Loading...
Agenda 11/10/2015 Item #17C 11/10/2015 17.C. EXECUTIVE SUMMARY Recommendation to adopt an Ordinance amending Chapter 74 of the Collier County Code of Laws and Ordinances, which is the Collier County Consolidated Impact Fee Ordinance, to provide for the incorporation by reference of the Parks and Recreation Impact Fee Update Study; amending the Parks and Recreation Impact Fee Rate Schedule, which is Schedule Three of Appendix A; providing for an effective date of November 16, 2015, for the Community Parks Impact Fee rates which are decreasing; and a delayed effective date of February 8, 2016, for the Regional Park Impact Fee rate increases, in accordance with the notice period requirements of Section 163.31801(3)(d)Florida Statutes. OBJECTIVE: That the Board of County Commissioners (Board) adopts an ordinance amending Chapter 74 of the Collier County Code of Laws and Ordinances (Code) to provide for the incorporation of the Park and Recreation Impact Fee Update Study and associated impact fee rates, consistent with Board direction. CONSIDERATIONS: The requirement for the update of impact fees "at least every three years" is set forth by Section 74-502 of the Collier County Code of Laws and Ordinances (Code). In keeping with the formal update requirement, the County retained Tindale-Oliver to complete the Parks and Recreation Impact Fee Update Study. The attached report describes the technical and legal framework and the methodology used to update the impact fees. Impact fees require development to contribute its fair share to the cost of improvements and additions to infrastructure, but may not be charged in excess of the amount anticipated to offset the demand on the respective facility. An overview of the major study components and specifics related to changes being incorporated as a result of the impact fee study is included in the October 27, 2015, Executive Summary, which is provided as back-up to this item (Attachment A). On October 27, 2015 (Item 11B) the Board directed the County Attorney to advertise for future consideration an ordinance amending Chapter 74 of the Code in order to adopt the impact fee study and associated changes to the impact fee rates and to amend pertinent sections of the ordinance for consistency with the study. FISCAL IMPACT: Revenue projections related to the individual impact fees depend heavily on the permitting trends during the corresponding time period. Changes in permitting activity will directly affect these impact fee revenue streams. The fiscal impacts of the proposed changes by category are as follows: Based upon current permitting activity, the projected change in the Regional Park Impact Fee revenue, associated to the study and corresponding fee schedule changes, is anticipated to be an approximate 21% increase in annual collections. The fees generated by the increased rate, using the same permitting activity seen in this past fiscal year, would be approximately $6.1 million. However, this is an aggressive approach and Packet Page -1845- 11/10/2015 17.C. does not consider changes to residential activity and potential offsetting increases in commercial activity, as this is a residential-only fee. Using a more conservative approach, the approximate 21% increase based upon a three-year average of $3.5 million in revenue would generate total annual collections of approximately $4.3 million. The projected change in the Community Park Impact Fee revenue, associated to the study and corresponding fee schedule changes, is anticipated to be an approximate 30% decrease in annual collections. The fees generated by the decreased rate, using the same permitting activity seen in this past fiscal year, would be approximately $1.9 million. The revised Regional Park Impact Fee rates will apply only to residential permits applied for on or after February 8, 2016. All permits submitted prior to that are currently "in progress" via a complete building permit application and are not subject to imposition of the revised impact fee. The statutory 90-day notice requirement does not apply to the Community Park Impact Fee rates, as they are decreasing and therefore will become effective on November 16, 2015. GROWTH MANAGEMENT IMPACT: The adoption of the proposed impact fee is consistent with Objective 2 of the Capital Improvement Element (CIE) of the Collier County Growth Management Plan (GMP), which states: "Future development will bear a proportionate cost of facility improvements necessitated by growth." The proposed impact fee rates are designed to provide adequate funding for the acquisition of land and the construction of Park facilities and capital improvements necessitated by growth, however, impact fees may not be collected in excess of the amount reasonably anticipated to fund such improvements. The proposed impact fee rates represent accurate assessment of the cost of providing capital facilities attributable to new development. Additionally, the studies comply with Section 163.31801, Florida Statutes, which is the Florida Impact Fee Act 2006, requiring the most recent and localized data be used in impact fee calculations. LEGAL CONSIDERATIONS: This item is has been reviewed by the County Attorney, is approved as to form and legality, and requires majority vote for approval. -JAK RECOMMENDATION: To adopt an ordinance amending Chapter 74 of the Collier County Code of Laws and Ordinances, which is the Collier County Consolidated Impact Fee Ordinance, to provide for the incorporation by reference of the Parks and Recreation Impact Fee Update Study; amending the Parks and Recreation Impact Fee Rate Schedule; providing for an effective date of November 16, 2015 for the Community Park Impact Fee rates which are decreasing; and a delayed effective date of February 8, 2016, for the Regional Park Impact Fee rate increases, in accordance with the notice period requirements of Section 163.31801(3)(d),Florida Statutes. Prepared by: Paula Fleishman, Senior Operations Analyst and Amy Patterson, Director Capital Project Planning, Impact Fees and Program Management Division Growth Management Department Attachments: Packet Page-1846- 11/10/2015 17.C. 1) Attachment A - Parks and Recreation Impact Fee Executive Summary (October 27, 2015 —Item 11 B). 2) Proposed Ordinance Amendment 3) Parks and Recreation Impact Fee Update Study Packet Page-1847- 11/10/2015 17.C. COLLIER COUNTY Board of County Commissioners Item Number: 17.17.C. Item Summary: Recommendation to adopt an Ordinance amending Chapter 74 of the Collier County Code of Laws and Ordinances, which is the Collier County Consolidated Impact Fee Ordinance, to provide for the incorporation by reference of the Parks and Recreation Impact Fee Update Study; amending the Parks and Recreation Impact Fee Rate Schedule, which is Schedule Three of Appendix A; providing for an effective date of November 16, 2015, for the Community Parks Impact Fee rates which are decreasing; and a delayed effective date of February 8, 2016,for the Regional Park Impact Fee rate increases, in accordance with the notice period requirements of Section 163.31801(3)(d) Florida Statutes. Meeting Date: 11/10/2015 Prepared By Name: FleishmanPaula Title: Operations Analyst, Senior, Capital Project Planning, Impact Fees and Program Management 10/29/2015 8:47:50 AM Submitted by Title: Operations Analyst, Senior, Capital Project Planning,Impact Fees and Program Management Name: FleishmanPaula 10/29/2015 8:47:51 AM Approved By Name: PattersonAmy Title: Division Director-IF, CPP&PM, Capital Project Planning,Impact Fees and Program Management Date: 10/29/2015 2:51:41 PM Name: MarcellaJeanne Title: Executive Secretary,Transportation Administration Date: 10/29/2015 3:30:30 PM Packet Page-1848- 11/10/2015 17.C. Name: WilliamsBarry Title: Division Director-Parks &Recreation, Parks &Recreation Date: 10/30/2015 10:31:17 AM Name: KlatzkowJeff Title: County Attorney, Date: 10/30/2015 11:36:01 AM Name: UsherSusan Title: Management/Budget Analyst, Senior, Office of Management&Budget Date: 11/2/2015 11:02:36 AM Name: OchsLeo Title: County Manager, County Managers Office Date: 11/2/2015 2:49:15 PM Packet Page-1849- 11/10/2015 17.C. EXECUTIVE SUMMARY Recommendation to authorize the County Attorney to advertise for future consideration an Ordinance amending Chapter 74 of the Collier County Code of Laws and Ordinances,which is the Collier County Consolidated Impact Fee Ordinance, to provide for the incorporation by reference of the impact fee study entitled, "Collier County Parks and Recreation Impact Fee Update Study," dated September 25, 2015, amending Schedule Three of Appendix A to reflect the revised rates set forth in the impact fee study and providing for an effective date of November 16, 2015, for the Community Parks Impact Fee rates and a delayed effective date of February 8, 2016, for the Regional Parks Impact Fee rates in accordance with the notice period requirements of Section 163.31801(3)(d)Florida Statutes. OBJECTIVE: To revise the Park Impact Fees. CONSIDERATIONS: Impact fees are collected in order to provide a source of revenue to fund the construction or improvement of public facilities necessitated by growth. As such, Collier County has used impact fees as a funding source for growth-related capital improvements related to Parks and Recreation since 1988. Impact fees require development to contribute its fair share to the cost of improvements and additions to infrastructure, but may not be charged in excess of the amount anticipated to offset the demand on the respective facility. On December 13, 2011, the Board of County Commissioners (Board) adopted Ordinance No. 2011-44 through which Community and Regional Park Impact Fees were indexed in accordance with the prescribed methodology, thereby establishing the rates that are currently in effect. In keeping with the formal update requirement, set forth by Section 74-502 of the Code, the County retained Tindale-Oliver (the Consultant) to complete the Parks and Recreation Impact Fee Update Study. This update utilizes the same basic approach and methodology used in the last full update study that was completed in 2009. The attached report describes the technical and legal framework and the methodology used to complete the study. Additionally, the update study has been reviewed by the County's outside legal counsel,Nabors, Giblin &Nickerson, PA. The updated study was completed on September 25, 2015 and the following is a brief summary of the major components of the update study: • Land values — Because of recent fluctuations in land values statewide, and in particular the large increases in land values in Collier County that were being experienced during the last technical study, followed by significant decreases and recent recovery, a detailed analysis of land values for each type of park was conducted. The analysis takes into consideration current land values of existing parks as reported by the Collier County Property Appraiser as well as an analysis of recent sales of vacant land similar in size and location to Collier County's parks. Packet Page-1850- 11/10/2015 17.C. • Cost and credit components have been updated to reflect current figures. • Inventory — The inventories of the regional and community parks were reviewed and updated. This includes the addition of parks that have been developed or are being developed since the 2009 study inventory was completed. The classification of each of the parks was also reviewed, and facility inventories were reviewed and updated. In review of the land uses, it was determined that the Hotel/Motel category is a commercial use and creates no measurable demand on the Park system, therefore, that category is being removed from the fee schedule. Changes to the tiers used for the assessment of impact fees for single-family homes that were recently adopted for both Road and Correctional Facilities Impact Fees are also proposed for the Park Impact Fees. Tiers are used for the assessment of impact fees for single-family homes to ensure equity amongst the fee payers, by updating travel characteristics and housing survey data for such dwellings. The result is a change in the number of tiers, from 3 to 2 and a corresponding change in the square footage ranges, which are proposed as: Less than 4,000 square feet and 4,000 square feet or larger. The benefit to this change is that most incremental impact fee assessments, generally caused by customers increasing the size of their homes by small additions or enclosing garages,porches, etc. will be eliminated with this change. The proposed fee schedule is considered by the Consultant to be the most accurate and legally defensible option for the imposition of these impact fees. Below is a comparison of the current and proposed impact fee rates, by land use, for Community and Regional Parks: COMMUNITY PARKS: CHARTI USE CURRENT PROPOSED $ RATE RATE DECREASE DECREASE Single Family (<1500 Sq.Ft.) $1,084.39 $876.84 ($207.55) -19% Single Family $1,190.08 $876.84 ($313.24) -26% (1500-2499 Sq.Ft.) Single Family (2500-4000 Sq.Ft.) $1,307.53 $876.84 ($430.69) -33% Single Family (4000+Sq.Ft.) $1,307.53 $1,002.55 ($304.98) -23% Multi-Family $643.43 $427.42 ($216.01) -34% Mobile Home $855.29 $672.56 ($182.73) -21% REGIONAL PARKS: Packet Page-1851- 11/10/2015 17.C. CHART 2 USE CURRENT PROPOSED $ % RATE RATE INCREASE INCREASE Single Family $1,765.45 $2,436.09 $670.64 +38% (<1500 Sq.Ft.) Single Family $1,942.68 $2,436.09 $493.41 +25% (1500-2499 Sq.Ft.) Single Family $2,140.34 $2,436.09 $295.75 +14% (2500-4000 Sq.Ft.) Single Family $2,140.34 $2,785.42 $645.08 +30% (4000+Sq.Ft.) Multi-Family $1,041.97 $1,112.33 $70.36 +7% Mobile Home $1,537.80 $1,939.68 $401.88 +26% The chart below shows the "Combined" fees for both Community and Regional Parks Impact Fees. The result, as displayed in the last two columns, is a proposed overall increase for Single- Family ranging from 6-16%, and a proposed overall decrease for Multi-Family of 9%. Although the Regional Parks Impact Fees are increasing for the Single-Family Land Use, the increase is largely offset by the decrease in Community Parks Impact Fees. Properties in the three municipalities (Naples, Marco, Everglades) do not pay Collier County Community Parks Impact Fees, so new permits issued in the municipalities after February 8, 2016 will not receive the offset of the Community Parks rate reduction. COMMUNITY AND REGIONAL PARKS COMBINED: CHART 3 USE CURRENT PROPOSED $ CHANGE %CHANGE RATE RATE Single Family $2,849.84 $3,312.93 $463.09 +16% (<1500 Sq.Ft.) Single Family $3.132.76 $3,312.93 $180.17 +6% (1500-2499 Sq.Ft.) Single Family $3,447.87 $3,312.93 $134.94 -4% (2500-4000 Sq.Ft.) Single Family $3,447.87 $3,787.97 $340.10 +10% (4000+Sq.Ft.) Multi-Family $1,685.40 $1,539.75 ($145.65) -9% Mobile Home $2,393.09 $2,612.24 $219.15 +9% In accordance with the notice period requirements of Section 163.31801(3)(d) Florida Statute (The Florida Impact Fee Act) upon adoption by the Board the proposed Parks Impact Fees will be implemented on two dates. Based on changes to the statute passed in the 2009 Legislative Session, decreases to or elimination of impact fees are not subject to the 90-day notice requirement. Therefore, the proposed Community Parks Impact Fee rates, which set forth a Packet Page-1852- 11/10/2015 17.C. decrease in each land use category, will become effective on November 16, 2015. This date provides a few days to allow the Ordinance to be filed with the Florida Department of State and provide notice to the Municipalities that collect impact fees on behalf of Collier County. The proposed Regional Parks Impact Fee rates set forth increases and, therefore, are subject to the 90-day notice requirements. The Community Parks Impact Fees will become effective on February 8, 2016 in observance of that notice requirement. COMMITTEE RECOMMENDATONS: On October 7, 2015, the proposed Park Impact Fee rate schedule and the updated study were presented to the Development Services Advisory Committee (DSAC). The study was approved with two recommendations: 1)that the Board reviews and considers reducing the level of service, if appropriate, during the next AUIR process by taking into consideration private recreational facilities, additional leased school facilities, State and Federal lands, and preserves; and 2)that the Parks and Recreation Master Plan be updated and used in the AUIR process and in the next impact fee update. FISCAL IMPACT: Based upon current permitting activity, the projected change in the Regional Park Impact Fee revenue, associated to the study and corresponding fee schedule changes, is anticipated to be an approximate 21% increase in annual collections. The fees generated by the increased rate, using the same permitting activity seen in this past fiscal year, would be approximately $6.1 million. However, this is an aggressive approach and does not consider changes to residential activity and potential offsetting increases in commercial activity, as this is a residential-only fee. Using a more conservative approach, the approximate 21% increase based upon a three-year average of $3.5 million in revenue would generate total annual collections of approximately $4.3 million. The projected change in the Community Park Impact Fee revenue, associated to the study and corresponding fee schedule changes, is anticipated to be an approximate 30% decrease in annual collections. The fees generated by the decreased rate, using the same permitting activity seen in this past fiscal year, would be approximately $1.9 million. However, as stated above, changes to the volume of building permits, as well as the size and type of units being constructed, will directly affect this incoming revenue stream. The projected change in revenue will not be realized in the first, and possibly the second, year after implementation due to the payment of impact fees occurring at issuance of a Certificate of Occupancy. Historically there has been a large influx of building permit submittals prior to the effective date of a fee increase and the revised Parks and Recreation Impact Fee rate will apply only to residential permits applied for on or after February 8, 2016. All permits submitted prior to that are currently "in progress" via a complete building permit application are not subject to imposition of the revised impact fee. GROWTH MANAGEMENT IMPACT: The adoption of the proposed Park Impact Fee update is consistent with Objective 2 of the Capital Improvement Element (CIE) of the Collier County Growth Management Plan (GMP), which states: "Future development will bear a proportionate cost of facility improvements necessitated by growth." Packet Page-1853- 11/10/2015 17.C. The proposed impact fee rates are designed to provide adequate funding for the acquisition of land and the construction of Park facilities and capital improvements necessitated by growth, however impact fees may not be collected in excess of the amount reasonably anticipated to fund such improvements. The proposed impact fee rates represent accurate assessment of the cost of providing capital park facilities attributable to new development. Additionally, this approach is consistent with Section 163.31801, Florida Statutes, which is the Florida Impact Fee Act 2006, requiring the most recent and localized data be used in impact fee calculations. LEGAL CONSIDERATIONS: This item is has been reviewed by the County attorney, is approved as to form and legality, and requires majority vote for approval. -JAK RECOMMENDATION: That the Board authorizes the County Attorney to advertise for future consideration an Ordinance amending Chapter 74 of the Collier County Code of Laws and Ordinances, which is the Collier County Consolidated Impact Fee Ordinance, to provide for the incorporation by reference of the impact fee study entitled, "Collier County Parks and Recreation Impact Fee Update Study," dated September 25, 2015, in accordance with the recent and localized data requirements of Section 163.31801, Florida Statutes, which is the Florida Impact Fee Act, and providing for an effective date of November 16, 2015 for the Community Parks Impact Fee rates and a delayed effective date of February 8, 2016 for the Regional Parks Impact Fee rates. Prepared by: Paula Fleishman, Senior Operations Analyst and Amy Patterson, Director Capital Project Planning, Impact Fees and Program Management Division, Growth Management Department Attachments: 1)Proposed Ordinance Amendment 2)Parks and Recreation Impact Fee Update Study 3) Single Family Home Comparison 4)Tindale Oliver Presentation Packet Page-1854- 11/10/2015 17.C. ORDINANCE NO.2015- AN ORDINANCE OF THE BOARD OF COUNTY COMMISSIONERS OF COLLIER COUNTY, FLORIDA,AMENDING CHAPTER 74 OF THE COLLIER COUNTY CODE OF LAWS AND ORDINANCES, THAT ORDINANCE BEING THE COLLIER COUNTY CONSOLIDATED IMPACT FEE ORDINANCE, AS AMENDED, PROVIDING FOR THE INCORPORATION, BY REFERENCE, OF THE IMPACT FEE STUDY ENTITLED °COLLIER COUNTY PARKS AND RECREATION IMPACT FEE UPDATE STUDY"; AMENDING THE PARKS AND RECREATION IMPACT FEE RATE SCHEDULE,WHICH IS SCHEDULE THREE OF APPENDIX A, AS SET FORTH IN THE IMPACT FEE UPDATE STUDY; PROVIDING FOR CONFLICT AND SEVERABILITY; PROVIDING FOR INCLUSION IN THE CODE OF LAWS AND ORDINANCES; AND PROVIDING FOR AN EFFECTIVE DATE OF NOVEMBER 16, 2015, FOR THE COMMUNITY PARKS IMPACT FEE RATE SCHEDULE AND FEBRUARY 8, 2016,FOR THE REGIONAL PARKS IMPACT FEE RATE SCHEDULE. WHEREAS, Collier County has used impact fees as a funding source for growth-related capital improvements for parks and recreational facilities since 1988; and WHEREAS, on March 13, 2001, the Board of County Commissioners (Board) adopted Ordinance No. 2001-13, the Collier County Consolidated Impact Fee Ordinance, repealing and superseding all of the County's then existing impact fee regulations, and consolidating all of the County's impact fee regulations into that one Ordinance, codified in Chapter 74 of the Collier County Code of Laws and Ordinances(the"Code"); and WHEREAS, on December 13, 2011, the Board of County Commissioners adopted Ordinance No. 2011-44, thereby amending Schedule Three of Appendix A of Chapter 74 of the Code, and establishing the County's then current Parks and Recreation Impact Fee rates;and WHEREAS, Tindale-Oliver(the"Consultant")has prepared an impact fee study entitled"Collier County Parks and Recreation Impact Fee Update Study,"dated September 25,2015 (the"Study"); and WHEREAS, Collier County uses impact fees to supplement the funding of necessary capital improvements required to provide public facilities to serve new population and related development that is necessitated by growth in Collier County;and WHEREAS, the Study recommends changes to the Parks and Recreation Impact Fee rate schedule, as set forth in Schedule Three of Appendix "A" of Chapter 74 of the Collier County Code of Laws and Ordinances; and WHEREAS, the Study also recommends establishing the proposed impact fee rates in order to equitably distribute the costs of acquiring and constructing public facilities based upon a rational nexus relating costs incurred by fee payers to infrastructure impacts created by specified land uses;and WHEREAS, the Consultant has reviewed and updated the fee calculation methodologies that will be imposed in an equitable and non-discriminatory manner;and Underlined'°""°-a-'°a is deleted Packet Page-1855- 11/10/2015 17.C. WHEREAS, Section 163.31801, Florida Statutes, which is the Florida Impact Fee Act, requires the most recent and localized data be used in impact fee calculations and this study complies with that requirement; and WHEREAS, staff has thoroughly reviewed the calculations and findings, concurs with the recommended changes to the Parks and Recreation Impact Fee rate schedule, and recommends that the Board of County Commissioners adopt this Ordinance to implement the recommended changes. NOW, THEREFORE, BE IT ORDAINED BY THE BOARD OF COUNTY COMMISSIONERS OF COLLIER COUNTY,FLORIDA,that: SECTION ONE. Article I, General, Section 74-106, Adoption of impact fee studies, of the Collier County Code of Laws and Ordinances is hereby amended to read as follows: Section 74-106. Adoption of impact fee studies. *** (3) Parks and recreational facilities: "Collier County Parks and Recreation Impact Fee Update Study," prepared by Tindale-Oliver -- . - , • - . '=' ; (September 25, 2015);and *** SECTION TWO. Schedule Three, Parks and Recreation Impact Fee Rate Schedule, of Appendix A of Chapter 74 of the Collier County Code of Laws and Ordinances is hereby amended as set forth in the attachment to this Ordinance. SECTION THREE. CONFLICT AND SEVERABILITY. In the event this Ordinance conflicts with any other Ordinance of Collier County or other applicable law,the more restrictive shall apply. If any phrase or portion of this Ordinance is held invalid or unconstitutional by any court of competent jurisdiction, such portion shall be deemed a separate, distinct, and independent provision and such holding shall not affect the validity of the remaining portions. SECTION FOUR INCLUSION IN CODE OF LAWS AND ORDINANCES. The provisions of this Ordinance shall be made a part of the Code of Laws and Ordinances of Collier County, Florida. The sections of the Ordinance may be renumbered or re-lettered and internal Underlined text is added,Seek threugh text is deleted Packet Page-1856- 11/10/2015 17.C. cross-references amended throughout to accomplish such, and the word "ordinance" may be changed to "section,""article," or any other appropriate word. SECTION FIVE. EFFECTIVE DATE. This Ordinance shall be considered adopted upon filing with the Florida Department of State; however,the effective date of the Community Park Impact Fee rate schedule shall be November 16, 2015 and the effective date of the Regional Parks Impact Fee rate schedule shall be delayed to February 8, 2016. PASSED AND DULY ADOPTED by the Board of County Commissioners of Collier County, Florida this day of ,2015. ATTEST BOARD OF COUNTY COMMISSIONERS Dwight E. Brock, Clerk OF COLLIER COUNTY, FLORIDA By: By: , Deputy Clerk Tim Nance, Chairman Approve as fa o j. o -•- ' ncy: i -41111111 if (lV,lil J Jeffrey A. atz''.w,County Attorney 'I 1 Underlined text is added;Struck thigh text is deleted Packet Page-1857- 11/10/2015 17.C. APPENDIX A SCHEDULE THREE: - PARKS AND RECREATION IMPACT FEE RATE SCHEDULE Effective December 20, 2011 Community Parks—Effective November 16, 2015 Impact Fee Land Use Category Rate I4otel/Motel $455.11 Per Room Mobile Home/RV Park $855.29 $672.56 Per Unit/Site Multi-Family 1 $643:43$427.42 Per Dwelling Unit Single-Family Detached House Less than 1,500 1,000 sq. ft. $1,081.39 $876.84 Per Dwelling Unit 1,500 to 2,199 sq. ft. $1,190.08 Per Dwelling Unit 2,500 4,000-sq. ft. or larger $1,307.53 $1.002.55 Per Dwelling Unit Regional Parks—Effective February 8, 2016 Impact Fee Land Use Category Rate Hotel/Motel $833.58 Per Room Mobile Home/RV Park $1,537.80$1,939.68 Per Unit/Site Multi-Family $1,041.97 $1,112.33 Per Dwelling Unit Single-Family Detached House Less than 1,500 4,000 sq. ft. $1,765.45$2,436.09 Per Dwelling Unit 1,500 to 2,199 sq. ft. $1,912.68 Per Dwelling Unit 2,500 4.000 sq. ft. or larger $2,140.31 $2,785.42 Per Dwelling Unit Underlined text is added.St+ek-threugh text is deleted n..--A..c Packet Page -1858- 11/10/2015 17.C. Collier County Parks and Recreation Impact Fee Update Study Final Report CO er county Prepared for: Collier County 2800 North Horseshoe Drive Naples, FL 34104 ph (239)252-2924 September 25, 2015 Tindale Oliver 1000 Ashley Drive, Suite 400 Tampa, FL 33602 ph (813)224-8862,fax(813)226-2106 Packet Page -1859- 11/10/2015 17.C. Collier County I Parks & Recreation IF Update Study Collier County Parks & Recreation Impact Fee Update Study Table of Contents INTRODUCTION 1 INVENTORY 3 POPULATION AND SERVICE AREA 6 LEVEL OF SERVICE 7 COST COMPONENT 10 Facility and Equipment Cost 10 Land Cost 12 Total Impact Cost per Resident 13 CREDIT COMPONENT 14 Capital Expansion Expenditures Credit 14 Debt Service Credit 15 NET PARKS& RECREATION IMPACT COST 17 CALCULATED PARKS & RECREATION IMPACT FEE SCEHDULE 19 IMPACT FEE SCHEDULE COMPARISON 20 APPENDICES APPENDIX A: Land Value Analysis Supplemental Information APPENDIX B: Population Analysis Supplemental Information APPENDIX C: Distribution of Parks & Recreation Inventory Value for Indexing Calculations Tindale Oliver Collier County September 2015 i Parks& Recreation Impact Fee Study Packet Page-1860- 11/10/2015 17.C. Collier County I Parks& Recreation IF Update Study Introduction Collier County's impact fee program includes two types of parks and recreational facility impact fees: community and regional. Both of these impact fees were last updated in 2009. In accordance with the County's impact fee ordinance requirements and to reflect most recent and localized data, the County retained Tindale Oliver to update the technical study that will be the basis for the updated fee schedule. An impact fee is a one-time capital charge levied against new development and is designed to cover the cost of the capital infrastructure consumed by new development. The principal purpose of an impact fee is to maintain the current level-of-service(LOS)standard established by the County, as well as to assist in funding the implementation of projects that have been or will be identified in Collier County's Annual Update and Inventory Report (AUIR) for parks and recreational facilities. Consistent with the County's current fee methodology, this study utilizes a standards-driven impact fee methodology in which new development is charged based on the value of the current infrastructure that they will consume, less any applicable impact fee credits. Under the standards-driven approach, new development is not charged for capital expansion to the system for reasons other than those necessitated by new growth. The purpose of this study is to create a technically supportable set of impact fees for the parks and recreation impact fee program. It is important to note that,whenever possible,the most current and localized data available at the time of the study was utilized, pursuant to State legislature. The remainder of this report is organized in the following sections: • Inventory • Population • Level of Service • Cost Component • Credit Component • Net Parks & Recreation Impact Fee Cost • Calculated Parks & Recreation Impact Fee Schedule • Impact Fee Schedule Comparison Tindale Oliver Collier County September 2015 1 Parks& Recreation Impact Fee Study Packet Page-1861- 11/10/2015 17.C. Collier County I Parks& Recreation IF Update Study These various elements are summarized in the remainder of this report,with the result being the calculated parks and recreation impact fee schedule for community and regional parks. Tindale Oliver Collier County September 2015 2 Parks& Recreation Impact Fee Study Packet Page-1862- 11/10/2015 17.C. Collier County I Parks& Recreation IF Update Study Inventory Collier County parks and recreation facilities are classified into three different types of parks: neighborhood, community, and regional parks, based on the information provided in the County's AUIR. Of these, only the community and regional parks are included in the impact fee calculations. The following paragraphs include the County's definition for these parks. • Community Parks provide open spaces as well as informal and programmed recreational activities and playgrounds. These parks are conveniently located generally within a 4-mile radius of developed residential areas and can accommodate organized sports (baseball, softball, etc.). • Regional Parks are destination oriented. These parks commonly offer a key recreational value(scenic,environmental,cultural,or leisure-amusement). Amenities may include but are not limited to beach, water activities, boat ramps, picnic areas, playgrounds, and sports complexes (competitive venue). A sub-category of regional parks is Special Use Parks/Facilities, which are oriented toward single-purpose use to serve a specific area or region as a whole, and are generally located in diverse areas where people can access by car or other transportation mode. Facility space requirements are the primary determinants of site size for passive recreational activities. Typical facilities include natural areas/trails, historic resources, campgrounds, playgrounds, multi-purpose courts, picnic pavilions/shelters, gazebos, community pools, beaches, boat ramps, piers and civic centers. Additional facilities may include a zoo, a golf course or a botanical garden. Special use parks/facilities usually serve the population within a typical 30-to 40-minute drive service radius of these sites. Table 1 provides an inventory of community and regional parks and recreation facilities that are owned by Collier County and included in the impact fee analysis, along with the facilities that are available at each park location, based on information provided in the County's AUIR as well as by the County staff. The parks and recreation inventory used as the basis for the impact fee analysis includes 48 parks (23 regional parks and 25 community parks) located in eight regions throughout Collier County. Of the County owned parks, Naples Zoo was not included in the inventory used for impact fee calculations. Although the County owns the land, the zoo leases land from the County Tindale Oliver Collier County September 2015 3 Parks& Recreation Impact Fee Study Packet Page-1863- 11/10/2015 17.C. Collier County I Parks& Recreation IF Update Study and charges a fee to the public to enter the facility. As such,this park is not open to the public without an entrance fee and generates revenue from the lease. In addition, in the case of parks that are located on properties that are owned by the School District or other entities, only the recreation facilities are included in the inventory since the land is not owned by the County. Tindale Oliver Collier County September 2015 4 Parks& Recreation Impact Fee Study Packet Page-1864- 11/10/2015 17.C. F » v x1 F u a e ' b' --- E I c ac ifl' l _a_ I.:.;9 far ;_ a' "° 1 - m ' 14 I 11 11 li 4g: c b' I ' ll:31 nr fiR un Ce 3 Ca VE 11 II+, NMI IIHI1IOII1L I .1_ E ii wIIIIIn1 Inl nNIN NINI iiuiiN�lll � f 1111111 H HIIIIN EIlNIII11111111n111 -m$Xll 111! IIIN1 -11 _ 11 1111111111N111111 1111111 L N,$ - II 1 IINI IN N INNI 4 : t ! I .111P 11`IN INn Il nnn I ':I1 1111: ii li 1 1111111 1 ' 1E1E 111 iii HI n I In 111011 11 III ' 1 i vy I I 1 a-i N l i1 t ._,,,Iv, -- o° M a LL , 1111 101100inn III 1110 Inn 11111111 111111 ti III E i 0 000 111:111:2111: HI II:1m HI 00 H 0�� �i o iv .R e'ss °gg gs o.� ui'l-gs gQM g - m3es?s?T? ,€ CZ tan ra 1= 5 U a ii °1c E C .' t e Y s €{ I 8 I 5- F U O o U ,1 L `E L 2 0 0& E".9.Y �5° s L 3 g LL'E 5 E W _ _ '° > N s i:1'1 `0 ° =ae..§asslLa>i,"icg;° ee:- ee gP" l E N J O a 33 v p av Lielii g°ese€stiill E Il>.li=il l €8 liii r v 'o ,$ol,.-sss-s �osl a��;af>I2 333m W„'�a'a 5 a8 s,°a Jsie_-_ v n U � N Packet Page-1865- 11/10/2015 17.C. Collier County ( Parks& Recreation IF Update Study Population and Service Area Collier County provides parks services and recreation facilities to all Collier County residents and visitors. However, regional parks are larger and typically have more facilities targeting residents throughout Collier County. On the other hand, community parks are smaller in size and typically draw visitors from the unincorporated County,as municipalities in Collier County have similar types of community and neighborhood parks targeting residents within their immediate geographic area. To ensure that new growth is receiving direct benefit from the parks and recreation impact fee and consistent with the methodology used to develop the current adopted impact fee,the impact fee for regional parks is developed on a countywide basis and is charged to all new development throughout Collier County while the impact fee for community parks is charged only to development within the unincorporated county. To accurately determine the demand for parks and recreation services, this impact fee study considers not only the resident or permanent populations of the county, but also the number of seasonal residents and visitors as well. Therefore, for purposes of this technical analysis, the peak seasonal population is used and subsequent references to population in this report pertain to the peak seasonal population of Collier County, unless otherwise noted. Peak seasonal population figures for both countywide and unincorporated Collier County are prepared by the Collier County Comprehensive Planning Department (dated June 2014). These estimates and calculations of persons per housing unit by land use are included in Appendix B. Tindale Oliver Collier County September 2015 6 Parks&Recreation Impact Fee Study Packet Page-1866- 11/10/2015 17.C. Collier County I Parks& Recreation IF Update Study Level of Service The current level of service (LOS) for all county-owned and maintained community and regional parks is a combined 3.17 acres per 1,000 residents. Table 2 presents the calculation of the current LOS for each park type included in the inventory, as well as Collier County's adopted LOS standards according to the most recent AUIR. As presented, in terms of community parks, Collier County's current LOS is 1.35 acres per 1,000 residents compared to the adopted LOS standard of 1.20 acres per 1,000 residents. Similarly, for regional parks, Collier County's current LOS is 1.82 acres per 1,000 residents compared to the adopted LOS standard of 2.70 acres per 1,000 residents. As mentioned previously, for impact fee calculation purposes, Naples Zoo, land owned by the School District and the State are excluded from the inventory. When these parks are taken into consideration, Collier County meets its adopted level of service standard. The impact fee cannot charge new growth at a rate to correct existing deficiencies for those parks included in the inventory. In addition, there needs to be a commitment to continue providing the LOS used in the impact fee calculation, which is typically documented through the adopted LOS standard. For impact fee calculation purposes, this study uses the lower of the two figures to provide a conservative approach. With this approach, the adopted LOS standard is used in the calculation of the parks and recreation impact fee for community parks and the achieved LOS in the case of regional parks. Tindale Oliver Collier County September 2015 7 Parks& Recreation Impact Fee Study Packet Page-1867- 11/10/2015 17.C. Collier County I Parks& Recreation IF Update Study Table 2 Current Level-of-Service (2013) Current Adopter! Used in the 2015 Peak Park Achieved 'LDS Impactfee Location P�pulatinnj1i Acreage' LOS—ts1 Standards`- ' calculations'- Unincorporated Collier County 373,211 r~ r 4" in k�-a"f' � X x^y Mr'•^Xa s :;x .';..iz.: 'A Countywide 418,048 .�.� Parks&Recreation Level-of-Service jncres peri3OCD resizients) Community Park 503.34 1.35 1.20 1.20 Regional Park 759.42 1.82 2.70 1.82 Total (All Parks) f 1,262.76 3.17 3.90 3.02 (1) Source:Collier County Comprehensive Planning Department (2) Source:Table 1 (3) Total parks acreage (Item 2) divided by the respective population figure (Item 1) multiplied by 1,000 residents for each park type (4) Source: 2014 AUIR—Parks and Facilities (5) Lower of the achieved LOS(Item 3)and adopted LOS standard(Item 4)is used for each park category Table 3 presents a comparison of the parks and recreation adopted LOS standards of other Florida counties to Collier County's adopted LOS standards. Based on this comparison, Collier County's adopted LOS standards are in the range of the required acreage per 1,000 residents in other communities. Tindale Oliver Collier County September 2015 8 Parks& Recreation Impact Fee Study Packet Page-1868- 11/10/2015 17.C. Collier County I Parks& Recreation IF Update Study Table 3 Level-of-Service Comparison lDSStandard Jurisdiction (Acres pe r 1,000 -Residents) . - Collier County-Community Park(2) 1.20 Collier County- Regional Park(3) 2.70 Collier Couny-Total 3.90 Hendry County(4) 25.00 Charlotte County(5) 10.00 Lee County(6) 10.00 St. Lucie County(7) 7.50 Palm Beach County(8) 7.32 Osceola County(g) 7.00 Sarasota County10> 7.00 Broward County>"> 6.00 Lake County��1 4.00 Escambia County13> 4.00 Monroe County(14) 3.00 Miami-Dade County15i 2.75 Marion County16> 2.00 Average(excluding Collier) 7.35 (1) Adopted LOS standards provided include only community, regional, and other similar types of parks and exclude neighborhood and local parks (2) Source:Table 2(Adopted) (3) Source:Table 2(Adopted) (4) Source: Hendry County Comprehensive Plan (5) Source: Smart Charlotte 2050 Comprehensive Plan (6) Source:The Lee Plan(amended November 2012) (7) Source:St. Lucie County Comprehensive Plan (8) Source: Palm Beach County Comprehensive Plan (9) Source: Osceola County Comprehensive Plan (10)Source: Sarasota Comprehensive Plan (11)Source: Broward County Comprehensive Plan (12)Source: Lake County Comprehensive Plan, Planning Horizon 2030 (13)Source: Escambia County Comprehensive Plan (14)Source: Monroe County Comprehensive Plan (15)Source: Miami-Dade County Comprehensive Development Master Plan (16)Source: Marion County Comprehensive Plan Tindale Oliver Collier County September 2015 9 Parks & Recreation Impact Fee Study Packet Page-1869- 11/10/2015 17.C. Collier County I Parks& Recreation IF Update Study Cost Component The total cost per resident for parks and recreation facilities consists of two components:the cost of purchasing and developing land for each park and the cost of facilities and equipment located at each park. Facility and Equipment Cost The first step in calculating the total cost for parks and recreation services in Collier County involves estimating the current value of recreational facilities. When available,the value for the parks facilities and equipment is estimated based on recent bids or purchases made by the County for its park facilities. When recent bid/purchase information was not available, unit costs from the County's insurance reports and recent costs for similar facilities from other jurisdictions were used. As presented in Table 4, the total park facility value is $75 million for community parks and $59 million for regional parks, for a combined total of $134 million, including facilities, equipment, and architecture and engineering (A&E) costs. It should be noted that the improvements to the North Collier Regional Park were funded with a bond issue, which is being repaid with impact fee revenue. Therefore, to ensure that new development is not being overcharged for these future payments, the portion of the remaining principal for these improvements that is to be repaid with impact fee revenue ($26 million) is removed from the total value of the facilities in Table 4. This adjustment results in owned facility value of$33 million (down from $59 million)for regional parks and a combined total value of$108 million, or$86,000 per acre. Tindale Oliver Collier County September 2015 10 Parks& Recreation Impact Fee Study Packet Page-1870- Collier County I Parks&Recreation IF Update Study 11/10/2015 17.C. Table 4 Parks&Recreation Facilities and Equipment Cost acilite tommun-ityl4arks Rpgkon-a-PP rks Unit Valuet2l Total Value l-, 1',)eznption Unit £ount131 `Total Valuel41 tountfsl Total Value16 I. Ampitheater ampitheater $295,000 2 5590,000 1 $295,000 $885,000 Baseball Field field 5490,300 5 $2,451,500 0 $0 $2,451,500 Basketball Court court $47,600 24 $1,142,400 1 $47,600 $1,190,000 Basketball Pavilion pavilion $428,800 1 $428,800 0 $0 $428,800 Bath House sq ft $210 0 $0 3,446 $723,660 $723,660 Boardwalk boardwalk $136,800 0 $0 1 $136,800 5136,800 Boat Ramp Lane ramp lane 5325,400 2 $650,800 16 $5,206,400 $5,857,200 Bocce/Shuffleboard Court court $10,300 25 $257,500 1 $10,300 $267,800 Bocce Ball Cover cover $12,600 1 $12,600 0 $0 $12,600 Cabana cabana $13,400 0 $0 3 $40,200 $40,200 Concession Area/Stand/Trailer sq ft 5200 1,685 $337,000 3,483 $696,600 $1,033,600 Dockmaster dockmaster $304,000 0 $0 2 $608,000 $608,000 Dog Park Shelter shelter $4,100 1 $4,100 0 $0 $4,100 Garden Cover cover $21,500 0 $0 1 $21,500 $21,500 Gazebo gazebo $8,900 4 $35,600 0 50 $35,600 Gazebo/Pier gazebo/pier $127,200 0 $0 1 $127,200 $127,200 Handball Court court $19,100 4 $76,400 0 $0 $76,400 Learning Center center $76,200 0 $0 1 $76,200 $76,200 Little League Field field $477,300 8 $3,818,400 0 $0 $3,818,400 Maintenance Building/Shed sq ft $110 15,070 $1,657,700 8,786 $966,460 $2,624,160 Multi-Use Field(Football/Soccer) field $325,500 22 $7,161,000 9 $2,929,500 $10,090,500 Parking Garage garage $7,215,000 0 $0 1 $7,215,000 $7,215,000 Parking Space(Boat/Trailer) parking space $4,100 0 $0 318 $1,303,800 $1,303,800 Parking Space(Car) parking space $2,100 3,019 $6,339,900 3,102 $6,514,200 $12,854,100 Paved Multi-Use Pathway/Trail mile $67,000 13.00 $871,000 7.12 $477,040 $1,348,040 Picnic Cover cover $1,800 0 $0 13 $23,400 $23,400 Picnic Pavilion pavilion $29,300 25 $732,500 20 $586,000 $1,318,500 Picnic Shelter shelter $12,400 3 $37,200 11 $136,400 $173,600 Playground playground $122,700 12 $1,472,400 4 $490,800 $1,963,200 Raquetball Court court $45,000 24 $1,080,000 0 $0 $1,080,000 Recreation Facility(Indoor) sq ft $200 109,056 $21,811,200 42,211 $8,442,200 $30,253,400 Restroom sq ft $170 5,557 $944,690 2,444 $415,480 $1,360,170 Roller Hockey Rink rink 5360,000 2 $720,000 0 50 $720,000 Skate Park park $490,600 3 $1,471,800 0 $0 $1,471,800 Softball Field field $477,300 16 $7,636,800 5 $2,386,500 $10,023,300 Sun n'Fun Lagoon water play area $13,905,000 0 $0 1 $13,905,000 $13,905,000 Swimming Pool pool $2,453,700 2 $4,907,400 0 50 $4,907,400 Tennis Court court $40,000 42 $1,680,000 0 $1,680,000 Voleyball Court court $1,000 1 $1,000 0 $1) $1,000 Facilities and Equipment Value $68,329,690 $53,781,240 $122,110,930 Architecture,Engineering,and Inspection @ 10%181 '--: '' ':,''' $6,832,969 $5,378,124 $12,211,093 Total Facilities and Equipment Value) $75,162,659 $59,159,364 $134,322,023 Less:Portion Not Owned1w1 $0 $26,022,850 $26,022,850 Owned Facilities and Equipment Value1111 $75,162,659 $33,136,514 $108,299,173 Total Number of Acres1121 503.34 759.42 1,262.76 Owned Facilities and Equipment Value per Acre1131 $149,328 $43,634 $85,764 (1) Source:Table 1 (2) Source:Insurance values,information provided by the Collier County Parks&Recreation Department and recent costs from other jurisdictions (3) Source:Table 1 (4) Unit value(Item 2)multiplied by the number of units per facility(Item 3) (5) Source:l able1 (6) Unit value(Item 2)multiplied by the number of units per facility(Item 5) (7) Sum of total value for community parks(Item 4)and the total value of regional parks(Item 6) (8) Facility and equipment value multiplied by 10%based on discussions with the Collier County Parks&Recreation Department for each park type (9) Sum of the facility and equipment value and the architecture,engineering and inspection cost(Item 8)for each park type (10)Source:Collier County Office of Management and Budget (11)Total facilities and equipment cost(Item 9)less the portion not owned(Item 10) (12)Source:Table 1 (13)Owned facilities and equipment value(Item 11)divided by the total number of acres(Item 12)for each park type Tindale Oliver Collier County September 2015 Packet Page -1871- Parks&Recreation Impact Fee Study 11/10/2015 17.C. Collier County I Parks & Recreation IF Update Study Land Cost Because of recent fluctuations in land values statewide, and in particular the large increases in land values in Collier County that was being experienced during the last technical study, followed by significant decreases and recent recovery, a detailed analysis of land values for each type of park (and the geographic subareas within the county) was conducted. This analysis takes into consideration current land value of the existing parks as reported by the Collier County Property Appraiser as well as an analysis of recent sales of vacant land similar in size and location to Collier County's parks. More specifically, the following analysis was conducted: • A review of vacant land sales in subareas of the county for 2012 through 2014 was conducted to understand current land value by geographic area. In addition, the vacant land analysis was conducted for different acreage levels. Finally, because regional parks include boat access/coastal and beach front property, a land value analysis of these types of properties were conducted separately from inland properties. Resulting land values were used for parks located in each geographic area. • A review of just market value of inland, coastal and waterfront properties in each geographic area as well as for different parcel-size groups from the Property Appraiser database was conducted and results were compared to the sales data and data compiled during the previous study to understand level of decrease in land values since 2007. Appendix A provides the data used for this analysis. The cost of land for parks and recreation facilities includes more than just the purchase cost of the land. Landscaping/site improvement and utilities/paving costs are also considered. These costs can vary greatly, depending on the type of services offered at each park. Based on information provided by the County, as well as information from similarly sized jurisdictions and park types, basic landscaping, site preparation, and irrigation costs were estimated and are presented in Table 5. Tindale Oliver Collier County September 2015 12 Parks& Recreation Impact Fee Study Packet Page-1872- 11/10/2015 17.C. Collier County I Parks& Recreation IF Update Study Total Impact Cost per Resident Table 5 presents the total impact cost per resident for parks and recreation facilities in Collier County. Using the adopted LOS standard for community parks and the current LOS for regional parks, as previously presented in Table 2, the total cost for community parks in Collier County is $320 per resident and the total cost for regional parks is $971 per resident. Table 5 Total Impact Cost per Resident Park Type s Component Community Regional ' Land Purchase Cost per Acre111 $107,000 $450,000 Landscaping,Site Preparation,and Irrigation Costs (peracre)121 $10,000 $40,000 Total Land Cost per Acre131 $117,000 $490,000 Facility& Equipment Cost per Acre(4) $149,328 $43,634 Total Land&Facility Cost per Acre(5) $266,328 $533,634 Parks LOS/LOS Standard (acres per 1,000 Residents)(6) 1.20 1.82 Parks& Recreation Total Impact Cost per Resident(7) $319.59 $971.21 (1) Source: Appendix A,Table A-1 for community parks and Tables A-21 and A-22 for regional parks, rounded to the nearest hundred (2) Source: Based on discussions with County staff as well as information from other Florida jurisdictions (3) Sum of the land cost per acre (Item 1)and the landscaping, site preparation, and irrigation cost per acre(Item 2) (4) Source:Table 4 (5) Sum of the total land cost per mile(Item 3) and the facility cost per acre(Item 4) (6) Source:Table 2 (7) Total land & facility cost per acre (Item 5) multiplied by the current parks LOS (Item 6) divided by 1,000 Tindale Oliver Collier County September 2015 13 Parks& Recreation Impact Fee Study Packet Page-1873- 11/10/2015 17.C. Collier County ( Parks& Recreation IF Update Study Credit Component To avoid overcharging new development for the capital cost of providing parks and recreation services, a review of the capital financing program for the parks and recreation program was completed. The purpose of this review was to determine any potential revenues generated by new development,other than impact fees,which have been used within the last five years or planned to be used over the next five years to fund the expansion of capital facilities, land, and equipment related to Collier County's parks and recreation program. Based on this review, Collier County's historical parks and recreation facility capital expansion improvements have been funded with grants and general fund revenue. Capital Expansion Expenditures Credit Separate capital expenditure credits per resident were calculated for community and regional parks, based on non-impact fee revenue expended for capital expansion projects for each type of park over the past five years and programmed for next five years. To calculate the capital expenditure per resident,the average annual capital expansion expenditures for each type of park are divided by the average residents for the same period. Between 2009 and 2018, Collier County spent or planned to spend a total of$1.3 million for capital expansion of community parks, resulting in an average annual capital expansion expenditure of $125,000. Since the review of these expenditures spanned 2009 through 2018,the average annual capital expansion cost is divided by the average population for this same period. As presented in Table 6,the average capital expansion expenditure per resident for community parks, based on this historical five-year period is less than $1 per resident. Similarly, over the same ten-year period, Collier County spent/will spend a total of $11.3 million of grants and general fund revenues for capital expansion of regional parks, resulting in an average annual capital expansion expenditure of$1.1 million. As presented in Table 6, the average capital expansion expenditure per resident for regional parks during this period is less than $3 per resident. Tindale Oliver Collier County September 2015 14 Parks& Recreation Impact Fee Study Packet Page-1874- 11/10/2015 17.C. Collier County I Parks& Recreation IF Update Study Table 6 Capital Expansion Expenditures Credit Park 'Total Description Type (FY2009-2018) Grants g r t kxA s x 's ro- s ,s Immokalee South Park Community Center C $1,073,995 East Naples Community Park C $62,744 Golden Gate Community Park/Immokalee Sports Complex C $113,579 Fund 306/General Fund Gordon River Greenway R $11,319,797 Communityi/Regional Parks; Total Capital Expansion Expenditures(1) - $12,570,115 Average Annual Capacity Expansion Expenditures--Community Parks(2) - $125,032 Average Annual Population-Unincorporated County(3) - 366,293 Average Annual Cap.Exp.Expenditures per Resident--Community Parks(4) - $0.34 Average Annual Capacity Expansion Expenditures--Regional Parks(2) $1,131,980 Average Annual Population-Countywide(3) 411,156 Average Annual Cap.Exp.Expenditures per Resident--Regional Parks(4) - $2.75 (1) Source: Collier County Parks and Recreation Department (2) Source: Total expenditures for community or regional parks divided by 10 (3) Source: Appendix B,Table B-1 (4) Average annual capacity expansion expenditures divided by average annual population Debt Service Credit Any outstanding bond issues related to the parks and recreation facilities also will result in a credit to the impact fee. As discussed previously, portion of debt service that will be paid with impact fee revenues was addressed through a reduction in the inventory value since this portion would be paid solely from contributions from new development. In the case of debt service that is being paid with non-impact fee revenues, a credit for the new development's contributions is also provided. Collier County funded the purchase of Goodland Boating Park and Lely Barefoot Beach land through bonding. The bond issue is being repaid with revenues from the General Fund. As presented in Table 7, the resulting credit for the parks and recreation-related debt is $9 per resident. Tindale Oliver Collier County September 2015 15 Parks& Recreation Impact Fee Study Packet Page-1875- 11/10/2015 17.C. N ¢ "O ,m � � ... U L a i ' "' U O_ E gyp C O As. - '"o -I I- C .— co a 37,sll. N' Al 0]) aS d io _ m is,7 E a LO n ' M -a a ▪ C V). CU U _ m N rr •5 lnar ! CU 0 .+o- . C LE) n -5 t`� ° m 1 a 0. ▪ a, E d "'4- r.,f N > C 7 6 y. a) Q a) cu >' !A t. +� .0 U a .ice z y ;� O ;,y to o cu "a > CO cu G. t9 , n, m m Y -/ -c) 0 0. a > — C C CD 0 -0 -CS CL 11 M 0 i ac, ac, C to U. al E •c ra -0 C v rn9 ro c a C O ro E c a E .� ma c ro m c o Y CD C a 2 2 ' ` o 4- v "O c r9 H in a a U U ••� -B a) ct C w= w= E a ra m 0 a 0 0 a 9 r9 - +w a '- C C U C ..- a y o2J O v U v a 0 :p 0 a f9 a s_ y r9 C r9 — n 'u u .� v .fl > a > a - _ 0. Lin �--I ' a) -a 2 O O -0O C O- C i 0 C r V c a U U _ IL < a, a) L V) r9 co ea 0 o OD CO u u �o o u Q 0 o L ° = 0 = = a) a c a a E 73 0 r0 i--- F- N F- ra) O > ate+ C O <.t (3 co c4 H '--1 N m u-) l0 {- (n u Packet Page 4876- 11/10/2015 17.C. Collier County I Parks& Recreation IF Update Study Net Parks & Recreation impact Cost The net parks and recreation impact fee per resident is the difference between the cost component and the credit component. Table 8 summarizes the calculation of the net parks and recreation cost per resident for both community and regional parks. The first section of Table 8 identifies the total impact cost as$320 per resident for community parks and $971 per resident for regional parks. The second section of the table identifies the revenue credits for the parks and recreation impact fee. The credit calculation includes credits totaling approximately$5 for community parks and $52 for regional parks. The net impact cost per resident is the different between the total impact cost and the total revenue credit per resident. This results in a net impact cost of $314 per resident for community parks and a net impact cost of approximately$919 per resident for regional parks. Tindale Oliver Collier County September 2015 17 Parks& Recreation Impact Fee Study Packet Page-1877- 11/10/2015 17.C. Collier County Parks& Recreation IF Update Study Table 8 Net Impact Cost per Resident impact Cost 'Revenue Credits Calculation Step Community Regional Community Regional Parks Parks Parks Parks Impact Cost Total Impact Cost per Resident(1) $319.59 $971.21 Impact Credit: Capital Expansion Expenditure Credit Avg Annual Capital Expansion Credit per Resident(�) $0.34 $2.75 Capitalization Rate ) 4.0% 4.0% Capitalization Period (in years) _ 25 25 Capital Expansion Credit per Resident(3) $5.31 $42.96 Debt Service Credit Debt Service Credit per Residential $0.00 $8.97 Total Credit per Resident _-- Total Credit per Resident(5) $5.31 $51.93 Net Impact Cost Net Impact Cost per Resident(6) $314.28 $919.28 (1) Source:Table 5 (2) Source:Table 6 (3) Source:The present value of the capital improvement credit per resident(Item 2)at a discount rate of 4% with a capitalization period of 25 years. The discount rate is estimated based on the debt service on the most recent bond issue. (4) Source:Table 7 (5) Sum of the capital expansion credit per resident(Item 3)and debt service credit per resident(Item 5) (6) Total impact cost per resident(Item 1) less the total revenue credit per resident(Item 5) Tindale Oliver Collier County September 2015 18 Parks& Recreation Impact Fee Study Packet Page-1878- 11/10/2015 17.C. Collier County I Parks& Recreation IF Update Study Calculated Parks & Recreation Impact Fee Schedule Table 9 presents the calculated community parks and recreation impact fee schedule developed for residential land uses. As previously mentioned, due to the limited service area of community parks, only residential development within unincorporated Collier County is assessed a community parks and recreation impact fee. As presented, the calculated fee is approximately 20 percent to 35 percent lower than the adopted fee, primarily due to the decrease in land values. Table 9 Calculated Parks& Recreation Impact Fee Schedule-Community Parks Bnincorporated Community Parks land Use impact County Residents 'Net.Cost per Total impact Adopted Percent Unit Impact per.Unittll Resident121 Fee(3) Fe e(4) Difference tsl Single Family Detached Less than 4,000 sf du 2.79 $314.28 $876.84 $1,190.08 -26% 4,000 sf or greater du 3.19 $314.28 $1,002.55 $1,307.53 -23% Multi-Family du 1.36 $314.28 $427.42 $643.43 -34% Mobile Home/RV(tied down) du 2.14 $314.28 $672.56 $855.29 -21% (1) Source:Appendix B,Table B-3 (2) Source:Table 8 (3) Residents per unit(Item 1)for each land use category multiplied by the net cost per resident(Item 2) (4) Collier County Impact Fee Administration Department (5) Percent change between the adopted impact fee(Item 4)and the calculation total impact fee(Item 4) Table 10 presents the calculated regional parks and recreation impact fee schedule developed for Collier County. As previously mentioned, due to the large geographical service area of regional parks, all new residential development within Collier County is assessed a regional parks and recreation impact fee. The calculated impact fee is up to 30 percent higher than the adopted fee. Tindale Oliver Collier County September 2015 19 Parks& Recreation Impact Fee Study Packet Page-1879- 11/10/2015 17.C. Collier County I Parks& Recreation IF Update Study Table 10 Calculated Parks& Recreation Impact Fee Schedule- Regional Parks Regional Parks Countywide Land Use Impact Residentsper Net Cost per Total Impact Adopted Percent _Unit Iii Iz) Is) Impact 5,4 _Unit Resider# Tee (4) Difference' Tee Single Family Detached Less than 4,000 sf du 2.65 $919.28 $2,436.09 $1,942.68 25% 4,000 sf or greater du 3.03 $919.28 $2,785.42 $2,140.34 30% Multi-Family du 1.21 $919.28 $1,112.33 $1,041.97 7% Mobile Home/RV(tied down) du 2.11 $919.28 $1,939.68 $1,537.80 26% (1) Source:Appendix B,Table B-2 (2) Source:Table 8 (3) Residents per unit(Item 1)for each land use category multiplied by the net cost per resident(Item 2) (4) Collier County Impact Fee Administration Department (5) Percent change between the adopted impact fee(Item 4)and the calculation total impact fee(Item 4) Impact Fee Schedule Comparison As part of the work effort in updating Collier County's parks and recreation impact fee program, a comparison of parks and recreation impact fee schedules was completed for surrounding counties and for counties of similar population throughout Florida. Table 11 presents this comparison. As presented, Collier County's fee is on the high end of fees imposed by these jurisdictions, primarily due to the value of beach and boat access land. Tindale Oliver Collier County September 2015 20 Parks& Recreation Impact Fee Study Packet Page-1880- 11/10/2015 17.C. IEEE iv2 M. E 11 iii c "5- 4 ...5 RN IN ., 9 o s _ o o 1 %A ' E w o .3 111 N CU 4,— E -2 72 iiii E H m, o E m� E O .. _ O C U C >m C W w e ' L C m ,1,- ... . a w a .-s ft 0 n ou - E ii o E m s t E. s i 1r x; a E ` v m 1 1 � F„, ...„ , Y w m m yyI A '�" - t7“3 --a °, - - a a pi v E C E o a m r e al m .: m g E E a „ E m u I of c a n v n m E a v 0 -O Z ..., v o o o v a E .. w° v m •. 0. s.4 3' ry E c w v v m E E i m u. w�,a N N E E' E E w c r a c o 0 c ,c c m.c ' m m a.a a o > j cv a a, Q o o a u c m,� x - v V°-'a w m w v o m p m , LL c O m LLS2 v a m c LL ¢`N C f0 Y" C m C C n > c m L S G K aE a>� o g Z. °0 E E E > E , o m > > c y > _ Y , E > 2O u a ' u g co + ° > , i j u "c' >c U u s 8 U a . rn u o u v. u a o ' y o 2 m.y o 5''. a 5 v v m v o u o c o m o C E c ,".9 o o o Q t '° c I- 0 .- u � umufl322od..ntn v ti 0 N•o �` u u v u o u u :Si u u u u u u u u 4 ' 0 0 VI tel O VI IA 0 0 0 O N O 0 0 0 Y N V1 N N N N N N VI €pp Ti 7 C1 v. . ., N M V V1 lD 1� M ti ti H .�-1.�-� .�-1 C N F- V Packet Page -1881- 11/10/2015 17.0. Collier County I Parks& Recreation IF Update Study Appendix A Land Value Analysis Supplemental Information Packet Page-1882- 11/10/2015 17.C. Collier County I Parks & Recreation IF Update Study Appendix A This appendix provides the back-up data and information on land values. As explained in the report, several steps were undertaken to determine that land values for the impact fee calculations. These include: • A review of vacant land sales in subareas of the county for 2012 through 2014 was conducted to understand current land value by geographic area. In addition, the vacant land analysis was conducted for different acreage levels. Resulting land values were used for parks located in each geographic area. • A review of just market value of inland properties in each geographic area as well as for different parcel-size groups from the Property Appraiser database was conducted and results were compared to the sales data and data compiled during the previous study to understand changes in land values since 2009. • A separate analysis was conducted for coastal and beach front park acreage. This analysis included a review of recent sale prices of coastal and beach front parcels as well as market value of these properties based on the estimates provided by the Property Appraiser. Inland Land Values Table A-1 provides the estimated land values per acre for each region, which are based on the analysis shown in Tables A-2 through A-16. Tindale Oliver Collier County September 2015 A-1 Parks& Recreation Impact Fee Study Packet Page-1883- 11/10/2015 17.C. Collier County I Parks& Recreation IF Update Study Table A-1 Collier County Inland Land Values `, -inland Valueper ?otalland x Distdtt Park =Park. Acres Acre Value ` Caxambas Park R 0.00 $250,000 $0 Collier Boulevard Boating Park R 0.00 5250,000 $0 Tigertail Beach Park R 21.10 $250,000 $5,275,000 Marco South Marco Beach Access R 0.00 $250,000 $0 Goodland Boating Park R 0.00 5250,000 $0 Mar-Good Harbor Park R 0.00 $250,000 $0 Isles of Capri Paddlecraft Park R 0.00 $250,000 $0 Marco--Subtotal 21.10 $5,275,000 Veterans Community Park C 43.64 5225,000 $9,819,000 Conner Park R 0.00 5250,000 $0 Pelican Bay Community Park C 15.00 5225,000 53,375,000 Cocohatchee River Park R 0.00 $225,000 $0 Barefoot Beach Access R 0.00 $250,000 $0 North Naples Barefoot Beach Preserve Community Park R 141.80 $225,000 $31,905,000 Clam Pass Park R 26.25 $225,000 $5,906,250 North Gulfshore Beach Access R 0.00 5250,000 50 Vanderbilt Beach R 0.00 $250,000 $0 North Collier Regional Park R 207.70 $225,000 $46,732,500 Vineyards Community Park C 35.50 $225,000 $7,987,500 North Naples--Subtotal 469.89 $105,725,250 Golden Gate Community Park C 35.00 $105,000 $3,675,000 Golden Gate Golden Gate Community Center C 21.00 $105,000 52,205,000 Golden Gate Greenway C 3.00 $35,000 $105,000 Golden Gate--Subtotal 59.00 $5,985,000 East Naples Community Park C 47.00 570,000 $3,290,000 Sugden Regional Park R 120.00 570,000 $8,400,000 East Naples Cindy Mysels Community Park C 5.00 5135,000 $675,000 Bay Area Parcels R 1.34 $135,000 5180,900 Bayview Park R 0.00 5135,000 LO East Naples--Subtotal 173.34 $12,545,900 Eagle Lakes Community Park C 32.00 $70,000 $2,240,000 South Naples Manatee Community Park C 60,00 $70,000 $4,200,000 Port of the Islands R 0.00 $70,000 L SouthNaples--Subtotal 92.00 56,440,000 Freedom Park R 25.16 $70,000 51,761,200 Central Naples Gordon River Greenway R 79.00 $70,000 $5,530,000 Central Naples--Subtotal 104.16 $7,291,200 Immokalee Community Park C 23.00 $25,000 5575,000 Immokalee Sports Complex C 14.00 $25,000 $350,000 Airport Park C 19.00 $25,000 $475,000 Immokalee Ann Oleski Park(Lake Trafford) R 0.00 515,000 $0 Immokalee South Park C 3.20 $15,000 $48,000 Tony Rosbough Community park C 7.00 $25,000 $175,000 Immokalee--Subtotal 66.20 $1,623,000 Max A.Hasse Community Park C 20.00 $105,000 $2,100,000 Urban Estates Vanderbilt Extension Community Park C 120.00 $105,000 $12,600,000 Rich King Greenway R 37.50 $70,000 $2,625,000 Urban Estates--Subtotal 177.50 $17,325,000 All Parks-Inland Acreage 1,163.19 $139,453 $162,210,350 Community Parks--Inland Acreage 503.34 $107,074 $53,894,500 Regional Parks-Inland Acreage 659.85 $164,152 $108,315,850 Source:Tables A-2 through A-16 Note: Rich King Greenway Park is located in both the Urban Estates and East Naples District.Given that Urban Estates values are based on estimates for Golden Gate District, to provide a conservative estimate,the lower East Naples District estimate is used for the per acre value. Tindale Oliver Collier County September 2015 A-2 Parks& Recreation Impact Fee Study Packet Page-1884- 11/10/2015 17.C. Collier County I Parks& Recreation IF Update Study The following paragraphs and tables provide an explanation of land value estimates for each region. Regions follow the fire district boundaries due to the availability of parcel data in this format both during the last study and the current study. For each region, the following variables are provided: • A comparison of vacant land values as reported by the Collier County Property Appraiser for three zoning categories (residential, commercial and industrial) in 2007 and 2014. This information provides an overall understanding of the level of change in land values in Collier County. • Land value for vacant residential properties in 2014 since the County is more likely to purchase this category of properties for future park land. • Land value based on vacant land sales over the past three years as well as only in 2014. This information provides an understanding of actual sales value information; however, it also tends to be limited in terms of the sample size. • All these analysis were conducted for three groups of acreage to identify value differentiation between smaller and larger parcels. In cases, when there were no vacant parcels or a very limited number of parcels,this lack of information is indicated as "N/A." • Current value of land where existing parks are located in each region as estimated by the previous study in comparison to current value as obtained from the Property Appraiser's database. This information again provides an understanding regarding the level of change in land values since the last study. • A comparison of land values for inland properties that was used in the 2009 study and the updated estimate. • Consistent with the last technical study, land value estimates for the East Naples area are also used for South and Central Naples areas. Similarly, estimates for the Golden Gate area are used for the Urban Estates area. Tindale Oliver Collier County September 2015 A-3 Parks& Recreation Impact Fee Study Packet Page -1885- 11/10/2015 17.C. m � ' G CD LL .- = .� U N ID U Q X- To x ("t3 U > c y' e�f 023 D N N Y CO .O a'...4 fl me .Q :Al d0 cu Q N m ill a eV TO YO •� Q �` C 14 2,; P Q ca m ` ...I t -c cv -CS = mss. C m �., P ( > 0; — ili 6 _ c U N : = g IV a �. 3 a) as In d: c IIL , _ .7 O a ++ m o. as Q i ex to >. my fi U 1 '. N cu cc 1 Q o Vf g y N . N __ c "'"".O fa a U o - / L414 C O j N L_ V y U ao 0 _fl c N E Q - L as a.) N U -0 Q V •--I N f— In Packet Page -1886- 11/10/2015 17.C. Collier County I Parks& Recreation IF Update Study Table A-3 Marco Island - Land Value of Existing Parks 2009 2014VAJV Marco Island Area Parks Estimate %Difference . _ ,n ]er-A�cre�z) der Atre��� -Caxambas Park $1,400,000 $871,200 -38% -Tigertail Beach Park $1,293,180 $653,400 -49% -South Marco Beach Access $3,500,000 $317,450 -91% - Goodland Boating Park $1,400,000 $490,050 -65% - Mar-Good Harbor Park $1,400,000 $400,082 -71% - Isles of Capri Paddlecraft Park n/a $75,045 n/a Average -63% (1) Source: Collier County Parks and Recreation Impact Fee Study, Final Report,June 26,2009 (2) Current land value of indicated parks as reported by the Collier County Property Appraiser Table A-4 Marco Island - Land Value Estimate Marco Island-Area Parks 2009(1) 13(2) °1 Difference Estimate for Inland Properties(per Acre) $550,000 $250,000 -55% (1) Source: Collier County Parks and Recreation Impact Fee Study, Final Report,June 26, 2009 (2) Estimated based on the information provided in Tables A-2 and A-3 Tindale Oliver Collier County September 2015 A-5 Parks& Recreation Impact Fee Study Packet Page-1887- 11/10/201,5 17.C. T C � o u•,ty 0 � CU u '~ U ri ��` 0 U a o Lum d, u -...> IN. ,,,2 n cu cc 7V L a. 3 to •y d › D t —f N ..z. a '. CU in co -55 iii `; = Q f0 J 2 I— i N *S:. G1 - -V Q, '> ai z A I KC : :, 1 O) p ott n`13 O- O W ;'. : N 0 Y N"2110 C 4,,, L.a• v °o N IJ'1 E ,,-1 ,N v v U O L- O a1 N C u y- > L 00 0 cu N V p Lil ` C O U a) ca v o o N C V v Packet Page-1888- 11/10/2015 17.C. Collier County I Parks& Recreation IF Update Study Table A-6 North Naples- Land Value of Existing Parks 2009 2014`PA,JV North Naples Area Parks Acres Estimate per %Difference (1) er Acre''' Acre -Veterans Community Park 43.6 $450,000 $100,000 -78% -Vineyards Community Park 35.5 $450,000 $100,000 -78% - Pelican Bay Community Park 15.0 $450,000 $100,000 -78% -Connors Park 5.0 $3,500,000 $2,370,535 -32% -Cocohatchee River Park 7.2 $1,400,000 $871,768 -38% - Barefoot Beach Access 5.0 $3,500,000 $1,524,004 -56% - Barefoot Beach Preserve Park 159.6 $563,603 $250,000 -56% -Clam Pass Park 35.0 $1,212,500 $38,727 -97% -Vanderbilt Beach Park 5.0 $3,500,000 $1,470,147 -58% - N. Collier Regional Park 207.7 $195,000 $100,000 -49% Average -62% Average(0.5 to 5 acres) -49% Average(greater than 5 acres) -67% (1) Source: Collier County Parks and Recreation Impact Fee Study, Final Report,June 26,2009 (2) Current land value of indicated parks as reported by the Collier County Property Appraiser Table A-7 North Naples- Land Value Estimate North Naples=AreaP.arks 200911) 20)'5'2J _ _ , iffier ac Estimate for Inland Properties(per Acre): -0.5-5 acres $550,000 $250,000 -55% -Greater than 5 acres $450,000 $225,000 -50% (1) Source: Collier County Parks and Recreation Impact Fee Study, Final Report, June 26, 2009 (2) Estimated based on the information provided in Tables A-5 and A-6 Tindale Oliver Collier County September 2015 A-7 Parks& Recreation Impact Fee Study Packet Page-1889- 11/10/2015 17.C. T T , . i C D " : • O ,- U N 2- N U- = a„1 u "' ] - u n.4. w m E Iii 13 3` o as CU L U D ' a 91. S: ra 3 tri RI-13 ID ,, a IN . N ...... S ra 11,1 N C 3 el $ Q• , 7.7 ,,,"4)_ aJ L ,r CO J S ,- H 1 "U ID? . a ai \; Y RI >,, 117¢ 0 3: i .a ,c; a, 43 Y ee CO ,G'9- N,:40 I. O m`- Q 1 Q ll T G ;M o v O Y 0- (J N N lf1 >. a O L C U U o ¢ j 0 3 L ✓ - ° u — 0 .D O s_ c WE o vii U To cu Q U . ° vN 1 �- ) Packet Page -1890- 11/10/2015 17.C. Collier County I Parks & Recreation IF Update Study Table A-9 Golden Gate - Land Value of Existing Parks 009 2014PA JV Golden Gate Area Parks -Acres Estimate %Difference „ erpere11 perAcre'zl GG Community Park&Center 56.0 $230,000 $58,123 -75% Golden Gate Greenway 3.0 $75,000 $60,000 -20% Average -47% (1) Source: Collier County Parks and Recreation Impact Fee Study, Final Report,June 26,2009 (2) Current land value of indicated parks as reported by the Collier County Property Appraiser Table A-10 Golden Gate- Land Value Estimate Golden Gate Area Parks 20O01) 2013(1 Difference Estimate for Inland Properties(per Acre): -0.5-5 acres $75,000 $35,000 -53% -Greater than 5 acres $230,000 $105,000 -54% (1) Source: Collier County Parks and Recreation Impact Fee Study, Final Report, June 26, 2009 (2) Estimated based on the information provided in Tables A-8 and A-9 Tindale Oliver Collier County September 2015 A-9 Parks& Recreation Impact Fee Study Packet Page-1891- 11/10/2015_17.C. > >' 0 v1 a; U w. v 2:; al LL n - 5 U Q .1d a ' O ro ISS .0 • N 2' 06 IN N L .' a f0.13 A' .'i _ CI- 00...Z 3 ma: N . iii N co N iii .N ' '_ co 413 fl) . a) '6 c s Q f0 J j 13. Do d ? _ CO C '- Z ,'9 rn {. >- m ' CD a3 t co m zu, t tZ _o' LL :Or 0 r C '4 N B O c; 0 oi d fa is O' Q I- Q cu awn 4-, y 6 U ;� ' 4J to G) �..i N 'E,.:C, Y 0 L `fit 7 a U O N in Cu U ,- R j 0•U Ln u on ; O 40 GJ g co 3 al E L. ,Q. • .--1 0 co i To al CU O N U 1 -a ' U V 1-• cn Packet Page -1892- 11/10/2015 17.C. Collier County I Parks& Recreation IF Update Study Table A-12 East Naples- Land Value of Existing Parks 2009fstimate 2014 PAJV East Naples Area Parks Acres (1) (2) %Difference perAtre per Acre Sugden Regional Park 120.0 $120,000 $23,647 -80% Bayview Park 6.3 $1,400,000 $1,393,925 0% East Naples Community Park 47.0 $120,000 $75,000 -38% Cindy Mysels Community Park 5.0 $500,000 $19,500 -96% Average -54% (1) Source: Collier County Parks and Recreation Impact Fee Study, Final Report,June 26,2009 (2) Current land value of indicated parks as reported by the Collier County Property Appraiser Table A-13 East Naples- Land Value Estimate East Naples Area Parks 2009(1) 2015(2) °l Difference Estimate for Inland Properties(per Acre): -0.5-5 acres $500,000 $135,000 -73% -Greater than 5 acres $120,000 $70,000 -42% (1) Source: Collier County Parks and Recreation Impact Fee Study,Final Report,June 26,2009 (2) Estimated based on the information provided in Tables A-11 and A-12 Tindale Oliver Collier County September 2015 A-11 Parks & Recreation Impact Fee Study Packet Page-1893- 11/10/2015 17.C. > > S O \ r 75 - ai CU U- 741 _ a-+ xu D O U N U co C 7,-, O '13 al ct .Z ='; • 16 t6 U U 14 a 773' N D,,.AID; 0- Q To a4 ISS C H Q Yi = N to 03 W rl▪ J Q ' 4'i N w a)y • u ma. ill --I w H .Y o. O To U A 4J 4 mt'0 +O+ E co •a E —_ O �'` 6 Q 00 as '�S • a) -.7c d > m 2' a o O) Ya a CL :.a O s W � O t TN 0 32)' a 3 U 00 C N 111 -1 o 0 �- 0 C U ,O Cu N O O U _ L Q O s f6 a1 4l ti U O -;- a U "" ; v v H (..) Packet Page-1894- 11/10/2015 17.C. Collier County Parks& Recreation IF Update Study Table A-15 Immokalee/Big Corkscrew- Land Value of Existing Parks immt kalee%Big Corkscrew 2009Cstimate 2014PAJV 4 : Acres ,„ %Difference Area Parks per Acre' erAcre l Ann Olesi Park 2.3 $1,400,000 $32,670 -98% Immokalee Community Park 23.0 $50,000 $4,000 -92% Immokalee Sports Complex 14.0 $50,000 $5,500 -89% Airport Park 19.0 $50,000 $26,885 -46% Tony Rosbough Community Park 7.0 $50,000 $3,993 -92% Immokalee South Park 3.2 n/a $5,500 n/a Average -83% Average(0.5 to 5 acres) -98% Average(greater than 5 acres) -80% (1) Source: Collier County Parks and Recreation Impact Fee Study, Final Report,June 26, 2009 (2) Current land value of indicated parks as reported by the Collier County Property Appraiser Table A-16 Immokalee/Big Corkscrew- Land Value Estimate Immokalee/Big Corkscrew 111 (?) / ,Area Parks 2009 2015 .. .. ..a.;Difference Estimate for Inland Properties (per Acre): -0.5-5 acres $50,000 $15,000 -70% -Greater than 5 acres $50,000 $25,000 -50% (1) Source: Collier County Parks and Recreation Impact Fee Study,Final Report,June 26, 2009 (2) Estimated based on the information provided in Tables A-14 and A-15 Beach and Coastal Land Values Table A-17 provides a summary of information obtained from the Collier County Property Appraiser database regarding the vacant land sales and just market value for beach front and coastal properties. Previously, Collier County retained an appraiser to determine the value of waterfront property. The study's findings were used to value park land with beach access. These figures were updated during the 2009 impact fee study using information from the Property Appraiser database. Table A-18 presents the updated 2014 values for the same set of properties based on Collier County Property Appraiser database. Tindale Oliver Collier County September 2015 A-13 Parks& Recreation Impact Fee Study Packet Page-1895- 11/10/2015 17.C. Collier County I Parks & Recreation IF Update Study Table A-17 Beach and Coastal Properties - Land Value Estimate(1) PAJustLand Value Vacant tand Sal es 2014Data 2014 Residential Properties Weighted Weighted Average lexlian ge Median Beach $3,606,501 $7,325,697 N/A N/A -Coastal $1,518,804 $1,223,200 $2,387,634 $1,631,466 (1) Source: Collier County Property Appraiser Table A-18 Collier County Land Value Study Parcels—Updated Values111 JD SaleDate Size ' Sale Price 1?rice/Acre 81 end Value/Acre, Size �Q end Value/Acre t Value Value 12780640008 4/25/2005 0.50 $2,500,000 $5,000,000 $1,738,108 $3,476,216 0.50 $1,567,101 $3,134,202 27581640001 12/20/2004 0.21 $1,000,000 $4,761,905 $759,000 $3,614,286 0.21 $469,200 $2,234,286 27637320000 7/5/2004 0.22 $699,900 $3,181,364 $728,640 $3,312,000 0.22 $450,432 $2,047,418 27582880006 7/2/2004 0.25 $675,000 $2,700,000 $819,720 $3,278,880 0.25 $563,040 $2,252,160 27637240009 7/15/2003 0.22 $540,000 $2,454,545 $809,600 $3,680,000 0.22 $500,480 $2,274,909 17360560008 4/18/2005 0.94 $6,100,000 $6,489,362 $5,728,061 $6,093,682 1.04 $5,632,824 $5,416,177 08930200008 9/22/2004 1.20 $4,000,000 $3,333,333 $3,371,560 $2,809,633 0.72 $4,242,492 $5,892,350 08930240000 Weighted Average 3.54 $15,514,900 $4,382,740 $13,954,689 $3,942,003 3.16 $13,425,569 $4,248,598 (1) Source: Collier County Property Appraiser Tables A-19 and A-20 present the just value obtained from the Property Appraiser database for those parks that include only the beach land or boat access/coastal land. Table A-19 Collier County Parks with Beach Land Only 111 2009 201.4PA o r Park Acres 2i31p4 otal K. 'Estimate ,,Jvj_acre Difference , ..� ,,. , _ VValue. , -Connors Park $3,500,000 $2,370,535 -32% 5.0 $11,852,675 -Barefoot Beach Access $3,500,000 $1;524,004 -56% 5.0 $7,620,020 -Vanderbuilt Beach Park $3,500,000 $1,470,147 -58% 5.0 $7,350,735 Weighted Average $1,788,229 (1) Source: Collier County Property Appraiser Tindale Oliver Collier County September 2015 A-14 Parks& Recreation Impact Fee Study Packet Page-1896- 11/10/2015 17.C. Collier County I Parks & Recreation IF Update Study Table A-20 Collier County Parks with Boat Access/Coastal Land On ly(1) Park 2009 2014P► - " 2014T 1 $stirnate .JVJJcre Difference Acres value -Caxambas Park $1,400,000 $871,200 -38% 4.2 $3,659,040 -Collier Blvd Boating Park $1,400,000 $2,000 N/A 0.5 N/A -Goodland Boating Park $1,400,000 $490,050 -65% 5.0 $2,450,250 -Mar-Good Harbor Park $1,400,000 $400,082 -71% 2.5 $1,000,205 -Cocohatchee River Park $1,400,000 $871,768 -38% 7.2 $6,276,730 Bayview Park $1,400,000 $1,393,925 0% 6.3 $8,739,910 --Ann Olesi Park $1,400,000 $32,670 -98% 2.3 $75,141 Weighted Average(excl Collier Boating Park) $808,201 . " Weighted Average(excl Collier Boating&Ann Olesi Park) $879,068 (1) Source: Collier County Property Appraiser Given the information provided in Tables A-17 through A-20 as well as additional analysis, an average value of $3.25 million per acre for beach land and $1.1 million per acre for coastal property were found to be reasonable estimates. Using these values as well as inland values previously presented in Table A-1, the average land value per acre is estimated at $450,000 for regional parks. This calculation is shown in Table A-21. Tindale Oliver Collier County September 2015 A-15 Parks & Recreation Impact Fee Study Packet Page-1897- 11/10/2015 17.C. Collier County ( Parks & Recreation IF Update Study Table A-21 Collier County Regional Park Land Value Estimates Inland 4?. Total beach Boat Access inland land 'Total Inland Mistrict Park/Facility Name hl Ixl 13) „, Valueper {614 Acreage Acreage «Acreage Acreage Land Value Acrelsl Marco Island Caxambas Park 4.20 4.20 $250,000 $0 Tigertail Beach Park 31.60 10.50 21.10 $5,275,000 South Marco Beach Access 5.00 5.00 - $0 Goodland Boating Park 5.00 5.00-- $0 Mar-Good Harbor Park 2.50 2.50 Isles of Capri Paddlecraft Park 9.00 9.00 $0 North Naples Conner Park 5.00 5.00 $250,000 $0 Cocohatchee River Park 7.20 7.20 $225,000 $0 Barefoot Beach Access 5.00 5.00-- $225,000 SO Barefoot Beach Preserve Community Park 159.60 17.80 141.80 $225,000 $31,905,000 Clam Pass Park 35.00 8.75 26.25 $225,000 $5,906,250 North Gulfshore Beach Access 0.50 0.50 $250,000 $0 Vanderbilt Beach 5.00 5.00 $250,000 $0 North Collier Regional Park 207.70 207.70 $225,000 $46,732,500 East Na.les Sugden Regional Park 120.00 $70,000 $8,400,000 Bay Street Parcels 1.34 1.34 $135,000 $180,900 Bayview Park 6.27 6.27 $70000 $0 Port of the Islands 5.55 5.55 $70,000 $0 Central Naples Freedom Park 25.16 $70 000 $1,761,200 Gordon River Greenway 79.00 $5,530,000 Immokalee Ann Olesi Park 2.30 2.30 $15,000 $0 Urban Estates Rich King Greenway(7) 37.50 $70,000 $2,625,000 Total Acres 759.42 57.55 42.02 659.85 Inland1el $108,315,850 Beach $187,037,500 Boat Access/Coastali'ol $46,222,000 Total $341,575,350 Total Value per Acre r") $449,785 Beach Value per Acre1121 $3,250,000 Boat Access/Coastal Land Value Der Acre'''' $1,100,000 (1), (2), (3),(4)Source: Collier County Parks and Recreation Department (5)Source:Table A-1 (6) Inland acreage multiplied by inland value per acre(Item 5) (7) Rich King Greenway Park is located in both the Urban Estates and East Naples District. Given that Urban Estates values are based on estimates for Golden Gate District, to provide a conservative estimate, the lower East Naples District estimate is used for the per acre value. (8)Sum of inland value (9)Total beach acreage multiplied by beach value per acre(Item 11) (10)Total boat access/coastal acreage multiplied by boat access land value per acre(Item 12) (11)Total land value of regional parks divided by total acres(759.42) (12), (13) Based on a review of vacant land sales, vacant land values, current values of parks with beach and boat access land, and other analysis Tindale Oliver Collier County September 2015 A-16 Parks& Recreation Impact Fee Study Packet Page -1898- 11/10/2015 17.C. Collier County I Parks& Recreation IF Update Study Appendix B Population Analysis Supplemental Information Packet Page -1899- 11/10/2015 17.C. Collier County I Parks& Recreation IF Update Study Appendix B Consistent with the previous study and County's Annual Update and Inventory Report (AUIR), this analysis uses peak seasonal population. Because regional parks tend to have a countywide service area, countywide population figures are used in the calculation of regional parks impact fee. Similarly, because community parks serve primarily the unincorporated county, unincorporated county population is used in the calculation of community parks impact fee. As presented in Table B-1, between 2000 and 2015, the County's peak population increased by 35 percent countywide and 40 percent in unincorporated county. In terms of annual growth rates, between 2000 and 2015, the countywide population increased by 2.1 percent per year while unincorporated county population increased by 2.3 percent per year. Future projections suggest an increase of 35 percent through 2034 or an annual growth rate of 1.6 percent. Residential land uses to be used in the Collier County parks and recreation impact fee calculations include the following: • Single Family Detached • Multi-Family • Mobile Home Table B-2 presents the number of residents per housing unit for the residential categories identified above for all of Collier County, while Table B-3 presents similar information for the unincorporated county. Different from the last study, the single family land use is tiered based on two categories of square footage: less than 4,000 square feet and 4,000 square feet and greater. To accommodate the tiering of impact fee assessments for the single family residential land use category, an analysis was completed based on housing unit size and persons per housing unit, comparing nationwide averages to those of countywide and unincorporated Collier County. This analysis utilized data from the 2011 American Housing Survey (AHS) and data from the 2000 and 2010 Census as well as 2008-2012 American Community Survey (ACS) 5-Year estimates to examine this relationship. It should be noted that 2010 Census population data by land use are not available. However, a comparison of the residents per housing units for all land uses combined published by Census 2010 indicates a six (6) percent decrease compared to the 2000 Census figures. This factor is consistent with the estimates provides by the ACS, which also provides estimates by Tindale Oliver Collier County September 2015 B-1 Parks & Recreation Impact Fee Study Packet Page-1900- 11/10/2015 17.C. Collier County I Parks& Recreation IF Update Study land use. As such, data from the ACS was used for people per housing unit figures in Tables B-2 and B-3. Table B-1 Peak Season Population Year Peak Season Population toontywide Unincorporated 2000 309,511 265,366 2001 325,159 280,152 2002 341,954 296,365 2003 359,191 313,137 2004 374,384 328,058 2005 386,668 339,940 2006 396,310 349,039 2007 400,027 352,333 2008 399,532 352,104 2009 399,979 352,983 2010 387,183 343,593 2011 392,180 348,497 2012 398,107 354,268 2013 403,435 359,378 2014 410,297 365,869 2015 418,048 373,211 2016 425,979 380,695 2017 434,060 388,326 2018 442,295 396,105 2019 450,685 404,037 2020 458,670 411,563 2021 466,233 418,668 2022 473,920 425,893 2023 481,734 433,240 2024 489,677 440,711 2025 497,236 447,799 2026 504,399 454,491 2027 511,666 461,281 2028 519,037 468,170 2029 526,514 475,162 2030 533,638 481,766 2031 540,396 487,970 2032 547,239 494,255 2033 554,170 500,622 2034 561,188 507,071 Source: Collier County Comprehensive Planning Department Tindale Oliver Collier County September 2015 B-2 Parks & Recreation Impact Fee Study Packet Page-1901- 11/10/2015 17.C. Collier County I Parks& Recreation IF Update Study Table B-2 Residents per Housing Unit—Countywide Ratio'tothe Avg Residents/ °Housing HousingType Population''' tZl Population per Housing Units (2) /in ik') Single Family Detached 243,644 90,769 2.68 - Less than 4,000 sf 99% 2.65 -4,000 sf or greater —_ 113% 3.03 Multi Family 116,082 95,570 1.21 Mobile Home/RV(Tied Down) 23,122 10,958 2.11 Weighted Average 382,848 197,297 1.94 (1) Source: 2008-2012 American Community Survey 5-Year Estimates, Table B25033, adjusted for peak seasonal population (2) Source: 2008-2012 American Community Survey 5-Year Estimates,Table DP04 (3) Ratios developed based on national PPH data derived from the 2011 American Housing Survey (4) Population (Item 1)divided by housing units(Item 2) Table B-3 Residents per Housing Unit—Unincorporated County Ratioto#he.Avg"' 'Residents/;s Housing i- Type Popuiatian 1> tz) 4'npulationper lousing Units Housing Umt31 Units Single Family Detached 217,164 76,907 2.82 - Less than 4,000 sf 99% 2.79 -4,000 sf or greater 113% 3.19 Multi Family 99,230 72,952 1.36 Mobile Home/RV(Tied Down) 22,739 10,612 2.14 Weighted Average 339,133 160,471 2.11 (1) Source: 2008-2012 American Community Survey 5-Year Estimates, Table B25033, adjusted for peak seasonal population (2) Source: 2008-2012 American Community Survey 5-Year Estimates,Table DP04 (3) Ratios developed based on national PPH data derived from the 2011 American Housing Survey (4) Population(Item 1)divided by housing units(Item 2) Tindale Oliver Collier County September 2015 B-3 Parks& Recreation Impact Fee Study Packet Page-1902- 11/10/2015 17.C. Collier County ( Parks& Recreation IF Update Study Appendix C Distribution of Parks & Recreation Inventory Value for Indexing Calculations Packet Page -1903- 11/10/2015 17.C. Collier County I Parks& Recreation IF Update Study Appendix C This appendix presents the distribution of regional and community park asset values included in the impact fee calculations. This distribution will be used for indexing calculations. Table C-1 presents the distribution of the asset value for regional parks and Table C-2 presents it for community parks. Table C-1 Parks& Recreation Asset Value Distribution—Regional Parks lnventorytomponent Asset Value Distribution k Land Valuer�1 $341,739,000 84.3% Site Improvements(2) $30,376,800 7.5% Facility Value(3) $33,136,514 8.2% Total Asset Valuel4l $405,252,314 100.0% (1) Regional park acreage from Table 1 multiplied by the land purchase cost per acre for regional parks from Table 5 (2) Regional park acreage from Table 1 multiplied by landscaping, site preparation, and irrigation cost per acre for regional parks from Table 5 (3) Regional parks facilities value from Table 4(owned) (4) Sum of land value(Item 1),site improvements cost(Item 2),and facility value(Item 3) Tindale Oliver Collier County September 2015 C-1 Parks& Recreation Impact Fee Study Packet Page-1904- 11/10/2015 17.C. Collier County Parks& Recreation IF Update Study Table C-2 Parks & Recreation Asset Value Distribution—Community Parks Inventorytomponent Asset Value Distribution Land Value(1) $53,857,380 40.2% Site Improvements(2) $5,033,400 3.8% Facility Value(3) $75,162,659 56.0% Total Asset Value(4) $134,053,439 100.0% (1) Community park acreage from Table 1 multiplied by the land purchase cost per acre for community parks from Table 5 (2) Community park acreage from Table 1 multiplied by landscaping, site preparation, and irrigation cost per acre for community parks from Table 5 (3) Community parks facilities value from Table 4 (4) Sum of land value(Item 1),site improvements cost(Item 2),and facility value(Item 3) Tindale Oliver Collier County September 2015 C-2 Parks& Recreation Impact Fee Study Packet Page-1905- NOTICE OF INTENT TO CONSIDER ORDINANCES 1 1/1 0/201 5 17.C. Notice is hereby given that on Tuesday,November 10 2015,in the Boardroom, 3rd Floor, Administration Building, Collier County Government Center,3299 Tamiami Trail East,Naples,Florida,the Board of County Commissioners will consider the enactment of County Ordinances. The meeting will commence at 9:00 A.M. The titles of the proposed Ordinances are as follows: AN ORDINANCE OF THE BOARD OF COUNTY COMMISSIONERS OF COLLIER COUNTY, FLORIDA,AMENDING CHAPTER 74 OF THE COLLIER COUNTY CODE OF LAWS AND ORDINANCES, THAT ORDINANCE BEING THE COLLIER COUNTY CONSOLIDATED IMPACT FEE ORDINANCE, AS AMENDED, PROVIDING FOR THE INCORPORATION, BY REFERENCE, OF F THE IMPACT FEESTUDY ENTITLED"COLLIER COUNTY PARKS AND RECREATION IMPACT FEE UPDATE STUDY";AMENDING THE PARKS AND RECREATION IMPACT FEE RATE SCHEDULE, WHICH IS SCHEDULE THREE OF APPENDIX A, AS SET FORTH IN THE IMPACT FEE UPDATE STUDY;PROVIDING FOR CONFLICT AND SEVERABILITY; PROVIDING FOR INCLUSION IN THE CODE OF LAWS AND ORDINANCES;AND PROVIDING FOR AN EFFECTIVE DATE OF NOVEMBER 16, 2015, FOR THE COMMUNITY PARKS IMPACT FEE RATE SCHEDULE AND FEBRUARY 8,2016, FOR THE REGIONAL PARKS IMPACT FEE RATE SCHEDULE. AN ORDINANCE OF THE BOARD OF COUNTY COMMISSIONERS OF COLLIER COUNTY, FLORIDA,AMENDING CHAPTER 74 OF THE COLLIER COUNTY CODE OF LAWS AND ORDINANCES(THE COLLIER COUNTY CONSOLIDATED IMPACT FEE ORDINANCE) BY INCORPORATING, BY REFERENCE, THE IMPACT FEE STUDY ENTITLED "COLLIER COUNTY SCHOOL IMPACT FEE UPDATE STUDY," DATED JUNE 23, 2015; AMENDING THE EDUCATIONAL IMPACT FEE WHICH IS SCHEDULE FIVE OF APPENDIX A, AS SET FORTH IN THE IMPACT FEE UPDATE STUDY; PROVIDING FOR CONFLICT AND SEVERABIITY; o PROVIDING FOR INCLUSION IN THE COLLIER COUNTY • N CODE OF LAWS AND ORDINANCES;AND PROVIDING FOR A cr PHASED EFFECTIVE DATE BEGINNING ON FEBRUARY.8,2016 N IN ACCORDANCE WITH THE 90-DAY NOTICE REQUIREMENTS a`- SET FORTH IN SECTION 163.31801(3)(d)FLORIDA STATUTES. 0 Copies of the proposed Ordinances are on file with the Clerk to the Board, and are available for inspection. All interested 0 parties are invited to attend and be heard. NOTE: All persons wishing to speak on any agenda item must -o register with the County administrator prior to presentation of i the agenda item to be addressed. Individual speakers will be limited to 3 minutes on any item. The selection of an individual to speak on behalf of an organization or group is encouraged. If recognized by the Chairman, a spokesperson for a group or organization may be allotted 10 minutes to speak on an item. Persons wishing to have written or graphic materials included in the Board agenda packets must submit said material a minimum r of 3 weeks prior to the respective public hearing. In any case, written materials intended to be considered by the Board shall o be submitted to the appropriate County staff a minimum of v, seven days prior to the public hearing. All material used in presentations before the Board will become a permanent part Q of the record. Any person who decides to appeal a decision of the Board will need a record of the proceedings pertaining thereto and therefore, may need to ensure that a verbatim record of the proceedings is made, which record includes the testimony and evidence upon which the appeai is based. If you area person with a disability who needs any accommodation in order to participate in this proceeding,you are entitled,at no cost to you to the provision of certain assistance.Please contact the Collier County Facilities Management Division, located at 3335 Tamiami Trail East, Suite 101, Naples, Florida, (239) 252- 8380,at least two days prior to the meeting. Assisted listening devices for the hearing impaired are available in the aoard of County Commissioners Office. BOARD OF COUNTY COMMISSIONERS COLLIER COUNTY,FLORIDA TIM NANCE,CHAIRMAN DWIGHT E. BROCK,CLERK By: Martha Vergara,Deputy Clerk (SEAL) Ortnhar No.761988 Packet Page-1906-