Loading...
Backup Documents 01/22/2019 Item #16A4 ORIGINAL DOCUMENTS CHECKLIST & ROUTING SLIP 4/ A TO ACCOMPANY ALL ORIGINAL DOCUMENTS SENT TO THE BOARD OF COUNTY COMMISSIONERS OFFICE FOR SIGNATURE Print on pink paper. Attach to original document. The completed routing slip and original documents are to be forwarded to the County Attorney Office at the time the item is placed on the agenda. All completed routing slips and original documents must be received in the County Attorney Office no later than Monday preceding the Board meeting. **NEW** ROUTING SLIP Complete routing lines#1 through#2 as appropriate for additional signatures,dates,and/or information needed. If the document is already complete with the exception of the Chairman's signature,draw a line through routing lines#1 through#2,complete the checklist,and forward to the County Attorney Office. Route to Addressee(s) (List in routing order) Office Initials Date 1. 2. 3. County Attorney Office County Attorney Office /(4-) c4v/ca/l 4. BCC Office Board of County Commissioners r\ %J"4. 4c).\ 5. Minutes and Records Clerk of Court's Office PRIMARY CONTACT INFORMATION Normally the primary contact is the person who created/prepared the Executive Summary. Primary contact information is needed in the event one of the addressees above,may need to contact staff for additional or missing information. Name of Primary Staff Jodi Hughes Phone Number x-5744 Contact/ Department Agenda Date Item was 1/22/19� __— Agenda Item Number 16A4 Approved by the BCC Type of Document P1 t and Mortgagees Consent Number of Original 2 Attached Is,C,jp ,L-0.4Le5- 2i Documents Attached PO number or account number if document is to be recorded INSTRUCTIONS & CHECKLIST Initial the Yes column or mark"N/A" in the Not Applicable column,whichever is Yes N/A(Not appropriate. (Initial) Applicable) 1. Does the document require the chairman's original signature? JH 2. Does the document need to be sent to another agency for additional signatures? If yes, N/A provide the Contact Information(Name;Agency;Address;Phone)on an attached sheet. 3. Original document has been signed/initialed for legal sufficiency. (All documents to be signed by the Chairman,with the exception of most letters,must be reviewed and signed by the Office of the County Attorney. JH 4. All handwritten strike-through and revisions have been initialed by the County Attorney's N/A Office and all other parties except the BCC Chairman and the Clerk to the Board 5. The Chairman's signature line date has been entered as the date of BCC approval of the JH document or the final negotiated contract date whichever is applicable. 6. "Sign here"tabs are placed on the appropriate pages indicating where the Chairman's . JH signature and initials are required. 7. In most cases(some contracts are an exception),the original document and this routing slip should be provided to the County Attorney Office at the time the item is input into SIRE. Some documents are time sensitive and require forwarding to Tallahassee within a certain time frame or the BCC's actions are nullified. Be aware of your deadlines! 8. The document was approved by the BCC on 1/22/19 and all changes made during the meeting have been incorporated in the attached document. The County Attorney's = � a040 € Office has reviewed the changes,if applicable. 6 9. Initials of attorney verifying that the attached document is the version approved by the ;to. BCC,all changes directed by the BCC have been made,and the document is ready for the Chairman's signature. �� ?h I:Forms/County Forms/BCC Forms/Original Documents Routing Slip WWS Original 9.03.04,Revised 1.26.05,Revised 2.24.05;Revised 11/30/12 16A4 This instrument prepared without opinion of title by,and after recording return to: Gregory L.Urbancic,Esq. Coleman,Yovanovich&Koester,P.A. 4001 Tamiami Trail N.,Suite 300 Naples.Florida 34103 MORTGAGEE CONSENT TO PLAT AZURE AT HACIENDA LAKES—PHASE 2 The undersigned, Hacienda Lakes of Naples, LLC, a Florida limited liability company ("Mortgagee"), hereby certifies that it is the holder of a mortgage upon that certain property located in Collier County, Florida, more particularly described on the plat of Azure at Hacienda Lakes — Phase 2 ("Plat"), as recorded in Plat Book . Pages through , of the Public Records of Collier County, Florida(the "Property''). The above-referenced mortgage is more particularly described as that certain Purchase Money Mortgage executed by Toll FL XIII Limited Partnership, a Florida limited partnership ("Mortgagor"), to Mortgagee dated August 18, 2016, and recorded August 22, 2016, in Official Records Book 5306, Page 441, Public RecordsofCollier County. Florida, together with the following instruments: that certain Assignment of Rents and Leases dated August 18, 2016, and recorded August 22, 2016, in Official Records Book 5306, Page 478, Public Records of Collier County, Florida; that certain Collateral Assignment of Developer's Rights dated August 18, 2016, and recorded August 22, 2016, in Official Records Book 5306. Page 511, Public Records of Collier County. Florida, as amended by that certain Amended and Restated Collateral Assignment of Developer's Rights dated July 20. 2018, and recorded July 27, 2018, in Official Records Book 5537, Page 1588, Public Records of Collier County, Florida; and that certain Collateral Assignment of Permits, Licenses, Approvals, Rights, Construction Documents and Other Property dated August 18, 2016, and recorded August 22, 2016, in Official Records Book 5306, Page 538, Public Records of Collier County, Florida; together with related loan documents, all of the Public Records of Collier County, Florida(collectively,the"Mortaa2e"). By execution hereof, Mortgagee does hereby join in and consent to the dedication of the Property by the owner under the Plat, and agrees that its Mortgage shall be subordinated to the dedications and matters shown thereon. WITNESS: MORTGAGEE: / HACIENDA LAKES OF NAPLES, LLC, a Florida limited liability company Print ame: i7452'/ �� Print Name: Day'. . Torres_-:, nag STATE OF FLORIDA . COUNTY OF c o\i,i 1.- k'' The foregoing instrument was acknowledged before me this day of 2019, by David E. Torres, as Manager of Hacienda Lakes of Naples, LLC, a Florida limited liability company, on behalf of said company, who is [ ,j personally known to me, or [ 1 has produced as identification. ,,sem /J6 PEGGYEMERY Notary Public MY COMMISSION#GG 275761 a; Print Name: 7• ^�. EXPIRES:December 13.2022 ":,'*V•41 Bonded Thru Notary Public Underwriters I ORIGINAL DOCUMENTS CHECKLIST & ROUTING SLIP A TO ACCOMPANY ALL ORIGINAL DOCUMENTS SENT TO "t THE BOARD OF COUNTY COMMISSIONERS OFFICE FOR SIGNATURE Print on pink paper. Attach to original document. The completed routing slip and original documents are to he forwarded to the County Attorney Office at the time the item is placed on the agenda. All completed routing slips and original documents must be received in the County Attorney Office no later than Monday preceding the Board meeting. **NEW** ROUTING SLIP Complete routing lines#1 through#2 as appropriate for additional signatures,dates,and/or information needed. If the document is already complete with the exception of the Chairman's signature,draw a line through routing lines#1 through#2,complete the checklist,and forward to the County Attorney Office. Route to Addressee(s) (List in routing order) Office Initials Date 1. 2. 3. County Attorney Office County Attorney Office r► '7 4. BCC Office Board of CountyVAS/S11 Commissioners Z\2 \t\ 5. Minutes and Records Clerk of Court's Office PRIMARY CONTACT INFORMATION Normally the primary contact is the person who created/prepared the Executive Summary. Primary contact information is needed in the event one of the addressees above,may need to contact staff for additional or missing information. Name of Primary Staff Jodi Hughes ,� Phone Number x-5744 Contact/ Department Agenda Date Item was 1/22/19 /z Agenda Item Number 16A4 dr----`- Approved by the BCC Type of Document Bond,Main nance Agreeme a, ,, Number of Original 2 Attached �e l .�5 "�j titare -- Documents Attached PO number or account number if document is to be recorded INSTRUCTIONS & CHECKLIST Initial the Yes column or mark"N/A"in the Not Applicable column,whichever is Yes N/A (Not appropriate. (Initial) Applicable) 1. Does the document require the chairman's original signature? JH 2. Does the document need to be sent to another agency for additional signatures? If yes, N/A provide the Contact Information(Name;Agency;Address;Phone)on an attached sheet. 3. Original document has been signed/initialed for legal sufficiency. (All documents to be signed by the Chairman,with the exception of most letters,must be reviewed and signed by the Office of the County Attorney. JH 4. All handwritten strike-through and revisions have been initialed by the County Attorney's N/A Office and all other parties except the BCC Chairman and the Clerk to the Board 5. The Chairman's signature line date has been entered as the date of BCC approval of the JH document or the final negotiated contract date whichever is applicable. 6. "Sign here"tabs are placed on the appropriate pages indicating where the Chairman's JH signature and initials are required. 7. In most cases(some contracts are an exception),the original document and this routing slip should be provided to the County Attorney Office at the time the item is input into SIRE. Some documents are time sensitive and require forwarding to Tallahassee within a certain time frame or the BCC's actions are nullified. Be aware of your deadlines! 8. The document was approved by the BCC on 1/22/19 and all changes made during the t � meeting have been incorporated in the attached document. The County Attorney's Office has reviewed the changes, if applicable. 9. Initials of attorney verifying that the attached document is the version approved by the /k/ I BCC,all changes directed by the BCC have been made,and the document is ready¶r the Chairman's signature. I:Forms/County Forms/BCC Forms!Original Documents Routing Slip WWS Original 9.03.04,Revised 1.26.05,Revised 124.05;Revised 11/30/12 16A4 CONSTRUCTION AND MAINTENANCE AGREEMENT FOR SUBDIVISION IMPROVEMENTS THIS CONSTRUCTION AND MAINTENANCE AGREEMENT, FOR SUBDIVISION IMPROVEMENTS entered into this ' day of 7 14 , 20 t-1 between Toll FL XIII Limited Partnership by Toll Southeast LP Company Inc hereinafter referred to as "Developer", an oard of County Commissioners of Collier County, Florida, hereinafter referred to as the "Board". RECITALS: A. Developer has, simultaneously with the delivery of this Agreement, applied for the approval by the Board of certain plat of a subdivision to be known as: Azure at Hacienda Lakes-Phase 2 B. Chapter 4 and 10 of the Collier County Land Development Code required the Developer to post appropriate guarantees for the construction of the improvements required by said subdivision regulations, said guarantees to be incorporated in a bonded agreement for the construction of the required improvements. NOW, THEREFORE, in consideration of the foregoing premises and mutual covenants hereinafter set forth, Developer and the Board do hereby covenant and agree as follows: 1. Developer will cause to be constructed: all required improvements within twelve(12) months from the date of approval said subdivision plat, said improvements hereinafter referred to as the required improvements. 2. Developer herewith tenders its subdivision performance security (attached hereto as Exhibit "A" and by reference made a part hereof) in the amount of$1,702,654.14 which amount represents 10% of the total contract cost to complete the construction plus 100% of the estimated cost of to complete the required improvements at the date of this Agreement. 3. In the event of default by the Developer or failure of the Developer to complete such improvements within the time required by the Land Development Code, Collier County, may call upon the subdivision performance security to insure satisfactory completion of the required improvements. 4. The required improvements shall not be considered complete until a statement of substantial completion by Developer's engineer along with the final project records have been furnished to be reviewed and approved by the County Manager or his designee for compliance with the Collier County Land Development Code. 5. The County Manager or designee shall, within sixty (60) days of receipt of the statement of substantial completion, either: a) notify the Developer in writing of his preliminary approval of the improvements; or b) notify the Developer in writing of his refusal to approve improvements, therewith specifying those conditions which the Developer must fulfill in order to obtain the County Manager's approval of the improvements. However, in no event shall the County Manager or designee refuse preliminary approval of the improvements if they are in fact constructed and submitted for approval in accordance with the requirements of this Agreement. 6. The Developer shall maintain all required improvements for a minimum period of one year after preliminary approval by the County Manager or his designee. After the one-year maintenance period by the Developer has terminated, the Developer shall petition the County Manager or designee to inspect the required improvements. The County Manager or designee shall inspect the improvements and, if found to be still in compliance with the Land Development Code as reflected by final approval by the Board, the Board shall release the remaining 10% of the subdivision performance security. The Developer's responsibility for maintenance of the required improvements shall continue unless or until the Board accepts maintenance responsibility for and by the County. 16A4 7. Six (6) months after the execution of this Agreement and once within every six (6) months thereafter the Developer may request the County Manager or designee to reduce the dollar amount of the subdivision performance security on the basis of work complete, Each request for a reduction in the dollar amount of the subdivision performance security shall be accompanied by a statement of substantial completion by the Developer's engineer together with the project records necessary for review by the County Manager or designee. The County Manager or designee may grant the request for a reduction in the amount of the subdivision performance security for the improvements completed as of the date of the request. 8. In the event the Developer shall fail or neglect to fulfill its obligations under this Agreement, upon certification of such failure, the County Manager or designee may call upon the subdivision performance security to secure satisfactory completion, repair and maintenance of the required improvements. The Board shall have the right to construct and maintain, or cause to be constructed or maintained, pursuant to public advertisement and receipt and acceptance of bids, the improvements required herein. The Developer, as principal under the subdivision performance security, shall be liable to pay and to indemnify the Board, upon completion of such construction, the final total cost to the Board thereof, including, but not limited to, engineering, legal and contingent costs, together with any damages, either direct or consequential, which the Board may sustain on account of the failure of the Developer to fulfill all of the provisions of this Agreement. 9. All of the terms, covenants and conditions herein contained are and shall be binding upon the Developer and the respective successors and assigns of the Developer. IN WITNESS WHEREOF, the Board and the Developer have caused this Agreement to be executed by their duly authorized representatives this day of , 20 SIGNED IN THE PRESENCE OF: (Name of Entity)Toll FL XIII Limited Partnership by Toll Southeast LP Company,Inc. Witn—: � (� By: • 'a-me: �+ n/ A \ e' y Kevin Brown, Division Senior VP Witness: ` Printed NamefTitle (a) (President,VP, or CEO) (Provide Proper Evidence of Authority) Pri ed Name: LatC }el.! ATTEST: CRYSTAL K. KINZEL, CLERK BOARD OF COUNTY COMMISSIONERS CitrOF Cr tt R COU FLO. 'A L MI f c• y 61) 1111PrAir Deputy Clerk ' •e'=:t$ • By • Appr•ved as to form and gA t, atufe only. VI L. M4-04%n; �,\ sr. , OneN c'Nxin Scott A. tone Assistant County Attorney 16A4 PERFORMANCE BOND BOND NO. 30057633 KNOW ALL PERSONS BY THESE PRESENTS:that Toll FL XIII Limited Partnership (Name of Owner) 24201 Walden Center Dr. #204 (Address of Owner) Bonita Springs, FL 34134 (Address of Owner) (Hereinafter referred to as"Owner") and WESTERN SURETY COMPANY (Name of Surety) 151 N. FRANKLIN STREET (Address of Surety) CHICAGO, IL 60606 (Address of Surety) (312) 822-5000 (Telephone Number) (hereinafter referred to as "Surety") are held and firmly bound unto Collier County, Florida, (hereinafter referred to as "County") in the total aggregate sum of One Million Seven Hundred Two Thousand Six Hundred Fifty Four and 14/100 Dollars ($1,702,654.14) in lawful money of the United States, for the payment of which sum well and truly to be made, we bind ourselves, our heirs, executors, administrators, successors and assigns, jointly and severally, firmly by these presents. Owner and Surety are used for singular or plural, as the context requires. THE CONDITION OF THIS OBLIGATION is such that whereas, the Owner has submitted for approval by the Board of a certain subdivision plat named Azure at Hacienda Lakes—Phase 2 for that certain subdivision shall include specific improvements which are required by Collier County Ordinances and Resolutions (hereinafter "Land Development Regulations"). This obligation of the Surety shall commence on the date this Bond is executed and shall continue until the date of final acceptance by the Board of County Commissioners of the specific improvements described in the Land Development Regulations(hereinafter the "Guaranty Period"). NOW, THEREFORE, if the Owner shall well, truly and faithfully perform its obligations and duties in accordance with the Land Development Regulations during the guaranty period established by the County, and the Owner shall satisfy all claims and demands incurred and shall fully indemnify and save harmless the County from and against all costs and damages which it may suffer by reason of owner's failure to do so, and shall reimburse and repay the County all outlay and expense which the County may incur in making good any default, then this obligation shall be void, otherwise to remain in full force and effect. PROVIDED, FURTHER, that the said Surety, for value received hereby, stipulates and agrees that no change, extension of time, alteration, addition or deletion to the proposed specific improvements shall in any way affect its obligation on this Bond, and it does hereby waive notice of any such change, extension of time, alteration, addition or deletion to the proposed specific improvements. PROVIDED, FURTHER, that it is expressly agreed that the Bond shall be deemed amended automatically and immediately, without formal and separate amendments hereto, so as to bind the 16A4 Owner and the Surety to the full and faithful performance in accordance with the Land Development Regulations. The term "Amendment", wherever used in this Bond, and whether referring to this Bond, or other documents shall include any alteration, addition or modification of any character whatsoever. IN WITNESS WHEREOF,the parties hereto have caused this PERFORMANCE BOND to be executed this 18TH day of January/2019. WITNESSES: Toll FL XIII Limited Partnership by Toll Southeast LP Company, Inc. ♦ it By: 1tSSf - rlr Printed Name Kevin Brown, Division Senior VP '1 '! I (Provide Proper Evidence of Authority) Printed Name c\vely\ (s C cv-e _ ACKNOWLEDGEMENT STATE OF — e C COUNTY OF THE FOREGOING PERFORMANCE BOND WAS ACKNOWLEDGED BEFORE ME THIS DAY OF cke.ti o1 / At's 0 V A41, BY KEVIN BROWN AS DIVISION-S€NtOR VP-OF TOLL FL XIII LIMITED PA/RTNERSHIP BY: T LL SOUTHEAST LP COMPANY, INC. WI-S PERSONALLY KNOW TO ME OR HAS PRODUCED AS IDENTIFICATION. Notary Public—State of _ (SEAL) ;D• �;k., THERESAA MA LLOY MY CCM4'SS CN#FF 939293 >> EXPIRES:March 22 2020 �( LS�dedr'N ktaryPubecl de.wr ELm? � 5" A A . ' R�A 61 -- W1PIESSES: t1 ESTERN SURETY,COMPANY rf4 - I Ar ens a t .ff — =t$Yess Printed Name Daniel P. Dunigan, Attorney-in-Fact Lois E. Eshleman — wirtAne`ssProper Evidence of Authority) Printed Name ACKNOWLEDGEMENT STATE OF PENNSYLVANIA COUNTY OF CHESTER THE FOREGOING PERFORMANCE BOND WAS ACKNOWLEDGED BEFORE ME THIS DAY OF 18th/day of]January, 2019, by Daniel P. Dunigan (NAME OF ACKNOWLEDGER) AS Attorney-in-Fact (TITLE) OF WESTERN SURETY COMPANY (NAME OF COMPANY) WHO IS PERSONALLY KNOW TO ME, OR HAS PRODUCED Personally known to me AS IDENTIFICATION. Notary Public—State of Pennsylvania (SEAL) t / , ,/ Commonweatlh of Pennsylvania-Notary Seal Printed Name: Kelly G. Hennessy, Notary Pttblic KELLY G.HENNESSY,Notary Public Chester County My Commission Expires June 26,2022 Commission Number 1070106 Western Surety Company 1 6 A 4 POWER OF ATTORNEY APPOINTING INDIVIDUAL ATTORNEY-IN-FACT Know All Men By These Presents,That WESTERN SURETY COMPANY,a South Dakota corporation,is a duly organized and existing corporation having its principal office in the City of Sioux Falls,and State of South Dakota,and that it does by virtue of the signature and seal herein affixed hereby make,constitute and appoint William F Simkiss, Richard J Decker, Daniel P Dunigan, Joseph W Kolok Jr, Brian C Block, James L Hahn,Individually of Paoli,PA, its true and lawful Attomey(s)-in-Fact with full power and authority hereby conferred to sign,seal and execute for and on its behalf bonds, undertakings and other obligatory instruments of similar nature - In Unlimited Amounts - and to bind it thereby as fully and to the same extent as if such instruments were signed by a duly authorized officer of the corporation and all the acts of said Attorney,pursuant to the authority hereby given,are hereby ratified and confirmed. This Power of Attorney is made and executed pursuant to and by authority of the By-Law printed on the reverse hereof,duly adopted,as indicated,by the shareholders of the corporation. In Witness Whereof, WESTERN SURETY COMPANY has caused these presents to be signed by its Vice President and its corporate seal to be hereto affixed on this 12th day of February,2018. T}"'w WESTERN SURETY COMPANY i A :'� 'aul T.Bruflat,Vice President State of South Dakota Jr ss County of Minnehaha On this 12th day of February,2018,before me personally came Paul T.Bruflat,to me known,who,being by me duly sworn,did depose and say: that he resides in the City of Sioux Falls. State of South Dakota; that he is the Vice President of WESTERN SURETY COMPANY described in and which executed the above instrument;that he knows the seal of said corporation;that the seal affixed to the said instrument is such corporate seal;that it was so affixed pursuant to authority given by the Board of Directors of said corporation and that he signed his name thereto pursuant to like authority, and acknowledges same to he the act and deed of said corporation. My commission expires J.MOHR ((( ©NOTARY NOTARY ••''IIIM June 23,2021 SOUTHOOTA�� J.Mohr,Notary Public CERTIFICATE I, L. Nelson, Assistant Secretary of WESTERN SURETY COMPANY do hereby certify that the Power of Attorney hereinabove set forth is still in force,and further certify that the By-Law of the corporation printed on the reverse hereof is still in force. In testimony whereof I have hereunto subscribed my name and affixed the seal of the said corporation this /t' day of _ WESTERN SURETY COMPANY 44QPOggj e p 1^13,1 tAS L.Nelson,Assistant Secretary Form F4280-7-2012 Go to www.cnasuretv.com>Owner/Obligee Services>Validate Bond Coverage,if you want to verify bond authenticity. 16A 4 WESTERN SURETY COMPANY Sioux Falls, South Dakota Statement of Net Admitted Assets and Liabilities December 31,2017 ASSETS Bonds $ 1,895,156,151 Stocks 28,408,086 Cash, cash equivalents,and short-term investments 24,679,133 Receivables for securities 7,500,016 Investment income due and accrued 22,426,771 Premiums and considerations 37,932,713 Amounts recoverable from reinsurers 1,562,035 Current federal and foreign income taxes recoverable from CNA Financial Corporation 3,481,084 Net deferred tax asset 10,688,834 Receivable from parent, subsidiaries, and affiliates 11,647,470 Other assets 10.215 Total Assets $ 2,043,492,508 LIABILITIES AND SURPLUS Losses $ 201,046,845 Loss adjustment expense 57,918,199 Commissions payable,contingent commissions and other similar charges 10,047,343 Other expenses (excluding taxes, license and fees) 943,877 Taxes, License and fees (excluding federal and foreign income taxes) 3,447,669 Unearned premiums 223,752,269 Advance premiums 5,436,181 Ceded reinsurance premiums payable 1,720,726 Amounts withheld or retained by company for account of others 7,338,456 Provision for reinsurance 239,534 Payable to parent, subsidiaries and affiliates 12,934 Payable on security transations 4,000,000 Other liabilities 367,837 Total Liabilities $ 516,271,870 Surplus Account: Common stock $ 4,000,000 Gross paid in and contributed surplus 280,071,837 Unassigned funds 1243.148.801 Surplus as regards policyholders $ 1.527.220,637 Total Liabilities and Capital $ 2,043,492,508 I, Troy Wray,Assistant Vice President of Western Surety Company hereby certify that the above is an accurate:representation of the financial statement of the Company dated December 31, 2017, as filed with the various Insurance Departments and is a true and correct statement of the condition of Western Surety_Compan`y 'as=6f that date. Western Surety Company atat By . Assistant Vice Pr- -.ent Subscribed and sworn to me this 8th day of March ,2018. My commission expires: .. YOLANDA JIMENEZ - OFFICIAL SEAL �, t Notary Pubbt,State a'.Mimois dr frOtOin ... _, e - dr My Cemmissioh Expires No • eI1C Se.to i her 24.2021 16A4 Azure at Hacienda Lakes - Phase 2 (PPLA) Opinion of Probable Cost - REVO2 SUMMARY Wastewater $419,250.97 Water $217,874.89 Subtotal $637,125.86 Drainage $456,981.78 Paving $401,234.96 Earthwork $11,924.81 Landscape $27,000.00 Lighting $13,600.00 Subtotal $910,741.54 Total $1,547,867.40 10%O&M $154,786.74 Grand Total $1,702,654.14 Notes: 1) This Opinion of Probable Cost(OPC)shall be used for permitting purposes only. 2) This OPC is based on the engineer's understanding of the current rules,regulations,ordinances,and construction costs in effect on the date of this document.Interpretations of these construction costs may affect this OPC,and may require adjustments to delete,decrease,or increase portions of this OPC. 3) All costs provided in this OPC are based on recent contract prices,or the engineer's latest known unit costs.These costs are subject to change due to unpredictable and uncontrollable increases in the cost of concrete,petroleum,or the availability of materials and labor. \\®\\\\111111111/r/Il' Jacquelyn M. Larocg0e, .E. • * • '/ V ..p: TATE OF ° 1v ° Date �C° ®\\ Florida License#85247 ','//i„ j0NAt" \� COA#8636 16A4 WASTEWATER Estimated Item# Description Unit Unit Price Amount Quantity Redonda Drive,Montserrat Drive,&Caicos Way (Single-Family) WW-1 Television Inspection 2,154 LF $2.00 $4,308.00 WW-2 6"Single PVC Sewer Service 17 EA $1,500.00 $25,500.00 WW-3 6" Double PVC Sewer Service 21 EA $1,800.00 $37,800.00 WW-4 8" PVC Sanitary Sewer SDR-26(0-6') 173 LF $42.00 $7,266.42 WW-5 8"PVC Sanitary Sewer SDR-26(6-8') 338 LF $50.00 $16,912.00 WW-6 8"PVC Sanitary Sewer SDR-26(8-10') 621 LF $59.00 $36,615.40 WW-7 8"PVC Sanitary Sewer SDR-26(10-12') 416 LF $73.00 $30,364.35 WW-8 8"PVC Sanitary Sewer SDR-26(12-14') 606 LF $62.00 $37,584.40 WW-9 Manhole 4' Diameter with IET Coating(0-6') 1 EA $5,200.00 $5,200.00 WW-10 Manhole 4' Diameter with IET Coating(6-8') 2 EA $6,280.00 $12,560.00 WW-11 Manhole 4' Diameter with IET Coating(8-10') 2 EA $7,335.00 $14,670.00 WW-12 Manhole 4' Diameter with IET Coating(10-12') 2 EA $8,800.00 $17,600.00 WW-13 Manhole 4' Diameter with IET Coating(12-14') 2 EA $9,950.00 $19,900.00 WW-14 Connect to Existing Sewer 2 EA $5,000.00 $10,000.00 SUBTOTAL= $276,280.57 St.Lucia Drive&Cayman Drive(Multi-Family) WW-1 Television Inspection 996 LF $2.00 $1,992.00 WW-2 6" Double PVC Sewer Service 27 EA $1,800.00 $48,600.00 WW-3 8" PVC Sanitary Sewer SDR-26(0-6') 508 LF $42.00 $21,320.46 WW-4 8" PVC Sanitary Sewer SDR-26(6-8') 214 LF $50.00 $10,718.50 WW-5 8" PVC Sanitary Sewer SDR-26(12-14') 158 LF $86.00 $13,582.84 WW-6 8"PVC Sanitary Sewer SDR-26(14-16') 116 LF $110.00 $12,766.60 WW-7 Manhole 4' Diameter with IET Coating(0-6') 1 EA $5,200.00 $5,200.00 WW-8 Manhole 4' Diameter with IET Coating(6-8') 3 EA $6,280.00 $18,840.00 WW-9 Manhole 4' Diameter with IET Coating(12-14') DROP 1 EA $9,950.00 $9,950.00 WW-10 Connect to Existing Sewer 1 EA $5,000.00 $5,000.00 SUBTOTAL= $142,970.40 TOTAL= $419,250.97 1 6 A 4 POTABLE WATER Estimated Item# Description Unit Unit Price Amount Quantity Redonda Drive,Montserrat Drive,&Caicos Way (Single-Family) PW-1 Connect to Existing Water Main 2 EA $3,000.00 $6,000.00 PW-2 8" PVC Water Main(C900, DR18) 2,197 LF $24.00 $52,718.40 PW-3 8" PVC Water Main(C900, DR14) 88 LF $26.00 $2,295.28 PW-4 10" PVC Water Main (C900, DR18) 111 LF $31.00 $3,449.37 1 PW-5 8"Gate Valve 4 EA $1,500.00 $6,000.00 PW-6 1"Single Water Service,Complete 12 EA $695.00 $8,340.00 PW-7 1.5" Double Water Service,Complete 24 EA $910.00 $21,840.00 PW-8 Temporary Blow-off w/Bacterial Sample Point 2 EA $2,200.00 $4,400.00 PW-9 Fire Hydrant,Complete 7 EA $4,300.00 $30,100.00 PW-10 Automatic Flushing Device 1 EA $5,000.00 $5,000.00 SUBTOTAL= $140,143.05 St. Lucia Drive&Cayman Drive(Multi-Family) PW-1 Connect to Existing Water Main 1 EA $3,000.00 $3,000.00 PW-2 8"PVC Water Main (C900, DR18) 1,140 LF $24.00 $27,366.48 PW-3 8"PVC Water Main (C900, DR14) 54 LF $26.00 $1,400.36 PW-4 8"Gate Valve 2 EA $1,300.00 $2,600.00 PW-5 1"Single Water Service,Complete 9 EA $695.00 $6,255.00 PW-6 1.5" Double Water Service,Complete 21 EA $910.00 $19,110.00 PW-7 Temporary Blow-off w/Bacterial Sample Point 1 EA $2,200.00 $2,200.00 PW-8 Temporary Blow-off 1 EA $2,200.00 $2,200.00 PW-9 Fire Hydrant, Complete 2 EA $4,300.00 $8,600.00 PW-10 Automatic Flushing Device 1 EA $5,000.00 $5,000.00 SUBTOTAL= $77,731.84 TOTAL= $217,874.89 16A4 DRAINAGE Estimated Item# Description Unit Unit Price Amount Quantity Redonda Drive,Montserrat Drive,&Caicos Way(Single- Family) 0-1 12" HDPE 935 LF $20.00 $18,700.00 D-2 15" RCP 352 LF $36.55 $12,860.15 D-3 18" RCP 414 LF $50.00 $20,684.20 D-4 24" RCP 794 LF $68.00 $54,005.87 D-5 36"RCP 397 LF $105.00 $41,685.00 D-6 18" Flared End 1 EA $2,325.00 $2,325.00 D-7 24" Flared End 4 EA $2,500.00 $10,000.00 D-8 36" Flared End 1 EA $3,275.00 $3,275.00 D-9 Valley Gutter Inlet 10 EA $2,450.00 $24,500.00 D-10 Yard Drain 7 EA $900.00 $6,300.00 D-11 Grate Inlet 4 EA $3,000.00 $12,000.00 D-12 Grate Inlet, removed 1 EA $3,000.00 $3,000.00 D-14 36" RCP,removed 35 LF $80.00 $2,800.00 D-15 Junction Box 2 EA $2,750.00 $5,500.00 D-17 Control Structure,Relocated 1 EA $5,000.00 $5,000.00 D-18 Type H Inlet,Relocated 1 EA $5,000.00 $5,000.00 SUBTOTAL= $227,635.23 St.Lucia Drive&Cayman Drive(Multi-Family) D-1 Valley Gutter Inlet 6 EA $2,450.00 $14,700.00 D-2 Valley Gutter Inlet Bottom w/Temp Grate Inlet Top 4 EA $2,250.00 $9,000.00 D-3 Grate Inlet 3 EA $3,000.00 $9,000.00 D-4 Junction Box 1 EA $2,750.00 $2,750.00 D-5 Yard Drain 3 EA $900.00 $2,700.00 D-6 15"HDPE 297 LF $21.80 $6,474.60 D-7 15" RCP 29 LF $36.55 $1,059.95 D-8 18" RCP 206 LF $50.00 $10,300.00 D-9 24" RCP 438 LF $68.00 $29,784.00 0-10 36" RCP 444 LF $105.00 $46,620.00 0-11 42" RCP 191 LF $186.00 $35,526.00 D-12 24" Flared End 1 EA $2,500.00 $2,500.00 D-13 42" Flared End 1 EA $3,500.00 $3,500.00 D-14 Bulkhead(for future connection) 2 EA $1,245.00 $2,490.00 SUBTOTAL= $176,404.55 Phase 3 Drainage D-1 24" Flared End 3 EA $2,500.00 $7,500.00 D-4 24" RCP 569 LF $68.00 $38,692.00 D-6 Valley Gutter Inlet Bottom w/Temp Grate Inlet Top 3 EA $2,250.00 $6,750.00 SUBTOTAL= $52,942.00 TOTAL= $456,981.78 16A4 PAVING Estimated Item# Description Unit Unit Price Amount Quantity Redonda Drive,Montserrat Drive&Caicos Way(Single Family) P-1 3/4"Asphaltic Concrete(Type S-III) First Lift 5,909 SY $5.00 $29,547.41 P-2 3/4"Asphaltic Concrete(Type S-III)Second Lift 5,909 SY $5.00 $29,547.41 P-3 6" Limerock Base(Compacted and Primed) 5,909 SY $8.00 $47,275.86 P-4 12"Stabilized Subgrade 7,466 SY $5.00 $37,329.33 P-5 2'Valley Gutter 4,667 LF $11.00 $51,338.76 P-6 Handicapped Curb Ramp w/Detectable Warning 4 EA $500.00 $2,000.00 P-7 5'Concrete Sidewalk 2,587 SY $32.00 $82,791.11 P-8 Signing and Marking 1 LS $2,500.00 $2,500.00 SUBTOTAL= $282,329.88 St. Lucia Drive&Cayman Drive(Multi-Family) P-1 3/4"Asphaltic Concrete(Type S-III) First Lift 2,861 SY $5.00 $14,305.00 P-2 3/4"Asphaltic Concrete(Type S-III)Second Lift 2,861 SY $5.00 $14,305.00 P-3 6" Limerock Base(Compacted and Primed) 2,861 SY $8.00 $22,888.00 P-4 12"Stabilized Subgrade 3,612 SY $5.00 $18,060.00 P-5 2'Valley Gutter 2,251 LF $11.00 $24,761.00 P-6 Handicapped Curb Ramp w/Detectable Warning 2 EA $500.00 $1,000.00 P-7 5'Concrete Sidewalk 659 SY $32.00 $21,086.08 P-8 Signing and Marking 1 LS $2,500.00 $2,500.00 SUBTOTAL= $118,905.08 TOTAL= $401,234.96 16A4 A 4 EARTHWORK Estimated Item# Description Unit Unit Price Amount Quantity Redonda Drive,Montserrat Drive,&Caicos Way(Single- Family) EW-1 Single Row Silt Fence 3,175 LF $1.75 $5,556.86 EW-2 Double Row Silt Fence 1,269 LF $2.50 $3,172.50 EW-3 Sod (1' Behind Curb) 518 SY $2.00 $1,036.44 SUBTOTAL= $9,765.81 St.Lucia Drive&Cayman Drive(Multi-Family) EW-1 Single Row Silt Fence 948 LF $1.75 $1,659.00 EW-2 Sod (1' Behind Curb) 250 SY $2.00 $500.00 SUBTOTAL= $2,159.00 TOTAL= $11,924.81 16A4 LANDSCAPE Estimated Item# Description Unit Unit Price Amount Quantity Required Buffers: LA-1 Code Minum Buffers-PPL 1 LS $27,000.00 $27,000.00 SUBTOTAL= $27,000.00 16A4 LIGHTING Estimated Item I* Description Unit Unit Price Amount Quantity L-1 Street Lighting 17 EA $800.00 $13,600.00 SUBTOTAL= $13,600.00