Agenda 04/27/2010 Item #16A 1
Agenda Item No. 16A 1
April 27, 2010
Page 1 of 17
EXECUTIVE SUMMARY
Recommendation to approve extending the 1M Collier Joint Venture (Developer) payment
of the second half of the transportation impact fees over a five year period in the amount
and manner consistent with Section 74-302(H)(5) of the Code of Laws and Ordinances,
Collier County, Florida for projects that have obtained a three year COA.
OBJECTIVE: To have the Board of County Commissioners (BCe) approve extending the
Developer second half payment of the transportation impact fees to five equal payments over
five years commencing April 28, 2012.
CONSIDERATION: Developer and Collier County entered into a Developer Agreement on
May 3, 2007, which is recorded in Official Records Book 4226 at Pages 2104 through 2109 of
the Official Records of Collier County Florida ("Agreement") to design, permit and construct
intersection improvements and roadway improvements on Collier Blvd. and Immokalee Road.
The Developer has completed all improvements it was required to construct pursuant to the
Agreement. The first half of the transportation impact fees in the amount of $3,229,558.32 have
been satisfied using impact fee credits and cash.
The Army Corp of Engineers development permit has been challenged and the Developer is
unable to move forward with development until the challenge has been resolved.
Per section 74-302(H)(5) of the Code of Laws and Ordinances of Collier County, transportation
impact fees shall be payable in five equal payments over a five year period.
FISCAL IMPACT: There is no fiscal impact associated with this Executive Summary.
GROWTH MANAGEMENT IMPACT: There is no Growth Management Impact associated
with this Executive Summary.
LEGAL CONSIDERATIONS: On March 10, 2009, the Board enacted Ordinance No. 2009-
09 which amended the Consolidated Impact Fee Ordinance by providing for, among other things,
a five year payment for the remaining estimated transportation impact fees following the
expiration of the initial three year Certificate of Public Adequacy. The proposed amendment,
prepared by the County Attorney, conforms the Developer Agreement to this legislative change.
This agenda item is legally sufficient for Board action. -JAK
RECOMMENDATION: That the Board of County Commissioners approve extending the
second half of the payment of the transportation impact fees to five equal payments over five
years commencing April 28, 2012.
Prepared By: Nick Casalanguida, Interim Administrator
Community Development & Environmental Services
Attachments: 1) Original DCA; 2) Amendment; 3) Site Map
Item Number:
Item Summary:
Meeting Date:
Agenda Item No. 16A 1
April 27, 2010
Page 2 of 17
COLLIER COUNTY
BOARD OF COUNTY COMMISSIONERS
16A1
Recommendation to approve extending the 1M Collier Joint Venture (Developer) payment of
the second half of the transportation impact fees over a five year period in the amount and
manner consistent with Section 74-302(H)(5) of the Code of Laws and Ordinances, Collier
County, Florida for projects that have obtained a three year COA.
4/27/20109:00:00 AM
Prepared By
Lauren Beard
Transportation
Planner
Date
Transportation Planning
3/29/20109:55:25 AM
Approved By
Judy Puig
Community Development &
Environmental Services
Operations Analyst
Community Development &
Environmental Services
Date
3/29/201011:12 AM
Approved By
Gloria Herrera
Transportation Division
Management/Budget Analyst
Date
Transportation Administration
3/29/20101:20 PM
Approved By
Norm E. Feder, AICP
Transportation Division
Administrator - Transportation
Date
Transportation Administration
3/29/20102:01 PM
Approved By
Jeff Klatzkow
County Attorney
Date
Approved By
3/30/20109:02 AM
Lisa Taylor
Transportation Division
Management/Budget Analyst
Date
Transportation Administration
3/30/2010 2:01 PM
Approved By
Paula Fleishman
Community Development &
Environmental Services
Impact Fee Coordinator
Date
Business Management & Budget Office
3/30/20104:32 PM
Approved By
Nick Casalanguida
Transportation Division
Director. Transportation Planning
Date
Transportation Planning
3/31/20108:32 AM
Approved By
OMB Coordinator
Date
County Manager's Office
Agenda Item No. 16A 1
April 27, 2010
Page 3 of 17
Office of Management & Budget
4/1/20109:18 AM
Approved By
Susan Usher
Office of Management &
Budget
Management/Budget Analyst, Senior
Date
Office of Management & Budget
4/1/201010:33 PM
Approved By
Michael Sheffield
Assistant to the County Manager
Date
County Managers Office
4/6/20109:10 AM
.-
Agenda Item No. 16A 1
April 27, 2010
Page 4 of 17
FIRST AMENDMENT TO DEVELOPER AGREEMENT
MIRASOL
THIS FIRST AMENDMENT DEVELOPER AGREEMENT (hereinafter referred to as
the "Amendment") is made and entered into this _ of , 2010, by and between
1M Collier Joint Venture, a Florida Venture, with an address at 6704 Lone Oak Blvd., Naples,
FL 34109 (hereinafter referred to as "Developer"), and COLLIER COUNTY, FLORIDA, a
political subdivision of the State of Florida (hereinafter referred to as "County"). All capitalized
terms not defined herein shall have the same meaning as set forth in the Collier County
Consolidated Impact Fee Ordinance, Ordinance No. 2001-13, as amended.
R Eel TAL S:
WHEREAS, Developer and County entered into a Developer Agreement on May 3, 2007
which is recorded in Official Records Book 4226 at Pages 2104 through 2109 of the Official
Records of Collier County Florida ("Agreement"); and
WHEREAS, the Agreement contemplated that a three-year Certificate of Public of Public
Adequacy would be issued upon payment of one-half of the County's estimated Road Impact
Fees for the Development less the estimated costs of certain improvements to be constructed by
the Developer; and
WHEREAS, a Certificate of Public Facility Adequacy was issued April 28, 2009, with
an April 28, 2012 expiration date; and
WHEREAS, on March 10, 2009, the Board enacted Ordinance No. 2009-09 which
amended the Consolidated Impact Fee Ordinance by providing for, among other things, a five
year payment for the remaining estimated transportation impact fees following the expiration of
the initial three year Certificate of Public of Public Adequacy; and
WHEREAS, Developer has constructed all improvements it was required to construct
pursuant to the Agreement; and
WHEREAS, the Army Corp of Engineers permit has been challenged and said challenge
has not yet been resolved; and
WHEREAS, the County and Developer have agreed to enter into this Amendment to
conform the Agreement to Ordinance 2009-09.
WIT N E SSE T H:
NOW, THEREFORE, in consideration of Ten Dollars ($10.00) and other good and
valuable consideration exchanged amongst the parties, and in consideration of the covenants
contained herein, the parties agree as follows:
Agenda Item No. 16A 1
April 27, 2010
Page 5 of 17
1.
following:
Paragraph 5 of the Agreement is deleted in its entirety and replaced with the
5. Commencing no later than April 28, 2012, the Developer shall pay the second half of
the transportation impact fees over a five year period in the amount and manner set forth in
Section 74-302 (h)(5) of the Code of Laws and Ordinances, Collier County, Florida, which
provides in relevant part as follows:
"For those developments that have secured a three-year COA, in order to extend the vesting
period for an additional five years, the balance of the estimated transportation impact fees, based
on the impact fee rate in effect at the time of the pre-approval letter, must be paid in five
additional annual installments of 20% with the first payment being made prior to the expiration
date of the three-year certificate.... At the time the fIrst twenty percent (20%) of the estimated
payment is paid, the applicant will deposit with the County sufficient security, the form of which
has been approved by the Board of County Commissioners, for a term of five years, in an
amount equal to the 20% payment. Upon payment of 100% of the balance of the estimated
impact fees, the certificate will be issued in perpetuity and the dedicated security will be
released. No further advance payments will be due once actual road impact fees are paid equal to
the balance of the estimated transportation impact fees. Failure to submit payment in accordance
with the provisions of this subsection shall result in the following: (i) Upon failure to cure
following 10 days written demand, the County will exercise its payment rights to the dedicated
security; and (ii) The matter will be referred to the Board of County Commissioners for review.
Absent the Board finding exceptional circumstances, the temporary certificate of public facility
adequacy shall be revoked.
2. Except as modified by this Amendment, the remaining terms of the Agreement
remain in full force and effect.
(Remainder of the page intentionally left blank, signature page to follow.)
Page 2 of2
Agenda Item No. 16A 1
April 27, 2010
Page 6 of 17
IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be executed
( . by their appropriate officials, as of the date first above written.
Attest:
DWIGHT E. BROCK, Clerk
BOARD OF COUNTY COMMISSIONERS
COLLIER COUNTY, FLORIDA
By:
Attest as to Chairman, Deputy Clerk
By:
Fred Coyle, Chairman
AS TO DEVELOPER:
Signed, sealed and
delivered in the presence of:
1M Collier Joint Venture
a Florida Venture
Signature
By: Mirasol Development, L.L.C.;
a Florida limited liability company
Its Managing Venturer
Printed Name
Signature
By: CCMS Development L.L.C.;
a Florida limited liability company
Its Managing Member
Printed Name
('
By:
Robert Claussen, Managing Member
STATE OF FLORIDA
COUNTY OF COLLIER
The foregoing instrument was acknowledged before me this day of
,2010, by Robert Claussen, as Managing Member ofIM Collier Joint Venture, who
is personally known to me or has produced as identification.
Notary Public
Print Name:
My Commission Expires:
Approved as to form
and legal sufficiency:
Jeffrey A. Klatzkow
County Attorney
<~.., -
',........
Page 3 of3
1.~nnr1'f ..._~~
Ill. 1""""
11
'WI liT 11
III
"'" "'"
~"'"
-"'"
-.....
Agenda Item No. 16A 1
April 27, 2010
Page 8 of 17
DEVELOP~RA~IU:EMENT
MlRASOL
THIS DEVELOPER AGREEMENT (hereinafter referred to as the "Agreement") is made
and entered into this ~ of May, 2007, by and between 1M Collier Joint Venture, a Florida
Venture, with an address at 6704 Lone Oak Blvd., Naples, FL 34109 (hereinafter referred to as
"Developer"), and COLLIER COUNTY, FLORIDA, a political subdivision of the State of
Florida (hereinafter referred to as "County"). All capitalized terms not defined herein shall have
the same meaning as set forth in the Collier County Consolidated Impact Fee Ordinance,
Ordinance No. 2001-13, as amended.
RECIT ALS:
WHEREAS, Developer is the owner of approximately 1,558 acres ofland located on the
north side of Immokalee Road immediately west of Collier Blvd. in Collier County, Florida,
=.... known as the Mirasol PUD, more particularly described in Ordinance No. 2001-20; (hereinafter
- ..
:2 ~ referred to as the "Development"); and
...:r
-
~ .:
c::>:c
~:::o
c:-...J 8 _
"""
--
-_..~
~~Co.>
-- ... ~
-ow:
Co.> Co.>
o
r,,~ :;
g....
'-- /~ ...
Co.> =
..=:::
-=x: ...:r i!:
c> e:::!
.- .....-
- ~ -.....
........ - ..
0"'"
r:-- --
~ .::; ....
~ .... .os
<:::;) Cl....
~-~
Q.....
--
:iil~
0_
Co.>~
="'"
WHEREAS, Develo ~.
believes that it can design, p""". ~ro
forth in Exhibit C; and ~ 0
WHEREAS, as detailed t G exchange fi ... . G of its project for transportation
concurrency purposes, and in exch ~~~~ its in the lesser of the sum of the
engineer's cost estimates or actual projec ,set forth below, Developer is willing to
design, permit, construct and provide a CEI acceptable to Collier County for the improvement
project described in Exhibit A, and, if County exercises its option, for the project set forth in B as
well; and
eements and relationships,
t a lower costs than that set
"""
o
o
....
-
WHEREAS, County is willing to grant Developer concurrency rights for this
Development in order to accelerate the needed improvements to this intersection; and .
-
Q ...
~ - WHEREAS, the Transportation Administrator has recommended to the Board of County
: Commissioners for approval of this Agreement, which will help finance needed improvements
~ ~ and additions to the County's transportation network; and
=-"'"
...--
0.....
..... ... _ eo-
~ ; e :; WHEREAS, after reasoned consideration by the Board of Commissioners, the Board
.cu....... .
finds and reaffirms that thIS Agreement will help finance needed improvements and additions to
the County's transportation system; that this Agreement, when viewed in conjunction with other
existing or proposed plans, including those from other developers, will not adversely impact the
~
LC")
~
.......
C"'-.J
t.:)
~
'-0
C"'-.J
C""'..J
-=:toe
~
c::>
Agenda Item No. 16A 1
April 27, 2010
Page 9 of 17
cash flow or liquidity of the County's road impact fee trust accounts in such a way as to frustrate
or interfere with other planned or ongoing growth-necessitated capital improvements and
additions to the County's transportation system; and that this Agreement is consistent with both
the public interest and with the comprehensive plan, including the most recently adopted five-
year capital improvement program for the County's transportation system, the Long Range
Transportation Plan and complies with the requirements of the Collier County Consolidated
Impact Fee Ordinance.
WIT N E SSE T H:
NOW, THEREFORE, in consideration of Ten Dollars ($10.00) and other good and
valuable consideration exchanged amongst the parties, and in consideration of the covenants
contained herein, the parties agree as follows:
1. All of the above RECITALS are true and correct and are hereby expressly
incorporated herein by reference as if set forth fully below.
2. Within 30 days from the da
Commissioners, Developer will co
acceptable to County for cert .
responsible for all costs associa
by County. The project must 0
no later than March 31, 2009 ex
such delay is caused by con itio
Government restrictions, w
control of the Developer.
3. By written notI ted no later than~ ~. 07, County may exercise its
option for Developer to design, it, construct and p ,de) CEI acceptable to County for
certain improvements identified i ,,' ~ eloper shall be responsible for all
costs associated with this project. ~f/8}fiYe~ - y will be provided by County. This
project must also commence no later than , 008, and must be completed no later than
March 31,2009, except that both dates may be reasonably extended by Developer if such delay
is caused by conditions beyond its control including, but not limited to Acts of God, Government
restrictions, wars, insurrections and/or any other cause beyond the. reasonable control of the
Developer.
-
4. For a period of nine months, commencing with the date first above written,
Developer may permanently reserve roadway capacity for up to 799 residential units, at any mix
of single family units and multi-family units chosen by Developer. To exercise this right,
Developer shall prepay to County one-half (112) of the County's estimated Road Impact Fees for
the Development less the estimated costs for the improvements. If the estimated costs of the
project(s) exceed the actual costs of the project(s), Developer shall pay County the difference
between the two within 30 days of providing County with a reconciled statement as set forth
below. Upon payment of these fees, Developer shall receive a Certificate of Adequate Public
Facilities ("Certificate") vesting the Developer's Project to construct up to 799 residential units
solely for the purposes of meeting the County's Transportation Concurrency requirements, and
-
Page 2 of6
~
'-0
c::::>
........
C"-..JI
~
~
\.D
C"-..JI
C"-..JI
~
e:x:
C>
Agenda Item No. 16A 1
April 27, 2010
Page 10 of 17
unless specifically required by law, the County shall not thereafter withhold the issuance of any
Certificate of Occupancy based on the County Transportation Concurrency requirements. Final
calculation of the remaining road and other impact fees due will be based on the impact fee
schedule in effect at the time of the issuance of building permits for such units. Payment of these
fees vests the Development entitlements for which the Certificate applies on a continuous basis
for three (3) years unless otherwise relinquished. This initial 50 percent impact fee payment is
non-refundable after payment and receipt of the Certificate.
5. Not later than 90 days prior to the expiration of the three-year period for the
Certificate, the County shall notify Developer via registered mail of the remaining balance
due for the estimated transportation impact fees up to 50 percent (50%), based on level of
building permits already issued. The balance of the impact fees due will be calculated at the
rate schedule then currently applicable. The Developer may elect to pay the balance of the
estimated transportation impact fees for the entitlements for which the Certificate applies or
modify the Certificate to a lesser entitlement and calculate the balance of the transportation
impact fees on the revised entitlements. The Certificate shall be modified to include only the
entitlements for which the estimated transportation impact fees are paid. Once the balance of
the estimated transportation impact fees . those estimated fees are non-refundable.
The Certificate runs continuous .~1bRtH.e perpetuity after all estimated
transportation impact fees hav . ald. As , ermits are drawn down on the
entitlements, the estimated tr tion impact fees al y aid shall be debited at the rate
of the impact fees in effect th 0 If t es imated transportation impact
fee account becomes deplet d, t e ijve e. m the c e Ily applicable transportation
impact fee for each buildin pe . s. I the event that upon build-
out of the Development es.m ed tr sp ti a s re till unspent, the remaining
balance of such estimated ~ to proved project within the
same, or adjacent transpo n impact fee d~.ct~ )pr d any vested entitlements
associated with the unspent ansferred trans~n ,,~ ct fees are relinquished and
the Certificate is modified to ose entitlements. l.)
0;;. \\~
6. It is understood and a .iJiaC~ \) e foundations of this Agreement is
Developer's belief that it can complete these projects at a cost less than the estimates set forth in
Exhibit C. Developer is therefore willing to bear all risks that its costs will exceed that set forth .
in the estimates, and will receive no adjustment whatsoever from the County should the costs be
higher. At the completion of the project(s), Developer shall provide County with a reconciled'
statement of the actual costs Developer incurred in designing, permitting, constructing and
providing a eEl for the project(s), and shall be entitled to impact fee credits for these actual.
costs, not to exceed the engineer's estimates set forth in Exhibit C.
7. This Agreement shall not be construed or characterized as a development
agreement under the Florida Local Government Development Agreement Act.
8. The burdens of this Agreement shall be binding upon, and the benefits of this
Agreement shall inure to, all successors in interest to the parties to this Agreement. Upon giving
written notice to the County, Developer may assign all or part of the Road Impact Fee Credits,
utilizing the County's then current form of assignment, to successor owners of all of part of the
Page 3 of6
~
r--
c::>
~
c-.!
c;,
g..
"-0
c-.!
c:--..I
oo:::t"
~
C>
Agenda Item No. 16A 1
April 27, 2010
Page 11 of 17
Development, or as otherwise provided for in the Collier County Consolidated Impact Fee
Ordinance.
9. Developer acknowledges that the failure of this Agreement to address any pennit,
condition, term or restriction shall not relieve either the applicant or owner, or its successors or
assigns, of the necessity of complying with any law, ordinance, rule or regulation governing said
permitting requirements, conditions, terms or restrictions.
10. In the event state or federal laws are enacted after the execution of this
Agreement, which are applicable to and preclude in whole or in part the parties' compliance with
the terms of this Agreement, then in such event this Agreement shall be modified or revoked as
is necessary to comply with such laws, in a manner which best reflects the intent of this
Agreement.
11. Except as otherwise provided herein, this Agreement shall only be amended by
mutual written consent of the parties hereto or by their successors in interest. All notices and
other communications required or permitted hereunder (including County's option) shall be in
writing and shall be sent by Certified Mail . t requested, or by a nationally recognized
overnight delivery service, and addres ~~O UJi >
o"\; -:v)'t
To Couotv: () To Deve
Harmon Turner Building
Naples, Florida 34112
Attn: Norman E. Feder,
Transportation Division .
Phone: (239) 774-8872 ~
Facsimile: (239) 774-937 ::.<..
,,~
Notice shall be deemed to G
the courier waybill if sent by national
t\ cessive business day to the date of
elivery service.
12. Developer shall execute this Agreement prior to it being submitted for approval
by the Board of County Commissioners. This Agreement shall be recorded by the County in the
Official Records of Collier County, Florida, within fourteen (14) days after the County enters
into this Agreement. Developer shall pay all costs of recording this Agreement. The County
shall provide a copy of the recorded document to the Developer upon request.
13. In the event of a dispute under this Agreement, the parties shall first use the
County's then-current Alternative Dispute Resolution Procedure. Following the conclusion of
this procedure, either party may file an action for injunctive relief in the Circuit Court of Collier
County to enforce the terms of this Agreement, said remedy being cumulative with any and all
other remedies available to the parties for the enforcement of this Agreement.
14. An annual review and audit of performance under this Agreement shall be
performed by the County to determine whether or not there has been demonstrated good faith
compliance with the terms of this Agreement and to report the credit applied toward payment of
-
Page 4 of6
~
QO
<::>
~
C""".:I
~
~
...0
C""".:I
C""".:I
~
~
C)
Agenda Item No. 16A 1
April 27, 2010
Page 12 of 17
road impact fees and the balance of available unused credit. If the Collier County Board of
Commissioners finds. on the basis of substantial competent evidence. that there has been a
failure to comply with the terms of this Agreement. the Agreement may be revoked or
unilaterally modified by the County.
REMAINDER OF P AGE INTENTIONALLY LEFT BLANK
SIGNATURE PAGE TO FOLLOW
Page 5 of6
~
c::::r-
c:::>
---
C""..J
C)
~
'-0
C""..J
C""..J
~
~
C>
Agenda Item No. 16A 1
April 27, 2010
Page 13 of 17
IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be executed
by their appropriate officials, as of the date first above written.
...~ . '~t.;,
- .
Attest: . . . .
DWIGHT,~.WtQG~ Qlerk.
.. ...."-. ~:... _.
~._'d}U
~I':/~jf<~
at '~'L~~~utyClerk
S gnat...... Oft IIf ' . .
BOARD OF COUNTY COMMISSIONERS
COLLIER COUNTY, FLORIDA
By:
AS TO DEVELOPER:
Signed, sealed and
delivered in the presence of:
IM Collier Joint Venture
a Florida Venture
STATE OF FLORIDA
COUNTY OF COLLIER
.i~"'~. Notary Public State of Florida
John J ')ter1ing
"-C . ~ My CommiSlion 00518651
"""tOp,.' Expil1ls 0410512010
kow
tant County Attorney
-
Page 6 of6
~.
rrl
~ ~
......... .........
(DO::o
.........nD
DC/)
~. 0
r
l>
Agenda Item No. 16A 1
April 27, 2010
Pa e 14 of 17
::c
m
r-
o
n
en-o :!::j
~~ ~
90 0
2 en ."
~2J ~
en~ z
----.-_._---- 0 ~
--0- AeRt:TAGE BAY ~
. .,.'_S-NT.RANCE -0 ~
. ';,:~ LIMITS ~ - C)
: go ~
~~! I i
-I 0,
~ ~/'
> 0
COLLIER BLVD. (951)
i:
-3:
'0
.~
r-
m
m
. " :.'~
<'''/::9
I:
...', :"'''~ .~.
~
en(j)~
OCx
c>o
>~c
::o~<
~_m
~r-~
-o~m
--o~
-m
z
-1
5
z
~
::0
~
Z
Z
G>
~
r-
-c
3:z
3:0
Om
s::c
:;8
mz
-o~
::0::0
ec:
.0
~a
.....z
co
:O~
)j .
-::0
..... 00
Q ~=E
:i. ::o~
~ ~c:s
<: ,,-
S; C
~ m
o
~
--t
--t
--t
c--..I
. .
C:J
~
'-0
c--..I
c--..I
~
. .
e:x:
C>
fTl
X ~
I ........
........0:0
tDnD
........DCf)
-i. 0
r
CD
No 16A 1
Agenda Ite~127' 2010
Apn ,
Page 15 of 17
-'^>
~:=:jc
~Oc...
O:oC:
~~~
'-Z"tl
m.-:o
mmO
"tI;.:!"tI
:0'" 0
O~cn
c..._m
~iC
c
-
Q)
s::
s::
o
~
m
m
:::tJ:
O.
G)
~
:::0
C
$:
r=
~
"tI
-
~
Q
~
.."
CIl
CIl
-
~
-
-:0
~~
Qg
:J::!i
~m
cn"TI
-;2
~
.-
m
-c:
~z
3!:c
Om
~::o
'-0
mO
mz
"tic/)
~~
c...c:
'0
~=!
cO
.....z
CXl
C"I
<r"""4I
<r"""4I
C"I
t.!:)
~
'-0
C"I
C"I
00:::14
e:x:
C)
Agend
ENGINEEKS ESTIMATE -IMMOKALEE ItD 6: COLUElt BLVD INTERSECTION !PHASE 1-EAST LEG)
EXlUBIT C. TASK A
MIllASOL . COLLIEll COUNTY
4/'J5nD(17
UDlt
._ Deocri 'aD
CA1IGlIWI-_
......
1
I
1
I
1
I
10
40
480
24
240
. iJjOO
40
1
.J~~
._!~
5llO
___4~
1,833
3,471l
10.2110
1.667
668
1.641
561
24
20
42
3.2OCl
2
3
50
120
I
;333
lI55
460
~
72ll
4
14.000
LS MOIlILIZA noN
-r.S PROVIDE-lMAlNiAiN~A5-Iiu1LY-"PLANS-- --- . 'n___._.__
LS PROVlDEcON5rRucn6NuvrnNCANtliAYOlrr---.
LS PRESERvAfiONOFsuRvcYMoNliMENiS --".----.,-0
lS PRovlOEiMAiNTAiNPIiOjECTSCHEDUlE .----. -------
LS.' MAINTENANCEOF'IiAfFtc . - --,... __u
. q: - MERCJAi.-MA:'iEiiAL R:lR DRMWA. y MAINTENANCE ~:-:-:-=_
MH FF1CCONnIoLOfi:JcER' -- -.-- - -----
ED VARlABLE'MESsAC"ESlCN (2)b240"d.ys-e.iCh---'" -~. -..-.--.
ED BAUD HAVOi 5rRAiY--- .- - - ----- - - - ------
Ii FLOA'i1NcTliRBlDm iARRIE1i - ------ -- ---------
-Li. STAKEDSlLTFENCiCtvpfw)- . --..-. -------
-EA- ROCK BAGS -------,- -. ---- - - . ---..---- --- ---."-.--
-Li' CuARlNCANOCiUBBINc----' ",.- - .----.. - ---
--6- ANNEL EXCAVAtiON dNCLuoESilOcu. DEWATUlNCi- ------,
-CY' EXCAVA'I'JONCROADWAY/DETEN11ON~---.' .....' ------
CY EXCAVATJON-SliJi66i.---~---' .-. ---.. .. -'-'--
-"$V lYPE8S'TAiii:iiA'i'iON"(L8R40)(lT)'-' ..------
sv'" LiMEiOCc CLBR 1(10)(6'")'. PA11fWAY OSOOIF) --,- . - - .---...-.-
'sY- ~Al(8ASECRouP9) .,~ _n___.. ..--------
Sy MiiuNCtitSnNcASPHALTPAVEMENrU.1/" - ---.--
Sy iiiiTHJCK iYPEs.m ASPHALTIC -
"TN - AVE ASPHALTIC
- m Filict10N COlJRSE lFc-I2.5)
TN sUPiilP""" AsPHALOC'
TN MisC. ASPtt, CoNC. PA
ci' ci.A5i;"l~
ey--W -CONCRETE
LB REDilFOiCJNc SIUL
EA . INLEts (P-6)(< iOi
EA OOOIlIC7I"OCiM i
LF PIPE RCP cu$-m (
LF PIPE OPIlONAl(24
EA- MriiliOEiiit'---
lJ' -CiJRB
Ii nAFSEPARAlOR
SY PAVERS,ARCH
-'iN RJPiw> 0001 UN
-LF - c~~.r,iRoAoW1i
EA END ANOIORACE
-SY- C!BAHIA)-
_~.ooo.oo
$__~~_'OO
$ __ ~~.oo.
~ _ 2.000.00
$ 2500.00
$ 125.000.00
~_~5!~
60.00
L__~
$ 10.00
$ 6.50
$ 0.10
$ 4.00
$ 45}X1O.l1l
$ _m ._~~
$ 10l1O
$___.12!1O _
4.00
15.00
----.,
21.00
3.50
._Il!.~
100.00
10.00
120.00
138.00
--4iicioci
8110.00
--- i.is
5500.00
5500.00
-_!.~
145.00
2-'50.00
---'-4.00
35.00
IlO.OO
90.00
20.00
I~
2.50
~.
0.25 MI SIGNING AND PAVEMENT MARKINGS
-" - --
CAnGClRY. - SIGNING. Pili
IIARICINGS TOTAl.
~.-......
LS UCtmNG
CAnGORY.. UGIfTJNG TOTAl.
~...........
II TN ~ Dl (F" I) ~INED /OI!!!)HNCLUDES SOUD_SlEEVES W IC_LANDS)
200 LF PIPE Dl (F " II <RESTRAINED /OINT) (36- Q2!i0) - - -
200 lJ' PlPEPvC- fin (RE5T1lAJNEO /OINT) (IT PR2OOi- -- u
200 LF PIPE pVC -if" II (RESTRAINED /OINT) (l6.l'R2iioj- -----
4 EA VAL""A5SEMBl.V/AiRRELEASE(WAfu~-- -------
4 EA VA[VEASSEM8LviAIRRELEASE(IlciY)- ,------------
4 EA VALYE~V/AIRREtiASE(5~!=:-_~____.
CAnGClRY IV. UTlUTJES TOTAl.
$ ___,~.oo $_
$ ~.lJ!I_ $
L ~m.. $
s 140.00 ~
S _ 5.000.00 S
!...-~.oo S
S 5.1X)(l~ S
TOTAL CONSTRUcnON EXHIBIT A
TOTAL DESIGN 1!XHIBIT A
TOTAL em EXlUBIT A
TOTAL PRO
COST EXHIBIT A
CI-.-.L-.
$ h____~J!lO'OO
$ 15~..oo
S 35.ooo:~
~ _ 2.OIlO~.
$ __.n _. 2.5OO.lJ!I
S 125.000.00
,S___ __2~.lJO
$ ~~
$. _______~.oo
s_ ______24lI~
S 1,!I6O.oo
S 3.2110.00
, . S ----.I60A1o
S----:-~~~:oo
~ ____, ~~_.IIO
$ 10~
$ 6~
~--- I~
$ 71-..00
$----~
~, _, 35)11OJ!O
$ ~6.670.oo
$ 66,811O.l1O
$ 13"~.lJO
$ . .E .320.00
$ 3.312.00
S--- - 9.ociO.oo
$ 33Ai1.oo
c.:..:_ --3.68l1~
$___ ~I}ll1O.oo
$ . ____~.oo
S 6.500.00
$ _____ 17..AOO.oo
~ :z.:>5O.Ol!
$ -----~
$ 29.925-00
$ ___~.aoo.oo
$ 299.610.00
S_ 14MO.oo
L_ ..6J!l>>.lIl
$ ----~~~
I )'JI.2J4.00
10>>00.00
10.000.00
$___ _~.OllC!.oo
20.000.00
_".000.00
10.000.00
_!6.llOO~
28.000.00_
~~.IIO
20~
2OfXlO.:lXl
293.000.00
S 2.U~
$ 190.-.00
S 260.-.00
S 2,S'11..2.U.Oll
Item No. 16A 1
April 27, 2010
Page 16 of 17
~
~
~
~
.--t
.--t
C""-..I
~
e:a..
'-0
C""-..I
C""-..I
~
~
C>
~
-.c
-.c
On'
,'>'..'
.
~
Agenda Item N . 16A 1
April2 ,2010
Page 7 of 17
ENGINEERS ESTIMATE ,IMMOKALEE RD &: COLLIER 8L VD INTERSECI'ION (PHASE 1. EAST LEG)
EXHIBIT C. TASK B
MIRASOL - COLLIER COUNTY
4/2512001
Unit
Item Description
~_I.""'Y
1
1
1
1
UIOO
40
1
616
80
730
l,u3
880
3.9OD
170
$7C
215
25
30
2
U
2,400
270
730
1
3.300
IS MOIIIl.IZAllON $
IS PROVIDE/MAINrAIN'ASBUILT"PLANS $
IS PROVIDE CONSnUJCTJON SURVE\1NC AND LAYOlJJ' $
IS MAINTENANCE Of TRAFPIC $
tJl STAXED sn.T FENCE (TYPE DI) $
EA IlOCK BAGS $
IS AND GRUBBING $
SY PAVEMENT IlEMOV AL OF EXISTING CONCRETE $
CY EXCAV AT10N (ROADWAY) $
CY EMBANXMENT $
$V TYPEBSTABlUZAT1ON(LBR40)(IT) $
SY IlASE.OPTIONAL (BASE GROUP 9) $
SY ............. EXISTING ASPHALT PAVEMENT (1-1/ " ___ S
1N SllPERPAVEASPHALTlCCCH:RETE l A n",~ $
1N FRlCIlON COURSE (JIC-J2.5) (lNCL R\,lIlIlIi(t) (\.5'!;:-- --. '-'.tV"":' s
1N SUPERPAVEASPHALTIC D)(OVERBunD) -......:... -.( 'L'- $
1N MISC ASPH. CONe. PA VEMEN'Y J / '\.. --<: '\ $
CY CLASS1CONCRE'TE-RETAINl)dGWALI' GuvnvWALL) '\ \ $
IS INLf:r ADfUSl'MENI"~TEs,t,s.,19.. --v"'" \ \ $
tJl PIPE OFI1ONAL (IS') INCL \ \ $
IJ' CONCRETE CURB AND ~ --. C\?1 $
SY PAVERS, 1/ \J f \ I J ~ \/1
IJ' GUARaWL(ROADWAyt II 1';::"'-- \\j
EA END ANCHORAGE 1\ /J \.. \. / U 'i I- Is
SY SODDING (BAHIA) (1nd .~. M~ \. c:r. $
\I...~\ ~ I 1.-"
CATEGORYI.ROADWAYTQw:..... \ / ,......'1
\ t"'. '" /,~"""'/
~ . Ml)r~~JrllJUlllllGS ~ V/
MI ISJGNINGANDPAVEMENI'~ ') ,-..... /. ('-- / Is
I ,-~'.,..-""" ->:\ i '/ I
CATEGORY I-SIGNING & PAVEMENT 'T\{ \...// I
--- ........:.----
~--.......
0.121
.: .
1 r IS IUGHI'ING
I I
CATEGORY., L1GHTJNG TOTAL
... ~.w.-..- ......
5.5 1N Fl1TINGS DI (F "'I) (RESTRAINEDJOJNT)(lNCLUDESSOUDSLEEViS W/GLANrS)
100 tJl PIPE DI (F "'I) (RESTR.AINEDJOINT) (36" CL2SO)
100 IJ' PIPE PVC (F "'I) (RESTR.AINED JOINT) (12" PR2OO)
100 IJ' PIPE pve (F "'I) (RESTRAINED JOINT) (16" PR2OO)
2 EA VALVE ASSEMBLY I AIR RELEASE (WATER)
2 EA VALVE ASSEMBLY/AIR RELEASE (RCW)
2 EA V ALVE ASSEMBLY I AIR RELEASE (SEWER)
CATEGORY IV, UTIl.lI1ES TOTAL
.... PM:II
.
40.000.00
5.000.00
15.000.00
40.000.00
0.80
4.00
10.000.00
20.00
10.00
20.00
c.110
21.00
3.50
100.00
80.00
120.00
138.00
450.00
3,500.00
130.00
lc.110
80.00
20.00
1,500.00
2.SO
40.000.00 I I s
I I
I 1$
s
8.000.00 I I s
I I
I 1$
S
$
S
S
$
S
$
9.000.00
COO.OO
130.00
140.00
5.000.00
5.000.00
5.000.00
TOTAL CONSTRUcnON EXHIBIT B
TOTAL DESIGN EXHIBIT B
TOTAL CEI EXHIBIT B
TOTAL PROJECT COST EXHIBIT B
TOTAL PROJECT COST EXHIBIT A&: B
$
S
$
S
$
S
$
$
S
S
$
S
S
S
S
S
S
$
S
$
$
$
$
$
$
..
40.000.00
5.000.00
15.000.00
40.000.00
BOO.oo
160.00
10.000.00
12,320.00
BOO.oo
lc,600.oo
4.912.00
18Al1O.oo
13,6/10.00
17.0??.oo
45.920.00
25.8llO.oo
3A!iO.oo
13,500.00
7.000.00
1.560.00
33.600.00
21.600.00
lc,600.oo
1,500.00
8~.oo
s
369 ..562J)O
4,800.00
4,800.00
8.000.00
8.000.00
-
, .
49,500.00
co.ooo.oo
13.000.00
14,000.00
10.000.00
10.000.00
10.000..00
S
$
$
S
$
S
S
$ 146..500.00
S 528,862.00
S 50.000.00
S 60,000.00
S 638,862.00
S 3,210,D96.oo