Loading...
Agenda 03/23/2021 Item #16A 7 (Final Plat Del Webb Naples Parcels 205-208)03/23/2021 EXECUTIVE SUMMARY This item requires that ex parte disclosure be provided by Commission members. Should a hearing be held on this item, all participants are required to be sworn in. Recommendation to approve for recording the final plat of Del Webb Naples Parcels 205-208, (Application Number PL20200001578) approval of the standard form Construction and Maintenance Agreement and approval of the amount of the performance security. OBJECTIVE: To have the Board of County Commissioners (Board) approve for recording the final plat of Del Webb Naples Parcels 205-208, a subdivision of lands located in Section 8, Township 48 South, Range 29 East, and in Section 33, Township 47 South, Range 29 East, Collier County, Florida, following the alternative procedure for approval of subdivision plats pursuant to Resolution 99-199. This procedure allows for the Board to approve the plat and associated construction documents for construction purposes and recording purposes concurrently. CONSIDERATIONS: The Development Review Division of the Growth Management Department has completed the review of the construction drawings, specifications, and final plat of Del Webb Naples Parcels 205-208. These documents are in compliance with the County Land Development Code and Chapter 177, Florida Statutes. This project is within the Ave Maria SRA. All fees have been paid. Security in the amount of 10% of the total cost of the required improvements, and 100% of the cost of any remaining improvements, together with a Construction and Maintenance Agreement for Subdivision Improvements, shall be provided and accepted by the County Manager or his designee and the County Attorney’s office prior to the recording of the final plat. This procedure is in conformance with Section 10.02.04 F.2 of the Land Development Code. The Development Review Division recommends that the final plat of Del Webb Naples Parcels 205 -208 be approved for recording. FISCAL IMPACT: The project cost is $1,772,157.33 (estimated) to be borne by the developer. The cost breakdown is as follows: a) Water & Sewer $785,615.94 b) Drainage, Paving, Grading $986,541.39 The Security amount, equal to 110% of the project cost, is $1,949,373.06 The County will realize revenues as follows: Fund: Growth Management Fund 131 Agency: County Manager Cost Center: 138327 -- Land Development Services Revenue generated by this project: Total: $30,806.24 16.A.7 Packet Pg. 582 03/23/2021 The Fees are based on a construction estimate of $986,541.39 (does not include Ave Maria Utilities) and were paid in December, 2020. The breakdown is as follows: a) Plat Review Fee ($1,000.00 + $5./ac) $ 1,210.00 b) Construction Drawing Review Fee Water & Sewer (.75% const. est.) n/a c) Drainage, Paving, Grading (.75% const. est.) $ 7,399.06 d) Construction Inspection Fee Water & Sewer (2.25% const. est.) n/a e) Drainage, Paving, Grading (2.25% const. est.) $22,197.18 GROWTH MANAGEMENT IMPACT: The developer must receive a Certificate of Adequate Public Facilities (COA) prior to the issuance of the construction plan final approval letter and plat recordation, except when the applicant elects to delay obtaining a COA for non-residential developments that are required to obtain approval of a site development plan prior to the issuance of a building permit. LEGAL CONSIDERATIONS: The applicant is requesting approval of the final subdivision plat and construction and maintenance agreement. The Board shall consider the County Manager or designee’s recommendation and shall take evidence and testimony in regard to the final subdivision plat requirements identified in LDC sections 10.02.04 B, 10.02.04 C, and other provisions of the LDC, as well as Chapter 177, Florida Statutes. If the Board denies or places conditions on the final subdivision plat, it shall state reasons for such denial or conditions. This item has been approved as to form and legality, and requires a majority vote for Board approval. In accordance with the LDC, the applicant is required to submit the final subdivision plat to the County Manager or designee for recording within 18 months of the date of approval of the final subdivision plat by the Board. However, following approval by the Board, but prior to recordation, the County Manager or designee may approve minor insubstantial changes to the final subdivision plat, and the Board may approve any changes that are not minor and insubstantial. This item has been approved as to form and legality, and requires a majority vote for Board approval. - DDP RECOMMENDATION: To endorse staff’s recommendation to approve the final plat of Del Webb Naples Parcels 205-208 (Application Number PL20200001578) for recording with the following stipulations: 1. Approve the amount of 1,949,373.06 as performance security for the required improvements; or such lesser amount based on work completed, and as is approved by the Growth Management Department. 2. Approve the standard form Construction and Maintenance Agreement and direct the County Manager or his designee: a.To withhold Certificates of Occupancy until the required improvements have received preliminary acceptance. b.To delay recording of the plat until suitable security and an appropriate Construction and Maintenance Agreement is approved and accepted by the County Attorney’s office and the 16.A.7 Packet Pg. 583 03/23/2021 Board of County Commissioners or the County Manager or his designee on behalf of the Board pursuant to Section 10.02.04 F.2 of the Land Development Code. Prepared by: Lucia S. Martin, Associate Project Manager, Development Review Division ATTACHMENT(S) 1. Location Map (PDF) 2. Opinion of Probable Cost - AMUC (PDF) 3. Plat Map (PDF) 4. Opinion of Probable Cost - Collier County (PDF) 16.A.7 Packet Pg. 584 03/23/2021 COLLIER COUNTY Board of County Commissioners Item Number: 16.A.7 Doc ID: 15093 Item Summary: This item requires that ex parte disclosure be provided by Commission members. Should a hearing be held on this item, all participants are required to be sworn in. Recommendation to approve for recording the final plat of Del Webb Naples Parcels 205 -208, (Application Number PL20200001578) approval of the standard form Construction and Maintenance Agreement and approval of the amount of the performance security. Meeting Date: 03/23/2021 Prepared by: Title: Technician – Growth Management Development Review Name: Lucia Martin 02/17/2021 11:54 AM Submitted by: Title: Director – Growth Management Department Name: Matthew McLean 02/17/2021 11:54 AM Approved By: Review: Growth Management Department Lissett DeLaRosa Level 1 Reviewer Completed 02/19/2021 8:18 AM Growth Management Operations & Regulatory Management Kenneth Kovensky Additional Reviewer Completed 02/19/2021 1:02 PM Engineering & Natural Resources Jack McKenna Additional Reviewer Completed 02/23/2021 8:23 AM Growth Management Development Review Brett Rosenblum Additional Reviewer Completed 02/23/2021 8:59 AM Growth Management Department Matthew McLean Additional Reviewer Completed 02/23/2021 9:16 AM County Attorney's Office Derek D. Perry Level 2 Attorney Review Completed 02/23/2021 4:57 PM Growth Management Department Thaddeus Cohen Department Head Review Completed 02/24/2021 1:37 PM County Attorney's Office Jeffrey A. Klatzkow Level 3 County Attorney's Office Review Completed 02/24/2021 2:31 PM Office of Management and Budget Laura Wells Level 3 OMB Gatekeeper Review Completed 02/25/2021 9:07 AM Office of Management and Budget Laura Zautcke Additional Reviewer Completed 03/11/2021 4:09 PM County Manager's Office Dan Rodriguez Level 4 County Manager Review Completed 03/12/2021 10:07 AM Board of County Commissioners MaryJo Brock Meeting Pending 03/23/2021 9:00 AM 16.A.7 Packet Pg. 585 DEL WEBB NAPLES PARCELS 205-208 LOCATION MAP 16.A.7.a Packet Pg. 586 Attachment: Location Map (15093 : Final Plat - Del Webb Naples Parcels 205-208) Phase A Phase B Phase C Total Wastewater $438,241.69 $48,520.25 $102,449.00 $589,210.94 Water $87,945.00 $35,300.00 $73,160.00 $196,405.00 Sub-Total $526,186.69 $83,820.25 $175,609.00 $785,615.94 10% Contingency $52,618.67 $8,382.03 $17,560.90 $78,561.59 Total $578,805.36 $92,202.28 $193,169.90 $864,177.53 Notes: 1) This Opinion of Probable Cost (OPC) shall be used for permitting purposes Only. 4) Does not include permit fees or soft costs. 5) Does not include enhanced landscape or hardscape features COA #8636 Date Nikolaus J. Kasten, P.E. FL Registration #88638 AMUC - Rev01 (2021-01-18) Del Webb - Parcels 205-208 Engineers Opinion of Probable Cost 3) All costs provided in this OPC are based on recent contract prices, or the engineer's latest known unit costs.Unit prices are subject to change due to unpredictable and uncontrollable increases in the cost of concrete, petroleum, or the availability of materials and labor. 2) This OPC is based on the engineer's understanding of the current rules, regulations, ordinances, and construction costs in effect on the date of this document. Interpretations of these construction costs may affect this OPC, and may require adjustments to delete, decrease, or increase portions of this OPC. Nikolaus J. Kasten State of Florida Professional Engineer, License No. 88638 This item has been digitally signed and sealed by Nikolaus J. Kasten, P.E., on 01/18/2020. Printed copies of this document are not considered signed and sealed and the signature must be verified on any electronic copies. Digitally signed by Nikolaus J Kasten Date: 2021.01.18 10:12:38-05'00' 16.A.7.b Packet Pg. 587 Attachment: Opinion of Probable Cost - AMUC (15093 : Final Plat - Del Webb Naples Parcels 205-208) Del Webb - Parcel 205 & Celebration Drive PPL PHASE A 16.A.7.b Packet Pg. 588 Attachment: Opinion of Probable Cost - AMUC (15093 : Final Plat - Del Webb Naples Parcels 205-208) Wastewater $438,241.69 Water $87,945.00 Sub-Total $526,186.69 10% Contingency $52,618.67 Total $578,805.36 Notes: 1) This Opinion of Probable Cost (OPC) shall be used for permitting purposes Only. 4) Does not include permit fees or soft costs. 5) Does not include enhanced landscape or hardscape features COA #8636 Date Del Webb - Parcel 205 & Celebration Drive AMUC Engineers Opinion of Probable Cost 2) This OPC is based on the engineer's understanding of the current rules, regulations, ordinances, and construction costs in effect on the date of this document. Interpretations of these construction costs may affect this OPC, and may require adjustments to delete, decrease, or increase portions of this OPC. 3) All costs provided in this OPC are based on recent contract prices, or the engineer's latest known unit costs.Unit prices are subject to change due to unpredictable and uncontrollable increases in the cost of concrete, petroleum, or the availability of materials and labor. Nikolaus J. Kasten, P.E. FL Registration #88638 16.A.7.b Packet Pg. 589 Attachment: Opinion of Probable Cost - AMUC (15093 : Final Plat - Del Webb Naples Parcels 205-208) Item Description Estimated Quantity Unit Unit Price Amount LEGENDARY LANE (PARCEL 205) WW-1 8" PVC Gravity Sewer (12'-14') 537 LF $50.00 $26,850.00 WW-2 8" PVC Gravity Sewer (14'-16') 428 LF $75.00 $32,100.00 WW-3 8" PVC Gravity Sewer (16'-18') 224 LF $90.00 $20,160.00 WW-4 8" PVC Gravity Sewer (18'-20') 55 LF $105.00 $5,775.00 WW-5 4' Manhole (12'-14') 1 EA $10,500.00 $10,500.00 WW-6 4' Manhole (12'-14') DROP* 1 EA $11,000.00 $11,000.00 WW-7 4' Manhole (14'-16') 3 EA $13,000.00 $39,000.00 WW-8 4' Manhole (16'-18') 1 EA $15,000.00 $15,000.00 WW-9 6" Single Cleanout PVC Sewer Service 5 EA $875.00 $4,375.00 WW-10 6" Double Cleanout PVC Sewer Service 14 EA $1,000.00 $14,000.00 WW-11 4" Force Main 52 LF $25.00 $1,300.00 WW-11 Connect to Existing 4" Force Main 1 EA $2,000.00 $2,000.00 WW-12 Television Inspection 1,244 LF $2.25 $2,799.00 WW-13 Pump Station (Complete) 1 EA $225,000.00 $225,000.00 SUBTOTAL = $409,859.00 CELEBRATION DRIVE WW-1 8" PVC Gravity Sewer (8'-10') 14 LF $35.00 $490.00 WW-2 8" PVC Gravity Sewer (10'-12') 235 LF $42.50 $9,987.50 WW-3 8" PVC Gravity Sewer (12'-14') 64 LF $50.00 $3,200.00 WW-4 4' Manhole (10'-12') 2 EA $7,000.00 $14,000.00 WW-5 Television Inspection 313 LF $2.25 $705.19 SUBTOTAL = $28,382.69 TOTAL = $438,241.69 WASTEWATER (PHASE A) 16.A.7.b Packet Pg. 590 Attachment: Opinion of Probable Cost - AMUC (15093 : Final Plat - Del Webb Naples Parcels 205-208) Item Description Estimated Quantity Unit Unit Price Amount LEGENDARY LANE (PARCEL 205) WW-1 8" PVC Water Main (DR-18) 1,265 LF $20.00 $25,300.00 WW-2 8" PVC Water Main (DR-14) 58 LF $22.00 $1,276.00 WW-3 8" Gate Valve 3 EA $1,500.00 $4,500.00 WW-4 1.5" Single Water Service (Complete) 5 EA $800.00 $4,000.00 WW-5 2" Single Water Service (Complete) 1 EA $1,000.00 $1,000.00 WW-6 1.5" Double Water Service (Complete) 14 EA $1,000.00 $14,000.00 WW-7 Fire Hydrant Assembly, Complete 2 EA $4,500.00 $9,000.00 WW-8 Permanent Bacterial Sample Point 1 EA $1,500.00 $1,500.00 WW-9 Temporary Blow-off with Automatic Flushing Device 1 EA $4,500.00 $4,500.00 SUBTOTAL = $65,076.00 CELEBRATION DRIVE WW-1 10" PVC Water Main (DR-18) 143 LF $25.00 $3,575.00 WW-2 8" PVC Water Main (DR-18) 349 LF $20.00 $6,980.00 WW-3 8" PVC Water Main (DR-14) 37 LF $22.00 $814.00 WW-4 8" Gate Valve 2 EA $1,500.00 $3,000.00 WW-5 Fire Hydrant Assembly, Complete 1 EA $4,500.00 $4,500.00 WW-6 Permanent Bacterial Sample Point 1 EA $1,500.00 $1,500.00 WW-7 Connect to Existing Water Main 1 EA $2,500.00 $2,500.00 SUBTOTAL = $22,869.00 TOTAL = $87,945.00 POTABLE WATER (PHASE A) 16.A.7.b Packet Pg. 591 Attachment: Opinion of Probable Cost - AMUC (15093 : Final Plat - Del Webb Naples Parcels 205-208) Del Webb - Parcel 208 PPL PHASE B 16.A.7.b Packet Pg. 592 Attachment: Opinion of Probable Cost - AMUC (15093 : Final Plat - Del Webb Naples Parcels 205-208) Wastewater $48,520.25 Water $35,300.00 Sub-Total $83,820.25 10% Contingency $8,382.03 Total $92,202.28 Notes: 1) This Opinion of Probable Cost (OPC) shall be used for permitting purposes Only. 4) Does not include permit fees or soft costs. 5) Does not include enhanced landscape or hardscape features COA #8636 Date Del Webb - Parcel 208 AMUC Engineers Opinion of Probable Cost 2) This OPC is based on the engineer's understanding of the current rules, regulations, ordinances, and construction costs in effect on the date of this document. Interpretations of these construction costs may affect this OPC, and may require adjustments to delete, decrease, or increase portions of this OPC. 3) All costs provided in this OPC are based on recent contract prices, or the engineer's latest known unit costs.Unit prices are subject to change due to unpredictable and uncontrollable increases in the cost of concrete, petroleum, or the availability of materials and labor. Nikolaus J. Kasten, P.E. FL Registration #88638 16.A.7.b Packet Pg. 593 Attachment: Opinion of Probable Cost - AMUC (15093 : Final Plat - Del Webb Naples Parcels 205-208) Item Description Estimated Quantity Unit Unit Price Amount LEGENDARY LANE (PARCEL 208) WW-1 8" PVC Gravity Sewer (0-6') 394 LF $27.50 $10,835.00 WW-2 8" PVC Gravity Sewer (6'-8') 235 LF $32.00 $7,520.00 WW-3 4' Manhole (0-6') 2 EA $5,500.00 $11,000.00 WW-4 4' Manhole (6'-8') 1 EA $6,000.00 $6,000.00 WW-5 6" Single Cleanout PVC Sewer Service 2 EA $875.00 $1,750.00 WW-6 6" Double Cleanout PVC Sewer Service 8 EA $1,000.00 $8,000.00 WW-7 Television Inspection 629 LF $2.25 $1,415.25 WW-8 Connect to Existing Manhole 1 EA $2,000.00 $2,000.00 SUBTOTAL= $48,520.25 WASTEWATER (PHASE B) 16.A.7.b Packet Pg. 594 Attachment: Opinion of Probable Cost - AMUC (15093 : Final Plat - Del Webb Naples Parcels 205-208) Item Description Estimated Quantity Unit Unit Price Amount LEGENDARY LANE (PARCEL 208) PW-1 8" PVC Water Main (DR-18) 680 LF $20.00 $13,600.00 PW-2 1.5" Single Water Service (Complete) 4 EA $800.00 $3,200.00 PW-3 1.5" Double Water Service (Complete) 7 EA $1,000.00 $7,000.00 PW-4 Fire Hydrant Assembly, Complete 1 EA $4,500.00 $4,500.00 PW-6 Temporary Blow-off with Automatic Flushing Device 1 EA $4,500.00 $4,500.00 PW-7 Connect to Existing Water Main 1 EA $2,500.00 $2,500.00 SUBTOTAL = $35,300.00 POTABLE WATER (PHASE B) 16.A.7.b Packet Pg. 595 Attachment: Opinion of Probable Cost - AMUC (15093 : Final Plat - Del Webb Naples Parcels 205-208) Del Webb - Parcels 206 & 207 PPL PHASE C 16.A.7.b Packet Pg. 596 Attachment: Opinion of Probable Cost - AMUC (15093 : Final Plat - Del Webb Naples Parcels 205-208) Wastewater $102,449.00 Water $73,160.00 Sub-Total $175,609.00 10% Contingency $17,560.90 Total $193,169.90 Notes: 1) This Opinion of Probable Cost (OPC) shall be used for permitting purposes Only. 4) Does not include permit fees or soft costs. 5) Does not include enhanced landscape or hardscape features COA #8636 Date Del Webb - Parcels 206 & 207 AMUC Engineers Opinion of Probable Cost 2) This OPC is based on the engineer's understanding of the current rules, regulations, ordinances, and construction costs in effect on the date of this document. Interpretations of these construction costs may affect this OPC, and may require adjustments to delete, decrease, or increase portions of this OPC. 3) All costs provided in this OPC are based on recent contract prices, or the engineer's latest known unit costs.Unit prices are subject to change due to unpredictable and uncontrollable increases in the cost of concrete, petroleum, or the availability of materials and labor. Nikolaus J. Kasten, P.E. FL Registration #88638 16.A.7.b Packet Pg. 597 Attachment: Opinion of Probable Cost - AMUC (15093 : Final Plat - Del Webb Naples Parcels 205-208) Item Description Estimated Quantity Unit Unit Price Amount CELEBRATION DRIVE WW-1 8" PVC Gravity Sewer (0-6') 325 LF $27.50 $8,937.50 WW-2 8" PVC Gravity Sewer (6'-8') 482 LF $32.00 $15,424.00 WW-3 8" PVC Gravity Sewer (8'-10') 483 LF $35.00 $16,905.00 WW-4 4' Manhole (0-6') 2 EA $5,500.00 $11,000.00 WW-5 4' Manhole (6'-8') 1 EA $6,000.00 $6,000.00 WW-6 4' Manhole (8'-10') 1 EA $7,280.00 $7,280.00 WW-7 4' Manhole (10'-12') 1 EA $7,000.00 $7,000.00 WW-8 6" Single Cleanout PVC Sewer Service 8 EA $875.00 $7,000.00 WW-9 6" Double Cleanout PVC Sewer Service 18 EA $1,000.00 $18,000.00 WW-10 Television Inspection 1,290 LF $2.25 $2,902.50 WW-11 Connect to Existing Manhole 1 EA $2,000.00 $2,000.00 PHASE B SUBTOTAL = $102,449.00 WASTEWATER (PHASE C) 16.A.7.b Packet Pg. 598 Attachment: Opinion of Probable Cost - AMUC (15093 : Final Plat - Del Webb Naples Parcels 205-208) Item Description Estimated Quantity Unit Unit Price Amount CELEBRATION DRIVE W-1 8" PVC Water Main (DR-18) 1,423 LF $20.00 $28,460.00 W-2 8" Gate Valve 1 LF $1,500.00 $1,500.00 W-3 1.5" Single Water Service (Complete) 4 EA $800.00 $3,200.00 W-4 1.5" Double Water Service (Complete) 20 EA $1,000.00 $20,000.00 W-5 Fire Hydrant Assembly, Complete 3 EA $4,500.00 $13,500.00 W-6 Temporary Blow-off with Automatic Flushing Device 1 EA $4,500.00 $4,500.00 W-7 Connect to Existing Water Main 1 EA $2,000.00 $2,000.00 PHASE B SUBTOTAL = $73,160.00 POTABLE WATER (PHASE C) 16.A.7.b Packet Pg. 599 Attachment: Opinion of Probable Cost - AMUC (15093 : Final Plat - Del Webb Naples Parcels 205-208) AMUC Plan Review & Inspection Fees Cost Estimate = $785,615.94 Utilities Plan review – 0.75% of probable water/sewer construction costs 0.75% x Cost Estimate = $5,892.12 Utilities Construction Observation Fee –2.25% of probable water/sewer construction costs 2.25% x Cost Estimate = $17,676.36 Total Fee Needed: $23,568.48 FEE CALCUATION WORKSHEET - PPL (PARCELS 205-208) 16.A.7.b Packet Pg. 600 Attachment: Opinion of Probable Cost - AMUC (15093 : Final Plat - Del Webb Naples Parcels 205-208) 16.A.7.cPacket Pg. 601Attachment: Plat Map (15093 : Final Plat - Del Webb Naples Parcels 205-208) 16.A.7.cPacket Pg. 602Attachment: Plat Map (15093 : Final Plat - Del Webb Naples Parcels 205-208) 16.A.7.cPacket Pg. 603Attachment: Plat Map (15093 : Final Plat - Del Webb Naples Parcels 205-208) 16.A.7.cPacket Pg. 604Attachment: Plat Map (15093 : Final Plat - Del Webb Naples Parcels 205-208) 16.A.7.cPacket Pg. 605Attachment: Plat Map (15093 : Final Plat - Del Webb Naples Parcels 205-208) WŚĂƐĞ WŚĂƐĞ WŚĂƐĞ dŽƚĂů ΨϮϮϲ͕ϳϲϵ͘ϬϬ Ψϵϰ͕ϴϱϴ͘ϱϬ Ψϭϴϱ͕ϯϵϲ͘ϬϬ ΨϱϬϳ͕ϬϮϯ͘ϱϬ Ψϭϯϯ͕ϳϴϭ͘ϬϬ Ψϱϭ͕Ϭϰϱ͘ϬϬ Ψϴϴ͕ϯϳϴ͘ϬϬ ΨϮϳϯ͕ϮϬϰ͘ϬϬ Ψϴ͕ϰϱϬ͘ϲϳ Ψϰ͕ϲϭϬ͘Ϭϲ Ψϯ͕ϳϱϯ͘ϭϳ Ψϭϲ͕ϴϭϯ͘ϴϵ ΨϮϯ͕ϭϬϬ͘ϬϬ Ψϲ͕ϲϬϬ͘ϬϬ Ψϭϵ͕ϴϬϬ͘ϬϬ Ψϰϵ͕ϱϬϬ͘ϬϬ Ψϱϱ͕ϬϬϬ͘ϬϬ ΨϮϱ͕ϬϬϬ͘ϬϬ ΨϲϬ͕ϬϬϬ͘ϬϬ ΨϭϰϬ͕ϬϬϬ͘ϬϬ ^ƵďͲdŽƚĂů Ψϰϰϳ͕ϭϬϬ͘ϲϳ ΨϭϴϮ͕ϭϭϯ͘ϱϲ Ψϯϱϳ͕ϯϮϳ͘ϭϳ Ψϵϴϲ͕ϱϰϭ͘ϯϵ Ψϰϰ͕ϳϭϬ͘Ϭϳ Ψϭϴ͕Ϯϭϭ͘ϯϲ Ψϯϱ͕ϳϯϮ͘ϳϮ Ψϵϴ͕ϲϱϰ͘ϭϰ dŽƚĂů Ψϰϵϭ͕ϴϭϬ͘ϳϯ ΨϮϬϬ͕ϯϮϰ͘ϵϭ Ψϯϵϯ͕Ϭϱϵ͘ϴϴ Ψϭ͕Ϭϴϱ͕ϭϵϱ͘ϱϯ EŽƚĞƐ͗ ϭͿdŚŝƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ;KWͿƐŚĂůůďĞƵƐĞĚĨŽƌpermitƚŝŶŐƉƵƌƉŽƐĞƐKŶůLJ͘ ϰͿŽĞƐŶŽƚŝŶĐůƵĚĞƉĞƌŵŝƚĨĞĞƐŽƌƐŽĨƚĐŽƐƚƐ͘ ϱͿŽĞƐŶŽƚŝŶĐůƵĚĞĞŶŚĂŶĐĞĚůĂŶĚƐĐĂƉĞŽƌŚĂƌĚƐĐĂƉĞĨĞĂƚƵƌĞƐ Kηϴϲϯϲ ĂƚĞ WĂǀŝŶŐ ƌĂŝŶĂŐĞ ĂƌƚŚǁŽƌŬ >ŝŐŚƚŝŶŐ >ĂŶĚƐĐĂƉŝŶŐ EŝŬŽůĂƵƐ:͘<ĂƐƚĞŶ͕W͘͘ &>ZĞŐŝƐƚƌĂƚŝŽŶηϴϴϲϯϴ ϮͿdŚŝƐKWŝƐďĂƐĞĚŽŶƚŚĞĞŶŐŝŶĞĞƌΖƐƵŶĚĞƌƐƚĂŶĚŝŶŐŽĨƚŚĞĐƵƌƌĞŶƚƌƵůĞƐ͕ƌĞŐƵůĂƚŝŽŶƐ͕ŽƌĚŝŶĂŶĐĞƐ͕ĂŶĚĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŝŶĞĨĨĞĐƚŽŶƚŚĞĚĂƚĞŽĨƚŚŝƐĚŽĐƵŵĞŶƚ͘/ŶƚĞƌƉƌĞƚĂƚŝŽŶƐŽĨƚŚĞƐĞ ĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŵĂLJĂĨĨĞĐƚƚŚŝƐKW͕ĂŶĚŵĂLJƌĞƋƵŝƌĞĂĚũƵƐƚŵĞŶƚƐƚŽĚĞůĞƚĞ͕ĚĞĐƌĞĂƐĞ͕ŽƌŝŶĐƌĞĂƐĞƉŽƌƚŝŽŶƐŽĨƚŚŝƐKW͘ ϯͿůůĐŽƐƚƐƉƌŽǀŝĚĞĚŝŶƚŚŝƐKWĂƌĞďĂƐĞĚŽŶƌĞĐĞŶƚĐŽŶƚƌĂĐƚƉƌŝĐĞƐ͕ŽƌƚŚĞĞŶŐŝŶĞĞƌΖƐůĂƚĞƐƚŬŶŽǁŶƵŶŝƚĐŽƐƚƐ͘hŶŝƚƉƌŝĐĞƐĂƌĞƐƵďũĞĐƚƚŽĐŚĂŶŐĞĚƵĞƚŽƵŶƉƌĞĚŝĐƚĂďůĞĂŶĚƵŶĐŽŶƚƌŽůůĂďůĞ ŝŶĐƌĞĂƐĞƐŝŶƚŚĞĐŽƐƚŽĨĐŽŶĐƌĞƚĞ͕ƉĞƚƌŽůĞƵŵ͕ŽƌƚŚĞĂǀĂŝůĂďŝůŝƚLJŽĨŵĂƚĞƌŝĂůƐĂŶĚůĂďŽƌ͘ ĞůtĞďďͲWĂƌĐĞůƐϮϬϱͲϮϬϴ WW> ZsϬϭͲ:Eϭ8͕ϮϬϮϭ ŶŐŝŶĞĞƌƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ ϭϬйŽŶƚŝŶŐĞŶĐLJ Nikolaus J. Kasten State of Florida Professional Engineer, License No. 88638 This item has been digitally signed and sealed by Nikolaus J. Kasten, P.E., on 01/18/2020. Printed copies of this document are not considered signed and sealed and the signature must be verified on any electronic copies. Digitally signed by Nikolaus J Kasten Date: 2021.01.18 10:17:46-05'00' 16.A.7.d Packet Pg. 606 Attachment: Opinion of Probable Cost - Collier County (15093 : Final Plat - Del Webb Naples Parcels 205-208) ĞůtĞďďͲWĂƌĐĞůƐϮϬϱͲϮϬϴ WW> W,^ 16.A.7.d Packet Pg. 607 Attachment: Opinion of Probable Cost - Collier County (15093 : Final Plat - Del Webb Naples Parcels 205-208) WĂǀŝŶŐ ΨϮϮϲ͕ϳϲϵ͘ϬϬ ƌĂŝŶĂŐĞ Ψϭϯϯ͕ϳϴϭ͘ϬϬ ĂƌƚŚǁŽƌŬ Ψϴ͕ϰϱϬ͘ϲϳ >ŝŐŚƚŝŶŐ ΨϮϯ͕ϭϬϬ͘ϬϬ >ĂŶĚƐĐĂƉŝŶŐ Ψϱϱ͕ϬϬϬ͘ϬϬ ^ƵďͲdŽƚĂů Ψϰϰϳ͕ϭϬϬ͘ϲϳ ϭϬйŽŶƚŝŶŐĞŶĐLJ Ψϰϰ͕ϳϭϬ͘Ϭϳ dŽƚĂů Ψϰϵϭ͕ϴϭϬ͘ϳϯ EŽƚĞƐ͗ ϭͿdŚŝƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ;KWͿƐŚĂůůďĞƵƐĞĚĨŽƌďƵĚŐĞƚŝŶŐƉƵƌƉŽƐĞƐKŶůLJ͘ ϰͿŽĞƐŶŽƚŝŶĐůƵĚĞƉĞƌŵŝƚĨĞĞƐŽƌƐŽĨƚĐŽƐƚƐ͘ ϱͿŽĞƐŶŽƚŝŶĐůƵĚĞĞŶŚĂŶĐĞĚůĂŶĚƐĐĂƉĞŽƌŚĂƌĚƐĐĂƉĞĨĞĂƚƵƌĞƐ Kηϴϲϯϲ ĂƚĞ ĞůtĞďďͲWĂƌĐĞůϮϬϱΘĞůĞďƌĂƚŝŽŶƌŝǀĞ WW> ŶŐŝŶĞĞƌƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ EŝŬŽůĂƵƐ:͘<ĂƐƚĞŶ͕W͘͘ &>ZĞŐŝƐƚƌĂƚŝŽŶηϴϴϲϯϴ ϯͿůůĐŽƐƚƐƉƌŽǀŝĚĞĚŝŶƚŚŝƐKWĂƌĞďĂƐĞĚŽŶƌĞĐĞŶƚĐŽŶƚƌĂĐƚƉƌŝĐĞƐ͕ŽƌƚŚĞĞŶŐŝŶĞĞƌΖƐůĂƚĞƐƚŬŶŽǁŶƵŶŝƚĐŽƐƚƐ͘hŶŝƚƉƌŝĐĞƐĂƌĞƐƵďũĞĐƚƚŽĐŚĂŶŐĞ ĚƵĞƚŽƵŶƉƌĞĚŝĐƚĂďůĞĂŶĚƵŶĐŽŶƚƌŽůůĂďůĞŝŶĐƌĞĂƐĞƐŝŶƚŚĞĐŽƐƚŽĨĐŽŶĐƌĞƚĞ͕ƉĞƚƌŽůĞƵŵ͕ŽƌƚŚĞĂǀĂŝůĂďŝůŝƚLJŽĨŵĂƚĞƌŝĂůƐĂŶĚůĂďŽƌ͘ ϮͿdŚŝƐKWŝƐďĂƐĞĚŽŶƚŚĞĞŶŐŝŶĞĞƌΖƐƵŶĚĞƌƐƚĂŶĚŝŶŐŽĨƚŚĞĐƵƌƌĞŶƚƌƵůĞƐ͕ƌĞŐƵůĂƚŝŽŶƐ͕ŽƌĚŝŶĂŶĐĞƐ͕ĂŶĚĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŝŶĞĨĨĞĐƚŽŶƚŚĞĚĂƚĞŽĨ ƚŚŝƐĚŽĐƵŵĞŶƚ͘/ŶƚĞƌƉƌĞƚĂƚŝŽŶƐŽĨƚŚĞƐĞĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŵĂLJĂĨĨĞĐƚƚŚŝƐKW͕ĂŶĚŵĂLJƌĞƋƵŝƌĞĂĚũƵƐƚŵĞŶƚƐƚŽĚĞůĞƚĞ͕ĚĞĐƌĞĂƐĞ͕ŽƌŝŶĐƌĞĂƐĞ ƉŽƌƚŝŽŶƐŽĨƚŚŝƐKW͘ 16.A.7.d Packet Pg. 608 Attachment: Opinion of Probable Cost - Collier County (15093 : Final Plat - Del Webb Naples Parcels 205-208) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚLJ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ >'EZz>E;WZ>ϮϬϱͿ WͲϭ ϯͬϰΗƐƉŚĂůƚŝĐŽŶĐƌĞƚĞ;dLJƉĞ^Ͳ///Ϳ&ŝƌƐƚ>ŝĨƚ ϯ͕ϬϮϰ ^z Ψϲ͘ϬϬ Ψϭϴ͕ϭϰϰ͘ϬϬ WͲϮ ϯͬϰΗƐƉŚĂůƚŝĐŽŶĐƌĞƚĞ;dLJƉĞ^Ͳ///Ϳ^ĞĐŽŶĚ>ŝĨƚ ϯ͕ϬϮϰ ^z Ψϲ͘ϬϬ Ψϭϴ͕ϭϰϰ͘ϬϬ WͲϯ ϲΗ>ŝŵĞƌŽĐŬĂƐĞ ϯ͕ϬϮϰ ^z Ψϵ͘ϬϬ ΨϮϳ͕Ϯϭϲ͘ϬϬ WͲϰ ϭϮΗ^ƚĂďŝůŝnjĞĚ^ƵďŐƌĂĚĞ ϯ͕ϵϮϴ ^z ΨϮ͘ϱϬ Ψϵ͕ϴϮϬ͘ϬϬ WͲϱ sĂůůĞLJ'ƵƚƚĞƌ Ϯ͕ϰϲϭ >& Ψϭϭ͘ϬϬ ΨϮϳ͕Ϭϳϭ͘ϬϬ WͲϲ dLJƉĞΗΗƵƌďΗ Ϯϭϴ >& ΨϭϮ͘ϬϬ ΨϮ͕ϲϭϲ͘ϬϬ WͲϳ ϱΖŽŶĐƌĞƚĞ^ŝĚĞǁĂůŬ;ZĞŝŶĨŽƌĐĞĚͿ ϭ͕ϯϴϵ ^z ΨϯϮ͘ϬϬ Ψϰϰ͕ϰϰϴ͘ϬϬ WͲϴ ^ŝŐŶŝŶŐĂŶĚDĂƌŬŝŶŐ ϭ >^ Ψϱ͕ϬϬϬ͘ϬϬ Ψϱ͕ϬϬϬ͘ϬϬ ^hdKd>с ΨϭϱϮ͕ϰϱϵ͘ϬϬ >Zd/KEZ/s WͲϭ ϯͬϰΗƐƉŚĂůƚŝĐŽŶĐƌĞƚĞ;dLJƉĞ^Ͳ///Ϳ&ŝƌƐƚ>ŝĨƚ ϭ͕Ϯϳϭ ^z Ψϲ͘ϬϬ Ψϳ͕ϲϮϲ͘ϬϬ WͲϮ ϯͬϰΗƐƉŚĂůƚŝĐŽŶĐƌĞƚĞ;dLJƉĞ^Ͳ///Ϳ^ĞĐŽŶĚ>ŝĨƚ ϭ͕Ϯϳϭ ^z Ψϲ͘ϬϬ Ψϳ͕ϲϮϲ͘ϬϬ WͲϯ ϲΗ>ŝŵĞƌŽĐŬĂƐĞ;/ŶĐůƵĚŝŶŐdĞŵƉŽƌĂƌLJƵůͲĚĞͲƐĂĐͿ ϭ͕Ϯϳϭ ^z Ψϵ͘ϬϬ Ψϭϭ͕ϰϯϵ͘ϬϬ WͲϰ ϭϮΗ^ƚĂďŝůŝnjĞĚ^ƵďŐƌĂĚĞ ϭ͕ϲϬϬ ^z ΨϮ͘ϱϬ Ψϰ͕ϬϬϬ͘ϬϬ WͲϱ dLJƉĞΗ&ΗƵƌďΗ ϭ͕Ϭϰϳ >& Ψϭϯ͘ϬϬ Ψϭϯ͕ϲϭϭ͘ϬϬ WͲϲ ϱΖŽŶĐƌĞƚĞ^ŝĚĞǁĂůŬ ϱϵϰ ^z ΨϯϮ͘ϬϬ Ψϭϵ͕ϬϬϴ͘ϬϬ WͲϳ ^ŝŐŶŝŶŐĂŶĚDĂƌŬŝŶŐ ϭ >^ Ψϱ͕ϬϬϬ͘ϬϬ Ψϱ͕ϬϬϬ͘ϬϬ WͲϴ ŽŶĐƌĞƚĞ,ĂŶĚŝĐĂƉZĂŵƉƐǁͬĞƚĞĐƚĂďůĞ^ƵƌĨĂĐĞ ϴ  ΨϳϱϬ͘ϬϬ Ψϲ͕ϬϬϬ͘ϬϬ ^hdKd>с Ψϳϰ͕ϯϭϬ͘ϬϬ dKd>с ΨϮϮϲ͕ϳϲϵ͘ϬϬ Ws/E';W,^Ϳ 16.A.7.d Packet Pg. 609 Attachment: Opinion of Probable Cost - Collier County (15093 : Final Plat - Del Webb Naples Parcels 205-208) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚLJ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ >'EZz>E;WZ>ϮϬϱͿ Ͳϭ ϭϮΗ,W ϮϱϮ >& Ψϭϴ͘ϬϬ Ψϰ͕ϱϯϲ͘ϬϬ ͲϮ ϭϴΗZW ϮϬ >& ΨϰϬ͘ϬϬ ΨϴϬϬ͘ϬϬ Ͳϯ ϮϰΗZW ϭϵϱ >& Ψϱϱ͘ϬϬ ΨϭϬ͕ϳϮϱ͘ϬϬ Ͳϰ ϯϬΗZW ϭϵϯ >& Ψϳϱ͘ϬϬ Ψϭϰ͕ϰϳϱ͘ϬϬ Ͳϱ ϯϲΗZW ϰϮϱ >& Ψϵϱ͘ϬϬ ΨϰϬ͕ϯϳϱ͘ϬϬ Ͳϲ ϮϰΗ&ůĂƌĞĚŶĚ ϭ  ΨϮ͕Ϯϳϱ͘ϬϬ ΨϮ͕Ϯϳϱ͘ϬϬ Ͳϳ ϯϲΗ&ůĂƌĞĚŶĚ Ϯ  Ψϯ͕ϰϳϱ͘ϬϬ Ψϲ͕ϵϱϬ͘ϬϬ Ͳϴ zĂƌĚƌĂŝŶ ϯ  Ψϭ͕ϬϱϬ͘ϬϬ Ψϯ͕ϭϱϬ͘ϬϬ Ͳϵ sĂůůĞLJ'ƵƚƚĞƌ/ŶůĞƚ ϰ  Ψϰ͕ϬϬϬ͘ϬϬ Ψϭϲ͕ϬϬϬ͘ϬϬ ͲϭϬ :ƵŶĐƚŝŽŶŽdž Ϯ ΨϮ͕ϳϱϬ͘ϬϬ Ψϱ͕ϱϬϬ͘ϬϬ Ͳϭϭ ŽŶƚƌŽů^ƚƌƵĐƚƵƌĞ͕ŽŵƉůĞƚĞ ϭ Ψϴ͕ϬϬϬ͘ϬϬ Ψϴ͕ϬϬϬ͘ϬϬ ͲϭϮ ŽŶŶĞĐƚƚŽdžŝƐƚŝŶŐ ϭ ΨϳϱϬ͘ϬϬ ΨϳϱϬ͘ϬϬ ^hdKd>с Ψϭϭϯ͕ϱϯϲ͘ϬϬ >Zd/KEZ/s Ͳϭ ϯϲΗZW ϵϲ >& Ψϵϱ͘ϬϬ Ψϵ͕ϭϮϬ͘ϬϬ ͲϮ ϯϲΗ&ůĂƌĞĚŶĚ ϭ >& Ψϯ͕ϰϳϱ͘ϬϬ Ψϯ͕ϰϳϱ͘ϬϬ Ͳϯ sĂůůĞLJ'ƵƚƚĞƌ/ŶůĞƚ ϭ Ψϰ͕ϬϬϬ͘ϬϬ Ψϰ͕ϬϬϬ͘ϬϬ Ͳϰ dLJƉĞϵ/ŶůĞƚ ϭ Ψϯ͕ϲϱϬ͘ϬϬ Ψϯ͕ϲϱϬ͘ϬϬ ^hdKd>с ΨϮϬ͕Ϯϰϱ͘ϬϬ dKd>с Ψϭϯϯ͕ϳϴϭ͘ϬϬ Z/E';W,^Ϳ 16.A.7.d Packet Pg. 610 Attachment: Opinion of Probable Cost - Collier County (15093 : Final Plat - Del Webb Naples Parcels 205-208) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚLJ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ >'EZz>E;WZ>ϮϬϱͿ Ͳϭ ϮΖ^ŝůƚ&ĞŶĐĞ;^ŝŶŐůĞZŽǁͿ ϭ͕ϳϮϱ >& Ψϭ͘ϱϬ ΨϮ͕ϱϴϳ͘ϱϬ ͲϮ ^ŽĚ;ϭΖŽĨĨKͿ Ϯϵϴ ^z ΨϮ͘ϱϬ Ψϳϰϰ͘ϭϳ Ͳϯ &ůŽĂƚŝŶŐdƵƌďŝĚŝƚLJĂƌƌŝĞƌƐ ϯϵϲ >& ΨϭϮ͘ϬϬ Ψϰ͕ϳϱϮ͘ϬϬ ^hdKd>с Ψϴ͕Ϭϴϯ͘ϲϳ >Zd/KEZ/s Ͳϭ ϮΖ^ŝůƚ&ĞŶĐĞ;^ŝŶŐůĞZŽǁͿ ϱϯ >& Ψϭ͘ϱϬ Ψϳϵ͘ϱϬ ͲϮ ^ŽĚ;ϭΖŽĨĨKͿ ϭϭϱ ^z ΨϮ͘ϱϬ ΨϮϴϳ͘ϱϬ ^hdKd>с Ψϯϲϳ͘ϬϬ dKd>с Ψϴ͕ϰϱϬ͘ϲϳ Zd,tKZ<;W,^Ϳ 16.A.7.d Packet Pg. 611 Attachment: Opinion of Probable Cost - Collier County (15093 : Final Plat - Del Webb Naples Parcels 205-208) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚLJ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ >'EZz>E;WZ>ϮϬϱͿ >Ͳϭ >ŝŐŚƚŝŶŐ ϱ  Ψϯ͕ϯϬϬ͘ϬϬ Ψϭϲ͕ϱϬϬ͘ϬϬ ^hdKd>с Ψϭϲ͕ϱϬϬ͘ϬϬ >Zd/KEZ/s >Ͳϭ >ŝŐŚƚŝŶŐ Ϯ  Ψϯ͕ϯϬϬ͘ϬϬ Ψϲ͕ϲϬϬ͘ϬϬ ^hdKd>с Ψϲ͕ϲϬϬ͘ϬϬ dKd>с ΨϮϯ͕ϭϬϬ͘ϬϬ >/',d/E';W,^Ϳ 16.A.7.d Packet Pg. 612 Attachment: Opinion of Probable Cost - Collier County (15093 : Final Plat - Del Webb Naples Parcels 205-208) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚLJ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ >'EZz>E;WZ>ϮϬϱͿ >Ͳϭ ŽĚĞDŝŶŝŵƵŵ>ĂŶĚƐĐĂƉŝŶŐ ϭ >^ Ψϰϱ͕ϬϬϬ͘ϬϬ Ψϰϱ͕ϬϬϬ͘ϬϬ ^hdKd>с Ψϰϱ͕ϬϬϬ͘ϬϬ >Zd/KEZ/s >ͲϮ ŽĚĞDŝŶŝŵƵŵ>ĂŶĚƐĐĂƉŝŶŐ ϭ >^ ΨϭϬ͕ϬϬϬ͘ϬϬ ΨϭϬ͕ϬϬϬ͘ϬϬ ^hdKd>с ΨϭϬ͕ϬϬϬ͘ϬϬ dKd>с Ψϱϱ͕ϬϬϬ͘ϬϬ >E^W/E';W,^Ϳ 16.A.7.d Packet Pg. 613 Attachment: Opinion of Probable Cost - Collier County (15093 : Final Plat - Del Webb Naples Parcels 205-208) ĞůtĞďďͲWĂƌĐĞůƐϮϬϱͲϮϬϴ WW> W,^ %?3URMHFWV? $YH0DULD 'HO:HEE3DUFHO?3URMHFW0DQDJHPHQW?23&?&ROOLHU&RXQW\?5HY?  'HO:HEE23&33/ 5(9 16.A.7.d Packet Pg. 614 Attachment: Opinion of Probable Cost - Collier County (15093 : Final Plat - Del Webb Naples Parcels 205-208) WĂǀŝŶŐ Ψϵϰ͕ϴϱϴ͘ϱϬ ƌĂŝŶĂŐĞ Ψϱϭ͕Ϭϰϱ͘ϬϬ ĂƌƚŚǁŽƌŬ Ψϰ͕ϲϭϬ͘Ϭϲ >ŝŐŚƚŝŶŐ Ψϲ͕ϲϬϬ͘ϬϬ >ĂŶĚƐĐĂƉŝŶŐ ΨϮϱ͕ϬϬϬ͘ϬϬ ^ƵďͲdŽƚĂů ΨϭϴϮ͕ϭϭϯ͘ϱϲ ϭϬйŽŶƚŝŶŐĞŶĐLJ Ψϭϴ͕Ϯϭϭ͘ϯϲ dŽƚĂů ΨϮϬϬ͕ϯϮϰ͘ϵϭ EŽƚĞƐ͗ ϭͿdŚŝƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ;KWͿƐŚĂůůďĞƵƐĞĚĨŽƌďƵĚŐĞƚŝŶŐƉƵƌƉŽƐĞƐKŶůLJ͘ ϰͿŽĞƐŶŽƚŝŶĐůƵĚĞƉĞƌŵŝƚĨĞĞƐŽƌƐŽĨƚĐŽƐƚƐ͘ ϱͿŽĞƐŶŽƚŝŶĐůƵĚĞĞŶŚĂŶĐĞĚůĂŶĚƐĐĂƉĞŽƌŚĂƌĚƐĐĂƉĞĨĞĂƚƵƌĞƐ Kηϴϲϯϲ ĂƚĞ ĞůtĞďďͲWĂƌĐĞůϮϬϴ WW> ŶŐŝŶĞĞƌƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ EŝŬŽůĂƵƐ:͘<ĂƐƚĞŶ͕W͘͘ &>ZĞŐŝƐƚƌĂƚŝŽŶηϴϴϲϯϴ ϮͿdŚŝƐKWŝƐďĂƐĞĚŽŶƚŚĞĞŶŐŝŶĞĞƌΖƐƵŶĚĞƌƐƚĂŶĚŝŶŐŽĨƚŚĞĐƵƌƌĞŶƚƌƵůĞƐ͕ƌĞŐƵůĂƚŝŽŶƐ͕ŽƌĚŝŶĂŶĐĞƐ͕ĂŶĚĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŝŶĞĨĨĞĐƚŽŶƚŚĞĚĂƚĞŽĨ ƚŚŝƐĚŽĐƵŵĞŶƚ͘/ŶƚĞƌƉƌĞƚĂƚŝŽŶƐŽĨƚŚĞƐĞĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŵĂLJĂĨĨĞĐƚƚŚŝƐKW͕ĂŶĚŵĂLJƌĞƋƵŝƌĞĂĚũƵƐƚŵĞŶƚƐƚŽĚĞůĞƚĞ͕ĚĞĐƌĞĂƐĞ͕ŽƌŝŶĐƌĞĂƐĞ ƉŽƌƚŝŽŶƐŽĨƚŚŝƐKW͘ ϯͿůůĐŽƐƚƐƉƌŽǀŝĚĞĚŝŶƚŚŝƐKWĂƌĞďĂƐĞĚŽŶƌĞĐĞŶƚĐŽŶƚƌĂĐƚƉƌŝĐĞƐ͕ŽƌƚŚĞĞŶŐŝŶĞĞƌΖƐůĂƚĞƐƚŬŶŽǁŶƵŶŝƚĐŽƐƚƐ͘hŶŝƚƉƌŝĐĞƐĂƌĞƐƵďũĞĐƚƚŽĐŚĂŶŐĞ ĚƵĞƚŽƵŶƉƌĞĚŝĐƚĂďůĞĂŶĚƵŶĐŽŶƚƌŽůůĂďůĞŝŶĐƌĞĂƐĞƐŝŶƚŚĞĐŽƐƚŽĨĐŽŶĐƌĞƚĞ͕ƉĞƚƌŽůĞƵŵ͕ŽƌƚŚĞĂǀĂŝůĂďŝůŝƚLJŽĨŵĂƚĞƌŝĂůƐĂŶĚůĂďŽƌ͘ 16.A.7.d Packet Pg. 615 Attachment: Opinion of Probable Cost - Collier County (15093 : Final Plat - Del Webb Naples Parcels 205-208) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚLJ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ >'EZz>E;WZ>ϮϬϴͿ WͲϭ ϯͬϰΗƐƉŚĂůƚŝĐŽŶĐƌĞƚĞ;dLJƉĞ^Ͳ///Ϳ&ŝƌƐƚ>ŝĨƚ ϭ͕ϴϳϲ ^z Ψϲ͘ϬϬ Ψϭϭ͕Ϯϱϲ͘ϬϬ WͲϮ ϯͬϰΗƐƉŚĂůƚŝĐŽŶĐƌĞƚĞ;dLJƉĞ^Ͳ///Ϳ^ĞĐŽŶĚ>ŝĨƚ ϭ͕ϴϳϲ ^z Ψϲ͘ϬϬ Ψϭϭ͕Ϯϱϲ͘ϬϬ WͲϯ ϲΗ>ŝŵĞƌŽĐŬĂƐĞ ϭ͕ϴϳϲ ^z Ψϵ͘ϬϬ Ψϭϲ͕ϴϴϰ͘ϬϬ WͲϰ ϭϮΗ^ƚĂďŝůŝnjĞĚ^ƵďŐƌĂĚĞ Ϯ͕ϰϭϯ ^z ΨϮ͘ϱϬ Ψϲ͕ϬϯϮ͘ϱϬ WͲϱ sĂůůĞLJ'ƵƚƚĞƌ ϭ͕ϰϯϴ >& Ψϭϭ͘ϬϬ Ψϭϱ͕ϴϭϴ͘ϬϬ WͲϲ dLJƉĞΗΗƵƌďΗ Ϯϭϭ >& ΨϭϮ͘ϬϬ ΨϮ͕ϱϯϮ͘ϬϬ WͲϳ ϱΖŽŶĐƌĞƚĞ^ŝĚĞǁĂůŬ;ZĞŝŶĨŽƌĐĞĚͿ ϴϭϱ ^z ΨϯϮ͘ϬϬ ΨϮϲ͕ϬϴϬ͘ϬϬ WͲϴ ^ŝŐŶŝŶŐĂŶĚDĂƌŬŝŶŐ ϭ >^ Ψϱ͕ϬϬϬ͘ϬϬ Ψϱ͕ϬϬϬ͘ϬϬ ^hdKd>с Ψϵϰ͕ϴϱϴ͘ϱϬ Ws/E';W,^Ϳ 16.A.7.d Packet Pg. 616 Attachment: Opinion of Probable Cost - Collier County (15093 : Final Plat - Del Webb Naples Parcels 205-208) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚLJ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ >'EZz>E;WZ>ϮϬϴͿ Ͳϭ ϭϴΗZW ϯϭ >& ΨϰϬ͘ϬϬ Ψϭ͕ϮϰϬ͘ϬϬ ͲϮ ϮϰΗZW ϭϵϮ >& Ψϱϱ͘ϬϬ ΨϭϬ͕ϱϲϬ͘ϬϬ Ͳϯ ϯϲΗZW Ϯϯϭ >& Ψϵϱ͘ϬϬ ΨϮϭ͕ϵϰϱ͘ϬϬ Ͳϰ ϮϰΗ&ůĂƌĞĚŶĚ ϭ  ΨϮ͕Ϯϳϱ͘ϬϬ ΨϮ͕Ϯϳϱ͘ϬϬ Ͳϱ ϯϲΗ&ůĂƌĞĚŶĚ ϭ  Ψϯ͕ϰϳϱ͘ϬϬ Ψϯ͕ϰϳϱ͘ϬϬ Ͳϲ sĂůůĞLJ'ƵƚƚĞƌ/ŶůĞƚ Ϯ  Ψϰ͕ϬϬϬ͘ϬϬ Ψϴ͕ϬϬϬ͘ϬϬ Ͳϳ 'ƌĂƚĞ/ŶůĞƚ ϭ  ΨϮ͕ϵϬϬ͘ϬϬ ΨϮ͕ϵϬϬ͘ϬϬ Ͳϴ ŽŶŶĞĐƚƚŽdžŝƐƚŝŶŐ ϭ  ΨϲϱϬ͘ϬϬ ΨϲϱϬ͘ϬϬ ^hdKd>с Ψϱϭ͕Ϭϰϱ͘ϬϬ Z/E';W,^Ϳ 16.A.7.d Packet Pg. 617 Attachment: Opinion of Probable Cost - Collier County (15093 : Final Plat - Del Webb Naples Parcels 205-208) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚLJ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ >'EZz>E;WZ>ϮϬϴͿ Ͳϭ ϮΖ^ŝůƚ&ĞŶĐĞ;^ŝŶŐůĞZŽǁͿ ϭ͕ϵϯϲ >& Ψϭ͘ϱϬ ΨϮ͕ϵϬϰ͘ϬϬ ͲϮ ^ŽĚ;ϭΖŽĨĨKͿ ϭϴϯ ^z ΨϮ͘ϱϬ Ψϰϱϴ͘Ϭϲ Ͳϯ &ůŽĂƚŝŶŐdƵƌďŝĚŝƚLJĂƌƌŝĞƌ ϭϬϰ >& ΨϭϮ͘ϬϬ Ψϭ͕Ϯϰϴ͘ϬϬ ^hdKd>с Ψϰ͕ϲϭϬ͘Ϭϲ Zd,tKZ<;W,^Ϳ 16.A.7.d Packet Pg. 618 Attachment: Opinion of Probable Cost - Collier County (15093 : Final Plat - Del Webb Naples Parcels 205-208) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚLJ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ >'EZz>E;WZ>ϮϬϴͿ >Ͳϭ >ŝŐŚƚŝŶŐ Ϯ  Ψϯ͕ϯϬϬ͘ϬϬ Ψϲ͕ϲϬϬ͘ϬϬ ^hdKd>с Ψϲ͕ϲϬϬ͘ϬϬ >/',d/E';W,^Ϳ 16.A.7.d Packet Pg. 619 Attachment: Opinion of Probable Cost - Collier County (15093 : Final Plat - Del Webb Naples Parcels 205-208) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚLJ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ >'EZz>E;WZ>ϮϬϴͿ >Ͳϭ ŽĚĞDŝŶŝŵƵŵ>ĂŶĚƐĐĂƉŝŶŐ ϭ >^ ΨϮϱ͕ϬϬϬ͘ϬϬ ΨϮϱ͕ϬϬϬ͘ϬϬ ^hdKd>с ΨϮϱ͕ϬϬϬ͘ϬϬ >E^W/E';W,^Ϳ 16.A.7.d Packet Pg. 620 Attachment: Opinion of Probable Cost - Collier County (15093 : Final Plat - Del Webb Naples Parcels 205-208) ĞůtĞďďͲWĂƌĐĞůƐϮϬϱͲϮϬϴ WW> W,^ 16.A.7.d Packet Pg. 621 Attachment: Opinion of Probable Cost - Collier County (15093 : Final Plat - Del Webb Naples Parcels 205-208) WĂǀŝŶŐ Ψϭϴϱ͕ϯϵϲ͘ϬϬ ƌĂŝŶĂŐĞ Ψϴϴ͕ϯϳϴ͘ϬϬ ĂƌƚŚǁŽƌŬ Ψϯ͕ϳϱϯ͘ϭϳ >ŝŐŚƚŝŶŐ Ψϭϵ͕ϴϬϬ͘ϬϬ >ĂŶĚƐĐĂƉŝŶŐ ΨϲϬ͕ϬϬϬ͘ϬϬ ^ƵďͲdŽƚĂů Ψϯϱϳ͕ϯϮϳ͘ϭϳ ϭϬйŽŶƚŝŶŐĞŶĐLJ Ψϯϱ͕ϳϯϮ͘ϳϮ dŽƚĂů Ψϯϵϯ͕Ϭϱϵ͘ϴϴ EŽƚĞƐ͗ ϭͿdŚŝƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ;KWͿƐŚĂůůďĞƵƐĞĚĨŽƌďƵĚŐĞƚŝŶŐƉƵƌƉŽƐĞƐKŶůLJ͘ ϰͿŽĞƐŶŽƚŝŶĐůƵĚĞƉĞƌŵŝƚĨĞĞƐŽƌƐŽĨƚĐŽƐƚƐ͘ ϱͿŽĞƐŶŽƚŝŶĐůƵĚĞĞŶŚĂŶĐĞĚůĂŶĚƐĐĂƉĞŽƌŚĂƌĚƐĐĂƉĞĨĞĂƚƵƌĞƐ Kηϴϲϯϲ ĂƚĞ ĞůtĞďďͲWĂƌĐĞůƐϮϬϲΘϮϬϳ WW> ŶŐŝŶĞĞƌƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ EŝŬŽůĂƵƐ:͘<ĂƐƚĞŶ͕W͘͘ &>ZĞŐŝƐƚƌĂƚŝŽŶηϴϴϲϯϴ ϮͿdŚŝƐKWŝƐďĂƐĞĚŽŶƚŚĞĞŶŐŝŶĞĞƌΖƐƵŶĚĞƌƐƚĂŶĚŝŶŐŽĨƚŚĞĐƵƌƌĞŶƚƌƵůĞƐ͕ƌĞŐƵůĂƚŝŽŶƐ͕ŽƌĚŝŶĂŶĐĞƐ͕ĂŶĚĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŝŶĞĨĨĞĐƚŽŶƚŚĞĚĂƚĞŽĨ ƚŚŝƐĚŽĐƵŵĞŶƚ͘/ŶƚĞƌƉƌĞƚĂƚŝŽŶƐŽĨƚŚĞƐĞĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŵĂLJĂĨĨĞĐƚƚŚŝƐKW͕ĂŶĚŵĂLJƌĞƋƵŝƌĞĂĚũƵƐƚŵĞŶƚƐƚŽĚĞůĞƚĞ͕ĚĞĐƌĞĂƐĞ͕ŽƌŝŶĐƌĞĂƐĞ ƉŽƌƚŝŽŶƐŽĨƚŚŝƐKW͘ ϯͿůůĐŽƐƚƐƉƌŽǀŝĚĞĚŝŶƚŚŝƐKWĂƌĞďĂƐĞĚŽŶƌĞĐĞŶƚĐŽŶƚƌĂĐƚƉƌŝĐĞƐ͕ŽƌƚŚĞĞŶŐŝŶĞĞƌΖƐůĂƚĞƐƚŬŶŽǁŶƵŶŝƚĐŽƐƚƐ͘hŶŝƚƉƌŝĐĞƐĂƌĞƐƵďũĞĐƚƚŽĐŚĂŶŐĞ ĚƵĞƚŽƵŶƉƌĞĚŝĐƚĂďůĞĂŶĚƵŶĐŽŶƚƌŽůůĂďůĞŝŶĐƌĞĂƐĞƐŝŶƚŚĞĐŽƐƚŽĨĐŽŶĐƌĞƚĞ͕ƉĞƚƌŽůĞƵŵ͕ŽƌƚŚĞĂǀĂŝůĂďŝůŝƚLJŽĨŵĂƚĞƌŝĂůƐĂŶĚůĂďŽƌ͘ 16.A.7.d Packet Pg. 622 Attachment: Opinion of Probable Cost - Collier County (15093 : Final Plat - Del Webb Naples Parcels 205-208) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚLJ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ >Zd/KEZ/s WͲϭ ϯͬϰΗƐƉŚĂůƚŝĐŽŶĐƌĞƚĞ;dLJƉĞ^Ͳ///Ϳ&ŝƌƐƚ>ŝĨƚ ϯ͕ϱϵϲ ^z Ψϲ͘ϬϬ ΨϮϭ͕ϱϳϲ͘ϬϬ WͲϮ ϯͬϰΗƐƉŚĂůƚŝĐŽŶĐƌĞƚĞ;dLJƉĞ^Ͳ///Ϳ^ĞĐŽŶĚ>ŝĨƚ ϯ͕ϱϵϲ ^z Ψϲ͘ϬϬ ΨϮϭ͕ϱϳϲ͘ϬϬ WͲϯ ϲΗ>ŝŵĞƌŽĐŬĂƐĞ ϯ͕ϱϵϲ ^z Ψϵ͘ϬϬ ΨϯϮ͕ϯϲϰ͘ϬϬ WͲϰ ϭϮΗ^ƚĂďŝůŝnjĞĚ^ƵďŐƌĂĚĞ ϰ͕ϲϰϲ ^z ΨϮ͘ϱϬ Ψϭϭ͕ϲϭϱ͘ϬϬ WͲϱ sĂůůĞLJ'ƵƚƚĞƌ Ϯ͕ϳϮϬ >& Ψϭϭ͘ϬϬ ΨϮϵ͕ϵϮϬ͘ϬϬ WͲϲ dLJƉĞΗ&ΗƵƌďΗ Ϯϱϵ >& Ψϭϯ͘ϬϬ Ψϯ͕ϯϲϳ͘ϬϬ WͲϳ dLJƉĞΗΗƵƌďΗ Ϯϭϯ >& ΨϭϮ͘ϬϬ ΨϮ͕ϱϱϲ͘ϬϬ WͲϴ ϰΗŽŶĐƌĞƚĞ^ŝĚĞǁĂůŬ;/ŶĐůƵĚĞƐDƵůƚŝͲhƐĞWĂƚŚͿΎ ϭ͕ϳϳϭ ^z ΨϯϮ͘ϬϬ Ψϱϲ͕ϲϳϮ͘ϬϬ WͲϵ ^ŝŐŶŝŶŐĂŶĚDĂƌŬŝŶŐ ϭ >^ Ψϱ͕ϬϬϬ͘ϬϬ Ψϱ͕ϬϬϬ͘ϬϬ WͲϭϬ ŽŶĐƌĞƚĞ,ĂŶĚŝĐĂƉZĂŵƉƐǁͬĞƚĞĐƚĂďůĞ^ƵƌĨĂĐĞ ϭ  ΨϳϱϬ͘ϬϬ ΨϳϱϬ͘ϬϬ ΎKƉƚŝŽŶĂůĂƐƉŚĂůƚĨŽƌDƵůƚŝͲhƐĞƉĂƚŚ ^hdKd>с Ψϭϴϱ͕ϯϵϲ͘ϬϬ Ws/E';W,^Ϳ 16.A.7.d Packet Pg. 623 Attachment: Opinion of Probable Cost - Collier County (15093 : Final Plat - Del Webb Naples Parcels 205-208) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚLJ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ >Zd/KEZ/s Ͳϭ ϭϮΗ,W ϭ͕Ϭϭϰ >& Ψϭϴ͘ϬϬ Ψϭϴ͕ϮϱϮ͘ϬϬ ͲϮ ϭϱΗZW ϯϭϰ >& Ψϯϰ͘ϬϬ ΨϭϬ͕ϲϳϲ͘ϬϬ Ͳϯ ϭϴΗZW ϰϳ >& ΨϰϬ͘ϬϬ Ψϭ͕ϴϴϬ͘ϬϬ Ͳϰ ϮϰΗZW ϯϴϰ >& Ψϱϱ͘ϬϬ ΨϮϭ͕ϭϮϬ͘ϬϬ Ͳϱ ϮϰΗ&ůĂƌĞĚŶĚ Ϯ  ΨϮ͕Ϯϳϱ͘ϬϬ Ψϰ͕ϱϱϬ͘ϬϬ Ͳϲ sĂůůĞLJ'ƵƚƚĞƌ/ŶůĞƚ ϰ  Ψϰ͕ϬϬϬ͘ϬϬ Ψϭϲ͕ϬϬϬ͘ϬϬ Ͳϳ 'ƌĂƚĞ/ŶůĞƚ Ϯ  ΨϮ͕ϵϬϬ͘ϬϬ Ψϱ͕ϴϬϬ͘ϬϬ Ͳϴ zĂƌĚƌĂŝŶ ϵ  Ψϭ͕ϬϱϬ͘ϬϬ Ψϵ͕ϰϱϬ͘ϬϬ Ͳϵ ŽŶŶĞĐƚƚŽdžŝƐƚŝŶŐ ϭ  ΨϲϱϬ͘ϬϬ ΨϲϱϬ͘ϬϬ ^hdKd>с Ψϴϴ͕ϯϳϴ͘ϬϬ Z/E';W,^Ϳ 16.A.7.d Packet Pg. 624 Attachment: Opinion of Probable Cost - Collier County (15093 : Final Plat - Del Webb Naples Parcels 205-208) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚLJ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ >Zd/KEZ/s Ͳϭ ϮΖ^ŝůƚ&ĞŶĐĞ;^ŝŶŐůĞZŽǁͿ ϭ͕ϵϭϭ >& Ψϭ͘ϱϬ ΨϮ͕ϴϲϲ͘ϱϬ ͲϮ ^ŽĚ;ϭΖŽĨĨKͿ ϯϱϱ ^z ΨϮ͘ϱϬ Ψϴϴϲ͘ϲϳ ^hdKd>с Ψϯ͕ϳϱϯ͘ϭϳ Zd,tKZ<;W,^Ϳ 16.A.7.d Packet Pg. 625 Attachment: Opinion of Probable Cost - Collier County (15093 : Final Plat - Del Webb Naples Parcels 205-208) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚLJ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ >Zd/KEZ/s >Ͳϭ >ŝŐŚƚŝŶŐ ϲ  Ψϯ͕ϯϬϬ͘ϬϬ Ψϭϵ͕ϴϬϬ͘ϬϬ ^hdKd>с Ψϭϵ͕ϴϬϬ͘ϬϬ >/',d/E';W,^Ϳ 16.A.7.d Packet Pg. 626 Attachment: Opinion of Probable Cost - Collier County (15093 : Final Plat - Del Webb Naples Parcels 205-208) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚLJ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ >Zd/KEZ/s >Ͳϭ ŽĚĞDŝŶŝŵƵŵ>ĂŶĚƐĐĂƉŝŶŐ ϭ >^ ΨϲϬ͕ϬϬϬ͘ϬϬ ΨϲϬ͕ϬϬϬ͘ϬϬ ^hdKd>с ΨϲϬ͕ϬϬϬ͘ϬϬ >E^W/E';W,^Ϳ 16.A.7.d Packet Pg. 627 Attachment: Opinion of Probable Cost - Collier County (15093 : Final Plat - Del Webb Naples Parcels 205-208) ”‘Œ‡…–ƒ‡ǣ ͓ ‡˜‹‡™ ‡‡•ǣ ͳǡʹͳͲǤͲͲ̈́ —„‡”‘ˆ…”‡•ǣ Ͷʹ Ȁ —„‡”‘ˆ…”‡•ǣ Ǧ̈́ ƒ’’Ž‹…ƒ–‹‘ˆ‡‡̈́ʹͲͲΪ̈́ʹͷ’‡”ǤǤ‘”’‡”ͳǡͲͲͲ•“Ǥˆ–Ǥ…‘‡”…‹ƒŽȋ̈́ͷǡͲͲͲƒšǤȌ ʹǡͷ͹ͷǤͲͲ̈́ ǤǤǣ ͻͷ Ȁ ˜‹”‘‡–ƒŽ ‡ƒŽ–Š‡˜‹‡™ ‡‡̈́ʹͲͲǤͲͲȋ‹ˆƒ’’Ž‹…ƒ„Ž‡Ȍ Ǧ̈́ Ȁ ̈́ͳǡͲͲͲ‹•–‡†’‡…‹‡•—”˜‡›ȋ™Š‡ ‹•‘–”‡“—‹”‡†Ȍ Ǧ̈́  ‹–‡Ž‡ƒ”‹‰Žƒ‡˜‹‡™ ‡‡Ȃ̈́ʹͷͲǤͲͲˆ‘”ͳ•–ƒ…”‡•ǡ̈́ͷͲǤͲͲ’‡”ƒ††Ǥƒ…”‡‘”ˆ”ƒ…–‹‘–Š‡”‡‘ˆ ʹǡ͵ͲͲǤͲͲ̈́ …”‡•–‘„‡…Ž‡ƒ”‡†ǣ Ͷʹ ȋ‘—†—’–‘‡š–™Š‘Ž‡ƒ…”‡ǤȌȋ̈́͵ǡͲͲͲǤͲͲƒšȌ  ‹”‡‡˜‹‡™ ‡‡•ȋ…Š‡… ‡‡…Š‡†—Ž‡Ȍ ͳͲͲǤͲͲ̈́ Žƒ‡˜‹‡™Ƭ •’‡…–‹‘Ȃ–‹Ž‹–‹‡•ȋ‡“—‹”‡†ƒ•’‡””†‹ƒ…‡ʹͲͲͶǦ͵ͳ‡…–‹‘ͺǤʹǤͶȌ ȀǦ̈́ ‘•–•–‹ƒ–‡̈́ Ȁ ‘•–•–‹ƒ–‡̈́šʹǤʹͷΨα Ǧ̈́ Žƒ‡˜‹‡™Ƭ •’‡…–‹‘Ȃ‘ƒ†™ƒ›ǡƒ˜‹‰Ƭ”ƒ‹ƒ‰‡ ͹ǡ͵ͻͻǤͲ͸̈́ ‘•–•–‹ƒ–‡̈́ͻͺ͸ǡͷͶͳǤ͵ͻ̈́  ‘•–•–‹ƒ–‡̈́ͻͺ͸ǡͷͶͳǤ͵ͻ̈́ šʹǤʹͷΨα ʹʹǡͳͻ͹Ǥͳͺ̈́ ”ƒˆˆ‹… ’ƒ…––—†›‡˜‹‡™ ‡‡•Ǧ”‘˜‹†‡ƒ‡’ƒ”ƒ–‡Š‡… ȀǦ̈́ Ȁ –‹Ž‹–‹‡• ȀǦ̈́ Ǧǣ ͳ͵ǡͷͺͶǤͲ͸̈́ Ǧ ǣ  ǣ ͳ͵ǡͷͺͶǤͲ͸̈́     ǣ Ǧ͈  ǣ ͷ͹ǡͻ;ͺǤͶͼ͈ ‘•–”—…–‹‘†‘…—‡–”‡˜‹‡™ȂͲǤ͹ͷΨ‘ˆ’”‘„ƒ„Ž‡”‘ƒ†™ƒ›ǡ’ƒ˜‹‰Ƭ†”ƒ‹ƒ‰‡…‘•–”—…–‹‘…‘•–• ‘•–”—…–‹‘‹•’‡…–‹‘ȂʹǤʹͷΨ‘ˆ’”‘„ƒ„Ž‡”‘ƒ†™ƒ›ǡ’ƒ˜‹‰Ƭ†”ƒ‹ƒ‰‡…‘•–”—…–‹‘…‘•–•ȋ–‘„‡’ƒ‹†ƒ–’”‡…‘Ȍ ‡–Š‘†‘Ž‘‰›‡˜‹‡™Ǧ̈́ͷͲͲǤͲͲȋ•‡’ƒ”ƒ–‡…Š‡…ˆ‘”–”ƒ•’‘”–ƒ–‹‘”‡˜‹‡™ˆ‡‡•Ȍ ‹‰Š–Ǧ‘ˆǦ™ƒ›‡”‹–̱—„‹––‡††‹”‡…–Ž›–‘–Š‡”ƒ•’‘”–ƒ–‹‘‡’–Ǥ™‹–Šƒ’’Ž‹…ƒ„Ž‡ˆ‡‡•ȋ͹͹ͶǦͺʹ͸ͲȌ –‹Ž‹–›‘†‡Ž‹‰ƒ†ƒŽ›•‹• ‡‡Ǧ̈́ͳǡͲͲͲȋ’‡”‡•‘Ž—–‹‘‘ǤͲͺǦͷ͵Ȍȋ‘” œ‘‹‰‘Ž›Ȍ ‡Ž‡„„Ǧƒ”…‡Ž•ʹͲͷǦʹͲͺ ʹͲʹͲͲͲͲͳͷ͹ͺ ‡•‹†‡–‹ƒŽ‘Ž›ǣ̈́ͳǡͲͲͲǤͲͲŽ—•̈́ͷǤͲͲ’‡”ƒ…”‡•ȋ”‘—†—’–‘‡š–ƒ…”‡ƒ‰‡Ȍ ‘Ǧ”‡•‹†‡–‹ƒŽ‘Ž›ǣ̈́ͳǡͲͲͲǤͲͲŽ—•̈́ͳͲǤͲͲ’‡”ƒ…”‡•ȋ”‘—†—’–‘‡š–ƒ…”‡ƒ‰‡Ȍ ‘•–”—…–‹‘†‘…—‡–”‡˜‹‡™ȂͲǤ͹ͷΨ‘ˆ’”‘„ƒ„Ž‡™ƒ–‡”Ȁ•‡™‡”…‘•–”—…–‹‘…‘•–• ‘•–”—…–‹‘‹•’‡…–‹‘ȂʹǤʹͷΨ‘ˆ’”‘„ƒ„Ž‡™ƒ–‡”Ȁ•‡™‡”…‘•–”—…–‹‘…‘•–•ȋ–‘„‡’ƒ‹†ƒ–’”‡…‘Ȍ —””‡– ‡”‹––‹‰ ‡‡• 16.A.7.d Packet Pg. 628 Attachment: Opinion of Probable Cost - Collier County (15093 : Final Plat - Del Webb Naples Parcels 205-208)