Backup Documents 11/12/2019 Item # 9D November '12, 2019 '
PL-20190000983/CPSP-2019-1
Capital Improvement Element (AUIR) 9 LI
COLLIER COuni a s r LOKI OA
REQUEST FOR LEGAL ADVERTISING OF PUBLIC HEARINGS
To: Clerk to the Board: Please place the following as a:
X Normal Legal(Line Item Adv)Advertisement 0 Other:
**********************************************************************************************************
Originating Dept./Div.: GMD/Zoning Person: Marcia R.Kendall Date: 10/16/2019
Petition No.(If none,give brief description): PL20190000983-CPSP-2019-1 Capital Improvement Element,Ordinance relating to
Capital Projects,as part of the 2019 Annual Update&Inventory Report(AU1R)
Petitioner:(Name&Address): N/A
Name&Address of any person(s)to be notified by Clerk's Office:(If more space is needed,attach separate sheet)N/A
Hearing before X BCC BZA Other
Requested Hearing date:November 12,2018(Based on advertisement appearing 20 days before hearing.)
Newspaper(s)to be used:(Complete only if important):
X Naples Daily News Account#068788 0 Other 0 Legally Required
Purchase Order number: 450095266
Proposed Text:(Include legal description&common location& Size: the ad should be a Line Item Advertisement and must
be placed in that portion of the newspaper where classified ads appear.
Companion petition(s),if any& proposed hearing date: N/A
Does Petition Fee include advertising cost?X Yes 0 No. If Yes,what account should be charged for advertising costs:
111-138317-649100-00000
Reviewed by:
19 4 i 4
Division Administrator or Designee Date
List Attachments: Copy of Ordinance and Exhibit"A"CIP Tables
DISTRIBUTION INSTRUCTIONS
A. For hearings before BCC or BZA: Initiating person to complete one coy and obtain Division Head approval before
submitting to County Manager. Note: If legal document is involved,be sure that any necessary legal review,or request
for same,is submitted to County Attorney before submitting to County Manager. The Manager's office will distribute
copies:
0 County Manager agenda file: to 0 Requesting Division 0 Original
Clerk's Office
B. Other hearings: Initiating Division head to approve and submit original to Clerk's Office,retaining a copy for file,
***********************************************************************************************************
FOR CLERKF
'S OReceived:FICE USEt, Orb 1 w
Date Date of Public hearing: __ (It id"— Date Advertised:*___
l 0
NOTICE OF PUBLIC HEARING
Notice is hereby given that a public hearing will be held by the Collier County Board of County
Commissioners on November 12, 2019 commencing at 9:00 A.M. in the Collier County Board of
County Commissioner Chambers, third floor, Collier County Government Center, 3299 East Tamiami
Trail, Naples, FL.
The purpose of the hearing is to consider:
A RESOLUTION RELATING TO THE CAPITAL IMPROVEMENT ELEMENT
OF THE COLLIER COUNTY GROWTH MANAGEMENT PLAN,
ORDINANCE 89-05, AS AMENDED, PROVIDING FOR THE ANNUAL
UPDATE TO THE SCHEDULE OF CAPITAL IMPROVEMENT PROJECTS,
WITHIN THE CAPITAL IMPROVEMENT ELEMENT OF THE COLLIER
COUNTY GROWTH MANAGEMENT PLAN BASED ON THE 2019 ANNUAL
UPDATE AND INVENTORY REPORT ON PUBLIC FACILITIES (AUIR), AND
INCLUDING UPDATES TO THE 5-YEAR SCHEDULE OF CAPITAL
PROJECTS CONTAINED WITHIN THE CAPITAL IMPROVEMENT
ELEMENT (FOR FISCAL YEARS 2020 — 2024) AND THE SCHEDULE OF
CAPITAL PROJECTS CONTAINED WITHIN THE CAPITAL IMPROVEMENT
ELEMENT FOR THE FUTURE 5-YEAR PERIOD (FOR FISCAL YEARS 2025 —
2029), PROVIDING FOR SEVERABILITY, AND PROVIDING FOR AN
EFFECTIVE DATE. [PL20190000983]
All interested parties are invited to appear and be heard. Copies of the proposed RESOLUTION will be
made available for inspection at the Planning & Zoning Department, Comprehensive Planning Section,
2800 N. Horseshoe Dr., Naples, between the hours of 8:00 A.M. and 5:00 P.M., Monday through
Friday. Furthermore, the materials will be made available for inspection at the Collier County Clerk's
Office, fourth floor, Collier County Government Center, 3299 East Tamiami Trail, suite 401 Naples, one
week prior to the scheduled hearing. Any questions pertaining to the documents should be directed to
the Comprehensive Planning Section. Written comments filed with the Clerk to the Board's Office prior
to November 12, 2018, will be read and considered at the public hearing.
If a person decides to appeal any decision made by the Collier County Board of County
Commissioners with respect to any matter considered at such meeting or hearing, he will need a
record of that proceeding, and for such purpose he may need to ensure that a verbatim record of the
proceedings is made, which record includes the testimony and evidence upon which the appeal is to be
based.
If you are a person with a disability who needs any accommodation in order to participate in this
proceeding, you are entitled, at no cost to you, to the provision of certain assistance. Please contact
the Collier County Facilities Management Department, located at 3335 Tamiami Trail East, Suite 101,
Naples, FL 34112-5356, (239) 252-8380, at least two days prior to the meeting. Assisted listening
devices for the hearing impaired are available in the Board of County Commissioners Office.
BOARD OF COUNTY COMMISSIONERS
COLLIER COUNTY, FLORIDA
WILLIAM L. MCDANIEL, CHAIRMAN
9 0
DWIGHT E. BROCK, CLERK
By:
Deputy Clerk (SEAL)
90
RESOLUTION NO. 19-
A RESOLUTION RELATING TO THE CAPITAL IMPROVEMENT
ELEMENT OF THE COLLIER COUNTY GROWTH MANAGEMENT
PLAN, ORDINANCE 89-05, AS AMENDED, PROVIDING FOR THE
ANNUAL UPDATE TO THE SCHEDULE OF CAPITAL IMPROVEMENT
PROJECTS, WITHIN THE CAPITAL IMPROVEMENT ELEMENT OF
THE COLLIER COUNTY GROWTH MANAGEMENT PLAN BASED ON
THE 2019 ANNUAL UPDATE AND INVENTORY REPORT ON PUBLIC
FACILITIES (AUIR), AND INCLUDING UPDATES TO THE 5-YEAR
SCHEDULE OF CAPITAL PROJECTS CONTAINED WITHIN THE
CAPITAL IMPROVEMENT ELEMENT (FOR FISCAL YEARS 2020— 2024)
AND THE SCHEDULE OF CAPITAL PROJECTS CONTAINED WITHIN
THE CAPITAL IMPROVEMENT ELEMENT FOR THE FUTURE 5-YEAR
PERIOD (FOR FISCAL YEARS 2025 — 2029), PROVIDING FOR
SEVERABILITY, AND PROVIDING FOR AN EFFECTIVE DATE.
[PL20190000983]
WHEREAS, the Collier County Board of County Commissioners adopted the Collier County
Growth Management Plan("GMP") on January 10, 1989; and
WHEREAS, the Community Planning Act of 2011 requires the local government to review
the Capital Improvement Element of the GMP on an annual basis and to update the 5-year Capital
Improvement Schedule in accordance with Section 163.3177(3)(b), F.S., which may be done by
Ordinance or Resolution;and
WHEREAS, staff initiated a petition updating the Schedule of Capital Improvements within
the Capital Improvement Element of the GMP based on the 2019 Annual Update and Inventory
Report on Public Facilities (AUIR), and additional staff analysis, including update to the 5-year
Schedule of Capital Projects contained within the Capital Improvement Element (for Fiscal Years
2020 — 2024) and the Schedule of Capital Projects contained within the Capital Improvement
Element for Future 5-year Period (for Fiscal Years 2025—2029);and
WHEREAS, the Board of County Commissioners of Collier County did take action in the
manner prescribed by law and did hold a public hearing concerning the adoption of this Resolution to
update the Schedule of Capital Improvement Projects on November 12, 2019; and
WHEREAS, the Collier County Planning Commission held a public hearing on October 3,
2019 and provided a recommendation of approval;and
[19-CMP-01059/1496778/1]21 Page 1 of 2
2019 AUIR—CIE/CIP Resolution
9/10/19
9 0
WHEREAS, all applicable substantive and procedural requirements of law have been met.
NOW, THEREFORE, BE IT ORDAINED BY THE BOARD OF COUNTY COMMISSIONERS
OF COLLIER COUNTY, FLORIDA, that:
SECTION ONE: APPROVAL OF ANNUAL UPDATE TO THE SCHEDULE OF CAPITAL
IMPROVEMENT PROJECTS
The Board of County Commissioners hereby adopts this update to the Schedule of Capital
Improvement Projects in accordance with Section 163.3177, F.S. The Capital Improvement Projects
are attached hereto as Exhibit"A" and are incorporated by reference herein.
SECTION TWO: SEVERABILITY
If any phrase or portion of this Resolution is held invalid or unconstitutional by any court of
competent jurisdiction, such portion shall be deemed a separate, distinct and independent provision
and such holding shall not affect the validity of the remaining portion.
SECTION THREE: EFFECTIVE DATE
The effective date of this update shall be upon Board adoption.
PASSED AND DULY ADOPTED by the Board of County Commissioners of Collier County,
Florida this day of , 2019.
ATTEST: BOARD OF COUNTY COMMISSIONERS
CRYSTAL K. KINZEL, CLERK COLLIER COUNTY, FLORIDA
By: By:
Deputy Clerk William L. McDaniel,Jr., Chairman
Approved as to form and legality:
yx t0
Heidi Ashton-Cicko
Managing Assistant County Attorney
Attachment: Exhibit A—Capital Improvement Projects
[19-CMP-01059/1496778/11 21 Page 2 of 2
2019 AMR—CIE/CIP Resolution
9/10/19
9
D
EXHIBIT "A"
Updates and Amendments to the Capital Improvement Element
The Annual Update and Inventory Report includes updates to the Capital Improvement Element
of the Growth Management Plan needed to eliminate existing deficiencies, replace obsolete or
worn out facilities, and make available adequate facilities for future growth. These updates
include the two following tables and two Collier County Public School District planning documents
as provided for in Policy 4.2 of the Capital Improvement Element.
What follows as "Exhibit A" is the Schedule of Capital Improvements for the next five year period
[Fiscal years 2020 through 2024]. Exhibit A is a component of the Capital Improvement Element
and indicates the County's needs for arterial and collector roads and bridge facilities, parks and
recreation facilities, stormwater management system, potable water system, solid waste disposal
facilities, and wastewater collection and treatment system improvements — all Category "A"
facilities subject to concurrency. Public schools are also Category "A" facilities, and planning for
public schools over the next five year period is provided by the financially feasible five-year project
programming in the Collier County Public School District Capital Improvement Plan for Fiscal
Years 2019 through 2038 that is incorporated by reference in the Capital Improvement Element.
School planning for this period is also provided by the Collier County Public School District
Facilities Work Program, as incorporated into the Capital Improvement Element as data and
analysis.
What follows as "Appendix H" is the Schedule of Capital Improvements for the future five year
period [Fiscal years 2025 through 2029]. Appendix H supplements the Capital Improvement
Element for long term facilities planning of the same Category "A" facilities. Long term planning
for public schools is provided by the Collier County Public School District Capital Improvement
Plan for Fiscal Years 2019 through 2038.
Each Schedule of Capital Improvements table represents the revenue sources and expenditures
for Category "A" public facilities to maintain the levels of service standards established by the
Capital Improvement Element. These updated tables, together with updated references to School
District documents and their incorporation into the Capital Improvement Element as data and
analysis, constitute the amendments to the Capital Improvement Element.
Page 1 of 15
I0
Z
0
W U
>
2
O
g
W
O
h
2
U
U
aaaaaaaaggsagasariasREaaaaaaaaaaaaaa»asssasa sos§§§ss§ks »
a as GagaPlaas»sasas REaaNaaaanaaas R8aan^ asrg EmFAN
00 ooa00000000g00000000000000 gig» 0000000000 0000000
ao» »g»»g»»»»g»»»» oq§! ggg §gs§sg
o• Rs s o§ » " „s�a= gl'il " �ga��
• §a s»a»saaas�»sssgag»»aapap»»s»»s»»so mg sos22sssgos
RI $ 8888 8888 2§R§ 88888
• »s»s»»»»»s»»s»s»§§§8882§828ssss "§'sss000 rvsgos-gs-s§sos
E � s s gs� " �s��-- ss _4. a�oo»ry »
• 8888»0888 8»»w»»as88»888 88 gsss 2.91§§§§§§ §§§§8§§§§g§Q »
"g$» s » k! s „sm wag8� a» 2E8E2 »2Egg'
'w»»»
»
o Li »
sssosgs»ss»»»8"'"osss's»»»�sssss "HALM swgssssssgs 2
0
ac's � » »�»» "" » » »» »» >» »»�� »»
w F-
U Z
N LL » ,„f ry
a
IQ 23
wE` ry R -t g .ry ,-rvo u
7 iu& ry rv_ o a rvry 000 H
u o 2 Ury m ¢ KO ry Eo UU UU2ea
. ¢ ",9" 'R R o R' R ry r,,rv,,p Np m ry ry ry ry w R
u ry
aa¢u3os'oU Yuo¢$ayoo'mououooaddoo¢ooS o _
O
d
y '- g p " W
2 . " A m C y m= O o p U'
R_ o x Em v_" gn_ t m n o g
E oh E''g t "kz my o ' 8 W ip
3 g�3 c ^ i 3 o E o i-h qqq Vp P c 2 rc d g .'1
8
Z w O m E a - e,3 ¢ 0%E0 o e E w p ] t E p 2"5 U N
w rc E o 4 m m° m m o a a c g o p m T o a b g`7'�� r w '1 " c¢i
¢ am E` L ^2 ;e o cma ua ` 't U O ?t.mi P' .."2E
04 v
� 4U�a„£ffi pmp£" Fax t�f �oN3YNy'�3 as m v E o nw wo' E` d
wMtz �A `EEE : A : g131112
Y 8E0 £ ! w oarc � crc¢
" >pYk� £c? "gym rcN�`vv TeamumE m`�m � NM! xW�'x� -� au�� � 5
m TI = AV11 &i ;;iI1 'm 3¢ 4I3w 6E83""il" 2 a
i8 sio"U£ >llg tt95EW '5NlgI. oFaF $ LLaaUWV5
¢ o>03. ¢-arc.-m '
k
�o rngRgn mommmmm$ ry mmmmmarvRomV. Ego I
aemO���sINE I -'
ee§ems e0 2
4 Y
E E
a 0
E
a€€€
E I
E g
a C
Page 2of15 g
9 0
z . ... 0 -- 0 0 0 0 0 0 0 0 0 r-
0 W co 0(900 U) 0 (9 (900 690 KA (90
CC D < t o .- a0 (0 (0 M CO W
W a H N ((00 0)) 00 H N N (0 LC)
U
O fig O H V .4-
V
Q ea 6 E9 (f3
F- _
0 0 0 O 0 0 0 0 0 0 0 0 0 0
it EA N EA E9 0 0 (A E9 00 E9 E9 E9 E9 0 0
0 LU ar m m. N N 0) w
U) J N 0N)_ N p (0 N O
Z < N (.) (+j N co N co ) a N
O > >- (9 u >-9 E9 E9 0. o
U (q LI. LL = o C
m
as C U
N
0 0 0 0 0 0 0 0 0 0 0 0 0 C 7 C
E90 E969 0 O N 69 0 fA fA (A 0 0 (0
N N
00 00 O
W (y co co co I� WN
O N N N N N (0 if N'O .
J 0 N N 0 (0 IN (p C
< N 07 CO- N 00 69 CO- N= co
> >., (9 (9 > (A E9 CU O
U, ll u_ U D U
(0 S_ co
C 2 C
0 0 0 0 O 0 0 0 0 0 0 0 0 0 @ 0 0.1
E9 0 E9 E9 0 0 69 69 00 (fl f9(9 (9 N .. m b
W N 00 CO- N N N CO- C.0 N
J N c N N co .— co J U L v
L
< N (v) (M N co- 43 CO- Y'C H 8I
> Y (9 N ›- E9 E9 (0 C
co U. U_ a a -0
is C a
C.0mw 0
_ 0 0)— o
0 0 0 0 O O O O O O O O O o m e,@
(9 O E9 E9 O O E9 E9 0 E9 E9 co E9 O 0 L 5
oo co N O N C U (p a
H co c0N: N CO. -0 X U m
W
Z D N N N N (NO N- N y U �I
W J N M M N co- O
2 > } f9 EA } ea EA .42 7+ :-4.'
> to LL LL J N-
O Y Y o w
coce
„6 0 C 0ES
a coo N
2 0 0 0 0 O 0 0 0 0 0 0 0 0 0 0 (7)(( N
J N 00 N •V N EA EA 00 EA U) EA EA O 7 C ; C O
0
I- N CO-00 O N IN ! r N E 0 0'0 a
I-— N LU O N (N 00)) I\ N 00 N E >p
O O CO V C L
Q V 0 Q N (9 E9 EA f9 N co f9 V) V O C,
LI- N > > } Q•- V)— (
H O(9 vi LL tL L-o`o v
E W J W ,__ o)L = ...
O N— d
X 0 } Z E > g
W J o
= Q oo
0 Ud
0 (n m
} — I— t
H Z 5
Z W N
W
0
O > O w
U O Z
W a J
CC Ce Lu 2
0
j 2 m 0
0
O F I ti a
E (n 0 N o
Q cocn w
o 2 cC
0 H 5
3 0 c6 a
rn
N C O
0 Lo
.a E 2 )
a
6
E F a a 2- d
c U W 8 in c m
o 0 0 u 0
E LU (0Ln LY]-- w a' N .0 E E
O 7 M D C o 0 0
a Ooho0 �_ O a E
o H o ,- 0 U W () C co ,- 0 u
NW W O o 0 o Li a>> aoi E C.L (n
0 H "') o CNN'S' Z Z C 0 0 C LL 0) a(
J 0 N 0 0 0 0 > < LL (p O 7
(o 5 ccO000 F- wO D E °H `c
N < a- Cu. Lo w w a 4 J 0 @O_ E 0 a (Ln 'L' U J a
0 Z o (n(ninC � } NE - NcC0 > > H w
aEi O 0 n WO YLi . ` 2 w o j LL 0
17- 0 0 0 Y T N H
a a) U)a� 0,6U 0 m '� m > @ 0 CD 0
0 > d
E 0 UMMM Y -) W E � (9 Ca QQ 0w 2
W Q -0'O'0 ccc CO > — > .0
To IX a. 7 7 7 Q C W ' LL C ' C Ll C Ll W
a ob LLLL.L as cc � 50 ? C 0H OC
m
U Y d c
5 C F '
P,0 d w
0 w
a) 0 o
re
Lo a 0
u) Page 3 of 15
9 0
z co
oO O O O O O O O O 0 O 0 0 O O O
,_
e-,„ ,_ O O O U9 U) O O O O O O O O O O O
0 0 0 O 0 0 0 0 0 0 0 0 0 0 w
CC W Z J O co' co" M J O O o O co-U) O O O co" U
< co O co co < co 0 CO 0 69,- U) N- 0 CD
.- —
0 F O H 69 O U) N- U) N V U)
Z 5 O V o O O 0 N 0 ... ch co O
o < H 69 N- CO H 69 O)
U9 N 69 CO
69
h U9 Ui U) 69 U9
Q
Ui
Q0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
F- 0 0 0 69 64 0 U)U9 0 E9 69 0 0 0 0 0
n Z 0 0 0 0 V 0 0 0 0 0 0
O D N O O O 0 N Q) M O V O O
O N U) 0 U) U) 0 00 69 U) 0) 0
U O) N N U) CO C7
H U (Ni N N ›-LL CO69 69 N
U) U) 69 CO 69 U9
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
I- 0 0 0 69 69 0 U)69 0 69 69 0 0 0 0 0
Z Ly O O O 0 CO 0 0 0 0 0 0
• N O O O 0 N a) M O V O O
O N ) U) O O O U) U9 U) CO 0 0
m O V '7 N CO `-'69 CO CO
Q LL N co' CO LL (A U9 69 CO
Ui U3 U) U) (A U)
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
I- 0 0 0 U) U) 0 U)69 0 (1)69 0 0 0 0 0
Z N ° 0 0 N 0 0 0 0 0 0
• N 0 0 0 O N O) CO O '7 O O
O 0 U ) U) O O O U) 49-U) O O O
tD V N N N N 69 CO2M CO
Q � 64 N N L} 1. N N699 U9 co w
69 U) U) Ui U) 69 g
1
a
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O 0
I- 0 0 0 69 69 0 69 69 0 69 69 0 0 0 0 o a
Z ,- 0 0 0 0 O x 0 0 0 0 0
m N O O O O NO) co"O V O 0 0
O 0 0 0 0 O 0 U) U9 U) 0) 0 0 a_
CO .- O) 0) N CO `-'69 (OM CO5
an >- >- U V a
I- < LL CO CO CO LL N 69 69 CO CO
Z y) U) U) 69 U) U9 .-
Wc vI
C N
w 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 N
H 0 0 0 CO CO o 0 0 U)0 0 0 0 0 0 0 ?
O Z 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Li
Ce D N O co' M M (NCC O o M o V 0 N W
aO N O .- CO 0 O 0 U)69 U) O) O U
U) O) V 7 N U)o N-——U)c0M
- V Q w 69 69 U) LL (A 69 69 69 N
Q N FA
H O U
d N ao
Q o
Q U 0E.LL N 0,
F O cn H
El W XQ Z u
= J W w y
K >- 5 W d
W = OZ 9a
U V a' UJ 0
rnL a J d,
5 D 0
Z J W
7 < I 0.
-
O a 0 0LE
a 0 n
W rn
J N 2
J I- 0
0 0 0
0 N a
J 59 a
Qa a) W
O ( 7 0
H 0 H cc a)CI 5
O a 0 Q
Q
-0 `0 ----'
m
E)
y O I- N c S
c c d 0 c a) m
o) E .o '
Ern > a`,
a I_ w w o a_ ,C v
N 0 F 'C H H W w rn 75 a.
Q O
O cc --) ° N F .E H D E d h m
0 a a' g N W N z rn u! - a) v, u
2 d
N a 'c o a w e m n
ti w m a` w 0 w > a) c E '63 c_ N " in
n a O c O w a LL c E ^� m
m Y
V Q a) o Q "- N 11 p .2 , p 7 C
H
F E o Q c, aU) Q -_o o m 0)L > > a
Z a m a v2 n a c o J N
E r2 0 °5 W W W O N u_ 0 ~ 0
d w a E I- 5 a) F- Y c a a) a) CD ct C� O N
2 O '0 3 a N � Q W C LL 'y0 Q) N N W
)z Q v 7SE � N6 > ECHO a
E Z i 2 3 ° z o a > a a a n Z
< Ti; E W = Q . Q c O 2 w 0
6
m CC o H o d H w.- LYU UJ0 ' u_ u_ W
co LLI 0 E 0 (n 0 to ceoF- aCQcc__ oo e -0
U F' 0
Q o
Z
NF rn
5 CL w w
ui
N 0 O 0
O U) a U
U) O. 1.1
age 4 of 15
9 0
z °'
0
65 0 0 0 0 O 0 0 0 0 O O O O 0 w
Ct 0 0 0 0 0 0 0 69 0 09(9 0 0 0 5
U) 0 v 0 0 O) 0 O O O) m
H cidvaoO.- O O Oori,-
z Z J COCOV c0 co 0 co < o R .M- V O
O2 O N e�i9 r0i O M» (9 0) M v
WC Q F- 69 0 1- 69 69 `m
w 0
0 CO 00
r
Z2 O2
o v
O 0 0 0. 0 0 0 0 0 0 0 0 0 0 : (3j C a
F- 0000 00 0 (9061(900 0 m 0
Z .a 000000 C0 0 000 3 y
m N M O N CM N O O N M 0 CO- 0
'
a
O O M O M 6 6 MM 0 O O
N C C (ONM
W6M N VC
E
> .- co co-69 N N ›- 6 6 69 6 N > N a) O
a LL C N (A O) u _C M O) m E
C 69(n 69 69 (» 69 69 -0E
m
m a)
9p U
0 0 0 o O O 0 0 0 0 0 0 0 O N 1U 2
F O 69 O O O O O 69 69 69 CC 0 O O m_ C d)
Z (+) N . O O IN M 0 0 N N a mw
N N
O O O 7 6 N O O V N. N CoU Li
O N In 6 a] 6 (0 N C 6 6 OD Cl)'O N
Q > .- 6 N C >- 6 6 M 2m2 V° Y
LL ,- N 69 C LL 69 M C C C Ul N U
(9 69 69 69 69 M > N ] a)
O f O F O`
000 . 00 00000000 Cl)0, N o- a
H O 69 O O O O O (A(9 09 69 0 0 0 Z.
Z N v) 0 0 0 (0 N O O N N r .- o - 0
7 N C ui N-•C O Nd r Ci O 0 m ._ CO .a- «p u
0 O^ coMcoNOM) coO0 C N 0)) 0 N. LL N T C m V
5 > m N Ol 9- � 6 N N- V C N m E '_",f,C
Q LL .- N 69 C LL 69 M C O a)LL C . `C- .0 a
49 (A (A (9 69(9 Ya v UU r- m« a) 0
L > C a d
0 0 0 0 0 0 0 0 0 0 0 0 0 0 my E -O a) E Cco
0 0 0 0 0 0 0 (9069690 0 0 r a)- a) C d C
1— 0 0 0 0 0 0 0 0 0 0 0 a) N m V) N 7 - C 3
Cl) Z V O LO Cr;OS O O - 00 Oi W O > O O 0 Q
H D N 0 0 CO O) O) N 0 0 00 O) p(f O N O O U a E m
Z O (f) O m OD C O C O CON C C �I
2 cc > N co�09 n }(A N �C r C CD a U- CL C .- U . m
w Q LL 69 fA 69 69 LL (A 69 N E N 4) 0 N OZ C ,
U >>
re �
RI-E. N C O(n m2 Li
. m• E a)• -• a) I a
2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 E ET o 0o m N o
0 69 0 0 0 0 O 69 69(9 69 0 0 0 -0 2 '' 2 w > U N
J F LA ,room O O O) 0 _ O C o
< N Z 0 r C((i N CD N O M 6 C'0 C .C C a-C . u
1- 0 7 O C N O) n 0 o M 6 N V 0)N«a C N C m co C D
a N 0 N C N. N v) N C M u7 _ry c O._ c 0 'N E ._ a
a N 2 > M 2 V >"669 9' 9'
m m N m m N E O o
Q U O Q LL Vi 69 69 LL (9N w N C>()C> O >>>m 0
- LL N 69 ULL' OLLOLL V a)U)> rn
I- 00) D C -- N.N YO m Vi C m
[� ww 0.N0 - EO T9 `CN a) u
= J W F (n c 0 0 COO.V co m a a c
X D > Z Q CNN mNN OL >.m a) N Cl
w = ¢ w F ¢UJ u_L}i 0 u_(L a 0.7( a
0 0 > 0 o o
0- 0 z v
`: Z LU
W J
zj - 0
O J w
0 < 2 w
r 0- - m
a
w ri a _ m
0 E ) a
0 m E' 01$2 v c U
U 9.22 >: N O .:
.o C• O CCC
a
)N c N m �
a" m V a) O 9 0
o 2caEa)oc w
N ` C m U
a >� mo
a) U C N a) 5
m C m 6
m LL 292 '358
m
a) J a) N O). U o L6 .- ry
c 08 a'0 cvmdOX C
O C
a) c - Ea) U m '5-0 ac E N
E 0 CO EU wyj mo292 �t m
0 - U U w U Li aa) b as-U2.0 Cl
E -) N (6 C N o
a 0 ° l a- mt.00 ,0 m . ?..F.,-0s2-0L 0
m a LL a LL N E y 0 m 0 m'0 u
N I--
0
O w O y v O C (p C,..-00 CO a
0 N N H Z > C m Li O O > a C L.. N p Ep N
c 2 0 } >pm O m< C p 0 w co N g
1- a a .c .m-. O)� w E 3 LL C j N v ("a m'..=. >. m
EL 1) m .a.c ce ce (ani m > .Qc J . m co a) 5 2 v a
C tl W .) �)U O Q W(n a 8 W N U W OO c O c o N N o
CE) y . w aci - U Y Z o E ~ e) °-(1).5 %"°1-13 N °
> c E N ° w w„ ., 04,2, . ,6. (a w U N N m C d a
m ` m
2 a 0 c 8 C m Z U(n 0; d apo C .5 C o
E w a aaau0) Q >LL mOU..< > 15'.Lin a2 d 2.c 0
LCCCC0_ z , OCC - LULU
UNjcC� Q O L 0 cc m CO • E ' V.
o �..EE > ,
O CO 0 Z W 0.0 m LL'0 o
w
7 O
O a 0
0 a a
ca Page 5 of 15
913
Z N
0 O O O O
65 I- 69 69 69 49 LU
Cr ZEU 7Q a U
0 H H
0 <� H
O 69
CC
0
0H 69 69 69 69 a
z a v a d
Q 7 O O N-V).,02=
'O
O N N C C C
Q > cD N o_
5._,LL J
W N C a)'._� N
C a 7 -lb-
, 2 N'O 12
C C O
00 00 tea), 3@ a7 N
H s9 s9 fn vi
Z M M >>N C Tom' Q
7 ,_ 77 ,_
a) N
O N 0 t O O
Q } >- 3=UU 7
LL U- 4 N w
w
OJ a 0 0 c
N . C a)
H O O O O
E9 69 69 69
Z N N O O'O O.`
7 N N - C
n
O
0
O a) V a) C
N N N `J
Q
LL U Orn Z.• _ u
4n. a o 7 a7_.0 I
�`-0 rna a a
oo oo mc�id8 a
H 6969 69 69 (1)_- 0
Z °-L=0" N U
7 U a o c,
0 N N o m CO 2 0 N a
H 2 } } ..-S 71'5 m
C^�
LU W LL LL J O.0 w e cl1
2 N w W N
w y�7) O'O N O
N N
> 0 ,0 oc oma 7
re Z O 69 fA O fA 69 CO C W
a 7 0 0 m o > m Z 0
O oQ La 0 NQ N �N
17)_
W " c> 80'3'8 o
U0 °
Q LL. N Z rn
HDU W v) `m
CO J w W H
W ❑} 0 Z
is a LU
s
U U 2 7 'o
L_ J w a
< 2 m
Z H 0
7 Q U a
0
o U w
X
a)
W 6,
J
J
0 0
U
W
(.0 a
J d
15-
0 0 w
Z U
H IY
H
a
W a
Oa
N y
C a _
a) 0
E w w d
c U) H a a
a) H = 7 E
Q
0 CU 0 cj
o< 0
V l w U
0 `J
N a 0 ya zz a
00 >LL rn
a) W O U a w C `
n) F a'-U c �
H J a a)o n.Q m
.5 U UUJ rF. H U
a) U. -Dc~p Yw HH o
E
J @ a W_ c W U
2 U i N 7 a)
?Q W j Z o
E U)) 000 www 0
p 0V) aJa
o_ W a
co H d
0 V) z c
O U 0 rn
W CD
1 ❑ -1H m
o J a-c o o
a)
co Page 6 of 15
,, .
0
9 0
A D m
o O` N0_
1 C
o m �� z (m) m m
o g< o) ii; 0
~ O
C O N m C -I 0
n co N 3 32 xi x(n r(nW X(nA * 7307:1m0 n
)7'C �f) o <<>C m W Zl m< Cf:)m w-°m Q 0 01.
m . . O m m r
o N�,<c0 Z O 0(namo<i Z mm M.
m c^.m m 3
is N C07 O O N N N C m 3 g Z 0
O C 3�8 C m m N 3 (p -0 S a m )4 2, a N cl 1 0
co
o CD nQa, O2� o m m x - %0 09°m C� z 3
m m e m m 90 m
cn nm 3 o N 1-c m m Zm c�A n372.aaT -1
mO) c n,"'
mvv� .� m �� ��
v a
Fp.N 3 4.< r O Q 1
o v_v o o m
3n�yv m mm CO, _ u
N �_< �,Com) a dT. j 3 C �--I N y
2 f9 0 N N D) () '2:6-
a 0 m O I 7 CON 1 N
N F.N n C_ O a d Gt Z N .D O
6 O N of 0 9 a D O °v C W v 0 -0 N co
0 0"c 1 d rp' m >
� naC)° 1(n c �m � 3 N O` 3 m
m �0m � m m C -, m m -0 0
m �;mv.o > >. CD m --I » n z n
va0 N o am 1 0 3
N' 0-p cD 0 N CT N m 90 L co
o S F a g, N r „ ` Z A m
°' N-, Z-8 (?) 0 N 3 (n N -I N
= N
D d N d <.< N < a-
CI n cn_
9 n m 3 C 1_
n p D m m m
m amnDiR.DC CD Ka.
G ..< < N co CD -0ti
y cD a d N 7:1 m
0 m 3 O
U HI
_cci
9 a PA)
S'.)
C go O 0
co 0) -I O
N N N m r
2. N_O 22 n m
3S' c' mto v 73n
Im,o S-o 2 1 O
aNg N C
o j m r z
s2 a
= 3 m4
r v
Z. o m z �n
O 0 =
_ m r m m
i y 3 mix
o Z D r =
F. A D 0 m m 0 m m m> 1 XI W
F, N 0,=Q-0 <<0 <C 1 (n O 1
CD
z00 T
g-0 -,) V)n'0 0 0 0 O V) O D
a
OcD0N.< N 3 N N NONN O ONNvDO DOC 77
O-
Dl '
m 0 omccoR {Qn< m EA EA< EA
69 E < 3
a1-
O (�0o oa N m
N _.N N V)[A O)NAEA N N
_ O _
O) O v7.. 3D)
N N O 3 N_O O a ff00COO O N O) O W A N C
CO W N0 O O -I 0 0 4, A 0 Z T
O �" O) ^ N n 0 0 069 en EA EA 0 - 0 0 O) (0 O
CO � 0 m N A 0 0 0 0 0 0 0 0 0 0 0 0 0 0 m
A .Q3 03 a3 - 3
n .Z1 U)0) N 3 N n co Z
n 61 ?.O co• 0 a0 3 m W W< A EA W 69-< 3 y
CA 4.9
N 0) fU ry 70 'a 70.�.. 0 W 0 c.," O O N O A 0 0
3 7J N 3 �.3 S7° cc, co- 0� A J N N C
2cy, O < O n A N N O O p N !O W J 1
C C fD N CO O co 0 0 0 EA 69 EA EA 0 N 0 0 0 U)
N > 0) 0cD ID
0) n O n 01 0 0 0 0 0 0 0 0 0 0 0 069 0
N,� 0 0 0 0 0 0
0, 3 C m co 2.mv
X N C c N C
N O p) n n^) to to
Dom) N -I n N CO j CD W 69 �_ TI >
N EA W
Q O 0 D)N -0 CO 0 EA A T N0 W O.p. O N O
3 n `< O coO `co O 00 J A CO 0
'6'.
N » O OA) !O N 0 0 N A ) N 0 0 A N C
C(n N 0) V N O) 0 - 0 00N Z
O -. 0) O a =
In -< 'D n O o p O N 1
`.< y 00000000 0 0 0 0 0 0
T N C 0 O 0 0 0 0 0 0
O
N cr
O N EA
3.3 69
m EA Vi T
Q T O co — W < A-N CON59 < 3
O) 'O< 0 CD 4" 0 0 A 0o Oo 0) O 0 O
CD n D) N O O a. A 0 W 0 0 A Uri W(N. Z
_.DC nP CD
0 0 0 EA EA EA EA o O O O O O -I
A C y o O p 0 0 0 0 0 0 0 0 0 0 o on 0
C N 0
N
N p) 3 0.
ON '3 C EA
3
...0 • a N UW) WEA< A 69 N 69 1 3 0
(n'N N * n _,on On N N N EA O o N 0 0
Do _. W 0 N 0 Co O) 0 0
-NO o C) a) N O O N v J 0)cO U)N C Z
O A T O N O A Z (n
(Cl O3 00 00 0 0 in O O O in 1 Q
N 00000000
0 0 0 0 0 0 0 Cl)
0-1 CO n
N EA EA 69 EA EA EA a
a CO 0o co ' W-I W-.EAA ccn1 a 0
-cr.10-- .> O O In O -?0o O 0 C
O co cn W 0 O D CO V W 0)0 a C m
O N CO 0 O r 00000 A r .71
m rnDO 0 o a) 0 oa)00 z (n
00 069 EA 0 EA 0 0 0 0 0 0 0
0 0 0 0 0 0o 0 0 0 0 0 0 0 _ z
Page 7 of 15
9D
EXHIBIT"A"
COLLIER COUNTY SCHEDULE OF CAPITAL IMPROVEMENTS
COST AND REVENUE SUMMARY TABLE
FISCAL YEARS 2020-2024
The table below itemizes the types of public facilities and the sources of revenue.The"Revenue Amount"column contains the 5-Year amount of facility revenues.The right column is a
calculation of expenses versus revenues for each type of public facility.All deficits are accumulated as a subtotal.The subtotal deficit is the source of additional revenue utilized by Collier County
to fund the deficit in order to maintain the levels of service standards as referenced in the Capital Improvement Element.
Projects Revenue Sources Expenditure Revenue Amount Total
ARTERIAL&COLLECTOR ROADS AND BRIDGE PROJECTS
Revenues: IF-Impact Fees/COA Revenue $77,000,000
PF-Potential Debt Funding/Unfunded Needs $32,268,000
GA-Gas Tax Revenue $119,000,000
GR-Grants/Reimbursements $20,862,000
AC-Available Cash for Future Projects/Payment of Debt Service $47,576,000
GF-General Fund(001) $47,613,000
TX-Sales Tax Revenue $183,692,000
IN-Interest Revenue-Fund 313 Gas Tax&Impact Fees $5,381,000
TR-MSTU General Fund 111 Transfers $18,000,000
RR-Revenue Reduction(less 5%required by law) -$10,019,000 $541,373,000
Less Expenditures: $541,373,000 $541,373,000
Balance $0
POTABLE WATER SYSTEM PROJECTS
Revenues: WIF-Water System Development Fees/Impact Fees $32,000,000
RR-Revenue Reduction(less 5%required by law) $0
B-Bond Proceeds $73,400,000
LOC-Commercial Paper 1 $0
SRF-State Revolving Fund Loans $0
WCA-Water Capital Account $4,138,000
REV-Rate Revenue $191,493,900 $301,031,900
Less Expenditures: $301,031,900 $301,031,900
Balance $0
WASTEWATER COLLECTION&TREATMENT SYSTEM PROJECTS
Revenues: SIF-Wastewater System Development Fees/Impact Fees $33,000,000
RR-Revenue Reduction(less 5%required by law) $0
B-Bond Proceeds $114,400,000
SRF-State Revolving Fund Loans $0
LOC-Commercial Paper,Additional Senior Lien $0
SCA-Wastewater Capital Account,Transfers $4,138,000
REV-Rate Revenue $181,052,600 $332,590,600
Less Expenditures: $332,590,600 $332,590,600
Balance $0
SOLID WASTE DISPOSAL FACILITIES PROJECTS
Revenues: LTF-Landfill Tipping Fees $0 $0
Less Expenditures: $0 $0
Balance $0
PARKS&RECREATION FACILITIES PROJECTS
Revenues: IF-Impact Fees $43,287,500
DIF-Deferred Impact Fees $0
GR-Grants/Reimbursements $0
IN-Interest $560,000
RR-Revenue Reduction(less 5%required by law) $0
AC-Available Cash for Future Projects/Payment of Debt Service $5,687,800
TR-Added Value through Commitments,Leases&Transfers $0
GF-General Fund(001) $0 $49,535,300
Less Expenditures: $25,575,400 $49,535,300
Balance $23,959,900
STORMWATER MANAGEMENT SYSTEM PROJECTS
Revenues.
GR-Grants/Reimbursements $80,000
TR-from Fund(310) $2,000,000
PF-Additional OMB Funding(unmet funding needs) $98,586,000
RES-325 Reserves -$700,000
AC-Available Cash for Future Projects/Payment of Debt Service -$8,000
IN-Interest Revenue -$15,000
RR-Revenue Reduction(less 5%required by law) $250,000
GF-General Fund(001) $23,470,000
GF-MSTU General Fund(111) $6,500,000 $130,163,000
Less Expenditures: $130,163,000 $130,163,000
Balance $0
TOTAL REVENUE
TOTAL PROJECTS $1,330,733,900 SOURCES $1,354,693,800
Page 8 of 15
\Ncc.cdliergov.nardala\GMD-LDS\CDES Planning Services\Comprehensive\2019 AUIR-CIE`D1h post-Co.Mgr.Briefing change-outs\parenl ohange-out dws`tl202 CIE FY 20-24_19 AUIR CCPC drft_cs s CIE-22
913
Z
0 x
Lu aa
2 4
o W
Q0 0 0 0 0 0 0 8 0 0 0 0 0 0 0 1000 O
Cr i- "'0000000 o Cp8p""r »oo "' oo "'opo
0 Z J 00000 00 00 J00 00'' O 8
E5 O r O W N u7 O CO
< °S0 O0I 0 C)
HZ r D f9 N N rNoO DNoQ r ,9 49 r ,H,- N C)o 9 ,-
r 888888 .,880`30(90«98 0,9 828
z O) O 0 0 0 O O O) o o O O O
0 N 0 0 0 0 O o NO O O6 O
o N 0 0,0 O O O ..
t0 O (D
O ,0 N N 0) O N to O O O
Q LL N - �L LL -N N ,A N
y fA 69 69 di 69 ,9,9 69 69
N
_ U
00800 0 )
LU880v30v30«90 09 80,98 Ni
z "'0 000 0 O co 0 o O o o 2
3 NO O O O O O N 0 0 O O O 'O
0 00,0 o m o 00 <o o co
N O l0 N f� (D O N ,0 O N O O 4
Q LL LL7 N O V Lo LL N N to N o
y3 rW 69 69 69 ,33 !9 w LU 69 0
CC
r 8588ee �0oLeE90o 09 8090 a
Z n O000 O O oo 0 0 0 0)
0 N O O O O O O IN 66 O O O �I
o N O O N I� O O O D O .. (0 O tD 0)
O,0 N N ,0 0 ,0 O O N
Q LL ,0 No .- ,L0 'LL L-N N ,9, O N
,9 69 69 63 69 69 1 69 69 ,9 69 }
LL
r 2888888 088698698 09 0698 5
z 0 OCOC 0 0 O 0 0 O O O 00
O O O,O0 0 0 c0D 0 0 0 0 (00 6 co 0
J O N O N N r O O N O.O N O o 0
O 4 > ,- N a V co LL 0.4 N N Z.; 000 U
IQL t9 ,9 to u3 ,9,9 ,9,9 E9, 9 '00
o - - 5
o
0888888 8 888 c
3 z 0,2888888 o o ,0 O O O 0 O c
LL 3 0 0 0,0 0 0 coo 0 8 8 8 6 6 U 8 U L O)
LL N O,0 N0 I� LU O iN O,O O N O O U
LU O¢ LL ,-N V a al ILL i4•-N • N H CO `)
}LL} N W LU 69 69 69 69 , 69 69 ,9 69 m
2 r N \ a
5 m co9 g
O
2 N
6
W a g
c
0. D
0. z 0
Q W J LU (/)
W 0 W H w
Z[1:
> 0
CC W m
4 d J 0)
I-- - ❑
LU J
0 H u 0
w a (n
W ¢ a
0 a
o o
LL w
U
ce
5
Q
O O
U p
0) N
0) N
y co >
J 0 (0 N
a d o
1- 0w o❑ -0 LL E
c r o c ; a
m E
E w E E a 0
a N -, N
E r > a x a 0 m �2 U
Q O c L LL w c `m '5 Z
0) ' rn� a 0 0 E = N cn
E, �n O` E Q O ❑ Q a .1 o,
0 a a N
« w moo,
'c m Q F C
B -3 o O w a) c c m
F-a ce LI-, .o U Z m E i .4 a
X LL C 0_ w W LL' N LL .-.j C co
c 0 c > Q > j o o 2 c� o w
E 4 ELL y y o 0 W O c a L c 7, 1 0
K 0 d
x Epdo0Z.00 wAy�� dNi of 0p OJ
c O o a 7� Q Y r LL m «a m E D r
0) r 'w N r O) O C
0) -w.l O LL "T' 0) z m o-O >I T o j N N z
W J y U N W W(n E(7 U Q!r 0 -a
LL -w
° N _
¢ QoWXOF=E0 0 Q CeFU0 .1-0X
c
(Li 2 >
¢
z0 2'
J
E Q a su
.9
R w (00) 0m
r U
o n a
Q
Page 9 of 15
9 0
N
O O O O'o O O
EA EA O',fA fA O x
(A W O O 'O
w J I- F'- O O a
C
a)
Q
Z > 0 O O o °-
mL .
- o c
W @
c 0
v) W0-i o m
Z 0 N coN D 0 C)OC.
O J 0 0o O O O
U > l}L [LL U3 6 @ C N
N @ u)
OY O
O O O O O O o O.0
EA fA CD EA EA O @@
W O N '''-5 c
N
0 coN coN c O O E. y@
J 0 O O co .. p)
N N O O -o C O
00 6 C-o v)
Ip LL u_ fA fA J L
Y ~
d N a
O O O O O o @ C)gt UI
FA (#3 O EA CO O C.
O O O O)- a
W O d •m@.YO
U
N N
J 0 O O o CC U m 0
Q N N co- 00 -0 X 0 0
> } } EA (A C N w #3
L LL LL @ N O5
'O p) 2 Q
JY @ C C 0 C_
ry I
5 EA EA O 69 EA O a @ >-0) N
Q O O C O C >-
u_ W N co O O .T. N O)-p W
C
U J O o 0 O O U
n > > > VD E N o c o
a o-o._ @
W V a�oo 0
Orn Qac -0
a
Wo co 0 0000 _c-o D o
d N fA fA 0 EA u3 0 H o )0 6 rn
2 N _j N N O O O 2 N N m
X } N J O O O O Z� E .L. u
m Q N N O co C
d Z } o
Q W J
W Q (/) C
U
0 U Z H u
Zco
W J WZ c'
Q I-- W W d
H d > -I m
O co U O a W o
W - (=j U
co No
7 a
I- - . a
m co o
W -1 W
Q U
O li
N H5
N U
H o
c W O N
a)
Q0
Cr C d CCr
rn a co w N
o co a3 H U o
N H O O J
U
@
A J Q O
@ U O @
C I
x a d Y__. Z > N in
N
-0 ZO F_ W i NSA c
W wO iQ H C O 2, L.
a
Q < W v aO ECJ N
� a3 W } N '8,c Q o
N 0 O W � � U 0
E M U O Y uL y W o
H
N C3 I Z W v c N W J
W Z C) Q Z@@ c Z o
c Q U Y W E �IO W C7
U) U) Q 2 > -. , > A
Q 115
o
fl- a z° o
EH 9'
U a
@ w =
-, o
a 0 u
ca
0 a Page 10 of 15 0
9 0
2
O . . . .. . . .
O O 0 69 69 69 00 0 Lt Z
W 7 J tri t.6 N u o < o 6o c
0 F- 60 O F 0 0
O Q N � ,- F- a
Q
69 69 61 Eft 69 U
w
,t
Cr
LU0 Zcry ea 69
0 0 0 0 0 0 0 0
m o 0 0 0o 0
2 7
N M 69 R 0
V 7
Q LL N N LL N N
404 69 69 69 69
0 0 0 0 0 0 0 0
Z CO 0 0 069 09 0 0
7 N Ln Un O N O O
O
N LD CO 0 0 0 0
M 69 V N O' ?
4 LL N N LL N N
69 69 69 69 69
F- 0 0 0 0 69 6 0 00
Z n 0 0 0 n o 0
7N (o coNO N O O
- N M 69 V N d' V
Q LL N N ILL N N
p 69 69 69 69
F- 0 0 0 696 9069 0 0
Z W o 0 0 co 0 0
7 N c.0 CN') 0 N 0 0 i
o69 0 69 R N V R
H LL 669 63 LL 69 69 EL0
0
J _ K
Q F- 0 O O0
0 0 6699 0 7
0 Q
LL Z 69 0 0 0 Ln 0 0
7 N N Ln O N O O -I
J
✓ O N M 2 7 N a 7
N
dw LL N N LL N 669
LL w
00 5
w o 0
ydy N o
2 F N u
Q m N Z v
h LU (q 'o
W W < w FF- U
a. 7
• FL_10 Z o
w 0 LL J .c 22
W co 2 7
E' 9
ZLL J W U
Q 1-a Cl) _
Y. y
0 V
0
W c-
LL' m
7
7
LL
o)
c_ '
(n U X w
0
< Z F- a
Fa- N U) o
0 CO 0 w
F- n .2 u
U G ) Ce
7 CO 5
a
o m
U) m O c a
E Z ce d
C N LL E
a)
E 0 F- t Xw a d
Q F- 0 .m 6+ F- W 'Cl N
a, w ' Q W j ix 0 N Q
O a c U 7 o E
aNi 0 a E .,' Z 0 ad U
N N p
mL w N W IV c _
t 5
F@ n O 7
w N
x y C c UW d LL UN N Q Wte
a) >- E EZ =- a) o
c
Cl 0) Oal cu)2 E �'O --1
a
Q Z c c w },,.0 c =1--c =F- w
W U)
N W N ,- Q W E m F-uj O
E (7 9 R 7 m a c
w z E LU < O W a'
0 0
E ce co U o WCO<00w
w 9
F- o
2 Q Z
n F
E 2 w
d' ° 3
m 0 a
N Page 11 of 15
9 J3
0 O O O O,O O 0 0 0 0 0 0 0
(7
F- 6900000
Z• J 0 0 0 0 O O U)U)U)0 0 0
O 0 0 O x
J
W IOcov° ~ (DVN 5 o O co a
Q . r CO V_M _ N V V , Q
o co U) EA N69 N
• EA EA EA U) U
Q
co 0 0 0 0 0 0 0 0 0 0 0 0
W I- (0C O O O O O EA EA EA O O O
Q z p) O NO O N T O ON N
() CN NV
Z O N co V N M (ID O COM 10
COMMON V O O N
OQ LL N EA V 1 CO- M V
CA EA EA EA 0)U)
0 0 0 0 0 0 0 0 0 0 0 0 0
I- 6900000 O EA U)EA O O O
Z co O O O O O X) CO O O O
7 Na M � M V OD C CO M CO
U N V N CO CCD N N Tr O O N
CD
Q LL N �OSEA V 1 U) MM V
CA EA EA U) 0)EA
0 0 0 0 0 0 0 0 0 0 0 0 0
U)O O O O O O U)U)U)O O O
F- O CO O O N O O N N
Z r N ,- V O O - O V N O v
D N c0 m .-CD V N O M V I
O N CD V 0)N- CO r V CD N m 5
NCO
U) V Y U) M V 0
< L}y U)U) CA 1 U)to 0
to U
CC
5
0 0 0 0 0 0 0 0 0 0 0 0 0 CA
} EA 0 0 0o O O U)U)FA O O O �-
M- F O co O O O O O O O a,I
Z C.° LO O CD 0 0 O CO V O N
-� 7 N N O O O O N O O Cr, O 'n
U O c).co o moo .- N
LL Q LL N 6 �U) V 3' U) �M V lL
U U)U) U) 1 EA EA W
U
J M
m oC
d0000 O 0 00 0000 0 cn Q) co 0
EA 0 0 0 0 O 0 EA EA EA 0 0 O
LL r O O O O O O O O O @ .a
O O Z N O i-----06.0 O .--O N
C'- @ T
N
pW O D N m O V N O N- I` V O@VU5
} N O co C m co co
N m N CO
N OO m N M COCD CO M
0)>- N E9 V Y U) M V' NNwa) m2 - N C = U
O LL 69 69 69 y U)U) uX m N EA . @O'O) O 0
ZCC 5 2(0 a�a) (3 m
W aN g
a_ w H 2 2 )
d ZZ D
co-3 P)
Q > J 2W O'8.>_oo a)
Q F i U m m
W U W c ` c@ 2
0L' 1 O Z 0° o C u
m m
Z LL d J c r C Cl)-: w
Q (n @ O C m
H J• p 'E' O 8 L OU m
CO Q = a)m a) x.... m
O F- o E a E.NC 2
U a u) o D o) O a
W < v", ccoo c o co a U
I- C' 2@ C O 4 n
LL d U C >-O N o
C C co Q) UO W
O ° E o72 c
co N = U O@ O 5
C g = U D o Q
c/) : °= U E co 2 3E J mooN
-o Y< 7 @ d
use J aii a >. � >
N o a 0
O N EEN', Z a) @ O N C 0
O U N U ai
JJ u- rn .c7 a) U 01 Q) E
(N W O @ U > C o 7 w N U
a -) a y JJ a)LO c a s
O d CD X E m P �L > °-0-2
0
N .� - r ah LL C U
H En d O Q) COo N(n.0.N N
X H U@ Q) 11 > O U @ w C v 4 .
17 0c LU @ = 'U J) N O J U L w C 5.E 0)
Q d o tY m c W > rn� 0 > caa QC) cZ U w� c co w
5 � U oQ J1 co ° Ua 7 1 2E > N a
aEi oEZ ��w d � @aW UC) 0 o
} o E o o 7 ° E o > a
W @ Q o H ai uoaa) 2
C 2 ca 0_71 acn- LL ' co u_ O a) >.o a>, m
E F x a) a) a) a)O Et ' CC U w JJ
0 Q
W x 00x1 5x co(i) x Y Z coUa- rn 0
o 0 c
n. W Z o
E J 1- E'
Ln w m
a 0 re 0
na a a .
Page 12 of 15
90
2 'r)
p o 0 0 0
-65 F e» 69 CO v>
Cr Z
7
J J c
0 F H
a I- a)
0 0 W
U
W o 0 0 0
0 F to to f9 69
ET) Z a) a)
2 0 " N
Q N N
Q LL U.
69
F 0 0 0 0
Z CO f9 f9 CO e»<9
7 N N
o N (N0
Q LL LL
to
0 0 0 0
F f9 Ca t9 E9
Z N N
7 0N N
0
0 N N 8
Q LL LL 11
t
U
a
U
U
Z CO e) CO CC
fA a_
7 N N Q
m
U H U- >- ml
u
J F to ta 69 CO ill
m Z 0 N NC‘I 0
a O N N
Q
Q LL L}
m L
VI
W o o°
d CN, ..
}} O
2 F a F a) N rn
1• >',]
m
p W c 4> a
Zn < N'o N u
o > > a,o =
UJ W W F c
aZy 0 ,nC d U
> Z Emo-0
aco y w 5 3-
< W J re W 7
a>
a) C LL Y m
0
WQ a -J �C11.)i O p m o
- 7 LN 7 y
a .- L 0R 0 O LL o N O)
p LL J W E NO I7 V m C
Q FUN ) uC-c L r0
E. n �c a
>` -0 N co Cl.) LLc C
U nN- E m CF E0T >20
N a) N
0 > @N O) >- CO
uL3
U E2�oai c— >
a) a' c am 2 a LL
cc mEy a,, 0 E z o
7 TD a)
o U
4-f0 9 U • n -O m .a O) 7 E T >D CO Q
LL o >,CO,aOoaIn Q)aa0 a
J C U N > >` .0.0 J oF — N O V CO a)N om cac @W
0 0! c () E m« 9
F' Q ON N ce
a) f UF O.ON wfR c 5
C3 0W 0 L o L c
O m u a) Q) mU CN,_ - OE ° m U E a o2
a)c a p o o = a c >
d a x o
CD 0_
mma> U v
Q W U a> >�t'OC <o >.
a) t0 0)rn-0 00 a
0 H 7 a> o E'= 0 a) cmc E
U c a c 4> a)fn Y '�'c @ y 0
N O U LL W N "5 CO O..• C p-i j u
N Q' N ul 42 C rn o 0 O ? O C
f- d U wQ W a) sa) a> 3o0 - cop. N
W c O) a
w O0 aC . wor cto)>Lc mc-= c
a J Q_ a< U as m a) o5 ) ° C a
W -0 (n Y w F p p O c x 4yp c c j a) 0
E Q J > 7 m 7 U•o N d N o o J U CO
a) N w 0>O Z J Z W U C U `LL_Z',_ N J
0N c_ 0 6
W a.. j J > LL > FO'o o ca >..o a 2 o o Q 2
aci w U Ocn � H � Z nU o° a .U U 0
III
E) W -0
> F o w
2 y z
c
E C
o p P,
_ m
p @ 0 F
J yam' u
p' O a u
0 y Page 13 of 15
! 0
z
, .
O VI 0 0 0 0 0 O N VI 01
0&0 0 0 x
KI- 0 0 0 0 0 o 0 0 0 9
LU Z_i ... • ON OD J O N'WWO F r N _N W O 1N N
a
0 QO L7,-
eco-
- `) 69r- wv �no 69 N
f» en(n Uw
ac
w
O -
0 0 0 0 0 0 0 0 0 0 0 0 0 0
Z "'00000 g.6,��000
Z m c
Q 7 N O M c0 N O 0 W
O c()L.0• 0,- N O O 0)ON
N V Cn 0 c0 N O m 0 N
fA
aLL›- C79
"'
"' V9 LL '69CD CO69 69
V):
0 0 0 0 0 0 0 0 0 0 0 0 0 0
69 00N0N 0A...0U)NI-
ONN csi
7 N CC)V V U) N 0 (+ N U))
o 0 V O) 0)C) N O
(O 0)N-N
Q LL � ��69 <L �VI�
W
0 0 0 0 0 0 0 0 0 0 0 0 0 0
F- "'000060 0 �� 69��0U) U)
7 N M.-n 0 0 N 8 V V O
O)a) .-a) O 0 (o O)V 0
Q1}L (0• 69 69 to a_ cOs69
w
000000 000010000to
"'00• p000 0")"""'"'000 u
7 N Z W V co 0,- V N (00 CO W V ti
VI 69 0
0
V a IL LL
4 4. 7
LL Q
L)
CO 0 0 0 QPI 0 00 0 0 0 0 0 0 0 0 7,'X0 0 0 00 0"'"'"'"'800
rnp Y
O N 7 G co cocN-coN co ON (O co 0 n to L_ W_
W N N N V N .N- C') VN' % O 0
= H N as t}L N 69 EH(A j T
N
X m N ` O
0 O a
Z (/)a (0
Ill I- i',1) E
e.
C) 0a > .W aILI Q
111 I—K 0 >0 0 m
co COO
m
°z W- CCW N8 9
a a_1a)
to 2—7 E $
(/) J Wj aol
O a I o
W CL 0
d y E e:, m
7 U �X d
F- a
m`
L - 0 0
O y= o
o U-2
N.11'
i 0 c
O -2 a
(n L N
d J 0 O V p
0 a)
O LL .2 O N K
,._-I- 15 o E d 5
.'"C3
(0 0 n 3 c 2 m
-Ow E- m c 2o)m m
E IX c oC 0 w. in. 0(0(0
a) a a°)i o`_ w o 3
E 1-
a v) ' (0 Ew W c R (OF- X.= c
m
N W a: 5 >- 7 O_ C O c (�` 0 U
(0 co � w W m O -0<< ooh 2
EL o
F- ti TD a) 2 2 m v� u)
x CU F ScELv a o a)
w 5.a c Q a) 0 0 0_a v_2 E
d to a t m rna >.0 S dU o �'� 0
n N 00a ci � (n� 23'o� � c � O. a
Q 7500 0 c W K m.> 0 m > 0 0 w
c Z m 0 H 3 (3.p x E a3)r2 0 0 0
a) 2', cmc '�' 5Q W NCCQ I,E 00UJ LT n
E oEmZ� � 7m > v,mo0� � oy
w UJ .� � t N � L1.1
W �a,mi(n'�U� , ILI H y x 0
t re
o o CI_ > LL wUa» o
E K � w�00C � zcn!alm UOJNaa Z > E
E
Q IZ •/6
0
E W w
I--
(f) l0
CZ a
Page 14 of 15 9
90
APPENDIX H
FUTURE COSTS AND REVENUES BY TYPE OF PUBLIC FACILITY
COST AND REVENUE SUMMARY TABLE
FISCAL YEARS 2025-2029
The table below itemizes the types of public facilities and the sources of revenue. The"Revenue Amount"column contains the 5-Year amount of facility revenues. The right column
is a calculation of expenses versus revenues for each type of public facility. All deficits are accumulated as a subtotal. The subtotal deficit is the source of additional revenue utilized
by Collier County to fund the deficit in order to maintain the levels of service standards as referenced in the Capital Improvement Element.
Projects Revenue Sources Expenditure Revenue Amount Total
ARTERIAL AND COLLECTOR ROAD PROJECTS
Revenues: IF-Impact Fees/COA Revenue $77,500,000
GA-Gas Tax Revenue $120,000,000
GR-Grants/Reimbursements $0
AC-Available Cash for Future Projects/Payment of Debt Service $0
TR-Transfers $0
GF-General Fund(001) $62,800,000
DC-Developer Contribution Agreements/Advanced $0
IN-Interest-Fund 313(Gas Tax&Interest Impact Fees $5,000,000
TX-Gas Tax $60,000,000 $325,300,000
Less Expenditures: $325,300,000 $325.300,000
Balance $0
POTABLE WATER SYSTEM PROJECTS
Revenues: WIF-Water System Development Fees $32,000,000
RR-Revenue Reduction(less 5%required by law) $0
B-Bond Proceeds $0
SRF-State Revolving Fund Loans $0
WCA-Water Capital Account $4,571,000
REV-Rate Revenue $174,851,000 $211,422,000
Less Expenditures: $211,422,000 $211,422,000
Balance $0
WASTEWATER TREATMENT SYSTEM PROJECTS
Revenues: SIF-Wastewater System Development Fees $33,000,000
RR-Revenue Reduction(less 5%required by law) $0
B-Bond Proceeds $0
SRF-State Revolving Fund Loans $0
LOC-Commercial Paper,Additional Senior Lien $0
SCA-Wastewater Capital Account $4,571,000
REV-Rate Revenue $173,237,000 $210,808,000
Less Expenditures: $210,808,000 $210,808,000
Balance $0
SOLID WASTE DISPOSAL FACILITIES PROJECTS
Revenues: LTF-Landfill Tipping Fees $0 $0
Less Expenditures: $0 $0
Balance $0
PARKS&RECREATION FACILITIES PROJECTS
Revenues: IF-Impact Fees $40,000,000
GR-Grants/Reimbursements $0
GF-General Fund(001) $0 $40,000,000
Less Expenditures: $0 $0
Balance $40,000,000
STORMWATER MANAGEMENT SYSTEM PROJECTS
Revenues:
GR-Grants/Reimbursements $0
AC-Available Cash for Future Projects/Payment of Debt Service $0
CRA-Community Redevelopment Area/Municipal Service Taxing $0
GF-General Fund(001) $127,000,000 $127,000,000
Less Expenditures: $127,000,000 $127,000,000
Balance $0
I V IAL I VIAL KtVtNUt
PROJECTS $874,530,000 SOURCES $914,530,000
\\bcccolliergov.net\data\GMD-LDS\COES Planning Services\Comprehensive\2019 AUIR-CIE101b post-Ca.Mgr.Briefing change-outs\parent change-out docs10303 CIE FY 25-29_19 AUIR CCPC drft_cscs CIE Appendix-7
Page 15 of 15
9 0
NOTICE OF PUBLIC HEARING
Notice is hereby given that a public hearing will be held by the Collier County Board of County
Commissioners on November 12, 2019 commencing at 9:00 A.M. in the Collier County Board of
County Commissioner Chambers, third floor, Collier County Government Center, 3299 East Tamiami
Trail, Naples, FL.
The purpose of the hearing is to consider:
A RESOLUTION RELATING TO THE CAPITAL IMPROVEMENT ELEMENT
OF THE COLLIER COUNTY GROWTH MANAGEMENT PLAN,
ORDINANCE 89-05, AS AMENDED, PROVIDING FOR THE ANNUAL
UPDATE TO THE SCHEDULE OF CAPITAL IMPROVEMENT PROJECTS,
WITHIN THE CAPITAL IMPROVEMENT ELEMENT OF THE COLLIER
COUNTY GROWTH MANAGEMENT PLAN BASED ON THE 2019 ANNUAL
UPDATE AND INVENTORY REPORT ON PUBLIC FACILITIES (AUIR), AND
INCLUDING UPDATES TO THE 5-YEAR SCHEDULE OF CAPITAL
PROJECTS CONTAINED WITHIN THE CAPITAL IMPROVEMENT
ELEMENT (FOR FISCAL YEARS 2020 — 2024) AND THE SCHEDULE OF
CAPITAL PROJECTS CONTAINED WITHIN THE CAPITAL IMPROVEMENT
ELEMENT FOR THE FUTURE 5-YEAR PERIOD (FOR FISCAL YEARS 2025 —
2029), PROVIDING FOR SEVERABILITY, AND PROVIDING FOR AN
EFFECTIVE DATE. [PL20190000983]
All interested parties are invited to appear and be heard. Copies of the proposed RESOLUTION will be
made available for inspection at the GMD Zoning Division, Comprehensive Planning Section, 2800 N.
Horseshoe Dr., Naples, FL., between the hours of 8:00 A.M. and 5:00 P.M., Monday through Friday.
Furthermore, the materials will be made available for inspection at the Collier County Clerk's Office,
fourth floor, suite 401, Collier County Government Center, East Naples, one week prior to the
scheduled hearing. Any questions pertaining to the documents should be directed to the GMD Zoning
Division, Comprehensive Planning Section. Written comments filed with the Clerk to the Board's Office
prior to November 12, 2019 will be read and considered at the public hearing.
Any person who decides to appeal any decision of the Collier County Board of County
Commissioners will need a record of the proceedings pertaining thereto and therefore, may need to
ensure that a verbatim record of the proceedings is made, which record includes the testimony and
evidence upon which the appeal is based.
If you are a person with a disability who needs any accommodation in order to participate in this
proceeding, you are entitled, at no cost to you, to the provision of certain assistance. Please contact
the Collier County Facilities Management Division, located at 3335 Tamiami Trail East, Suite 101,
Naples, FL 34112-5356, (239) 252-8380, at least two days prior to the meeting. Assisted listening
devices for the hearing impaired are available in the Board of County Commissioners Office.
BOARD OF COUNTY COMMISSIONERS
COLLIER COUNTY, FLORIDA
W.L. MCDANIEL, JR.,
CHAIRMAN
9 0
CRYSTAL K. KINZEL,
CLERK OF THE CIRCUIT COURT & COMPTROLLER
By: /s/
Deputy Clerk (SEAL)
9 ')
Martha S. Vergara
From: KendallMarcia <Marcia.Kendall@colliercountyfl.gov>
Sent: Wednesday, October 16, 2019 11:15 AM
To: Minutes and Records; GuitardDonna
Cc: SmithCamden; ashton_h; MaryJoBrock; LangAshley; NeetVirginia; Patricia L. Morgan;
RodriguezWanda; weeks_d; SchmidtCorby
Subject: RE: 2019 AUIR BCC Line Item Advertisement Request - PL20190000983
Attachments: Hearing Notice to Newspaper- BCC2.rtf
Please find attached REVISED 2019 AUIR BCC Advertisement request. The version sent previously contained
typo's. My apology for any inconvenience.Thank you!
Respectfully,
Marcia R.Kendall,Senior Planner
Zoning Division/Comprehensive Planning Section
2800 N.Horseshoe Drive,Naples,FL 34104
Phone: 239.252.2387
Collier County Motto:"To exceed expectations."
Tell us how we are doing by taking our Zoning Division Survey at http://bit.ly/CollierZoning
tinder Florida Law,e-mail addresses are public records. If you do not want your e-mail address released in response to a public records request,do not
send)electronic mail to this entity. Instead,contact this office by telephone or in writing.
From: KendallMarcia
Sent: Wednesday, October 16, 2019 10:44 AM
To: 'Minutes and Records' <MinutesandRecords@collierclerk.com>; GuitardDonna
<Donna.Guitard@colliercountyfl.gov>
Cc:SmithCamden <Camden.Smith@colliercountyfl.gov>; AshtonHeidi <Heidi.Ashton@colliercountyfl.gov>; BrockMaryJo
<MaryJo.Brock@colliercountyfl.gov>; LangAshley<Ashley.Lang@colliercountyfl.gov>; NeetVirginia
<Virginia.Neet@colliercountyfl.gov>; Patricia L. Morgan <patricia.morgan@collierclerk.com>; RodriguezWanda
<Wanda.Rodriguez@colliercountyfl.gov>; WeeksDavid <David.Weeks@colliercountyfl.gov>; SchmidtCorby
<Corby.Schmidt@colliercountyfl.gov>
Subject: RE: 2019 AUIR BCC Line Item Advertisement Request- PL20190000983
Please find attached 2019 AUIR Resolution, as requested by Dinny. However,this is the CCPC version. The BCC
version will not be made available until after the CCPC 10/21/2019 special meeting, and will be forwarded under
separate cover upon receipt from CA office.
[Note to CA office: Need CCPC date modified to show continued from 10/03/2019 to 10/21/2019 the BCC date is
still valid.Again this was re-advertised for the 10/21 meeting.]
Respectfully,
Marcia R. Kendall, Senior Planner
Zoning Division/Comprehensive Planning Section
1
2800 N. Horseshoe Drive, Naples, FL 34104 9 0
Phone: 239.252.2387
Collier County Motto:"To exceed expectations."
Tell us how we are doing by taking our Zoning Division Survey at http://bit.ly/CollierZoning
Under Florida Law,e-mail addresses are public records. If you do not want your e-mail address released in response to a public records request,do not
send electronic mail to this entity. Instead,contact this office by telephone or in writing.
From: KendallMarcia
Sent: Wednesday, October 16, 2019 10:24 AM
To: 'Minutes and Records'<MinutesandRecords@collierclerk.com>; GuitardDonna
<Donna,Guitard@coliiercountvfl.gov>
Cc: SmithCamden <Camden.Smith@colliercountyfl.gov>; AshtonHeidi <Heidi.Ashton@colliercountyfl.gov>; BrockMaryJo
<MaryJo.Brock@colliercountyfl.gov>; LangAshley<Ashley.Lang@colliercountyfl.gov>; NeetVirginia
<Virginia.Neet@colliercountyfl.gov>; Patricia L. Morgan <patricia.morgan@collierclerk.com>; RodriguezWanda
<Wanda.Rodriguez@colliercountvfl.gov>; WeeksDavid <David.Weeks@colliercountyfl.igov>; SchmidtCorby
<Corby.Schmidt@colliercountyfl.gov>
Subject: 2019 AUIR BCC Line Item Advertisement Request- PL20190000983
Importance: High
Please process the attached and acknowledge receipt at your earliest convenience. Thank you!
Respectfully,
Marcia R. Kendall, Senior Planner
Zoning Division/Comprehensive Planning Section
2800 N. Horseshoe Drive, Naples, FL 34104
Phone: 239.252.2387
Collier County Motto:"To exceed expectations."
Tell us how we are doing by taking our Zoning Division Survey at http:J/bit.IyjCollierZoning
Under Florida Law,e-mail addresses are public records. If you do not want your e-mail address released in response to a public records request,do not
send electronic mail to this entity. Instead,contact this office by telephone or in writing
2
913
Acct. #068788
October 16, 2019
Attn: Legals
Naples Media Group
1100 Immokalee Road
Naples, Florida 34110
Re: PL20190000983/CPSP-2019-1 Capital Improvement Element
Legals,
Please advertise the above referenced notice w/map on Wednesday, October
23, 2019. Please send the Affidavit of Publication, together with charges
involved to this office.
Thank you.
Sincerely,
Martha Vergara,
Deputy Clerk
P.O. #450095266
9
NOTICE OF PUBLIC HEARING
Notice is hereby given that a public hearing will be held by the Collier County Board of County
Commissioners on November 12, 2019 commencing at 9:00 A.M. in the Collier County Board of
County Commissioner Chambers, Third Floor, Collier County Government Center, 3299 Tamiami Trail
East, Naples, FL. The purpose of the hearing is to consider:
A RESOLUTION RELATING TO THE CAPITAL IMPROVEMENT ELEMENT
OF THE COLLIER COUNTY GROWTH MANAGEMENT PLAN, ORDINANCE
89-05, AS AMENDED, PROVIDING FOR THE ANNUAL UPDATE TO THE
SCHEDULE OF CAPITAL IMPROVEMENT PROJECTS, WITHIN THE
CAPITAL IMPROVEMENT ELEMENT OF THE COLLIER COUNTY GROWTH
MANAGEMENT PLAN BASED ON THE 2019 ANNUAL UPDATE AND
INVENTORY REPORT ON PUBLIC FACILITIES (AUIR), AND INCLUDING
UPDATES TO THE 5-YEAR SCHEDULE OF CAPITAL PROJECTS
CONTAINED WITHIN THE CAPITAL IMPROVEMENT ELEMENT (FOR
FISCAL YEARS 2020 — 2024) AND THE SCHEDULE OF CAPITAL
PROJECTS CONTAINED WITHIN THE CAPITAL IMPROVEMENT ELEMENT
FOR THE FUTURE 5-YEAR PERIOD (FOR FISCAL YEARS 2025 — 2029),
PROVIDING FOR SEVERABILITY, AND PROVIDING FOR AN EFFECTIVE
DATE. [PL20190000983]
All interested parties are invited to appear and be heard. Copies of the proposed RESOLUTION will be
made available for inspection at the GMD Zoning Division, Comprehensive Planning Section, 2800 N.
Horseshoe Dr., Naples, FL., between the hours of 8:00 A.M. and 5:00 P.M., Monday through Friday.
Furthermore, the materials will be made available for inspection at the Collier County Clerk's Office,
Fourth Floor, Suite 401, Collier County Government Center, East Naples, one week prior to the
scheduled hearing. Any questions pertaining to the documents should be directed to the GMD Zoning
Division, Comprehensive Planning Section. Written comments filed with the Clerk to the Board's Office
prior to November 12, 2019 will be read and considered at the public hearing.
Any person who decides to appeal any decision of the Collier County Board of County
Commissioners will need a record of the proceedings pertaining thereto and therefore, may need to
ensure that a verbatim record of the proceedings is made, which record includes the testimony and
evidence upon which the appeal is based.
If you are a person with a disability who needs any accommodation in order to participate in this
proceeding, you are entitled, at no cost to you, to the provision of certain assistance. Please contact
the Collier County Facilities Management Division, located at 3335 Tamiami Trail East, Suite 101,
Naples, FL 34112-5356, (239) 252-8380, at least two days prior to the meeting. Assisted listening
devices for the hearing impaired are available in the Board of County Commissioners Office.
BOARD OF COUNTY COMMISSIONERS
COLLIER COUNTY, FLORIDA
WILLIAM L. MCDANIEL, JR., CHAIRMAN
CRYSTAL K. KINZEL, CLERK
By: Martha Vergara, Deputy Clerk
(SEAL)
Martha S. Vergara 9 0
From: Martha S. Vergara
Sent: Thursday, October 17, 2019 10:40 AM
To: Naples Daily News Legals
Subject: PL-20190000983/CPSP-2019-1 Capital Improvement Element (AUIR)
Attachments: PL20190000983 - CPSP-2019-1 Capital Improvement Element (11-12-19).doc;
PL20190000983 - CPSP-2019-1 Capital Improvement Element (11-12-19).rtf
Hello,
Please advertise the following attached Wednesday, October 23rd, 2019.
Please forward an ok when received, if you have any questions feel free to call me.
Thanks,
Martha Vergara
BMR&VAB Senior Deputy Clerk
�ti,t+;si cr:cF Office: 239-252-7240
rz,"' �,r Fax: 239-252-8408
E-mail: martha.vergara@CollierClerk.com
Office of the Clerk of the Circuit Court
&Comptroller of Collier County
3329 Tamiami Trail E, Suite#401
"(44,Nr, Naples, FL 34112
www.CollierClerk.com
1
90
Martha S. Vergara
From: GRSC-West-Legals mbx <GRSC-West-Legals@gannett.com>
Sent: Thursday, October 17, 2019 10:40 AM
To: Martha S. Vergara
Subject: Thank you For Your Email
External Message: Please use caution when opening attachments, clicking links, or replying to this message.
Thank you for contacting the legal department. This is a general response to inform you that your email has
been received.
All Legal Notices will be processed for desired publication date if received by the correct deadline time.
Office Hours: Monday-Friday, 8:00 AM - 5:00 PM CST
Thank you,
Legal Notice Department
i
9D
Martha S. Vergara
From: GRSC-West-Legals mbx <GRSC-West-Legals@gannett.com>
Sent: Thursday, October 17, 2019 11:24 AM
To: Martha S. Vergara
Subject: RE: 3851617 - PL-20190000983/CPSP-2019-1 Capital Improvement Element (AUIR)
Attachments: OrderConf.pdf
External Message: Please use caution when opening attachments, clicking links, or replying to this message.
Hi Martha,
Please find attached your order confirmation and proof of the ad.
Your ad is set to run in:
• Naples Daily News on Oct 23 $420.00
The total cost is$420.00, which includes an affidavit which will be mailed to you after the ad publishes. Please reply by
Oct 22 at 12 noon with changes of the ad. You will receive an affidavit 7-10 business days after the last day of printing.
Thanks,
Kia Thor
Public Notice Representative
Naples Daily News I LOCALiQ
PART OF THE USA TODAY NETWORK
Office: 239-263-4700, option 3
From: Martha S. Vergara <Martha.Vergara@collierclerk.com>
Sent:Thursday, October 17, 2019 9:40 AM
To: NDN-Legals<legals@naplesnews.com>
Subject: 3851617- PL-20190000983/CPSP-2019-1 Capital Improvement Element (AUIR)
Hello,
Please advertise the following attached Wednesday, October 23rd, 2019.
Please forward an ok when received, if you have any questions feel free to call me.
Thanks,
1
9 n
N . Ir
tit
PART OF THE USA TODAY NETWORK
BCC COMPREHENSIVE PL
3299 TAMIAMI TRL E 700
NAPLES FL 34112-
Account AD# Net Amount Tax Amount Total Amount Payment Method Payment Amount Amount Due
1303804 0003851617 $420.00 $0.00 $420.00 Invoice $0.00 $420.00
Sales Rep: kthor Order Taker: kthor Order Created 10/17/2019
Product #Ins Start Date End Date
NDN-Naples Daily News 1 10/23/2019 10/23/2019
NDN-naplesnews.com 1 10/23/2019 10/23/2019
ALL TRANSACTIONS CONSIDERED PAID IN FULL UPON CLEARANCE OF FINANCIAL INSTITUTION
Text of Ad: 10/17/2019 • t+./
NOTICE OF PUBLIC HEARING r�r��irrr����►►►►
Notice is hereby given that a
public hearing will be held by
the Collier County Board of
County Commissioners on No-
vember 12, 2019 commencing
at 9:00 A.M. in the Collier
County Board of County Com-
missioner Chambers, Third
Floor, Collier County
Government Center, 3299
Tamiami Trail East, Naples, FL.
The purpose of the hearing is
to consider:
A RESOLUTION RELATING TO
THE CAPITAL IMPROVEMENT
ELEMENT OF THE COLLIER
COUNTY GROWTH MANAGE-
MENT PLAN, ORDINANCE 89-
05, AS AMENDED, PROVIDING
FOR THE ANNUAL UPDATE TO
THE SCHEDULE OF CAPITAL
IMPROVEMENT PROJECTS,
WITHIN THE CAPITAL IM-
PROVEMENT ELEMENT OF THE
COLLIER COUNTY GROWTH
MANAGEMENT PLAN BASED
ON THE 2019 ANNUAL UP-
DATE AND INVENTORY RE-
PORT ON PUBLIC FACILITIES
(AUIR), AND INCLUDING UP-
DATES TO THE 5-YEAR SCHED-
ULE OF CAPITAL PROJECTS
CONTAINED WITHIN THE CAP-
ITAL IMPROVEMENT ELEMENT
(FOR FISCAL YEARS 2020 —
2024) AND THE SCHEDULE OF
CAPITAL PROJECTS CON-
TAINED WITHIN THE CAPITAL
IMPROVEMENT ELEMENT FOR
THE FUTURE 5-YEAR PERIOD
(FOR FISCAL YEARS 2025 —
2029), PROVIDING FOR
SEVERABILITY, AND PROVID-
ING FOR AN EFFECTIVE DATE.
[PL20190000983]
All interested parties are invit-
ed to appear and be heard.
Copies of the proposed RESO-
LUTION will be made available
for inspection at the GMD
Zoning Division, Comprehen-
sive Planning Section, 2800 N.
Horseshoe Dr., Naples, FL., be-
tween the hours of 8:00 A.M.
and 5:00 P.M., Monday
through Friday. Furthermore,
the materials will be made
available for inspection at the
Collier County Clerk's Office,
Fourth Floor, Suite 401, Collier
County Government Center,
East Naples, one week prior to
the scheduled hearing. Any
questions pertaining to the
documents should be directed
to the GMD Zoning Division,
Comprehensive Planning Sec-
tion. Written comments filed
with the Clerk to the Board's
Office prior to November 12,
2019 will be read and consid-
ered at the public hearing.
Any person who decides to
appeal any decision of the
Collier County Board of Coun-
ty Commissioners will need a
record of the proceedings per-
taining thereto and therefore,
may need to ensure that a
verbatim record of the pro-
ceedings is made, which re-
cord includes the testimony
and evidence upon which the
appeal is based.
If you are a person with a dis-
ability who needs any accom-
modation in order to partici-
pate in this proceeding, you
are entitled, at no cost to you,
to the provision of certain as-
sistance. Please contact the
ILICS
women t raid at +
agement Division, located at (l7\J
0
3335 Tamiami Trail East, Suite
101, Naples, FL 34112-5356,
(239) 252-8380, at least two
days prior to the meeting. As-
sisted listening devices for the
hearing impaired are availa-
ble in the Board of County
Commissioners Office.
BOARD OF COUNTY COMMIS-
SIONERS
COLLIER COUNTY,FLORIDA
WILLIAM L. MCDANIEL, JR.,
CHAIRMAN
CRYSTAL K.KINZEL,CLERK
By: Martha Vergara, Deputy
Clerk
(SEAL)
Pub Date: Oct 23, 2019
#3851617
9 0
Martha S. Vergara
From: Martha S. Vergara
Sent: Thursday, October 17, 2019 11:34 AM
To: RodriguezWanda; CasanovaAlexandra; kendall_m; NeetVirginia
Subject: PL20190000983/CPSP-2019-1 CIE (AUIR)
Attachments: CIE.pdf
Hello All,
Attached is the ad proof for the referenced above.
Let me know of any changes needed.
Thanks,
Martha Vergara
BMR&VAB Senior Deputy Clerk
i;.,r(1,1 4,,= Office: 239-252-7240
Fax: 239-252-8408
E-mail: martha.vergara@CollierClerk.com
Office of the Clerk of the Circuit Court
&Comptroller of Collier County
ffe •�� 3329 Tamiami Trail E, Suite#401
`4)4,Nt% Naples, FL 34112
www.CollierClerk.com
9 0
Martha S. Vergara
From: KendallMarcia <Marcia.Kendall@colliercountyfl.gov>
Sent: Thursday, October 17, 2019 12:47 PM
To: Martha S. Vergara; RodriguezWanda; CasanovaAlexandra; NeetVirginia
Subject: RE: PL20190000983/CPSP-2019-1 CIE (AUIR)
Martha,
The ad is good to go. No applicant/agent approval required. Please proceed upon approval from the CA
office. Thank you!
Respectfully,
Marcia R. Kendall, Senior Planner
Zoning Division/Comprehensive Planning Section
2800 N. Horseshoe Drive, Naples, FL 34104
Phone: 239.252.2387
Collier County Motto:"To exceed expectations!'
Tell us how we are doing by taking our Zoning Division Survey at http://bit.ly/CollierZoning
Under Florida Law,e-mail addresses are public records. If you do not want your e-mail address released in response to a public records request,do not
send electronic mail to this entity. Instead,contact this office by telephone or in writing.
From: Martha S. Vergara <Martha.Vergara@collierclerk.com>
Sent:Thursday, October 17, 2019 11:34 AM
To: RodriguezWanda <Wanda.Rodriguez@colliercountyfl.gov>; CasanovaAlexandra
<Alexandra.Casanova@colliercountyfl.gov>; KendallMarcia <Marcia.Kendall@colliercountyfl.gov>; NeetVirginia
<Virginia.Neet@col liercountyfl.gov>
Subject: PL20190000983/CPSP-2019-1 CIE (AUIR)
EXTERNAL EMAIL: This email is from an external source. Confirm this is a trusted sender and use extreme
caution when opening attachments or clicking links.
Hello All,
Attached is the ad proof for the referenced above.
Let me know of any changes needed.
Thanks,
1
9 0
Martha S. Vergara
From: RodriguezWanda <Wanda.Rodriguez@colliercountyfl.gov>
Sent: Thursday, October 17, 2019 2:06 PM
To: Minutes and Records
Cc: NeetVirginia; kendall_m
Subject: ad approval: PL20190000983/CPSP-2019-1 CIE (AUIR)
Attachments: CIE.pdf
Martha,
Staff and attorney approvals are below, no applicant approval needed for this one. Good to go.
Thanks,
Wanda Rodriguez, ACT, CP M
Office of the County Attorney
(239) 252-8400
From:AshtonHeidi<Heidi.Ashton@colliercountyfl.gov>
Sent:Thursday, October 17, 2019 1:58 PM
To: RodriguezWanda <Wanda.Rodriguez@colliercountyfl.gov>
Subject: RE: ad approval needed: PL20190000983/CPSP-2019-1 CIE (AUIR)
Then it is approved.
llei�argon-riicko
Heidi Ashton-Cicko
Managing Assistant County Attorney
Office of the Collier County Attorney
2800 North Horseshoe Drive, Suite 301
Naples, FL 34104
(239) 252-8400
From: RodriguezWanda <Wanda.Rodriguez@colliercountyfl.gov>
Sent:Thursday, October 17, 2019 1:55 PM
To:AshtonHeidi <Heidi.Ashton@colliercountyfl.gov>
Subject: RE: ad approval needed: PL20190000983/CPSP-2019-1 CIE (AUIR)
No, the ad is just too long for printing on standard copy paper. This doesn't mean it will publish this
way in the paper.
Wandca. Rodriguez, ACT, CP:M
Office of the County Attorney
(239) 252-8400
1
From: AshtonHeidi<Heidi.Ashton@colliercountyfl.gov> 9 0
Sent:Thursday, October 17, 2019 1:52 PM
To: RodriguezWanda <Wanda.Rodriguez@colliercountyfl.gov>
Cc: NeetVirginia <Virginia.Neet@colliercountyfl.gov>
Subject: RE: ad approval needed: PL20190000983/CPSP-2019-1 CIE (AUIR)
Wanda,
The text is split on the last line of page 1 and first line of page 2. Is that how it will print? If so, it needs to be fixed.
Ilei oshiton-rick.
Heidi Ashton-Cicko
Managing Assistant County Attorney
Office of the Collier County Attorney
2800 North Horseshoe Drive, Suite 301
Naples, FL 34104
(239) 252-8400
From: RodriguezWanda <Wanda.Rodriguez@colliercountyfl.gov>
Sent:Thursday, October 17, 2019 1:48 PM
To:AshtonHeidi<Heidi.Ashton@colliercountyfl.gov>
Cc: NeetVirginia <Virginia.Neet@colliercountyfl.gov>
Subject: ad approval needed: PL20190000983/CPSP-2019-1 CIE (AUIR)
For your approval.
'Wanda. Rodriguez, ACT, CPM
Office of the County Attorney
(23 3) 252-8400
From: KendallMarcia <Marcia.Kendall@colliercountyfl.gov>
Sent:Thursday, October 17, 2019 12:47 PM
To: Martha S.Vergara <Martha.Vejara@collierclerk.com>; RodriguezWanda <Wanda.Rodriguez@colliercountyfl,gay>;
CasanovaAlexandra <Alexandra.Casanova@colliercountyfl_gov>; NeetVirginia <Virginia.Neet@colliercountyfl.gov>
Subject: RE: PL20190000983/CPSP-2019-1 CIE (AUIR)
Martha,
The ad is good to go. No applicant/agent approval required. Please proceed upon approval from the CA
office. Thank you!
Respectfully,
Marcia R. Kendall, Senior Planner
Zoning Division/Comprehensive Planning Section
2800 N. Horseshoe Drive, Naples, FL 34104
Phone: 239.252.2387
Collier County Motto:"To exceed expectations."
2
Text of Ad: 10/17/2019 9 El
NOTICE OF PUBLIC HEARING
Notice is hereby given that a
public hearing will be held by
the Collier County Board of
County Commissioners on No-
vember 12, 2019 commencing
at 9:00 A.M. in the Collier
County Board of County Com-
missioner Chambers, Third
Floor, Collier County
Government Center, 3299
Tamiami Trail East, Naples, FL.
The purpose of the hearing is
to consider:
A RESOLUTION RELATING TO
THE CAPITAL IMPROVEMENT
ELEMENT OF THE COLLIER
COUNTY GROWTH MANAGE-
MENT PLAN, ORDINANCE 89-
05, AS AMENDED, PROVIDING
FOR THE ANNUAL UPDATE TO
THE SCHEDULE OF CAPITAL
IMPROVEMENT PROJECTS,
WITHIN THE CAPITAL IM-
PROVEMENT ELEMENT OF THE
COLLIER COUNTY GROWTH
MANAGEMENT PLAN BASED
ON THE 2019 ANNUAL UP-
DATE AND INVENTORY RE-
PORT ON PUBLIC FACILITIES
(AUIR), AND INCLUDING UP-
DATES TO THE 5-YEAR SCHED-
ULE OF CAPITAL PROJECTS
CONTAINED WITHIN THE CAP-
ITAL IMPROVEMENT ELEMENT
(FOR FISCAL YEARS 2020 —
2024) AND THE SCHEDULE OF
CAPITAL PROJECTS CON-
TAINED WITHIN THE CAPITAL
IMPROVEMENT ELEMENT FOR
THE FUTURE 5-YEAR PERIOD
(FOR FISCAL YEARS 2025 —
2029), PROVIDING FOR
SEVERABILITY, AND PROVID-
ING FOR AN EFFECTIVE DATE.
[PL20190000983]
All interested parties are invit-
ed to appear and be heard.
Copies of the proposed RESO-
LUTION will be made available
for inspection at the GMD
Zoning Division, Comprehen-
sive Planning Section, 2800 N.
Horseshoe Dr., Naples, FL., be-
tween the hours of 8:00 A.M.
and 5:00 P.M., Monday
through Friday. Furthermore,
the materials will be made
available for inspection at the
Collier County Clerk's Office,
Fourth Floor, Suite 401, Collier
County Government Center,
East Naples, one week prior to
the scheduled hearing. Any
questions pertaining to the
documents should be directed
to the GMD Zoning Division,
Comprehensive Planning Sec-
tion. Written comments filed
with the Clerk to the Board's
Office prior to November 12,
2019 will be read and consid-
ered at the public hearing.
Any person who decides to
appeal any decision of the
Collier County Board of Coun-
ty Commissioners will need a
record of the proceedings per-
taining thereto and therefore,
may need to ensure that a
verbatim record of the pro-
ceedings is made, which re-
cord includes the testimony
and evidence upon which the
appeal is based.
If you are a person with a dis-
ability who needs any accom-
modation in order to partici-
pate in this proceeding, you
are entitled, at no cost to you,
to the provision of certain as-
sistance. Please contact the
0
LUI11Cl t,vun�y ratnnicrvidn- 9
agement Division, located at
3335 Tamiami Trail East, Suite
101, Naples, FL 34112-5356,
(239) 252-8380, at least two
days prior to the meeting. As-
sisted listening devices for the
hearing impaired are availa-
ble in the Board of County
Commissioners Office.
BOARD OF COUNTY COMMIS-
SIONERS
COLLIER COUNTY,FLORIDA
WILLIAM L. MCDANIEL, JR.,
CHAIRMAN
CRYSTAL K.KINZEL,CLERK
By: Martha Vergara, Deputy
Clerk
(SEAL)
Pub Date: Oct 23, 2019
#3851617
9D
Martha S. Vergara
From: Martha S. Vergara
Sent: Thursday, October 17, 2019 2:42 PM
To: 'GRSC-West-Legals mbx'
Subject: RE: 3851617 - PL-20190000983/CPSP-2019-1 Capital Improvement Element (AUIR)
Hi Kia,
This ad has been reviewed and approved by the department and legal.
Please proceed with publishing as requested.
Thanks,
Martha
From: GRSC-West-Legals mbx<GRSC-West-Legals@gannett.com>
Sent:Thursday, October 17, 2019 11:24 AM
To: Martha S.Vergara <Martha.Vergara@collierclerk.com>
Subject: RE: 3851617- PL-20190000983/CPSP-2019-1 Capital Improvement Element (AUIR)
External Message: Please use caution when opening attachments, clicking links, or replying to this message.
Hi Martha,
Please find attached your order confirmation and proof of the ad.
Your ad is set to run in:
• Naples Daily News on Oct 23 $420.00
The total cost is$420.00, which includes an affidavit which will be mailed to you after the ad publishes. Please reply by
Oct 22 at 12 noon with changes of the ad. You will receive an affidavit 7-10 business days after the last day of printing.
Thanks,
Kia Thor
Public Notice Representative
Naples Daily News I LOCALiQ
PART OF THE USA TODAY NETWORK
Office: 239-263-4700, option 3
9 D
is Public Notices
NOTICE OF PUBLIC HEARING
Notice is hereby given that a
public hearing will be held by
the Collier County Board of
County Commissioners on No-
vember 12, 2019 commencing
at 9:00 A.M. in the Collier
County Board of County Com-
missioner Chambers, Third
Floor, Collier County
Government Center, 3299
Tamiami Trail East, Naples, FL.
. The purpose of the hearing is
to consider:
A RESOLUTION RELATING TO
• THE CAPITAL IMPROVEMENT 40,'Public Notices
1 • ELEMENT OF THE COLLIER ered at the u
I Z COUNTY GROWTH MANAGE- p blit hearing.
D MENT PLAN, ORDINANCE 89-
'0 05,AS AMENDED, PROVIDING Any person who decides to
i- FOR THE ANNUAL UPDATE TO appeal any decision of the
m THE SCHEDULE OF CAPITAL Collier County Board of Coun-
Z IMPROVEMENT PROJECTS, ty Commissioners will need a
Z
WITHIN THE CAPITAL IM- record of the proceedings per-
* PROVEMENT ELEMENT OF THE taining thereto and therefore,
N COLLIER COUNTY GROWTH may need to ensure that a
i1 MANAGEMENT PLAN BASED verbatim record of the pro-
O ON THE 2019 ANNUAL UP- ceedings is made, which re-
r DATE AND INVENTORY RE- cord includes the testimony
PORT ON PUBLIC FACILmES and evidence upon which the
(AUIR), AND INCLUDING UP- appeal is based.
DATES TO THE 5-YEAR SCHED-
m ULE OF CAPITAL PROJECTS If you are a person with a dis-
t7 CONTAINED WITHIN THE CAP- ability who needs any accom-
Z ITAL IMPROVEMENT ELEMENT modation in order to partici-
rn (FOR FISCAL YEARS 2020 - pate in this proceeding, you
to 2024) AND THE SCHEDULE OF are entitled, at no cost to you,
D CAPITAL PROJECTS CON- to the provision of certain as-
-< TAINED WITHIN THE CAPITAL sistance. Please contact the
• IMPROVEMENT ELEMENT FOR Collier County Facilities Man-
OTHE FUTURE 5-YEAR PERIOD agement Division, Iota at.
-I (FOR FISCAL YEARS 2025 - 3335 Tamiar{1i Trail Ea
O 2029), PROVIDING FOR 101, Naples, FL 34112' 6,
C23 SEVERABILITY, AND PROVID- (239i) 252-8380, at of least two
m !NG FIR AN EFFECTIVE DATE. days ring prior the to the meeting.Count
As-
n
a
N [P1201900009831 listed listening pBoa devices for the
ble d
ry All interested parties are invit-
ed
Commissioners Office. County
o ed to appear and be heard.
Copies of the proposed RESO- BOARD OF COUNTY COMMIS-
LUTION will be made available STONERS
r for inspection at the GMD COLLIER COUNTY,FLORIDA
1 Zoning Division, Comprehen-
w WILLIAM L. MCDANIEL, JR.,
sive Planning Section, 2800 N.
p Horseshoe Dr., Naples, FL., be- CHAIRMAN
tween the hours of 8:00 A.M.and 5:00 P.M., Monday CRYSTAL K.KINZEL,CLERK
through Friday. Furthermore, By: Martha Vergara, Deputy
the materials will be made Clerk
available for inspection at the (SEAL)
Collier County Clerk's Office, Pub Date: Oct 23, 2019
Fourth Floor, Suite 401,Collier I #3851617
County Government Center,
East Naples, one week prior to
the scheduled hearing. Any
questions pertaining to the
. documents should be directed
to the GMD Zoning Division,
Comprehensive Planning Sec-
tion. Written comments filed
with the Clerk to the Board's
Office prior to November 12,
2019 will be read and consid-
9 D
4,1
s 4 at ts
N.41
pir
:I B. Neill
PART OF THE USA TODAY NETWORK
Published Daily
Naples, FL 34110
NOTICE OF PUBLIC HEARING It you are a person with a dis-
ability who reeds any ac.corn-
Notice is hereby given that a modalron in order In partici-
BCC COMPREHENSIVE PL ANNING DEV Public hearing will be held by pate in this proeeedirrJ, you
the Collier aunty Board of are entitled, al no cost to you.
3299 TAMIAMI TRL E 700 County Commisslonerson Na- to the wevrsion of certain as-
vember 12, 2019 commencing siatance. Please oonlacl the
al 9:00 A.M. In Lha Collier Collier County Facilities Man-
NAPLES, FL 34112 County Board of County Com- agement Division, located at
mlasioner Chambers. Third 3335 Tamiami Trail East,Suite
Floor, Collier County 101, Naples, FL 34112-55356,
Government Center, 3209 12341 252.1t280 at least ton
Affidavit of Publication Trtmiemt Trail East,Naples, FL.
The purpose of the hearing to cta s prior to the meeting, As-
STATE OF WISCONSIN to consider: sasled listening devices for the
hearing impaired are tiviela-
COUNTYOFBROWN A RESOLUTION RELATING TO Me in the Board of County
THE CAPITAL IMPROVEMENT Commissioners Office.
ELEMENT OF THE COLLIE!
Before the undersigned they serve as the authority, COUNTY GROWTH MANAGE- BOARD OF COUNTY COAtMtS-
personally appeared said legal clerk who on oath says that MENT PLAN,ORDINANCE 89- BIONERS
Legal Clerk of the Naples DailyNews, a
05,AS AMENDED,PROVIDING COLLIER COUNTY,FLORIDA
he/she serves as Le
9 P FOR THE ANNUAL UPCATETO WILLIAM L, MCDANIEL, JR.
daily newspaper published at Naples, in Collier County, THE SCHEDULE OF CAPITAL CHAIRMAN
IMPROVEMENT PROJECT!.
Florida; distributed in Collier and Lee counties of Florida; WITHIN THE CAPITAL IM- CRYSTAL K.KINZEL,CLERK
that the attached copy of the advertising was published in PROVEMENTELEMENTOF THE By: Martha Vergara, Deputy
COLLIER COUNTY GROWTH Clerk
said newspaper on dates listed. Affiant further says that the MANAGEMENT PLAN SASE[ [SEAL)
said Naples Daily News is a newspaper published at ON THE 2019 ANNUAL. UP- Pub Date: Oct 23, 2019
DATE AND INVENTORY RE #3951617
Naples, in said Collier County, Florida, and that the said PORT ON PUBLIC FACILITIEI
newspaper has heretofore been continuously published in (AUIR), AND INCLUDING UP-
said DATE; TOTHES-YEARSCHED
ULE OF CAPITAL PROJECT
Collier County, Florida; distributed in Collier and Lee CONTAINED WITHIN THE CAP-
ITAL IMPROVEMENT ELEMENT
counties of Florida, each day and has been entered as (FOR FISCAL YEARS 2020 -
second class mail matter at the post office in Naples, in 2024) AND THE SCHEDULEOF
said Collier County, Florida, foraperiod of oneyear next
CAPITAL PROJECTS COAL
YTAMED WITHIN THE CAPITAL
preceding the first publication of the attached copy of IMPROVEMENT ELEMENTFOF
THE FUTURE 5-YEAR PERIOE
advertisement; and affiant further says that he has neither (FOR FISCAL YEARS 2025 -
paid nor promised any person, or corporation any discount, 2029), PROVIDING FOF
rebate, commission or refund for the purpose of securingDIG F ABILI E AND VID TE,
P P DIG FOR AN E�FECTIV®ATI:,
this advertisement for publication in the said newspaper. M.20190000983]
M interested parties are invit-
Published:October 23,2019 ad to appear and be hoard,
Copies of the proposed RESO-
"-_ -- LUnsinspection for Inwill be mat avaithe lable
__ ....,..__....-_ Zoning Division, Comprehen-
sive Planning Section. 2000 N.
Subscribed and sworn to before on October 23, 2019: Horseshoe Dr.. Naples, FL,be,
Iwoen the hours of 0:00 A.M.
and 5:00 P.M., Monday
through Friday. Furthermore,
the materials will be made
./Cr,r.u_Y e'1 <m., Vi - -�-..'s available for Inspection at the
Collier County Clerk's Office,
_..--_—.m..._..- ..........,_._ Fourth Floor. Suite 401,Collier
Notary,State of WI,County of Brown County Government Canter.
East Naples,one week prior In
the scheduled hearing, Any
VA Fi/1 MO N D L O C I I
questions pertaining to the
Notary Public documents should be directed
State of Wiscons n to tho GMD Zoning Division.
Comprehensive Planning Sec
lion. Written comments tiled
with the Clerk to the Board's
---- ---..—
Office prior to November 12,
My commission expires August 6,2021 2019 will be read and Consid-
ered at the public hearing.
Any person who decides to
appeal any decision of the
Collier County Board of Coun-
Publication Cost:$420.00 reecordmrrthesionaCedi need a
proceedings per-
Ad No:0003851617 tainting thereto and therritore,
may need to ensure that a
Customer No: 1303804 verbatim record of the pro-
PO#: 450095266 oaedings is rnade, which re-
cord includes the testimony
and evidence upon which the
appeal is based
ORIGINAL DOCUMENTS CHECKLIST & ROUTING SLIP D
TO ACCOMPANY ALL ORIGINAL DOCUMENTS SENT TO 9
THE BOARD OF COUNTY COMMISSIONERS OFFICE FOR SIGNATURE
Print on pink paper. Attach to original document. The completed routing slip and original documents are to be forwarded to the County Attorney Office
at the time the item is placed on the agenda. All completed routing slips and original documents must be received in the County Attorney Office no later
than Monday preceding the Board meeting.
**NEW** ROUTING SLIP
Complete routing lines#1 through#2 as appropriate for additional signatures,dates,and/or information needed. If the document is already complete with the
exception of the Chairman's signature,draw a line through routing,lines#1 through#2,complete the checklist,and forward to the County Attorney Office.
Route to Addressee(s) (List in routing order) Office Initials Date
1.
2.
3. County Attorney Office County Attorney Office
4. BCC Office Board of County
Commissioners 4,5 I l l' 13- 19
5. Minutes and Records Clerk of Court's Office
Ato-
1/Ii/
°J
PRIMARY CONTACT INFORMATION
Normally the primary contact is the person who created/prepared the Executive Summary. Primary contact information is needed in the event one of the
addressees above,may need to contact staff for additional or missing information.
Name of Primary Staff Corby Schmidt,AICP, Principal Planner Phone Number 252-2944
Contact/ Department Zoning Division/Comprehensive Planning
Section
Agenda Date Item was November 12,2019 Agenda Item Number 9D
Approved by the BCC
Type of Document Resolution/with Ex"A"CIE/Ca ttal ✓ Number of Original
Attached Projects 4,2 dP 9 Documents Attached
PO number or account
number if document is
to be recorded
INSTRUCTIONS & CHECKLIST
Initial the Yes column or mark"N/A" in the Not Applicable column,whichever is Yes N/A(Not
appropriate. (Initial) Applicable)
1. Does the document require the chairman's original signature? MRK
2. Does the document need to be sent to another agency for additional signatures? If yes, N/A
provide the Contact Information(Name;Agency;Address; Phone)on an attached sheet.
3. Original document has been signed/initialed for legal sufficiency. (All documents to be
signed by the Chairman,with the exception of most letters,must be reviewed and signed MIRK
by the Office of the County Attorney.
4. All handwritten strike-through and revisions have been initialed by the County Attorney's N/A
Office and all other parties except the BCC Chairman and the Clerk to the Board
5. The Chairman's signature line date has been entered as the date of BCC approval of the MRK
document or the final negotiated contract date whichever is applicable.
6. "Sign here"tabs are placed on the appropriate pages indicating where the Chairman's
signature and initials are required.
7. In most cases(some contracts are an exception),the original document and this routing slip MRK
should be provided to the County Attorney Office at the time the item is input into SIRE.
Some documents are time sensitive and require forwarding to Tallahassee within a certain
time frame or the BCC's actions are nullified. Be aware of your deadlines!
8. The document was approved by the BCC on 11/12/2019 and all changes made during MRK
the meeting have been incorporated in the attached document. The County an o
Attorney's Office has reviewed the changes,if applicable. li
9. Initials of attorney verifying that the attached document is the version approved by the ?• is not
BCC,all changes directed by the BCC have been made,and the document is ready for the ,+.s. or
Chairman's signature.
I:Forms/County Forms/BCC Forms/Original Documents Routing Slip WWS Original 9.03.04,Revised 1.26.05,Revised 2.24.05;Revised 11/30/12
9
RESOLUTION NO. 19-2 3 2
A RESOLUTION RELATING TO THE CAPITAL IMPROVEMENT
ELEMENT OF THE COLLIER COUNTY GROWTH MANAGEMENT
PLAN, ORDINANCE 89-05, AS AMENDED, PROVIDING FOR THE
ANNUAL UPDATE TO THE SCHEDULE OF CAPITAL IMPROVEMENT
PROJECTS, WITHIN THE CAPITAL IMPROVEMENT ELEMENT OF
THE COLLIER COUNTY GROWTH MANAGEMENT PLAN BASED ON
THE 2019 ANNUAL UPDATE AND INVENTORY REPORT ON PUBLIC
FACILITIES (AUIR), AND INCLUDING UPDATES TO THE 5-YEAR
SCHEDULE OF CAPITAL PROJECTS CONTAINED WITHIN THE
CAPITAL IMPROVEMENT ELEMENT (FOR FISCAL YEARS 2020 — 2024)
AND THE SCHEDULE OF CAPITAL PROJECTS CONTAINED WITHIN
THE CAPITAL IMPROVEMENT ELEMENT FOR THE FUTURE 5-YEAR
PERIOD (FOR FISCAL YEARS 2025 — 2029), PROVIDING FOR
SEVERABILITY, AND PROVIDING FOR AN EFFECTIVE DATE.
[PL20190000983]
WHEREAS, the Collier County Board of County Commissioners adopted the Collier County
Growth Management Plan ("GMP") on January 10, 1989; and
WHEREAS, the Community Planning Act of 2011 requires the local government to review
the Capital Improvement Element of the GMP on an annual basis and to update the 5-year Capital
Improvement Schedule in accordance with Section 163.3177(3)(b), F.S., which may be done by
Ordinance or Resolution; and
WHEREAS, staff initiated a petition updating the Schedule of Capital Improvements within
the Capital Improvement Element of the GMP based on the 2019 Annual Update and Inventory
Report on Public Facilities (AUIR), and additional staff analysis, including update to the 5-year
Schedule of Capital Projects contained within the Capital Improvement Element (for Fiscal Years
2020 — 2024) and the Schedule of Capital Projects contained within the Capital Improvement
Element for Future 5-year Period (for Fiscal Years 2025 —2029); and
WHEREAS, the Board of County Commissioners of Collier County did take action in the
manner prescribed by law and did hold a public hearing concerning the adoption of this Resolution to
update the Schedule of Capital Improvement Projects on November 12, 2019; and
WHEREAS, the Collier County Planning Commission held a public hearing on October 21,
2019 and provided a recommendation of approval; and
[19-CMP-01059/1505483/1]48 Page 1 oft
2019 AUIR—CIE/CIP Resolution
10/24/19
I
WHEREAS, all applicable substantive and procedural requirements of law have been met.
NOW, THEREFORE, BE IT ORDAINED BY THE BOARD OF COUNTY COMMISSIONERS
OF COLLIER COUNTY, FLORIDA, that:
SECTION ONE: APPROVAL OF ANNUAL UPDATE TO THE SCHEDULE OF CAPITAL
IMPROVEMENT PROJECTS
The Board of County Commissioners hereby adopts this update to the Schedule of Capital
Improvement Projects in accordance with Section 163.3177, F.S. The Capital Improvement Projects
are attached hereto as Exhibit"A" and are incorporated by reference herein.
SECTION TWO: SEVERABILITY
If any phrase or portion of this Resolution is held invalid or unconstitutional by any court of
competent jurisdiction, such portion shall be deemed a separate, distinct and independent provision
and such holding shall not affect the validity of the remaining portion.
SECTION THREE: EFFECTIVE DATE
The effective date of this update shall be upon Board adoption.
PASSED AND DULY ADOPTED by the Board of County Commissioners of Collier County,
Florida this (2' day of NOVe , 2019.
ATTEST: BOARD OF ► Y COMMISSIONERS
CRYSTAL K.'KINZEL; CLERK COLLI
•• Of TY, F i ' IDA
Ahk
•
By: SVtikt- -
Attest as to De
Chairmansut ' - - illiam L. McDaniel, Jr., Chairman
. p.
signature only.
Approved as to form and legality:
C� •(,2
eidi Ashton-Cicko \O
Managing Assistant County Attorney
Attachment: Exhibit A-Capital Improvement Projects
[19-CMP-01059/1505483/1]48 Page 2 of 2
2019 AUIR—CIE/CIP Resolution
10/24/19
I
Updates and Amendments to the Capital Improvement Element
The Annual Update and Inventory Report includes updates to the Capital Improvement Element
of the Growth Management Plan needed to eliminate existing deficiencies, replace obsolete or
worn out facilities, and make available adequate facilities for future growth. These updates
include the two following tables and two Collier County Public School District planning documents
as provided for in Policy 4.2 of the Capital Improvement Element.
What follows as "Exhibit A" is the Schedule of Capital Improvements for the next five year period
[Fiscal years 2020 through 2024]. Exhibit A is a component of the Capital Improvement Element
and indicates the County's needs for arterial and collector roads and bridge facilities, parks and
recreation facilities, stormwater management system, potable water system, solid waste disposal
facilities, and wastewater collection and treatment system improvements — all Category "A"
facilities subject to concurrency. Public schools are also Category "A" facilities, and planning for
public schools over the next five year period is provided by the financially feasible five-year project
programming in the Collier County Public School District Capital Improvement Plan for Fiscal
Years 2019 through 2038 that is incorporated by reference in the Capital Improvement Element.
School planning for this period is also provided by the Collier County Public School District
Facilities Work Program, as incorporated into the Capital Improvement Element as data and
analysis.
What follows as "Appendix H" is the Schedule of Capital Improvements for the future five year
period [Fiscal years 2025 through 2029]. Appendix H supplements the Capital Improvement
Element for long term facilities planning of the same Category "A" facilities. Long term planning
for public schools is provided by the Collier County Public School District Capital Improvement
Plan for Fiscal Years 2019 through 2038.
Each Schedule of Capital Improvements table represents the revenue sources and expenditures
for Category "A" public facilities to maintain the levels of service standards established by the
Capital Improvement Element. These updated tables, together with updated references to School
District documents and their incorporation into the Capital Improvement Element as data and
analysis, constitute the amendments to the Capital Improvement Element.
0
w
913
LIU
Fp_
F
88§888gs'sss§sg§§s§s§§§§ss§sgog0000000aM§§om a§§§§ o§1IF »
§2,552222§§2§5§22§S222§2S22 Sp ss2ssgsssg 8882N8geg$8 s
so„ r 8 FA 88888k 5§R§ §E§§o=
t" « as s « a » E.74 „ -aa ''»a» 2a22aa
" »
» «sagaag8ss2g2222g22g222gaagaag-8s8ssg- 882N8888o8 8
o 2» - ss § g1 s » g E ggssg o § F,§ssEo
o" »«" »ggg2222g2aaggsg s2Nsses888 s8-2ss8s1s s
a 88088 8 8858 «« ram
$88822$222$22222222g2222»goSo 288. „ §§§§g§SB848 "
E o Eaa§a S „ gig. $ »gg saggx gs$s"s^
4 888'8 o28'2228"'"088882aaa§g§88 2888§888- a
�aoss � » segsg�gsgoo «
0
iqK= _
0
wia
UU 2
»LL r2' ry
N N
o z, d cu
Z Pi R
U ry N
w f w ry a �^, °i Q ¢ 3 U U
J a E.,3z; A N_ a ``o ff rG H H2 r
-J G U�Urva Urvry d ¢O H ury UU UU��a n J
U a " oUdoryU� 5 N 50 U o ^n ARRRgaZ,
0
i°iHff2c),�.,Enan ma23rca�rigr �u uuoo�uc�vuuu ,2
adaudosSu$uSa�dySSin�ouSu0000ad oSS`oS ° ^
w
z a8 d
0' ¢ ¢ @ C m` E g m
u*r'n Z ip yrO p N� LL a
y m Ta E " 'y Ea APO cN o ' T Q / y 3
m 034. 0 = 53 90� N� qq �y o` y 8 �4g F
Z wm�b o UO ¢ 5 '� u� uQ C w -Y Ce ¢ Ou Oeh _
a 9 rc o 3 w 2,E i2 — p o O ¢ A
c rc y£ m ;.. m m 8 o v c v O,m x o ;.-4 E c o a L':''2 g^O� t�Yem 2-g,s t13 STa � O Edia !o! 9 f € ��YNYR€3 �° m m 1 € ££�hSUEa m � �o y�b�M� €L�a
;wmuv,> a� � _`gym aim o' < mum] S "m E hie. x �rcauw k I�@
HP:v°a°kuiW cl ammmi"� i,1;iz uai,4 l'i'zii p� ND > 5
.e 3 o a.�P _` o., u J k E 8§ I E 4"6 6,5 3: ,5 F $! w,'2 K w w$ rc u
o»3�a�a¢�mc�rcm"c�G>s E=fOuocca Ew>"">ay3� a o1oa rcLL c�c7u c�m?�¢a U
222 m8o X80
5
I P
a
I
1 8
E
t.a
U
Page 2 of 15
Z 0 0 0 0 O 0 0 0 0 0 0 0 0 0 .^-
W u) 0 or,to 10) UU) 0 a Ce 00 Ce 0 a a 0
Cc 7 aM� a � 0 co M coW
LLl < H Ni- co OM) aI H N u) CO u) U
O co n Eo O H V' Cos V
Z to)
O to co 6o Ce to
VZ
Q 0 0 0 0 O 0 0 0 0 0 0 0 0 0
CC us 0 Cos cos O O Cos co 0 to N cos cos O
N- N O u) a)
QW . Cn 0' V r N O)
(7 J No CNn N 00 co ,- � O
Q > ›- Cos Ce ›- Cos Cos L a)
() Cy U LL = O C
U O)N
.
N U
0 0 0 0 0 0 0 0 0 0 0 0 0 C
CA 0 vi Ce 00 0 Cos Ce 00 U)CA Cos 0n O a)
W M UO CO M C` N 0) O N
7 N Li-, CNV N U9 1- (CD C a)
•
QEA cn N N
J N O
M M N c6 co- c.
> >- Ce Ce >- V3 (os O y 0
U LL u_ o U
C1
m N
C°-
0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 N 0 CO
Ce 00 Ce Ce 0 CCD Ce Ce 00 Ce CA Ce Ce 0 .-c O)2
UJ 7 N N N N L9 N (0 N T U)
J O u) u) 0 (O r -J L.0
< N C7 c7 N 0 fe W Y D H
> Y Cos Cos ›- V3 Ce C6 C
w U- LL a @
N �w
C.0
O m-
0 0 0 0 0 0 0 0 0 0 0 0 0 0 m 2 N
(e 00 Cos Cos 00 0 (e(e 0uD 0 Ce N Ce a 0 n a)L C1
CC Ucn0
(n 0 (0 r NCI) X_
Z0
N Lo L0 N (ND .- N- C coCO
2 > >. a Eos >- afA c0 0 o
W CA LL LL J N 2
O Y" O 0
a' CO N a E a
a n ca) O 0
2 0000 o 0 000 000 00 U) 0)
m
J V co CO N Ee 0 V Lc-) FA fe 00 fA 00 fA C1 D FA 0 3 "C >.c ct
5
Q N M UO O N r N C` C` E CO 0'5_ Q
'- N W o N uN) 00)) 0r o co up V E N L a'
a N J o co (e to Cn O Ce to ,- V a) O C NI
N N
Q LL O CN > } EA b9 } Cos Q C N N }o
cv
HOCn c w LL LL 0.iI OO LL
Ca W H c L N w
J 2
2 ] O @
W 0 } z L E E> a
W Q
0 U 0
N cr) >
LT H U
Z m
U
W y
2 W
0 LLI HII
U > O
O Z C)
W a J w
.71 J - U
0
0 a = °3 0
H 0 -. N 0
EL N a) 5 m
a N W
U rD m v
a CX
O H 5
3 o Ue m
m b
Q) N
C a E U
T
N
E co -Na
Zi
� ao CU)
Nc 0 W
O W mCn 0 U (N � W E n
Q X oM oo H o
a-, . Ua0
N H p co o) U W (0 ac) �a0i U
N W U(9 o0o LQL 7 > m
aN H a) ��� z cn
Za o N caL
a J O m O W LL N o m
(a U (7 �.vu wa0 0 u o o
to u_ a aa) Z22 uW J a' U ca ci � N � -o __I
m z o (ncn °nw < } a Ex � ce0 =H w
E 0 C7 aan UO W a) -o o a) '0 `LO 0
� N (U a) W Y UL N C > o
o Q N O O a I- W v C a) Nlii 0 w En
o
n LLI 2 U)v v U6 U O a a) m a) a>i > a C O d
E 0 U MM Y� Lu E OC7 E � QQ 0LLu 2
W Qaaa LY 0-' > - � > (?
wO C-' (0 7 7 7 Q a W a ' a' LL a' LL W
a u5 LL_LL 1 a s a' L.L. O o ? R U H (7 a U
m
U Y o
o a' F0
° '< W _
U
a) 0 8
Cn a a
Page 3 of 15
Z co
o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
O 0 0 69 EA 0 0 0 0 0 0 0 0 0 0 0
Z CD 0 0 0 0 0 0 0 0 0 0 0 0 0 W
Cr J O M M M J O O O O co-(O O O O M U
W 7 Q co O co t0 Q co O O CO U) 0 N- O (D
0 H O H fA O r I.0 EA N V .1-
2 2 0 V (D O O 0 (N 0) M (O O
O < H fA `- = C9H FA 0) N FA
V) (A EA to 06
111
O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Z 0 0 0 EA 69 0 fA 69 69O 69 0 0 0 0 0
0 0 O O 0 O
C-7) j 0 0 0 0
N O O O ON Q) M O 0) O O
O O N O(!)) O (n . ON 0 .(A CID O OM 0
0Q LL `s N N N LL W N EnNN
VI d) EA fA 69 fA
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
H
0 0 0 (A 69 0 EA EA 69 0 M 0 0 0 0 0
Z CO O 0 O 0 CO 0 0 0 0 0 0
M N O O O O N O) 090 •1- 00
0 0 U, U 0 0 0 (n (A (O 0) O O
O V V K N CO (A (O CO a
LLM LN 9Q M CO CO- LL 6EA M
y) (A (A to EA Vi
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
I- 0 0 O EA EA O EA EA EA 0 69 O O O O O
Z N O O O O N 0 0 0 0 0 0
D N 0 O d O N O) CO 0 V O O
0 0
N 0 0 0 0 U) V) (n 0) O O
W V M M N N EA O CO CO
Q LL N N N ILL N N- EA N
V) EA EA in U) U)
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
I- 0 0 0,- 0 0 0 M M 0 69 0 69 0 0 0 0 0 0
Z
N 0 O O O N m M O 0) O O
O 0 0 0 0 0 O (n fA (O O O O
OJ �_ W Q) N W �'(A O M a)
(n Y r .1-
H < LL co co co W N 69 EA M
Z (A EA 69 E9 EA 69
W
2
W 0 0 0 0 0 0 0 0 CO 0 0 0 0 0 0 0
H O O O V) fA O 0 0 0 EA 0 0 0 0 0 0 '0fi
0 Z O O O O O o O O O 0 0 0 0 0 0
CL D N O M M M N 0 0 0 CO CO 0 V 0 U) O
d 0 N O O 0) O O co co( n O) O
0) .17tN EA O r-, fA (OM V U
< LL M M R.
LL M 9(A 69 U
J CO
H O 5
CL- N , m
Q RI O
QUO VI
LL N N
H 0 CO H o
1JQ w m
X } 2 H 0
w W J > 0 O
2 Q 0 Z `0
U a
U Q_ w
N - d J 0
fLL 2 0
z J W 0
0 Q 2m
H
O a 0 ;,
W' Q a
W U 0
J N W
J I-
0
U
N
O 0 U
0
(n 2 (�>j 0
J Q a,Q CC a) W
O 0 U U
H 0 -Q o:
CC o
U 0 D a
LLI
Q 15 3 o)
O H cis O
°' O Q) aryl
C c d H 0
E •o '
-Eo H W w d �' d
N0 r)W H .( V) �W N P a
E
EW U m fn CL _ L U
Q 0 O
°) a O o) u Z io Z 0 O d (ST i 0
0
o a' c a) w m w CC)w E' 2 0)
N 1 d g : u w- W N ? ` U
a) FW- (O d W 0 w Z E > > N >
li V) d 0 c w 0 W d)'LL LL o ELL LL c
H UUi 0) m z E ? Z W n E ° v E E `m
H E a Q a' a) Q K y o a)_c > > o o a
z m m 2 co a)a) 2 E w a) m o ac) ,- w J (n
m U coc ca �, a) 'Cr Z d d Q w
5E o 2 co d a) H a) FW- Y � D d co') C) Er -o-o0 v
p U' C) 0 <72 t d .L) Q W m Z m c N m m H 0
E < 2 2 3 a) E Z (6 a3) `'' LL > aa) a) aa)) aa) Z
< E' �, m E N wc?z � Q � � zzw 7
Q. pm
O O N H W d LL. N c W C ' LL LL. W N
m LU 0 E U (n D N 2UUM0UCK00X 3?
U Q a 0
3 z
H °a'
A) 2 0) m
as 0 O u
o H a
N 5
Page 4 of 15
9 0
z
0
00000000000000 w
cc 000000 0 (9 0 b9(A 0 0 0 5
.-) 0 ,,- 00m., 0 0 00) O)
i_ o;o��oo o a (—
Z Z J V O W moi; J O O mom
o Q W V N O O Q O V V O
h O ~ n a))b9 O o CI r (9 0) 0
Q Q O M 69(9 vam 0 ce coca -°
cc co
o
Q H co 60
L o
Z 12 C O N
-0-
0 0 0 0 0 0 00000000 U Mf
b)-
0 0 0 0 0 0 0 (9 0(9(9 0 0 0 O to
z .4' 0000_00 V0 0 0 0 0 3 3 N °
D N M O 1. V c'i N6 O N M o n C
O O W O M W a)) M 00 O W N- M tl) U) a)C
N (O V N W O0_ M N Cr V WWM (a C E
- Y ,- W 00,0 N N
> (0 co" co N U 2o
4 W V N (9 O) (L f9 V M W
Ea i»(»(» » (» MM c E Vg
a)= � �
TO
000000 0 0 0 0 0 0 0 0 N .0
F 0(9 0 0 0 0 0 (9 f9 f9 CO 0 0 0 a1- 0 d
Z M O o O )° mo co )n )n LL N°
N N c
Q O V W N 00 V N N C V ll D
c94 ',,7, W W W W N CO M CO 2 U)
N } WCO
1 o
4 w - N CO V
co CO CO L.L.L.H .CO CO an , a)9
O▪ N C1 IL) .O
)° ° d a-
000000 00000000 0 w a
F 0(9 0 0 0 0 0 (9(9(9 69 0 0 0 Vj U S '- ()C 0
Z No 0 0 0 Lo No O )° Lr)
a ] ._
M N ',1-- MN-.4:0- No- I� M O o a) '= m .-*
N M OND m W 0
N V ONO )A W a N T C OE
} .- co"N N V } W 1- V C.% N "U N O N
4 LL N (9 V LL (9 M V O a)w N y .-� L
(9 (9 (9 CO 69÷9 fd-0 U -g', N.N- w
= m a) m- C cc
000000 00000000 ca-m° E 0 Cl)) z.E c
000000 0 (9 O f9(9 0 0 0 - a)
F 000000 0 0 000 d No M oo a) J `) C
d) Z v o vi.- O of o o a0_m a a 0_ a'o 0 , a)
F- N O O W O) 0 N O 0 W O) U
Z Q O (O O m a V 0 '4- 0 W N V �_ p N O N 2 E
W N ,- W 1-61 M N N 0 U) 690-N C a} a N .� U
2 . >- N M f9 1` } f9 N -4- r- N LL = 0
w Q LL (9(9(9 69 LL CO CO CO E 0 N ora
°
> w —8aN� N E .20
°� o
a (I)L. 2 r N E a)N N 0
m 0 0 0 0 0 0 0 0 0 0 0 0 0 0 c E E o 0 m 0
06,0000 0 (9(9(9(9 0 0 0 7O O " O 2 .- > m
J V F N V O O W o 0 O) O) c a3 a) O C
Q N Z O I- V L° N W 0 0 al co"co. a7 -° K
a 0 N V .N- N- N a N V N M INI 0 f - 000_ C_O N mai C
0 C _ Q
Q N 2 Y ,- M 69 N) V >-69
o r.-
a7 a7 N a7 °N D E C rn
. .t °
;0-) 0 Q LL V! (» (9 W 69(9 w N C}U C} . 00 vl
. w N 19 Ud' O LLO LL U N(n� N
I- O U) D C.N O 0 N O .Z N N C O d
mwc
o- - E0 Ta) NCN c L
J F coc N N=N N U 0_ m O
X } Z Q '2 N N O NN-QC >ma- IL
.N o v°) U
_ ¢ w W Q W LL LL0lL LL 0Q X O
U U W O O o
N 0 0 Z w
LL re W
z z 2 p 0
0
0
IX a y E.Q _
0
J U 3 w_
0 E o "
0 N C ° 0 0 0
U w27>1. U
O '°N N a1 E 00
rna) c d o m
a o o a 0_O�,U LU
C N L� N S C (CaU
2 (n °) 5
.N N T C a) O O a)
C N ` 0
u"- 82
a) Q
t 0) LL -3, 2 ,2 '3 '58 rn
(1) J U �a 7.a. >.,C N 4 ry
N X Q ICI n >. C C > a) O N
C °tsp
E ''''• ° ° 0_ d ° x N
E `.Y)) 0
u▪ > E
F- m c
11 ~ 0 EU w a)oCr p0_ d.0 d
Cl) CO N U t w LL 2 Tai0�N- E
7 a7 N N a) a) O O
Q 0 o anima O cu Lo W Y- ° �a�
rn a a a s U) 9 H J w O L N�.NSI
N Cl) Y O 12 w 0 ` U O a) N c. 'O 0 0_a a2i
U � �° a F z ° Co`(� a> 0a 3 a m pEp a
1)O w .0 = a) c 6.W U ° °▪ ° U
n O C } > ) o a) O)Q N `O C.0 w!0 y c
a) 0 a m a) (n w 13 a1- re ..c -o a) N N N E
Y a N ) 13 c 0wmtw c a) a'0_) �N N o n C Q L-8 N- 3 N'o a
N CO «f U O Q W a (O°j N ,t m
V d p C O C N N N coco
E H C wa V Y ° E d , H o n a)'6 N
T c9
o r Z0_ Eac) o f jm Naom ° CO ? VEaE) 2a`=) �' m 0
`o. Cl) a) .N 8 E a) m Z� O c U V) � a z a`_> > o w c p
(n c ° r Z a W O . w O) O a)
E I a0i aani an) a) O >LL amOIU» Vii E� ° Nr 0
x 0� WW N.Y ° 3
a.16: g owe,o . n. wc, m _,. . . wym ° � 28) g
o nE• C Im
`o m 0 Z000D cu U 'D
w m
Q O v
-i a a u
L U
(%)
Page 5 of 15
913
Z0
N
O O O 00
0) H to to to 69 w
cc z J J U
O H H
O Q 0 0
N
LU
IL
O O O O O
U)Ori F»t» N
I-
03 Z Z N N • C _
O O O O N-a N 0)2
O N NE C C C
O Q L}i L}i a) aa)) X''a Cu..i
w m d N
c 8
m m w 4-t-
C C C
c c o
0 . 0 . d rn m m d
Z co co >am
O N N > O D JO a)
0oO0
N N :151)802
1
°2 '
19 0 V O O >,
v
v+UU C
n . 0
00 00 C O V
Z N 6969 N E9 E9 O O C
O N N '._. C N
O No ON O 7 co a) C
N
Q L• }L L}L - o
:=.i...,„8
Q C c O.
w m °OCL3 0.
—U
O O 000 U
69 EA 69 U
H FA O�>
S. . w
Z - ° >
O N N O E U W O
O N N w M Eu O w
F2 } } 13 -L>J
_
ii-
Z < LL LL CLL r 2,3
W f9 J— O m
C
r2 N .w a)
O N
W — Oa) E N O
0 F- 69 E9 f9 E9 'a'O`L" (p O c O
W Z 0 0 C CLU'C 0
CL 7 NO NO
aWC O N N
Z` U2 O N Up2LLN
.4 NCL= ONpyJV < U- KW U >N " UCOU-
an
< 0o H N
N
HOU LU U) d
m W cQ E W
X
p>- > Z 0
w
p O
= Q a J o
U U 2 O
cn V) a Cu
Q I>
F 0
Z a 0 9
OV 5.,..,
R' n
W D
J w
J U
O 0
0 0
(0 LLI V) 0
Q a,
O
Z H w
O U
H 5
U
W a,
O h
En K Cu
C a
a) V) W m
E Lu
— 0 v
a) H J
E
E Q 0 pgc Q UO) 0
0) 0 T.1 U- w d
a Ce H `J ) Cu
N d W `�V) LUZ a) Cun
V)
W 000_ W 01 -
m F re—V) re .c m
N
H J CL N a H a
U U W v
Q w H W O w
w a w Y „-' )— 0
9J 2‹ W 'o W om Q J> O ( co
Cu U) Zp ZJZ -
W ' W
m 0 Uco K_J
w
o
w v
(Cu H
U U) z c
o U p m
Cu nH
p °u
C CuJ
Cu Li
0 N 9
Page 6 of 15
9 0
.._
0 000000
00000000 N
000000 00000000
67 I-
00(000 (0 0 0 0 CO CO
CC
7 Q,-O(00 00') W 00) Q 0 6 co ai N OO) U
O I-W V,- '- O U) FO V .- 0.o
'Z Q 0(O ,-V H F ON') 1-F) a 0 0 M -
ON 6969 (9 (9 69 E 9 CO
Q 0 pp
0Cm N(0
0 F N X 0 o0 O F 00o0f0 000 o00 0 0 N
00
Z z N U) 000 O^ N- N O (7,T, 0-a5 r U C d
Z O O 0000 0 0 00 F 1- l0 (0 N
O 0 NM 0060.1-0- N 0 fA 1.?ON. N 44
0
W OM
4 W69 69 N.c E M
. O
0 I E
a E
c m
a � o
0 0»0 0 0 0 0 0 0 0 0 0 0 0 co
O
O 0 0 0 0 00000Q00 N'-
mN N 1,-.1- 0 .1- 01 ° Q O 0 N(n
O 00 (00 (0 V 00 O0 •0 U
▪ NM N V)N N C a
▪ >-619 N C9.7 } 0 M 12
N
a W » y9 LL(9 C0 .7
3 C
aw or 0
0 0
000000 00000000 w o_ d >, a
F,
000000 OO M 00 f9(»O l00 t 0 C C
Z N O)O O 1� O (O NO- O r O O N M 0...6 O
• ,,,70000. ,1-
W 0 0 0 O W N O 0 V 2 .7..),-. 'p N (0
0 N 0 V O 0 M O) N CO V 49 O co a N !Q C E r
>_4-4- v-, (9(0 }C 0 0) C " N O co
f9 69 N N
Q LL f9 b9 LL `- 49 0 0 Of w O N L
44 69 69 .�O 13-M L E N a'
N
:000 O N E o
0 0 0 0 0 0 A U 0 U d U) C
000000 . 0000000 -5, 1 '
m N C' (U
F (0 O O O (0 0 FA 0 0 0 0 0 0 W O 0 8.8
> o o- C
Z ri 64--0-cc; n d n o V a) m
N N r V N O 00) 02.6 O N 1) E
0 0.7 I-N O O 0 0 07,28
a O. a 0 .11.2.2) C
(� 0 NA- ODM(O N O 0 WO 00-o OM Q
I- 4 LLe, 6 �69 LL 6969 0010 Ob
U N a)
Z W O N N C a)W a
W m d E co'-
W • r -L.,o Z 3 I
a) a N E o to N
> 000 0 0 0 0 0 0 0 0 0 O O O E . N 2 0 a)
O (0 (O 0 0 ,- 0 0 0 0 0 0 O O V l0 w N O� C
d' I- 1- O (0 (o N O 0 (a y V -V V N 2•C d
0MNd Z NV VWOOD C O T .E030.1.,
�
Z .7 MI- OW
N NO fa
0
E00 N 9 V NO (0N 0N
QN A NHO 696UffOLLUOLL yN(pV m aN O C N O UNN y C pUN W md = 00c0 `rNNU4o Mc0000Q(n2a2 tpNNlONNp« >,aOyLLN Q >TY> nLQKai""00)n QWLLLLQILW0X
•
mWQ Fz 0 .
-
J
ai
N
wa w w
W F N
i<
0 Z LL
h o ix w > U
LL a J a
Z - Q -O 0 C C
Z - W 22%
a O _
0 I- U o.0f
N c N >
K4 � c `� E 0
W U aU o'N m
Jr N U a v
J Q a i
O 0 f D y y j
O W_
N F >.O-C U = U
Vd o 0
C O N N CO 0
C 0
2 0 E 2-0 z . 0
C a 1/)
01 y.O-� a) >. N
O 2 N C C C N O U
a) WLL cooo(N K
a(n N N V N f Q
O N r.co o_.--.„ 0 P. m- N m
1.- a) N C a) n« d N
"-C.' 0 WZ N �. J w � E 5 ry
0 , a6 W a) -O d 0- d pc L -
V 0E U C ELi .E c o.a u' m
o m ' N E W C O 0 f '60422
E w Ua) 01
Q H 0 a) N x K E 2 N C Tp >.pL 0
o N a 2 a,< O o oe co ; b a)!3 N u
N F C Z 0 > o f, U 0) 3 2
U a 0 a C N 2
Z y.O I W y V Q Q L._ a)
`2 N. a)U Z C ll C N O.(n a) 2 = N
m < o a 0 >t 0 0.m 0
0...2.--0E
m
F W a@ N J W T' C a o a) N O N m
0 a00 Q ami .�E O X0
8 o U 2 2_,
Q L 5 d 0 a
N
z 075.60 Uw W m . 0w a) 3 0 waoft 0
> O Cm F Y3 o Ems?"F CaEo2 N
2 1- C m C `p Q W y N a a) E 0 Y1 W 00 0«« C) 0
E co c mP a W W� w ocnU �Z d oW8 o 2
0 aa) x an ani mgi� w— �m�V¢» = c• 5 x
.o. 0 Q I O V W W V y E y.g /
U W OW�O W� Q'WXW(n�(nXW Y a., a) .3z...
51 Z FO- V, 11
` (0 C
0 LD 3 H F V N >Q
W w Z >.� �a _
E-O) N O u
0 3 a
CO9
Page 7 of 15
EXHIBIT"A"
COLLIER COUNTY SCHEDULE OF CAPITAL IMPROVEMENTS
COST AND REVENUE SUMMARY TABLE
FISCAL YEARS 2020-2024
The table below itemizes the types of public facilities end the sources of revenue.The"Revenue Amount"column contains the 5-Year amount of facility revenues.The right column is a
calculation of expenses versus revenues for each type of public facility.All deficits are accumulated as a subtotal.The subtotal deficit is the source of additional revenue utilized by Collier County
to fund the deficit in order to maintain the levels of service standards as referenced in the Capital Improvement Element.
Pro ects Revenue Sources Expenditure Revenue Amount Total
ARTERIAL&COLLECTOR ROADS AND BRIDGE PROJECTS
Revenues: IF-Impact Fees/COA Revenue $77,000,000
Unfunded Needs $32,268,000
GA-Gas Tax Revenue $119,000,000
GR-Grants/Reimbursements $20,862,000
AC-Available Cash for Future Projects/Payment of Debt
Service $47,576,000
GF-General Fund(001) $47,613,000
Supplemental OMB Funding $183,692,000
IN-Interest Revenue-Fund 313 Gas Tax&Impact Fees $5,381,000
TR-MSTU General Fund 111 Transfers $18,000,000
RR-Revenue Reduction(less 5%required by law) -$10,019,000 $541,373,000
Less Expenditures: $541,373,000 $541,373,000
Balance $0
POTABLE WATER SYSTEM PROJECTS
Revenues: WIF-Water System Development Fees/Impact Fees $32,000,000
RR-Revenue Reduction(less 5%required by law) $0
B-Bond Proceeds $73,400,000
LOC-Commercial Paper 1 $0
SRF-State Revolving Fund Loans $0
WCA-Water Capital Account $4,138,000
REV-Rate Revenue $191,493,900 $301,031,900
Less Expenditures. $301,031,900 $301,031,900
Balance $0
WASTEWATER COLLECTION&TREATMENT SYSTEM PROJECTS
Revenues: SIF-Wastewater System Development Fees/Impact Fees $33,000,000
RR-Revenue Reduction(less 5%required by law) $0
B-Bond Proceeds $114,400,000
SRF-State Revolving Fund Loans $0
LOC-Commercial Paper,Additional Senior Lien $0
SCA-Wastewater Capital Account,Transfers $4,138,000
REV-Rate Revenue $181,052,600 $332,590,600
Less Expenditures: $332,590,600 $332,590,600
Balance $0
SOLID WASTE DISPOSAL FACILITIES PROJECTS
Revenues: LTF-Landfill Tipping Fees $0 $0
Less Expenditures: $0 $0
Balance $0
PARKS&RECREATION FACILITIES PROJECTS
Revenues: IF-Impact Fees $43,287,500
DIF-Deferred Impact Fees $0
GR-Grants/Reimbursements $0
IN-Interest $560,000
RR-Revenue Reduction(less 5%required by law) $0
AC-Available Cash for Future Projects/Payment of Debt Service $5,687,800
TR-Added Value through Commitments,Leases&Transfers $0
GF-General Fund(001) $0 $49,535,300
Less Expenditures. $25,575,400 $49,535,300
Balance $23,959,900
STORM WATER MANAGEMENT SYSTEM PROJECTS
Revenues.
GR-Grants/Reimbursements $80,000
BP/RESTORE Act $2,000,000
Additional OMB Funding(unmet funding needs) -$700,000
TR-Transfer from Naples Park Debt Service $98,586,000
CF-Available Cash for Future Projects/Payment of Debt Service -$8,000
IN-Interest Revenue -$15,000
RR-Revenue Reduction(less 5%required by law) $250,000
OF-General Fund(001) $23,470,000
GF-MSTU General Fund(111) $6,500,000 $130,163,000
Less Expenditures: 5130.163.000 $130,163,000
Balance $0
TOTAL REVENUE
TOTAL PROJECTS $1,330,733,900 SOURCES $1,354,693,800
xbcc.cdWrgov.rnttdeta\GMD.LDS\CDES Planning Services\Comprehensive t20t9 AUIR-CIE1t9 CCCC CIE Updas\BCC Versbnt02 CIE FY 20-24_19AUIR BCC adaptor CIE-22
Page 8 of 15
9 0
z
0
X
0.
O 4
a000s00 0000Oo60069 o88 v
O o 0
000000 .0000
W z J O O O p O pO J O 6 6 8
OO F 8 N N C 00 (7 F 0 k oo 0 0 co
o a 0 Li.) 69 CO o��CN CO 69 N
U w i9 w v, f9
2888888 0,88aaa828as
z a, 0 0 0 0 0 0 co 0 0 0 O O
0 N 660666 NO O O O O
N O O In O CO O O 0 (O O a,
O a,N RO O N c0 0 4 O O
Q LL N cV 0 ,- COO LL N N (A LO
19 69 69 TO;69 69 69 t9 69 f9
H 2888888 b988aaa82828
z 0 0 0 0 0 0 0 0 0 0 0 0 0
m N 660. 666 N0 0 O O O
0 N O O c0 O O O O 0 CO 0 CO
O N N O O N N O c0 0 0
... U. N NCO.- .- in LL .-N .- f9 a,
a, W f9 b9 f9 f9 f9 c9 (9 f9
X888888 �88aaa8a828
Z N 000000 N 0 0 0 0 0
0 N 666666 NO O O O O
0 N O O a, O cO 0 O 0 CO 0 CO
O N N N O O N a,0 N O O
Q 1}L 6-N O a, LL '-N N V, a, 0
H
C(9 f9 f9 f9 f9 Y, t9 (9 O
a
0
V
X888888 ogoo���08080 CO
} Z 0 0 0 0 0 0 o U
N N 0 0C 0 a,0 0 (00 0 0 0 0 a0 0 a0 m
J 0 N O N N r O O N 0 a,0 N O O d'
0 Q LL .-N 4 7 0 L}L N 6-N N t9 CO
Q w u>w V,!9 u9 (9(9 v, w a
LL O)
U
0 080oo0007 z �000008.,.,x090 ., N
NnO000 C
Q.
D N 666666 N 000 O 6 O N
LL O 0 ONNN COO0 N0 a0 N 0 0 }
LL
0 o f } N O V c+1 } N Nr- N (h W
a. N w LL f9 x, a,to OM LL x,NM a a, (J
2 H N O
x } N
m
zW �
W
d Z }n 111 Z 0
a W J w (f) U
III 0 E
0 CO in
Z ID-
LL 0 Z Z
4 a U. iv 0
i- - o w
a, J w U
H
W 4 0
Q:
7 0 0
H rn
LL LTJ
U
K
5
Q
N O)
U
a) N
(n (n >
_J p N
4
N N a
00 O a
N H O U ; a
U c a m E
E W E E n
c
a >1- 0. N LL' a q U
E o w m d 0 (wj U ' Z
m d N
o P O a E Q O 'o `.45.-.
5
N c E 0 m LL x N c'
a' w a O o u ty � c 2 y L H
a y O W N O _ (n m
E
0_ .p U Z a d li A (j ; d
Q. N c Cl- N J al
> < 0E6
O M 2 W
0 E . a W 0 CO, j 0
a Q U =Lmaco
EEU Em cJga 6
4 o= E.Z WNia o 0
,-0..
) o a X N �_ i0-
E a K a a < Y 12 d_' N vi a d m 7 E.: O
O H
E O a N 1 E ' J W rp U H%i N U)U r d N W 2
O LL >
N cp c0 c0 U
Q N C C a >
a vi
w y m w wcn E00<i- Op;;c rxw o
E am pa,9- 43
wX QCrUCCLL) CC Ill
O OHE0O < CCHLLU' U' <HODC? CC� c
'o Q z° o
a J
E a w a s a
K(I)CI) o
aH a 8
0 4 a n
Page 9 of 15
9 0
/ e_ 0 Eft Eft 0
ILI>Et \ I- HO o \
) - I- ° G ® ~
)
7 - -
) _
- -
_ m\ } }� \\° \ }
En^
m§
\_J o §
\ [ N /
CO-
Eft z)
\/ �
3o coa 8\&8 CC
11.1 \< k cc f,
� -
- w
co
Ead_
)\{2
§ 0 0
e0 0 0 0
)\ (� _
0 j 0 0 \ {s\ CO
§ > � / & co- 2 :-= o
q a) C
u2±) CC
-
6e ifs{
E ( _ /}))
_ ( ® § o ZEES
x » » u o 00 z -CE�
22j < } ¥ J tli
-
±
\ ( /
) / r § !
k � k22 \
r aka
k § ( \
� 2
co® 0k
0
) m /
0 }
cof [n coLLE G
£a) E} \ \\
U.I cr,
n a) u (
CD N \ w > 0 0 y
\ d � � ) ( $ co
x u-z cn
� .mj k ƒ ( _
c 0 EH -
\ § LU CC §\\ \_ co
in
CC } L >" a)CC 00 « ƒ Qr %
( § , ƒ gaf § § )
Z ` Q E () ) 5 \
a)E § \ } § \§ % (
\ ii
ƒ I-To (
a )
0re /
Page 10 of 15
9 0
el
§ 000
\ j ( \ \ \ /"" 0 0
\\ \
o � ~ ° u
$ 49 ca ^ 69.69.
0_
LU e _
§ § m - -
4 LL N N >- \\
krs 2 \ 00 co LO co 0
4 >- vi
N U_ \\
7 69§ u5 6 \
\\\u_< N N LL
k § / co
)
< U ( � (N
( § )}
§ Z
(a U / )_ § / §@ m § vi /[ 2
O. rsiNI N
69 6969
69-69 11
§ ] 0
N co
_ § LA Cg
2 �§ z
z §=
� (\ § � k
Ld
99 - = t
40 LT_ 1- o ° \
/ )
\
( \ -
CD
< at
$ )
0
ot
) j ) 5
o 0 �
th
) k3 w
) } \ \
a) a) c-
«f -
0) § § \ \ [ w \ 2 \
cr) ® k< |
o ) § \ \ [ § / ` g
\ ! ! , ( §
/ ` coo0 ) [) a _ 03
®
§ e a) 0}< > - oo\ ( \\ -
at
ce
a.
/ g § /< z ( } 2± /§ II »-- r »
2 §
tu
ID
\q § a) o $ $ uja) ; ; ; 2 zff93
2 } § ' & [ (
3oi
E cc « m £ 0< oorx
_
§ 2 /
- 2 (
)
ce
a. \
0 ®
Page g ¥5
9 •0
z
p 0 0 0 0 0 0 0 0 0 0 0 0 0
._z .. . .. . 0...o 0 o x
Z J °
WO ~ cNovU`r° v — o iLULo LUv Q
O
coM � CO ,--
(f)r Q
p F� EA N er, N Uti » E» LLU
000000 0000000
W I— 690 000 0 06»696»00 0
p Z rn 0Lc)o0 Lo T O 0)n )n
zO N CO CO O CON V O0)C) N_
0 Q > LU E''N _ Y LU CO
1t N (A V 1 Efl CO V
69 69 co E9 E9 69
0 0 0 0 0 0 0 0 0 0 0 0 0
Z O O 690000 O 0 Ea 696900 O
O O O Do
7 N ifi co-N V 6i N O N 1� O
0
0
N co Lo CU N OM)co co vr N V CM)0))co N
Q >- co"6 M E9 V .L. 69 CO V
69 E9 Efl 69 co EA
0 0 0 0 0 0 0 0 0 0 0 0 0
E9 0 0 0 0 0 O 69 69(9 0 0 0
I— 0 to 0 0 LU 0 0)O (n
O N W N (OO V N 0 cam') V
O }0 O V 0)r CO 0 'Cr C)LC) CO
Q LL N ° N.
V Y L M V
EA EA fA y 69 69
LU
0 0 0 0 0 0 0 0 0 0 0 0 0
I— 69 00 0 0 0 O 0 69 69 E9 0 0 0 0
JZ Up LD N a0 O0))O 0)) ID
N 0 0)0)) 0))
U 0 N O M op O No
V 00CO g
0.
LLa LL 69(9 69 1 (969 v
U (9 m
J 0
CO 0m
LL OOO 00 0 00 00000 N a) (9 5
6900 00 O O 69E9 EA 00 O @ Y�-
LL O r O O O O O O O O O O Y 'a T Q
W O O N CO I� n 0 V N O r N- V a) o U C 1
N 0 0 0 CDN CD D V CD(f) O O rn
LL O N CO N_�N CO N (O 69 0 M E 'O N
}} N LU )- M CO V 7) &00 U V,
I 0 < iL E9 U) (9'1- 1 E9 69 -8 @ N 7 C }
•— C (1)-0 O U_
CO ° @ C L °
❑ Cl) oa co E w
Z � v
W WQ
CI. I— U N o
Z y Z : U) o m 5
Q
W W to > c
> Q w l.L U@ O p d
w p w 1- c c c@ >
0
❑ W @ co 0Z
Q LL J c c u
,.6@LC N
Co —
❑ O.-. U nF 0 U)N < 2 aN x 6
O H V E o = N c Lu
U
W < .N N CC N It 0
w' U aU) c a) a) >.7 U
H — 2 (a C o� 0
O a_
N > V) m
LL C C N O U W
O N U
N - :.523a'o
cc
a
C L o a_-5 N a m
E U� x m p�-°a) 2: w o
a) 60 p ❑ a >.a C LL >
✓) 0 C
Q ° > 0 w a) a
Q) w E•) Z a) @ O 3.N C c}
0
N U a as�Y ,i U) �c o ow '
ai
O 1 Y Ev) ° -a-c
o_v) LLC
@ 0 c @ U@ u,N 2
'o W o-6 c>- L O 0 rn< o w p y i=
Q O d @ N a)Lo j C t9 a) C O N N a) N
L co E > >
Q N � 'a.YU — �N -v'°p 0a c _, ° CU a) 0,
LL co C N a) > @ > Q 0 w (n C@ V)
@ o6 p o<-
-a-3 L v) a) CJ a)-°c 7 >w O
o
UU) H CC m0p I @C o `m — ° @Ea� ac) (/)
aEi CO
iiHh IP(U U0U) a
w a)
C W ao.Z0. n— LL ° LLQ> > pa T° aw
E H x a) @ a� @p xpw � z�(n- w m
wXoOxi X m (nx
o 11
d
a w F O°oL
E
CO0
To c
co d a. n
U
Page 12 of 15
90
2 Lo
0 o 0 0 0
H 69 69 69 69
CC z
J J C
E 0 0 0-
< H H Q
301
W
a U
W o 0 0 0
Q H (A <9 69(9
CO Z o o
2
0N N N
Q LL LL
vl
H O O 0 O
Z CO 69 f9 CO 69 69
n N N
0 N N
Q LL LL
69
0 0 0 0
H E9 69 69 EA
Z n
m N N
0 N O0NI
Q LI_ LL
H 6EFo )09 E9
Z <D Lo
n N N
N 0N
J Q u_LL
Q
W `o
0 o 0 0 o n
mI—Z N EA CO N 69 fA m
0
d N N tL
0 0 < LL L1 5
119 Q
W O
d N ,I
r} i
2 F N H rn ry
x m N Z ) E o ` `pp ,
z• co N 2 w oo v j N O. li
WW < w H "o u) Loo
Li.)
a > w > 0 wra) 2T, C ami ? 5
d z Y 0 z N as C rn c 2 a) 2 j CO
Q
W ft 7 N L1 Y o
> Q d J O,p > 2 >) O 5 @ C o
co - LL N mQ0 O 0d _
• L E `6N
I -022 Q iF,a y
CDc maco >c'0'F Q EOE E �— o
. c N N J >>
ci) CO'
0 EoLoai (0 u_ 0
W 01 a C N o ll W
CC �E a,.m m E o
' m vj 2a7E >, iimU °Q
W . T m FO p N
U
J O U N > T L O N J a,
i- p m 7 Q o 3 m N« w
Ho 0 7 C > Q 7 N U
H obi ;ac°
2 O m8-o 5
pp
c 0 U U N om-U 0 7 m
LU a) N.
a)E 0 °��to0E aco � S
7=o o.2 E CO m
d a E x
i o E.D 5 oL o
E w U
us ���"o <0w T
V) N a' m
O H J re -2'O E c N c N E
ON W 0 U O o C N U co.~- .O > rn U
Q U) CO T T_�
N � U Ll N 7 V) 7p Y N V C 0) d
W N to c N o 0 0 2 0 c a
H 2 J
H a_ U Q j C 0 _ r;U a in
H lL c Z L N
x u) - op > U. �Eaa)io- pc aoop �a' 0,
a W O U LL W 01 7.L.. m>L p J U To' c
H 0-' — U ix .0 J O C 7� J N U m
Q Q — H W H O T2 2To o-of `N W
W c u) Y ,—�- H p p 0 `_x rOn C C j 0
a) J N <
W -0 W U` N N U ca @ J 0 0
E < J La N 7 fa (q"' 7—,T LL U 0 DJ
W CA
0 c W J W di H C T 7 7 7 L3
O. 7 J > > 0 O p O LLo TD 8-
•E' co UO WJQ're ZO.UO9o_ ` -UU
O
E W 9
H D
>
u) z
0.E 3 i- 0
O o H a
J 0.
0O a
U CO a
Page 13 of 15
9 0
z 0
o 000000 0. 00.0. 0 X
490 8 8 8 0 8aaa�a9000w
c
ZJ u).-ONN J �N
a)
O.1 $f 0)N W CL< O I n N CO n
0 QO N DaiN O0 �'-N W
H W e» 49 64 U
K
W
O_
0) 000000 O OOOOO
z 00880 869696969000
000
Z m m
°° 7g 8a, a)ain g8 �o
O N v in o u) N (0 0)O u)
Q LL o-)te 0 0 V U L° �M V
w 69 0 00
0 0 0 0 0 0 pb900000000
1- 0o o uU) o m0 o0� 0000) u0)
Z CO O N 1�c N CO O N O N
o 7 0 7 0)) 00)0x) N 0 (0(0 0))N- N
Q LL NNS 694sr LI_ 69 C')
MM69
000000 O 00000000
F `fl zr pop o(Or)O 00) S fA`A"9 a1 0�u0}) pv0p)
7N M0-N-O) O N O C0) 8
0)0) 0) O O cc)cp 0)v0
O N di N ai
Q LL 0 0 l L a>0
N
000000 00000000
"'00(p000 0"'"'"'"'000
r co 8 cosi-6
mrr
y 7 o V COzw 0 Q)s- V N (0
J 2>_ of ajN H N
0 0diLc) co�
V Q LL lL
4 H
LL
U
J
m 000000 00000000
7 a'00000 8a'a'a'6900_ 0
LL Z u) of oo m ai
O N 70 CO CO N-0) u) NO CO (00 u) NL O6
a ON Y } on ° U
y Q LL lL > T U
m
S H N N O d C a.
3 m N O w a
Z V)m w 0
w W "` a m m1
W rn
a z} z E y y
Q W W(n m N
> a 2 W d d LL
1--
reU >O a) m w
m 0 U
z w K wU
¢ LL_1 aci =
CO f 7 E g -
c J W > a) >
0 Q= 0 0
Lu aV) E o m
re 4 �c
7 m
H aE o
7 CO a) D
U- 07, a) w
O ,,>,'U
N 0
a1 >,U
U C
a 0
-O = C a m
J
c ¢ 0 C W
OF N m o U
0 w U th
Ti OEa) 5
,� mU n3 c9 5
tw Em c :? o)m m
m m 7 a) y t c c
E O y,o . o)2 a)
*.o-.
aa)i °� a aa)D O N m y
E U -g; d w,�' c m Sim
m m
0) H 7 t N H "'� a) 6j CO cot(0 0
0 O m 0 cn Y E ` 0
E w 2 o m } 7 0_* 2cc 8 °
N ' a LL N co d y O >.E
m a wo w w O vQQ o o c .z
Fi m y Z -m -D = m
W m.r '�F- w w o (L �. a)5 0
vo a c ¢ > C ft a s E c
I- Q.a, fa a)W w > c 0 0 m 2413
aL > -oa)'� c H x07) 02.7643 _1 a. to a y c a
4 Z alo40 ow r mW a°)i o ��6a a>i� ETi " o
W L d o c O
n U
c w c U Q Y y o E F- a_')o
c 2
C0) c. `p L y ) LL E N a)W u_ 0 a
E F o E m Z w I m o «° ° 19 O °-y
WLu e �C(n ZF W �� o(nU��w IW- w oa
C CL
F 0aO..E va)OQ > LL mu-UQUWW U
O ,x 9
3
2 I-4
a 3 r
E w w
r
Cl)CoO
¢ K Li
CL
U a %
Page 14 of 15
90
APPENDIX H
FUTURE COSTS AND REVENUES BY TYPE OF PUBLIC FACILITY
COST AND REVENUE SUMMARY TABLE
FISCAL YEARS 2025-2029
The table below itemizes the types of public facilities and the sources of revenue. The"Revenue Amount"column contains the 5-Year amount of facility revenues. The right column
is a calculation of expenses versus revenues for each type of public facility. All deficits are accumulated as a subtotal. The subtotal deficit is the source of additional revenue utilized
by Collier County to fund the deficit in order to maintain the levels of service standards as referenced in the Capital Improvement Element.
Projects Revenue Sources Expenditure Revenue Amount Total
ARTERIAL AND COLLECTOR ROAD PROJECTS
Revenues: IF-Impact Fees/COA Revenue $77,500,000
GA-Gas Tax Revenue $120,000,000
GR-Grants/Reimbursements $0
AC-Available Cash for Future Projects/Payment of Debt Service $0
TR-Transfers $0
GF-General Fund(001) $62,800,000
DC-Developer Contribution Agreements/Advanced $0
IN-Interest-Fund 313(Gas Tax&Interest Impact Fees $5,000,000
TX-Gas Tax $60,000,000 $325,300,000
Less Expenditures: $325,300,000 $325,300,000
Balance $0
POTABLE WATER SYSTEM PROJECTS
Revenues: WIF-Water System Development Fees $32,000,000
RR-Revenue Reduction(less 5%required by law) $0
B-Bond Proceeds $0
SRF-State Revolving Fund Loans $0
WCA-Water Capital Account $4,571,000
REV-Rate Revenue $174,851,000 $211,422,000
Less Expenditures: $211,422,000 $211,422,000
Balance $0
WASTEWATER TREATMENT SYSTEM PROJECTS
Revenues: SIF-Wastewater System Development Fees $33,000,000
RR-Revenue Reduction(less 5%required by law) $0
B-Bond Proceeds $0
SRF-State Revolving Fund Loans $0
LOC-Commercial Paper,Additional Senior Lien $0
SCA-Wastewater Capital Account $4,571,000
REV-Rate Revenue $173,237,000 $210,808,000
Less Expenditures: $210,808,000 $210,808,000
Balance $0
SOLID WASTE DISPOSAL FACILITIES PROJECTS
Revenues: LTF-Landfill Tipping Fees $0 $0
Less Expenditures: $0 $0
Balance $0
PARKS&RECREATION FACILITIES PROJECTS
Revenues: IF-Impact Fees $40,000,000
GR-Grants/Reimbursements $0
GF-General Fund(001) $0 $40,000,000
Less Expenditures: $0 $0
Balance $40,000,000
STORMWATER MANAGEMENT SYSTEM PROJECTS
Revenues:
GR-Grants/Reimbursements $0
AC-Available Cash for Future Projects/Payment of Debt Service $0
CRA-Community Redevelopment Area/Municipal Service Taxing $0
GF-General Fund(001) $127,000,000 $127,000,000
Less Expenditures: $127,000,000 $127,000,000
Balance $0
I V TAL IUIAL REVENUE
PROJECTS $874,530,000 SOURCES $914,530,000
1\bcc.colliergov.net\data\GMD-LDS\CDES Planning Services\Comprehensive\2019 AUIR-CIE 19 CCCC CIE Updates\BCC Version\03 CIE FY 25-29_19 AUIR BCC adoption CIE Appendix-7
Page 15 of 15