged disabilities, Infonnation and Referral As identified in Florida Statute 125.01, provide information to selVices that meet the needs of the citizens in order to provide assistance. Shelter and Welfare As identified in Florida Statute 125.01. provide assistance to individuals who are temporarily disabled or without income to prevent homelessness or eviction from their home. Unfilled Positions Current Level of Service Budget Total Proposed Budget FY 2009 FY 2009 FY 2009 FY 2009 Total FTE BUdget Revenues Net Cost 1.75 242,241 242,241 0,50 1,828,592 1,828,592 0,50 160,981 160,981 2,00 1,546,507 12,000 1,534,507 1,50 663,015 0.50 29,283 0.50 193,961 1,00 6,25 4,684,600 8.25 4,664,800 12,000 651,015 29,283 193,961 24,000 24,000 4,660,600 4,660,600 FY 2007 FY 2008 FY 2006 FY 2009 Program Performance Measures Actual Budget Forecast Budget # of client contacts Information/Reterral 16,105 16,300 16,300 16,500 # of clients using medical and prescription services 4,668 5,100 5,100 5,225 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal SelVices 629,491 605,600 605,600 586,600 586,800 (3.1%) Operating Expense 3,600,646 4,192,700 4,128.400 4,097,800 4,097,800 (2.3%1 Capital Outlay 27,152 3,000 (100.0%) Net Operating Budget 4,267,488 4,801,300 4,734,000 4,884,800 4,684,000 (2.4%) Total Budget 4,257,489 4,801,300 4,734,000 4,584,600 4,584,600 (2.4%) Total FTE 8.50 8,50 8,50 8.25 8.25 (2,9%) Fiscal Year 2009 20 Public SelVices Division Collier County Government Fiscal Year 2009 Proposed Budget Public Services Division Housing and Human Services Department Social Services Program (001) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Source. Actual Adopted Forecast Current Expanded Proposed Change Miscellaneous Revenues 8,247 24,000 24,000 24,000 na Reimb From Other Oepts 33,698 na Net Cost General Fund 4,215,544 4,801,300 4,710,000 4,680,600 4,660,600 (2.9%) Total Funding 4,267,489 4,801,300 4,734,000 4,684,600 4,684,600 (2.4%) Note: Housing Services was part of the Community Development and Environmental Services reorganization in the prior FY. As a result, the title of the Department was changed to Housing and Human Services and this Department now includes Community Development Block Grant & Home Investment Fund (121); State Housing Incentives Part (SHiP) Fund (191) and Operationai Support and Housing from fund (111). Forecast 07/08 - Operating expenses will be below budget by $64,300 due to reduced spending for client medicines, drugs and personal care items. Capital Outlay was planned at $3,000 for data processing equipment and this will not be purchased as planned. Revenues include receipt of patient co-pays from clients for services at the clinic. This was just started in the prior year and no budget was put into place until there was some history. Total receipts for the year are anticipated to be $24,000. Current FY 08/09 - Personal services decreased from the prior year due to the adoption of the Florida Legislature Tax Reform Packages. These savings are funded by freezing current vacancies. The Social Services Program is funded at 87.8% for personnel. Operating expenses are decreasing by $94,900 with the cuts being made to medicines and drugs for clients of $25,000 and a reduction to the level of service provided to patients in hospitals of $65,000, Note: The Low Income Program (LIP), formerly known as the Upper Payment Limit Program (UPL) will supplement County general funds by providing a 20.0% match to local government dollars. Only selected programs within the Medical Assistance Category are eligible for this program. Total County General Fund Revenue net cost for these programs is $811,126 with a LIP funding of $162,225 for a total contribution of $973,351. Fiscal Year 2009 21 Public Services Division Collier County Government Fiscal Year 2009 Proposed Budget Public Services Division Housing and Human Services Department David Lawrence Center, Inc. (001) Mission Statement To provide for the local match as described in Florida Administrative Coda 68E-14,005 requlremant provided for the State portion funding of community mental health centers. Program Summary Crisis Stabilization Unit. Adults Provide brief voluntary and involuntary evaluation and treatment for individuals experiencing a psychiatric crisis in a non.hospital, inpatient mental health unit Medical Services Help clients achieve and maintain mental and emotional stability through client evaluation and assessment, medication management, and ongoing consultation. Detoxification Provide a short-term medical detoxification program to individuals who voluntarily seek treatment. Individual and group counseling. discharge planning, referrals for sober supports, and aftercare are key elements In the treatment process. The unit currently has 12 beds. Comprehensive Community Service Teams Provide funding for a comprehensive Community Service Team which seNes the severe and persistently ill. FY 2009 FY 2009 FY 2009 FY 2009 Total FTE Budget Revenues Net Cost 593,000 593,000 141,000 141,000 36,000 36,000 Current Level of Service Budget Total Proposed Budget 129,300 129,300 899,300 899,300 899,300 899,300 FY 2007 FY 2008 FY 2008 FY 2009 Actual Budget Forecast Budget 80 50 85 80 4.20 5.00 2.50 3,00 Program Performance Measures Average post admission annual number of days worked for pay will be at least - (Applies to Bridges & Case Mgmt) Median length of stay will be equal to or less then (Applies to Crisis Stabilization Unit) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Grants and Aid 881 ,400 917,600 917,600 899,300 899,300 (2.0%) Net Operating Budget 881,400 917,600 917,600 899,300 899,300 (2.0%) Total Budget 881,400 917,600 917,600 899,300 899,300 (2.0%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Source. Actual Adopted Forecast Current Expanded Proposed Change Net Cost General Fund 881,400 917,600 917,600 899,300 699,300 (2.0%) Total Funding 881,400 917,600 917 ,800 899,300 899,300 (2.0%) Current FY OB/09 - The Low Income Program (LIP) (formerly referred to as the UPL Program) will supplement County general funds by prOViding a 20,0% match to local government dollars. The County's contribution of $B99,300 will be supplemented by the LIP contribution of $179,860 for total program funding of $1,079,160 which is $21,960 less in total funding than provided in the prior fiscal year. The David Lawrence Center has discontinued the Bridges program and will utilize County funding to fund the comprehensive Community Service Team which serves the severe and persistently ill. David Lawrence Center has increased its bUdget for Crisis stabilization as they have lost a significant amount of State funding for these services. A result of this increase is a significant decrease to Medical Services and the Detoxification programs. Fiscal Year 2009 22 Public Services Division CollIer County Government Fiscal Year 2009 Proposed Budget Public Services Division Housing and Human Services Department Retired & Senior Voluntr prog RSVP (116) Mission Statement The RSVP program is the only link in Collier County to match volunteers with agencies requesting senior volunteers to help serve the needs of the community. As sponsor of the program, Collier County Govemment Is able to Implement a more comprehensive volunteer program within County Government thereby reducing salary costs to the County. FY 2009 FY 2009 FY 2009 FY 2009 Program Summary Total FTE Budget Revenues Net Cost Retired and Senior Volunteer Program (RSVP) Federal Grant 1.00 81,500 66,100 15,400 Grant program sponsored by Collier County Government whereby retirees contribute time and expertise to the community. Unfilled Positions (FTE's) 0.50 Unfilled Positions Transfe/'S 15,400 -15,400 Current Level of Service Budget 1.50 81,500 81,500 Total Proposed Budget 1,50 81,500 81,500 FY 2007 FY 2008 FY 2008 FY 2009 Program Performance Measures Actual Budget Forecast Budget Number of Registered Volunteers 778 785 780 820 Total Hours of Service to Collier County 4,454 6.400 4,899 5,150 Total Hours Serviced by Volunteers 67,619 75,100 74,380 78,200 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal SeNices 80,258 88,200 85,800 70,000 70,000 (20.6%) Operating Expense 10,732 9,300 9,300 11,500 11,500 23.7% Capnal Outlay 2,041 na Net Operating Budget 93,029 97,500 95,100 81,500 81,500 (16.4%) Trans to 114 Pollutn Ctrl Fd 92,789 na Total Budget 185,818 97,500 95,100 81,500 81,500 (16.4%) Total FTE 1,50 1.50 1,50 1,50 1,50 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues 67,312 87,400 67,400 66,100 66,100 (1,9%) Charges For Services 212 na Miscellaneous Revenues 1,951 na InteresUMisc 2,025 na Trans fm 001 Gen Fund 25,800 30,100 27,700 15,400 15,400 (48.8%) Trans fin Trust & Agcy Fds 8,000 na Carry FOlWard 531,602 na Total Funding 637,103 97,500 95,100 81,500 81,500 (16,4%) Fiscal Year 2009 23 Public SelVices Division Collier County Government Fiscal Year 2009 Proposed Budget Public Services Division Housing and Human Services Department Forecast FY 07/08 - Personal services are slightly below adopted budget. The part-time clerical position funded by the General Fund was vacated and frozen at the beginning of the fiscal year, generating savings of $21 ,000, however the RSVP Coordinator elected to participate in the VSIP and eiected the cash payout benefit. The transfer from the General Fund will be reduced to $27,700, the actual amount needed to fund the remaining planned expenditures as approved In the prior year budget, plus the one-time VSIP payout. Revenue FY 08/09 - The grant award is anticipated to be $66,100, which is slightly below the FY 07/08 grant. The General Fund transfer of $15,400 will contribute to operating expenses of $11 ,500 and a small contribution toward the Grant Program position of $3,900. Fiscal Year 2009 24 Public SelVices Division Collier County Government Fiscal Year 2009 Proposed Budget Public Services Division Housing and Human Services Department Services for Seniors Program (123) Mission Statement To assist those frail, elderly Collier County residents In greatest medlca~ economic and social need to remain In their homes as long as possible and to improve or maintain their quality of life by preventing premature institutionalization FY 2009 FY 2009 FY 2009 Total FTE Budget Revenues 4.30 97,100 97,100 8.35 49,300 49,300 Program Summary FY 2009 Net Cost Community Care for the Elderly Grant Older Americans' Act Older Americans' Act - Title lll-B, III-C1, III-C2, and III.E Grants Medicaid Waiver Reserves I Carryforward 0,50 50,000 50,000 196,900 196,900 13.15 393,300 393,300 13.15 393,300 393,300 FY 2007 FY 2008 FY 2008 FY 2009 Actual Budget Forecast Budget 1,033 1,216 870 863 134,322 153,711 120,017 119,626 Current Level of Service Budget Total Proposed Budget Program Performance Measures Number of Clients Served Number of Service Units Provided FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 613,874 36,500 577,000 41,300 41,300 13.2% Operating Expense 956,824 17,700 989,800 6,700 6,700 (50.6%) Remittances 37,547 83,400 na Net Operating Budget 1,608,246 54,200 1,650,200 50,000 50,000 (7.7%) Reserves For Contingencies 334,300 343,300 343,300 2.7% Total Budget 1,608,245 388,500 1,660,200 393,300 393,300 1.2% Total FTE 8,50 8.50 13.10 13,15 13.15 54.7% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues 1,420,253 54,600 1,499,900 50,000 50,000 (6.4%) Miscellaneous Revenues 34,757 27,000 na IntereSVMisc 1,017 na Trans fm 001 Gen Fund 141,000 146,400 146,400 146,400 146.400 0% Carry Forward 185,822 187,500 173,800 196,900 196,900 5.0% Total Funding 1,782,850 386,600 1,847,100 393,300 393,300 1.2% Fiscal Year 2009 25 Public SeNlces Division Collier County Government Fiscal Year 2009 Proposed Budget Public Services Division Housing and Human Services Department Forecast FY 07/08 ~ Personal Services increased by 4.6 per Board action to approve the in-house management of the Services for Senio~s meals program by agenda item 16D37 on January 15, 200B. The prior contract service provider decided not to renew their contract and in order to keep the program active, Housing and Human Service Department has hired the required staff and rented the facility to provide this continued service. This program is paid for by grant funding from the Older American Act. The total forecast of personal services and operating expenses are the combination of two years of grant funding. The Federal and State grants are on a July 1 to June 30 fiscal year cycle as opposed to the County's fiscal year. These amounts represent the total dollars that will be spent for Senior grant programs during the 07/08 Fiscal year. Current FY 08/09 - Personal Services and operating expenses of $50,000 are to administer the Medicaid Waivers program. The Services for Seniors reserve in fund (123) is made up of several years of residual revenue from the grant programs. These funds will be used to offset any significant reduction in State funding so as to allow the Services for Seniors program to continue providing services to Collier County's elderly residents, The target for reserve accumulation is to eventually reach the approximation of one-years funding level, which is currently $1.6 million. Revenue FY OB/09 - There Is $50,000 budgeted for the Medicaid Waivers grant, which requires no County match. The $146,400 transfer from the General Fund is to match the Community Care for the Elderly Grant and the Older American's Act Grant. The chart on the following page shows the known funding shown above and also the anticipated funding that will be received through State and Federal grants. These grants are not budgeted as it is unknown if this level of funding will be received. Housing and Human Services staff presents the grants for acceptance and approval of the Board of County Commissioners when they are received and budget amendments are put in place for the actual funding level. Fiscal Year 2009 26 Public SeNices Division The following chart shows the known funding and the anticipated revenue that will be received through State and Federal grants for the various Services for Seniors' Programs. FISCAL YEAR 2008-09 Grant. (Requiring a County Match): Federal State County Other Total Grant Grant Match Community Care for the Elderly 0 706,700 97,100 0 803,800 Older American's Act Title III-B (OAA III-B) 96,000 0 28,100 0 124,100 Title 11I-CI (Congregate Meal. Program) 211,800 0 4,300 0 216,100 Title III-C2 (Home Delivered Meals) 235,400 0 3,800 0 239,200 Tile III-E (Caregiver Support Program) 23,200 0 13,100 0 36,300 TOTAL 566,400 706,700 146,400 0 1,419,500 Grant. (Not Requiring a County Match): Medicaid Waiver (Reimbursement 0 55,000 0 0 55,000 Homemaking Admin (Rollover Funds) 0 0 0 178,300 178,300 Alzheimer's Disease Initiative (ADI) 0 109,800 0 0 109,800 Home Care for the Elderly (HCE) 0 7,400 0 0 7,400 Nutritiona1lncentive Program (NSIP) 26,900 0 0 0 26,900 593,300 878,900 146,400 178,300 1,796,900 Grand Total 26A Collier County Government Fiscal Year 2009 Proposed Budget Public Services Division Housing and Human Services Department Adoption Awareness Vehicle Tags (170) Mission Statement Accounts for the County's portion of Choose Life License Plate sales revenue which is distributed to nongovernmental, not.for.profit agencies that provide free counseling and services to pregnant women who are committed to placing their children for adoption. Current Level of Service Budget Total Proposed Budget FY 2009 FY 2009 FY 2009 FY 2009 Total FTE Budget Revenues Net Cost 21,400 20,000 1,400 1,400 2,800 -1,400 22,800 22,800 22,800 22,800 Program Summary Adoption Awareness Counseling Through a contract with a private non-profit agency, provide free counseling and seNices to pregnant women who will place their children for adoption Miscellaneous/Reservesl FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 32,299 30,000 12,000 21,000 21,000 (30.0%) Indirect Cost Reimburs 400 300 300 400 400 33.3% Net Operating Budget 32,699 30,300 12,300 21,400 21,400 (29.4efg) Non Cash Year End Entry 6,032 na Res8Nes For Contingencies 1,800 1,400 1,400 (22.2%) Total Budget 38,731 32,100 12,300 22,800 22,800 (29,0%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Source. Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues 20,000 21.800 20,000 20,000 0% Miscellaneous Revenues na InterestlMisc 1,419 800 (1000%) Carry Forward 31,849 12,300 (5,700) 3,800 3,800 (69.1%) Negative 5% Revenue Reserve (1,000) (1,000) (1,000) 0% Total Funding 33,268 32,100 16,100 22,800 22,800 (29.0'%) Current FY 08/09 - Revenues and expenses are based on projected sales of Choose Life license plates. Funds received are distributed to the contracted agency to provide counseling and services for pregnant women. Fiscal Year 2009 27 Public SeNices Division Collier County Government Fiscal Year 2009 Proposed Budget Public Services Division Housing and Human Services Department Community Develop Block Grant & Home Invest(121) Mission Statement The mission of the Collier County Housing and Human Services Oepartmenfs grants and affordable housing programs are to meet the community needs by facilitating the creation of affordable housing opportunities, the Improvement of communities, and the sustalnabllity of neighborhoods, These goals and objectives will be met by working collaboratively with non-profit groups, governmental agencies, and public/private coalitions to coordinate activities and effectively leverage the resources available to the entire county. FY 2009 FY 2009 FY 2009 FY 2009 Total FTE Budget Revenues Net Cost 8,05 8.05 8.05 FY 2007 FY 2008 FY 2008 FY 2009 Actual Budget Forecast Budget 34 38 43 50 Program Summary Departmental Adm inistration/Overhead/Projects Current Level of Service Budget Total Proposed Budget Program Perfonnance Measures Number of housing rehabilitation assistance to low to moderate income households Number of rental assistance to very low and low income households Program Budgetary Cost Summary Personal SeNices Operating Expense Capital Outlay Grants and Aid Remittances Net Operating Budget Total Budget Total FTE FY 2007 Actual 430,012 91,805 7,813 271,269 2,841,466 3.642,165 3,642,165 8.00 38 38 46 50 FY 2008 Adopted FY 2009 FY 2009 Current Expanded FY 2009 FY 2009 Proposed Change na na na na na FY 2008 Forecast 1,181,200 45,900 8.00 150,000 11,865,000 13,222,100 13,222,100 8.00 8.05 0.6% na na 8.05 Program Funding Source. Intergovernmental Revenues Charges For SeNices Miscellaneous Revenues Carry Forward Total Funding FY 2007 Actual 3,548,188 6,915 91,236 196,188 3.844,528 FY 2008 Adopted FY 2008 Forecast 13,222,100 FY 2009 FY 2009 Current Expanded FY 2009 FY 2009 Proposed Change na na na na na 13,222,100 The table on the following page illustrates available budget dollars dedicated to the various Community Development Block Grant (CDBG) Programs administered by the County. The CDBG Program does not coincide with the County's fiscal year and thus budget amendments are processed each year to establish budget within the accounting system. The Columns labeled Home Grant FY OB Amended Budget, COBG FY 08 Amended Budget, Disaster Recovery FY 06 Amended Budget, cac FY 08 Amended Budget and ESG FY OB Amended Budget represent all previous grant programs approved by the BCC where available budget exists in the accounting system These programs are in various stages of implementation and date back to July 1, 2002. Staff is currently administering 48 distinct grant projects under the COeG umbrella previously approved by the Board of County Commissioners. A smail portion (,05 FTE) of the Directors salary was allocated to CDBG for FY 08/09. The Board of County Commissioners will be presented with the current COBG programs for their approval prior to the July 1, 2008 start date. Programs with a July 1, 200B heading are labeled above the appropriate grant columns. Cumulatively, the Total Program FY 08 Forecast Column depicts all current and previous grant programs with available budget that are in the accounting system. Fiscal Year 2009 Public Services Division 28 ':iP "88 g 8 g g CONCO v 0).... ririr-:ririN ~~~::::~~ Lri ~LriM ~ -08 E~~~ f!lt!!c.ov ~ eof ~ t-Q,:g i::", '" .. ., i! ,.: ~ N .. "' ;Z; ,.: N .. 9vE :;Ol! ,VI:) ~ ... .... '" ~ on '" .... '" ~ or) '" - c .. ,l! 9 ~I:) "S G) ~ ,E,!! ~W" '" "'... .. co '" ~ .; ... ~ N .. "'0 88 050 "0 M_ .. qC)'t: :;1Ill! ,01:) ~v ... ... .. ... ~ U> .. M .. M ~ lllwE~g :;~l!;t...: J.C) ... " o .; '" N - o .; '" ..il C)o"g "'>" W"'E 0(... .. ... ... o o .... co ~ .; it; .. .., " " ;Z; (.)~~ ol O>G) N V...~ ... "'U> ........ .. .. t"iri ...... - - lfiui ....'" M'" "M Nol 0", " .. o .i::al s ~.., :; Q) i " > E cOe( l: 0: s- III C U - I- Z ~ Cl :.:: u o -' III I- Z w :IE ll. o -' w > w C ~ Z ::J :IE :IE o U .. ... .. .... S 0..,"0> C) > Q) LO. r'\! mLL-g~~ o -c""'- V E - l!o( I:) .... ~ ri .. - ri .... ;X ..; .. - ..; .. ... IiIO ,...tC o'tJ~~ w>-8o"': ::EI.LCLO_ OE" :Z:l!~ I:) ... 0> '" .... .... o 0 a; ai o 0 - -. .. EE l! l! ClCl Q) ~ ~ '" <0 " I-~U > 200'0-8 ~ Ci' E ~ & c>aiSC>Q)..J C>!:>"S:~t)e( (DQ>-..:;n:l.... o E 8c 0 .~ 0 Ow IO.... " " " " 1l Iii "2; e- ::E,jjw 1J 0( _ '" <= ~~~-~..J I:) Q l! <0 ._ 0( o ~ 'liEI- 0: "02i <0 "0 D..Q. OC!1- 28A Collier County Government Fiscal Year 2009 Proposed Budget Public Services Division Housing and Human Services Department State Housing Incentives Part SHIP (191) Mission Statement Incraase the supply of affordable housing county-wide by managing the Affordable Housing Trust Fund providing for affordable housing strategies such as housing rehabilitation and emergency repair, down payment/closing cost assistance, land acquisition with new construction, demolition with new construction, special needs housing and pre-approved building plans. Current Level of Service Budget FY 2009 Total FTE 0.15 1.00 1,00 2.15 FY 2009 Budget FY 2009 Revenues FY 2009 Net Cost Program Summary Departmental Administration/Overhead/ProJects Down Payment/Closing Cost Assistance Rehabilitation Total Proposed Budget 2.15 FY 2007 FY 2008 FY 2008 Program Budgetary COlt Summary Actual Adopted Forecast Personal Services 200,486 204,200 Operating Expense 60,355 384,400 Grants and Aid 5,647,279 8,470,400 Remittances 358,000 Net Operating Budget 5,908,120 9,417,000 Total Budget 5,908,120 9,417,000 Total FTE 2,00 2.00 2,00 FY 2009 Current FY 2009 Expanded FY 2009 Proposed FY 2009 Change na na na na na na 2,15 2,15 7.5% Program Funding Sources Intergovernmental Revenues Charges For SeNices Miscellaneous Revenues InteresVMisc Carry Forward FY 2009 Expanded FY 2009 Proposed FY 2009 Change Total Funding FY 2007 Actual 4,045,300 863,195 93,192 357,441 2,576,338 7,735,485 FY 2008 Adopted FY 2008 Forecast 8,814,300 802,700 FY 2009 Current na na na na na na 9,417,000 The table on the following page illustrates available budget dollars dedicated to the SHIP program. The SHIP Grant Program does not coincide with the County's fiscal year and thus budget amendments are processed aach year to establish budget within the accounting system. The FY 08 SHIP Amendad Budget column represents budget dollars that are currently in the accounting system for FY 08. These dollars represent SHIP Grant funds from several previous program years beginning with the July 1, 2005 through Juna 30, 2008 grant cycle. SHIP disbursement requirements state that a grantee has three (3) years to expend grant dollars. There are four separate grant programs with active budgets depicted in the FY 08 amended budget column. A small portion (.15 FTE) of the Department's accountant's salary was allocated to SHIP for FY 08/09. The Board of County Commissioners will receive for approval the SHIP programs in the Current SHIP Allocation column prior to the July 1,2008 start date. Fiscal Year 2009 29 Public SeNices Division State Housing Incentive Partnership Program (SHIP) Beginning July 1,2008 FY08 SHIP Current SHIP Total Program Amended Budget Allocation (by BA) FY08 SHIP Forecast Down Payment Assistance $ 2,469,800 $ 2,406,000 $ 4,875,800 Residential Rehabilitation/Owner 2,394,600 1,130,000 3,524,600 Land Acquisitionrrransfer 358,000 358,000 Homebuyer Education 70,000 70,000 Administration $ 294,300 $ 294,300 $ 588,600 TOTAL $ 5,586,700 $ 3,830,300 $ 9,417,000 29A Collier County Government Fiscal Year 2009 Proposed Budget Public Services Division Housing and Human Services Department Operational Support & Housing (111) Mission Statement The mission of the Collier County Housing and Human Services Departmenfs granta and affordable housing programs are to meet the community needs by facilitating the creation of affordable housing opportunities, the Improvement of communities, and the sustalnabllity of neighborhoods. These goals and objectives will be met by working collaboratlvely with non-profit groups, governmental agencies, and public/private coalitions to coordinate activities and effectively leverage the resources available to the entire county Program Summary Departmental Administration I Overhead Current Level of Service Budget Total Proposed Budget FY 2009 FY 2009 FY 2009 FY 2009 Total FTE Budget Revenues Net Cost 2.00 219,300 73,000 146,300 2.00 219,300 73,000 146,300 2,00 219,300 73,000 146,300 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal SeNices 127,301 163,100 150,000 150,500 150,500 (7.7%) Operating Expense 63,618 93,200 93,200 68,800 66,800 (26.2%) Net Operating Budget 190,919 256,300 243,200 219,300 219,300 (14.4%) Total Budget 190,919 256,300 243,200 219,300 219,300 (14.4%) Total FTE 2.00 2.00 2.00 2,00 2.00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For SeNices 52,500 80,000 132,000 68,000 68,000 (15.0%) Miscellaneous Revenues 2,520 6,000 5,000 5,000 5,000 (16.7%) Net Cost MSTD General Fund 135,899 170,300 106,200 146,300 146,300 (14.1'10) Total Funding 190,919 256,300 243,200 219,300 219,300 (14,4%) Forecast FY 07/08 - Personal services are $13,100 below adopted budget due to a long-term employee leaving and being replaced by a new employee at entry level. Revenue forecast are decreased in total by $13,100 as the savings in personal services reduce the net cost to the MSTD General Fund (111). Current FY 08/09 - Funding for this function is provided in part by an impact fee deferral application fee, anticipated to generate revenue of $68,000. The balance of funding is borne as a net cost to MSTD Fund (111). Personal Services include budget for two (2) FTE's; one Housing Manager and one Housing Outreach Coordinator. Operating expenses include $40,000 for rent and $2B,800 for various supplies, materials and postage, Fiscal Year 2009 30 Public SeNices Division Collier County Government Fl5cal Year 2009 Proposed Budget Public Services Division Library FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Oeparbnent Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Personal SeNices 5,989,899 5,731,500 5,600,400 5,383,300 5,383,300 (6.1%) Operating Expenae 1,373,995 1,472,000 1,312,100 1,351,400 1,351,400 (8.2%) Capital Outlay 316,348 483,500 422,500 631,000 631,000 30.5% Net Operating Budget 7,680,041 7,687,000 7,335,000 7,365.700 1,365,700 (4.2%) Trans to Cap Proj 100,000 na Reserves For Contingencies 5,700 3,400 3,400 (40.4%) Reserves For Capital 300,800 402,400 402,400 33.6% Total Budget 7,680,041 7,993,600 7,435,000 7,771,500 7,771,500 (2.8%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriation. by Program Actual Adopted Forecast Current Expanded Proposed Change Library (001) 7,294,566 7,223,000 6,929,400 6,998,700 6,998,700 (3.1%) Library Grants (129) 385,475 350,000 343,600 300,000 300,000 (14.3%) Library Trust Fund (612) 114,000 62,000 67,000 67,000 (41.2%) Total Net Budget 7,680,041 7,687,000 7,335,000 7,365,700 7,365,700 (4.2%) Total Transfers and Re.erves 306,500 100,000 405,800 405,800 32.4% Total Budget 7,680,041 7,993,500 7,435,000 7,771,500 7,771,500 (2.8%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues 384,475 350,000 308,100 200,000 200,000 (42.9%) Charges For Services 85,690 140,000 128,400 133,100 133,100 (4.9%) Fines & Forfeitures 240,790 210,000 220,000 235,000 235,000 11.9% Miscellaneous Revenues 126,940 60,000 41,900 25,000 25,000 (58.3%) InterestIMisc 31,429 20,000 na Net Cost General Fund 8,966,322 6,873,000 6,580,000 6,630,600 8,830,600 (3.5%) Cany Forward 547,744 363,500 695,700 559,100 559,100 53.6% Negative 5% Revenue RaseNe (3,000) (11,300) (11,300) 276.7% Total Funding 8,383,390 7,993,500 7,994,100 7,771,500 7,771,500 (2.8%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Chango Library (001) 121.50 121.50 121.50 121.50 121.50 00/0 Total FTE 121,50 121.50 121,60 121,60 121,50 0% Fiscal Year 2009 31 Public SeNices Division Collier County Government FIscal Year 2009 Proposed Budget Public Services Division Library Library (001) Mission Statement To systematically collec~ organize and dlaaemlnate to the residents of Collier County a select collection of print and non print materials that in a timely fashion satisfy their Informational recreational, cultural and educational needs. Fiscal Year 2009 32 Public SeNices Division Collier County Government FIscal Year 2009 Proposed Budget Public Services Division Library Library (001) Program Summary FY 2009 Total HE 16.00 library Administration The Administration Program for the Collier County Public library system is located in the Headquarters facility. This program currently consists of six components: General SupeNision and Finance, Acquisitions, Technical SeNices, Data Management, Public Relations and Training, and Courier SSNices among libraries. Headquarters library The Headquarters Library program provides a full.seNice public library to approximately 100,000 citizens living in the northern areas of the County. This unit is located approximately eight miles from the Naples Regional Library, provides 62 hours of service weekly, and is open seven days a week year round. Services include: reference, books for home use, magazines, newspapers, DVDs, VHS video cassettes. audio books, public computers, children's books and story programs, book clubs and other special programs and activities. 31.3% of the library usage is from this location. Naples Regional Library The Naples Regional Library program provides a full seNice public library, including extensive reference and genealogy collections. This library has the largest book collection in the system and represents 19.5% of library usage Services include: reference, books for home use. magazines, newspapers, DVDs, VHS video cassettes, audio books, public computers, children's books and story programs, book clubs and other special programs and acti....ities. Immokalee Branch The Immokalee Branch Library program pro....ides a full service public library and a specialized information and referral program to the citizens of Immokalee. This library is the sole source Of library seNices in the area, pro....iding 40 hours of saNies weekly. It is located 25 miles from the Estates Branch and 33 miles from the Headquarters Library. Services include: reference, books for home use, magazines, newspapers, DVDs, VHS ....ideo cassettes, audio books, public computers, children's books and story programs, book clubs and other special programs and information about ....arious community resources for area citizens. This library represents about 3.5% of library usage Golden Gate Branch The Golden Gate Branch Library program provides a full seNice public library, with 52 hours of service weekly. Golden Gate Branch is located 7.6 miles from the Headquarters Library, 8 miles from the Naples Regional Library and 8 miles from the Estates Branch. Services include: reference, books for home use, magazines, newspaeers, DVDs, VHS ....ideo cassettes, audio books, public computers, children s books and story programs. book clubs and other special programs and acti....ities. This library represents about 8.3% of library usage. Marco Island Branch The Marco Island Branch library program provides a full seNice public library to the citizens living on Marco Island. the Isles of Capri and Goodland. This library is located on Marco Island and is 15 miles form the East Naples Branch and 26 miles from the Headquarters facility. SeNices include: reference, books for home use, magazines, newspapers, DVDs, VHS ....ideo cassettes. audio books, public computers, children's books and story programs. book clubs and other special programs and acti....ities. This library represents about 9.2% of library usage, with definite seasonal patterns of usage. Extension The Extension library program provides a large range of library related seNices outside of the ph~sicallibrary buildings, including: Outreach services to jails, home~bound, nursing homes and E....erglades City residents; and Literacy seNices to adults. families and within the workplace. East Naples Branch The East Naples Branch Library program provides a full service public library to the area residents, with 50 hours of service weekly. This library is located about 5.5 miles from the Naples Regional Library. 10 miles from the Headquarters Library and 5_6 miles from the new South Regional Library (being built). Services include: reference, books for home use, magazines, newspapers. DVDs, VHS video cassettes, audio books, public computers, children's books and story programs. book clubs and other special programs and acti....itles. This library represents about 9.9% of library usage. 18,50 17,00 5,00 7.00 5.50 2,00 7,00 FY 2009 Budget 1,629,700 FY 2009 Revenues FY 2009 Net Cost 1,261,600 1,419,800 1,482,300 351,300 448,700 365,500 149,400 430,700 Fiscal Year 2009 33 Public Services Di....ision 368,100 1,419,800 1 ,462,300 351,300 448,700 365,500 149,400 430,700 ColIlCr County Government Fiscal Year 2009 Proposed Budget Public Services Division Library Library (001) FY 2009 FY 2009 FY 2009 FY 2009 Program Summary Total FTE Budget Revenues Net Cost Estates Branch 5.50 390,600 390,600 The Estates Branch Library program provides a full service public library, with 50 hours of seNice weekly. Estates Branch is located 10.3 miles from the Headquarters Libra~ and 25 miles from the Immokalee Branch Library. Sel'\llces include: re eranco, books for home use, magazines. newspapers, DVOs, VHS video cassettes, audio books, public computers, children's books and story programs. book clubs and other special programs and activities. This library represents about 6.6% of IJbrsry usage. Vanderbilt Besch Branch 5,00 297,400 297,400 The Vanderbilt Beach Branch Libra~ program provtdes a full service public library, with 50 hours of service wee Iy. Vanderbilt Beach Branch is located 6 miles from the Headquarters Library and 14 miles from the Naples Regional Library. Services include: reference, books for home use, magazines, newspapers, DVOs, VHS video cassettes, audio books, public computers, children's books and story programs, book clubs and other special programs and activities. This library represents about 9.1% of library usage. South Regional Library 1.00 53,300 53,300 This Iibraili is currently under construction. A children's librarian has been hired, ena ling the Library to develop programs more fully in the East Naples area, prior to opening this regional library. Unfilled Positions (FTE's) 32,00 Current Level of Service Budget 121.50 6,998,700 368,100 6,630,600 Total Proposed Budget 121.50 6,998,700 368,100 6,630,600 FY 2007 FY 2008 FY 2008 FY 2009 Program Perfonnance Measures Actual Budget Forecast Budgst Annual Circulation 2,916,523 3,000,000 2,990,000 3,000,000 Children's Programs Per Month 280 300 285 290 Circulation Per Employee 25,925 26,900 33,596 30,000 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary COlt Summary Actual Adopted Forecast Current Expanded Proposed Change Personal SeNices 5,989,699 5,731,500 5,800,400 5,383,300 5,383,300 (8.1%) Operating Expense 1,077,213 1,250,000 1,118,500 1,201,400 1,201,400 (3.9%) Capital Outlay 227,654 241,500 210,500 414,000 414,000 71.4% Net Operating Budget 7,294.566 7,223,000 6,929,400 6,998.100 6,998,700 (3.1%) Total Budget 7,294,586 7.223,000 6,929.400 6,998,700 6,998,700 (3,1%) Total HE 121,50 121,50 121,50 121,50 121,50 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For SeNices 83,004 140,000 127,500 133,100 133,100 (4.9%) Fines & Forfeitures 240,790 210,000 220,000 235,000 235,000 11.9% Miscellaneous Revenues 4,450 1,900 na Net Cost General Fund 6,966,322 6,873,000 6,580,000 6,630,600 6,630,800 (3.5%) Totel Funding 7.294,566 7,223,000 6,929,400 6,998,700 6,998,700 (3.1%) Fiscal Year 2009 34 Public Services Division Collier County Government FIscal Year 2009 Proposed Budget Public Services Division Library Forecast FY 07/0B _ Personal services are $131,100 less than budgeted. The Libraries had five (5) employees participate in the Voluntary Separation Incentive Program (VSIP) mid-way through the year, In an effort to absorb the mandated tax cuts implemented during the 2008 budget, the Libraries had to terminate eight (8) employees, Add~ionally, six (6) other employees left employment during the year and their positions have been frozen. These combined actions allowed the Library Department to absorb part of the mandated tax cut allocated to them of $506,900. At the April 8, 2008 Board meeting, by Agenda Item 16 D 20, the Commissioners directed $106,500 be provided to the Library Department from savings in property insurance premiums in order to avoid further employee terminations. Operating Expenses are $131 ,500 below adopted budget. The Library Depertment reduced 60 hours of service weekly throughout the County at the various branches and decreased utilities by $39,800. The Library Department elected to forego travel and training, saving $32,500. Repairs and maintenance items have been deferred, generating $10,500 in savings and minor equipment and supplies have been reduced providing an additional $39,000 in cost savings. Capital Expenses are $31 ,000 below budget as some building and general improvements and office and data processing equipment purchases have been postponed. Current FY 08/09 - Personal Services are $348,200 below prior year budget as the Department experiences a full year of the above actions. The Library Department is currently funded at 73.6% for personal services. Operating expenses decreased by $48,600. The Library Department will continue the decreased level of travel and training into the current fiscal year, generating saving of $22,100. An additional $26,500 in minor data processing equipment, supplies and rental equipment will be cut. Capital outlay of $414,000 includes general building improvements of $30,000; replacement office furniture for the Naples Branch at $2,000; office equipment replacements of $24,000; replacement of older computers and printers for $3B,OOO; and books and micro forms at $320,000. There is an increase in the purchase of Library books because the Library Department has requirements in the AUIR to maintain established levels of books per capita. Revenues for fines and forfeitures are anticipated to be $18,100 more than the prior year adopted budget. Facility rental charges were implemented during FY 2008 and rates for fines were increased in 2008 as well. UFR FY OB/09 - There is a UFR in the amount of$1,691,100 for the opening of the South Regional Library. This facility will be completed and could open in February or March of 2009. This UFR represents funding for nine (9) frozen positions for a full-year plus $750,000 for the purchase of books. The cost to open and operate for seven (7) months is $555,400, which includes $427,000 for personal services; operating expenses were based upon the Naples Regional Library as the buildings are similar in size and are estimated at $108,400; additional books and AV materials for the facility were included at $20,000. Items not included within the identified costs above include the need for additional staff to provide 58 hours of service weekly at the Regional Library to mirror the service hours provided at the Naples Regional Library. These FTE would include transfers of two (2) FTE from East Naples, one (1) FTE from Marco Island, one-half (.5) FTE from Estates Branch and one-half (.5) FTE from the Naples Regional Library. Staff transfers would require reduction in three (3) hours per week at the Estates Branch, ten (10) hours per week at the East Naples Branch; and five (5) hours per week at the Marco Island Branch. An opening day collection of approximately 30,000 items is estimated to cost about $750,000 or $25 per item. Should funds not be available for purchase, the Library would transfer what materials it could from all other locations. If funds are available to purchase an opening day collection, a six-month lead time is the minimum amount of time needed to select order and process materials for a new building. This facility will provide service to the growing population in the Southern and Eastern parts of Collier County. The current East Naples Branch Library is not adequate to provide service. Additionally, this facility would provide public access to diverse educational, recreational and cultural materials, programs and facilities as specified in the County Strategic Plan (1.A.6), and "public INTERNET access" as specified in the County Strategic Plan (V.v.2a). Costs to operate South Regional for the entire FY09/10 ara estimated at $941,100, Staff transfers to South Regional and resuiting hours reductions are based upon the assumption that the Library maintains its current level of 89,5 FTEs. Should additional positions become open and then frozen, the Library would need to adjust hours at aU locations and consider other staff transfers to ensure adequate staff at all locations. Fiscal Year 2009 35 Public SeNices Division Collier County Government Fiscal Year 2009 Proposed Budget Public Services Division Library Library Grants (129) Mission Statement To account for funds received from the State of Florida, as Stale Aid to Libraries and other state and federal grants, for the Collier County Public L1brery. Current Level of Service Budget Total Proposed Budget FY 2009 FY 2009 FY 2009 FY 2009 Total FTE Budget Revenues Net Cost 300,000 200,000 100,000 34,800 134,800 -100,000 334,800 334,800 334,800 334,800 Program Summary Aid to Libraries Funds are us.ad to pay for database maintenance, Internet access, library materials, office furniture and data processing equipment. Reserves FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 296,782 185,000 178,600 130,000 130,000 (29.7%) Capital Outlay 88,694 165,000 165,000 170,000 170,000 3.0% Net Operating Budget 385,476 350,000 343,600 300,000 300,000 (14.3%) Reserves For Capital 2,900 34,800 34,800 1,100.0% T 01.1 Budget 386,475 362,900 343,600 334,800 334,800 (5.1%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues 384,475 350,000 308,100 200,000 200,000 (42.9%) Miscellaneous Revenues n. InterestIMisc 26,686 20,000 na Carry Forward 138,154 2,900 160,300 144,800 144,800 4,893.1% Negative 5% Revenue Reserve (10,000) (10,000) na Total Funding 649,316 362,900 488,400 334,800 334,800 (6.1%) Forecast FY 07/08 - Operating expenses were reduced by $6,400 to off-set the reduced Grant proceeds. Revenues - The State Aid to Libraries Grant fluctuates slightly each year. The FY 08 grant was received at $308,100 which is $41,900 less than anticipated. Current FY 08/09 - The $130,000 in operating expenses will pay for database maintenance and Internet access. The $170,000 in capital outlay will be used to purchase books, library materials and other publications. Revenues - The State Aid to Libraries Grant Is anticipated to be $200,000. Note: State Aid to Libraries is, by legislative intent, provided to improve library services within the State and is intended to supplement rather than replace local efforts. Fiscal Year 2009 36 Public Services Division Collier County Government Fiscal Year 2009 Proposed Budget Public Services Division Library Library Trust Fund (612) Mission Statement To accept and be accountable for donations and bequests received from the public for the Collier County Public Library System. FY 2009 FY 2009 FY 2009 FY 2009 Program Summary Total FTE Budget Revenues Net Cost Library Enhancements 67,000 439,300 -372,300 Used to fund Library improvements ReserveslTransfers 371,000 -1,300 372,300 Current Level of Service Budget 438,000 438,000 Total Proposed Budget 438,000 438,000 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 37,000 15,000 20,000 20,000 (45.9%) Capital Outlay 77,000 47,000 47,000 47,000 (39.0%) Net Operating Budgot 114,000 62,000 67,000 67,000 (41,2%) Trans to Cap Proj 100,000 n. ReseNes For Contingencies 5,700 3,400 3,400 (40.4%) ReseNes For Capital 297,900 367,600 367,600 23.4% Total Budget 417,600 162,000 438,000 438,000 4.9% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For SeNices 2,685 900 n. Miscellaneous Revenues 122,491 60,000 40,000 25,000 25,000 (58.3%) Interest/Mise 4,742 na Carry Forward 409,590 380,600 535,400 414,300 414,300 14.9% Negative 5% Revenue ReseNe (3,000) (1,300) (1,300) (56.7%) Total Funding 639,609 417,600 676,300 436,000 438,000 4.90/0 Forecast FY 07/0B - Operating costs are projected to be $22,000 less than adopted budget. Book purchases are antiCipated to be $30,000 below adopted budget due to the timing in acquiring the books. Transfers - There is a non-budgeted transfer of $100,000 scheduled for the Rose Hall construction project. Revenues _ Private party donations are anticipated to be $20,000 less than original budget due to an overall decline In contributions. Current FY 08/09 - Budgeted funds will be used to purchase library publications and data processing equipment. The reserve for capital is for the purchase of books and other capital items. Fiscal Year 2009 37 Public SeNices Division Collier County Government Fiscal Year 2009 Proposed Budget Public Services Division Museum FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 733,429 839,700 837,600 897,900 897,900 6.9% Operating Expense 440,618 509,600 565,400 422,000 422,000 (17.2%) Capital Outlay 388,807 358,000 404,900 300,000 300,000 (15.7%) Debt Service - Interest 9,848 n. Net Operating Budget 1,570,501 1,705,300 1,807,900 1,619,900 1,819,900 (5.0'1.) Trans to Tax Collector 31,304 39,900 39,900 39,900 39,900 0% Trans to General Fund 24 59,800 59,800 59.800 59,600 0% Trans to Cap Proj 330,000 n. Reserves ForContingencies 167,400 82,000 82,000 (51.0%) Reserve for Attrition (17.100) (100.0%) Total Budget 1,931,829 1,955,300 1,907,800 1,801,800 1,801,600 (7.9%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Museum Fund (198) 1,570.501 1,705,300 1,807,900 1,619,900 1,619.900 (5.0%) Total Net Budget 1,570,501 1,105,300 1,807,900 1,819,900 1,619,900 (5.0%) Total Transfers and Res.rves 381,328 250,000 99,700 181,700 181,700 (27.3%) Total Budget 1,931,829 1,955,300 1,907,600 1,801,600 1,801,600 (7.9%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Tourist Devel Tax 1,565,195 1,594.300 1,594,300 1,595,000 1,595,000 0% Charges For Services 14 600 n. Miscellaneous Revenues 27,008 400 n. Interest/Mise 10,472 1.100 n' Trans frm Tax Collector 15,290 n. Trans fm 001 Gen Fund 225,000 n. Carry Forward 741,482 440,800 597,600 286,400 286,400 (35.0%) Negative 5% Revenue Reserve (79,800) (79,800) (79,600) 0% Total Funding 2,584,460 1,955,300 2,194,000 1.901,600 1,801,600 (7.9%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department position Summary Actual Adopted Foreealt Current Expanded Proposed Change Museum Fund (198) 11.00 13.00 13.00 13.00 13.00 0% Total FTE 11.00 13.00 13.00 13,00 13,00 0% Fiscal Year 2009 38 Public Services Division Collier County Government Fiscal Year 2009 Proposed Budget Public Services Division Museum Museum Fund (198) Mission Statement To preserve Collier County's non-renewable historical and archaeological resources and promote a fuller public knowledge and appreciation of our community's unique heritage and cultural development through the use of pennanent and traveling exhibits, artifact, document and photographic collections, historic sites, visitor tours, historical research, school and educational programs, preservation and historic marker programs, community outreach, lectures, publications, and family-shared cultural events and activities. FY 2009 FY 2009 FY 2009 FY 2009 Program Summary Total FTE Budget Revenues Net Cost Museums & Historic 5itee Administration/Overhead 3.00 401,979 1,595,000 -1,193,021 Funding to administer and maintain the Museum's ma,in facility, its historic sites, structures, marKers and botanical gardens. To minimIze loss and deterioration of the artifact and photographic collections, County documents, maps, records and other non.renewable historical, archeological and cultural resources. Collections, Exhibition & Infonnatlon 5ervlces 3.00 314,666 314,666 Provide regular operating schedule for publiC visitation, resources for exhibit research, exhibit development, professional management and conservation of the collections, and maintain permanent exhibits to interpret the history and development of Collier County for both residents and visitors. Education & Community Services 1.00 74,455 74,455 Provides cumculum.based student programs, volunteer trainin~, outreach activities and lectures to civic groups and organizations, specia exhibitions, and family.centered learning experiences such as the Old Florida Festival, Archaeology Fair, Native Plant Exhibition, Tamiami Trail Commemoration, and Roberts Ranch Historical Re-enactment. Mueeum of the Everglades 2.00 171,100 171,100 Provide funding to maintain and operate a County Museum branch facility in Everglades City, The restored structure Is a nationally recognized and registered historic landmark. Roberts Ranch/lmmokalee Pioneer Museum 2.00 169,100 169,100 Provide funding to develop, maintain and operate a County Museum branch facility at the Roberts Ranch in Immokalee. The restored property is a nationally recognized and registered historic landmark. Naples Oepot 2.00 488,400 488,400 Provide funding to develop, maintain and operate a County Museum branch facility at the Naples Depot. Roberts Ranch Acquisition 60,000 60,000 Annual transfer to the County General Fund to repay the loan to purchase an additional 8.8 acres of the original Roberts Ranch property in 1999. ReserveslTransfers 121,900 206,600 -84,700 Current Level of Service Budget 13.00 1,801,600 1,801,600 Total Proposed Budget 13.00 1,801,600 1,801,600 FY 2007 FY 2008 FY 2008 FY 2009 Program Performance Measures Actual Budget Forecast Budget Annual Visitor Attendance 69,602 63,000 72,000 74,000 Volunteer Hours Contributed 5.038 6.000 5.000 5.100 Web Site Visitors 426,120 431,000 427,000 428,000 Fiscal Year 2009 39 Public Services Division Collier County Government Fiscal Year 2009 Proposed Budget Public Services Division Museum Museum Fund (198) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecalt Current Expanded Proposed Change Personal Services 733,429 839,700 837,600 697.900 897.900 6.9% Operating Expense 440,618 509,600 565,400 422,000 422,000 (17.2%) Capital Outlay 386,607 356,000 404,900 300.000 300,000 (15.7%) Debt Service - Interest 9,848 na Net Operating Budget 1,570,501 1,705,300 1,807,900 1,819,900 1,619,900 (5.0%) Tram~ to Tax Collector 31,304 39.900 39.900 39,900 39,900 0% Trans to General Fund 24 59,800 59,800 59.800 59,800 0% Trans to Cap Proj 330.000 na Reserves For Contingencies 167,400 82,000 82,000 (51.0%) Reserve for Attrition (17,100) (100.0%) Total Budget 1,931,829 1,955,300 1,907,600 1,801,600 1,801,600 (7.9%) Total FTE 11.00 13.00 13.00 13.00 13.00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sourc.. Actual Adopted Forecast Current Expanded Proposed Change Tourist Dovel Tax 1,565,195 1,594,300 1.594,300 1,595.000 1,595,000 0% Charges For Services 14 600 na Miscellaneous Revenues 27,008 400 na Interest/Mise 10,472 1,100 na Trans frm Tax Collector 15,290 na Trans fm 001 Gen Fund 225,000 na Carry Forward 741,482 440,800 597,600 266,400 286,400 (35.0%) Negative 5% Revenue Reserve (79,800) (79,800) (79,800) 0% T atal Funding 2,684,'60 1,955,300 2,194,000 1,801,600 1,801,600 (7.9%) Forecast FY 07/08 - The Museum added two new positions in FY 08, a Museum Assistant at the Main Museum and a Maintenance Specialist at Roberts' Ranch. The Museum also reclassified three Assistant Museum Manager Positions to Museum Manager. The resulting Increase in personal selV;ces expenses from the reclassifications was offset by the two new positions being vacant during the beginning of FY 08. Forecast operating expenses exceed the adopted budget because landscape materials ordered in FY 07 were not received and paid for until FY 08. Forecast capital outlay expenses exceed the budget due to restoration work on the church building at Roberts' Ranch that was begun and encumbered in FY 07 but not completed and paid for until FY 08. Revenue FY 07/08 - Forecast revenue exceeds budget due to additional carryfolWard resulting from the restoration work on the church at Roberts' Ranch and the landscape work at the Main Museum, begun in FY 07 and completed and paid for in FY 08. Current FY 08/09 - Budgeted operating expenses include $100,000 for marketing, promotion and advertisemenl, and $15,000 for a temporary traveling exhibit. The capital outlay request of $300,000 is budgeted for the final phase of exhibit development, construction, and installation at the Naples Depot Museum. Transfers include $59,800 for the annual payment to the General Fund for the purchase of a portion of Roberts Ranch, and $39,900 to the Tax Collector for revenue collection services. Revenue FY 08/09 - Revenue is budgeted at the same ievel as FY 08 and is based on projections from the first six months of Tourist Tax collections received in FY 08. Fiscal Year 2009 40 Public Services Division Collier County Government Fiscal Year 2009 Proposed Budget Office of the County Manager Emergency Medical Services EMS EMS Trust Fund (491) Mission Statement This fund accounts for the collection and disbursement of verlous EMS State Funds generated primarily from traffic fine revenue. Program Summary FY 2009 FY 2009 FY 2009 FY 2009 Total FTE Budget Revenues Net Cost 100,000 100,000 100,000 100,000 100,000 100,000 EMS Slate Funds Traffic fine revenue is distributed by the State and used to purchase emergency medical equipment and provide EMS education and training. Current Level of Service Budget Total Proposed Budget FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adoptad Forecast Current Expanded Proposed Change Operating Expense 46,510 50,000 157,800 70,000 70,000 40.0% Capital Outlay 49,528 50,000 81,200 30,000 30,000 (40,0%) Net Operating Budget 96,039 100,000 219,000 100,000 100,000 0% Total Budget 98,039 100,000 219,000 100,000 100,000 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues 48,379 100,000 118,800 100,000 100,000 0% Miscellaneous Revenues 354 n. InterestlMisc 14,000 n. Other Financing Sources 19,278 n. Carry FOlWard 90,004 102,400 na Total Funding 172,015 100,000 219,000 100,000 100,000 0% Forecast FY 07/08 - Forecast expenditures of $219,000 are for training and medicai equipment entirely funded by EMS State grant funds, Current FY 08/09 - Planned expenditures include $50,000 for minor medical equipment; $20,000 for training and educetional expenses; and $30,000 for capital medical equipment. These expendrtures will be funded by EMS 100% State Grant Funds totaling $100,000, Fiscal Year 2009 37 Office of the County Manager COllIN County Government Fiscal Year 2009 Proposed Budget Office of the County Manager Pelican Bay Services FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Propo.ed Change Personal Services 1,078,153 1,135,600 1,155,900 1,186,300 1,166,300 4.5% Operating Expense 1,203,046 1,342,100 1,286,300 1,362,200 1,362,200 1.5% Indirect Cost Reimburs 138,600 149,500 149,500 120,900 120,900 (19.1%) Capital Outlay 137,678 133,200 144,200 83,000 83,000 (37.7%) Net Operating Budget 2,557,477 2,780,400 2,735,900 2,752,400 2,752,400 (0,3%) Trans to Property Appraiser 16,483 72,000 41,000 72,300 72,300 0.4% Trans to Tax Collector 50,832 77,600 43,300 78,100 78,100 0.6% Reserves For Contingencies 963,600 340,000 340,000 (64.7%) Reserves For Capital 408,000 955,000 955,000 134.1% Total Budget 2,624,793 4,281,500 2,820,200 4,197,800 4,197,800 (2,0%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Pelican Bay Community Beautification 1,590,753 1,738,800 1 ,723,400 1,744,900 1,744,900 0.4% (109) Pelican Bay Street Lighting (778) 290,035 257,200 264,700 275,000 275,000 6.9% Pelican Bay Water Management (109) 676,690 764.400 747,800 732,500 732,500 (4.2%) Total Net Budget 2,557,477 2,750,400 2,735,900 2,752,400 2,752,400 (0.3%) Total Transfers and Reserves 87,315 1,521,200 84,300 1,445,400 1,445,400 (5,0%) Total Budget 2,824,793 4,281,500 2,820,200 4,197,800 4,197,800 (2.0%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 7 261,600 261,600 na Delinquent Ad Valorem Taxes 45 na FEMA - Fed Emerg Mgt Agency n. Charges For Services 42 1,500 2,500 1,500 1,500 0% Miscellaneous Revenues 77,251 2,400 na lnterestlMisc 141,166 65,200 62,600 54,000 54,000 (17.2%) Assessments 2,545,052 2,508,300 2,497,500 2,261,400 2,261,400 (9.8%) Other Financing Sources 251,315 n. Trans frm Property Appraiser 1,087 na Trans frm Tax Collector 24,825 na Trans fm SpeCial Rev Fds 243,300 7,300 600 (100.0%) Carry FOlWard 1,366,586 1,831,400 2,006.700 1,752,100 1,752,100 (4.3%) Negative 5% Revenue Reserve (132,100) (132,800) (132,800) 0,5% Total Funding 4,650,676 4,281,800 4,572,300 4,197,800 4,197,800 (2,0%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Pelican Bay Water Management (109) 2.00 2.00 2.00 2.00 2.00 0% Pelican Bay Community Beautification 13.00 13.00 13.00 13.00 13.00 0% (109) Pelican Bay Street Lighting (778) 1.00 1.00 1.00 1.00 1.00 0% Total FTE 16,00 16.00 18,00 18,00 16.00 0% Fiscal Year 2009 38 Office of the County Manager COlliN County Government Fiscal Year 2009 Proposed Budget Office of the County Manager Pelican Bay Services Pelican Bay Water Management (109) Mission Statement To provide for the efficient and timely delivery of Water Management services to the Pelican Bay Community by providing for the necessary maintenance for the community's storm water system to assure Its efficient operation In the transporting and treatment of the storm water. In addition, the Division tries to maintain the highest aesthetic appearance while maintaining the delicate balance of the ecosystem, Program Summary Water Management Program Includes the routine maintenance of the Pelican Bay Water Management System of approximately 3_5 miles of berm separating the developed property from the Clam Pass System. The system functions as a storm water treatment facility by removin~ nutrients and pollutants, thus improving the quality of storm water before it is discharged into Clam Bay. Current Level of Service Budget Total Proposed Budget FY 2009 Total FTE 2,00 FY 2009 Budget 732,500 FY 2009 Revenues 662,900 FY 2009 Net Cost 69,600 2.00 732,500 662,900 69,600 2,00 732,500 662,900 69,600 FY 2007 FY 2008 FY 2008 FY 2009 Actual Budget Forecast Budget 12,000 12,000 12,000 12,000 52 52 52 52 2,256 2,256 2,256 2,256 Program Performance Measures Aquatic plants planted Forty-three lakes maintainedltreated - times per year Water quality testing - number of parameters FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 192,691 200,600 206,800 212,500 212,500 5,9% Operating Expense 341,288 362,300 334,100 379,000 379,000 4.6% Indirect Cost Reimburs 127,200 139,100 139,100 108,800 108,800 (21.8%) Capital Outlay 15,511 62,400 67,800 32,200 32,200 (48.4%) Net Operating Budget 676,690 764,400 747,800 732,500 732,500 (4.2%) Total Budget 676,690 764,400 747,800 732,500 732,500 (4.2%) Total FTE 2.00 2.00 2.00 2.00 2.00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sourcea Actual Adopted Forecast Current Expanded Proposed Change Charges For Services 42 1,500 2,500 1,500 1,500 0% Miscellaneous Revenues 113 n. Assessments 797,609 759,200 755,000 661,400 661,400 (12,9%) Total Funding 797,764 780,700 757,600 882,900 662,900 (12,9%) Current FY 08/09 - Personal selVice expenses include a supplemental allocation for anticipated separation pay. An Interdepartmental payment to Collier County Public Ulilities totaling $20,600 covering the Districts portion of the operating costs connected with the Pelican Bay Utility Site is budgeted. This budget also reflects a decrease in the indirect cost allocation ($30,300) and the capital outlay ($30,200). Capital outlay includes an aliocation for the purChase of Lake Bubbler's ($14,200) and repairs to the Maintenance Facility ($18,000), Fiscal Year 2009 39 Office of the County Manager Collier County Government Fiscal Year 2009 Proposed Budget Office of the County Manager Pelican Bay Services Pelican Bay Community Beautlflcatlon (109) Mission Statement To provide for the high quality maintenance of the right-of-way, berms and parks within the Pelican Bay community to ensure an efficient and consistent system in accordance with the standarde set by the community. FY 2009 FY 2009 Total FTE Budget 13.00 1,744,900 Program Summary FY 2009 Revenues FY 2009 Net Cost Beautification Program Include the routine maintenance of 2,873,750 square feet of right-of-way and community parks - including pruning, cutting, pesticide and fertilizer programs. Also annuals are changed three times per year and mulch is applied to 661,750 square feet of plant beds three times per year. The Beautification Department is also responsible for street sweeping, street trash pick-up, the beach cleaning program and a sign maintenance program which includes traffic and entrance signs. 1,600,000 144,900 Current Level of Service Budget 13,00 1,744,900 1,600,000 144,900 Total Proposed Budget 13.00 1,744,900 1,600,000 144,900 FY 2007 FY 2008 FY 2008 FY 2009 Program Perfonnance Measures Actual Budget Forecast Budget Beach reked - times per year 52 52 52 52 Boulevards swept - times per year 52 52 52 52 Chemical weed control - times per year 24 24 24 24 Fertilizer applied - times per year 3 3 3 3 Flower plantings -limes per year 3 3 3 3 Irrigation systems checked - times per year 12 12 12 12 Mulch application - times per year 3 3 3 3 Streets swept - single family areas 12 12 12 12 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Bud981:Bry Coat Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 789,228 835,900 842,000 872,300 872,300 4.4% Operating Expense 765,624 846,300 821,100 836,000 836,000 (1.2%) Capital Outlay 35,903 56,600 60,300 36,600 36,600 (35.3%) Net Operating Budget 1,590,753 1 ,738,800 1,723,400 1,744,900 1,744,900 0.4% Total Budget 1,590,753 1,738,800 1,723,400 1,744,900 1,744,900 0.4% Total FTE 13.00 13,00 13.00 13,00 13.00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change FEMA - Fed Emerg Mgt Agency na Miscellaneous Revenues 76,201 2,400 na Assessments 1,747,443 1,749,100 1,742,500 1,600,000 1,600,000 (8.5%) Total Funding 1,823.644 1,749,100 1,744,900 1,800,000 1,600,000 18,5%) Current FY 08/09 - Overall expenses for this section of Pelican Bay Services is up 0.4% from fiscal year 2008. In addition to customary personal services, significant operating costs include. temporary labor ($226,000), various landscape maintenance requirements such as fertilizer, chemicals, mulch re-plantings, etCH. ($244,900) and system repairs ($79,400). Capital outlay includes office equipment ($3,000), replacement of a 3/4 ton pickup ($22,000) and facility repairs ($11 ,600). Revenue FY 08/09 - Assessment revenue is based on an equivalent residential unit (ERU) charge of $296.84 versus the $329.25 assessed per ERU in FY 08. This is a reduction of 9.8%. Fiscal Year 2009 40 Office of the County Manager Collier County Government F,scal Year 2009 Proposed Budget Office of the County Manager Pelican Bay Services Reserves & Transfers (109) FY 2009 FY 2009 FY 2009 FY 2009 Program Summary Total FTE Budget Revenues Net Cost Reserve & Transfers 1,272,100 1,486,600 -214,500 Current Level of Service Budget 1,272,100 1,486,600 -214,500 Total Proposed Budget 1,272,100 1,486,600 -214,500 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary COlt Summary Actual Adopted Forecast Current Expanded Proposed Change Trans to Property Appraiser 11,680 72,000 41,000 67,000 67,000 (6.9%) Trans to Tax Collector 50,832 77,600 43,300 70,000 70,000 (9.8%) Reserves For Contingencies 786,400 300,000 300,000 (61.9%) Reserves For Capital 380,500 835,100 835,100 119.5% Total Budget 62,512 1,318,500 84,300 1,272,100 1,272,100 (3.4%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change InteresVMisc 121,410 50,300 51,600 47,800 47,800 (50%) Other Financing Sources n. Trans frm Property Appraiser 1,087 na Trans frm Tax Collector 24,825 na Carry Forward 1,135,243 1,391,700 1,559,300 1,557,800 1,557,800 11.9% Negative 5% Revenue Reserve (132,100) (119,000) (119,000) (9.9%) Total Funding 1,282,566 1,309,900 1,810,900 1,486,600 1,486,600 13.5% Fiscal Year 2009 41 Office of the County Manager Collier County Government FIscal Year 2009 Proposed Budget Office of the County Manager Pelican Bay Services Pelican Bay Street Lighting (718) Mission Statement To maintain the Pelican Bay Street Lighting system as s wel~balanced functional system that provides a consistently lighted roadway appearance within the community. Program Summary Street Lighting Program Includes the routine maintenance of the Pelican Bay roadway street lighting system includIng all up~lighting at the Pelican Bay entrances and bike path lighting. Street lights conSist of concrete poles and metal Haliade lamps. ReserveslTransfers FY 2009 Total FTE 1.00 FY 2009 Budget 280,300 FY 2009 Revenues 280,300 FY 2009 Net Cost 1.00 1,00 168,000 448,300 448,300 168,000 448,300 448,300 Current level of Service Budget Totai Proposed Budget FY 2007 FY 2008 FY 2008 FY 2009 Program Perfonnance Measures Actual Budget Forecast Budget % of Lights repaired within 24 hours 100 100 100 100 Light poles installed Light posts inspected 26 26 26 26 Sidewalk lights installed FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 96,238 99,100 107,100 101,500 101,500 2.4% Operating Expense 96,135 133,500 131,100 147,200 147,200 10.3% Indirect Cost Relmburs 11,400 1 0,400 10,400 12,100 12,100 16,3% Capital Outlay 86,284 14,200 16,100 14,200 14,200 0% Net Opel"ilting Budget 290,035 257,200 264,700 275,000 275,000 6.9'/. Trans to Property Appraiser 4,803 5,300 5,300 n. Trans to Tax Collector 8,100 8,100 n. Reserves For Contingencies 177,200 40,000 40,000 (77.4%) Reserves For Capital 27,500 119,900 119,900 336.0% Total Budget 294,838 461,900 264,700 448,300 448,300 (2,9%) Total FTE 1.00 1,00 1.00 1,00 1.00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 7 261,600 261,600 n. Delinquent Ad Valorem Taxes 45 n. Miscellaneous Revenues 936 n. Interest/Mise 19,756 14,900 11,000 6,200 6,200 (58.4%) Other Financing Sources 251,315 na Trans fm Special Rev Fds 243,300 7,300 600 (100.0%) Carry Forward 231,343 439,700 447,400 194,300 194,300 (55.8%) Negative 5% Revenue Reserve (13,800) (13,800) n. Total Funding 746,702 461,900 459,000 448,300 448,300 (2,9%) Fiscal Year 2009 42 Office of the County Manager Collier County Government Fiscal Year 2009 Proposed Budget Office of the County Manager Pelican Bay Services Forecast FY 07/08 - Personal Service expenses exceed budget due to separation pay. Professional service contracts which extended from fiscai year 2007 to fiscal year 2008 led to forecast capital expenses exceeding budget. Current FY 08/09 - Noteworthy operating expense increases are for Electricity ($4,000), Electrical Contractors ($12,200) and lighting maintenanoe supplie8 ($20.400). These increases were offset by a decrease in Other Contractual Services (-$4,300) and Other Operating Supplies (-$20,200). Revenue FY 08/09 - The Pelican Bay Advisory Board requested that this fund be supported by the extension of Ad Valorem taxes totaling $298,700. This extension would require a millage rate of $.05322 based upon preliminary taxable value totaling $5,612,177,945. However, to meet the budget policy guidance advanced by the County Manager and approved by the BCC, this requested levy was reduced to $261 ,600 which requires a millage rate of $.04661. The Pelican Bay Advisory Board may approach the Bee and ask that the original extension request be granted. Fiscal Year 2009 43 Office of the County Manager Collier County Government FIscal Year 2009 Proposed Budget Office of the County Manager Collier County Fire Control FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Indirect Cost Reimburs 1,300 1,200 1,200 1,300 1,300 8.3% Remittances 290,000 284,600 284,600 285,400 285,400 0.3% Net Operating Budget 291,300 285,800 285,800 288,700 286,700 0.3% Trans to Property Appraiser 3,476 4,500 4,100 4,200 4,200 (6.7%) Trans to Tax Collector 11,951 12,600 12,800 12,800 12,800 1.6% Trans to 144 Isles of Capri Fire Fd 98,800 97,000 97,000 97,300 97,300 0.3% Trans to 146 Ochopee Fire Fd 145,000 142,300 142,300 142,700 142,700 0,3% Total Budget 550,527 542,200 542,000 543,700 543,700 0.3% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Collier County Fire ,Control (148) 291,300 285,800 285,800 286.700 286.700 0.3% Total Net Budget 291,300 286,800 286,800 286,700 286,700 0.3% Total Transfers and Reserves 269,227 258,400 266,200 257,000 267,000 0.2% Total Budget 660,627 542,200 542,000 543,700 543,700 0.3% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 547,274 548,100 528,200 536,300 536,300 (2.2%) Delinquent Ad Valorem Taxes 483 600 (100.0%) InteresUMisc 7,260 500 1,100 1,000 1,000 100.0% Trans frm Property Appraiser 590 600 600 600 na Trans frrn Tax Collector 5,837 5,800 5.800 5,800 n. Carry Forward 22,515 20,500 33,200 26,900 26,900 31.2% Negative 5% Revenue Reserve (27,500) (26,900) (26,900) (2.2%) Total Funding 683,959 542,200 588,900 543,700 543,700 0.3% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Collier County Fire Control (148) 0.01 n. Total FTE 0.01 na Fiscal Year 2009 44 Office of the County Manager Collier County Government FIscal Year 2009 Proposed Budget Office of the County Manager Collier County Fire Control Collier County Fire Control (148) Mission Ststement To provide basic lire protection to the residents of the unincorporated areas of the County located outside the boundaries of existing lire control tsxlng districts. FY 2009 Program Summary Totsl FTE Depsrtmental Admlnlstretlon/Overhead COlts Contracted Fire Protection Service This district was created pursuant to Chapter 125 of the Florida Statutes by adopting Ordinance No. 84 84, as amended. Fire protection service is delivered by four (4) fire control districts within the County through a contractual service agreement between the respective fire control districts and the BCC. This service is funded by an MSTU at a millage not to exceed 2.0 mills on the properties that arB located within the District boundaries. Current level of Service Budget Total Proposed Budget FY 2009 Budget 18,300 525,400 FY 2009 Revenues 1,000 542,700 FY 2009 Net Cost 17 ,300 -17,300 543,700 543,700 543,700 543,700 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Changs Indirect Cost Reimburs 1,300 1,200 1,200 1,300 1,300 8.3% Remittances 290,000 284,600 284,600 285.400 285,400 0.3% Net Operating Budget 291,300 285,800 285,800 286,700 288,700 0.3% Trans to Property Appraiser 3.476 4,500 4,100 4,200 4,200 (6.7%) Trans to Tax Collector 11,951 12,600 12,600 12,800 12,800 1,6% Trans to 144151es of Capri Fire Fd 98,800 97,000 97,000 97,300 97,300 0.3% Trans to 146 Ochopee Fire Fd 145,000 142,300 142,300 142,700 142,700 0.3% Total Budget 550,527 542,200 542,000 543,700 543,700 0.3% Total FTE 0.01 na FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 547,274 548,100 528,200 536,300 536,300 (2.2%) Delinquent Ad Valorem Taxes 483 600 (100.0%) InterBsVMise 7,260 500 1,100 1,000 1,000 100.0% Trans frm Property Appraiser 590 600 600 600 na Trans frm Tax Collector 5,837 5.800 5,800 5,800 na Carry Forward 22,515 20,500 33,200 26,900 26,900 31.2% Negative 5% Revenue Reserve (27,500) (26,900) (26,900) (2.2%) Total Funding 583,959 542,200 568,900 543,700 543,700 0.3% Fiscal Year 2009 45 Office of the County Manager Collier County Governmenl Fiscal Year 2009 Proposed Budget Office of the County Manager Collier County Fire Control Current FY 09: Fire protection service is provided to the residents of the unincorporated areas of the County that are located outside the boundaries of existing fire control taxing districts through a contractual service agreement between the respective fire controi districts and the BCC. The remittances for fire service are calculated by taking total ad valorem revenue for the Collier County Fire Control District less collection fees and administrative costs. Half of this amount is divided evenly between the four districts. The other half is divided based on the secondary percentage amounts outlined below. Fire District 25% shares Secondary Shares Percentage Total Revenue Isles of Capri $65,900 $31,600 0.1201 $ 97,300 Ochopee $65,900 $77,000 0.2933 $142,700 Golden Gate $65,900 $77.000 0.2933 $142,700 East Napies $65,900 $77,000 0.2933 $142,700 Revenue FY 09: Budgeted ad valorem tax revenue is based on the Collier County Fire Control District taxable value of $280,132,900 (1.53% net increase) at 1.9143 mills. Fiscal Year 2009 46 Office of the County Manager Collier County Government Fiscal Ycar 2009 Proposed Budgct Office of the County Manager Isle of Capri Munic'l Fire & Rescue Serv FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Deparbnent Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 920,651 1,067,600 1,018,100 1,118,500 1,118,500 4.8% Operating Expense 135,795 174,400 174,400 165,800 165,800 (4.9%) Indirect Cost Reimburs 39,700 54,000 54,000 50,600 50,600 (6.3%) Capital Outlay 104,521 35,000 35,200 26,000 26,000 (25.7%) Debt Service 23,143 n. Debt Service - Interest 12,088 n. Net Operating Budget 1,235,898 1,331,000 1,281,700 1,360,900 1,360,900 2.2% Trans to Property Appraiser 7,949 9,500 8,900 9,800 9,800 3.2% Trans to Tax Collector 24,400 32,100 30,500 32,000 32,000 (0.3%) Trans to 118 Em Mgt Grant Fd 7,859 17,100 n. Reserves For Contingencies 68,600 70,900 70,900 3.4% Reserves For Capital 29,800 134,300 134,300 350.7% Reserve for Attrition (42,700) (39,800) (39,800) (6.8%) Total Budget 1,278,106 1,428,300 1,338,200 1,668,100 1,668,100 9.8% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Isle of Capri Fire & Rescue (144) 1,235,898 1,331,000 1,281,700 1,360,900 1,360,900 2.2% Total Net Budget 1,23S,898 1,331,000 1,281,700 1,360,900 1,360,900 2.2% Total Transfers and Reserves 40,209 97,300 56,500 207,200 207,200 112.9% Total Budget 1,276,108 1,428,300 1,338,200 1,668,100 1,668,100 9.8% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 1,182,581 1,282,300 1,239,300 1,277,800 1,277,800 (0.4%) Delinquent Ad Valorem Taxes 602 500 500 500 0% Charges For Services 13,769 2,500 2,100 500 500 (80.0%) Miscellaneous Revenues 70 200 (100.0%) Interest/Misc 27,551 21,200 16,700 15,500 15,500 (26.9%) Trans frm Property Appraiser 1,348 1,300 n. Trans frm Tax Collector 11,918 5.000 11,900 7,500 7,500 50.0% Trans fm 001 Gen Fund 5,300 5,300 5,300 (100.0%) Trans fm 148 Collier Fire Fd 98,800 97,000 97,000 97,300 97,300 0.3% Trans fm 490 EMS Fd 3,000 3.000 3,000 3,000 3,000 0% Carry FOlWard 123,015 76,600 192,300 230,700 230,700 201.2% Negative 5% Revenue Reserve (65,300) (64,700) (64,700) (0.9%) Total Funding 1,467,956 1,428,300 1,688,900 1,568,100 1,588,100 9.8% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Isle of Capri Fire & Rescue (144) 11.00 11.00 11.00 11.00 11.00 0% Total FTE 11.00 11.00 11,00 11.00 11,00 0% Fiscal Year 2009 47 Office of the County Manager Collier County Government F,scal Year 2009 Proposed Budget Office of the County Manager Isle of Capri Munic" Fire & Rescue Serv Isle of Capri Fire & Rescue (144) Mission Statement To provide for the public safety needs of the Isles of Capri community through the provision of emergency response to fire and rescue calls. Program Summary Departmental Administration Paid Fire Fighting Services Additional fire and rescue is provided by nine (9) full-time firefighters, twenty-four (24) hours per day, seven (7) days per week, to supplement and oversee the volunteer force. Reserves FY 2009 Total FTE 2.00 9,00 FY 2009 Budget 357,929 1,044,771 FY 2009 Revenues 3,000 1,399,100 FY 2009 Net Cost 354,929 -354,329 Current Level of Service Budget Total Proposed Budget 11,00 11.00 165,400 1,568,100 1,568,100 166,000 1,568,100 -600 1,568,100 Program Performance Measures Number of Fire IncidentslMutual Aid Responses Number of Marine IBoat Rescue Responses Number of Medical Incidents FY 2007 Actual 470 11 117 FY 2008 Budget 415 97 400 FY 2008 Forecast 475 15 125 FY 2009 Budget 480 20 130 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Coat Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 920,651 1,067,600 1,018,100 1,118,500 1,118,500 4.8% Operating Expense 135,795 174,400 174,400 165,800 165,800 (4.9%) Indirect Cost Reimburs 39,700 54,000 54,000 50,600 50,600 (6.3%) Capital Outlay 104,521 35,000 35,200 26,000 26,000 (25.7%) Debt Service 23,143 n. Debt Service - Interest 12,068 n. Net Operating Budget 1,236,898 1,331,000 1,281,700 1,380,900 1,360,900 2.2% Trans to Property Appraiser 7,949 9,500 8.900 9,800 9,800 3.2% Trans to Tax Collector 24,400 32,100 30,500 32,000 32,000 (O.3%) Trans to 118 Em Mgt Grant Fd 7,859 17,100 n. Reserves For Contingencies 68,600 70,900 70,900 3.4% Reserves For Capital 29,800 134,300 134,300 350.7% Reserve for Attrition (42,700) (39,800) (39,800) (6.8%) Total Budget 1,278,106 1,428,300 1,338,200 1,668,100 1.668,100 9.8% Total FTE 11,00 11.00 11.00 11.00 11.00 0% Fiscal Year 2009 48 Office of the County Manager Collier County Government Fiscal Year 2009 Proposed Budget Office of the County Manager Isle of Capri Munic'J Fire & Rescue Serv Isle of Capri Fire & Rescue (144) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 1,182,581 1,282,300 1,239,300 1,277,800 1,277,800 (0.4%) Delinquent Ad Valorem Taxes 602 500 500 500 0% Charges For Services 13,769 2,500 2,100 500 500 (80.0%) Miscellaneous Revenues 70 200 (100.0%) InteresVMise 27,551 21,200 16,700 15,500 15,500 (26.9%) Trans frm Property Appraiser 1,348 1,300 na Trans frm Tax Collector 11,916 5,000 11,900 7,500 7,500 50.0% Trans fm 001 Gen Fund 5,300 5,300 5,300 (100.0%) Trans fm 148 Comer Fire Fd 96,800 97,000 97,000 97,300 97,300 0.3% Trans 1m 490 EMS Fd 3,000 3,000 3,000 3,000 3,000 0% Carry FOlWard 123,015 76,600 192,300 230,700 230,700 201.2% Negative 5% Revenue Reserve (65,300) (64,700) (64,700) (0.9%) Total Funding 1,467,956 1,428,300 1,568,900 1,568,100 1.588,100 9,8% Forecast FY 2008: Savings in personal services are the result of temporary vacancies, as well as the reclassification of a Assistant Chief position to a Fire Lieutenant. Capital outlay is for the purchase of a Ford F250 ($28,529) used for towing the fire boat and evacuation trailer, a thermal imager/receiver for structural firefighting ($2,036), a laptop for mapping software for the fire engine ($2,685), and a carporl ($1,975). Transfers to Emergency Management Grants Fund (118) represent grant matching requirements as follows: Grant Volunteer Fire Assistance Grant Hazard Mitigation Grant Program Matching Requirement $2,400 $14,700 Use of Grant Proceeds Wild land firefighting equipment, and protective clothing Shoreline Stabilization Dramatic variances in program performance measure results are the direct product of changes to the state incident reporting guidelines for Isle of Capri. Current FY 2009: Personal services includes $62,500 in overtime expense which is composed of $33,400 for weekly mandatory firefighter overtime, $18,900 for holiday pay, and $10,200 for pure discretionary overlime. Job bank employee expense continues to be incurred in order to meet minimum manning requirements and keep overtime expenses low by utilizing job bank firefighters to coverfor employee vacations, illness and training. Overall operating expenses reflect a reduction of 5.2%. Budgeted capital outlay is for the replacement of boat motors, per the recommended schedule. Budgeted reserves include $70,900 for contingencies, ($39,800) for attrition, and $134,300 for capital outlay. Revenue FY 2009: The $1,277,800 in ad valorem tax revenue is based on taxabie value of$780,073,142 (8.69% net decrease) within the district and a tax rate of 1.6381 mills. Transfer revenue include8 Collier County Fire Control District in the amount of $97,300 and Emergency Medical Services in the amount of $3,000. Fiscal Year 2009 49 Office of the County Manager Collier County Government FIscal Year 2009 Proposed Budget Office of the County Manager Ochopee Fire Control District FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 1,129,573 1,223,700 1,291,700 1,356,900 1,356,900 10.9% Operating Expense 275,441 503,200 316,500 333,900 333,900 (33.6%) Indirect Cost Reimburs 71,200 76,600 76,600 59,800 59,800 (21.9%) Capital Outlay 75,712 102,000 165,000 63,000 63,000 (38.2%) Debt Service 45,846 n. Debt Service ~ Interest 13,474 n. Net Operating Budget 1,811,247 1,905,500 1,849,800 1,813,600 1,813,500 (4,8'10) Trans to Property Appraiser 10,871 14,000 12,900 13,700 13,700 (2.1'10) Trans to Tax Collector 36,526 46,200 44,700 46,000 46,000 (0.4%) Tran5 to 11 e Em Mgt Grant Fd 1,675 5,200 n. Reserves For Contingencies 98,300 94,600 94,600 (3.8%) Reserves For Capital 525,100 719,300 719,300 37.0% Reserve for Attrition (48,900) (47,600) (47,600) (2.7%) Total Budget 1,560,319 2,540,200 1,912,800 2,639,600 2,639,600 3.9% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Ochopee Fire Control District (146) 1,611,247 1,905,500 1,849,800 1,813,600 1,813,600 (4.8%) Total Net Budget 1,611,247 1,905,500 1,849,800 1,813,800 1,813,800 (4.8%) Total Transfers and Reserves 49,072 834,700 62,800 826,000 826,000 30.1% Total Budget 1,880,319 2,640,200 1,912,600 2,839,800 2,539,800 3.9% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 1,727,256 1.793,000 1,700,000 1,787,700 1.787,700 (0.3%) Delinquent Ad Valorem Taxes 869 2,000 1,000 1,000 1,000 (50.0%) Charges For Services 21,415 15,000 15,500 47,900 47,900 219.3% Miscellaneous Revenues 6 10,500 n. Interest/Mise 70,218 27,500 37,200 27,500 27,500 0% Trans frm Property Appraiser 1,844 1,000 2,000 1,000 1,000 0% Trans frm Tax Collector 17,841 5,000 20,000 10,000 10,000 100.0% Trans fm 148 Collier Fire Fd 145,000 142,300 142,300 142,700 142,700 0.3% Trans fm 490 EMS Fd 3,000 3,000 3,000 (100.0%) Carry Forward 468,023 643,300 788,000 715,000 715,000 11.1% Negative 5% Revenue Reserve (91,900) (91,900) (93,200) (93,200) 1_4% Total Funding 2,455,471 2,540,200 2,627,600 2,639,600 2,839,800 3,9% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Ochopee Fire Control District (146) 15.00 15.00 15.00 15.00 15.00 0% Total FTE 15.00 15.00 15,00 15,00 15,00 0% Fiscal Year 2009 50 Office of the County Manager Collier County Government Fiscal Year 2009 Proposed Budget Office of the County Manager Ochopee Fire Control District Ochopee Fire Control District (146) Mission Statement It is the goal of the District to provide comprehensive Public Safety to the citizens, travelers, and guests of Collier County within the Ochopee Fire Control District, Program Summary Depsrtmental Administration/Overhead Paid Fire Fighting Services Includes fire rescue service to Chokoloskee Island, Plantation Island, Everglades City, Ochopee, Copeland, Lee Cypress, Port of the Islands, Alligator Alley, U.S. 41 and the contract area of the South Blocks (Collier County Fire Control District) to be delivered by a combination paidlvolunteer department. Reserves FY 2009 Total FTE 3.00 12.00 FY 2009 Budget 498,206 1,375,069 FY 2009 Revenues 47,900 1,958,900 FY 2009 Net Cost 450,306 -583,831 T alai Proposed Budget 15,00 15.00 766,325 2,639,600 2,639,600 632,800 2,639,600 133,525 Current Level of SeNice Budget 2,639,600 Program Perfonnance Measures Emergency Response Time within 15 minutes (% of total calls) Number of Bru8h Fire Incidents Number of Rescue/Medicallncidents Number of Structure and Vehicle Fire Incidents FY 2007 Actual 50 99 544 45 FY 2008 FY 2008 Budget Forecast 50 50 68 68 565 565 60 60 FY 2009 Budget 50 77 568 57 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 1,129.573 1.223,700 1,291,700 1,356,900 1,356,900 10.9% Operating Expense 275,441 503,200 316,500 333,900 333,900 (33.6%) Indirect Cost Reimburs 71,200 76,600 76,600 59,800 59,800 (21.9%) Cap~al Outlay 75,712 102,000 165,000 63,000 63,000 (382%) Debt Service 45,$46 na Debt Service - Interest 13,474 na Net Operating Budget 1,811,247 1,905,500 1,849,800 1,813,800 1,813,800 (4.8%) Trans to Property Appraiser 10,871 14,000 12,900 13,700 13,700 (2.1%) Trans to Tax Collector 36,526 48,200 44,700 46,000 46,000 (0.4%) Trans to 118 Em Mgt Grant Fd 1,675 5,200 na Reserves For Contingencies 98,300 94,600 94,600 (3.8%) ReS81V8S For Capital 525,100 719,300 719,300 37.0% Reserve for Attrition (48,900) (47,600) (47,600) (2.7%) Total Budget 1,880,319 2,540,200 1,912,600 2,639,800 2,639,800 3.9% Total FTE 15.00 15,00 16,00 15,00 16.00 0% Fiscal Year 2009 51 Office of the County Manager Collier County Government FIscal Year 2009 Proposed Budget Office of the County Manager Ochopee Fire Control District Ochopee Fire Control District (146) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 1,727,256 1,793,000 1,700,000 1,787,700 1,787,700 (0.3%) Delinquent Ad Valorem Taxes 869 2,000 1,000 1,000 1,000 (50.0%) Charges For Services 21,415 15,000 15,500 47,900 47,900 219.3% Miscellaneous Revenues 6 10,500 na InteresVMisc 70,216 27,500 37,200 27,500 27,500 0% Trans frm Property Appraiser 1,844 1,000 2,000 1,000 1,000 0% Trans frm Tax Collector 17,841 5,000 20,000 10,000 10,000 100,0% Trans fm 148 Collier Fire Fd 145,000 142,300 142,300 142,700 142,700 0.3% Trans 1m 490 EMS Fd 3.000 3,000 3,000 (100.0%) Carry Forward 468,023 643,300 788,000 715,000 715,000 11.1% Negative 5% Revenue Reserve (91,900) (91,900) (93,200) (93,200) 1.4% Total Funding 2.455,471 2,540,200 2,627,600 2,839,800 2,839,800 3.9% Forecast FY 2008: Personal services costs includes the benefits payout for the retiring chief, as well as the costs associated with reclassifying a vacant firefighter position to an Assistant Chief. Operation costs reflect $88,800 of savings in previously anticipated attorney fees, as well as $44,700 of savings in leasing equipment resulting from the payoff of the Department's pumper truck. Current FY 2009: Overall, the operating portion of the budget reflects a 4.8% decrease in expenditures. Budgeted overtime in FY 2009 is $120,000 and is required due to limited flexibility resulting from union contract provisions. Operating expenses represent a 32% decrease from FY 2008. Budgeted capital outlay of $63,000 includes the following: $30,000 - Extrication Air Bags Kits $25,000 - Jaws of Life $ 8,000 - Nozzles and Fire Hose Appliances Budgeted reselVes include $94,600 in a reserve for contingencies, $719.300 in a reserve for capital outlay. and a reserve for attrition ($47,600). Revenue FY 2009: The $1 ,787,700 in ad valorem tax revenue is based on a 3.8273 mili tax levy at a taxable value of$467,093.484 (3.36% increase). Unfunded Request: The Department is also submitting an unfunded request in the amount of $43,000 in order to open a temporary station at Port of the Isles, pending zoning approval. This amount includes one-time costs for building renovations ($20,000) and a carport ($7,000), as well as the recurring cost of an annual lease payment ($16,000). Fiscal Year 2009 52 Office of the County Manager Collier County Government FIscal Year 2009 Proposed Budget Office of the County Manager Goodland/Horr's Island Fire District FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary COlt Summar Actual Adopted Forecast Current Expanded Proposed Change Indirect Cost Reimburs 700 500 500 700 700 40.0% Remittances 102,415 102,500 102,500 102,500 102,500 0% Net Operating Budget 103,115 103,000 103,000 103,200 103,200 0.2% Trans to Property Appraiser 909 1,200 800 900 900 (25.0%) Trans to Tax Collector 2,394 3,200 2,500 2,900 2,900 (9.4%) Reserves For Contingencies 8,200 8,200 no Total Budget 108,418 107,400 106,300 115,200 115,200 7.3% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Goodlond Fire District (149) 103,115 103,000 103,000 103,200 103,200 0.2% Total Net Budget 103,115 103,000 103,000 103,200 103,200 0.2% Total Transfers and Reserves 3,303 4,400 3,300 12,000 12,000 172.7% Total Budget 108,418 107,400 108,300 115,200 115,200 7.3% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sourc:es Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 100,204 109,400 107,300 112,400 112,400 2.7% Interest'Misc 327 200 100 100 no Other Financing Sources 693 no Trans frm Property Appraiser 154 100 100 100 no Trans frm Tax Collector 1,169 1,200 1,200 1,200 no Carry Forward 8,903 3,500 5,000 7,500 7,500 114.3% Negative 5% Revenue Reserve (5,500) (6,100) (6,100) 10.9% Total Funding 111,451 107,400 113,800 115,200 115,200 7,3% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Goodlond Fire District (149) 0.01 no Total FTE 0.01 no Fiscal Year 2009 53 Office of the County Manager Collier County Government FICcal Year 2009 Proposed Budget Office of the County Manager Goodland/Horr's Island Fire District Goodland Fire District (149) Mission Statement To provide basic fire protection to the residents of Goodland. FY 2009 Program Summary Total FTE Departmental Administration/Overhead Costs This district was created, pursuant to Chapter 125 of the Florida Statutes, by adopting Ordinance No. 98-114 as amended. Fire protection service is delivered by the Marco Island Fire Control District through a contractual service agreement with the BCC. This service is funded by an MSTU at a millage not to exceed 2.0 mills on the properties that are located within the District boundaries. FY 2009 FY 2009 FY 2009 Budget Revenues Net Cost 115,200 115,200 Current Level of Service Budget 115,200 115,200 Total Proposed Budget 115,200 115,200 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Indirect Cost Relmburs 700 500 500 700 700 40.0% Remittances 102,415 102,500 102,500 102,500 102,500 0% Net Operating Budget 103,115 103,000 103,000 103,200 103,200 0.2% Trans to Property Appraiser 909 1,200 800 900 900 (25.0%) Trans to Tax Collector 2,394 3,200 2,500 2,900 2,900 (9.4%) Reserves For Contingencies 8,200 8,200 na Total Budget 106,418 107,400 108,300 115,200 115,200 7.3% Total FTE 0.01 na FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Ad Valorem Taxes 100,204 109,400 107,300 112,400 112,400 2.7% Interest/Mise 327 200 100 100 na Other Financing Sources 693 na Trans frm Property Appraiser 154 100 100 100 na Trans frm Tax Collector 1,169 1,200 1,200 1,200 na Carry Forward 8,903 3,500 5,000 7,500 7,500 114.3% Negative 5% Revenue Reserve (5,500) (6,100) (5,100) 10.9% Total Funding 111,451 107,400 113,800 115,200 115.200 7.3% Current FY 09: This MSTU address fire protection services for the residents of Goodland, Collier County contracts with The City of Marco Island to provide this service; in FY09 the contract amount is $102,500. There is a reserve for contingencies of $8,200. Revenue FY 09: Budgeted ad valorem is based on Goodland taxable value of$108, 108,457 (net decrease of 24,52%) at 1,0401 mills. Fiscal Year 2009 54 Office of the County Manager COUNTY MANAGER'S AGENCY CAPITAL Collier County Government Flscai Year 2009 Proposed Budget Capital Improvement Program Office of the County Manager Capital FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 1,871,259 794,800 1,467,500 1,028,400 1,028,400 29.4% Capital Outlay 541,939 10,917,500 55,000 55,000 n. Remittances 24,897 n. Net Operating Budget 2,438,095 794,800 12,385,000 1,083,400 1,083,400 36.3% AdvancefLoan to 350 EMS 159,500 814,800 814,800 (100.0%) Trans to Property Appraiser 7,245 12,800 12,800 16,200 16,200 26.6% Trans to Tax Collector 11,302 12,500 12,500 17,100 17,100 36.8% Trans to 210 Debt Sarv Fd 13,800 13,800 13,800 13,700 13,700 (0,7%) Trans to 216 Debt Serv Fd 445,700 444,700 444,700 (100.0%) Trans to 299 Debt Sarv Fd 1,213,600 425,700 542,600 542,600 (55.3%) Reserves For Contingencies 51,000 51,000 na Reserves For Debt Service 150,800 150,800 na Reserves For Capital 324,200 651,800 651,800 101.0% Total Budget 3,075,642 3,831,200 14,109,300 2,526,600 2,528,600 (30.4%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Clam Bay Reslofatioo (320) 189,235 320,000 573,900 320,000 320,000 0% County-Wide Capital Projects Fund (301) 45,941 50,000 120,600 255,000 255,000 410.0% EMS Capital Fund (351) 24,897 na EMS Impact Fee Fund (350) 1,710,974 10,811,000 100,000 100,000 na Isle of Capri Fire Impact Fee (373) 3,200 na Ochopee Fire Control Impact Fee (372) 3.000 na Pelican Bay Irrigation & Landscape (322) 467,048 424,800 873,300 408,400 408.400 (3.9%) Total Net Budget 2,438,095 794,800 12,385,000 1,083,400 1,083,400 36.3% Total Transfers and Reserves 837,547 2,836,400 1,724,300 1,443,200 1,443,200 (49.1%) Total Budget 3,075,642 3,631,200 14,109,300 2,526,600 2,526,600 (30.4%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For Services 416 na Miscellaneous Revenues 1,675 na InteresVMlsc 75,230 6,100 30,000 6,100 6,100 0% Assessments 565,844 404,100 367,100 560,100 560,100 38.6% Impact Fees 688,150 918,400 532,500 271,400 271,400 (70.4%) Loan Proceeds 2,051,352 9,049,100 9,049,100 9,049,100 0% Advance/Loan fm 001 Gen Fd 185,000 na Advance/Loan fm 301 Co Wide proj Fd 159,500 814,800 814,800 (100.0%) Trans frm Tax Collector 5,524 na Trans fm 001 Gen Fund 654,600 864,800 255,000 255,000 (70.5%) Trans fm 111 MSTO Gen Fd 256,000 214,000 214,000 214,000 214,000 0% Trans fm 195 TDC Cap Fd 11,000 11,000 11,000 11,000 11,000 0% Trans fm Debt Sarv Fds 494,000 494,000 na Carry Forward 1,831,877 (8,563,900) 2,964,100 (8,291,000) (8,291,000) (3.4%) Negative 5% Revenue Reserve (67,200) (43,100) (43,100) (35.9%) Total Funding 5,831 ,~7 3,631,200 5,818,300 2,528,800 2,526,600 (30,4%) FI~cal Year 2009 Capital Improvement Program Capitall Collier County Government Fiscal Year 2009 Proposed Budget Capital Improvement Program Office of the County Manager Capital FY 2008 FY 2008 FY 2008 FY 2009 FY 2010 FY2011 FY 2012 FY 2013 CIP Category I Project TIUe Adopted Amended Forecasted Budget Budget Budget Budget Budget Emergency Management Services Mobile Command Post 4,567 4,600 Emergency Medical Services ALS units, County-Wide 49,817 49,800 Ambulance & Equip 185,012 185,000 Ambulance & Equip for Medic 49 231.411 231.411 Ambulance & Equip for Medic 73 231,291 231,291 Ambulance & Equip for Station #3 231,644 231,645 Ambulance & Equip for Station #4 232,200 232,200 Equipment for 5 Paramedics 31 58 Helicopter Engine Overhaul 200,000 Interfund Transfers 301 - Co Mgr 814,800 814,800 814,800 lnterfund Transfers 350 1,872,100 1,672,100 884 ,200 556,300 Medic 49 Immokl951 1,983,374 1,983,400 Medic 73 LoganNanderbilt Rd 1,958,920 1,958,900 New EMS Station #3 (incl. land) 2,494,733 2,494,733 New EMS Station #4 (incl. land) 3,135,162 3,135,162 Operating Project 350 14,114 14,100 100,000 Reserves 350 2,260 436,900 Station 19 (East Naples) Santa B/Davls 62,657 62,700 Station 20 (Grey Oaks Area)" 270 300 Emergency Medical Services 2,488,900 13,299,817 12,509,700 1,293,200 Facilities Management Emergency Services HQ & Ops Ctr 297 300 Isle of Capri Fire Operating Project 373 3,200 3,200 Reserves 373 162,500 163,024 187,300 Isle of Capri Fire 182,500 168,224 3,200 187,300 Ochopee Fire Control Operating Project 372 3,000 3,000 Reserves 372 161,700 173,000 188.400 Ochopee Fire Control 181,700 176,000 3,000 188,400 Office of Management & Budget GovMax Software 50,000 115,984 116,000 55,000 Pelican Bay Capital Clam Bay Ecosystem Enhancements 95,000 203,255 178,000 95,000 Clam Bay Restoration 225,000 395,867 395,900 225,000 Elected Officials Transfers 320 5,500 5,500 5,500 5,500 Elected Officials Transfers 322 19,800 19,800 19,800 27,800 Pelican Bay Hardscape Improve 79,800 79,800 79,800 Pelican Bay Hardscape Upgrades 158,400 Pelican Bay Lake Bank Enhance 250,000 250,000 250,000 250,000 Phase VI Irrigation Improvements 84,762 84,800 Phase VII Oakmont Parkway Irrigation 95,000 95,000 95,000 Reserves 322 41,000 System 3 and 4 Berm & Retention Imp 295,310 295,300 System I & 2, Berm/Retention 88.400 88.400 Pelican Bay Capital 770,100 1.497,694 1,472,500 802,700 Department Total Project Budge 3,631,200 15,260,583 14,109,300 2,526,600 Fiscal Year 2009 Capital Improvement Program Capital 2 Collier County Government Fiscal Year 2009 thru 2013 Capital Improvement Program - Project DescriptIOns by CIP Category Project# Project Title' Description FY 2009 Proposed EmerQency Medical Services Hell301 Helicopter Engine Overhaul 200,000 Collier County Helicopter Operations. The Medflight helicopter is scheduled for en engine overhaul at 3,500 flight hours. This will occur during FY 09. Due to our salt water environment, we have been informed by Turbomeca engine corporation that they estimate that the corrosion wear to our engines will cost approximately $150,000 to repair. Also corrosion to our airframe has be detected and needs to be addressed during FY09. This will result in the paint being stripped from the airframe, the corrosion repaired, and the airframe repainted. The cost of this repair will be approximately $50,000.00. 993502 Interfund Transfers 350 556,300 The Inter-fund Transfer-Outs are for the following items: $ 13,700 Helicopter debt service payment - going to fund 210 (2002 Bond) $ 0 Emergency Service Center (ESC) debt service payment - going to fund 216 (2005 Bond) $282,000 Purchase of 4 Ambulances, Commercial Paper Loan A-34 $127,600 Land purchase along Old US 41, Commercial Paper Loan A-40 $133,000 Additional funding needed for the ESC, Commercial Paper Loan A-37 313501 Operating Project 350 100,000 Non-project specific expenses are recorded here. Refund of impact fees paid, administrative cost, impact fee studies and legal expenses are generally posted in this project. 993501 Reserves 350 436,900 The helicopter debt service payment (transfer to fund 210) and the Emergency Services Center debt service paymenl (transfer to fund 216) have principal and interest payments due on October 1, This Reserve for Debt Service insures that the EMS Impact Fee fund has sufficient cash on October 1 to make the required debt service payment. Total Emergency Medical Services 1,293,200 Fiscal Year 2009 CIP Summary Reports Capital 3 Collier County Government FIscal Year 2009 thru 2013 Capital Improvement Program - ProJecl Descriptions by CIP Category Project# Project Title I Description FY 2009 Propoaed Isle of CaDri Fire 993731 Reserves 373 Reserve for Future Capital Projects is recorded in this project. 187,300 Total Isle of Capri Fire 187,300 Fiscal Year 2009 CIP Summary Reports Capital 4 Collier County Government Fiscal Year 2009 thru 2013 Capltallmprovemcnt Program - Project Dcscrlptlons by CIP Catcgory Project# Project Title I Description FY 2009 PropotJed Ochopee Fire Control 993721 Reserves 372 Reserves for future capital projects. 188,400 Total Ochopee Fire Control 188,400 Fiscal Year 2009 CIP Summary Reports Capital 5 CollIer County Government Flscai Year 2009 thru 2013 Capital Improvement Program - Project Descriptions by CIP Category proJect# Project Title' Description FY 2009 Proposed Office of Manaaement & Budaet 500011 GovMax Software 55,000 The Budget Office uses a software program developed by Sarasota County called GovMax (version 4.0) during the Budget process, The annual hosting fee for GovMax is $55,000 (includes a small contingency for additional customizatlon). Total Office of Management & Budget 55,000 Fiscal Year 2009 CIP Summary Reports Capital 6 Collier County Government Fiscal Year 2009 thru 2013 Capital Improvement Program - Project Descriptions by CIP Category Project# Project Title I DeacrlptJon FY 2009 Proposed Pelican Bav Capital 511051 Clam Bay Ecosystem Enhancements 95,000 -Restoration Consultant Services. The Clam Bay monitoring program includes biological, water quality and hydrographic analysis which is performed on an annual basis. Findings of these analyses will be developed into an Annual Management Report used to identify potential improvements in the restoration of the Clam Bay System. -Permits. Consulting Services necessary for issuance of a Clam Bay Mangrove Maintenance Permit 'Interior Tidal Channels. For the construction of the Interior Tidal Channels 'West of Berm Transitional Area. For the restoration of the area west of the norlh berm and for the restoration of the mangroves. 511001 Clam Bay Restoration 225,000 .Fulfill the present permit requirements. Since the County has asked for written clarification on whether or not maintenancelreplacement of channel navigation aids is a permit requIrement, the transfer from the MSTU General Fund (111) to Ciam Bay Re8toration Fund (320) - while budgeted now - may be revisited depending upon permit clarification. -Management Report. The Clam Bay Monitoring Program includes biological, water quality and hydrographic analysis with reports prepared for each that are submitted to the regulatory agencies as required by the Clam Bay Restoration & Management Plan. These fees are being budgeted for overall analysis of the8e various reports by multiple consultants. Findings of Ihese analyses will be developed into an Annual Management Report used as a tool to determine the most effective environmental approach to proceed with the Clam Bay Program. 'Biological Monitoring of the Ciam Bay System. This monitoring will determine the long term status of the biological condition of Clam Bay, to include the monitoring of sea grasses and wetland plants including mangroves on an annual basis. The distribution, abundance and the condition of the plants shall be monitored. This ground monitoring will be performed in conjunction with an aerial photograph of the area. In addition, the monitoring of exotic plant species will be monitored and managed so that the percentage is kept below 1 %. 'Water Quality Report. To analyze and prepare an Annual Reporlto be submitted to the regulatory agencies on the water quality analysis performed in the Clam Bay System. .Hydrographic Monitoring. The monitoring will evaluate the tidal flows within the Ciam Bay System as a result of the dredging. Included in the program are 4 recording tide gauges and tide staff gauges positioned throughout the Clam Bay System and 5 water level gauges located in the Mangrove Forest. Also, tidal flow readings shall be recorded in the tidal creeks and the Seagate Culverts to determine velocities and volumes of water being exchanged. -Hydrographic Surveying. Survey cross sections shall be preformed in the dredged channels to determine if any silting of the channels has occurred and if maintenance dredging is required. -Renew Clam Bay Restoration & Management Plan Permits. Current permits authorizing the restoration work in Clam Bay expire in July 2008, -Exotic/Invasive Plant Control Program. A maintenance program to be implemented to control exotic plant material and nuisance plant material with the Clam Bay System. -Berm Transition Area Maintenance. The maintenance of the area west of the berm including the removal of cattails and other nuisance materials. 'Interior Channel Maintensnce, Implement a maintenance program for the cleaning of the Clam Bay Interior Channels, There are approximately 40,000 LF. of channels of which it is estimated 50% will require maintenance as field identified. -Beach Tilling. To comply with the permit requirements for dune restoration. 'Water Quality Testing Program. To monitor various parameters determining the nutrient loading of the Clam Bay System. This program includes the testing from 8 locations, 4 along the Pelican Bay Berm and 4 within the Clam Bay System. 993203 Elected Officials Transfers 320 5,500 All Tax Collector fees and other elected official fees posted in the fund will be recorded in this project. 993223 Elected Officials Transfers 322 27,800 All Tax Collector fees and other elected official fees posted in the fund will be recorded in this project. Pel 01 Pelican Bay Hardscape Upgrades 158,400 Rebuild and modification of existing sidewalks, signage and landscape in Pelican Bay. 510261 Pelican Bay Lake Bank Enhance 250,000 Installation of Erosion Barrler Tube for the enhancement of the water management system lake banks. Fiscal Year 2009 CIP Summary Reports Capital 7 Collier County Government Fiscal Year 2009 thrlJ 2013 Capital Improvement Program - Project Descriptions by CIP Category Project# Project Title I Description FY 2009 Prop08ed 993221 Reserve. 322 Reserve for Future Capital Projects is recorded in this project. Pelican Bav CaDital 41,000 Total Pelican Bay Capital 802,700 Fiscal Year 2009 Capital 8 CIP Summary Reports Collier County Government F,scal Year 2009 Proposed Budget Elected Officials-Board of Commissioners Elected Officials-Board of Commissioners Organizational Chart Total Full-Time Equivalents {FTE} = 53.00 Board of County Commissioners Total Full-Time Equivalents (FTE). 12,00 County Attorney Total Full-Time Equivalents (FTE) = 34,00 CRA Redevelopment Total Full-Time Equivalents (FTE) = 7.00 Fiscal Year 2009 Elected OffIclalswBoard of Commissioners 2 3 Collier County Government Fiscal Ycar 2009 Proposed Budgct Elected Officials-Board of Commissioners FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 Actual Adopted Forecast Current Expanded 4,700,566 4,788,500 4,760,300 4,844,600 5,141,861 5,344,200 5,238,600 5,177,700 3,000,100 3,010,200 3,010,200 2,725,700 1,732,026 1,566,000 866,000 2,646,500 103,299 353,300 150,000 763,300 3,941,238 4,658,200 4,244,100 4,743,200 Total Net Budget 18,819,090 19,720,400 18,269,200 20,901,000 2,004 85,700 237,152 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Department Actual Adopted Forecast Current Expanded Proposed Change Board of County Commissioners 12,170,949 12,890,100 12,322,100 12,146,500 12,146,500 (5,8%) County Attorney 4,018,765 3,744,000 3,862,400 3,537,200 3,537,200 (5.5%) CRA Redevelopment 2,429,376 3,086,300 2,084,700 5,217,300 5,217,300 69.0% Total Net Budget 18,819,090 19,720,400 18,269,200 20,901,000 20,901,000 6.0% Board of County Commissioners 2,004 na eRA Redevelopment 851,852 4,090,600 520,000 2,944,000 2,944,000 (28.0%) Total Transfers and R...rve. 853,856 4,090,600 520,000 2,944,000 2,944,000 (28.0%) Total Budget 19,472,947 23,811,000 18,789,200 23,845,000 23,845,000 0.1% Division Budgetary Cost Summary Personal Services Operating Expense Indirect Cost Reimburs Capital Outlay Grants and Aid Remittances Grants and Aid Trans to 111 Unincorp Gen Fd Trans to Debt Serv Fds Trans to 313 Gas Tax Cap Fd Trans to 325 Stormw Cap Fd Reserves For Contingencies Reserves For Capital Total Budget 500,000 320,000 200,000 500,000 FY 2009 FY 2009 Proposed Change 4,844,800 1.2% 5,177,700 (3.1%) 2,725,700 (9.5%) 2,646,500 69.0% 763,300 116.0% 4,743,200 1.8% 20,901,000 6.0% ne na 500,000 0% na na 175,000 na 2,269,000 (36.8%) 23,845,000 0.1% 529,000 3,590,600 23,811,000 175,000 2,269,000 23,845,000 18,789,200 19,472,947 Fiscal Year 2009 4 Elected Officials-Board of Commissioners Collier County Government Fiscal Year 2009 Proposed Budget Elected Officials-Board of Commissioners FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 Division Funding Sources Actual Adopted Forecast Current Expanded Delinquent Ad Valorem Taxes Charges For Services Miscellaneous Revenues InteresVMlsc Indirect Service Charge Loan Proceeds Net Cost General Fund Net Cost MSTD General Fund Trans fm 001 Gen Fund Trans fm 111 MSTO Gen Fd Carry Forward Negative 5% Revenue Reserve Total Funding FY 2009 FY 2009 Proposed Change na 447,700 (12.7%) na 14,500 45.0% na na 11,337,500 (6.6%) 3,906,300 (2.1%) 2,399,700 (6.0%) 523,500 (8.7%) 5,224,300 31.1% (8,500) (26.1%) 23,845,000 0.1% 619,381 513,000 447,700 447,700 21,312 294,979 10,000 137,000 14,500 1,335,000 11,448,310 12,141,800 11,970,400 11,337,500 4,124,683 3,990,300 3,766.400 3,906,300 2,257,200 2,609,200 2,609,200 2,399,700 509,000 573,100 573,100 523,500 3,310,085 3,985,100 4,509,700 5,224,300 (11,500) (8,500) 23,919,950 23,811,000 24,013,500 23,845,000 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Division Position Summary Actual Adopted Forecast Current Expanded Proposed Change Board of County Commissioners 12.00 12.00 12.00 12.00 12.00 0% County Attorney 34,00 34.00 34.00 34.00 34.00 0% eRA Redevelopment 3.00 5,00 7,00 7.00 7.00 40.0% Total FTE 49.00 51.00 53,00 53,00 53,00 3.9% Fiscal Year 2009 5 Elected Officials-Board of Commissioners Collier County Government Flscai Year 2009 Proposed Budget Elected Officials-Board of Commissioners Board of County Commissioners FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary CO$t Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 1,033,257 1,116,700 1,096,800 1,174,300 1,174,300 5.2% Operating Expense 4,222,123 4,139,000 3,990,000 3,539,700 3,539.700 (14.5%) Indirect Cost Relmburs 2,987,700 2,991,200 2,991,200 2,689,300 2,689,300 (10,1%) Capital Outlay 119 na Remittances 3,927,750 4,643,200 4,244,100 4,743,200 4,743,200 2.2% Net Operating Budget 12,170,949 12,890,100 12,322,100 12,146,500 12,146,500 (5.8%) Grants and Aid 2,004 na Total Budget 12,172,954 12,890,100 12,322,100 12,146,500 12,146,500 (S.8%) FY 2007 FY 2008 FY 2008 FY2009 FY 2009 FY 2009 FY 2009 AppropriatiOns by Program Actual Adopted Forecast Current Expanded Proposed Change Board Of County Commissioners (001) 1,088,275 1,161,900 1,135,300 1,121,100 1,121,100 (3.5%) Other General Administration (001) 6,957,992 7,737,900 7,420,400 7,119,100 7,119,100 (8.0%) Other General Administration (111) 4,124,683 3,990,300 3,766.400 3,906,300 3,906,300 (2.1%) Total Net Budget 12,170,949 12,890,100 12,322,100 12,146,500 12,146,500 (5,8%) Total Transfers and Reserves 2,004 no Total Budget 12,172,954 12,890,100 12,322,100 12,148,500 12,146,500 (5,8%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adoptad Forecast Current Expanded Proposed Change Delinquent Ad Valorem Taxes na Charges For Services na Miscellaneous Revenues 14,883 na Indirect Service Charge na Net Cost General Fund 8,033,388 8,899,800 8,555,700 8,240,200 8,240,200 (7.4%) Net Cost MSTO General Fund 4,124,683 3,990,300 3,766,400 3,906,300 3,900,300 (2.1%) Total Funding 12,172,954 12,890,100 12,322,100 12,146,500 12,146,500 (5.8%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Board Of County Commissioners (001) 12.00 12.00 12,00 12.00 12.00 0% Total FTE 12,00 12,00 12.00 12.00 12,00 0% Fiscal Year 2009 6 Elected Officials.Board of Commissioners Collier County Government Fiscal Year 2009 Proposed Budget Elected Officials-Board of Commissioners Board of County Commissioners Board Of County Commissioners (001) Mission Statement The Board of County Commissioners consists of 5 elacted officials who, as tha chief legislative body of the County, are responsible for providing servlcas to protect the health, safety, welfare, and quality of Iifa of the citizens of Colllar County. FY 2009 FY 2009 FY 2009 FY 2009 Program Summary Total FTE Budgat Revenues Nat Cost Departmental Adminlstratlon/Ovarhead Funding for providing services to protect the health, safety, welfare, and quality of life of Collier County Citizens and the creation and coordination of advisory committees Community Relations Includes responding to community needs. proclamations and service awards, citizen requests and complaints. Professional Development Includes cell phones, attending conferences and seminars, county car, mileage reimbursement, and organizational development. Current Level of Service Budget Totai Proposed Budget 6,00 659,322 659,322 6,00 437,278 437,278 24,500 24,500 12.00 12.00 1,121,100 1,121,100 1,121,100 1,121,100 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 1,005,836 1,058,700 1,012,900 1,053,300 1,053,300 (0.3%) Operating Expense 82,438 105,200 122,400 67,800 67,800 (35.6%) Net Operating Budget 1,088,275 1,181,900 1.135,300 1,121,100 1,121,100 (3,5%) T alai Budget 1,088.275 1,181,900 1,135,300 1,121,100 1,121,100 (3,5%) Total FTE 12.00 12,00 12.00 12,00 12.00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For Services n. Miscellaneous Revenues 486 n. Net Cost General Fund 1,087,809 1,161,900 1,135,300 1,121,100 1,121,100 (3.5%) Total Funding 1,088,275 1,161,900 1,135,300 1,121,100 1,121,100 (3.5%) Forecast FY07/08 - Operating expenses increased primarily due to $29,500 for the County Attorney recruitment contract. This was offset by cost containment measures that decreased telephone and FAX charges by $5,000, postage by $1,000, printing by $1,000, dues and memberships by $1,100, organizational development by $1,500, subscriptions by $500, building repairs & maintenance by $1000, and minor office equipment by $500. Current FY08/09 - Operating expenses will decrease by $37,400. Most of the decrease is related to the decision to more appropriately budget the membership to the Florida Association of Counties for $28,800 in the Other General Administration cost center under the Bee as it is something that is not actually attributable to any department of the county. Also decreasing were costs of $4,500 for cell phones and system support, $1,000 for postage, and $1,500 for organizational deveolpmenl. Fiscal Year 2009 7 Elected OffiCials-Board of Commissioners Collier County Government Fiscal Year 2009 Proposed Budget Elected Officials-Board of Commissioners Board of County Commissioners Other General Administration (001) Mission Statement To account for expenses not attributable to a department but the County as a whole, FY 2009 FY 2009 FY 2009 Program Summary Total FTE Budget Revenues Juvenile Detention Centers 2,000,000 Remittance for housing juvenile offenders in state.run detention centers. FY 2009 Net Cost 2,000,000 Naples CRA Remittance to the Naples Community Redevelopment Agency (CRA). Unemployment Account for costs for unemployment. Insurance Premiums Account for centralized insurance premiums. Countywide Costs Account for Countywide costs not attributable to a department such as postaQe for tax bUls, dues and membership for the Florida Association of Counties, utilities for common areas, and tax deed sales. Countywide Auditing Costs Account for countywide auditing costs. 2,243,200 2,243,200 80,000 80,000 1,855,200 1,855,200 320,100 320,100 620,600 620,600 Current Level of Service Budget Total Proposed Budget 7,119,100 7,119,100 7,119,100 7,119,100 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Coat Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 27.421 60,000 83,900 121,000 121,000 101.7% Operating Expense 3,002,702 3,034,700 3,092.400 2,754,900 2,754,900 (9.2%) Capital Outlay 119 n. Remittances 3,927,750 4,643,200 4,244,100 4,243,200 4,243,200 (8.6%) Net Operating Budget 6,957,992 7,737,900 7,420,400 7,119,100 7,119,100 (8.0%) Grants and Aid 2,004 na Total Budget 8,959,998 7,737,900 7,420,400 7,119,100 7,119,100 (8.0%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For Services n. Miscellaneous Revenues 14.417 n. Indirect Service Charge n. Net Cost General Fund 6,945,579 7,737,900 7.420,400 7,119,100 7,119,100 (8.0%) Total Funding 6,959,998 7,737,900 7,420,400 7,119,100 7,119,100 (8.0%) Forecast FY 07/08- Unemployment expenses are forecast $23,900 above the adopted bUdget level. Operating expenses reflect $670,100 in lower property insurance rates and $733,000 in additional audit expenses. Forecast remittances Include $2,000,000 for housing of juvenile offenders in state-run detention centers and $2,244,100 to the Naples CRA. The Pulling Park Boat Launch project funding of $400,000 has been moved to the Parks & Recreation Capital Fund 306. Current FY 08/09 - Unemployment costs are expected to be $24,000 above the adopted FY07/08 budget Operating expenses are increasing by $95,600 for the county wide auditing contract, and $28,800 for the Florida Association of Counties membership that was previously budgeted in the BCC operating budget. Offsetting these increases are decreases of $390,1 00 for decreased general and property insurance rates, Budgeted remittances include $2,243,200 to the Naples CRA and $2,000,000 for Collier County's share of the cost of housing and feeding juveniles being held in state-run Department of Juvenile Justice Detention Centers. Fiscal Year 2009 8 Elected Officials-Board of Commissioners Collter County Government Fiscal Year 2009 Proposed Budget Elected Officials-Board of Commissioners Board of County Commissioners Other General Administration (111) Mission Statement To account for expenses not attributable to a department but the County as a wholo. FY 2009 FY 2009 Program Summary Total FTE Budgot FY 2009 Revenues FY 2009 Net Cost 606,800 Insurance Premiums Account for centralized insurance premiums. IT Client Support & Computor Lease Payments Direct IT client support and computer lease payments. Indirect Sorvlce Charge paymont Indirect service charge payment for General Fund provided central services. (Revenue source to the General Fund). Mise Reimbursements Miscellaneous reimbursements. 606,800 109,700 109,700 2,689,300 2,689,300 500,500 500,500 Current Level of Service Budget Total Proposed Budget 3,906,300 3,906,300 3,906,300 3,906,300 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary C015t Summary Actual Adopted Forecalt Current Expanded Proposed Change Operating Expense 1,136,983 999,100 775,200 717.000 717,000 (28,2%) Indirect Cost Reimburs 2,987,700 2,991,200 2,991,200 2,689,300 2,689,300 (10.1%) Remittances 500,000 500,000 n. Not Oporatlng Budgot 4,124,683 3,990,300 3,766,400 3,908,300 3,906,300 (2.1%) Total Budget 4,124,683 3.990,300 3.788,400 3,906.300 3,906,300 (2.1%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Delinquent Ad Valorem Taxes n. Net Cost MSTD General Fund 4,124,683 3,990,300 3,766,400 3,906,300 3,906,300 (2.1%) Total Funding 4.124.883 3,990,300 3,766,400 3,906.300 3,906,300 (2,1%) Forecast FY 07/08 - Budgeted property insurance premiums decreased by $223,900 due to rate reductions. Current FY 08/09 - Budgeted property insurance allocations decreased $115,100 due to rate reductions along with decreases of $169,300 for IT direct charges and $301 ,900 for the Indirect Cost allocation while general insurance increased by $2,300. This budget reflects a Board approved park system contribution to the City of Naples in the amount of $500,000. Fiscal Year 2009 9 Elected Officials-Board of Commissioners CollIer County Government Fiscal Year 2009 Proposed Budget Elected Officials-Board of Commissioners County Attorney FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY2D09 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 3,365,028 3,173,600 3,147,700 3,021,300 3,021,300 (4.8%) Operating Expense 648,273 526.400 670,700 494,400 494.400 (6.1%) Capital Outlay 5.465 44,000 44,000 21,500 21,500 (51.1%) Net Operating Budget 4,018,785 3,744,000 3,862,400 3,537,200 3,537,200 (5,5%) Total Budget 4,018,785 3,744,000 3,882,400 3,537,200 3,537,200 (5,5%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change County Attorney (001) 3,640,725 3,534,000 3,706,700 3,389,300 3,389,300 (4.1%) Legal Aid Society (652) 178,041 210,000 155,700 147,900 147,900 (29.6%) Total Net Budget 4,018,765 3,744,000 3,862,400 3,537,200 3,537,200 (5.5%) Total Transfers and Reserves no Total Budget 4,018,765 3,744,000 3,862,400 3,537,200 3,537,200 (5,5%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For Services 619,381 513,000 447,700 447,700 447,700 (12.7%) InteresttMlsc 260 na Net Cost General Fund 3.414,921 3,242,000 3.414,700 3,097,300 3,097,300 (4.5%) Carry Forward (113,174) na Negative 5% Revenue Reserve (11,000) (7,800) (7,800) (29.1%) Total Funding 3,921,389 3,744,000 3,882,400 3,537,200 3,537,200 (5,5%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change County Attorney (001) 34.00 34,00 34.00 34,00 34,00 0% Total FTE 34,00 34,00 34,00 34,00 34,00 0% Fiscal Year 2009 10 Elected Officials-Board of Commissioners Collier County Government Fiscal Year 2009 Proposed Budget Elected Officials-Board of Commissioners County Attorney County Attorney (001) Mission Statement To prOVide legal services to the Board of County Commissioners and the County Manager and all County divisions, departments and appointive committees under the Board of County Commissioners. Also to represent the County in litigation brought by or against the County, and to work with Constitutional Officers and Judiciary on Board-related and statutorily-required matters, Program Summary Departmental Administration/Overhead To provide mInimum level of legally required services to the BCG; represent staff and quasi-judicial boards; represent the Board in litigation cases filed against or by the County; advise staff and prosecute as requested before the Code Enforcement Board and Contractor's Licensing Board. Ordinances, Resos, Other Legal Documants, & Legal Opinions Research, draft. and provide legal review of legally binding documents (including massive numbers of contracts). Provide requested legal opinions and interpretations. Attendance at Board Meetings Provide legal advice at BCe meetings, worKshops, and Community Redevelopment Agency (eRA) meetings Resolve Legal Is. usa Meet, coordinate with, and resolve legal issues raised by the public, constitutional officers, the judiciary, and county staff. Advisory Boards Provide legal assistance to the various advisory boards and committees upon request. Unfilled Positions FY 2009 Total FTE 16,76 FY 2009 Budget 1,699,994 FY 2009 Revenues 290,000 FY 2009 Net Cost 1,409,994 8,10 817,601 817,801 2.13 319,615 319,615 2,55 339,912 2,000 337,912 1,46 212,178 212,178 Current Level of Service Budget Total Proposed Budget 3,00 34.00 34.00 3,389,300 3,389,300 292,000 292,000 3,097,300 3,097,300 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 3,365,028 3,173,600 3,147.700 3,021,300 3,021,300 (4.8%) Operating Expense 470,232 316,400 515,000 345,500 346,500 9.5% Capital Outlay 5,465 44,000 44,000 21,500 21,500 (51.1%) Net Operating Budget 3,840,725 3,534,000 3,706,700 3,389,300 3,389,300 (4.1%) Total Budget 3,840,725 3,534,000 3,708,700 3,389,300 3,389,300 (4,1%) Total FTE 34,00 34,00 34,00 34,00 34.00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For Services 425,803 292,000 292,000 292,000 292,000 00/0 Net Cost General Fund 3,414,921 3,242,000 3,414,700 3,097,300 3,097,300 (4.5%) Total Funding 3,840,725 3,534,000 3,708,700 3,389,300 3,389,300 (4.1%) Fiscal Year 2009 11 Elected Officials-Board of Commissioners Collier County Government Fiscal Year 2009 Proposed Budget Elected Officials-Board of Commissioners County Attorney Forecast FY 07108 - Expenses for legal fees for outside counsel that have been approved by the Board of County Commissioners through budget amendment, are increasing by $150,000 along with advance costs of $40,000. Also increasing are costs associated with litigation and reporting by $9,700. Current FY 08/09 - The County Attomey's Office Is funded at a 91.2% rate for personnel. Operating expenses wili increase by $29,500. Operating expenses reflect an annual recurring expense assigned to the County Attorney budget of $40,000 in Other Contractual Services to pay the State Attorney for professionai services rendered in connection with prosecution of County ordinance violations punishable by incarceration and Public Defender for services rendered in connection with defense of indigent defendants in County ordinance violations punishable by incarceration: an annual recurring expense assigned to the County Attomey budget in the amount of $10,000 for codification of Code of Laws and Ordinances and LOC. There is an increase in electronic research of $7,200 and legal fees and advance costs for outside counsel of $22,300. Capital Outlay costs of $21,500 are attributable to the replacement of five PCs and printers. Revenue FY 08/09 - Revenues include copies of legal documents - $2,000 and reimbursements for legal services from Risk Management - $290,000. Fiscal Year 2009 12 Elected Officials-Board of Commissioners Collier County Government Fiscal Year 2009 Proposed Budget Elected Officials-Board of Commissioners County Attorney Legal Aid Society (652) Mission Statement To provide financial support of the Legal AId Society operations. Program Summary FY 2009 Total FTE Lega' Aid Society To use available revenues to offset the cost of the Legal Aid Society operations. FY 2009 FY 2009 FY 2009 Budget Revenues Net Cost 147,900 147,900 147,900 147,900 147,900 147,900 Current Level of Service Budget Total Proposed Budget FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 178,041 210,000 155,700 147,900 147,900 (29.6%) Net Operating Budget 178,041 210,000 155,700 147,900 147,900 (29,8%) Total Budget 178,041 210,000 155,700 147,900 147,900 (29,8%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sourc". Actual Adopted Foreca.t Current Expanded PropoSed Change Charges For Services 193,578 221,000 155,700 155.700 155,700 (29.5%) InteresVMisc 260 n. Carry FOlWard (113,174) n. Negative 5% Revenue Reserve (11,000) (7,800) (7,800) (29.1%) Total Funding 80,684 210,000 155,700 147,900 147,900 (29.8%) Forecast FY 07/08 - Forecast revenue is based on average monthly collections of $12,975. Funds collected will be remitted to the Legal Aid Society. Current FY 08/09 - Article V legislation provided for the imposition of $65 in additional court costs for persons found guiity or pleading no contest to felony, misdemeanor, or criminal traffic offenses. Twenty-five percent of this fee is available to fund legal aid programs. Revenue is based on average monthly collections of $12,975. Fiscal Year 2009 13 Elected Officials-Board of Commissioners Collier County Government Fiscal Year 2009 Proposed Budget Elected Officials-Board of Commissioners eRA Redevelopment FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 302,281 498,200 515,800 649,000 649,000 30.3% Operating Expense 271.466 678,800 577 ,900 1,143,600 1,143,600 68.5% Indirect Cost Reimburs 12,400 19,000 19,000 36,400 36,400 91.6% Capital Outlay 1,726,442 1,522,000 822,000 2,625,000 2,625,000 72.5% Grants and Aid 103,299 353,300 150,000 763,300 763,300 116.0% Remittances 13,488 15,000 (100.0%) Net Operating Budget 2,429,376 3,086,300 2,084,700 5,217,300 5,217,300 69.0% Trans to 111 Unincorp Gen Fd 85,700 n. Trans to Debt Sarv Fds 237,152 500,000 320,000 500,000 500,000 0% Trans to 313 Gas Tax Cap Fd 200,000 n. Trans to 325 Stormw Cap Fd 529,000 n. Reserves For Contingencies 175,000 175,000 n. Reserves For Capital 3,590,600 2,269,000 2,269,000 (36.8%) Total Budget 3,281,228 7,178,900 2,604,700 8.161.300 8,161,300 13.7% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Bayshore/Gateway Triangle Redevel 2,308,285 2.451,100 1,513,100 4,076,700 4,078,700 66.4% (167) Immokalee Redevelopment (eRA) Fund 121,091 635,200 571,600 1,138,600 1,136,600 79.3% (186) Total Net Budget 2,429.376 3.086.300 2,084.700 5,217,300 5.217,300 69.0'la Total Transfers and Reserve. 851,852 4,090,600 520,000 2,944,000 2,944,000 (28.0%) Total Budget 3,281,228 7,176.900 2,604,100 8,181,300 8.161,300 13.7% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Miscellaneous Revenues 6,430 na InteresVMisc 294,719 10,000 137,000 14,500 14,500 45.0% Loan Proceeds 1.335,000 na Trans fm 001 Gen Fund 2,257,200 2,609,200 2,609,200 2,399,700 2,399,700 (8.0%) Trans fm 111 MSTD Gon Fd 509,000 573,100 573,100 523,500 523,500 (6.7%) Carry Forward 3,423,259 3,985,100 4,509,700 5,224,300 5,224,300 31.1% Negative 5% Revenue Reserve (500) (700) (700) 40.0% Total Funding 7,825,608 7,178,900 7,829,000 8,161,300 8,161,300 13.7% FY 2007 FY 2008 FV 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change BayshoreJGateway Triangle Redevel 3.00 3.00 4.00 4,00 4.00 33.3% (187) Immokalee Redevelopment (eRA) Fund 2.00 3.00 3.00 3.00 50.0% (186) Total FTE 3.00 5,00 7,00 7,00 7,00 40.0% Fiscal Year 2009 14 Elected Officials.Board of Commissioners Collier County Government Fiscal Year 2009 Proposed Budget Elected Officials-Board of Commissioners eRA Redevelopment Bayshore/Gateway Triangle Redevel (187) Mission Statement To support the efforts of the Board of County Commissioners which established itself as the Community Redevelopment Agency (CRA) and made a finding of necessity and of blight conditions In the BayshorWGateway Triangle Component Redevelopment Area by adopting Resolution 2000-82 on March 14, 2000, and to Implement the Bayshore/Gateway Triangle Component Section of the Collier County Community Redevelopment Plan adopted by the CRA FY 2009 FY 2009 FY 2009 FY 2009 Program Summary Total FTE Budget Revenues Net Cost Administration/Overhead Costs Funding for eRA staff administering this program, Bayshore/Gateway Redevelopment Master Plan The Redevelopment Plan will undergo a review and update to accurately reflect ground-truth conditions and create zoning maps. Recommended catalyst projects, targeted blighted properties and redevelopment programs will be updated Capital Capital projects within the district including; streets, sidewalks, lightln~, landscaping and other improvements. Land acquisition and rehabilitation projects include purchase of blighted properties and construction/re-development of commercial and residential buildings. Remittances Grants in aid connected with residentiaVeommercial building improvements/renovations. Reserves 4.00 933,700 933,700 400,000 400,000 2,925,000 2,925,000 320,000 320,000 Current Level of Service Budget Total Proposed Budget 4.00 4.00 729,300 5,308,000 5,308,000 729,300 5,308,000 5,308,000 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 302,281 318,000 347,600 398,400 398,400 25.3% Operating Expense 164,663 351,100 177,500 900,000 900,000 156,3% Indirect Cost Reimburs 11,600 18,000 18,000 35,300 35,300 96.1% Capital Outlay 1,726,442 1.454,000 820,000 2,425,000 2,425,000 66.8% Grants and Aid 103,299 310,000 150,000 320,000 320,000 3.2% Net Operating Budget 2,308,285 2,451,100 1,513,100 4,078,700 4,078,700 66.4% Trans to Debt Serv Fds 237,152 500,000 320,000 500,000 500,000 0% Trans to 313 Gas Tax Cap Fd 200,000 no Trans to 325 Stormw Cap Fd 529,000 no Reserves For Contingencies 100,000 100,000 no ReS8IVes For Capital 2,164,900 629,300 629,300 (70.9%) Total Budgot 3,074,437 5,118,000 2,033,100 5,308,000 5,308,000 3.8% Total FTE 3.00 3.00 4.00 4.00 4.00 33.30/. FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Miscellaneous Revenues 6,430 no InteresVMisc 195,724 5.500 86,000 10,000 10,000 81.8% Loan Proceeds 1,335,000 no Trans fm 001 Gen Fund 1,601,300 1,860,300 1,880,300 1,722,100 1,722,100 (8.4%) Trans fm 111 MSTD Gen Fd 361,100 413,000 413,000 375,700 375,700 (9.0%) Carry Forward 2,450,988 2,817,500 2,854,500 3,200,700 3.200,700 13.6% Negative 5% Revenue Reserve (300) (500) (500) 66.7% Total Funding 5,950,542 5,116,000 5,233,800 5,308,000 5,308,000 3.8% Fiscal Year 2009 15 Elected Officials-Board of Commissioners Collier County Government Fiscal Year 2009 Proposed Budget Elected Officials-Board of Commissioners eRA Redevelopment Forecast FY 07108 - Staffing for this CRA was increased from three (3) to four (4) posrtions pursuant to action by the Board of County Commissioners (BCe) on March 11, 2008. This additional position was a grade 16 Operations Coordinator. Operating expenses are projected below budget due primarily to reduced other contractual service expenses. Remittances for the Shoreline Stabilization Grant Program, Site Improvement Grant Program and Sweat Equity Grant Program totaling $310,000 were budgeted. This figure included $224,000 in new grant money and $86,000 for payment on current grant contracts. Actual expenses under the three grant programs are forecast at $150,000. To facilitate community development and neighborhood rehabilitation within the District, CRA officials purchased property totaling $1,717,600 during fiscal year 2007. For fiscal year 2008, land purchases are forecast at $820,000 and these purchase were not financed. During fiscal year 2007, land purchases totaling $1,335,000 were financed via a bank loan (Wachovia Bank) with debt service scheduled for payment via transfer to debt service fund (287). The initiai July 2006 bank ioan (line of credit) totaied $7,000,000. Draws from inception through the end of fiscal fiscal year 2007 totaied $5,500,000 leaving a remaining credit line balance of approximately $1,500,000, This balance was not accessed in fiscal year 2008 and cannot be utilized until current Irtigation surrounding eRA debt issuance is resolved. Current FY 08109 - Budgeted funds include personal services and operating expenses connected with CRA program management. Personal Service expense is up 25.3% - reflecting the additional BCC approved FTE added in fiscal year 2008. Operating expense is budgeted to increase dramatically with $400,000 allocated for an update to the CRA master plan and other professional planning services. A new eRA marketing and promotional initiative is budgeted at $350,000. This years pool of grant dollars to fund site improvemenl, shoreline stabilization and sweat equity projects equals $310,000. From this allocation, $224,000 is available for new projects and $86,000 is committed and due to previously approved applicants. New grant dollars ($224,000) includes $100,000 for the residentialfcommercial rehabilrtation program; $100,000 for the sea wall rehabilitation program and; $24,000 for the sweat equity program. Capital outlay includes $225,000 in generai CRA improvements; $600,000 in road improvements, $1,000,000 in infill housing construction, $100,000 in landscaping and general street scape improvements totaling $500,000, The aggressive increase in operating and capital programs has led to a significant reduction in reserves. Budgeted reserves have dropped $1,435,600 to $729,300. Any decrease in tax increment financing revenue will translate to a reduction in reselVes or the capital program. Fiscal Year 2009 16 Elected Officials-Board of Commissioners Collier County Government Fiscal Year 2009 Proposed Budget Elected Officials-Board of Commissioners eRA Redevelopment Immokalee Redevelopment (eRA) Fund (186) Mission Statement To support the efforts of the Board of County Commissioners, which established itself as the Community Redevelopmant Agency (CRA) and made a finding of necessity and of blight conditions in the Immokalee Component Redevelopment Area by adopting Resolution 2000-ll2 on March 14, 2000, and to Implement the Immokalee Component Section of the Collier County Community Redevelopment Plan adopted by the CRA Program Summary FY 2009 Total FTE 3.00 FY 2009 FY 2009 FY 2009 Budget Revenues Net Cost 2,853,300 2,853,300 CRA Implementation/Reserves Monitor, update and implement the Immokalee Component Section of the Collier County Community Redevelopment Plan. Includes funding for eRA staff and all re-development activities. Current Level of Service Budget Total Proposed Budget 3,00 2,853,300 2,853,300 3,00 2,853,300 2,853,300 FY 2009 FY 2009 FY 2009 FY 2009 Current Expanded Proposed Change 250,600 250,600 39.1% 243,600 243,600 (25.7%) 1,100 1,100 10,0% 200,000 200,000 194.1% 443,300 443,300 923.8% (100.0%) 1,138,800 1,138,600 79.3% na 75,000 75,000 na 1,639,700 1,639,700 15.0% 2,853,300 2.853,300 38.4% 3,00 3,00 50.0% FY 2007 FY 2008 Program Budgetary COlit Summary Actual Adopted Personal Services 180,200 Operating Expense 106,803 327,700 Indirect Cost Reimburs 800 1,000 Capital Outlay 68,000 Grants and Aid 43,300 Remittances 13,488 15,000 Net Operating Budget 121,091 635,200 Trans to 111 Unincorp Gen Fd 85,700 Reserves For Contingencies Reserves For Capital 1,425,700 Total Budget 206,791 2,060,900 Total FTE 2.00 FY 2008 Forecast 168,200 400,400 1,000 2,000 571,600 571,800 3,00 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change InteresUMlse 98,995 4,500 51,000 4,500 4,500 0% Trans fm 001 Gen Fund 655,900 728,900 728,900 677,600 677,600 (7.0%) Trans fm 111 MSTD Gen Fd 147,900 160,100 160,100 147,800 147,800 (7.7%) Carry Forward 972,271 1,167,600 1,655,200 2,023,600 2,023,600 73.3% Negative 5% Revenue Reserve (200) (200) (200) 0% Total Funding 1,875,065 2,060,900 2,595,200 2,853,300 2,853,300 38.4% Fiscal Year 2009 17 Elected Officials-Board of Commissioners Collier County Government Fiscal Year 2009 Proposed Budget Elected Officials-Board of Commissioners eRA Redevelopment Forecast FY 07/08 - The Board of County Commissioners (BCC) on April 24, 2007 approved the estabiishment of a new Immokaiee CRA office oomplete with an Executive Director and two support staff beginning October 1,2007. For the adopted FY 2008 budget only the Executive Director and one (1) support FTE was funded pursuant to the CRA Advisory Board's recommendation. A bUdget amendment providing for the third FTE (Project Manager) was approved by the Bee on March 11, 2008. The timing of various FTE hires has resulted in forecast personal services which are below budget. Forecast operating expenses exceed budget due to expenses connected with CRA involvement in the Immokalee Medical Center complex. This project is a partnership with Florida State University. The Board of County Commissioners authorized the expenditure of dollars in May 2007 and part of this contractual expense rolled into fiscal year 2008. Current FY 08/09 - Personal services are based upon three (3) FTE's staffing office operations. The expense variance from budget 2008 represents an increase of one (1) FTE previously authorized by the BCC. Operating expenses are intended to support office operations. Consu~ing services are budgeted at $130,000 and represent additional dollars which may be necessary for contractual professional planning consultation. Funds are budgeted ($45,000) to reimburse the Comprehensive Planning Department and County Attorney for routine and customary planning and legal services. The eRA is planning to initiate a residential/commercial rehabilitation grant program and $400,000 is budgeted for this program in its inaugural year. Capital Outlay includes $200,000 as a oontribution to offset utilities connected with the Esperanza Development. Absent a specific capital improvement program, substantial capltai and contingency reserves exists - the total of which is $1,639,700 and $75,000 respectively. Revenue FY 08/09 - The two largest revenue sources are derived from the CRA's property tax increment and canyforward. Carryforward continues to grow absent capital improvement expenses. Fiscal Year 2009 18 Elected Officials-Board of Commissioners Collier County Government Fiscal Year 2009 Proposed Budget Airport Authority Airport Authority Organizational Chart Total Full-Time Equivalents (FTE) = 15.80 Airport Authority Administration Total Full-Time Equivalents (FTE) '= 3,80 Immokalee Regional Airport Total Full-Time Equivalents (FTE) = 5,00 Everglades Airport Total Full.Tlme Equlvelenls (FTE) = 1,00 Marco Island Executive Airport Total Full.Tlme Equivalents (FTe)"" 6,00 Fiscal Year 2009 Airport Authority .'-..'------,,-....- 2 Collier County Government Fiscal Year 2009 Proposed Budget Airport Authority FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Division Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 1,010,418 1,084,800 1,052,800 1,094,200 39,500 1,133,700 6.5% Operating Expense 2,321,752 2,191,100 2,968,800 3,577,200 700 3,577,900 63.3% Indirect Cost Relmburs 217,300 219,600 219,600 206,900 206,900 (5.8%) Capital Outlay 802,841 147,000 141,100 17,000 17 ,000 (88.4%) Debt Service. Interest 1,492 na Total Net Budget 4,353,802 3,622,300 4,382,300 4,895,300 40,200 4,935,500 36.3 % Trans to 496 Airport Cap Fd 2,200 na Total Budget 4,355,802 3,622,300 4,382,300 4,895,300 40,200 4,935,500 36.3% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Department Actual Adopted Forecast Current Expanded Proposed Change Airport Authority Administration 665,162 698,800 705,900 680,100 680,100 (2.7%) lmmokalee Regional Airport 846,939 880,100 945,200 1,087,800 40,200 1,108,000 25.9% Everglades Airport 202,490 203,900 228,000 209,300 209,300 2.6% Marco Island Executive Airport 1,842,258 1,839,500 2,505,200 2,938,100 2,938,100 59.7% Reserves, Interest, and Transfers 796,753 no Total Net Budget 4,353,802 3,822,300 4,382,300 4,895,300 40,200 4,935,500 36.3% Reserves, Interest. and Transfers 2,200 no Total Transfers and Reserves 2,200 no Total Budget 4,355,802 3,822,300 4,382,300 4,895,300 40,200 4,935,500 36.3% Fiscal Year 2009 3 Airport Authority Collier County Government Fiscal Year 2009 Proposed Budgel Airport Authority FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Division Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues n. Charges For Services 2,805,172 2,791,400 3,825,700 4,218,100 4,218,100 51.1% Miscellaneous Revenues 43,621 4,600 8.600 4,700 4,700 2.2% InteresVMlsc 4,096 n. Other Financing Sources (903.003) n. Advance/Loan fm 001 Gen Fd 765,400 605,400 605,400 482,000 482,000 (20.4%) Reimb From Other Depts 36,480 n. Trans fm Enterprise Fds 2,169,630 n' Trans 1m 497 Airport Cap Fd 105,906 n. Carry Forward 363,138 360,700 384,400 441,800 441,800 22.5% Negative 5% Revenue Reserve (139,800) (211,100) (211,100) 51.0% Total Funding 5,410,439 3,822,300 4,824,100 4,935,500 4,935,500 36.3% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Division Position Summary Actual Adopted Forecast Current Expanded Proposed Change Airport Authority Administration 3.80 3.80 3,80 3.80 3,80 0% Immokalee Regional Airport 4.00 4.00 4.00 4.00 1.00 5.00 25.0% Everglades Airport 1.00 1.00 1,00 1.00 1.00 0% Marco Island Executive Airport 6.00 6.00 6.00 6.00 6.00 0% Total FTE 14.80 14,80 14.80 14.80 1,00 15,80 6.8% Fiscal Year 2009 4 Airport Authority Collier County Government FIscal Year 2009 Proposed Budget Airport Authority Airport Authority Administration FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 329,370 357,900 352,900 363,400 363,400 1.5% Operating Expense 118.492 121,300 133.400 109,800 109.800 (9.5%) Indirect Cost Reimburs 217,300 219,600 219,600 206,900 206,900 (5.8%) Net Operating Budget 885,182 698,800 70S,900 680,100 680,100 (2.7%) Total Budget 665,162 898,800 70S,900 680,100 880,100 (2,7%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Airport Authority Administration (495) 665,162 698,800 705,900 680,100 680,100 (2.7%) Total Net Budget 66S,162 898,800 705,900 880,100 880,100 (2,7~.) Total Transfers and Reserves na Total Budget 865,182 898,800 70S,900 880,100 680,100 (2.7%) FY 2007 FY 2008 FY 2008 FY 2009 FY2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For Services 350 ne Miscellaneous Revenues 2,297 na Reimb From Other Depts 36,480 na Totel Funding 39,127 na FY 2007 FY 2006 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Airport Authority Administration (495) 3,80 3,80 3.80 3.80 3.80 0% Total FTE 3.80 3.80 3,80 3,80 3,80 0%, Fiscal Year 2009 5 Airport Authority Collier County Government Fiscal Year 2009 Proposed Budget Airport Authority Airport Authority Administration Airport Authority Administration (495) Mission Statement To acquire, establish, construct, enlarge, improve, maintain, equip, and regulate Everglades Airpark, Immokalee Regional Airport, and Marco Executive Airport per County Ordinance 2004-03. To assist with and facilitate Collier County'. economic development and diversification programs. FY 2009 Program Summary Total FTE Departmental Adminlstratlon/Overhaad 3.80 To secure and manage new grants; direct and operate the three County airports to include the management of facilities, runways. tenant leases, and daily operations. Plan and develop the infrastructure through Airport Layout Plan update, PUD permitting, revised business plan, increased marketing and economic development. Insure the safety and security of all airports, Current Levei of Service Budget Total Proposed Budget FY 2009 FY 2009 Budget Revenues 680,100 FY 2009 Net Cost 680,100 3,80 680,100 680,100 3,80 680,100 680,100 FY 2007 FY 2008 FY 2008 FY 2009 Actual Budget Forecast Budget 22,186 18,967 23,212 20,135 106,871 119,328 119,285 121,868 483,152 464,787 506,132 511,699 Program Perfonnance Measures Galions of fuel sold. Everglades Galions of fuel sold. Immokalee Galions of fuel sold. Marco FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Coat Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 329,370 357,900 352,900 363,400 363,400 1,5% Operating Expense 118,492 121,300 133,400 109,800 109,800 (9,5%) Indirect Cost Reimburs 217,300 219,600 219,600 206,900 206,900 (5.8%) Net Operating Budget 885,162 698,800 705,900 880,100 880,100 (2.7%) Total Budget 685,162 698,8DO 705,900 680,100 880,100 (2.7%) Total FTE 3.80 3,80 3,80 3,80 3.80 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For Services 350 na Miscellaneous Revenues 2,297 na Reimb From Other Depts 36,480 na Total Funding 39,127 na Forecast FY 07/08 - Operating expenses increased by $12,100 due to an increase of $17,600 for engineering consulting fees for Airport Layout Plans while being offset by a decrease of $5,000 for professional development and training. Current FY 08/09 - Operating expenses refiect a decreased cost of $23,300. This was predominantly affected by decreased costs of $11 ,800 for the indirect cost reimbursement. $8.400 for IT direct client support, $3,700 for fieet maintenance and repair charges, and $4,000 for training and educational expenses. These decreases were offset by an increase of $1 0,000 for engineering consulting fees. Fiscal Year 2009 6 Airport Authority Collier County Government Fiscal Year 2009 Proposed Budget Airport Authority Immokalee Regional Airport FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 235,567 251,400 244,100 264,700 39,500 304,200 21.0% Operating Expense 611,372 533,200 605,600 793,100 700 793,600 48.9% Capital Outlay 95,500 95,500 10,000 10,000 (89.5%) Net Operating Budget 846,939 880,100 945,200 1,087,800 40,200 1,108,000 25.9% Total Budget 848.939 880,100 945,200 1,087,800 40,200 1,108.000 25.9% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Immokalee Regional Airport (495) 846,939 860,100 945,200 1,067,800 40,200 1,108,000 25.9% Total Net Budget 848.939 880,100 945,200 1,067,800 40,200 1,108.000 25.9% Total Tral18fers and Rnerv.. na Total Budget 846.939 880,100 945,200 1,067,800 40,200 1,108.000 25.9% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues 5,000 n. Charges For Services 654,695 730,900 952,100 978,500 978,500 33.9% Miscellaneous Revenues 15,080 4,300 8,100 4,400 4,400 2.3% Total Funding 674,776 735.200 960,200 982,900 982,900 33,7% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change lmmokalee Regional Airport (495) 4.00 4.00 4.00 4.00 1.00 5.00 25.0% Total FTE 4.00 4,00 4.00 4,00 1.00 5.00 25.0% Fiscal Year 2009 7 Airport Authority Collier County Government Fiscal Year 2009 Proposed Budget Program Summary Immokalee Regional Airport Provide aviation fuel and services. Manage the airport operations, maintenance. safety, security, customer service and enforcement of Federal, State and local airport rules, regulations and laws, and continue to improve and maintain a high level of service to our tenants. Current Level of Service Budget Airport Authority Immokalee Regional Airport Immokalee Regional Airport (495) FY 2009 Total FTE 4,00 FY 2009 Budget 1,067,800 FY 2009 Revenues 982,900 FY 2009 Net Cost 84,900 Program Enhancements Immokalee Airport - Maintenance Worker Additional Maintenance Worker for the Immokalee Airport Expanded Services Budget Total Proposed Budget 4.00 1,067,800 982,900 84,900 FY 2009 FY 2009 FY 2009 FY 2009 Total FTE Budget Revenues Net Cost 1.00 40,200 40,200 1.00 40,200 40,200 5.00 1,108,000 982,900 125,100 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 235,567 251,400 244,100 264,700 39,500 304,200 21.0% Operating Expense 611,372 533,200 605,600 793,100 700 793,800 48.9% Capital Outlay 95,500 95,500 10,000 10,000 (89.5%) Net Operating Budget 846,939 880,100 945,200 1,067 ,800 40,200 1,108,000 25.9% Total Budget 846,939 880,100 945,200 1,067,800 40,200 1.108,000 25.9% Total FTE 4,00 4,00 4,00 4.00 1,00 5,00 25.0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues 5,000 na Charges For Services 654,695 730,900 952,100 978,500 978,500 33.9% Miscellaneous Revenues 15,080 4,300 8,100 4,400 4,400 2.3% Total Funding 674,776 735,200 960,200 982,900 982,900 33.7% Forecast FY 07108 - Operating expenses increased by $72,400 predominantly due to increased costs for Av Gas fuel of $58,600 and Jet A fuel of $39,200 and a decrease in property insurance of $25,400. Revenue FY 07108 - Overail forecast revenue increased by $225,000. The main increases include $72,800 for AV Gas fuel sales, $57,200 for Jet A fuel sales, and $90,000 for a land lease for sod farming. Current FY 08109 - There are increases in operating expenses of $260,200. Increases are $139,400 for Jet A fuel, $86,000 for AV gas fuel, $15,000 to replace runway lights, $8,900 for credit card collection services, and $11,900 for gasoline for airport vehicles. A chipper for vegetation management is being purchased for $10,000 in Capital Outlay Revenue FY08109 - Revenue will increase by $247,700. This is mainly due to increases of $91,500 for AV Gas fuel sales and $151,100 for the sale of Jet A fuel. Expanded FY08/09 - A maintenance worker is being requested because the Immokalee Airport has seen an increase in aviation traffic, fuel sales, and other airport uses, i.e. events, race traffic, and customer service needs from increased commercial uselpublic traffic. The fuel sales have increased from 40,415 gallons in 2004 to 106,870 gallons in 2007. The Immokalee Airport staff has additionally taken on more responsibilities at all three airports in vegetation management, maintenance and repair of tools and equipment, and in house projects. Total costs for this position and necessary operating expenses are $40,200. Fiscal Year 2009 B Airport Authority Collier County Government Fiscal Year 2009 Proposed Budget Airport Authority Everglades Airport FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Coat Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 64,316 65,700 67,000 68,700 68,700 4,6% Operating Expense 138,175 108,300 130,600 140,600 140,600 29.8% Capital Outlay 29,900 28,400 (100.0%) Net Operating Budget 202,490 203,900 228,000 209,300 209,300 2.6% Total Budget 202,490 203,900 226,000 209,300 209,300 2.6% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Everglades Airport (495) 202,490 203,900 226,000 209,300 209,300 2.6% Total Net Budget 202,490 203,900 226,000 209,300 209,300 2.6% Total Transfel'1l and Reserves na Total Budget 202,490 203,900 228,000 209,300 209,300 2.6% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For Services 82,301 84,100 101,200 120,200 120,200 42.9% Miscellaneous Revenues 11,891 na Total Funding 94,191 84,100 101,200 120,200 120,200 42.9% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Everglades Airport (495) 1.00 1.00 1.00 1.00 1.00 0% Total FTE 1.00 1.00 1,00 1,00 1,00 0% Fiscal Year 2009 9 Airport Authority Collier County Government Fiscal Year 2009 Proposed Budget Program Summary Airport Authority Everglades Airport Everglades Airport (495) FY 2009 Total FTE 1.00 FY 2009 FY 2009 FY 2009 Budget Revenues Net Cost 209,300 120,200 89.100 Everglades Airpark Provide aviation fuel and services. Manage the airport operations, maintenance, safety, security, customer service and enforcement of Federal, State and local airport rules, regulations and laws, and continue to improve and maintain a high level of service to our tenants. Current Level of Service Budget Total Proposed Budget 1,00 1.00 209,300 120,200 89,100 209,300 120,200 89,100 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 64,316 65,700 67,000 68,700 68,700 4.6% Operating Expense 138,175 108,300 130,600 140,600 140,600 29.8% Capital Outlay 29,900 28,400 (100.0%) Net Operating Budget 202,490 203,900 226,000 209,300 209,300 2.6% Total Budget 202,490 203,900 228,000 209,300 209,300 2.6% Total FTE 1.00 1.00 1,00 1,00 1,00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For Services 82,301 84,100 101,200 120,200 120,200 42.9% Miscellaneous Revenues 11,891 no Total Funding 94,191 84,100 101,200 120,200 120,200 42.9% Forecast FY07/08 - Operating Expenses Increased due to the increased cost of AV Gas by $28,800. Revenue FY07/08 - Revenue increased for AV Gas fuel sales by $30,800 but was offset by a decrease $13,900 due to the loss of the use of the Airporl T-Hangers. Current FY 08/09 - Operating expenses reflect an increase of $34,900 for the cost of AV Gas fuel. Revenue FY 08/09 - The budgeted revenue's increase is due to increases of $33,700 in AV gas fuel sales and $2,100 which reflects only a partial yea~s revenue for Airport T-Hanger fees. Fiscal Year 2009 10 Airport Authority --_._--~---".'-'-"'.~-'--"'-"-"~------".'--- Collier County Government Fiscal Year 2009 Proposed Budget Airport Authority Marco Island Executive Airport FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 368,258 389,800 388,800 397,400 397,400 2.0% Operating Expense 1,474,000 1,428,300 2,099,200 2,533,700 2,533,700 77.4% Capital Outlay 21,600 17 ,200 7,000 7,000 (67.6%) Net Operating Budget 1,842,258 1,839,500 2,505,200 2,938,100 2,938,100 59.7% Total Budget 1,842,258 1,839,500 2,505,200 2,938,100 2,938,100 59.7% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Marco Island Executive Airport (495) 1,842,258 1,839,500 2,505,200 2,938,100 2,938,100 59.7% Total Net Budget 1,842,258 1,839,500 2,505,200 2,938,100 2,938,100 59.7% Total Transfers and Reserves na Total Budget 1,842,258 1,839,500 2,505,200 2.938,100 2,938,100 59.7% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY2009 Oepartment Funding Source. Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues 3,337 n. Charges For Services 2,067,826 1,976,400 2,772,400 3,119,400 3,119,400 57.8% Miscellaneous Revenues 6,016 300 500 300 300 0% Total Funding 2,077,179 1,978,700 2,772,900 3,119,700 3,119,700 57.8% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Marco Island Executive Airport (495) 6,00 6,00 6,00 6,00 6,00 0% Total FTE 8,00 8,00 6,00 6,00 6,00 0% Fiscal Year 2009 11 Airport Authority Coiller County Government Fiscal Year 2009 Proposed Budget Airport Authority Marco Island Executive Airport Marco Island Executive Airport (495) FY 2009 FY 2009 FY 2009 FY 2009 Program Summary Total FTE Budget Revenues Net Cost Marco Island Executive Airport 6,00 2,938,100 3,119,700 -181,800 Provtde aviation fuel and services. Manage the airport operations. maintenance, safety, security, customer service and enforcement of Federal, State and local airport rules, regulations and laws, and continue to Improve and maintain a high level of service to our tenants. Current Level of Service Budget 6.00 2,938,100 3,119,700 -181,600 Total Proposed Budget 6,00 2,938,100 3,119,700 -181,600 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 368,258 389,600 388,800 397,400 397,400 2.0% Operating Expense 1,474,000 1,428,300 2,099,200 2,533,700 2,533,700 77.4% Capital Outlay 21,600 17,200 7,000 7,000 (67.6%) Net Operating Budget 1,842.258 1,839,500 2.505,200 2,938,100 2,938,100 59.7% Total Budget 1,842,258 1,839,500 2,505,200 2,938,100 2,938,100 59.7% Total FTE 8.00 8,00 6.00 8,00 6,00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues 3,337 n' Charges For Services 2,067,826 , ,976,400 2,772,400 3,119,400 3,119,400 51.8% Miscellaneous Revenues 6,016 300 500 300 300 0% Total Funding 2,077,179 1,976,700 2,772,900 3.119.700 3,119,700 57.8% Forecast FY07/08 - There was an increase of $670,900 in operating expenses which were almost entirely due to the escalating costs and demand of Jet A fuel and AV Gas fuel which increased by $589,300 and $109,600 respectively while being offset buy a decrease of $12,500 for property insurance. Revenue FY 07/08 - The additional forecast revenue was generated from increased Jet A fuel sales of $636,800 and AV Gas fuel sales of $143,400. Current FY 08/09 - There are increases in operating expenses of $1,105,100. The key increases are $842,900 for Jet A fuel, $230,100 for AV Gas fuel, $20,900 for credit card collection services, and $7,800 for fleet maintenance charges. Capital Outlay includes funding of $7,000 to refurbish the AV Gas truck, Revenue FY08/09 - Revenue will increase by $1 ,143,000. This is primarily due to increases of $868,300 for the sale of Jet A fuel, $250,300 for AV Gas fuel, and $18,600 for Airport Tie-Down fees, Fiscal Year 2009 12 Airport Authority Collier County Government FIscal Year 2009 Proposed Budget Department Budgetary Coat Summar Personal Services Operating Expense Capital Outlay Debt Service - Interest Net Operating Budget Trans to 496 Airport Cap Fd Total Budget Airport Authority Reserves, Interest, and Transfers FY 2007 FY 2008 FY 2008 FY 2009 Actual Adopted Forecast Current 12,907 (20,287) 802,641 1.492 798,753 2,200 798,953 FY 2009 Expanded FY 2009 Proposed FY 2009 Change no no no no no no no FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Airport Authonty Fund (495) 796,753 no Total Net Budget 798,753 no Total Transfers and Reserves 2,200 no Total Budget 798,953 no FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Source. Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues (8,337) no Miscellaneous Revenues 8,337 no Interest/Mise 4,096 na Other Financing Sources (903.003) no AdvancelLoan fm 001 Gen Fd 765,400 605,400 605,400 482,000 482,000 (20.4%) Trans fm Enterprise Fds 2,189,630 na Trans fm 497 Airport Cap Fd 105,906 na Carry Forward 363,138 360,700 384.400 441,800 441,800 22.5% Negative 5% Revenue Reserve (139,800) (211,100) (211,100) 51.0% Total Funding 2,525,186 826,300 989,800 712,700 712,700 (13.7%) Fiscal Year 2009 13 Airport Authority Colllcr County Governmcnt Fiscal Year 2009 Proposed Budget Airport Authority Reserves, Interest, and Transfers Airport Authority Fund (495) FY 2009 Program Summary Total FTE Reservesrrransfer/Carry FOlWard FY 2009 Budget FY 2009 FY 2009 Revenues Net Cost 712,700 -712,700 712,700 -712,700 712,700 -712,700 Current Level of Service Budget Total Proposed Budget Program Budgetary Cost Summary Personal Services Operating Expense Capital Outlay Debt Service -Interest Net Operating Budget Trans to 496 Airport Cap Fd Total Budget FY 2007 FY 2008 Actual Adopted 12,907 (20,287) 802,641 1,492 798,753 2,200 798,953 FY 2008 Forecast FY 2009 Current FY 2009 Expanded FY 2009 Proposed FY 2009 Change na na na na na na na FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues (8,337) na Miscellaneous Revenues 8,337 na InteresVMisc 4,096 na Other Financing Sources (566,499) na Advance/Loan fm 001 Gen Fd 765.400 605,400 605,400 482,000 482,000 (20.4%) Trans fm Enterprise Fds 2,189,630 na Trans fm 497 Airport Cap Fd 105,906 na Carry Forward 363,138 360,700 384,400 441,800 441,800 22.5% Negative 5% Revenue ReselVe (139,800) (211,100) (211,100) 51.0% Total Funding 2.881.670 828.300 989,800 712.700 712,700 (13.7%) Current FY08/09 - Although the Airport Authority doesn't meet the budget pOiicy of a 2% reduction from the FY07/08 budget, there are mitigating factors to explain this increase. The cost of oil related products doesn't seem to have yet found its ceiling and much of the Airport Authority's expenses and income are derived from the purchase and resale of Jet A fuel and AV Gas. Of the $1,313,200 increase in the total FY08/09 budget, $1,333,300 of the increase is directly attributible to Jet A fuel and AV Gas (this will be offset largely by a decrease in capital outlay of $130,000). This illustrates that the Airport Authority diligentiy tried to cut its operating costs as much as possible. Furthermore, and probably more imporlantiy, the transfer from the General Fund decreased from $605,400 to $482,000 (a dollar change of -$123,400 and a percentage change of -20.4%). Fiscal Year 2009 14 Airport Authority AIRPORT AUTHORITY CAPITAL -.. --_.~--_...- Collier County Government Fiscal Year 2009 Proposed Budget Capital Improvement Program Airport Authority Capital FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY2D09 Department Budgetary Coat Summar Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 185,000 185,000 na Capita' Outlay 600,000 13,222,600 4,571,300 4,571,300 661.9% Net Operating Budget 800,000 13,222,800 4,756,300 4,756,300 692.7% Trans to 495 Airport Op Fd 2,295,536 na Reserves For Contingencies 10,000 10,000 10,000 0% Reserves For Capital 1,099,400 1,819,600 1,819,600 65.5% Reserves For Cash Flow 250,000 250,000 250,000 0% Total Budget 2,295,538 1,959,400 13,222,800 6,835,900 8,835,900 248.9% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Cun-ent Expanded Proposed Change Airport Authority Capital Fund (496) 600,000 4,292,800 4,756,300 4,756,300 692.7% Airport Authority Capital Loan Fund(497) 8,929,800 na Total Net Budget 600,000 13,222,600 4,756,300 4,756,300 692.7% Total Transfers and Reserves 2,295,536 1,359,400 2,079,600 2,079,600 53.0% Total Budget 2,295,538 1,959,400 13,222,600 6,835,900 8,835,900 248.9% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues 480,000 " ,992,600 4,625,800 4,625,800 863.7% Miscellaneous Revenues 2,293,367 na InteresVMisc 11,748 na Other Financing Sources (894,632) na Advanc:elLoan fm 001 Gen Fd 889,100 808,700 922,000 890,500 890,500 10.1% Trans fm 495 Airport Op Fd 2,200 na Carry Forward 909,179 870,700 1,627,600 1,319,600 1,319,600 96.7% Total Funding 3,190,962 1,959,400 14.542,200 6,835,900 8,835,900 248.9% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Airport Authority Capital Fund (496) 0.Q1 na Total FTE 0.01 na Fiscal Year 2009 Capita!! CapitallmproYement Program CollIer County Government Fiscal Year 2009 Proposed Budget Capital Improvement Program Airport Authority Capital FY 2008 FY 2008 FY 2008 FY 2009 FY 2010 FY2011 FY 2012 FY 2013 CIP Catsgory I Project Tille Adopted Amended Forecasted Budget Budget Budget Budget BUdget Airport Authority Ev Hurricane Wilma damage Dwelling 26,357 26,400 Ev Hurricane Wilma damage Hanger 495,079 495,100 Ev Rehabilitate Runway 15/33 250,100 250,100 Ev Slope Mower 75,000 Ev Taxiway Construction 53,456 53,500 Ev Taxiway Construction, Phase 2 183,200 183,200 185,000 Ev Taxiway Design 21,400 21,400 Ev Taxiway Mitigation 44,500 44,500 Jm Airport PUD 36.456 36,500 1m Conceptual ERP Permit 190 200 1m Construct Apron 158,000 158,000 1m Emergency Generator 39,683 39,700 1m ERP for Tower 500,000 500,000 1m Land AcquiSition for Runway 3,150,000 3,150,000 Extension 1m Panther Mitigation 37,954 38,000 1m Planning 50,000 50,000 1m Runway extension 5,250,000 5,250,000 1m Surface Water Mgt Ph 1 319,279 319,300 1m Surface Water Mgt Ph 2 400,895 400,900 1m Taxiway Design 1,236 1,200 1m Update Master Plan 7,894 7,900 MI Design Apron Expansion 7,571 7,600 MJ Land Acquisition 114,570 114,600 MI Land Acquisition 33,045 33,000 MI Land Acquisition 2.73 acres 250,000 Mllektro Tug 258 300 MI Mitigation Phase I 212,920 212,900 Ml North Apron & Parking Relocation 1 ,262,200 Mf Ph #1 Surcharge/Construction of 570,000 570,000 Taxiway MI Ph #2 Surcharge/Construction of 507,767 507,800 Taxiway Ml Ph #3 Construction of Taxiway 600,000 600,000 600,000 MJ PlannIng 50,000 50,000 MI Replace Fuel Farm Tanks & Equip 33,725 33,700 MI South Taxiway & Apron 212,500 MI South Taxiway & Apron Construction 2,771,600 MI Taxiway Mitigation Design 2,181 2,200 MI Update Master Plan 64,614 64,600 Reserves 496 260,000 260,000 260,000 Reserves 497 1,099,400 1,099,400 1,819,600 Airport Authority 1,959,400 14.581,729 13,222,800 8,835,900 Department Total Project Budge 1,959,400 14,581,729 13,222,800 8,835,900 Fiscal Year 2009 Capital 2 Capital Improvement Program Collier County Government Fiscal Year 2009 thru 2013 Capltallmprovcmcl1t Program - Project DescriptIons by CIP Category FY 2009 Proposed ProJect# Project Title I Description Airport Authority airport 5 Ev Slope Mower 75,000 A tractor with a slope mower is needed to maintain the safety areas of the airport. The slope mower has a 21 foot reach which will enable it to mow down trees without having to actually drive into these sensitive areas. The acquisition of this equipment is criticai to the safety of the airport. 460170 Ev Taxiway Construction, Phase 2 165,000 Construction of south portion of parallel taxiway to complete taxiway for runway 15-33. The north taxiway was completed in 2005. airport 1 MI Land Acquisition 2,73 acres 250,000 Land acquisition 2,73 acres airport 2 MI North Apron & Parking Relocation 1,262,200 Aircraft Terminal Apron (North) and vehicle parking relocation. Permitting, bidding & construction airport 3 MI South Taxiway & Apron 212,500 Taxiway and aircraft apron relocation (south) - design, permitting, and bidding airport 4 MI South Taxiway & Apron Construction 2,771,600 Taxiway construction and apron (south) relocation construction 994961 Reserves 496 260,000 $10,000 is a Reserve for contingencies $250,000 is a Reserve for Cash Flows, just about all of the Airporl's capital project grants are reimbursement grants, where we spend our money first and than at a later date get reimbursed by the State or Federal governments. 994971 Reserves 497 1,819,600 $750,000 is the third yea(s allocation out of a four year agreement per the 3/29/2006 BCC Workshop with the Airport Authority and Economic Development Council, to allocate a total of $3,000,000 from the General Fund (001). This money is to be used for the County's required match when expanding the Immokalee airport runway, instrumentation, resurfacing old runway, and lighting. $1,069,600 - previous years' transfers from the General Fund (001) set aside to be used as granl matches. Total Airport Authority 6,835,900 Fiscal Year 2009 CIP Summary Reports Capital 3 Collier County Government Fiscal Year 2009 Proposed Budget Elected Officials-Constitutional Officer Elected OffIcials-Constitutional Officer Organizational Chart Total Full-Time Equivalents (FTE) = 1,703.48 Property Appraiser Total Full-Time Equivalents (FTE) III 60.00 Supervisor Of Elections Total Full~Tlm8 Equivalents (FTE) = 22,00 Clerk Of Courts Total Full-Time Equivalents (FTE) = 95.23 Sheriff Total Full-Time Equlvaients (FTE) = 1,368,25 Tax Collector Total Full-Time Equivalents (FTE) = 158.00 Fiscal Year 2009 Elected Officials-Constitutional Officer .,'~ ~. 2 Collier County Government Fiscal Year 2009 Proposed Budget Elected Officials-Constitutional Officer FY 2007 FY 2008 FY 2008 FY 2009 FY 2008 FY 2008 FY2008 Division Budgetary Cost Summary Actual Adopted FOl'8Cast Current Expanded Proposed Change Personal Services 1,765.465 149,754,300 130,391,200 137,110,700 137,110,700 (8.4%) Operating Expense 7,468,537 37,898,300 35,006,585 32,583,100 32,583,100 (14.0%) Caprtal Outlay 245.325 6,059,400 4,689,803 2.240,400 2,240,400 (63.0%) Remittances 860,272 220,000 344,900 6,601,200 6,601,200 2,900.5% Total Net Budget 10,339,598 193,932,000 170,432,488 178,535,400 178,535,400 (7.9)% Grants and Aid 11,009,500 (100.0%) Trans to General Fund 193,766 302,400 na Trans to 115 Sheriff Grant Fd 55,000 8,100 506,800 508,800 821.5% Reserves For Contingencies 6,740,400 1,317,000 1,317,000 (80.5%) Reserve for Attrition (5,256.500) (4,917,500) (4,917 ,500) (6.4%) Total Budget 10,533,384 208,480,400 170,742,988 175,441,700 175,441,700 (15,0%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Department Actual Adopted Forecast Current Expanded Proposed Change Property Appraiser 588,923 7,414,600 7,390,200 6,789,500 6,789,500 (8.4%) Supervisor Of Elections 2,729,893 3,962,100 3,697,500 3,286,600 3,286,600 (17.0%) Clerk Of Courts 582,637 5,792,100 835,600 888,700 888,700 (84.7%) Sheriff 6,198,196 184,960,200 158,266,888 167,300,000 167,300,000 1.4% Tax Collector 239,949 11,803,000 242,300 270,600 270,600 (97.7%) Total Net Budget 10,339,598 193,932,000 170,432,488 178,535,400 178,535.400 (7.9%) Supervisor Of Elections 193,766 280,000 na Clerk Of Courts 720,000 (100.0%) Sheriff 818,900 30,500 (3,093,700) (3,093,700) (477.8%) Tax Collector 11,009,500 (100.0%) Total Transfers and Reserves 193,768 12,548,400 310,500 (3,093,700) (3,093,700) (124.7%) Total Budget 10,533,384 208,480,400 170,742,988 175,441,700 175,441,700 (15.0%) Fiscal Year 2009 3 Elected Officials-Constitutional Officer Collier County Government Fiscal Year 2009 Proposed Budget Elected Officials-Constitutional Officer FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Division Funding Sources Actual Adopted Forecast Current Expanded Propond Change Franchise Fees 2,149,750 2,000,500 1,075,562 2,489,400 2,489,400 24.4% Intergovernmental Revenues 138,727 171,000 344,700 1,033,500 1,033,500 504.4% Charges For Services 964,335 27,912,700 656,200 529,000 529,000 (96.1%) Fines & Forfeitures 513,090 464,000 212,300 290,000 290,000 (36.1%) Miscellaneous Revenues 49 n. Interest/Mise 1,693,976 2.179,600 1,302,500 1,149,100 1,149.100 (47.3%) Reimb From Other Depts 4,704 4,000 4,000 4,000 4,000 0% Trans frm Board 2,842,600 162,829,500 162,829,500 159,127,500 159,127,500 (2.3%) Trans frm Independ Special District 729,900 729,900 749,600 749,600 2.7% Net Cost General Fund 2,997,719 4,321,000 3,496,800 3,077,700 3,077,700 (28.8%) Trans fm General Fund 7,368 n. Trans fm 178 Court IT Fee Fd 68,500 (100.0%) Trans fm Trust & Agcy Fds 194,100 194,100 n. Trans fm 602 Confisctd Prop 55,000 6,100 312,700 312,700 468.5% Carry FOlWard 5,635,196 6,177,400 6,701,620 6,618,200 6,618,200 7.1% Negative 5% Revenue Reserve (422,900) (133,100) (133,100) (68,5%) Total Funding 17,147,715 206,480,400 177,381.182 175,441,700 175,441,700 (15.0%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Division Position Summary Actual Adopted Foreca.t Current Expanded Proposed Change Property Appraiser 60,00 60.00 60.00 60.00 60.00 0% Supervisor Of Elections 22.00 22,00 22.00 22.00 22.00 0% Clerk Of Courts 94.75 92.23 92.23 95.23 95.23 3.3% Sheriff 1,361.25 1,361.25 1,361.25 1,368.25 1,368.25 0.5% Tax Collector 150.00 151.00 151.00 158.00 158.00 4.6% Total FTE 1,888,00 1,686,48 1,686.48 1,703,48 1,703.48 1.0% Fiscal Year 2009 4 Elected Officials-Constitutional Officer Colher County Government Fiscal Year 2009 Proposed Budget Elected Officials-Constitutional Officer Property Appraiser FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY2009 FY 2009 Department Budgetary Cost Summar Actual AdoptBd Forecast Current Expanded Proposed Change Personal Services 4,913,800 4,913,800 5,189,800 5,189,800 5.6% Operating Expense 588,923 2,291,700 2,267,300 1,549,700 1,549.700 (32.4%) Capital Outlay 209,100 209,100 50,000 50,000 (76.1%) Net Operating Budget 588,923 7,414,600 7,390,200 6,789,500 8,789,500 (8,4%) Total Budget 588,923 7,414,600 7,390,200 6,789,500 6,789,500 (8,4%) FY'2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual AdoptBd Forecast Current Expanded Proposed Change Property Appraiser Fund (060) 6,681,200 8,681,200 6,682,000 6,682,000 0% Property Appr-Charges Paid By BCC 588,923 733,400 709,000 107,500 107,500 (85.3%) (001) Total Net Budget 588,923 7,414,600 7,390,200 6,789,500 8,789,500 (8,4%) Total Transfers and Reaervo no Total Budget 588,923 7,414,800 7,390,200 8.789.500 6.789,500 (8,4%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Miscellaneous Revenues na Trans frm Board 5,951,300 5,951,300 5,932,400 5,932,400 (0.3%) Trans frm Independ Special District 729,900 729,900 749,600 749.600 2.7% Net Cost General Fund 588,923 733,400 709,000 107,500 107,500 (85.3%) Total Funding 588,923 7,414,600 7,390,200 8,789,500 8,789,500 (8,4%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual AdoptBd Forecast Current Expanded Proposed Change Property Appraiser Fund (060) 60.00 60.00 60.00 60.00 60.00 0% Total FTE 60.00 60,00 60,00 80,00 60,00 0% Fiscal Year 2009 5 Elected Officials-Constitutional Officer Collier County Government Fiscal Year 2009 Proposed Budget Elected Officials-Constitutional Officer Property Appraiser Property Appraiser Fund (060) Mission Statement To assess all real and personal property In Collier County, Program Summary FY 2009 Total FTE 60,00 FY 2009 Budget 6,682,000 FY 2009 Revenues FY 2009 Net Cost Property Appraiser Compile and prepare the annual real and personal property tax rolls: mall homestead renewals, take applications for exemptions; process wholly exempt properties such as governments and churches; and Identify agricultural classifications 6,682,000 Current Level of Service Budget Tolal Proposed Budget 60.00 60,00 6,682,000. 6,682,000 6,682,000 6,682,000 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 4,913,800 4,913,800 5,189,800 5,189,800 5.6% Operating Expense 1,558,300 1,558,300 1,442,200 1,442,200 (7.5%) Capital Outlay 209,100 209,100 50,000 50,000 (76.1%) Net Operating Budget 6,681,200 6.681,200 8,882,000 8,882,000 0% Total Budget 8,881.200 8,881,200 8,682,000 8,882,000 0% Total FTE 80.00 80,00 60.00 80,00 80,00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Trans frm Board 5,951,300 5,951,300 5,932,400 5,932,400 (0.3%) Trans frm I"depend Special District 729,900 729,900 749,600 749,600 2.7% Total Funding 6,681,200 6,681,200 6,682,000 8,682.000 0% Fiscal Year 2009 6 Elected OfficIals-Constitutional Officer Collier County Government Flscai Year 2009 Proposed Budget N/A Elected Officials-Constitutional Officer Property Appraiser Property Appr-Charges Paid By Bee (001) FY 2009 FY 2009 FY 2009 Program Summary Total FTE Budget Revenues 107,500 Current Level of Service Budget 107,500 FY 2009 Net Cost 107,500 107,500 107,500 Total Proposed Budget 107,500 FY 2007 FY 2008 FY 2008 FY2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 588,923 733,400 709,000 107,500 107,500 (85.3%) Net Operating Budget S88,923 733,400 709,000 107,500 107,500 (85,3%) Total Budget 588,923 733,400 709,000 107,500 107,500 (85,3%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Miscellaneous Revenues n. Net Cost Genera' Fund 588,923 733,400 709,000 107,500 107,500 (85.3'10) Total Funding 588.923 733,400 709,000 107,500 107,500 (85.3'10) Current FY 08/09 - Budgeted operating expenses reflect the rent expense being transferred to Faciiities Management for the current Properly Appraise(s facility at Airport Road South and U,S, 41 East and an increase of $10,900 for electricity. Fiscal Year 2009 7 Elected Officials-Constitutional Officer Collier County Government Fiscal Year 2009 Proposed Budget Elected Officials-Constitutional Officer Supervisor Of Elections FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 1,449,525 1,728,500 1,728,500 1,801,900 1,801,900 4.2% Operating Expense 1,242,704 2,230,100 1,963,800 1,432,200 1,432,200 (35.8%) Capital Outlay 37,664 3.500 5,200 52,500 52,500 1,400.0% Net Operating Budget 2,729,893 3,982,100 3,897,500 3,286,600 3,286,600 (17.0%) Trans 10 General Fund 193,766 280,000 n. Total Budget 2,923,659 3,962,100 3,977,500 3,286,600 3,288,800 (17,0%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change SOE-Expen.e. Paid By Bee (001) 56,200 52,200 37,600 42,600 42.600 (16.4%) Supervisor Of Elections - Admin (080) 1,934,073 2,105,100 2,105,100 2,386,900 2,388,900 13.5% Supervisor of Elections Grants (081) 24,659 n. SupervIsor of Elections-Elections (OBO) 714,961 1,804,800 1,554,800 855,100 655,100 (52,6%) Total Net Budget 2,729,893 3,982,100 3,697,500 3,288,800 3,286,600 (17,0%) Total Transfers and Reserves 193,788 280,000 na Total Budget 2,923,659 3,962,100 3.977 ,500 3,286,600 3,286,600 (17,0%) FV 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues 24,271 n. Charges For Services 2,625 n. Miscellaneous Revenues 49 n. Interest/Mise 35,693 30,000 25,000 25,000 n. Trans fnn Board 2,842,800 3,909,900 3,909,900 3,219,000 3,219,000 (17.7%) Net Cost General Fund 26,477 52,200 37,600 42,600 42,600 (18.4%) Trans fm General Fund 7,368 n. Total Funding 2.939,284 3.982,100 3,977,500 3,286,600 3.286,600 (17,0%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Supervisor Of Elections - Admin (OBO) 22,00 22.00 22.00 22.00 22.00 0% Total FTE 22.00 22,00 22,00 22,00 22,00 0% Fiscal Year 2009 8 Elected Officials-Constitutional Officer Collier County Government FIscal Year 2009 Proposed Budget Elected Officials-Constitutional Officer Supervisor Of Elections Supervisor Of Elections. Admin (080) Mission Statement ENSURE THE INTEGRITY OF THE ELECTORAL PROCESS The Supervisor of Elections is responsible for administration of the single permanent registretion system for Collier County residents In the most efficient and economical method possible, This includes being responsible for registering voters, maintaining voter rolls, conducting elections, reporting of financial disclosure forms, reporting campaign financing and all candidate filings, In addition, current lists of registered voters, demographic statistics and voter turnout is provided to candidates in accordance with Florida Election law. Program Summary Department Administration Administer the laws gO\lernin~ the registration process equitably and uniformly. Provide clear and concise traIning for the staff as well as the public. Conduct voter education in all assisted living centers, universities, colleges and high schools. Administer the Financial Disclosure Program, processing more than 350 Financial Disclosure Form 1 's, in accordance with the requirements of the Florida Ethics Commission. FY 2009 Total FTE 22,00 FY 2009 Budget 2,388,900 FY 2009 Revenues 2,388,900 FY 2009 Net Cost Current Level of Service Budget 22,00 2,388,900 2,388,900 Total Proposed Budget 22.00 2,388,900 2,388,900 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 1,449,525 1,701,600 1.701,600 1,775,000 1,775,000 4.3% Operating Expense 446,684 400,000 400,000 561,400 561,400 40.4% Capital Outlay 37,664 3,500 3,500 52,500 52,500 1.400.0% Net Operating Budget 1,934,073 2,105,100 2,105,100 2,388,900 2,388,900 13.5% Trans to General Fund 186,398 30,000 n. Total Budget 2,120,471 2,105,100 2,135,100 2,388,900 2,388,900 13.5% Total FTE 22.00 22.00 22,00 22.00 22.00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change InleresUMlsc 30,000 25,000 25,000 n. Trans frm Board 2,842,800 3,198,000 2,105,100 2,363,900 2,363,900 (26.1%) Total Funding 2,842,800 3,198,000 2,135,100 2,388,900 2,388,900 (25.3%) Forecast FY 07/08 - $30,000 of un-budgeted interest earnings is scheduled to be turned back to the Board of County Commissioners at the end of FY 07/06. Current FY 08/09 - Highlights: Personnel Services - Up $73,400 due to the 4.2% Increase per Board of County Commissioners budget policy; and an Increase in health insurance costs. Operating Expenses - Up $161,400 due to increases in utUlties, other contractual expenses and computer software costs. Capital Expenses - Up $49,000 due to 1) a replacement of a van that was scheduled for replacement in FY 07/08 but was held over an additional year; 2) replacement of data processing equipment. Fiscal Year 2009 9 Elected Officials-Constitutional Officer Collier County Government Fiscal Year 2009 Proposed Budget NIA Elected Officials-Constitutional Officer Supervisor Of Elections SOE-Expenses Paid By BCC (001) FY 2009 FY 2009 FY 2009 Program Summary Total FTE Budget Revenues 42,600 Current Level of Service Budget 42,600 FY 2009 Net Cost 42,600 42,600 42,600 Total Proposed Budget 42,600 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 56,200 52,200 37,600 42,600 42,600 (18.4%) Net Operating Budget 56.200 52,200 37,800 42,600 42,600 (18.4%) Total Budget 56,200 52,200 37,800 42,800 42,600 (18,4%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For Services 2,625 na Miscellaneous Revenues 49 na Interest/Mise 27,049 na Net Cost General Fund 26,477 52,200 37,600 42,600 42,600 (18.4%) Total Funding 58,200 52,200 37,600 42,800 42,600 (18,4%) Forecast FY 07108 - Properly insurance decreased by $14,900. Current FY08109 - Properly Insurance decreased by $12,000 and general insurance increased by $2,400. Fiscal Year 2009 10 Elected Qfficlals-Constitutional Officer Collier County Government Fiscal Year 2009 Proposed Budget Elected Officials-Constitutional Officer Supervisor Of Elections Supervisor of Elections-Elections (080) Mission Statement ENSURE THE INTEGRITY OF THE ELECTORAL PROCESS Plan, coordinate, and conduct all elections by the laws of the State of Florida, Solicit, review and select all polling sites. Appoint and train all poll workers, Notify citizens of upcoming elections and maintain precinct boundaries, Prepare ballot layout and maintain all voting equipment for each voting cycle. Perform the tabulation of elections results and certification of the results to appropriate jurisdictions. Prepare submission to the U S Department of Justice for pre-clearance in accordance with Section 5 of the Voting Rights Act. Program Summary FY 2009 Total FTE FY 2009 Budget 855,100 FY 2009 Revenues FY 2009 Net Cost Elections Select and train the reqUired number of poll workers to adequately staff all precincts as well as early voting sites. Provide notices of elec1ion and sample ballots to all county voters. Process all eligible requests for absentee ballots. Accurately and equitably recover pro rata election costs from participating jurisdictions_ Provide current lists of registered voters to candidates. Compile and provide demographic statistics on voter registratIon and voter turnout to the public, press and all other interested agencies and organizations. Current Level of Service Budget 855,100 855,100 855,100 855,100 855,100 Total Proposed Budget FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal SelVices 26,900 26,900 26,900 26,900 0% Operating Expense 714,961 1,777,900 1,526,200 828,200 828,200 (53.4%) Capital Outlay 1,700 na Net Operating Budget 714.961 1,804,800 1,554,800 855,100 855,100 (52,6%) Trans to General Fund 7,368 250,000 na Total Budget 722,329 1,804,800 1,804,800 855,100 855,100 (52.6%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Source. Actual Adopted Forecast Current Expanded Proposed Change Trans frm Board 711,900 1,804,800 855,100 855,100 20,1% Total Funding 711,900 1,804,800 855,100 855,100 20,1% Forecast FY 07/08 - Costs for the elections (Presidential Preference Primary, City of Marco Island and the City of Naples) will be less than budgeted. Current FY 08/09 - Highlights: Operating expenses - Down $949,700 due to a reduction of costs for elections. Major areas of reduction include other contractual services (down $379,600), postage (down $249,600) and Other Operating Supplies (down $103,200). Printing and Binding is up $44,500. Fiscal Year 2009 11 Elected Offieials~Constltutlonal Officer Collier County Government Fiscal Year 2009 Proposed Budget Elected Officials-Constitutional Officer Clerk Of Courts FY 2007 FY 2008 FY 2008 FY 2009 FY2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 3,097,400 60,000 124,300 124,300 (96.0%) Operating Expense 582,637 2,397,800 775,600 764,400 764,400 (68.1%) Capital Outlay 296,900 (100.0%) Net Operating Budget 582,637 5,792,100 835,600 888,700 888,700 (84,7%) Reserves For Contingencies 720,000 (100.0%) Total Budget 582,837 6,512,100 835,800 888,700 888,700 (88,4%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Administration & Internal Audit (011) 1,374,500 (100.0%) Clerk Of County Courts (011) 147,100 115,500 124,000 124,000 (15.7%) Clerk To The Board (011) 60,000 60,000 60,000 60,000 0% Clerk To The Circuit Court (011) 227,350 120,800 173,600 173,600 (23.6%) COC - Expenses Paid By The BCC (001) 582,637 656,500 539,300 531.100 531,100 (19.1%) Management Information Systems MIS 1,205,150 (100.0%) (011) Recording (011) 2,121,500 (100.0%) Total Net Budget 582,837 5,792,100 835,800 888,700 888,700 (84.7%) Total Transfers and Reserves 720,000 (100,0%) T olal Budget 582,837 6,512,100 835,600 888,700 888,700 (88,4%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For Services 5,247,500 (100.0%) InteresVMtse 532,300 (100.0%) Trans frm Board 296,300 296,300 357,600 357,600 20.7% Net Cost General Fund 582,637 656,500 539,300 531,100 531,100 (19.1%) Trans fm 178 Court IT Fee Fd 68,500 (100.0%) Negative 5% Revenue Reserve (289,000) (100.0%) Total Funding 582,837 8,512,100 835,800 888,700 888,700 (88,4':'.) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Poslllon Summary Actual Adopted Forecast Current Expanded Proposed Change Clerk To The Board (011) 41.00 40.00 40.00 43.00 43.00 7.5% Clerk To The Circuit Court (011) 1.00 1.00 1.00 1.00 1.00 0% Recording (011) 30.19 30.19 30.19 30.19 30.19 0% Administration & Internal Audit (011) 10.21 10.33 10.33 10.33 10.33 0% Management Information Systems MIS 12.35 10.71 10.71 10.71 10.71 0% (011) Total FTE 94.75 92.23 92,23 95.23 95,23 3.3~. Fiscal Year 2009 12 Elected Officials-Constitutional Officer Collier County Government Fiscal Year 2009 Proposed Budget Elected Officials-Constitutional Officer Clerk Of Courts Clerk To The Board (011) Mission Statement To attend Board of County Commissioner meetings and to advise the Board on finance and accounting matters. FY 2009 FY 2009 FY 2009 FY 2009 Program Summary Total FTE Budget Revenues Net Cost N/A 43,00 60,000 60,000 Current Level of Service Budget 43.00 60,000 60,000 Total Proposed Budget 43,00 60,000 60,000 FY 2007 FY 2008 FY 2008 FY 2009 FY2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 60,000 60,000 60,000 60,000 0% Capital Outlay na Net Operating Budget 60,000 60.000 60,000 60,000 0% Total Budget 60.000 60,000 60,000 60,000 0% Tolal FTE 41,00 40.00 40.00 43,00 43,00 7.5% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For Services 127,400 (100,0%) Trans frm Board 296,300 60,000 60,000 60,000 (79.8%) Trans fm 178 Court IT Fee Fd 68,600 (100.0%) Tolal Funding 492,200 80,000 80,000 60,000 (87,8%) ThIs budget includes the Board of County Commissioners funding for a Clerk's employee to attend Commission meeting. A comparison of the funding sources for FY 08 and FY 09 is as follows: Source General Fund Transfer FY08 $60,000 FY 09 $60,000 Current FY 08/09 - There is $60,000 in funding from a General Fund transfer to provide for the cost of a clerk employee to a"end County Commission meetings, This individual is funded to address financial issues prior to final policy decisions by the Board of County Commissioners. Fiscal Year 2009 13 Elected Officials-Constitutional Officer Collier County Government Fiscal Year 2009 Proposed Budget Elected Officials-Constitutional Officer Clerk Of Courts Clerk To The Circuit Court (011) Mission Statement To perform the consUtutional and statutory duties of the Clerk of the Circuit Court in maintaining Court Records and in providing responsible service to the judiciary, the legal community, and the public. FY 2009 Total FTE 1.00 Program Summary FY 2009 Budget 173,600 FY 2009 Revenues FY 2009 Net Cost N1A 173,600 Current Level of Service Budget Total Proposed Budget 1,00 1.00 173,600 173,600 173,600 173,600 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 66,200 64,300 64,300 (2.9%) Operating Expense 133,350 120,800 109,300 109,300 (18.0%) Capital Outlay 27,800 (100.0%) Net Operating Budget 227 ,350 120,800 173,600 173,800 (23.6%) Total Budget 227,350 120,800 173,600 173,600 (23.8%) Total FTE 1.00 1.00 1,00 1,00 1.00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For Services 6,600 (100.0%) Trans frm Board 236,300 173,600 173,600 n. Total Funding 6,600 238.300 173,600 173,600 2,530.3% This budget reflects the Board of County Commissioners statutoriiy required funding of the Clerk's Circuit Courl functions. A comparison of the activity's funding sources for FY 08 and FY 09 are as follows: Source General Fund Transfer Court IT Ttansfer FY08 $120,800 $36,900 FY09 $173,600 $0 Current FY 07/08 - The County's Court IT Fund does not have sufficient revenue to fund its share of the required transfer; the General Fund transfer will be increased to fund the difference. Fiscal Year 2009 14 Elected Officials-Constitutional Officer Collier County Government fiscal Year 2009 Proposed Budget Elected Officials-Constitutional Officer Clerk Of Courts Clerk Of County Courts (011) Mission Statement To perform the constitutional and statutory duties of the Clerk of the County Court in maintaining Court records and in providing responsible service to the Judiciary, the legal community, and the public. FY 2009 Total FTE Program Summary FY 2009 Budget 124,000 FY 2009 Revenues FY 2009 Net Cost N/A 124,000 Current Level of Service Budget Total Proposed Budget 124,000 124,000 124,000 124,000 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 139,300 115,500 124,000 124,000 (11.0%) Capital Outlay 7,800 (100.0%) Net Operating Budget 147,100 115,500 124,000 124,000 (15.7%) Total Budget 147,100 115,500 124,000 124,000 (15,7%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Trans frm Board 124,000 124,000 na Total Funding 124,000 124,000 na This budget reflects the Board of County Commissioners statutorily required funding of the Clerk's County Courl functions. A comperison of the activity's funding sources for FY 08 and FY 09 is as follows: Source General Fund Transfer Court IT Transfer FY08 $115,500 $31,600 FY09 $124,000 $0 Current FY 08/09 . The County's Court IT Fund does not have sufficient revenue to fund its share of the required transfer: the General Fund transfer will be increased to fund the difference. Fiscal Year 2009 15 Elected Officials-Constitutional Officer Colher County Government I'lscai Year 2009 Proposed Budget Elected Officials-Constitutional Officer Clerk Of Courts Recording (011) Mission Statement To provide a systematic approach to controlling all phases of records life, to reduce paperwork proliferation, to provide efficient access to needed Information, to dispose of obsolete records, to provide documentation of compliance with laws, ordinances, and other regulations, and to maintain histortcal records. Program Summary FY 2009 Total FTE 30,19 Current Level of Service Budget 30,19 FY 2009 Budget FY 2009 Revenues FY 2009 Net Cost N1A Total Proposed Budget 30,19 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 1,844,900 (100.0%) Operating Expense 276,600 (100.0%) Net Operating Budget 2,121,500 (100.0%) Total Budget 2,121,500 (100,0%) Total FTE 30,19 30.19 30,19 30.19 30,19 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For Services 5,085,600 (100.0%) Total Funding 5,085,800 (100.0%) The Clerk Is a Fee Officer. The Board of County Commissioners is not required to provide any funding for this function. Fiscal Year 2009 16 Elected Officials-Constitutional Officer Collier County Government Fiscal Year 2009 Proposed Budget Elected Officials-Constitutional Officer Clerk Of Courts Administration & Internal Audit (011) Mission Statement To efficiently and effectively manage and direct the performance of the Clerk to the Board and the Clerk to the Courts legal and constitutional duties. Program Summary FY 2009 Total FTE FY 2009 Budget FY 2009 Revenues FY 2009 Net Cost N/A 10,33 Curren' Level of Service Budget 10.33 Total Proposed Budget 10,33 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 527,500 (100.0%) Operating Expense 843,600 (100.0%) Capital Outlay 3,400 (100.0%) Not Operating Budget 1.374,500 (100.0%) Total Budget 1,374,500 (100,0%) Total FTE 10.21 10,33 10,33 10.33 10,33 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Source. Actual Adopted FOr8CilSt Current Expanded Proposed Change Charges For Services 20,500 (100.0%) InteresUMisc 532,300 (100.0%) Total Funding 552,800 (100.0%) The Clerk is a Fee Officer. The Board of County Commissioners Is not required to provide any funds for this function. Fiscal Year 2009 17 Elected Officials-Constitutional Officer Collier County Government Flscai Year 2009 Prolwsed Budget Elected Officials-Constitutional Officer Clerk Of Courts Management Information Systems MIS (011) Mission Statement To provide data proceaslng software, hardware and administrative support to the Board of County Commissioners and its staff, the Clerk of the Circuit Court, the Supervisor of Elections and the Judiciary. FY 2009 Total FTE 10,71 Program Summary FY 2009 Budget FY 2009 Revenues FY 2009 Net Cost N/A Current Level of Service Budget 10,71 Total Proposed Budget 10,71 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 598,800 (100.0%) Operating Expense 348,450 (100.0%) Cap~al Outlay 257,900 (100.0%) Net Operating Budget 1,205,150 (100.0%) Total Budget 1,205,150 (100.0",) Totel FTE 12,35 10.71 10.71 10.71 10,71 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposad Change Charges For Services 7,400 (100.0%) Total Funding 7,400 (100.0%) The Clerk is a Fee Officer. The Board of County Commissioners is not required to provide any funds for this function. Fiscal Year 2009 18 Elected Officials-Constitutional Officer CollIer County Government Fiscal Year 2009 Proposed Budget N/A Elected Officials-Constitutional Officer Clerk Of Courts eae . Expenses Paid By The Bee (001) FY 2009 FY 2009 FY 2009 Program Summary Total FTE Budget Revenues 531,100 Current Level of Service Budget 531,100 Total Proposed Budget 531,100 FY 2009 Net Cost 531,100 531,100 531,100 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Coat Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 582,637 656,500 539,300 531,100 531,100 (19.1%) Not Operating Budget 582,637 656,500 539,300 531,100 531,100 (19.1%) Total Budget 582,837 656,500 539,300 531,100 531,100 (19.11'.) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Source5 Actual Adopted Forecalt Current Expanded Proposed Change Net Cost General Fund 582,637 656,500 539,300 531,100 531,100 (19.1%) Total Funding 582,837 658,!500 539,300 531,100 531,100 (19,1%) Forecast FY 07/08 - Operating Expenses decreased by $117,200. The major decreases were $8,500 for electricity, $50,400 for water & sewer charges, and $53,800 for property insurance. Current FY 08/09 - Operating Expenses decreased by $125,400. The major decreases were $192,100 for rent which will now be budgeted in Facilities Management, $46,900 for water & sewer charges, and $19,300 for general insurance; while electricity increased by $31 ,800 and property insurance Increased by $101,300. Fiscal Year 2009 19 Elected Officials-Constitutional Officer Collier County Government Fiscal Year 2009 Proposed Bud[Jet Elected Officials-Constitutional Officer Clerk Of Courts Clerk Of Courts (011) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY2009 FY 2009 Program Budgetary COlt Summary Actual Adopted Forecast Current Expanded Proposed Change Reserves For Contingencies 720,000 (100,0%) Total Budget 720,000 (100.0%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Negative 5%1 Revenue Reserve (289,000) (100.0%) Total Funding (289,000) (100.0%) Fiscal Year 2009 20 Elected Officials-Constitutional Officer Collier County Government Fiscal Year 2009 Proposed Budget Elected Officials-Constitutional Officer Sheriff FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 315,939 130,806,700 123,688,900 129,994,700 129,994,700 (0.6%) Operating Expense 4,814,323 28,487,000 29,757,585 28,566,200 28,566,200 0.3% Capital Outlay 207,661 5,446,500 4,475,503 2,137,900 2,137,900 (60.7%) Remittances 860,272 220,000 344,900 6,601,200 6,601,200 2,900.5% Net Operating Budget 6,198,196 184,980,200 158.266,888 167,300.000 167,300.000 1.4% Trans to General Fund 22,400 na Trans to 115 Sheriff Grant Fd 55,000 8,100 506,800 506,800 821.5% Reserves For Contingencies 6,020,400 1,317,000 1,317,000 (78.1%) Reserve for Attrition (5,256,500) (4,917,500) (4,917,500) (6.4%) Total Budget 6,198.198 185,779.100 158,297,388 164,206,300 164,206,300 (0,9%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Bailiffs (040) 4,128,300 3,969,900 4,059,500 4,059,500 (1.7%) Confiscated Property Trust Fund (602) 41,345 25,000 na Crime Prevention (603) 500,000 50,000 50,000 (90.0%) Detention & Correction (040) 40,404,300 38,745,500 40,865,000 40,865,000 1.1% E-911 Emergency Phone System (199) 1,275,015 2,842,600 2,842,600 na E.911 Wireless Emergency Phone Sys 710,411 100 2,225,300 2,225,300 na (189) Emergency 911 Phone System (611) 2,095,100 1,581,937 1,946,900 1,946,900 (7.1%) Law Enforcement (040) 113,395,900 109,934,200 109,611,500 109,611,500 (3.3%) Law Enforcement.Expenses Pd By BCe 4,062,909 4,166,600 3,639,600 3,865,900 3,865,900 (7.2%) (001) Second Dollar Training (608) 50,000 25,851 300,000 300,000 500.0% Sheriffs Grants Fund (115) 108,516 220,000 344,800 1,533,300 1,533,300 597.0% Total Net Budget 6,198.196 184,960,200 158.266,888 167,300,000 187,300,000 1.4% Total Transfers and Reserves 818.900 30,500 (3,093,700) (3,093,700) (477.8%) Total Budget 6,198,196 165.779,100 158,297,388 164,206.300 164.208,300 (0.9%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Franchise Fees 2,149,750 2,000,500 1,075,562 2.489,400 2,489.400 24.4% Intergovernmental Revenues 114.456 171,000 344,700 1,033,500 1,033,500 504.4% Charges For Services 961,710 753,000 656,200 529,000 529,000 (29.7%) Fines & Forfeitures 513,090 454,000 212,300 290,000 290,000 (36.1%) Miscellaneous Revenues na InterestfMlsc 1,858,283 1,002,500 1,272,,00 1,124,100 1,124,100 12,1% Relmb From Other Oepts 4,704 4,000 4,000 4,000 4,000 0% Trans frm Board 152,672,000 152,672,000 149,618,500 149,618.500 (2.0%) Net Cost General Fund 1,559,732 2,623,600 1,968,600 2,125,900 2,125,900 (19.0%) Trans fm Trust & Agcy Fds 194,100 194,100 na Trans fm 602 Confisctd Prop 55,000 8,100 312,700 312,700 468.5% Carry Forward 5,635,196 6,177,400 6,701,620 6,618,200 6,618,200 7.1% Negative 5% Revenue Reserve (133,900) (133,100) (133,100) (0.6%) Total Funding 12,798.922 185,779,100 164.915.582 164,208.300 164,206,300 (0,9%) Fiscal Year 2009 21 Elected Officials-Constitutional Officer Collier County Government FIscal Year 2009 Proposed Budget Elected Officials-Constitutional Officer Sheriff FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Law Enforcement (040) 971.00 971.00 971.00 970.00 970.00 (0.1%) Detention & Correction (040) 341.25 341.25 341.25 341.25 341.25 0% Bailiffs (040) 42.00 42.00 42.00 42.00 42,00 0% Sheriffs Grants Fund (115) 2.00 2.00 2.00 10.00 10.00 400,0% E-911 Wireless Emergency Phone Sys 2.00 na (189) E.911 Emergency Phone System (199) 3.00 na Emergency 911 Phone System (611) 5.00 5.00 5.00 5.00 0% Total FTE 1,381.25 1,361.25 1,381,25 1,388,25 1,388.25 0.5% Fiscal Year 2009 22 Elected Officials~Constltutlonal Officer Collier County Government F Iseal Year 2009 Proposed Budget Elected Officials-Constitutional Officer Sheriff Law Enforcement (040) Mission Statement To provide efficient and effective law enforcement services to all of Collier County, To keep the crime rate low, preserving the quality of life we currently enjoy. To continue Innovative management methods, Including flexible staffing and focused tactics through Intelligence gathering and analysis. To provide professlonallsw enforcement services while keeping costs low. Provide ethical, professional and proactive services to Collier County In an effective and efficient manner. Promote the efficient acquisition and application of appropriate financial and human resources. Utiliza technology to Its fullest advantage to Insure the CCSO is an intelligent, rapid, proactive and results oriented agency, FY 2009 Total FTE 970.00 Program Summary FY 2009 Budget 106,009,900 FY 2009 Revenues FY 2009 Net Cost Law Enforcement Maintain Collier County's status as one of the safest counties In the state utilizing Neighborhood Watch Community Policing and other crime prevention programs. Continue Innovative management methods Including flexible staffing, volunteer and dual certification to provide additional manpower during peak times. 1 ,536,000 104,473,900 Current Level of Service Budget Total Proposed Budget 970,00 106,009,900 970,00 106,009,900 1,536,000 104,473,900 1,536,000 104,473,900 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 93.083,000 88,639,100 93,084,600 93,084,600 0% Operating Expense 15,825,300 16,940,300 14,673,100 14,673,100 (7.3%) Capital Outlay 4,487,600 4,354,800 1,853,800 1,853,800 (58.7%) Net Operating Budget 113,395,900 109,934,200 109,611.500 109.611,500 (3.3%) Reserve for Attrition (3,767,300) (3,601,600) (3,601,600) (4.4%) Total Budget 109,628,600 109,934,200 108,009,900 106,009.900 (3,3%) Total FTE 971,00 971.00 971,00 970.00 970,00 (0,1%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues 5,940 6,000 8,000 7,000 7,000 16.7% Charges For Services 372,823 246,000 379,000 329,000 329,000 32.7% Fines & Forfeitures 306,471 310,000 110,000 200,000 200,000 (35.5%) InterestIMlsc 1,485,384 750,000 1,000,000 1,000,000 1,000,000 33.3% Net Cost General Fund (2,170,617) (1,314,000) (1,497,000) (1,536,000) (1,536,000) 16.9% Total FundIng na Fiscal Year 2009 23 Elected Officlals-Constitutional Officer Colllcr County Governmcnt Fiscal Year 2009 Proposed Budget Elected Officials-Constitutional Officer Sheriff Forecast FY 07/08 - Forecast Personal Services Is $676,600 below the adopted budget which is offset by an increase in forecast operating expenses for fuel - $998,300, Current FY 08/09 - The Law Enforcement budget for FY 08/09 is $3,618,700 below the FY 07/08 budget. One FTE (civilian position) was moved to the Grant Fund (115). The operating budget Is down $1,152,200 and the capital budget is down $2,633,800. Revenue FY 08/09 - Budgeted revenue includes interest - $1,000,000, Investigation cost reimbursement - $200,000; civil filing fees - $250,000, witness fees - $14,000; child support enforcement grant - $7,000 and miscellaneous revenue of $65,000. UFR There is $1,651,180 requested for two (2) Youth Relations Deputies and ten (10) Estates Area Substation Deputies. Costs include $917,980 In Personal Services, $220,800 in opereting expenses and $512,400 in capital outlay. There are unfunded requests for vehicle replacements - $1,500,000; vehicle equipment replacement - $200,000; Radar replacement - $150,000; radio replacement - $400,000; radio repair - $80,000: PC replacement- $317,000; mobile data replacement - $412,500; and, special operations debt payment - $1,700,000. Fiscal Year 2009 24 Elected Officials-Constitutional Officer Collier County Government Fiscal Year 2009 Proposed Budget N/A Elected Officials-Constitutional Officer Sheriff Law Enforcement-Expenses Pd By BCC (001) FY 2009 FY 2009 FY 2009 Program Summary Total FTE Budget Revenues 3,865,900 Current Level of Service Budget 3,865,900 FY 2009 Net Cost 3,865,900 3,865,900 3,865,900 Total Proposed Budget 3,865,900 FY 2007 FY 2008 FY 2008 FY2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 4,062,909 4,166,600 3,639,600 3,865,900 3,865,900 (7.2%) Net Operating Budget 4,062,909 4,186,800 3,839,800 3,885,900 3,865,900 (7,2%) Total Budget 4,082,909 4,166,600 3,839,800 3,865,900 3,865,900 (7,2%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Net Cost General Fund 4,062,909 4,166,600 3,639,600 3,665,900 3,865,900 (7.2%) Total Funding 4,082,909 4,166,600 3,639,600 3,865,900 3,885,900 (7.2%) Forecast FY 07/08 - Operating Expenses decreased by $527,000. The key decreases were $171,800 for electricity, $141,500 for water & sewer, $100,100 for rent, and $157,900 for property insurance. They were offset by increases of $38,100 for gas and $5,700 for trash services. Current FY 08/09 - Operating Expenses decreased by $300,700. The main decreases were $104,600 for water & sewer, and $475,000 for rent which will now be budgeted in Facilities Maintenance. Offsetting these were increases of $193,900 for electricity, $48,500 for gas, $5,700 for trash services, $11,600 for general insurance, and $18,700 for properly insurance.. Fiscal Year 2009 25 Elected OffIclals-Constitutional Officer Colloer COl/nty Government Fiscal Year 2009 Proposed Budget Elected Officials-Constitutional Officer Sheriff Detention & Correction (040) Mission Statement Provide detention and corrections facility for the incarceration of Inmates. Provide and maintain security for sentenced and non-sentenced county, state, and federal inmates, Maintain a staffing level to monitor, classify, and provide mandated care to inmates. Transport inmates to and from state and federal Institutions as required, FY 2009 FY 2009 Total FTE Budget 341.25 39,703,200 Program Summary Detention & Corrections Expand the jail facilities to meet the ever~jncreasjng demand for space with minimum manpower requirements. Continue to increase the use of non.certified, clerical positions when possible; use flexible manpower through dual certification where available. Reduce population of nonviolent misdemeanants through the pretrial release and weekend work programs. Current Level of Service Budget FY 2009 Revenues FY 2009 Net Cost 204,000 39,499,200 Total Proposed Budget 341,25 341,25 39,703,200 39,703,200 204,000 204,000 39,499,200 39,499,200 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Progl1lm Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 32,907,500 30,402,400 32,087,400 32,087,400 (2.5%) Operating Expense 7,498,800 8,312,900 8,777,600 8,777,600 17.1% Capital Outlay 30,200 na Net Operating Budget 40,404,300 38,745,500 40,885,000 40,885,000 1.1% Reserve for Attrition (1,330,300) (1,161,800) (1,161,800) (12.7%) Total Budget 39,074,000 38,745,500 39,703,200 39,703,200 1.6% Total FTE 341,25 341.25 341,25 341,25 341,25 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For Services 327,855 225,000 170,000 200,000 200,000 (11.1%) Reimb From Other Depts 4,704 4,000 4,000 4,000 4,000 0% Net Cost General Fund (332,559) (229,000) (174,000) (204,000) (204,000) (10.9%) Total Funding na Forecast FY 07/08 - Forecast personal services in below budget by $1,174,800. The principal increases in forecast operating expenses (above the FY 08 adopted budget) are for the contracted medical services for inmates - up $561,500, and for prision food - up $383,200. Current FY 08/09 - The budget for FY 08/09 is up $994,300 for contracted medical services for inmates and $500,000 for prison food. The increase is partially offset by a decrease in personnel services of $651,600. Revenue FY 08/09 - Budgeted revenues are from jail related fees - $204,000. UFR There are no UFR's for the Detention and Correction in association with the FY 08/09 budget; however there Is a continuing request of $1,164,700 for 10 immigration Customs Enforcement (ICE) Deputies. Costs include $928,700 in Personal Services, $196,000 in operating expenses and $40,000 in capital outlay. Fiscal Year 2009 26 Elected Officials-Constitutional Officer Colllcr County Government Fiscal Year 2009 Proposed Budget Elected Officials-Constitutional Officer Sheriff Bailiffs (040) Mission Statement To maintain courtroom decorum and security. To make arrests for ordinance or statute violations. To monitor prisoner courtroom appearances. To provide support to Road Patrol, Fugitive Warrants, CIvil Process and other agency units during non-court hours, I.e., weekends and holidays. Program Summary FY 2009 FY 2009 FY 2009 FY 2009 Total FTE Budget Revenues Net Cost 42,00 3,905,400 3,905,400 42,00 3,905,400 3,905,400 42,00 3,905,400 3,905,400 Bailiffs To provide bailiff services to each courtroom and Teen Court. To provide support to road patrol, fugitive warrants, civil process and other agency units during non-court hours, Le. holidays and weekends. Current Level of Service Budget Total Proposed Budget FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 3,971,600 3,626,900 3,914,900 3,914,900 (1.4%) Operating Expense 156,500 141,000 144,600 144,600 (7.6%) Net Operating Budget 4,128,300 3,989,900 4,059,500 4,059,500 (1,7'Y.) Reserve tor Attrition (156,900) (154,100) (154,100) (3.0%) Total Budget 3,989,400 3,969,900 3,905,400 3,90MOO (1,6%) Total FTE 42.00 42,00 42,00 42.00 42,00 0% FY 2007 Program Funding Sources Actual FY 2008 Adopted FY 2008 Forecast FY 2009 Current FY 2009 Expanded FY 2009 Proposed FY 2009 Change aI'. a,. Total Funding Forecast FY 07/08 - The budget forecast approximates adopted budget. Personal services are slightly over budget and operating expenses are slightly under budget. Current FY 08/09 - Budgeted Personal Services expenses decreased 1.4%. Overtime is budgeted at $46,500. The 4% attrition amount is $154,100. UFR There is an unfunded request in the amount of $146,790 for one (1) Bailiff Deputy position. Costs include $85,690 in Personal Services, $18,400 in operating expensas and $42,700 in capital outlay. Capital outlay includes tha cost of a vehicle, radio, computer, car video and radar. Fiscal Year 2009 27 Elected Officials-Constitutional Officer Collier County Government FIscal Year 2009 Proposed Budget Elected Officials-Constitutional Officer Sheriff Sheriff's Grants Fund (115) Mission Statement To seek grant funds for Collier County Sheriff's Office operations and special programs. FY 2009 FY 2009 Total HE Budget 10.00 1,533,300 Program Summary FY 2009 Revenues Grants The following grant is budgeted: 1,533,300 FY 2009 Net Cost Human Trafficking. Current Level of Service Budget Total Proposed Budget 10.00 10,00 1,533,300 1,533,300 1,533,300 1,533,300 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Remittances 108,516 220,000 344,600 1 ,533,300 1,533,300 597.0% Net Operating Budget 108,516 220,000 344,800 1,533,300 1,533,300 597.0% Total Budget 108,516 220,000 344,800 1,533,300 1,533,300 597.0% Total FTE 2.00 2.00 2,00 10,00 10,00 400.0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues 108,516 165,000 336,700 1,026,500 1,026,500 522.1% Miscellaneous Revenues na Trans 1m Trust & Agcy Fds 194,100 194,100 na Trans fm 602 Confisctd Prop 55,000 8,100 312,700 312,700 468.5% Carry Forward (2) na Total Funding 108,514 220,000 344,800 1,533,300 1,533,300 597.0% Current FY 08/09 - Budgeted funds are for the following Grants: Grant Funding $350,000 $ 40,200 $ 57,100 Match (Fd 603) Total $150,000 $500,000 911 Grant $ 29,800 $ 70,000 Female Truancy Reduction & Compliance Grant $14,300 $ 71,400 Truancy Reduction & Compliance Grant Grant Funding $ 56,700 $ 52,100 $ 35,200 $120,500 $ 12,700 $139,400 $162,600 Match (Fd 602) Total $115,000 $171,700 Child Abuse / Sexual Predator Grant $ 52,100 $104,200 COPS (Community Oriented Policy) Secure Our Schools Grant $ 15,100 $ 50,300 PMP (Peer Mediation Program) Grant $ 40,200 $160,700 Human Trafficking Grant $ 3,200 $ 15,900 Justice 8. Mental Health Grant $ 46,500 $185,900 STOP Violence Against Women Grant $ 40,600 $203,200 VOCA (Victim of Crime Act) Grant In FY 2009, there will be 10 grant funded positions. Fiscal Year 2009 28 Elected Officials-Constitutional Officer Collocr COl/nty Government FIscal Year 2009 Proposed Budget Elected Officials-Constitutional Officer Sheriff E.911 Wireless Emergency Phone Sys (189) Mission Statement Continued partlcipation in a cohesive statewide emergency telephone "911" plan providing citizens with direct access to public ssfety agencies by dialing "911" from wireles8 phones, To Increa8e the number of emergency calis receivsd versus non...mergency calls received on "911" lines. FY 2009 Program Summary Total FTE FY 2009 Budget 2,225,300 FY 2009 Revenues 50,000 FY 2009 Net Cost 2,175,300 Wireless E-911 Facilitate the ease by which the public can access all emergency agencies (Emergency Medical Service, Fire Department and Sheriff's OffIce/Police Department). Through pUblic educatIon, Increase the use of "911" for actual emergencies and decrease the number of non-emergency requests made on "911" lines. To maintain and continually update this fee-supported database. Reserves 2,225,300 2,225,300 2,175,300 2,225,300 2,225,300 -2,175,300 Current Level of Service Budget Total Proposed Budget FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Remittances 710,411 100 2,225,300 2,225,300 n. Net Operating Budget 710,411 100 2,225,300 2,225,300 na Reserves For Contingencies 1,747,300 (100,0%) Total Budget 710,411 1,747,300 100 2,225,300 2,225,300 27,4% Total FTE 2.00 n. FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Franchise Fees 702,916 184,000 n. Interest/Mise 118,353 , 00,000 50,000 50,000 n. Carry Forward 1,843,382 1,747,300 1,891,400 2,175,300 2,175,300 24.5% Total Funding 2,484,651 1,747,300 2,175,400 2,225,300 2,225,300 27.4% The law for 911 changed for wireless and land lines. Both revenue streams are no longer required to be deposited into separate funds. Fund 611 was created in FY 2008 and the personal services and operating costs are being paid out of fund 611 starting in FY 2008. Current FY 08/09 - The budget is for furniture and a logging recorder for the new Communications Center in the Emergency Service Complex, Fiscal Year 2009 29 Elected Officials-Constitutional Officer Collier County Government Fiscal Year 2009 Proposed Budget Elected Officials-Constitutional Officer Sheriff E.911 Emergency Phone System (199) Mission Statement Continued participation in a cohesive statewide emergency telephone "911" plan providing citizens with direct access to public safety agencies by dialing "911". To Increase the number of emergency calls received versus non-emergency calls received on "911"lIne8. FY 2009 Program Summary Total FTE FY 2009 Budget 2,842,600 FY 2009 Revenues E-911 Facilitate the ease by which the public can access all emergency agencies (Emergency Medical Service, Fire Department and Sheriffs Office/Police Department). Through public education, increase tl1e use of "911" for actual emergencies and decrease the number of non-emergency requests made on "911" lines. To maintain and continually update this fee.supported database. Reserves 70,000 FY 2009 Net Cost 2,772,600 Current Level of Service Budget Total Proposed Budget 2,842,800 2,842,600 2,772,600 2,842,600 -2,772,800 2,842,600 FY 2007 FY 2008 FY 2008 Program Budgetary Cost Summary Actual Adopted Forecast Personal Services 315,939 Operating Expense 751,414 Capital Outlay 207,661 Remittances Net Operating Budget 1,275,015 Reserves For Contingencies 2,694,200 Total Budget 1,275,015 2,694,200 Total FTE 3,00 FY 2009 Current FY 2009 Expanded FY 2009 Proposed FY 2009 Change 2,842,600 2,842,600 2,842,600 2,842,800 na na na na 2,842,600 2,842,600 na (100.0%) 5.5% na FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Franchise Fees 1,167,189 200 na Interest/Mise 179,701 140,000 70,000 70,000 na Carry FOlWard 2,580,069 2,694,200 2,632,400 2,772,600 2,772,600 2.9% Total Funding 3,928,959 2,694,200 2,772,600 2,842,600 2,842,600 5.5% The law for 911 changed for wireless and land lines. Both revenue streams are no longer required to be deposited into separate funds. Fund 611 was created in FY 2008 and the operating costs and employees are being paid out of fund 611 starting in FY 2008, Current FY 08/09 - The budgeted is for the new Communications Center phone system in the Emergency Service Complex. FIscal Year 2009 30 Elected Officials-Constitutlonal Officer Collier County Government Fiscal Year 2009 Proposed Budget Mission Statement To defray the costs of school resource officers, crime prevention, safe neighborhood, drug abuse education and prevention programs, or for other law enforcement purposes, which Include defraying the cost of complex Investigations, providing additional equipment or expertise snd providing matching funds to obtain federal funds, FY 2009 FY 2009 Total FTE Budget 684,100 684,100 Elected Officials-Constitutional Officer Sheriff Confiscated Property Trust Fund (602) Program Summary FY 2009 Revenues 684,100 684,100 FY 2009 Net Coot Reserves / Transfers Current Level of Service Budget 684,100 Total Proposed Budget FY 2007 FY 2008 FY 2008 Program Budgetary Cost Summary Actual Adopted Forecast Operating Expense 25,000 Remittances 41,345 Net Operating Budget 41,345 25,000 Trans to 115 Sheriff Grant Fd 55,000 8,100 Reserves For Contingencies 505,100 Total Budget 41,345 560,100 33,100 FY 2007 FY 2008 FY 2008 Program Funding Sources Actual Adopted Forecast Fines & Forfeitures 57,105 32,100 InteresUMisc 38,738 17,600 Carry Forward 617,961 560,100 667,500 Total Funding 713,804 580,100 717,200 684,100 FY 2009 Current FY 2009 Expanded FY 2009 Proposed 312,700 371,400 684,100 312,700 371,400 684,100 FY 2009 Current FY 2009 Expanded FY 2009 Proposed 684,100 684,100 684,100 684,100 Forecast FY 07/08 - The budgeted transfer to the Sheriff's Grant Fund (115) is to provide matching funds to a Human Trafficking grant. Current FY 08/09 - The budgeted transfer to Sheriff's Grant Fund (115) is to provide matching funds to the following grants: Grant Funding $ 56,700 $ 52,100 $ 35,200 $120,500 $ 12,700 $139,400 $162,600 Match (Fd 602) Total $115,000 $171,700 Child Abuse / Sexual Predator Grant $ 52,100 $104,200 COPS (Community Oriented Policy) Secure Our Schools Grant $ 15,100 $ 50,300 PMP (Peer Mediation Program) Grant $ 40,200 $160,700 Human Trafficking Grant $ 3,200 $ 15,900 Justice & Mental Health Grant $ 46,500 $185,900 STOP Violence Ageinst Women Grant $ 40,600 $203,200 VOCA (Victim of Crime Act) Grant FY 2009 Change na no na 466.5% (28,5%) 22.1% FY 2009 Change no no 22.1% 22.1% Fiscal Year 2009 31 Elected Offlcials.Constitutional Officer Collier COl/nty Government Fiscal Year 2009 Proposed Budget Elected Officials-Constitutional Officer Sheriff Second Dollar Training (608) Mission Statement To provide maximum training to all members of the Collier County Sheriff's Office. FY 2009 Program Summary Total FTE Second Dollar Training Pursuant to Florida Statute 943~25, Criminal Justice Trust Funds, funds are set aside for the purpose of providin~ criminal justice advanced and specialized training and criminal justice traimng school enhancements. To maintain high professional standards. To provide the best. cost effective level of training possible. Reserves FY 2009 Budget 300,000 FY 2009 Revenues 90,000 FY 2009 Net Coot 210,000 Current Level of Service Budget Total Proposed Budget 332,100 632,100 632,100 542,100 632,100 832,100 -210,000 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Coat Summary Actual Adopted Foreea.t Current Expanded Proposed Change Operating Expense 50,000 25,651 300,000 300,000 500.0% Net Operating Budget 50,000 25,851 300,000 300.000 500.0% Reserves for Contingencies 506,100 332,100 332,100 (34.6%) Total Budget 558,100 25,851 632,100 632,100 13.3% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Fines & Forfeitures 149,514 144,000 70,200 90,000 90,000 (37,5%) InterestlMlsc 29,509 15,000 12,900 (100.0%) Carry FOlWard 305,063 407,100 480,320 537,600 537,600 32.1% Negative 5% Revenue Reserve (8,000) 4,500 4,500 (156,3%) Total Funding 484,085 558,100 583,420 632,100 632,100 13,3% Current FY 08/09 - Budgeted operating expenses are for specialized training programs. Budgeted revenue assume $7,500 in monthly collections. Fiscal Year 2009 32 Elected Officials-Constitutional Officer Collier County Government Fiscal Year 2009 Proposed Budget Elected Officials-Constitutional Officer Sheriff Crime Prevention (603) Mission Statement To defray the costs for crime prevention programs in the county, including safe neighborhood programs. FY 2009 FY 2009 FY 2009 FY 2009 Program Summary Total FTE Budget Revenues Net Cost N/A 857,600 857,600 Current Level of Service Budget 857,600 857,600 Total Proposed Budget 857,600 857,600 FY 2001 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary COlt Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 50,000 50,000 n. Capital Outlay 500,000 (100.0%) Net Operating Budget 500,000 50,000 50,000 (9O.oll/.) Trans to 115 Sheriff Grant Fd 194,100 194,100 n. Reserves For Contingencies 534,700 613,500 613,500 14.7% Total Budget 1,034,700 857,600 857,600 (17,1%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Ct1arges For Services 261,032 260,000 107,200 (100.0%) InteresVMisc 6,599 n. Carry FOlWard 488,124 768,700 750,400 857,600 857,600 11.6% Negative 5% Revenue Reserve (14,000) (100.0%) Total Funding 156,355 1,034,700 851,800 857,800 851,800 (11,1%) Revenue FY 08/09 - Pursuant to Florida Statute 775,083, a fine can be imposed by the courts to defray the costs of crime prevention programs. Current FY 08/09 - Overtime for Officers has been budgeted in Personal Services, The transfer to Sheriff's Grant fund 115 is to provide match money to the following grants: Grant Funding $350,000 $ 40,200 $ 57,100 Match (Fd 603) Total $150,000 $500,000 911 Grant $ 29,800 $ 70,000 Female Truancy Reduction & Compliance Grant $ 14,300 $ 71,400 Truancy Reduction & Compliance Grant Fiscal Year 2009 33 Elected OfflcialsMConstitutional Officer Colloer County Government Fiscal Year 2009 Proposed Budget E-911 Phone System Facilitate the ease by which the public can access all emergency agencies (Emergency Medical Service, Fire Department and Sheriffs OfficelPolice Department). Through public education, increase the use of "911" for actual emergencies and decrease the number of non-emergency requests made on "911" lines. To maintain and continually update this fee.supported database. Reserves Elected Officials-Constitutional Officer Sheriff Emergency 911 Phone System (611) FY 2009 FY 2009 Total FTE Budget 5.00 1,946,900 FY 2009 Revenues 2,493,500 FY 2009 Net Coot -546,600 Program Summary 1,946,900 1,946,900 -546,600 1,946,900 1,946,900 546,600 Current Level of Service Budget Total Proposed Budget 5.00 5,00 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Cumlnt Expanded Proposed Change Personal Services 844.400 818,500 857,800 857,800 1.6% Operating Expense 791,800 672,934 805,000 805,000 1.7% Capital Outlay 458,900 90,503 284,100 284,100 (38.1%) Net Operating Budget 2,095,100 1,581,937 1,946,900 1,946,900 (7,1%) Reserves For Contingencies 31,000 (100.0%) Total Budget 2,126,100 1,581,937 1,946,900 1,946,900 (8.4%) Total FTE 5.00 5,00 5,00 5.00 0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Franchise Fees 279,845 2,000,500 891,362 2,489,400 2,489,400 24.4% InteresUMisc 237,500 2,000 4,100 4,100 (98.3%) Carry Forward 279,600 (409,000) (409.000) n. Negative 5% Revenue Reserve (111,900) (137,600) (137,600) 23.0% Total Funding 279,645 2,128,100 1,172,962 1,946,900 1,948,900 (8,4%) Current FY 08/09. Due to statutory changes, the funds collected from conventional telephone systems and wireless sytems for operation of the Emergency 911 phone system are now in a consolidated fund, Fiscal Year 2009 34 Elected Officials-Constitutional Officer Collier County Government Fiscal Year 2009 Proposed Bl/dgct Elected Officials-Constitutional Officer Sheriff Sheriff (040) Program Summary FY 2009 Total FTE FY 2009 Budget FY 2009 FY 2009 Revenues Net COIIt 149,618,500 -149,618,500 149,618,500 -149,618,500 149,618,500 -149,618,500 NIA Current Level of Service Budget T ctal Proposed Budget FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Trans to General Fund 22,400 n. Total Budget 22,400 na FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Trans frm Board 152,672,000 152,672,000 149,618,500 149,618,500 (2.0%) Total Funding 152,872,000 152,872,000 149,818,500 149,818,500 (2.0%) Fiscal Year 2009 35 Elected Officials~Constltutlonal Officer Collier County Government Fiscal Year 2009 Proposed Budget Elected Officials-Constitutional Officer Tax Collector FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Deparbnent Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Personal Services 9,207,900 (100.0%) Operating Expense 239,949 2,491,700 242,300 270,600 270,600 (89.1%) Capital Outlay 103,400 (100,0%) Net Operating Budget 239,949 11,803,000 242,300 270,800 270,600 (97,7%) Grants and Aid 11,009,500 (100.0%) Total Budget 239,949 22,812,500 242,300 270,600 270,600 (98,8%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Tax Collector Fund (070) 11,547,700 (100.0%) Tax Collector-Charges Paid By BCe 239,949 255,300 242,300 270,600 270,600 6.0% (001) Total Net Budget 239,949 11,803,000 242,300 270,800 270,600 (97,7%) Total Transfers and Reserves 11,009,500 (100.0%) Total Budget 239,949 22,812,500 242,300 270,600 270,600 (98.8~.) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Charges For Services 21,912,200 (100.0%) InteresVMlsc 645,000 (100,0%) Net Cost General Fund 239,949 255,300 242,300 270,600 270,600 6.0% Total Funding 239,949 22,812,500 242,300 270,600 270,800 (98.8%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change Tax Collector Fund (070) 150.00 151.00 151.00 158,00 158.00 4.6% Total FTE 150,00 151,00 151,00 158.00 158,00 4.6% Fiscal Year 2009 36 Elected Officlals.Constltutlonal Officer Collier County Government Fiscal Year 2009 Proposed Budget Elected Officials-Constitutional Officer Tax Collector Tax Collector Fund (070) Mission Statement The Collier County Tax Collector is charged with the collection of ad valorem taxes levied by the County, the School Board, special districts, and all municipalities within the County. Program Summary FY 2009 Total FTE 158.00 FY 2009 Budget FY 2009 Revenues FY 2009 Net Cost Tax Collector The Tax Collector collects all ad valorem taxes within the County, is the agent of motor vehide licenses and registrations, issues boat titles and registrations, hunting and fishing licenses and stamps, and occupational licenses. Current Level of Service Budget Total Proposed Budget 158.00 158,00 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Personal Services 9,207,900 (100,0%) Operating Expense 2,236,400 (100,0%) Capital Outlay 103,400 (100,0%) Net Operating Budget 11,547,700 (100.0%) Total Budget 11,547,700 (100,0%) Total FTE 150,00 151.00 151.00 158.00 158.00 4.6% Total Funding FY 2008 FY 2008 Adopted Forecast 21,912,200 645,000 22,557,200 FY 2009 Current FY 2009 Expanded FY 2009 Proposed FY 2009 Change (100,0%) (100,0%) (100,0%) FY 2007 Program Funding Sources Actual Charges For Services Interest/Mise The Tax Collector's annual budget request is submitted on August 1 of each year in accordance with Florida Statutes. Expanded FY 08 - There is $28,300 budgeted for an Accounting Clerk position that will be added in FY 08, Funding is based on a January 2008 start date, Fiscal Year 2009 37 Elected Officials-Constitutional Officer Collier County Government Fiscal Year 2009 Proposed Budget N/A Elected Officials-Constitutional Officer Tax Collector Tax Collector-Charges Paid By BCC (001) FY 2009 FY 2009 FY 2009 Program Summary Total FTE Budget Revenues 270,600 Current Level of Service Budget 270,600 FY 2009 Net Cost 270,600 270,600 270,600 Total Proposed Budget 270,600 FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY2009 Program Budgetary Cost Summary Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 239,949 255,300 242,300 270,600 270,600 6.0% Net Operating Budget 239,949 255,300 242,300 270,600 270.800 6.0% Total Budget 239,949 2",300 242,300 270,600 270.800 6.0% FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Program Funding Sources Actual Adoptod Forecast Current Expanded Proposed Change Net Cost General Fund 239,949 255,300 242,300 270,600 270,600 6.0% Total Funding 239,949 255,300 242,300 270,600 270,800 6.0% Forecast FY 07/08 - Operating expenses decreased by $13,000, There was an increase of $33,800 for electricity while there were decreases of $4,700 for telephone system support. $2,400 for trash, $4,400 for water & sewer, and $35,300 for property insurance. Current FY 08/09 - Operating expenses increased by $13,700. There was an increase of $53,200 for electricity while there were decreases of $4,300 for telephone system support, $2,400 for trash, $1,100 for water & sewer, $2,300 for general insurance, and $27,800 for property insurance. Fiscal Year 2009 38 Elected Officials-Constitutional Officer Collier County Government Fiscal Year 2009 Proposed Budget Elected Officials-Constitutional Officer Tax Collector Tax Collector-Excess Fee Dlstrl (070) Total Budget FY 2008 FY 2008 Adopted Forecast 11,009,500 11,009,SOO FY 2009 Current FY 2009 Expanded FY 2009 Prop~.d FY 2009 Change (100,0%) (100,0%) FY 2007 Program Budgetary Coat Summary Actual Grants and Aid FY 2007 Program Funding Sources Actual FY 2008 FY 2008 Adopted Forecast FY 2009 Current FY 2009 Expanded FY 2009 Proposed FY 2009 Change a~ a~ Total Funding Fiscal Year 2009 39 Elected Officials-Constitutional Officer This page intentionally left blank, CONSTITUTIONAL OFFICERS CAPITAL Collier County Government Fiscal Year 2009 Proposed Budget Capital Improvement Program Constitutional Officer's Capital Improvements FY 2007 FY 2008 FY2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Budgetary Cost Summar Actual Adopted Forecast Current Expanded Proposed Change Operating Expense 1,966,325 30,000 124,100 51,700 51,700 72.3% Capital Outlay 11,978,790 12,592,300 30,093,100 6,251,400 6,251,400 (50.4%) Net Operating Budget 13,945,115 12,622,300 30,217,200 6,303,100 8,303,100 (50,1%) Advance/Loan to 385 Law Enforcement 1,137,600 1,525,900 1,525,900 2,630,700 2,630,700 72.4% Advance/Loan to 381 Correctional Fae 53,100 53,100 n. Trans to 215 Debt Serv Fd 1,953,300 1,954,600 1,954,600 1,954,700 1,954,700 0% Trans to 216 Debt $erv Fd 715,000 713,400 713,400 1 ,435,600 1,435,600 101.2% Trans to 299 Debt Sarv Fd 3,735,900 3,533,400 6,067,600 6,067,600 62.4% Trans to 390 Gen Gov Fae IF Cap Fd 1,150,000 1,291,300 (100.0%) Reserves For Contingencies 958,700 (100.0%) Reserves For Debt Service 1,319,400 2,913,800 2,913,800 120.8% Reserves For Cash Flow 460,100 (100,0%) Total Budget 17,751,015 24,440,300 39,235,800 21,358,600 21,358,600 (12,80/.) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Appropriations by Program Actual Adopted Forecast Current Expanded Proposed Change Correctional Facilities Impact Fee (381) 1,387,144 10,000 1,253,700 31,700 31,700 217.0% County Wide Capital Project Fund (301) 5,329,796 3,639,400 9,665,200 6,251,400 6,251,400 71.8% Law Enforcement Impact Fee (385) 7,228,175 8,972,900 19,298,300 20,000 20,000 (99.8%) Total Net BUdget 13,945,115 12,822,300 30,217,200 6,303,100 6,303,100 (50,1%) Total Transfers and Reserves 3,805,900 11,818,000 9,018,800 15,05S,500 15,055,500 27.4% Total Budget 17,751,015 24,440,300 39,235,800 21,358,600 21,358,600 (12,6%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Funding Sources Actual Adopted Forecast Current Expanded Proposed Change Intergovernmental Revenues 804,298 686,500 (100,0%) Charges For Services 810 n. Miscellaneous Revenues 189,802 na Interest/Mise 182,116 5,700 (100,0%) Impact Fees 2,980,301 3,000,000 2,340,000 1,436,000 1,436,000 (52,1%) loan Proceeds 16,415,811 10,102,900 9,699,400 4,925,000 4,925,000 (51.3%) Advance/loan fin 001 Gen Fd 1,700,000 1,700,000 1,700,000 1,700,000 1,700,000 0% Advance/loan fin 301 Co Wide Proj Fd 1,137,600 1,525,900 1,525,900 2,683,800 2,683,800 75.9% Trans fin 001 Gen Fund 5,356,500 5,356,500 5,135,200 5,135,200 (4.1%) Trans fin 390 Gen Gov Fac Cap Fd 71,400 n. Carry Forward 7,132,919 2,212,800 24,164,500 5,550,500 5,550,500 150.8% Negative 5% Revenue Reserve (150,000) (71,900) (71,900) (52.1%) Total Funding 30,815,055 24,440,300 44,786,300 21,358,600 21,358,600 (12,8%) FY 2007 FY 2008 FY 2008 FY 2009 FY 2009 FY 2009 FY 2009 Department Position Summary Actual Adopted Forecast Current Expanded Proposed Change County Wide Capital Project Fund (301) 0.01 n. Total FTE 0.01 na Fiscal Year 2009 Capital Improvement Program Capitall Collier County Government Fiscal Year 2009 Proposed Budget Capital Improvement Program Constitutional Officer's Capital Improvements FY 2008 FY 2008 FY 2008 FY 2009 FY 201 0 FY2011 FY 2012 FY 2013 CIP Cate90ry I Project TIUe Adopted Amended Forecasted Budget Budget Budget Budget Budget Sheriff Office Building J Renovation/Repair 130,600 460,736 460,700 180,100 Emergency Service Complex Equipment 246,300 Immokalee Jail Renovation 144,397 144,400 Interfund Transfers 301.Sherlffs Office 1,525,900 1,525,900 1,525,900 2,683,800 Interfund Transfers 381 1,954,600 1,954,600 1,954,600 1,954,700 Interfund Transfers 385 5,599,300 5,740,600 5,538,100 7,503,200 Master Plan Update 2006 15,880 15,900 Naples Jail ~ Stucco, water/sewer pipes 4,709,943 4,709,900 Naples Jail Expansion 1,161,776 1,161,800 Operating Project 381 10,000 75,974 76,000 31,700 Operating Project 385 20,000 48,119 48,100 20,000 Orangetree/GG Estates SO Sub-station 36,756 36,800 Records Mgt System 2,500,000 2,500,000 2,500,000 4,925,000 Reserves 301 ~ Sheriff 1,125,000 Reserves 381 2,278,100 2,405,040 1,325,800 Reserves 385 460,100 910,100 463,000 Sheriffs Fleet 300,000 Sheriffs Fleet Facility 8,952,900 8,406,300 8,406,300 Sheriffs Special Operations Facility 10,869,480 10,869,500 600,000 Sheriff Office 23,431,500 40,965,601 37,448,000 21,358,600 Supervisor of Elections New Voting Machines 1,008,800 1,131,693 1,131,700 SOE Mail Machine 656,080 656,100 Supervisor of Elections 1,008,800 1,787,773 1,787,800 Department Total Project Budge 24,440,300 42,753,374 39,235,800 21,358,600 Fiscal Year 2009 Capital Improvement Program Capital 2 Collier County Government Fiscal Year 2009 thru 2013 Capltallmprovenrent Program - Project Descriptions by CIP Category Project# Project Title 1 Deacriptlon FY 2009 Proposed Sheriff Office 531721 Building J Renovation/Repair 180,100 Major repairs and/or replacement of building related equipment for Building "J", including re-roofing, NC repairs, painting, fire alarm maintenance, sewer upgrades, general building improvements, storm protection and compliance to the American with Disabilities Act. SO 1 Emergency Service Complex Equipment 246,300 Furniture and equipment needed to move East Naples substation, Communications Center and Domestic Security to Emergency Services Center. 993012solnterfund Transfers 301-Sheriffs Office 2,683,800 The Interfund Transfers are for the following items: $ 53,100 loan to fund 381 - Correctional Facilities Impact Fee fund, to assist in the payment of debt service. $2,630,700 ioan to fund 385 - Law Enforcement Facilities Impact Fee fund, to assist in the payment of debt service. 993812 Interfund Transfers 381 1,954,700 Interfund Transfer to Debt Service fund 215 for the principle and Interest payment for the Naples Jail Expansion, 993852 Interfund Transfers 385 7,503,200 The Interfund Transfers are for the following items: $1,435,600 Emergency Service Center (ESC) debt service payment - going to fund 216 (2005 Bond) $4,258,100 Special Operations Building, Commercial Paper Loan A-38 $1,145,000 Sheriff's Fieet Facility, Commercial Paper Loan A-45 $ 664,500 Additionel funding needed for the ESC, Commercial Paper Loan A-37 313811 Operating Project 381 31,700 Expenses not specifically identified to a capital project will be recorded in this project, Refund of impact fees paid, administrative cost, and impact fee studies are posted in this project. 313851 Operating Project 385 20,000 Expenses not speCifically identified to a capital project will be recorded in this project. Refund of impact fees paid, administrative cost, and impact fee studies are posted in this project. 530111 Records Mgt System 4,925,000 Replacement of the outdated records management system is desperately needed. The system includes law enforcement records, corrections management, field based reporting as well as the computer aided dispatched (CAD) and mobile data systems, most of which are over 20 years old. Although the system Is workable, It is neither cost efficient or effective in meeting the needs of the agency, thus replacement is requested. Total esti cost is $7,425,000, to be spread out over 3 years 993011soReserves 301 - Sheriff 1,125,000 The Sheriff is replacing his Records Management System, In fiscal year 2009, it is expected that the County will have to take out a loan in the amount of $4,925,000 and the $1,125,000 has been set aside to assist in the month interest payments and annual debt service payment which will occur in fiscal year 2009. 993811 Reserves 381 1,325,800 The debt service payment (transfer to fund 215) for the Jail Expansion has a principal and interest payment due on October 1. This Reserve for Debt Service insures that the Correctional Facilities Impact Fee fund has sufficient cash on October 1 to make the required debt service payment. 993851 Ressrves 385 463,000 The debt service payment (transfer to fund 216) for a portion of the Emergency Service Center (ESC) building has a principal and interest payment due on October 1. This Reserve for Debt Service insures that the Law Enforcement Facilities Impact Fee fund has sufficient cash on October 1 to make the required debt selVice payment. SO 2 Sheriffs Fleet 300,000 Funds needed to move equipment to new location, relocation of fuel site, including cleanup, and returning lease space back to its original condition per lease agreement 520020 Sheriffs Special Operations Facility 600,000 Additional funding is needed for the completion of the Special Operations Facility and moving costs. Total Sheriff Office 21,358,600 Fiscal Year 2009 CIP Summary Reports Capital 3 - - - 30TH ANNIVERSARY(!97B-200B) PRESS BOOK FY08 ..... .-..v.r uy 1123.2001 ,~.~. ""~ ....' :." 'i:\ , .:f'~ . ~ ,.~.;t-,Si: t , ~~, ~~:~~" >,~" ", ,~, ':~. ~~~.. I" ...'.. . '""" 11"""...."'1... ". 'I". .,."".".".~...;.;'- "'" "",il: In Ii ;,1' ii . l'jl'[l'l I _o~, ), '.' e, '~"-'_'~~'_ ' _,~_'~'-C'- :'___ ,',," '"~ i1_~ rtlltmlnDl ~.~ <<i1_.~>> - - - laid _ '.pll.r ...... . I...... ....1( .... - Trr . J ,,.,.. (1_....) .. NAPLES -w--- -- ~ , It"'~r WEEKLY NAPLES NEWSPAPER www.naplessuntimes.com Vol. 5, Issue 10 tI\^- YOUR January 23-29, 2007 " L.H\~' ~~.l~' rVillt' polUlltl't'l's Page 3 , . ',),~~ . Florida icon returns to first love '1 I I I ':,1, _,LI.',', elL butch!:! I~ OIIC \)1 i', Il':1 prcelllill~'lll ~II'! isb \ilil\'ij,;;I'lhcpublicmayscchi:-. I ,I-k~ ;l~ ph')ll)~r;lphs. Ihcy arl' 'lweL (1)(11\' Butchcr d('L'~ nOt ! i il' I,~l.l 1:1 l.L' 11il't urc~: I\l' LTC;llt.~ Ihi'i! illdll\ lI':idilillll,il. "c:i :1' :illlill~-cd,!!e. icdl- Ih II;iulllin~ Ii.ln,bcapl"~ ,~,i"idl'(" ill<. c~~ellcc tit lhl.'11 ;, "_-~i I i. \11' ;: Ild l'~lIl !l'lch S i :,J)(lO :I "itj~ll' prilll Thc <1llnll;l: ;, \ :,;)11' \Valk" hc nllldUL"ls h<l\~' ':i,-'lc'd :i\lcb IlIlllin,nil's :IS 1)ll'~, ,J i11l111\ ( ,Irll'r Il) imlllersl' 1\\:ljl~~'ill'~ 11\ l ill' \\ alel" lh,ll :'I~I,";L'1 ~lJ i-iL'n,:ely dcl'eJl(h "l:~I] 1"1'(1111 ;1 luur lli' \.\C"I- ,'II, 'l~il,'" ,\hich cllll1linakd ill d ilL'\\ Ih1llh_.IJJ/(Tinllllei)nlllfi" i,'li 1\lIt(lwr hd" bl.'gull d IWo- i~" '1Ill1l'\hibtl ur hi" I\urk III ,ill: P:iulilll' Rl'l.'\l:" (jalier\' at ,iil \iL!",<,'UI1; ,,1 thl' 1':vcr~J;;,ks .; ~ " ( i\l,)"ell1:lJl. prcsidcnt "I'iill' il-iL'll;!"nrlhl.' MU',CLllli. l'\l'i,linill,!-!- ,\h:. thc) dhlSC 10 1,~:rll!I'~' tll\' lI'ell-l\lllH\'11 Ull1- "n;IjC-j [lC11lfn Book Beat.............. 9 Calendar ...............2 Clossifieds .......... 15 Coupons.............. 19 Crossword........... 18 Dining Out ....12/13 Editorial................4 Entertainment ..... 14 Fish Tales...............8 Gallery Guide .....14 Mystery Pic ..........9 , Poetry.................. 6 ; School Menus ......18 , Tennis................... 5 "en;lliUlli"l. S,1ll1. "When Lll\..' IllllSl'llllll\,IShLingcn:aIL-Jilllhl.' l)(h. hl'(Hllll:l1erl was l'l.'f\ active in supporting liS. Hl.' d~)Ilaled Lhin!!s lu be sold nr rameu to raise" funds_ 11 had been quill.' iI ]\"1\ \'ear" "incl' hl."d been here 'V~, :m: IwJdillL' him for two Il1UIllhs b":GlUSl:W': kllnw IHm popular 11.: is." :\bo\(( the liming. she mf1- tillued. "This J-".:brllarv Wl.' havl.' lh~' Se:I]\.)I)d I'C"li\:J and the i\;!,lrjorie Sl\ln..:m;1I1 D{\llgl<ls I '~''ili\aJ. 'ill IlL' \'.-anLl.'d "OIl1C(lIK l1I.'rL' who \.\otlld be I"c;lIlv C\.\Il- cl.'ll!laling \lIllll..: J':n'rgl~;,b, 11 is lhl' 60lh <llll1il'L'rSan Ilf lh~' {hcrgJ,lllcsl Natlnl1,ll Park, Lhe NOth <lllni\'l~rsan or lhl' opening ur thc Tami,;mi Trail and lhl.' I (11h allniwr"ary of the JllllS~'UIl1 . We Cllcouf1ll.'red Uutl.:Ill'l' nl1 .1,111. I~ aL ,II) dnisl\ recepliul1 hdd bv thc Friellds 10 kick niT lhe sh(;I\. I k I\a" in good SpiriLs.. r"-I;I~C' hi,', 11:'del1j:d . "'.'hm 11:1I ,Ind Iplll!. slil'erwhiskers. ,ST: the Icchnolog:. or your lechlliqllc runs Ifl)Jl1 handmade \\l)ll{kl1l.'<lmn~Js Lo Photoshop lJl/lcha'\ jUlt'SI fll"IIi('('/ is U 111"O-)"nlr photographic .IlliTe.\' l?/ rl/(' Frcrgllld/'.\ and digilal pl'il1ting. HUI\ 1I() Y\\II ;[I.:COllllllllj' Ihi<' ~1'II.\lrTITI)I'II()I'l) IT 1 Il!lllgl'l lik/' fhis UIlI', of Ihl' \'(1,\'1 {/'{II"/,I I!I thl' FI'('fglwft>.I, !llil 011/1. (,(lIlllwlt(',! HlIIrlwJ" II! i'l/tTl/llliuNUI pro/ll/nnwl', hlll help mi.\'('(/ fllIhlic (/\j'dr('IlI'.\'.\ ahollllhc ' Uhl"l 0/ <im.\\ -. Iluteher; \\1\\ till J LI~l." dil!l tar.) Illldli!!cl1cc.1 i!.UCS'i. Till' lll.'i!.aliH" i"~"Wl1d~lI'~1. I du 111l' si]~cr prinb. which (ire 11l1111- bereu, Ihen I makc giclcc" from the digilal file~. Thcrc\ ;1 ~igniricantpl'il."C diJ1"L'l"cllcc. I wanted 10 kcl.'p Lhe pricL's down so people Cllllld aJl(ll'd it. Slll1ll' of OLll" originab ,Ire going 1~1I SI5.000. The same one in dil!ilal is S4.500. I don.l wanlju,,1 ~jch pl.'opk to have-Ihe pil.:tllrl.''' NST: vVhy ha\'e you dl.'cidcd 10 devote your nex! 11,'0 yc.lI's to a pholographic "urvc:- o( thl' l:verglades'.' Butcher: The rl.'Slllralioil i" in a very prccarlUllS "ltUdtlOI1 right no\\. lL'" bil"il,:all:- hel'll Continued un pa,!!L' I I ICON ;",lill\ :1-29, 2007 iCON ,1j'illilU ci I \1111 P:lgl' I dldl'pcd 'b fal CIS I K1W\\. Illc 1"ck"'I,1 o!,n nl1lnellt hus Sl'l'lll \'llh:,,{l(Jll1ilholi(nfapromisl'd 51111Itllll). Is 1I1l'11';1l1~ ljlll'Stioll \111_1 ,\ rhl' ~t;lk' -, ~penl ,1 cdupk' ililli,lTl 'SJ: \\ L~ll eI,l I\HI sce ;h , "., 'II 1,'ll' Illlnc ISSlIl' HllIdwr:()bs.:r\'l..'L I G!11'1i!l.'t 1..\) iji\d!ll',1 in pdlilics. h\.'c<I~~e I~\ll i\ \ ilL' ;Ihk III lalk to b\)th ,i,L" IJ"l ie; Sldl Il":lllral :lnd I",,\itibill j(> make Ill~ :"';1,1 \L':lulleli inkll'''kdil1 ,'I,' ''Ii \\drlll!I1~. wo, B":Gltlse dL)1 I ~"d\l: Ihilt. II11 lhl~ \\,' j( sp\.'lldill", ,'11 llll' I' I)(\illlk~.~ 's:<J, i i,,,\ 1\lli till.' I IlT- 111'l'l,tcd h~ glPl1dl Ihlldll'f': \\.'cunlilll!.[cl lhl' ,I' j II1.'inc\.'rs.\hn'i'L' I:" i" 1)1.' ill~lIldal\.'d hI ~"{I~5 ,li\\<l11'1". Y(\U 11:1\C 10 \IIlCn lhe L\l'll.!Iades "I" \\:lle '\apks i,,'t',uin!:, IJj,:tl,/,i'l'I,'(JllltC(I'J.;. Naples'Sunl imes )(I hl' LlIHkn\att..'r T11l' (()l'l's "f hl1.'inc'l'l'~ i~ lile ,\rnl\ and lltl'\ 'r~ "cared Il' d":dll1. . '\ST: j I" the Earth is going lochan,l!l', isn'l !!Iobal warming belle!' than an lee Agc',' Butcher: No. nu: l!:loh,d \\<Irming bring~ Ihe kC Age. \Vhal happ..:])" i" lhat global \\,lI'111ing \\ill Slop lhl' Gull" '1ll"l';lln WllCl1lhc(JuJI" Slream SllIPS. you h<l\c lhe lee .'\g,~, V<,!(' sl1l'lIld be L',tllinl! it. '"Th\.' ke \;..'<' j, l'(lIl1il1~ ~, [WI !:,lob;iI \\;lnnill!:' \ST: Whal can an lIldividu,d ;,j" \1' ill'l:, fight ie' HUldIer: One ul the prob- kl1l~ IS C<trboll di(l\ide - we're Ihill)C 1(1" lllllch l.'nerg~, So 1 ,'hanged Tll~ lighb In my gal- kJ'). I changed III lhis bralld-nc\\ lec!lIhllo\!\ called LEDs, 1 \\enl l'I"(1In ;';.()(iu \\alls I,) gOO, Il's beautit'llllit.:hl dnd 111\ det:tri(' bill \\L'nl rr:llll 53601:' SI50 1 put 111.:2 hW pi' Snldi" IpL)\\'L'I). S(1 1'111 s<l\ing SX[) d ml11l1h rn1l11S\)!:irillld l'lllSd\- ill" S~ I () rrlllll the lil!hb, Thal'~ :i ;l'r~ simple \\'a.\' r~()pk ,'ould Page 11 (Jrd( /JIII.I,!,I' <i.' lilt' 1'lIi/tille I?n'l'(''\ (lotto\, imide lilt' ,11 u.\C1I11/ "; III(' 111111/1 c/hOlli ,',.n.'1'fT/11l' {II//' (,I/l'iroi/II/('lif //.\ I/(' ", <ihoillj.hlJl(J,\!JOI,/1.I snlle 111i~ Pl'<lhien:, 110\1111;111\ lllilli(\11;I1['I:~ (\1' htlliun"irc~ I;' \,IPk., \1;1\c' ~\lI;;1 Ill'l)s\ 1l1,:S:-;,iifIIJI\) put lh('''l' li~hh ill The; 'Ii \1,: p;li(\ ull" III ,i Ve;I['S, hUI 1 h~'1 dl'l' rdtc'd 1(\ lu~t i~, I,' .~II, '):lL k 11<'\\ Iw\\ much illY Slllal' p:tllL'll'(I~ll1il'" 'SllUJ()() )1!lI I;lh1\\ 110\\ 1,llkh it"1.'()Ill,-,Wl'(lsll1kallhl'\.'lld or 111l'&'\" Inl\ rh;II'S \\ill1 lh\.' Ila\.t I:eh(ll,'\ I\'s really imp()rlallt i\)rpl'()- pic 10 IImkrslal1d wlWllill'YL':11l do.TI1l.'scLLDii,-,illsl1:1\L.'Il11lrl' light. \Iillt~; \\<l1l~ replacing 7,~ \\'allLrs. :ind lh\.'~ 'i'l'colllpktL'I,1 recyclable and nn111\1.\.ic. :'\SI': Whal ad, il'l' do lUll h<l\'(.' for a young rx:t"~on s1ariill~ oul in ph()l()grilph~ tuday',1 SI.BMITl'IJll'lllrlll Butcher: ThL.' \\;1' lO do it well ~111(1 propl.rl~ i; to go to film anu a real darkruillll. There arc ~Chl)()ts thdl slill ,e,lch real ph01ogr:lph~. Alsu. I \\ollld SU!:'- ges! taking art e()llI'Sl.'~ uther than plwlogl:lj1hy. slIeh ;1" Ixoneii or ,:hal"Cl),ll dl"uwing rhel'c ;II'l' \el') 1'\.'\\ plh\l(lgr:l- nh, ,-'(11lj"1:~ 111<11 ;IL'III~llk lL',lCh :11'\, \\'hcl1 :,,)lIll1<tk,' d-Iwn,'il I.ll"dllill:2. \\lIll\:~dh "l'c' hll\\ till' lii-!hl\\:H"h . luu [l',111I 1111\\:1(1 klIP\1 tile ,I,llll'(l()lii hl:i('l"'\L)U;:;tn kn,)I' :}h(ll()~lh'l' I h;I\~' Sl'll'r;llllTh- illqlles I il;ll l' de\ l'luped 111,1I ,Ii''': c'\'dl'll\ like I Ill' d;lrk 1'\)OI1l, ~l' il >!ll," ih;n S,ltlll' i"cL'lillL!, Th;ll's lh,' ~<JmL' ph'l)kl11tll<lt\ ai\\il\~ been in pholDgraphy. <\1\\',,) S bCl~n in <lrt: '\ (Ill \'l'l!(lt In kllP\\ wlll'rl.' \,()U \~a!lIIO-i!(I !'Il;;!'~ Illosli) ll;l' problem p~()pk I1jl\,' if thl'~ lhm'l klHm \Ih,ll lhn 'r\~ dnil11.' IH willi! 1 he~ \1 ;lllt Ii' YtlLI d:'11'1 kIWI\ \\hat \011 1\;llll. \[111 L',ll1'l l.'C\ lhere,\O\lb ;trc l()ols. It'~ \-l;ur imagiIWli('!l 11l:l11l1,1!.;~~ ,; dif- fl'n::llcL' :\ST: \\nll' work Iws orten bcen L'Olllp<ll'~d !o lhat or !hc lei?l'nddry Ansel Adams, 011 \'\.)ur rcn:nl l\e~lel"1I10uro \'lll! illUSl h:I\(.' rl.'tl"ae~d some of hi" "Ier~. 110\\ did thaI make you I"ccl" BllIl'her: CIrca1. II \\<lS I"ullltl h~' ahk il' ~," h:iCL hl'~<lll~l' h,' I\:IS lheu[lL' I\ih) 1.'('i 1l1C~I;tnI:Li ! tried kll' ImllJ\ \~C;liS l(lllt' Ill;!, (\\Ol'kl dlld i '::'l;idll'l ,i.> j~ lilh i,t~l Ullll'l \\l'l1i had.:. II\,,-;;thk' lU cI,1 \\Ii:il ..hould bl' ,I\'dl.- '\,"'i'J: Ii ,'"uls;:1 -,\d~l[lh Ill'll.' hel"l'loll<tY. I\hal questioll 1\\,(11;1 ~'()ll ;Isk hill" Butcher; ilU\\ are \Oll d\)im~ on your digital dark;\lL)IJj') " The l':\hibil (<111 hl' seell Tucsd:lv thnlul.!h '1,11111'(\:1\ from I(ja,m, l(I-4 p,m dllh~' Muscllm \11" thL' hLorglad(', in j:\eml,Kb ('il\, lhrouL!11 \Lt:'l'il I AJmissio!l "i:-. (ree.lll! Illdr, infol"lllillioll c<l1169:,-(I(H)~ l311tchcrlllail1lilillS III() l.'aJJel"- ic,,: (Jne is in Ckhopel', al \~.IX~ Tamiami Tr. ([S. 41 ) Lasl oi LWl"l!ladesCitv, The nthL'!" is ill Vcni~e, I'b" al 2:17 Warlick! .\\'L' Tlwl gallery will hold <Ill open hOllseon March II and J~, To learn more ahouI Clyde Bll!chcL vj"i{ wW\\'.dyd..:huleher.c()1l1, AIr" ~;!(~ ' """o'". Naples @ Marco Island ~- - - ..-- - Everglades 1.......1< ~ I . " : .," Naples Museum of Art eachy playtime with the kids or quiet cultural contemplation: Regardless of which suits your style, your vacation fantasy can be found on the Paradise Coast. Follow one of these suggested itineraries or create your own based on nature, shopping, luxury, romance, attractions".the themes are nearly limitless. To plan your dream trip, visit www.ParadiseCoast.com . Arts & Culture DAY 1: Acquaint yourself with Naples' natural and manmade beauty. + Admire masterpieces in the Naples Museum of Art's 15 galleries. Wander through the von Liebig Art Center. + Peruse Naples' numerous art galleries along Gallery Rowand Fifth Avenue South. + Tour the city's history museums, such as the Collier County Museum and Palm Cottage, the second oldest home in Naples. + Catch a performance at the Philharmonic Center for the Arts, Sugden Community Theatre or Naples Dinner Theatre. DAY 2: Gallery-hop your way through the Everglades and Marco Island. + Gaze at photographer Clyde Butcher's nature photos at Big Cypress Gallery in Ochopee. + Observe ancient artifacts and vintage photos at the Museum of the Everglades. + Get a true taste of nature with a lunch offresh pompano and alligator at The Oyster House in Everglades City. + Learn about the Ten Thousand Islands' pioneers at the Historic Smallwood Store in ChokoJoskee. + Amble along North Collier Boulevard, Marco Island's gallery row, Take a break for an equally artful dinner. Sightseeing Art league of Marco Island o Influencing and cduc<1ting the pubhc through art. Free admission to art galleries and ourdoor art shov,'s. Gallc])' exhibits, classes, workshops, gift ,hop,lt+<';, . 1010 Wintcrberry Dr., Marco Island, 239-394-4221, v.'WW.marcoislandart.com. Clyde Butcher's Big Cypress Gallery C Displaying the black & white photography offamed Everglades phOtographer Clyde Burcher, Niki Butcher and orher arnsts focllsed on the natural world. Located balf\vav between Naples and Miami within the Big Cypress National Presclw, ttf 52338 Tamiami Trl. E.) Ochopee, 239-695-2428, \\'\\'W.dydeburcher.com. Collier County Museum A five-acre site \vith historic cottages, nallVC plant garden, logging locomotive, Sherman tank and swamp buggies. Exhibits tell rlw hismry ofCo[!ier County and Florida. Visit all four locations: Naples, Do\VntO\vn Naples, everglades and Immokalee, See ad on page 33. ~ " 3301 Tamiami Trl. E., Naples, 239-774-8476, www.colliennuseum.com. Historic Smallwood Store o C:e1ebrating its 100th anniversary. This old Indian trading post and general stan' \Vas established in 1906 and is in its original structure. It displays its last stock of merchandise; the family's guest bedroom, kiLchen and dining room are also on display, along with history exhibits. " o{:. .."... . ',' '~,",,~'V- .1io.J....~. ,..../,;' '7"'11fc> 360 Mamie St" Chokoloskl'e, 239-695-2989, www.florida-everglades.comjchokoljsmallw.htm. Holocaust Museum of Southwest Florida The mission of the museum is to teach the hlStolY and It-ssons of the Holocaust: (0 prevent its re.occurrence; and to perpetuate understanding, compassion, mutl1;ll respect. toler;lnce and diversirv. C'" . 4760 Tamiami TrL N.,' Ste. 7, Naples, 239-263-9200, \liww.hmswfl.org. Immokalee Pioneer Museum at Roberts Ranch c~ One of the oldest and biggesr histOrical cattle ranches in continuous use in Florida. Placed on the National ~t'gister of Historic Places on On. 4. 2003. ,~ . 1215 Robert Ave., Immokalee, 239-658-2466, www.coHiermuseum.com. Marco Island Historical Museum o Spanning Matco Island history wirh emphasis on early pioneers. Two locations: Museum at Olde Marco located on the 2nd Aoor and open every day fi-om 7 a.m. - 7 p.l11; Marco Museum located at 140 Waterway Dr. and open Mon. - Fri. 9a.m.-4p,m.ttt. . 140 Waterway Dr., Marco Island, 239-389-6447, www.thcMIHS.org. The Museum of the Everglades f.) Tells thr sm!)' of a [Own deep In the Flonda Everglades, the building of the Tamiami Trail and the area's characters, pioneers and plume hunters. Listed on rhe National Register of Historic Places, Donations v"c!t-ome. <!;o, . BILLIE I SWAMPi SA~~RIJ 105 W. Broadway, Everglades Cit}" 239-695.0008, wwv.'.Collicrmuseum.com. Naples Dinner Theatre Southwest Florida's premIer professional dinner rhealTe with Broadway-cahber musicals. pr{'(('ded by gourmet buffet dining. Selected matinees feacme the children's lee Cream Theatre. Grear group discounts available, 1025 Piper Blvd., Naples, 877-519.7827, www.naplesdinnertheatre.com. Naples Museum of Art Southwest Flonda's first full-scale an museum features 15 galleries and showcases a vaneey of works by acclaimed artists from around the world. ttt . 5833 Pelican Bay Blvd., Naples, 800-597-1900, www.thephil.org. The Naples Players at Sugden Community Theatre Professlonal-qualtty muslCaIs, comedIes. dramas, children's theatre, adult and children's classes. and much more, presented year 'round on [,\vo statl."-of-tht;-arr stapes in a beautiful multi- million dollar thearre. ttf 70] Fifth Ave. S., Naples, 239-263-7990, v.'\vw.naplesplayers.org. Ngala A private reserve that provides thl." exclusive opportunity to view wildlife in ultimate luxury. Urilized by corporate groups and speciall'venrs, this wnut' captivates and astounds all that attend with Everglades and Colonial Africa themes. 2755 Inez Rd., Naples, 239-353-3572, ww\.....ngala.net. FLORIDA SEMINOLE TOURISM Learn about the unconquered Seminole Tribe of Florida at the Ah-Tah,Thi,Ki Museum and Billie Swamp Safari. View Seminole exhibits and artifacts, some on loan from the Smithsonian National Museum of the American Indian. Swamp buggy eco-(Ours and airboat rides depart daily. Enjoy critter and reptile shows. A rustic camping village includes native-style chickees for overnight stays. SEMINOLE Big Cypress Seminole Reservation in the Florida Everglades www.semtribe.com 800,949,6101 863,902,1113 Sightseeing ^. c Fins-N-Grins Charter Fishing o Fishing the backwaters of Marco IslanJ, including the Everglades 10,000 Island Marine Sanctuary. 385 Angler Dr., Goodland, 239-784-2442, www.finsngrinsmarco.com. Mangrove Outfitters Fly Shop Inc. An exclusive, full-servIce Naples fly-fishing store. Also otTers guide services, classes and seminars. One of the largest selections of fly tying materials in southwest Florida. Only the best equipment available: Sage, Tibar, Abel and G. Loomls. 4111 Tamiami Ttl. E., Naples, 888-319-9848, w\\lw.mangroveoutfitters.com. Satisfaction Guaranteed Fishin!!; Charters A 6.ve.1;oat fleer including a 58-foot custom Viking and an IS-foot Maverick Master Angler flats boat. EnJoy offshore and backwater fishing with Capr. Brien Spina. " 231 Capri Blvd., Isles of Capri, 239-642-9779, www.marcoislanclcharters.com. Sea Gone Fishing o They specialize in backwater light tackle sport fishing and offer near Offshore Shark, Grouper and Cobia angling. For those less inclined fishermen, they now offer shelling an? sightseeing. All boats are restroom equipped.1ftt 1200 Orange Ct., P.O. Box 1874, Marco Island, 239-642-0657, www.fishmarcoisland.com. Six Chuter Charters €) Venture into the back bays of the Ten Thousand Islands and offshore into the Gulf of Mexico to fish for Florida's most populat game fish. Located on Marco Island, just minutes from Naples and surrounding areas. Shelling, SIghtseeing and combo trips. ~ . 951 Bald Eagle Dr., Marco River Marina, Marco Island, 239-389-1 575, www.sixchurerchaners.com. SPORTS CENTERS Collier County Parks and Recreation More than 10 parks and community cemers work w provide quality recreational pl'Ograms for adults ,lnd kids alike. See ad on page 29. iff 15000 Livingston Rd., Naples, 239-254-4000, www.coUiergov.netjparks. Florida Sports Park - Swamp Buggy FloriJa Sports Park is the home of rhe world. f.'llllOUS Sv.'amp Bugb'Y races held every January, March and October. Many other racing, sporring, cultural and social events. tt+ 8250 Collier Blvd., Naples, 800-897-2701, www.swampbuggy.com. Immokalee Sports Complex o Gvmnasium, two lighted [oorbaJi and soccer field~, multipurpose field, meeting room, fitness center. full-service locker rooms and heated 25-meter pool. 6- 50S Escambia St., Immokalee, 239-657- 1951, \vww.colliergov.nctjparks. Tennis Naples Resort at Naples Bath & Tennis Club Tennis.focused destination resort with world-class condominiums all within walking distance to a lavish clubhouse with state-of-the-art fitness center and Olympic-size swimming pool. Conference center and banquet facility for small to medium groups with p.r?fessional coordInation services. ttf~ 4995 Airport Rd. N., Naples, 800-225-9692, www.tennisnaples.com. TOURS 10,000 Islands Tour Company, Inc. Thelr tours consist of a 2 112_ to 3-hour tour through the Ten Thousand Islands to the edge of the Gulf of Mexico, spotting manatees, dolphins, alligators and many species of rare and endangered birds. 25000 Tamiami Trl. E., Naples, 877-393-2180, www.10000islandstours.com. Billie Swamp Safari e::: The 2,200-acre eco-heritage wildlife park is located on the western wet prairie of the Florida Everglades. Airboatsj ~wamp buggies and shows. See ad on page 31.'ttt -' Big Cypress Seminole Reservation, between Fort Lauderdale and Naples off 1-75 at Exit 49, north 19 miles, Clewiston,800-949-6101, www.seminoletribe.comjsafari. COLLIER COUNTY MUSEUMS What's happened here will amaze you. From prehistoric beasts, to Native American civilizations, to the Florida frontier, the Collier County Museums' four unique locations give you a Firsthand look at the colorful characters and adventures that have shaped Southwest Florida's fascinating history. Best of all, admission is free. Call or go online to plan your visit today. COLUER COUNTY MUSEUMS NAI'LES . .EV.fo:RCLAD.fo:S . LMMOKAU:E 3301 Tamiami Trail East, Naples, Florida 34112 www.CollierMuseum.com 239,774,8476 NEWS AND NOTES MEMO Julius "Jiggs" Futo, Ameri- can Legion Post 135, and Ve!- eran Services Of;, cer Eddie Hartnack pres en! the memo- rial wreath during the Me- morial Day ceremony held at !he Naples Memorial Funeral Home & Cemetery on May 28. :M:USEUl\t: A Publication of the FRIENDS OF THE COLLIER COUNTY MUSEUMS SUMMER 2007 MUSEUM CALENDAR Currently Through August: EXHIBIT: Then and Now: A collection by Art Ullmann. A gathering of Naples and Collier County aerial photographs _ taken in the 40's, 50's and 60's counterpoised with photos of the area in the 21" Century, Mondays through Fridays. 9AM to 5 PM. Saturdays, 9AM to 4PM, _ EXHIBIT: Eternal Everglades: By nature photographer, Rick Cruz, At the Naples Depot Museum. Twenty-five photos of Everglades plant species and landscapes. Mondays through Fri. 9AM to 5 PM. Saf, 9AM to 4PM. EXHIBIT: Everglades City School Student Art. At the Museum of the Everglades, Everglades City. Original macrame, God's eye, dream catchers, portraits and more. - Tuesdays through Fri, 9AM to 5PM. Sat 9AM to 4PM. Through October 31: EXHIBIT: From Sea to Shining Sea - 200 Years Charting _ America's Coasts. At the Collier County Museum. A review and celebration of America's oldest scientific research organization, the Coast and Geodetic Survey. Assembled by the SmIThsonian Institution and NOM, July 11 through September 12: EVENT: Museum Movie Matinee. Saturdays at 2 PM at the Collier County Museum. Motion pictures filmed In - Florida - many in Collier and Lee Counties, Title list available at the Museum. Call 774,8476 July 14 through September 1 S: - EVENT: Summer Wednesdays, At the Collier County Museum. This program series at 2PM every Wednesday focuses on subjects from local history to ones of broader interest. Topic list available at the Museum. Call 774,8476 September 26: FUNDRAISER: A Taste for History. At Fresh Market, Park Shore Plaza, North Tamiami Trail. Wine tasting gala - with hors d'oeuvres. 7 to g PM. Admission only by advance sale $25 tickets. Sales locations to be announced late summer. Benefits the Museum educalional programs. November 11: EVENT: WWII usa Show. On the Naples Depot Museum grounds, 11:30AM. Event follows the community Veterans Day Memorial SeMce. Features music and remem- brances of the hey,day of the usa Shows for US troops. November 11-13: - EVENT: 4-H Livestock Show and Auction, At the Immokalee Pioneer Museum. Concludes with Sunday Lawn Mower Races. - November 19: EVENT: Christmas Trees and Trains. At the Naples Depot Museum, By popular demand, a repeat of last _.year's ~ck off to the joy and glow of the Holiday season. Will be presented thereafter to December 26'" with special refreshments the night of the 5- Avenue Christmas Walk. "COOL" DAYS AT THE MUSEUM! 1\\.'0 ne,",' program sories wi lJ be .. eoo]" ill more ways than jm;t the air eonditiolling at, the Collier County Musenm at the COil rihollsc on US4] at AirpOlt Hd! Beginniug iUlllid-.J111y and eontinuing throllgh mid-S"ptemIKlr, thl' MnH<mm ,,,'illIH'ospnt t.wo fun, cdlleatioual and outm1aini ng glimpses at tht-' histol'Y of Coil in!' County. Tlwl\l will he llO mlnlis- sinn eh.),rgc. AIHI thel'e is plenty of f]'(~e, eovemd pal'king right a'TOSS t.tIP sh"et ill t.he Courthouse's uew parkillg garagn. Saturda)'s - jllst \i1w in the youths of UlaJlY of our visitors ~ "ill be Museum Movie Matinee (lay at ]:00 1':\01' Ent the illtm'esting, "hisforieal feature" of these featll'''s will be t.hat they all have a Florida ennnedion, ma,ny a,n ('veil doseI' eonnoetion with Collier awl I.1-\{~ COlLn- tics. For instaw~e, you'll be able to see Holl)'wood epics that were filmed in Collicl' COllnty ,.. or arc lmsed on a, Collier ClIlIlIt)' suhjeet, How do these titles gl'ilb )'ou: "Creature fmm the B1aek Lagooll", "Wind Aeross the Evprglades", "'Tar7Jau's Scernt 1)'ea- SIII'C"? No douhle fnatures 01' eartoons, SOITY, but then' will be IJOl'eOrl~ A IH"(~]'am series on Wedncsdays at 2:00 PM will eomhille Collier COllllty with lIt.her sllbjeets. For installee, exp]o,'e 1.1", life alld tillles of Barwn (~ift Collier, the founder of Co]]i(~1' COllnty. Or hur]"()w into the controversy of Global \Vm'millg. Det.ailed sehedules of both series will 1.0 annoUlJepd soon. You ean eall the ;vIusmnll at 7/'4-847{; to "'quest. a mpy. RESTORATION WORK AT DEPOT The Collier County Museum located in the Naples Depot in downtown Naples at US41 and 10. Street is in the final phase of its restoration and renovation this summer. The work involves completion of the restoration of the building to its original inlernal configuration and appearance as a railway station. The West Coast Champion streamliner - with passengers from the East Coast and Mid-West - pulled into the Naples Depot daily in the '40s, '50s and '60s. The Depot is recapturing its origina' look and feel. The work will limit the number and types of programs that can be offered during the next few months. But the Museum will remain open with lots going on. For instance, two photo exhibits of considerable interest will be in place. See Ihe Calendar on page 1. The Museum at the Depol is open Monday through Saturday from 9 AM. What's the Immokalee Pioneer Museum at Roberts Ranch? Originally home to cattleman Robert Roberts and his family, this IS-acre living history museum offers a rare glimpse of daily life on an actual Southwest Florida ranch from the early t 900s. Displays and nineteen carefully preserved buildings tell the story of those who struggled to tame a sprawling wilderness on the edge of the Big Cypress Swamp at the turn of the last century. Open Monday-Friday 9 am t04 pm + 239/658,2466 + In lmmokalee at 12t5 Roberts Avenue ;1i Q) Cl ell a.. ..., ..... :S ~ ,~ = = ..... = Q r/j = ..... a "(/j r/j ..., r/j Q == a = QJ r/j = ~ ~ QJ ..... ...-I ...-I Q U (/J Q) E f0- e '" (J) (/J Q) Q. ell Z .... o o N CO N o N Q) e '" " " " ::; :E ~ ~';"tl,. ~ ~:f4.~ 5]~;;: ;:.. c.fI ~ ~.~ 1;1 E "",, ~ ....~ ~ ~ ~ l:: ~ ).'t C c rJl ~ E}--t:' ~ 1:3 Sl.) '-'l 8 ~ ~~ ~~ ~.~ ct.....:: t.l"", .. ~ ~f-; ,. ll<l'" S Ii:: r::s tiIj '- ~ ~~ r::s ti \- ~~ t e ,,"-1 ~ ~ t ~~ g .,.~.!:: (J.Sl "" ~ '"'5 t ,5~ ,~ ,s ~.s '.t: ~'';::~ ~"<l""~ ~..t.o) E 10:: . "" C " ~ ;5 ~ t; ~~~~ 00= "'--(1,) '.U="I";;:;"Tj..:~q::lo-o ";':: I >-'-l'du"'c::l~IZlUe(/J'" '" .~ .<;; e! '" !:l 15.'0 '" !3,g.o '" .s -.~ '" e '" ~8 OJ) '" . > c ,".<;;:: >> ... ~"'" ,0 '" '" j:j '" '" .!:l.<:'~ 0 '" " g" 0 . '" "" o.!:l ~'::l '" "'..c..c e.lll oe . ~ ->~u~~lo-o~lo-o-~o._ "'c::I~~~u-~~ot-._=~~ ~ :E ~ ~ ~,g.3 "61.5 8 0 ~ h 8.~ fj g lii ~ :I 'Er~ ~ g ~ e.Q a ~ e- ~a 5 ~ r.. '" ~ ~ e 55< ~t! ~ '" g'" ~ ~::~.~.ii~ ,,'6 g!;J E~'5:=>Jl~"? ..!:l ..c:... '" '" !:l ;t '" ... '" '" ~..,. '" Cl'~'~ ~3 5 -" ... OJ)~ -::;: '" - 0 ,!= '0 e "" "'0 tfJ -::l "'c::I iU i:l ..c tf.I :> """' ;;l> Cd..J::: U U co 0 = ~._ ~ ..c - _ _ c . r- iU ~ 0 ~ dol VI", ~ -:E :: <<s _ >. +:;l /.+..0 0 0 ~ ~ o.o=::a 1:..2 rJ:J .... I:..c Cd c.r-- = ..c - > - c - J:J Q),..., .. 0 III Q) ::;.- _ '[8 0 l.":I U ..^"' - ';:l '" ~,";;>""-'a.- ",...", '" 1'<- C ",.<:u- '" C >.:;: ,"''00> -"'-e'''''-:: ~ ~~ ~>-. ..c "'c::I--.-UIZl-tO....~U~ ._U~- o~ ~~~~Eg~~~~~~~~i~~2.Sa~@~~~~~~~~j~~~ =,:~~~ii.5~~~~~~~~i~~~8:i~~Jli~j!;~~i .<: '0 00 e.... <t:: "" '0 - '" ::l'~ .....c: . '" '" ~'" '" '" . '" '0 '" '" >, ",,g. '" s= ... - C OJ) e ;;>.~ 0 C '" ~ ~o '" '" .- . .... '" '" .~ 0 '" = e <l:: _ e " I: "'>> - .- ~>"'- -...=", ",...", -..c:...", - .<<0 ob-'U u8~~~~v~o ~~o~ u~~~e~o~ouo~o~ '" > '5 oS "'N::t:: ~ ~ ~'I: ii'; ~.s "'- i3' u!;J ..Si ~ !!.lll 0 _ ~ '" <l:: !;J::i1 '" <l:: .5 c U "0 v "0 F= .... t:: I ~ 00 (Il ~ ......:; ~ ... (J)" I-; r.I) tnQJ OJ ;>" I 1 "0 I lIi U U . o~c~~9'~~ ol-;~~=~~~~QJBtt~~~e ~QJ~~~,t~ ~ '~-~~(J)~ ._QJ~......~-u=(Il~==~"oo -~(J)~=~QJ ~j ~~~~.fi "', ,~.~,~, j i':.~l rg ~~ ~ ~~~i ~.g,~i'~ e~ >< " e '" >. .,g.gjl ....,'t:J <lS =- c'" "'.<: <l '" ... '" ..., - '" .<:" gj ~ en >>._ ~]]j~~~il .Il:~~~art~;. ~~~ ~~'~lg'~~' ~1!.s ~ ~ ~~lE]Z..!:> 5, .!-sgl!",.'t.,~] E'5.2~~t'" is,''; ~:1] ~.~~~ e 0 c.......~ ",'"0;,, ,'.;..:e,.u.'".u...~ to::;, ~...... t ....,J-Z = i:lS t1.l f- ~ 8 8 ~ g>jl,!l],.,,"'. .,",i.., I , '!ll e.~:S,' .5 ~ ~ lit ~', '" s,' ~ t;j "61 '" "': '" '0 ;z oS 6~"'!:l!.;: ~......I~;Jl,;"':5...~,,!~ ~'I: '" "';;.;: 5't:JU] i5oS~-SN'''' gj :~.~ ~~'g ~~] .i~.r ~j ~ ~~",.g ~]'1 ~ q :~~~ ~ ~ .;~~; ~ ~ ...... I-.. ...... "'" 'a OJ ""'... .'':ii:J> to) () ,... d) <<i i:I:f ~ "'0 _ > ~ 0 ........JL.< >."0 ~ 0 "''''.~.~'''._''' "'0 -8~"'''' o"',<:-~,"~"'..c:"'- "'~~=Ic .sU')..s::::~C~U~~i ~ O<~-sU')-scn.~~i:l:focC).s1U ~.c>i:I:f~~ S'.6 ~ ~e '2'~ 6 Q. ~ S.s b ,.0 = JOD ~ ~ ~ ~ ~ ~ Cd ~ ~::... E a ~ .s ~ ~ ~ a ~.tij e ~ lh] s.~. !S-s: ~o~.~ ~ "'eo .g ~ ~ ~ as 'g ~CJ~~'.-SU~d)~~~ u~c .=_c ~~ ~~~= ~ ~.~~~~5~]:~~~i~~~] ~i ~~~~~{~~~~.g g~ ~lnij~8~~!I;~M~~~i~ii>'.~i~~~~=.s;4] !'" u._~~~~~~u~~~._~- ~OO~OU~C._~ u?~ ~ ~ ~ ~.~ gp ~ Z '5 :E .~ J: ~ ti ~ ~ 5 :3 ~ fS- e 1U 't g ti '"C ] .s ',6 .~ -5. .~ ~~~o~]~~t 8!ooo~OO!u-~ou~~-~oo ~~ :a.s ~ :5 ~ .E .0 4: ~ ~ E ~ ~u ~ 1; ~ '3 ~ ~.9.]:.6 t ~ .~ 15';: ~ . ~ c u_.b~o.c-~OO__<oo=UC':3u~~Ctlco::tu_ "'->-i:: ....~"'OOcd "'''''''~.,~'''~B<~-O..c:Q''...o~~'"c~=]''''''~c''''''< ~]~Q~NU ~<O_~:_5~u~~.co~uo~~t.~~~~_ O....-ilJ-._""o,.,,,....u...=-">U;::J..O" _ '. .......-::::::=L.......... ;:::.- \J \J C - ~ ~ ........- l:f: CtI ::3 ~ ......c 0"" . VI::3 .. - co ... ,...-~..... r-" 0 '-~~~;::J UC~C ilJ~OQ.l~~~cu~Ou COO~1lJ ::: Z t:.;) U -, ;.> cd c'o.. -, 'J U Q.. 0 ~ 0 5 -S ~ V1 -5 .s ..0 G: ~..c ;z '=:: ~ >- ~ 8' ~ e< "', fe, '1 i'.' , ':.~ ,OJ:\'!" ~, " "" " CO Oq " -::: "- ~ ~ 1 -- ~ " :i.:: " ~~ ~, E~ -- ~. ~ ~:.:: " ~ ~ " ~ ~ ~" ~'r. .:s ~ .:::; '"' ,-,:. .::: - ~ .z ~ The MULLET RAPPER WllAT's Happening in the Everglades City Area JUNE 22, 2007 Storter Collection Donated to Museum The Friends of the Museum of the Everglades (FME) transferred the Storter Collection to the Collier Country Museum on Tuesday, June 12, Rob Storter (1894-1987) sketched and wrote about pioneering times here and in Naples duriug his long lifetime. FME contracted in 2004 with his granddaughter Betty Savidge Briggs to purchase the 3 I 0 items and, after paying for half of it, was gratified that the Board of County Commissioners approved funds at their meeting on April 24 to complete the acquisition, Items from the collection have been seen at the Naples Depot. Rookery Bay, and Liles Hotel in Bonita Springs and will be in Miami at HMSF this fall. The Friends and Museum will organize other traveling exhibits and a rotating selection will be at the Museum of the Everglades. . r- o o N ~ N '" C :J >. '" -C C :J '" '", ;; '" ~ E .;;; '" " "" '70 ~ - ~ .:11 ;:: ~ 7; -;:; '-' ::; c ::: ::.- 01::::: :: .E~ -"" o ..9:-........ ar '2~ ~ ~,-S ::;::.:: ,'"' '" ; ~ ~ ~ .l:2:::::- ~ '&;-...':; 1-. ,.... V'I_ .... Q.';- fa 0 ::: '" ~ >- <"J :-r. QJ ~ S ;:i 2-- "'- ':;.> '': 0 .:::::: ~:; ~ 0 ~ -0 ~. '" '" > " ~ i:iBv: ra C'l';:: ~.5 -' ro~ S. .s::; " ~ ~ ",-'" c.s: '....J ~::; '" " - ;.~ ~ ~-" - :5:x: 8~ - '" "O....l ;... O'laJ""" "'; ...c:: :r. ::: .=~ - '" '2~~ o . 't~ :; e::~-= ~.5 '" - .- "'C .... ~ '" :g ~ ~ E -t$ __ .... O' . .E E.2 ~, ~E~~ .s::; '" - -::I: ~ . -0 '" ",-'" 2 ;g -=..S! J. ~ ~:: t:: ra -..,. "'Ca::~:... C "C :.t: ::- l'Cl =.........- ~ra~ .s.=::: '~ ~~ .~J ~ QJ ::-..:::.: ~-' ~~ ~- 2 ::sw.:-,<::: 0- ;;::'- >.~ ::: f@ vi 'j, '-, u=> _ ~.~~ Comer Coun!J 1lrts Communi!J Voices of Naples - 434-2606. www.geoeities.eom/voieesotnaples Museums/Culture Children's Museum of Naples - 784-1879. www.emon.org City of Naples Norris Center - 755 8th Ave. S., Naples. 213-3058, www,naplesgov.eom Collier County Museum - 3301 Tamiami Tr. E., Naples. 774-8476, www.eolliermuseum.eom ~ lf1e Summer 2007, Vo{ 7, NO.3 Immokalec Pioneer Museum - 1215 Roberts Ave., Immokalee, 658-2466, wwweolliermuseum.eom Immokalee Visual & Performing Arts - 657-5576. Irish American Club - 774-3267. www.naplesirish.eom Italian Cultural Society - 513-4123. www.italianeulturalsoeiety.eom Marco Historical Society - 394,6917. www.themihs.org Marco Island Foundation for the Arts - 642-6367. www.mareoarts.org Museum ofthe Everglades - 105 W. Broadway, Everglades City. 695-0008. www.eolliermuseum.eom Naples Botanical Garden - Corner of Thomasson and Bayshore drives. 643-7275. www.naplesgardcn.org Naples Depot - 1200 5th Ave. S" Naples. 262-6525, wwweolliermuseum.eom The Holocaust Museum of Southwest Florida welcomed the arrival of a Holocaust boxcar to Naples, an artifact transferred by Florid<l Troopers and Collier County deputies. The iTeigbt car was used to transport victims during World War II. 1 00 ~ ] 20 prisoners trav- eled in the 30-by-8-foot vehicle. The boxcar IS undergoing preservation and will be show- cased al the Naples Depot Museum. lllnil!J Nttu6 Friday, June 29, 2007 Letters to the Editor Kid stuff Editor, Daily News: For those looking for activities for c1ill~ dren under 5, check online, call or stop by any park or library. The library provides stories and crafts for kids age 2 and up. There are special programs every month, including magic shows, speakers and exhibits on reptiles, hugs, wildlife, dancing, juggling and more, All 3ctivities at the libraries and parks arc free or low cost. The Conservancy of Southwest Florida, Rookery Bay. Naples Zoo, King Richard's, Barnes and Noble, Borders Books ;md Collier Museum also provide free and reducl'd~rate activities for kids under 5 and older. Activities for kids 3 to 5 are geared for "their" entertain- ment and learning experiences. For something more spectacular, take a family trip to the many attractions, histor- ic sites, museums and more throughout our state. I do wish our newspaper would provide a daily section or page for the many upcoming events ~llld things for kids to do like they do for adults. We've lived here over 50 years and have seen how well services for kids h~tve improved. We all pay fur our libraries and parks and we are entitled to the services they provide. The people working at parks and libraries remember kids' names and make them feel welcome and kids love them They may be doing the jub they're paid to do, but they do it well. I thank them for that and for providing fun things for us to do with our 4-year-uld granddaughter, such as the kite festival at Mackie Park and the ice cream social coming up at Sugden Park. It's all tree, and kids and adults have quality fun. We try to participate with our granddaughter often. Phyla Smith NnJllcs VISIT FLORIDA 661 East Jefferson Street, Suite 300 Tallahassee, Florida 32301 T (650) 466-5607 F (650) 224-2969 June 30, 2007 Ron Jamaro, Executive Director Collier County Museums 3301 Tamiami Trail East Naples, FL 34112 Dear Ron: I am pleased to inform you that your submission to the 8th Annual Flagler Awards has been recognized as a finalist by our group of judges, as follows: . Radio - Collier County Museums Old Florida Festival Radio Campaign VISITFLORIDA All finaiists will be recognized at the 40th Annual Governor's Conference on Tourism in Boca Raton, Florida, August 26-28, 2007, Enclosed is a Conference registration form to be completed by the individual who will be representing your organization. . The awards will be presented at four meal functions during the conference, and the appropriate date and time for your category is noted on the enclosed form, The "Best of Show" winners will be announced at the Tuesday morning breakfast. Finalists will receive a plaque and the winner from each group will be presented a "Henry" award, There will be VIP tables reserved for all finalists at the front of the ballroom, and we would ask that the representative from your organization be seated at one of these tables at least 15 minutes prior to the start of the event. Congratulations, and should you have any questions, please do not hesitate to contact me. Sincerely, -z3ud ;v{CfAA Bud Nocera President/CEO IIi(' UlilCI!!1 ,!n:lf/\!I,' '\/ulki'II/Hj UI/)(lflll!O!l lilt!,' \,'ok, I i!ill"!(!1! COLLIER COUNTY MUSEUMS Entertaining · Educational · Visiting and New Exhibits. Always Free EVERGLADES CITY ,a..v, , . (~"'~r"''\'~{' .~ v, I, 'l;'" ''lA'tl't" I ,ill.::;'i1t'~: I ~, \111'<'11111 ()Itlll' 1.\ \'1 c'Lltk, . Ii kl'- ,I 1IIIIqU,' IIIIIL ,II (,,jIll'll '(11111\:_ "dl'l\'I!lllIll\"lillll tit" (';11 h IlJ 111'" ()II:_'IILIIII. 1'11]11 d~ :1 I,llllldl \ 1(1,,1\(' \1,'\11.,'1' i\lllll\' LIII]I:11111 ],,111. 111\' hllildlll~' I" II,l\\ 11\il'd (lll [II,' \:111"11-11 l<l'~_'I,I\'1 \11 Ilhil'll, 1'1,1;.\', ())\\'II [11\" \<11 II) :1,]11, 1 jl_ll! 1'1" \,IIIII'-\I(lll [ll"' \\ HHI;]d\\ ;1\ iB'II(,'15.III1I1S NAPLES - ,\. , . ._- IMMOKALEE ..:;;:,r '"' .'"-..'. '. .o'. .'..'.: ';;f \ .~,' .. .r: ~;;t';~i '~~';~~il::=. .. ,',' ',' ()Ill',' l)lillll' j() l ~1I11\'111.111 [{{ill [\1111\'1-1:-, ;llld Iii I:lllllh. llli' 1.'1 ,llll' 111]111(IL:III-\'[)II\I1,'\'] \111",'1I111 \dkl\ ;llllliqll\' 1\11111'1'1111111.' 11\ k;1I'I ;d)\llll 11;)l1ll,'1 I Ill' ill1 ;1 \1111111\\('\1 J'11111(1:1 11()!l!,'\k:ld ;llld ~':Itll\' LI[!l'll 111\1!! 111\' (';111\ !()(Ill'\ (;IIII'\llllllIl\. 1'1(',' ,\dlll]'\lilll 'll[-Ill'] (dS.R_ _11) :1I\d J{()hl'lh '\\,' (1.''11 (.5X-2.J66 ... Journey back over JO.OOO years of Southwest Florida's unique past. Enjoy five acres of native gardens. twn early Naples cottages. swamp huggies and a logging locomotive. Open Mon.-Fri. l) a.m.-) p.m. Sat. l) a.I1l,-4 p,m. Free Admission 3302 Tamiami Trail E, (239) 774-8476 -.0~.:-_IJfj ':-\JJD -fJ-J~ -.0~':-ic.:;J-J~ FJ..J;rfj J THE MAGAZINE OF SOUTHWEST FLORIDA '\ ,;' Most freshing . s FKELLlE BURNS T NEWS FOR YOU! Don't miss her new column on life along the Gulfshore .- ~ ..... ~,., , .' j ./ JULY 2007 $4.95 07> www.gulfshorelife.com A CURTCO MEDIA PUBLICATION LOOKING AT ART C;iTved in Stolle T Hi: ITALIAN RENAISSANCE ARCHITECl and artist Alberti wrote a trea- tise on sculpture in which he Imagined that the first sculpture created by man was a natural material such as a stone, which he saw in the semblance of a form. With tools, he then made it look more like a bird, animal or figure. The Israeli artist Boaz Vaadia has a particular affinity for natural materi- als such as boulders and bluestone. He carves the stones into shapes that are stacked to create forms that have energy and a presence. He contrasts the cool blue of the figure with the complementary color of the boulder it lights upon. While contemplative in pos~ ture, Aso, at right, looks as jf he could stand at any 1110ment. In viewing this work, we can be filled with anticipation of something about to happen. or we can deCide to project ourselves into the place of the figure and be contempla-- tlve ourselves. Assuming the pose of A<;;l, we can escape all that would chip away ow' composur-e and sense of who we are and our well-being. The work of Boaz Vaadia can be seen at Eckert Fine Art in its new location at the Promenade at Bonita Bay in Bonita Spnngs. \!!.:iI~ (/i,. '(1' i(' )UI [,II',\-\:',! ,! i ,'1,.(/", (!I'd,'':,i",,',\,Ii:,' ''-1' 'lilli,l! Sand tunes: The Robert Harris Group, right, are among the featured acts in the SummerJazz on the Gulf series at the Naples Beach Hotel & Golf Club. ,., an exhibit running from July 23 to Sept. 2H. 394-4221. Arts for ACT. The annual fine-art auction, featuring pop artist Romero Britto, to benefit Abuse CoullSeling and Treatment, is Aug. 18 at the Hyatt Regency Coconut Point. $125 per ticket. 93Y~25S3. Big Cypress Gallery. Catch d sneak preview of Clyde Butcher's Amai(a thl' HCdllttfid exhibit, \vhich is all display until July 9. 695-2428. Charlotte County Historical Center. Learn about the history of the A1Hfrlls 4 Prmta Gorda at an exhibit on display through July 21. (941) 629,727H, Collier County Museum. See artifacts and photos from the past 2()(j years of charting America's coast in From Sea to Shininx Sea, an exhibit from the Smithsonian Institution. Begins June 21 and is on display through early fall. 774-8476, CUI.FSHOR.E LIFE' .lId)' 2()()7 -lr -<1f.tfAD Of i\-\E CURv~ 7THINGS YOU NEED TO KNOW ABOUT. ' Having SUllIDler Flln With Kids VISITORS COME FROM ALl over to enjoy Southwest florida's atwlCtions, hut why should they have all the fun? Playing tourist in your O\Vll back yard here is the perfect cure for families 111 the SlUllmer doldn1ll1s~providing that you know \vhere to go with the kids. Best of alL you only have to hear "Are we there yet?" tC)[ the time It takes to travel across toWIl. Here are seven ideas to get YOll going. 1 SPLlSH SPLASH Maybe you have a pool, but do YOU have your own 1 ()()-foot water slide? Or someone to wait on you while the kids careen down it? The Naples Grande Resort & Club has both, plus summer rates that make checking in for a few days an irresistible deal (v..rwv.'. naplesgranderesort.com). At Estero's Hyatt Regency Coconm Point Resort and Spa, young b111ests go exploring with camp counselors so moms can explore the retail \vonderland across the street (\vw\v. coconu tpoint.hyatt. com). 2J)(J 2 ALL ABOARD If your kId is loco over locomotives, head f()T the Naples Depot Museum, where a switchyard full of train cars hints at \~..hat life was like when the ()rartgf Blossom Special roared in and out of town (www.colliergov. net).At run Myers' Lakes Regional Park, the whole brood can ride on the park's 111iniature railroad. Return in October fix a spooky nighttime excursion (www.leeparks.org). 3 NATURAL WONDERS Cd up early to spot local Hora and fauna from the mile-long boardw'alk at Six Mile Cypress Slough in south Fort Myers (\'v'ww.leeparks. org). At north Naples' Corkscrew S\vamp Sanctuary, the only thing that \vill impress your kids more than the preserve's bald C'ipress stand and nesting Hocks of rare birds is the preserve's Living Machine, a specially designed, eco-fi'iendly restroom facility (239,34H,9151). 4 PASS THE SUGAR Where wil.1 your angel ever wear that dehcate lace frock Grandma sent for Easter? Try the lobby of beach-side Ritz-Carlton, Naples, v,'here high tea is served each afternoon (239-598-3300). If your munchkm needs to brush up on her table manners, read her Emily's Everyday Ata/mas, an Emily Post picture book that local resident Peggy Post wrote with her sister-in-law. 5 PARK IT Because Fido deserves a vacation, too, let him run with the big dogs at the ne\v Estero Communi tv Park, v,,'here beyond the secure gates of the canine play area your kids will find their own recreational wonderland (www.leeparks.org). Bored teenagers \\!ill get thrills--if not spills-aplenty skateboarding at East Naples Community Park (www.colliergov. net) or at Fort Myers' downtown Skate Park (wv,'\v.cityftmyers.com). 6 MAD SCIENTIST Old Man Edison (actually, a very convincing stand-in) is in his lab each Sunday afternoon this sunmler. still trying to brevI" up a cheaper wa;' to produce rubber. (www.efY..retla. org). At the nearby lnlaginarium Hands-On Museum, also open on Sundays, interactive exhibits and cool demonstrations will inspire your own tiny Einsteins (239,337,3332). 7 I SCREAM, YOU SCREAM Although the rides at Naples K.ing Richard's Family Fun Park are relatively tame, they're still worthv of a whoop and a holler (239-598- ' 2(42).The crowd roots for the home team at the top of its lung; when the Twins' minor leab1lJe Miracle fi'anchise plays summer nights plus some weekend afternoons at HamnlOnd Stadium in Fort Myers. Pre~game contests and giveaways for kids make these evenings extra family friendly. ., By Tracy Jones Illustrations by Tom Garrett C;ULFSHORF lit'!; . JI.I)' 200? The MULLET RAPPER JULY 6, 2007 m'l"s Happening in the Everglades City Area From Savannah's Eves Happy 4'h of July to everyone! I love the fireworks on the 4th; it's my favorite. Also, I love history, too; that is why I am going to tell you about my Grandpa, Cecil Oglesby, Sr. Of course, my Dad. Parker Oglesby. has to tell me about him because I never Iret him; he passed away before I was born. But he is a part of the history of the Everglades because he ran the train here in the mid 1940's lIDtil the mid 1950's, My Grandpa was an engineer. He ran the train that logged the big cypress trees in the Fakahatchee Strand. The Number 2 train, along with a few other train-: going down Janes Scenic Drive to work. were an everyday job. The tracks are where the rock road is today in Copeland. My Grandpa would leave every morning aroW1d 4:00 a.m, purring coal in the fire pot to make the train engines work. They made a fire in the box and when it got hot enough, the train was ready. So about 5:00 3.m on the Nwnber 2 train, he would take the workers down in the woods to work and start his day carrying logs out of the woods and purring them on the train. After all day of working, he got home at dark; his pay was not much, about a $1.50 a day. He worked 6 days a week. People in the 1940's lived ofT the land to feed their families. Sometimes my Grandpa would get a deer or wild hog so they could have meat to eat. My Grandma (Piccola Oglesby) cooked for her family and also she cooked in the IWlCh room at Everglades City School. My Grandpa told my Dad that she was a great cook; that is why the School hired her. When I was a baby, my Grandma Piccola loved to rock me until I was two years old. When I was 2 '/2 she passed away; I miss her so much. My Grandpa's Number 2 traio was a big part of history in Collier COlIDty many years ago and is still history for us today. The Number 2 engine, my Grandpa's train car, is on display at the Collier COlIDty Museum in Naples, Florida. So stop by the Museum at Goverrnrent Center and see my Grandpa's train car, and a display of his things inside the Museum Outside the Museum you can climb on the real train he drove. So I hope you like my story and that you had flID on the 4'h! TIle Independence Day Parade on Sunday, July 1, was dedicated to Kim Lamp. Prizes for floats went to: Best Ovel'-AU: Friends of the MuselDll- WOMEN IN OUR HISTORY Best Boat., and Most 0ri~1: Tommy Woods . Arnie Ship Best Swall1l Buggy: Jim Bryan Best Native Ami!rican: Seojoole Tribe Best ATV: Lewis Daniels, decorated ~ 2 large nags Best Golf Cart: Everglades Lions aub Best Theme Float: Plantation Property Owners Association. "80 Gator" . . . r-- ~ " 0 ~ 0 N r-- \ '.- -W ~ ~1 ~ R' ~ - >, ,....... , :J U) -........ ! --, - if) Q) <D ..... E ~ ~ C :J if) if) <D ~ Q. '" Z s () ~ U) Q) ..... ~ ~ . . . :.. ' ,,/"-,,_4 , /j;,.""" .' ~'" IBmilJ .1 1. ~I '~1~~:-.!~:;~~ '0 :: I ; ~ '- ;...:' ., ~~t ";::: -c ('j --..,.,.. ,-., -- ''.j "- ~ - ::: ~ F. ~ ~. ~ ._'..l -;-;";:; " ";: ~g~ -- '", -., c-~ e ~ ';u" -. ~.':::; .:::; -;- ~ ~ "':::: :::: ~ ~ ~ ~ 2; \:: ;... e'\..) ~ .~ ~ '..J ~ 0.(; ~2;;~ e .... ~{, ~ ~ c2 ::.J ~-., ~ - ~-$d ~:::::: 2 ~~ - " -'--'" ~ ~ g -::: ,~...c::, ..~ " S'" V ~~o ~~.c:: i-.. :rJ.., ~~- ;::; .::::: :::; ~a:....: Q~:::; :r':::::;\...i -2:! ~...c, .-, ~ ::::: >~~G -< ~ h ~";:;:.'"l- h e~ 2: 'f~~~=Rla-' o i 'J ':.~ ,/ -',' "':. ,,!, ,'., ,,',.lI ","",:~ ':~~. "'''''.:'''' "';;;., t- :;';'" -- .:!\" j dtL.z!j:::-~~ '- ,~ 9 I ~ .2 '.J ~ ~ ';:: "~' '-;- ,:..; V) ;..: 2~~"...:.:::t c...!::: ~ ~..;;: '- _...::: "':i ' @~~';~~ :/.0,.'" r--.. ::J- ~. ~ "," 0... .... '-' "-l < h- C -. .... Z ';; ~:.5 ~ ~ ~ 2' B ' I.:... -- ~...::: '-' ~ o ::::: .~ '::::; C 0\ ;,... a::::: '-' lJ-- r.r; :;:::t::t::; ,. . ~ ~";:;: 2 .~;::-. e::.::::';:::':::; :::~ C 't; ~}:: -2 "t;: ~:s.~.:r:~~ ~~~]~~ ~~-c2~ ~ ~ ~ t' : .~ ~ ~ ~.22 _ ~...:.::: ;s- s "'- :::::: "- - ':U ;"''"'i ~~ '~.'6"1- ....._' a '-' J.. -. .'-':; -- -(?,.~ '-": ,...-::.:: _l:~~''-' ~. 'S ~ - :: ;:;-C< ::::--:'2 ~ Q~?~~ ,-,:..s ::::~-": -2 ~.::: ::: '2 s.~ ~ :::; .::; ;: ~ .~ ~:: .....:....- '- ~gg~~~ f_ -z ~;.;--:, '..J .f1myersmagazine. JULY-AUGUST 2007 o n the G u If Traveling Smithsonian Exhibition At Collier County Marking the 200th anniversary of President Thomas Jefferson's call to chart the nation's coastal waters, the Collier County Museum is hosting 'From Sea to Shining Sea: 200 Years of Charting America's Coasts' through October 31. The exhibit was created by the National Oceanic & Atmospheric Administration and the Smithsonian Institution Traveling Exhibition Service. This exhibit celebrates the history, accomplishments and scientific contributions of the NOAA, the nation's first federally funded science agency, with colorful posters illustrated with photographs, charts and artwork from the Survey Archives. The Collier Country Museum is located in the Collier County Government Complex on US 41 & Airport-Pulling Rd. in Naples. Museum hours are 9am-5pm Monday-Friday and 9am-4pm Saturdays. The exhibit is free. Call 774-8476 for information. 2007 southwest florida choice award . winners Naplrs Dail!! :\ruls . naplesnews,com I Bonita Daily News . Bonita~L\\'s.com l ENTERTAINMENT ART GALLERY Champion - Harmon-Meek Gallery Star - Von Liebig Art Center COUNTRY CLUB Champion - Quail Creek Country Club Star - Kensington Golf & Country Club DANCE STUDIO Champion - Etudes De Ballet Star - Dance City Productions EDUCATION/NATURE Champion - Naples Zoo at Caribbean Gardens Star - The Conservancy HEALTH CLUB Champion - YMCA of Collier County Star - ;-.JCH Wellness Center UVE THEATER Champion - Sugden Community Theater Star - Naples Players, Ine. MUSEUM Champion - Philharmonic Museum of Art Star - Collier County Museum MUSICAL ENTERTAINMENT Champion - Philharmonic Center for the Arts Star - Marc Vee Band PUBI.IC GOLF COURSE Champion - Naples Beach Club Star - Arrowhead Golf Course RESORT/HOTEL Champion - The Ritz-Carlton Resort Star - Naples Beach Club SCUBA/DIVE SHOP Champion - Scuba Adventures Star - Eagle Ray Dive Center SPORTS BAR Champion - Stevie Tomato's Sports Page Star - Foxboro Sports Tavern e";j~t: TAVERN/PUB Champion - South Street City Oven & Grill Star - The English Pub WATERSPORTS/RENTALS Champion - A&B Charters Star - Extreme Rentals FOOD BARBECUE Champion - Michelbob's Star - Rib City Grill BREAKFAST Champion - first Watch Restaurant Star - Skillets BRUNCH Champion - Ihe Ritz-Carlton Resort Star - First Watch Restaurant BUFFET Champion - Naples Grand Buffet Star - The Ritz-Carlton Resort CATERER Champion - Wynn's Market Star - Gourmet Catering ClIlNESE Champion - PF Chang's China Bistro Star - Shing Long DESSERT Champion - The Cheesecake Factory Star - Tony's Off Third FARM STAND Champion - Oakes Market Star - Ritchey's Produce FRENCH Champion - Bamboo Cafe Star - Bleu Provence GERMAN Champion - Jaegerhaus Star - Pepper's Fine Foods HAMBURGER Champion - Cheeburger Cheehurger Star - Chrissy's Wild Side ICE CREAM Champion - Royal Scoop Star - Cold Stone Creamery INTERNATIONAL Champion - Bha! Bha! Bistro Star - Verdi's ITALIAN Champion - Carraba's Italian Grille Star - Pazzo JAPANESE Champion - Daruma Star - Sushi TIlai LUNCH Champion - 51. George & the Dragon Star - Chrissy's Wildside Cafe MEXICAN Champion - Flace's Star - La Bamba Mexican Restaurant PIZZA Champion - Aurelio's Star - Joey's Pizza ROMANTIC DINING Champion - Restaurant on the Bay by Marie-Michelle Star - The Ritz-Carlton Resort SANDWICHES Champion - Jane's Cafe Star - Pastrami Dan's SEAFOOD Champion - Real Seafood Company of Naples Star - Truluck's Seafood, Steak & Crabhouse STEAK Champion - Shula's Steak House Star - Fleming's Steakhouse WATERFRONT DINING Champion - Turtle Club Restaurant Star - Restaurant on the Bay by Marie-Michelle co >> ::l --, <Jl Q) E i= c ::l (f) <Jl " C. '" Z v::: v v ""8 v= -5 e, E 0........ c: ro ...... 4:.. 0 rf.J..:::: 0 u ro_Ut':S:~c Vl oJ V; il) I-. ~.2 ~ 2!l::: >- E" - '" a ~ ';?~ 0) E bbuv-EEC:o 2b-B ,,;;; E~ 0.. .. 0 IJ.) ...... ~ tl'2"...c.5 v v r..l:: Q) 1) ...... -- ~ -SvE"Ot::oE 4-0 8..2 a';:; 0 ;.... v:) o~ot-.uuor-- :3 >1)~ >-,U-;"'1" -< ~:-- ~ 0.. tl ~.orr ::l C :=I"'@ ;> ';>-''''T ~ ro 9...... rJj ~ r-- ... u ........ U._ ..... r-- ~,..= C. c o g ~ 0 oS en 0 . ".a 01)" 53',,;,::; 0.. r/lot:- .~ w: ro Vl 6.5 ~.;; t::""O ~ ;:: ;: IJ.) E;';:; '" E ;:: 0- -:::-:0....... u~ Q 0 ._ 'll ..d "Cl-;~Vl '" " - 0.. a:: ~ I-< . 1J.)...c: t;; V "'1" rJl u"- 0.. . "._ Ci 0 01) ..c..c 0" r-~~u<r:: r-- o o ('oJ rIJ ~ Q) Q) ~ = = ...-.I ~ rIJ ~ Q) Q) = e = Q) rIJ, ~~ ,,- '~ ~ ~..:g ~ 1) ~ 5 en ~ en " ~ en :2E:2 >.;} ::; Eu ::: " 0 o ~ a... u;g~ ~~..c .~ E 0 ~~,~ Ub1U vv 3 ,..c: il.J'- f--52 ~ 0 > r./iC"'O-' iflV:';'- ~~a~CE;""6 ~~ a::~~_Bc: E iU OJJ U '"''' bh~:::~ae~tr ~.g ~ g ~ 0.. 0) '5 t.:!:l c ~ il.J ~..c: 0.. ro ;> ...... ell 3 I:\l - 0.. _ V il.J I-. t:: I1.l rJJ ro ~E..c.8.2~C':l...c: ::: 0 ::: 'w o.s..c.~ ~..2 ro ';;:> c g...c: (l) ~ Q) . 0,) Vl U a.l :::: ;> _ t::....c: ....... C _ ._ ~ 0 a:: c-;: "'" 1:::, CD 0... "0 ~ C':l t2.5 ~ bO ~ ;..;;:> 0 >,!1) 0 0.. C .- 1) ...c~'i: ~""ii'o tl E ::: _ ~._...o bJ)c/) ... ('oJ ~~6 :< -" E" .~ v - en ci. ro~::: ('~ .s 5b~ 1;5 E:: v I-. ro --<-5 il.J 1-< C...... ..D ;f)'- ro S i:::""O v ~ . o..E is fr >,~ ;:3.;:; e/)ro...oEC\l -=~c~2 bJ) ~ t: a... v "0'0 <( E';;: I-. v .- 0 oS~ .15~ '" o :'8 .:; V) " V) cq' C'ollier Citizen North FRIDAY, JULY 20,2007 Somethin..'l new ever:.'! vL<iit A n orchids blooms add some color to the grounds of the Collier County Museum. The Museum is hosting several special exhib#s over the summer months. Museum hours are from 9 a.m.-5 p.m., weekdays and 9 a.m.4 p,m. Saturdays. / DONN BROWN, STAFF DAILY NEWS FRIDAY. JULY 20, 2007 CALENDAR HISTORY THIS WEEK East Gulf blockade, David Southall, Collier county Museum curator of education explains the effects of the Civil War blockade on the East Gulf, 2 p,m, July 24, Marco Island Branch library, 210 South Heathwood Drive, Marco Island. Free. Registration required. 394,3272, .. From Sea to Shining Sea: 200 Years of Charting America's Coasts," exhibit of the history, accomplishments and scientific contributions of the National Oceanic and Atmospheric Administration (NOM). 9 a,m,,5 p,m, Mondays,Fridays and 9 a,m,,4 p.m, Saturdays through Oc1. 31, Collier County Museum, 3301 US 41 E., Naples, Free, 774-8476. "PeoPle say, 'I've lived here for 25 years and didn't know this was JENNIFER GUIDA Curralor of Collections, Collier County Museum Museum . Continued from 1 !\{-'('w<.\(lin. The restoration or the boat was funded by Lavern Caynor and ; )VlTSl'CI1 by longtime residents and hoat hui1ckrs CapL John Mor- gan and Ben StorIeI'. It took the Pilir two months to complete the work. hit was in dilapidated condi- lion and proudly, we just recently cdi11pleted a full restoration," says Mary Margaret Gruszka, special events volunteer. from Sea to Shining Sea - 200 Yt'ars of Charting America's Coasts will be on display through ('arly fall. 'llIE' exhibil includes posters, graphs and charts of the country's coast lillf', O"ceanic and weatlwr studies, includ- ing develop- ments in the studies of hur- ricanes. Qver the last fiVl' years, the museum has undergone a refurbishment of its main gal- lery. 'The new displays cover the area's history from prehistoric dinosaurs and local fossil finds to Barron Gift Collier's contributions to the development of his name- sake. Wax figures give visitors a glimpse into the past with exhib- its of Calusa. Seminole tribes, the first swamp buggies, early tour- iSq] and Hollywood movies made onlocation in CoIlier County. '''The children are impressed by the movies because they in- clude extras from Naples High School," Gruszka says. "We have them sit and watch a couple min- ute clip of the 1951 film. Distant Drums and they always laugh at the same part - the classic kiss that marked the happy ending of most films in that era." On the grounps behind the mu- seum, visitors may walk botanical gardens including the Craighead Botanical Garden, and visit an his- toric 1920s cottage, restored and decorated with appliances and furnishings of the era. Guida says the original owner- ship of the cottage is not known. TIle building was rescued from demolition during road construc- tion on the- Tamiami Trail. Favorite attractions for the kids afe the 1910 Lee Tidewater Cy- press Company train engine and the Seminole War Fort, added in 2001. cl1H:' tr<lin served the log- ging industry in the::' l~MOs and the [art is a down-sized replica from the Third Seminole 'Wars. Both are interactive and allow visitor access. In :WOO, the museum added an authentic World War II Sherman tank. to its holdings and the ve- hicle is on display just outside the main building. TIlt' fully opera- tional vehicle is not an interactive exhibit. In the Huntoon Callery, visitors can vit'w the extensive taxidermy collection of Dr. Earl Baum, a longtime win- ter visitor and World War I medic. The Or- chid House, added in the late 1980s. features a va- riety of speci- mens, several of which are currently in bloom. Also featured at the museum are several authentic Indian chickee huts donated and con- struded by the Seminole Tribe. Once used for cooking, sleeping and general living, members of the Tribe bring the huts to life during Old Florida Days, tradi- tionally held in November. A small-scale Calusa shell mound, created on the back por- tiun uf the museum property, is also active during the Festival. 'The site illustrates how the Calu- sa Indians created high areas on which tu live. Guida says visitors afe frequent surprised by the museum's offer- ings. "People say, 'I've lived here for 25 years and didn't know this was here.' We hear that all the time," she says. h '" ere... The museum is handicap accessible and open year round from 9 a.m.- S p.m.. Monday through Fridays. and 9 a,m..4 p,m.. Saturdays, The facility is closed on Sundays. Ad- mission is free. Collier Citizen South FRIDAY, JULY 20, 2007 NEWS and events Museum to host climate workshop Climate and tht' Adaptation of Ufe Through Geological Time is next topic in the Collier County Mu;.;eum's Summer Education Se- ries at 2 p.ITl., Wednesday, July 25. at the museum, :n01 Tamiarni Tr. East. The museum grounds are open MOllday~Friday from 9 a.01. to 5 p.m., and Saturdays from 9 a.m. to 4 p.m. More information is available at www.colliergov. net/museum, or call 774~8476. Naples Sun Times July 25 - 31,2007 9W.... r;:WJ J)U!.J :/" 'SW) wj!.!!.! 1t1:;1' Send your answer bye-mail toedi!or@naplessuntimes.com or call 213-5365. Deadline for entries is 10 a.m. Monday . NAPlES WI. A .f..~'1#~(r '-SII'.' '..Ar, Congratulations to last week's winner, KeUy Lee, of Naples! She was one of 12 who correctly identified the Cambier Park bandshell. . &mr:a1#)e<.7';Nvo u;.~ ~ ~~ IAl>lk. . , I, k/~ eo~ cA.-ud....- r: ~ r-e.... ~ w ~ , +~ kt- II 0RSt W7\~ -Iv J:~, CUA oC Y ~ Y Jh.f<t- 4~~~ ~ wi~ ~ r "0' ~~ j{ ') i !~cJAAd( c... , :::1, Wl ~ ~ J~~0- ;/ mCiA- cUP P!a/4 I ~ ~ ~~ ~ ~~ -{~~., Y/L/f ~ 910UAd.' ~ ~~~~ '~ ~COV'c ~ ~ {1A~.r.rJ '~ ". ~,~ ~.~ ~ ~~~ ~ ,....-- ~, ~ ~ ~'~ 'oW ~..~~ ~ ~ [; J:j 1: ~.~ ....: 'O.g -a ~'O ~ ~.:S t' ~ e o:S ~~ .S Q. 1:: 3 u ... ~ ...., .~;,..c:: ~ '"0._ 0 ~ 1: -B ... bel.s = ~..g >; - $ If 12 ~~~ ~~;~~~~~]~~ ~~~~;~~ ~~e~ s 8 > .<: -'~ "' 0"' >1l . ~ ~ ~ ~ ;a 13 J..e .!l I g Ii !l ~ ~~ .~l ~~.~ ~'= @-:ioS.!l a~-.g: g.:s .-l,.s ~'E Q.) r/l ::'J .; (/) v = t: I-. Q.) '.,;:3 '0 0..... ~ ~ (/J' .~. v9 .c.g 0 E r/l > 0 .9 Y -. u ~. 0 r/) C en.1:: c, = Z ,00 bell:..:' ....,~~=Q.)~= ~.~ V~~.- ~. e 1 )iJljll~t~I'~i; ~ii~1ttt~JI~ ~ ::I8~. 0,; ~JLS$ ot~'C:i"'O-=t::l 0 e: >'.s.&l'S~ 0 I !JI~:il!III.~J!~~;~~ll~~I~l~ ~. I~'U] i;'l ~ tn~ ~~'B.~~ ji~ i~~~I " .... ~ .... 9 iJ = ~ " ~ " { oS 11 ~ !l ~ " I;; i! - 8 ~, Ma-i ,,~ ...... .\:l=a ~ ~ ... " ~" ~ ".... " ~! a a N ILl! ,..; ~~ N ~ :::> .e.! ..., q >' i:3 at 12 ~~ u. a" ~ ~~ ,<:l .s~ ',"" ~ ~ ;::: ci! " '- " .~ '~ ~ .t;i ".., \..) 1-1 ~ ~ c<:l " ~ '-:J ~.... \. ,. -- ..__7":':-- ",~.:..~, ,_.~: . ,: ':C .. .. .. ,'t.; ~,,,;,,,,,..,:t\"!I!'" .. -.,-.,.. '-'..... "..,:' .. ;,...<e:,.:.,.,.....,.,. ,} !i., , ~~ -',. ~ii' .. ".,' .:;' d..' ':'> /., J,,~( -<.:.:. '~~:1.~~ . If XY S.,!:W:;;I;r ~ ~{)4 ..,~~ Ron Jamro Collier County Museum County Government Center Naples FL 34112 From top to bottom: Red, green and red' green sweet peppers are a staple at the Pinhooker's Market; a young girl removes the thorns from cactus leaves; cut-up fruit is a healthful and refreshing snack. Listen. To hear a recent, award-winning WGCU-FM report about the market, go to wgcu.org under "News" and search the local news archives. 12 expressions FRUITS, from page 11 <lspiratio!1s in the cornlllunily~" says i\ joguil. "Unl' hupe ] always embrace is the di\crsil~ uFthe coml11unity. Cultures here 110\\' ;lI1d in tilt, past hil\c strong conm.'l'tions with art." Pinhooker's Paradise \'ying For the same roll' in \'ihr<lllcy is whaL's officially called the Pinhookcr's r\ldrker. but vmj()usly callt.d the Imlllokalt'l' \/egl'tilhlc \larkcl or lmmokdlc(' F,lrmn's i\larkct. llere VOl! will find Ihe enticing, nour- ishing hues of [\lother f\<ltwc's palette in mounds of red peppers: hunches of ycllO\\ bananas ,md green plclntillns: drr,JYS of dried dlld fresh chilies: piles or nesh~' papayas, mangos ,1l1d cantaloupes; spreads of green cactus leaves Jntl pineapple; hushels of cit- rus; bundles of corn: boxes of juicy tOI1I;(- toes: (lIld an untold numher of other local and exotic produce, sllch itS mrpulito I: prick- Iy C:tCIIJS pearl ,-Illd Ihe swed root jucil1lu. l~oCiJII!.'. the peak grmviJ1g S('dson i, Cktoher through :\'layl is long gone 110\\. ~rorn fall through spring ,I trip 10 the pm- dun' center is <J mllst. [\'onetheless, offer- ings arc still rresher than \\11<11 you can ('''peel at lliJliorwJ chain grocery stores, \Vhell the hrmLlI1d is emply around thesc paris, sellers go 10 parts north - Northern Florida, Ccorgia, lenncsset' - and hring their \van;s huck for sale throughout the SUtlllllL'r. Evell at the heighl of the season. the lmJnokalee I1wrkd is \\'hat is known as d "third tier" outlet: They sell the frUits and vt'gelahks tl1<l1 ,lr('n'l p('rfL'ct or that ,11'(' 11)0 ripe to polish, store ilnd Iransport on long journe~'s to store shelves. [\01 that the) <lfe ovcf.ripL' or heat up. I :ar From it Fresh is best. "It lastes hetter, alledst in my opinion," says ,\'Ioguil. Vo.'ho hus wmked elt the nC:\tA since 19H6. "\\'lwll you make sOllldhing so beautifuL SlllT1clillleS it just docsn't taste good ;mymore. Hoses look so good, but the\' don't sllletl good anymore' Don't go to the Illlllloblec produce center with expectations or d gentrified, l'()slll()polil(Hl ranner's llldrket. I'he open, horseshoe-shaped market ,It 424 :'\Jl'\\ ,\'brket HOild FdSt isn't fussy and, with its e,l(tf('lllel~, inexpensive priccs, has no reason 10 put on airs, Drivers enter through OIlC drive <lilt! stop in front of their !';l\'oritL' stand or try to find <1 place to park so the\' c<m strull at their It'JslIrc III rilc\, firsl-tilllC visitors 1ll,IY eH'n gel losl looking for it. Therc is no billhoelrd or signage lcading Ihe \vay. If YOll hJplK'll to gel lost, ask for directions hy using ils tradi- tional lliJ ll1e , Pinhooker's J\brket. II'S open seven days a \\'l'ck, Once you arrive after a long, hot dri\'l', look for (] refrigeralor slocked with cups of clIl-up melons and rruit \",-!iting 10 refresh YOl!. Tortillas to Lake Trafford After you drink in the mural and avail your- self of fresh, healthy and inexpensive food For YOllr tahle, consider a Fe\\' more side trips: . Pick up d slack of freshly made tortillas at 'l(lI'lilleria La Ibncherita, 316 Nt'\\ i\larket Hoad, on your v\"ay out of the Pinhooker's i\larket. . Lunch at the popular lex-I\'lcx restaurant Lozano's, 401 \IeVI' .I\brket Road East, or the authentic \Iexican rcstaur<.lllt I\-li Hanchito. 71 () I\bin Street (or i\li Ranchilo 2 at 10';' \\,'cst i\lain Street), . Drop into the authentic La Favoritd Bakery,', j 2 j .'\Jorth 1 st Street. a block off \lain SIred, rur coffec ,md ;\,fexican sweet bread. . Learn Illorc about the region's first indus- try - cattle ranching - during a visit to the I i)-deft' lmmokalee Pioneer J\'luseum ,It Hoherts Ranch, where you can glimpse llOJneslc<Jder life and sce restoration efforts ;1I the j 92?i First Baptisl Church locall'J on rhe grounds, It is located al f 21 S Hoherts i\venUl' dnd is open 9 ,l.ll1. 10 1 p.m. :\,'Ionday through Friday. Call (239) h'::i8.24hh or (239) 272-4Wi6 for details, . T()ol over 10 Ld..:.e lr;dT()rd - a 1, ')00- acre fresh\vJler lake Ihat serves ,IS part the heal.hv<llcrs system for the Evt'rglades - For ouldoor pursuits such as hshing. picnicking, nature wcdks, air- bOdt illld guided boa! tours, hiI'd \vatch- ing and the like. Just follow Collier C()lHlty RO;Jd H2 threc miles west out of Immokalee. For more derails, call Lake TraFford I\brina at (2.iYi 617-2401. . Brake for N;\SCi\H-stylc excilcment ill the lmmokah.~e Hegional RdlTWJV, 10Glt- ed at the Irnmokalee Hcglondl Airport olT State Hoar! H46 East C,dl iHIIIII H26, 1947 for details ahout regularly sched- uled and special evenls. . "Like your chances at the Seminole Casino Irnmokaj{'(' at 506 SOllth rirst Strl'd. Call (HIIIII 21 H,IIII1I7 for detads, ~ e = QJ r.fj = ~ ~ QJ .~ : I 0 U ~ QJ ~ = t QJ 1""""4 QJ = 0 ~ 0 ~ .~ ~ 0 ... ..... a QJ a N ~ '" = '" r.fj N >> QJ ::l = ...., = <J) ~ Q) E .~ I- ~ c ~ ::l rf) = <J) Q) a. = '" Z j ~ ~ ,.; ~ - , c G- o ~ < ';( .:S c- O' '" 0 ~ ~ ~ 0: ..::: ~ "" ~ ~ 5: .~ < z ~ 0: .~ ~ ~ ..::: '" '" '" ~ ~ ~ " e- " '" :co 0 ~ '-' 0 0:; c - " '" ~ - '- '" ::: " v 'i:: "- '" ..::: " ;.. ~. ~ '" ~, ~ '" ~ '" " 0; " - ~ '" t: 2.0 ~ ,~ "" 'ti. 8J is ~ '.. ii:; ~ ~ ~ ~ ~ ~ %- ::: >: " ::: '" '" "" ~ I-' ..::: -< <;::: .- ' .....:Y ~ (j) s:: ~ _~ I-< 'c;j UerJl/'""~..o..... ej)''-''' ~v ::E~auCll..-..g..c-5~=S:= :2 :u o...~.~ a -8 c"O '5.J:: 0 = :3 u~_"O~r.Ilot:: -- ::l~ O)cz8V(\)vli:ro~:s:6U'l::l ~ .- .<;:::: "6.. -:S.s ~ ...... t] 0 Q) ''::; E E I..) 11)..c 0 r.,..... "0 -< rJl ~ OD] ro ::l Q) 'i:D..'<;::co:uo..~rorJl ~~-5 I-< 0 c~ c ~ v ~ CIl V ~'~::l__ ::lilJ'llroo...g-:s..c::I1JC"Ot.8~u _ o......c 0...... C"J ~..c:: C':l ro :::?; ro ,...:.... ;.;....... r/J U == 0 ...... u 11)...... ;;..- <;:::: 0..... l= :::I........ ro , ...... I-< .....'.... ooo:::;''73-a4-0U'lo~c;:;~s8 o-.,o~..oo:::..cOr;;v.-VJoo "0 ::;~ d"'O 8 E::.,~ =~~ Eu rJlEr'- u13 o~)....OroOl-;l-< "'1'" ..... '"0 '1:.- Il) U'l ::: 0 >. I-; 0 0.) e 00 ..= il..l Q) '"0 -= ,.....f.~ -....- ro tl u...::.=3 bO I :::::E'"'::l.......o-Ou..."";j+-<o 007 .:.;2 <r:.E ~'VJ]'= ~ ~ E u l5..~ ~~ro'"O~ (/)~oE>,~~~~ "'" ;: fd -d'.~ 0 v v..o _::I .- ~ -= 0 :" C q tl '0 -5 v's...c I: .? ...... -_~~ ~ ro.... E - v v ~ l:: _ ~ ..... 1fJ, b 0..""0 0 C > u . ::l...c v t5 ~ 0: I-< OJ.):= l:: ""';::; ~.~ ~ ::r: OJ)::: - ,...... '"O.-.C l;::: u - u 0.. '0 ::l u...-_V:Q ::l...co 4-<o::':l Oo...cvOv';j....t.n- o l-.~ tl ,....1 ...... ...... Q) ......,.!:: .... ." r:= [/J,J:)l-VoQ)blJVlc......blJii3t-~...... (lJ l-:<.......::r:cQ)l.ooc.....-o 0 l- >~:J ...... >- ._.......::J.......- 'wi 0,) >. 0 ;:::l ....... :r::..s co''''''''': >-:E 1) ..... 0... [/l >-,.~ to=. ...........:.::: ~ ;:::l::..- ""::: C'j :;;.. 1-; > .0...._ 0 U ,;., 'O'O~ o...."v.... .....-..=l.o ,. '-'-. v -s....... rn 0 O...J:: f-' ..... VI....... C-.:J(lJV';.,C:Jif,,,,,o......-o::i: V)vo ~ 0" '0 "0 ...... 0 :u v >-''"0 -0 ~ ~ -0 ....... {;co;:i~~iZl;::t;:;cQ)05v~o ....c:: c::: CE ......"0 ~ v c ~ ~..s:: c ~....... MCV) =~(.j;...-5C;"'::::: l-cov-o ;:::l 0 .:- il) -0 4-. 0 0 'l) (lJ U >- C ..:20 -8~. ~ C'j o.S...::: 0..-5 o.;;:W C'j ~ ~ ~ :g .8 ~.=: 6] ~n:::: ~ -g ~ ~ ] ~ ~] ~] 5 :: 8 ~ '8 ~ .~ >- ~ co........~ ~:..a E;2 ~"5.....::; -0 --;' ..... ...c O\.,C co (l,) C'j - :-.; 0 .:;: "' :J -0 0"""\0 (l,);::_...... 0 "":!ilC'j co.- v 01 :-';.;:: 0.. C'j...c C UJ. t:: ;:::l (lJ (lJ..... I-; . 9J...... O..s:: ;?"..... ~ __ ..... -O:Jobl)::i:V)Q)~O '-AJ'wI~W- l/J 0;.E.8 0 w 0.. ~....... 'lJ 0,) :n ~ ~ ."';:: 'lJ -~ -o..c ~. 0 gp -0 ..0 ~ c;?..o <C " E"""":.2 > C;;':o..8 ~ . (lJ - ..... [/l v ro E: '0....:;;.....0 C'j U'"O ~ V)+:: O,)~. .....uocV)c..:::c.....vco ~ .....;::V) ~ .~ u ~ ~'@.s ~ ~ ~ ~ ~u1.a ~ ~ . "ru 0,) 0,) l-. .... V) 0\ ru..... C'j V) l-. 0..'- ..... 11J 11J 11J ro '"0 c: 0,) '.Il '0 >-.l1Jctl-OO,)...c;""-O~v"""'ro"':'::" ro v>ul1J>......oo.....;:::;::;uo;j;::: ~ 0 "_ c.. -....:.::: E V) ....... :e:-<'j:'-'.-.::: '.Ilt$,-,l-I-<.....VJcc'" ;....~c,.c vroOv50rorn(l,)..... ::1;:>00 -E ~ c c...;:> ~.s ?: a::; ...c ~ ~ = ~~~E&] ~~~]~~~~] ]~]]]]~8~~~ ~~~~~~~~ri~e];~ ;::.!._~_ ~>v>~:Jco O"E~C'jn<tt:o~]v 2'"O~04-."Oott:rn~vott: ~ - '"0 ....... - '1J ()....... 5 ..... (ij ~..o 0... lI'i ztt:;:l::: ;r:;:l ~ ;:::l 0 ~ - () ~...... 92: co' ..... .(."IE .~ C '"':/) 0 ::; ~ 1) C C ~ ..= .- ~ u c.........s N.eJ iU c c--. ...:::::: l:::" t:: - E ~~ 'wi ........ ~ ...... - C ~ - ~ .. l-._._co..... ~~. oo~ ._c iU Vlo..rn "-1) ~1)E NU_;....;::l-~c-~o 1) ;:l_.c..~....~co~ ~-OO,)coc=>..c ~v ~c iU v~ . '-'.Il~- 3~0~~~ ::r:5;::ll-~ctl~o~..-..... _OJcZOtt:O.....Or~....c:: ....v~~~~....c::~~~~OJO\~ ....... <;,.. C ~': __,..c ~ "" ....--. ...,,:::"'" ,;. ~ ?> ro ,. ()..c _ 4-.0 tl -..... rfl 0.. 0.. ." ...... - iU ~ :.a - -0 rfl C .........c co ti .:::; ....... .......,c. c a:f;: V) 0).;';:: 0 ().--;::; ;>....... 0- .......' ~ 0 0.. (l,) OJ !::: o,..c >-,!::: -;2 g, 0 !::: ~ ~'-'"O~u ~ ~UOJ.-.......-h~~~.C,..c-::I '[/lOrn ;::mUJ.-._ .....C'juc ~'''''iU oSutt:1) --;::cn..s::11J.....uco..s::..:=:-0,,-.......~l-"7:s:0-[)OOJo. -...c 0.. iUt:JJOblJU'.ll OJ_ .~uc~..o c._........~c u-..... '~(lJ~ 4-........4-.>~ ~ 4-.o~~c ~E~ccC ..... I:/J tti ;..;- VI ~ ~ Uc S ~ Ou E C':l t' Q) b:b 0 '""0 ,..c ~ ~ UJ.0 'E..n ~ 1) ...c rn 0 0,) ~ co'c ;.... - 0,) 1) ~ ~ I-< _ ~ C ~c;:: ..c V tt: ru l/J C = C . _ 1) ""0 ~ rfl r1 .... 0.. ..... ~..c o....c:.....:l :j 0 r....., OJ -5..c u-o ;:;] 0.. C':l'@ ~ V e ~. CO..o u t: >- 0 ro ~ ~ $'4-...c: ~ c ~..c _ .- '- C':l -<;:::: o.~ ..... -0..0 0 (."I C':l ~'C ~ ....x..c.....~~~~Ul-.;::-OOJ......8;:lOJ O..........C':l__.....O~ Ou5ot:v~~~=~" 5 1J >-. u u 0........ ---' E'"O <!) !:'- -0 ~ 0..0 lJ) '""0 ro () -;:; s: 0 ~ ..... :::; <r, o....c: ~........ ::I iU l.o ...........c ~ ~ .......:.- C'j 1-0....... ro...... 0 ~ 1) tt: "'0 >-, [/l V ~ 0,) ~ .- ~ :> 4-< ~. . ~ t: _' ~ bl) -..a 1) ro ~ -=..0 --; ..... u] ro ~~ S ~ .... 0 ;>. 0 ~ -0 tt: a ctl >'. t: ~ '0;'" ~ E ;:l ~ N ~ ::: 0'- '.Il ;:l..s:: '"0 ~ 5' ...-o....c:: iU" .....'1J _:> '"0 U:J u 0..0 o.-..c.- u 0,. ;:l"..cg _ ..... ..... o....c::..c: ".......... r-.D (l,) -0 v....c:: ....--. [/l iU ..... I-< r.Il Q ~ 1-<;;'> --........ ;.......... 0 ......- ~ ',..c ~ "...... c/J ~ 00 tt: 'wI"t: co u..s:: f- v ~~;:::l~.&~ ro-o~~]~~88 t:~ttl~<!)~~-oa~ ~bl)N...cg~~..cU~.............. g~a]~f 6~~~f-g~~~ ~ol~.~~23~C~ f.5~.8c6~.~@]~~,a :s ,""'- ~, ,Q ~ I u;"" ''"0;;.,' c cr. 4-. U ~._ <!) rfl 1.1 0 U ~ 1.1 0 ..... "?i 0..:; e;; ;> .-.~ ~.. (:3 ,... 0 0 ().- c ~ U::l ~ U c:l ..... u 0 > v 0 ~ u 0 '-1: . - l-. 0 rn "":::' 1) {."I ~(l,)1)-c::l_(\) ,.c.- ;:::l . -5 -S c [/lo "E'5 " ~....c:: r. ..... co [/l cr.i ~o -5 .~ ::::: rfl ro r.Il..s:: tt: ;.... C .... ,..c ..:::: C'3oo~ ~ (."I (l) o::l [/l "L.. "" > "" ,....._ 0 iU N r- ~ ..... :,'g ~ g ~ ~ u'c - v ~ ~ ~ 2 E g ~ ~.~ ~ o.~ ~.;:: ,,;, cr. .;:; 0 =.-;::::: ro u [/) ':.J 0 CI:I ro v::' '"0 0 c/J..... ~r:-~ E~ c aJ"QU"@~ gf ~~ OJ ::I 0 C'3 ~ a OJ,.... ~.- ..... .... c (\J u'u ..s:: - ;:::-0 ::t: ",<'""0 ~ c~::E ~f-= o;j ?-' g '" 5::r: ~ 3 .;: ~ t:: ~:>~ rfl ~....... .......... ro &~6~~~~~ ~.~].~._~~.~~~~ .~~'"O~&~.~ '-"'J.,,~;.. ,..J 0 ..c t:: ;:l?t::;:lvE~ t:...c~c::lOJ8 ~Eo..~8..c~~ .~.......E;:l8~oro,..c.......rov;:l-30ro~OJ ~ ~ 0 a...::: ~ rn:.a S] 6..c g ~ a:E] g.~ E..c E V) ~ ~ [/l UJ. ro- ~ ti B..@ 6-0 OJ t):J];"""O u"'S!~ ~......'';:::] 0 ~~co~.s ;.... .:t~;:::l-oo= ..s::rou....vv:;:::a:: o[J:::::-t:i'"O~~~~ ;:l 0.. 0 ro '"0 (\) ...... co ....... 0.. 0 ~...c 0 rfl ..............: 0'- ro 4-< l-. 0 l-."O u 0 90..cOJ~c~u~......E~~:E.~a~O~4-.0ott:~.c;....;;., ~l..s:: 0.. o'C; C':J ::::.- ::l.~ ....... c: ~ I-.:' V....c:: N tt: 0 (l)'3" co o....Q.1) C _VlCOO _u.-I-<O [/l.__v9J"OSN~OJ~E~.-~,..c~ g~~~~~.~~~~~~~~~~~a~~8&m~~~;~ OO~O~l-. .bO~bD..s::O,)t,..O;.;.-1)'."'Ob-;:;U:nd'G:O.....CC tt: ...::: '-' ::: E '"0 () 1) C ..........c 0 00 ..... @ ~ :l,.I -0 '"0 .......;::::: 0') ~ cr. ~ ro C':J ~VU~u::lcO,);>._~~ t-.~u~~u~uC':Joou~o:n-o ~c2~~~C':J~~E~~~-~.c......~~~.......~-~~~~~ ro ro ..... 0 tt: ;:l IJJ "'0 '5 ro ifJ:'= ro '0 t-'o ~ d ~ ~'m 5 ;:j 4-<0 ""0 V) V'l ~ .5 (."I '.Il ., ......"... 1) V '1J j::: U ~...c '"0 ~ OJ ......_ 0 ...... C iU ...... ......cc:~.~~c~o~_~.-I::l,.I. .~~c~O"~OJO"::I~~.~ c;.....-t);:jrumcoUJ. ~'1J c~v~_m~o c~...c1)'l)c ~]~~a~.g~~ ~~]B'.~~.~.~.~l-. B~.s~~8 ~ 'f> :=-. "" Naples Sun Times July 25 - 31,2007 July Wednesday -FREE 2 SA lecture, "Climate and the Adaptation of Life Through Geological Time" begins at 2 p,m, at the Collier County Museum in the Government Complex. with Q&A and discussion to follow. Call 774-8476. August Wednesday -I'REF 1 A two-part lecture, "Global Warming: A Man-Made or Natural Occurrence?" begins at 2 p.m. at the Collier County Museum in the Government Complex, with Q&A and discussion to follow. Continues Aug, 8. Call 774-8476. AUG. - SEPT. 2007 , """'" ~ ^.', . a. " .'." of r:Even 6' Arts & Cultural Calendar Collier County: Florida's Cultural Paradise! Publisbed by ~l"'l1l12 United Arts Council nrCIIUi~rClJulll\ 1-28 Much ubout Marco. Ar1 League of Marco Island, 394.4221. 1-30 Ruth Taylor, United Ar1s Council at Marco AirpOlt, 263-8242, 1-30 Student Art Exhibit, Museum of tbe Everglades, 695-0008. I-Oct. 31 From Sea to Shining Sea. Collier County Museum. 774-8476, 1-3 Big Cypress Ga/!ery Labor Day Weekend Exhibit, 695-2428. 8-0ct. 28 Awarding Pictures: Ar1 of Children's Book Illustration. Naples Art Association. 262-6517. I Aug. B-Oct. 2B Awarding Pictures: Art of 'Children's Book IlIuslration, Naples Art Association, 262-6517, ,,'~ ~ 13 Evening on Fifth. 6:30-9:30 p.m, Downtown Naples, 435-3742. 20 Thursday on Third. 6,9 p.m, 261-8936, 26 Wine Tasting Gala at the Fresh Market to benefit the Collier County Museum. For tickets call 774-8476. Sept. 26 Wine Tasting Gala benefits the Collier County Museum, For tickets call . 774-8476, , L_____ Naples Sun Times August 1 - 7, 2007 Distant Drums to be screened IBy SUIl .y'imc$ Staff The Collier County Museum will show a series of films, all of which were filmed in Florida on consecutive Satur- days, beginning with Distan/ , Drums, starring Gary Cooper, August 4 at I p.m. Admission is free. Dis/ant Drums, about the : Seminole Wars, was shot in I Collier County in 1951 at a cost of $] million. Locations around Naples include Royal Palm Hammock, Bonita Springs, Little Marco Pass and a Seminole Village set constructed along Rattlesnake Hammock Road. Naples Mayor W. Roy Smith was recruited as an extra to playa Seminole warrior in the film. The Museum is open Mon- day through Friday from 9 a.m. to 5 p.m. and Saturday from 9 a.m: to 4 p.m. For more infor- mation call 774-8476 . 1!lailll Nelllll Friday, August 3, 2007 The exterior of the Naples Depot on Thursday. Jimmie Presley' Slaf]'!:!) MUSEUM OVER Joel Martinez works on a demolition project at the Naples Depot, a Collier County museum, on Thursday. The project began Monday and marks phase two of the county's planned renovation of the museum. The museum is expected to reopen early next year after the refurbishing is completed. The new Naples Depot will include numerous exhibits of transportation periods to display how airplanes, automobiles and boats have helped open up Naples and Southwest Florida. ro I '- 0 ~-s.s8- ::I ;::l ;::l -' OJ C ~ 0 r.Fl...!.. u.~ U l/J.5 dJ ~ -:= "0 ~ 63 ~.~ ~ t::.~ 0.. v V'J...... ~ c:; ;::l Q) ~ o Q) ~ ,9" 1-<. 0: ~ "'1:: :::.~" ro-:S 0 ;:j~_ ~ l-<rL:.:=~ 3 I-< Il.) Q) OJ ...... .E!6..<:-silE ,f.l.,. >,4:: ;:i 50 0 .5 ::: 0.8 0; "'00;:: l":!- V'l ~ 5 ~ F' g" .- C!J" 8"<: '" t: <U t: Q) U 0.. ca..cv.....:JJ:lUJ I QJu......4-< I-<..c'- ~ 0 .~ ~ ~ 3..c = c:I:i ........;,,;:: 00 '-' C ro._;::l =o<uc2...... Os -:S .?O..c ~ ~l":l~r/J,!;;l~ I:\l () ro""" I:\l ll) ...:::-=-;;..rJJv.... ...... O'C 0 l-< t":l 8 ...... OJ s..o ~ .- ;::l rJ} "'@ c ;> 0 ;::l] U l.\l ~ "0 u... ... '5D.~ l":l...c:: CU'l 0 ~ rJJ._ l":l_ YJ il"B.noS ~7'X c..E <:C Q) .....'0 - u '1) G~d:2~.s ..... Q) (I' lit CU .- s.. Q) (I' CU s.. ::s ..... u Q) - i'- o o N - f':S s:: o .- ..... f':S u ::s "'C CU s.. Q) E E ::s (/) i'- if) ::J 0> ::J <{ if) OJ E f- c ::J (f) if) OJ Q. C1l Z ~ ~~ " 1lJ" ~ g-1:: g :3] '12 w.l '" ~ [; ,. vs.......'1.l..8 ~ ~ ~.- ~~tlt:= ...........c ~ ~..2~1-< ..... a u ~ ~ .sa 0 Ol);:Cr.Fl = ~ 0 1-. <V)u~ '" 0 -;;:; 0. 0\ " g,o~ 0.1::.:i ::: :;. o f-< 'E u ;:l ~ ::: ... E o u "\:s~ "'O.....!..=v~ .:Sa s~o-:5~ ~:G:: u()-5co 0<'; ~ ~ " .~ ~ 0- -6 .S ~ ~ >0 ~ ~ :o~ v;::l........a '1) .... - .fj --;.~"'S..c ~ ~ 0 U Uo u.;:3 v'..J""" ...... C U ?->'lJ U'l I-< ro ~I ;a.s]~o.. ~ ~ a: Ul~~ 4-< UJ ..0... 0.. ~'c 0 ~ ~~ a;::le~O 1lJ............(J.)1r'\ ~t: 1::"3VJc_ = ~ 0 u :;Tj II) <~ uro"O..ob '.... '::s u (l) (l) 1-0 ~'"c:S t:: 0..0,,<: '" ...... '_ _ ...... 11) " :.... C a:~ t:.~]-5 ~ .~ ] ~ ~ .~ ~ .8 ~ "E .~ .~ "6r-:;~ ~8""C1CJ'Jr--;cal-<l::: --_- ;>__>"C':l~ro_ c::: ~;.... I- '" ...._ " -'"0 u cq '-l..,'0 1) ""0 l":l ...... :... ..... C':l Il.J .....:::::: V'l v V'l ~ Il.J C':l 1-;- ...!::: ~ C c...,D u..s..c"d Il.J -S~ ~ ~'S: 0 E ~ ~ ~ Il.J Il.J rS;:s:: ~ i:: '.0 ~ 0 'e_ 0 c 0.. ~ -:,:.k,\.,j-;;;...DOOcC':lo..... :...: ;; . ~ C':l Il.J c'~ 0 ~~.~ Q ::;: -C' C'J CO "0 .- _'p 0 > :::= .. ~ .:::: ~ ...c: ~ C ~ ~ ::=:_ ~ .;::::: l/"l :.....S ~..e-..c ~";;;:l :J::- ':' t:: - ~_;..;~ C':l......- rfJ""O tV .....,-:;,.0 =iJ~~-.!..~Sv=aJll.Jb>c ::s<Q: ~ ~ C':!6..c;S 1l.J~:'= < ~~~03 a:'l"O"?;::~ ~~~ ~ s6'~ g.~ Il.J ~ '-_....... ..... ._ _ Il.J ..... ...... t;:; ~ - r c: ""0 ~, Il.J ~V'l C ~ "0 o C':! caB ~ -5 u 0 ~, 0 c'cr.;.~ I-;..c :0: ~ ~'c o I-; () OJ) OJ) a"d r:Q:::;:: C':! C) .- Il.J V'l 0,- \.,j C C!l '-' 0.. c... C;j 6 -a 1-;:2 ::;: C':! S"S t "'0 b "'0 0.. blJ~ ~]:='P;;" -- ~ t::.- s:::: - ..... V) c in o..c- C':!..c~ ., C':! C >< O~ 0.. rfJ ; OJ)....., CJJ ~ C':! Il.J U 0 l Il.J ;;>-';::l..D.!S !::l -. rfJo..o:::lI-;......."d-;:::>"d C:.,.... _ ~ V'l C':! --..... Il.J ::::: Il.J c ~..c 'lJ..c V'l B ..... "0 :.... rJ1 C':! c.......c .- 1) ....._ ~ ;::I I .- "-H '1) C':! ~ ..... 0 ;>..:-. S 5 ~ O..c rfJ -;:: C..s:: 0 _ ~,'_ .....",.... :::l.... I-; .... -.., ..... ",j-, ~..c rfJ :;,.0 u ;:::; 0.. ~..c a3 ""'" M "d _: :E.S 0 ~ __ ~ r- ;::3.S ;::l'OO ::: t--- ~ ""0 ~ ;:- 00 ?"' ~ ..... u ;::l v.... t:: v ......., 0 c ..c._ vi u..c :::: ;::l ~ OOa3......... v..... 0....... VJ..... ~..c _ :J " - -s .E B -~ :.a .8"=:: ~ ~ -< ~ ~ ('Ova ~"'" ~ --"d ..c~v ssg C!J ::l I-; C':l C v 0 -'- VJ4-< 0..""0 ;::l.5 ~.2 :;E4-<!::g I-. 0;::__ .;? ~ ~-d --::1- C o""Ocall.J U Il.J C ~VJ "<:0... v '..).-= Il.J ..c l.1) C':! 8 (--<...cue: u :::l _ "C "B ~ '.... 'bJ) Il.J :::: ~ 0 tl c ~'o ~ ~ :a'@ 5 ~ _ C C':! I-. I-; -~ O~'1)9 .g2 -t:.......c:$ -2 ~C'.. ~ ;:; ~ ~ \)~~""Ou~VJ .."':::s .... Il.J 'lJ ,... o~ QC':.::i~~I-;__..... ~ '''' Il.J C':l u "C ::: :.... Il.J ..... "'_'" = ";' -............. ~ :::: i5 ~ ~.3 '"a ~ \..I '= C blJ;3 . lE: C C'j.:::-, c ..... OJ) _ e ...-._ ::0 ::I ~ ~ ~'C c <." ~~""O""g tl ~~ ~~-5 -_..... ._..... 0 ""0 0 I t\l VJ Il.J Il.J $..." . '"0..... I-; C ..... ~ ""0 -=: ...... 2: C':l i1 C -;:f\~ ~~2~~tbh~c:lro:r~ IJ~O-Il.J-o Il.J ll.JuC'8 0 ';j .....,_~ >;Jj1l.J ';j-;::.: 5J..c 0. -::;V'.J co~.s"'at:i 0 C':! >- I-; 9- ......,.. cO:J.)--o0 C':!;zi::: g- 5 .2 ~ v U ..... Vl'C 0..::: bJ) 15 o....c c - ~ ~ v.2: Il.J '1) c VJ ~ <;::: ~ ~ V Il.J ~ 2: ~ ..c ..c'C :3 ~,,.... - o....c '-' ~ -....... Il.J '''' a3~~~tl.....~o:::..!::~>-U - v ...... 0 v 0 c ~ O.=: _d C':! E "..<: co ';:l ..<: ~ cO ~..<: :::., 0< :--...... I:; u bJ) C U F= s:: c; Il.J r- c- 0 1l.J'- Il.J ~;j "'0, 0 ::3-S o ~ .........c ,.. 0.- Il.J 1l.J._ I-; ::t -..... Il.J V =:z 4...;, 1 o.."';j-_ '-OVJIl.JIl.J..!::o.o .o-o>-vo 00 v ""0 ..c - c ;;.-., Il.J ..... U._ -= rp - I-; :J.) ..... v 1= I-; 1- ~ I-. ~ >- 0 U bJ) >- :; t: 0:.8 ~Vl 0..-0 v a' 8.. ~"S Sh~, <( E 1j ~ ~ ~-S W ..J ~ l-(!)-I-;""OVJUCVJV ~ ii ~ E.~.~ c ~ ~ ~:E;S ~ f.::.: t--- c 8 "5 ~ ..; 4...; .g E"5 0.0 u c:l Il.J V ::l U V'1 0 0.. '1) ..c .5 c ""t:s 4-< bO..c ~ ca;;.-., v'S U "'0 0 t: 0:': 0 c: =0 >-v..c cr',g'o '';: ~ :.... >... c .......- ""0 Il.J ..... V'1 'I:: >- ro ~ ~ 1-.".- 0.-0 l:: c ~ 1-;'- 0 C':l S ';"'- 0 ""0 ::l ~ ~ C':! 0 -S VJ Il.J I-< "l~tiiU~ C::OIl.JVtH......""o:-::::.~ ~ r"-: (fJ Il.J - . C >- _ ;:l 1l.J..c Il.J ..... "" v ~.- k i3 '" ::l '" ::: 0..<: ::: S.= h s.~ e bJ)..c'~ t OJ) v ,D.;:2 Il.J i:'3 "- r ....... U I-; 0 ....... - C':!"""'..c I+:; (!) M c.) -a ;;.-, ro -c ~ ~ ~ ~ a 0.. - r....., C; -:... 0) 0-:5 '1):::;C':!....... roE=Oe-..o ..... a 1-;..0::; ...c:<(-o r.n"'O Il.J 0 m.E C{""- Q.. t: Il.J Il.J o~ C ~ gf;;.....'l g v bJ) l- 'T COol I::s...c: 11) I-; 0'- r.n'- . C':! 5'- 0 00 rJJ ~ f-< ~ ~ Il.J s:: C':!:9 ~"8 0'..... s ~ ~ ~ (!)OCIl.JSo~o..c~o.. {""- o co..oEC':!..c-;:bJ)~:'=V'1 {""- ~ 1 ~ .B ]] @ ~ .s ~.s ~. ~ ~~ ~ ~ ~ ~ -5 ~~...= ~ Ct\l_~~O=I1)~-oo C':! 0 0 ...... 0...2: C 15'- l- .... C':!._ Vl -{; > 0 c ..... z.....~OC~i:'3l-;c:;"OS3C~t::iUo..m..... r.n~,1-; C':! Il.J 1l.J'~ C '''' I-. C':! U Il.J ...... Il.J ~ ""0 -: ~ .8 ~J)..c: ,:.:i - : 4-< u ~ V1 C ::: ~ ~ 6c~Il.J5J;;>-.~;cg~0'c, VC':!~~o.. l--C':!~~~vc~._~~Il.J~~~'_l-1l.J "'0;>- ~$..."m...c:"""~C=iU~ l-C':!..... d::t~ l-;""OU_Ccv~~ .Oll.Ju_ ="'Eg-cl-;~c-5-~8~~<=~~S~; U 0.. m 1l.J....c: ;::l ~ 0 -;:: ........- ~ ...... 0 .- 4-< iU U ~ ....... 0 1l.J~..c $...,,""" --..... 5'- --..... u ~ 0 "'0 ;.s.- :J.) +< g ~ "5 0.. gf"d - iU "'O:.e >-> ..... (/] c:l<"'O""g >"'v moo 0 000 =~ I-; Vat; ~ 5~c-o~~~.>~-V'1.5~C':!2~~o..C~ ~u'-" _~~~V::l CC""..c =~ Il.J"CiU~~~ll.Jroco-:5"Er.n_~'~(fJVJ]O__ ..cll.Jo.oC':l~o~Z.~1-; -~-~I-;_bJ)u.~ ~~~u'-'-..cIl.J""O~sc~CEc:l=l-Il.J.~ C VVJI-;~>...c:d~CO_~ >...c:O..cr. ._ l-;~c::o.....~.....~~._UV1.....t\l~.....~_~ ~ v ~ I ~ 8.~g] ,~ -0'- iU '- g ~ u... ~ ..., t:i ~.5 ~~~~~ ,'< '" g,- !1' "v) " 0 ~ '" ~- .::::~ Il.J O~ o ..... -B 0 ,,0 f;":::: V'1 0.._ -.., ~"- >, :;:. .. '" "'..<: C l/"l;=::-O_~ at ~a Il.J COolCQG:Il.J-B rJJ:....:.: ..c""O ~ ~~ ..:... ._ l- ~ 0 ~ bJj = e..-4 ~ = ~ 0 ..... aJ = 0 ~ = ..... aJ 0 0 N ..... ... 0 ~ Q) .0 E ~ 2 c. Q) aJ (fJ (J) Q N - '" ::J Cl ~ ::J <( aJ '" ,.. Q) E ~ i= <= = ::J (fJ '" Z Q) c. '" z '" '" OJ c.:.:: ~ ~ "" - I.OJ'-~ ..... w..:::S s:::.:; ~ ~.8 6 -l lo., r.., ..... LiJ~i~ "_ c ;:.. S:::I"\:"'~ Ctl~""""-l_ o ~ is .g c:; 'i;-o :t "':l(".,j:;::: a. ~ ~.9 ~~~ . . c ~ C. 0: '- ~ ~ ---" "'''"'i3 ~ S~-S c;:: ?~ s~ ~ r\~"'" . '-Jt:::s~...\:c:: " ~ " "<l::l ?" .'= '" ~ ;::..... Cl;;;' ~ C \.,I.;:::: :::;: 8.",..., 'i;-oClF "'l......9 ~ ~ I:oo:l lo., 59.~~ ~ ~ 01)':; ~ ~.5~ ';j,j..t::~ c "'l.-';s ~ .s:~<l::l{1 .:; ~~> ~~b~~ B~=~~~ ~~=~~6~B~~=~ Eoou !~~EO ~~u~.>c ~~._._~_.- .2~o- o - ~V' .... '_v'oo~~> U ~~ c~~>o.o. oo~o '~~u._c -000 ~ ~_~~-o u~ oo~ ,.. ... c-u "t:l ...C':I- 0 -ov':::>N-oECl:lz E..c 0 ~ C._ 0 0.. u r:- o..~ 11)"" 0 '"" .... r./'.1 ~ U l..rl 0.. CIl 0 0.. = ,::: E ': .....l N (J'j = . "'0 bIl..c: v "0 cod ii "'0'0 V1 0\ z~ c '$ _4- o~ s~~_c =co.5~~ o~ B~C':I- '=C'd~o - c -=._~O o..C':I..c"'O' (J'j~C._ ~cE--- o "'0 Il) I1J ..0 ~ C':I (1) ~ rfj = C "'0 Cl1 '"0 Cl:I c: >-. ... .- "'" u u ;::s cu> .5 _..c..o c_'=_'~o o_~,~=O"t:lO~~_O '-..cO"'O~V1v- ._~~u - u"'-~C'dU ,.. ~- ~u_.-tC':l"'o~ C':IObIlc..o oEo^'-8~~~-"t:l _VCl:lo~Cl:I,..- b_C'-~= (J'j~C'd..c~>_ ....C':I"'Ou a C':I C':I r.n .... ;> 0 o..c 0'-" ~ 0 c'~ u"" . i.. ... U ,,... "0 !:...... _ o....c c ~ !:..c ~ C vi ~ 0..."Ei 'E '::> "'Q .'@' Q.Q Q,) 5 S ~ -g :i U ~ ~-= tu"O~v.g~ =c~u"'Q~o~==~=~~~~~o~"'Q~o.. ~C"'Q~_ . o~~ c~O_.~-......-o~~~=~, u~~~~~oo.- ~o..c..c .~ ~o_w ~ 0'.-=' u~.5~]~ugE~]~~S~~]J~~!'~~'Z~>~~'~~ '-"~.;~"l-~-:5o~ O~c....c ell;> ~ 6.~ c"'Ot: ~ ~ ~.=:3: c ~-~ gOcell ~~~~= ~~~ooo oou~~......"Oooot I;: ~ ~ v t;..c EA -5 ~ z ~ Q.Qv S 0.. 'C -S EO 0.. -; ~ z .;; 1;:: 01).5 00 IU OIl " c.,.. eo o ~ "01iIil g Q " .", " o U ] .~ <O'~:.2 .S~;g<o '0] ~] ~ ~ g ] ~ g.~ ~ ~ ~ ~ ~ ~ ~ ~ "t:l 0...... 0 ...... "'0' _ :> Vl ~ -...... c' Vl "'0''';: I1.i ~ .0:::= ~ .9.9 ~ ~..c ...~..... ~ ~(])t;"'O......~~~ ~~~~n=~~.Vl 0 __ o~ ~~ o o..~ ._ B'5.S C>. ""' "'0 bOO ~ = s: :::I (]) (l) '"0 U ~:sa e:cu ~ ~ ~ (J:l "2 0.. ..c: 0) co -"'0 ~ u:::l ~ :E ~ t: u E.2'~~, ..... '-' 0 u ~ 0 :::I ~~~~_~o= ..cuO)E~~~2~U(J:l~ ~~"""vi!:~ ~~ - o-~E-~'- -== ~.= ~~~ ~"'O(]),:::I'~__ '-' w ~ 2 _.....-.... ""'.'- '-' '"0 1::-'. tn Q) c:':""" 0 C oS...... - 0.... 5 --c:i c a~o 0 0 c. oE ~ ,o..c e 11)::.. _ 11) _ ....._ c,;t+-.o C lC ~ 0 0 ~ bl) ....uov U._~ ~ -U~-?-~~.~'"O_ E'So]~-O c "'O=~(J:l=VlVl~UI1) C'- u~u =-'-(J:l~ ~ d~"'O= "'0.. O)=~OO~~O~Vl ~~"'O~~(J:lE'_u>oo=~- OUt+-. ~"O "0 OJ) 0 O'~ i3: ~ 0 O'"C a.. ~ c S co .~ ~ ,;9 B 2..c: t> u ~ ~ gp.g '0 0 0 ~ ~~Eo'gc2~~c ..coD:O~'"O~~~~OIl~~=~~_8.~ Ec - +:: u. " 0.. 0 0.. - _ ~ OIl =.- u 0 a ~ (]) ~.. E'. ~ OJ (]);: ~ ~ U IJ) ..... c F. "t:l >.Q I- .~ >. vi = OVl 00 =0:E t: Vl ~ ~ OJ).J:::: OJ) !lJ "'0 ..c ~ =.5 OJ >.. I- 00 ._ I::: 0) ;>.. ~ _..c E 0 I: ._ 0 I:':l 0) ~ ";;:l.,Vl =..c ., >. 0.. U..c 00 (]) ~ Q) = o~..c~O)Vl~oet;'~~=Z~E~S~=~-2E8~Q)'cc>, ~'c I=. G ~ ...... ~ c: v ti Q) ~ 0 ..c '"0 ., E;"Ig ~ 0:: :-=:=: ~ :::I ~ ?:->o:S 0 0 c: . j 0 = ~v';v~_~o Q)-Vl5~.~..c __-0 - ~o""" 0 ~.~ E~b3~5~~ o:SO.~~~~~ E~~u -SBoc:E~ ~ ,.. co ~ E""; .0 .S 00 > ::J c ca c: 0 OJ ';0 ;::l.t:J ~ ~ I-o'C ..c v ~I-ooo u..c:: .::_ .-=_ ~ ~ -5 ~ .- ~ ~ _~~o,;o.,g o OJ c..... g:::: ~ e-.~ ~ g ~ ca on Cl ...... C:'';:; I-..c: c ::Ii ::l co ~ ~.- r.ll .- _ t:i 0.. ~ "0 ~~1j ~ 0..~2 e- :",:J ~.- ~ OJ u ,... ,.. ~ 'fJ..c c z..D;.'2 t;o~'_, 0.. C V N blJ ....._..c 0' c -- -~ +-' ~ ,- >- '" '" ::E" ~ ~ , ':CI -" 6iJ V....... I -0 I (1);;;,!. ~........ c - .'::"; tt:: () ....::JVJ........c ;....w.... _roo'" _ = bJ)~..D'- 0'- ttI 1)'''''' ;:l c: C 11) 0 ;:J r.n;:l ~...c.......> (/) >)~ ~';o'"5i'51 ~...c ~ 1::..0 ci.~) ~ ~ ~ " ,,..... ~..D =' ....... .- :-=:.:;;.. o o.a (1) '- -:: ,c C"J -= fJl E:5 ~ Ci ""0 4-< ~ Q. V E ,?, 0 1) (,...., iG (1);:l "";n (/) fJlttl~o=~'- -oOu ~co(1) (1) V ~~~()o=~ v~2oo~tt1U~ ~tt1...c .!;:: (/)" ~ = if, 0 t ,...c: C 0..,0 ttI""O ';j bi) " ,.... ...., ""O~;._;:lUo .......(1) o~c...cc~v~c IlJ u ~ V; g ~ 0.. 4.. ~ gfN -0 ~ .... 'z.3 ~.~.~ ~] (1)~'~~ o-=~b';o~.~;""tt1 v.......""O I.-. 0 = ttI -+-' >''''0 $- (/) """.;:: o..~ i- ~ 'a ..cO""i:tt1_o;: .iG..o:EC"J~bJ)bLll1J~~ttIlfJr l$o..o<.ncU "'O$-'"O IllVC::::-oUcu:...." v ~ u ....c .- 11) v ',,- U v (/) ..!" .';::: ""0 ;;> lC ttI '-' co ttI V ....... ...c: ..D' c '0.. VJ ~ 0 ttI ttI ;.. "Ov~._~c;:l,VJ...c:u- ~oou:....~v...c:o .- ...c: :J - >. 0 - t-- 1..)...c: tD......,... ro 0" ..0...... C ...c:......-O v v;....;.... C o.........c -N;:::fr~ "';:::::1-<, ~;~~~B~~ ~'~'a .~~tt1"'O BE~ ~~~~~~.5~~ ]~~~.~ 8~~ ._ ....... ~ ~ 1.;= 2 gp ~ ....... v; ~ ,~ :.a fi va . 1E :.c- ttI ~ ~ ~.;:: 0..6"-- 0 ...... OJ) C ;.........:::::l ~ 0 (/J 0.. ttI o ...... >< rn Il)..o] 'E '@ Q) ,", (/) <C tU rn .,..... 0 E 2 1J.)Ll..l" ,..COO_;:!$- ~~aVJf'l=':.;::(/)tt1~.;:::::o (I)...c: ;;.., I-< t-- 1-.;.... ...... Vi ;..;....... .--::; tt1"':::: ~ -0 ~ ::: 0 t"j_ctI~ V 0"'0 v I-v;+-<O..ou 0- ,~ Il) biJ~ "- ttI _ 0 o..:r: if. ^" ;....(1)~~~c-o~'~vEo~~~oox~m~~ m~~a~~vc~~o_~x~~~,'-o~uoo ~;::I~ ~oo~ooMUVVv ~~ u.~.c -~c ~~oo. c~~~~c~~x=u~ ~uvo~~~~a~~.~~~o~~~oo 0 vC~.~Mv~._._~~~coc~-~oo~z .- .- ~ ~ ro ~ ~..c I-< I-< '<:l r :\l..... o ""d'''''' IJ,) -- c o.a .........OJ)vc::::ovc... -_ ~~IJ,)~ a 00 Vl M..c ro .~ 0.. ;::I""d E ;s: 'Cd i: 0::: 2 v v O ? ti... C1:l 3: 00 5 a 0 0 ~ ::> 0 ~ 0 0,) ~ ~ u,..: <JJ~~.o8~~ OOl-<oocc:;:s:-=,:::O,..;::;~, U 00 C .... v ~"< - ~ ~ O!i~ ~ ;::I ::; [: '<:l 0"":;'::: 00 [f) C 0 oo=...s c ~.....::> . aooco.~~~.3 pc'~c~ ~.=~ u ~ ~ ~ ~ ;::.. ~ ~......;>....... u ;..> 0,..; 0... ~ a'V,c'~"~~~~ c:C ]t~ v;::; ~ ;::I ~ ~.o :-. ""0 ;; 0 ~ OJ) ..c.S '::; .s .~ 00 ~=(;:.2a~ooo 0:.::: 0........::: ....- . v ;::I~O,..;~~OJ)v..... I-<A ~~.- ,9E~ ~ >=~a"" l-. ......... Il)bO ....v....... - ..... Il) en - I- ~ ~ ll)'U 0,..; bO:.2 tJ) Il) [f) = 0 i:J c v .8 E"';:: ,,> v 0,) g ("j 0 .0 ~: .~ ~ c 1-.9~~~~~~~~ ~~ E3=~~S- lJ,)~ol-'''''l-."''d-~'''''' .~= ..c......~5~cx ;::.. ~ ~ ;::.., ~ = ("j 0 ..... ~ N ..... ~....c:: ~ x v ~_ ov__cu-Vlac2o""d oov_v....c::.- ...:.::: 0... ~ 0,) v .... ~)...c --;::: ...-.' \ 0.. v ....: N ;::I:r: (/j -' """"d o 0 -= 1:; 0... -~ v 0...........0 '-" V -<;:::.- ::: 0 1) c ~ v Oen....._o~>~""d.....:;.:::a.=~......c~v~cu ........... .-- l- V '/) U 0......' 1..... ::; _ .... -'" 0...... 00 (.lJ ~o I- 1)._ [f) o.....c; '-'""d ,,,""""" a 4- :: CO~C-~ OlJ,)o...o:::~ x~._vB.....-~ ;; 0... v o]=:roo bJJ~ l-. 0..."2 IJ,) v..c ....'m E~ 0 IJ,)v~uro.oc..cC~1)~1J,)1J,):r:2~~IJ,)_c en ""d l-' en 1-0''''''' 1-0 0.. ':':: ~ ..c Z u..c ~ 0 0"- ro Ci.. c ~ ;:l v ro"'=: v ""d.... 0... c..... ~ ...:.:: rov~"""~c"" .....4-. .....l-.ro ?v ::::E-5 ~>-.a..iWNv..2E >0 o;,.2~ ~'.o " '" ~ = U) ] .~ :::: E ~ .~ E -5 ~ ~ ;r. - 0 v ...... I- ::3 ~...... v: 0 ~ 0.. ~ 9- C :::""d 0 ,if! ~ Ul > ~ - ..... -"'" ;::I '"" ~ Il)...... ,., .... .....""'-'-< 0 Z ro ..... ;...~ IJ,)::: (; ~ ::; '<:l ;::I IJ) '...... ;::::I V:r: ':J)~ 0 ~ 0 c ..... u U o""dot::; "::~""d.s5'oro vC;.. o."aC/l'8.J",@'-'--'-v';;;1J,) ..... ... _. 1-0 ~ ;:l ~ <;:=;..,.. ..0 ...... -' c'.v::: IJ,)~O~5,. <1:;- 2.0 .9 ~ .9 J:: 0 '<:l -;:: v VJ ~ C"O bO"I-< ..... ..... ..... ...... C v""d' ..c .S r \ ro[f)~8~ -.....:Jro""dv:::J -'-' ;.... ~ . z ~ nJ >\'c...c: (.;...,..c '0 2J C ~nJ=U ~~ro....."""o~~~~ ~""d~cro~~~~.=""dl-~vo..... 0, ~ 29~ Vl ~ '5 Vl.~ ~ 5 ~ 0 ~ 53 ~ .......~oooro;:::::~o.....Oi:VJ1i;.... >\ v ~~ I3 '0 -a 0 e ::: 1) ;, 8. 1) -= ~O..n CO .~ --'i: 0... C Vl V'- --0 Ul !1J f-- .::: 0 .~ 2 0 u ~ a.. e 0 l- ~.t:: 0 0 (J o...:I:""'O.....:l 0 r- E .9 -::: Vl ::001 ~ == o 1-0.1:: 0"2 o..s w'" 08 , THE NEWS. PRESS FRIDAY, AUGUST 24, 2D07 10- DaX1u11c' SATURDAY . Movie Matinee Series "Crea- ture from the Black Lagoon" will be shown. The 1954 science fiction film was shot in Wakulla Springs and Tarpon Springs. All movies in the series were filmed in Florida and will be shown on Saturdays through Sept. 29, 1 p.m., free. Col- lier County Museum, 3301 Tamiami T,ail E., Naples. 774-8476, t DAILY NEWS I FRIDAY, AUGUST 17. 2007 CALENDAR HISTORY "From Sea to Shining Sea: 200 Years of Charting America's Coasts," exhibit of the history, accomplishments and scientifjc contributions of the National Oceanic and Atmospheric Administration (NOAA), 9 a.m.-S p.m. Mondays-Fridays and 9 am,.4 p,m, Saturdays through Oct 31. Collier County Museum, 3301 U,S, 41 E" Naples, Free, 774-8476 FILM THIS WEEK "Greatest Show on Earth," with Betty Hutton, 1 p,m, Saturday, Collier County Museum, 3301 U,S, 41 E., Naples, 774,8476, Free. The Collier County Museum features 10,000 years of Southwest Florida history, five acres of native gardens, and special progTams and exhibits throughout the year. 3301 Tamiami Tr. E., Napb, (239) 774~8476, www.colliermuseum.com .. .Ilf,-" 8'~ . l -ft'. , -./1;:< - ,., .":L!.~'ro.",",,,,~,,,- " r The Immokalee Pioneer Museum is located on the site that was hume to cattleman Robert Roberts. The 15-a<.:re living history museum offers a glimpse or daily life on a Southwest Florida ranch through its buildings and displa}'s. The museum IS on the National Register of Historic Places. 1215 Robel1s Ave., Immokalee. (239) 658-2466, wW,^'.colliermuseurn,com The Museum of the Everglades is located in the tt\ I 1920s building in Everglades City, The ~""." '; ,~.: l.: 1 ~nuseu.m restoration has l:eceiv~d awa,rds. L~:....- '-_ i Includll1g Rural Commumt)' of the \ear. J-...~-'"!} ~--J Great floridians 2000 recognition, and a ,~"",,,-~:.) listing on then National Register oj' Historical Places. 105 W. Broadway, Everglades Cit;\,. (239) 695-0008. www.colliermuseum.com. The Naples Depot, built in 1927, is one of the oldest structures in the Cit,), of Naples. It ,^'as built to serve as the Seaboard Air Line Railway's sOllthern-most west coast terminal. It is on the National Rt'gistr~v of Historic Places and is operated by Collier County, I Lon f)t hAve, S., Naples. (239) 262-6525, v..'w\\'.coll ie I'm useu m.com Naples Sun Times August 29 - September 4, 2007 Ongoing From Sea to Shining Sea, an exhibit celebrating 200 years of Maritime History and NOAA. is at North Collier Regional Park until August '31, Monday to Friday 9 a.m. to 9 p.m. Call 254-4060. August Wednesday -FREE 29 A lecture, The Seminole and the Seminole Wars. begins at 2 p,m. at the Collier County Museum in the Government Complex, with Q&A and discussion to follow. Call 774,8476. Septetnber Saturday -.FREL 8 The Collier County Museum screens Wind... A CI'OH the Everglades, with Burl I ves, filmed in Goodland and Marco, at I p,m. Call 774-8476. Wednesday - FREE 5 A lecture, Floridil~, Role in the War Between the Stotes, begins at 2 p.m. at the Collier County Museum in the Government Complex, with Q&A and discussion to follow. Call 774,8476. Wednesday ",FREE 12 A lecture, The Life and Times of Barron Gift Comer, begins at 2 p.m. at the Collier County Museum in the Government Complex, with Q&A and discussion to follow. Call 774-8476. Naples Sun Times September 5 - 11. 2007 PHOTO BY MARTIN MIRON The Huntoon Gallery srruefUre Ivas huilt in I 938for Henry Espenlauh and was moved ro the Collier County Museum in 1993 as a memorial to Co/lier County Historical Society member George GrigKs Huntoon. The house also serves as a gallel)' ji,r the mIleClions of Dr. Earl L. Baum. Hunlaon went to work for the Barron Collier Company in New York Ory in 1938, retiring 40 years larer as Vice President of that company and Direcror oj'the Co/lier Development Corporation In Florida. The Huntoon Gallery today. George Griggs HunlovnjiJUnded and directed the Con- servancy, was a land appraiser for Everglades National Park and lectured on the histo/)' and wildlife oj' Florida. He was InleKral to eSlablishinK the Co/lier Counly Museum and preservinK Palm Cottage. 7111' Huntoon GaUery was restored hy the Col/ier County HIsrorlcal Society. Naples Sun Times September 5 - 11, 2007 9W.. Send your answer bye-mail to editor@naplessuntimes.com or call 213-5365. Deadline for entries is 10 a.m. Monday !:wJ ~lJU.lIiW .Ul.i~lt1iN PHOTO BY MARTIN MIRON NAPLES "11M " ~,,"~17";-~f "eS.II." ,.."r, Congratulations to last week's winner, Ellie Hartenfeld, of Naples! She was one of seven people who correctly identified the Hooter's restaurant in Naples. " ., lI...,.., .... '~,>".>,",.'.,. >" ....... J cJ ,.i , , v.... Employee Art Competition September 10-14,2007 Collier County Museum Exhibit Hall Opening Reception: Sponsoreq by the Frienqs of the Museum Monqay, September 10, 5 p.m.-7p.m. Sign up toqay! Brought to you by the Human Resources Department jamro r From: Sent: To: Subject: Attachments: merrillj Friday, September 07, 2007 341 PM Subscribers; Subscribers-Library Art Celebration and Competition Picture (Metafile); Picture (Metafile); Picture (Metafile) Our first ever "Employee Art Competition and Celebration" starts next week. There will be an opening reception at the Colllel County Museum for employees and guests fron> 5 PM to 7 PM on Monday evelllng, September 10th We are gratefrli to thE' F nends of the Museum fOI hostlnq this event This event 'ias been enthllslasticly received and more than 130 uilp!oyees entered all sorts of art wllIks, including entl'les 111 Pall1tlllg and V\!ol'ks on Pape' F'he:toCj(aphv Sculpture and Potfery, and Fl!lC C"rafi anci JevvFIIY The quality 0+ work Will astound vou' We have some velY talemecl employees and fhey are eager to show ["eir works Please stor) b\i The exhibit Will also be open on Tuesdav Wednesday and n,ur5c1ay, from 9 AM to 5 PM \ ", ~ "'0 ~~ ~~ _r ~ ~ Naples Sun Times September 12 - 18, 2007 r'!JJj J)UJJ :,.'f~\fJ'f,,'J .w;~ltW Send your answer bye-mail to editor@naplessuntimes.com or call 213-5365. Deadline for entries is 1 0 a.m. Monday ~ NAPLES WI/,. A .s:,,:~ 7i';;<<r Congratulations to last week's winner, Cheryl Tracy, of Naples! She was one of 15 who correctly identified the Sherman tank at the Collier CIJunty Museum in Naples. PHOTO BY MARTfN MIRON ""Sill/a" "..Ar, September 2007 Wednesday. September 26 7-9pm. Wine and Hors d'Oeuvres Benefit. Gourmet wine rasting with special hors d'oeuvres at Fresh Market, Park Shore Plaza. Proceeds ben- eht Collier County Museum's education programs. Tickets are $25 per person and mm( be purchased bdc)re Sept. 19. Call 774-8287 or 774,8724101 purchase info. ..-... 1-28. Much about Marco. Art League oEMarco Island. 394-4221. ]-30. Student Art Exhibit, featuring Macrame. God's eye, Dreamcatch- ecs, portraits and more. Museum of [he Everglades. 695-0008. I-Oct. 31. From Sea to Shining Sea. Collier County Museum. 774- 8476. ~5Jplus 1 ..... Ipm. Matinee at the Movies. "JUSt Cau.~e" with Sean Connery. Enjoy movies filmed in Collier County, free event. Museum at the Courthouse. Call 774-8476 for info 5 2pm. Wednesday's at the Museum. Florida's Role in the War Between the States. Free Ic.cture series. Call 774-8476 for info. 8..... Ipm. Matinee at the Movies. "Winds Across the Everglades" with Burl lves. Enjoy movies filmed in Collier County, free event. Museum at the Courthouse. Call 774-8476 for info. 12 2pm. Wednesday's at the Museum. The Life and Times of Barron Gift Collier. Free leCture series. Call 774-8476 for info. 15..... Ipm. Matinee at the Movies. "Gone Fishin'" with Joe Pesci and Danny Glover. Enjoy movies filmed in Collier County, free event. Museum at the Courthouse. Call 774-8476 for info. 22....y lpm. Matinee at the Movies. "Shark River" with Steve Cochran. Enjoy movies filmed in Collier COUnty, free evenr. Museum at the Courthouse. Call 771j-H47() lIlt inll) Naples Sun Times September 12 - 18, 2007 PHOTO BY MARTIN MIRON This swamp huggy is localed allhe Colli('/' Counly Museum. This buggy was huill with salvaged parIs and a Iruck chassis during Ihe 1920.1', It was used 10 haul <ypress {ence pOSIS over swampy terrab,. The Swamp Buggy Races are alive and well today and are al the Florida Sports Park on SR 951. inilll News Saturday, September 22, 2007 WEEKENDOUT LOBE r ) . The Everglades is showcased in the free showing of the 1953 movie .Shark River." Steve Cochran helps the brother of a Civil War veteran (Warren Stevens) and his wounded friend (Robert Cunningham) stay one step ahead of the law as they travel around in Southwest Florida (where it was filmed). It runs at 1 p.m. today at the Collier County Museum, 3301 u.s. 41 E., Naples. Call 774-8476 to find out more. MlU~EUMl A Publication of the FRIENDS OF THE COLLIER COUNTY MUSEUM - MUSEUM CALENDAR rough Oetobe, 31: HIBIT: From Sea to Shining Sea -200 YealS Charting America's Coasts. At the Collier County Museum. A review and celebration of America's oldest scientific research -Ianizalion, the Coast and Geodetic Survey. Assembled by Smithsonian Institution and NOAA. EXHIBIT: Heart of the Glades, At the Collier County u..,seum of the Everglades, Everglades City. Art of Jo-Ann nborn. EVENT: Wednesday Lectures at the Museum. At 2PM at the Collier County Museum, through November 7. See story in 2, newsletter for topics. \llfOUgh December 29: EVENT: Museum Movie Matinees. Saturdays at 1 PM at the ~lIier County Museum. See story elsewhere in this Jwsletter for features planned. November 1 - December 31: Ol(HIBIT: The Photography of Jeff Rlple, At the Collier lunty Museum. The works of a South Florida landscape otographer and natural history author who has devoted nearly half his life to exploring and documenting the natural wonders of Rodda and the South. CHIBlT: Butterflies Orchids and More... Photos from the ......vamp. At the Collier County Museum of the Everglades, Everglades City. Works by Tom Andler and Bill Mesce. )Vember11: lENT: USD Show at the Naples Depot On the Naples Depot Museum grounds, 11 :45AM. Event follows the ~~mmunity Veterans Day Memorial Service. Features music Id remembrances of usa Shows during WWII. ...Jvember 11-13: EVENT: 4"H Livestock Show and Auction. At the Immokalee 4neer Museum. Concludes with Lawn Mower Races. lvember 16-18: EVENT: Koi Show. At the Naples Depot Museum. For show .times and other information: John Sprinkle, (239) 860-3328. Ivember 19: t:. vENT: Christmas Trees and Trains. At the Naples Depot Museum. By popular demand, a repeat of last year's kick off Lhe joy and glow of the Holiday season. Will continue to 'cember 26th with special refreshments the night of the 5th rwenue Christmas Walk, December 6. .IlIovember 24-25: 'ENT: Naples Renaissance Fall Art Festival. The Naples pot Museum will be an integral part of this event held along 101~ Street South featuring 125 national, regional and lqfal artists. Further information at 262-6517. :cember 1 - 26: LJENT: Christmas Trees and Trains. Continues at the Naples Depot Museum and grounds, nuary 2.February 28, 2008: CHIBIT: The Photographs of Clyde Butcher. At the Collier County Museum of the Everglades, Everglades City. &ception January 12. For information, call (239) 695-0008, FALL 2007 USO SHOW AT THE DEPOT! 'nIP "'W'H) anIlnal PSO Show a.t tlw Nap].., [x'pot kkks off iIIIIll..diat,'I)' following tll(' Vptprans l\fl'lIIorial S('l'\'j(',P in Camhjpf Park, NOW'H1lJ('f' 11. A great. hit ill :!O()(), the "Vl'llt th is y..ar will off..)' all th,' 1II0St SII(',('pssfnl ('nt(wtainlll('nt.s pIns nUII'p! '1'1", CSO Swillg Band (1II1ll1.. nIl of WWII HlIIsi('ialls) will hpgin playing tUliPS fl'om the "V\-VII ('ra at. 11:45 Al\1. Pc'f{'I' Tl)()Jllas, '-\"Vl] Vt't('J'IUl a.nd \wll kw)wn tplp\'isioll pl'ogram narrator from PHS' 1\'01";1 and oth('I' shows will t..1I a hit ahollt till' (THO shows allll th('ir pffp(',f on the t)'ooJlS in tll(' war. Th(. gram] finale, sdu'dlll('d at 1 PM will hl' t.lw apP('al'.m('.(' of tlll'p(' )'Ol1Ug la.<1ips in tll<' stylp of tll<' fa mOlls A,Ju)rpws Sistrt'l'S singing songs popular during t])(' '-iOs. n(~rl'('sII1IH'llts wiJllw availahlt,. ('OlIlP ('lIjoy! Seating is Jimitpd so hring )'0111' own lawn {'hail' 01' ))('(1('11 hlank('t,. For 1II0)"P illfol'lIIation, eall 'i'74--H:3H7. l\Ia(](' jH)s:-;ihIe h)' funding frolll th" Fri"JI()s of 01(' Colli,'r COllnty Mn,,'ulIIs. FRESH MARKET & ON.L1NE SHOPPING BENEFIT FRIENDS rf11{' Fn'shMarket food stOl'P in tll(' Park ShOl,(' Shopping ('('ub'l' on t.lw North rrrail ('Iltpl'tainpd IH'a.rly :300 Frip)Hls of tllP l\IIIS('IIHl SllP}KHUWS at an plt'ga,nt "'illP alHl 1101'S d'oPlIYI'('S ('VPllt in Sppt<'lIJh('r'. PJ'o{'('pds f!'OlU tII(' tiekpt salt's go to slI)lpOl1 tlH' Fl'jpnds of' t.1H' (',olli<'1' Couuty :\:fIlS<'IlIHS' pl'Ograms in lx'half of HIP l\lnsP1HIIs. Th.U1ks, FJ'('sh l\'Ial'k('t! It was gl'pa.t a.wl \\'(' ('all't wait. 'f,il J1pxt )'par! IVlpanwhilp, tll(' Fl'it'll(ls ha.vp IK'pn nan)('d a h('lI('fi{'ia,ry of saI(.s 11111.<1(' at the olllirH' stOl,(', OivplilH'.(,oHl. ~~VPl"Y trClnsadioll at (iivPlim' gt'lIpl"at.('s a finalleiaI ('ontrihutioll t.o a dml'ity YOll ehoosp ... wIdell IIOW indll('s tlH' l\lllS('lIll1 Fl'i('lI(ls. (i-ivplilH:s 1IIlitjll(' slIJll'lipl' l'platiollslJips alltl pffidellt t('('hllologYIIHd{(' tIl<'sP ('IHltrihlltiollS signifi('(l.llt - hd\H'('1J 7 amI ;-t'l P('I'l'Pllt of f1l'Oduet salt's with a stol'('~wid(' a.n'ra.gp of J)('arl)' 16I'PJ'{'Pllt Jlpr trallsad,ion. Thp alllollllt clollaf<.d ,'arips hy 1)J'otlU('.t~ 110\\'('\'('1", yon SP(> tht' ('xad amOllnt. Oil PH'ry pl'Otlllet. l'a.g<, as wpH as tlll'OHghollt tIlt' eIH'('kout IH'oe('ss. Filld it('lIIs Iikp hlHlks, DVDs, (1J)S, vicll'o gall IPS, pl('('hollies, gifts including sports IIIPllJoJ'ahilia awl P\,(>II han'll (in 011 Oin,lill('.('OIll for H101'(' illf'Ol"lllatioll (I.II(111<'lp SlIJlPOrt yonr ('olli('J' fOllnty 1\lllS('lllll~ WILL YOU HELP SATURDAY? The Collier County Museums are in need of volunteers at the headquarters museum at the Collier County Government Compiex. Greeters will welCOme visitors as they enter. A small amount of record keeping and some help in the Gift Shop would be useful. The Museum is open Monday through Friday and help is especially needed on Saturdays. Please call Mary Margaret Gruszka at 774,B287. 7he :7~h ?rIarllB {,(JIM C; aItJ. September 26th 2007 To Benefit: The Collier County Museum Welor>me to- the 7;e.gh 1r!1lf!let tlJtne Q ala Wednesday, September 26th, 2007 We hope that you will enjoy the gourmet food and generous assortment of fine wines from premier growing regions from around the world. Please take advantage of the additional 15% off an Assorted or Mixed Case or More 10% off less than a Case All proceeds benefit: The Collier County Museum Wine Tasting Provided By: Southern Wine & Spirits l> <;?lRlTS 0,< ,:;.'" "'0 i ~'l., ~ ,., -"'~ & '?Q '(S' '" .. 2 Historical Museum of Southern Florida ON DISPLAY Exhibitions 2007-2008 ON PERMANENT DISPLAY TROPICAL DREAMS: A PEOPLE'S HISTORY OF SOUTH FLORIDA Explore] 2,()()O years of SOlllh H()rida history as you wdlllkr through the permanClH exhibition, hopi((d j)n'fl1lf.i: A P('opll':r Hinmy orSo/lt!- Floridll, Visil a fe-creation of the Miami Circle and vitw d sea lunle shcll and other arrib.Ts from this 2,()()() year-old settlement at the mouth of the ,~,liami River. \Valk through the homes of Seminole Indians and Anglo-American settlers in Sourh Florida. Climb on hoard :l 1920s lTolkv and take ;\ video lOur of Dnwntmvn I'v1i3.mi, Miami Reach and Coral (;J.hks. View phorugraphs of (he Ahican-American community ur OVCITOWIl, and s(;'t' a HJ.irian boat and a Cuban rafr that brought refugees (0 Miami. Also on permanent Jjsplay arc llriginal prims from John Jamt's Audubon\ Birds (:fA1IJI'ric({, t'.... .,.<, ' !,~~ I,! ,c.,'..' , I. ,"';'Y J:i;". /'. ~, ~' ~:'. ----.....",.. - ON DISPLAY THROUGH SEPTEMBER 9 MIAMI BUNGALOWS The bungalow wa~ a popular hOlLse type with the growing middle cla~~ across America during the early 20th century. Ample porches, wide caves, local building materials and natural ventilation madc the bungalow well suited !u South F1ori(b's subtropicl] environment. In spite of their practicdi!~'. bunga]O\vs roday are r,lpid]y disappearing from the Miami landscape 10 Jllake room for new developments. View this import31lt pan of MiJmi's ~Hchitectur<ll heritage through drawings, pho(()graphs and Jllode]s built hy archircCfure students. Cuest curaror is Jme V1ZqUCZ, ~l professor o( ,trchitecture at Miami Dade College. .. ,.),{.." i I ~~ ~":.ie, ," ....., . ON DISPLAY THROUGH JANUARY 20 WATER STORIES IY';"a .\loric.lcxpJores our inter.ICtioll with \vater in South Florida over the pasl 10,000 years through;J family-friendly, multi-sensory experience with four m3in themes: nourishment, transportation, recreation and environmental impacrs. Hear over 30 stories about living in South Flnrida's aquatic world, See a prehistoric fishing diorama and early recreational fishing gear. View a variety of water vessds, including a Seminole Indian canoe, a trapper's skiff: a wooden racing boar and a Cuh3n refugee boar. Catch a sailfIsh using a fishing simulator, Visit a hurricane preparedness room and track hurricane aCtivity with <l live feed from rhe Nariona] Hurricane C:mer. Learn about water conservation ~ll1d human impacts Oil fish and sea mammals. SEPTEMBER 27 THROUGH JANUARY 20 ROB STORTER: ART OF THE EVERGLADES View over 35 original drawings and carvings by tJshcrman and folk artist Rob Stoner (1894-1 ')87). Born in the Everglades, Stoner spent his last years recording his memories of growing up, living and working in Southv,'Cst Florida, when it was still a road-less and watery wilderness, Hi~ drawings and handwritten commenrary capture the resi]ienr spirit, natural environs, and dangerolls encounters of fromier life in early Everglades Ciry and the Ten Thollsand Islands, Among his many images are depicrions of narurallandscapes, fishing nips, local archirecrure and the devasrating hurricane of ] 91 o. On loan from rhe Collier County Museum, Stoner's artwork i~ exhibired for rhe rJrst rime in Miami. ","', "" ",.. ;tirfs ~ cufturaf Cafenrlar October 2007 Cafenlar of F.venfs Coun~: 1forirfa J' Cuftu ~ qhf6f6' 1-28 Awarding Pictares: Art of Children's Book lI/ustration and Pablo Cano: Workshop Drawings & Muska! Marionettes. Naples Art Association. 262-6517. 1-31 From Sea to Shining Sea. Collier County Museum, 774-R476, 1-31 Jo-Ann Sanhorn~' "Heart of the Glades". Museum of the Everglades. 695-0008, I-Dec. I Art o{Co!lecting, Naples Art Association at Physicians Regional Medical Center, 262-6517, The MULLET RAPPER WHIT's Happening in the Everglades City Area OCTOBER 12, 20071 ;;~t STORTER SHOW IN MIAMI The Historical Museum of Southern Florida held its opening reception for the Storter Collection on September 27 in Miami. The event was a big success and included live music on the plaza and wine and hars d 'aeurves. Inside the main lobby, visitors from all around the east coast were given the opportunity of seeing selected items from the Storter Collection for the first time. The primary theme of this exhibit was the history of the fishinf marine activity, and hurricanes during the turn of the 20 century in southwest Florida. Through Rob Storter's stories and art, people were able to see how this area of Florida has changed in the past 100 years. On display were also many of Rob's wood carving of boats and his famous fish boxes. Storter prints and cards were made available for sale in their gift shop and a table displaying various items was set up 011 the plaza. Several members of the Board of Directors welcomed Patty Huff and thanked her for introducing them to the Storter Collection and expressed all the positive comments that they had received. The Collection entitled Rob Storter: Art of the Everglades will be on display until January 20, 2008. The Historical Museum is located at 101 West Flagler Street in downtown Miami with convenient parking across the street at 50 NW 20' Avenue. It is well worth a visit!! ."~,"c--' ~ ~:k~.~ "/"r. .;..-><.:""".,~. ,., --;&jr" ~"~"lr...._..>.:>?:"'l"'! .....'::...:.~~"','..;lJI'_~.- '.." .. .. '.' ,.,,;1'7,:- " .. ..,.__,'..,~_.'~ ,'I; ,..-.'~-,.#--- t'.-.-.. ..".~,-..-...-_.,._..- l,.t,:<,-<",';'( ;:)1j"":"""" -)i. '11,,:,,~, .. ;~ , II . ; ,.,~" .t-; ,~ t --~. --- ....- ..."""""""",,",,,-' .~ ~ .. . I : "I r .....',' i;~ ,-,....}j..."..,...... "',"" ,~ ~ -, \ I I I . ,;,,,,ll!) MUSEUM NEWS JoAna Sanborn was at the opening reception on Saturday, September 29, for her exhibit of Glades paintings in the Museum of the Everglades. Her pictures will hang in the Museum for the month of October and everyone is welcome to stop by and see them (admission is complimentary). On the previous day, there was a surprise outing for hard-working Museum assistant Martha Schramm when she was taken out for a birthday lunch, LOCAL HISTORY Older Everglades City School students from all over Florida gathered on Saturday, October 6, for a mini-reunion. The met In the Museum and then had a tour of City Hall before lunch at the Seafood Depot. The event was prompted by a vlsltfrom Mary Ann Jolley Thomas from Quincy, FL, to her sisler June Jolley Dyches In Marco Island. Their father Judge S. S. Jolley worked in the old Courthouse here. They are seen above presenting a framed photo to the Museum. Florida's Premier Visitor's MagaZine, IMAGE Southwest Florida Edition THE FLORIDA Everglades Explore Everglades City and the Real Florida of the Everglades. relreat fur sportsmen, celebnties and presidents alike Across 1 he street IS (he t\1useum of the Everglades and a furmer laundry building for Collier's Cl1111pany town. Clcarly, one of the greatest assets of [vcrgbdes City today is lls proximity ll~ nearhy Lvcrglades Nalional Park, America's st'l:lmd largest T\'allonal Park which opened in 1947. This suhtropical wIlderness of mangrove CllJSl, barcl\','ood hammocks, pine j',m'sLs, cypress s\vamps and savvgrass prairies arc like no other in North i\tl1t'rica Fmm here, Visitors can enter rhe vast mangrove estuary 01 the Ten f'housand Islands by hoat. Narrated sightseeing boat lOurs allow you lo get a closer look at ospreys pelicans, bald eagles, dolphins, and nf!enllmcs mandlces. "There are no other Everglades in the world," the latc environmentalist Marjory Stoneman Douglas v,Tote in her hestsellec "The Everglades: River of Grass." Jt was Douglas who vmuld bring the world's attention to this ul1lljue ecosystem. Reddy for some excilfmen(? Hovv about an aIrboat tour of the Ten ThLlusand Islands? This speedboat allmvs the visitor a tour through the grasslancls, mangrove jungles and lakes. Or, try riding In one uf the local s\vamp buggies. Onginally built for local hunters, thiS all-terralIl vehicle offcrs you a V]fW like no orner. Numerous fishing guides or charter captains are on hand for fIshing t'xcurSlOns. Jf you'd rather take a more IClsurely and scenic [(1m \vith cllher a canoe tlr kayak, buth can be rented ur guicles provided. These and other adventures await your v!Sit. Check (Jut Florida:s Last FrontlCr and credte your o\vn memones by Alyssa Cameron Photography b'i Pete!" Bc'rr:'c S YOU CROSS OVER THE Barron River Bridge Yl1l1 find yourself entering the Lvergladl's. Fllwidas Last Frontier everglades City has remained ITlalively laid-hack and unprctellllous as 1Tl the "olden days. ;-\5 the IOrrrlLT county seat. this ll)\\-'ll has ,] colllrful rcputat ion and some vcry deep ronts. There are numerous historical sites located wllhin walking distance of each othn. As you enter the lawn. ynu']] notlce on your left The Seaf,)od Depot Rest a uranr, vvhich actually housed the formn Everglades Depot that uriginally lJpened in 1l)2H. Right on the town circle is the hiswnc City Hall, formerly the Counhl)Use and [own center 01 Cullier County', umil Hurricdne Donna blew in hack in the mid-ll)60s. In the next block stands the Immer Bank 01 Everglades building that opened in 192.3. /\[ler Hurricane Donna hkw lhnlllgh f100JlIlg the entire tmvn, there \A'ne colorl"ul stories tnld abl)Ut how guards were on watch as lhe dollar" hills \vere hung on a clotht's-linc in ordet [0 dry. Back along llw picturesque Barron RIver 15 the la11l0US Everglades Rod & CUll Club that woulJ hiln becmne <l vacation THE CONSERVANCY'S r\Jature Center Up Close and ~)ersonal with Mother Nature ONE OF THE BEST PL"CES ,to gel up close and ~)erSOI',a,I, ... with Mother Nature]s at the Conservancy's :'-Jalure CenlCT The Nature Cemer has nalLlrc trails, perfect for solo exploration as well as guided Lours. Shorr trails loop through the 1 "t'-acre I'\aples Nature Center provlding an InvHing place to ('scape Blldt [ours are one of the most popular acti\lties at the 0lature Center A knowledgeable guide explains the f10ra and lore about our fabulous lmJ.'i The Conservancy also \velcomcs visitors to Its !\.1uscum of1'\atural thstory VisHms get a IOl)k at the tunle exhibit Inside the tank, a swimming display nl native tropical fish and a loggerhead sea rurtle offer a fascinating glimpse llf life t)'/ KVV C:olm.'rford under the water. \\iatch the daily feeding sessions and then step into the museum and discO\'er a world fullllf animal life. You'll find yourself surrounded hy life- like replicas of black lxars, bobcats, F]nrida panthers, manatees and more Interactive exhllJllS pur you in much vvith Flondas natural reS()urcfs -- rrom an assortment or lIve snakes to a station on seashells and an exhibll that mrroduces you to Flonda's natIve birds. Creatures that fly, s\vim and run -- from dangcrolls alligators to majestic eagles. The :-Jarure Store at the Kaples Nature Center has everything \\'llh a nature mouf. All proceeds !i'om sales benefit The Cl)J1SerVancy in Its efforts to protect and sustain SOlllhwest r10ridas natural envi ronment THE COLLIER COUNTY Museu m Where The Past Comes Alive hy !-l..I'yssa Car'flC'ron U PClN E'HERING THE DOOR to rhe Col!Jer County Museum, a giant lee Age sloth \velcomes each vislulr There's a 16th century Spanish Conquistador up ahead standing at lul1 attention_ Around the corner, SeminnJc Indians in colorful dress gather inside their cypress and palmetto chickef Visit the (me-room l radmg post helonging to another Collier Counly pioneer, George Stoner ["hest' exhihitions Jnd more bring Collier County's history alive. The museum grounds c,mtarl1 numerous hislOric huildings, mclud1l1g the t<aples Cottage, complete wnh J 920s penod furnishings_ There~s also lhe 19.18 bungalow named aher the late George C_ Huntoon, a rormer VKf president and dlrt..'Ctor of the Collier Development Corporation The Huntoon Gallery is home to the expanslvf wdd1ife and manne collections that belonged to the locally famous Dr. Earll.. Baum One of the favorite sites lor VISltors young and old ahkc is the Old Numbn 2 locomotive located just outside the museum. rhis llrigmal BaldV\'1l1 Locomotive Steam Engll1c IS a remmder of Floridas boommg cypress logging llldustry m the 19405. Located alDOl Tamiaml Trail East Two satellite museums: \1useum oj the Everglades III Everglades City and the hnmokalee Pioneer Museum at Roherts Ranch in Immokalee offer the visitor two distinct hislOnes or Col1ier County Located at 105 \Vest Broadway Everglades City and at 1215 Roberts Avenuc, Imrnokalee 'h,cIOi!'upl' h Pin"" 0'111",\"n'T"c Cdl;", CO'''''yMu,;0"e, Events Calendar October 1-31 From Sea to Shining Sea Collier CounlY Museum 239,774,R47o 2 Marco Ilistorical Society MackIe Park, Marco Island 7 p nl., 239-194-6917 3 HislOrical Walking Tour Naples 111Slorical Society 9 a.m - J 1 am., 239-261-HIM 5-7 Redsnook Catch & Release Charity Tournament Conservancy, Naples 239-4m-1742 IO-Nov. 31 Love You, You're Perfect, Now Change Naples Players 219-263-799tl 14 Chamber No.3 Philharmonic Center for the Arts :3 pm_, 239-597-1900 14 NDN Jazz Band Cambier Park Kaplcs 2 p.m., 239-21 J-J05B 16 Bach to Broadway Philharmonic Center fOT Lhe Arts 8 p.m, 239-597-1YOO 16 Clint Black Philharmonic Center for lhe Arts 8 pm, 239-597-1900 18-26 Life x 3 Gulfshore PlayhouselNorris Center 2 p,m. or 8 pm., 239-213-1054 20 Fall Music Fest No l Philharmonic Cenler for the Ans H p.m.. 239-597-1900 20-2] Fall Art Festival Downtuwn N<lples 10 am - 5 p,rn., 239,262,614 I I 44 CONCIERGE'S IMAGE 24-Nov. 17 The Glass Menagerie Naple.'i Players, 239-261.7990 25 Okloberfesl Village un Venl'tian l:\,l)' 5 p,m q pm, 2)L)-401-221B 27 Fall Music Fest No 2 Phliharmonic Center for lilt' Ans B 1'.01" 239,597-J90() 18 Naples Concerl Band Carnhil'T f><lrk, Naple<. 2 pn1.. 239-21'3-J05B 28 Heaven Can'l Wait [\iapks Playl'Ts 7:')0 pm, 239-26:1.7990 November 2-17 I Hale HamIel I-'elican Players/Norris Cl'n\{')' 2 p.m. or 7:30 p.m., 239-2 I J--30'14 3 Opening Nighl Gala r'hilhannonic (lrches!r';) 7 pm, 2N.'j97-]900 3 Art in the Park Park 51 Naples An Associalil)tl ]0 a.1ll - 4 p,m., 219-262-6517 4 NON Jazz Band Camhin Park, Naples 2 p.m.. 239-2] 3-305H 6 Queen Latifah Philharm()nic Cemn for the Ans H p.m" 239-')97-1900 6 Hon's Island History Mackie Park,\1,uco Island 7 p.m, 239-394-6917 7 Historic Walking Tour Naples Historical Society 9 a.m - 11 am, 239-261-Hlfl4 7 Trip to Horr's Island Marco Historical Society, Marcu Island. 239-394-6917 10 Celebrate the Arts Extravaganza Naplee, Bay Ree,()yt 2 J9,263,8242 1 I Gulf Coast Big Band Camblt:r r'ark, Naples 2 p,m, 230-213-.){)''i/-l, 11 usa Show I\aples Depot 12 p.m., 2N-262-652'l 13 Naples Opera Society Concert NlHris Ccnu.:'L \Japks 7'30 pm.. 239-59K-6110 14 Hats in the Garden Naples BotanlCll Garden 239-64:3-727'5 1') The Merry Widow Philharnwnil' Center fnr the Arls 8 p,rn.. 239.597-1900 15-30 An by Architects Nurris Cemer, I~arks 239-213-30")1) 16 Trio con Brio Copenhagen Philharmonic (entn for the l\ns 8 p.l1L 239-597-]900 17 Artists' Symposium &. Luncheon Marc,) hlundalion for Lhe Ans 239-642-63fl7 17 3 Mo' Divas Philharnlllllic Center I()r the Ans 8 pm, 239-597-190ll 17-Jan,13 46th Founders Juried Awards Exhibition Naples An Associalion 2J9-26L~-6)] 7 18 Naples Concert Band Camhin Park, t\aples 2 p,m., 239-732-0947 18 Sing-Along Messiah Naples Unile 239,213,3008 18 Mini Masters &. Mimosas Art League of Marco, Marco Island,239-39"1-4221 18-Dee. 31 Wrap ilLJp An Lcagw uC Marco, l\1arco Island; 219394-4221 19 Festival of Lights Third Streel South, Napks ') p.1ll "9 p.m., 239---134.6531 19 Naples Artcrafters (,lmbin Park, Naples 1(1 a.m - 4 pm., 239-352-1036 2]-Oec. I 5 Arsenic &. Old Lace Naples ['layers, nG-263-7990 24 &. 25 Naples Renaissance &. Fall An Festival Naples ,Art Association J 0 d.m. - 5 p, m.. 239-262-6517 24 & 25 George Balanchine's The Nutcracker Philharmonic Centn for lhe Ans Sal 24dl 2 p.m ('if B p.m Sun 25th 2 p.m. & 7 pm 239-597.1900 26 Michael McDonald Philharmonic (enlt'!" lor the Arts 8 run" 219-597-190U 27 Wynonna, A Classic Christmas Philharmonic Crmer for the Ans 8 p.m" 239-597-1900 29-Dec.l Classical No.2. Mozart's Jupiter Philharmonic Cenler for the Ans 8 p.m, 239-597-1900 29-0ec.2 Nine The31reZone, 239-449-1.'323 December An in the: Park Park 5t, J'\aples An Assoeialion 10 a,m - 4 p.m" 2.'39262-6517 2 Dave Koz and Friends, A Smooth Jazz Christmas Philharmonic Center for the Arts 8 p.m" 239.'597-]900 2 Jazz Concerl Camhier Park, Naples 2 r m, 239211-J058 D Loin g,Qn M=o JslQJld Casual Dining T ropiks Marriott Golf & Spa Resort 400 S, Collier Blvd, 239,642,2710 Paradise Cafe Marco Island Hilton Beach Resort 560 S. Collier Blvd., 239- 394- 'JOOO Gourmet Continental Sale c Pepc Marco Beach Ocean Resort 4805, Collier Blvd, 239-393,1600 Sandcastles Marco Island Hilton Beach Resort 5605, Collier Blvd" 239,394-5000 Kurrents Marriott Golf & Spa Resort 4005, Collier Blvd, 239-394,2511 Waterfront Dining Quinn's Marrion Golf & Spa Resort 400 S, Collier Blvd, 239-642,2707 Snook Inn 1215 Bald Eagle Dr, 239,394,3313 D injn 9 ,lnNoples & Boow American Ridgway Bar & Grill 1300 Third Street South 239-262-5500 Casual Dining Island Club, Park Shore Resort 600 Neapolitan Way 239,262-2500 The Terrace The Ritz-Carlton Hotels, Naples 280 Vanderblll Beacll Rd, 239,598-3300 Chinese Charlie Chiang's 12200 N Tamiami Tr., 239-593-6688 French Marie-Michelle's Restaurant on the Bay 4236 Gulf Shore Blvd, N. 239,263-0900 Artisans in the Dining Room The Ritz-Carlton Hotels, Naples 280 Vanderbilt Beach Rd., 239.598-6644 52 CONCIERGE'S IMAGE Gourmet Continental Aura Naples Grande Resort & Club 475 Seagate Dr., 239-594-6000 Italian/Tuscan Lemonia The Ritz-Carlton Golf Resort, Naples 2600 Tiburon Drive, 239-2'54-3371 Pazzo! Italian Cafe 853 5th Avenue South 239-414-H494 Japanese Fujiyama, Quality Inn 2555 N. lamiami Tr., 239-261-4312 Mediterranean Zizi Restaurant & lounge Bellasera Hotel, Naples 221 Ninth Street South. 239-262-4835 Persian bha! bha! persian bistro H47 Vanderbilt Beach Rd.. 2.19-594-5557 Seafood Artisans in the Dining Room The Ritz-Carlton Hotels, Naples 280 VanJnbilt Beach Rd., 1.'39-598-6644 Blue Water Bistro Coconut Point Mal], Estern, 239-949-2583 Yabba Island Grill 71 J 5th Avenue South 2.19-262-5787 Steaks The Grill The Ritz-Carlton HOIels, Naples 280 Vanderbilr Beach Rd, 239-598,6644 Chops City Grill 817 Sth Ave. South, Naples, 239-262-4677 Also: Brooks Grand Plaza Corner or US 41 and Coconut Rd.. Bnnita Springs, 239-992-4677 Steaks &: Seafood Truluck's 698 r:ounh Avenue South, 239-530-3131 Watermark Grille 11280 \!, Tamiami Tr., 239-596-1400 Zoe's 720 5th Avenue S, 239-261 122J Waterfront Dining Baleen laPlaya Beach & Golf Resort 9891 Gulf Shore Dr., 239-598-5701 Bayside Seafood Bar & Grill 4270 Gulf Shore Blvd N. 239,649,5552 Coast Edgewater Beach Hotel 190 I Gulf SllOre Blvd, N , 2,39-403-2000 Gumbo-Limbo The Ritz-Carlton Hotels, Naples 2RO Vand("rbilt Beach Rd., 239-598-6644 HB's on the Gulf Naples Beach Hotel & Golf Club 8'5J C;ulf Shore Blvd. N., 239-261-2222 Activities Boat Rentals &: Marinas Marco Island Ski & Watersports: 239-394- 4344. Have fun in, on, or aboVE' the Gull 01 j\,lexicll. Experience Parasailing, solo or v,,1th a friend. Experience "Life in the Wilds" on uur 10.000 Islands Cuided Wavenmner tour. Waverunner, Kayak, &1 Sailboat rentals available. Museums Collier County Museum: .330 I Tamiaml Tr. E., Naples, 239-774-8476. Learn the history of Naples and Marco Island [i'om the days of Indian settlements to million-dollar estates The Conservancy Museum of Natural History: l450 Merrihue Drive, Naples, 239-262-0304. Nature exhibits, aquarium, dally presentations Immokalee Pioneer Museum at Roberts Ranch: 1215 Roberts Ave, 239-658,2466, Trace t he important and hisroncaJ cattle ranching industry of this region Out 81'Y) /'-1 )jl II .... - / ~ . " ......-.. ,..- , ). \ I . __. Museum of the Everglades: 105 \A/est Broadway, Everglades City, 239-695-0008 Cume meel the natural i-\merican Pioneers, entrepreneurs ,md fishermen \vho sfukel, built and preserved Southwest Florida for the world Naples Museum of Art: 5833 Pelican Ba) Blvd" '\faples, 239-597-1900, The region's only full-scale art museum, bUllring international-caliber permanent and trawling exhibitiuns in 15 galleries, with an emphasis nil nwdcrnism Naples Depot Curncr of US 41 and Wlh Street Suuth, Naples, 239-262- J 776 Palm COllage: 137 12th Avenue South, Naples, 239,26),H]64 Smallwood Museum: FnuT miles smlt}] of Everglades City 011 SR 29 in Chokoklskce. 239-695-2989 A step hack in time lllllllC or the ()Idest standing buildings in Southwesl Flllrida von Liebig Art Center: '585 Park ::-itrect. near Fifth Avenue 5., Naples, 2.39-262-6517 Parks &: Nature Centers Big Cypress National Preserve: U,S, 41. 55 miles east of Naples, 2.)9-695-4111 n h,OOO-acre preserve Caribbean Gardens The Zoo in Naples: 1'590 C,)odlenc Frank Road, 239-262-5409 Cocohatchee :'\lature Center: U.S. 41 Just nurth uf Immnkalee Ruad in i\apks. 2.19-'592-1200 Collier-Seminole State Park: Tam1Jml Ir. r., 1') miles southeast or Naples, L39-194-3397 Conservancy Nature Center: 1450 Merrihul' Drive, \lilples, 239-,~(i2-0304 Corkscrew Marsh Trail System: From SI< 82 take CR 850 (Ulrkscre\\' R(lad! soutl1\vest lllr about tWll miles, 2.19-]J2-1'771 Corkscrew Swamp Sanctuary: 239- 348- Ll151 LocJ.](;,d 15 miles east llj [.,75 exit 111, <11 375 Sanctuary Rl)ael Everglades National Park: herglades City, KOOA4'5-7724 Fakahatchee Strand Stale Park: US 41 f::1S1 III State Road 29. left on Janes Scenic Drive, ] 37 Coastline Drive. 239-h95-45l)3 Naples Botanical Gardens: 482l! r3ayshorc Drivc.2N-643-7275 Rookery Bay National Estuarine Research Reserve: 3UO Tl'\Vcr Rllad, 239--11/".(-))1(1 The Naph."s Preserve: 1 h90 T:1miami II' N., Naples, 239-213-7J20. Sights &: Attractions Limousine Plus: Naples, 23lJ-454-7'5)3 01 Bonita Spri ngs, 239-Y4H-H002 Naples Transportation and Trolley Tours: 1010 hth Avenue S. 239-455-J6lJH Philharmonic Center for the Arts: 5trn Pelican 138)' Blvd" Naples, 239..')lJ/"-]l)Oll Sun-N-Fun Lagoon, Norlh Collier Regional Park: 1500U Livingsllm Rd., !\aples, 23lJ-254-4021 54 CONCIERGE'S IMAGE Tin City: 219-262-4200. On Fifth Avenue Slll1th (LIS 41) anel GoodlcllC RO:1d is an authentic Cllnncction tll Naples nautical past, It5 more than shopping. Naulic:d an if'acts, antiques and displays make :1 stroll lhwugh TIN C1TY an :1dventure back in time Fycn more, [or thosc who want tn explnre i\aples waterways, TIN ClTY is the home for several chaneI' and ltlUr boats Golfing Bonita Springs Bonita Springs Golf Club: 10200 Maddox Lane, 219-992-2HOO, lH holes, 6761 yards, par 72,sk'Pl' 129 Highland Woods Golf Country Club: 9100 Hlghbnd \i\ioods Blvd" LN-498-0553, IR h<.lles. h971 yards, par 72. slope 139 Pelican's Nest GoU Club: 4450 Pelican:,; Nest Dr, 239-947-4600,27 hu!es, 696417064 yards. par 72, slope 136/140 Naples Ironwood Golf Club: 4710 Lakewood Blvd.. 2)9. n5-2584, ]8 hoks, 2800 yards, par 54. ::;[llpC T3 Lely Resort Flamingo Island Club: 8004 Lely ReS\lrt Blvd., 239-793-2223, 18 holes, 7171 yards, par 72, ::;lope U5 Lely Resort Mustang: 80114 Lcly Reson Blvd., n<J-7l)3-2223, 18 hules; 7217 yards, par 72, sk1pe 141 Thl" Rookery at Marco: 34-'3.3 Marriott Club Drive, 239-793-6060, Resort, fJ900 yards, par 72 Naples Beach Holel and Golf Club: 851 Gulf Shore Blvd., 239-434-7007, Semi-private, 6500 }'ards, pm 72 Quality Inn & Suites Golf Resort: 4100 enlden Gille Pky., 219-455-1010, 18 hules, 65fJ4 yards. Par 72, slope 125 Riviera Golf Club: 4H Marseille Dr, 239- 774-ltl8L, 18 holes. 40lJO yards, par 62, Slllpt NA Worship Marco Island Capri Christian Church: 042-6231 111 1: Hilll St" Isle nfCapri First Baptist Church: 394-J646 1450 \Vimerhcrry Drive Jewish Center of Marco Island: 642-0800 \191 Wimcrherry Drive Pick up and Delivery Available 2 Locations to serve you: 5959 Pine Ridge Road Naples, FL 34119 www.Cf.cilscopyexpress.com 25091 Bernwood Drive #9 Bonita Splngs, FL 34135 /:Onecall- we'if'j,'ill ~aples 239-353-4285 Bonita 239-947-2030 CONCIERGE'S IMAGE 55 ~r/J 'C ~ ~.;!; ~ -s" ~ 6 1:: -0 ~ B ~Q.o~=~ c:~!-%l..e~(1) ~>>~-B~-5 .EI5"c~O~. ...r~=8.8c.;:l];<~ th:5 0 ~u .r/) r:s. Co (1) C'!:I o"t:l ih (1) 0 . e.8 .;Z ~ z" C".".8 ~ :s bll ~ ~ (1) t'-- =~ c:: s... Il.i ~." .!i a '0 ~ c " "''' . . s 0 ~ cE r:s:r:o.~>~Ms...Oe. . 62vC]OOl-.L.Ov",,"o-c ~t:-""o ~so.o'" """'bll .~ . 8" '" g C >>"'''''. '? .~ , "" ~ U 1-01;\].0 ~~." g~-.g~~nU~~ ~li~II~~J]J:t~~~ )~II~~lt~iis.J~g~ 0. i:5.>+J+JOO(/) Zltc/)~v'.c~ ~~o"'O~ Il.i I (/JOw v......cQ.! ~ ~~~:..::: 'a0i0i"> -""'- -ll"">>"".c !5.~"" "'0 ~ I- >. ..s (/) i:O ~.o Q,) ~;E.s..c "0 :: V <l.J -5 s,~a" "'-5b~ ~~E.c~.~ ~ Be ~'o.8.~ v~...s ~"O~ c: go IJ) Q,) -:S ~ >. 15 'c ~:::: ~ ~.~ ; '0 ca '2"'0 ~..c 'fi ~, c~' C;:l .~ "'0..:::: c 0 ,,- - c 0 - '0 '" -5-5!i-5.Si'E@ ~c.,,~ - ......"".0<11 8." ::;:::lo"E:ilJ~ZI'\3.cN ':'::(/J ~;CJos...r.nET:.~;:l5~ c a g S &: ~ 0... S ~ '", ~ 13 .- ':::I e ~.!S:: (1) !/J Cl.i <l.l B~~c.o.1:llJ .s ...9:!..c"'O 0) li: ~ 1l " ~.!; ~" ~~ ,... o o N ",- i:? " ,,'" ~i=3 -';2 ~~ ~1 ~ - -"" ~~ 1: ~ ~ E , <;"'" t...,. ~ '5 ~ " " E ~'5'5 1>~ .$:fl ~ V) 'Xl ~ ~ ""o~ ~ ~ ~ .2 t5 ~,,- -;::$ .s " tfVl't: ::::::..rc t::; ~'~ E ::;: ~ " t> i:i5 '5 t; t' ~ ....,~~ ~1 S t3t:S~ - ~,~ a...... ~ ~~~ '" w CD o f- U o >c- <( o '" u.. ~ ."> "'! ;: .~ .';oj G ~ .~ ::::: .'" '-.) ~ ~ ~ ~ ~~ ~~ ~C\l ~ ~ ~~ ~ ~ ~~ ~~ ~~ ~ ~ ~ ~ ~~ ~ gs v "i ~'O a b t' ~ .s ~ c. ~ ~ ~ '8 t) ~ e ~ "el !Sl g~~~ ~~ "':or] '" 0. &:M';''''':'' S~e~ ~~ o ~.""::s" ,,'3 ~,F; 0.... S eCQr-:=;:s >. ~cao o~ I.., VOOO"'l:lv"" aJ]........... ]t .fl .5"';; aJug ;;~o-g aJ~ Q) ~E~g~~~ "el'S'~~ "el~ !u ~;lv:€~:;;: ~v.... ~::E ~ ~ sJrg~<Ii-d~]~S .~ ~ ~ '"'.sc..~~;:)~aJ .~... ~~ ;S ;:.; ~ t.~ >. g ~ "'I:l ~:e .2.= e- ~ ~ i~ ~ ~ ~ ~ g s ~ ~ ~ ~ ~ j ~ 13:a &:::;l.H ~8 ~ &: n ifl ~ .s i ;:: ~ ~ .~ ~ i ~ jl; ~ ell) :; - !Jo..... ~O:i'" ~~~ "",- ~ ~....~ ~~; ~'i;O ~ ~ ~ ~e.g " " i:? .~ E " """~ ~':S " " ~ E ~ <::l ~ ~ ~ ~'ati5 ~~~ ~ ~ . cE~ !:l'''':::' '" " ~ 1,.1 '5 <::l ~ ~ ~ ~ - ... 1,.1 - tj.!5s i:5 _ VlQ:; (/J ~S1\i~ t' ~ 1: til ~(<l:H '" ... ~ "'- ~ .:;: " " '" . ~>'N -(/Jct:: ..........ddolrtJ dol ~,t:l Q) ~:s 8,0 ~ ~ ~"O~ ~~,o r:"'~ -5 ~~ ~U",.$"" s.2:l ~" aJOrtJE~CIlbC rJJ~>'Q)"E ~:-og ;;~rJJ~;llu~e c~~"~s~o ~t:~,,>"o .- u ~ ~.5 Q.l rIJ 0 Sl U l:::: W aJ ti f'l"gj......88..5&3FrE :;aJ.~c~;So cat:......~Q. ~:s; <l)I..,OO~o""" ~;l'~aJ~i1::>~ ~<l)a~,---'s oe~O:.a'2= S ~.5<l).....oE>. N ~ 'il ~ >. r.= rn ~ ;:.; u rn.5 ~ ~.> 'B .... .... u > kl.8 ~.~..i'S R"g OJ OJ 0 So ~ ~~..Si '" ~"O ~-;.%]~.2~ h'" ~ b.O~ c"O'6i)- <l) Cli...... ~ I.., v.- U'I: v,o -d BCO"- a - Q) &E:Eo>s"O.E:!. f:: ~ ~ ~ aJ V Q.I-- o .~ ~ 5. '0 :.a o:a :s- .E .~ ~ .~ ~ ~ Donna Fiala District 1 Frank Halas District 2 Tom Henning District 3 Fred W. Coyle District 4 Jim Coletta District 5 PJJowrdo/~~ ~~ ~~ 3301 East Tamiami Trail. Naples, Florida 34112. 4977 (239) n4-8097 . Fax (239) n4.3602 0,','"'"''' X'~..'~ . 4:r- , '.".~. October 30, 2007 William B. Chrysler, Ph.D. 3246 Pond Apple Trace Naples, FL 34119 Dear Dr. Chrysler: Thank you very much for your letter of October II, 2007 and your thoughtful comments regarding Mr. David Southall, Curator of Education at the Collier County Museum. I appreciate you taking the time to write and let me know how and enjoyable and educational you find Mr. Southall's lectures. All too often, we hear only criticism, so your kind remarks are very refreshing. Once again, Dr. Chrysler, thank you for communicating your thoughts. I will share them with Mr. Southall and the Museum Director, Ron Jamro, as well as Jean Merritt, Director, Human Resources, and Jim Mudd, County Manager. If I may be of assistance to you in the future, please do not hesitate to contact my office. \,' ~ry tIllI y YOpt;:" ". 'I /0 ,,/'?<Y'~J if I /.' J'/. (}071 / ~-!i!dd;')r (:4,~---~=-_/ ---.. /1 Jfin'C6lctla, Chairman (/ Commissioner, District 5 JC:lhr cc: David Southall, Collier County Museum Ron Jamro, Collier County Museum Jean Merritt, Director, Human Resources Jim Mudd, County Manager I@" _.'d"_,___L<"'_"~, I , 'Ii i! ,6 Presented by the United Arts Council of Collier County I G~ ,~~~,-,-~------~-~.._~'---~___,____.. _, _"..,__ ,_:,:,c:c.._,~.-.,......__",.._.._,c:_,_ .._______-'_..__-'__-'-__._~ ;;:!0 )~ -~ ~ -... +C, ,elebrate 7'" ~ C ~\~~Rhrts ) 1"\ 1.f7~ ' Collier (iounty's ..Annual uCelebrate the Arts Month" November 2007 A mont/I-long celebration of the arts.... Every venue alive with music and pertiJr11/tl1lces .... Art exhibits throughout the county.... Participation by artists, galleries, students, and all area arts/cultural organizations.... Area media uniting in support of tile arts.... Wow! What a way to celebrate the arts! r'X;'~" ','.,;'iI,' .'. .:'" .' . 'i.' >.:. , '<0: ,'" L':.',' .. ,io' ," l!tIP ..,.) ~"'.' ". .' '"A," , 'T,.' Cultural Events In November That nave Already Been Scheduled Theatre Zone - Nine - Nov. 29 ' Dec. 2 Naples Art Association - Art in the Park - Nov. 3 Renaissance FalI Art Festival- Nov. 24-25 Founders Juried Exhib,t, Nov. 17-Jan. 13 Philharmonic Center for the Arts - Opening Night Gala, featuring the Naples Philharmonic Orchestra & Metropolitan Opera star Harnlvn Blackwell, led by Jorge Mester - Nov. 3 Rachmanincff2 - Naples Philharmonic Orchestra - Nov, 8,10 Major I Minor Concert - N ov. 18 Meet the Musicians - Lisa Mattson & John March - Nov, 19 Mozart's Jupiter - Naples Philharmonic Orchestra - Nov, 29 - Dec. 1 The l\iutcracker ~ Miami City Ballet & Naples Philharmonic Orchestra - Nov. 24-25 Naples Players - The Lion in Winter, Nov. 1-18 110ve You. fou're Pe~rect, Now Chanae - Nov, 1-3 The (;Jass Menangerie - N ov. 1- t 7 Arsenic &.Old Lace - Nov. 21-Dco. 15 Naples Botanical Garden - Hats in the Garden - Nov. 14 Naples Daily News Jazz Band - Free concert at Cambier Park - Nov. 4 Gulf Coast Big Band - Free concert at Cambier Park - Nov. 11 Naples Concert Band - Free concert at Cambier Park, Nov, 18 Naples Depot Museum - USO Show - Nov. 11 Naples ArtCrafters - Art &.Craft Show at Cambier Park - Nov. 19 Naples Opera Society - Norris Center Concert - Nay, 13 &.Trip to Florida Grand Opera - Nov. 24 Downtown Naples Association ~ Fifih Ayenue .\outh GalIe~v Walk, Nov. 11 and Evening on Fifth WIth mUSIcal entertaInment - Nov, 8 Marco Island Historical Society, Horr's Island Histo~v - Nov, 6 Naples Historical Society, Palm Cottage Tours & Historic District Walking Tours Art League of Marco Island - Mini Masters &.Mimosas, Nov. 18 United Arts Council's "Celebwte the Arts ExtwvaBanza" at Naples Bay Resort - N()\'. 10 Holiday Pottery Sale - Nov. 30 1'1'l...d" rM-O'U- tc OOf'M.~......... ~" )~ ,.Ce,lebran'~~ -, i'~A'rts / ~ . /.~ Month November 2007 Ca[endar of 'Events Exhibits Oil PainterJ of America. Weatherburn Callery. 26:3-8008. Art Napu.< Group Exhibit. Rosen Studios. 821 ~ I 06 I. Pril.ate Myth." Sean Scully, Graham Nick.Jon. Naples Museum of Art. 597-1900. Art of Collectiong, FOUlu}ertl L~~yhihit. Naples 1\rt Association. 262-6517. ButtedlieJ, Orchid.J anoMore. Everglades 1\1useum. 695-0008. Amazing Ama.um. Naples Botanical Garden. 64:i-727fl. Work., from Gra/Jam Nick.lOll~ iHarathoM. United Arts Council. 263-8242. Lynn Berreitter. Falciglia Gallery/Hodges University. 5 ],1-1122. Land.1cap&l d Floral.l. Bamboo Cal-'e. 594-9,342. Music 3 Opening Nigb Gala. Philharmonic Orchestra. 597-1900. 4 NDN .Jazz Band. Cambicr Park, 2J.3~,3058, 6 Queen Latifah. Philharmonic Center. 597-1900. 6-7 Piano witbout Pain. Steinway Piano Society. 498-9884. 8-10 &cbmaninoff 2. Philharm(;nic Orchestra:~ 597-] 900. 9-10 Opera Slar.1 Under the Slar,J. Camhier' Park. 596-9566. ] I Gulf Coast Big Band. Camb;er Park, 213,3058, II usa Show, Naples Depot, 262~6525, 13 Naples Opera Societv concert. Norris Center. 598-6] 10. Celebrating Collier County's Arts & Cultural Organizations Art League or Marco Island www.marcoislandarl.com The Bach Ensemble ww\v.1 hebachcnsem hie .org Bayshore Cultural Arts. Inc, Children's Museum or Naples www.cmon.org City of Naples/Norris Center www.napJesgov.com Classic Chamber Concerts ",,"w\v.classiccham berconcers.org Collier County Museums www.colliermuseum.com Conservancy of SW FL '.'.'ww.conservancy.org Edison College Naples w'v\fV..'.edison.edu Friends of'the Library VI'Ww.collier-t'riends.org Gulf Coast Big Band J--lodges Uniwrsity wwy..', i nlernat ionalcollege.ed u Holocaust Nluseum 01' SW FL www.hmswll.org Ikebana International lmmokalee Pioneer Museum www.colliermuseuTn.com Immokalee Visual & Perl'. Arts Irish American Club www.naplesirish.com Italian Cuhul'al SocielY www.italiancuhuralsociety.com ,Journey Arts :\94,422 ] Naples Art Association 262-65]7 www.naplesart.org 732-]055 Naples Artcrafters 352- I 200 www.naplesartcrafters.com 775,2969 784.]876 Naples Botanical Garden 643-7275 \V\Vvv.naplcsgardcn.org 2]:\,,)058 Naples Concert Band 263-9521 v.'ww.na plesconcertband.org Naples Depot Museum 774-8476 ww\V.cnll ierm useu no .com 434,8505 774,8476 Naples 1 listorieal Society 261-8164 wv..'W.napleshist oricalsociety.org 262,0304 Naples Musil' Cluh 775-6867 www.mllsidub.org 093,5942 Naples Opera Society 598-6110 www.naplcsoperasociet;y.org 262,81.35 Naples OrL'l1estra & Chorus 455.] 9] 2 www.naplesorchestraandchorus.org 353-3688 598-6110 Naples Players 263-7990 wvvw. na plesplayers.org Naples Porcelain Artists 495-3497 Opera Naples 287-8694 \\'\\'\v.operanaples.com 263,9200 394-2]69 658-2466 Paradise Coastrnen S96-4649 www.naplesbarbershopchorus.org Philharmonic Center for the Arts www.thephil.org Renaissance Academv www.fgL'u .ed u/racad~my Steinway Piano Society wv.'w.stl'inwaynaples.com 597,] 900 590-] 095 657-5576 774.,"1267 498,9884 598,3896 SW FL Pastel Society www.pastelsocieiy.org TheatreZol1l' www.theatrezone.net 649-0] 67 596,5008 451-0215 Marco Island FoundiJ.lion for the Arts642-0015 www.marcoarts.org Marco Island Historical Society www.thcmihs.org ,\tareo PlaYl'I's Museum of the Everglades www.colliermuscllm.com M.lIS1C for Minors Foundation www.musicl.orminors.us 394,69]7 Voices oj' Naples www.geocities.com/voiceso/.naples/ 434-2606 642,7270 Brochure published by: Naples @ Marco Island ~ Everglades conv~~_ti~~'_~'~isitor~_B~r_~~u I 6%-OOOH 947-1943 ~. '.J .,; United Arts Council LII tl~li~I'{1II1I1II n~ DAILY NEWS I FRIDAY. NOVEMBER 2, 2007 HOLIDAYS VETERAN'S DAY COMING UP USO Show, music, refreshments and a tribute to Veterans, 11 :30 a.m.-2 p.m. Nov. 11, Naples Depot Museum, 1051 Fifth Ave, S" Naples, Free, BILL MEI(E TOM ANDLER BUnERFLIES, ORCHIDS It MORE... PHOTOS FROM THE SWAMP 1 ne .lVIUseum or me J:\Verglaoes 105 W. Broadway Everglades City, FL 239-695-0008 presents JU1TERFLI~. ORCHID.! & MORE.. )HOTOf FRON THE JWANP IO.-M ANDLER & BILL MElCE In the Pauline Reeves Gallery for November RECEPTION Saturday ,,"bV. 3, 2007 2:00-4:00 PM I " Naples Sun Times November 7 - 13, 2007 ),,';l'i( i! i 1,';;L:r., '-,' I ',:11 !;' .,:1\ ./i1il ',i ;! ',: I ',,'~'L':-~li'l', n ,;, iL".- \\.dd \:,';'1 . l.;dlL ~(l\ II. j'ill ILi.:><LillJ hu :~iilj:-' ,IC[U,III) 1l(l~h,~;i i!ll' f,'St') ell lhcil trele. and ,,\ !iIII') io r'..'lTL'atc [h\.: cI1L:.:n~lil1- Illl'nl (Jihe l':-~l \\itl1 !rIlI~,ll' tklt hrougll1 \lIe (ir;::,iil.:sl (;Cill'r:n i\)ll (111t!1 lli\.' d;IJlCL' !l()ul" Jollo\', ing d Vekl <111:, i'dl'ilhl- ti~d St'r\'ice in Cal1ihkr Park. C\.'lllpt()ll & HCl1rrdl',S l'\() Sv, ing B:md \\ill kicK orf the l'\\..'111 ',',ll thl' fnlfl1 I~I\\ nor' tlll' D:.:.'rol. ('(l11lpric;l'd or\Vmld \\ar I [ \1:1C'r~Il::-;. Ihl' b~)l!d wi)1 rl:l) n', II i';:jn:, !" ,I Ii' ~ i ~. \ \, ','. . ill ~~ i 11 ;..'. t h l' 'I:.'," I, ',' \ ! I :1; I', :-~IIll()US. illclud: I':;' /I"/i !ir/,~'f' rlie. ri",'c ii;i/! ,cil'l' FJ'.i' nut \./c '>i,:/iJl!( :U:i! ./,JIII"I/C.\'. dlld f-j(lil,~!./c-ii(;{ ,:';"{ IJII,'..:/(' nO,\ ("'lI/rUill /! !)\:l~lr;,lcd \\ ;11' "tlL'J"dJi ~!I:,-I i~'k\ i:;]f!n :I",'!"r !\'L:!' \\ dl ~-:r\..: a~ rvld:-.L:J ., : iH:il i~l." I)l" ('i:r- ClllOIlIeS. lhe~e rr~'( L \ ('n\>, J!'L 1;~d :,1 lhe I 94()s, hUI N''I,b I Jep"I\', ill !l()!lor ~1I) (If'rhc ~\rIl1'~'c! ;(11"'.:1.': '.\1:\1 ,-,cnl:'U in all c()nJli.~'t..s r',)r ll'i(l]l;: inl'onll,iti\llll";,1! .-7,~-;:_1"'7{). Collier Citizen South FRIDAY, NOVEMBER 9, 2007 Veterans Da events Depot use show reminisces WWII The Naples depot was used as a usa in the 19408, so the museum will be the location for {l Veterans Day usa show, featur, iug oldies music in the style of the Andrews Sisters, from noon to 2 p.m., Sunday, Nov. 11, at the Naples Depot Museum, 1051 Fifth Ave.. South. Refreshments will be served.Tickets are free, but required. Call 774-8476 for ticket information. ~,9~Jh "gJQ~,~,Q~tJj!~tQrY \/ ! N N l' ",/ .'1 5 1-1 "7 ' (i f".. '? 'v A r,~ f.::- J.-;-=' S, J.... (1-/ I~ (Co> ;...:.'- e.., u /-\ v /~ L' tv --I 11 ~ /i/j V h /(' 13 fJ "i I, .'" ,. a.. PI? lie 1'/-" "'I J.~ ~) v \.T ., P Tf/AT BAI?!Pkl- C1P 5':flfvf ,1\1 5 U (~ ,11 Roo . .j\,/ouLO E AJ" ,Ilk" -.v' ;;C , .,..-. , *'105 ,C, I> (r f\ fl' /~-j (/'I/(1.: 0VLOK' ,.,.. - .-',"":;' .J 'J,/ "v;, /) l:, T1 f r1 0 !1' ~l; <;; ~\.) rl ..": P!?ff.(~()S . -, ,{ I +-: ,"'''''\' ' "..' - .... -, -:>C' 1'1' '" I ,.'....' - '.' . ~.- -, , .:. <- if r i..'........." ...7 .<1';. .. y,.' ,\ "- 1 ';- '! ,I / . . > ~~~ {~ :*';.J6't.#:, .,h.""'~:'. ,:./~~;- ) " / - .~"':- ":;.. ~~'r ~~ ","!'f' . ~ " " , . i .. ~ \ ~ \ i / C l< '" i..\ t"'.\ (-;.... . ~, >"::;'." .-''i:. ."- .... 1 ' ~'.I .......' f ,; V \",: ~ ~;. ! -' \ ';. j,-- ,\ , '" ,,' '\l;~ .f.r.,.:;. ~.,' " II ,,~ ::"C-::-:"'" 1---1 ! I \ r ,-., '-'" . "',. r , f,,:, '. +- ~. f. ,I '"'-, , . {(r:~ . '. '.~ ,..~ 'tf''''i.;l' /- p..:.;.-, ~ 'P' :1 \ ~" r I, " .'1 1\, , 1- , . l'$IJ \ I" ' , T?gether in Life and Death ..)t:",.ib.;~ ;-\~Ej", ~,:-' ,;:::~ ~i~~O;':::~7 :~O'" ,if' ':..-' Fort Lauderdale s House of Rduge :f';, 'it, \. "'-l'lp" , ,,t/- i. .~, .t(lf~, :- "~(;' ";" . ~ ~",-"- ," ." ,- ---~'" -';::' ., _ ~ ~ .,-~ 1J; " , ~~ ~I;;f"~ .!L ,~ .,,5 ~...: 't. k" \ ., ... .' ~ '.-~ , : 1'.., 'I f( ".. {' ~~,-I ~"'-~ ',-'~ J li~l -~podight On. . . Exhibitions 2007-2008 ')1 Year of Art & History" Tropical Dreams: A People's History of South Florida Ongoing Explore 10,000 years of South Florida history as you wander through the Historical Museum of Southern Florida's permanent exhibition, Tropical Dreams: A Peoples History of South florida. Visit a fe-creation of the Miami Circle and view a sea turtle shell and other artifacts from this l,aOO-year-old settlement at the mouth of the Miami River. Walk through the homes of Seminole Indians and Anglo-American settlers in South Florida. Climb on board a 1920s trolley and take a video tour of downtown Miami, Miami Beach and Coral Gables. View photographs of the African-American community of Ovenown, and see a Haitian boat and a Cuban raft that brought refugees to Miami. Also on permanent display are original prints of John James Audubon's Birds of America. ~ter Stories On display through January 20, 2008 Water Stories explores our interaction with water in South Florida over the past 10,000 years through a family-friendly, multi-sensory experience with four main themes: nourishment, transportation, recreation and environmental impacts. Hear over 30 stories about living in South Florida's aquatic world. See a prehistoric fishing diorama and early recreational fishing gear. View a variety of water vessels, including a Seminole Indian canoe, a trapper's skiff, a wooden racing boat and a Cuban refugee boat. Catch a sailfish using a fishing simulator. Visit a hurricane preparedness room and track hurricane activity with a live feed from the National Hurricane Center. Learn about water conservation and human impacts on fish and sea mammals. View over 35 original drawings and carvings by fisherman and folk artist Rob Storter (1894-1987). Born in the Everglades, Storter spent his last years recording his memories of growing up, living and working in southwestern Plorida, when it was still a roadless and watery wilderness. His drawings and handwritten commentary capture the resilient spirit, natural environs, and dangerous encounters of frontier life in early Everglades City and the Ten Thousand Islands. Among his many images are depictions of natural landscapes, fishing trips, local architecture and the devastating hurricane of 1910. On loan from the Collier County Museum, Storter's artwork is exhibited for the first time in Miami. ~1 ~:~~~~:-'~ '<..,1\" \,'."r.-}tt[:~ ~.j",p~-=.'-'--~ 10 Rob Storter: Art of the Everglades Lobby Exhibition On display September 27, 2007, through January 20, 2008 1\ ~ oj \""" sT I3J[Fo"l r/f.l/~ f(OIJ!)~ - J ttJ:"~''f'''6~R-J-r- ;V.(~<.: It ' .~J AI $ tI t! N If :;:J (,,; IV ~. ' t.."" .... .... .,- f I"~ ,( . ; j" : " 'i I h ,f ,~' ~ ~ I . ,'71 '_1'1"'" ". "''''I -rHI':.. v,1}/J.:N. 1,0""-15 .4 6r>V' 1'111 wy II"'''; Jlt-CtCJ /tLI.. FI~ H RRt:< I(I::YT Al..IVJ..;~ ~ (.T'>J w.EJ,.I..:;' Wi.... -r,./.!'S/o: . I3()ATS47frt:~'''~.w rAJ.,L'" a ( 5n,Q Ife. '1~,,), y,,~~4 flOoo. AT /rfY \AlEST.I'/A/iY Iful\'fv~'U \A'IJd. SfJH(7 E"{'~1. 3-?,t'(>Jlt1 tJft"~~'~J -r,.:~ f)~lk';"'i-l. 13j;;; Sit Cli"O eu ":~d v"no< T~'is I~ THL"-,rISI" Dl>'/'C - V.1I1.f!IUi r/)H ":-J'I'!& ""lC F~,"~>*" VII~".rC uP /1N'.) ("..J.-.J4r'<.:'\t) I4LlvJ> """1I'1l 'V'/"'~ A ".oNY /!'JP"~'" ['.1....(1.' ..-I.-..w, L{6l:'-, pM. rl"JII"Iil!O" (iiIf tolS.70"~1t~.. lj'lUf'f A'fr7t.:R, fIIfH''''' 'VI' Smackeys at the Key West Dock by Rob Stoner. Courtesy of Collier County MlL.~um.. ROB STORTER ART o f THE by Joanne Hyppolite, Ph.D. 20 ALL FAMILIES SEEM TO HAVE the one uncle, grandmother or cousin who has informally assumed the role of family historian. Their recounts of pivotal past events, colorful family members and personal life experiences otten begin with the phrase, "Do you remember the time...?" or "When I was young..." Lifelong fisherman and guider Rob Stoner was that person in his family. Only Rob didn't just stop at relling stories. He filled journals full of them and in his 70s began drawing his memories on materials such as paper, shirt packaging cardboard and wood, creating an impressive body of work by the time he passed away in 1987. ~o JVffiN~ CffMyfr{?5 wi<SBo'H\ oN NlIpLliS f.lEA~H. T~}..l..\rtC'l. \J.IH..:lxlO.' 'o/JI.\..\.-. ,~ lOUT 1~~p.~,f,tfIEN I (AMG !3A~K,~ ~"t<T Ji.;"7ffI+ ~ }i A f) B .0:. ~ SUM A ~''j C HP Nt:9 S I l I) U 'IE/". riND '0/1-7$.).([.:' ~L \)j~l) Bot;.!V. Blue Turde hy Rob Sooner. Couttcsy"fC"llicrCounr:yMuscums. Rob Storter: Art of the Everglades explores these memories and how they function not only as visual record of one of the founding families of Everglades City but also as a vital account of human interaction and survival in one of the remotest frontiers in south- western Florida. Rob's grandfather George W Storter arrived in the Chokoloskee Bay area of southwestern Florida in 1881. Historian Charles Tebeau describes the Chokoloskee Bay country in the late 19th century as consisting of "a shallow inland bay almost ten miles in length," "an island in the lower end of the bay just off the mainland and less than 150 acres in extent a region where most of the land is barely above sea level," with "three shorr rivers flowing into the bay from a northeasterly direction." Tequesta Indians had settled along the rivers as late as 1800. The region's relative isolation and limited accessibility also made it a popular spot for diverse groups of 19th century fugitives. Seminole Indians resisting their enforced relocation to Western reservations hid in the area's thick mangrove swamps and isolated hammocks during the 1850s. Chokoloskee Bay and the nearby Ten Thousand Islands also provided temporary sanctuary to both escaped slaves and Army deserters seeking to evade Union or Confederate troops during the Civil War. When George W. Storter arrived there it was little more than a wet wilderness with a handful of settlers living and working on the rivers as farmers. George W stayed in the area to work on the farm of one white settler, William S. Allen. Two sons joined him a year later, one of whom eventually bought the Allen homestead, which comprised the entire Everglades (City) townsite. It is in this remote frontier that Rob Storter was born in 1894. Using both text and sketches, Storter draws the on-looker into the early 20th century world of this frontier where boats were more common than automobiles, homes were built on stilts to avoid flooding, electricity was non-existent and drinking water had to be collected in cisterns. Because boats were the main method of transportation and the means of transporting goods to markets, they figure prominently in Storter's drawings and sto- ries. He drew among other things, ships being loaded with cattle at Punta Rassa for the Cuba market, the mail boat that carried the post from Marco Island to Everglades City and Chokoloskee and the scores of boats lining the fish dock at Key West where the day's catches would soon be sold. His drawings and carvings also capture the abundant wildlife of the area from alligators, turtles, spoonbills and "porpoises" (mana- tees) to an astonishing variety of fish that included mullet, mackerel, kingfish, snook and redfish. Both his pictures of wildlife and of the natural habitats on some of the smaller keys in the area depict the calm repose of the region before large motor boats came along to "churn up the vvaters" and overfishing led to the decline of the oyster and dam population, as well as certain varieties of .fish. More harrowing are the drawings in which Rob recounts nature's devas- tating side. Three of them document the aftereffects of the 1910 hurricane by both showing and telling of how the storm forced one neighbor to spend the night in a mangrove tree after his house was destroyed and how his own family avoided this particular calamity by spending the night waiting out the storm in a boat. Rob Storter didn't consider himself an artist. Instead, drawing was a vehicle for keeping alive his early memories of the region and sharing them with those who, like his grandchildren, would never know or see the area as he experienced it. This he accom- plished without a doubt.-SFH Rob Storter: Art of the Everglades is on display at the Historical Museum of Southern Florida from September 27,2007, through January 20, 2008. SOUTH FLORIDA HISTORY 21 Collier Citizen Northwest FRIDAY. NOVEMBER 9, 2007 Depot usa show reminisces WW II The Naples Depot will host a Veterans Day USO show from 12 noon-2 p.m., Sunday, Nov. 11. at the 1051 Fifth Ave., South. The Veterans Day tribute will feature oldies music in the style of the Andrews Sisters and will include refreshments. Tickets are free, but required and are available at the Headquar- ters Regional Ubrary on Orange Blossom, the Naples Regional Li- brary on Central Avenue. For more information, call 774- 8476 or go online to www.collier- gov.net/museum. l!lail!l Nrul!l Saturday, November 10, 2007 COLLIER COUNTY MUSEUMS Ni\PllS . EVERGLADES' IMMOKALEE Presents The Collier County AT THE NAPLES DEPOT MUSEUM This Sunday 11 :30 am to 2:00 pm The Naples Depot is hosting a 1940s era usa show this Veterans Day. The museum, which housed the usa during World War 11., will re-create enter- tainment of the era with music that hrought the generation to the dance floor. Compton & Bennett's usa Swing Band, composed of WWII veterans, will play WWII-era favorites. The event's special guest and emcee will be golden voice Peter Thomas, Naples' highly decorated veteran from WWII and the Normandy Invasion and a well-known television voice. For more information Call (239) 774-8476 The Naples Depot is at 1051 Fifth Ave. South at Tenth Street. :&IU~EU:&l (JDIJ A Publication of the FRIENDS OF THE COLLIER COUNTY MUSEUM WINTER 1, 2007 MUSEUM CALENDAR l1rough December: ,XHIBIT: The Photography of Jeff Rip/e. At the Naples Depot Museum. The works of a nationally acclaimed, South .....Florida large format landscape photographer and natural listory author who has devoted nearly half his life to lxploring and documenting the natural wonders of Rorida and the South. -,XHIBIT: From Sea to Shinif'1) Sea - 200 Yea,. Chaffing ~merica '5 Coasts. At the Collier County Museum. A review and celebration of America's oldest scientific research organization, the Coast and Geodetic Survey. Assembled by -'hA Smithsonian Institution and NOAA. =XHIBIT: Butterflies Orchids and More... Photos from the Swamp. At the Collier County Museum of the Everglades, __Everglades City. Works by Tom Andler and Bill Mesee. December 12: EVENT: The Soiar System, /he Milky Way, and Beyond, 2PM Lecture at the Collier County Museum Lecture Hall. An --,rmchair tour of the universe, beginning with our sun and the olanets. Then on to strange objects and exotic species of stars and galaxies that litter the obselVable universe. -December 19: EVENT: Florida's West Coast Railways. 2PM Lecture at the Collier County Museum Lecture Hall. Railways opened up the west Florida frontier beginning before the "War between ---!he States." Meet the "father of Florida's railroads', Senator David Yulee, and others who brought the rails and development. January 2-February 28, 2008: eXHIBIT: The Photographs of Clyde Butcher. At Ihe Collier County Museum of the Everglades, Everglades City. Receplon January 12. For inloonation, call (239)695'0008. -January 5, 2008: EVENT: Reception for Water-colorist Ronald Shelley. 1-4PM at Naples Depot Museum. This opens his show - .Capturing Paradise" - which runs until April 5. For information, 262- -')525 or www.sceneontheshelf.com. January 5 & 6, 2008: EVENT: Raid at Gopher Ridge. At Immokalee Pionee, Museum. Re-enactment of 1854 Civil War event involving the -2M US Cavalry and 2"" US Colored Infantry vs. FA Hendry's :::onfederate Cow Cavalry. Encampments & demonstrations. January 19.April19, 2008: -....c-XHIBIT: Golf Swings! At Collier County Museum. Explores 10If in the US from its beginnings in a OON pasture to today's ,Jhenomenon. Includes action packed graphics of stars from Hogan to Woods with 100 rare artifacts from the PGA. On .-Joan from the Orange County Regional History Center. For nformation, 774-8476. February 25-29, 2008: EVENT: Marjory Stoneman Douglas Festival. At the Collier --8ounty Museum of the Everglades, Everglades City. March 1, 2008: EVENT: Annual Napies,Marco fsland Antique Car Club --Show. Naples Depot Museum. For information, call Gary Doner at (239) 860'2726. DEPOT RENEWAL GETS BOOST FROM CITY Although viHitors will ha.rdly noHc., it, the reHtorat.ion of parts of t.he Naples I)epot Musenm dmgH rigl1t along! (Soo photoH) But t.he wOl'k hasn't. Hlowed the 1"'<''' of IHllllie adivitieH t.hen, from the Veteran'H Day usn Show to holi- day evtmts and exhihits (See Calendar.) Besides returning the halanel' of the 1)('I)ot building to its origin.ll configu- ration and aVI){\a,ran(~~, there are ex- tm",ive plans for exhihitH and eollee- fioDS with an empha.siR on transportal'" tion as it iIIlpaded Hw l'Ommunit.y. The Cit.y of ~aplt1H 111"' 1'l'Ovid",llliOlwy fmlll a Diamond .Tubiltw Fullll to purdll""" a 1922 Modd 'I' {'onfigured as a "d"llOt lll",k", a vehide UH<.! to transp{rr1, p(I~H{mgors and their IuggHge f'l'om the trains to their aeeonulIoda- t.ion"- PlauH to find a World War II era Joop sueh as those used when Naples Ailllort WI"' an Air C01JlH t.raining lll",e were {l'lieldy HolV('a when Naples roHident. Tom Ryan offm",l to loan t.he Museum his r<1Htof()d model TIw eurnmt mnphasiH for t.he mnHCllUls planners iH finding what Direetnr Ron .Tallll'O has ealll'd "the Hmall things". As an example, he was qnot"d l.y the Na'l,les Daily NmvH liS saying: "I ean find a railroad lantern anywhere, but. 1 <>an't find a I'ailmad lantern that was uHed in Naples jnst anywhere: Any t.houghts or le,tds? The day: Gallery-hop your way through the Everglades and Marco Island. Gaze at photographer Clyde Butcher's stunning nature photos at Big Cypress Gallery in Ochopee. Observe ancient artifacts and vintage photos at the Museum of the Everglades, Get a true taste of nature with a lunch of frogs' legs, fresh seafood and alligator tail at a rustic Everglades City restaurant Learn about Southwest Florida's pioneers at the Historic Smallwood Store in Chokoloskee, Browse the galleries a!The Art League of Marco Island, Take a break for an equally artful dinner. . OUTDOORS & NATURE The day: Observe local wildlife on escorted tours and in artistic exhibits. Join Southwest Florida Em Tours for a narrated tour of Corkscrew Swamp Sanctuary. The half,day excursion provides transporta' tion, lunch and an escorted trip through the sanctuary's three habitats. Go on a guided electric boat cruise of the Gordon River with the Conservancy of South, west Florida at their Naples Nature Center, Eye displays of wildlife,related art at North Collier Regional Park's Exhibit Hall, . H\fI/IIL'r ! Uf'l The day: Introduce the kids to Naples' flora, fauna and fun. Stroll through the Butterfiy House at Naples Botanical Garden's Pollination Pavilion, as thousands of butterfiies fiit among the tropical plantings,Watch pollinating day geck, os slither among palms, Then feed the lorikeets, very tame and sociable nectar-feeding birds. Meet panthers. greater kudus and African wild dogs at Naples Zoo. Steer through Old Naples' landmarks, such as Crayton Cove and (am bier Park, on a SegwayTour With Naples Water & Land Tours or Segway of Naples, Stop for a casual, waterfront dinner at Tin City, a quaint open'air shopping center along the docks of Naples Bay, . HISl ORY & HE-RllMit The day: Uncover stories of the Paradise Coast's past. Examine exhibits about Florida's and the area's history at the Collier County Museum in Naples, Visit Collier,Seminole State Park to marvel at the massive dredging machine that built the Tamiami Trail, Learn the ways of the cattle rancher at the Immokalee Pioneer Museum, which is open by appointment only, Reminisce about your day at a sidewalk cafe in Old Naples in downtown Naples' historic district. , continued from page 28 Marco River Marina o Serving boaters since 1966. Thirty rental boats, bait and tackle. Marco lsland's large"t fishing and eeo-cour charm boat flee!. Transient dockage to 130' for both power and sail. 20/30/50/100 amp, \'1/e.t ~nd dry storage "Magnificent" ship's store, 'ltt c!;.. 951 Bald Eagle Dr., Marco Island, 877-864-0588, \ww.marcoriver.com, Naples Charter Boat Association Comple[e direnory for fishing, sailing and sightseeing boat charters. Caters to corporate events. ~ . 880 - 12th Ave. S., Naples, 877-263-2320, v...ww.naplescharters.com. Naples Princess EnJoy Naples Bay, see the homes ofPon Royal and ,mise nut into the Gulf aboard a %' aif"~conditi0t1l'd luxurv vacht. Coast (iu;trd- certified for ]49 passengers, offering sightseeing, lunch. sunser hors d'oeuvres and Slll1Set dinner cruises, Reader Response 6. See ad on pagd.m'" I 550 Port-O-Call Way, Naples, 888-375-3230, w\\'W.naplesprincesscruises.com. Naples Watersports , Powerboat rental company. m ~ -' 550 Port-O-Call Way, Naples, 239-774"0479, Sailboats Unlimited Offers both captained and bareboat sailing charters from half-day [0 weekly. Sunset trips available, Professional instruction center. AS:\. Club Sail Away 'leady memberships dvailabll> iff I ,. Naples City Dock, Naples, 239-649-1740, www.sailboatsunlimited.com. Sailing Adventures Offers a variet)' of sailing voyages Suited to your level of skill, experience and destre, \vhether YOLl prefer lu:~rioLls cruising. day tripS or s:liling lIlstrllcttOll. 'ltt 860. ]2th Ave. 5., Naples, 239-354-0.'\05, www.naplessailingadvenmres.com. Saltwater Sports ::,' Kayak rentals, gear and paddling tours. Retail Store: 11369 E. Tamiaml TtJ., minutes from Naples and Marco, Private Beach: Capri Fish House, ble of Capri. Gordon River: Thr Conservancy of5.\\', FlOrida, downtown Naples ~e(lades: Glades Haven, Everglades (ny 11369 E. Tamiami Trl., Naples, 239-262-6149, W'\\iW.saltwacersportsf!orida.com. Sea Excursions, Inc. o "Jfit's fun on the water, we do it.' Sailing, shelling, dolphin watching and sru(hes, cco-rours with naturalist guides, sailing school, fishing. kayaklllg, Everglades tours and sunst't and moonlight cruises. Public cruises and private chanersavailable, ttt-' P.O. Box 500, Marco Island, 239-642-6400, WW\\'.seaexcurstons.com. Stop's Marine Charters o .loin natiVl' Capt,lin~.lohn and Pam Srnp for guided backll';tter fi~hlI1g (lr tailored birding, dolphin, manatee. shelling e((l-tours in the coastal Everglades ;lDd Ten Thousand Islands. Pm'ate or shar~d charters since' 1986 near MareD Island. m . 385 An~ler Dr., Goodland, 239-394-8000, www.swpsmannecharters.rom. Sweet Liberty A lUXUriOUS sailing catamaran, Shelling beach cXCllrsions and cours of the large homes on :--Japles Bay. Dolphin watching. Natllrt.' tours with the Conserv;1l1cv nfSW, Florida ,slIides, sailing in r1wGulfofMe;lro.ftt. . BRO 12th Ave. S., Naples, 239-793-3525, www.sweetlibcrty.com. CULTURE & HERITAGE Ah-Tah-Thi-Ki Museum o Ah-Tah-Thi-Khi Musellln feantres the history and culture ofHorida\ "t1ncnnC]lIel"t',i" Semillple Indians, lIfelike exhibits. r<t[T ani facts and ont'- mile bomlwalk rhrough cvpress swamp and !vlllset[1ll Store. Reader Response 12. See ad on page27,iff I Big Cypress Seminole Reservation, between Fort Latlderdale and Naples offJ-75 at Exit 49, north 17 miles, Clewiswn, 863-902-1113, w\.vw.ahtahthiki.com. Art League of Marco Island o l\hrco Island's (emer for the arts. lA'ith tWO free pllblic gallenes, ,lasses, workshops, fine drt and craft shows and J gift shop with art fi-om localanisls,~ " 1010Winterberry Dr., Matco [sbnd, 2.19-394-4221. v.'ww.marcoislandart.com. Clyde Butcher's Big Cypress Gallery €~ [)isplaying the black-awJ.v,'hitt, phorography l)f famed herglades photographer Clvde Flutcher, Niki [)u[cher and othe]' anists focused on thc natural world, Located half1.\'JI' hdween Naples and Ivhami within the Big Cypres~ National Preservl'.1tf 52338 E. Tamiami Trl., Ochopee, 239-695-2428, www.dydebutcher.com. Collier County Museum i\ five,acre 5ttcwtth historic cottages, natiV(' plallt garden. logging locomotive. Shnman t<lnk and swamp buggies. Exhibits tell the histon' of Collier COUIlt\' and Florida. Visit all fom lo;'ations: Naples. dl~wmown Naples. Everglades and ImmobJc,e. Reader Response 14,Seeadonpage31.1tf(~ ~ 3301 E.Tami"mi Trl., Naples, 239-252-8476, wW\\"colliermuseum,com. Historic Smallwood Store o Cdehranng their 1()2nd anniversary. This old ]ndi;ttl Hading post and general store w;\.s l'stablished in 1906. FI'3wf"i?d in its ongll1al strU(tIlJ"(' and displays irs bsr stock of merchanrlisl'. Tlw famil,,'s guesr bedroom. kitclwll and dining W()l11 are on displ~y. along with exhibits relaring to area history. ttf. 360 Mamie St., Chokoloskee, 239-6%-2989, \w.w, flnrida-evergladcs.com/ chokol/ smallw.htm. The mission of the museum is to teach the hiscotv and lessons ofdlt' Holocaust: to prcwJ1[ its reoccur- ' rCl1ce: and to perperuate undersmnding, compassion, mutual respect: tolerance and divasity, m ~ .; 4760 N.Tamiami Trl., Ste. 7, Naples, 239-263-9200, www.hmswfl.org. Immokalee Pioneer Museum at Roberts Ranch One of the oldest and biggest hisrorical c<lttle ranches in continuous use in Florida, Plan'ct on the National RegisterofHisroric PlaCl-'s on On, 4. 2003.1tf ~ " 12] 5 RobertS Ave., Immokalee, 239-658-2466, W\\w.collierrnuseum.com, Marco Island Historical Museum "Key Marco Museum" () Spanlllng Marro Island history with elllphasis on early pioneers. Located in the Marco Island Area Association of Realtors onic~. Open wl'ekctays 9 <1.111. . 4 p.m. +tf . 140 'v?aterway Dr., Marco Island, 239-389-6447, \v\.\'w.themihs.org. Marco Island Historical Museum "Shops at aide Marco" o Spanning !vlarco Island history from the archaic period [0 modern times with emphasis on Calusa culture. discovcred in 1896. The artifacts at this location arc some of the most importdnt finds in NOl"th American pre-Columbian arc~e?logy. Second 110m. open 7 a.m, - 7 p,m daily. tit 168 Royal Palm Dr., ilarco Island, 239-389-6447, wW\.'l.themihs,org. The Museum of the Everglades o Tells the sroryofa toV,'O deep in the Florida Everglades. thl' building of the Tamiami Trail and the area's characters, pioneers and plume hunters. Listed Oil the National Register of His(\lJK Places_ Donations welcome ~ " lU5 W. Hroadway, Everglades City, 239-695-0008, ww\.v.colliermuseum.com. Naples Historical Society :\aples' oldest home, built ill 1895 by Walter Haldt'Il1Jllusing "tabby" mortar. Listed on the National Register of Historic Places. The Palm Conage hIstoric house museum is the headquarcers o( the Naples HisCOlical Society, ftt. ~ " 137 - 12th Ave. 5., Naplesl239-261-8164, wW\\'.napleshistoricalsociety.org, Naples Museum of Art Sotuhwest Florida's first full-scale an museum features 15 galleries and showcases a variety of works lw acclaimed artists from around the world. ftf . 5833 Pelican Bay Blvd., Naples, 800-597-1900, www.thephi\.org, The Napl~s Players at Sugden Community Theatre ProtcsslOnal.guality musicals, comedies. dramas, adult and children's classes, children's theatre and much more. Presented vear 'round on two state-of-the-art stages in a bea~tiful multi- millioll dollar theater in the heart of Naples. tt+ 701 Fifth Ave. 5., Naplesl239-263-7990, w\\'W,naplesplayets.org. Hosting more than 400 events a year including world-class rheatl'r, dance, L~1Ilwdy, classical and popular music. HOl11e l"O the Naples Nluseum of An, the Naples Philharmonic Orchi-stra and Edward \'illeJLl's Miami City l}al1et 5833 Pelican Bay ~h:d'l Naples, 800-597-1900, \vww.thephi1.org. tit <5-. The van Liebig Art Center The Naples An Association at The VOrl Liebig An Centcr is dediCated to promoting and ,1dvJl1cing ('duration, intC[est and participation in dK (ontl'mporaryvisual an;; [hmugh exhibitions, an festivaL stLIdiv classes. \vorksbops and other programming. Reader Response 43. See ad on page 4. fti ~ 585 Park St., Naples, 239-262-6517, Iv\\/w.naplesart.org. FISHING A & B Charters I kep-se;l and inland fishing trips. Half~ and full-day sailing Ch~HtcrS, shelling trips ,lI1d cocktail chaners to Kce\\'J't\Jin Island +tt~. ' 678 - 14th Ave. S., Naples, 877-263-8833, w\\'w.aandbcharrers.com. Alabama Deep Sea Fishing Charters of Naples OtTers half.. and full-day deep-sea fishing chaners for groups of lip to 12 passen,l;ers and sightset'lng chalwrs for up to 16, l.ocatl:d at the Naples City Duck fOl 20 years. 678 - 14th Ave. S., Naples, 877.263-2320, www.naples-flshing.com. Anglers Charters - Captain Jim Ponder In additi,m to family fishing charrers dnd'pro" fishing charters. dll')' offer manatee [(1urs and dolphin w;jtches ()!1 backcountl'Y ('((HOurS. Picnic lunches dre available t~)r bach activities. +tt ~ Naples - Ten Thousand Islands, 239,404,9036, Cal't. Pete's Bait, Tackle & Fishing Charters The}" spec-ialize in h()oking fishing chaners and supplying live frozen bait "C3pt. Pete\ IS Florida's#1 SOutH' for the Crippled Herring and K3ndlefish 1l1l'Llllic Jigs" I\lel't personallv \Nith Capr. Pett'. d1l' inventor ot'rhese lip, ftt" 550 Porr.O-Call Way, Naples, 239,643-4466, Capt. Will Geraghty, Fishing Guide hshing in the pristint' bJ.ckcounrry waters pfNaples and I'darco Island, as \\"ell as offshore II'reck and reeffishin~. ~ Port-O-Call Marina, 550 Port-O-Call Way, Naples, 2.~9.793-0969, wv.'W.naplessporrfishing.com. Captain Barry's Fishing Charter C hsh the backviaters of the Ten Thousand Islands and Ew:rglades National Park with Illulriple tournamelll champion Capt. BatT\'. Tackle. bail iCl' and license provided, m.' 25000 E. Tamiami Tr!., Naples, 800.379-7440, \\'\\'W.see-manatees.com. Captain Bill Miller, Fishing Guide e hsh out of rhe historical Rod and Gun Club orC;} 1882 on the Baron RiveL Everglades Ciry, Horida. " P.O, Box 8", Everglades City, 239-695-4488. Captain Les Lezak "Then.'s ;lbsollltelv no ol1e \\'ho knows rhe backwater l)fNonhel:n Collie I. CmlIlry better [hall Capt. I,('s," USCG !\las[ers Cenified: IGFi\ nwnber: lwn 1,.100 snook caught. All lures and ra(kl,' provided. itt ~ 97 Shores Ave., Naples, 239-272-1303, www.captainleslt.zak.com. Naples Area () Marco Island Area () Everglades Area Immokalee Area Symbols: itf "" Family Friendly, ~ .. Handicapped Access, " = Guided Tours II Naplts llaUy Ntws www.naplesnews.com Monday, November 12, 2007 More changes on the way for Medicare beneficiaries \Illllll,~ the dltlllgcs (lrc pn'millm illc/"I'(/!iCS Ji)/" l](l~r of tilt' ~5 P''''.wTiprio/J ./m,'! JllillL~ 1I1'1lihlhll' nex( yeti!" ill Florido By LIZ fREEMAN drh"""'@"OW'_"';"'" jus' wh~u liie "",~,,'d 'df.- Wilh ~h'dk:lh' I'arl l), "'n'''' cil;~"ns ~". twin~ "':lm"J Ill:!. pr"~T:lrn ,'h.:l.lI~ ""'''''nllIlj!duwllthcpih', ThaI" c.p""i:lJly ,Ilc ;;:lS,- {", low-income M,'di<:an- r.,'ncliciaric, "'hua'c.r,."..j,'ini!"sUt>,;dYh,wwrlhci, lll<>mhll'pr,-miulll Annuat"pcII,'ur<>]j",.'nI iul':lrlDfurMcdjc:lf<'bc,,_ l'n,-j,u;." ru,,_ jW1l1 !'i,,,'_ Ilhrnuj:h lleL ~l. wIJ...II 24 milli"n~"lll,'":mddi<'lbk'd!''mc';C:ln<can,ij:nur''' d,anll<' l",m ""e p,i\,:lldy 'u" prescrlphun .i.UI' pbn ''':In(,,hcr_:-<,'w'''''W"lICt.1k,,,,'ff<'ClI~n.L '1"~'1'1,' """,,, '''h.'','''I,'d rom "." ,,,, ,.winy i'" proro. .Lroh'llll1 lll'lt'>l.uh.,.,'I. "'I'<--.;L1UYI!li'''''Jr.''..,id Knin l',inJiyilk"n,m"m,'ywilhlrn,NOIinn.;lIS,'nio,CillZ"'" J.;"'-<:,'m,"-a".d~,"'''c''f('''Ul'in,I""'.innll,,,'ddc', ".".J;"W.'.hi"f(1<"..I),(: J.m A"I','I,', "nd Oakland, (:,,1;(' "'f1ll'rl""""""""";';tn~"''''I'I;l'''tt'''\'cMlh;lnbsl ""ar_- l\lll()lI~ ,he' lll"'t n"",I->I,' C;,;tnIlC_' .or,' pr"llllu", in. ,'r,'a""'",blfolllu':<l'"",'rlp!lLmdrui:plan<lhal . MEDICARE, II'," 4A Naples to hear the noise about I leaf blower ban ' ('(l/lI1cil \'xpCCCl'd 10 ((JIl.~idl'r proposed rl'srrit'IiOIlS during "11l'.~dLlY'S \wrhlwJ1 By JENMABUZZACCO I"'" ";"1.-1,. Ih"""l',,,,,'.lSl""h,I1,',Lrlhl"whi, "f..kAhlc,w<'f in L.f(Ulla!k",'h.C.,lil I" Ln' ,\r,;:c'!"", JU11', ,"~'en lhill~ ,,1",'''1 I~,,,i"t: n" J p, k~i bluw,', wilhin 'OIl [""1 Uf;l "'"d"I"',- fh,'", dlic, ,If" 1",,,,,1 mU"'lhan .IIJ ,'unllnunili,., Ihwu"hnul rh,' Uni1",J _~l~le' lhar haw in'linlll'd sum" ,on"[h.n,,nkaibl""'l"r$ And rha, li.l ",;oj" "row by une mure in rhe neXl f"w Innmhs, a.. """ SnUlhwl",t Flnridare.;denli.hnpilli:'" adJ:<:"pl",tolhl"Ii$lufknf-bluwer-f",,,,unc, LUl" H,,,,ln C"I,'I,a. .p"m Ilw 1''''' .ix momhs nu. SolJin~r"r"'luiell"rN..pk, On Tu,'"b,', wh,'n Ii", ;_""" "r" k~fbl"wl"' b..n ""c, b,'inr~ Ihc ~;ork, Cil' Cnun,-;!. HJw],'y Cui,' plnlL' I" l,k,' II,,' 'r"lli~hl h~ ."kill!: Ih,' ~ill" fI' bOll> II,~ USt' n( I""r'hi''''''l' "ilhi" ,'j'r limil; ',',' LEAF BLOWERS. !\',e,'4A Bonita soldier prepares to ship out to Baghdad ByMAnClAIIK n"",'I'.;j;,,,,,,,,,,,..., "Lllc Shelly ;SIl'l ~...t " "';or ,,'1,'"'''' bu! hl" "~,, lik,' on,' The l')'Y""l!.~id Bun;u ~p"n!,:, 0";\'" is _<hlpr'n~ nit' tulf;l'llal,'rlh,.momh Hl",ound.fl"arll"",.AnJ",,,,'b,'h,'shuuldhc 1'1l"Jll" ISI C,"" Shdl)' " in' lh,' Army', He', illbmr' lil"'1l I". p"",lJinl' th,' (wm l;n,',-inB;ollhd,d "I'm l\l)1 '''IU'l<'h.l>lwn"",:'Shl"U.'.aid,'''nll'unh lhil\t<I'lI1 le,.lh-ll"",...."..b"ut os lh,'IElh limrnwiSl"d ".,pl",""," J",'i,','" 1'", ki"J"f,\n~,,'u. "-'~c' 1l\} 1"h'" '... SOLDIER, i',",', 4A \' I )' J l( ,\ \... l)\ \ Fallen soldier honored in. Naples I \r/ll\' \1'c. Hnmdwll>. bcginninlt "fa n,'", meaninl(. Jr', . . . nor iU$1 yuur gundp.arem, 3nd ('lmJilll-,1l111/ll'lUldl'J parcnl"ll's,'ourchild...iSlerand fll \ l'Il'IW1S !\ll'lIwrial ~~~~de:~~ ~f,t:~c~~~~mc~':c~j ill Cilltl/Jia Park "f~e~~~~~~"nse........dil\lhto lndll3ualion](>l.lT:hSpeciaIOpera. liun< Avi31iooR...gimern <Airbome) ba.edalFonCampbeU,Ky_ His n3m~ bee-arne Ihe {"urth :unon"NapJ,,,;,,..idenlswh"\ost Iheir liv... in a<:tive duty in Iraq and Afg/l.:lnislan. fullowingArmy SjlI.l<lclassw.:-nt2--11aron'"Shan2- I>t-l)I<7m.c..pl,SunkyJ,C..pinski ""d C~l'r. ~r"d A. L1"n~" MU51 "fGurdon', imm"dial" farnily,includi1"llthbm'>lh"I.T..rri: blhc7,G"lll.';;1>Ullj:<.tbn~rn,r.lA,le; ;llldl"'inbl1'lh..r.llrad,,ll1endcd lh"'""l"minr;",d"n',honor. "Ithinkumil;l>u"nlhroulIh "'mMhinlllil<erhisl'(".,,,lUlly.yuu By KEUYFAlUtEU U.",I*""'-.,"re'M)f,~"n' Vl",,'r;,", !Jar earnc with new llll"anin.i:fo,Tlll"familyofanArmy 'uldil"r whyd;,'d in a hdknpler ,"""h"nh-b,17in AfJdlanisl;llL 'I1l<'Veleran'''kmuri;l]al('~' hi", Pa.k ll'3> "nvdled wilh lhe n.lInl" ,,( 21-Yl';l"uld IIrand<ln. D_ r;urd"",'nlna\'t'J in tlu>51<ln"aT Sunday"> V1'I<,r.1m n"yCd.-b.ralion inN.,pk's "Wl'ar.. h..,,, l" p'Y' IribUl.-t<l ..II th"." wi", have:<acrific<,d and p.1f1icubrlr lh<l~l" wh" have made th,'ultima"',,,critiC<'alldl(O$llhdr li""s, Vel".,ns D.y 2n07 i, th" ','.' MEMORIAL 11,1-'" 4A Ttffi Gordon. right. Army Spc. Brandon D. Gordon's mather. geb a hug from Ll tol.Loretta f,rley. I Itti,tc1 U.S. Army vMtr,n, during aVellfal\$~[t,_ny'lc.rrGiIfParkjnN;spItsonS1lllday. 8randon Gorclon of Mlples WI!; 21 when he was killed in February in Alghlnirtan.SHphotogallery.tnaplesnews.[om.l"L'"h""hilf""I<lJ) 'The (',() JJ1l'llllt .'P 1ll1lCh /(J 11.-;, .\Ill.~ir. dUllt"ing Irilh rhl' girl".Jrl'l'}ilOd - i[ \\'11.' ill.<;' hurt! [0 nt'(/I." - hUr ThomD ',\.~I.iII.I' I! ,.'1,."" Tom AUlo.1Id his wife, Carol Allio,ltft. andToni Gab_ illId her hU$band. Roland Glllmelu. !tInr:. to WofIdWIIIHra music dIlring II United Servi(e OfIJaniutinns 'IellflAS Day ulebriltio/l al the ","pies Depot Museum on Sunday, Tom A1110 MId RolllId G.I.mNu served during WorlclW.rILI"k"i,",-i"II.., ",,,I A swing back in time \dple" Ill'pIJ!. which 1I(1.'i1t'1I tl L '.'i() _"Iw\\' dllri/lt! \\'"\\ If. holds rC"l'lllICllllelJ( for \'clerwls ByR1CltARDFEllIlAIlA ::""..11<.... """'\W"nco,.,'\ Band, ~ gr"up comp~d uf WWlJ veler3ns.provid.-dlhem",i~nl"'n.l.'T- tainm"'llIforlh""",,,,nrwilhuldda...ies from Ih""T.1 Hkl"'AllofM","-D"n't Sil Und,,'lh,' Appl", Trl"l" Wilh Anyullt' ElseBuIM","and'"Bu"leB,wfrom Compan;'B:' Th" Andrews Sislcr., an a~,'''mpa- nyinll3cl mad"upuflh.ce Nnpl", wum",,,affilial,,.Jwilhl,,c'allhcalcl gruul". wcrelh",,,,Sundaj" tup"rfolm alo!ij!wilblheballd '11wlh"''''ufu.gid.d" ",nw; frum !h" pcriod,lh" 1940s:' SJid Bet.}'B"u- n"unflhctriollulals..,indu.Jc,Amy Humer;1IldSabrlnaSh.rp"."Wl'lik doinl( it b"causl' I lhink it', ~ W~)' "f sbowinl(vcl",!nnSlhalw"reaUrapprc- d,h' Ih.,,,, - On lhis Jay csp<,~i,Il~' l..al"',~Slb,'b,ndw"nr im"a."ndi- li",,"f"AJI "rMl":'a f,'", "'tliurn'"pln ftJlul'h,dJnn'w'lhsuml'"ld.,ryk s"'p,wh;h'lh,'ha"'Jll.J"""l'h'>I'" O~;L1N[ See~pl1olt'lgallHy.andVldMoIVel~iIIl\Daj e-Ients al upluHwl.tom 11-,"_"\"t!l<" h,,' IIm,'rlll" Napl,', Ikp"'h"'Il".JaUSU.h,,,,-,bulilw,. thcti"ll;nl<'i"alunl(lin,,' r11l"N"p",.lkl'ullwIJaI9a0"',,, USII,huwf"'","Il'",,,,,nSunda}' Jfl","'jUn.n'.a".llinl:lhcallll""l'h"I(' "r d,,,', pa~1 whl"" ,uldil'r. uf'"lh,' ,,"'''"'_<!I:,'n'',alinn''w'''''l(iwna b"'"kflumb""l<-h)Jane,'lolli!,llalld mu,i,,,nd,'nj")"'nt~n;linmenlprn- ,'i.J,'d by lh,' l~nil,'d S.'r\"i",' O'I'"ni',l 11ol,,_,-rn,,'Jin 1'1.11 10 h"o.'It<>''p mnl~l, V<'l,'r.lm "nJ ".-,,,,,'d,,f,,,lwr v;.il<,tswhuh.dll'lllh,'lllemurj;lj Sl"'VIC,' in C~mbi"II'~rk in Napk; ,)!l Sund.YllH>vl"diu", .,fcwhlo..k'''''''l l"lJk,'I"lhl"f(ra""nlherllU'l"U"", lr<>nllawn,",llw.h"wki,'kd"tfJr 11:.10;..", N"I'I",Ih-p'" Io"cj h'''[nl, U~lI ,h,,,, ("r'\l1l<'ri,'"",,,IJin,h"'Il"~" M,IfY MarP'l"1 Gru,~k;,. lb., \"olun- tL'~'eo"rJinalnl fOlC"lJi"ICUUnlY muscum.."xpbin,'dabilufth,' d"Pul'shiswrr "I waS rc~di!lll up "n Ih~ hislOry uf rh,'d"pol:lndfound"ullhaldu,inll Wurld W~r II. aHlhe d~pOlS ~cro.. lh" """mr)"we,,'shUld""'"h'll'in'fucl lOlh,'w~'elf"rT -11,,',. werl' Trai"ill" ,oIJi.,rs wbl' Air f"r.'~ pHOl$ down;ll wh:ll was lh,'",-alkd rh,' :-laplc"Airficld.~nd "n S'lurd;o\'"illhl lh.,y wuuld bus up lbl" ."Idj,rs;ond brin" Ihl"'" duw" her,-f,>! "USll ,huw:' Gruszlw,'xpl.in,'d,--l lh""llhl il "'"uldbl''' !:",..t id.,a h> do " ",-co:,,',,,,,''"' "rll1.1I (:"l\1f",m'" Ik"".'"'' lJSl' S",in~ ",'.' usa, J',,~,-4A <U <U tj 1-<"'0 tl"'O [)~ .~ b v ~:;.; "'CI C ~ I!! i;i .Q .Jj .1j..= ~ ~.., S ..= -S ..= "" 1j ~..=. Q)llJ ~u"'Ou v....... =1--( <1.1 v""". 't c.. '0 .~ .8'~ >- ] g ~ O.S 0 ~ 0. Q) ;::::: ] "'O~ ~~~~ ~.;::; Vtlbl)Vl~ c.......rorn . ..... ro;> '.~ Vol Vl ill ..... ~ ro 00 ~ .~ :0 ~!l'~ ti ~ ~ ] C [l ~.S ] E ~ .~] [ .... ..... ~ - CJ:iO = U'l;:l I-<..c: t:...... ~ Vl..... ro rn ..... ~ 0 ~ 1;1 NO..... "'0 "'ci ~..... ~ 0", .;:t 0.. Ul a ~o~8~~..c:~ ~~'~Q)~~~B ~~=~ '" - '" 1 j u 0 . "".~ ~ :a '" 0 ~ ~ >-,..d. ~ ~ d 1:: Q) U ill Co rn 1;; --;: bI.l~ ~ ~ V.5 ....... l-;..... v O,..c: t'Il..c: ro "" :.:::i 0..... '0 E ~....:9 U'l ::?J] g;......s.<Il] ui S ~. (I) ~ ~ ~ g~]]~].S~~~~~~0.~~~~"'ci~~~~ ..... bI.l';J I;tl C O"....."'I:j ....... .....;:::l . H ..... V '-'..... III ..........~Ov;:lro.~vv .....V~O"'OroVl..... > ~go~~ro~~b~~~~~~~~rn~*~~ "''-< 1: z'" 1j d '" It: , ~." F< ~f,j.:; "".Jj' '" g.Jj roo..... ':W.::lcnO ;>u _.....<e:rorl'l >.t:i.... t 't '" 8 ~ E '" 0 '" u ~ 0 80 _-s it: ~, c: ,'a.1 ~~ _ u :::;::' t ~g u "" ~~~~ 't!E-a]~ ob"'Os~~ [l-5~~--gCd.l ] ~ i i ~ lU ~ ~ ~ ~! ~'5 ~ ~] E ~ i ~ :1108:2 C:Q)~f'~ :tba..c:~~~~~ g'~~;]~i - ro~ ~..c:v~~ ~3 .Yrnv .....c-c ...d ~~~B ~""'...dUO .....~ ~V...d ...d........doc.....~ ~~0~ ~.8~.~~ ~~]~~: ~~~~~~~ ..=~> ~"" ==dL..o 0-<",0 ",d .~ S:l..........~ 'iliU v't'(j U vU"'O'.;:l ...c Ul ..... t:< b()~';::: V 1-1 -t:: r::' >. ~ ...d Ul ;:. ... l'tl ~ V l'tl.........."'O ~~, ~........... U ;:I ..... :.s I-. ..... Ul..... l'tl'~ 0 :::: ..... Z 0 tl......... 0 "".............. ..... ~ 0 OUlV ~v~ "'O:>.OU Ul~..g S-52c:"'O~ov ~~~.0~~~a~~!5.~~(IJ~ v"'O....._~...c~ (IJ u ov:g 0"'0 <ii & ~ 1il"'O~"'O.;~I.rl~ ~ (IJ ~2 (IJ S'.jj ;.a ~.s"O 5 ~ ~ :u rfJ ~ C ~(IJ"'O (IJ ~ ~ u .s...c ~ ~ ~ ~ .........(IJ.....;:......l'tlO"'....~ ~i:':f c:>.:t.....-t:: .~":jj",o;;.. Q...... a d.> 52 :::: -'zell fr:> ~ v (lj ~ 0 ~..... ~- ;:::l '0 rfJ -;; III III : l-! ~ I-"ol 0 1-0 ;> ,.c:; ,.!:I:: (:Q p.,......l ~ 0 ~ 0 <.,;., ell C 1-0"'0 ~ ] ~ ~ ~.~.~ ~ 2 ~ ~:E ~ ~ ~ "8 ] .e:~ ~g 13 dJS.g ~ 8~ ~ gtl ~ ~ e~:a ~ 8.~~"E ~s~e~8~ ~~~~~ ~~~ ~"'O~ 0 -5 <:J;>(IJ"'OQ ...dOOODu 0 u . ~.........~ .Jj =.~'1'1 ~.Jj 'ii ~ z g g s OIl.S " 8 o.S ~...... :E:3 v..... ~ 0: c;:l Ul.S Ul l-! I-o...c S'1j "''''''''0-'' 0Il1:: 9:l..d (lj ovS .a...d 1ll"'Ci~ 9 ii ill 2 v~ "'O",,(\l ._~ a~ .....;:..;~Hill8rfJ ~ 0 8 ~"" .1J] ",=';;,51,.. i2;;-:=: ~8:ij-S '" & ~V~~~8illErfJo'1j~~EQ~~ddill"'O~ill U ~...d '1j ......:; ~ & ~"'S ~ S r.t.. g. Ul r..rJ O..g 0 ~ ~ ~ :u ~.:5 " 8 E .Jj ]"= ~ c3 m,.~ t1:El ~ ;i "" 8 ji Vl l'l1l" j ...c .g 5 ~ g ~ .....:E ~ B ~'8 e~ ~ g ~ ill ill ~ ~ Ei ~-o m'~ ~ ~.~ S ~ ~ ~ S ~::~ ~ ~ ?' ov j ~ ~ ~ ~ ~ ~ S u _ ov S;:"'O d...r:: S 3 '.;:l ~ ill q:. 0 .S u Cj ~.s v ::>..d - fa .- .. o E ~ :E :>,1-0 Ul-;:,.I vv 1""Cl .~iLltllN(\l1 I'" ell ;:I ~..s iLl'~ -5 ~ iLl ~.::l l-!:E 8 Ul:':::: 5h ell Q..s~ .""""'~l-! l-!i:;I-o~..a'1jN(\l~ 1-0-:5 i9 l-o -;; ~ 1:: l'tl &; ] ~ 8 01:: Q)"'O 0ll""Cl . &:: rfJ ",.s '" _ ~ ~ '" Ii " ''''" ~ Iii'S " ~ '" 'E l-! ;:.~v~ ZOVl'tli:':f...d_i:;i:':l.....I-.O ~u'"':~~@] .~.S[;o:":o"'~j,," v~~ ~UUl ~~l-!O"'.~~OrfJV v >QO]...dV~ ~l-!l'tlO@~NVU 0 ""~" _ u-S 0 "'~:;; "'..=" S]iE 0Il;J~ ~-,- l-o;:l ""Cl ~v v...c~ii~ g: O~ 00" ..... d ~..8 8] CJ v .~ -5 8 ~ 5'n rfJ V 11 S.a "2 :.:...d.....(\l...~ a~ o'1jl-!.v.....=~~:t ~ ~:.8 ~ 8 E ~ >'- ~~.s ~ ~ &: ~ ~.s ~ ~'E d ~O"'rfJ",ol-oCV(\lrfJ= .v ~0...1-o= ;:I_.....~~=~g~~~~~~c;:lv.....~l-!to .....:>,Ull-o ::l..I=;~.....v::lo.::l~...d 2:!d:::;~ ~c:::::: ;;; ""0 g: - ~ ~ ~ C >-(J rfJ.:; a ~ 0...<( = ~ --2 ~.a g ~ g ~ ~ S .S ~ ~.Q. -S 8 8 ~ c( .. ~ "" ~ " ," " a v:i ' '1j ill ~.^~c~ ""0 ~ E ~;g .d.::~~~ " "3l'tl ""Ol'tl~ .;.....~==~ >,..c:: f.I.l ...d ~ . g: ~ ~ gp ~ .s:: ~ u ~ 0 (\l 0 (\l""O OV..... rfJ (lj ~.;;.Vi ~ 0:: tE...c::~.-:::..... v E~d~t ~ ~...... ........ '1j_ v""""'1.....0..d ~......~.s Vill'1j '1jooSc..... of: ~ 5 c 0 1m't:l 1ii" ...d;:' .;; >....c Vl 0 l'tl ~ ~ ,,,I=; COo~ .....l'tlUl d~",..t:..c::'" 4-o:>'~V~ ~",:C~ 8...dUl l'tl~""'voot:: ~1E~-54-0:: -s:;;;;'" ..a:::lV s~v;:.::lo ;;; b v v 0 gp ~ v ~.s . (\l ~$ v..... -5.~ ~.;:i ~ ~ '1j..... v...r:: ..... ill I-< Q.i ... -:5 0 -0 ~ 0 C'\l ~....-s d..c,......~UC)Ull.. rfJ............ -...-. ::l i:':f.....' c.... 0 ~ .....:: ov V V V V 1-0 vl'tlco~.........vdO~~-~O"'dc.C~l-ouo ..c: '?~ >. ~ ~ -S ~ -O'i: 0 ::l ;, S 0 0 0 OD l'tl C <.,;., .....Q.~~~l-orfJg:~vUl2turfJSE(\lV~.S o ~ ...O~<_I-o~S;:r~~ill<illUll-o...d~ .5 ~.::; O...d...c:: v 00 ~ 0: ...d c., 0 c d v u 00 _O""OZUl.... .p~v......... ....._00 QI:':l~(\ll'tl 5 ~ ~~ ...a '8) 62 '.J t:j C :: ~,U 2?' ~ " J: .;:: "Pa 5"" ...!:::"-' "",, ~53 ~ '.J I ill ~~c>. ..... SI &l ,"'2 ~ .........r:: m(\lVV ""O~, C rfJ .... VH 'a _.....~rfJ~;:...c""Od~ .....~ - l'tl ~...dl-!(\l rfJ g:E.~~~~~] ":p::: ].~ ciS ~ <iiO'v.~~~ ~~ s~~: CO"'...cill~~..dP..~~] f-t.s::~-s~o..... .... 0 ~. i:':f 0 ~..a .... ~ u;:::l v..... ::.............. l-! '1j III d '" ~OIld...-o...............Q..;-;::;O;:ll-!vt:4-0 6~""OQJill'1j.9 S .... '"~ O()....... 0........ .... I-o...d,. 0 l-! _ <:Ii ;:. ,.., C ... E..........md...cuuV-Sv..... v~..do~=.a ~ <:Ii:5 I ~ w 0 ~] -S c: 0 E ;:..:::: ~ ..d ill 0 V (\l 0 ::::s - V(\l ..dd~.....~ ....Ul........c~= ~.C..ddbO"'e '1j . 8 -0 "0 ~ ..... ~ v :t ~..... ..... Ul Ul I:Q ~;: ~ ~ ~ 00 " ill ~ ~ 0 ~ ~ l-!...d 1-0 ~ .n..... (lj d ....~, ~ ~ j;; c C'\l 0 .~..E ~ ~.~ ~ gf 0 l'tl"O ~.s "E (\l:E t f: ~ - (\l v o...Vl ;g v v = l-! .......... QJ 2 rfJ ..... ~ 0 V rfJ..... ~';j d d'1j .~v~~v...c~t:~~rfJ~(\l~~o~d.....OOcl'tl.ad ~-SV~~0~E?'1j~~.O~=~Vl-o.!-o8i:':f...d.....l'tl v d...d v:i ~..... d ......... ~ v .... v t..;:. ~ O...d.;; ..... c U v ~ .....~_~"'O Vill;:l""""'~l-!_l-! ....c~ (\l~ I-< '1j ~ ~ "'i:: l-o iLl ~...c: 0 v ... ~f-t rfJ l'tl ... l-! ~ Ul;;; o..c 0 ""0 .a .~ ~ B 'sn.2 C3 ~ ~ ~ of.~ ft :E '0 ~~ ~ ~ o.....t: ~ 8 a ~ .s ::l '" ~ ::l :;; I ...d rfJ ...!.....!.. 0 v ~ ~.S 0::;:: ~ l'tl ~. -0 (\l ~ SQ c: ..c: ~ a: s: ~.-:::] '1j ~ ...d V~~d~::::sl-!j;;""'eIl ~ .....-00 ;;;~V~..d ~~...cv.....(lj~l'tl,2:.~]V V~C:I..cd !$o~-;;~ ~..d~::co~""'l:l~..d.....e ~cv f-tQJ v...d utJ ~:s:... .......;:::0.....:s:........'1j 05l'tl.........~:: l-o ...c:""O.8~(\l c 7~""V o;:::ll'tll'tl uEtvd~ ...v..... I=; ~] -g ~.!=P E gp'1j o...d...d C l-! ~ l-! ~ -:: 0 1-0 ~ ""0 ~ ]Q8-o...rfJ~.~~~~~ ~~~&l:lS~~~~;o f-t'l-oCrfJ]C'\lUlrfJ,.!:I::'1j(\l f..L. ~l'tlc""'~l-!u:;;;;j;;UlFl QO'-O_c~~.........dp" ~'1j'ov~-o..EC'\lVO~@ td~>.:......_'1jl'tl2l'tlQJ ~c~~o~.......csuo~ t; 0 tIl] 0 so] 8 0 ~-s v:i d~ 5t::~~ 3 ~v ill..d v ~ ~ go ("ij fr...c {/J v ~ : .s:..... t ~ '0 Vl.E 1-0 . Vs ~.s ~ 5 orfJ ~ ~ill08-o(\l~l-!Ldl-!0.....j;;::c0.......0'1j l'tl....VlO ~...cl-!I-o '1j OL'Vill~-ol-o ..c: .<";"ill ~ t..........O~:s:]~05aUlg:ozsU~~~~EQ.8~v ...~""Oz.....O...r!lUO~O'Jl~ ::lV""""'vu>.c--].:::S:!~ ~~~~~bC: ~85~B~'sn~~-s~e f-t~~Ul '"' " ::l o U c( .. 4-; ~ >.:>. .5 v u ..... ~..Cl.2.. rfJ ::s: (\l v ~, ;:: i::::! ~ .z..... rfJ..... v d p,Q v.,!.. b ;:. '1j:'= .... ~ e ~ ..2-...c e v 0 {/J <.e:: ov <:Ii ..... ..... ~'" ~ v ........ s ~ 0 0 ~ 1-0..... .8...d (\l e "" ~ U"l 0 ~ (\l u..... t: v .~ ~ tIlV ~ rfJ .S ~U...d U C V ill...d v rfJ 0... :::......... ~C'\l ..c ""0 >. Q"'O 0 v v"'O ;:. ........c:: (\l " >.~ ill ..... V .s. ""Cl '8 ...r:: -B -:5 .a .a i3 ~ S;: U ..d ~;;; B ~ ~ ~~Ul ~ ~ "'0 rfJ t..;:. P...d l-! ~.. V ill a: o ~ c..... c v .8 v 8.~."::;::.rfJ ~..d ill u 8.~6~"'O~...d '1jl-!~...d~""'V"'" Uv ;....~B~~;::~ v]:-=~].a-Sg~,E""Cl ~-~tO.....~0~C~<ii...............ov,,~~ v] t ;:. B t m'~ >...... >. v >. ~ ;s C ..... ("ij...d -d s~...d t'Il...d & &:t v gf.n71..Cl . ~'.jj.~'O.~ v _ ~..... ~ 8 ..r:;..... ~ l'tl ""0 r./l.:: u...d v..d >. Vl-oVC~("ij ~8"'ZVo("ijv>'P,rfJ 2l~ti~~~;;;l-ov: 0.8 "';j=i::=I-oVl~ P, ..c0~...c~~-:5 urfJ.5do...(\l~~ ~ p o '" :') j Depot hosted usa show Sunday, but not for the first time Page 3 of8 launch Full Video Player (3 c-' L -"";,,...,.'- -'I': ,~.:., . '_ _J, ~) Veterans Day at Cambier Par 00:00 . 0 The Naples Depot held a 1940s era usa show for veterans on Sunday afternoon, re-creating the atmosphere of days past when soldiers of "the greatest generation" were given a break from battle to dance to Big Band music and enjoy entertainment provided by the United Service Organizations, created in 1941 to boost troop morale. Veterans and a crowd of other visitors who had left the memorial service in Cambier Park in Naples on Sunday moved just a few blocks over to take to the grass on the depot museum's front lawn for a seat in the shade as the show kicked off at 11 :30 a.m. Naples Depot had hosted a USO show for American soldiers long ago. Mary Margaret Gruszka, the volunteer coordinator for Collier County museums, explained a bit of the depot's history: "I was reading up on the history of the depot and found out that during World War II, all the depots across the country were shut down to give fuel to the war effort. "They were training soldiers to be Air Force pilots down at what was then called the Naples Airfield, and on Saturday night they would bus up the soldiers and bring them down here for a USO show," Gruszka explained. "I thought it would be a great idea to do a re-enactment of that." Compton & Bennett's usa Swing Band, a group composed ofWWII veterans, provided the musical entertainment for the event with old classics from the era like "All of Me," "Don't Sit Under the Apple Tree With Anyone Else But Me," and "Bugle Boy from Company B." The Andrews Sisters, an accompanying act made up of three Naples women affiliated with local theater groups, were there Sunday to perform along with the band. "The three of us girls do songs from the period, the 1 940s," said Betsy Bennett of the trio that also includes Amy Hunter and Sabrina Sharpe. "We like doing it because 1 think it's a way of showing veterans that we really appreciate them -- on this day especially." http://www.naplesnews.comlnews/2007/nov/llldepot_hosted_uso_show_sunday_not_fu...11l12/2007 Depot hosted USO show Sunday, but not for the first time Page 4 of8 Later, as the band went into a rendition of "All of Me," a few senior couples got up to dance with some old-style steps while the bass and saxophone played. "1 love it. I'm enjoying myself here, and I enjoyed myself over there, too," said Co!. Nick Hale, a veteran who had just been honored in the Cambier Park service and then came by for a seat in the shade to enjoy the music. "They used to have troops coming in here for the USO show by rail from the airfield in Naples, which was originated by the Air Corps to train pilots, so that's why we have an airport there," Hale said, reflecting on the area's military history. Special emcee to the event was highly decorated WWII veteran Peter Thomas, who was there on D-Day when Allied troops stormed the beach at Normandy in 1944. He was at the depot to speak to the crowd about the significance of the USO in a time of war. Before addressing the audience, Thomas sat down for a moment to talk about his military service and what the USO shows of the past had meant to soldiers. "Normandy, France, Belgium, Holland, Germany, Czechoslovakia, Battle of the Bulge, Hurtgen Forest - I was there for all of them," Thomas recalled. "And I'm here now in my same uniform." Thinking back to the war, Thomas remembered how it felt to leave combat to attend the USO shows and recalled some of the famous acts that had enlivened the men's spirits in the past. "The usa meant so much to us. Music, dancing with the girls, free food -- it was just hard to beat," he said. "We saw Glenn Miller in England, Marlene Dietrich, Bob Hope. Even when we were in combat they would bring us back behind the lines to see the show, and it was like a bit of home. We appreciated it so much." Thomas was interrupted in his reflections by the arrival of a fellow WWlI veteran, Sgt. Bedford Biles of the 10lst Airbourne. "This is a real hero," Thomas said of his friend Biles, a paratrooper who had leapt from an airplane over the English Channel strapped with more than 100 pounds of grenades and ammunition to land into the heart of the mayhem on D-Day. 'They called his division the 'Screaming Eagles.' Now you see them on the TV show, 'Band of Brothers. , He's the real thing." As they exchanged a word between them, both men agreed on the most painful experience in war: losing a fellow soldier. "You lose a brother, and that's what you have to learn to accept," Biles said. "Life goes on." Among the many difficult memories of war, both veterans agreed, the USO shows were a reprieve from it all, and a chance to laugh and to dance again for a short while. The Naples Depot's USO tribute to veterans was free to the public and lasted until 2 p.m. Contact this correspondent at richferrara@gmail.com VETERANS DAY 2007 http://www.naplesnews.com/news/2007/nov/ll/depot_hosted_ uso _show_sunday _not_fir... ] 1/12/2007 ~ .... ~E 0; o N </l <Ii .. rtl .. VI -0 ~.~ ~~ ..c O~ <Ii U C <Ii -0 C <Ii Cl. <Ii -0 C CI) C ~ 1- '+- aJ~ ~ ~ aJ; > ~ N ,t'l:l ,N rtl u >- E .... <( Ij) ::J1: ,(1) C E 0._ -0 b.O C o Q.l ra c.::.., lJ C,:!! . 0 C 0.- III to-"= C:._ CO ~o<(~ .- <( ... OJ> o C C ' EIIlO'" ~._o QJI.oI..I--O ~.-~N .:!! (1) >- '" 0.<... C.~O III '" U :J ""Q)_l.,... ~ CL.~-W QJ V) U LL... > b.Oi!i", ...c 0'= V) 1"""" 0-"= . c:CO~ .- 0'.0- 'QiI~'oi. > C ::J <Ii ..c I- -0 C III .CCl o o -"= U .... 1j)0 tot ._ (1) I.:: <IJ ....0 .. (1), ::J .- W o 0-'< J: U ~ co.. g 22- Q Q"I\...- -0 '" (1) ~ ::::JC:O~ "ai ... Q.. L1")OJ> ",(1) _.~ Vl '-~Q; OJ> (1) 0. o.~._ ..r: 0.. v, 0. i ...t/1 co <1J c c: rtl a..O~CCl >.- (1) > 0.0....""'0 (1) (1) C -0--'> III Cc co ftl (\j >-_ uco~ fa'= :J 0... ::: ~Q)o...cEt1 _EU<>;:J1Il ftl....... l... Q) CL .-.......... CJ)...r: <J1 01., '.- o.o:J Q) 0-.-",-"= E:;oI""':: (1)u-U.... >-0 ~... ...(1).,j-Jc '^ "", >-._ v. __KhQ.l=::JQj o b.O- 0 0.- c:'=':::uu-o 0::: ~ C I... 0 ~ 1Jll..... o.9?"f"'J ftl:J Q) l....-... .....:..=QjrnO 5).=!,o..cou '" <Ii ... Q.. <IJ .. :l o J: ll'l ,.. o ,.. -U ~c (1);:> c.::o ~U >- E ~ .... III <(.... (1) v1Q) j> '.c C C o :J OJ> 0 L.UU .... I.~ OJ> = (1) 0 EU III ' ~~ QJ '~:2 E o.:lJ o III .... uuo.. "ai ~ '" OJ> 0 "'0 c 0 0-"= 0'';:: U ulIllj) ...... .~...c o ~.~o b.OI c .... .... +=0(1) '" .- oc= Q..1Il0 "'Cwu c"'c '" (1) 0 >.... .... c:= ("lj .;;; <( co '" '" ::;: (1) E 1: U <Ii ..r: ... ... o c '6 c :J o '" "'E III :J lJ .... o C o I (1) .... ..0 III Ij) U I- o c.:: .., OJ> o <Ii 0.. '5$ "'U- "'> <Ii ;;:: ii: Ij) ::J c' III E 1:: III I 1:: (1) ..0 o c.:: (1) C o Co .2u (;....; u--' o > c OJ> E III (1) I- III :J .<=: c.:: (1) :J b.O III (1) --' OJ> 0. .... o U (1) c 'C: III :i: -0 C III ..; (1) c.:: OJ> 0. .... o U .... <( >- E .... <( Ij) ::J .., C III (1) b.O .... (1) Ij) -0 <ii C o o U :i: 1:: (1) ..0 o c.:: ! ~ N "- "- .., (1) c.:: >- E .... <( Ij) ::J c' III E 1:: III I 1:: (1) ..0 o c.:: (1) c c.2 00 '';::u U :.0""; (1)--' C <Ii Q:l ~ (1) c.:: >- E .... <( -0 C III co o o -"= U Ij) -"= b.O I .... E'~ <Ii 0 .su C C <0 - .... '" .... C III Oco '';:: '" z C III '" .... ... (1) 0'" _(1) 0> U ~<( ... <Ii c=: OJ> C o '';:: III N C III on .... o .., (1) ",,0:::' lo... c 0-00 c: . +-,.- oU.~.~ J:~..:;:1l _ ."- 0. -(jJ- x .'t: . ~L.W ::::J III (1)N 'z CO )",6 'C=O ...... rJl+-,'('IjN C:J..Q~~ :::J '01)._..c., 8(w~-58 l..I..L..CU"-DN :::J ........N .. o:i: 0.0 . C L1")1Il Q).~ \.0 t) '=.~w~'c t-'" I:i: III <Ii co (1)"'..cb.O \I) l.,... ..c.'-I- .. o.!:: I <( lIi,-..l... C III III ~:i::i: <Ii ... <Ii > o U C o <Ii :: -0 III :Jco += '" o Q.. OJ> o ~ cr-, ~ "D C III co o o ..c U Ij) -"= b.O I (1) -"= .., .... (1) <IJ .. :l o J: o (Yl o:t ,.. o (Yl ,.. ,.. .., c ::J '" i!:L1") c'" 1Il~ u.., ';: OJ) E <Ii 0 III Eo.. (1) .... ,I- '" c_ l1J.Q ~ ..r: b.O.., ..... Q).- --,c.:: c C (1) .- :J :5!Bo.o 0'= ro U-(1)(1) ...E--' 0< OJ> <Ii 2- u v)' 0 C(1)U '" C U III (1) <+=~c 'c: ::J'~ ._ 0", ",--''''' <Ii ..r: I- do '" ..:: ~ o !i, ::1 ." '" -<: .... " o '" 0> .... '" CD c .... '- Q~ .9 .S ~' c: i:: '" o '" -<:-0 ~ '" c: 0> .~..2? '" - .... 0 "" c: 5~ -,,-<: c: ~ '" t .==...~ '" '- '" '" ...c: .:; - '" c:-<: '- - t.f)' ~ "'-<: '" - ~ 0 '" v, -S ~ c: Q:i o Q ~oo c: c: .~ .~ ~""g 0> '" & c:: - '" ~~ " '- <.20 o E -<: 0 $ Q &;'0 0-,< -<: v, ~~ <i; '" ~-<: 0- ~ 0 '" - u ~ S ~ ....- u '" ~ ~ '" ~ -<: 0 ~ 2:) '" '" -0 U ~ ~ E 8 i:: '" .c~ c: " ~.];i '0-" ~ c: eo ~ ~ E' ~ 0 , -" ~ Qj:;; ~'" o~ ..c >- c '" ~o i.i:i IJ) c C ~ -2 ..c '" .!!'> ~ Or::: o M C ,,, " E '" -c o c:: ~ C <lJ C2 ~ '" c:: ~ THE NEWS.PRESS, GULF COASfING SOUTH, WEDNESDAY, NOVEMBER 14, 2007 Christmas Trees and Trains Get into the holiday spirit by taking in the site of decorated Christmas trees and miniature trains at the Naples Depot Museum on Monday. The Depot boasts nostalgicll1ell1oriesof transportation from the 1920's and will show how trees at that time were decorated as well, g a.m.-5 p.m., free admission. NaPles Depot, 1051 Fifth Ave., Naples. 262-6525 Or visit collier- gov.net/museum. COLliER COUNTY MUSEUMS NA1'LES . EVE.RG1AO.fS . fMMOKAU:E Presents The Collier County AT THE NAPLES DEPOT MUSEUM This Sunday 11 :30 am to 2:00 pm The Naples Depot is hosting a 1940s era usa show this Veterans Day. The museum, which housed the usa during World War II, will re-create enter- tainment of the era with music that brought the generation to the dance floor. Compton & Bennett's usa Swing Band, composed of WWII veterans, will play WWII-era favorites. The event's special guest and emcee will be golden voice Peter Thomas, Naples' highly decorated veteran from WWII and the Normandy Invasion and a well-known television voice, For more information Call (239) 774-8476 The Naples Depot is at 1051 Fifth Ave. South atTenth Street. THE NEWS-PRESS, MONDAY, NOVEMBER 19, 2007 Old Iblda feolIvaI: Man:h 29-30. FmyilstivaattheCdlerColl1ly . Museom iI NaPes. (239)774-8476 " coIernIlselm.co illlilll N ems Monday, November 26, 2007 Model T bought for Naples Depot Museum Museum director says it hopes next to add 'a World War II era Jeep By JENNA BUZZACCD jmbuzzacco@naplesnews.com Ron Jamro knows it won't pe long until his dream comes true. The director of the Naples Depot Museum wants to see a Model T inch its way down u.s. 41, with Naples Mayor Bill Bar- nell behind the wheel. He wants Bamettto drive it to the Naples Depot, reviving the wonder of the old days, even if it's just for a few minutes. That dream soon will become a reality, thanks to the city of Naples, In Oct(lber, city government purchased a 1922 Model T for the museum. The car is the first of two vehicles the city plans to purchase for the museum, city Finance Director Ann Marie Ricardi said. The money came from a Dia- mond Jubilee fund set up by then-Mayor Bonnie MacKen- zie. "(MacKenzie) was trying to leave a legacy," she said, "She was trying to create a memento for the city." The fund, which was used to commemorate the city's 75th anniversary, had a surplus, and Ricardi said City Council asked that the molley be used to sup- port the museum, For Jamro, supporting the mu- seum meant helping purchase big-ticket items that repres.ent Naples in its early years, when the trains from up North would pull into the depot bustling with passengers, One of those vehicles the mu- seum needed, Jamro said, was a "depot hack." Depot hacks, like this Model T, were used to carry passengers and luggage from the train sta- tion to their hotels, , Jamro said it was on the mu- seum's must-have list, but find- ing a car, and a fundiny, source, proved difficult. Jamro said the city's pledge allowed the museum to spend more time looking for the car than worrying about how to pay for it. <'It was a great pledge," he said, "We looked for quite a long time. We finally found a nice one in Vermont, and the city just took it from there." Ricard! said the city sent some- one to Vermont to make sure the vehicle was in decent condition. Once the city approved ~e pur- chase, Jamro said the car was shipped to Naples and placed into storage, . See MODEL T, Page 4A , , Model T Continued from 1 A The car cost the city $11,609, Ricardi said. Jamro said the car still is in fine condition and runs just like it did 85 years ago. "It's very typical of the era." J amro said. "There's some small restoration work we need to do, but within in a year we'll have it (at the museum)." Jamra said the museum also hopes to add a World War II era Jeep to its collection in the next year. The city has committed to spend about $8,300 on a Jeep. Jamra said the museum is looking for a Jeep similar to the ones used at the Naples airport during the war. "We couldn't afford one of the old war birds, so we reread the base diaries and saw that they all had Jeeps," he said. "The search is on at the rooment." Jamra said the museum is looking for a Jeep that was sta- tioned stateside. .. The museum has confirmed ~atthere were at least two Jeeps $>n the Naples base, '# The Jeep will be the last big ~em the museum needs to pur- thase, Jamro said. t: "At this point, the big things ire in," Jamro said. "What we're lO11 desperate need of is the small ~ings. I can find a railroad lan- tern anywhere, but I can't find '. railroad lantern that Was used if" Naples anywhere." ~. The train station was built $n 1927 and was used regularly ~ntil World War II. During the \far, Jamro said the station was frimarily u~ed for USO shows. ,. The station had a brief rebirth 'in the 1950s, when trains from up North would come through the station filled with vacationing passengers. Over the years, the depot was used as storage space, leaving the floors a mess, J amro said. The floors are being refur- bished, Jamro said. II] Coming Friday One cc;rfIoar.,'h':!lp\ usher inther'Jwiaj'season ~4'~DailUKL>1I11l NEAPOLITAN Neapolitan Editor: Trilty Mobley.Marthm 239403.6115 Thursday, November 29, 2007 THEATERS AT HOME IN THE WILD Collier-hased photogmpher finds peace and serenity in what ll1any comider a forhoding wilderness Lillldscap.phoIO!Jl'ilpllerJeffRippl,'splllltographYlhowsilstormllslerlng OV'r Fakahatch,. Strand Stale Preserve Insummtf 1999. TOP:RajsedlnSouthFlarlda.Rlpplehaldevot~agoodportlonol"liphatographYIDthealeB,lndudln9the Everglades. His prlma'}'Ulmera II a 4xS field ClImera working with both color film and black and while. J\dli Scullko ""-p"r1u{ III rite nlil,\ ,\i~\\'s 'Y CHAD GlLU5 ,eg,IIi\@bc,OllaneWl,orr If you gOM! ilipplr !:\"')I!I(jd~., IJh"lu~r"ph_, WlJel\;9.,m,toSp,mMOllcbyl1hle>u>tft1w1..nd9~m!.~pm OI'Satul<lay,."":NI""'~tM......m,10tfihhA...> ~1Jl~' . A~'"italOll: fref . lllfomoatlen; 39ll-l37\ or 261.6\1\ J,.",.R .'.' PI.eSI~p,. a.ver ~ baSketban.'Siz.ed dumpOfPrairicgras,., splashes a wealhered brown and black hikmg bOOI down and gUlckl;')umps backwilfd 10 avoid whatevnhe just spooked -- something Ihat's now stleakmg lhrough the .hallow wa. lers "II's a ,nake," He gasp', but Ihe shock qUIckly wears off. ThIs Isn't Ripple s fim encounler with a creep}'-crawl)' in the Everglades. "It was gray, but that ITI'y have been froITI the ITIud HC'SSliHlhere.lusttrying-lostayoulnfnurway." Rippleis.profession.Jphotographcr~dwrllerbascdin]>ortof the Isles east of Nap1es. Al 44, Ripple's been Iraipsing Ihrough Ih~ swamps since he was, a knct'-higfl ,to a ,awgras. blade. He'S spent countless days and mghts wandermg through a wilderness many would consider 10 be a wasteland,a pea"oup-lih,algae-filled. cri t- Icr-infcslCddealhtrap "Jt'sall amatterofwhal you call home.' hc sars while Slating al a dUSler ot Cll'ress Iree,h~ plans 10 pholograph [or an Everglade, exhibil',"flthal wlllh"ondlspla)'n~XI year, "Th,c heal and the bugs and!r)'mgloavnldalllhal,lI'Spartofth~"xpenencc.Tlm',"l'ihert' J find peace People find pe~ce in religiun anJ going 10 church, To me.lhjs),church.AJ]dlfwelost'th"II'JJd,'rne~s,J'lJlo,eaJl !anhand hope for mankind '" We comino., down an unmark,'d trail north ofWa~on Wheel Road in Bif Cvpress Naliooal Pre'NW. Deer and wild hog tral'ks dOllhe mUcky grllund, nl~r~', a depression in lh.' ~rasst" Ih~ sizt' of a Volk. swaji:t'll 3.'cIle, Ripple ~a)"s it lI'as prohahly made by a wa!lowinj: j:.11or. Furlhl"td\lwnlhelrailll'('comt'uponasmallpbtcau.alclalivelydrv i,land in th,' middleoflh,'welprairie-aperi'ect plMt' for pant hers ]()lestJJlJca( POi"mlJt"Sn,lkes (l'olwnmoulh"muotJ)"L ji:alOrs, blad bears, wild bog, p"nrhl'r,. Theil Iht're an' lht' giant pyo[wns, f()rlBl'r pel' ;i5~i~~ The tloeri$el ~lowlyneafWest Content Key in the Florida KeYl ,,,,'RIPPlE,I'''g('2D D Living & The Arts in Southwest Florida E-maH:fealures@naplesnew\com "AWAIlE,"rtalflngHayden Ch,iltensen,LenaOlin, JesslcaAlba,TftGCl"il"Eyery year,onein700ppoplewake up during surgpry. When theyplannedherhusband'l murde',theyneverthought tle'dbetheone."RatedR lor /oull~nguage, an Intense diltorbing litu~tion and brief druguse,84minute\ "DEEPWATER: DocumenTary. 'I.:.,t~" "A do(Umentary about the dlsallrou.196S,ound.the. worldyachtra(e"RatedPG iorthemal;celemenll, mlid language and m(;dental smoking. 92 minutes "RE5ERVATlOMROAD: ltarringJoaquinPhoeni., Jenn,fe,Connelly,Mark RuHalo.-:,,'I,tll"Totind thetruttl, you have to t,nd WhO'lhiding it." Rated R ior fOUl language ~nd .ome oirturbinglmages 102miJlutes ~T.CMOlll<Y.Mi\.RT;NEZ ....;,.. l . ... ~,._".. .'- --.:,- , , "~I' . . ,,' . --...........,:., TELL US WHAT YOU WANT 20 Thursday, November 29,2007 Ripple ('()lItillu~,)Ji'(J/1I1D released into the wild. Some are <;0 big they eat the gators thaI eat everything else. Ripple's an average-sized guy -maybe 5 feet 7 inches and 150 pounds. As an animal, he's well below the pythons and gators on the chain, just above hogs and deer. But that's fine with him He'snot some macho, gun-totin!!: em-Mag who's out to conquer the wilderness. He doesn't carry bear mace or one uf the jaggl'd- ~dged Rambo knives His tenants for tromping through the swamps: Avoid poi- sonous fangs. carry a compass and plenty of water, and don't step on alligators. "One was resting in 011 the bottom(inseveralfeetofwaterl, and I walked right up on him," Ripple says while lumbering slowly through the thick grasses, "Two more steps and that would havesucked.~ He certainly looks the part ofawildemessman,aslender Grizzly Adams-type minus the mountains and pet bear. His . typical work attire consists of a Jong-sleeve Columbia fishing guide shirt, hiking pants and a pair of Teva sandals, which he swaps for boots when hik- ing through the swamp. His scraggly beard and longish, curly black hair add to the persona. Ripple's fascinalionwith wet wilds started as a kid, when he was living with his par- ents in Charleston, S.C. "We ]ived in an apartment complex that was surrounded on three sides by swamps,"he says. "We never thought anything about 11. We just had fun. There are lots of things to play with in a swamp." Ripp]e'sfamilymovedtoFort Lauderdale when he was 7,and he adopted the Everglades as his newp]ayground. Thirty- some years later, it's still his retreat from civilization and order. He travels to and from the Everglades in a white Chevy Express work van, which has a steel platform on top for shoot- ing, and sawhorses and scaf- folding in the back that he uses to display his work at shows. There's a bumper slicker on the back that reads, "Support the theory of evolution: 400biiiion amphibians can't be wrong." He keeps a tin of speannint Altoids and some loose change in acup holder near the radio, There's a copy of Car! Hiaasen's "Sick Puppy" on the dash. He drives slowly. "Here's how you pass the day in the summer," Ripple says, sticking his head out the win- dow to get abetter look at the scenery. "Get into a swamp in 73-degree'water,andgetintoa deep slough with t1owingwater. Sit down, eat lunch and enjoy yourselfYoujusthavetogetoul i!lililU NC\tlll 'onere ore lots ofthil1gs to play wirl1 ill tile s\\wnp." -Jeff Ripple Tips from a pro lef/Rippleonshootillg betterphows lFo<:u\oncomp~~ion.whirhcanbe leamedtl1rou~inltlllctionalbcohon jliIintingorpholography. IDon'tb~afraidtomaKemistakes "You l1av~to makemi;tJKe<; now in Q[defnottomoKetl1emlaler:" IK!!epajoumalwitl1 informotion like Ume of day ond ligl1t conditiOf\l 10 shllflen the leamingrurve, I Shoot with th€ came.-ann manual setti~gSQ\'lIu{an Ie.1m to work wilh apel1ure and shutter speed I Paj'attenUon to ligl1t conditiool and howweatheraod~meofdaycanadd depth tll on image I Shoot early and late in the da,lor goodcolor-whenlher~(anheaslittle as fiw minutes 01 quality lighl beforetheslOrmshi(," At about 4p,m.. we leave the Everglades and head back to RippJe's place, a condo at Port of the Isles on U,S. 41 East, His homc/studiois clean but c1ut. teredo Canary yellow dry hags (Ripple prefers the Sea Line brandJ,tripods,luggage,books and maps arescauered around the living room. The mass of gear and cases is growing into the kitchen, RippJc buys yellow cases and dry bags becausc they're easier to see, Ironically, a man who mahs his living shooting color photography is color-blind. "I wanted 10 paint originally. But 1 started painting animals that weren't the right color, so I got into photography." Port of the Isles is a hotd and housing development, but there's still some wildlife on the property. A yellow warbler perches atop the handrail in front of Ripple's door. It chirps and flutters its tiny brown tail up and down "That little guy's been coming aroundherE'forawhile."Ripple says RippJe points out the bird as proof thaI wildlife iscvcryv:here, on porch raijfi,in landscaping bushes and front yards. "Yoo always have to look where you step and watch out. That goes for anywhere," Ripple says. "J founda4~fooldlamond- back in the front rard in Goldeo Gatc thc other day." That front yard in GoJden Gate belongs to Ripple's wife, Pam Lincoln. !>he owns a horse farm and loves animals and being outdoor~. BUI, she says, hiking alone in the Everglades is a scary thought, even for the wife ofa seRsoned GJadesman. "I had a 101 of objection to him being out there alone," she s~ys, "We've had words aboot it at times,We"-e argoed about it. hut Ican'tslophim_He loves it. Beinginthecivilizedworldisa little bit wild for him." Ripple ~nd Lill~oln !lid tbroughan online dating service three years ago, They e.mailed back and forth,and Linminwas _~old on Ripple when he sent heracollectiOl1ofhisphotog- raphy. She was wowed by the images bUI hesitant to visit the land- scapI's Ripple treasures. ''It took alotofconvlncingto get me out there:' she says. "!t's actually one of the mOSl magi- calplacesl'veeverbeen.Jt's Tunnels hover over the Turner River, an Everglades tributary that drain 5 into the estuaries of the Ten Thousand Islands. Ripple was standing about waste deep in the wa terwhen he took this photo. WI use the kayak as a floating table. I walk along until I see what I want an d then shoo1. But there are parts of the river I won't get in to. There are pJaces where the gators ga ther and the water is murky." very primitive and primordial lsce what drives him there, but I wouldn't go out there alone." BUlthat'swhatRJppledoes,al- most daity, when he's in Naples. He says he's never afraid inthe wilderness. What concerns him most? "I worry more about (crazy) people out here more than any- thing,"Ripplesays, When asked if some peopkmight consider him one of those crazed Glades- men of lore, he laughs_"lt'sall relative." The morning sun bursts through a cypress strand in Big Cypress National Pres etve:RipplellSooa camera he borrowed from Clyde Butcher, known for his black-and-white EVerglades images, to get the image. "I wanted tfJat burst effectwi1tt the rays coming around the trees, "Ripple says. ~ ~ FINANCE On August 15, 2007, City Council authorized the acquisition of a 1922 Model T for the Naples Depot Museum. The vehicle was purchased and delivered to the Naples Depot on approximately October 8th. Although the museum will provide a commemorative sign noting that the item was donated by the City, at this time, the hack will remain in the museum's warehouse until the facility is finished. The City spent a total of $ I 1,609.68 of the Diamond Jubilee funds for this hack, which included the cost of the vehicle, transportation and a required trip by a City employee to confirm the condition of the vehicle prior to acquisition. There is $8,399 left in the Diamond Jubilee Account, which City Council has committed to the acquisition of a WWll Jeep or similar vehicle. 8-~~-~------ ,"""" ,,-"",~,...... -,~ ~ s'>- / -_..,.-4i~2, This update is submitted on behalf of the management team for your review and information. If there is an item of particular interest to you, please let us know and we will include it in the next update. Chet L. Hunt FOR THE WEEK OF DECEMBER 3, 2007 \e,." . . w, ~.> "'T '" wWw;MtI!t'~ltOM Aurelio's is Pizza Good place to take a group of friends for pizza. 590 North Tamiaml Trail, Naples 403-8882 www.aureliosofnaples.com Baleen Distinctive beach front restaurant known for its seafood. 9891 Gulf Shore Drive, Naples 598.5707 Bamboo Cafe Award-wining French cuisine plus live music many nights. 755 12th Ave. South, Naples 643-6177 www.bamboocafenaples.com Bayside Village on the Venetian Bay Waterfront dining at its best. 4270 Gulf Shore Blvd. N., Naples 649-5552 www.baysideseafoodgrillandbar.com Bernard's at Royal Wood Country club comfort, serving pastas, seafood and prime rib. 4300 Royal Wood Blvd, Naples 775-4451 Bha! Bha! Persian Bistro Classical and modern Persian and Mediterranean cuisine. 847 Vanderbilt Beach Road, Naples 594-5557 www.bhabhaperslanbistro.com Bice Ristorante Northern Italian cuisine compli- mented by live music. 300 FIfth Ave. South, Naples 262 -4044 www.bicenaples.com Bistro 821 From sea bass to steak, innovative food paired with good service. 821 Fifth Ave. South, Naples 261-5821 www.bistro821.com The Boat House Casual dining with spectacular views over Naples Bay. 990 Broad Ave. South, Naples 643-2235 www.boathousenaples.com Bleu Provence Trendy setting With award-winning cuisine and a French emphasis. 1234 Eighth St. South, Naples 261-8239 www.bleuprovencenaples.com Blu Sushi Fresh sushi and creative cocktails. 1170 Third Street South, SUite F105, Naples, 403-9901 www.blusushi.com Brio Tuscan Grill Fresh food bringing the tastes of Tuscany to the dinner table. Waterside Shops, 5505 Tamiaml Trail North, Naples, 593-5319 Cafe Lucrat and Bar Lucrat Stylish restaurant with striking views and an inventive a-la-carte menu. Bar Luerat is an expansive lounge featuring "small plates" and a 2oo-bottle wine list. 494 Fifth Avenue South, Naples, 213-3357 www.cafelucrat.com II focx:l & drinks Calistoga Cafe Bakery cafe with sandwiches and soups. 7941 Airport-Pulling Road, Naples, 596-8840 Campiello Inventive Italian cuisine and an Italian clothing boutique. 1177 Third St. South, Naples 435-1166 Chardonnay Restaurant, Lounge Award-winning traditional French cuisine in a French setting. 2331 Tamlami Trail North, Naples 261-1744 www.chardonnayrestaurant.com Chef John's Classic Cuisine Favorites and the unexpected from filet mignon to paella in a fun setting. 11412 E. Tamiami Trail, Naples 775-7667 China Pavilion Wide selection of Chinese food. 8955 Tamiami Trail North, Naples 566-3388 ------------------------ I I I I I I I I I I I I I . ~----------------------~ W;nte,/Spr;ng I M"._t Ilo 17 _ ~ Naples, 261-2637 www.harmonmeekgallery.com Works by local artists. 1010 Winterberry Drive, Marco Island, 394-4221 www.mareoislandart.com Artifacts and history of 1940s. 4760 Tamiami Trail N., Naples, 263-9200, wwwhmswfl.org Photographic art. 52388 Tamiami Trail N., Ochopee, (888) 999-9113 www.c1ydebutcher.com Works by local and guest artists. 2220 J&C Blvd, Naples, 597-0564 www.journeymangallery.com Historic homes and garden. 3301 E. Tamiami Trail, Naples 774-8476 www.colliermuseum.com Island history and Calusa culture. 168 Royal Palm Drive, Marco Island, 389-6447 Works by local artists. 300 Tower Road, Naples 417 -6310 www.rookerybay.org History of Tamiami Trail. 105 W. Broadway Ave. West, Everglades City, 695-0008 www.florida-ever9Iades.com Professional, affordable theater 9130 Galleria Court, Naples 566-8390 wwwgulfshoreplayhouse.org Local art of nature. 4820 Bayshore Drive, Naples 643-7275, www.naplesgarden.org Mixed media works by area artists. 599 Ninth Street North, Exhibitions on history, art. arts & culture While beaches are definitely a Must. Do while in Naples, it's not only about white, sugary sands that stretch on for miles. A hallmark of Naples' cultural style is the elegant Philharmonic Cen- ter for the Arts, which encompasses a world-class performance hall, the Naples Museum of Art, a black-box theater and beautiful grounds featur- ing the sculptures of world-renowned artists. The Van Liebig Art Center showcases nationally acclaimed art- ists and works by gifted regional art- ists. With nearly 150 galleries, Naples is an art-lover's dream. Gallery Row on Third Street South showcases art from the surprisingly affordable to priceless. The Naples Players perform in the beautiful Sugden Theater on Fifth Avenue South. From Broadway shows to dinner theater, art abounds in Naples. [2( 5833 Pelican Bay Blvd., Naples 597-1900, www.thephil.org Community theater. 701 Fifth Ave South, Naples 434-7340, wwwnaplesplayers.com Community theater. 755 Eighth Avenue South, Naples 213-3049, www..pelicanplayers.com More than 400 events annually. 5833 Pelican Bay Blvd, Naples 597 -1900, www.thephil.org Local and regional artists. 3590 Bayshore Drive, Naples 530-7662 Works by area artists. 585 Park St, Naples 262-6517 www.naplesartcenter.org Winter I Spring I Must Do 21. December 2007 ~ 'Education 1,5,8,12,15,19,22, 26, 29 - Palm Collage tours. Naples Historical Society. 261-8164. 1,21 Porcelain painting classes. Naples Porcelain Artists. 637-9662. 1-20 Adult Theatre Workshops Naples Players. 434-7340. 4-5 Goodlond History. Marco Historical Society. 394-6917. 5 Historic Walking Tours. Naples Historical Society. 261-8164. 5, 12, 19, 28 Upland Tours. Naples Botanical Garden. 643-7275. 5 New Appian Way. Collier Museum. 774-8476. 6 Keyboard Conversations. Philhannonic Center. 597-1900. II Ouifitting for Plein Air. Pastel Society. 649-0167. 10 Lun('h with the Arts. Naples Art Association. 262-6517. 10-14 Landscape and City Painting. Naples Art Association. 262-65 17. 12 Solar System. Collier County Museum. 774-8476. 13 Lecture by Epbraim Kaye. Holocaust Museum. 263-9200. 14-15 Chiaroscuro Drawing. Philhannonic Center. 597-1900. 15 Plein Air Saturday. Pastel Society. 649-0167. 19 Florida 5 Railways. Collier County Musem. 774-8476. 20 Artis' & Writers Tabletalk Luncheon. Marco Foundation for the Arts. 642-6367. 12/4 & 5 Good/and History. Marco Historical Society. 394-6917. Pink Cottage, Paul Arsenault ,,,"Jj~ .." ~;.',.. ~ , '10 ,.,,~ '. '."" .,.l~' 26 I -8164. 1-1/5 Oil Painters of America. Weatherbum Gallery. 263-8008. 1-4/15 ArtQuest 2008. Marco Foundation for the Arts. 389-1603. 1-116 Seizing Time with Pigment. Trudy Bentley Rech. 377-0087. 1-111 Photography of Jeff Ripple. Naples Depot. 262-6525. 1-26 Chri.'tmas Trees & Trains. Naples Depot. 262-6525. 1-1/1 Sea to Shining Sea. Collier County Museum. 774-8476. 3-30 Meet the Artist: Jerry Vallez and Butterflies, Orchids & More. Everglades Museum. 695-0008. 11-4/30 ,',1ou,,. House. Naples Musem of Art. 597- J 900. 12/1-5/11 Ama2ing Amazon. Naples Botanical Garden. 643-7275. ilailll News Sunday, December 2, 2007 NEWS QUIZ Museum piece; hotels planned; one lucky dog Daily News staff 1. What new system has been added at NCH Downtown Naples Hospital's surgical waiting room for family members to keep track of a patient's status? a. pagers b.e-mail c. TV information boards 2. What vintage vehicle is to be put on display at the Naples Depot Museum? a. Model T b. PRR locomotive c. Santa Fe lounge car illlilll Netus Monday, December 3, 2007 Donated WWII-era Jeep finds .home in Naples Depot Mus~um By JENNA BUZZACCD jmbuzzacco@naplesnews,com The Naples Depot Museum needed a World War II Jeep. Museum officials had just started the search, scouring the Internet looking for the perfect vehicle to complete the museum's collection of vehicles that could've been used in Collier County over thciears. Little did they know, a fully restored Jeep would soon be. rolling into their lives. It happened Monday after- noon, when Naples resident Tom Ryan walked into Naples Depot Museum Director Ron Jamro's office and made him an offer Jamro couldn't refuse. Jamro needed a Jeep, and Ryan just happened to have . It happened Monday afternoon, when Naples resident Tom Ryan walked into Naples Depot Museum Director Ron Jamro's office and made him an offer Jamro couldn't refuse, Jamro needed a Jeep, and Ryan just happened to have one, Ryan offered to put his Jeep on semi-permanent loan after reading a story in Monday's Daily News. '1i!_l#!liillltiIJliIll#IIillmtIlIIl#IHfIMIlIfI!i._~__~__ one. "It is really a beautiful thing," Jamro said. Ryan offered to put his Jeep on semi-permanent loan after reading a story in Monday's Daily News. In.the story, Jamro said the museum was looking to purchase a Jeep similar to what would have been used at the Naples airport during the war. Ryan knows a thing or two about how hard it is to find a World War II Jeep, since he spent a considerable amount of time looking for one J3 years ago. Ryan purchased the vehicle in 1994. "I had been looking and looking for one for a while," ; Continued from 1 B I he said. ',. He finally found one in Reno, Nev, The vehicle, he said, has been used in movies about the era. , Still in working condition, , Ryan has used the Jeep in pa- rades and has driven several dignitaries and military officials around in it. , The Jeep will make the trip down in the fall, Ryan said. Once the Jeep is in place, the museum's collection of vehicles will be complete, Jamro said. "This was the last missing big piece of the puzzle," Jamro said. In October, city government purchased a 1922 Model T for the museum, The car, which cost the city $11,609, was supposed to be the first of two vehicles the city of Naples purchased for the museum. The city had already set aside Thomas Ryan has donated this World War II-era Jeep to the Naples Depot Museum. Photo courtsey of Thomas Ryan See JEEp, Page 7B $8,300 to purchase the Jeep. ' City Finance Director Ann Marie Ricardi said the $8;300 pledge to the museum still stands, even though it won't be used for a Jeep. . Jamro said the museum will most likely use some of the mQ!'- ey to relocate the Jeep, as well as build a display around it. The money can also be used, Jamto said, to purchase some smaller items for the museum.' , Some of those smaller items can't be bought, though, Jamto said the museum is in need of personal items, like photographs and ticket stubs, that are remi- niscent of the times, "These are the thing we are tn desperate need of," Jamro said. The train station was buHt in 1927, and was used regulariy until World War II. During the war, ]amra said the station was primarily used for USO showS. The station had a brief rebirth in the 1950s; when trains from up North would come through the station filled with vacationing passengers. illlily NelUs Wednesday, December 5, 2007 EVERYTHING TO MAKE THE SEASON BRIGHT CHRISTMAS THIS WEEK Chrlstmu trees end trelns, decorated trees and miniature trains, 9 a.m.-5 p.m. Mondays-Fridays and 9 a.m,-4 p.m, Saturdays through Dee, 31, Naples Depot Museum, 1051 Fifth Ave 5., Naples. Free. 262-6525. Collier Citizen South FRIDAY, DECEMBER 28, 2007 Local artist Jerry Vallez, his wife Robah and County Commissioner Donna Fiala were the honored guests at a Dec. 3 luncheon hosted by the Friends of the Museum of the Everglades. / '\I"MITIED Vilsi,t A fltorilea MluseUlmr aMld,),)" See thlt Worlldlt A Map of Florida Museums and Galleries ~'COW&R COllNTY .......~,~ Collier County Museum Journey bock over 10,000 yeors of Sou!hwest Florida's unique posl at our (oilier (ounly Museum, Naples Depot, Museum of the Everglades, ond Immokolee Pioneer MlIStlum. 3301 Tomiomi Trail. Eost, Naples 239.77HI476, www.colliermuseum.mm ,..i:!C. " !>~ F " . .11 Museum 01 the Everglades The Museum oflhe Everglndes: 0 restored loundry building. Exhibits refleCI 0 fronlier village, which was home to Seminole Indians, rugged trailblazers ond plume hunters. Usted on the Nolio@IRegisler. 105 West Broadway, Everglades City 239.695-0008, www.mlliermuseum.com V" Immokalee Pioneer Museum at Roberts Ranch 1215 Roberts Avenue, immokolee 239.658.2466 a ...!iJI) U1 1',111:0P!f, This program made possible through funding provided by VlSIT FLORIDA and the Florida Commission on Tourism. Produced and distributed by: Florida Association of Museums and Florida Association of Museums Foundation 459 Cedar Hill Road P.O. Box 10951 Tallahassee, Florida 32302-2951 Phone: (850) 222-6028 WWW.llamuseums.org January 2008 Cafenlar of~ven& l1r6' &;: cufturaf cafencfar II 'E;chi6its 12-2/1 Clyde Butcher. Everglades Museum. 495-0008. 14-2/1 Nature Photography. Marco Art League. 394-4221. 15-2/14 Classic to Contemporary. Sweet An Gallery. 597-2110. 18-20 Rachel Kennedy. Journeyman Gallery. 649-4376. 18-2/1 Contemporary Russian 6- Chinese Art. Wcatherburn Gallery. 263-8008. 19-5/11 Wings o/Brazil. Naples Botanical Garden. 643-7275. 19-4/1 GoIfSw;ngs/ Collier Museum. 774-8476. 25-26 Linda Ging & David Pearson. Rick Moore Fine ACL 434-6464. ~rail offlorida's Indian Heritage Board of Directors Officers Marry Arclren, President Brian Polk, Vice President Ron Fekete, Secretary Roger Block, Treasurer Directors Tommy Abood Erik Anderson Scott Pardue (ex officio) Anne Reynolds Brenda Swann, Membership Chair Advisory Council Rich Estabrook Bill Marquardt fimMiller Sue Rupe Sheila Stewart t-i~(tl~'~ s VOLllML 2, ISSlIIl WINTFR 2008 Trail Seeks Funding for Engaging 2008-09 Projects Happy 2008 from the Trail Board! We've been meeting and conference calling to plan three exciting new Trail projects. Marry Ardren, veteran Trail grant writer, will be compensated to submit applications in early spring (0 the Florida Humanities Council, the Frank E. Duckwall Foundarion and VJSlT FLORJDA, the three funding agencies that historically have been so supportive of Trail projects. Funds to march these grants wili be needed from membership fees, brochure advertising revenue from Convention and Visiro[s' Bureaus and both cash and in-kind donations. The Trail Board has unanimously chosen Roger Block as the compensated Projecr Director of the Trail's 2008-09 projects. He will be assisted by Board member Erik Anderson. Projecr #1: This 4th go-around, the archaeology speaker series will be termed "conversations between the archaeologisr and the audience" and themed "Bringing Archaeology to Life." Six conversations will occur from January- June 2009 at six Trail sites that have not yet sponsored a speaker series event. 'The sites that have requested and been selected to sponsor one of the conversations include the Heritage Park and Culmral Center, Ft. Walton Beach; the Charlorte County Historical Center, Port Charlotte; the Meet your 2008-09 Trail of Florida's Indian Heritage Board of Directors. From row, left to riv;hl: Ron Fekete, St'cretary~ Brenda Swann, Membership (~hair: Anne Reynolds; Marry Ardren, President. Back row. left ro fight: 'rummy Abood: Roger Block. '!reasurer; Erik Anderson; Brian Polk Vice-PresidellL. Absenr from phoro: Scott Pardue ,,~ ~..~ www,trailoffloridas indianherirage.org South Florida Museum, Bradenton; the Collier Counry Museum, Naples; and the Museum of Florida Art and Culture, Avon Park. Dr. Ryan Wheeler, Stare Archaeologist of Florida, and Dr. William Lees, Director of the Florida Public Archaeology Network (FPAN). will share the honor of introducing the archaeologists selected by the Trail to panicipare in dIe conversation.'>. Brenda Swann has been chosen as the compensated Assistant Project Director for Educational Outreach Activities. She will coordinate with sponsors their choices of educational outreach activities held in conjunction with the archaeologist conversations. These activities can include mound and museum exhibit tours, music, games, dances, meals and other entertaining ways [0 educate the general publicnadulrs and chiJdren--about Florida archaeology. Project #2: Roget will also coordinate the production of the 4th Trail heritage-tourism brochure, again designed by Patti Cross of Toro Cross, Inc., Osprey. Roger will be assisted by Board member Ron Fekere. They hope for cheerful cooperation from all Trail sites and interpreters as they assemble text and photos for the new brochure. Project #3: And guess who IS also going to contract for and coordinate major upgrades to the Trail website? None other than the multi- talented and energetic Roger Block, assisted by Board member Brenda Swann. ~ Current Sites and Heritage Interpreters of the Trail of Florida's Indian Heritage Anderson-Narvaez Mound Around the Bend Nature Tours Charlotte Counry Historical Center Collier County Museum Crystal River Archaeological State Park De Soto National Memorial Florida Museum of Natural History Historic Spanish Poinr Historical Museum of Southern Florida Indian Mound Park Indian Temple Mound at Heritage Park Madira Bickel Mound State Archaeological Park May-Suinger Heritage Museum Mount Royal Archaeological Site Museum of Florida An and Culture Polk County Historical Museum Ponavant Temple Mound at Emerson Point Randell Research Center Safety Harbor Mound at Philippe Park Safety Harbor Museum of Regional History Sarasota County History Center Science Center of PineJIas County South Florida Museum Tampa Bay History Center 'Tarpon Bay Explorers atJ. N. "Ding" Darling National Wildlife Refuge The Mound House Wet'don Island Preserve Cultural Center ~ 2 I THE NEWS.PRESS, GULf COASTING SOUTH, WEDNESDAY, JANUARY 2, 2008 .. Primo Picks '___~__c~___"_"'~_" "...._____._.."""...."u_,_.___ ,...._~_"._.u".m'__..'~, ..~..u.. .__..,,,...--.........u.,,.....................h..'...........,,........_..,....m'..'_'...........".. SATURDAY AND SUNDAY Raid on Gopher Ridge: Civil War re-enactors descend on the Immokalee Pioneer Museum for a recreation of this 1865 conflict, where the U.S. 2nd Cavalry and the 2nd U,S. Colored Cavalry met EA, Hendry's Cow Cavalry on a remote prairie. Visitors to the re-enactment can watch the bailie and visit the "sol. diers'" encampments. Other activities include a demonstration of Civil War- era games, a barbecue and lours of the museum, formerly the home of call1eman Robert Roberts. The event happens 10 a.m. to 4 p.m. both days at the museum, locat. ed at Roberts Ranch, 1215 Roberts Ave., Immokalee. Admission is $5 (free for children II and younger). For more information, call 658.2466. Immokalee Bulletin, Thursday, January 3, 2008 Historic event: Gopher Ridge skirmish reenactment Priming the cannon Immokalaa Bullatln/Patty Brant Reenactment this weekend By Patty Brant Immokalee Bulletin Immokalee Pioneer Mu. seum continues to build on its role as a focal point where the various "streams" of local his. tory converge. Located on the old Roberts Ranch, the site has a unique place in area history, according to Museum Director Lee Mitchell, The turn of the century working ranch tells the story of the ranching industry in this part of Florida, but it encom. passes the total lmmokalee experience - from the Calusa Indians, through the years of Spanish influence to becom. ing an American territory, the Civil War and on to the pres. ent. Once again the Roberts Mu- seum will host a reenactment of the Raid on Gopher Ridge in February of 1865. The day. long Civil War skirmish was fought over the all-important cows raised in the area, which were intended to feed Con. federate troops. There were no recorded wounded in the battle, however, it triggered Yanks and Rebs Civil War Continued From Pagel the Battle of Fort Myers a week later. The two-di'Y reenactment will be held Saturday, Jan. 5, and Sunday, Jan. 6, from 10 a.m. to 4 p.m. Admission is just $5; children 12 and under are free. Saturday evening you can experience an 1800's cotillion, complete with costumes and music of the day. Collier County Museum Cu. rator of Education David South- all said the reenactment will be put on by folks representing various real Civil War military units. The museum grounds will be turned into an authen- tic replica of 18605 sutlers and soldiers camps as well as a cattle ranch. Viewers will get a unique perspective on a true to life battle reenactment that pit. ted the US 2"' Cavalry and the 2nd Colored Infantry against the Confederate Cow Cavalry. The 2"' Colored Infantry out of Fort Myers under Commander Joe Taylor actually fought in the day.long battle. Museum Director Lee Mitchell will take on the role of Capt. Francis As- bury Hendry of the Confeder. ate Cow Cavalry. In the winter of l8ij5, North- ern troops had been sent from Fort Myers to forage. Raiding parties were intended to dis- rupt the now of beef to Confed. erate troops. The Confederate Cow Cavalry's job was to make sure that beef was available for Southern troops and also served as local militiamen pro- tecting area farms and ranches. They rounded up the cows from the woods and herded them up to Lake City (called Alligator at the time) where they were sent by rail to Georgia and the Caro. linas. The cows at the center of the skirmish were a direct link to the old Spanish conquista- dors who slogged through Flor- ida in the 1500s. The Spanish eventually left, but their cows continued to breed in the lush Florida landscape and became the initial 'stock for Florida's cattlemen. The Seminole Tribe is contributing the cows for the reenactment. The ranch itself, established by Ihe Roberts family in 1926 as the Red Cattle Company, Immokalee Bulletin/Patty Brant provides a glimpse into a van- ishing lifestyle. a working Flor- ida cattle ranch. The 15-acre museum site is all that's left of the over 100,000-acre ranch. It was purchased by Collier County and became a museum in 1996. In addition to the Rob- erts home, visitors can still see the old bunkhouse and the site also now houses the original First Baptist Church building. c. 1928, which is intended to be. come the visitor center. In front of the home you will see some lovely azalea bushes, cuttings from Japanese azaleas presented to the United States in 1876 to commemorate this country's centennial. Director Mitchell said that, from the very beginning of hu- man habitation in this area, many people have worked hard to survive and thrive in what is now Immokalee and the sur. rounding area. The history of the ranch links the various ethnic groups that are so much a part of the area and highlights the inter. action and dependence that is our common past. Director Mitchell hopes all will learn to share in that rich history. Co/lierCitizen North FRIDAY, JANUARY 4,2008 Battle relived in Immokalee lmmokalee Pioneer Mu- seum will present the fourth annual 'Raid on Gopher Ridge,' a civil war encamp- ment and reenactment, from JO a.m.- 4 p.m.. Saturday and Sunday, Jan. 5-6, at Imrno- kalee Pioneer Museum Rob- erts Ranch, 1215 Roberts Avenue, in Immokalee, This event portrays the events of this historic event as well as information on Florida's participation in the Baltl.. of Olustce, Battle of Fort Myers, and Battle of Natural Bridge. Tours of the historic Rob- erl~ home site will be given Reenactors portray Civil War soldiers during the Raid on GoPher Ridge, Jan. 5-6, at Roberts Ranch in lmmokalee. as well as a demonstration of Civil War-era games, battles, and a barbecue. Cost for the event is $5 for adults and children 12 years and older and $2 for students. For information, go online 10 www.CollierGov.net/Mu- seum, or ca1l774-8476. <". ~ --' N ~ 0 V> " ::J <Xl (:l .Q 0 :I: 0 VI '" ,.:; N l:ii .,; '" .; "0 0 ." >- ..... as..... or 55 "," " .... c: " ::> ~ :.= 0 Z "'~ " - ex: .5 .s ;,: en t::l"" V> " ..... OJ OJ 0 Z :1:>= E i< 0 "- - ....- u ri .. 0 Z .. '" .. .. ;:: c5 z >= V> " 0 u "- ~ ::> '" ui VI W or a. ,;, ;:: w Z w :t: t- : , C) C) Cl <l: L.U :I: <l: :I: I- z: o ~ <l: Cl z: <l: VI ~ Cl o ....... 5 z: L.U :I: I- o z: L.U ::.:: L.U L.U 3; VI :I: I- ~ L.U Cl 5 ~ VI t::l z l:ii <I: o U ..... .... ::::l t::l '" ?5 ~ 1::~~ " " ~ it ~ ~ J! g[.52 l- Irl ~ . aJ~:t1e ~~~~ ~:~~ E '. EN J;~-:lJ .!: I'll ~ 15 1::S.t=~ ~ .~~ E t)~t1E I'll E E :- r:::-o"C Q) o:p C It'I ~ ~ 1t'I::::l VI .... Q) t:: 1::: :!2g21i ;;> ltl.... 0 os: E ~:;; u -g ~_ ~ ~ g:::lk .8ar~-5 ~ 8 2! ffi " "C '" >;-e:E~ c:c 11 u_ <1l &! rtI ::v .0 ::l~:E~ =t-g::"ii:i U')U~E ..::: _::I (5 Q ~ ~ ~ ~ ~ 8 ~ Q 28 I THE NEWS-PRESS, GULF COASTING, KIDS EVENTS, FRIDAY, JANUARY 4, 2008 ... Kids Even SAUlAI ,- . Raid on Gopher Ridge Watch a Civil War reenactment that occurred in lmmokalee. The event includes a barbe. cue, performance and music for all ages, 10 a.m.-4 p.m., $5 per person 12 or older, children younger than 12 are free. Immokalee Pioneer Museum at Roberts Ranch, 1215 Roberts Ave., Immokalee. 252-8476. Capturing Paradise Art by Ronald Shelley January 5, 2008 -- April 5, 2008 Art by Ronald Shelley January 5, 2008 -- April 5, 2008 Naples Depot Museum, 1051 5" Ave. South US 41 South and 10'" SI. South, Naples, FL Opening reception Saturday, January 5, from 1 to 4 pm FMI: Collier County Museum, 239-774-8476 Donna M. Shelley in Miami, 786-210-9750 illlilll News Saturday, January 5, 2008 Civil War re-enactment A Civil War re.enadment will take place in Immokalee this weekend to commemorate the 1865 bailie between the u.s. cavalry and FA Hendry's Confederate Cow Cavalry. The event today and Sunday is from 10 a.m. to 4 p.m. both days at Collier County Museum's Immokalee location. Visitors will learn about Florida's participation in the Bailie of Olustee, Battle of Fort Myers, and Bailie of Natural Bridge from historians. The event includes tours of the historic Roberts Ranch home site, a demonstration of Civil War-era games, ballles, a barbecue, and more. This is the fourth annual Raid on Gopher Ridge re-enactment. lmmokalee Pioneer Museum at Roberts Ranch is at 1215 Roberts Ave. in Immokaiee at the intersection of Roberts Avenue and State Road 29. The cost is $5 for adults and children 12 and older. It is free for children younger than 12. Student tickets are $2. Call the Immokalee Ranch at (239) 658.2466 for more information. THE NEWS-PRESS I SATURDAY, JANUARY 5, 2008 THINGS TO DO BLUE vs. GREY Civil War re~enactinent today in Immokalee, Event includes a bqrbecue, per- formance and music, 10 a.m.- 4 p.m., $5 per person 12 or older, children younger than 12 enter free.lmmokalee Pio- neer Museum at Roberts Ranch, 1215 Roberts Ave., Immokalee. 252-8476, Xaplcl,; DJi1ll ~"lUa LOCAL [1 STATE B Naples, region and state news Sunday, January 6, 2008 E-mail: re'ils@naplesnews(orn City bucks trend: Building permits up in '07 pulled in 2007,comp.""j with 77 permits in 2DD6, said Paul Bollenback, a Naples t>uiidin~ offi('ial a"lIennack s.id hi., dcp~rl- m~nl is.u~d srven p~rmils in 2007 fUl multifamil\' hoildings, ("ompar~d wilh 10 perrr.it.' in 2000 Ilollenhack said Ihennmhcri, compJrable to the Ol\('~ pulled in2(){)5. ",Thallwasare("ord",'arfor 1IO.p"nicularl,-inlheo\'crall nllmb"r<lfperrnil' Ilul;enbac'k .<aid il: an ~-maiL Bll~ 11,"1 i, p,im."il:, ClTL"\lI;u;lhc'"ui\'ilY ~,'n~ralt'J by Hurt;can" Wilma and Ibe f",i Ih"1 Ibehuilding hoom w", in full ",-ing: ~Ilhal I:nll' " Th,' ";1' I_<sucd IB~ pcrmil' fur il'"W 'in~i,"famil\' home. in 201l~ ;on,>rding: 10 r"port B"lIt'nha<:Kg:avrtolheNaples CitvCouneillaslmomh 'n,rnUn1h<>rofowraUp<:rmils "slled - including commcrcial, multifamily and ~inglr'familJ pcrmits - isonlj'sli~ntl)' I<'ss Ihanthenumberofovrrnllprr' miL,issIICdir.200S In 21l0~. thc' city i,sued 4.~92 prrmils, jll~1 f"u', less Ihan in 200S BUl lhccil\' ma\' b., alone in ilsg""dnrws, . Bolb Marco Islandalld Lc.c CounlY which monitors the ByJENNABUZlACCO iH'l.u,.w'''lr''",,'r\Ce.'ilco", Tnr ril)' of Naplc~ i"u~d In"'" b\lildin~ p~rmitsiorsin- ~1t'-f:mlil,.];omesin21l07thanit did mtht' prc\-ious)'car,bul saw a Jrorin Ihe nllmberofmulli- famil; rermit "ppliCali"ns Cil\' "fhtlaJs s3id they ~et' Ihe bump in permit applicali"ns as ap"silivrsi~n,e'p,'dallysinl'e somrsurroundingwmmunities ha\'l' sc'en a decrease in single. famiiyhl1mcprrmilspull,'d In Nar1e" liD neW p~rmits for sing:I,'-fJrnily!mm.,s \wrc . City officials said they lee the bump ir; pprmit applicatlom al a P()\ili~~ ,ign, elpeclally lin(e lome surrounding communities ha~e leen a decrea>e in single.family hom~ permit, pullpd, In Naples, 110 new permits for si~gle.famlly home\ were pulled in 2007, (ompareli With 7; permits ir 2006, laid Paul Boll~nba(k, a Naples building official, w,' HOMES, ,I~,i-' 28 Rifles ready Civil War re-enactor~ lea,n how to load Ihei! ,Ifle~ on command before they por1ray the Raid on Gopher Ridgr at the Immohler Pioneer Musaum al Roberts Ranch on 5atufda,y, MOle than 30 re-enactors, some partkip31lng for lhe first time, perfDfmed an nouflong battle between the Union and the COflfederacy. wIlich originally happefled In 1865 in 5outhwe~t FlOrida, (,r('~' NlhlT~I",1I . History repeated Battle lines drawn as Civil War skirmish rc-cn;lCtcu in Immokalcc B~ VICTORIA MACCHI Oa:;i I J,',; ~ ~"~\r.cc~r',,, Wilhs<:rulfvbeard',lIlJnc"lunilorms,the NOrlhandSoullllouklOarainvballleneldin lmm"kaleeonSaturdJI'!Ore-';nal'l a local Ci\'il \Varskirmish ' llwJ>a\'i<:tof\'I"rth,'Union"nlh,'nrsld", "f rc-~rc"lin~ th'~ 18(,~ R~id on Gopher Rid!:~, ' durin~ wbid, FA I-kndry'" Confedcrall' CO" CJnln da,h,'d will; lk L'.S, 2nd Ca"Jlr\'and Ihf2nd t;,S, Col,'r,.J InfJnlrr in S"ulhwesl Florida OI','r ~~lIk . "Thbw"s,.nl;,el:;an'lIll'mf'1 t",t('"i,';Hlk,I" illtcrqp'lhl';nppilofj,t'":'lllllwCunf,,d"'"l'\ c.,pbincJp:lnicipa"l J'r,'d ['ark',.IH'lo>r;l1l0f,c fOI a ',id~D of 1h~ le'er,ilC1menl, "i\~ n3plnnrW~,cllm Un S;Hmd,LY, melT and w"m~n in pn;ud Jr.',s t'xplain"dlhchlslorrofloLalballJeslo"isiIL'r, bd"f<.th,.soldi,.rstookrhetieldwithmllskels ~nJCln"n'lbo;hlilld\\'ilhblanh) Alth<lll~b lbe real r~id 10 skal Lallie from Ill<' S"ulh W;\, ,dtl"d in "n~ dar Wilh" Confedcra,,' \';n,,'y, :11<.' orpnizc'" dividl'J it imo a lwo-da~ ,'\'CI1I:<l-,p,lnthew,'ckemi Cunl,'llItow'-'JrCiviIWarp..ri"ddn'sswhik Ij",,' IllnL'l;cdoll non-l1islOrkally-aLl'ural,'hol J,,~, ,'nd i"H,H.,ehirs, Ihedol.ensofml'nand \\'O'II"~ fl'-,'r.;lc':ors holed "p in tenL' al Roberls ~,H,,'il <'"rlin u' ;1\,' \l'e'd';n rf<'I'~r"ti"n fM lb, cnanlnent' -",wclla,oflb,' :.:S,"ian.. \I'n" "am" (mm ~liami to fight for Ihe ':onf..dt'f-ln onSalurday Rouj!hlrI5co....,werrherdeJa<T",;'lhe baltlcli,'iJ"e'upatRobemRJI1,h,,"{"fnl't'lhv al'linn ,IS;; ft'mindN of ihe reas',m I'm th,' ~i~hl m~ ToJ,I\' <In ~I,,' ,"""nn J;n' I)f~h.. ,'\', '1"." tor"a\'_'h",nUlhwili\l'in,,,iIJid skirm"h CIVIL WAR, 38 .... "d -d ..... <1l aJ d lL~ aJ ~ ~ ~~ p:..-Q 0 oo...c - OCIr oJ s::: ~..a u.... rn ,,,c: :a .::: <Il:::.t:: u5 ::: ........ ,.Cl "'...... 'ii; tlQ'~ ::: ~ ~o :g~~t:: :Bggr ~~g t::~~iJ:>, "_m ~ 0::: ~ ~ >- Ul ..... ~ ~ ~ 'll ~ ci, S ::: ':"j ~:U'"O ::: ;.>. s::: ':-!:;....... .J:1..c:: ':"j........ S:::;:l 000:. ~_.~.... ro~~ -p rn.....U aJv ~~~~ Q\U ro ..... (fl'C ~~ ~.r:: .....~...... ~--~ s:::~ g (\"$:S: ~....."O .......... (~ It:: ~ tJ ~ '0 rl ,S:! .~ ,.Cl "d..... ~ 1:; ~ .....;;.., ...... ~ ..... ,~.... ... l=l s::: U (\:l ';j s::: <ll C ~ ...... rn :u..D ~..... ~ <lJ~... ...... OJ) U'J 'll'lj ;:; ~ ~p. U'l;.>.::"::: ~.....rJl;:lu5 eO]::: >Evrol=< "'" 0 .... :::; v ::: (1...... .,~ .......... ,.....<+-< ",,,Vl >0 ..c::o-~ '"Ou...c~>,+-<~ ~~s:::o~.., .:u...... ~~::; .~(!)-:::'ro(l)O",",l1.l c. ....1:.': ~ _!1.l _'-< o.~ .... v co ..... en ..~ Q s::: U:.c: ~ c:..c: (/'} ro OJ"""" ,-,''''' .....:::: . 0 (l) U 00.. i'd ......... .................... 0:. on' >-.....;>.. ...co d~"d~-~o...!'Jlroui8::l .....~~~.o ~v Q~S:::~"""";:laJd~l<ll~ ::: ",,,~,.Cl~ "'0.. ~:>;:Is:::..80 i:Fv'~<;> O(!)""'.....::s-. ~..... o.........ov ~oo.....:::::'"d...av ~..c:('I]c::....] ,... 11; p:j ';:< l-, ~ s::: ::;. 5 s::: 0 s::: G; b~O~ ".::: '"0 ;:l C().~ o bI) .;::; ro "" 0 ;> ':;,...... 1XI ~l...c: 0 OJ - OJ ti: 0 s::: u ;::::I...... d.J ;> d - ..... as a......... ..... . v ~ ~ -;j Z 0 rl ~ _ t:: ;;:.] tIi OJ) 0.0 s:::.~ (l) k 5~.... ;.>. ~ ell 2 ..... U .... S ~ H CIl.~ .s.s 0 'in S: H ...: ..c:'~ S -B'~ 8 g..g ~ ~ 6 :2 ~ s gf t)'C s::: "d ~ ;.>. en ~t: oJ:: ~ uro~ ti.~ v....~ :.8..8'0..... 0:.2 ti].a..2 ~].OJ ~ou= ~~~c~~o OM_~ ~~~~~ O;:l"'o~..c::=::::ro}:;;:l......~l-<......~.......~Vl..o?QJ . ..... C="O.':J 0 U V dO...... 0 "!j rJ:l 0 C S .......... - ~ -i V ~......c.r:;~..... I r:;Vl~ ..omg~~o~~~Sgil3~ ~ (~::> :g~~";j ro..c:u ,.:;.;<:I:l4-:< ......Ulr:;I-<.... ... ra 3: ~ ~~ 8~ 6 C CQJ A~ 1-<0 oS""'!'" QJO (1) roUl.....ro (1)O~ 1-<0 =~ > en8.oro~ ..c::'t:QJ zO'+< O"!j QJ (1)~_..c::~ ~~(1)(1) rJ:l C "!j C .... >-..... '-' r:; ~ 0.. > (1) ~ t'd ..... o (1) -' :'::a 0 .Q.j 4-1..... v......(; r./l ~(ij . tIJ ..t:: ~ 0...... ..d ro tIJ tIJ H ~ 0 U C:o en ~...... ~ :0 ~ .CJ . ...... "0._ 0 oil ...... (1) 1:: -' >-~ -. I-< ..c:: ~g~~ro c~ro~ ..0(1) ~~ ..... ..c::M..o~CC ~c=u]~;....."O v ...... C "tl..... vB..... c v .~ I-< 0 r./l .S ~ S.~c~~ utIJro..c:: =u ~H ..... "'l-<mO()~:o c"i:l~~""" tIJ(1) c:;(1) 0 c.....:>;.I-<..o..Jc.goE .......c:: ;:10.. ..c:: ~(1)~o ;:10/ o..~ S..... Oro~~ o_l-<oc~CvQJE! ~ ...........; .tlJOl)ro ~~=roC';l~I-<~.....c ~c=..c::c"""'~ ~~~~t~.S.~~o o~sE'cBo.. tIJ ~ 4-1 ~ "!j ...... M o....c:: .~ '"d r:;..o 0 ~~..;::::l 2 o..c::o~~.~co~v ctcOO~~o.. ~~]~~f~~]~ 8~g~~~~ ;::1 d ..... U'"d 0...- ..... ..- QJ t'd 0.... C ...... t::; QJ co::I QJ._ ~ "'d:::: ..!::.l:: <L U ~ ...... ....., 0 VlQJ~..c::V~U ~.Ul .ro..__ro~tIJ ......c::...... .......d......;:: <Ll OIl C QJ"'" ,"............. .... ._......=8......I-<HU"'dQJO~V..c::~uo~ ~Brov'"d~[~QJ~~~~~rJ:l&oro ~~CO..c::~~~Vl~~~HC~~VlC~ I-< ...... ...... ...... H 1 QJ ~ 0 C ;::1 QJ...... "'d ~ QJ 0 v ~&~e~~~~.~].~'"d~~~~i~..c:: u:: ;tVC';lVr./l<e:QJuOOV<t:;~"'""~ 1=l~f-1 ~ Qj-5~o.ro P::;ro.s~ (1).9 ~c - .- > .- U III .. E p 'C; c ~ " " 'C " o U ~ u ~ .5 p So :3, :i; u u g p " ~ u u ~ -< ." 8 ,,~ ~ '5 E ~ Civil War revisited in lmmokalee - News - MSNBC.com Page 1 of 1 .~ MSNBC.com Civil W.n revIsited in Immokalee \.NBBH- rv IMMOKALEE: The Civil War returned to Southwest Florida this weekend. From soldiers to cannons, the lmmokalee Pioneer Museum turned Into a scene straight from the 19th century. All weekend, the Collier County museum is hosting a glimpse back in time to 1865. Volunteers posed as Union and Confederate soldiers, reenacting a battle which took place on land now known as Immokalee. "At this time [1865], the Confederate is starving, cutting into pieces and the Union has blocked Fiorida, systematicaliy invading and destroying our industry and our food supply," explained event organizer Lou Stickles. The battle continues Sunday from 10 a.m. to 4 p.m. at the, n',,,' URL: \1'1\ Prl,.I>.'\ . t i..':.'.;il to 2008 MSNBC.com http://www.msnbc.msn.com/id/22518457 /from/ET /print/ 1 /displaymode/1 098/ 1/7/2008 NBC2 News Online - Civil War revisited in lmmokalee .;~<- Rf"M,1* ~/MIl( UllbUndl!1,~ "\..:" ,,, (, tllh[:\lidjJi~: n.l':--.ult~ iv!i War reVIS!teC1 ii, Irnnl0kaiet? Last updated on 1/512008 5:33:18 PM by NBC2 News IMMOKALEE: The Civil War returned to Southwest Florida this weekend. From soldiers to cannons, the Immokalee Pioneer Museum turned into a scene straight from lhe 19th century. All weekend, the Collier County museum is hosting a glimpse back in time to 1865. Volunteers posed as Union and Confederate soldiers, reenacting a battle which took place on land now known as Immokalee. "At this time [1865], the Confederate is starving, cutting into pieces and the Union has blocked Florida, systematically invading and destroying our industry and our food supply," explained event organizer Lou Stickles. The battle continues Sunday from 10 a.m. to 4 p.m. at the lmmokalee Pioneer Museum. @2007 by j'!Be? flEWS. All rights reserved. This material may not be published, broadcast, rewritten or redistributed. Page] of2 Click Here tc 1,0005 More Warm all wpek Manatee deaths down ill 2007 Legendary HS football coach lea.,i!l~ Freezt' damage could top $15 miiiion ::ar craslH'fi into condu n'n~(; ".ttacked al party wilt. metiJi bi:l Melt, dies after fishing hoat accident i -.,omele5s woman stabs man witll a s Jeputies CM;" track down burglary 5 Hi\Jh 90S prices antllow lak(, levl'ls h 'N()m;H, arrestec1 in CoUier 8fte! (!CS(>I Giants sinh Bucs in playoff opene. ;:dsl rnoving fire damages Cape horn- :J()(;l.;nH:l1t~, could be sC'al(cd :Il Tilylcll ::h~<'lh investigation leads local autho Nianatee~ move to warm p<nk w"ters e'vii \'V<lr u~vlsited in InHllol<illee PAL O!.lCt1::; brJXing club in Fori Myers Right equipment helps Coast Guard I Noman ijrrf'stcd tor leaving 9 Idds in Ematl tnls story Send us your comments on thiS story Find out ahaullnlportant news first With NBC2's Wireless and E-mail News Alerts SEARCH NBC-2.COM iTypesea~ch-tle~~---- ------ ---- I. News I Site I Yellow Pages [ , 1".'1. I" Contact NBC2: Click to search I ""I , i 'I.' I',; I -,' ':" I', ,::.;, I J ~'i-:'~' ' Supported browsers: ^: ," NBC2 Online uses elements that require the latest version NBC2 Online Videos require the latest version of "'Ii.':),; ,;'j'" "'.-i':'<:I<' @Copyright 1996 - 2007 Waterman Broadcasting Corporation. All rights reserved. Use of our site indicates your agreement to our ' ':;,::,"':'.' and our I:', '/;J, http://www.nbc-2.com/artici es/readarticie .asp ?articieid =] 673 9&z= 3 & p= ]/7/2008 Civil War revisited in ImmQka]cc - News- msnbc.com Page] of3 = c,b"rch Site vvelj 1 ",f ~--- \ ',. " ' \ ;;.; , , Local news F!. Mvels f ,'<J" Civil \Var revisited in 1 nnnokalee u.s. news. Politics WBBH- TV IMMOKALEE: The Civil War returned to Southwest Florida this weekend.<_03a_p> ;ih.-,;.;!;ji',!< World news NBC2's News Archives Business NBC2's GasTracker Sports <_03a_p> NBC2 First Alert Weather Entertainment From soldiers to cannons, the Immokalee Pioneer Museum turned into a scene straight from the 19th century. WebPet of the Week Health Broadcasting in HDTV Tech & science Travel Weather Most Viewed Top Rated local news What the heck happened to H 6 missing snowmobilers hun~ Video Candidates scrambt€ Meet the losers of tll. Photos 'Housewives' start rebuilding Community Most viewed on MSNBC.com "~-; ,:' I : i ~ f ! ~ I : Tampa-St. Pete Sel ';:;,,-I)('>li', Miami ':>, ~i i-I l'l ,1 \\" <_03a_p> D CONTACT NBC-2 All weekend, the Collier County museum is hosting a glimpse back in time to 1865. Message http://www_msnbc.msn.comlid/22518457/from/ET/ 1/7/2008 Civil War revisited in Immokalee - Ncws- msnbc.com Page 2 of3 <_03a_p> (-j Volunteers posed as Union and Confederate soldiers, reenacting a battle which took place on land now known as Immokalee. <_03a_p> Your name I , Your e~mall address "At this time [1865], the Confederate Is starving, cutting into pieces and the Union has blocked Florida, systematically invading and destroying our industry and our food supply," explained event organizer Lou Stickles. r---------' I_j <_03a_p> The battle continues Sunday from 10 a.m. to 4 p.m. at the Irnmokalee Pioneer t-1useunl. Rate this story Low Current rating: 3 by 9 users High . View Top Rated stories ! : Print this .--J Email this 810g this .--J 1M this IN;;t-~] WBBH~TV Section Front Freeze damage could top $15 million http://www.msnbc.msn.comlid/22518457 /fromlET / 1/7/2008 :iiSlOrylJuihgJthe:l; !mmOkJlee ie, i,-er;aCl CivilVVar 'Klrmisil Neapolitan Editor: Trilty Mobley-Martlnu 239.403.6115 NnpIfi\&U"~IUS NEAPOLITAN Thursday, January 10, 2008 History buffs gather in an lmmokalee field to reenact a little knoll'n Civil War skirmish. - ..-. Bryan Tha~ 11ft, and Jim Clark. both reelllCtors In tile Union Army, play a game of f\Il'Mly in character as they walt to portray tile Raid on Gopher Ridge at the ImmokalH PiollNr Museum at Roberts Randl. More than 3(1 reenadors ptrformtd an hour-long battle between the Union and the Confederacy, which happenell in 1865 In Southwm Florida. TOP PHOTO: Calvin Gruthouse, artillery Inspector and Civil War reenactor, eyes the battlefield before the portrayal. (;r~~ 1\,lllIl\r,1/1131 .y .KlMATHAN FOUlSlU jfr:>erSlerOnaplesnew$.C(l(l\ The smoke from the gwlpow- der hangs like fog over the small lmmokalee field. Next to the cannons, il looks more like 1he pJumes from a small brushfire. The damp air holds the smoke longer than It would if lhe day were dry, allow- Ingthe pungent clouds to blend inlothe gray skies in the minutes after a moderate downpour. From lOOyards away, II's sometimes dif- licult to make out the shapes ofthe1hree dozen or so men. Dressed in repUca Civil WarlUlifonns, they weave hehind andhe- tWTh~::a?:~::e:u~:~I~~h~~ ~~~ir ~;~~d~dl~~e~~o~erro~ X:~kbs~osb~ hasn'l dissipated hefore the neXI round gal'S off, The ml'n are reen.acling the southl'rn- most land engagement In the Civil War, playfully named the Battle of Gopher Ridge forthesligtuincline wi'lel't'gophertonoises bllrrowl'd, Calling II ~ battle isa bil ofa ~lrdch,thereen.aclorswiIladmil "II's more of a skirmi~h," ~ays David Mllte MIlIWl/lD, left, of Fort Lalldtrdale, portr&ys a membef of the 5erninole Tribe fighting foftheConftderlCY, Southall, curator for educ~llon for the CollierCounly Museum, the events sp.ln- sor. Southall aIsoportrays a Union solider, "No one died in the aClual fighling " Before the banle slarted,thc leaders of the lWO small armies reminded their troops of thaI facl "You can take a hit, bUI you shollld get back up and Slart lighliog," says Brig General Damian Wolf in a pre-skirmish speech,Wolf,$6,plays Union Brig. Gen. Danid Woodbury, a forgonen charaClcr in ,""J' CIVIL WAR.I',,~,' 70 J!laillJ~rlU1l Thursday, January 10,2008 7D Civil War {'Wllilll,,,<iji-Olll1D th~Fehruarvl865balllc "I want everyone t~ fire every shot in their pouches." For the most p~rt, the men follow directions, clumsily fall- ing down after getting "shot" and poppingbac~upafterafew minutes of attention from the "field surgeons," Afewofthern sport red-stained bandages on their heads. although they often falloff. Tht fighting is the clim~x to thefirstdayofaweekcnd-Iong reeRactmentthalisp~rtreunioll, part history lesson. Most of thl' day ha, been ~ptnt mull- ing around a mak~shift camp set up throughoul lhemorning, drinking coffee (or whiskey) from period colfee cup, while lalklngonccllphones,u,ing modern equipmem to load lhe small mountain ofblad pnw- der cartridge, needed for the ~fternoon'sreve1n' and lalkingto aU who will listen about Gopher Ridge's imporlance in the fall of th~Confederacy. n. In January 1865 the Confed- eraty was onits la~tlegs.Supply li[1e~ that once ran via th~ Mi,- sissippi River were now shut off, thcUnionNavywasblockading mostoflhcrnajorportsandonly Floridarcmainedasasourc~of llluehneeded food and arnmuni- tion to support lhe lroops \!/ith lhe help of Frane is Hen- dry (the man for whom Hendry County is named), Confedl'r- ~le leaders rounded up a rag- tag group offarmtrs either too young or too old to fight in lhe regular army They weregivl'n the taskofroundingup as maoy of the wild cows grazinginlhe Everglades and drive them to the railhead in Lake City, "Most people cdlled them the Confederate Cow Cavalry be- cause of their mission:' Southdll says"l.alerthose~yscamebock and seuled the land where they pelHled up the clllk and that's what becam~ lmmokalee" But as lhey were driving the canle 10 lmmoblee, they ran into a group of Union soldiers on patrol fromForl Myer,at Gopher Ridge "About800soldiersunkach sidel tookpartinthebattle," says Lou Stickles, a 63-vear-old Marco IsJand resident 3lid organizer of the event. "Lilerolly, the groups ran inlo each other by accidenl. Hut the North kept lheConfeder- atesfrommovin[':thetowson. Thi, battle led to lilt Baule of Fort Myers"' .n Damien Wolf, left, who was portraying Brig, Gen. Daniel Woodbury, cllmmander of all Unioll fllrces in South Florida, gives final commarKIs to other re~nactors in tile rain as visitors watch from bl~acliers n~arby, Wolf, wllo is a Vietnam veteran,lias been a Civil War reenactor for 10 year, alld ,aid tile first time lie fired a rifle as a reenactor it reminded him of being back in the army. (;r~f! "'1/111 Stat! (2) ..,. ~,:.. ~r";\.'I' L :1 . !If" ~. . ~. ) ,i ,;,1-- ' ;~ ~\ 8urtTllompson, who is in his 10th year of being a Civi!War reenactor, rela~eswitfl his dog, Corporal Punishment, as Thompson portrays a ~oldier in the Fifth Tennes5ee Cavalry during the Raid on Gopher Ridg~inlmmolr.aleeon Saturday. Stickle, is a good example of the typical Civil War reenaetor. A former teaeher, he share, an ob,essiveloveofhislrlryneces- sary lO rccreate Civil War life Wilh any sort of authenticity. Get himstartd on iust aboul anybottleinthewar-whichhe 0l"c'18ionallycallsbylheSoulh- ern monikcr "'lbe War of North- ern~gression"-andh<,'llgive youa play by play. He can plumb evenlhe rnost ll1in\lEPdelails-fromlbeim. p()rtance of the cattle 10 the mis- information ~hout the South', lrue reason~ for fighling to au- thentic uniform~. Because oftheirprevalante in the late 1800s, there are alotof beards- apeachfuzzstubhle of Roben Feeney, a 21-}'~"r-old ,tudenl~IFloridaAtlantkUni. versjtyandtele~aph('()thu.,iast: a foot-long scraggle ofCaJvin Greathou~\'.a60-some-year-ojd man with a deep knowledge of CivilWarartillerypieces,who commands an artillery unit and doubles as the safcty inspe("\or forthcret,nactmenl. Reenacting is almost ex- clusively the domain of men, though a few women partic1- pate as field surgeon8 and the wives:rndg:irlfriendsofseveral reenaclors ~lsn dre,s up in pe- riod attire and hangout in the camp are:1 weavmg on antique looms or running small ",utler" ~hops catering to the crowds with Confederate Flag~ on just about everything These men are the next evo- lution oflhe Historv Channel buffs. No longer content with just reading and talking about history, they want 10 liveil. "It's" way to,Participate in hi~tory ~lld ,It the same time, teach pl'opk about what really happened," says Tom Fyock, 57, of Cape Coral. After year~ of pori raying an ~nillervman under command ofotherre. enoctor"Fyockandagroupof friend,boughttheirownhow- itzertallflon It"s also good camaraderie. Many of the reenactorscome with family members. Greal- hou,e'scannon is manned hy his son"Elijah Arevalo,19,hasbcen bringing his father, Sardo, 49, for a few year" Bardo Arevalo doesn'tspeakmuchEnglishbul heshare~theJoveofhislorywith his fellow reenactors. "We do it 10 honor the past," Elii;;th Arevalo says. Familial boud, play anolher llllportantro!einreenaeting. johnlbompson, 66,of Orlando, ,ays part of his love ofreenaet- ingcames from his family ties lotlw war. Thompson, who is originallj-' from Virginia, counts no fewer [han Ii Confederate ,oldiersin his familv line. Beeauseofthathealmoslal- ways I'ortrays a Greycoal. Wolf, a native New Yorker, always dons the hluejacket of~ Union soldier. Fyock refuses to drcS'; in ~ny- thingotherlhantheConfederale greys. "I feel like I havc morc in cornmonwilhtheConfedelate side,"h{'says,quicklypointing out that his loyalties have noth- ingtodowithracismnr.~lavery "That's not what it wasaboul." While ~lm{>st everyonc has som~~ort "falltgianceoneway or another.nTost men brlngborh uniforms so they can play either role "Wf call thcmcross.drcsscr<;," saysStkkk'S;lYS The men arollnd him then go on lO make a fl'wjokcs lhat aren'tforptLblication .n Then"s an a,pect ofRenais- sancefairslOlheleenactment circle Up until the hattie, lhe biggest draw at thereenatlmcnt was ~coupledoinganold-fash- ioned snake oil show, compiete with knife lhrowing, tattoos and w:llkillgonbrokengb~s. T),p Sunshine Stale has aboUI a lwo-month window - from early January 10 lale F(,bruary - in which there's a reenact- ment nearly every Weekelld. Slill,events trickJe on through- out the year. Mo~tofthereenac!OrsatGo- pher Ridge already have plans to attend various event, around the state. The Brooksvil1e Raid, which is reenacted Friday and Saturday in Rrookwille is the higgeSt d(aw with nearly 4,000 reenactors, h"rse, and cannon~ taking part in the battle. And there'sthc1451hallnivers3ryof the Battle of Gettysburg over the Independence Day weekend. "[r~ going to be awesome," says John Malloy. a seasonal residentwhospcnd~lwomonths each year in the Big Cypre~s RV Resort off Alligator Alley. Civil War reenacting got its statt in tbe early 1960s ao away loeclebratelbewar'scemennial. but thc praclice quickly died off. It wasn't until the 19110s that the hnbby really took offas thel2llih and 125th anniversaries of fa- mous battles like Gettysburg and Manassasstart~dtorollaround. Now the bigger battle, routinely drawupwardsof40,OOOreen- actors and perhaps lhe same number of onlookers "At Getlysburg, forthI' 140th anniversary, there were enough people for il lobeaman..for-man recreation," Malloy says, Mallny ~tarteddoingrcen.1ct. ment~ in 1988 when he heard about it from a friend in Toicdo. Ohio. Sinccthcn he's becomc a caplain in his full-time regiment, the Arkansas 7th. hut he Iills in a~ a low-level soldier at battles in Florida. The one inauthentic piece on Malloy's uniform is rwo Velcro tabs on the shoulders of his jacket. Tho~e are so he can switch from captain to private withoul any hassle. Men gain ranks in reenact- mcnts the same as they did in the war itself. "You are voted in hr your troops," Malloy says. "ThaI's howitwa~doneforeverything up to colonel. After that it got polilical." Malloy isone of several local , reenactors who participate in other wars as well. But most focus on lhc CiviiWar, in palt hecause orils truly American nature. "It's the reason we're logether , as ~ country:' sav~ T.S. Allen, 15, also ufMarco Isiillld. Hcstarted as 0 drommcr boy when he wa~ 9aftermeetirigSticklesalar,,- enactment. He's also a member of as mall bUl ardenl group of yo un green- actors, While most of the men I on the field in Immokalee werf' 40.pIus. there were a handful younger than 30. It's these men who wi]j eOlllinue on with the tradition, Wilh ~o much going on in their lives, Stickles says iI', hard to gel young p~ople inlerestedinhistory. "We can't compelt Wilh Play. ,tations andXboxes," he ,ays. "I guess ofcvery 100 young people who show any inlerest in leenactment, only one will actually have thc commitment toseeitthrough,That',ifwC"w lucky." VISITFLORIDA" - Tile OffiCial Florlcla VacatlOlI Guicle y .\\~" ~~ Save the Date Jan E dlsor FE::stivu" oi L.lgllt Fori Myers: Celebrate the city's beloved inventor with science and crafts fairs and a lighted night parade. 239-334-2999, www,edisonfestival.org 21st Annual American Sandsculpting Championship Festival, Fort Myers Beach Feb Everglades Seat<>od Festival Everglades City: Sample music, arts and eats representative of local waters and tribes (get ready for gator nuggets, stone crabs and Seminole fry bread). 239-695-4100, www.evergladesseafoodfestival.com Mar Big '0" Birding Festival, Moore Haven: Participate in eco-tours, lectures and seminars in Glades County, one of Florida's birding hot spots. 863-946-0300, www.bigobirdingfestival.com Fill" Festival Apr Sarasota: Just shy of 10 years old, this festival fills the red carpet with cinephiles tor screenings, parties and celebrity appearances. 941-364-9514, www.sarasotafilmfestival.com Jul Mango!\/larHu, Pine island: Learn everything you've always wanted to know about planting, -cooking and eating mangoes and other tropical fruit - fun for the whole family. 239-283-4842, www.mangomaniafl.com Nov 21 st .Annual American Sands(:ulpting Champions!llp Festiv,lf, Fcri f\h/2fS Beach: This isn't your 2-year-old's sandcastle. Watch the masters at work in ttlis weekend-long competition. 239-454-7500, www.sandfestival.com L.akewood Ranch events, Bradenton: Concerts, art shows, wine tastings and tours of homes, nature trails and a ranch show off this community's serene setting. 941-907-6000, www.lakewoodranch.com For a full list of events throughout the year, visit www.VISITFLORIDA.com. ~ .' '-~'"""""'-d', ~ "".-~~i~~_. ~~~)(t*~=~~ . ; ~1><m\~lItthJnw;1lll\g, ;};::'f~~~:.:t:W~;~:~;i;.~' ,,'-, ......""',,-, .- " cultUre inte!:p'u,gle at Sarasota's ~;,cad'Zan 240 www.VISITFLORIDA.com toUl' _. llmdWllr~~~' ' ilid1n Nellis Wednesday, January 9, 2008 Collier County Museum hosting golf exhibit The lalest exhibit to swing through the Collier County Museum invites golf fans of every age from professionais to budding amateurs and the casual observer to explore the history and joys of golf. Capturing the beauty and passion for the game that every golfer feels, the in-depth "Golf Swings!" exhibit captures the sport's history in the U.s. from its humble beginnings, in a cow pasture, to its global popularity today. Allendees will learn how the Professional Golf Association (PGA) got its start in a restaurant in New York and celebrate the pros' great drives, putts and bogeys. The exhibition displays include graphics of golf's favorite stars from the early days of Ben Hogan to Tiger Woods and more than 100 rare artifacts on loan from the PGA Admission is-free. The museum is in the county government center at the intersection of U.S. 41 and Airport-Pulling Road. Hours of operation are Monday through Friday 9 a.m. to 5 p.m. and Saturday 9 a.m. to 4 p.m. The museum is closed on county and national holidays. For more JANUARY 2008 SOUTHWEST FLORIDA AREA PROGRAMS CIVIL WAR NA VAL BATTLE OFMARCO ISLAND Maritime historian Robert Macomber presents the story of Marco Island and the Civil War, including the blockade action there, as wdl as the union warship that still lies offshore. Jan 8, 7prn Mackle Park Civic Auditorium, 1361 Andalusia ee, Marco Island REAL FLORIDA: THE HISTORY AND LEGACY OF THE NATIVE LANDSCAPE Florida historian and author, Dr. Gary Mormino examines the population explosion and changes in The Florida landscape that have had an impact on the environment and the culture of our state. Jan 8, 7prn Community Hall, 27381 Old 41 Road, Bonita Springs CIVIL WAR ENCAMPMENTS OF MARCO ISLAND David Southall of the Collier County Museum discusses the Civil War history of Marco Island during a tour of the Otter Mound Preserve. Jan 10, 9:30am Otter ~lound Preserve, Addison and Inlet Dr, Marco Island WEEKI WACHEE, CITY OF MERMAIDS: A HISTORY OF ONE OF FLORIDA'S OLDEST ROADSIDE ATTRACTIONS Author Lu Vickers offers a nostalgic trip through this enchanted spring for a unique snapshot of Florida's tourism heritage, showing how a local novelty became a stellar international attraction. Jan 17, 6:30pm Marco Island Library, 210 S Heathwood Dr, Marco Island SUNSHINE IN THE DARK: FLORIDA IN IHE MOVIES Historians Susan Fernandez and Roben Ingalls highlight the central plots, environmental settings, and characters in movies with Florida themes using film clips, stills, and publicity posters. Jan 19, 2pm North Fort Myers Public Library, 2001 N Tamiami Trail, North Fort Myers PAST VISIONS, FUTURE SOLUTIONS: SOLVING THE CONUNDRUM OF SUBURBAN SPRAWL Scholar/planner Bruce Stephenson traces the origins of Florida's growth problems and looks at historic remedies to solve the seeming conundrum of suburban sprawL Jan 20, 7pm Broadway Palm Dinner Theater, 1380 Colonial Blvd, Fort Myers ALL PROGRAMS ARE FREE AND OPEN TO THE PUBLIC. Dates and times are subject to change. Log-on to www.tlahum.org/calendar for additional information including local contact numbers. Programs sponliored, in part, by an appropriation by the 2007 Florida Legislature, and administered by the Florida Department of State, Division of Cultural Affairs, with additional funding from the National Endowment for the Humanities. .')99 Second Street South St Petersburg, FL 33701-5005 I 727.873-2000 I www.flahum or9 The Museum of the Everglades 105 W. Broadway Everglades City, FL 239-695-0008 presents "Visions of the Big Cypress National Preserve" ...the photographic art of Clyde Butcher, In the Pauline Reeves Gallery January 8th - March 1st Meet the Artist January 12th 1:00 - 3:00 PM ?7'~ ofa chgion l.J./.onneur THE fRENCH LEGION OF HONOllR ... Liberti' Egalire . Fratl'rnile REPUBLlQUE FRAN<;AISE i'vlinistcn: des i-\IT;!ires Etrangeres Dear Mr. David Southall Collier County Museum 330lTamiami Trail East Naples, FL 34112 Dear Mr. Southall, Thank you for showing my class the artifacts that the Calusas used. I really liked that It was interesting. My favorite part was the hammer they made with the shells. What did you find most interesting? I think I know... the artifacts! Well thanks a million!!!!!!!!! Sincerely, Patrick .'f I _~ ",~<i I', ';.. ,~,~M " "!, :~'A ". t ,< ,i'\ ' ., I _:~""Ll'J -':':, ,- ,", ..,... ,. - .~. ~. -,' /I.' .-' "t~., ,.-." ,/. I ,~, " ""1 "f. n " ~ "", i' f.' (.-' I,'.;. I" J. ,...... p: i AI . I . 1t.~;, ,/ "~- ,,', v".' ,'J ...- ;.... ,,'- .'1 .' (;"'f. ,fi . I ',~ ,'-, :\. / ,ij ,~., II ( f~, ~ (.- '--l~ .,.. It 11 . J \ --' : "'f., ! ~;;:~~~~~~"~'~..- "'-. . .~" ,.' , ,',_.1, \,. V/' "Uf '\. _'t. ' ~ \....,/ '"~ , , ; i .1'. i i , , '} f: J '_.: ";;'_.~, : fc. , il/1( ~. -- , ' 'rL.:.,,,, . .'\.....!. .,,', .j Collier Countv Museum Mr. David Southall 330 I Tanllaml Trail East Naples. FL 3412 Dear Mr. Southall. Everything you shared was great. I really liked your shells I liked how you took your tllne The dugouts were cool. The pottery and tools wre cool too. Thank you tlJr letting liS viSit. The Seminole people sound cool. Your Friend, Melissa SON EXCELLENCE PHILIPPE VINOGRADOFF CONSUL GENERAL DE FRANCE EN FLORlDE REMETTRA LES INS IGNES DE LA LEGION D'HONNEUR Aux VETERANS AMERICAINS AYANT PARTICIPE A lA LIBERATION DE LA FRANCE DURANT LA SECONDE GUERRE MONDIALE AU COURS D'UNE CEREMONIE ET RECEPTION LE SAMEDI 12 JANVIER 2008 A Q!JINZE HEURES THE COLLIER COUNTY MUSEUM 3301 TAMlAMI TRAil EAST NAPLES. FLORIDA 34112 R.S.V.P. CARTE-REPONSE AVANT LE 5 JANVIER 2008 ~Jp!ni [I,lilt: ~mm LOCAL l'~i STATE B Naples, region and state news Sunday, January 13, 2008 E-mail: news@napl€<I1€'N\Cc>rT' ! Facing off in Naples mayoral race C1dkngcr ;Ill'gular at Un Ctluncilmcl'tings 'I lore ,d1(1t I do' incumbent A!(lror Harnett .IU\'.1 By JENNABUUACCO ,~btJ::'" ~J:lkilP'p~re',':\ '0'" to,omnwntO[1",'(lllncild,'ci,inn That could all c'han~(' ,m lon, 2') thou~h Kenne.h', (,1. onnounc,'d in 1),,- cembcr that 11<" plallncd to :un (or mayor_ Kennedi'iscurrem MaynrHili flar' n~rt', only oPI'''nent ill thi, y";lr', may"ralr3ce. A Nopks re,idenl fur]8 \'~~', I-;l'n- ByJENNABUZZACCO ,~'b'_:_'",:C,:!I'Hr.I"\rN... '~rr, ','c' KENNEDY, lB Ma~'ur BillBarn~tl 'A-"nt' 10 kt-tT dOlllF \\'h~t h~', du;np:. H~', h~~n" staple at NJples elly Hall ,inn 19R4and he d"esn'T ",.nt Ihaltll dlanl!" Jni lime soon 'llo\'e ",hal I d,,: H~rne1t said. 'The I;:~yor-" job j< ..bout umlmilm,.t1!. I'm ~"in~ In c""l\Tinu~ d"ill~ what r,.,. k.'n J"in~: Profiles 01 Cit)'COiJnlil tar.dldate\ 5B N~pl~, ,,'siJcl11 H~nr)' "ellned\' is 0" str<ln!!cr to Naples Cil~' Coundl chamb.'rs For lh~ pasllO ye.rs. he', atteod~d council nw~\tn~~, p~cing back and forth a_' council discussed the i~sue (}fTh~ da\' HerJrel,."it,d"wn.andha,been~ frcqll['nI\'isitor\otIl<'!peakcrpodium Barnett, 67, i, one of two "anciid"t~~ runnin{! for m.1yor Ifn'.e!.'cted. B~rnel1 will b~ Ill.. firSI mayor in N:lpk, l(J ~erve IWo l'on~l'cuti\'e lerms.lncOOI).Napl"sTl',idt'nl':aPI"O\-ed '" BARNETT, u'.', 2B Fhl'Ii}('\\'('.I1l11l'ILIl!Ur 11'l1h(l/l[\'I)I."I\i."'I'IIIUdJl:lumniltiil ~hUippe Vinogrldoff "','m; ','if<"'"", '.11"'''' World War II vetelanS James Obtrman of ttle 8th Air Forte, far right. r~;tthes to congratlllate Mariq. Gfossi, tenter, of thf 81h Infantry D!vi~on, as thf crowd givel si~ veterans a standing ovation after theyreteivedThe Freflch Legiofl of Honor, The award, ltle highest distinttion that can bt awarded to a Fren th titizen or foreigner, was prHMled Saturday allhe Colllef County Museum. Other recipientl standing ~re veterans Sherman 8lack, I~ft, 1.1,5, Navy, and Robert Kelleher, right. U.S. Army, Looki"g on is Madame Nicol~ Hirsh. iar left. vice president of the Amprican SOliety of lh~ Fr~nch Legion ot Honor, ,r,,' ,':,;/"",,:/1 Of highest distinction Six veterans get French Legion honors in Saturday ceremony 0!-n_:~J~ recci"edvaried.lhesixs!Oodlogerh~rpmudh afterward with th. medal ~ fiH'point"d I\lal. lese""''' han~ing from a horizontal red r;bbc>H pinn<'dol1 th,'lcf! (If\heircheSl "The lifl'we have rodav ..without you. we wouldn't have had it:'l'hilippe Vinogradoff, Consul Gencr~l of Fr;mce in Miami.toJdthehonoTees Aftcr receiving his medal from Vino. gradolJ, Sherman BJack k'l out ~heart, 'merci beaucoup" but became m')r~ ~eri. ou,whellhcaddIC!scd the ncarh 50 audience members "l'", h~Jrd the word 'hem,"'- but we W~fe do;n~ ""r Juty." ,aid Bl~,'k.;l us N,,,'" V~I,.r~H \~..ho participated in the D-Pa)' Invasion, "W,,'n, glad thai it worked oUlth~ w~y il did' Vinogradoff~lsopresenledthelegll>lL"f Hunol (0 Mario Glm.i. Roben "elk'h"l. Ian,," Oberman. Richard Thackston and Dr. G..mg.- \....illis. WiUi~, who flew bombers out of B~"u\'~i', ~:;~~.I~~~d"n~~e!~~~~,I~~~~a~J~ ~;~5, military' records wenl up in smok~ wh~n", sWr- ~i:e faciluj" in 51. Louis burned down, ~nd it took m"Tt'lhan~year!Orollndupdocument,from olhe! offices 10 sub~l~nti~lc his rul~ in Ih" Wa, B~ VICTORIA MACCHI Ca." h~:" ~crrt\p~",df'" Si, !<)c',,1 \"':"r]J \\'~, :] ,'c\erom ~eceh'ed tIn- ]:n'ndl L~gio[l,)fH()n"rOIlSalurda;-. morethan60yearsarl~'pUlicipatingjll lhe Jibcr~lion uf Fr~!lC<' Infwllt offamil,-.frieIld~, ..nil com. rad.,~. the men w~re awardcd Frnnce'~ hishe~t military honor in an anl'rnOOlt c"r~m"nyalth" collier Count;. ),lu- seum Altb(lu~hnnl;'Jnt'orth,' former <o]di,'r<htlJ\IOh,,-\rnl':unlfur""LJrlh,'LJl"c'o- sjoo, and tht" numbcr ~nd ,""ril'l\' 01 d~,."ratj(ln, ;;ndrnorephoto\ and a vid~o at n8jlltSntW5.com ,,',' HONORS, .";1.',' 3B Honors Continued fi,(J/11 1 B "This is the third time I've gone through this. They finally got the records straight," he joked after the ceremony. Althongh most American World War II sol- diers who fought in France received the award more than 60 years after the D-Day invasion, Willis sees it: as an opportunity to attract the attention of younger would-be soldiers. "I think our being awarded this ... helps to encourage other people to get in and be part of the military. I think it's a contribution in that sense," Willis said. On the wall of their Naples home, where a photo of his wife, Carolyn, in her wedding dress once hung beside one of George in uniform and his wings, her picture was replaced re- cently when her husband received his Legion of Honor certificate. "He took me down!" she laughed. The medal will also have a place on that wall. In June 2007, 32 local veterans received the Legion of Honor. Brigitte Smith, honorary president of the local Circle of Francophone Friends, who spearheads the effort in Naples to honor more WWIl sol- diers, expects 35 honorees here next year. Naples resident Nick Hale, a retired U.S. Army colonel who fought in WW II, received the Legion of Honor last June; he announced the names and ranks of Saturday's recipients. "In a way, I would have liked it to have been earlier," he said after the ceremony. "In another way, it's nice to see that after so many years, people still remember." THE NEWS.PRESS, WEDNESDAY, JANUARY 16, 2008 /GOLF SWINGS Traveling exhibit at Collier museum Sports, C8 IDllilll NelliS Wednesday, January 16, 2008 THE GOLF PAGE Exhibition turns back clock on sport The Collier County Museum's lat- est exhibit is "Golf Swings!" and concerns the history and joys of the world of golf. The exhibit opens on Jan. 19 and runs through April 19. The in-depth exhibit captures the sport's history in the U.S. from its beginnings in a cow pasture to its global popularity. Attendees will learn how the Pro- fessional Golfers' Association (PGA) got its start in a restaurant in New York and celebrate the pros' drives, pulls and bogeys. The exhibition displays include graphics of golf's favorite stars from the early days of Ben Hogan to the 21st century's Tiger Woods and more than 100 rare artifacts on loan from the PGA. The exhibit is on loan from the Orange County Regional History Center in Orlando. Admission is free. The mu- seum is located in the County ---- Government Center at the corner of U.S. 41 and Airport-Pulling Road, Hours of operations are Monday through Fri- day, 9 a.m. to 5 p.m, and Saturday from 9 a.m. until 4 p.m. The museum is closed on county and national holidays. For more in- formation, call 774-8476. Greg Hardwig Immokalee Bulletin, Thursday, January 17, 2008 < ~:. 4-8 Livestock show planned COWER COUNTY -- The Second Annual Collier County 4.H Livestock Show will be held Thursday, Jan. 31, through Sun. day, Feb. 3, at Robert's Ranch, 1215 Robert's Avenue, Immo- kalee. Admission and parking is free. The show is a countywide competition for 4-H youth to exhibit their livestock projecls such as rabbits, poullry, goats, sheep, swine, breeding cattle and steers. Youth and their par. ents are encouraged to come and watch the competition. On Saturday, Feb. 2, at 7 p.rn. all market swine and steer will be auctioned. Bids are placed per pound of the ani- mal. All swine will be between 2 I 0 and 300 pounds. Steers will be a minimum of 850 pounds. Funds are due at the end of the auction unless arrangements are made with sales manage-. ment prior to the auction. The purpose of the livestock show is to teach youth the fundamentals of good stock husbandry, to provide a whole. some product to the consumer by educating 4.H market live. stock members on food safety awareness, to emphasize pro- duction and quality in farm animals, to stress the breeding of better livestock, to demon- strate the finer points of fitting showmanship, and to provide recognition and a fitting climax to each year's efforts. See 4-H - Page 2 4-8 Continued From Page 1 . The following schedule will be in effect for show days, Jan. 31. Feb. 3: . Thursday, Jan. 31 - 6 p.m. - Gates Open; 7 p.m. , Swine Show; . Friday, Feb. I - 5 p.m. . Gates Open; 6 p.m, . Breeding Cattle Show; 7 p.rn. . Steer Show . Saturday, Feb. 2 - 8 a.m. - gates open; 9 a.m. - Goat show; 10:30 a.m. - Breeding Sheep show; Noon. Horse demonstra. tions; 12:30 p.rn.. Poullry show; 2 p.m. - Rabbit Show; 6 p.m. . Clo- verbud Pet Show Demonstration; 7 p.m. - Market Animal Auction. . Sunday, Feb. 3 - 10:30 a.m. . Gates open; 11 a.m. . Church service; Noon . Potluck Dinner; 1 p.m. - Archery Contest; 3 p.m. . l.awnmower Driving Contest; 4 p.m. - 4-H Games IDllily Nel\ls Thursday, January 17, 2008 Restoration of Holocaust boxcar complete ~1 \\ \\ v. . ~., k ABOVE: Merrill Kuller, trelisurer for the Holocaust Museum of Southwest Florida, watches as final preparations are made to lift the recently restored World War II boxcar. This tYPe of boxcar transported hundreds of thousands to their death during the 1940's. On Wednesday, the boxcar left its temporary home on Taylor Road and traveled to the Naples Depot, where a ceremony will be held at4 p.m. Jan. 27. The public is invited to allend. For more information, contact the museum at 239-263-9200. BELOW: The detail underneath the boxcar, which came from the port of Rotterdam, the Netherlands. was uncovered during the restoration process. It is believed the wording means that the car had been decommissioned. Judy Lutz/Stufl (2) '\ pit'cc of history rolled down u.s. 41 on Wednesday. I'he Holocaust Museum of Southwest Florida mowd its re- ,tured boxcar to the Naples Depot on Wednesday afternoon, Ihe boxcar is one of seven boxcars on exhibit in the U.S. The !( I ton freight boxcar from the Holocaust came to the museum Ii-om the Netherlands in May and has been undergoing restora- t iOIl since. I Clllren Miguez. the museum's membership coordinator, said the ho~car rolled to the museum around 2:30 p.m. Wednesday. Ilw hoxcar will he on temporary. display at the Naples Depot otf U.S. 4J East until a permanent home is ftmnd, Miguez said. 'ilK' Holocaust Museum of Southwest Florida and the Naples Depot will host a dedication ceremony at 4 p.m. fan. 27. Miguez said the dedication ceremony willleature several speakers, including Diocese of Venice Bishop Frank Dewane. A diocese spokes- woman said the event is Oil Dewane's calendar. and he is planning to attend. M:U~EUM: A Publication of the FRIENDS OF THE COLLIER COUNTY MUSEUM WINTER II - 2007. '08 MUSEUM CALENDAR Through February 28: EXHIBIT: The Photographs at Clyde Butcher. AI the Collier County Museum of the Everglades, Everglades City. See story or for information, call (239) 695--oooB. Through AprilS: EXHIBIT: Capturing Paradise by water-colorist Ronald Shelley. At Naples Depot Museum. See story in this newsletter or call 262-6525. Through April 19: EXHIBIT: Golf Swings! At Colller County Museum. See story adjacent or for info, 774-8476. February 6: LECTURE: Florida's Role in the Civil War. 2PM at the Collier County Museum. February 13: LECTURE: The East Coast Blockade Squadron. 2PM al the Collier County Museum. February 20: LECTURE: Caffle and Conflict. 2PM althe Collier County Museum. February 25.29, 2008: EVENT: Marjory Stoneman Douglas Festival. At the Collier County Museum of the Everglades, Everglades City. February 27: LECTURE: Famous Black Flon'dians. 2PM at the Collier County Museum. March 1, 2008: EVENT: Annual Naples-Marco Island Antique Car Club Show. Naples Depot Museum. For information, call Gary Doner al (239) 860.2726. March 1 & 2, 2008: EVENT: Old Florida Festival. At the Collier County Museum and Grounds. Sponsored in part by Embarq Corp and the Seminole Tribe of Florida. Celebrate 10,000 years of Florida's colorful past at this large, living history event Admission: $5 adults, $2 students, children 8 and under free. March 5: LECTURE: Florida's West Coast Railways, 2PM at the Collier County Museum. March 12: LECTURE: The New Appian Way. 2PM althe Collier County Museum. March 19: LECTURE: The Life and Times of Barron Gift Collier. 2PM at the Collier County Museum. March 26: LECTURE: Hurricane History of Southwest Florida. 2PM at the Collier County Museum. April 2: LECTURE: Roricia Shipwrecks. 2PM at the Collier County Museum. April 9: LECTURE: Florida Oudaws and Villains. 2PM at the Colller County Museum. "Golf Swings!" at Museum Dwight pjismlhower's golf togs; a, f1exihle, llU'tal golf tee from an lluknown bygone yt1<1J' a.nd m'pn a golf.thnmod torset adveJt,ismllellt flllru the I!J20s highlight. a, traVl'lillg exhihit of golf ;u1,ifads Oll disl,la.y ill the Colli,']' Coonty Museum 00 the COlIl1ho\lS(' Oro\lIllIs uutilmid-ApriL t[;/'bllL ' ._':?' .."........ .-.. 'I_illil Primarily hdongiug to the PGA T1istorieal n'lIt,pr in POl't Sf. Lu('.jc~ the m1.ifiu'ts in "Golf Swings!" W"'1' put together hy the O"angr Count)' Hf~jouallIi:-;tOl'Y Omt{~r in Orlando to highlight the history of golf ill Ameriea a.nd ShO\\'C..IFi(' itli illlport..UI("{~ in "101'ida., hom(' to the PfiA of Amel'iea and mol'(' ('OllJ'Scs t.han in any otlwr statf'. T1.H' ff'('(-\ f'xhibit ha.s moJ'P than ]00 di\'m'Sfl artiftl(~ts, from Slammill' Sam Snt',mI's golf ha.t to "t'utnry-old golf dubs ami oth",' anti'lua.tt'd t"lniplllt'ul.. Five nun.of- tl)('-{'{'ntlll'~' golf booh;s, iuehHlillg IH!)5's "Oolf in Amf'ri('~," and ]002's "Golf for \Vouwn," m'{' 011 loau from a pri\'ate eolledor. Among OtlWT dubs, thpl'p's a pair of Spalding (!riving inlI" - 1.1,,\11 known as a el""k - fmm IHHO a.nd 18!15 that llave a mdal ril('{' alHI '\'(H)d-faA'(~d insN1J, J'f'SIHl(.tivp]y. A :~004 v('('sion of IDA Sports' Tiger \\Too(ls vid('() game also is spf np, just in eaRe 1';1.1'(' ,'('Iks a.r(\u'f, int('rpst.ing ('Hough to all ill yonr fOlll'somo. "Oolf Sw-ings1" is OP(lll Monday thlUngh Friday fmlll !l:(KJAM to 5:00PM and Sanm]ays "uti! 4:tKIPl\l (Adapted from Ft Myers News Press) FRIENDS ANNUAL MEETING Notice is given by the Friends of the Collier County Museum of its Annual Meeting of. members and election of officers. President F. JDseph McMackin stated the By-Laws require it be held this year on Thursday, Marqh 13", Itwillbeginat7PM at the Museum on the Collier County Courthouse groundS. DUES DUE! Membership renewal for persons affiliated with the Friends of the Collier County Museum is underway! The membership year begins with the Annual Meeting, If your present membership extends beyond that date, you will see a check mark on the mailing !abel of this newsletter, If there is no mark, your membership needs to be renewed. An application form with details Df membership levels is enclosed. Please retum it with payment to PO Box 2181, Naples, FL 34106-2181. G ,LF C8 'e'\l"!' _ACEGROUPCLASSIC:l"enR00i>r11 ~11dJa)' flaal. thell"IIWO\\1I1roe<$oi thrClla",P<0n51oo"s~-1ong Cil."'e\Schwabwp~nl\r.lCt_N\'c' (('TW1jill{'dtoplay.,ThI'AClG.,w Cl'\\>CO'1Fel>lJ.1)~IOuaiIW~II" NCttt1Na:'e,RoWtlr""mwlyedgod H,"l\b:llleSd,,'~I>Cupl;'51~~W' ~pllrH;l"~'fw,\..i"'i1Jn"'ltl\Cye.,, 1,1006 ;,\'""H.o""~Oc;r,!\uo:dlh< )1 ~Iil '~',a"'u"11 ,,-hPoRobertln>;wO ."I'J<1p,~(<ltl"'71ndh(lll'(J/t..f"", "'~"lo'lI"\N"",~~~i\;.I\(ltl\(' )OO6\';i".""ro'Tl~ACEC",w' kk"I';t'l,",..,~bI(';,1 ;~(~'(\\I,xi"~C.CC'h I~' c.lll..,,! tWU) 'i6!i.14Jv", "silmglifthTl1lfo b,,.,k"1\! ~ro,,'lel'ilrldColI~OO\Jnt>m . fSG/l;E'IO.,,,,I;Rch'rt fochl!hot I~ 7.1Iol",b,fJfthl'1ttlt,S-64~gro.<$l ~r,lFI"mSt.rt~(;oIfA\w:i.l1io'lW"t... ,.""~ .,,"'~ Ii>Il ).~ i_, L'''' Miry. .Who:k>!IMLo;t.:x>.,'~~ .Whefe:l\";I~l.I[]"Cw;e,No 1l,J95y;mb,I.woCK1 .HisllCl!:lllCr\"ll\';")'>iLt>q,I~W EWIltlY.>.,ghhl,imp<(i\not~lOl"~""1 CIXil"lhtolll'iph'm;n;!te.,1>n;lkMi;(> ~lll''l"cllor1Myer>jl'\,,,,:,,i(><;'U-Jr 1"'Ila\,month\M'.Sno\,...tlocJrChll """",CI~.MulhoO;looko!<Illlh,,~' 1I"""...""A1I,,,<,II\I('ltOb\'I'tl... 1""""":Wo::~"oot.l'"w'"~rr'h'.<' o'llIO;;Y.I\rltr.'.~tfkYidaJ'\oltw<, (omP!.'li" ,""o<,! U lopmadwbpro- 1m;"","; n tiv, ,l',"'.,~! f!,,'*" C,Jil-'\yIP "":11. ",'.'" 1311 ~ith~f'I(;\. M,,~>x, J"j[,lI',W\'.'C",be,lIQo)'.l'o,j.ilr,' ca".~Iloome<Emm8mt.J !layf.1st\RJ:~"""""'-I1\1l' >(t.ntk'IIlIth.~t~W>.ci'...... 11rt1."'llXI\\>5.lclid"MIIto;ks.:od. ~;.sIl"oOOIo~it"'ttm.TM:I, iIlI>Krt",<Xiynll19:11a!~1 walII'(Jl1IdlOeipcttlertlo1t1m' ClrtJo:l3JS.QJ6I((~an.ws 1>l'S5arntlJll'l)W','U'oif Ii Hk! I' II II( II T!1,w.,Il<1rie"(:,IlbeJrtnd\M"e'eln ~1bW) ,""." 61JkjU:rI<.scrf.'W C~!l.l'j IlThe~ Goro~,y,.,:ms.oom9:ACl'd1ed """>e<!.lt'I'lI:/Cl'rIlt>.JISlI<l'. .\1\1:1111' il\ll .What:f!1eolGJllwlWlif . WI..dliday,l.t1,2'i,lUOam.~J) '"' .Where:~rnGclt&CouOry am,N....., . AboU:thtMrt:CUol12.ue. It'I1,,,,,,~;rm;tyIl'jlh> fb;d.JSlat~GoKA"sociirtJo.nd'll'<<'flli narfd,desmx.rn.5Itm1in'>troc ImMtl,sralf<i.ltJe-:r1\'idoo~ !.1liM"...oI,\!OIlld<x.o-,lads-rn"" sm;"''''''''''9~\elllJlelojCio/l .CoslI--IO,'r<iLd>l..-d,inlnA, on _1nfo:''9<I,,,,,,,mlJ)(,llJI4l (,o!o,,-....~'";;,coo~II[Jtt.'r"'" piQl~,.."JgoII(,*'>-J.. '"'- " " news-press.com ~ St~ l('(I, pi::tlItC, ~~d ',.'itil~o O~ I~QI(:" ,~~ COmlll(ln SWIIlG erfOI,> (Co ;WJIn III rlDnl!i SIX o( Tile Np't:<.Pr~ss Ar,'1d~mJ ~" ;/ news-press. , THE NEWS. PRESS WFD~JES[)I\y. MNI)MI\' h. 'j\;" 'IS1E.\"f' ""' F(t~:r:"r ' . , l'~;";~/ .tr j. t/J/fi 6. ,J/,il- ,v,~ I,~~, ~\li'i/i,')' i,e'{ ~~. i{,,.:f ,~ If'!"', '<9, -. -,~ 1,1. [JI' e {f I'C~ I , ~ I.... (l.. _ ,l 1'1 A swing at history IF YOU GO llVSETHSOFflAN More than 100 years' worth of golf memorabilia on display at local museum . WHAT: "GoIISwirql' lmeMoemibitCllmore If-.nlOOgOllMtibct, _WHEtl;On~)ot urdayl!vwgh~r;119 fbr;"",9a.m,'5p.m Mooday.friday,;nd9 am,.4p.m,Saluraay, . WlIElIE;CoIIiwCOImty MuseumlnColierCounl)' ~Cent..,J30i rami~iTraiea.t(alU,S 41MKIAirpor1.f>lIlling ,." _COST:fJ!e _INFO; colhergDlt.roet/moSE'um 774.11416 ..otfl.",o,ne....Or<l.'-Com Dwight Eisenhllwer's gulf togs: a Oexibl~, metal golf I~.... from a bygllne yearunknuwncand.-venagulf-themed corset Jdveniscment frum the 1920.1 highlight" tr.~eling exhibit of j(<.llf ani. facto that will be on display in the CIII- li~r County Museum for the ne,~1 three m"nlhs Ptimariiy b~longing tn lhe PGA His- (oric~1 Centcr i~ Pon Sl. Lucie, Ihe ~rtl- fac:tsin"GolfSwings"wNepullllgelh. crby lhe(lranj(eCount;' RegillllalI-li,. lonCeolerinOrlandojlL20{)5toh~h. light th" hlSt(1tyuf14olfi" Americ~and shllw"".,e II, impon"n"e itl Florida. home 10 the PGA of Ameri~~ "nd mot(. coorSt.s lh'm any other 'Ial" The fret ~xhlbit will ,'011l<' 10 tbe r;J,"" . .. .,ldkblogllfl' DougOsele" ""'"',, question, This - PGA TOUR '" _Whal;IlWH"".CIY'jSitfCIJ'>H . Whn' Pillrtl Oo.<.ffi CJ~ _Wheft:lodily-,,,rdl\ .Cot.ne: llleCll\\~CIl,j, _lV:Wodl"-"'llar-r~clJ, Jlipm 9p,mmio.ll1~t 'OIlJ1(j,ll-'il~, d.!1,H~", lU,UlI iM" [i]il!j B.lIIdflft>cl/'d by~pawI'rlim' (ar)(/thetJle o/'"8utch"J CollicrCountyMu.lcumfromSalUrda;' 10 April 19 with tn"'" lh;m 100 divc"e anif~(ls. from Slarrunin' Sam Snead', goif h~( 10 .;ell!lu;l-old gulf dubs ~nJ othcr"miqu"led"'quipm~nl "Wch3\'CsoehJhu~"popuJation"f ~l1lf enthusi3sts:' >aid Jennifcr Guilb. cu"llIr of colb:tions at Ih~ Collier COUnl;' Muscum. "We iik.,to dothc," hU!>",traveling exhibllH Jurlnj(season Weh"p,'it'l1bring.ldilk'l1mt~udienee 10 lhe muscUm - people whll lih' 'pon'J"dgolf," Five lUrn-"f-the-"emury golfbootr,;, including 1895', "G<llfin Amcrid'.1nd 1<)()2's "Golf fll' Womcn,"are on loan from ~ priv~t" ""Ile"to,. b", the maio" ily or lb,' 'em"inio~ "rlif~e" C"llle from the I'GA Hi.'I"ri~~1 C,'nl," 111eS" include J 1924 ~d",'ni,emenl for Gos'~rd C<If1;et, and firassiercs in Ladies' Hom<: Journal, II informs rcad. en;, "No matter wh~l lhe <xc;u;ion ur lhe CIlSlUrn", wh~ther gowned for ~<xial function. or "n aflemoon Jt goif. ,he musl ret"in the nalumlline of womanhllod', idemit)' - the Gu,,"~rd line - lh~t rounds from armpit in;<t the waisl. md lhen 'weeps lI\'er hip downward' Am()n~ other dubs. th"fe's ~ pair uf Spaldin~dtiying irons - thenknllwn as" C1<:rk- (rom 189(} ~nd 1895 lh"! h;lV" J met.1 face and wu,-,d-fac"d insen,resp",:llve!y A 2004 yersionofEA Spum' Tlgel W"od,,,id,,,-, game a1su is sel up. just in case rare relin aren'l imefeMin~ enuugh,oallin;'ourluur,om" "We like 10 indudc sumdhing inter. aniw,"Guida said "We'll 11"," school group," lPGA TOUR CHAMPIONS TOUR .Whll: W,,,,"-,,,',WO.1dC"P(~(>OIf _WheI~;S,.,CilY.S<MhAI(~.J _Wllen:fnd.y'luw;r, . CIlIl<,";GJ"jftJto'lUmlT)'Cllltl .1V:I"d"~ lIID-3pm, S.h.-n,), 3 4:JIlJmHpm.>rndal.nJQ JJl\I..luII,.M"""y..l',)lj."" [i]il!j .Wh.tM.\I~,C,lrdChaOllpJOI,y,IP .Wbere:~loI1"-!(a".,HJw,.i .When;ft1day-~\lId~i .CO\Ir5l!:HlJabIJlR","'~ GJllrtLlll .1V:lrlday.f,,)O-9pnt.SdMd'f, 12JOJd,m,IJOIOp,rn"Sunday. L3I!-4"""..':lO.IOIl_II,t!I!l!J - ~'" 4,,,,,,,,(<,,,,,,,,,, "1&'" --. If)'" r .'L--I' \ . 'I .111, '. A ,,~ /.' , ..,...... ,",' ',.,.,.-' '" -,... '1,:---, ._'~ '..'illll. " '. ~ I I '\ i ." . Now pla~ing at the Collier Count~ Museum Januar~ 19 - April J 9,2008 The latest exhibit to swing through the Collier Count!:;! Museum, "Gol~ 5wings!" invites gol~ ~ans o~ ever!:;! age, ~rom pro~essionals to budding amateurs, to explore the histor!:;! and jo!:;!s o~ the wonderful world o~ golt. Capturing the beauty and passion for the game that every golfer feels, this in-depth exhibit captures the sport's history in the U.S. from its humble beginnings in a cow pasture, to its phenomenal global popularity today. Visitors will learn how the Professional Golf Association (PGA) got its start in a restaurant in New York and celebrate the pros' great drives, putts and bogeys. The exhibition features incredible action-packed graphics of golfs favorite stars from the early days of Ben Hogan to the 21st century's Tiger Woods and more than 100 rare artifacts on loan from the PGA. The exciting 'Golf Swings!' exhibit may not lower your handicap or even out that slice, but it will bring fans closer to the sport they love. On loan from the Orange County Regional History Center, Orlando, Florida, 'Golf Swings!' is a must- see for golf aficionados and a great introduction to new fans. Exhibition features: v' President Eisenhower's golf shoes & pants v' Sam Snead's hat v' Jack Nicklaus' PGA Championship scorecards, 1973 and 1975 v' Signed PGA Senior Championship golf bag, 1993 v' Interactive Tiger Woods computer game v' Golfing highlights video v' Antique golf clubs, balls, tees & more! Collier County Museum County Courthouse Complex 3301 Tamiami Trail East, Naples Admission and parking are FREE For more information: 239-252-8476 Variek Niles P.O. Box 784 Naples, FL 34106 ;~.~ ~..,~,.~.~. ~ ~~. /~': 1'1 R~l .EIVf",zD ' i>~:~~ ':-l, =,.. _' ~ ':fAN'!' [{.IMi7 "".;:Ji-i; ,'if C ':'~;:;'_,' :.:;~ir~;')~;~" -'L), _!' Soard Gf COl.inty '....ornmj".~:..., .... '-' . ",.::.,0ner3 January 23, 2007 Mr. Frank Halas Chairman of County Commission 3301 East Tamiami Trail Naples, FL 43112 EACH ~M. REC'D COP, DF fH ~F( J( Dear Mr. Halas, The Museum of the Everglades has become one of my favorite places. Tim England does a very professional job in I'Ilnnil1g its shows and events. After my art show there in November I have gotten many glowing comments about the museum and the show. Eighty friends Came down from Naples to Everglades City for my artist's reception on November 18th. Tim was there to help greet the visitors and answer questions. Many of the visitors had never been to Everglades City and are now talking about its history and wanting to return. They all loved the museum. Tim was very helpful to me in putting it together, especially since I didn't arrive down here until mid October. It all went so smoothly from beginnil1g to end. I have also been very impressed how well presented the following shows have been. I have thanked Tim, but I thought I should express my gratitude to your Collier County Commission, as well. Thank you very much and please extend my thanks to Tim and his assistants again. Sincerely, 1I~k ffJ~ o/Yf~ YfOWJ?//;j Yf~ 3301 East Tamiami Trail. Naples, Florida 34112 - 4977 (239) 774-8097' Fax (239) 774-3602 @ Donna Fiala District 1 Frank Halas District 2 Tom Henning District 3 Fred W. Coyle District 4 Jim Coletta District 5 January 29,2007 Mr. Varick Niles P.O. Box 784 Naples, FL 34106 SUBJECT: Tim England, Collier County Museum Employee Dear Mr. Niles: I am in receipt of a copy of your letter to Commissioner Frank Halas regarding your recent experience at the Museum of the Everglades. I wanted to take a moment to personally thank you for taking the time to address this matter. In today's society, all too often we hear only the bad things; it is completely refreshing and much appreciated that you took the time to praise your experience with Collier County. By copy of this letter, one copy to Tim England and one to his personnel file, I'm sure he'll appreciate your words as well. Your description of your experience is encouraging and provokes feelings of pride for being a part of the Collier County Government team. Thank you again for your correspondence. Tom Henning, Vic - hairman Commissioner, trict 3 TH:mst C: Ron Jamro, Museum Director Tim England, Assistant Manager, Museum of the Everglades HumanResources II Naples Daily News Nww.naplesnews.com Monday, January 28, 2008 j ',({rl,l:iL'!!,', Agnes Simon, right. a survivor of the HoloCilUst now living In fort Myers, holds back tears as another survivor, Anatol!' Kurdsjuk watches il choir perfDrm the song "Ani Ma'amin" ciurlng the boxcar dedication ceremony at the Naples Depot on International Holocaust Remembrance Day on Sunday. Simon, who was taken from het home by Nazis when she was , 1 years old, saw mosl of her famlly murdered during the genocide. (,'r'ri< Acr/1I1 ~'WjlL!1 SURVIVING THE HATRED Nazi boxcar dedicated in Naples is a reminder of Holocaust atrocities ByI.M. STACKEL ""a['e'?,'n<,.ol~,rew,.(om "God ble" mama America," Virgini,l Bukowski called Dill io\'ously aftcr a speech or sung. '(;"db!es, mamn AmcricJ," Bukowski W2S in '1 Nazi con. c~ntration ~amp because she ddl~d the Germans when they ~nt~red Pobnd. She wasn't Jewish, All she did was tell the Nazis Ihat!heywouldn'tsu~cced.and shouldn't be lherc. "11wSI.Agnc,C;ltholkChurch [ll Naples member attended the dcdic'alionofa Nazi boxcar on SllllJayat thc Naples Depol be. ,",IU,e she witnesf>ed. and sur- \'i',cd.theatrodticscommhted ag:lin,t12millionpeopJedoring World\Vnrll Bukowski and her daughlers C.,rol and W'lIldawl.'rethrc\'of ,; ,"', ,ill ~"",'f'~,1 .: ........'~ ..11~ r~' "",... ~, ,.. '.' .,..'".,..l'l""T'Pr.,._.. .i.'. ' "',,!\' JE:: . ..ff' ..., ,.~' "" II . ",,,:, . thou,andswh"turn"dlJul$\ljl. dar 10 emur(' dlat apo\\el' like :-.iaziGermany willll('\"{'ragClil~ bc,\lhl\\l'dlOrise Rabbis. prk~t5, imam". mill- i~tn". l"I'lor~ "f ,'wr)' ~h;1I'" L'(lloran<.lpcr~ollalel,mmitmcnt, turned (Jell Sunda,', alongwilh p"j;tk"landdvklcnder~.tnkillg !hc st'\I;~ I,l ,pc~k out ~gainst ;II1Y kind of (yr~nny or pcn;ec\I- -ion th,l( would cn'I',,~~illin\"itC' Hundreds from the Naples ,ommunlty wait to enter a nl!wlyrestoredHolocaustboxcar at the Naples Depot Dn Sunday during Itsdedkatlon ceremoRY The boxcar, with no windows, was one of many used to trllnsport millions to Nazi death camps during the Holocaust genocide The unit;, ,ilol1~ C'OlIld cause one to wl.'ep. Three years ago, th~ Unitcd Nalinns dec1ard '~n. 271m~rna. tion~l Holocamt Remembrance DJy.b~causeonthatdatein1945, advandngSoviet troops liberated the I'lfgcst Nazi death camp: Al.lS- ~h\\'II~.B\rkcnau, in Poland. Allatok Kurdsjukisalsoa survivot. No! bL'callse thl.' ",,' DEDICATION, h,c'4A Fla. leaders vocalize support for candidates By ELYSA M, BATISTA ernb~ti;t~On~ple;new,.c:om Republicans and Democrats alike wUl vote inTuesday'spresidentia1primar,',bt1lforsom~ SouthwestF1orldapublicofficials,thedeci~ion about who to support isalread,'made. "Governor (Mitt) Romney is a proven problem. solverwithanWlparalleledrccordofsuccessi:n bolh the public andprivalt sectors:' U.S. Rcl' Connie Mack,aFort Myers Republicnn. said in a statement Friday. "Governor Romney is a main~tream cOllSCn'J' tiveleaderwhowillbea champion of hope and opportunity for every American, a catal,'St for eommonsenseehangeinWashingtol1,lUld:l slaunch defender of our freedom, security and prosperity." Another earJy Romney suppom'r in (olli,,] County is Sheriff Don S.Hunter. "Through my research] dNermincd lh~l Mill Romney had actually corrunittcd 10 tIll' posititln' I hold," Hunter said, Hunler said thaI it was]{omney'f> l'cwrd o!l illegal immigration as governor 01 MassacllU. setls lhat convinced hlm to vote for the fOffiler governor. "That action he took as governor conv:nc"d me he was a person of actions, not words" Hunter said, Meanwhile, FloridJ Gov. Charlie Crist and U.S. Rep. Mario Dlaz-Balan, R-Miami. are among IhoseftrmlybehlndSen.JohnMcCain. "rmarealearlysupporterforSlmatorMcCain," f>aid Diaz-Balart, while awaiting the Arizona ~enator'sarrlvalaIMlamilntemnlionaJAirpOrl onFndayaftemoon."Hehasthebackground,the temperament and thecharacterto becommander in chief. He needs no on-the-job training." In addition, Diaz-BaJart, who represents eas!- ern CollierCoUllty, said McCain is the only Re- publican candidate that polls have shown could take on either Sell. Hil!arycUntOI1. D-N.Y, or Sen. Barack Obama, D-IlL, in November. On Friday, U.S, Sen. MciMarrinez,l/.-fla., announced he too would endol>e McCain for the presidency. Supporters for former New York City Mayor St'l' LEADERS, i ",c' 4A What makes election polling accurate? Vincenta Bukowski, center, a Holocaust survivar, is overcome with emotion after seeing the restored death camp boxcar as she is comforted by her daughter Wanda, left, and Katherine Gorsllch, director of education for the Poland Jewish Cemetery Restoration Project. (;rei! {(,,1m, StolT Dedication (.'onl il1u('d fiu!H 1 A North Fort Myers man was or is Jewish. He was merely Russian and the Nazis didn't like Russians. So, Kurdsjuk and his family were dragged off to a German slave camp before being liberated by Gen. George Patton's Third Army. Kurdsjuk moved to the u.s. and served in the Air Force. He remembered the Nazi boxcars. "We wefe in that upper cor- ner," Kurdsjuk said, pointing to the boxear that Jack Nort- man and his family located, purchased and brought over to Naples last year. The lO-ton ti'eight car arrived from the Porl of Rotterdam, Netherlands in May, and has been undergoing restor;l;tion since. It wasn't that boxcar Kurdsjuk and his fomi!y were forced into, but might as well have been. Measuring 10 feet in width and 30 feet in length, between 90 and 130 men, women and children were crushed into each boxcar en route to one of the Nazis' numerous concentration camps, Through a pilot program, the boxcar wlll be used as a travel. ing educational tool,visiting Collier County schools this year. Eventually, organizers hope to visit schools throughout South- west Florida. The goal is to never, ever ton~et that crueltv and atroci- ties can result when people don't stand together to prevent them. Fort Mvers resident Paul Te- nenbaum attended Sunday's l'\'cnl because he Jnd his f3m- ily also survived. His JC\I,/ish family was hidden and protect- ed for 3.5 years by a Christian family in Belgium. "We owe our lives to them," Tem::nbaulll said. He came to the United States in 1950 and immediately joined the U.S. Army, in which he served for 16 years, something I he Korean War veteran l'aJIs a "privilege." Many thanks were given, but one seelllec to catch Jack Nortman by surprise. It was a plaque presented by Naples Mayor Bill Barnett from the SimlJl1 \},iiesenthal Center, honoring Nortman for his work in finding, restor- ing and presenting the boxcar to the Holocaust Museum of Southwest Florida. ''I'm just overwhelmed," HOliman sa;d, adding that he is amazed that the entire South- west Florida conmmnitv could comt' together with a sense of obligation to stand against bigotry and \i,iolence. Nortman's parents Hinex- plicably" survived the camps, he s<.lid. In addition to numerous lo- cal dignitaries and spiritual leadcrs, Lt. Gov. )cffKottkamp spoke at Sunday's event, as did U.S, Rep. Connie Mack, and Frank Dewane, Bishop uf the Venice Diocese. Dewane said that he visited Auschwitz last year with a group of val"ious spiritual leaders, ,and walked along the train tracks that led to one of the Nazis' mo's.tno- torious death camps. "~!e \valked in silence/, De. wane said, all of them devas- tated by what those grounds represented. Most heart;' and soul-wrenching in that "fac- tory of death" \h/as a display case containing ~'hjldrens' shoes, he said. Board of Directors President Rob...>rt M. Cahners Presidents Emeritus Murray Hendel Jack Nortman Vice Presidents Maureen Aughlon Charles Dauray Fred Hirschovits Cynthia Shennan Treasurel \1en'ill Kuller Secretar).' Godrrey Levy Founding President Ann Jacobson Board Members Joshua Bialek Barbara Goldberg Homer Helter Ilene Left' Lorie Mayer. Curator Rob Millstone Richard Vovanovich Advisory Board M<lyor Bill Bamett. Chair Dr. Jemey S. Allbritten Senalor D<lve Aronberg Joel BallOW Gilbert Block R<lhbi Brad Bloom Rosa\ee Bogo Dr. W llSOll Bradshav.. Janet Cohen Commissi{lllCr Fred Coyle Mr Boh Evans Carol Girardin Nicholas Healy.Jr Sheriff Don Hunter Run Jaml'{) Bobbie Katz Rev. Dr. Kathleen Kirehcl Dr. Stephen Mack Mr Andrew McElwame Dr. Ten)' p, McMahan Chief Victor Morales Edward A. Morton Representative Garrell Richter Senator BUlt Saunders Hadassah Schulman Dr. Seymour Tatlet Pctcl'Thotn<ls Dr. Dennis Thompson Dr. AlJen Weiss David Willens Phillip R. Wood Executive Director Miriam Ross Holocaust Museum of Southwest Florida 4760 Tamiami Trail North' Suite 7 . Naples, FL 34103 Phone 239.263.9200 . Fax 239.263.9500 ~.hntsvvfl.org January 31, 2008 Ron Jamro Collier County Museum System 3301 Tamiami Tr E Naples, FL 34112 Dear Ron, January 27,2008 will be remembered for many reasons in Naples, Florida. It was International Holocaust Remembrance Day throughout the world. It was the day we, in Collier County, dedicated our WW2 boxcar as a living reminder of the atrocities of the past and as a permanent exhibit for our museum. It was also our museum's largest event to date with over 4500 attendees. However, most importantly for us, it was the day the citizens of Naples came together as one. Veterans, concentration camp survivors, clergy of all denominations, family, friends such as yourself, and strangers, came in numbers larger than we ever could have imagined, to show their support for our museum and its mission. Our goal is to teach the lessons of the Holocaust to our area youth and visitors and to promote understanding and tolerance for others so that atrocities such as this will not be allowed to happen again. The outpouring of support and emotion on Sunday was beyond what words can describe. It is one thing to read about history in a book, but it is quite another to see it in the eyes of a survivor of history. The stories and emotions from the veterans and the camp survivors upon seeing the boxcar resonated throughout the audience. You could see it in the eyes of the people. You could feel the tears well up while the choir sang and a quick glance around the crowd quickly let you know that you were not alone. From children to dignitaries, it was as if everyone finally understood what we were trying to achieve with the Museum. We want to express our sincere appreciation for your role in providing the Naples Depot for the event. You have truly been a source of support for our organization and it is very much appreciated! Florida is indeed paradise, but not just because of the beaches and the weather. It is because of the support, actions, words and deeds of people, like you, who make Collier County what it is. Sinc~ely, ' /.' ~ , - ---.- / Miriam Ross Executive Director Robert M. Cahners President ~ 00 ~ 0 ";' 1-1 0 ~ N ~ ~ ~ y- o,""" 0 iI) ~~'. Q.l M ~' U ~ c:: ... .... :;.. " ~ f-< ('Q ? "'- ~ Qd ~ .':' c::: u. 1-1 Qj ~ ('Q ~ ~ If .... ....., .~ , '" .... Z [IJ ': .... 0 ..... ('Q '" ~ "'0 ~ ~ . fJ) ~ :;.. :J ~ .c ~ ..... '. \.'? ~C' . , --!lr', ~. CALENDAR By Jennifer Freihofer What's happening this month. MUSEUMS & GALLERIES Alliance for the Arts. The gifts, photos and clothing that W. Stanley Hanson. the son of all eddy Fort Myers doctor, collected during his lifetime v,"ith the Seminole Indians is 011 display ill A )ollme)' with ihc Vfl1li/f Mediril1c A;fall through Feb. 29. 939-27X7. Art League of Bonita Springs. The Anllual Members Exhibition is on display Feb. 1-21. Also, l1lembers of the Southwest floridJ Pastel SOC1ery shoV\.'case their work at the Paste] Society Exhibition, Feb. 29 to March l(l. Both an' at the (,enter for the Arts. 49S-H9K9. Cape Coral Arts Studio. The Southwest Florida Craft Cuild's yearly' Jurit'd exhibition is Feb. 1-22. Reception, Feh. K from S to 7 p.m. S74-0H02. " < ~ " 2 u . ~ I " " > " J o U The early days: Mementoes from W. Stanley Hanson's life with the Seminole Indians are on display at the Alliance for the Arts this month. ::SI1 FGCU Art Gallery. f.l-7U'/T rile H"ild Fliit/X'- (Still) Arc. ;) wildlife art cxhi~ bition and fund raiser for C.R.O.W., runs Feb. 2H [0 March 2H III the Arts Complex Gallery. Opening recl'ption, Feb. 2H trolll :1 to H p.lll. SlJO-719lJ. Galerie du Solei!. Lcs FCIIHlICS dll Sotei! runs Feb. 9-1lJ. 417-:1450, Marianne Friedland Gallery. The \'v'Jtercolors of 20th century pa11lter Al Held are Oil display h:b. 7-2H. 2(12-J4H4. Naples Depot. The watercolors of Ronald Shelley are 011 display in Capturiug Paradisc through April S. 262-6525. Naples Historical Society. See how the Seminole IndlJlls contributed to the development of Naples a{ Palm CotLlge through April 3(). 261-~ 164. Naples Museum of Art. TV'iO exhibits, [lah/o Pi(dS.\(I: fJrc(l((up,1fio/ls alld Hl.iSiOlIS and Jerome Tupa's PaiHlin,lZ ttl(' Pifjfn'ma,Rt': hOnJ Paris 10 Compos/cia, con- tinue to May 1 x. [lisiotls: COHtt'nljhlrary Drawin)?-," froHl the Dyke Collarion runs until March 15, and The ,House HOlJse. fntuflng works by Olga Hlrshhonl, is on display through April .'l(), In the permancnt col- lection: Le(/ders ill.AmcriwlI ;Vl11dt'!'ui.OIJ, iV/(ldenl A/lcxi((Jt! Bi-partisan art: This 1952 Eliot O'Hara watercolor is a part of the Political Animals exhibit at The von Liebig Art Center this month. A4<1srcr.\ and AL1Stt'rS (!f Aiif/ii/turc. through June 29. 597 -lY()(). Olde Florida Gallerie. I )vv'ayne Hickman, TV aclOr and artist, pres- ellts his oils-Oil-canvas exhibit Feb. () from 11 a.lll. to.') p.m. 415-7()()(). Peter Max Gallery. An exclusive exhibition of the legendary artist\ paintings, lithographs and sculptures OpCIlS Feb. I n. Receptions with Max are Feb. 16 frolll 6 to Y p.m.; ;lIld f;cb. 17.1 to 4 p.m. (~H~) S 1.J-~3~5. Rick Moore Fine Art Gallery. An t'xhlbit of impressionist works by .Henrictta Milan is Fcb. 1-\-9. 434-(,464. Rookery Bay. A nature photog- raphy exhibit juned by Clyde Butchcr begins Feb. 7 and COll- tmucs through May 3 at the Envirollmcntal Leannng Center in (;ULI',,\IOIU. Iln . FdllHdl)' 2(10H February 2008 Cafenlar of~ven4 1lrts ~ cufturar Cafendar 26~ 3/1 Mmjory Stoneman DougLu Festival. Museum of the Everglades. 695-0008. 27 Stars in the Arts Awards Luncheon. United Am Council. 263-8242. 29 Naples Designer Show House: Preview Party. 263-2673. 29 Leap Year Party. Sweet An Gallery. 597-2110. j n "':: carBer Caun~:c 1foricfa 'J' cuft, , 'E;chi6its '1 1 Clyde Butcher. Museum of the Everglades. 495-0008. 1-8 Hunt Slonem: New Paintings. Harmon-Meek Gallery. 261-2637. 1-24 Political Animals-Donkeys & Elephants in American Art. Napb An Association. 262-6517. 1-6/;30 Leaders in American Modernism 6- Modern Mexican Masters. Naples Museum of An. 597-] 900. 1-5/11 Wings of Brazil & Amazing Amazon. Naples l30ranical Carden. 643-7275. 1-5118 Pahlo Picasso. Naples Mus\"um afAn. 597-1900. 1~4/30 The Mouse House. Napb Museum of Art. 597-1900. 1 ~ 3/1 S Visions: Contemporary Drawings from the Dyke Collection. Naples Museum of An. 597- 1900. 1-4/19 Golf Swings! Collier Counry Museum. 774-H476. 1-14 Clnssic to Contemporary. Sweet Art Gallery. 597-2110. 211-5/11 Wings of Brazil & Amazing Amazon. Naples Botanical Garden. 643.7275. the news-press sunday, february 3, 2008 MONDAY, FEB. 11 "GOLF SWINGS" EXHIBIT . Details: An in-depth exhibit captures the sport's history in the U.s. and i"e1udes incredible action-packed graphics of golf's favorite stars, all the way from the early days to the 21st century. Viewing hours are 9 a.m,-5 p.m. Monday.Friday and 9 ! a.m..4 p.m. Saturdays, through April 19. Closed on county and natiOllal holidays. _ Where: Collier County Museum, 3301 Tamiami Trail E., Naples. _Infannation: 774-8476, THE NEWS-PRESS ~~1i:.lJlb:.,H 1~1 r ~~ SUNDAY, FEBRUARY 3. 2008 i PUBLISHED SINCE 1884 iiill'lWtt>,~~,.1-mclIiI.~~'~-.'";( ~'-, news-press,com Inii Sharing memories to foster tolerance The others are: _WalterPientaofNaples, wtlo SlJrvi~ed sla~e-Iabor camps in Russiaand Ger' many.Largel)lunknownare tilePolishmlddleandupper class, imprisoned by lhe Russial1sasa wayof destroyinglheircultllff Pie!1t.JisootJewisl1. I'clcrThom,\sorNaplcsis.lllumtor,Jnd hci,m()steloqucntwhcllh~spcaksolllto makc~urc nobody fnr!1,Clsthc Holocaust Erna Ro~ncr ';pcaks broken English, but her dear mcss~g\' when il (urnes to Ihe Holucaust is born of pain and trial These Slluthwest Florill:1 voices have bl'cnampJiflcdbj'lhcarril'alofaboxcar. It is an authentic World War II German bUXC;lr,:Kquircd and JcdiCJll'd a wcck ag:u hy Ihe HoloCJust ~lu~cum u[Suurh- \\'t'51 Florid;) Th~ rnilc'lr i, nne oflhou- ~alld, u,cJ hy Ihe Nazis 10 l;lke Jews of bOlh(;"rmall\';LnJthenalinrlsilhad,'on- qU<'fo'd to hl~~drd, ofcon[','ntratiofl ;lnd J~'LI:' <"lllIpS II ,ii' in ,;ikl'i Irib\llc' ,1I Ih~ N;Lillc, Rail;";l<i ])"1'01, Fifth A\'c:lue ,1Ild ~lJth SU\'II,111 iltl'" million k\I's wlwdini ill ;Ill' I ["I"c:au'i ami II", s\,r\,inl'-" !'Jw I'ox, 1 "IWI1 bUl ~a II b,~ "i,."',,,<,<.1 t"rol~' I he o\ll"ide Thomn" a professional narrator from Naples, speaks out on behalf of the musc- urn and the enuse of makin~ sure the Bolo. call~t is nDl repeated, Rosner, of south Fort Myer~,aisoisapubJkspeakerandthcbox' car's arrival ha~ ~tirred imide of her new mcmoriesofthehorrorssheendur~d. Their stories and those of three oth~rs arc being toid in The News-Press and on n~ws-pr~s"com today with the same goal' 10 mJkesure nobody rorgets the murder- ous sins ot"yesteryear. 11Iebo.xcar'surival nlso is part ofa con- linuin~ effurt by the museum th;!t i, >llmmcd lip by Dr,hedFlatau,;lconcen- lration ;-'~ll1p sllrviv<>r ;lnJ volunteer guide: "Peuple ~sk ifwe;lredoinganyg<llIJ," he said. "It" I h""e " cias~ of 30 schoolchildren .mJ25llflhemli.'lc";,,,JfivcorthcmlcJrn ,\Hll\,thinl( Jnd OllC of thcm rcmembers ,,,mcd,,y ,mel ~top~ 1 IlI!II}', tht'n II'l' art' dlling ~:II"d ., a Abe Priee of Naples, a prolifIC Vflite; of his Holo- caust,tol)',whoescaped 5Iave'~lbor and concentra tloncamps, . See HOLOCAUST STORIESA6.7 a CllrisBallabanof Naples,whowfle-ed unspeakabiecondRionsin both a slaYe.labor camp and Rllssian prison~, news. 1) eS5.I~nlll :.. Video ,'~ ~l,lil(): '. .,,, 'I' iI!' j"'.c:r'llt": ';llth J ItI<;JI "lIIVi"or. LIStf~11 11.> J,oi(!i,;" ~I)ern MI PhOtlj !IdllerioJ SQ( :11(',' :~l\1~~" ,! :i,~ ,10:<Y:"'.; I ~!OI'r'tL!,eh, _ Rearier forum: How can '.'Ie keep the world from another HlllcCdll"r.' I!~[kl, 'k:~ , " - , :Jt ' THE HOLOCAUST MUSEUM Of SOUTHWEST FLORIOA WHAf:llll't111I,"1l11l1i,1".lUlIIo.i:!HlIl01HIlILlCdll',lllldl'....II,II11:l(I(hIH)plmtn!)IJph<,.lIlillll,llcri,ll'; lrnmthe Pl,1. . WflUlI: 4-/&0 1.1Il11,lIlH Tr,(l1 Nmllo (('0,\1), 111 N,ll'h",.. WHEN: Opell H p.lI1, TlH",- ~,lyth((lllyhfliday.II'dSlIndav;l:hl.,l'(!)lIIV,tI!di\,,'1!1',L.i\[)MI'iSION:$5 . WEBSIlE:IU1l'>wll,(1I!). NAPLES OEPOT MUSEUM WHERE: 1051 Fifth Ave. South' HOURS: ~ .l.In,~ P,II1. Mml,l.ly'friday; 9 .uH,-4 p_t1l. Sdturd,lY i:li!i-"Ji~;,m;", 50UTH i $1.00 Realtors jump ship on market Ranks down 28 percent since boom was at peak BY DICK HOGAN dl1og~n~a'n"w"p,o,.,oom CapcCornl real estate a~ent john Valde- spino saw tht, h\1Using erash coming in 2006. He 1M Ollt while the ~el!in~ was ~ood Valde~pinl1.44, wentthrou!:h a lO-week "bOOl camp" training prolll"dm to become an Embarq lelephone system installer, Hen'1\\ w()rh for lhc company in Naple' "Pellple were buyin!: $500,000 homes ill middk-dass nei!:hborhoods, Ihm duesn'l add up to me," he said, "I said, 'This im'l Itoin~ t[l keep goin~.' ] said, 'You know, berore,lii these other out-of-\\'ork Renlwr, )1ll1lP, I'JI beat them to tIll' punch.''' He \v,"s amon~ the fir~t uf many, TIll' number of Rcaltor~ ill Lee Count\ dropped 16 percent in the last yenr, frolil 5.l57to3,<)5'1member~oftheRealtorsAssu' d:,tiol1 ofGrcaler h>rl Myer, and the Ile~L'l1 LeCCllUnty'slar!:l.'stassodatillll Andit'suown28percentfromtht're\'ord 5,'193Iwo;,ears"!(o,whfllm,.dianpricc,,fD . See REALTORS A2 3,959 Number of Realtors in LeeCounly 16 percent Decline in Realtors since last year, 28 percent Decline in Reallors ,ince2006, "] think t'\l'l~ Hmltm in tll\\'11 \\as hopill,l!;t(1 ht' tht' !<l~l OIH' ~talldin/!:s() tlw.,llgct,ul thl' businesS:' .1~R\\')hllnmd,pl\'" id"lltlllllmltol,h'lxi. ;lliOl\oi'(;I\';L~'I'I';)[1 \hC''';Llldtlt.lbrh Do you knOVI perrecti2!ll - 6fJ!!!Z\ .{) \~ It happens, rarely, and Patriots have their chance tonight BV DAN WARNER dW.1Incr:o"now,.prol"corn In tht' Nnlion~l Gallery (If Art in Washington, D.C" there h;lIlg~ a 12-by-33 cui- )n~e caliI'd "Luge Composi- tion wirh Masks," hI' Hemi Matl,se, th,' Frc'Heh ma~kr p,ilnter Mali,sc c(lmplet~d th\' work in 195.1 ,It ;lgC 1\4, "ft~r l\lrl1in~ tll his uniqut, Unll_ tin~ to <:!llor" lel'hniquc' ui creating:lrl when hi., eyc- sight bcg,1Il I() fail. It is, believe> Mor~Jn T, Paim', ."~,,ciate profe,sor of an at FI\1tid~ Gulf Cuast Univcrsity, thc ~'-J\li\'ai"nl elf what a win b\' 1111' N('wEn~- ];md 1',',triLlI".' ill :onig!lI" Sllp~,.lh\l'1 wnul<! dim;,,: B"lh""'I""'ic'c"l<'" IlVillll) Ihi,i,,, .Checknews.press.com!nfi for more cover3ge of the SU!}e1 Bowl and other NFL neW5 Pats YS Giants . The New Engl~od Patriots hope (0 makf history by beating thf New YOlk Giants al\d haviag a truly p€rfect llJolon,Allo,gettwofxp€rl,'tilke, l;rith.game.Cl i ,,-,ti.:.. ..' ':;:;:~-5": Ift CII . ... 0 E CII E .... 1.1 fa .a 1ft CI' I: 00 . 0 0 ... N 'D .a 52 :3 ~ ... !Xl ~ '" fa .~ 1.1 lie - ~ f';; ~ ~ ~ 0 tl; ..;:- " 1:1I:I ~ ~ &;' ~~6~;~~.~~~~ ~]E~~~]~~'~ ~~~~~~';~gv~ ~-~'cgB-~~~ ~~~u-~~~'-Ec ~~~o ~~~v ~Z~o~~--~~= ~O~-~OC-~ _~~ ~~~~~ v ~~O~._ c Ou ~..... ~ ~~~ v ~cg': ~~~X~~~~u ~u -~~C~'-~ ~-.~~o'c~uE ~ ~'a ~o~ -a- I"'l ..... > ' ... ::I ~ "'0 - ro u r.tl > (E;'-' E ~ "'Oroc~~~~~~~O ~~~E'~E~~_"'O c"'O_o~ ~Eo= .~ ~s~'~~~-~ ::IV ~~ ro0~ uroo~ U._ o~-~~~=~_UUNU~U~~ u~"'Ou ~~&.5~~~u::l2= .~-E ~~~ ~~ <~u~~~~.~~o~~~~o~x~ ~ ~O~~~~~~X~~ "'OXo_~.5~~S .t-. I ('t") ,r.tl' 0.. 0 o.M 'Vi l- ~ 00-. VVc E"'" 0......... I- C IlJ C':l C c......c._ u ~...c...... I ro""O ~r.tl... ~U;:l ilJ'- IlJ :Ij 0..3 ~ :; . c 1lJ::: _ ilJ .g ~ :: ] r- ] -5 ~~;;;-. 1Il50] - c C '''<:t IlJ IX. Vl ~:.a~6~~ ~ u ::I c._ ~...... I- c-l--v~c"'O o U v.,E9 C 0""0 u.50 :::l:lj ""O:Ij :j:::: ~ :..., .{l! ~"" ~~ - ~ . - ~~ . 0''': b~ :::: 'i:: . - Li: - ~ ~ ~ ~ '- '" 'f,..c v O!; 3: rJJ :Ij -..c C ill ro ~.~.....~ c ;;;-. V Q1J;> I- 8 ..c IlJ c e] E rJl>;;-...c: '"O~C(/)-~ C - ilJ-""'.~",o :Ij @- ~ I- C v .8 ~ 13 :Ij E o1xx~ o .......- 0- ..c "'0.:: r.tl.D .:Ij v...c..... .D t ~ 0 ~ ro:g ..c t2 c:: t:.S..c " ~ ~ .: . o - c '" Vi ;::: " ::; .9 ~o6t:g13 :':l .....-q-o....>oE 'C ~ ~ ifJ l- t:; 01] o.s J2 ~ E ;::I C::.D ..... Q) :r.l <C 'C 'C C\ ~ '"'0 >. ifJ E ~ ~ ;;: ~ aoo ~ 0..... Q)- C::-'- ~ rJl'"O I-. _ "'0 ro '- Q) ," '0 0.- 0 ..c -5 ~ rJl :.2 ~ ~ I-. 3: rJl_ 0 Q) c:: t: '"0 o.er:::. I: Q) "'0 Il.l I1.J c: C'j .......c C:..c..c "z ~ ~-" (/l ~ ~ ~ ~ ~~~~~~d~ ~Ol-.o..cQ)C'jro ._.D ro I-. E..c t:C'jEQ)..cO"'.....~ ~ .'e ~ -5.::2 6 C; ;::I ~ o-!;uz 0- (U ro......;> 1;;"8 ~ I-. ~w:.. ~ ; I- ~~ ~~ ~ 13 u t: :<::l';::_~ CtI 0 o ro rJl c:: ?-:r:"-)- c E Il.l'Cii'~ "'0 .,...........c '"'0 III ""'" I-. CI'J > r""" 0- 01-..-.,..... c:: t:.- 7,jzi3~o~~] -s ~ '~ .S ~ -2 " " be - "- ">:::'" " ~::.: ~~ "" ~ ~~ ~ f:: :::::..,-: o~ '" c. ~ ~l S '5 "" ~.s: , ' ;~ "2 o~E;' c .~ t: ..........""6 ~ - 0,- '"'0 CtI c:: "'O..cOb.Dt:: ro ...... =,::: '-' ..c ..c"':"::rJlZ . 0 il) on;::l bIJ ~ ,..... -5 'Vi.~ c:: -:: "' t:: 'C ~ 'r;. ... "'" ro.D 0 ~ ~-f,,-5 0......0::: ~ ...... 1-- U .,g;::l '"0 B ~ . "'0 L.. 0 ex..... "'0 u .- r- I- ;:J o:i'- l::~ -5S.o:;i}] ~ ~ " " .c:: " U ~&rk~.9] E1; o :<::l:.E .v............ 2 t: >-''''0 l- '-' '- l-1-'-o.CtIrJl 0.0 ~'Q) 0 ~:':: ~...... Il)..c ~ o"O...c ,Sllj,) ..... u .- u .......:.::: l:: ~ ;::1;::1 l- 0 ClJ''''' ...... E 0 CI'J 0 '-' c:: 0. Vl rJl U .....:..c '@j;::l.5'u _ ~ rJl :r.l U :<::l '"'0 :<::l C'C ~ "'0 :;- ro C I- t: ClJ l-..c._ '" rJl..l:: g~~~:g..s~~ ~ CI'J 1) I-. U :;:: 0 ':: V .9:f 'O:.a ~J:I: ,..... Boxcar . Continued ji'om 1 120 other people, with- out a seat. a bathroom or adcquate food or water. '''1 was in that CO[- ncr," she said, pointing to a spot in the 300 sq. ft. hoxcar, whieh is still in the process of being conserved. ") was lucky to have a corner. I can't believe I lived through it. It's hard to see, but it's good. rm so proud of my son, he woke up the people. He opened their eyes," she added. Jack spent four years searching for a boxcar. to he used by the mu- seum as an educational tool and finally located one last year. He chose this date for the dedica- tion because in 2006, the United Nations des- ignated Jan. 27 as In- ternational Holocaust Remembrance Day, the same day in 1945 that captives in the larg- est death camp, Aus- chwitz-Birkenau. were liberated. A plaque on the box- car honors the Nort- man family and all who lived through or died in the Holocaust. Many of Nortman's family mem- hers perished during the Holocaust, including Rose's baby, which shc described burying while she was separated from her husband and work- ing in a Russian concen- tration camp. "I didn't have time to cry. I didn't know who to cry for, my husband or my haby," she said. Through it all, Rose said she still has respect for the Russians. "They (the Russians) saved a few million people. Maybe this will help people be more prc- pared. It's not a hidden thing (genocide). Thcy don't want to know. A fi re was burning and nohody put it out," she said. Revercnd Frank .I. Dewane, the Bishop of the Diocese of Venice, was the keynote speak- er for the dedication ceremony. "This serves as a re- minder of human suf- fering. Not just what happened in the past. May this serve as In- spiration to be vigilant against any actions that rcsemble what has led to the Holocaust," Dewane said. The boxcar will soon become a mobile ex- hibit and the museum is searching for a flat- bed truck capable of transporting the box- car to Collier County middle schools and high schools, according to the museum's Educa- tion Coordinator, Amy Macera. An educational pilot program is scheduled to begin in February, With visits to private schools, including Community School of Naples and Seacrest Country Day School. Joel Banow, who serves on the advisory board of the HMSF, said the museum is working on a location and funds to build a ne\\' museum within the next three vears to permanently display the boxcar. Banow documented the travels of the boxcar from Vienna, Austria to Naples and the conscr- vation process, which be- gan about seven months ago at the Woodworkers Cabinet, in Naples. He incorporated segments of the documentary into a three-minute video, to be screened at educa- tional exhibits. Banow described the filming: "We put about 50 people in the boxcar, row by row. As more people get in, you could see they begin to get claustrophobic. These boxcars ca rried SO to 120 people. With 50 people inside, you could see they were rea lIy af- fected," he said. The boxcar is now on temporary exhibit out- sidc the depot, with a full exhibit beginning in the summer of 200S. Thc longer-term goal is to bring the boxcar to public schools in Col- lier and Lee counties by next year. For more mation call 9200 or visit www. hmswforg. inlor- 263- PHOTO BY KELLY FARRElL Holocaust survivor Rose Nortmanfinds it an emotional experience 10 stund near (/ hoxcar lIhich roo closerr resembles the one she tral'elled in fiJlo six m:eks during IIVol'M f-Var /I. in \llliell do::.e/1s (~( people died around her. V) ~ --.. ~ u ;::s ~ u o o ~ u o o ~ U 00 o o N m ~ ~ .. ::J ~ .<:1 '" ..... ,.; .. -0 ~ '" " -0 ~ III j ::> - .- OS iii - ..~ .c.- ;E .- " ~~ " ..!!:lE 5.5 .... "5~ c- .- .. 'c "10 -:;j .... ..c .51- .. . ~ .. _-0 (LI";;j .5.5 ;:,., .... ..- 0'" V.!a ...-0 +:c: c.- .... ....: <1:- .... .cg -.- c..... 0-,- eLl ~ 'B' -o"~ ";::I ~ ra.!:: l::: .."-"' ...E~ :I" ..oC ~ ...-~ "'''''Cl) {:.C .."" ;=-.. ~8..~ ..- ""C""C-..::o c.. c ".c " ,.,- ~ ..- ,., ~o~ .. ~ ~ ~"" ,.0- .. -.. ....'" Z .c E~ 0\ 00" ,::"'2 . 0'<:: vr",,- 'E.ii ~ .- CL I'D' 1"-0 oe~ c 01" U"lcu..: ...c . .......E ~"". ..... t:~N ~CLlO >,,- OJ to- E -:SSra "-0 ~ &.- 'QjCLIE ..00 E..~ ....- .c-c - ..... -..... -Zo 5.. .. "g-S:; ,. -0 c .. c" .. " u 00= 's :u-g CLla..o.. "0 -0" o_.c - .....~ "" 0 0"- ~... .. 01.... <r:E-= IMLS - News & Events - Press Releases Page I of 2 FOR IMMEDIA TE RELEASE February 19. 2008 IMLS Press Contacts 202.653A632 Jeannine MJoseth. ;1:11Q,s8.lll:J1 m 59-U\,' Mamie Bittner, flit; 11Iler((l;I.rr:J,s,g\_'\ 851 Museums, Libraries, and Archives Selected to Receive IMLS Connecting to Collections Bookshelf WASHINGTON, DC-Dr. Anne.lmelda Radice. Director at the Institute of Museum and Library Services, announced today that 851 museums, libraries. and archives, representing every state, the District of Columbia, and Puerto Rico, tlave been selected to receive the IMLS Connecting to Collections Bookshelf. The contents of the bookshelf were selected by a t)lue ribbon panel of conservation experts; it Includes an essential set of books. online resources. and a user's guide that can profoundly Impact the ability of small libraries and museums to care for their collections To see the list of recipients, go to ULlpwwwJ:nt),g(J:"':J1UW~ L'()(;bCi2 i 80f:_iISU;I',ilfl "We are pleased to announce the first group of IMLS Bookshelf recipients, These small libraries and museums are taking up the charge to care for America's heritage," said Radice, "A recent national study tells a sobering story about the state of America's library and museum collections. Without immediate action we stand to lose important collections that are at the heart of the American story The IMLS Bookshelf was made possible by a cooperative agreement with the American Association for State and Local History and wilh support from the Getty Foundation, the Henry Luce Foundation and the Samuel H. Kress Foundation, It is part of ~c'!iJecliU;)' :u!h:'(!J(,'JS, Ii Cali Ad!')!i, a strategic initiative by IMLS to address the challenge described in A Public Trusr at Risk The Heritage Health Index Report on the State of America's Collections. The report concluded thaI . 190 million Objects need conservation treatment, . 65 percent of collecting Institutions have damaged collections due to Improper storage . 80 percent of collecting institutions lack an emergency plan for their collections and trained staft to carry it out. and . 40 percent of instltullOns have no funds allocated In their annual budget for preservation and conservation Among the 851 Institutional recipients 236 are libraries or archives and 615 are museums. Most of the reCipients have small budgets and staffs and have demonstrated an urgent need for this permanent resource, History museums, historic houses, and academic libraries with special collections are especially well represented among the recipients. Thirty zoos aquaria. botanical gardens. and nature centers are also represented Recipients are located In 346 of the nation's 435 congressional districts. "The Getty Foundation is delighted to JOin with the Institute of Museum and Library Services in suppor! of the Connecting to Collections Bookshelf," said Getty Foundation Director Deborah Marrow. "'The program will help so many small and medium. sized museums. libraries and archives throughout the country to care lor their important collections The Getty is committed to advancing the understanding and preservatiorl of the visual 31'tS. and the IMLS project makes a clear contribution toward these goals .. The Luce Foundallon IS proud 10 support the IMLS Conservation Bookshelf proJect. which will serve as a valuable resource for Institutions around the country and provide significant Information on collections care," said Ellen Holtzman, Program Director for American Ar1 at the Henry Luce Foundation. The IMLS Bookshelf focuses on collections typically found in art or history museums and in libraries' speCial collections, with an added selection of texts for liVing collections, It addresses topics Including the philosophy and ethics of collecting, collections management and planning, emergency http://www ,imls,gov /news/2008/021908.shtm 4/22/2008 IMLS - News & Events - Press Releases Page 2 of 2 preparedness. and culturally specific conservation Issues, Among the putllicaliol.s selected were The National Trust Manual of Housekeeping (published by the Bntlsh National Trust In 2005). the Field GUide to Emergency Response (published by Heritage Preservation In 2006). and Essentials of Conservation Biology (published by Primack in 2006) The last application period for the IMLS Bookshelf is March 1 - April 30. 2008, with reCipients announced in July 2008. Instructions, qualifications. and the content of the IMLS Bookshelf. along with the online application form can be found at Nit:,'.',,): ',it ')'gf';{;('k'inl';i. Applicants may begin applying on March 1 2008 Priority will be given to smaller institutions. but large museums and libraries with special collections are also eligible to apply. Federally-operated institutions for.profit Institutions. and libraries that do not hold special collections are not eligible to receIve the IMLS Bookshelf For more information. please contact Terry Jackson at >U:f;~;~jrl": a:,';I;, '!lQ or 615-320..3203 htlp:llwww,imls,gov/news/2008/021908,shtm 4/22/2008 IMLS - News & Events - Press Releases Page 2 of 2 Lemur Conservation Foundation ~ Myakka City, FL Contact: Kate Lippincott. ;:I.II,::i81: '] .,)n'u';'t:,serl/""liU Collier County Museum and Archives. Naples, FL Contact: Jennifer GUida. ;fl-II-:li{~rDiJl(;8 i,,\ t:c):ller']ov ,rl~;1 New Port Richey Public Library - New Port Richey, FL Contact: Susan Dillinger. ~cJ(j"L:~)Qelngn:Cli,curl Appleton Museum of Art of Central Florida Community College. Oeala, Fl Contact: Pamela Mock, fTHJ(;L:: ct,<-;(JL, Special Collections and University Archives. Orlando, FL Contact: Judith Beale. /)e::Ji_e;,J fllal! UC_i.POu Mote Marine laboratory Library. Sarasota, FL Contact: Susan Stover. i;j;I;:Jij'~il nlV,8U' Lightner Museum - St. Augustine, FL Contact: Robert Harper. chIjJ!d.i<oal;g_cl>n' St. Petersburg Museum of History Archives. St. Petersburg, FL Contact: Ann Wikoff. arCllives l(lstp>?lem;J0i8Urnnfhlslol Y0!9 John Gilmore Riley Center/Museum Inc. . Tallahassee, FL Contact: Althemese Barnes. iitlcHI\i<i "1 -:J.)(]i(;;'lsl IWI Heritage Protocoll Florida State University. Tallahassee, FL Contact: Eddie Woodward. ewuo(Jv,;:lrOi(j InaliFIJ~J F:UU Museum of Florida History. Tallahassee, FL Contact: Lisa Dunbar, :;HiLlnli::\I'{) duS :,1$1(;> fl,u~ Florida Park Service. Tallahassee, FL Contact: Phillip Werndli, 1:I)i,:,~)v"'p,,,(j,: diC':p,jlalS'_fl:' University of South Florida. Tampa, FL Contact: Mark Greenberg. I!-'JI'J-: i ('-/1 iii, ,JSle'i'; Winter Garden Heritage Foundation. Winter Garden, FL Contact: Julie Butler. ,I,lif' tJutiH'li",.'unf:';r] Rollins College Archives. Winter Park, FL Contact: Wenxian Zhang. NZ'ldlli)'" 1(:,:i'r'~_8Cjli Winter Park Historical Association. Winter Park, FL Contact: Marianne Popkins, -,IP!-:I~,::)!Y(; ;;;,:C,) hltp:llwww.imls.gov/news/2008/021908_lisl.shtm 4/22/2008 Collier Citizen South FRIDAY, FEBRUARY 22, 2008 Sponsored by: The Seminole Tribe of Florida, Embarq and The Friends of the Collier County Museurr DAILY NEWS I FEBRUARY 2008 Marjory Stoneman Douglas Festival, boat and walking tours, art exhibit. lunches and a swamp country fair, Tuesday-March 1, Everglades City. Various prices. 695.0008. DAilY NEWS FRIDAY, FEBRUARY 22,2008 Marjory Stoneman Douglas C ALE N I) ~ R Festival. boat and walking tours, art , . . J H.. exhibit, lunches and a swamp country fair, Tuesday-March 1, Everglades City. Various prices. 695"0008. Sponsored by: The Seminole Tribe of Florida, Embarq and The Friends of the Collier County Museum. 'I""., Ii' , .a . I'" \} 1liIt",'" ,.", 0." '.. ... " .. ....>;;;- :!j!- ,.; "i~ ",'",."",,',;,,:..,.,..d .... !I<U""'~ ~ = .. i:;' -..1 ':':2>:.<'! .~ ..~ii!l '-'":~ Q > U "> .~ ~ . ",,"'1:: r:::'~ c '- t:: Cl. ;;::"'2- Q ~CI:l =aOt/) "'''':;, "'t::C :St'053 .8~a3 CI:l~O) .:.:"'..... t::t::"> ctl'- 0 :S~E: -~.~ .~ CI:l~ Cl:l t.:I-:S ~~~ CI)"t::l,E 'S: 1:; S " g en "E ~~ CO ..c: 5~ :t: ~ 0 ~ {gCLl-o ~..2~ ':g;~ C~O ct1U.....~Q.)W"'OCI) ~CI)<.!:l c....z-~J::=a:l!2s: ~~'E rg~'L::Cij~8:S 2l~ cn.......c:"C ::Jc -'OW "--UCtl(/5Eo..J::o >,2- ;2,; ~ :SO>Q) E:g~ >'E~.tti "C.2..c:Q300'Z~~~OCl ~~Ud:i.!:U CI)'O.c~.g ~ l::ZQ) E~Q) ::J-==__ ocnQ)Oa::.._"Cu;J "::Uc. +-'Cf.)..l:&:: (f.lUt'tI"CWQ;lC/Jctl =Q);g~ CI)'OlC-E..c:c::z ~~~U~~~;E'E:::3 :CUO O.s!W C/JO >-o>B U:? -g~ Ei:i5 ~ IDe E LoU';:: 92 ~ L.l..~ E ~ I- ~ ~ '" ~ 5 ~ ~ ;:3 8 ~ ~ ~;\~~m I ~'~J I ~, I i CO Ii G I w ! 1 ftI, II o G I o ...' II .... " >- '" :a: ~ ~ ggg> e'i:': '" ~ ~~ C"', .c~ 0.:: "'''' tSW ='==~ ~ ~ ~ ~ Q;l....., .- ~ 5.;5 - .. (S.- N::. ~ . l.u en.::Jt:. III .. E5 "'Eti u.I ~3= ....t:>c.. --.!'s: ~,~ Iii '" '-;: ICIiI:::CJCfJ en::W: ~ . u.I.2~~ :) ~-3: ... ,== ~z:- :Soou ~'~ ~ .- '0 ~'" "'"5> ~a; -gtfj -a.g 1;;0 >1;; w. :<: ~ o "@:g; :E.<: o~ .. ~c .!2~~ l:h._ c: is:ab'l Q ~'" ......1:::1:(1) N~-1e e . '" as cu ~~ u.I j -a.5 .... (f.j s:::;:: >i'e-~~ iiCa ctlLl... = 't:' E15.. :a~~~ ZS1ri€ a"1 ~~ u.I ........ctl il:!il~g 1i~g <:: 0" .9:@~ ~~ '" " o m_ "'" 'c m ~ <= '" 0;: EO - '" 0::.>: .~ 51Q ~'" Ct,a'::::: 0 ~ 2L2 CD f! ::J cc Ncti:;:-S ...... CD-_ III '" '5 ;: IIIta:1~ I&. .::e . :.2 '>-Ea::~c5 ... .. ~ a:s~~ en bI.S! ~ a: .S a: c> = S li5 as ,z "is.-a~ ... ~ ~. "'~ o~ -~ o~ =0. "-~ ~u ~'" ".- ","'" z~ tS N " c3 .>: u a: '0 ~ " " '" '" " ~~CD '- (tj $: mCl);;:o ,N;5:! 'E ~ a5:i~~ UlCUCCl..c:: I&.:S~~ ~t::::s:!~ ....c::.c3~ a ~'CI??:: =.5: ~ 0.. -":':'-E I&. ";;: c. Cl:I :ltC5'~ ",'" co ~ = u "'" = '" ~ '" ~ ~ ~ w ~:a '" ~ ~ u '" t:>'" Cb~~ g=c::r:: .... c::. 3: . ZUCDQ) "''t:iE(tj a::t:oc:IU) ii '" " ~ .1::: -E -@ ~-,CC1 >o;>.~'" il:'.C-b~2:' C1l::0u- " . = a::..~"'C .~ =-l::U- Ii ~~' ~ cn~~,g CI)~U) "',," "E ~ 0" ~-<I: a: .. lt. :g o N >- '" <t :::> '" '" w, ~, ~-! <t o "' ~ '" ~ z ?:; < o ilaily NelUS Saturday, February 23, 2008 Sponsored by: The Seminole Tribe of Florida, Embarq and The Friends of the Collier County Museum. 00 o o N M N ~ OJ :0 1; <1> ~ >. <tl " 5 ~ <tl '" ~"' I"~ ..1 ~ '" .~ Ol-m~ c::-_ c .- '" <:t ;;:f5,~ Qlt..::.tI) -c ..e't)~ CbC::e :S~<u "'", BCbQ) CI)~t:n -'<:",~ ",,,,en cts"- c S~E: _..c.... .~ cr...,"Q3 (.;)-.;.:5 Q)~,,- ~~.E? :,; '6 "so c ~ U) "".gJ "E: c: ca ~ -5 5"5 ctl Q} .::s::::J u ~ en -c c: "'C >..:. ..c: ..3::: Q) '- a:i Q) l::Q)O ct1U.....Q)CD '0(1) Q)tI)~ a..=-rf..c:::Q.lctl3: Ci5Q)_(/JQ}~ Qo..c:O\D '0: 0 ltl_ cco"Eu::: Co 2: (I) ...c:::"C's::::lc..c::_o ......(tiUctl(j)Eocao Jj.z. :E c :Sc,Q) E:+=..::.::: >-E_ {ij "C.2..c: (00 o~~ Ca ~ 00 t::c;u>cuoo_..ocn.Dl'I) ~:z mWoEZ'Q) O:.:J ::::l.2.,!E OCf.lQ,)oQ)'_-ccn :Eue.. ~ CI:l~ >.CI)U~"C~ Q) en ctl '-E e o:!::: '- U) ~a3-..l:: c:Z c..o U Q) Q) Q) ';::_ -.9: ~~-6 =5~Jju..~15--l >-E rnF:; Cl ~ -g~ .- '-' <:1l C E c:::l > .92 Q) ca w Lc";:: '" ~ i . IE" ", eD N t' I If' Q; 00"" We 2'2 '" ~ "'''' ">''' = '" C.!:: "'''' =00 f.IJ;t;::'06 .,;oo~ "'oou ,"00", _ "'~ "' ~ ~:5 N ~u'3: . l.Lr .Ql~ a:I ... CD (tj .... - ~';< y."::~o.. ~:t ~ ~ i:l:c::lB:.;: Qt:. U') en:lle '- . ....~~~ i2 too 0; ';< .0: "'o~ :::: U "=00 c::J~Q) .-= ~'" "'", ~ ~ al~ ~-~ ~~ ~.- or o >- '" :2' >- o "@:g 2= o~ '" 000 .!!Ei;' ~i= fij <>""", Q "''''' .....c:~cn N(Q~E . e ~ {g a:I Cb t'C<:( III 5 o,.~ u. c;; g 3'2 >r;..Q ~ iC .... @L.t: =.~ E15. en ctI Q;I ctl w:E;su Z:s CI),e C1.;;: "';00 au :Iii .Q. en == a ~*' "2~ '5 i@iS t:: 0 c .:JCiE1 1ii", '" c o "'- c(/) 'c '" ~ c '" 0;00 E~ iI:,.;f .2 6~ "''''' CQ-52 CI) C.!:! co e :::;I al N l:.::I::=.s a:il:;~-~ III "'ci5~ u..~.:2 ~c:t:N~ CI: Cb 20 Cl5~~ en b'i.S2-g r:: .5CI:-cr, = 1",;Q:jQ:; :c.5!:.c> .... Q. o..w ~ ~. ""00 ~~ == "->- mU ~.S!l 0;'" z'" ;; N ~ i:5 ~ u a: = ~ c ~ '" .so c ~":::'::Q) '- Iii 3: "'CI)~o N'1::I"Ca> -~~ aii.~~ WQ)aJ.c;. LI.:S~~ ~c:::Q..:::.:: iCQBtij ClO)~~ -a:'S~o.. "" ~ E "'-.. =", 31:fS3: """, "- Q)' '" '" = u 1i5 = '" ~ '" ~ '" :0 !:i :<'; ::ll - 'S It\ >. -~: E ,~:3 !I.".~ :E . .. l:' . . o ,"""".u ",n'.,~,.,'i..~ "'~j- ,~" " ;;:;~8 E ~ :>. :J '" --~~~~ :J :J & 8 8 ~ ~ ~:\~ml ~.:~! 00 '" 00 ~~ "" ~ ~u '" ->"" ~ ~ 00 ~-ct:: "'6~-; :CU<:UQ.) C,,)b:5ca a:c::~c.n CI: ~ c: ~ R!! "- .g IX! 1iIiiliiiaf!--,co ~;:a..:v~ i::I:':::'~,- CtiC::Ou.... IZ: 6 . ~ =I;,,)-gu:: ~ Q. co . ClCe;"';oo cn~~~ ~A !9 U) -. en (tj =E ~ .- o c ~<( a: "t , III '1 'cr ....~:I.' l "',~ t/ L"') ,r ", ",. """'."," 1" i o 11 i e i c J:: o - ..... :..: i 'E ~ .. {f A (:nOI'F.RATIVI I'AR1'\JERSJ Ill' I'I{()(~I{^M I'RESEJ\TI:Jl BY: Ct)l.LIER C(lUr\TY J\.'lUSFlJ\J COl.llER C)UNTY PUllll( LIBRAR't FKIENDS or TIll- I.IRRiiR't 01' COIl,IER COUNJ't FRlL,:'ms Of- THF MV.;FW.'l 01: Till EVFRCl.ALlb v~ --- ./' ~ -\' ~ , t, ,>1' Who Was She? 1';;,,1.' ""flr:--'i,'I,.j""'"l.i'L1"."I.:rr.llyAt'ch,'"" Marjory Stoneman Douglas (1890-1998) was an al,thor, journalist and environmental aLtlvlst Her best-known work, EW'I'gladey River of Grass, was published In 1947 It drew attention to the fact that water IS the key to the Everglades and presented the concept that the Everglades was not simply a swamp to be drained for homes and businesses, but a Vital part of the ecosystem of South Florida The onglllal Everglades drainage scheme, Implemented In 1906, forever changed the Everglades by altering its natural flooding and evaporation cycle Were It not for Marjory and others like her, these changes might have gone unnoticed until the death knell sounded In the 1960s at age 78, Marjory became actively involved In environmental Issues when she opposed a planned jetport along the T amiaml Ti'al:, She established a pressure group, Friend of thp Evprglades, and began speaklllg on their behalf to publiC and private entities across the state In dOing so, she was able to focus attention on the Importance of protecling thiS national treasure Although Marjory Stoneman Douglas died In 1998 at 108 year,,; of age, her powers of observation and skillful use of the wnHerl word lives on Her legacy sel'ves as a challenge to succeeding generations not only to persevere in the fight to save the E:vergiades, but to discover for themselves the incredible beauty of t.he natul-al wonder we call the "River of Grass" !v\.ilrJory Storwrnan Douglac; i=-est.iv,cd MUSPIJm of the everglade:s PO Box 8 l-verglade:s City, Fl 34139 239-695-0008 , - 0 ~ f ~ /. Z ;: ~ :;: ~ U ~ ~ ~ ~ ~ I.W ;;;:;: ~ w oJ , ~ .:l ~ < w ~ ~ ;:) ;r X :?: ~ U ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ - 7 ~ ~ ~ w " U 7. " S c:.: ~ " 7. ~ .:l :?: w U ~ ~ ~ w " I I ~ ~ - ~ U ~ ~ ~ > - ~ f, U f '. Q 8 " Z Z ~ ~ w i 2 ? ~ ~ << i'~ 3 ^ ^ " 1" " C Q ~ " 0 m .e ~ 0 w ~ ('0. a w "- m 0 .0 0 c c .e m 0 .e > :i'i 0 U) ~ .e c " 0 ro c c ro ~ 0 " -n 0 m -n -'" 0 ~ " CI.J .e , -n m E > w .e 0 w m c .0 ro ~ Q ^ (() c > ~ ~ 0 0 ~ ..s::. 0 ~ >, m .e m " "0 , m 0 '" c ..s::. 0 0 '" 0 c ~ 1:' :i'i !" "" .e u ~ 3 ~ .e '" ~ 0 u i: 0 J: 0 > c cE .e " ~ 3: 3: 0 0 > 0 -" E ~ C' .0 ~ 0 0 ~ m ~ ~ III 0 c c- w c ~ '" 0 0 > .e cC 0 3 '" " -'Z ~ Q W '0 ~ '" ~ > ~' "- < 0 "' ~ .e c .e ~ u 4' ~ l!J 0 Q .e " +' '" ~ ~ C c 0 > 2 ~ ~ -n 0 w ~ , .' , 0 .0 " " m, Q u " ~ ~ 0 ~ ~ :: cE >, Q 0 C ~ +' U C 0 ^ ~ > ~ u 0 ~ .0 -n m m u 0 ~~~ iii ~ w u '" .e m ~ u " " > co .e a 0 u "' " " E m 0 w m ~ ^ u > c ~ ~ > - '" 0 " ~ m > ~ 0 0' > "- u~ , Q .e m 0 u ~ c2 '" u u .0 C w E , I ~ ~ '" 0 ~ > u m ,> u c 2 Q ~ U ~ '" > m ~ m > u u ~ w u ~j 0 ~ 0 > w 0 , ro > m u -n .e -n c 2: > ~ ~ ~ > -n > ~ ~ +' '" +, ~ :c w " u > ~ ~ > 0 ~ 0 W +' '" 0 c , Q -n u +' m, m 0 -' c ^ >-., ~ ro > ~ w 0 0 0 0 " ~ (, 0 w ~ ~ u ~ cE " . ," - ~ '0 I 0 '" Q ~ "C Q U 0 m 0 .. ^ 0 u u ~ ~ > ~ u w c E ~ Q +' J ..,. > u E ~ -'Z .e -' > I ro 0 m +' u E ~ u -' 0 0 ~ 0 m 0 u 0 >, > , ! , ~ m 0 +' " > G~ ~- ~ +' +' C > ~ ~ 0 u c c ~ 0 " ::: "' ~ 0 w >. > ~ ~ ~ ^ " 0 I 0 u c , 0 +' ~ C u 0' ro co >> ~. ~ +' C .e c, " 0 ~ +' "' V1 u ~ C +' ~ 3 I 0 0 ~ Co c c ~ C V1 0 -iO 0 > ~ -5 ~ ~ ~ " 0 ~ W r_~ .e c c 0 c u " +' ~ " " m 0 c E u 0 0 -n m ~ m ~ >, 0 l'~' 0 , lCJ " '" ~ .0 ~ , u ~ , c ~ C " ~ ~ ~ 0 0 >> 0 +' 0 ~ 0 ~ w ~ c " c, ~ ~ ,0 u 0 rt E ~ 0 u 0 > Q '0 0 ~ er, 2 C' ~ ~ +' ~ 0 m ~ +' > C 0 0 " ~ -n c .0 0 > w ~ u 0 - k is c 0 4 U ~ m ~ ~ 0 .J:. Ul c m 0 :E " ~ ~ +' U ~O -n >, ~ m ~ ~ m i' m " w ~ ~ .e ^ m u > 0 ~ >> c 0, > >>, 0 0] .e " c 0 c " >~ cD ~ vi" u 0 ~ m 0 c ~ " D' ~ ~ u '" 0 c ~ m m u .0 .0 Q ~ > ~ " ~ ! 0 c 0 .e 0 u " ~ _:t " ~ c 0 0 Q ~ 0 > " .0 0 " +' I 0 >> +' 0 ~ ~ " ~ 0 ~ > w " 0 ~ 0 > 0 Q U U ~ m ~ , ~ +' ~ 0 '" ~ ! C' +, 0 ~ .e ~ 0 +' ~ " .e c ~ " 0 ,~ .e w cE +' E E .e -+:: -D 0 0 " ~ E ~ ~ Q 0 C W U 0 0 4' c 0 > >, < 0 +' m 0 f- 0 !) U - 0 0 > .e ^ ~ >. > " w u 2' c ~ cD 0 " ~ w 0 u \ ~ > 1:' " 0 m " > c' " c, 0 c ~ y :> " ~ > u u 0) ~ ~ ~ > " 0 0 '" C +' C ~ = 0 0 ~ ~ ~ ~ 0 UJ " 0 0 ~ '" 0 ~j w " ~ ~ ~ .0 .e +' ~ '" Q cii Q g;~ '" '" '" ~ ~ '" z ::i 0 ... 0 ,; Z '" i2 Q '"' Oi '" ...~ en '" '"' o :> o Q z '" ::; '" Z o f-< '" '" '" N '" '" 0 '" Oi' '" '" ~ ::; '" x .:: f-< ,; ~ '" Z Q 0 en '" '" X Z U Q Z '" :> ~..l en '" Q '" '"' o '" s: '" '&! '" N ~ ~ ;< '" 0 :> z ill::':: ~ 0 .1-< '" 0 ~ ~ ~ ~ :> '" 1-<0 '" 1: '" U) '" ~ ~ D- ~ ro~ g-"" "43 rB <1l 3 z1' U) <1l U) 0 '"ro ~ "-" C~ '3)"S 05\.9 ~ ~ o f- U) '" '" 0" iij <1l U 2' " '" '" > ::::;W ~ '" \.9..c U) +' cY (f)4-Ci o ()J 00 1LE ,.., 3 U :;: "'~ 05::'< 01 E '" CJ\ c U) '" ~ E -'" '" '" C ~ o '" +' > V1 w o ~ o +' ";:-' 4- <1l 0 < ~ E ,~~ ::; ",'" o 3 U) ..c 0 ~ 30::'< C +' '" [ E '" ,"0 c" .s 0 V1ci' C~ oV1 ;:' <1l '" ::,<:5 ..c+' +' <1l .~ ~ -5 '3) +-> C 3 U) 300 -.JOU N 3 ~ U c -"" '" u 6& ~ ()J t 3 ~ ~ ,,-::'< <1l E ~ ~ ro ::0 0 3 '" +' V)~2 W .- CL llJ OJ <l.l Ci ..c ,.., ~ };..c.aO <1l" <1l ~~Z ~ 'S -g LL\.9<1l ('() c o :~ c '" o u c '" ~eL ~ ,.., ~ ~ :... .-t: '" c D....~ 00 N"w C tA E 2 o..c u u 0; C 3..3 c E o "- g L1l E E ("'\J 0J ci.- E ni o ('() 01 ~ 3 o f--"" +' ~ '" <1l <1l c ceo Q... -J:: ] f{j IJl :... --c:l C :.... ::; ()J 0 0 \y \3'+JC::U ::s rt::S"m >... 1.9 z '- ~ c ~ ~ g}~.86~-f] ~~V)ro \3~ -~+i~ QI-C ;? ~ rt::S ()J ~ n:l ()J ()J 0 il1 ..::.L JjJje?-~ ~J: E ni Ul '" (f) "- ;- >-, III +l N'3\3 VJ ~:i: c CLL~m orB ill 0 :E t:; 13 c..c c 3 3. <1l 0" ~ ~ OJ+' 3V1 -"" u <1l " U) +' ifl .~ E '" '" 0 LLQ "ce c <1l..c I, .~ U) . f7E N 0 3 0 3::i'i -""+; OJ U) 3 ~ ~c.8 3" +' 0 <1l 0 z 3 -""" u ~ oj!! EOj E u n:s 'c.. I 0 E .t; OJ '" CL .~ OJ c '"' 3 62~ ~ U) <1l '" U) 3 U) o '" O.t; c u <1) '" E '"' (lJ....o...,Q c " 0 o '" +' c:1 ~ iu '"'~ro :.... -e IlJ o 0 c ;:-' D... i: <1l U) <1) ::'< "''' ~ '" '" c E '" ro '" c ~ W U)'+- U) 0 ,"'+- ~ '" ~:E UU C5) vi - U) ce 2 :;;\.9 > '" 00 .~ ~ oce ;::: ~ 3 o f- c '" " ~ '" \.9 '" ~ > '" "..jJ +> '" c zC::: " ~ c 0 '" +' ,.., ~ 't5 13 ~ +' If, 3 '" roo E '" o OJ c o U) ~ '"' '" ~D- .g,< '" , ::'< '" c "::;z .~ c tt:: u:: ~ 0 Q) LL ~ 13 ~~ <1) <1l ~ ~ZU--D 4- - --c - c o ~ -t: t; ro ~ 0 ~ 'i;: LIJ EOQ)O\3 ,- C >"+3 c ,-----. res +i rtl m --g E iij (: V) rCi Q) D... Q) E Q) 6 ~ ~ (1j 4--\..iwo\3 ~JUlQ...U<( E Q rJ U) '" " '" cr, ~ '" > w OJ '" C..c o +' .,:3<+- '" 0 z E U) 3 U) '" '" U) ~ 3 ~::'< U+, '" <1) rot ~ '" ci'::'< C o '" '+J > <1l ~ +' :;: ~ '" "- ~ ~ D- '" +' C E <1l '" > ~ '" U) ~ D- OJ C o .,:3 '" Z U) U) '" . "- ,.., U T ce C o o C 01 ~ 3 o f- U) " o o 3 +' -'" LL '" C cC '" "0 ~ EeL ,"0 V1 ~ '" "0 U E "- en en '" " o 00 ;.l. N 0 '" '" '" '" <1: >- ~ti: '" '" '" X ... f-< ';0 '" Z Q Oi ::2 0 :> '"' X 0- I-<~ '" C :i2 OJ 3 >, -t' u C U) 0 ~..jJ ~ ~ '" 0 :;;0 ~2 u~ ~ o +' ~ .~ ::s I~ U) '" " "-,,, '" '" ~ ~ 3 '" " > '"w eL '" U)..c c +' ,9 Yo ~ E 1: ~ '" '" U) U) '" 3 eL::'< . :> o f- '" C :i2 OJ 3: -'"' '" 3 " ~ '" o ro U) U) '" ~ "- '"' U T ce U) '" " -'" '" ~ '" > w '" ..c +' o +' C o .,:3 U :> " o . +' C E '" o " c "':;2' -"" 0 u 0 U) <1l I +' " ~ C >-, 0 (1j ..so +' "- "'"'C3 res Ci ()J 19 -iJ ~ -:- ~ :> '" "- l..Sl g' 0 ....:.t. 'c N ~ t:; -8 "- ce " E ~ ~ ~ ~ E Lf'lw:...:::J E "- f-< '" '" U Z o U ~ '" '" .... :;: X'" U '" " '" '" ~ ;:; :> ",. 0 ",U ~ 0- :> ::; f-< '" '" ;< IJ)IJ) .q U U) '" " ~ '" "[ij ~ LL '" Ct.G ~ +' - ~ C -"" '" ~ ~ +' o '" V1 uD- " D... 13 V ::; E 8 'Vi ~ (Ij --.J ::; m 3 u ::'< eL V1::'<. E "- ('() E ni o +' C '" E c o ~ " ~ '" C '" -t3UJ~ <+-"<1l o c ~ ,.., '" '" +J~o ::; E b '" ",..c '" 3 D- ro Vl '" ~ l!1 ~ N \J~+l::s ~ ~ z'" ~ I '" U ~..c-"" ~ ?; -':: ~~ \- w ~ '-"- E '" ;::: <+- _ 0 OJ ~ ,"..c 0 c+'+' .~ o~ l" '" 3 .aV)u l!) ~ E w '" ~ '" 0 '" ..c U) +,..c ~ " .~ ::'< @ V1 ~ 0:::: lI1 E C o ~ {;) ;3 g ot;u.p :.... >-.,:.... m ~ V1,~ ~ ru 8 0 '"13 <wuw U) '" " ~ '" '" - ..c 2'U) ~ E W ni ::20 -g3m m 6 ce '" ..c +' c<l 3 c 0 ..c..c oV1 ''OJ :;; E +' c 6<( . c o \'l +' '" ~ "- '" ~ 0 ~ :g o ~ OJ - '" " tA- :.... V1 C ~~ ~ C U ....l:: +l 2~~V) -5CDO~ C {;) V1....s::: ::;....l:: IlJ V ---l+l\3+l +l 4- ro ro IlJ o-m....s::: tt: E to ~ ::; -= > m OJLLWLL c o o ~ 01 . E E . <:i-"- _01 ;~ rt ~r ~ = .e 5 i~ ~ 11 l~ ~. ~~ " 'f, 'tJ~ ..~v;.. -"" ~ '" '" OjD- V1l! '" +' "7ij .~ ce U) ",j:' c '" '" ~ ,..,u ctc<l ..c U) U) +' u=4:: . . '" ~ '" '" 1: ~ '" ~-"" U) D- ~ ..:,t. {;) {;) m :.... :.... +l 0.. ~CLBQ) ~mV)it 'v C --c::; +l COcV) 0'.;3 ru .;3 ro.t; IlJ ~ZVlg V1 ~ ~ E Q) Q)"">:: Q) \3:""UV) ~ ~ ~~ :.... +l ~u -fa ,~ ~ ~ ~& j ~ l .t 1 ~ ~ l ~ j . .r ">0 . ~ 'I ~ CD ~ 8 c II~m~ ~+l c--9uCB ~ ~ I ~1 ~ ii l! / St C C -' cc iJ ::: '~ :.) ; G~J: '.... 1!. :c :J; -t ~U::2 ;? ~ ~ :; ~ c:..: .r; v 2 t ~ ,y, z ~~i ":;: "..." g ~ & I- 1) ~ <; c': :r: -;.Q~ ~ ..s ~ ';: ::''-- u.. ~ "J) ~ J:i jj 5'~ .. ~ - ~ 0-2 g I- ..:::: ~ ~~~ ,~ ~ ,g :: ~ -< t 6 I- -2i~ ~ -g,:.J E:qj ~ 1: ; w.J ,;:: W-l ~ :, :.) ~ ~.:g::z~ u -;- .=: 01'~ J.tgO:2 C' -.; ~ - - ~ :: Jl '~ = ~..,. ... ;:: ~ ~ ~ ~! @..g.fZ-sr.i ;::..:.::......;:! i:: j W::__~_}~_,~..1 "~ 7 z n ".2, I- 2 ;; c..:.w i o ':; ilail!! Nelus Wednesday, February 27, 2008 All eyes to the sky Biologist and volunteer tour guide Jack Berninger, center, points out a palm tree during a fern walk through Fakahatchee Strand State Preserve on Tuesday. The fern walk is part of the Marjory Stoneman Douglas Festival hosted by the Museum of the Everglades. Michelle Le/Staff I. Naple" .SUIl Times February 27. 200g V~~ ~.J"'1 -UJJ.ill.! 1.! 1;::- Send your answer by e.mail to editor@naplessunlimescom or call 113.5366. Deadline for entries is 10 a.m. Monday PHOTO IIY MARTIN MJR(JN W'M! A~:';': __t~~r fe..,Ialf. Congratulations to last week's winner, Ted Applebee, of Naples! He correctly identified Nocera's Collision shop. Naples SWI Times February 27. 200S Marjory Stoneman Douglas lives on at birthday festival By Sun Times Staff Known best forherscmi- nal 1947 book, Everglades: R;ver (~r Grass, Marjory Stoneman Douglas stands as a pioneer in the aW;Jk- cning of environmental awareness ]11 America. Because of lhe important role she played in allowing us 10 see the southern end of Florida as mon: than a \vaslcland, The Friends of lhe Museum of the Fvcr- glades in cooperation with the Colliery Public Library and the Naples Dailv News, sponsor an annual celebra- tion in her honor. This year, the center- piece of events occurring through March] is a IUll- cheon VI"ith the author. Although Douglas passed mvay in 1998 at the age of I OH. award-winning actress Janina Birtolo will portray her at the Seafood De- pot ill Everglades ('jty on V'./cdncsday. Feb. 27, from 12 a.lll. 10 J p,m. Thursday, fo'eb. 28, IS Swamp Discovery Day, \\iith walks and films in and around Everglades City. Friday is Ecology Day, with a wildlife lecture and Big Cypress Preserve tOLlrs. On the festival's final U11Y, Saturday, Swamp Country Fair Day features an art show, games a book sale and lots or music in Everglades City's McLeod Park. For lllore ll1forrna- lion call 695-0008. THE NEWS.PRESS, WEDNESDAY, FEBRUARY 27, 2008 PRIMO PICKS SATURDAY AND SUNDAY . Going back in time: Relive the way Florida used to be, before the strip malls and shell shops. The Collier County Museum hosts the 19th annual Old Flori- da Festival this weekend. The event highlights histori. cal periods throughout the Sunshine State's 1O,OOO.year history, Admission is $5 for adults and $2 for students. Children 8 and younger are free. The festival is at the muse- um, County Government Cen- ter, 3301 East U.S. 41 in Naples. Call 252.8476 for more information, 8 I THE NEWS-PRESS. GULF COASTING SOUTH, WEDNESDAY, FEBRUARY 27, 2008 *, Entertainment . "Golf Swings" Exhlbn An in. depth exhibit captures the sport's history in the u.s. and includes incredible action-packed graphics of golf's fayorite stars, all the way from the early days to the 21st century. Viewing hours are 9 a.m.-5 p.m. Monday.Friday and 9 a.m.-4 p.m. Saturdays, through April 19. Closed on county and national holidays, Collier County Museum, 3301 Tamiami Trail E., Naples. 774.8476. . . Famous Blac6: Floridians Coliier County Museum curator of edu. cation, David Southall, presents an informative program show. casing major contributions to Florida's culture and history by those of African ancestry, 2 p.m., free. East Naples Branch Library, 8787 E. Tamiarni Trail, Naples: 775.5592 or collier- gov.net/lib,'ary. . :.... ~ "'-> u 2 Cj ~ u o "'-> ::::: -..... ~ ...... ~ ~ r.../j co o o N 00 N ~ '" OJ - .c of "" '" "0 ~ :; .c I-- III :> ~ 3' '6 llll ... l ,..., 'iJ~ ,,/'''' . .~~l _W'--. .--- ------ J .' l..,iS~..~ :~;;j)" .'1 .. .z=' -q:;:: -; '>: :E '"' ..- oC,2 "'- ra ~ -0,::':; :::II;':':: 0"';'- 0;" e '" "'" e - ..a e .. 0'" ~~ >.= ~ .. "i:'-ra '" > :::E'+: ~ .c.. ~- '~"iij e" o e .. e .c'" u.z= e-*,= .3c;::: -.. "'.z= ".... e . e. . "'~ .. "-0 .z=", ~- ~'" .. - .. .. > Uw ~.. ._.z= -o~ ,,- '" 0 e" ",e - '" .go ~-O '" e -'" "'- "I.:> o. 0.. e.z= "'~ e ~ .. '" e e o ~ 1;;0 ~J:ii .2...!:!! - "'~ ::E~ ",g> e 0 .:;"0 ~>. ~'" --0 o ~ e... .. e --0 .g.. ..;: .&Ie ",0 .~~ ~u .z=~ ~~ ~'" ,,- ,-'" -0- '" .. > ow '00: t: .- .- ~- "'0 ",e. e .. '20 .." ~o - 0 0_ t'" <[~ Co/lierCitizcll South FRIDAY, FEBRUARY 29,2008 Sponsored by: The Seminole Tribe of Florida, Embarq and The Friends of the Collier County Museum. Collier Citizen South FRIDAY, FEBRUARY 29, 2008 Canons, guns, local history Mar. 1-2 The Collier County Museum will host the 19th allnual Old Florida F('stival, Saturday, Mar. 1, and Sunday, Mar. 2, at the museum, :1301 East US- 41, located in the County Government Center. '!lIe event offers all ages an adVl'nture back in time, highlighting llislJ)rical periods il1rollghout Florida's 10.000 year history, including I hc' Civil vVar, lht, Seminoles, the settlers, World War II, and several other historical eras that forlIl Florida's place in Anlf'ricClll history. The event is sponsored and presented by Embarq, the Seminole Trihe of Florida, and I':"ricnds of the Collier Connly MuseuIll. Admission is S.") for adults and 82 for students; chil. dren 8 and younger are ad- mitted fref'. Proceeds frolll the Festival benefit the Museum\; school outreach program and the Children's Museum Express. Go to Collier( ;ov.net/Museum. Collier Citizen Northwest FRIDAY, FEBRUARY 29,2008 Sponsored by: The Seminole Tribe of Florida, Embarq and The Friends of the Collier County Museum. DAILY NEWS FRIDAY, FEBRUARY 29, 2008 Critic's Picks The 2007 Sanibel Shell Fair and Show. /ill' Marjory Stoneman Douglas Festival, boat and walking tours, art exhibit, lunches and a swamp country fair, today, Everglades City. Various prices. 695.0008, Naples/Marco Island Antique Car Club Show. 10 a.m.-4 p.m. Saturday, Naples Depot, 101 Fifth Ave. 5., Naples. $5. 262-3086. Old Florida Festival, Indians, soldiers and pioneers, 10 a.m..5 p.m. Saturday and Sunday, Collier County Museum, 3301 U.S. 41 E.. Naples. $5 adults; $2 students. 774-8580 DAilY NEWS FRIDAY, FEBRUARY 29,2008 HISTORY -,--.- THIS WEEK "Golf Swings!: exhibit of the sport's history in the U.s., 9 a.m.,5 p.m. Mondays-Fridays and 9 a.m.-4 p.m. 5aturdays through April 19, Collier County Museum, 3301 U.5.41 E.. Naples. Free. 774-8476. "Old Florida Festival: by Collier County Museum, 10 a.m.-3 p.m. Saturday, Naples Depot, 101 Fifth Ave. 5., Naples. Free. 252-8476 or www. colliergov.netJmus€um 'Capturing Paradise: The Art of Ronald Shelley: landscapes and other subjects depicting Florida and the Caribbean, through April 5, Napies Depot Museum, 1051 Fifth Ave. 5., Naples. 262-6525. DAILY NEWS FRIDAY, FEBRUARY 29, 200B Sponsored by: The Seminole Tribe of Florida, Embarq and The Friends of the Collier Counfy Museum. DAilY NEWS FRIDAY, FEBRUARY 2008 Sponsored by: The Seminole Tribe of Florida, Embarq and The Friends of the Collier County Museum. " .. .. ~ . III ~ ~ III 1- ~ ,n r ,--j r, <: '. ,~ ! " ,) r- ~. ~ :> ttI .Q .~ "@ l- f: ~ -. Q :. Q, :".) " CTI Ii I:. I I;) l.,j {'-J <:J ,- 11/\ -. I ~ ,.,,> !.Fi ,""'j u ':.' 1:" ..,." ",.'" '.', - .:~, :.= ,rh. ~.: ," ,'- ~~ .. .. , '.'-:. ;,-. ,i?~: ~- ~~ ~. @ -. .,. ~: 'tJ>'c, ill, '~,':!J \ "'.,,.... f~ &..'<&.,~ ;'..- - . -~- ,.~ "" ..s. ,j 4' I i~>-' ,,~, -- - 'll.1y. 'f ~ " " " f'11tA" "'1 ". "\' 'I . ",1 I.. "., ,.1 " ,.,, \ i < " ';;elf,'. ~[,.l, >'~' .. .. ~ '"i \ ......- II '-:.,. .:----\',~..,., 1.,' ~ .',>" , ',,-'.',' .. .' ! .' ,,q. f...,......,',....-;; -"" '. ,-,",'..' ,.\.-,.- ... '. ' ".' -'-'.q,,", ...-.:" ..,..' ...; 1-' ,-r~-- '. "r- I :. 'lIo,.,l.. "-,. . , - -...' i . -..;. 1:, ,~,.:' "-.-'. h..... ". - ~ ~" ~ 'f'",'" '~~lt ;--:_~.' . ,i;; . >~~$~.." P' f0 l~ -- 'I ;1 f. " -~. .,.' '- ",: I ~ . ,~ t.~ . ~~ -:..~ ~' - :"'-~'fk''''''''' ..~' -"-- "..7:\ '--:~_: "m ..' . \'f ~ -- ~ :~-'... "K __ .. '''' :-c' ~ ;n !~ ..., ... Florida's Premier Visitor's MagaZine, "" . r'i~~.~Y.~i~,I'~~" J /' ii ryr:;;:,J.; ~ f'..!. ~ /1/ :/ /,--,,-,./.J.J '!J:::'-../.J ~'--" .... in Paradise -.. .. . . SHQPPING · DINING · ACTIVI"f1I8 & MORE- . l' ", :9a -.. .. .-.I "''' . oJ'..._ ,'. ,... , ,_. 'A.. ...., AI _. . ... ~ ....::r- .,... .- ,~ ~-:r ~ ... .... ~ '''.J.V 1',' "'. -. ....;. 4 ~ ~.....- , .. ...... . ~ Jt,,'" ~ ....IIJ.,: "lI . ,,' -,. .' .. ... '" . ....... ,.110 ..,. ' .' , .. .,.,.. #.. ~"i ... , " ~, ~., " , 'rI""" , jl':~ - ~ ': . -.. , , " ""'4.: , .... -- ..,-'~ .. ... ~ ' ....... r:- " . .."- .. ......"" '. . ... ..... '" .. . "'-. -"'-.,:' ... .... ....... ..{:", .,- ~--J , ;': J, . ~ ,j~.... u;:' I ~'I .: . \.." l; -"" ,...._'yI,J " .. THE FLORIDA Everglades Explore Everglades City and the i~eai Florida of the Evergiades. retreal fnr sportsmen. celehrities ,me! pn'slclcnLs alike .\nnss the street is 1 he l\hlSt'Ul11 oj the Everglades Jnd a ]urlllcr laundry building fnf C)]l1ns n)lllpany ll1\\'ll (leI fly, (Jlll' l)j the grcalesL assets of r;VLT,\2,Lldcs City Luclay IS ils proximity 1,\ nearhy' cvcrgl,lcles National Park, AIllC]X,-l'S sl'concl largest Natil)tlal Park \vhich upcncd in ]947 'rhls suhtroplcal \vilckrncss llf mangwvl' Cllas\, hardv,.'()ocl Ilamnwcks, pmI.' Il,rcsts, cypress swamps ,md Sil\\i'grass prairies art' like nu (lLher 111 Nonh i\I1lCnCa fnl!1l here, VlsJtnTS ((111 entLT thl' vaSl mJngruvc estuary ()f the len ThllllSam] IslJnds hy boa!. Narrated sIghtseeing hoat l(lUrS alll1\\/ you [(1 get a Cll)Ser ]()(lk at ospreys pclicms, hald eagles. dolphins, and (11101linH.'s manatees '"There arc no (lthn Fverglades in the v...'nrld." the Lac cnvin'llmcnlalist ~vlarjl)ry ::.tl)!ll'Tl1un Douglas \\Tnte in her IJcstsclllT "The Everglades: River n! Crass." II was Douglas \Vhll would hrmg the \\/orlds attentwn to this unique ecosystem Ready fnr Sl,me excitement! !-in\\' ahnut an airhoat tntlr of lht' Ten I"hnusand bLmds? This spcedboat allO\\'s the visitor a lOur through the grasslands, mangrove .iungles and lakes. Or, try rlcl1ng 1Il one of till' local s\\'amp huggies. Originally bullt Inr IlK,l] hunters, thlS aU-tnrain vehicle l)flers yuu a VIC\\' like IW l)thn \Jumerous fishing gUIdes or ch;utl'1 C;lPWllb arc nn hand f(n fishing excU!-sions. If )-'ou'd father takc a lllnH' leisurely and scenic [l'ur v,i'lIh (,tlher a CaTWC (lr klyak, both can he rell1ed lor guides pmvidcd I'hesl' and ll! hn ad\'Cnlures d\V;Jll ynur VI;;1\ C.heck OU1 Ek)riu,fs Last Fn11l1 in ,HH.I cre,-He Y(lLlr own l1lCJ1l(lrl,'S ;'.',111 I:,!, ilTI rH, S YOU CKOSS OVER Till' Barron I{ivcr Bnuge ynu find y,lurself entering lhe L:vergladfs, Flllridas l.asl FrUnlicr. Fvnglades CilY has Tl11ained rt'L1tivcly lald-hack andllnpl'ctenti(lus as in llll' "oldell days" /\s lhe Inrlllfl UlUlll> scal. thIS l,l\\'n has a Ctllnrful rqJUtall()Il and ",(lmC very dCl'p rollLs I"hnc ;lIT nurnnnus h1stllric,li sitt'S I(X<lled \vllhin \,\'alkll1g d15\allcr Dr each (11heL i\s Y(ll! enlt'r Lhe t(1\vn, you']] Iwl]ce l)1l )'llur lert The .se,dnnd Del">! ReSI,1llrant. which actua]l) housed the former Evcrgladl:S Dep(lt lhal nrigrnally' npcllcd in I \l2H. Right l'11 Lhe tl1wn circJe is the hlston,' City llall, Itwlnerly 1he Cuunlwusl' and town cenler nl Cllhn C(lllJlIY, ul1Iil llurncanc Donna blew in hack lTl the mid-I \l60s, In lhe nex1 block sland::, the furmer B<lnk ul Everglades buddIng that llpcned 111 Il)2.1, ,'\fter Jlurricanc Dnnna hlnV' through n,lnding the l'tl\]l"t' tmvn. there werc c(ll"rlu] Sll1[-les wid ah,lllt Iw\v guards were ()]] \V<ltch ,Ei lhe dolla] hill:; \v('re hung un ;1 cll1lhes-line in (,rdn tu clry Rack a],lng thc picturc;;quc fkurun Rl\'er h lhc bnwus Fvngl<lcks Rllc! &' CUll c:Iuh Ihell WIHlld 1:1Il'r hCCOllll' a v<lc1tinn Collier Count' FUN FOR EVERYONE ly/ /'dli'('I; 'IU\' ,dli'l HEf< YOU HAVE ENJOYED award winning golf courses, sampled fine n':-;taurants and sllllpped nOll-S[np, Yl1U may ask vI/hat else WllUld be fun in Collier COUllt)-'! Besides the 111yTiad of outstanding hc'aches. outdoor an and craft Sh,lWS, ,11ld fine stage perfl1rmanccs. [here arc numerous activitlcs that afC sure tn please every member of the family For the chtld In allllf LIS, visit the Sun- !\i-Fun Lagoon, ,1 six-acre waleI' park located \\"irhin North C,ollicr Regional Parle Re-'~pcning in February the p;lrk prllVides several pools and ;1 b:::y nvcr attraction, VlSiturs can climb a thiny- eight fOOl LO\\U III enjoy one llf Ihree \VJter slides. Thefe arc ]Ols of lounge chairs. huge umbrellas to provide Sh.ldl' and a CclllCCssil1Il stand \vllh dnnks. snacks and sandWiches [n addition ltl lhe \",'aler parle lhe Nlmh Collier RegIonal Park encompasses \valkll1g (rails, a \\Ttland preserve hoardwalk and a unique Can U Dig It playground. Along \vith the usual shdes, swings and jungle gyms, thne is a covered fossil dig area which IS sure [() please tht::' explorer in all of us The park also olTers viSItors access (0 a modernly deSIgned fitness faCIlity for a nominal dady '\valk-lll" lee Don'l miss (he annual Country Jam elll t\,Iarch 14 and IS, Along with a line-up l1f nationally known artists, the Country Jam activnies include a Chili Cook ore carniv'al ndes, rock climbmg \vall and a wide variety of good old Sllurhern COOklllg, For the not linnt of hearL If)' a turn on the mechanical bull rhe Taste of Collier in Olde Naples llTI Thm] Stred offers the entire family dtl afternoon of fo(xi samples by local restaurants, hve bands and actiVH1eS rhis evenl is held the first Sunday In lVby Still wondering vvhal to dl)) The Napks ZOl' at Caribbean Gardens IS a 52- acre natural park \\'lIh wildl1fe allractilms, gift shop and pbygrnund fhc Corbcrew SW;ltllp Sanctuary IS a 500 veal old loresl th31 attTal'lS intercsllng wildlHe and an array of native bmls. The Naples Butanical Carden, l\lGllcd on 1110 acres, k3lurcs llbldc as well as lllHSldt': gardens, Palm Cl)llagc steps away rwm the Naples PleL IS the hcadquant'rs l,1 Ihe Collier Count) Hislnrkal SOL'lt'ty <md is filled wah ll)lh cellI ury antiques ]j hisl(lry b YllUr passiun, the Cl,llier Cllunty !\,lust'um explores 10,000 ye3r.s ul ('(,utl1wcSI FI\)1'ida life. Upon enrl'nng lhe dl,nr Ll) lilt' Cl)llicr ((lunty !\-'iuselllll,;1 gianl kc Age sll1th \vekomes each "isilOl There's ;1 10lh century Spanish ConqUistador up ahead standlflg al lull atlelltlOn Around the corner, Scnlllhllt, Indians in col1.l1-ful dress gather inSide their cypress and palmetto (hickee. Visil the llnC-rDUlll Irading post belonging to an\)thcr Collier County pioneer, C;eorge Sllmer. These exhibitions and nlt)rt' bring Collier Coullly'S hisll)ry alive Une oj I he LlvoriH' sites for vis](ors yuung and llld alike is the Old Number 2 [OCOl1l0tlvc located JUSI ourslde (he must'um This Llnginal Balchvin Locolllotive Sleam EnglrlC IS a reminder of Floncla's bl)Ol11l1lg cypress logg1l1g mdusrry in rhe llH(1~ lv,'o salellite museums: Museum of the Everglades III Everglades CIt)' and the tmmokale\' PIoneer Museum at Roberts Ranch in hnm(,kalec ll!fer the visilor I\\'O dislllKt hIStories uf Collier CQUIllY. \\'hen 11 comes to kccping the visitur el1lert;llnccI, llothing heats Collin Clnlllty. lnioy Ihe musical cI1ll'rtainmcnl, cxplure UUl' niltural wonders or learn abl1l\1 lhe lllslor)' of our paradlst' ~ ~.~ .~. .. 7!lr........ . ....~ ,l ~~ PI'nl""~"",(,<\."111,,'C,,II'e' C'.'"" '\',,"ei"" .rl ..... ...~r'.. .... hd" ,,"" ,.,'1 ,,,"i'-,"'.,,,b,<,,'1 . "iIl<~'"" ,., .................. tJI!'{I ..~ ,',.f" I..,q,,..,' -;..~ hel,,, , ",'I,"', ''',..,,';IF,,,,,.,,[.I'' PI,,):, ")1,1,."., ,i I',,, '~(J ".. '~,)IJ"~' M"><,,,.., J All Located at Experience Naples 1010 6th Ave S. (two blocks west of TIn City) (239) 262-7300 ~ -.....- A\\".s"QI\4 54 CONCIERGE'S IMAGE Activities Boat Rentals &: Marinas Marco Island Ski & Watersports 239-394-4344 Have fun in, or\ or "bove the Gulf of Mexico. Experience F'<JriJ~Jillng, "olu or with a friend. Expcmence "Life in the Wild:;" or: Ol,r 10,000 IsiJnds Guided Wilverunner (our, WaVI.'IUnnOr, Kclyak, & 5allooat rentals available Museums Collier County Museum 3301 Tamiaml Tr. E, Naples, 239/748476 LeiJrn thE-' history of Naples and Marco Island iroiYl rhe Ja)'sJi Indian settlements to million-dollor cstillE'S The Conservancy Museum of Natural History 1450 Mcmhuc Dnve, NiJpic5, 239-262-0304, N,,1urc exhibits, 'JqIJdil,Jrn, daily pres€ntatior15 Immokalee Pioneer Museum at Roberts Ranch 121:' Rub!"'r\'; Ave 239-6:'8 7466 Trace the imporlant and h'stollc,i c:attlc ranchillg industry of th,s regior-' Museum of the Everglades 105 West Broadway, t'/H-~11;,dcs City, 239-695 0008, Come meet thc natural Ame,-iran Pioneers entrepreneUls and fishermen who settled, bu,lt and pre~'>rvf}d Southwest FIOIida for the 'i",urkl Naples Museum of Art S833 Pelican Bay 8Ivd" Napl('~, 239 S9/19()() The re~Jion's ollly full-scale art rnW;tc'LHlI, katuring interndliollal-ciJliber perlTlanent and tlave:ing ,,,xh,b~tions in 1 J galleries, with an (,mphasis on r<'ud~"nllSnl Naples Depot Corner of US 41 and 10th Street South, N:iples, 239-2A2 1776 Palm Cottage 137 12th Avenue South, Naples, TN 761 8161! Smallwood Museum Four miles south of Everglades Cty or SR)'1 I') Chokoloskee, /39.695-2989 A step back in IllTIe to one of the oldw;t standing bUildings in S()ljrhwcst Florida von Liebig Art Center 585 Park Street, near Fifth Averlue S, Napl(~~;, /39-262-651/ Parks & Nature Centers Big Cypress National Preserve U.s 41, S~ miles east 01 NJp1es, 2396954111. 1'16,UOD-dCfc preserve Caribbean Gardens The Zoo in Naples 1590 Goodlette Frarl<: Road, 239-7675409 Cocohatchee Nature Center US_ 41, Just north of InlrrLokalee Road in Naples, 239592-1200 Collier-Seminole State Park TJmiam; Tr. E, 15 miles c;outr,<.:,;st 0' Naples, 23'1 394-3391' Conservancy Nature Center 14SD Mr;rrihue Drivp., NiJplr's, /:W-?62-0304 Corkscrew Marsh Trail System From SR 8) take CR 850 (Corksuew ROiJd) southwest for about two miles, 239332-7//1 Corkscrew Swamp Sanctuary 239-348,9151. Located 1':> rnilw, c,--,st ot 1-/5 exit 111, at 375 Sanctuary ROiJd Everglades National Park Everglades City, 8()()445772i. Fakahatchee Strand State Park us 41 East to State ROJd 29, lell on Janes Scer'ic Drive, 137 Coastline Drive, 739695-4593 Naples Botanical Gardens 4820 Sayshore Utrve, 239M37275 Rookery Bay National Estuarine Research Reserve 300 Tuwer Road, 2J'1 417 6310 Presentations Pick up and Delivery Available 2 Locations to serve you: 5959 Pine Ridge Road Naples, FL 34119 WWW.l\'( ilsn1pv('xpn'ss,colll 25091 Bernwood Drive #9 Bonita Splngs, FL 34135 One call - we do it all Naples 239-353-4285 Bonita 239-947-2030 CONCIERGE'S IMAGE 59 1Ms&;; Gufturaf Gafenc!ar !~ \ ~ ~ " March 2008 cafencfar of ~ven6' CafHer Caun0: ;: 1forirla J' cufturaf 'Paradise! ,-, 'Exhibits 1-4/19 GoIfSU:;ngs!Collier County Museum, 774-8476. Specia( 'Even 6' 1 Antique Car Show. Naple.', Depot. 860-2726. llIEBANNER SATURD!\Y, Mi\I\CH 1, 2U08 '~ 'y'n"""''''~'' .,' ) ,ride in Florida' s time machine. ' Step back 10,000 years ,in time. This year's Old Florida Fe~tival is bigger and better than ever, ,with displays of Florida history. See, hear and touch the past , like never before., ~ . Saturday 6 Sunday. ~ , Marchi 62 ' 10 a.m. -5 p~m. , ~"""~ ~OLD~ , ,~FtORIDA~ . ~FESTIVAL~ I '';: Naples ~. ,1 ((} l1J 1 I., ,p' . "'tIj 'J , '. .' P,., . '. , ;;;':'~4'~;j,,;'.(".>"". ~...-....~~,.0;~~""~''-l\i;;:.:.>~;.~.~;,;t;j<\!;h'~~+::'~1f.~ Sponsored by: The Seminole Tribe of Florida. Embarq and The Friends of the Collier County Museum. laity NrUls Saturday, March 1, 2008 Sponsored by: The Semi,nole Tribe of Florida, Embarq and The Friends of the Collier County Museum, NllJIlrll Dlliln!l;rllll; LOCAL & STATE Sunday, March 2, 2008 B Naples, region and state news E.mail: news@naplesnewlcom Keeping watch Two.year-1lld Josiah Zeitler, of Naples, keeps an eye on a skinnlsh outs Ide the fort as his older brolher, 10.year-oldColtonZeiller,scramblestojointhefightdllrlngare.enactmentdllrillgthe19lhallllual Old Florida Festival on Satunlay at the Collier County MllSeum in Nllple s.The popular event, offering an edllcational look back Into Florida's 10.000-year-hi5Iory,cont inue5tod.ly.IJ"\'lcI,\1I,<,..,,t<rJ! 'The real thing' IIls/orr is u liJi' lesso/1 ut Old Floridu l-esli1'll1 By VICTORIA MACCHI D,,,yr,'e' '-m'o,,,~olP'" from" lonner slrClchin~ ~eerskill III W<>rld WJr II r,'-en'lrlor,. more th~Il I,UOO Nc~p(lht"ns ;1O~ \'isilor~ \\'nlk"d rhrou~h al>"IIlW.OOO l"'ar' "fFlorida hi-'I"r)' 0'1, S~lllrd:l\' 01 11", Old Florid" FCSI;ql Inil,19th\Tar.tlwcvemh,'ld;nalldarolllldlhc' (:"lli<'T COllill\' Museum Il>j~ wCl'kc'n~ inlend, 10 bc.1 li,.jnt: h;~i"ry to t,'~ch re,id<,nt. ond "i,jlnt' wh:lT o('t"lIrrt'd on t1w ~ro"mllht',. Ii"" on and drin'h)c.wr)'d:I' "Jr'. rcally imp"fl"lH in" nlmmunilj' Iih' lhi~, ,':ilh",o many pc'ople (lot from herl', IU ~t't llwm 10 l1an' il Lontll'ni"n lC\ \V11:ll h"pp~nt'd ht'n, <:lidth"IlHIW11111"C""lTor,,{,.dlll'''li(lIl.Il,,'t' Smll 1>" I L, 'pori i ,,~. , Cil'il W"r ('r" bill<' ""I', '" hl('ndi,,' FOI more photo"vi,il nlplelnews.c"m "The hi'l<>r;' oi 0 pla("(' is il. char"ct...:' he adcicd,ehet'kinginontheS<'mitl(lkW"rFon,"Yoll h~"clo[:et pt'upkt<ltokeo\\'nc'rshipalldl'"me IO[:Clbcra'al'ommonill'lhal"hares~hislory: To rt'pr"d\ln> '''''ne. fr\Om Ihe st"te'~ h;slory c"~hlmed rc.t'Melo"" amI hohl>\,isl~ from around lhe state St'l lip hOOlhs, lenl~. ~nd prop, "n tht' la\\'n hthind the museum In;1 hit of rl'\'jsi(1ni~t hislnry,., hallk from tl1<' S""<lnd S,'mim.],' War 1",,1: pbl'(' <;"lurd~y OLD FLORIDA, 198 Sheriff candidate cries foul over FOP endorsement /.Ol'UI/()(I~t."s /Jackilll:! (!(rh'll/ /<ulllhosk is llIl./(li/: ()rtil1o StlYS 8y RYAN MILLS l,wllbO".ple\lle,.'~,wm Unt' of thlel' l'andid~les in lh<' mix for Collkr C""ntysheTitfisc~Jlinglhert'ct'nlendorsemcm ofa rival bya local lodgc oflhe ~FrJternalorderOfJ>OI;c"unfaiJ . Pri"a{cinvestiK~torViclorOr' ... tillosayslead"rsoflh"lodge '""... dCdinedhiS,requeSllo"speakl\l '..'. J th"lt ~roup ~nd thcn mm'cd thc' _'' "ndorsem"llt "Ole up three we,'b hec~useofllls "'qucsl Bullhele~dersofColhcr])epLl- Ortino ties Lod~e 14 say thcy nccd,'d ~.,"'h'moveup,tht'dateOfthC\'''I'' " ,," be,'auseOnmowasmcddlil,gin :~::~"~~!d~:~~~l~in~~~;i~~~ ..... to do sOllntil tbl'cndorsemc'nt .~, W~n~.t'i2,lhelodgeilMOunc"d ., its clldorsl'frlCnl ofcurr..nt Un- dcr~heritT Ke,'in Ramhosk fo( Rambos. sh<,ritf, Th....ndors..mt'nl Lamc~hvut livemonthsaftcrth..~latt'FOI'.lhel~f):e!:tunion forlolwenfoICl'mcnrotfieersinflorida,announc<'J itwasbackingOrlino. :.odge lead"rs now sa}' lh~t lhe stat,' FOP'-, cndorsement "fOrtino was prem~turc and came \,',' ENDORSEMENT, IItW 198 Coast Guard's training mission accomplished at the City Dock By KELLY FARRELL D~ji\' Ne....; C{)rre\DOnde,,~ HwasI300hours(Jp,m,)S~tIlrday\\'henam;ln wa" lIoal;nl( in N~plt" Bay nc~r lhe City Dod Wilhill"',,,mds,arcsellcs\\'immcrdcscend<'u from a US emst Gu~rd J-Hawk hdicopler h(lYer- ingJbm1l20f..<,tahm'cthcwotcr It wa,a training mi.sion(or lh"puhlic10 \'i,'\\ ollhe 10th ,nmH~II'or1 (il\" D~}'.'< Cdd1ralion. hd(! Ihi,wl','kelldhlh('l'.S.CO:I~1 Gtlard'\llxiliof\ nnlil],'H A !Jrw' h"k.,t "'''s dn,ppt'u "mllh.. rescue swimmer saved th.' m~n.o\'er.l>"ard hy placin~' l1im;nlhel>askt.t , Ollce the "ictim W.% safely boisled into tli. I "\'<'fht'a~ "'bdn,"':lS lhe COJ.<I Gtl.1rd personnel ,muld,'.,11 it,lb"ft'sClH's\\'imm"'''':I~liftcd''I' ;1I1<lll1ehdi('opteras",dl Wilb lh<'mis.,ion"t'cdmplishl'd in undt," Jil'(' mitlu]C',.hllndreds ofpt'opl., ,'it'wingfrnm tl1<' p;,'", d(){"ks and Ib,';, own h,,~l~ chencd for 111<' hn"c'sinlraining Noples rc'~idt'nl ]l1eB,lrrcU ",.urhl'd the tr.linill~ rt'"'uclhr(1u~hhin"nll,,r,rromhi,I>"Jt t;('d,,!f ~I tht'Cit}' Dock '''fhi,i,th,'hr>1 time W<'\T.'l'C'n it, hlll '''''\'t' h~"rd ~ re~1 ".'cuc ",hill' hSlenin~ 10 our mar;", radjo from bornt' dllrjll~ HurriCOIl" ChMlry ,", tkn \\'~.' ",,,Ill' It'n,e,"' B~rrelt ~aid llm.tllwul'h"':Ilert'<1I1diti"n<,th<'U.S,Coa." Guard Cutl"1 VISE." 75-(o"t lll~ 1>0"t Icnder pu,hill~" f1R-fool j,ar~<', wa.' nol ahle to makL th<' trip from SI, Pell'r~hufl:t" N"plt,. ". inili~lI) pbnnt'd tin tbc' ~"cnl In its SI,'au, TO\Jr' "'t're a,'"ilal>k"f" 26-fa<" n~"jptio"h",,,. Ilr"nt R~lr". I" :lnd bis fmher. Roh Ralph. "I N.lpl",.lollred lhc I">:il nnd Il'ert'gi"ella dcm- oll<lrati"n "fil'comnl\llIic~tion and IIJVill"lio" .<ys'ems 1>)' Sl I'('lest"'r~-ha.<<,<l c'II!'inecr Jdf Blackmore. Th("h,,~t"ntl;tsthn"'.I"'T"'nnc''''orl'u,t'dl'' '",GUARD,I'",,'..21'1 Old Florida Continued from 18 a few hundred yards from the Collier County Courthouse. Some children stood, hands over their ears to diminish the sound of the canon and gun blanks, fascinated with the mock 19th century battle between Native Americans and the U.S. Army. Other young visitors bolted toward calmer scenes, like the Calusa hut complete with a shell mound, where "White Turtle Woman" Wynne Tatman ex- plained how the Calusa hunted and used the resources in the area, like animal skins, in daily life. Standing between thre.e hanging alligator skins - two with the heads still attached - Tatman demonstrated to a dozen children how a blowgun is used. "It's so much fun to see the light come on in kids' eyes," she said after the show. Born and raised in Florida, the former artist began performing at living history events around the state 17 years ago when she realized that "we are studying 500 years of Florida history in schools. Wbat about the 15,000 before that?" The motto she works by in the two to three shows a week she performs is: "People are not truly gone unless they are for- gotten." Three local girls who likely won't be forgetting Saturday's lessons anytime soon had been at the festival since 10 a.m" and by 2:15 p,m, had only made it halfway through, "I like books, but this is the real thing," said lO-year-old Seagate Elementary student Isabella Dipasquale, standing near the apothecary tent. She and friend Becca Barton, 11, showed off a deerskin pouch, baskets woven out of pine nee- dles and feather ornaments, all purchased at the festival that morning. "It's going to be so cool when we study this stuff in class be- cause I've actually seen it," Bar- ton said. But the youngest of the group led by Isabella's mother, Lisette, spoke the sagest when sum- marizing the day. She earned nods of agreement from every- one while snacking on a bag of popcorn twice the volume of a jumbo size at the movies. "It's about having fun," said the youngest Dipasquale sister, Lucrezia, 7, between mouthfuls. "And learning and buying and eating." The Old Florida Festival con- tinues today from 10 a,m, to 5 p.m. at the Collier Cuunty Mu- seum. Y mail Victoria Macchi at vml11(1('('hi(ogmuil,col1l lllaily News Sunday, March 2, 2008 Visitors roll out the Inemories at Naples-Marco antique car show By TRACY X. MIGUEL tmiguel@naplesnewscom With the help of his son, Boh Goss sat in his father's wooden two-seater - the oldest vintage vehicle at Saturday's Naples/Marco Island antique car show. Several vintage vehicle fanatics snapped pictures ofGoss, 87, and his wife, Mary Goss, 91. of Sarasota. as they sat in a 1900 Braley, smiling. The vehicle, with patent leather fenders, was rebuilt by Goss' father, T.G. Goss, and had been in the family for 60 years. Today, club member Chic Kleptz owns it. "1 never imagined sitting in it again," Goss said. But it wasn't the only car to admire at the 20th annual Naples Depot antique auto show spon- sored by the Naples/Marco Island Chapter of A.A.C.A. Club. Vintage vehicle fanatics roamed around the Naples Depot parking lot to check about 170 cars, from a 1929 Roosevelt to a 1957 Cadillac Biarritz. Among hundreds of Southwest Florida residents visiting the car show was Ya!i Luna, his wife, Al- Iyson, and children, Ya!i, 10; Alessio, 7; and Liani, 11 months. They poked their heads inside a 1912 Ford Model "T" Torpedo. Ten-year-old Yali said he likes car shows because he gets to see vehicles that he doesn't see on the streets too often. His favorite car was the crearn-col- ored, black-roof 1912 Ford Model "Tn Torpedo. "We love coming to car shows because it takes them back in time," said Allyson Luna, 39. It was the second time rhat the family, from Marco Island and Miami, visited the event. The money raised Saturday benefits Boy Scout Troop No. 274 and the high school marching bands of Barron Collier High and Golden Gate High, said Neal Jamieson, treasurer of the club. The club has about 300 members. Jamieson had his 1934 vineyard green Ford in the show. ll\lIi1yNcws Wednesday, March 5, 2008 EDrro rtOPINION IiIl Naplts laity N.ews SG\U"I:S Bonita Daily News "Give light .and the people will find their own way" Chris Doyle Puhli~hl'r & President Phil lewis Editor Eric Strachan Jeff lytle Managitlf! 1':dii\Jf Edilllrbl P:lg-e Editor 1075 Central Avenue, Naples, Florida 34102 239.262.3161 COlliER COUl~TY MUSEUM Reminding us of what was The Collier County Museum over the weekend held one of its terrific historic re-enactments. The Old Florida Festival gave visitors various glimpses at what it was like in the days before condos, golf courses and mega-homes. Yes, Florida does have a history preceding Walt Disney. Thank goodness so many volunteers are willing to work so long, so hard to reconstruct those days for all to see. The museum has its priorities straight by staging these public events. =-- I. o ~ III -- .I: a -a -- I. o - II. III =-- a - a. III -- -a 001 o o N "" -'" ~ oj ~ - a :II -- ~ III ell II. ",I .~ .. ~ '" ~ ;;.: ~"'O 0.2 -".0 ~ E 'f) 0 .- './'. ;:;j 'f. :!:-:=. ~ cr-1 :.l E:i 0 u ~v oS - 'c.~ >,- ~ -0 ~.<: ~ ~ ; l... 'J''./) ~ -5 ''<: '"- :i.i~ ci~ 5-0 ~ ~ u ~ c ~ c ~ .g ..s ;3 :: ~ on i 0.. ;f. 5.<: " :<:1 0.. c () ~ T; @ ~J] ~ ~ 5 "i ~ ~ c.. ~ .~ ";; ;;. .....,g ~ 0. ._ "J) <V "'O':!: e tl U ,~ C. C "'0 '- ..... (.) :0::: ;.:.,o:-e ;... '.I'l'.l:::;;;:0...c:~ ~cuux<V 0.. 0 "5 ~ WJ "0 0';:: 0" <V C ....:.s.~...c: c c "'0 :';l ..... ~ '1J '5 g ;: ~.- :::::J'} Oil ".i:: ~ 0. ' -Vi c..... c 0 :<:l. V 0 v'C V ~ v~?f~~..:: ,:!:...c:::,:;: c.."O.:.; ;>, ~ - ~ c ~ ~ 0 ,0,'...) v 'f) ~ ~ 0 " - >, 5 ~ u '/) <V ~.<: E: u 0 o:Sc " .;:. ~ jJ :\l .0"0 :'<j :: == 0 ;G: ~ ",3 -~ ~'~ c " -.<: ~~ '- ~ " p" ,. 5 o U ~, ] Y1 <1"-0 , c '50(""" o ;;.- iU ~ ~ ...s:!: ;::: 0..:; 0.<: t~ ~ '.) ;..:; E ~ f.::: /, "'0 iJ ~ oJ ;; '(5 u ~ 10- 10- ~ .~ 'l1 ,8 " ~ :;; " .S:! -8 'f: ~ ::l :; J "g :i E , 1i :3 '::l.~ .~ - ~ .1;. 'u 0 ".<: 10-" , L ~ ;s: ::: :g g ~ 0.. C -".<: -\> -5 :::: f:: ;J < ~ Ot; > < ~ z < . > " ~ :::-.: - ~ '" ::- :.: "':;: ::: :.-: '~ 6~ i..c ":l 0.. ~ ~, ~Q ~~ ~~ u,,", ~";::; ~:::::: ""'" .~~ "-'~ :s I"~ ~ ~ ~~ ~ ~ u ~ v.': CIJ~ i:~ (j~ z :::....!. o " - ~:::::o i ~ ~ ~ t ~ ,. ""- ~ .... .... <( ;~~ ~ '" ~ ~ ~ '5 ~ ~r~ 'J :.,:'-1.. ~~.g .... '- . ....:...- 2:2..::: ..... ;..; .~~ s ~o::g;, ::::00 "'::l0_ uO .::;'1"'1 ';;: 2 :.."';:::;. ~. ~ ~ ~~~ ..2~ :- ...:.::~;:: ,2..2; ~ ;/)'=0 _ u 5~ t .....:_~ .~ :.) :\l "'0 " ::::'.2'0 ';; v l... v;'C..9: x ;oj g,ll.. ~ "i);.<:-on 3: it) ~ u v; >, ~...c :0::.0,-1:- .;; -' 0 . c'-= () ,.... ~ g'l) r.J .~] 3~ " '" ~ >, ~ -0 ., O/l '~,.: 3 ,51 ~ 8~ -5 a ,~ O/l 1 ~ t:: ,-g~ -;';a o ,~ ~ ~ '3 _ ,~ '0 .s 2: S c..--:: q v - 0 S 2 ~ - t:: 'z ~ ...:.:: 5 -' ,~ ~ ,- '5 ~ ::; 2 '- '""'" 0. -2 '- .c ~ f 2 "..) 2 cJ"; ::'::: '- ~ 6.;C]~ <C ;';l ':) '.-j '~-g :6"5 a -5 g ,g ~ O/l C ::; - ~ i:3 'lJ .,,~~ E: '.Il OIJ c: '- Z 'i ~ ~ ': 1;CO ,..-, :;: -~,' z a...:::. s -..... :3 ..:: ~::c.~~o Co ~ 'oJ .... ~ .;:: t::: ::: l- ~ ..1 1. :; 6.2 '.j ,5 -" .::: ~ 0. " ~ .v'-Q c 0;:: .<: -"" ^ 'f; ':: ~ ~ 'J _ '.J..c: Cl ~ '.J . " -" u o ~ 'v ,... 3 B ::: 1J ~J~ ,_ ~ ?::r::S: ~ J: ~ '~g1 f "'J2 c 'J oS i:::: o '.Il ti ~ ;j, 'b ~ co "J"; ;ri 3 (5 ~ ~ ;.::; :'.J 3 ~ .~ "" -" -; '.J (..) "-' g ;>, .0 .0 o .<: 2:' c; ~ >>'"':1 ~ 0 :; ~ '-' (J ,~ '" [q' ~, '1,: Cl /'",,-:J '3 eI, ~ o c; The MULLET RAPPER WHAT's Happening in the Everglades City Jlrea MARCH 7, 2008 LOCAL HISTORY Who was Tommie Barfield? Would Barron Collier been able to persuade the Florida legislature to carve out his county without her? Would the Tamiami Trail have been completed? And, would we be enjoying idyllic life in ECity if it were not for her? She petitioned forcefully and intelligently in Tallahassee, when women were "seen but not heard" in 1923, to plead for Collier's new county which would fund the building of the Trail. She then played an important role in the County after its establishment as its superintendent of schools (although she only attended up to third grade). Before that "Tommie" Camellia Stephens Barfield came to the attention of Collier and others as she spoke passionately to the Lee County Commissioners' Board for roads and ferries to improve the condition of Marco Islanders. You can hear about this amazing woman on Thursday, March 20, at 2:00 p.m. at the Museum of the Everglades. Her biographer, Betsy Perdichizzi of the Marco Island Historical Society, will give a presentation in period costume entitled "Afternoon Tea with Tommie" and then will sign copies of her book A Girl Called Tommie; Queen of Marco and her newest publication Island Voices; They Came /0 Marco. The event (including tea and other refreshments) is hosted by ESHP. Everyone is welcome! For info or to RSVP, contact Jean at 695-0202 or Pat at 695-4642. Meet the Artist -"' '" "1lI">"~"""'_' /.. :~~r" - ,I _"-, . , ~". " '; ~ N< <( " ~,' The featured artist this month at Museum of the Everglades is 80 year-old Walter Gorecki, a Chokoloskee resident whose meticulous paintings of wildlife and scenery will be featured at a reception to Meet-the-Artist on Sunday, March 9, from 1 :00 to 3:00 p.m. Gorecki says he always drew and modeled in clay as a child although there were no other artistic leanings in his family. He attended University of Illinois for a year before being drafted into the Army and then continued his studies as an art major at Mississippi Southern. His first job was designing women's shoes and, yes, he still looks at our footwear with interest. He then moved to John & Oilier Company in Chicago where he sold printing plates to the printing and advertising industry. ., 10" m-A.." ., . '......"",....-"', ,~ (. "' ~i '" "n ~. After retirement in 1994, he and wife Helen moved full-time to Chokoloskee where he now indulges in his loves of painting and fishing. Their spectacular home, on the edge of the bay, is festooned with his water colors and acrylics and her woven wall hangings and rugs. Both of them also enjoy making whimsical artifacts such as decorated palm fronds and painted furniture. The Museum of the Everglades is at 105 West Broadway in Everglades City (the pink building off the Circle). Gorecki's work can be seen for the month of March, along with the permanent exhibit of the area's history and a short film about the construction of the pioneering Tamiami Trail. Hours are 9:00 a.m.- 5:00 p.m.(Tuesday - Friday), 10:00 a.m.- 4:00 p.m. (Saturday). Phone 695-0008. TAMIAMI TRAIL 80TH CELEBRATION After more than a year in the planning, this mammoth event is I~.. . I '" ~,'~.j almost upon us. The 2-day celebration takes place on the ~.~ ,cO' weekend of April 26-27, just 80 years after the original Trail c' . .- ' opening in ECity. ,. . Committee chair Carol Moseman reports that sponsors are still needed for a number of items: I. stage rental 2. transportation for Barron Collier Marching Band 3. birthday cakes 4. commemorative mugs 5. fireworks If you can help, phone her at 695-2159 or email tamiami80(@.hotmail.com. Other organizations with anniversaries have been contacted. For example, the Naples Daily News was founded as the Collier County News in 1923 and then changed its name in 1963 (another of the '03 and '08 dates). An important local date is that McLeod Park was founded 40 years ago in 1968 and during the weekend a commemorative monument will be unveiled. A new website has gone live with details and histories. See www.tamiami80.com. The schedule will keep changing as events are added so keep an eye on it. And, do tell all your friends from near and far to mark the weekend as one not to miss! email: snookcity@hotmail.com www.evergladesmulletrapper.com . .. PAGE 9 ... THE BANNER ~WI~(7~ Every time a golfer lines up a drive or sinks a putt, they step into a riveting drama that has been unfolding for generations. Golf Swings is an intriguing exhibition tbat celebrates tbe colorful characters, memorable moments and amazing innovations that have shaped the game. ..., C ell E Q. 0 ell > ell -a en c .- ~ fa ell .. 00 ..a 2:5 ~'J N -a - ..c ~ ;g C :>0. '" :::I ] c: '""0 0 ~ .. v en - bJJ ~ ;.J;.:i c:c 8 I-< ~ " ~ lj.), 'f~",t .', ~ ... .' .~ . ) t, , I j "" e :9>-. ~ ,\:. "i .':::! "E ~::OE ~ ~ ~ 00.'" ~ ~.s =5QJ 3: u ~ ~~ .~ s8 ~ s E ~ ~ I 4J -5 "" .c_U >-00> E-6~l ::l C !'lJ . s.a1i. :E"-O:c:: -g~~1 n::l..!!! ... "ii'ioC'l - := "iij S ~ ~~ ~ ::;; ~ 0 . .c~.. ~E~'S ~.g ~ e:- ~*HI 0'1"'0'1", 'E 1!.lS i I ~ - -0' I -o~- :Ue~ I < ~ 5 =J E ;:, Q/ '" 0:1:>- -EIlI i51U'E '" :::J .x. .- ... ... ... III .- 0 VI ~.1ii !: . ,.c 0 > o u ~ ~ ~ U ~~ ~ ~ ~ ~~ ~~L~~ ~eQ~~~~ ~~~-o~~= .~c~o~~oc ~ ~~.~~~ al,se::l5~ ~ M~-~~ ~o UC'- v.--_-~.-~ ~ ~~N~~ ~ - -~~i~~~ a4J~~~~~ ~!~~r~~r ~ E~~~b '~.s~~.E ~1Il0IOU~..c: tl=cu~.c'~ '~o.:J=';:;~,Q.c c s"Cuv.- Q.) ao~ ~ 0 ~ e:::l:~"O c~ ,';G: (1) ~jU g ~E. c.;::.c.~:;;..J III S.c ."2P v'~:SiS~' .0 Cd)"'.o .... i 0 ~ w, ~ 9 IS ... :;: Q.)... ~ c I: Q.i V 't:l U ((l Q) VI l.,' (Il"'O S~:;~~ .!:~g~U)Qgf'~.s1ed)~E:6eE2~~~~~F:=.?;>~ ed;a~~ 8..ffi ~:Q~~'~o ~':.t: ~ ~ i~.s -,,:~-S (d,g ~-.s:C c-gcioQ.i'O'i~. (Ij~~.s ~~.~2l ... _~ OO~~"OO 1Il~'O ~-c~ "'O~((lC>IIl"C1Il u_--wo~o ~~~~ ~~~I~~~~8~~~~~]~~18'ai~~~ ~.~~~~~~~ s:o~~ ~ ~:6~-~'a~~ s:=.5~-o ~~~:m 5'C g.s-ei:a3. -=;:; ~:S.~~ C'3~ '11) s.~ 3 ~ ~ Jj i ~ s ~ ~ ~ ~ ~ .~ ~.;a ~ 8 U ~ l3 v 00 ~ ~ ~ ;>.'O.c '.... ~c ~C'311}3: v~~~~uoll}~~~>~~'~8E~!~~'E8~~ ~~~~~~~~ v ~ v '~-OC~ ~~~~c~ O~v~-;'O vll}.~ .'O~e~u'- ~ ti:iS~:t::!:::!"Cv"CI-i'do,e.1I}1":l50E::l ;>'~lI:l"Ovo. 11>~~"CIQU~ .c 0 ;>,]1: .c:-:a s~ 3!oJ 3ti :-~!3 ~s ;>'v~ vS:;l o.~ ::.r::l3 :I~~ ~-6g 0 gr~; Sn~ c.; ~ t-'$Ia!9two<oIl}8Co ~~[;uE~=a..2r-.?:>~C<O.I.8-!:iNt-O~ ilJ.(tI"'OCI-, .0 e ~ S b1J ~;a o.~ u ~ ~ ,..)::: ~::=: ;t ~::l. c:; ....,..g -= ~ ~ .2.e .a "'5 o..;-.Q ~ ~ ' . . ~ '" ._;.:: III Q.) ~ ~ u:':: 0. l:: ... ]~..coocv .........:c.c..c::> u 0 ~ 0 IJ) 0 cv ~ l'll g o."":r Q.)QJ Q.l ... >< Q.l >;0 e If) C,):t!= E 0"" c :::l U Q.l U ~ oO"l':le!1l- .-Ul'" .o:e t:2 E;:.-._ iij 0.0.5 t:~ cv e .- ~.c: t:;ci~uo>-~ o - 0 ~.- u cv..c: Vl= 0 .c CIl'- Q.) '5....s~;ae .- d ~ ~- 0 ~_ 'OQ.)1Il ~ E~ '5 B ~ &E v= .eu .g:"\j ~l ~ .2' .c:.c: 1-:", ,2 ~ E 21 .~ & c.Q ~ .-.- ;:, ~~E c ~ ~ ~~.s 15,"8.!: E~~ ijl.g .g. ~.c: -0 ~.t:: t:: ~ ~ 0 1:1.,.t t ~J!~ -~" ~ :a rc " ~ ~ :E ~.s ~ou -sa.~ -"'~ o~~ "'"c- .=: i 0 :VI:'::: -0 c 0 ~-!~ <<C.!!! 8 .1. o CLI"t:I "0 "0 '..."0......0 c.'CtlllC,~ ~o,; b ~~55a~~B~~ ~'-c-~ '..g_~ mill.... ~'~_...~~Cl':l -t~"O~ -Q.) ..c:~~~~~o;...,~~~ ~..c:~i"" aico ....:::l.~- ... Vl... 1':1"0 I:; .ct:l'll_.~ ~ . .....c: ~ 0 0 c. 0 ~ Q,) ... C ..... 00 ~ .!a .c:: 3 O'l v ~~.c .~~,gu,","OQJ ~.~l'll<1Jer. o:::tl C_Q.)Vll'llQ.)~VlO~o.~ _-~.c:c ~ue ~~~~~~~'@~.c:I':l~ fi~~::E cv:ao Q.)I':lVl.c.c::o~Q,)E.cooe ~o""~~ S~~ !~Q.)~""C~!Vl~~Q.) "Ou~El'll~~!= Vlu.c:~~2"O~QJ~_'" -~.c:::l>-QJ_'" 00-1:; ....CVl::OO~>QJ Vl__~,...l'lloo....O .cl'l:l:>.::';;>'!!!~ ::l ~O.c:+~:a""'.::tj):::lU)l'll::l "O~=~~gg~.cb~_=QJ~l'll::lo.~~o2 ~o~~OVl-~I':l~o~C.~E~EQJ.~~~f QJ~...t:;-~~ 'VlU_-~ ~~~>~v~~ _~~_v~~o_o_~~~e~~~~~~w ~~8~=~o~c~v=g~e~~~~&ci~s ~ ~ ~.5 < ~ ~ E:; ~ ~:$ 8 -S:2 a~ .5''0 8 '0 e: .;: '0 0 c C .!; ~ '0 ..l. w""c >. ::: ~ ~::s: i1i gbSS v!~ ~.~~o~gv~:;~~ ~s~Eis~ e cg~~v~c~~~~ v~~_-~~ o~v .g~E~!uO!vv~ E~'-=~~V ~V:; =~~~~$~:e~~ oE~~~E~ ~~o ~~~ou~o_oco ~~o~>.v= '-~u ~~ v~ocU~Ou _v~v~~.~ ~~~ o~c~ooo~~u~ O~~~ u ~C~ ~sv~~~-~c-.- ~~~e~-~ ~8~ :~~E~~2~~~~~ i~~o~~~ _~E_~ ~",8t-,s."'o~~~.c:"iiu=~>- ~~ ""Ccv~~~vV_u-~ _=v .o~ ~.g~ !~~~!<:;J~3~~!ig~~~s 0.-::_ _..!aSItl .>'cO=o'~ :::uc .CItl.!a ~i.5 _oc~""C~._u""Cu-.5vsoE~JX ~~~~~~~~~~~~5~5~~~~*]~~ v-~c~~V~~EE3~""CEo~S~~~~ Ew~EOv~Ev~~v~>.g~F~e~o~~ ~5~~ ~~~5~8st'~~8 e~i!~~ Collier Citizen North FRIDAY, MARCH 14,2008 ~WI~t3~ . Every time a golfer lines up a drive or sinks a putt, they step into a riveting drama that has been unfolding for generations. Golf Swings is an intriguiug exhibition that celebrates the colorful characters, memorable moments and amazing innovations that have shaped the game. Collier CitiZEn North-west FRIDAY, MARCH 14,2008 ~WI~~~ Every time a golfer lines up a drive or sinks a putt, they step into a riveting drama that has been unfolding for generations. Golf Swings is an intriguing exhibition that celebrates the colorful characters, memorable moments and amazing innovations that have shaped the game. Immokalee Bulletin, Thursday, March 13, 2008 Kiwanis Annual Easter event planned The Kiwanis Club of 101010- kalee will be celebrating their 3rd Annual Easter Event "Proj- ect S.E.E.K. on March 22, at the Roberts Ranch. This event is free to the public. We will hold four Easter egg hunts, live music, games, and tours of the ranch all FREE. We are trying to raise funds to cover some of our ex- penses and are raffli.ng between now and then tickets for two large Easter baskets filled with goods, one for a boy and the other for a girl. Tickets are $1 for one or $5 for 6. They can be pur- chased from anyone of our local members (Yolanda Flores-LWlT, Danny Campos, Eddy Galvan- DBPR, Ana Salazar-EASF, Vicki Carr-Front Porch, Juan Medina- Schools, Pete Cade- Immokalee Community Schools, Yvonne Medina, Immokalee Commu- nity Schools, Yolanda Cisneros- Volunteer, Isreal Lopez-LWlT, Sylvia Mendoza-Bethune Ed. Farm worker Jobs & Ed.) Please see one of our members to pur- chase a ticket, you do not need to be present to win and we will deliver the basket to you before EASTER. We are accepting do- nations and sponsors for more information please contact me with any questions you may have at 239-826-7273. DAILY NEWS FRIDAY, MARCH 14,2008 Critic's Picks "Golf Swings!," Jxhibit of the sport's history in the U.s., 9 a.m.-S p.m. Mondays-Fridays and 9 a.m.-4 p.m. Saturdays through April 19, Collier County Museum, 3301 U.S. 41 E., Naples. Free. 774-8476. Collier Citizen South FRIDAY, MARCH 14,2008 i ~WI~(3~ I Every time a golfer lines up a drive or sinks a putt, they step into a riveting drama that has been unfolding for generations. Golf Swings is an intriguing exhibition that celebrates the colorful characters, memorable moments and amazing innovations that have shaped the game. Immokalee Bulletin, Thursday, March 20, 2008 Kiwanis plan Easter egg hunt Calling all kids' The Kiwanis Club of Immokalee is hosting their Third Annual Easter Egg Hunt on Saturday, March 22, and the plans for the event are "egg-citing'" Prolect S.E.E.K. (Searching for Easter Eggs with Kiwanis) is a fun-filled fam- ily eVEnt that has continued to grow since its beginnings. Gates to the Robert's Ranch and scheduled to open at ] I a.m., (the morning before Eas- ter Sunday) and the festivities will include live entertainment, great food, museum tours, chil- dren's games and activities, an array of vendors and several Easler Egg hunts for the various age groups. As the club continues to fi- nalize its plans for the event, there is still space for additional food vendors. Limited space is available for $25 for non-profit groups and $50 for all others. The event is scheduled to run until 3 p.m. Parking and admis- sion will be free. For additional infonnafion or to secure a spot, vendors may contact Pete Cade at (239) 503-4308. As an addition to this year's celebration a Low Rider Bike Show will be included as part of the event People's choice awards will be presented for qualifying bikes. Anyone in- terested in participating in the Low Hider Bike Show should contact Juan Medina at (239) 340-8363. Now entering its fifth year, the Kiwanis Club of Immoka- lee has presented more than $8,000 towards scholarships for Inunokalee High School graduates. Their efforts to "Serve the Children of the World" support programs and projects centered Ofl the Irmnokalee's youth. 'ESJ{'P invites you to Afternoon T'ea with "1" . IJ f- ld" ornrnIe ~ar Ie as portrayed by Betsy Perdichizzi Marco Island Historical Society Thursday, March ~, 2008 at 2:00 PM in the "New Theater", Museum of the Everglades ~'0P to 695-4642 or 695-0202 EVERGLADES SOCIETY FOR HISTORIC PRESERVATION 'l)eaicatea to our 'Unique ,ilistory PO Box 46, EvergledH City, FL, 34139 emali: ESHP@hotmali.com DAILY NEWS FRIDAY, MARCH 21, 2008 3rd Annual "'()(JIl ))I~ 1~IlIl~NnSIlII) Inln~ IUI"~ March 30, 2008 7 am . 3 pm . . 3 I miles . 62 miles 1215 Roberts Ave Irnrnokalee CollierG'itiUl1 ,South FRIDAY, MARCH 21, 2008 ~WI~(3~ Every time a golfer lines up a drive or sinks a putt, they . step in to a riveting drama that has been unfolding for generations. Golf Swings is an intriguing exhibition that celebrates the colorful characters, memorable moments and amazing innovations that have shaped the game. -',~ .t, ~ ,~;~- ,f 91 .t . ~ '\' \t- The Kiwanis Club is hosting an Easter Egg Hunt at the Pioneer Museum- Robert's Ranch (State Road 29-Main St. across the street from Popeye's-) Saturday, March 22nd, from 10:a.m. to 2:00 p.m. There will be fun and games and it is FREE and only for the younger children of Immokalee. [I Club de Kiwanis tendra lHlC'i. busqlleda de bianquiIJos en celebracion de estas Pascuas en el Rancho de Roberts (Entre la Calle 29 y fa calle Main: esto quecla allaclo de Popeye's.) Sera eI Sabado, 22 de Marzo desde las 10:00 de la manana hasta las 2:00 de la tarde, Hahran juegos y es GRATIS. solo para los nino':> dl' Immokalee, '.I ~.. Q; Happy! Eastell., / ... ,,' . ~l tit) i i'l:/ ~.... 'J ~'~'" . . .. f , \ ~- f .J f; {: . '~, I'. ~; ~ Collier Citizen Northwest FRIDAY, MARCH 21, 2008 ~WI~t3~ Every time a golfer lines np a drive or sinks a putt, they step into a riveting drama that has been unfolding for generations. Golf Swings is an intriguing exhibition that celebrates the colorful characters, memorable moments and amazing innovations that have shaped the game. Collier Citizen South FRIDAY, MARCH 21, 2008 ,., New museum joys and old library worries Around TOwn With Donna Fiala March is such a busy time of year! There are so many fun tllings hap- pening while our winter residents are here in town, I was thrilled to be a part of the groondbreak- iug for the newest museum to be added to the Collier County museum system. The Marco Island Historical Soci- ety has worked relentlessly to obtain donations needed to build the Marco Island Historical Museum, which will be built on the county's Marco Island ubrary property. Life on Marco can be traced back 6,000 years. Artifacts have been discovered, cataloged and preserved in many locations, including the Smitllsonian. If all goes well. the museum should be completed sometime next year and hopefully, some of these artifacts can be permanently loaned back to the museum, once it meets all the re.- quirements for security and preservation. I wish you could meet these wonderful. totally dedicated people who have had one goal. one mission: to build a premier historical museum. Jon and Sonja Laidig came forward in December and do- nated $1.5 million to put them over the top to builrllhe first of three buildings on the site. All totaled, they have donations totaling $3.4 million, but another $1.4 is still needed to complete the complex. The County has donated the land and will equip the building with display cases, once it is completed. It will then be run by the county as a part of the museum system, which includes th(' Collier County History museum at the government complex, the Depot, Museum of tilE' Everglades and Robert's IQndl. THE BANNER T f{U y, !\;1/\HCH ?2. )(103 _._.__._..__....._~_._--_._~_.._~---,...__." ~WI~t3~ Every time a golfer lines up a drive or sinks a putt, they step into a riveting drama . that has been unfolding for generations. Golf Swings is an intriguing exhibition that celebrates the colorful characters, memorable moments and amazing innovations that have shaped the game. ilaily NelliS Saturday, March 22, 2008 ~WI~f3~ Every time a golfer lines up a drive or sinks a putt, they step into a riveting drama that has been unfolding [01 generations. Golf Swings is an intriguing exhibition that celebrates the colorful characters, memorable moments and amazing innovations that have shaped the game. IDllilyNeull1 Saturday, March 29, 2008 ~WI~f3~ Every time a golfer lines up a drive or sinks a putt, they step into a riveting drama that has been unfolding for generations. Golf Swings is an intriguing exhibition that celebrates the colorful characters, memorable moments and amazing innovations that have shaped the game. Q) E +-' c .::s:. u ro ..0 When Frank Hamilton Cushing came to explore Marco Island in 1895 and '96 - an expedition that yielded the now well-known Key Marco Cat - he brought along Wells Moses Sawyer, a paleontologic draughtsman for the U.S. Geological Survey Office in Washington. As it turned out, Sawyer's artistic and photographic talents proved invaluable - and provided proof of the artifacts Cushing and his team found. MARCO'S HISTORY GIVES BIRTH TO ART BY janina birtolo PHOTOGRAPHY COURTESY OF marco island historical society 94 n ! march 2008 www.nmagazine.com Frank Hamilton Cushing :ushing's expedition had its start when Captain Bill Collier, the early island settler who established the Olde Marco Inn, was digging in the muck for fertil- izer. He uncovered some objects that he thought might be Indian artifacts. "There happened to be a man- Colonel Darford from the British Museum - in Naples at the time," reports Betsy Perdichizzi, project djrector for the Marco Island Historical Society's Art Interprets History grants. "He came over by boat to have a look. On his way back to London, he stopped at the University of Pennsylvania and showed the artifacts to Dr. (William) Pepper of the university's museum." At the time, Cushing, who had a great interest in Indian artifacts and history, was a patient of Pepper's. The objects enthralled him, and the two men decided it would be worth his exploring the site. Pepper financed a trip for Cushing in 1895. What he found convinced both men that a full exploration should be under- taken. With financial support from Mrs. Phoebe Hearst, Pepper and the www.nmagazlne.com Sawyer painting Smithsonian, Cushing returned to Marco in 1896 with a full team. The expedition recovered more than 1,000 wooden artifacts, along with other objects made from bone, fiber, stOlle, shell and rawhide. The items included bowls, mortars and pestles, spears, ropes, nets, fishhooks, such carved animals as the Key Marco Cat and painted masks. Sawyer described the find in a letter he wrote to his 16~year-o]d flancee, Kathleen Bailey: "We have seen many curious things and have developed a good deal of an old village of the pre-Columbian time where we have found really wonderful things. The hairpins are very pretty, being of bone and finely wrought. The whole key was built by ancient people, it has chan- nels leading into its interior where the boats used to run in and out and around the lagoons with which they connected the people who once lived here. ! am very glad to have seen this place; it is a Ilew development in American archaeology and one which can not fail to impress all time with its importance." Sawyer included sketches in hjs letter, but it was the photographs and watercolor paintings he made of artifacts as they came out of the ground that ultimately held the most value. The muck pond had preserved the objects while they were underground, but as soon as they were removed from the muck, mallY started to disintegrate. The colors on painted objects also faded rapidly. "Cushing died before he was able to divide the collection," Perdichizzi reports. "One of his workers subsequently accused Cushing of salting artifacts at the site. That cast a pall on the collection for years." Marian Gi]liland of the University of Florida eventually unpacked the barrels of artifacts and was astounded by what she found. She collected Sawyers' letters, photos and paintings and started interviewing people. ~ler work ultimately led to the collection's verification and helped establish its importance. Sawyer's photographic and artistic record proved invaluable. Sawyer, meanwhile, went on to become an artist of some renown. n I march 2008 95 Q) E ....... c -"s::. U CI:l -D fast forward now to 2008, when the Marco Island Historical Society again turned to artists to record the island's history. A cooperative venture called the Art Interprets History project offered lectures and tours of historical sites and, this month, is pn'.~('nting a month~long exhibition of paintings ill cooperation with the Art League of Marco Island. Fittingly, the inspiration for the project came from a noted local artist who has long worked to preserve the area's history. "1 met with Paul Arsenault, and he started showing me paintings of early Marco he had done in the 1970S," Perdichizzj explains. "Whenever he heard that things were to be demolished, he would come to paint them. He [<:t me borrow five of his paintings. J showed them to the board and others in the community. That's when the idea was born. When we were searching for a logo, my husband said, 'Why not use the picture of Wells Sawyer painting on Marco in 18967' It seemed right." A distinguished panel of art experts selected the five participating artists: Arsenault, Jonathan Green, Rohert Gruppe, Rachel Kennedy and Stephen Muldoon. Meanwhile, the historical society selected four sites to be artisti- cally rendered: Horr's Island (Key Marco); Goodland; the naval battle at Marco Pass and Caxambas; and Old Marco and its Calusa Indians. "The artists painted what appealed to them," Perdichizzi says. "We provided them with old pbotos. They went to the sites and met with the experts. What they painted is the exciting part. That's the creative side." Along with the artistry, the project also included public lectures by various historical experts and field trips to the sites. In November, archaeologist Mike Russo provided insight into the Archaic 96 n I march 200R lndians who lived on Horr's Island. Archaeologist Rohert Carr did the same for the history of Good1alld in December. In January, maritime historian and author Robert Macomber discussed the Civil War battle at Marco Pass and David Southall of the Collier County Museum added to the history during a tour of Otter Mound Preserve. The finallecturc/ tour in February featured archaeologist William Marquardt and a discussi(lll of the Calusa. Mask "We've also been working with Linda Cummings, the fine arts coordinator for Collier Olunty Public Schools," Perdichizzi reports. "The artists have volunteered to go into the schools and/ur lead field trips and to talk anout history and art work ing together." The Art Interprets History project concludes in March with a month-long exhibition of the artists' paintings at the Art League of Marco Island. There are aLso plans to take the exhibition to the Naples Depot. "Our main goal is to raise public awareness of the uniqueness of Marco," PtTdichizzi says. "The Calusa is the least known tribe. They left no written history. What we know is from archives in Spain and Cuba and from archaeolo- gists. Marco is also unique in the fact that it had early villages and functioning clam canneries." Ultimately, the historical society hopes to spark enough enthusiasm for the history of Marco to build a museum on the island. The Col1ier County Com- missioners have agreed to provide land for the museum near the library - if the society can raise the money for the building. So far, nearly $2 million of the needed $4.5 million has been pledged. "The society was instrumental in bringing the Key Marco Cat here in 1995 and 2000," Perdichi:LZi reports. "We would like to build an accredited museum and get the cat here on a permanent loan. Right now, it's in a drawer (at the Smithsonian), where very few people can see it." Bringing the cat back to where Cushing first found it and Sawyer photo- graphed it seems the proper closing of a circle. By joining with today's artists for Art Interprets History, the Marco I",land Historical Society just may have found the means to get that process underway. n www.nmagazlne.com ;tIds &;: Cuftura( cafencfar April 2008 Cafenlar of r.venfs CorNer Coun~: 1forila's Cuftura( 'Pararlise! P\lbll$I!8dby ~~II!'l United Arts Council (~U~[ierl'()UIllV 'Elhi0ifJ' 1-5/3 Photography Annual. United Arts CouncillRnokery Bay. 26.)-8242. 1-6 Student Exhibition. Naples An A~sociation. 262-6517. 1-6130 Leaders in American Modernism & Modern Mexican Masters. Naples Museum of Art. ')97-1900. 1-27 What a WOnder is this World. Naples An Association. 262-6517. l~S/ll Wings of Brazil 6- Amazing Amazon 6- Orchid Show. Naples Botanical Garden. 643-7275. I-May 18 Pablo Picasso. Naples Museum of Art. 597-1900. 1-30 The Mouse House. Naples Musem or Art. 597-1900. 1-30 Seminole Exhibit. Naples Historical Society. 26]~8164. 1-15 ArtQuest 2008. Marco Foundation for the Arts. 3~9-1603. 1-19 GoifSwings! Collier County Museum. 774-~476. 1-6/30 Multiple Artists Exhibit. Gallery at Bayfrom. 513-27%. Speciaf 'EvenD' 3, 10, 24 Thursday on Third. Thitd Street South. 434-65.>3. 7 Swing into Spring Golf Tournament. Naples Boranical Garden. 64.7-7275. 10 Et1ening on Fifth. Downtown A.ssociation. 435-3742. 14 Annual Golf Tournament. Conservancy. 403-4224. 26 Anniversary Celebrations ~ Tamiami Trail. Collier County, Museum of the EvergLuies 6- Evergu.des City. Everglades City. 695-2905. '''''A. ;"Ii. Lf MORE FUN Spring Forth MAKE YOUR STATEMENT WITH FRESH NEW LOOKS '..,. .'\ .~. . I . His and Her Nightlife Diaries :~~~~~~~ROM "~~~ THE SINGLES SCENE APRIL 2008 $4.95 04> www.gulfshorelife.com A CURTeD MEDIA PUBLICATION ",.. . .-.f "" April What's happening this month. MUSEUMS & GALLERIES Alliance for the Arts. H(/I1Xirt~ hy a Thread. an exhibit of fiber art\vork reception, April':) from 4 to 7:30 p.m. 590-7199. Gallery at Rookery Bay. A photognphy annual exhibit juricd by photographer Clyde Butcher is on display all this month. 263-H242. Naples Museum of Art. A selection of works from Olga Hirshhorn's collection, The ,,\;Jouse House. contin- ues through April 3(). Pahlo Pit(/sso: Preo(cupari()/IS and Passions and Jeromt' Tupa's [lai11(inj? the Pi(~rim(w(': From Paris ((I Composfc{a are on dis- play ulltil May J H. 111 the permanent collec- tion: Leaders i/l American .i\1odcmism. AJastcrs (!( Alirliatuye ,llld ,Modem Alexicon ,Hasters, through June 19. 597-1'iIIO. Sidney & Berne Davis Art Center. Illuminations, an exhibit hy the SOCIety of layerists in Multimedia Art, opens April 4 at 7 p.m. J.s part of the third Jnnual Flori(b Arts ill two- and three-dimensional pieces, is on display through Apnl 4. 939-17H7. Bob Rauschenberg Gallery. [\feU! CC/lwry 1\'1'11' Paiwing: R{'(fllr A(quisiriol1.\)rofn rhe Alarriu Z. :H(J~,<uli('s Co!fccrio/l is on dispby through April 5. 4HY-93 1.1. Cape Coral Arts Studio. See wear- able ;llld decorative Jrt by the Florida SOCIety of Goldsmiths dlld the Southwest Florida Glass 13eadmakcrs, Apnl 4-25. 574-IIHII1. Coconut Point. A recep- tion and awards presenta- tion t()f the 20(}8..4rrescupc Florida r"~'b'r ArtsJuried Rxhihirioll featuring t\VO- dimension,ll art\vorks in several styles and medimlls is April 3 tJ-OI11 6 to K p.m. 7H4-117117. Collier County Museum. Co!( SlllillgS/ offers itlSlght into the history of the sport, as well as 1 ()(l rare ;lrnElCts froill the P(;A. On display through April 19. 774-H470. FGCU Art Gallery. An exhibition of FGCU Jrt students' senior . On par: Rare golf artifacts are on display at the Collier County Museum through April 19. Festival. .137-19.13. Southwest Florida Craft Guild. The group's season ends with The Exhibit of Excellence at BIG Arts' Philips Gallery on Sallibel, April 5-26. Opening projeccs rum April ,)-2(). Opening C;ULF:--HOltF LlFI" ,.jl'l'il'?OO!1 CALENDAR By Jennifer Frelhofer In shape: View abstracr paintings from the Martin Z. Margulies Collection, including Liquid Sky by Tal R, through April 5 at the Bob Rauschenberg Gallery in Fort Myers. ffi ~ ~ " , u 5 ~ ~ reception, April 5 from 5:30 to 7 p.m.2H2-223H. Space 39. DJdoubledogdarc, an exhibit by doctor/artist Dr. Warren J. Scherer that uses the imagery of scientiflc research to ex;unme aspects of society, opens v.lith <l reception April 19 trom {) to 10 p.m. h90-0004. Sunshine Galleries. Artist Greg Biolchini presents J portrait tech- nique demonstration, April 20 at 2 p.m 4H1-1UHI. Sweet Art Gallery. A live draw- ing ~Uld painting exhibit and an artist reception for The Bold and rhe Beallti!itf is April 2 frOln .1 to 9 p.m. Brunch 1ll the Park, featur- ing paintlllgs trom 'l1u' Bold and ]o<} APR-04-2008 14:40 From:MOE----- 23%950036 To: 2397748580 P.1/1 CJ? cZ>ly Palms H.Ntl"(J}tll'lnl communi!)' I ,~Iv P,lll11~ Htl1n:l11t'nt CommunIty 11lOllldy 1',~II'p, 1)nvl N~'If1lu., ]11 l4111 2V)-T11-7MI J W 7i~, ')llR"i \'''~IK Mr. Timothy England Mana"er M ulleum Of The Everglades POR #8 Eve'1{lades City, Fl. 34139 Dear Timothy: Once again, thank you so much for hiking time to Ilpend with our group. EVERYONE so enjoyed the day. The comments were; "this trip was so interesting and informathre", "we never relllized there was such a peaceful place so close to Naples". You were wonderful and it is greatly appreciated. For my part, 1 too enjoyed it. However, 1 did feel that the Rod & Gun Club looked shabby. It was heartbreaking to sec. Is something going on there? Sincerely, Paula Correale Resident Services Director , iJ-., e 1 " I 1 1 I , -) \, ~ ~ 'I; , 1 , . , I. PPt5pe~ive ~ditor: Jeff L,'th '.' ,"',~ Sunday, April 6, ;:ri(1l, Vimage photo, of lllc aIHim,' gteatshrlptellgol1'!\!or,' .~J: IS I .. I ji ,I , I r~~op~! 'ii!)lt PXI110rm ~,~,t , 'CC I'''''. ':iI2,ellt tnl' United etates ",ib:- "1~"" p:,\,1 ,,_Ii' Golf.tog$worn by Pruident Dwight Ei ~~~!~;f~~:~~S!~~i~!:t~t~iFdt~'ea~~~~~~~~~::I~:;~::;?~S;~:~:~I~~~aoPd~uf~~~: ~i: goll rll <,,,80 lneetllne,illhislih. wer a .1 IIdll(lic,)p 01 1410 ~__e"_ ~iZ , ~ 'I'J ',<:",,,,,,,!,,'.", (C"',LI"i:1 ,,\,' ",\." .,,,,J,L',, '''''' : ," d,c' \. ~,Il,,, L (:""111; .11,,,,,: "'f!'I'rt.l'lliljnr 1I:""'I,]""I.."J,,n'll' j.., TWJ"Bilbc."areparto!lh - . e c'.blbll thilt fU.l, thr"II~h AI,rill~ rmail ,\mtTic:irl' "1,'((1 1(':"1_, dl :t[,UU! I, 111;lIid;'i,~ 1';L','I.I()jl)~ I,... I I L I ~ Phil Lewis I'",i:>\', I,'" Sill!, 1L"',b Ipl'PJi'q'I'\'.llIV, '"h' CLlJ)11l<L'IlI:,I",., Th..", ,me 01 the iifldin' ~roJ1. th~ m",r re'nlll Fn'cd"~~ (),,:mwr\L':"HlI'I'()I'I"\;lII; rud" towJrd Ih,- Fir<l A~l\l'nd: ~j\"]n,~,"~~;;]~:~.""1L'''IlJ''[ of I ht' 1 1'h,- ,Uf"t':' {mmd Ib~1 more ~m, hll flNe-,'nl "r An;t'riun~ ~'Ii"\,' [lot' y"v,'rnmenl sh""lJ s ~ sonw sun ;jffl't~:~~ lU m~h urethJIU,nSt'r\','IJ\"('JnJlib' ~~'~] n~\~" Fl>[ "'lu,,1 i,m,' ,,,. in sr~'(~'''' "r ~~\\"p"pC'''. ,'q~l:ll ft.~~~n.'.i_li, m-,I~1l' ~'()Sl re~Cnl i'L111 b,' ,jl1()\,,<'~1 ~~,\ ;/~)l::\r';~l~ ~;H :11: j Pf~" '''.>lfc'' .,[\ t'qd "il:'I:"~~:;:; ~l 'r.'u') I",-t,n,,'"-''';''' 'mJ I 't'r,d l~'n]mt'"I.'I"I'." . h,' ~",;~),-jl\~' r'.'n~n\ 'lJ~J1ll' .~ 'U! _(J p""'elLl mJiJI' ~~;~:~:j';jl~ I~l;r. C'lll, n1,I,HI .1;,' dis"l're"~ 1_, rer.,.'nl 'tr"n~h .~~li,r:''"-'','rn:,nl'''lh,'rl"l1e''kd 'r,,~,..~IH>"" M Pl'(' no fl" . T)\.lI", <>1 r~'''-l'n1 .,f Allwri- b:'~,,~ h," ,h~Je'y ,lh",,' should ", "',r, <>1, 1.'1'. fe'l"lrln~ ~qIjJ! ~P,h,l.ror 'con,<'rr'lIiw ~~;~"fl~h r.il "l'IJIIOIl il. iJl'W' )'1'11(' numbc" W,'f,' IWlr]' :::.~::E.:::!::;.:n~j;.::!:::: :~~(:'..1. jj P,"f,""1 mildi,' eli', d;,~~;~~~;d -.1 1'""','''1 m"n~;\ ,WIlt'n tiw ,1;,t"IIH'r.: "'ll ,cmeJ f"d:t, l'fCl;jJ"""k", I,j I P"Hl'nt "pl,,'d rr..JI rill' ~m- ~~~Ii;:;;\t ,1"H,j,I"_,,'rc'is.' '~llllC w~\:']iJ\P,'I-'\lln :i,,, Inldn.-l T n,.t'lIr\",,,J,lllJlb,,,,,'J nnll"'mlml'",, ,,];on',jl "","]J n~I, <urrrl'" '" if" JI'.,Llnrit" h, lined ~"'.-~rnm,'nl ,'lOll]'1 .'''n,~how "'4";"- " 1",1;0;"", ',~r i;l~:~:~;]li'II~:::'~ ,UIl""'''I;... ;,,,) IIWi>lddn'I'Hrprj,,,,,,..blJl ,-, would,,';;r."" JIJ';:~L~' i,I:'.'i,~ll!J,' IjJ\i;u~' ,,f' I" JIII';L1" ,.'",-1,:,.',]-",,,,,,,,\],,,,; 111" :::::~,,).L, '~)".JfL' '" III ,how I 11,; II ~~,~(L,~~ .',::~L, ,:~:';~~:: dl'rn,,,al Ln ~ :~ b"" ~ II,,':. I"" ~1"11l' d",;] III'.,' ",,_I 111 "'-_J!' .l~", I{,~bl' lit,,, w,'r.. """ .,,,'.' til\flltalcrilyNrlul LOCAL & STATE B Naples, region and.tatenews Saturday. April 12. 200B E-mail: newsOnapll'Snewsrom ile priest on the fringe at Ave Maria till? )w/w I()I (~t}kklls WherebeforeFeslioWllscen' lral tuthe school's daily opem- linn, he nu'" is on its fringes, del'otinl(ITluch of hi, liITl..lO pmjed,indl'pendemoflhl'llni- \'ersity.Hisnebllloosrol,'allhe h~~ll~,W)~I~~~~ ~1~~t:;;~~i ~l;~;~ llrrolc'ar,'er;In many "'ayshc's lheuhimatecburchimider.hul hisrekmless<lUISpokennessand prUJIllllinnofhisviewshasoften pul him mnside lhe smaller sy" It'ITlsbe'stq'ingloeffect "lnalolofwaysFalherFessio is;lkindofenlrepreneur;'s.id Ignatiu.l'rl'ssPresidenIMark Brumley,whocorrespondswilh hssio 1\ couple limesaday "You ~s of Fessio', friend, I menlorl'opeBem>' . lillle over a year jo, hi, was fired a, ;pmvoslandrehired in a newly crealed 'ithout adminisna' TI,t' hou!le"location naplmetaphorfm ,ilioll at Ave Maria, ,'ven his entire pro. ". often have people who are very passionale, verl'inlellisent, very commilted, who oflenrllb up al':aimnpeupl~wholaketharlhe wrongw3)''' In the pa.[ year, Fe~sio said hi, reJalionshlp wilhA..c Maria Univen;ilyPresident Nick Healy has b",cumc \'irtuall~' noncxis- tent, Fessio noli' acknowledj;es the lWO didn't agree on Iilurgical mallers prior to his di~mlssal Fessio',univenit}'officcspace is a ,harcu room in lhc corner oftheacadcmlcboilding Tbuugh he's askl.'d [or one. Fes,inbasn't been given a rea- TheR.v, J051pbfesslo leads a Man In April 2005 .1 wh.t has hecome thestteof Ave Marll University, Mrd,l'i fiJf[i",Frk ",,'FESSIO, !Il!-.'<' 28 Trying to get a light :)1" Ten.year-old Aminda Ahm.tsu, I fourth-grader It Vineyartk Elementary School. tries her hand It starting a fire using. fire bow It tile Archaeology and Andent ~ples bhibh at the Collier County Museum. For more photos, go to napttltlews.toll'l./l<Jl'id .-\/her.; .'lluJj .,. From Calusa to conquistadors Iy KATHERINE LEWIS lal~w,\@n"pIClneM,(Om -fhl'll':<; sllmethingj(w t'\'t'ryolle (Jt (:ollier C()Wlly Museum'.~ ;.\rdwculogy und Ancient Peoples E\:hibitio/1 C;oldenGaleEI,'rnenlarySchoolfOltrth' l(rader, Anlhony Pt'queno and M!laime Mor- tllos a~rced The be,t thing they !Ow Friday mornins was the aHi!;alor ~kin "II w3,dried OUl and hard," said Anth(my, 10 Vinc)"'rds Elementar}'School fourtb-gnldct Jenna Bainter disagrced . "The Calosa Indian woman was reall.. cool," she said "We allolearned how to find arti. fat'IS." l.uddl},.thercwas.rometlringforeveryoneas hundredsotlocalltudentsvlsltedlbeCol1ier Counly Museum on Friday (or the Arehaeol- ngy and Ancient Peoples Exhibition. The museum opened the exhibilion exclusively for stud..nts frlday and will open it 10 the public,today Tlw txhibitionaJloWj; visitors 10 learn how Jfchaeologv has loldhi$lorians abolll the live. "rthe first Americans, Student, had Ihe Uppllrlllnhv t<> i,'am bow artifact, are idemlfi,'d,hearbowlheCalllsaturnedsheJJs "/rryt()bringit/o/Ue, J1woh;ect twill}.! that they (lppr('riu!r rhl' people Ululrl1t'l1isto/'l',f\l'Ul1trhl'mtokllo\\' II'hurthf!peoplell'enl tl1otl~h, wha/tl1eirlwpeslI'ere" -lIld1ardLannl ''''I',rmm'll'''[',rh'''''rllllC\'<<,"<jlll,r<r,{,,' "!teUlht'mlhalmybultonsareroplcsfrom ones we have found In S1. Augustine. The plccesofmy muskel wcrefound in Florid. ~~eG~~~;~. ~:i~gt~hb:ti~~~~ t~~~~~~~~es~~~ people and thehislOry, I wanttheITl In know whal lhe people went though. whaltheir hopes were " A.~lheywaitcdt()Sointothc fOrl,.\tudents were allowed lu trf 011 a conquisladorhel- mel "!t W&Ii kind of heavy and warm:' said Victor Zuniga, 9. "This is a very cool 6eldtrlp." In a hUl nn anOlher parI oflhegrounds, White Turtle Woman, played by Branford ~~~S~n[~~:nns~~h~all~;~;;!e~~: ::::/h~~ they lived and died "In abool 200 years. every Indian got dead," sh~t~di~~;'~~Je~~ek;'obu~~~~~ ~j~~:~~d:~e money when they mentioned lheconquista- do,,';.rrivaL "Eight of every 10 lndbns was kHledbY3 horribleweapon-disease."shesaid, ~<'" PEDPLE.I\l~., 68 inlo louIs, discuss life lu Florid. with a Span" Ish ronqllistador, listen to Native Amerkan slOries and learn how 10 make balkets from native plants, "Archaeology asa sci~nt't' has changed a lot In thelasr few years II Is not jusl about find- ingarllfacts, II Is all about informJtion,"uid DavldSoothall.curatotofedllcation. sl~~~~~sSI:~~I~~~ rr; ~~l~~i~~ ~~~lj~~ for ~ 16th-C'cntllf)' conQuinador, pJ~yed by voJumecr Richard Lannl. People Continued from 18 Lisa Young, a fourth-grade teacher at Vineyards Elemen- tary School, said the exhibit was fantastic for her students, who are studying Florida his- tory. . "They are getting a lot out of these stations," she said. "They are involving the kids. They get to feel and touch the alligator skin, which was a big thing for them. (The museum) has done a great job." At another exhibition area, Ken Largin - a knife maker from Tennessee - told students about how the Calusa Indians turned items, such as shells and sticks, into hammers and other tools. "If you find a shell on the beach like this, with a hole in it and a point on the end, you might have just found a tool that was used by the ancient people," he said. Southall said he hopes that visitors to the exhibit leave with a better understanding of how the ancient people related to their environment. "I hope they get an apprecia- tion for history, for the people . who were here before us," he said. "The early peoples were able to exploit their environment without damaging it. I think that is an important lesson." The exhibit will be open from 10 a.m. to 4 p.m. today at the museum, 3301 Us. 41 E. There is no charge for admission, hut donatio11$ to the museum are accepted. For more information, call (239) 252-847(,. From Calusa to conquistadors, there's something for everyone at Collier County Museum exhibit .(~ ! I . I \ By q (, ".1 ) 12:56 a.m., Saturday, April 12, 2008 ." _.- Golden Gate Elementary School fourth-graders Anthony Pequeno and Milaime Mortilus agreed. The best thing they saw Friday morning was the alligator skin. "It was dried out and hard," said Anthony, 10. Vineyards Elementary School fourth-grader Jenna Bainter disagreed. "The Calusa Indian woman was really cool," she said. "We also learned how to find artifacts." Luckily, there was something for everyone as hundreds of local students visited the Collier County Museum on Friday for the Archaeology and Ancient Peoples Exhibition. The museum opened the exhibition exclusively for students Friday and will open it to the publiC today. The exhibition allows visitors to learn how archaeology has told historians about the lives of the first Americans. Students had the opportunity to learn how artifacts are identified, hear how the Calusa turned shells into tools, discuss life in Florida with a Spanish conquistador, listen to Native American stories and learn how to make baskets from native plants. "Archaeology as a science has changed a lot in the last few years. It is not just about finding artifacts. It is all about information," said David Southall, curator of education. At the Spanish fort on the museum's grounds, students learned what life in Florida was like for a 16th Century conquistador, played by volunteer Richard Lanni. "I tell them that my buttons are copies from ones we have found in St. Augustine. The pieces of my musket were found in Florida and Georgia. I try to bring it to life," he said. "The object being that they appreciate the people and the history. I want them to know what the people went though, what their hopes were." As they waited to go into the fort, students were allowed to try on a conquistador helmet. "It was kind of heavy and warm," said Victor Zuniga, 9. ''This is a very cool field trip." In a hut on another part of the grounds, White Turtle Woman, played by Branford resident Wynne Tatman, spoke about the Calusa Indians. She told students about how they lived and died. "In about 200 years, every Indian got dead," she said. "Do you know how it happened?" Students guessed, but were right on the money when they mentioned the conquistadors' arrival. "Eight of every 10 Indians was killed by a horrible weapon - disease," she said. Lisa Young, a fourth-grade teacher at Vineyards Elementary School, said the exhibit was fantastic for her students, who are studying Florida history. "They are getting a lot out of these stations," she said. "They are involving the kids. They get to feel and touch the alligator skin, which was a big thing for them. (The museum) has done a great job." At another exhibition area, Ken Largin - a knife maker from Tennessee - told students about how the Calusa Indians turned items, such as shells and sticks, into hammers and other tools. "If you find a shell on the beach like this, with a hole in it and a point on the end, you might have just found a tool that was used by the ancient people," he said. Southall said he hopes that visitors to the exhibit leave with a better understanding of how the ancient people related to their environment. "I hope they get an appreciation for history, for the people who were here before us," he said. ''The early peoples were able to exploit their environment without damaging it. I think that is an important lesson." The exhibit will be open from 10 a.m. to 4 p.m. today at the museum, 3301 U.s. 41 E. There is no charge for admission, but donations to the museum are accepted. For more information, call (239) 252-8476. ,i f \ 'r I _ \', ,.!..... ' . ~,..;;N~","">~~ ,':' "'" ~~. ~ Ten-year-old Amanda Akamatsu, a fourth-grader at Vineyards Elementary School, tries her hand at starting a fire using a fire bow at thf' Archeology and Ancient Peoples Exhibit at the Collier County Museum. Students from area schools got a sneak peek at the exhibit featuring artifacts and exhibits exploring Florida's past. The exhibit is open to the public on Saturday. ,.... ':>' .. (; . ~. J i f ~. Ten-year-old Franky Jean Francois, a fourth-grader at Golden Gate Elementary School, tries on the morion helmet of a Spanish soldier from the 16th century at the Archeology and Ancient Peoples Exhibit at the Collier County Museum. Students from area schools got a sneak peek at the exhibit featuring artifacts and exhibits exploring Florida's past. The exhibit is open to the public on Saturday. .'.. ~ ....,J .. r~-' #. Volunteer Billy Bryan speaks with students dressed as a I 920s-era archeologist at the Archeology and Ancient Peoples Exhibit at the Collier County Museum. Students from area schools got a sneak peek at the exhibit featuring artifacts and exhibits exploring Florida's past. The exhibit is open to the public on Saturday. Volunteer Billy Bryan speaks with students dressed as a 1920s-era archeologist at the Archeology and Ancient Peoples Exhibit at the Collier County Museum. Students from area schools got a sneak peek at the exhibit featuring artifacts and exhibits exploring Florida's past. The exhibit is open to the public on Saturday. Volunteer Richard Lanni speaks with students about the Spanish conquistadors in Florida at the Archeology and Ancient Peoples Exhibit at the Collier County Museum. Students from area schools got a sneak peek at the exhibit featuring artifacts and exhibits exploring Florida's past. The exhibit is open to the public on Saturday. M:U~EUM: A Publication of the FRIENDS OF THE COLLIER COUNTY MUSEUM SPRING 2008 MUSEUM CALENDAR Through April 5: EXHIBIT: "Capturing Paradise: The An of Ronald Shelley.. At the Naples Depot Museum. Landscapes and other subjects depicting Florida and the Caribbean. Through April 19: EXHIBIT: Golf Swings! At Collier County Museum. Explores golf in the US from its beginnings in a OON pasture to today's phenomenon. Includes action packed graphics of stars from Hogan to Woods with 100 rare artifacts from the PGA. On loan from the Orange County Regional History Center. April 2: LECTURE: Florida Shipwrecks. 2PM at lI1e Collier County Museum. April 9: LECTURE: Florida Outfaws and Villains. 2PM at the Collier County Museum. Aprl112: EVENT: Archeology and Ancient Peoples. 1 OAM - 4PM at lI1e Collier County Museum. Learn how archeology reveals the culture and technology of our earliest residents, hidden for almost 5,000 years. Admission: $5 adults, $3 for students, children 8 and under, free. See story in this newsletter. A special free presentation of this event on April 11111 is reserved for 4111 and 5111 grade students from schools across the county. Aprl118: EVENT: 4-H Camp Out. At the Immokalee Pioneer Museum, Roberts Ranch. For more information, cali (239) 658-2466. April 26 & 27, 2008: EVENT: 8CJf' Anniversary of Tamiami Trail. At the Collier County Museum of the Everglades, Everglades City. Also marks the' Qlh anniversary of theMuseum. For details, see story in this newsletter. Mey 15 & 16: EVENT: Second Annual ~ Ventures. At lI1e Immokalee Pioneer Museum, Roberts Ranch. Sponsored by the University of Florida Agricultural Extension Service of Collier County. School children from throughout the county will be assigned interactive stations in a variety of different agriculture activities. For more information, cali (239) 658-2466 FRIENDS ELECT UTI Larry Utt - a former Friends president and stalwart director - has been named /f1e organ- ization's new president for 2008-2009. The action was taken by members attending /f1e group's Annual Meeting, March 13" at /f1e Museum. Named to serve wi/f1 Utt on /f1e Board of Directors was Tim Allen and ano/f1er former President, Don Craig. Nick Niles was re-elected to /f1e Board. MUSEUM LAUNCHES ARCHEOLOGY EVENT 'rbe ColIier County Museum presentR an "Archeology and Ancient Peoples" exhibition on Satlll"flay, April 12'" from lOAM to 4PJ\'l Admission is $5 for adultR and $il for students. Children 8 and under are free, '1'0 the tJ'aioed eye, a fossilized IKme, primit.iv" tool or pi",", of bmken pottery 'Ol.n tell a great. deal about the people who liv",1 here long ago and th" plant, and animals that gave t.hem food, elot.hing and shdt"r. Archeological sites a'"e lik" rare and fragil" books wit.h aJ! their pages stuck together. Artilads and oth"r t.iny ch",s 'U"e bnrim! layer by lay"r in t.]w ground. The archeologist's t"sk is to sep'lJ"ate and carefully' read" ,,,,,,h layer of soil withont tearing through t.h" on" helow aud destroying an import",,!t part, of t.h" story. This ,went will provid" visitors an OJlIKH1;unit,y to explore th" liv"s of first. Collier (\lUnt.iaus and learn how aJ'cheology has mvmtIed t.heir culture and tmhnolog,y wit.h exhihits, displays and demonst.ra.tions. How th" earliest resid"nt..s made pottery, sbe]] and stone tools as w"n as c.lot.ldng from natural materials will be exp]o]"(l(l !\Iuch early history of Collier County - from pre-Co]uIllllian times ouward - is known only I.."mse of 'digs" from Mar"" lsland to :\'OI1,h Najllffi 'Illis present"tiou also highlightR t.he llel1llillleut, a,rcheology ,lisplay of the l\fusmlm. 'I'his is a world hidden for almost 5,000 years, now avai]able for yonr "xploration! A s]J<'dal free pmsent.ation on th" 11th ha, boon reservm! for 4" and 5" grad" s("llooI g"lU]lS ouly and teachms may get mor" information and olltain doss "'S{,rva.t.ions a,t 252-8476. 1'h" l!'riends of the Colli",. C()1IIlt.y Mus()]un is offering traluiJlortatioIl gm,Uts for sehonl groups from olLtlying an~as needing assistance so th"y also ,o'n attcml The (\,lli"r County Muscum is loeat,,] on the gJ1llllHls of th" CAIllier CAlUnty Court,house on 11S41 at Ai'l)("t nil. PR(' (,]'" (<HI,thous" Shadows Rd t.raffie light to entm. P],mt,y of free, cov",w] paJ.king is availn,h](1 just at'ross the st.Jw,t from tIw !\Ius"llnL Spears and arrows, a pottery shard and buttons are among" Museum displays recounting our past. April 2008 (;)(~ePtt-cl1 THE NEWSLETTER OF THE AMERICAN ASSOCIATION FOR STATE AND LOCAL HISTORY AASLH Discovering the Power of Transformation in Rochester, NY The host committee of the 2008 AASLH annual meeting is rolling out the red carpet for attendees scheduled for September 9-12. They worked hard over the last several months to put together an impressive list of tours and evening events designed to highlight the amazing city of Rochester, NY. Plan to come early to the meeting and stay the weekend following it in order to experience all Rochester and the surrounding area has to offer. OUf pre- meeting tour on Tuesday, September 9, will focus on the Underground Railroad. On Saturday, Septemher 13, attendees can participate in post- tours to Niagara Falls, or to Cooperstown to the Baseball Hall of Fame and The Farmers' Museum. Visit ROl:hrsttr During the conference, network at evening events by exploring ARTISANworks with its eclectic working art studios and collections, visiting the Rochester Museum and Science Center and the George Eastman House, and reliving your childhood at the Strong National Museum of Play. Also plan on attending the Leadership in History Awards Banquet on Friday evening to help AASLH honorthe best in state and local history and hear inspirational words from Dr. Allida Black, editor of the Eleanor Roosevelt Papers. Daytime tours highlight the conference theme, Discovering the PowerofTran.iformatioll, by showcasing the transforming history of the Rochester area. Tours feature Susan B. Anthony, the Erie Canal, Palmyra (significantto the founding of Mormonism), Elizabeth Cady Stanton, Seneca Falls, and more. Formore information on the 2008 annual meeting or the city of Rochester, visitwww.aaslh.org/anmeeting.htm. Standards Project Enters New Phase After more than two years of work and thousands of volunteer hours, tbe development of AASLH's Standards Program for History Museums, Historic HOllses, and History Organizations took an exciting step recently with the start of a pilot phase. Forty-seven small- to mid-sized institutions from across the country are working with eleven service organizations to test the program's toolkit. The toolkit includes standards, self-assessment questions, and best practices divided into six sections. The sections are manage- ment, collections, historic structures and landscapes, audience, interpretation, and one section that covers mission, vision, and governance. Teams of volunteer professionals created much of the toolkit. The three~year Standards project is funded by a grant from the Institute of Museum and Library Services. The pilot phase continues through September 30. AASLH will launch the program to the field in mid-2009. The service providers and pilot sites are: Western Region: California Association of Museums Agricultural History Project, Watsonville Eastern California Museum, Independence JakeJackson Memorial Museum, Weaverville Japanese American Museum ofSan]ose, SanJose Kelley HouseMuseum, Mendocino Mid-Atlantic Region: Delaware Museum Association and Small Museum Association Delaware Agriculhlral J\1useull1 and Village, Dover, DE Lewcs Historical Society, Lewes, DE MountClareAIuseum House, BJltimore, MD QuecnAnne'sA'lusCUlll ofEast:ern Shore Life, Centreville, AID Rose IIill Manor Park & Children's iVIuseulll, Frederick, 1\10 Seaford Historical Society, Se;]ford, DE font/mud 011 page 8 Museums Conduct Visitor Research 7 /'C;P'ERF<lRMANC:j,: ~ =d\4ANAGJ::ZV1J;:NT '1 'his spring, a variety of institutions from ,lCross the country arc busy survcyingvisitors as part of AASLH's PerfofmanceManagcmcntprogram. The program, developed in partnership with the Center for NonprofitManagement of Nashville, helps museums and historic houses ~ implement positive change by learning more about visitor satisfaction and opinions. l'hrongh Performance Management's proven visitor survey and its resulting report, participating institutions receive information about what visitors want and need for a high quality visit, The instit11tions also receive benchmarks that allow them to compare their survey results with museums of similar type, budget size, governance structure, and geographic location. Recently established benchmark groups include military museums, state historical societies, and museums in the J\Tew England region. Benchmarking is one of the top benefits of Performance Management according to past participants. Institutions currently participating in Performance Management include: Atlanta I-listoryCcntcr, Georgia Cantigny First Division Museum, Illinois Collier County Museums, Florida Colorado Historical Society, Colorado Idaho History Museum, Idaho Museum of Florida History, Florida Naper Settlement, Illinois The New Castle Court IIouse, Delaware New York State Nlilitary Museum, New York The Old State House, Delaware South C,lrolina Confederate Relic Room and Military Museum, South Carolina The fee for AASLH member institutions to take pan in the Performance lvlanagement program is $3,500 (the fee for non-members is $4,200). Af\SLH's payment plan allows many museums to pay the fec over tv/o fiscal years. Registration is now open for the visitor survey group that begins] une 1. The next Education survey group, which collects informa- tion and data from teachers and students who attend an onsite program, begins in August. Registration for that program is open nm\' as well. For more information about Performance Management, contact Cherie Cook at cook@aaslh.orgorat573-893-5164..More information is also available at www.aaslh.org". AASLH Announces Alderson Internship Grant Winner AASLH is pleased to announce the winner of the 2008 Alderson Internship Grant program. This year, we recieved applications from all over the country for an opportunity to hire a summer intern ,It an AASLH member site, After a careful review from a panel of judges, this year's Alderson Intern.ship Gr,1l1t winner is the Alice Paul Institute in Mount Laurel, NJ. The Alice Paul Institute is dedicated to educating the public about the life and work of New Jersey's most famous suffragist, Alice Stokes Paul, author of the Equal Rights Amendment, founder ofthe National \~loman's Party, and a lifelong activist for women's equality. Their mission is to educate the public about her life, preserve historic Pllll/Ida/e, develop future leaders, and work to\\'ards achieving women 's equality. Alirr Paul,API They will hire an intern this summer to work with their Director of Heritage and Educators Advisory Council to research topics and draft new lesson plans for the New Jersey VVromcn's History \Vebsite (W\V\v.scc.rutgers.edu/niwomenshistory). The intern will also improve the current formatting and navigability for the E-Classroom section of the website, If you arc interested in learning more about this project or applying for the internship position, please contact Kris i\lycrs, Director of Heritage Programs at 856-231- 1885 or kmyers@alicepaul.orr. Visit w\\i'w.alicepaul.org- to learn more about the Alice Paul Institute. The Alderson Internship \-vas created in honor offormcr director \Villiam T. Alderson and initially allov.'ed for a student to intern in the AASLH office. AA.5LI-I made it ,1 grant to assist members in hiring a summer intern and to insure a funlre public historian hJS an opportunity to gain "real world" experience in the field. Cram applications are m;Hle available in the f.lll with an annual deadline of December 15. nmagazine n I apr; I 2008 apri Interests I HISTORIC TAMIAMI TRAIL TURNS 80 THIS MONTH, ti: ~:,,^ .l\ 1:,',,1:,\\( /, ,v' Barron Collier, our county's founder and name- sake, was the guiding force behind the trail's con- struction and was dually responsible for putting much of Florida, especially Collier County, on the map. His goal was to transform the "wild country," that land surveyors of the day deemed "nearly all prairies with numerous grass ponds and a few fertile hammocks," into "a place where people will enjoy life." The completion of the innovative road was just the beginning of Collier's dream realized. The trail, running from Tampa to Naples and eastward across the Everglades to Miami, (hence the name Tamiami) opened on April 26, '928. Now, after 80 prosperous years, the Tamiami-8o Committee will honor Collier's rail by reenacting the famed opening ceremony on April 26, 2008. Weekend festivities include alligator wrestling, Indian dancing, a parade and an exhibition booth from 9 a.m. to 3 p.m. on Saturday April 26 in Ever- glades City. On Sunday, April 27, the Museum of the Everglades celebrates its 10th birthday with cake and story telling about past times. For more infOrmation, visit www.tamiamiBo.com or call 695-2159. ~ liaiUt IIoiIy ..... Coming Saturday NEAPOLITAN "I\t 01 : No-part ~e'le, )Ol'lng 9(lOllbVt :'} Poiaro;~ Neapolitan Editor: Tracy Mobley-Martinez 239,403.611) FrIday. April 18, 2008 ". . . ,J.~ I. .J~ :.d tdU 1\ P;\:-,SION Volunteers Gil Cameron, lefl,and RogerMilr~$ltonthe "breezy bench" during a break I'~r]r y ,} ~\""J 'yCHADGIUI5 [eg"liIOn"olelneWl(Ofll Palm trees ~way under cobalt skies, Hird~ sill~ And bdl'rjn~ and rcd lights flash in seqllC!\rr aSlhe Iramapproa,h..., i!~ inters~rlion with 10Ih St",el SOUTh. Two safel~' ~at..~ dwp. ~toppill!: traffic""~" purpl~ and ~ray train ,hugs around ~ !jO().fom lrad ~urroundinl: Naple~ Deput r:nl:in~!"r Gil "arnl'ron tul(~ OJ] Iht, whi~lIt. WJHlo.Wh",,_Yo\lca!lh.."rthcla.t~ck,ta"tal'k ~i\ln"lure ,ound of a passin!! train a" Th~ Allan- ticC"a~tl.ine"'nndlthebend,Cameron .I".....s the '~alc.,iz"d train to a stop and he sigllals t(l palseng,>r$ that it'~ ~af" w exil l-l"dimbsoffaloc(lm(lliv"tht'size"[arjdin~ lnwnmolllerands!rollstlvt'rtoabJ.l'kwoodt.n bench shaded hy,noak tree and a sahle palm SleVt'N"lasi'''n~ofahalldful(>fNaples[)ep"t voJunleer' hall([in([ "ut"' whallhe}' call "the breezy h~nch:' which sports a small s~n that reotl, "tr.lincf<'w (\nl\'" "You know, illY wift. ~Ol me Illat pin:- N"l" la}'. of the New leIS"}' Transit bulton, this a[tt'rlH>olfstopirofnOle N"lns iswearingap.iroffadedblneshorls, a white polo shiM,a pair ofaul>urn tented sun. ~la,ses and a pair or red s\lspetldns, both or whic"haredeeoratedwithoidbuuonpinsfrom the Maine Narrow Gauge Railroad Company llnd Mltseum and the New Jersey Transit. Nnlas' wift., Bettv Nolas. died in 2nO.l She was a train bulf. too. and thel' worked at the Naples Depot for yeM.\ togClher. fhisisn'tiustat"olJectionofchurningsleel wht.els, steamengJrle_' and loylrains, For Nolnl, it', a refu~e, kind ofUke a home away,where he spends time with friends and remembers his wife "Webllihacaboo.eforher,lt',inrepairnl>w, but il w'ill eventually be like a memuriaJ. All train ,'arsha\'enumbeU.andher'fiisgoingtobe450~, She was born irl'45 and died in '()~." Nolu isn't the only widower here. Camer"n's wife - Hazel Sherman wafi her maiden name -dledseyerall'earsago, ,'>fl' DEPOT. J'u~t' BD It you ljO 111,' \"1""" /1<'/"'1 111""111lI Wn.re: 'O,l 1,111, A", ~,pl" . How,.",",.\ 1,.0\ Ivloo,.)' Ih'""~~ flia'l, 9 '.m --4 p m, SIMd'll; d~"" Mh"",1 ood '"""f)' holidiyl ""milflo~' Do""I'"", ""pled. Informatloft: 16HI1S E~~~~~_~E ~~~.~~ ~~ YC~-:4~~.,,>O ~::: -;;-' I-. ON~ ~~~.~ ~~~~~ 0_ ~=~~--; ~~~~.- ~~ 3~~E' ~~.~~ ~t~U ~~ ~~~Qg.5~~'~ ~~~~~ Uc ~~~E~.,E~~I-. ~~- ~~ ~~?l.tu:,~~; ~h~'~'< _~ ~~g2:~~.~g~~~~~~ ~~ '.....g r-,.., U);:::; 'C- <:; .'....... . ,..., '-' U') .' ::J-o~ci.~((;:)":> .~:2v:.; ..c:o~ ~ - ~.~s~;~u~~~.. ~~.D~~~.~h~~- '"_ _w - .~ t:: -= J ~ :) V~ O':S;:C (.) ~.L': S .......... CJ ..~= 0~'._L~~~C~~~~ '-2~ ::JU)~~5~ -~~~ ~~~ V 1-.(.) ~ - '-' -"" ;:> <':i "" ...; - '-._ .c 0.. o.c :2.~ ~ OJj'':::"..I v :-':; _ ,:::... r- 0...... r ,~....... ,- c: G ~ J. ~ ~ ,-,' ..c:: 0 ~~ .S:.;~~O~ ~.w J. Vi:) , Q;;fJ..t::; ~..... .f....... eIJ 0 v: 0 C :;; ~ ~ ~ '...I CJ;;"a h (".-'5 ...... ,~.2 c u 0';;0]: >.~ '.Li >=:'1':1- p.. .', ...... l'J:.a~ c: h E .- ,r; V 0..'- . ~ -, .DE ~r'~ ~'_::::?20<:':lu "- ..; ~ u,......c -' ;:: if; .w ...::; ~ (lj"D ,..c r-: ~ ~u ;: 5 ~ ~ 'J -~ ~ ~.~ ~ r' .:;d""O O,.i~ ";-'- ~ ~~r;~ ;c;::Js:--<t '~ u'1:J [F, '..,J 1""'"'" ~q:; :.t. .- :U""'" ~ C Vi ~ Co> ..... W.::l ~<.5 l-. ] 6 ~ ~ v 1) [/)......"t:l ro.c Vl .- 0 l-< "'20 t:: t:: ~ ....... t.L ;:::l:.:Q v ~>~8.u ~g..s o;..c; U ~ ~ aJ:":::: ;::::.D ~ ;>, g.,c ~~:.;~~ ~:~ ~2~ $u~j 2f 2~ ~ vi~~;: .-. S ...:..<:.., ,-';: u l-. 'J: ::w ...... u '~'"' o~ .... 0 u ...: r::: c , ;._~_.' rf] 'lJ"U ...... >,~ """ ....., 2 :::; U C"J 01 .". ~ 7 J:: u'" -0 :r, S ElJ.L :.; ::: ~ ~ ;. --g 't:: ;r. s'~ Q.I ~ ~ N :Ii..... r';l t)"2 (J)...c: >' ~ r:: t-< 6 1-o:oJ;Q~ ",,":'::;,;.., u...c;c.c: " ~.zt::u g":':':ft---.-",- ~::'"'C-I-og~: Cq~ ,_ 0 ...Cl.............' '-, (J) ~~~ ~ ~-~'f~~g.~ :5-5~.g.~.(,~.~.' ~.~].'~ 2.~L~~ ~~:';;~~E.g]-5~ ~]~ 8 ~u ~.~ c~ w - ~ ~~ ~""""'~-'~Sw-~5 u~'J: :r .....~OI-o~E ~~n_-~~'~~ ~,Q~~~~..D-c.B'~ ~~._.Q. ~.~~~-.~-.~ ~...c:::w'~ __'w~'w~ -_ r. ~ ro _ __ _ -_ - . .., c::;'"~,.c 0 C ;j '1:: .;: ...c: .~ Q:i J::: ~ _ -' ...c:._ ,"' " - ~ ;> c:: ~......... u V) "0.::0. r:: ~ ~ ~ 0 --B -= .~ .- 'ctI ,.... - _ [-... 1-0 'J' ~.~ ..... U C.L h U --0 'oJ ci l-l \'l:l ::w ~ 12 1-0:2 ~ ~ - ~I-o~~ UU _c::E g~;~~~hI-oU~ ~.~=~:::~_~~~uou~ '" ~ ~ ..t: ~~ :::.:: ~..t ~ ~.;:; E S "Cl.-::: ~~,.S;:g - ~ c: ; ~ ~...c: ;;; E VJ :';l v.s E:; ~ .---< k ~ 'O"U '-' e<:l ,. .~ u..c; 6,1: ~...c: C::'~ Q..,~ ?;:.a ...... _ :D u}:: ;';" 0 ~~. ::w t: ?; -5 c rJo C ,~ ~ a...r ~!:, .=' ~ ~ p.";....; ~ ~::w ~,c 0.0...... 0 ~ v. v .~ <r. '-' ';-.D:'---. 0 ~ '"' tIiJ:: ~ E'- ;:-.. ~ C'j i C;~.C-C ...... o....tr;:r ......'"' C'j5~~~~.';::--;:':: cJ; ~~~;;=::;'"~~u~.8.g~ ~~:~~ ~~~;~~~j~~~~~~~~~~B~~~~~~~~2~~~E~~]]! 000-... o.oc.I~~~~~~~~.5o~E'.~~'-CO~~~~2~~'-~g~':~.gu0 ~ ~ >-."8:, U 'J")'(jj ~b'::: ~ 00 tit ;- Z G ~ E 00 -' 8 i5 ::l ~"p. ~ ~ :f);: J; 0.. (I] .c ..... 1) l-< Q.. r;l r;l.....1 ......c:: .~ ~.t::E .~~.coE.S~~1J'~~~1J~~~8.S~=~,g~1J~'~~o;g~r;lC'jl-<~1J~.~ ;:::;'..;...... ~ ('\l u c > C It ::l o..;f] '"O...c:.. c:J E 1J ...; bJ, ~ ......... ;::::: .c c ...... .c _ '"0 _ ~ ~ :f) 0.. Q; -..c: bJ,).....1 ;;a ::';l M a; u ('\l cc';::: a; -< (J ;.rj 0 f-... ;; ~ c: ..c:: U ,.. h 1-0 --;:' ~ tv "-:::: l--< ..... U'I-o ""' 0'''0 C. (jJ c..::w t--- ~IJ . E ~ C2'~ ,.g :S ~.E ? ] a. ~ -a:v: Z 3; 'O'f ~;E 2.-0' '0::: t:i5 2 -5 ~ fi...Cl ~ 2 -5 2.'B :E '2 C "Cl ; ~ u "'0...., ('\l Q.. L Y" C Q; 8'~ ~ "'0 "'0 1.1") (l) rJi co.5.tj ~ ~ 2 E booS ~ (l) I l--< (l)B~tc~'l::o .5::lU~o~(l)OO('\lCU E~~ ('\l('\l ~.... OC(l)~ ..c:~('\l a~.~~~~.... _o(l)~l-l""~C(l)r;l= o~v""~o ~~~l-l~A_ .... ::l ~ ~ ~ ;> 0 ~] ci ~ So 8 ~ E t; ~ ~ ~c) 13 ~ ~s 8.:: ~ 5 ~ ~ ~ o.~ ~ g.g ~ ;>, g ~ ~.~ ~ l-l 2 llJ llJ (l) ~ cJ c ~ ('\l ('<") "0 ~,-:. ~'c..o ~ -S ~ 0... ~ c.~ .... W 0 ~ E E c:J)~..c:(l)Ufl)(l)~-S..c..c: _('\l>2l--<(l),z:C::ll-<u bJJrJiCO(l)c"'O!:::~ ~=...... \'l:l..c: ~ f-l I-< U >. S tI) fI) - .... \0 E!;>...... 0 ~ 0 0 bl:l (l) C llJ oo~ >,...... Ikt..c:...... <l.l 1l.1"" ... '"" ..... ~Cf) 0..: o..(l) ~ ~...... (l)"" ~co fI)"'O'~<"::' !:O__';: c'a::l-5 c' ::l o..l-l - e?o..(l); _~!::: ~ " . (l).o.. fI) U ..c ~ .a tl .... ~ '7" l-l "0 ~ _ ~.~ ..... 0 ...;::: _ OJJ::l''':I !!; '>- 'S<CJ::l fI) -' _ ~ u J!: ,S fI) CI CI:l ~ IJJ fI) ~ 0 <<( -... Il.1 ~ - _ - I-< - .... ." <r;."....::l..c: 'W c~""Il.1(l) ~o"O~~u .\'l:lo"'O~fI)C~fI)~ .\'l:lc_(l)~(l)~ ~ 0 OJJc~ ~]~::l~OO-O('\l~fI)-tl~(l)l-l~._~('\l~(l)fI)::l"'O~~..c"'Oc ~..c: ......._c:: ~ C fI)'S bJJ~ Z 00 c .: ~ Q) 1S l-l (1j g ~ l-l E b.~ fI) ~ t ~ ~..c: bO'; c'- ~ _ .::: C .... ::g c.~ III ";::: ~ f:><1; .S C ('\l..c: fI) U v tI) fI) ~ ~ <l.l C C ~ ~ v fI) fI)'= C (l) m 0. S: "'0 0 .... o..::l O"'u.....:=< ~~O..c.... >."'O~llJ('\lO.......~<l.lO- "">'I-<S:o~ 8 h ~1l.10 "'Ob.~8~~~Ol-l....~.S<l.l~~~~~_Uhgu~('\lg l-l'~~('\l(l)~~rJi~~u ::l v 0. "'0 <+=. '-' 0 ~ llJ \'l:l (1j..c . ~ ~ \'l:l ~._ c...... u ...... J=: ~._ <Jl u..c:.o (l) I-< C) - o l-< ~ .- s:::::: l-l fI) l-l..... <l.l ~~;;> .....1-<"'0 I;;;f'--,. \'l:l 0 tI) fI)._ s:::::: ~~ \'l:l..... (l)~- <l.l ~~o~~E~~~Ev-~..c:~ l-lZE~('\l....fI)>~'~""""'\'l:l'~~""'~~~~~o.fI) : CI:l550('\lv-Eh~U:fi...c:~..c:"""'O]~ aJ~UO~<l.l..c:l--<]U~(l)gv~.~o~:.a~ ..s _~z S S:'I:: U 00~:-9 ~.~ bh CI:l c ~ U l? ,E (l)::r: f--l,E ('\l >..c:.o -S -< ~ fI) fI) U '" ~ .J: ~ I,I')QJ ... . l: C c- ...~ e'cn:a.;:o g. IUCl.ICl.IC.J:~Z t;:ECl.I-c::QJi::t::: '" '" UfO E t: O.J: _: ... 1U1U-....:= c QJ _~ QJ..::.c Cl.I'" :.;: ::s~-:'t;;oi:;tO~ 0: 0 rc 0)>- - :? :::: > b S:.5 ;:.!!! '': - g Q."'C.:: Cl.I.J: QJ 2. ....Cl.I1:~zc:~::::: 41o.o"CCOC"::: E III S::-c'- "C::s " IUCl.I....<IIIIlQJOb U ii. tV t .5'~ > c.. =fO~.:Broro:>.CV l..:;JZ<(IIlJ:;:u..QO Q .. .... o a. GI Q ~ .~ '" cq C tI) a ::l OJ....... 0 cu::::-'cu o:-:::'~ ;: E E ;n -g :>-...c: ~ o -oa:.....l !: ~~ g 5 ~ ~ Vl"O 0 IV OAl-.~ fI)~CU ~ ~ NIl.1U g~E! E ;3: N ~:13 'U; ~ ~ u ~ ~u \'l:l '~:::...c:~_". CJ~c 800 ~ ~ AD:. 0 >.~ ~ 0 ;.. ~:..c:gf ~:au -q- 6 ~~'-P. E~c t:: ..........:::: ~~ ~ ~ ~ 1--< (1j (/) .'::---, O::l .:=~"5.si3 ~ 5~ ~~ ~c::E~t"~,otl: ~: (l)oa:..o r:J:Z:'=: oQ. nmagaZlne. april2008 SPECIAL EVENTS april 26 & 27 CELEBRATE TAMIAMI TRAIL'S 80TH ANNIVERSARY WITH AN OPENING CEREMONY REENACTMENT, Al L1GATOR WRESTLING, ANTIQUE CAR PARADE, BIRTHDAY CAKE IN HONOR OF THE MUSEUM OF THE EVERGLADES 10TH BIRTHDAY. SATURDAY, 9 TO 3 PM.; SUNDAY, 10 TO 3 P.M. 6%-2159. > ~ m a. > m -a .c .... l- I- .a .c o CO (It .... CD CD 00 o o <', "" '" - 1- m l: ';::: I- E m I- E I! -< ~ ~ ~ ~ < :1 ~ " ~ " :1 > f-<~ 5 \..l o ~ u ~ " - " ~ :i"S . 8 5 .-;; 0-0 C;-<c: " ~ ~ 2: ;2 '<u u"S o Or,; e - 0':::; ;c ;::: ~ .~ "- "6 ;:; " 0. ,s " -5t....; " gf.~ 'v ..... .0 ~ if. V ~i.l.s ell . IV c: c t:::o ~ '0. 8. eIl"g o ('j.2 <l) ~ ~ ~ a i\). c:....... "CI 0'- i' ~ '(?"D .-g :::: 8 ~ c: ~ 2 c: 0. V] -2, ~ .::: "'" '" .2 " "50 ~ .... ;;>, 0." v u ;; ,- -5 "2 ..c ~ ~ "0 <fl'C: ~ 11) 0 " E- ::c:v~ ~ .~ .8 ~ h ,,;'< 'lJ c: ~ .~ c:~ f=~- -s .~Q -".::. :2 , ~ "'" ~ ;;--,';:: v; .;:: l- ;j') cci :..;r..2en"'d ~ '0 <.r. 11 C: 2 ~~) 5 ~ .~ g ~ ~ -~ ~ ~ ~.q 8" i\) .- ~ o..c S'~ i3 :) :<;t"O:<j ,.. Cl) ~ -5 s;.;s 1-< ~ o ~ v "5. ~ u -5 c; .0 .';2 C - ~ i .2 ?-' ~ = ~ ~ "" u V 8 ~ ~ Jj .~ c.J :g O..2~.:s.og.o ..c: -, ..... R 5 u ~.~:9 ~ ~ ; ]0;>5'0 .~ ......v;,;uc-5",o "'0 '5:3 <.... coO .a2~]<ig~ ;::I ~ '"0...... ~~ 0(;;;"0 o.i '"d .... ~~]~;.,E 1Il -B :<j ~ 6 ~ ;>, ~ ~'o5~s'B~ ~.~ 6...!. ;; -g >...c:...-o..s_ ,.. 0.. -0 U - '" 83'-11,)'-0 VI-O;- :2-5.g~~ .S [/) I-o.,e.- o 0 v 0 ~ E 0.. ~] 00 rJJ S u ...r:::.E tFJ 0Jj......~ .5 5'-;"::: C:..c 0 '" 5 ~.~ <ki ..0 < ell;"::: ~ ~~ ~ ~._ OJ) ~ P _ - ..... .....5 0 ~ 0 is 0 :l '"0 == :';! :<;tv o..~.D ~2.... ::: ~i.,jJ38" ~v~~:r.""~ o E..-. C coO v ..c 8 ro ':; .E:.a s -; v~J~~]] E _~ ..s 0..:::: ro _ 2 CJl O..c ~ ._ .... C:.5 =:;: tJ) _ ,;-,"5)''= ~,~ ~ g ~uo 1Il ~.~.~ ~ ,~ :<j ~ E ..2 v t:: ...:::.9 ~.s ::: ~ .- rJl -0 ,~ ~~ _-I..;) =-~ -, c= ;;;: a.8 ~ <I)" ~ .c2 ;::s =ro O "'00 , "'- \J .... . ..., 0 ~ ~ ;p .~ t:S E ~~ ~ N.s ~ '~-I..;) ~ :;::~ '" ~ ~ ._~ E (U ~~ (U ~ ~ " ..q 1-<-0 2 ~ ~ -0 ""u rod: ~6 " ..; :5 ~ t:: " " 0.00 ~ " ~ :\l ;;., ~- " '8 "''''' rJl if; ~.~ 00 rJl o.S 0l:'""O o ('j 0 ~ 00 '" , {] 1J " ~ -5 .',:;'""0 ~J;i "h " 0 .c ~ ~ ~ ~ ..9 ~ ~ ~ 5'o~] (tl]r-::5 ~~~]:\l~-o '" 00:=:......] roN.V']] ~::1~~..tl g ,.c::: ::: 0,- N ~'""O rJl - ('j ~ bJJ::: ...... I-- e; '8 U o'2.tJ 0 ~ ~ 0.. ::: C;.5 ;8 00 <1.1 ~ ro I-- ('j 2 ~ :\l ~~ ::l ~-::: v g-~ 8 ~;; '-.0 0..;J.J ;;.,'""0 8 o..:g 0Jj -5 ~~ ~ ~,g~~ s:: B~ ~,~~ 00-::: _::l::l ~ I...::l '-' C'j .... .... '""0....... ,5 '0 l:: ~ ..L:: 0 0. u ~ ~ rJJ 1J :":l 00';:; ~ ,.~ ~:5 ~ ~ 0. 0 5 ~ ,<1.1 :::.IJ .E C E .~ -g .= ;>. ;;. C'j;::::: ::: ~ ~ ..9 (;. 2~:\l......,.....~C'j('jZ..8;.,~' .e- ll) :... f-- ::: i:!'.IJ -0 :=:.~ 6 ~ ...... c; .g UC' 9J ;:::l 1J V :::..c _ ...., '-' ~ .::::; ~ UO ;;. ""a:l ::l'S: C.-:::: ...... s.- 0 u ::: "t:: ~ u (/) :;> J:: U.::: ::l ~ E ~ .5 1 ~ ~ ~ b '2 <1.1 .8 oo.rJl ~ 2] ~ 0.- ~ v.S ;>-, -s .... " " -0 -0 0. oo:=: -:<:] ::: C'j "0 '200 >Ll ~-~E' 0- 0. E ,~ E ~ at-< 'u) v ~.s .~ i5. <U 6"0 -Bug. .~ 1J :\l '""Of1 ~ ::: "O:\lg 'c;;-;; 8 ,~ ~ -' ~ S g o.~ v ";j.;:: '0 ,... o 0 ~ ~;; ~ .~ o ~ 1J .s ~ o _ j 8 ~ '.I) "0 en <1.1 (]J 1J5 ~ [) ",::::":lo U ~ 5 0"0 ('j p..:=: ~ (l) ]]PE :\l OJ r.J') -o.......J::: (;j . u @ :; ... ~.'.FJ -B:1,E~~ Q ;..; :<:l'j:; 1J o " ~ iJ: ~ ~ 0 us] ~:.2~ "" c '" .! .~ 0- ,:V ""~ ~ ~ - " -""" " "" E:E """ .55 '8 d; ~ 00 u-i:":l.IJ~B ~ '8 "E ('j 1) ~~t::..a5 u ~"':-ul --;; (; ... ~ '0::: ...; ~ 0 :u "@j u;> ::0 8"C 5<2 OJ) 8 0 hI--::: _...... o.~:.= ~O(]J ;>.IJ U C:::; iU 8 C r :\l l-< ::l ~ ~2w 3 ~ v 2-5 ~ ~ (ij C'..l ~ ~ ~- --< 0) 5.IJ v, -" ~E ~-" ...:.";;l :B :=: r/J ~ " iU"O,.g ~ rll ~ " 9J iU ;:.:, '- OJ b :\l 0 ;::: :=: '"0 "0 - ~ 5 tJ];.. ,5 ~ v_ " 0 v ,_ -5 v - u 0 5 d 0. S ('j :\l -5f- "" " 'C r;. ~ v " V-O iU (]J ::::.i5 It) ~.s<r.l-<~ ~ '- ~ 8-c: ~ 0 ~ 2 -Ezo.~ ::l 0 ~ :=: ~.8'- 'E -~ '- (]J ~ ct E - -;; ct;';::: 0 ...... U,.,:: '.FJ '.:UJ.... , "0 ..;.:: .S 5"3 ~ ~ ....l<:Ou.. r ';; .D <Jl .0"0>:,"0;::: E c :-. ::u It) (]J~El-<Z ~ " ~ E i.J ~.9 ~ ~ c 5;-"E .t '.... l-< ;::: ('j v 's.IJ ~ (]J 0 ~O~1)Oc::9 ~ ~ -5 8 ~] ~ 8 s .S ~ :\l ~ ;>, " , .ii "" :.a u ....~ 5:; blJ C .S _g 0 ~ ~ ~- o.~ ;;., S .D 0 o .E ~ ~ ~ " '!""';;."O rE -g ;; ~ ~ b ';:;.1::0 ~]~ o ~ Eg;B ,S 2:: ~ - ;>," 200Z ~ 'f, S ;:; " 0.0 :~ "E fn U >- :.2]o~ 0. ...... r-- :::: ~ h " " u " ~<5 " ~-o ,.c C ~ " v ;:I It) l-<...... v ~-5~~~.s 2J ~ ~.8........ u...~ ;::: o '" 0 ,j, Qj (]J C 00"0 0;;' biJ C C r-) E: ct 1) i: ~ O\......~::c:;~ o ;;. ~ 0.;;:: ....; (]J -' 00 It) ;>,..:; -5 .....1:: r.I)..... ,0 -g '51 ;::: E ...... ~...:::::;.. r.I) .... ..... (\) r.I) ~ 1)-~~~('jO .s ~(ijc;~U '" ~ ~ o ~ ",-5 ~ '"0 Ui 0" ~, ~ ~ ~ :a a o ~" u o ~ '0' ;.a " o.~ c o ~ "'O...c: a.> t; 8:: Cl.l 13 ;:; = 0 (!J ~ ~ ~ 2 S t:: b 4- ~r'" -; <Il o ~""O t::;.a ] 3~ ~ 2 r" :r,Cl::: l-< 0 ~ c g :s v ... ~ guo-5].g 0~:;&jgJ;>. is.....l 0 ~:<:l_ ;:l 8 ~ ""0 "5 .~ ... 0 'lJ 0 (j) C ~-=...c: ro.o <l) ~ ~ '-'; " o -~ .- - ~g ~- 1-0 as :.E ro ... 's 2~ -a 0 ~.s " [; o ~ ~ 0 "'0 2~ 0....... '@ <(sr:: , ;;:: OQ ~ ~ ~ .;!: a s;; i.:> 20-' :-l'Yj r;g2: (!J~"";J~ E 3: c::- ~ '" ~ i~~~ ~.g~0 -5.0 <lJt'~ .c'" f- s " ;;; ,.,:': <1J or. .....-5-0 ~ 0 " .~ ?..d..c ~~ ~ c5 ~ t' S 0 ~J ~, ~ ~ r-' o i'~ ~ @ o " ~.~ c: l-<~.gob.5 2:";: ro 1=1"'0 >;~"3'';;::: 1]) ro ..... u ;n.::: '"'0 - g.:; ... :<:: 'f).D ~ ;>, " .g " " ~ t.'lkNV~'1j~~~ '':: u ..s 1) ;; -5 .:<j ~."~ _0.06 IJ..l "<.! t:: c6 ~ ~ t/l...... 0 -5 ro Il) l-o v...... rJJ r.n It) 3Jo ~ o.2::!::: ro a3 '"d "'d 0.::;: 0 g ..... :s c.~ ... i'.) !;J).... 0 .~ ::;: ~ ~ ...... ] E "8 .s E ,~ :s U ] :;. 0 =a (;j _ p... :<j P '-1 1- . r ,- _ ;:',!l) ~ '0 "T ~ v:' t;;:::<.o ~ ~ ('~ "'0 t:;.D ro.~ "0 ~'"d-=-o:;V;......u~3 o ~,~ ~ 3":ij ~ 8 ~S2 ~a ^ . ~'" ~~ I-< <J) Z ~ ~ u c u '_ " '" !:'c ;j ~1 00- u~ c~ > v " - f- ~ 3" 8kl ~ .~ t ~ :<: -2. ~ ~ -" - ~ ~ ~ '"':--' C'--p...0-5...~O ...... 0 ~ rJl ..... V 0 0 ~ g 3:..0 c: 0 r,;uvoo-o t.lI) u WILl ;:--. 0 .~'2 ~-B ('j..c o(;j1-2.5-5~O~ ~ ~ ~ '... VJ .s OJ t: 01j~ ~ ~ ::;: ~ 0 ro 0 :-........ ;i' c: 0.'-;::l"'O ff) o'-r 1J _0.......011),-<0 -5 g ~ ~"s ~ ; ~ ~ '"0 ,;.>- Q) OJ C 0 1.) 8 .g .~ .5 g. ~ ~'s] :::,::; .gj;! g .~ >'0 " ~ 3-0 ;2 S , 0 o.g ~ c o ~ ~ ~ ;>, :D . ~ E p~ bl,- ~ <;j o ~ fr '" " -0 0 IU 'J! 1U....c....cVW b 3.... 1).~ D ~ "'d,..Q ~ ~ ~ "'d ~ 0..0 ::: ~ ].s~~v 3-ou::Q-5 IU::: ..' "'....... ~ ::j ~ t1J 0 '" ~ ... ..c ~ ~.5 t:: ~ o C':l 0....,.:::;' v;::: g-o E ::: ~ ~'';:: -0 :::.... ....c::co-f-oo::j ~; ~ '~'@ ~ .oa~ i ~ 0.. ". c; p.. ';j ?::: ~ o ~ .~ o u '" " .~ 0Jj..9 ::1lJ.. :9.< s .D .:;; .5 r= ~ 6 ~ ~ IU :::P=l....c -;: (':j v :::::"'d.;:i ..:: 'c b 0 . ~CL: 5 ,5 0-5 :E'S ~ a '8 'S 0.'" al- - v v-5 -5 ~ {J .~.9 ~ ~ ;;' 5 ~ ~ ~ "'d g 8. ~ 'B ::l ~ -.2-;; R b12~'~ is(/} "0 8:"j o..r.n j;! :"j u.J ro ro ~~?_ c:Z v ~ ~ _ ~,'S, - ~ ("<j ~ 5 ~ ~ .9 IU ga2u~ "0-= rJ .- ::: OJ) OIl,.... C':l R2~3t;@2 .:; o""d ;:.. OJ) s..; ~ OIJ~ u.J.s ~ .:;; ,....... c IU ~-- r='oiS.2.5E'o "- 'iO ~ o '" v o ." o -5 ~ o o ~ " 0 6.d bO >,;:l (':j,.2 ~V> 1 s. ;;,13 (':j:":: '6; ~~ ~ ,0 "- 'iO :s "- oS ~ ~~ :::;'5 ~-CJ ~ a ~ -...., ::::..::: ~ ';:: ;... .... a; - ;::l ~ ,0 0 "," OIU"O 0] Sb -~~~ .S Q) D ;:.. r.r. _u.J~ ~IU- C1B-5 o E 00 ~ ,,'" .... 0.8 Q) _ <F;- IU 0 ::: I-l IU IU -5-CJV"c.D "?~.E~...... .:J ~ . 01)' ::: u \-0 t:: ~ ul:9 Il) ;:l 0 v Q) ::l ~1)';:;vOO oj \-o:.a :::< ::: u ] ::: ~ -;;:; IU 0 OIJ;::l (':j 6~U 2~ ;:..""3 0.. o v C '-fJ (/}'s c .8 :[D'~,..Q ro (':j b =L.a'S illU:O::l~ @.<:::U,....,r v ' ;:.. [J'l IU o 0 " bIJ'U -3 ;;a v ~~ J;s o a .c 0 r- U ;>, bO o '0 u v ,0 '" 0"" v " -5 '" .s :e :;5.S ~ ~ ~ ;;,.::: (':j....... ill _ ~ ~'3 ~ \-< ,'i=: d:) 0 - .D C':l v._ !f) ;:",'"0 <'t:..... ~ 1U'"O:.a ~ ~ '"' ~ ?">..c: \-< l:: - 'a'" ...@ v+-'..... U ~~ 0 -30\ ::: fJ.S == -- oS 2 ~ t.n '11 C"'O 0 ...!f) '-'- OJ) 0"- ~ v ~u v:E'o"'d:5- u..c IU S v; ~ <r:.S I- .c.~ ('j & 2'...; ;g ~ 0...0 S [J'l ~] E ~ ~ ~ ~ ~"O 2.g.~ ::l ;:l 0.0\ ~ v 0.. 0 u o IU ro-, ;;.8 &j t-< g a 0 '" 1;; :'!,<o u c;j IU [) E ~ .... .s ..... (':j'5iJ o :::.s ::: ~ 8 ~ ..=:i"';;:;'Q[J'l ro E. (':j ~ro [I"] IU t=: ::: ~ .~.D 0 (':j 1:: u v C IU ~S~~-5 . ~ .... '" " o<)~ '" o ;;.-.; .D ~ ;>,'" ,<;:"'0 u _ ;; :::00 ~ 01 ~O'_ cLi ~.s bO,<o ~:;] <Il (\j .- ::: v E.::: g- o ~ - ~ :~'"O () u 8 .O....c .... ";"f- ~, .sgs t;tl..e-5::::]]~ ;> <.2 ';j'~ 2 ~ ~ 2:'~~-u~,~ t) '- <1J IU ~-5.D--3D . ~12 <;; (j) v 'J ..c: 0.. -B 0 v ~ .... .- ... [) 0 ~ c.Cl.l. <IlO ~ .;;.s ~ ~] [I"] '"00-u-H~~ ~ ] ~ -o.~ 0 g ,8 - "O.r:: ;; 0. ... ,,~ ',1) ~ C :::: 1) ~ .g '0 ~ .g ~ -5 ,<0 ,.;,'"0 Oil ~ 0 ~ <Il ..... 0 gg.il u \-0..... " " "3<.2 o u 8'E~gc:c~ul~ 2~oc~(\j0~i3 <Il U 'n :u o..:=: _ u .9 (\j ;>; S! rJ1 '"2 8 u 0 (':j (\) co:::: <T7 (..... ... 0 0--1 c..E-o",o(\ju15S &j~~~<IliG~""o ~ S 0.. 'a~ ~ ~ :=: ~.;; ._ [J'l '." c ~ !f) -0 "2 '';:: t-< <Il ~ 0"0 vE~v~~u8g .... 0""" _ +-' ro co:::: \-< ~o.l '" .q s. 'a- ~ -::: :'(l ~ '" :<j -1) 1) ~~ObQ\-<otli;Lg en.5.9 &2 -5"E. ~ o ~'-g "'" ,0 ~ v ~ -52 ~ ,,'" o v ",0 v" - '" .- 0 "'" l!lailll News Friday, April 25, 2008 EnIToRIAL&OPINION TAMIAMI TRAIL Anniversary worth noting Something truly remarkable, and something most of us probably take for granted, will be celebrated this weekend in Everglades City. History buffs will mark the 80th anni- versary of the completion of the fina/link of the Tamiami Trail - now more widely known as U.S. 41 - connecting Tampa and Miami. The Trail truly put our area on the tourism map - and helped tourists get here. In an era of pioneering and engineering feats. the Trail earns a special niche in history for plowing through swamp and rock minus modern machinery - and air conditioning and mosquito control. It is a plus for history buffs that the achievement was spearheaded by our modern-day county's namesake, Bar- ron G. Collier. So, there will be plenty to see -- and eat and dance to, we're sure - when Everglades City throws its big party. The festivities Saturday and Sunday will be worth a look. You know which road to take to get there. DAILY NEWS FRIDAY, APRIL 25, 2008 Critic's Picks Tamiami Trail Anniversary, 9 a.m.-3 p.m. Saturday and 10 a.m. -3 p.m. Sunday.. Museum of the Everglades, 105 W. Broadway Everglades City. 10 a.m. Saturday and Sunday, exhibitions and activities; 12:30 p.m. opening ceremonies; and 3 p.m. cake; Saturday only: 10:30 a.m. history of Monroe Station and 2 p.m. history of Bay City Walking Dredge; 11:30 a.m. parade; 1:30 p.m. Marco Historic Players. Sunday only: 10:30 a.m. Otter John and his wild animals; 11 a.m. walking tour; and 1 :30 p.m. story tellers. Free admission. 695-2159 "' o o N ~- N .- S ro ~ o -- ro Q... S ~ CFJ -- U ~ s= s= o u &J ....l:: -- ;>-. ~ i1 .- ....l:: '0 00 N 0-. f'~ ~ o -- ~ u ro ..0 (JJ ~ l-< -- CFJ ~ .- l-< o S ~ ::E j;'j1 ~ i:l - _ ~ u &. '''2'%-, E c <1l 0 E ~ :c ~ 'tl . !;;':I: = oS:t c13 !!!+:i"C >OON "" <-:-. o III OJ'- 'E <1l..!:! 0 E"' t' '3 ";::: :L=:E~~tl2~ ~~ e~ ~2: ~ :ii..!!;S III g w'iij g;: c: ~ cC'.....c''':::: .z: ~.~ ffi ~ oS ~ LU III ._ ~~ ~ ....~~ ]~ o <1J vi.9] '5h-5.,9 ".g; t E::5.;5 t; 0 :: :> .CJ ;;:;..8 r;..~ 2$u~~ g 5"*l -8.S - '" '" "" '-' ..0 2..... <1J '" .:!l-g ~~:=:tl'CIl"~ il...... ~ S <1J -;.....~'c;~~.S'" ~[jQ r:l~ -", 0............ <;:::::.2; '" rn...... >-< C:-;h 'Tj M- CIl "0- ~ c....S <1J '::~19"2~~(l! V~,~ d~ 2:;-ga~~;'-;j g"," :i;:: ';;~68:Q~-;;5-diJ-dcS J!o ;~@~~-~~.r::eC'J~~ oC U I c;;; <'.)"'9 8::S: .::l Sa;.8 ::c ~ 1; i= "''0.... '" -;'; IlJ 0. l:; S '" 2~B~~~g~~~8~ !~ ~ e-- ~ ....@ C"'O ~ J.j ~ 9 ?J 0,..;,..... ;::l 'n~"'O... &l C\) ... rJ.,I' 00 _ if. ,... N ~ ~ f-i :::. 'F. t:: <'l ..... 0 E ..... ~ ("'j .:::: ...... c... : 'l! ..... ROc....~ 1)0 .u...c Q ]'~QJCl-515 8"'" 6 ~: t'~3 3' E~E1~'1 c:<u-g~..c:~,.c::..n~g "''''0'.;::] .E-5i '" tl:-:?,J1-< ~'<1J~ g]~ c~ k:~ 2.8 ~ ~ ~''8::t: i:J E <1J ';..] OIl 22:; :o-.z E .... <1J' ~ ....>:C...<1J'"'..~~ c;:::!-<...c ~~ .s-;;c_ - '0 - .O""u:;: ~ u 6~ ~~J:~.5~~ ~ a QB~ ~ ~i;: ~-g':; cg r:l.o.: Q~32c80<<l:~ ~ ..3~ ~~~.~~].s S <1J a!..o B ~ ~ ,;3 "@ ~'2 <Ii ~ fl o::l] -:..c:<=o::I~C~-?EQJ ..9 ~~ "': ~'::;-'Cl Cl! 0 ~~-5 U) Cl! '" Vi Cl! ~~-5~._~..Q '8 ;;;, ~~ ""''0 ~i: ~.~, 0 ~z ~~.~~~~~~Cl!:9S :'l i:: t=~ i::...c:=3 Cl! t:l..c: 8-0 ~ "' '" ~ .....'-'- l:: U ...... "'...... Cl! .=::: o.s 'V 0 t:l i}] ~ U"U ~ ~ ~~ ]~~~~'a~]~~.5 -5~ ~o-g~.g~1j5.""S.-"ci:g ~c..:::::<il U) E Cl! ';i: 0.... 0 ~._ y .;;;13~..;~Cl!Cl!Cl!UUo..o..~~ -o'cb'~ "'...c:}a'+< '" ;:...'iii_ U) 0 "" <J::._ ..."51..... .......'" .. "" ..c:'V":iJ.D. o "0 ~ f:...< ....-0..... ~ <:d ~........... ';:::?j ... @ Cl! I]J t:l ;:l._ ......... "0...... '"'" p:; Cl! ~.;::j..c: > ""..0 -5 u"'@ ...., ,~ ~ U) l::f:...<"':9:;::'~...c:::r:E Q ]~ 80 r:l Ul '~ ~ ~c ~~ - ~ co. ~~ "\1 ::is> >-'6 m~ , 0<, ;: oJ ~ :E <l :E :! c::: :.iF '''I ;..;..j ,."..., ....i ,~ .." 5- <l '^ . :g ~ ~ " ~ Wi E' '3 m Tamiami Trail (~()llti/1ueJ.fJnI111A Hoffman was 26 years old and moved along with his wife from Fort Myers to work as an electrician for Barron Gift Collier. Hoffman's brothers were already carpenters employed by Collier. At the time, the New York indus- trialist was finishing up the construction of the single longest and hardest stretch of the Trail, dynamiting, hacking and swatting his way through the Everglades to complete what would become a 275-mile stretch of roadway connecting Tampa and Miami - hence the name "Tamiami," For his trouble, Collier got some value for the huge swath ofland he owned and had the county named after him. For his trouble, Hoff- man got a job in a booming company town and a life for his wife and five children. "It's not just about my grandfather," said Bar- ron "Barry" Collier III, 50, who will be reading a speech of his namesake during anniversary celebrations this weekend in Everglades City. "It's about all these people who ma(le this dream come to a reality." Everglades City was built to house many of Collier's workers. Until it was ravaged by Hur- ricane Donna in 1960, the town was the county seat and main site for commerce. Daniels and Parker benefitted from the trolley, buses and well-done landscaping. "We didn't even feel the Depression in Everglades City," Parker said. "Dad always said, 'That little town just kept on, keeping on.' This was a company town and Collier took care-of it." Their father worked in the town for 15 years before going to Copeland to run its power plant. Every afternoon in Everglades City, he would go around and turn on transformers so the street lights would burn. When Hoffman could get away from his job - and he wasn't really supposed to leave the town - he en- joyed turkey hunting off the TraiL Things are a little different in Everglades City today, but the Trail, at least between Naples and Miami, hasn't changed that much, Daniels and Parker said, There wasn't com- merce along that stretch then, and there isn't really any now. The Trail is familiar to the sisters and re- minds them how much they enjoyed growing up in the town. That's the case, despite the mosquito swarms so thick they were afraid to open their mouths on the way to the movie theater, Years ago, when the family visited relatives in Fort Myers, they came back on the Trail. They called it the "homestretch" when they saw the light on Everglades City's water tower and smelled the mangrove mud as Naples turned into their hometown, "I guess it's those memories," Parker said, "that brought me back here to live." Honoring the Tamiami Trail This weekend the Museum of the Everglades, Collier County Museums and City of Everglades City will honor the 80th anniversary of the opening of the Tamiami Trail, which connected Florida's east and west coasts, with a two-day celebration in Everglades City. The event will also honor the 10th anniversary of the Museum of the Everglades. Here's a look at the schedule: Saturday, April 26, 2008 . 10 a.m. Exhibition and food booths open . 10:30 a.m. History of Monroe Station . 11 :30 a.m. Parade with antique cars . 12:30 p.m. Opening ceremonies (City Hall) Mario Diaz-Balart, U.s. congressman (R-Miami) Stanley (ann, Florida Department ofTransportation Barron Collier III, grandson of Barron Gift Collier Jim Coletta, Collier County commissioner Sammy Hamilton, mayor of Everglades City Unveiling of Mcleod Monument . 1:30 p.m. Marco Historic Players . 2 p.m. History of Bay City Walking Dredge . 3 p.m. Birthday cake Sunday, April 27, 2008 .10 a.m. Exhibition and food booths open .10:30 a.m. Otter John and his Wild Animal Show . 11 a.m. Walking tour of historic buildings .12:30 p.m. Opening ceremonies (Museum) Bonnie Dearborn, Florida Department of State, Division of Historical Resources Ron Jamro, Collier County Museums Sammy Hamilton, Mayor of Everglades City Tribute to Deaconess Bedell .1:30 p.m. Story-tellers: Local residents tell about life in the past .3 p.m. Drawing for raffle of Clyde Butcher's framed "Moonrise" photo . 3 p.m. Birthday cake Nl1plu Daill! ~CUltl LOCAL & STATE Sunday, April 27, 2008 B NaplH,region and state newi E.mail: npws@naplfSnews.mr!. Area sees dramatic increase food need Hurr.\' (:/wpin h)()d htlllk hrillg~ u!!i'ncil's rogcihcr(lISummi/ 10 discuss !lOll' ro hcttcrl1dp Il1e l1eed,\' ill :-\011I11\\'(',<;/ FlrJrid(l B~VALLI FINNEY Jildl'Jel"C"""lwnrle",t .:antprublerntoanisis" S.\m~ ofth~ iSliue~ discussed indlld~d how w handle dwin- Jlin~ supplie., inlre",ed food d'S(S, emploj'menllos~. ~~lIillg th~ I\'urd Olll ahouT a,,~;lal1le programming, fund raisin~, foud ~aft'I}',disaslerre.pome,vtliu!L' Teer maoag~ment and ~o\'ern men(commoditl~s Ddinilil'~ answer. weren'T ttained,bul Harry Chapin Food B.nk hOJrd m~mber and s,','- I~lary Ke;th Swggills ,aid he h()p~s a few workin~grOllps will formlOdCl~rminc'l",wbe,t 10 implemem ideas Thai came from Ih~ re.:~nl Smuhwt'sl Flor;d,1 FouJ Summit and Ag~nc'Y Con- f~ren"e brtidpams came from Cirw- i.wn, In!ll~wooJ. Napies, P(lrt (:harllllt~. hln M\'rrs 'Ind Inl' nll,kail'e . StJ[islically,Lt"e Coun[y pan- airs have ieen . 14 p~reent iIKr~ali~ eompared ttl 2(107; Charlotte C'llIOlY.;J 70percenl illcre"'" and Naple', aSOper. ",'m inen-a.t',sa;dS"OKllins,a Naplesresid,-nl 'W~'r,' ,,'~in!! Increa'es in Dramatie iO(;rea.~. ;n em~r- g~ne}' f""dxcque.,[s frmn foud pantries prompl,-d Ihl' Harq Chal'inFoodBank[obrinKl<>- g:ellicra~,-,nl'iesfr"OIlhr."lgh"u! SUlltbll,',IFloridat"u;scuss whal"anbedon~Tulwlterilclr propiein neeJ "Why an' w~ here''' Ai Bris. lain, executiwd;rc(tor nflh(' foodbank_4ut'T;edallendees 'W,"r~h~rebccausehunKerhao; ~rnwn fl <>Ill what was .1 ,i~nifi. BAY DAY 'It's fill1 ' Alex Palilcios entertains hilTl:!ielf neal City Hal! while waiting for the Tam;ami Trail annlveTsa[y parade 10 (Orne by in Everglades C;tyonSaturdaylli,'lh' Path of celebration L\'erghu/l's UI.\' purl/dc, dlUnlc/l'1' portm)'a/ l!iJ!hli~ht NOth annil'ersary o}"l(l/11;umi Trull B~TIIACYX,MIGUEL Im'g~eICndpl~',rew, :Qn', TIH're W;\, :111 ~.\cill'IlWnt S;Llutda\' in F.wrg:lade~ ClIIsilllil.1t l"lheon~ t'l'llllUyearsago,vhen1'amiamiTrail (,pened All <,I'es wer,'on lJill l','niid,;n;i, \\11<1"';'" dn-s~,'d "s I\arron C"l- I;,'r. ridl,igonan Jnti'l""['.1r;lstiw Talll;.lml Tr~il'~ H(llb anlli\'fr'Jry and Ih,' Mu~~umofthe hn~bd~s lOth b;rlhd'l\'p.\fad,- ,Irolll',j,t"wntlw Slr<'els ~aturdal' ,\ ~lllilin~ \'itg'in;al\lorl. H7,\\'.ltdwd.llhcr I\Lm'o !sblld His- ILJr;colS"";CI\'memhrsdl'""eda, T"lnlllil'Barlleld and Df"t"nnes,Br- ddl wm'ln~ 10 tll<" aowd "I"n~ Stall I{oad .l'j n~ar (h,' rrunt of ~v~r~lad,', CillHall il'shln los~e Ih~pfOrk," 1\1.11< said U,ill~"n\lmbn-II"I")H'lp<lead;' Iwt<l>If.I(ILJtzwalch,'d,1ntlq\h'l'"r' mdu,hn~" 1'101, R,-o, ~ 1"2H P'~rn' Ar- rnw'lJ)d,t'\'<'r,iF(>TdM(\d~IAsslr"lI downthe,tr~et ',r; for mo'ephoto\ 1'0111 th.~v~nl, go to n8pleslltwuom BetseyBarneldportraysTommieBatflelddurill!ltheTamlamlTrilil8nniversary parade in Evergl8des City on 5atu[dilY. .lnnl\'NSan'oflhe Trail, which con- nc"t~d Fiorida'~ ea~l and we~t coaSlS. Wa\'in~.1 miniature Tamiami Trail ~:~d:~f~~~~l~i~~'j~'y~~a~\ th~~~re~~~~- ti<1llwhiJescr~mbiinl(lOeolleet (andy KlolZ, whoha, li\'~d ill f,wr~I'Ides Cily fur thr past ,19 Y~'lrs. att~nd~ parade, rC~'lbrh Th,'p:m"iev.'a'l'arlofatwu-dJj' ",-ld'raliollinE"fr~ladr<Cil}'_'pon- ~urcd by [hc- Musellm "r,hr E"~r' ~Jade', C"llinCnllnly MUS~lI1nS,l"d C'1lyufherg:lade,c!lyloh<>llOrlh,- \<,,' CELE.RATION, /ll~~' 28 "'" CLEANUP, l'ug.. 28 em~rgeney food demand lhat an' hillher Ih.1n ewr bdur~' Brislaill,aid h,,,dosure~, gas pric'es,la)'- "tf,_h~alth-care("5IS, fo"deos(s and olher factorsof(h~ (a1terin~ e"onolOY ha\'r "au.~d peuple ",h"h:I"~llt'Vrrhdnr" necdeJ ~,sjstan(( 10 s~l'k help to fecd theirfarnili,,-, "In Ih,'p~st l'ear." Br;,lain said. hil,ecmslikcaperfe,.t,mrmha, f"Tlned I"srnd falllilicsspiralin~ d"wm..."rd" ';,'" HUNGER, I\(~., 38 A can-do cleanup for 700 I volunteers B~ CATHEIlINE HOWDEN i'J,lj 1'1">" ~'''r'I''HlIh'',1 EmpT}' soda rans, used straWS and "igarcTlt'hHlls wt're the m",l ,'nmmon off~nder5 rt'lllov,'d fromse\'er.1IC"llierC<1Unll'lo- "a[;ons S"t"rd~y l>y w,luntcer, p"rlkip"ling:inlhelllthallllual a"ylJaydeJnup Tll<'ewnl,Sp()Il'l\n'dh)'K~(p C"lIicr Be"Uliful, hr(lught 1(,- ~~lil~r murc th." 70(1 c'ommlL- nily members who, "rmeu with tr3shha~'5,scardl<'dtl1l"lw.l<')w, manl(ro\"e~"nd"ha"dOl,,'d I"c< f"rtra.,h AI Ie,," 90 people sig:nedIIp (0 \'ohulleer al the Van.t,-rhiil Ika"h 10,""liol1 and Mik,. Dc- j.:'lnI',\h<' s;t" ,'u",Jinawr, mn tinued t"en)jsl help Ih""'I~houl tll<' 'n"rnin~ fr<lm l>c-,ll'h~LJe" 1I'.lIllin~ In ",_si't ill .:k"Il;Jl~ upthl'_m'" 'l'~ol'l,' ,",lining OUI !<l Ihe heach oJW 'IS _ond Iho'lghl i( wasagrcalid,'"."Ilt-l{\llllzsaid 'i\I(JfU{l'eopjt'[t'lIusllit'~'pU upltra~h) any....'w.. ThaI is the cas~ rm I.i.'a Ca- Iy(,,~ and Lorri CrullsllOn'. ",,1- "nl~l'tS ~t lheVanderhih B~a"h location ..[pidlll'lrashwhenl'm....alk- ing Ihe beach, and wepkk lip our own sluff when we WTIIl'" Call'''rr said, ''I'm a pack-in, pack-Olltkindorgiri" Organizenestimalelhal",')- ;~~)~~~S p~i~~d~ ~r [~~~~e lr~~~: \'uioul shes. including Lu",' dermilkl'ark,Deln"rWig~dns l'ass Sfa[e l'ark and Keewavdin Isiand . Volunl.....r< ai.o Touk boat' 0\11 ~a~I~~~'~~l~~~~~I:~~:~\lnd it, "Theman~ro"e;sa\'crl'~()t,d filtcrandaloIOfl;lIle!;tcal.:b,'s :~~':t~ l~a~lfo~.'~, h:;:~~~~~:;;~ Collier Beau[ifnl E.wnnivc Di- rector Cher Cnml'lOn _,,,jd, "We did heaf aboul "ne ~r\>ul'o\l( on a hoat :H\d tll<')' Weft' h.1\1lin~ ill l1i~ pi,-res of ,'onstruclion drbri<." Otberlar~erilemsr"''''uthLs l'~ar ;ndud,' 0 hky'-"k lL1w~l, b"ilbl,,,ke[sandl'arhalleties. hUlitwosamu(hsmallerilem Celebration Continued from 1 B tossed out during the parade. More than 30 antique cars of the Naples-Marco Island Re- gion Antique Automobile Club of America Naples, cyclists witb the Naples Pathways Coalition, a live jazz band and floats of Scout Troop 2001, Troop 243 and Pack 215 trav- eled along the streets. Alex, of Golden Gate, was at the event with his family cheering his brother, Zachary, who was participating in the parade with the Scout Pack 215 float. "It's fun," Alex's mother, Shari Palacios, said. "I like the small-town atmosphere." . Palacios added that the pa- rade could have used a march- ing band. Alex said he likes parades because of the candy and the noise. Event organizers were pleased with the turnout. Following the parade, an opening ceremony was held in front of historic Everglades City Hall, attracting about 100 guests. Everglades City Mayor Sammy Hamilton and Collier County Commissioner Jim Coletta thanked many people Saturday for their involvement in Tamiami Trail, one of the most ambitious projects in Florida's history. "Barron Collier set the pace for the community we live in today," Coletta told the crowd, referring to the county's namesake. Among attendees were U.S. Rep. Mario Diaz-Balart, R-Mi- ami, Stanley Cann, district sec- retary of the Florida Depart- ment of Transportation and some members of the county government staff. In front of a building that was restored after Hurricane Wilma, Diaz-Balart told the crowd that he plans to contin- ue to work for improvements on the Trail and Everglades restoration. "This is a community that doesn't forget its history," Diaz-Balart said. Cann told the crowd that the total cost of the 275-mile stretch of roadway connecting Tampa and Miami was $7 million. Cann said Collier County was the only county celebrat- ing the Trail's anniversary. During the celebration, Bar- ron "Barry" Collier III read a speech his grandfather gave on April 25, 1928, noting the hard work of many for the magnifi- cent road completion. "The Tamiami Trail is finished. The impo~sible has been accomplished," Collier read. "It couldn't be done, but Florida did it," The crowd cheered. Among other attendees were Collier Undersheriff Kevin Rambosk, county museums director Ron Jamro and James Brown, grandson of Daniel and Lucy McLeod. The ceremony concluded with the unveiling of the McLeod monument in honor of Daniel W. McLeod, who was mayor of the town from 1923 until 1959, and his wife, Lucy, located at the McLeod Park across the street from City Hall. Festivities continued into the day, with live music, about 35 exhibition and food ven- dors and birtJ,day cake in the McLeod Park. The celebration continues today at the McLeod Park, starting at 10 a.m. I' Naples ilaily News naplesMws.com Monday, April 28. 2008 Minorities urged to make 'every vote count' Sowhwest Florida deriiems dl'}iurttn(,llts huve stepped lip \'(ller registration. edllcation e(jorts und arc recruiting minority pc)11 H'orkl'rs race is, and how it's important that tilt, pcople involved have panicipationwilhthcminorilY \'ote," With Nowmber's showdown huildinguptobe a highly con- testl'delcC"lion,l'ffortslOfl'g- isterminority\'otersand!'et pt,ople excited about the dcc- tionis shiftinp:into high J:car in Southwest Fhlrida, The mantra is "Every vot(' (uunts," Andminoritv communi!v lead" l'rs arl' picking up on that Leonardo Garda. the South- west Florida Hispanic Chamhl't ofCommerCt'cxt:l.-'Utivedircctur, urged governmcnl and polilical party officials Friday to be more proactive in reachingoul luthe minority community and louse the infrastructure lhat'slllrcndy lnplace todoso "We'f{'hen','II'edon't haw to !:u after them." said Garcia, add- ingthatinspiteofthej:('nera] election just ()~', month~ away, his organization had yet TO b(' rontactPdbrt,itherpulllical party or a supervbor (Of eke- lions'office "The\' (clel'lion$ Jnd party nfficials)havp 10 uti!izp our re- sources," he said,"Wc'n,herc to fadHtatl'lbeirwork." And if they are going to reach out 10 the minority enrnmuni. tit's, Garda ,aid, they should not wail until the end, ''It takes time," Garcia slIidof building a rapporl with usually disenfranchised communities, "Iflhcy are a]ready doing $Ome nthl.'r sorl oft'duration in the {'ommunil}',thl'y should also be talking 10 us." Fordapeed, adding that .11- though hiS l'on!!I'egation has not condurteda fUlJ-OUI VOler reg- istration campai(:n, the church would be concentrating on edu- rating voters and making sure they exerdsr their rights "A ]ot nfempha~isonp('op]e gt'tting on-board," said Ford, addin~ that the Fort Myers Na- tional Assndation for the Ad- vancement of Co lured People has stepped up to hclp, "\W're just en('(lura~in,"peor.]e," A~ for what hed ltkc 10 >l'e fromj!overnmentandp"litkal 8y ELVSA M, BATISTA rmba!i,ta@naple,newscD!Tl Whkhwavtheminoritvvote will swin!: h'as become a major ta]kingpoinl during the presi- dential ral'e, Thisisa fact not lost on the Rev_ Gregory Ford. pastor of the First AssemblyCornerslone Chureh in Furt Myers, who said this year's election is definitely ()nthemindsofhiswn~rega- tiun "ll is the lalk of the town," Ford said Fridar "How dost, the Evan Richard, 6, left, and his brother Bailey, 8, who are seventh-generation Floridians, chow down on com on the cob at the food booth run by the Son~ of Confederate Veterans during the final day of festivities in honor nf the 80ttl anniversary of the Tamiami Trail in Everglades City, The Tamiamjirail, also known as U,S, 41, opetJed April 25, 1928, I.ex".,' S",~III./lol1u\ ';('ifl Tales of the Trail Memories of thL' past fill weekend cclehratinghighway, Museum of the Everglades 8y JENNA BUZZACCO ilTlbu.',~,:w@ni1plp\npV>"((lm Tht, slorie~ all ~t;l!ted the same. "Jrenwmoernthl'womcnbegan,reflectingontheirchildhond (:r(Jwingupintheswamp. Remembt'r when lheft' was no air conditioning, or when you h~d to run from th~ tith,t bO(Jlh to the- screent'd porch just to e-scape- the nlosquitoe'? Those wo:re the goud old days, they said with a bUgh, the dJ.Y~ wh,'n Everglades Cll}' was nothing more than a eumpanytown "J don't know why they put up wilh us kids," said Arita Parker "This lUwn wJ,bo:autiful. and it still is, as fat as J'm concetned " P,lrh'r "'<I'oneofthreCSloryrcllerswhospokcduringSunday's fl'~!j\'ilio:",ln "ddition III celebrating the 80th anniversary uflhe T,unLllni Trail. EVl'rj:ladesCity rcsidentscelebratt'dthelO-year Opening day ceremonil's fnr the Tamlami Trail in Evetglades City on April 27, 1928.' "1Ir1n\ 1!(llll'Cnllil", '1I111f\\1Il'.\'um ~"l'TRAIL, l\rg<,4A ,"'r MINORITIES, I\JgI' 4A Naples police reprimand officer after investigation Nll.~S Ayers rehllked -'(J,' juilill!!. to take u repOIt [curing tlssi}!/ll!d un-'(j witl10tlt r](Jtij~'ill,'>! stu_ff' By RYAN MILL5 ramill\@nJpl,~,nrw, (Om A Naples police offic:er with a hbtory o! having complaints filed againM him Juring his CaICer was rcprimandcd at'tcr;ln intcrna] investigation r{'vealed he wspondl'll to;lull oU{ofhisassij:'ned,lrea'mdthenrl'fus"dtp report asuspkious in~'id('nt, The man whu filed the compbint, Chel Singh, J former busim'ss partner of th~n- Naples Vin' Maror Juhn I.. . No(:er.a.tOidinvesti~alor.,. ._' thaI instead of taking th\' , report, Otfkn Russ Ayers , bad-mouthed No\:~'ra and .'" olheroffieas.spukcabotlt :, hisongoinginternalioveSll- '" gations,andlhen~lIemptl'J , to sohdt Sinf(h 10 te-stir) Ayers on his behalf Jt a hearing invo]vingNorer3 I Ayers, on the other hand, said it was Siogh .\. " whu brought up N{H:era j, ~nd stated that he never asked Singh to appear ,\t ~ the hearing " Th, ;"""'"""" ",;,;. natedwith an Oct.lO ,all Singh to the Naples police depan" ment by Singh, theow!wr ofCourlcsy Chevron, 1863 U.S. 41 N.,who reported that somc()ne hild been loosening aodremovinglugnutsfroffiyehidt'sparkeJ in his Jot. That week. two of Singh's custom{,rs contacted him and told him the wheels haJ (alien off their yehides whlie they were dril'ing, ' Singh inilially comaded Naples Detecti\'<' Robert Yoong, a personal friend whn was Jl hOffieandoff-Jmy,repurt,SJ}'. Youngto]d Singh he would foJlowup]alerthat da) But after checkin!: his lot. Singh found additional vehicles with missing lug nul.' and dedded t\1caU Nap]espoliectorcpml thcinddent inslead nfwaitinl!-'fur Young, the inl'estigatinn rewaied Al'ers, 46. was dispatched to Ih{'L'all Ay\,rs refust'd 10 write a H'pun aoulll rht' missing lug nl1b,a(Tordinj: 1D anOcl. Ii incid"nt report. te!ling Singh 1]1;It ifhe did it woold lw forward,'d to Young am! .~"(' AVERS, 1\1,~'<'4A Arita Parker, right, who was born in Everglades City in the 1930s, tells stories about the town Sunday at the Museum of the Everglades as part of the final day of festivities in honor of the 80th anniversary of the Tamiami Trail. Parker and her sister 8arbara Daniels, left, and June Jolley Dyches, second from right, spoke about the history of the town to a group of about 20. The Tamiami Trail opened April 25, 1928, aft~r five years of construction. Lexey Swall-Bobay/Stalf Trail: Highway, museum celebrate birthdays over weekend Continued lrom 1 A anniyersary, of the MuseUI1) of the Everglades. . Parker, her sister Barbara Dan- iels and Marco Island resident June Jolley Dyches spoke for about an hour. And as they talked, black and white photos flashed across a screen. Each building had a story, and Parker laugbed as she spoke into the microphone to tell each tale. Among the stories were one of Deaconess Harriet Bedell, who in 2006 was nominated for sainthood by the Episcopal Church. Bedell, born in Buffalo in 1875, is best known for her work with the Miccosukee Indian tribe. Bedell caple to Everglades City in 1932 and stayed until i960 when Hur- ricane Donna whipped through the town. The storm condemned her home, destroying everything she owned. After years of missionary work, Bedell gave up her active life and moved into a home for retired Episcopalians after the hurricane. Bedell died Jan. 8, 1969. "Thank you for keeping the memory of her alive where she lived and worked," said Jack Geist, a member of the vestry and out- reach committee at 51. Stephen's Church in Coconut Grove. Geist is one of several St. Stephen's congregates who spear- headed the campaign to canonize Bedell. "She was a fantastic lady, but not the best driver," Parker joked as she told a story about Bedell. Daniels laughed as Marya Repko, an event volunteer, discussed Bedell's lush garden. "You dare not walk thrQug!:) her backyard," Daniels did. Geist on Sunday told Everglades ',; City residents that their de3:t\0Iiessq.'l:1~",,:'-L,\,' will officially be on lhe Episcopal r ' calendar of saints in 2009. Sunday's event marked the eqd of a two-'day'celebration honor- ing the 80th anniyersary of the Tamiami Trail, also known as U.S. 41. The Trail opened April 25, 1928, after five years of construction. The project, which was headed by Barron Gift Collier, the coun- ty's namesake, put Everglades City on the map after Collier built a town there for his employees. ***********************SCH 5-DIGIT 34104 ROil Jamro Collier County Museum County Government Center I\!aples FL 341 i 2 . IDailll Nellis Sunday, May 4, 2008 TAMIAMI TRAil 'From every bend of their weary backs' Editor's note: This is the origi- nal text of a speech first delivered in Everglades City 80 years ago for the opening of the Tamiami Trail. The speech was given by Barron G. Collier, who built that final section of road. The same speech was re-read last weekend in the same location by a grand- son, Barron Collier Ill, as part of an historic celebration: Today the eyes of the world are focused on Florida. And the world sees the com- pletion of the greatest highway that this splendid peninsula has ever possessed; not only its value to the millions of visi- tors who will use it, but to the entire population of Southeast Florida. A wholesome feeling of gratitude predominates in the minds of those who know, and these have a feeling of admira- tion and thankfulness for the governor of this great com.rr.on- wealth. the chairman of the state road department and our corps of masterful engineers. They performed what first seemed a nebulous dream but which is now a vital accomplishment linking the Atlantic to the Gulf and Stretl;hing a belt of granite highway for the 273 miles be- tween the wonder city of lvli- ami and the busy metropolis of Tampa. These men, I know, gladly join me, here and now, in paying homage to that vast army of workers who, with pick, shovel and dynamite, literally blasted this magnificent road through CT T Y HAL T, -.-' ..."'''Il. ."'Aci 'p", . Barron Collier 111 speaks at Tamiami Trail 80th anniversary event. COllrtesy of Manu liel'ko to completion. From every bend of their wea- ry backs; from every heave of their mighty shoulders, sprang some new segment uf this beau- tiful trail. That which we look upon tu- day is but a great mosaic made up of these segments. To those workers, and their number was legion, we pay sin- cere tribute. . And to that tireless, efficient, persevering chief engineer, D. Graham Copeland, under \\'h05e personal direction these men labored, all Florida owes a last- ing debt of gratitude. "/ext pro\.jded hv C'oru/ Moseman. pn.:'sident. Friends ()f the :\{usewll of the F\'('rglades. The Tamiami Trail is finished. The impossible has been ac- complished. It couldn't be done - but Florida did it. . i9ailn News. Sunday, May 4, 2008 MUSEUM COWEr< Cot;",\, MIISEUMS lmmokalee Pioneer Mw;emll Main St. & Roberts Ave. Mon.-Fri. 9-4, 658-2466 Collier County Musfum 33(]] U.s. 41 East l'v/o/l.-Fri. 9-5 Sat. 9-4, 774-8476 Nuples Depot Museu,,, 5111 Ave S. &: JOIII SI. !\iloll..Fri. 9-5 Silt. 9-4 262-652S Museum ort/le Everglades j05 lVest Brvadwa,v EVl'lglatles City. Tlles.- Fri. 9-5 Sat. 9-4 69S.()()()8 Journey back more than a million years at the Collier County Museum, located in the County Government Centt'f. From prehistoric ani- mals to modern day pioneers, the .tvluseum captures the tull panorama of Florida's last frontier. Everglades eiL y is home to the Museum of tl1(' Everglades, a restored com- mercial laundry that opened when the tiny settlement served as ,the County seat. Originally home to cattleman Robert Roberts, the Immo- kalee Pioneer Museum orfers a glimpse at one of South Florida's last surviving pio- neer homesteads. Naples' fmt passenger train staHoll, the Naples Depot, shows how technology and transporta- tion conquered a vast frontier. ~~ ~~~:: lA~ ~ MUSEUM NAPLES. EVERGLADES. IMMOKALEE ~1978 - 2008~ Celebrating 30 years of Preserving the History of our Community. Collier County Museum 3301 Tamiami Trail East, Naples 239-252-8476 Naples Depot Museum 5TH Ave & 10lh 51. Naples 139-161-6525 Immokalee Pioneer Museum Main S1. & Roberts Ave., Irnmokalee 239-658-2466 Museum 01 the Everglades Everglades City 139-695-0008