Agenda 12/13/2016 Item #16A34 16.A.34,
12/13/2016
EXECUTIVE SUMMARY
This item requires that ex parte disclosure be provided by Commission members. Should a hearing
be held on this item, all participants are required to be sworn in. Recommendation to approve for
recording the final plat of Isles of Collier Preserve Phase 9, (Application Number PL20160001197)
approval of the standard form Construction and Maintenance Agreement and approval of the
amount of the performance security.
OBJECTIVE: To have the Board of County Commissioners (Board) approve for recording the final plat
of Isles of Collier Preserve Phase 9, a subdivision of lands located in Section 25, Township 50 South,
Range 25 East, Collier County, Florida, following the alternative procedure for approval of subdivision
plats pursuant to Resolution 99-199. This procedure allows for the Board to approve the plat and
associated construction documents for construction purposes and recording purposes concurrently.
CONSIDERATIONS: The Development Review Division of the Growth Management Department has
completed the review of the construction drawings, specifications, and final plat of Isles of Collier
Preserve Phase 9. These documents are in compliance with the County Land Development Code (LDC)
and Chapter 177, Florida Statutes. This project is within the Sabal Bay PUD, Ordinance 12-12. All fees
have been paid. Security in the amount of 10% of the total cost of the required improvements, and 100%
of the cost of any remaining improvements, together with a Construction and Maintenance Agreement for
Subdivision Improvements, shall be provided and accepted by the County Manager or his designee and
the County Attorney's office prior to the recording of the final plat. This procedure is in conformance
with Section 10.02.04 F.2 of the Land Development Code.
Staff recommends that the final plat of Isles of Collier Preserve Phase 9 be approved for recording.
FISCAL IMPACT: The project cost is $2,026,600 (estimated) to be borne by the developer.
The cost breakdown is as follows:
a) Water& Sewer $454,712
b) Drainage, Paving, Grading $596,888
c) Bridge $975,000
The Security amount, equal to 110%of the
project cost,is $2,229,260
The County will realize revenues as follows:
Fund: Growth Management Fund 131
Agency: County Manager
Cost Center: 138327 --Land Development Services
Revenue generated by this project: Total: $32,688
Packet Pg.798
16.A.34
12/13/2016
The Fees are based on a construction estimate of$1,051,600 (does not include bridge which is permitted
separately) and were paid in March and June,2016.
The breakdown is as follows:
a) Plat Review Fee($1,000.00+ $5./ac) $ 1,140.00
b) Construction Drawing Review Fee
Water& Sewer(.75%const. est.) $ 3,410.34
c) Drainage,Paving, Grading
(.75% const. est.) $4,476.66
d) Construction Inspection Fee
Water& Sewer(2.25%const. est.) $10,231.02
e) Drainage, Paving, Grading
(2.25%const. est.) $13,429.98
GROWTH MANAGEMENT IMPACT: The developer must receive a Certificate of Adequate Public
Facilities (COA) prior to the issuance of the construction plan final approval letter and plat recordation,
except when the applicant elects to delay obtaining a COA for non-residential developments that are
required to obtain approval of a site development plan prior to the issuance of a building permit.
LEGAL CONSIDERATIONS: This item has been approved as to form and legality, and requires a
majority vote for Board approval. - SAS
RECOMMENDATION: To endorse staff's recommendation to approve the final plat of Isles of Collier
Preserve Phase 9 (Application Number PL20160001197) for recording with the following stipulations:
1. To approve the amount of$2,229,260 as performance security for the required improvements; or such
lesser amount based on work completed, and as is approved by the Development Review Division.
2. To approve the standard form Construction and Maintenance Agreement and direct the County
Manager or his designee:
a. To withhold Certificates of Occupancy until the required improvements have received
preliminary acceptance.
b. To delay recording of the plat until suitable security and an appropriate Construction and
Maintenance Agreement is approved and accepted by the County Attorney's office and the
Board of County Commissioners or the County Manager or his designee on behalf of the
Board pursuant to Section 10.02.04 F.2 of the Land Development Code.
Prepared by: John Houldsworth, Senior Site Plans Reviewer, Development Review Division, Growth
Management Department
ATTACHMENT(S)
1.Location Map (PDF)
2. Plat Map (PDF)
3. Opinion of Probable Cost (PDF)
Packet Pg. 799
16A.34
12/13/2016
COLLIER COUNTY
Board of County Commissioners
Item Number: 16.A.34
Item Summary: This item requires that ex parte disclosure be provided by Commission members.
Should a hearing be held on this item, all participants are required to be sworn in. Recommendation to
approve for recording the final plat of Isles of Collier Preserve Phase 9, (Application Number
PL20160001197) approval of the standard foim Construction and Maintenance Agreement and approval
of the amount of the performance security.
Meeting Date: 12/13/2016
Prepared by:
Title: Site Plans Reviewer, Senior—Growth Management Development Review
Name: John Houldsworth
10/18/2016 1:53 PM
Submitted by:
Title: Project Manager,Principal—Growth Management Department
Name: Matthew McLean
10/18/2016 1:53 PM
Approved By:
Review:
Growth Management Department Judy Puig Level 1 Division Reviewer Completed 10/19/2016 12:54 PM
Growth Management Department Matthew McLean Additional Reviewer Completed 10/25/2016 4:12 PM
Growth Management Department James French Additional Reviewer Completed 10/27/2016 10:34 AM
Growth Management Department Jeanne Marcella Level 2 Division Administrator Completed 11/02/2016 8:31 AM
County Attorneys Office Scott Stone Level 2 Attorney Review Completed 11/22/2016 3:01 PM
Office of Management and Budget Valerie Fleming Level 3 OMB Gatekeeper Review Completed 11/22/2016 4:21 PM
County Attorneys Office Jeffrey A.Klatzkow Level 3 County Attorneys Office Review Completed 11/23/2016 3:05 PM
Budget and Management Office Mark lsackson Additional Reviewer Completed 11/28/2016 9:33 AM
County Manager's Office Leo E.Ochs Level 4 County Manager Review Completed 11/28/2016 9:45 AM
Board of County Commissioners MaryJo Brock Meeting Pending 12/13/2016 9:00 AM
Packet Pg. 800
16.A.34.a
- � _ , 1 { sr- - cc cc, - ;*" r ( Sr P's, �` >u �� 4 Ga'rN a-'{fay
r -x �i a ' -.. ' Vim ,w =;ra r7''' e'd { v :e'rV
;rig, , lam] t ", i Q all-
!J+¢',,,,,,,`4, j 1 ' ,taii .,..5+„ &'"��k.,.� d i
4. -4, -k.,_.47.4.,...,.i -04L___!:,,- —
o
r fir C "'"'�"' E — ,:
,� .s",. i i :....�m..a--Au y� ' resr'' '�yi. .. E ti.-'f r .ui
s RATTLESNAKE HAMMOCK RD
�Y�: Tt#o Asst — , t---..;,.. L
a -i. .. ` •
f -�.' ' � sem, -,,,f �r
w
��'' r iw y '"tir,�yrya,� i`' r CIS
I 1 s,rs t3� ` a
L..
_. — i,L�_
0
ca— L.... .... :
x r:
,-
7F,,,,,of _,. 1 , z .. NIC12,TREVISO 71,
1 p/v r 7
AY 1{ 7 ii/1 F ;OD;1 : O
I1 -_ ,. 1 `
:-* t7,t, L f
O.
} C { / iI
• E* �
ct
,,,,'",,,,.,....',▪.1 1 y1_L 6
tl , ' r - E tw.. ,,,i,' —____ 5.,:— 1 ' = 1
1 -
I
"
it ___,,,,
ftS+
..,
, ,
.,.
2
0
CCI
PROJECT' N LOCATION MAP o
LOCATIONArs.„: ,
you� j;EFokE
a)
E
0
f4
Q
1
Packet Pg.801
3 f
t
is
2 2
C C3 -
i o 2 4 e6 3R3
W 2 W . R 3E t si N. m 6
Q 1-0. m g'if= g �� pe
4 2 W W Z , Egg = = 6 gl =.6
m
rc
_- o zx- g� $a
W W x: a 6 n Ea gca §` l !l
., -,f ii `: ai sl l 6e 111;n x• E $Bp
s-s',i v, I E E g i $$ ,,x a g2
O C 2 g I� d 6C4 p $ g �
m W c 00 16 '3 ° � vim AY `aa
=zzp E68 a 6! QL-g ae
��Wz `a 1 i # V6€ 6¢p o�sq�
Q J
CL J o y 5 g E6 ; i¢ 1 ' g
W W a z W ¢ r
dx o=ticc o I ¢ �K ESE I l' 5 -segtg6 ...•..•..... n
`x+. = i-ZKz • a Y . rg : In gra 15 „�a =r't•I!'�xe
w.tt,.Aa�w F WW€a Za 1 � k m" R2 t 200.: a owl .•'..: ,t �
'7.r� )cf) mow"() °1 "i tom° a¢ i E0 ¢ _,2 . I �ya n og
Q d 2 m m'' E .. a E g E7
r- h F-
�"OQW 2-.W2W
0����N 0”1-c, 11 1;1 g a 8en¢8 i .. 1 as'-. $ a a .iy.
W A N W W o' o x 8i eaya:nffi $1 01W; Bn;a 41eg2 tt.q n1,e
wd u C C 2 W la 5S e $ p€$ �pp 8a_.ffi g�aq ..F. llil �..8-.1 •s a awl.„fie
a�x s r4r�;.,U y J K w _,'c,i t b �5t-.!!-ar a :$t Fo$i., w w,aYEw�Wa x 2t Fe�F
v) ts,"t U QO -+ - S gA gg -eRn a $�B 3 �`Yp G� 'igeff Yea
0 = e u FY' ° ffi` a a € �6e'Fffi1`�„8$e6ffi+ a 2
0.i W i a �..ffi a n. � Fn - gt
a o o li i i g o`igpyy 2.5 6 -8B`ai
E a p">>pW -R . �tla"" g L'Or`600-`PZ24 St.a: `„$14.0486 VI
x 0 .; :• z.,,e C. s �� iiiiiea - €-f.,R "lQ..!Ullllii4ViY77ge "a` Saiif Rgg,"i
F^�I W ^rr
OOE..(T i6 s Tg ° 3 2 �`e-e� tra4=c`a'-Eee 467., 6 e
O z c a ¢a a°= pffi a$ a� 6= e:• 8naer as gegY 1
W WOO=.'7O a aes 4p 8? a 6� R„ess8. e`is ffi- t,:Eer6 6 ;
Or/� --- `� 6 6�.�u a8ga 8 s t 8 w 0.a ;< ae6�
■.. n" a �6�a$gg �i:4 gE R ffi" $ h6 i6 e6 sr
'g: .0 Ovapd ax it i1....F- m-r6. =8-6 6cnff a Peag-.Et.6. eta=P ",E6 `=t 66 a
�/ QC/�U '+Fi x "41 ;e-t.;; ;;2�6y1 R� I E `@` r€ $s 5'sg�v. 6� .`xt. a =V V'
�/ E. W p Q � �a n�= a.-�a n°.8 a 8nn-
Lry ,,..tai . a IV... r 7,0000,1
§,„2p eE 8 ryeF.a ..�EE' n b2=..„ae � ce„ 6g.e0 ^ ., 8 �W (:) .L'':.-,:00.-4p"" i r m 8 x i 0 &aY�. tvi la$ 6 oow,MIEll <Y`e'_
u1 41 �-! 8N i-lx- 7 „ e g.g 6 6.eikln-Y€: 6 yR68 ad1:36. a :
, +� 7 ' :,!` tYY� i � 71RY€� 8 � � 8t�p �J> " �2. Y�Rn�._6s`GWv ..7.`T"rn.a SII y E 6 angs 6 $g �e6 za 0$ t R`k '=s`rr ffiN C/��j �� �. �. 'eC�Pga86 6 8Y�`as taxx�a` c a>Cs°- a ffi as
eitsP
,, WOOZ3y: y ���y111,
r� L 8i ? B Y� 2An¢`a8 "Pg e¢in� $ 5e8 � u�& s� "�a e� �
Pi
",..,,C)
:4 QC0OZ r La '11' 6 Y
Q ao W ..:D 1� _I AIM = 7 - knee R ^6 �6n g $ 6eb g 14.b s exp oQ` b -Al
Fil V' N tiAll ���or 1 •. „ 6� g n o Eh Pe„--,.6e& g `n. 6d`b;aae8 ii$Pai
1 1"� pg Q Zr �,I� , IIS I is ii 8a � gfi ?,,A* ggk8 6 ngiR6 n2 S1P+ ew eia =p1
I* 1„8
, ,,,M)00.00.-,w O �6 Ys 6b r€a gry� 88=6 tle�� s Via' Rg Y Ba RRe a a
p..� d a��` �"
L aig g5,i' [Gshi�mi "_ 9 e „q--i °ag a ..,11a " i▪ H UoF„■F 1�ro .3 N4-ng � $�, ,,ii�".6 „.-,Mees $ ` :8�ga $� � „�
N W J .. � �'' �I' �a � �� �g?g`e�..g�' s8 n-ikr �rn �g8��„ 90
M
R
W W . y 6,, gl==glG.„;gani & �neg g.a gg < 8sm p6 a 6tgliY
�,wWOc4zo `�..,..,. ...";_`i " � r!_I g 3 a q 5• ba i �� ta+e"g1a asg r 2 l* a ,ikill141 :ffi -
r l O .. s :'�:ae �l� 4 6 ffi u v . 4
v
Li*,... 41:, (u H Oa e'a€ gazg�ae ��°gag 6rR8� trsg =ga :ggAgiBg> .
C7 z 7Fr 6WIE E 42R.�'. Y 0 $„ 6g` ar_ gn pa-°s6$
�Ty Oa"fsYUz c a.8i-a rs=ffi eg g6 6€p'R 4Y p `:. a , 8 age elti
°"Odz,-- W Q 2-tom.. t Mai t5PEg6. .Fli gl ;a$6 Wg bffi8a t � si€ ,`a
,-,W ..., x p �gc 6p6p gip „ g`a8�e ,� t s g�g5 8 °. a t w
O O �.. wosesx, E$ gBg=� Iy = Y'° a W b <`�<- E g`6E.e6o
� a Mg g"`�eMI $� ys $ ss 6a aagc= .6ffi 6 a e n qgt
W Cr �l 6 6 $n� g $Wp„ g eg g:. g6„ $w.. aha
H aim `J I4 a g s 6e1 g8 4g 068p X35 a$R a ¢66. �a r,„ mitt°$n
W �./W ^�� I n " 6 g4g:R aR66.2R ,!g i6Eh p2 at5z,,z0,4 W g
W 4 1 W O S npa g e $" a „ ga € �f �s6. g 568`u'
O U�' W e 8"a E ie64 0L ' 3 ''ih e4' a OPO
,.,a w d W 4 » at=l g Y$e 62 ib ° 6 gak ah §2.0r Fig.-� gP6=ngg5
CA dp.�+Aa o 6siel a$' 3$ i 6:MakifiAafialna§,EENg nhigi�sa
r.
A IN
~ OW � - n e is , 6g .,tai t8, 6
d�Z3v) a $ o r0 gn b gg�6 ',6-.
..6 gee= ,LL g a
i:“..47.."< g fsoE o aNeggias � it"
a O� li t i it 1 V 1 g ' N _i i I a �g $r t ;pie . o 1 §
d Is, 6 fg 1s $ Gma 1 ss 00g ' 1 '4 a c ;off
i i Via`-6 $
AILthig a5§ @ y6 Wig W i 6 X 's i o 'WI W 8 I$ l'E6° _ 3J E Yy a
y ''> g . 6 - & 6
k I. W6 s2 ay iW $ =i Lu 3A3 1 F 161 B ' E -'2,441 a 4/14861 E gx , 6�� a
Ej =Sakisa
lin
w @oga Yb _ H `A 6 9Si . ia, r a ` Z42'6iq $ �,.g Y;„$m ., EsV < O =
`=° =$g 1ik s 6s1 as { = gl s .ti '$ l * $�W2li "� R� R
Pi,C c1CaaE6 g6 to
d
y ,a s p g g 1 ' m � n I
2 , Mvp as w°0 i a $s ww ! r a r„sa a 2��a„ ea .g°� �g � .o 3 � � ¢ m A Sia s e �,6�36a5 tg�w�����e �4 i a 5 . 40aye c �d $w' :,:ti e o tl�tlY ?„' r �'°E °$3`"` o d£ na t a
Wi RAW m gti sac �m6 `e a ,4 q E g S a a 6` 5 OgtJa a ds At „� 6 VI€$�
R4 a _ a Y gg Wa a 3 tps5 .E - y 866 8i , @4
1 z'a ' z =„ x a 5 . . tl ° Y5.c.u$i e . t° i .6. E P.
., E $ �B6��g "zY es; tl z Rs e o e R c e k as s e s � z�. g
(6....IMO,w m.1 n.um.lad I..,:OSSZ..w MI 1,...P.. i.
A i
Lii
a
c
ti‘
1 P
5
a w w �v
- O d W u �+Yrr�mes►a
ctowW -Er ``
-,dOc./,)Q `=
OoWE-.ww
0, EOOw���N t
W aQaaWU V
CA A0.WOUZZQ z
avi44(Wi0.�, :,n„ m & ti o = U
�iO�ja x Z ��`� °, � gs tS N r -
a, Woo�xHa�, .�
h b
WpaLTr7 O .
N az LL p n
Fil m o d•1.
W 0°.ctw�sO -s y 0 h
�.s r7�,C/�r7 a =4 �e c C
1JJI
yt ii Y "`
avACAOp" O`"w
E-dU`o'"�Va 0
U.
�O gWWOv) «� '...
r/�yOZ �,� M
tam) z O Q Z Fr V h 'ID
' $
C>wa,aa i
W zwi zunz
i_,.
.,un
cZ"
C4 da4wa aQ
�--� oww0xm 1
FWZN va i i_ i 11-1 1 i
-V.RnpfnR4t,RRRWAPA k*,.,32:_::7
10t n5
'. g aid n " 6q
Eay_01.210§g wo'it . 12,E $
W Urn.0.A71, 14110;M: WWII
u,Od 51244
MrIliitFr g g; aiag<s� !W gtwO,0a a -.
—
A
4 4 g
xF _
, :. ;a
/.....N la fialiP4P * r
W qt< 8-i .0
O 'a
m
1-
5 3
Lg
rwa
Ja R . y
Fe kV i a.'se P 4'"e .
,sg{'¢ .„0, itika htiRA``8^ w
a / i6 1, i rm u gg,, rr 00.^`°;',� —,
\ /� ®«®....«....«« «®..�...e.«a.....«..,®«......««,..P« 18 .3'; 2.
w �,�s IS 'A*4''---- Iv18,
a"�a- w e,ge
LTi W `�` x F R aP� • too
�e
At
CA Q yry W c`-' o S`x a b,^, .. ri 04. S M1
a a o dame$ $� g.$ m ih
znQ rW H gg 4i i§e-
~ZyVFc4 C &R viue
L�QQ'''OQW ."R „ - .r bbi�
OoWFW `� ot. rt. t x, 's ea-
CT\ EyW UjinN $ a� a rF ;IP
vy
a,Q�"OG7z &� y .a , xa
^r l U�c�y i' `. Y� _ w
I+F�14 Wy��x/4�y ;i �`N \\ 3 s"°.& ” t�"
rO'.4,1:4c4 ' !illE$ g��iJ u. ughn^ �1 `„) O I'�^ 4TH � t_`3 ,a �UZF"a g.3 N,,WWmwoo ���
k. Ocil "tt �� rt
▪ W ..
W oa"�w141-1'p,xO y.i mss`', a
V1 ~ L.
�~.15iv1.a \\
--
;"4*"". .4 CnZ W g^$^g a
aWoc3 &2-2&
AH�30, k 4. "vr
Q, Aoaoz
y tif s
WaUNNOU 3r�B 4
1uOaOOW
b.
gi
Og"• xWWa
WWOC/)z0
FC4:0 Z.0
; 1 ,0ii,,LTrF-Lz
O zWOaz>-
B� Hai
za
0RW cwE"
w � W WQ-*
!8 a , *-1 $
' . aggz� fitg '
£ ' 2,8o *� QwAa18 nP1_
illC CC
R 1 0
S z�I t 3xndmwo'b 8� '�E�S$ !'S� 3 a� NL `
1 O O Q .N Q a s �o � ' ya ���' � a Wil r =� _ w
tWer ..q Uj UOP SCSNI a ' 21 a g a a g s ®" $ %$ a
Cl, Asa �_ a e `d�a g u
"R RzRRGRRRFfi PT, RRn8R4:ti�
1
W Ck dW t 4 _
W d A" 8 8-
rxxonsrxg g�>uS 8 g �R h� 31znuyp•E :kN
W ai—la)WW'��' 4° '` 4-.41e'3,3,;:4:-"=< g ''='gi$�> YeC :101:4.
_ 0'0
a ~~j�V � ' C Zh ,'y. uMt OVN
W g•I nlMBn p�A 'F' �¢ 0/NI
` F
0 6T,d�OQd i iIit i § a t„§'oa§ la 0.. ,.••�0�� i'� _..
OOWFWWmscW r� - �
W OO j/] if1N t:gs8>`>iFd'>a�i� i til; ��
i F W W duZON W Ran r e Res = A.•:. Hs /°g
W .a 0.=WV C 5t,Iii g ''''\/'..4 '93,
°m WUZ � 1 �0e 44`;+-'
�y 2 R
1..
W O
„ i..1›.,a = §,s a 616 if,' .N d ie geg N:,, �v,,„4``f<0.4, �'., i. •
WOOFS.� sgff � B 5 e.: lg. 5I_ a; o�fi � edr 4 .441.44, 6:V$
w a�wZp w�ooaa 39.3 .;$ I s 4 ,{ , ,@,�^' 05, 4e+ ae
WOOOOd -:£:.p.^.i1:18ti G£R
F VC '� F ~�S . Veb �h r4, s ;a:t�f
�^yRAdS Ct61L y4n
a SAWwagaa ati$ ns ei ,, Rl!A
N '4ZZGiy g . e C .r.. 3h> elf ;e.' mob`•
›7‘
.11111111;! iAi
A•r F O Oi.F � e�e a a n 1:4
y /e su �s�r`, et < ^,..,.4 �n�s at� 8
P•a Z W d ” .7 OwzeA - --/tp' 3'. -4--- ......10.111.00.5
Q�Up.W�NO 8 rvb n --_ / $PQ ��/ 1a='DnonO
!!:: f10 dtl�'J3N11
QLx��(7NV g- g as 5`g /I 8$614 _.> ^ar4e
xa ' N1 W �€ems
Oaa4"0 tsg '1g_ /sI 'a ' I $ cl-,26
e4U ' g / 41-
,
rldxOZ ; gIA = I
.
� I
I
W. O�WdZZ � igEll!g Fleitim 11` ~ 1 r ' , 16;..:
OzW,a.,>r a _ .. §8 4g� /E3 :: 3 I gae'' zvi
W4 ��V~�O � �o'g^ do,1 c /I ane' IQ
.� _ 3n , I 1
�F• 4c4 4— Z4. 'a 44, `BY• /eek I ..�.
U1 dwacd> ¢ ` / s,
F rl.r / g /
~ pas.Ox� '„'4. Y/ ffiI e;
Fa�w3 .*y i e 4. / \ ah
/ $ 1.1 g
:1-CE—id ti.-...k-E4 : / g ti y
a -r1am �� d N_
O 3 ,. / — N C R z�
d 0. w ' •r. N z o `
,,` b / \' z c o mal
0sa-g 4 , / \ h 5 .i �$nm,
a4 / ''> \� z �� 468
v a�°5 a// �eRRt \Z8 ivug I4. Z
r4z„` 4/ w. 8l ' ::13.5g
/
m�ro
a '• & .*.;. / ge
r, . /
y4myam'v� \-',,!; ,. * j Eri 3= fg /
"F m
r3r
" pm
—� fel w
El ' ti e i c. S 1! s "'a Qs)' 3j., ., ” �5r
g; gip 4,11.1.'1:-2 r4- e .,,\ ''�,,,,, w 4`/ 8.40.",,`'x. 't,
`,'e"
m'C 32.i,a2 "n aye S= •"• \ gkPa % .�,:^r3
gwpGp W•s�G � pzk z-i R / FY
F
vr, %"
16.A.34.c'
r r a c O www.barrac0.n
and Associates, Inc. Civil Engineers, Land Surveyors and Planne
ENGINEER'S OPINION OF PROBABLE COST
for the construction of
Isles of Collier Preserve Phase 9
Plat Bond
August 25, 2016
11J1V1 U1V11 E
NO. DESCRIPTION QUANTITY UNIT PRICE AMOUNT y
rz
z
I. EARTHWORK °'
a)
110-2 Erosion Control 1 LS $7,500.00 $7,500.
0
575-1 Sodding 24,500 SY $1.85 $45,325. ai
N
SUB-TOTAL $52,825.' Tz
0
II. ROADWAY a
a
co
160-i Type"B" Stabilization (12") 5,842 SY $2.00 $11,684. o
M.
200-1 Limerock Base w/Prime Coat(6") 3,818 SY $7.00 $26,726. c
ii
k-i Asphalt Concrete Type S-III 3/4"(1st Lift) 3,818 SY $4.50 $17,181.
M
N
331-2 Asphalt Concrete Type S-III 3/4" (Final Lift) 3,818 SY $3.75 $14,317.
N
520-i Type"F" Curb 2,987 LF $9.00 $26,883. v
a)
522-1 4"Concrete Sidewalk 2,797 SY $20.00 $55,940. as
xi0
L
522-2 ADA Ramps w/Detectable Warning 8 EA $450.00 $3,600. 0-
45 450
700-i Signing and Pavement Markings 1 LS $5,000.00 $5,000. o
A. Bridge Crossing** 1 LS $975,000.00 $975,000.
..
SUB-TOTAL: $1,136,331. 733
E
s
III. DRAINAGE c
co
Q
425-1 Control Structure Inlet 1 EA $5,000.00 $5,000.
425-2 Type"9" Inlet 8 EA $2,900.00 $23,200.
425-3 Type"C" Inlet 1 EA $3,000.00 $3,000.
425-4 4'Junction Box 1 EA $2,000.00 $2,000.
3-5 18" Endwall 1 EA $1,500.00 $1,500.
425-6 24"Endwall 2 EA $2,500.00 $5,000.
Page 1 of 4 Packet Pg.806
I6.A.34.c
1111V1 UIV11
NO. DESCRIPTION QUANTITY UNIT PRICE AMOUNT
425-7 Control Structure Weir 1 EA $2,800.00 $2,800. '
430-1 18" RCP Storm Sewer 473 LF $39.00 $18,447.
430-2 24" RCP Storm Sewer 213 LF $55.00 $11,715.
430-3 18"ADS Storm Sewer 85 LF $30.00 $2,550.
530-1 6"-8" Rip Rap 56 SY $40.00 $2,240.
530-2 8"-12" Rip Rap 112 SY $90.00 $10,080. a
CA 1
CO
SUB-TOTAL: $87,532.4 a 1
I
w
IV. WATERLINE AND ACCESSORIES 11---
0
A. 12" DR-14 PVC Watermain 41 LF $6o.00 $2,460. o
w
0
B. 12" DR-18 PVC Watermain 1,309 LF $40.00 $52,360. y
z
C. 12"Gate Valve 7 EA $3,000.00 $21,000. o
a
D.
D. Fire Hydrant Assembly 4 EA $3,500.00 $14,000. CZ
1.8
E. Directional Bore (24" DR-11 Casing) 352 LF $240.00 $84,480.
c
F. Directional Bore (14" DR-11 Carrier) 352 LF $120.00 $42,240. ""^
c
M
G. io"Gate Valve 1 EA $1,800.00 $1,800. N
r
H. 10" DR-14 PVC Watermain 40 LF $50.00 $2,000. o
0
I. 10" DR-18 PVC Watermain 62 LF $36.00 $2,232. ,Q
vs
J. 8"Gate Valve 1 EA $2,500.00 $2,500. Q
K. 8" DR-14 PVC Watermain 33 LF $46.00 $1,518. c
0
L. 8" DR-18 PVC Watermain 55 LF $33.00 $1,815. .5_
0
M. Permanent Bacterial Sample Point 1 EA $1,200.00 $1,200.
0
P
N. Air Release Valve 5 EA $2,000.00 $10,000.
as
O. Sub Aqueous Valve Vault 1 EA $1,200.00 $1,200. ZE
P. Single Water Service 1 EA $1,500.00 $1,5oo.
SUB-TOTAL: $242,305.1
Page 2 of 4 Packet Pg.807
16.A.34.c
lit.IVI UNIT
NO. DESCRIPTION QUANTITY UNIT PRICE AMOUNT
^`. SEWER SYSTEM
A. 6"DR-i8 PVC Forcemain 1,300 LF $35.00 $45,500.
B. 6" DR-14 PVC Forcemain 88 LF $38.00 $3,344-
C. Air Release Valve 2 EA $2,000.00 $4,000.
D. 6"Plug Valve 3 EA $1,200.00 $3,600.
E. Directional Bore (16" DR-11 Casing) 339 LF $160.00 $54,240. a,
to
F. Directional Bore (8"DR-11 Carrier) 339 LF $75.00 $25,425. d
m
G. 4"DR-18 PVC Forcemain 7 LF $24.00 $168. .0
0
H. 4"Plug Valve 1 EA $900.00 $goo. o
N
a)
H. 8"SDR-26 Sanitary Sewer 494 LF $45.00 $22,230. 2
ro
I. 4'Manhole 2 EA $6,500.00 $13,000. o
a
a
J. Liftstation Wetwell 1 EA $40,000.00 $40,000. ;°
co
SUB-TOTAL: $212,407.1 R
c
Th. LANDSCAPING
0
M
A. Littoral Shelf Planting Area 26,247 SF $1.50 $39,370
Wetland Filter Marsh Planting Area/Created w
B. Wetland 23,472 SF $2.00 $46,944. 0o
a>
SUB-TOTAL: $86,314.
as
VII. IRRIGATION SYSTEM 0a
0
A. 1o"Gate Valve 6 EA $2,800.00 $16,800. c
0
E
B. 10"DR-18 Irrigation Main 1,379 LF $36.00 $49,644• o
C. 10"DR-14 Irrigation Main 83 LF $50.00 $4,150. a
E
D. Single Irrigation Services 10 EA $400.00 $4,00o. 3
cu
.r
w
E. Air Release Valve 4 EA $1,200.00 $4,800. Q
F. Directional Bore(2o" DR-11 Casing) 337 LF $200.00 $67,400.
G. Directional Bore(12"DR-11 Carrier) 337 LF $95.00 $32,015.
H. 4"Gate Valve 1 EA $900.00 $900.
4"DR-18 Irrigation Main 24 LF $24.00 $576.
SUB-TOTAL: $180,285.(
Page 3 of 4 Packet Pg. 808
1 6.A.34.c
11N.1V1 1.11V11
NO. DESCRIPTION QUANTITY UNIT PRICE AMOUNT
VIII. SITE LIGHTING
A. FPL Town&Country Street Lights 14 EA $900.00 $12,600.
B. LUMCA CPL0406 (Double) Concept 30 8 EA $2,000.00 $16,000.
SUB-TOTAL: $28,600.4
TOTAL: $2,026,600.
10%BOND TOTAL: $202,660.4
U
BOND TOTAL: $2,229,260.1 d
Bridge Crossing**Included in EOPC for bonding
purposes only,not included in review fee or
inspection fees since the review and inspections are
completed through another application. y
0
L
Estimated Date of Completion:4/17 a
Barraco and Associates, Inc.
2271 McGregor Boulevard o.
P.O.Drawer 2800
Fort Myers,FL 33902-2800 u-^
Certificate of Authorization No. 7995 M
Timothy B.
Gavin, P.E.
' na 7f16?3 f
*: = This item has been electronically signed and sealed using a (>
70675 SHA-t authentication code.
2 016.08.26 Printed copies of this document are not considered signed and ea
sealed and the SHA-1 authentication code must be verified on
14:49:55 -04'00' any electronic copies. 2
Timothy B.Gavin,P.E.
Florida P.E.No.70675
.0
For the Firm ca.
0
E
U
1Q
Page 4 of 4 Packet Pg.809