Resolution 2025-178 RESOLUTION NO. 2025- 1 7 8
A RESOLUTION ADOPTING THE MILLAGE RATES
TO BE LEVIED FOR FY 2025-26
WHEREAS. Section 200 065. Florida Statutes. provides the procedure for fixing the
millage rates. and
WHEREAS. Section 129 03, Florida Statutes, sets forth the procedure for preparation and
adoption of the budget and
WHEREAS. the Board of County Commissioners has received and examined the tentative
budgets for each of the County's funds; and
WHEREAS. the Board of County Commissioners has prepared a statement summarizing
all of the adopted tentative budgets which includes for each budget. the name of each taxing
authority levying millage, the rolled-back rate the percentage increase. the millage rate to be
levied. the balances. the reserves and the total of each major classification of receipts and
expenditures: and
WHEREAS on July 08, 2025. the Board of County Commissioners adopted Resolution
2025-141 approving the County's proposed millage rates and setting the public hearings for
adoption of the final millage rates: and
WHEREAS. pursuant to Section 200 065, Florida Statutes. an advertised public hearing
was held on September 4. 2025. at 5.05 p.m. and Resolution No. 2025-168 was adopted by the
Board of County Commissioners adopting the tentative millage rates and Resolution 2025-'169
was adopted by the Board of County Commissioners adopting the tentative budgets for FY 2025-
26. and
WHEREAS. PURSUANT TO Section 200.065, Florida Statutes. a second advertised
public hearing was held on September 18, 2025 at 5:05 p.m to finalize the FY 2025-26 Budget
and to adopt the millage rates in accordance with Sections 129 03 and 200 065 Florida Statutes.
NOW, THEREFORE. BE IT RESOLVED BY THE BOARD OF COUNTY
COMMISSIONERS OF COLLIER COUNTY, FLORIDA, that
The aggregate millage rate is $3.7675 per $1,000 of taxable value which is greater than
the aggregate rolled back millage rate of $3.5870 per $1,000 of taxable value by 5.03% percent.
The millage rates as set forth in Exhibit "A", attached hereto and incorporated herein, are
hereby adopted as millage rates for FY 2025-26 pursuant to Sections 129.03 and 200.065, Florida
Statutes.
This resolution adopted this 18th day of September 2025, after motion, second and majority
vote.
ATTEST: BOARD OF COUNTY COMMISSIONERS
CRYSTAL . ,INZEL,Ierk" COLLIER OUNTY, FLORIDA
B / / Ae... B
Dept Clerk, ,�a_ti;y as to Chairman's Burt Saunders, BCC Chairman
signature only
Approv,d :s 'I. f,r 1 -: legality:
.4driyi
iii....._
Jeffrey 'I la ow, County Attorney
Exhibit A
_ _._.._m T___ _"___ ------____
Collier County, Florida
Property Tax Rates
FY 2026 Proposed
Prior Year Rolled Back Proposed
Millage Millage Millage % Change From
Fund Title Fund No. Rate Rate Rate Rolled Back
County Wide
General Fund 0001 3.0107 2.8564 3.0107 5.40%
Water Pollution Control 1017 0.0246 0.0233 0.0246 5.58%
Conservation Collier 1061 0.2096 0.1984 0.2096 5.65%
Subtotal County Wide 3.2449 3.0781 3.2449 5.42%
Dependent Districts and MSTU's
Unincorporated Area General Fund 1011 0.6844 0.6506 0.6844 5.20%
Golden Gate Community Center MSTU 1605 0.1862 0.1786 0.1862 4.26%
Victoria Park Drainage MSTU 1608 0.3814 0.3634 0.3814 4.95%
Naples Park Drainage MSTU 1613 0.0041 0.0039 0.0041 5.13%
Vanderbilt Beach MSTU 1617 0.4650 0.4438 0.4650 4.78%
Ochopee Fire Control MSTU 1040 4.0000 3.7959 4.0000 5.38%
Goodland/Horr's Island Fire MSTU 1041 1.2760 1.1793 1.2760 8.20%
Sabal Palm Road MSTU 1619 0.0000 0.0000 1.0000 n/a
Lely Golf Estates Beautification MSTU 1620 2.0000 1.8930 2.0000 5.65%
Golden Gate Beautification MSTU 1621 0.5000 0.4784 0.5000 4.52%
Hawksridge Stormwater Pumping MSTU 1622 0.0318 0.0316 0.0318 0.63%
Radio Road Beautification MSTU 1625 0.1000 0.0949 0.1000 5.37%
Forest Lakes Roadway& Drainage MSTU 1626 4.0000 3.7448 2.5000 -33.24%
Immokalee Beautification MSTU 1629 1.0000 0.9573 1.0000 4.46%
Bayshore Avalon Beautification MSTU 1630 2.1104 1.9304 2.1104 9.32%
Haldeman Creek Dredging MSTU 1631 0.9480 0.9034 1.0000 10.69%
Rock Road MSTU 1632 0.7224 0.7019 0.7224 2.92%
Vanderbilt Waterways MSTU 1635 0.3000 0.2859 0.3000 4.93%
Blue Sage MSTU 1640 3.0000 3.0620 3.0000 -2.02%
Collier County Lighting MSTU 1601 0.1025 0.0977 0.1025 4.91%
42nd Ave SE MSTU 1637 1.0000 0.8738 1.0000 14.44%
Palm River Sidewalk MSTU 1638 0.5000 0.4776 0.5000 4.69%
Private Road Emerg Repair MSTU 1639 0.0000 0.0000 1.0000 n/a
Pelican Bay MSTBU 1008 0.0857 0.0811 0.0857 5.67%
Aggregate Millage Rate 3.7652 3.5870 3.7675 I 5.03%
Exhibit A
-�� _
Collier County, FloridaFI®ride
Property Tax Dollars
FY 2026 Proposed _T.
Prior Year Current Year Proposed
Fund Tax Rolled Back Tax %Change
Fund Title No. Dollars Tax Dollars Dollars From Rolled Back
County Wide �` ��., ____,
General Fund 0001 457,734,064 471,151,482 496,602,635 5.40%
Water Pollution Control 1017 3,740,080 3,843,240 4,057,669 5.58%
Conservation Collier 1061 31,866,695 32,725,267 34,572,662 5.65%
Subtotal County Wide 493,340,839 507,719,989 535,232,966 5.42%
Dependent Districts and MS T U's
Unincorporated Area General Fund 1011 65,969,957 68,235,619 71,780,599 5.20%
Golden Gate Community Center MSTU 1605 719,125 748,704 780,564 4.26%
Victoria Park Drainage MSTU 1608 23,794 23,797 24,976 4.95%
Naples Park Drainage MSTU 1613 11,096 11,211 11,786 5.13%
Vanderbilt Beach MSTU 1617 1,780,961 1,819,786 1,906,716 4.78%
Ochopee Fire Control MSTU 1040 1,940,085 1,976,909 2,083,204 5.38%
Goodland/Horr's Island Fire MSTU 1041 184,593 183,879 198,956 8.20%
Sabal Palm Road MSTU 1619 0 0 7,649 n/a
Lely Golf Estates Beautification MSTU 1620 429,590 429,940 454,242 5.65%
Golden Gate Beautification MSTU 1621 736,695 741,607 775,091 4.52%
Hawksridge Stormwater Pumping MSTU 1622 3,491 3,496 3,518 0.63%
Radio Road Beautification MSTU 1625 200,457 200,995 211,797 5.37%
Forest Lakes Roadway&Drainage MSTU 1626 1,265,785 1,268,355 846,744 -33.24%
Immokalee Beautification MSTU 1629 627,112 657,703 687,040 4.46%
Bayshore Avalon Beautification MSTU 1630 2,447,147 2,700,651 2,952,473 9.32%
Haldeman Creek Dredging MSTU 1631 303,116 306,734 339,532 10.69%
Rock Road MSTU 1632 25,075 25,250 25,988 2.92%
Vanderbilt Waterway's MSTU 1635 551,025 557,605 585,105 4.93%
Blue Sage MSTU 1640 18,127 18,127 17,760 -2.02%
Collier County Lighting MSTU 1601 987,758 997,356 1,046,356 4.91%
42nd Ave SE MSTU 1637 3,092 3,102 3,550 14.44%
Palm River Sidewalk MSTU 1638 292,216 292,742 306,472 4.69%
Private Rd Emerg Repair MSTU 1639 0 0 219,428 n/a
Pelican Bay MSTBU 1008 879,247 882,001 932,028 5.67%
Total Taxes Levied 572,740,383 589,805,558 621,434,540
Aggregate Taxes _ 572,740,3831 589,805,558 621,434,5401