Agenda 04/27/2010 Item #16A 5
Agenda Item No. 16A5
April 27, 2010
Page 1 of 14
EXECUTIVE SUMMARY
Recommendation to grant final approval of the roadway (private) and
drainage improvements for the final plat of Ave Maria Phase One with the
roadway and drainage improvements being privately maintained.
OBJECTIVE:
To grant final approval of the infrastructure improvements associated with that
subdivision known as Ave Maria Phase One.
CONSIDERATIONS:
1. On April 16, 2007, Engineering, Environmental, Comprehensive Planning
and Zoning Services Department granted preliminary acceptance of the
roadway and drainage improvements in Ave Maria Phase One. The
Engineering firm of Agnoli, Barber & Brundage has inspected the
improvements as the Community Development District engineer, and has
recommended final acceptance of the improvements.
2. The roadway and drainage improvements will be maintained by the Ave
Maria Stewardship Community District and the Ave Maria Master
Association, Inc.
3. The required improvements have been constructed in accordance with the
Land Development Code. The Engineering, Environmental,
Comprehensive Planning and Zoning Services Department has inspected
the improvements and is recommending final acceptance of the
improvements.
4. A resolution for final acceptance has been prepared and approved by the
County Attorney's Office. A copy of the document is attached.
5. Ave Maria is a Stewardship Receiving Area and the developers provide
monitoring status reports every five years..
FISCAL IMPACT:
The roadway and drainage improvements will be maintained by the project's
homeowners association and Community District.
GROWTH MANAGEMENT IMPACT: There is no growth management impact.
Agenda Item No. 16A5
April 27, 2010
Page 2 of 14
LEGAL CONSIDERATIONS:
The County Attorney's Office has reviewed and approved the Resolution for legal
sufficiency. This item is ready for Board consideration and approval. STW
RECOMMENDATION:
That the Board of County Commissioners grant final acceptance of the roadway
and drainage improvements in Ave Maria Phase One and release the
maintenance security.
1. Authorize the Chairman to execute the attached resolution authorizing
final acceptance.
2. Authorize the release of the maintenance security.
PREPARED BY: John Houldsworth, Senior Site Plan Reviewer, Engineering,
Environmental, Comprehensive Planning and Zoning Services Department
Item Number:
Item Summary:
Meeting Date:
Agenda Item No. 16A5
April 27, 2010
Page 3 of 14
COLLIER COUNTY
BOARD OF COUNTY COMMISSIONERS
16A5
Recommendation to grant final approval of the roadway (private) and drainage improvements
for the final plat of Ave Maria Phase One with the roadway and drainage improvements being
privately maintained.
4/27/20109:00:00 AM
Prepared By
John Houldsworth
Community Development &
Environmental Services
Site Plans Reviewer, Senior
Date
Engineering & Environmental Services
3/30/201010:38:51 AM
Approved By
Lauren Beard
Transportation
Planner
Date
Transportation Planning
3/30/20102:06 PM
Approved By
Steven Williams
County Attorney
Assistant County Attorney
Date
County Attorney
3f30f2010 2:43 PM
Approved By
Jeff Klatzkow
County Attorney
Date
3/31/2010 9:06 AM
Approved By
Judy Puig
Community Development &
Environmental Services
Operations Analyst
Community Development &
Environmental Services
Date
3f31/2010 9:55 AM
Approved By
William D. Lorenz, Jr., P.E.
Community Development &
Environmental Services
Director - CDES Engineering Services
Date
Engineering & Environmental Services
4/1f2010 12:32 PM
Approved By
Nick Casalanguida
Transportation Division
Director - Transportation Planning
Date
Transportation Planning
4f9f2010 7:53 AM
Approved By
OMB Coordinator
County Manager's Office
Date
Office of Management & Budget
4f12f2010 10:20 AM
Approved By
Michael Sheffield
Assistant to the County Manager
Date
County Managers Office
4f19f2010 1 :23 PM
LOa"<:/"
<(..........
coo<+-
.....NO
. ,.....-"<:/"
ON CD
z_ Ol
E';:: C"i.l
(]) 0.0..
=:::<(
C"i.l
-0
c:
(])
O'l
<(
~
~
~
~~
~ ~
~ N
w
z
o
w
en
<
:I:
a..
0-
<C
~
z
o
I-
<C
o
o
-l
~~
~~
a~
~~
~
::!
~
0-
N <C
I:
::E
~
w
~ I-
~ -
~ (j)
~ I:
~ ~
~~
~~
~
~ ~
]1't:lSo.L.l.ON / ~
-
6Z '~'S
..
""
<i
vi
<0
..
""
<i
U
<Xl
'"
<Xl
<i
U
'"
"-
1.
,.
~ ~
Z 0
a u
u es
~ ~
'i-,CC
+<;
cr
(,\)J:
Agenda Item No. 16A5
April 27,2010
Page 5 of 14
RESOLUTION NO. 10-_
A RESOLUTION OF THE BOARD OF COUNTY
COMMISSIONERS OF COLLIER COUNTY,
FLORIDA AUTHORIZING FINAL
ACCEPTANCE OF CERTAIN ROADWAY AND
DRAINAGE IMPROVEMENTS IN AVE MARIA
PHASE ONE, ACCORDING TO THE PLAT
THEREOF RECORDED IN PLAT BOOK 46,
PAGES 16 THROUGH 29; RELEASE OF THE
MAINTENANCE SECURITY; AND
ACCEPTANCE OF THE MAINTENANCE
RESPONSIBILITY FOR THE ROADWAY AND
DRAINAGE IMPROVEMENTS THAT ARE NOT
REQUIRED TO BE MAINTAINED BY THE AVE
NUUUA STEWARDSEUP COMM~TY
DISTRICT AND THE AVE MARIA MASTER
ASSOCIATION, INC.
WHEREAS, the Board of County Commissioners of Collier County, Florida, on
January 24, 2006 approved the plat of Ave Maria Phase One for recording; and
WHEREAS, the Developer has constructed and maintained the roadway and
drainage improvements in accordance with the approved plans and specifications as
required by the Land Development Code (Collier County Ordinance No. 04-41, as
amended); and
WHEREAS, the Developer is requesting final acceptance of the roadway and
drainage improvements and release of his maintenance security; and
WHEREAS, the Engineering and Environmental Services Section of the
Community Development Department has inspected the roadway and drainage
improvements, and is recommending acceptance of said facilities.
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF COUNTY
COMMISSIONERS OF COLLIER COUNTY, FLORIDA, that final acceptance is hereby
granted for those roadway and drainage improvements in Ave Maria Phase One, pursuant
to the plat thereof recorded in Plat Book 46, pages 16 through 29, and the Clerk is hereby
authorized to release the maintenance security.
Agenda Item No. 16A5
April 27, 2010
Page 6 of 14
BE IT FURTHER RESOLVED AND ORDERED that the County accept the
future maintenance and other attendant costs for those roadway and drainage
improvements that are not required to be maintained by the Ave Maria Stewardship
Community District or the Ave Maria Master Association, Inc.
This Resolution adopted after motion, second and majority vote favoring same,
this day of ,2010.
DATE:
ATTEST:
DWIGHT E. BROCK, CLERK
BOARD OF COUNTY COMMISSIONERS
COLLIER COUNTY, FLORIDA
By:
, Deputy Clerk
FRED COYLE, CHAIRMAN
Approved as to form and legal
sufficiency:
k~ 7. W~.~ ~-
Steven T. Williams
Assistant Collier County Attorney
WlIsonMlller, Inc,
Opinion of Probable Cost
Ave Maria Phase One Plat
Bond Breakdown Summary
Agenda Item No. 16A5
April 27, 2010
Page 7 of 14
SOP #1 (AR#6113)
Entry Road and Arc Road
.Engineers Estimated Cost of Construction $
estimated 110% Perfonnance Bond Amount $
10.677.153.95
11,744,868.35
Utility Site
Engineers Estimated Cost of Construction (Ref. ABB Drawing File No. 8840) $
Estimated 110% Perfonnance Bond Amount $
458,079.28
503,887.21
SOP #2 (AR #6432 and #7852)
UniversItY
.Engineers Estlmated Cost of Construction (utilities only)
Estimated 110% Perfonnance Bond Amount
$
$
4,511,126.94
4,962,238.63
Oratory SOP (AR #8156)
Qr!tQrt
.Englneers Estimated Cost of Construction (utilities only)
Estimated 110% Perfonnance Bond Amount
$
$
65.400.00
71,840.00
SOP #3 (AR #6432 and #8229)
Town Core and Town Core Roadwavs
"Engineers Estimeted Cost of Construction
Estimated 110% Perfonnance Bond Amount
$
$
6,401,310.25
7,041,441.28
SOP #4 (AR #6432)
K-12 School
Engineers Estimated Cost of Construction (utilities only)
Estimated 110% Perfonnance Bond Amount
$
$
30.000.00
33,000.00
Total Estimated Cost of Construction
$
22,143,070.42
24,357,377.47 I
Total Estimated 110% Perfonnance Bond Amount
1$
"Notes:
1) Revised, estimated costs of construction were based on actual contract
amounts. All other estimated construction costs were calculated based upon
the originally submitted OPC amounts.
2) All costs provided in this OPC are based on actual contract prices, or the engineers latest known unit costs.
These cost!> cannet be guaranteed at this time due to unpredictable and uncontrollable increases
in the cost of ccncrete, patroleum, or the availability of materials and labor.
- ~~'J=-
~ ~ ,L/~'/~
David J. Hunst, P.E.
FL Registration # 60727
WitsonMiilar, Inc.-Fl Lic.#LCCOO0170
WitsonMiller. Inc.-Certificate of Authorization #43
Jnl:WZOOI. tllMlC Yw$ o.wur
.....
oa~'h8M.3ClO3I
Ave Marla Phase One Plat
Bond Breakdown Summary
Agenda Item No. 16A5
April 27, 2010
Page 8 of 14
SOP #1 CAR #6113)
Estimated Start Date ·
Estimated Completion Date =
411/2005
12/1/2006
EntN Road and Arc Road
Estimated 110% Performance Bond Amount - Utilities
Estimated 110% Performance Bond Amount - Drainage
Estimated 110% Performance Bond Amount - Pavement 1
Estimated 110% Performance Bond Amount - Pavement 2
$
$
$
$
$
3.272.749.04
3,090,160.48
4.800,000.00
581,959.83
11,744,869.35
Utilitv Site
Estimated 110% Performance Bond Amount
$
503,887.21
Total (SOP t1) $
12,248,756.66
SOP #2 (AR #6432 and #7862)
Estimated Start Date = 7/25/2005
Estimated Completion Date = 7/15/2007
University
Estimated 110% Performance Bond Amount - Utilities
Estimated 110% Performance Bond Amount - UtllltieslDPO's
$
$
2,451,508.20
2,510,731.43
Total (SOP 12) $
4,962,239.63
Oratory SOP (AR #8166)
Estimated Start Date =
Estimated Completlon Date =
21612006
1/31/2008
OratoN
Estimated 110% Performance Bond Amount
$
71,940.00
SOP #3 (AR #6432 and #8229)
Estimated Start Date = 12/13/2005
Estimated Completion Date = 1/2212007
Town Core and Town Core Roadwavs
Estimated 110% Performance Bond Amount - UtIlities
Estimated 110% PeIformance Bond Amount - EarthworX
Estimated 110% Performance Bond Amount - Lighting
Estimated 110% Performance Bond Amount - Pavement
$
$
$
$
1,992,501.78
137,580.30
1,159,510.00
3,751,849.20
Total (SOP 13) $'
7,041,441.28
SOP #4 CAR #6432)
Estimated Start Date.
Estimated Completion Date =
7/21/2006
7/28/2007
K-12 School
Estimated 110% Performance Bond Amount
$
33,000.00
Total Estimated 110% Perfonnance Bond Amount
$
24,367,377.47
"Note:
1) Revised, estimated cost of construction were determined by utilizing contract amounts. All other estimated
construction costs were calculated based upon the originally submitted OPC amounts. .
2) All costs provided in this OPC are based on actual contract prices. or the engineers latest known costs.
These costs cannont be guaranteed at this time due to unpredictable and uncontrollable Increases in the cost
of concrete, petroleum, or the availability of materials and labor.
2I2OIZOOI.1855111Aor.1.DHURST
eMC
PTM-420-000. i_ .3Ol:DI
Wilson Miller, Inc.
Opinion of Probable Cost
Ave Marla Phase One Plat
Bond Breakdown Summary
Agenda Item No. 16A5
April 27, 2010
Page 9 of 14
SOP #1 (AR #8113)
Entrv Road and Arc Road
.Engineers Estimated Cost of Construction
Estimated 110% Performance Bond Amount
$
S
10,677,153.95
11,744,889.35
Utility Site
Engineers Estimated Cost of Construction (Ref. ABB Drawing File No. 8840)
Estimated 110% Performance Bond Amount
$
$
458,079.28
503,887.21
SOP #2 (AR #6432 and #7852)
Unlversltv
'Engineers Estimated Cost of Construction (utilities only)
Estimated 110% Performance Bond Amount
$
S
4,511,126.94
4,982,239.63
Oratory SOP (AR #8156)
OratorY
.Engineers Estimated Cost of Construction (utilities only)
Esllmated 110% Perfonnance Bond Amount
$
$
65,400.00
71,940.00
SOP #3 (AR #6432 and #8229)
Town Core and Town Core Roadwavs
.Engineers Estimated Cost of Construction
Estimated 110% Performance Bond Amount
$
S
6,401,310.25
7,041,441.28
SOP #4 (AR #6432)
K-12 School
Engineers Estimated Cost of Construction (utilities only)
Estimated 110% Performance Bond Amount
$
$
30,000.00
33,000.00
Total Estimated Cost of Construction
$
22,143,070.42
24.357,377.471
Total Estimated 110% Perfonnance Bond Amount
1$
.Notes:
1) Revised, estimated costs of construction were based on actual contract
amounts. All other estimated construction costs were calculated based upon
the originally submitted OPC amounts.
2) All costs provided in this OPC are based on actual contract prices, or the engineers latest known unit costs.
These costs cannot be guaranteed at this time due to unpredictable and uncontrollable increases
in the cost of concrete, petroleum, or the availability of materials and labor.
_<"~/,teIOl
David J. Hurst, P.E.
FL Registration # 60727
WilsonMi!ler, Inc.-FL Lic.#LC-C000170
Wil$onMiller, InC.-Certificate of Authorization #43
2I2OQOOI. 10tat \I.:~ OHURn
CAH3
GS1-...a.-o . E.... . 30038
Ave Maria Phase One Plat
Bond Breakdown Summary
Agenda Item No. 16A5
April 27, 2010
Page 10 of 14
SOP #1 (AR #6113)
Estimated Start Date =
Estimated Completion Date =
4/1/2005
12/1/2006
Enlrv Road and Arc Road
Estimated 110% Performance Bond Amount - Utilities
Estimated 110% Performance Bond Amount - Drainage
Estimated 110% Performance Bond Amount. Pavement 1
Estimated 110% Performance Bond Amount - Pavement 2
$
$
$
$
$
3,272,749.04
3,090,160.48
4,800,000.00
581,959.83
11,744,869.35
Uli/ilv S/Ie
Estimated 110% Performance Bond Amount
$
503,887.21
Total (SOP tI1) $
12,248,756.56
SOP #2 (AR #8432 and #7852)
Estimated Start Date = 7/25/2005
Estimated Completion Date = 7/15/2007
Un/versilv
Estimated 110% Performance Bond Amount. Utilities
Estimated 110% Performance Bond Amount. utllltles/DPO's
$
$
2,451,508.20
2,510,731.43
Total (SOP #2) S
4,962,239.63
Oratory SOP (AR #8156)
Estimated Start Date =
Estimated Completion Date =
2/6/2006
1/31/2008
Oratory
Estimated 110% Performance Bond Amount
$
71,940.00
SOP #3 (AR #6432 and #8229)
Estimated Start Date = 12/1312005
Estimated Completion Date = 1122/2007
Town Core and Town Core Roadwavs
Estimated 110% Performance Bond Amount. Utilities
Estimated 110% Performance Bond Amount - Earthwork
Estimated 110% Performance Bond Amount. Lighting
Estimated 110% Performance Bond Amount. Pavement
$
$
$
$
1,992,501.78
137,580.30
1,159,510.00
3,751,849.20
Total (SOP #3) $
7,041,441.28
SOP #4 (AR #8432)
Estimated Start Date =
Estimated Completion Date =
7/21/2006
7/28/2007
K-12 School
Estimated 110% Performance Bond Amount
$
33,000.00
Total Estimated 110% Performance Bond Amount
$
24,357,377 .47
'Note:
1) Revised. estimated cost of construction were determined by utilizing contract amounts. All other estimated
construction costs were calculated based upon the originally submitted OPC amounts.
2) All costs provided In this OPC are based on actual contract prices, or the engineers latest known costs.
These costs cannont be guaranteed at this time due to unpredictable and uncontrollable Increases in the cost
~"'''..Yr''DHUMTof concrete, petroleum, or the availability of materials and labor.
Da7N42W1OO ~ eaat.::tOO3f
WillonMlller, Inc.
Opinion of Probable Cost
Ave Marla Pha.e One Plat
Bond Breakdown Summary
Agenda Item No. 16A5
April 27, 2010
Page 11 of 14
SOP #1 (AR #6113)
Entrv Road and Arc Road
.Englneers Estimated Cost of Construction
Estimated 110% Perfonnance Bond Amount
$
S
10.677,153.95
11,744,869.35
Utility Site
Engineers Estimated Cost of Construction (Ref. ABB Drawing File No. 8840)
Estimated 110% Perfonnance Bond Amount
$
S
458,079.28
503,887.21
SOP #2 (AR #8432 and #7852)
Unlversltv
"Engineers Estimated Cost of Construction (utilities only)
Estimated 110% Perfonnance Bond Amount
$
S
4,511,126.94
4,962,239.63
Oratory SOP (AR #6156)
Qmm
-Engineers Estimated Cost of Construction (utilities only)
Estimated 110% Perfonnance Bond Amount
$
S
65,400.00
71,940.00
SOP #3 (AR #8432 and #8229)
Town Core and Town Core Roadwavs
-Engineers Estimated Cost of Construction
Estimated 110% Performance Bond Amount
$
S
6,401,310.25
7,041,441.28
SOP tI4 (AR #8432)
K-12 School
Engineers Estimated Cost of Construction (utilities only)
Estimated 110% Performance Bond Amount
$
S
30,000.00
33,000.00
Tolal Estimated Cost of Construction
$
22,143,070.42
24,357,3n.47 ,
Total Estimated 110% Performance Bond Amount
1$
~
1) Revised. estimated costs of construction were based on actual contract
amounts. All other estimated construction costs were calculated based upon
the originally submitted OPC amounts.
2) All costs provided in this OPC are based on actual contract prices, or the engineers latest known unit costs.
These costs cannot be guaranteed at this time due to unpredictable and uncontrollable increases
in the cost of concrete. petroleum, or the availability of materials and labor.
~c *.J.~/()I
David J. Hurst, P.I;.
FL Registration # 60727
WlIsonMlller, Inc.-FL Lic.#LC-C000170
WilsonMiller, Inc.-Cenlficate of Authorization #43
V2OI2OOI . II:MU v.: 5- DHUAU
-
lI37~.eI8M.:IOO:3I
Ave Marla Phase One Plat
Bond Breakdown Summary
Agenda Item No. 16A5
April 27, 2010
Page 12 of 14
SOP #1 (AR #6113)
Estimated Start Date ..
Estimated Completion Date =
4/1/2005
12/1/2006
Entrv Road and Arc Road
Estimated 1100;. Performance Bond Amount. Ulllltles
Estimated 1100;. Performance Bond Amount. Drainage
Estimated 1100;. Performance Bond Amount - Pavement 1
Estimated 1100;. Performance Bond Amount - Pavement 2
$
$
$
$
$
3,272,749.04
3,090,160.48
4,800,000.00
581,959.83
11,744,869.35
UtIlity Site
Estimated 110% Performance Bond Amount
$
503,887.21
Total (SOP #1) $
12,248,756.56
SOP #2 (AR #6432 and #7852)
Estimated Start Date" 7/25/2005
Estimated Completion Date" 7/1512007
Unlversltv
Estimated 110% Performance Bond Amount - Utilities
Estimated 110% Performance Bond Amount - UlllltiesJDPO's
$
$
2,451,508.20
2,510,731.43
Total (SOP #2) $
4,962,239.63
Oratory SOP (AR #8156)
Estimated Start Date ..
Estimated Completion Date ..
2/612006
1/31/2008
Oratory
Estimated 110% Performance Bond Amount
$
71,940.00
SOP #3 (AR #6432 and #8229)
Estimated Start Date = 12/13/2005
Estimated Completion Date" 1/22/2007
Town Core and Town Core Roadwavs
Estimated 110% Performance Bond Amount - Utilities
Estimated 110% Performance Bond Amount. Earthwork
Estimated 110% Performance Bond Amount - Ughllng
Estimated 110% Performance Bond Amount. Pavement
$
$
$
$
1,992,501.78
137,580.30
1,159,510.00
3,751,849.20
Total (SOP #3) $
7,041,441.28
SOP #4 (AR #6432)
Estimated Start Date ..
Estimated Completion Date ..
7/21/2006
7/28/2007
K-12 School
Estimated 110% Performance Bond Amount
$
33,000.00
Total Estimated 110'Y. Perfonnance Bond Amount
$
24,357,377.47
"Note:
1) Revised, estimated cost of construction were determined by utilizing contract amounts. All other estimated
construction costs were calculated based upon the originally submitted OPC amounts.
2) All costs provided In this OPC are based on actual contract prices, or the engineers latest known costs.
These costs cannont be guaranteed at this time due to unpredictable and uncontrollable increases in the cost
=-..........".o......"of concrete, petroleum, or the availability of materials and labor.
037,N.420-000. ES8M. 3OO3f
WlIsonMlller, Inc.
Opinion of Probable Cost
Ave Marla Phase One Plat
Bond Bneakdown Summary
Agenda Item No. 16A5
April 27, 2010
Page 13 of 14
SDP #1 (AR #6113)
Entrv Road and Arc Road
"Engineers Estimated Cost of Construction
Estimated 110% Performance Bond Amount
$
$
10,677,153.95
11,744,869.35
Utility Site
Engineers Estimated Cost of Construction (Ref. ABB Drawing File No. 8840)
Estimated 110% Performance Bond Amount
$
$
458,079.28
503,887.21
SOP #2 CAR #6432 and #7852)
Unlversltv
"Engineers Estimated Cost of Construction (utilities only)
Estimated 110% Performance Bond Amount
$
$
4,511,126.94
4,962,239.63
Oratory SDP CAR #8156)
Oratory
"Engineers Estimated Cost of Construction (utllilles only)
Estimated 110% Performance Bond Amount
$
$
65,400.00
71,940.00
SOP #3 (AR #6432 and #8229)
Town Cons and Town Core Roadwevs
"Engineers Estimated Cost of Construction
Estimated 110% Performance Bond Amount
$
$
6,401,310.25
7,041,441.28
SOP #4 (AR #6432)
K-12 School
Engineers Estimated Cost of Construction (utilities only)
Estimated 110% Performance Bond Amount
$
$
30,000.00
33,000.00
Total Estimated Cost of Construction
$
22,143,070.42
24,357,377.47 I
Total Estimated 110% Perfonnance Bond Amount
1$
"Notes:
1) Revised, estimated costs of construction were based on actual contract
amounts. All other estimated construction costs were celculated based upon
the originally submitted ope amounts.
2) All costs provided in this OPC are based on actual contract prices, or the engineers latest known unit costs.
These costs cannot be guaranteed at this time due 10 unpredictable and uncontrollable increases
In the cost of concrete, petroleum, or the avallabillty of materials and labor.
David J. Hurst, . .
FL Registration # 60727
WilsonMiller,lnc.-Fllic.#LC-COO0170
WilsonMilJer, InC.-Certificate of Authorization #43
JIZDI2OOI:.lIll:MMV.;I-DHURlT
.,...,
m~.1!88M ....
Ave Maria Phase One Plat
Bond Breakdown Summary
Agenda Item No. 16A5
April 27, 2010
Page 14 of 14
SOP #1 (AR #6113)
Estimated Start Date ..
Estimated Completion Date ..
4/112005
121112006
Entrv Road and Arc Road
Estimated 110010 Performance Bond Amount - Utilities
Estimated 110% Performance Bond Amount. Drainage
Estimated 110% Performance Bond Amount - Pavement 1
Estimated 110% Performance Bond Amount- Pavement 2
$
$
$
$
$
3,272,749.04
3,090,160.48
4,800,000.00
581,959.83
11,744,869.35
Utilltv Site
Estimated 110% Performance Bond Amount
$
503,887.21
Total (SOP #1) S
12,248,756.56
SOP #2 (AR #6432 and #7852)
Estimated Start Date" 7/25/2005
Estimated Completion Date = 711512007
Unlversltv
Estimated 110% Performance Bond Amount. Utilities
Estimated 110% Performance Bond Amount- UtllitleslDPO's
$
$
2.451,508.20
2,510,731.43
Total (SOP #2) $
4,962,239.63
Oratory SOP (AR #8156)
Estimated Start Date =
Estimated Completion Date ..
2/6/2006
1/31/2008
Oratory
Estimated 110% Performance Bond Amount
$
71,940.00
SOP #3 (AR #6432 and #8229)
Estimated Start Date.. 12113/2005
Estimated Completion Date" 1/2212007
Town Core and Town Core Roadwavs
Estimated 110% Performance Bond Amount. UtIlities
Estimated 110% Performance Bond Amount. Earthwork
Estimated 110% Performance Bond Amount - Lighting
Estimated 110% Performance Bond Amount- Pavement
$
$
$
$
1,992,501.78
137,580.30
1,159,510.00
3,751,849.20
Total (SOP #3) $
7,041,441.28
SOP #4 (AR #6432)
Estimated Start Date ..
Estimated Completion Date ..
7/21/2006
7/2812007
K-12 School
Estimated 110% Performance Bond Amount
$
33,000.00
Total Estimated 110% Perfonnance Bond Amount
$
24,357,377.47
"Note:
1) Revised, estimated cost of construction were determined by utilizing contract amounts. All other estimated
construction costs were calculated based upon the originally submitted OPC amounts.
2) All costs provided in this OPC are based on actual contract prices, or the engineers latest known costs.
These costs cannont be guaranteed at this time due to unpredictable and uncontrollable increases In the cost
~,,,,,,,v.",oHU"of concrete, petroleum, or the availability of materials and labor.
03"""20-000 . !SaM . 3OO3e