Backup Documents 09/26/2017 Item #16A 9 ORIGINAL DOCUMENTS CHECKLIST & ROUTING SLIP 1 6 A n
TO ACCOMPANY ALL ORIGINAL DOCUMENTS SENT TO 7
THE BOARD OF COUNTY COMMISSIONERS OFFICE FOR SIGNATURE
Print on pink paper. Attach to original document. The completed routing slip and original documents arc to be forwarded to the County Attorney Office
at the time the item is placed on the agenda. All completed routing slips and original documents must be received in the County Attorney Office no later
than Monday preceding the Board meeting.
Complete routing lines#1 through#2 as appropriate for additional signatures,dates,and/or information needed. If the document is already complete with the
exception of the Chairman's signature,draw a line through routin&lines#I through#2,complete the checklist,and forward to the County Attorney Office.
Route to Addressee(s) (List in routing order) Office Initials Date
1.
2.
3. County Attorney Office County Attorney Office /
3% ' ,//4)
4. BCC Office Board of County
Commissioners ,' ) 3\S\O„.
5. Minutes and Records Clerk of Court's Office
PRIMARY CONTACT INFORMATION
Normally the primary contact is the person who created/prepared the Executive Summary. Primary contact information is needed in the event one of the
addressees above,may need to contact staff for additional or missing information.
Name of Primary Staff John Houldsworth Phone Number x-5757
Contact/ Department
Agenda Date Item was Sept.26,2017 /- Agenda Item Number 16-A9
Approved by the BCC
Type of Document Plat -Warm Springs Phase 2 Number of Original ON
Attached I'\t Lore' Documents Attached
PO number or account
number if document is
to be recorded _
INSTRUCTIONS & CHECKLIST
Initial the Yes column or mark"N/A" in the Not Applicable column,whichever is Yes N/A(Not
appropriate. (Initial) Applicable)
1. Does the document require the chairman's original signature? n/a
2. Does the document need to be sent to another agency for additional signatures? If yes, JH
provide the Contact Information(Name;Agency;Address;Phone)on an attached sheet.
3. Original document has been signed/initialed for legal sufficiency. (All documents to be JH
signed by the Chairman,with the exception of most letters,must be reviewed and signed
by the Office of the County Attorney.
4. All handwritten strike-through and revisions have been initialed by the County Attorney's n/a
Office and all other parties except the BCC Chairman and the Clerk to the Board
5. The Chairman's signature line date has been entered as the date of BCC approval of the JH
document or the final negotiated contract date whichever is applicable.
6. "Sign here"tabs are placed on the appropriate pages indicating where the Chairman's
signature and initials are required.
7. In most cases(some contracts are an exception),the original document and this routing slip
should be provided to the County Attorney Office at the time the item is input into SIRE.
Some documents are time sensitive and require forwarding to Tallahassee within a certain
time frame or the BCC's actions are nullified. Be aware of your deadlines!
8. The document was approved by the BCC on Sept.26,2017 and all changes made
during the meeting have been incorporated in the attached document. The County
Attorney's Office has reviewed the changes,if applicable.
9. Initials of attorney verifying that the attached document is the version approved by the
BCC,all changes directed by the BCC have been made,and the document is ready for he
Chairman's signature.
I:Forms/County Forms/BCC Forms/Original Documents Routing Slip WWS Original 9.03.04,Revised 1.26.05,Revised 2.24.05;Revised 11/30/12
16A 9
CONSENT OF MORTGAGEE
The undersigned is the holder of that certain Mortgage and Security Agreement recorded
in Official Records Book 5226, page 3361, of the current public records of Collier County, Florida
("Mortgage") and hereby consents to the recording of the Plat of Warm Springs, Phase-2 to be
recorded hereafter in the Public Records of Collier County, Florida and subordinates the lien of
its Mortgage to the terms and conditions thereof.
IN WITNESS WHEREOF, the undersigned has caused this instrument to be executed in its
name this —1 day of February, 2018.
Wit_ es: �m�m� TD Bank, NA .tional bankin:
:° r
B :
Print Name: C. (C, M a'-t' •rint Name: Sean C. Dunne
Title: Vice President
By: A
Print Name: L'tP _ FtiE\Q-/-- (CORPORATE SEAL)
STATE OF FLORIDA�//
I
COUNTY OF -li/1rA; �I�,,
`I The foregoing instrument was acknowledged before me this)-tiil
day of February, 2018, by Sean
C. Dunne, as Vice President of TD Bank, N.A., a national banking association, on behalf of the
company,who is personally known to the undersigned or who produced
as identification, and he acknowledged to and before e that,he executed the same a the Vice y
President of TD Bank, N.A., a national banking associ ion, for end on behalf of saidco y
i
(Signature of Notary Public)
[SEAL]
v/k4,,,, t,,
a,_
/'. , .� _ _ _ _ _,,� (Print Name of Notary Public)
ss ,"y1,„`"B' WILLIAM D.TROTMAN
.tgNotary Public-State of Florida NOTARY PUBLIC, STATE OF FLORIDA
` o, Commission a FF 212504 My commission expires:
,Rrip s My Comm.Expires Mar 22,2019 ��/�2�? � /
"" Commission number:
- ---T----- Zf2J-G/
R:\A\Argo US,LLC\Warm Springs Development\Phase II\Documents\Consent of Mortgagee 2.1.18.docx
ORIGINAL DOCUMENTS CHECKLIST & ROUTING SLIP 9
TO ACCOMPANY ALL ORIGINAL DOCUMENTS SENT TO
THE BOARD OF COUNTY COMMISSIONERS OFFICE FOR SIGNATURE
Print on pink paper. Attach to original document. The completed routing slip and original documents are to be forwarded to the County Attorney Office
at the time the item is placed on the agenda, All completed routing slips and original documents must be received in the County Attorney Office no later
than Monday preceding the Board meeting.
Complete routing lines#1 through#2 as appropriate for additional signatures,dates,and/or information needed. If the document is already complete with the
exception of the Chairman's signature,draw a line through routing lines#1 through#2,complete the checklist,and forward to the County Attorney Office,
Route to Addressee(s) (List in routing order) Office Initials Date
1.
2. l
3. County Attorney Office County Attorney Office / 3 j (//e6
4. BCC Office Board of County
Commissioners �v 3`�`kS3,
5. Minutes and Records Clerk of Court's Office
35 It% 3.3
PRIMARY CONTACT INFORMATION
Normally the primary contact is the person who created/prepared the Executive Summary. Primary contact information is needed in the event one of the
addressees above,may need to contact staff for additional or missing information.
Name of Primary Staff John Houldsworth Phone Number x-5757
Contact/ Department
Agenda Date Item was Sept.26,2017 � Agenda Item Number 16-A9 I/—
Approved by the BCC
Type of Document Construction&Maintenance Agreements Number of Original Two
Attached and Letter's of Credit - Warm Springs Documents Attached
PO number or account
number if document is
to be recorded
INSTRUCTIONS & CHECKLIST
Initial the Yes column or mark"N/A" in the Not Applicable column,whichever is Yes N/A(Not
appropriate. (Initial) Applicable)
1. Does the document require the chairman's original signature? n/a
2. Does the document need to be sent to another agency for additional signatures? If yes, JH
provide the Contact Information(Name; Agency;Address;Phone)on an attached sheet.
3. Original document has been signed/initialed for legal sufficiency. (All documents to be JH
signed by the Chairman,with the exception of most letters,must be reviewed and signed
by the Office of the County Attorney.
4. All handwritten strike-through and revisions have been initialed by the County Attorney's n/a
Office and all other parties except the BCC Chairman and the Clerk to the Board
5. The Chairman's signature line date has been entered as the date of BCC approval of the JH
document or the final negotiated contract date whichever is applicable.
6. "Sign here"tabs are placed on the appropriate pages indicating where the Chairman's
signature and initials are required.
7. In most cases(some contracts are an exception),the original document and this routing slip
should be provided to the County Attorney Office at the time the item is input into SIRE.
Some documents are time sensitive and require forwarding to Tallahassee within a certain.
time frame or the BCC's actions are nullified. Be aware of your deadlines!
8. The document was approved by the BCC on Sept.26,2017 and all changes made
during the meeting have been incorporated in the attached document. The County
Attorney's Office has reviewed the changes,if applicable. ,
9. Initials of attorney verifying that the attached document is the version approved by the - 4 -
BCC,all changes directed by the BCC have been made,and the document is ready for th nor
� r k
Chairman's signature.
I:Forms/County Forms/BCC Forms/Original Documents Routing Slip WWS Original 9.03.04,Revised 1.26.05,Revised 2.24.05;Revised 11/30/12
16A 9
CONSTRUCTION AND MAINTENANCE AGREEMENT FOR SUBDIVISION
IMPROVEMENTS
THIS CONSTRUCTION AND MAINTENANCE A REEMENT FOR SUBDIVISION IMPROVEMENTS
entered into this Z&' day of Al Alt-1 I , 20 /$ between
Area buor*SQtjri,t_P hereinafter referred to as "Developer," and the Board of County Commissioners of Collier
County, Florida, hereinafter referred to as the "Board.
RECITALS:
A. Developer has, simultaneously with the delivery of this Agreement, applied for the approval by the
Board of certain plat of a subdivision to be known as: Warm Springs Phase 2
B. Chapter 4 and 10 of the Collier County Land Development Code required the Developer to post
appropriate guarantees for the construction of the improvements required by said subdivision
regulations, said guarantees to be incorporated in a bonded agreement for the construction of the
required improvements.
NOW, THEREFORE, in consideration of the foregoing premises and mutual covenants hereinafter set
forth, Developer and the Board do hereby covenant and agree as follows:
1. Developer will cause to be constructed: Roadway. Drainage. water& sewer improvements
within / months from the date of approval said subdivision plat, said improvements
hereinafter referred to as the required improvements.
2. Developer herewith tenders its subdivision performance security (attached hereto as Exhibit "A" and
by reference made a part hereof) in the amount of$164,509.20 - which amount represents 10% of
the total contract cost to complete the construction plus 100% of the estimated cost of to complete
the required improvements at the date of this Agreement.
3. In the event of default by the Developer or failure of the Developer to complete such improvements
within the time required by the Land Development Code, Collier may call upon the subdivision
performance security to insure satisfactory completion of the required improvements.
4. The required improvements shall not be considered complete until a statement of substantial
completion by Developer's engineer along with the final project records have been furnished to be
reviewed and approved by the County Manager or his designee for compliance with the Collier
County Land Development Code.
5. The County Manager or his designee shall, within sixty (60) days of receipt of the statement of
substantial completion, either: a) notify the Developer in writing of his preliminary approval of the
improvements; or b) notify the Developer in writing of his refusal to approve improvements,
therewith specifying those conditions which the Developer must fulfill in order to obtain the County
Manager's approval of the improvements. However, in no event shall the County Manager or his
designee refuse preliminary approval of the improvements if they are in fact constructed and
submitted for approval in accordance with the requirements of this Agreement.
6. The Developer shall maintain all required improvements for a minimum period of one year after
preliminary approval by the County Manager or his designee. After the one year maintenance period
by the Developer has terminated, the Developer shall petition the County Manager or his designee to
inspect the required improvements. The County Manager or his designee shall inspect the
improvements and, if found to be still in compliance with the Land Development Code as reflected by
final approval by the Board, the Board shall release the remaining 10% of the subdivision
performance security. The Developer's responsibility for maintenance of the required improvements
shall continue unless or until the Board accepts maintenance responsibility for and by the County.
1 6 A 9
7. Six (6) months after the execution of this Agreement and once within every six (6) months thereafter
the Developer may request the County Manager or his designee to reduce the dollar amount of the
subdivision performance security on the basis of work complete, Each request for a reduction in the
dollar amount of the subdivision performance 'security shall be accompanied by a statement of
substantial completion by the Developer's engineer together with the project records necessary for
review by the County Manager or his designee. The County Manager or his designee may grant the
request for a reduction in the amount of the subdivision performance security for the improvements
completed as of the date of the request.
8. In the event the Developer shall fail or neglect to fulfill its obligations under this Agreement, upon
certification of such failure, the County Manager or his designee may call upon the subdivision
performance security to secure satisfactory completion, repair and maintenance of the required
improvements. The Board shall have the right to construct and maintain, or cause to be constructed
or maintained, pursuant to public advertisement and receipt and acceptance of bids, the
improvements required herein. The Developer, as principal under the subdivision performance
security, shall be liable to pay and to indemnify the Board, upon completion of such construction, the
final total cost to the Board thereof, including, but not limited to, engineering, legal and contingent
costs, together with any damages, either direct or consequential, which the Board may sustain on
account of the failure of the Developer to fulfill all of the provisions of this Agreement.
9. All of the terms, covenants and conditions herein contained are and shall be binding upon the
Developer and the respective successors and assigns of the Developer.
IN WITNESS WHEREOF, the Board and the De,g4oper have caused this Agreement to be executed by
their duly authorized representatives this &0 ``'Tday of j/a,fl / , 20 17 .
SIGNED N THE PRESENCE OF: (Name of Entity) A , Jrat,. S'pr�„ s L(
, _
By:
Printed Name / asi
Lit Wright cc...-t-4- 13ta\d- s a,.a
Printed Name/Title
(President,VP, or CEO)
(Provide Proper Evidence of Authority)
Printed Name--7--- r----
eo,-._ ti2ao
ATTEST:
DWIGHT E. BROCK,CLERK. BOARD OF "*UN COMMIS
OF COLLI'- CO - <TY, FLORID
By: `4. ` �By
Deputy Clerk . � • F t - . . ' • n4 Sol.S1 nHta:r. n
Appried as to fo l a►n€1 te. iy:
r
• Scott A. Stone,Assistant County Attorney
16A 9
COLLIER COUNTY LAND DEVELOPMENT CODE
PERFORMANCE BOND NO. 1154999
KNOW ALL PERSONS BY THESE PRESENTS: that
ARGO WARM SPRINGS,LP
21141 BELLA TERRA BLVD.
ESTERO,FL 33928
(hereinafter referred to as"Owner")and
LEXON INSURANCE COMPANY
10002 SHELBYVILLE ROAD,SUITE 100
LOUISVILLE,KY 40223
(hereinafter referred to as"Surety")are held and firmly bound unto Collier County,Florida,
(hereinafter referred to as"County")in the total aggregate sum of One Hundred Sixty-Four Thousand Five Hundred
Nine and 20/100 Dollars($164,509.20)in lawful money of the United States, for the payment of which sum well and
truly to be made,we bind ourselves,our heirs,executors,administrators,successors and assigns,jointly and severally,
firmly by these presents. Owner and Surety are used for singular or plural,as the context requires.
THE CONDITION OF THIS OBLIGATION is such that whereas,the Owner has submitted for approval by the Board
an application for Warm Springs,Phase 2 and that certain subdivision shall include specific improvements which are
required by Collier County Ordinances and Resolutions(hereinafter"Land Development Regulations").This obligation
of the Surety shall commence on the date this Bond is executed and shall continue until the date it is released by the
Board of County Commissioners of the specific improvements described in the Land Development Regulations
(hereinafter the"Guaranty Period")
NOW,THEREFORE,if the Owner shall well,truly and faithfully perform its obligations and duties in accordance with
the Land Development Regulations during the guaranty period established by the County, and the Owner shall satisfy
all claims and demands incurred and shall fully indemnify and save harmless the County from and against all costs and
damages which it may suffer by reason of Owner's failure to do so,and shall reimburse and repay the County all outlay
and expense which the County may incur in making good any default, then this obligation shall be void,otherwise to
remain in full force and effect.
PROVIDED, FURTHER, that the said Surety, for value received hereby, stipulates and agrees that no change,
extension of time, alteration, addition or deletion to the proposed specific improvements shall in any way affect its
obligation on this Bond,and it does hereby waive notice of any such change,extension of time, alteration,addition or
deletion to the proposed specific improvements.
PROVIDED FURTHER, that it is expressly agreed that the Bond shall be deemed amended automatically and
immediately,without formal and separate amendments hereto, so as to bind the Owner and the Surety to the full and
faithful performance in accordance with the Land Development Regulations. The term"Amendment,"wherever used
in this Bond, and whether referring to this Bond, or other documents shall include any alteration, addition or
modification of any character whatsoever.
16A 9
IN WITNESS WHEREOF,the parties hereto have caused this PERFORMANCE BOND to be executed this 19th day
of January,2018.
Owner
Attest: Argo Warm Springs,LP
girulA4-- Lisa Wright By: c==T
c.Ar z 3 I.A 1...Pp JA4 ee .
71
4:05C 1;r4f1.5z7 ...... ._
Attest:
Beth D. Lig itner1/J Al efc
State of Flori a 2?€
e,' �Gr. .County of 0(A,i4e- #•eo -
fr---
I HEREBYERTIFX•� than on - day, before me, an officer duly authorized to take acknowledgements,
personally appeared)CO�D!And. 0.h0. of Argo Warm Springs,LP, to me known to be described in and
who executed the forgoing instrument and knowledged to and before me that they executed
�the
�same.
Witness my hand and official seal in the county and state last aforesaid this r b day ofI-(4.14 -
2018. 0
4 .// 1i I
No r.a 'ubhc State of Florida
4;,N.... BETH D.LIGHTNER
,• COMMISSION#GG 142122
My Commission expires 1.::".:7-.74�q ••. ,,,
iliMall
Surety
Attest:
Lexon Insurance Company
t6"jL(- TR OIR
Lori Miller Brook T.Smith,Attorney-in-Fact
I..A..r.,*---e. 1.,cr-n,3,
Lynette Long
State of Kentucky
County of Jefferson
Before me this day personally appeared Brook T. Smith,Attorney-in-Fact for Lexon Insurance Company
who, being duly sworn, executed the foregoing instrument and acknowledged to and before me, the truthfulness and
accuracy of the statements in the foregoing instrument.
Witness my hand and official seal in the county and state last aforesaid this 19th day of January,2018.
�� R
Theresa Pickerrell,Notary Public
My Commission expires October 26,2019.
LDCA:6
16A 9
POWER OF ATTORNEY
Lx- 322150
Lexon Insurance Company
KNOW ALL MEN BY THESE PRESENTS, that LEXON INSURANCE COMPANY, a Texas Corporation, with its principal office in
Louisville, Kentucky, does hereby constitute and appoint: Brook T. Smith, Raymond M. Hundley, Jason D. Cromwell, James H. Martin,
Barbara Duncan, Sandra L. Fusinetti, Mark A. Guidry, Jill Kemp, Lynnette Long, Amy Meredith, Deborah Neichter, Theresa Pickerrell,
Sheryon Quinn, Beth Frymire, Leigh McCarthy, Michael Dix its true and lawful Attorney(s)-In-Fact to make, execute, seal and deliver for, and
on its behalf as surety, any and all bonds, undertakings or other writings obligatory in nature of a bond.
This authority is made under and by the authority of a resolution which was passed by the Board of Directors of LEXON INSURANCE
COMPANY on the 1St day of July, 2003 as follows:
Resolved, that the President of the Company is hereby authorized to appoint and empower any representative of the Company or other
person or persons as Attorney-In-Fact to execute on behalf of the Company any bonds, undertakings, policies, contracts of indemnity or other
writings obligatory in nature of a bond not to exceed $5,000,000.00, Five Million dollars, which the Company might execute through its duly
elected officers, and affix the seal of the Company thereto.Any said execution of such documents by an Attorney-In-Fact shall be as binding
upon the Company as if they had been duly executed and acknowledged by the regularly elected officers of the Company. Any Attorney-In-
Fact,so appointed, may be removed for good cause and the authority so granted may be revoked as specified in the Power of Attorney.
Resolved, that the signature of the President and the seal of the Company may be affixed by facsimile on any power of attorney
granted, and the signature of the Assistant Secretary, and the seal of the Company may be affixed by facsimile to any certificate of any such
power and any such power or certificate bearing such facsimile signature and seal shall be valid and binding on the Company. Any such
power so executed and sealed and certificate so executed and sealed shall, with respect to any bond of undertaking to which it is attached,
continue to be valid and binding on the Company.
IN WITNESS THEREOF, LEXON INSURANCE COMPANY has caused this instrument to be signed by its President, and its Corporate
Seal to be affixed this 5th day of August,2015.
LEXON INSURANCE COMPANY
4Ec �
� II
poy, ,, �%
i
SEAL 4's BY
A ",,., s David E. Campbell
�'r ' President
ACKNOWLEDGEMENT
On this 5th day of August, 2015, before me, personally came David E. Campbell to me known,who be duly sworn, did depose and say
that he is the President of LEXON INSURANCE COMPANY, the corporation described in and which executed the above instrument; that he
executed said instrument on behalf of the corporation by authority of his office under the By-laws of said corporation.
AMY TAYLOR BYLaAAA,AkpAr
Notary Public-State of Tennessee
Davidson County Amy ylor
My Commission Expires 07-08-19 Nota f yr
,,""""```,` CERTIFICATE
I, the undersigned, Assistant Secretary of LEXON INSURANCE COMPANY, A Texas Insurance Company, DO HEREBY CERTIFY
that the original Power of Attorney of which the forgoing is a true and correct copy, is in full force and effect and has not been revoked and the
resolutions as set forth are now in force. (� +Away,Signed and Seal at Mount Juliet,Tennessee this I-I Day of 20 I .
A � S
3* SEAL 41 BY
m +� 1 171'; Andrew Smith
r=f Assistant Secretary
•;4 OF t�
"WARNING: Any person who knowingly and with intent to defraud any insurance company or other person, files and application for insurance of
claim containing any materially false information, or conceals for the purpose of misleading, information concerning any fact material thereto,
commits a fraudulent insurance act,which is a crime and subjects such person to criminal and civil penalties."
16A 9
Q. GRADY MINOR& ASSOCIATES, P.A.
CIVIL INGINEERS LANDS RV(YORS PLANNERS LANDSCAPE ARCM-V (S
WARM SPRINGS
ENGINEER'S OPINION OF PROBABLE COST
June 29, 2017
SUMMARY
SCHEDULE DESCRIPTION Phase 1 Phase/ Please 2
Phase 2 TOML G'oeepleter/ Completed
A 1arthwork $364,270.00 Pali of Phase I
$364,270.00 $0.00 $0.00
B Paving $535,662.00 $346,220.00 $881,882.00 $77,065.00 $53,990.00
C Wastewater Collection 621 00 $326,734.00 $1,305355.00
------- $0.00 $0.00
D
Potable Water Distribution $294,325.00 $213,320.00 $507,645.00
c $0.00 $0.00
E Storm Draina
fL__ $551,867.00 $218,918.00 $770,785.00 $0.00 $0.00
F Landscape and Irrigation'—_-_— P 6 $141,476.00 Part of Phase I $141,476.00 $%4,SSO.t30
SUBTOTAL0. 00
$2,866,221.00 $1,105,192.00 $3,971,41.?,UO $151,615.00 $53,990.00
10%of SUBTOTAL $286,622.10 $110,519.20 $397,141.30 $15,161.50 $5,399.00
TO'T'AL $3,152,843.10 $1,215,711.20 $4,368,554.30 $166,776.50 559,389.00_
Current Bond Amount $ 372,237.10 1'er bond reduction dated 12/13/16
onS
..f, , Cg:Gvry.graa Ey Ma!m;v.J M.•earu.!,o r
t, '57a.e um o'rb.c,
N'ls a
.,),1 CN,4at1h.w J.•a n F':.5 toe
F. ''bn.i c="Intl ..
Yr •a".,,lo.•
2, F
•
F
kms. 1. 5.c ,..,Y
r m
G:VitalnewingV'R0.I•PSK;IVINSAMOP1%inut Plat(PP)4-201 WPC:
1oft
16A 9
WARM SPRINGS
ENGINEER'S OPINION OF PROBABLE COST
6/29/2017
PHASE 2
SCHEDULE"B"
PAVING
Roadway construction complete per the plans and County specifications including stabilized subgrade,
stabilized shoulder, limerock base, tack coat, asphaltic concrete, required testing by an independent
laboratory,roadside fill and grading for full width of right-of-way and easements,finish grading,seeding and
mulch.
UNIT TOTAL _ PHASE 2 COMPLETED
ITEM DESCRIPTION UNIT PRICE QUANTITY PRICE QUANTITY PRICE
B-I 12"Stabilized Subgrade SY $2.00 12,210 $24,420.00 0 $0.00
B-2 6"Limerock Base(Compacted and Primed) SY $6.00 9,800 $58,800.00 0 $0.00
B-3 3/4"Aphaltic Concrete Type S-1L1(1st Lift) SX $4.00 9,800 $39,200.00 0 $0.00
B-4 3/4"Aphaltic Concrete Type S-III(2nd Lift) SY $5.00 9,800 $49,000.00 9,800 $49,000.00
13-5 Valley Gutter LF $8.00 7,330 $58,640.00 0 _ $0.00
B-6 Type"A"Curb LE $12.00 0 __, $0.00 0 $0.00
13-7 Type"F"Curb LF $12.00 610 $7,320.00 0 $0.00
B-8 5'Concrete Sidewalk 4"Thick LF $18.00 3,820 $68,760.00 0 _ $0.00
13-9 Handicap Curb Ramps-All Types EA $600.00 2 $1,200.00 0 $0.00
B-10 Concret Flume EA $600.00 0 $0.00 0 $0.00
B-11 Sodding(4'Back of Curb) S Y $1.50 3,260 $4,890.00 0 $0.00
B-12 Signing&Pavement Markings LS _ $1,000.00 1 $1,000.00 0 $0.00
13-13 Street Lights-FPL Provide and Install EA $1,000.00 28 $28,000.00 0 $0.00
13-14 Set PRM's LS $2,990.00 I $2,990.00 1 $2,990.00
B-IS Set PCP's LS $2,000.00 1 $2,000.00 1 $2,000.00
B 16 Remove Paved Stubout and Install Sidewalk and LS $5,000.00 0 $0.00 0 $0.00
Curb/Gutter
Remove Pavement,Sidewalk and Curb/Gutter at
8-17 Project Entrance. Install Sidewalk and Curb LS $5,000.00 0 $0.00 0 $0.00
Ramps ,
B 18 Remove and Replace Asphalt Path for CS-I LS $3,000.00 0 $0.00 0 $0.00
Outfall Pipe
TOTAL $346,220.00 S53,990.00
Q.Grady Minor&Associates
G:1EngIneering PROJ•ENG%t WSA106DPtFinal Plat(FP)4 20171OPC 8 0111
1 6 A 9
WARM SPRINGS
ENGINEER'S OPINION OF PROBABLE COST
6/2912017
PHASE 2
SCHEDULE"C"
WASTEWATER COLLECTION
Includes furnishing and handling of all required materials,joint restraint, thrust blocks,connections to
other pipelines, all excavation (including rock and over-excavation if necessary),dewatering,bedding
material (if necessary), pipeline installation, back filling (imported fill if necessary), compaction,
compaction testing in roadway areas, pressure testing, flushing, clean-up including resodding areas
previously sodded, seeding all areas disturbed by construction, providing complete as-built drawings
and other items necessary to complete the system and provide the Owner, FDEP and County with a
complete working wastewater collection system as shown on the drawings and specified in these
contract documents. Cut ranges are measured from profile grade line to invert of the pipe or manhole.
UNIT TOTAL PHASE 2 COMPLETED
ITEM DESCRIPTION UNIT PRICE QUANTITY PRICE QUANTITY PRICE
C-1 8"Gravity PVC-SDR 26(0-6'Cut) LF$28.00 1,513 $42,364.00 0 $0.00
C-2 8"Gravity PVC-SDR 26(6-8'Cut) LF $33.00 626 $20,658.00 0 $0.00
C-3 8"Gravity PVC-SDK 26(8-10'Cut) LF $45.00 538 $24,210.00 0 $0.00
C-4 8"Gravity PVC-SDR26(10-12'Cut) LF $60.00 1,217 $73,020.00 0 $0.00
C-5 8"Gravity PVC-SDR 26(>12'Cut) [.F $80.00 0 $0.00 0 $0.00
C-6 Television Inspection LF $3.00 3,894 $11,682.00 0 $0.00
C-7 Manhole 4'Diameter(0-6') EA $5,000.00 8 $40,000.00 0 $0.00
C-8 Manhole 4'Diameter(6-8') EA $5,500.00 8 $44,000.00 0 $0.00
C-9 Manhole 4'Diameter(8-10') EA $6,500.00 2 $13,000.00 0 $0.00
C-10 Manhole 4'Diameter(10-12') EA $8,000.00 _ 0 $0.00 0 $0.00
C-11 Manhole 4'Diameter(>12'Cut) EA $12,000.00 , 0 $0.00 0 $0.00
C-12 6" Single Sewer Service EA $800.00 7 $5,600.00 0 $0.00
C-13 6"Double Sewer Service EA $900.00 58 $52,200.00 0 $0.00
C-14 6"PVC Force Main(C900,DR 18) LF $20.00 0 $0.00 0 $0.00
C-15 6"PVC Force Main(C900,DR 14) LF $23.00 0 $0.00 0 $0.00
C-16 Air Release Combination Assembly EA $6,000.00 0 $0.00 0 $0.00
C-17 Pump Station EA $210,000.00 0 $0.00 0 $0.00
C-18 Remove Existing 8"force main Stub-out EA $2,000.00 0 $0.00 0 $0.00
&Relocate 8"Plug Valve
TOTAL $326,734.00 $0.00
Q.Grady Minor&Associates 9 of 11
G:tEngh aertnglPROJ-ENGW AWSAl08DP1Ftnal Plat(FP)4.201710PC
16A 9
WARM SPRINGS
ENGINEER'S OPINION OF PROBABLE COST
6/29/2017
PHASE 2
SCHEDULE"D"
POTABLE WATER DISTRIBUTION
includes furnishing and handling of all required materials, joint restraint, thrust blocks,
connections to other pipelines, all excavation (including rock and over-excavation if
necessary), dewatering, bedding material (if necessary), pipeline installation, back filling
(imported fill if necessary),compaction,compaction testing in roadway areas,pressure testing,
disinfecting pipelines, flushing,clean-up including resodding areas previously sodded,seeding
all areas disturbed by construction, providing complete as-built drawings and other items
necessary to complete the system and provide the Owner, FDEP and County with a complete
working water distribution system as shown on the drawings and specified in these contract
documents. Lineal foot price of the pipe is to include the cost of all required fittings.
UNIT TOTAL PHASE 2 COMPLETED
ITEM DESCRIPTION UNIT PRICE QUANTITY PRICE QUANTITY PRICE
D-1 8"PVC Main(C-900,DR 18) LF $22.00 4,060 $89,320.00 0 $0.00
D-2 8"PVC Main(C-900,DR 14) LF $25.00 80 $2,000.00 0 $0.00
D-3 8"Gate Valve with Box EA $1,300.00 8 $10,400.00 0 $0.00
D-4 Fire Hydrant Assembly Complete EA $4,000.00 9 $36,000.00 0 $0.00
13-5 Single Water Service EA $600.00 27 $16,200.00 0 $0.00
D-6 Double Water Service EA $800.00 48 $38,400.00 0 $0.00
D-7 2"Water Service to Rec Center EA $2,000.00 0 $0.00 0 $0.00
D-8 Permanent Bacterial Sample Point EA $2,000.00 0 $0.00 0 $0.00
D-9 Automatic Flushing Device EA $4,000.00 3 $12,000.00 0 $0.00
DA Connect to Exist Main EA $2,000.00 3 $6,000.00 0 $0.00
D-l l Temporary Blow-off EA $1,000.00 3 $3,000.00 0 $0.00
TOTAL $213,320.00 $0.00
Q.Grady Minor&Associates
G:lEngineering1PROJ-ENG\W1WSA1060P1Flnai Plat(FP)4-201710PC 10 of 11
16A 9
WARM SPRINGS
ENGINEER'S OPINION OF PROBABLE COST
6/29/2017
PHASE 2
SCHEDULE "E"
STORM DRAINAGE
Includes furnishing and handling of all required materials, dewatering, bedding material (if
necessary), rock removal and disposal off-site (if necessary), installation, backfilling,
compaction, compaction testing in road-way areas, final grading, coordinating with other
contractors and utility companies,flushing,clean-up,seeding,sodding of all areas disturbed by
construction, repair of any damage caused by construction and other items necessary to
complete the system and provide the Owner, County and/or FDOT with a complete working
drainage system as shown on the drawings and specified on these contract documents. Pipe
measurement is to the center of the structures.
UNIT TOTAL PHASE 2 COMPLETED
ITEM DESCRIPTION UNIT PRICE QUANTITY PRICE QUANTITY PRICE
E-1 15"RCP LF $35.00 1,094 $38,290.00 0 $0.00
E-2 18"RCP LF $44.00 398 $17,512.00 0 $0.00
E-3 24"RCP LF $60.00 575 $34,500.00 0 $0.00
E-4 30"RCP LF $80.00 0 $0.00 0 $0.00
E-5 36"RCP LF $95.00 280 $26,600.00 0 $0.00
E-6 Throat Inlet Type I EA $2,500.00 1 $2,500.00 0 $0.00
E-7 Valley Gutter Inlet EA $2,800.00 10 $28,000.00 0 $0.00
E-8 Type C Inlet i EA $2,000.00 5 $10,000.00 0 $0.00
E-9 Junction Box EA $2,500.00 1 $2,500.00 0 $0.00
E-10 15"FES EA $1,000.00 0 $0.00 0 $0.00
E-11 18"FES EA $1,200.00 2 $2,400.00 0 $0.00
E-12 24"FES EA $1,500.00 3 $4,500.00 0 $0.00
E-13 30"FES EA $2,000.00 0 $0.00 0 $0.00
E-14 36"FES EA $2,500.00 0 $0.00 0 $0.00
E-I5 Control Structure EA $5,000.00 0 $0.00 0 $0.00
E-16 Bubble Up Structure Including EA $4,000.00 0 $0.00 0 $0.00
Rip Rap
E-17 10"HDPE Yard Drain Pipe LB $11.00 2,666 $29,326.00 0 $0.00
E-18 12"HDPE Yard Drain Pipe LF $13.00 890 $11,570.00 0 $0.00
E-19 Yard Drain Inlet EA $330.00 34 $11,220.00 0 $0,00
E-20 HDPE FES with Rip-Rap EA $500.00 0 $0.00 0 $0.00
E-21 Remove Exist 36"MES(IF 98) LS $500.00 0 $0.00 0 $0.00
E-22 Remove Inlet Top(TF 18), LS $2,200.00 0 $0.00 0 $0.00
Replace with MH Top Type 8
TOTAL $218,918.00 $0.00
Q.Grady Minor&Associates
G:\Engineefing\PnOJ-ENGiWIWSAtOt3QPtFinat Plat(FP)4-201710PC 11 of 11