Loading...
FY14 Approved Tentative BudgetRESOLUTION 2013 -2 A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE NAPLES HERITAGE COMMUNITY DEVELOPMENT DISTRICT APPROVING THE BUDGET FOR FISCAL YEAR 2014 . AND SETTING A PUBLIC HEARING THEREON PURSUANT TO FLORIDA LAW WHEREAS, the District Manager has heretofore prepared and submitted to the Board a proposed operating and/or debt service budget for Fiscal Year 2014; a copy of which is attached hereto, and WHEREAS, the Board of Supervisors has considered said proposed budget and desires to set the required public hearing thereon; NOW, THEREFORE BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE NAPLES HERITAGE COMMUNITY DEVELOPMENT DISTRICT; The budget proposed by the District Manager for Fiscal Year 2014 is hereby approved as the basis for conducting a public hearing to adopt said budget. 2. A public hearing on said approved budget is hereby declared and set for the following date, hour and place: Date: May 7, 2013 Hour: 9:00 a.m. Place: Naples Heritage Golf & Country C1ub,Clubhouse 8150 Heritage Club Way Naples, Florida Notice of this public hearing shall be published in the manner prescribed in Florida Law. Adopted this 5th day of March, 2013. Peter J. Lome Chairman Calvin Teag" Secretary NAPLES HERITAGE Community Development District Version 1 - Approved Tentative Budget: (Approved at Marche 5, 2013 meeting) . -• • U! C d r C O U O d H W 0 Q H W Z y W J IL Q Z NI16 H W D m Z H Q w a O c LL N N c m ti N LO I A M (D m Z N O 7 m 0 cn U C f6 (6 m C 7 LL O c O co U O Q L X W ti m E E U) C N E U) N N N Q E N O (6 Q C O Z _M O N N 0 N U L cn Q R ■w,� a) E W OL 0 C) U- o, (D Z E E 0 U a c LL m Q) c Q) CD L W o `a r C E O W > = N W J � L E aE Z L) w v f7 O N Z ui J Iw- r O WO N } c LL a aNi ww M U V C m N w a cv o U. w m w LL a C 3 M U! U H C � R � L m N I- W rn a 0 N yO cx a m LL d 3 � '(f O ymj F N W d N a O r a� pO>- X (D a m LL w� N N � U r C a 0 N Q LL O (Q E E Z cn 0 F a a U (n W H 2 m O U U a CD NCO Oni m M N to m CN n 41 h O N I- w O N tD m N n � N (n N CD m Ib b, N V O) n LO 00 O N ID O n ° N 00 O O n co O N m N m M � N c0 w N M O w N ° N to a°D m o °D r M M n O � v a ea O M O O O O O O O O 1- O O O w O O In w O O O O O O m O (O LO (D LO O N N O M O w O (O w O r I� I'- O O V w l0 r M m M I- N n r � O M I� O M M w O O V n O m I` m N w O a0 w O m N w O O m m O O O m O O r- w O M (D (O C I II- O � O O co O O O cr 01 -n In V o o In O m O O O O o w v m m O co ID O V O O O O O O N O O O N O ' O I` ' Lo (O I (D O V N (c N co N �!! N - O M O M V (O O IT rl- M M IT 1 O U) O m r- to O O m O O I� � I` C ' (O M n l0 O . N m ' N (D N h NIn M O M O O O M m O O O a0 co O O I, M O (O Ip O w O O O N m O a2 Lo M � O O m m I: N O M O 10 O aD O r I- O I` O O tY N tc Y7 r M m a O M o o o w m o O o 10 o O O O O O 10 w O a0 O O O w uJ o w O N w O O O O l f: w O M C (O O U0 I- O N N r O O ( V H (O r NJ 00 Cl) .- (O N N a0 O I� (O O to O m I• O � M N N I` m w n O O M O m O w t0 �- O N O N O (` M a0 M ' ' m IO I- O N w a0 w O M r cc v aD Cl) (0 Cl) o r � N a m c �o � N Qm o} m — C N a LL O ° 0 aa) a) O O - O U o o o N '.C-.. N L S) a) a� d w v a _m LL .N. o O W N rn C w CO a a F L J N N O N CL W C CO C U T �0 .N.. m 7 m N U � N �� N a Ol O1 2 �Nh --0 E °- O O LL a1 m L E N C O E E W W a7 `o rn m ° O1 (Oq h w c X w if a a �0 Z U m S a s a Z Z Z Z Z m d Y 00 Q W m m O N c rn a m m LU ID T m 'U J Z V O a Z = ' o O O 16 m 7 C t j In n p a a a — LL a a a a a a O U a= a J o a L ~ w N a m c �o � N Qm o} m — C N a LL a c Z U- IM Q) c a� Q U N W o'. Q N F 0- O z'' W >� Z o H a W c J � d E Q E'' Z v' W v 7 N Z } Q m LL O LU J L M H W N OF 0 LL a d w M v CJ W m N R 0 LL y m a C U. M N V Z C � m m L m U °w I-- M N H W c m a 0 N y 0 a m LL v d O 'O O (J W N C N a O N p, M O } X } Q m LL W N U cn C Q O N Q LL W m E 3 Z N O H a w U U) W 0 H Z 7 O U U Q 00 0 0 0 0 N N n N N O N N o O ap O O N 0 o ip 0 o n N to Lo N CO a N 'O m 0 N QM O} ns — �N Q ii co W > y O w to N W n c N I� N 07 t0 (O O a' W m N UJ LO C N U C N 40 Z a� U a� CD w CD Lo O 4D (D u LL h z M o LO o In M pp a ~ � O w O m m yr N n N n N L V N m W 0 m o d D W c axi m m Z U° W c W W ioll a 2 z co M w U U z z N C N 0 J � a J C O w ' O � r � m m O rn 01 U H O (O H M M O NV M ao OD N o O cl O a0 a0 co N a N 'O m 0 N QM O} ns — �N Q ii co W > y w W W CO c N a' W m N UJ C N U C N Z a� a� w m W (D LL U z M o N o j _z C7 D a ~ n w O m m yr T N n m W 0 m o d D W c axi m m Z U° W c W W Of a 2 z o x w U U z z J LL J C O N > X O O L m m O w W U H O G G z z H O Z LL LL N 'O m 0 N QM O} ns — �N Q ii a / / § ■ W Q � � W Z � W .j & It z 2� �04 z d » �m mU- � E 2 c LU Q w ° w _ n 7 f / * 0 ƒ \ ) t 5 o -1 § 7 \ 7 I c 5 } w \ ]_ ]_ § k cc 2 . k & _ c B •c e ] o / 2 E \ E ` t \ ® 2 { - & E \ c tm � E \ / a 2 r $ 2 m E 7 / - 2 7& / k 2 e 0 ( 0 k U) = 0 E b E \ 2 S $ \2 k Q ® ) ®° 0 _ \ ® $/ / -0 ] / § 7 ± U) k CL i ° ' ` )E2 § F- o co o 3 � § £ ?} 2 2 ° m 5 CL a) ° ° E $ _ § - � CO) / Q ¥ k/ 0 \_ c �\ .2 \ \ \ c - ©o § 2 2 e § :3 '_ E M � \ § p -* m �� 3 � 2 » E -a § k jƒ $ d) o 2 -/ ® ° 7& m \ \ k � j{ > e m� 2 g 2 j k/ :\ � /\ 2 E §[ 8 k E � @ ) }G �� { cn �\\ 0 // 0 o f- k§ S�( � CL \ } \ k / j / @ 0 'a 0) �2 � d> 0R§ �@ em �E °° w< U)m a/] J- 2/ $i\ 0 M E 0 LU3 Me 2'w eG \ e= \ (D �U— / L � 2 � §» U) E// ■ g 2 n e.�� e m% e( L.@@ e&o §\ _� §§% 7 ��� M _ �f «\ §2 c % <c 2 § § \\/ rte_ 55m e2& g:Q 2 91 $$ 777 2 w £ 0�� m �\ ( j( CL imp x i �2° U) U) a- w « a0b o;e a &/ 2� a¢ 2ce a¢2 n W a W Z W J d z a c LL Q) Qi M U c CL O a) m 0 C 7 0 U d C 0 CL t d FO- r t6 v 0 E O U vi N 3 c d CL X d C O Z .E c N X C m d C 0 L Q N am t i C R d rn 47 O IL 0 d O) m N O U d U C m 7 N C C a O C. C N �U d O. N T d L F- in i F- U c m 7 N c m a 'c E E m � U p_ O L L .S 3 W c' cu T � U U c CCO d d U U C .d N p 7 p_ c m _T o �0 m J 0 m c iE E O m 0-0 Z d rn c .T. L d �L m E- J J ni d C d O � m as 9 N m N U C � p N t o m a c R a` IT �omN oa Q om o+ T U T N O A `�. U 'D m d Z OId U- 0 (nom - m vi E 3 C a p O E d d O _ w C m O "'"' m 0 w6 " '2 a) U d > N d p ` C N d 01 "0 c c O N w E L H m -a� °E d H E aj L O O ro N L H O a•N W >+ uj .O ca L 0_� W w N `O N rn N m +• 3 ° m Q N a 'C O U m d V ° U 8 E U d -0 C_ +N+ uj c m d d 07 N N O L N O. d U rn. -ta 3aUiCL Q N U O N .> 7 0 d c . � d 0- ` N o m o 0 E n v a LO E � w d p a E o d dd cm0° m •U .E a-0 E m C O U C �o N c m 0 nZ c E d I. C 0 L.., U W N X C M f9 Z d _m ° N 3 d aE r.a i' d C p d L m 'O d co 0 O_ w C" c oa o C .a rn LL m p m N C o d a) �- N c m m N d E Q N .0 M T .L... Z O N 'm d O N O m�a' m m¢m> 0 d > N" d N 0 T N N in N V m ( O O m N° m� °a o•�-m' c E Q 'a � 0) a) m C 0 p C w d C Q O N N 3 C m m Q L Q) f6 d T 0 d 0) fo = m U'-.. .3 cc O �rnc� L C R E— ° d `_c m tm r.+ 0 X O O W Q. U N O. 7 C E C CL Q fq .0 OR C .N E Qd >a Dwwe maxi ~U).0 w�L O m m = d O T 0 E_ L O C. O to L d m (D 7 E 'p O (D E mTn a o>, (D °N 641 m C 3--000 d °�O_io -° O adi U •i � — °d v •� m0r- ° mc w a0 Now U N dN d (D W W O>a� y w o-�` U O E 0 O n v F- °_ y U �? •� ° C ++ R i C d U O U d U d _N {a = Q >, 0> tm d O .N U U) O .y o m E.. O .N c d� m E co .� c O Z 'C in C yaw O a O C H E i ` O W ,� 'a ,� a` 0 '- '� = o W x 0 a) U 'Fa W O L E E p d L CL d C 0 CL t d FO- r t6 v 0 E O U vi N 3 c d CL X d C O Z .E c N X C m d C 0 L Q N am t i C R d rn 47 O IL 0 d O) m N O U d U C m 7 N C C a O C. C N �U d O. N T d L F- in i F- U c m 7 N c m a 'c E E m � U p_ O L L .S 3 W c' cu T � U U c CCO d d U U C .d N p 7 p_ c m _T o �0 m J 0 m c iE E O m 0-0 Z d rn c .T. L d �L m E- J J ni d C d O � m as 9 N m N U C � p N t o m a c R a` IT N Q) W a W xIw Y/ W J IL Z d T 4a LM N L L z�r d � � U 3 m L L U) w H z w a x w a a) 7 c U L N c a Q a d J `m a) T m L rn c N O a L a R � t 3 U L) Y .c c N m m m N m 3 N N C � t0 = d U N c G m N N O U c O v O U c m N N CD N a N O d c R a) V N 2 o m o �a)� L_ O N E ma o w c .2 c a) a) a E C) � U 7 o a) L N � Np N U a) 0) L U N > a) .c a) L cn .0 E 3 E 0) �o(D Q .. a) E m aS a � � c ma m -0 0 U) O Q U E: ­r a) w O U a'��= Q a) .a vi a) E U N a) U d N 0 E cot 0— a) N U m E U tl) Ul O) O N E co N co a a) M m` a N C 0 Q 7 .m N O O Q N +' E U O a cc O C a) _ a) m c N L N Mn .� �L O O O O 7 N e c L W N N o E o o 0 O c E O O 0 a) c a) .X U L m ma ° m c ~ L_ U) O .L. U a) a) N 7 m U (6 U N :3 'U m m � Oa)3 U) .L N N m ` m ti (n c _y U O O D N U a) co a) L O O — H U c0) m N T N Y C 0 r m 0 O 0 U � o C t d y �E U N N 7 Q O 0 d c C (D R a) U � _) d N c d CL x w 0 v O Q c 7 E E O U 0 c m r m Q a) N L_ O U') I— E» O m m 0 c m c m m a) T U- m Q Cm O c a W O N ,N ❑ U ,; � 0 c a) c Q FL- N Z N N d N Y ca J 'a c R N O d a) N a1 a c U- a� a� c� U L 0 W � m H 0 O @ W Z � W J =3 d E E Z U m � N U7 CL (6 O} z_ = U C N aLL fl 0 O O 1- O O n O h h (0 "t V O N O V I w, O LO O w W O O - IT M of M N M 7 O E Q 64 y N O 7 N N U C (4 (0 Q a _ m m r .0 LL U KO cm W p o N T N m U r O N N N a O N m } N M CD Z t W 0 LL 0 _ d LL J cu O Y m m w Li. Q (a 8 m m J -0 -0 LL �+ cc c O N d u C m 7 LL 7 LL L� 0 a m Q m N umi 0 Q •� ca o v LL C C U) Z O) M O C LL N U- i Q O Z N N tm m Qc °1 �' m w z a = ~ Q m n m In m > LL O y = J c CU m LL U O N Q m Z _ +� O Q p _� ate+ 0) a � a � � z° m � N U7 CL (6 O} z_ = U C N aLL d �L d ,T. d c Z U cn c a) E O. _O a) a) E E O U it , CD N Q3 SCS U ua W a W H W J d a U �L cn _N c a) E CL _O m a> r) Z, ._ E E O U w c E N N d N N Q d' 0 N M O N U a 'o 6 � N U cc �a) 3� _= y ( LL 0 o = N FO- U) N N a 0 r E o ca N N O H N a V N O ZC a o Q U a 'o 6 � N U cc �a) 3� _= y ( LL