Backup Documents 05/13/2025 Item #16A 9 ORIGINAL DOCUMENTS CHECKLIST & ROUTING SLIP
TO ACCOMPANY ALL ORIGINAL DOCUMENTS SENT TO 1 6 A 9
THE BOARD OF COUNTY COMMISSIONERS OFFICE FOR SIGNATURE
Print on pink paper. Attach to original document. The completed routing slip and original documents are to be forwarded to the County Attorney Office
at the time the item is placed on the agenda. All completed routing slips and original documents-must be receiveddn the County Attorney Office no later
than Monday preceding the Board meeting.
**NEW** ROUTING SLIP
Complete routing lines#1 through#2 as appropriate for additional signatures,dates,and/or information needed. If the document is already complete with the
exception of the Chairman's signature,draw a line through routing lines#1 through#2,complete the checklist,and forward to the County Attorney Office.
Route to Addressee(s) (List in routing order) Office Initials Date
1.
2.
3. County Attorney Office County Attorney Office H Ec A
4. BCC Office Board of County o�
Commissioners 05� /iP / '/ �/�,�
5. Minutes and Records Clerk of Court's Office (7/4e-1 ( /2" as1'W
p-V2S.
PRIMARY CONTACT INFORMATION
Normally the primary contact is the person who created/prepared the Executive Summary. Primary contact information is needed in the event one of the addressees
above,may need to contact staff for additional or missing information.
Name of Primary Staff Lucia S.Martin—Development Review Phone Number X 2279
Contact/ Department
Agenda Date Item was 05/13/2025 Agenda Item Number 16.A.9
Approved by the BCC
Type of Document Plat Number of Original 1
Attached IgetVdteeiknalKDocuments Attached
PO number or account te4 *red Maim.
number if document is
to be recorded
INSTRUCTIONS & CHECKLIST
Initial the Yes column or mark"N/A"in the Not Applicable column,whichever is Yes N/A(Not
appropriate. (Initial) Applicable)
1. Does the document require the chairman's original signature? LM
2. Does the document need to be sent to another agency for additional signatures? If yes, N/A
provide the Contact Information(Name;Agency;Address;Phone)on an attached sheet.
3. Original document has been signed/initialed for legal sufficiency. (All documents to be
signed by the Chairman,with the exception of most letters,must be reviewed and signed
by the Office of the County Attorney. LM
4. All handwritten strike-through and revisions have been initialed by the County Attorney's N/A
Office and all other parties except the BCC Chairman and the Clerk to the Board
5. The Chairman's signature line date has been entered as the date of BCC approval of the LM
document or the final negotiated contract date whichever is applicable.
6. "Sign here"tabs are placed on the appropriate pages indicating where the Chairman's LM
signature and initials are required.
7. In most cases(some contracts are an exception),the original document and this routing slip /
should be provided to the County Attorney Office at the time the item is input into SIRE. \/
Some documents are time sensitive and require forwarding to Tallahassee within a certain
time frame or the BCC's actions are nullified. Be aware of your deadlines!
8. The document was approved by the BCC on 05/13/2025 and all changes made / N/A is not
during the meeting have been incorporated in the attached document. The County f\
�'` ' an option for
Attorney's Office has reviewed the changes,if applicable. this line.
9. Initials of attorney verifying that the attached document is the version approved by the N/A is not
BCC,all changes directed by the BCC have been made,and the document is ready for the `� �' L an option for
Chairman's signature. this line.
I:Forms/County Forms/BCC Forms/Original Documents Routing Slip WWS Original 9.03.04,Revised 1.26.05,Revised 2.24.05;Revised 11/30/12
ORIGINAL DOCUMENTS CHECKLIST & ROUTING SLIP 1 6 A
TO ACCOMPANY ALL ORIGINAL DOCUMENTS SENT TO
THE BOARD OF COUNTY COMMISSIONERS OFFICE FOR SIGNATURE
Print on pink paper. Attach to original document. The completed routing slip and original documents are to be forwarded to the County Attorney Office
at the time the item is placed on the agenda. All completed routing slips and original documents must be received in the County Attorney Office no later
than Monday preceding the Board meeting.
**NEW** ROUTING SLIP
Complete routing lines#1 through#2 as appropriate for additional signatures,dates,and/or information needed. If the document is already complete with the
exception of the Chairman's signature,draw a line through routing lines#1 through#2,complete the checklist,and forward to the County Attorney Office.
Route to Addressee(s) (List in routing order) Office Initials Date
1.
2.
3. County Attorney Office County Attorney Office 1-4 riAL
4. BCC Office Board of County I
Commissioners �,"75,lS/ ? /26
5. Minutes and Records Clerk of Court's Office l I I
PRIMARY CONTACT INFORMATION
Normally the primary contact is the person who created/prepared the Executive Summary. Primary contact information is needed in the event one of the addressees
above,may need to contact staff for additional or missing information.
Name of Primary Staff Lucia S.Martin,Development Review Phone Number x-2279
Contact/ Department
Agenda Date Item was 05/13/2025 Agenda Item Number 16.A.9
Approved by the BCC
Type of Document Performance ond,Maintenance Number of Original 2
Attached A reement `or Documents Attached
PO number or account I`Qkct .jak(c_ ctt
number if document is n,,
to be recorded W\Wr ck,
INSTRUCTIONS & CHECKLIST
Initial the Yes column or mark"N/A"in the Not Applicable column,whichever is Yes N/A(Not
appropriate. (Initial) Applicable)
1. Does the document require the chairman's original signature? LM
2. Does the document need to be sent to another agency for additional signatures? If yes, N/A
provide the Contact Information(Name;Agency;Address;Phone)on an attached sheet.
3. Original document has been signed/initialed for legal sufficiency. (All documents to be
signed by the Chairman,with the exception of most letters,must be reviewed and signed
by the Office of the County Attorney. LM
4. All handwritten strike-through and revisions have been initialed by the County Attorney's N/A
Office and all other parties except the BCC Chairman and the Clerk to the Board
5. The Chairman's signature line date has been entered as the date of BCC approval of the LM
document or the final negotiated contract date whichever is applicable.
6. "Sign here"tabs are placed on the appropriate pages indicating where the Chairman's LM
signature and initials are required.
7. In most cases(some contracts are an exception),the original document and this routing slip
should be provided to the County Attorney Office at the time the item is input into SIRE. \_.,11 L
Some documents are time sensitive and require forwarding to Tallahassee within a certain
time frame or the BCC's actions are nullified. Be aware of your deadlines!
8. The document was approved by the BCC on 05/13/2025 and all changes made during / N/A is not
the meeting have been incorporated in the attached document. The County , 'A( an option for
Attorney's Office has reviewed the changes,if applicable. T this line.
9. Initials of attorney verifying that the attached document is the version approved by the / N/A is not
BCC,all changes directed by the BCC have been made,and the document is ready for the k .an option for
Chairman's signature. I this line.
I:Forms/County Forms/BCC Forms/Original Documents Routing Slip WWS Original 9.03.04,Revised 1.26.05,Revised 2.24.05;Revised 11/30/12
16A 9
CONSTRUCTION AND MAINTENANCE AGREEMENT FOR SUBDIVISION IMPROVEMENTS
THIS CONSTRUCTION AND MAINTFnian'rJ AGREEMENT FOR SUBDIVISION IMPROVEMENTS
entered into thiE : day of ''� .. , 20 )5 between Pulte Home Company, LLC.
hereinafter referred to as "Developer", and Board of County Commissioners of Collier County, Florida,
hereinafter referred to as the "Board".
RECITALS:
A. Developer have, simultaneously with the delivery of this Agreement, applied for the approval by the Board
of certain plat of a subdivision to be known as: BelleraWalk at Ave Maria Phase 1 B.
B. Chapter 4 and 10 of the Collier County Land Development Code required the Developer to post
appropriate guarantees for the construction of the improvements required by said subdivision regulations,
said guarantees to be incorporated in a bonded agreement for the construction of the required
improvements.
NOW, THEREFORE, in consideration of the foregoing premises and mutual covenants hereinafter set
forth, Developer and the Board do hereby covenant and agree as follows:
1. Developer will cause to be constructed: all required improvements including earthwork, paving, drainage,
lighting, and code minimum landscaping within 36 months from the date of approval said subdivision plat,
said improvements hereinafter referred to as the required improvements.
2. Developer herewith tenders its subdivision performance security (attached hereto as Exhibit "A" and by
reference made a part hereof) in the amount of $1,976,572.95 which amount represents 10% of the total
contract cost to complete the construction plus 100% of the estimated cost of to complete the required
improvements at the date of this Agreement.
3. In the event of default by the Developer or failure of the Developer to complete such improvements within the
time required by the Land Development Code, Collier County, may call upon the subdivision performance
security to insure satisfactory completion of the required improvements.
4. The required improvements shall not be considered complete until a statement of substantial completion
by Developer's engineer along with the final project records have been furnished to be reviewed and
approved by the County Manager or his designee for compliance with the Collier County Land
Development Code.
5. The County Manager or designee shall, within sixty (60) days of receipt of the statement of substantial
completion, either: a) notify the Developer in writing of his preliminary approval of the improvements; or b)
notify the Developer in writing of his refusal to approve improvements,therewith specifying those conditions
which the Developer must fulfill in order to obtain the County Manager's approval of the improvements.
However, in no event shall the County Manager or designee refuse preliminary approval of the
improvements if they are in fact constructed and submitted for approval in accordance with the requirements
of this Agreement.
6. The Developer shall maintain all required improvements for a minimum period of one year after preliminary
approval by the County Manager or his designee. After the one-year maintenance period by the Developer
has terminated, the Developer shall petition the County Manager or designee to inspect the required
improvements. The County Manager or designee shall inspect the improvements and, if found to be still in
compliance with the Land Development Code as reflected by final approval by the Board, the Board shall
release the remaining 10% of the subdivision performance security. The Developer's responsibility for
maintenance of the required improvements shall continue unless or until the Board accepts maintenance
responsibility for and by the County.
7. Six (6) months after the execution of this Agreement and once within every six (6) months thereafter the
Developermay request the County Manager or designee to reduce the dollar amount of the subdivision
11/23/2021 Page 1 of 3
6A 9
performance security on the basis of work complete, Each request for a reduction in the dollar amount of
the subdivision performance security shall be accompanied by a statement of substantial completion by
the Developer's engineer together with the project records necessary for review by the County Manager
or designee. The County Manager or designee may grant the request for a reduction in the amount of the
subdivision performance security for the improvements completed as of the date of the request.
8. In the event the Developer shall fail or neglect to fulfill its obligations under this Agreement, upon
certification of such failure, the County Manager or designee may call upon the subdivision performance
security to secure satisfactory completion, repair and maintenance of the required improvements. The
Board shall have the right to construct and maintain, or cause to be constructed or maintained, pursuant
to public advertisement and receipt and acceptance of bids, the improvements required herein. The
Developer, as principal under the subdivision performance security, shall be liable to pay and to indemnify
the Board, upon completion of such construction, the final total cost to the Board thereof, including, but
not limited to, engineering, legal and contingent costs, together with any damages, either direct or
consequential, which the Board may sustain on account of the failure of the Developer to fulfill all of the
provisions of this Agreement.
9. All of the terms, covenants and conditions herein contained are and shall be binding upon the Developer
and the respective successors and assigns of the Developer.
IN WITNESS WHEREOF, the Board and the Developer have caused this Agreement to be executed by
their duly authorized representatives thi . day of ,/yl..4, y , 20 �5 .
-
SIGNED IN THE PRESENCE OF: (Name of Entity)
Witness:
By:
Printed Name:
Michael Hueniken, Vice President of Land Development
II/- 1u rt,A/
Witness: Printed Name/Title
(President,VP,or CEO)
(Provide Proper Evidence of Authority)
Printed Name:
�onno - ok-n
ATTEST:
CRYSTAL K. KINZEL,CLERK BOARD OF COUNTY COMMISSIONERS
OF
COLLIER COUNTY, FLORIDA
Deputy Clerk sib �c�i „nly C a` an
Approved as to form and legality:
F!
Derek Perry
Assistant County Attorney
11/23/2021 Page 2 of 2
C,4 h t b A 1 6 A 9
PERFORMANCE BOND
BOND NO. SURU2210007445
KNOW ALL PERSONS BY THESE PRESENTS:that
Puke Home Company,LLC (Name of Owner)
24311 Walden Center Dr.,Ste. 300 (Address of Owner)
Bonita Springs,FL 34134 (Address of Owner)
(Hereinafter referred to a"Owner')and
Ascot Surety&Casualty Company (Name of Surety)
55 West 46th Street,26th Floor (Address of Surety)
New York,NY 10036 (Address of Surety)
•
• 833-454-3022 (Telephone Number)
(hereinafter referred to as "Surety")are held and firmly bound unto Collier County, Florida,(hereinafter
referred to as "County") in the total aggregate sum of
One Million Nine Hundred Seventy Six Thousand Five Hundred Seventy Two and 95/100 Dollars ($1,976,572.95) in lawful
money of the United States,for the payment of which sum well and truly
to be made, we bind ourselves, our heirs, executors, administrators, successors and assigns,jointly and
severally, firmly by these presents. Owner and Surety are used for singular or plural, as the context
requires.
THE CONDITION OF THIS OBLIGATION is such that whereas, the Owner has submitted for approval by
the Board of a certain subdivision plat named Bellerawalk Phase 1B—PL20240000915 and
• .that certain subdivision shall include specific improvements which are required by Collier County
Ordinances and Resolutions (hereinafter "Land Development Regulations"). This obligation of the
Surety shall commence on the date this Bond is executed and shall continue until the date of final
acceptance by the Board of County Commissioners of the specific improvements described in the
Land Development Regulations (hereinafter the"Guaranty Period").
NOW THEREFORE, if the Owner shall well, truly and faithfully perform its obligations and duties
in accordance with the Land Development Regulations during the guaranty period established by the
County,and the Owner shall satisfy all claims and demands incurred and shall fully indemnify and save
harmless the County from and against all costs and damages which it may suffer by reason of owner's
failure to do so,and shall reimburse and repay the County all outlay and expense which the County may
incur in making good any default, then this obligation shall be void,otherwise to remain in full force and
effect.
•
PROVIDED, FURTHER, that the said Surety, for value received hereby, stipulates and agrees that
no change, extension of time, alteration, addition or deletion to the proposed specific improvements
•shall in any way affect its obligation on this Bond,and it does hereby waive notice of any such change,
extension of time,alteration,addition or deletion to the proposed specific improvements.
PROVIDED, FURTHER, that it is expressly agreed that the Bond shall be deemed amended automatically
and immediately,without formal and separate amendments hereto,so as to bind the
i 6 A 9
Owner and the Surety to the full and faithful performance in accordance with the Land Development
Regulations. The term "Amendment", wherever used in this Bond, and whether referring to this Bond,
or other documents shall include any alteration,addition or modification of any character whatsoever,
IN WITNESS WHEREOF, the parties hereto have caused this PERFORMANCE BOND to be executed this
2nd day of April L2025 /...._ .
1
WITNESSES: {Owner Name and Title if Corporation) Pulte Home Company,LLC SEE ATTACHED_ ...
t ---
'Printed Name ." ,.7 Printed Name/Title
Gregory S. Rives,Assistant Treasurer
(Provide Proper Evidence of Authority)
r
I-77 __—
printed Name
' , Poy.) Khosta.
—
ACKNOWLEDGEMENT
STATE OF Geolzia
COUNTY OF 'CrwinRett Zaf-b1,12_
--___
THE FOREGOING PERFORMANCE BOND WAS ACKNOWLEDGED BEFORE ME BY MEANS
OF El PHYSICAL PRESENCE OR 0 ONLINE NOTARIZATION mils DAY Of. 2nd /. April /
20 25_, by Gregory S. Rives (NAME OF ACKNOWLEDGER) AS Assisflnt Treasurer
(TITLE) OF Pulte Home Company, LLC (NAME OF COMPANY) WHO IS PERSONALLY KNOW TO
ME,OR HAS PRODUCED personally,known AS IDENTIFICATION. 0011111/1/ii
Notary Public-state of L__Geor ia
(SEAL)(2 A_ ,,•!:•#.1,"s5i;.14%.°:,,,P.S17.01,
:•...- a)iv. —..--- i, 0 r:
7.:1 p • p \C., :cc
,,O1'• 6, ,
Pr fy ter;;;;7I, -Bet4aity-Faftner j toil; ein{Ci ect
-*; 0 *.:Nri os. ''' c--.4..
IT
(Surety Name and Title if Corporation) 0,',,.0 ,
Ascot S ety&Cas . . Company
...i, a 1,
rNESSES: ...?... _, or,.
' CoLtm,,,
Printe amp rinted Na s
I., Irma Aguilar Jeremy Polk,Attorney-in-Fact
,
(Provide Proper Evidence of Authority)
- - —
r...rinted.Name
Abriana Polk
-----
16A 9
executed this day of A pv ► \ , 2025.
Puke Home Company, LLC
PRINCIPAL
f
BY: Gregory S. Rives, Assistant Treasurer
Notary Attached
6A 9
NOTARY ACKNOWLEDGEMENT
STATE OF GEORGIA)
) sso
COUNTY OF FULTON)
This record was acknowledged before me one+\ 2" ,2025,
appeared bytiory S . {��vLs as fl-s is4�rt1 !Kea surer
of €ukke Home Company, LLC , who provided to me on the
basis of satisfactory evidence to be the person who appeared before me and is
personally known to me.
WITNESS my hand official seal.
SHIRLEY E HUTCHNS
Notary Public.-State of Georgia
Fulton County
My Commission Expires Jul 14, 2026
i
Signature of otary Public
Shirley E. Hutchins
Notary Public State of Georgia
My Commission Expires: July 14, 2026
1 6 A
.______
ACINOIREDGEMENT
1
State Of Altana"
County of Maricopa
On Ly 2._ 20 25 before me personally appeared Jeremy Polk whose
/
identity was proven to me on the basis of satisfactory evidence to be the person
who he or she claims to be, and acknowledged that he or she signed the attached
document.
A.A._ C..
(Sean
- . s-,,- MAMIEW STANTeiN4F111A7
"...U1114:4 NOTARY PUBLIC-ARIZONA t Nataq Signature
"LAMM MOM
j COMIAISSiON a 822280
4•44'.v. MY ONAMISSION EXPIRES; Matthew Stanton 'aro
•
4,p,t6 WAN CO3 028 _, ' 1
Commission Expires March 9E*,2026
16A 9
Ascot Surety&Casualty Company
Ascot Insurance Company
55 W 46th Street,26th Floor
ascot New York,NY 10036
Power of Attorney
KNOW ALL MEN BY THE PRESENTS:
That Ascot Surety&Casualty Company and Ascot Insurance Company,each a corporation organized and existing under the laws of the State of Colorado(the"Companies"),
do hereby constitute and appoint:
Jeremy Polk and Matthew Era
of Phoenix,AZ (city,state)and each its true and lawful Attorney(s)-in-Fact,with full authority to sign,execute,seal,acknowledge and deliver for,and on its behalf,and as
its act and deed any place within the United States,or,if the following line is filled in,only within the area and up to the amount therein designated,any and all bonds,
undertakings,recognizances,and other contracts of indemnity or writings obligatory in the nature thereof,issued in the course of its surety business,and to bond the
Companies as follows:
Any such obligations in the United States not to exceed$50,000,000.00.
The Companies hereby ratify and confirm all and whatsoever said Attorney(s)-in-fact may lawfully do in the premises by virtue of these presents. These appointments are made
under and by authority Resolutions adopted by the Board of Directors of the Companies,which resolutions are still in effect:
RESOLVED,that any of the Chief Executive Office,the Chief Operating Officer or the Chief Underwriting Officer,acting in conjunction with the head of the surety
business line for the Corporation(each an Authorized Individual"and,collectively,the Authorized Individuals"),are authorized to jointly appoint one or more attorneys-
in-fact to represent and act for and on behalf of the Corporation in the transaction of the Corporation's surety business to execute(under the common seal of the
Corporation if appropriate)bonds,undertakings,recognizances and other contracts of indemnity and writings obligatory in the nature thereof:
RESOLVED,that in conjunction with the Corporation's transaction of surety business the signatures and attestations of the Authorized Individuals and the seal of the
Corporation be affixed to any such Power of Attorney or to any certificate relating thereto(electronic or otherwise)by facsimile and any such Power of Attorney or
certificate bearing such facsimile signatures or facsimile seals(electronic or otherwise)shall be valid and bonding upon the Corporation when so affixed with respect to
any bond,undertaking,recognizance or tother contract of indemnity or writing obligatory in the nature thereof;
RESOLVED,that in connection with the Corporation's transaction of surety business,the facsimile electronic or mechanically reproduced signature of any Authorized
Individual,whether made heretofore or hereafter,whenever appearing upon a copy of any Power of Attorney of the Corporation,with signatures affixed as next above
noted,shall be valid and binding upon the Corporation with the same force and effect as though manually affixed.
IN WITNESS WHEREOF,the Companies have caused these presents with the respective corporate seals and to be executed by the individuals named below who are duly
authorized and empowered to execute the Power of Attorney on the Companies'behalf,this 22nd day of February 2024.
.............. ASCOT SURETY&CASUALTY COMPANY
C1: ASCOT INSURANCE COMPANY
CZA
Matthew Kramer(Chief Executive Officer) Tara Quigley(Executive Vice President,Surety)
STATE OF CONNECTICUT )
COUNTY OF FAIRFIELD )ss.
On this 22"d day of February 2024,before me came the above named Chief Executive Officer of each Ascot Surety&Casualty Company and Ascot Insurance Company and the
head of the surety business line for each of Ascot Surety&Casualty Company and Ascot Insurance Company,to me personally known to be the individuals described herein,and
acknowledged that the seals affixed to the preceding instrument and the corporate seals of each Ascot Surety&Casualty Company and Ascot Insurance Company,and that the
said corporate seals and signatures were duly affixed and subscribed to said instrument by the authority and direction of said Companies.
KSENIA E CYUSEVA w )
I Notary Public,Slate of Connecticut s u c . �
I My Commission Expires Jinis 30,2024 Notary Public Ksenia E Guseva
My commission expires on June 30,2024
I,the undersigned Secretary of the Company,do hereby certify that the foregoing excerpts of the Resolution adopted by the Board of Directors of the Companies,and the Power of
Attorney issued pursuant thereto,are true and correct,and further certify that both the Resolution and the Power of Attorney are still in full force and effect.
This Certificate may be signed by facsimile under and by the authority of the following resolution of the Board of Directors of the Companies.
RESOLVED,that in connection with the Corporation's transaction of surety business the signatures and attestations of the Authorized Individuals and the seal of the Corporation
be affixed to any such Power of Attorney or to any certificate relating thereto(electronic or otherwise)by facsimile and any such Power of Attorney of certificate bearing such
facsimile signatures or facsimile seal(electronic or otherwise)shall be valid and binding upon the Corporation when so affixed with respect to any bond,undertaking,
recognizances or other contract of indemnity or writing obligatory in the nature thereof;
IN WITNESS WHEREOF;I have hereunto set my hand and affixed the seal of the Companies,this 2nd day of April ,20 25
ASCOT SURETY&CASUALTY COMPANY
ASCOT INSURANCE COMPANY
` /J / /
m% ��
John Gill,Secretary
All Claims Notices should he sent to Ascot Surety&Casualty Company 55 W 46.St,26.Floor,New York NY 10036: Attention Surety Claims suretvclaimsfascotorouo.com
l6A 9
Bellerawalk Phase iB
PPL-Rev01
Engineers Opinion of Probable Cost-111 Units
Phase A Phase B Phase C Total
Paving $316,508.50 $302,475.00 $144,927.00 $763,910.50
Drainage $331,715.00 $194,325.00 $218,465.00 $744,505.00
Earthwork $35,207.50 $2,723.00 $1,538.50 $39,469.00
Lighting $29,700.00 $33,000.00 $19,800.00 $82,500.00
Landscaping $70,500.00 $52,500.00 $43,500.00 $166,500.00
Sub-Total $783,631.00 $585,023.00 $428,230.50 $1,796,884.50
10%O&M $78,363.10 $58,502.30 $42,823.05 $179,688.45
total $861,994.10 $643,525.30 $471,053.55 $1,976,572.95
Notes:
1)This Opinion of Probable Cost(OPC)shall be used for permitting purposes only.
2)This OPC is based on the engineer's understanding of the current rules,regulations,ordinances,and construction costs in effect on the date of this document.Interpretations of these construction costs may
affect this OPC,and may require adjustments to delete,decrease,or increase portions of this OPC.
3)All costs provided in this OPC are based on recent contract prices,or the engineer's latest known unit costs.Unit prices are subject to change due to unpredictable and uncontrollable increases in the cost of
concrete,petroleum,or the availability of materials and labor.
4)Does not include permit fees or soft costs.
5)Does not include enhanced landscape or hardscape features
Nikolaus J.Kasten,P.E. Digitally
FL Registration#88638 Sig"aabyJ
Nikolaus
COA#8636 t `'Ku,te"
�Date:
yy 2024.10.16
13:11:27-04'00'
Date
Nikolaus J.Kasten State of Florida Professional Engineer,License No.88638
This item has been digitally signed and sealed by Nikolaus J. Kasten, P.E.,on 10/16/2024.
Printed copies of this document are not considered signed and sealed and the signature must be
verified on any electronic copies.
16A 9
BelleraWalk Phase 18
PPL
Engineers Opinion of Probable Cost
Phase A
Paving $316,508.50
Drainage $331,715.00
Earthwork $35,207.50
Lighting $29,700.00
Landscaping $70,500.00
Sub-Total $783,631.00
10%Contingency $78,363.10
Total! $861,994.10
Notes:
1)This Opinion of Probable Cost(OPC)shall be used for permitting purposes only.
2)This OPC is based on the engineer's understanding of the current rules,regulations,ordinances,and construction costs in effect on the date of
this document.Interpretations of these construction costs may affect this OPC,and may require adjustments to delete,decrease,or increase
portions of this OPC.
3)All costs provided in this OPC are based on recent contract prices,or the engineer's latest known unit costs.Unit prices are subject to change
due to unpredictable and uncontrollable increases in the cost of concrete,petroleum,or the availability of materials and labor.
4)Does not include permit fees or soft costs.
5)Does not include enhanced landscape or hardscape features
1 6A 9
PAVING-PHASE A
Estimated
Item Description Unit Unit Price Amount
Quantity
BELLERAWALK BOULEVARD
P-1 3/4"Asphaltic Concrete(Type S-III)First Lift 4,263 SY $7.50 $31,972.50
P-2 3/4"Asphaltic Concrete(Type S-III)Second Lift 4,263 SY $8.00 $34,104.00
P-3 6" Limerock Base 4,263 SY $11.00 $46,893.00
P-4 12"Stabilized Subgrade 5,541 SY $4.00 $22,164.00
P-5 Valley Gutter 3,363 LF $15.00 $50,445.00
P-6 Type"F"Curb 560 LF $22.00 $12,320.00
P-7 5'Concrete Sidewalk 2,095 SY $45.00 $94,275.00
P-8 Signing and Marking 1 LS $5,000.00 $5,000.00
P-9 Demo Existing Pavement 861 SY $15.00 $12,915.00
P-10 Demo Existing Valley Gutter Curb 774 LF $5.00 $3,870.00
P-11 Demo Existing Sidewalk 255 SY $10.00 $2,550.00
TOTAL= $316,508.50
16A 9
DRAINAGE-PHASE A
Item Description Estimated Unit Unit Price Amount
Quantity
BELLERAWALK BOULEVARD
D-1 15" HDPE 701 LF $55.00 $38,555.00
D-2 15" RCP 20 LF $60.00 $1,200.00
D-3 18" RCP 246 LF $75.00 $18,450.00
D-4 24" RCP 678 LF $100.00 $67,800.00
D-5 36" RCP 447 LF $190.00 $84,930.00
D-6 24" Flared End 3 EA $4,500.00 $13,500.00
D-7 36"Flared End 2 EA $8,500.00 $17,000.00
D-8 Yard Drain 8 EA $1,900.00 $15,200.00
D-9 Valley Gutter Inlet 6 EA
$7,300.00 $43,800.00
D-10 Type"9"Curb Inlet 2 EA $3,650.00 $7,300.00
D-11 Junction Box 1 EA $7,000.00 $7,000.00
D-12 Demo Existing RCP 32 EA $15.00 $480.00
D-13 Demo Existing Valley Gutter Inlet 2 LF $5,000.00 $10,000.00
D-14 Connect to Existing Drainage 1 EA $6,500.00 $6,500.00
TOTAL= $331,715.00
16A 9
EARTHWORK-PHASE A
Estimated
Item Description Unit Unit Price Amount
Quantity
BELLERAWALK BOULEVARD
E-1 Sod (1'off BOC) 411 SY $3.50 $1,438.50
E-2 Inlet Protection 8 EA $200.00 $1,600.00
E-3 2'Silt Fence(Single Row)* 5,905 LF $3.00 $17,715.00
E-4 2'Silt Fence(Double Row)* 2,025 LF $6.00 $12,150.00
E-5 Floating Turbidity Barrier 192 LF $12.00 $2,304.00
TOTAL= $35,207.50
Note:
* Silt fence and Floating Turbidity Barrier quantities account for the entire site.
A 9
LIGHTING-PHASE A
Estimated
Item Description Unit Unit Price Amount
Quantity
BELLERAWALK BOULEVARD
L-1 Lighting 9 EA $3,300.00 $29,700.00
TOTAL= $29,700.00
6A 9
LANDSCAPING-PHASE A
Estimated
Rem Description Unit Unit Price Amount
Quantity
BELLERAWALK BOULEVARD
LA-1 Code Minimum Landscaping 1 LS $70,500.00 $70,500.00
TOTAL= $70,500.00
16A 9
BelleraWalk Phase 1B
PPL
Engineers Opinion of Probable Cost
Phase B
Paving $302,475.00
Drainage $194,325.00
Earthwork $2,723.00
Lighting $33,000.00
Landscaping $52,500.00
Sub-Total $585,023.00
10%Contingency $58,502.30
Total) $643,525.30
Notes:
1)This Opinion of Probable Cost(OPC)shall be used for permitting purposes only.
2)This OPC is based on the engineer's understanding of the current rules,regulations,ordinances,and construction costs in effect on the date of
this document.Interpretations of these construction costs may affect this OPC,and may require adjustments to delete,decrease,or increase
portions of this OPC.
3)All costs provided in this OPC are based on recent contract prices,or the engineer's latest known unit costs.Unit prices are subject to change
due to unpredictable and uncontrollable increases in the cost of concrete,petroleum,or the availability of materials and labor.
4)Does not include permit fees or soft costs.
5)Does not include enhanced landscape or hardscape features
16A 9
PAVING-PHASE B
Estimated
Item Description Unit Unit Price Amount
Quantity
BELLERAWALK WAY
P-1 3/4"Asphaltic Concrete(Type S-III) First Lift 4,004 SY $7.50 $30,030.00
P-2 3/4"Asphaltic Concrete(Type S-III)Second Lift 4,004 SY $8.00 $32,032.00
P-3 6" Limerock Base 4,004 SY $11.00 $44,044.00
P-4 12"Stabilized Subgrade 5,205 SY $4.00 $20,820.00
P-5 Valley Gutter 1,646 LF $15.00 $24,690.00
P-6 Type"F"Curb 1,537 LF $22.00 $33,814.00
P-7 Type"A"Curb 220 LF $19.00 $4,180.00
P-8 5'Concrete Sidewalk 1,377 SY $45.00 $61,965.00
P-9 8'Concrete Sidewalk 860 SY $45.00 $38,700.00
P-10 Concrete Handicap Ramps w/Detectable Surface 4 EA $550.00 $2,200.00
P-11 Signing and Marking 1 LS $5,000.00 5,000.00
P-12 Open Cut and Replace Roadway(and Curb as Necessa 1 LS $5,000.00 $5,000.00
TOTAL= $302,475.00
"Note: For sanitary connection on BelleraWalk Way(275+/-SY)
16A 9
DRAINAGE-PHASE B
Estimated
Item Description Unit Unit Price Amount
Quantity
BELLERAWALK WAY
D-1 15" RCP 20 LF $75.00 $1,500.00
D-2 18"RCP 93 LF $75.00 $6,975.00
D-3 24" RCP 207 LF $100.00 $20,700.00
D-4 36"RCP 465 LF $190.00 $88,350.00
D-5 18" Flared End 1 EA $3,800.00 $3,800.00
D-6 24" Flared End 1 EA $4,500.00 $4,500.00
D-7 36" Flared End 3 EA $8,500.00 $25,500.00
D-8 Grate Inlet 1 EA $6,500.00 $6,500.00
D-9 Valley Gutter Inlet 4 EA $7,300.00 $29,200.00
D-10 Type"9"Curb Inlet 2 EA $3,650.00 $7,300.00
TOTAL= $194,325,00
* Includes the drainage from the future development site
1 6 A S
EARTHWORK-PHASE B
Estimated
Item Description Unit Unit Price Amount
Quantity
BELLERAWALK WAY
E-1 Sod (1'off BOC) 378 SY $3.50 $1,323.00
E-2 Inlet Protection 7 EA $200.00 $1,400.00
TOTAL= $2,723.00
16A 9
LIGHTING-PHASE B
Estimated
Item Description Unit Unit Price Amount
Quantity
BELLERAWALK WAY
L-1 Lighting 10 EA $3,300.00 $33,000.00
TOTAL= $33,000.00
16A 9
LANDSCAPING-PHASE B sT''
Estimated
Item Description Unit Unit Price Amount
Quantity
BELLEfAWALK WAY
LA-1 Code Minimum Landscaping 1 LS $52,500.00 $52,500.00
TOTAL= $52,500,00
Note:
* Includes the LBE along the future development tract.
16A 9
BelleraWalk Phase 1B
PPL
Engineers Opinion of Probable Cost
Phase C
Paving $144,927.00
Drainage $218,465.00
Earthwork $1,538.50
Lighting $19,800.00
Landscaping $43,500.00
Sub-Total $428,230.50
10%Contingency $42,823.05
Total $471,053.55
Notes:
1)This Opinion of Probable Cost(OPC)shall be used for permitting purposes only.
2)This OPC is based on the engineer's understanding of the current rules,regulations,ordinances,and construction costs in effect on the date of
this document.Interpretations of these construction costs may affect this OPC,and may require adjustments to delete,decrease,or increase
portions of this OPC.
3)All costs provided in this OPC are based on recent contract prices,or the engineer's latest known unit costs.Unit prices are subject to change
due to unpredictable and uncontrollable increases in the cost of concrete,petroleum,or the availability of materials and labor.
4)Does not include permit fees or soft costs.
5)Does not include enhanced landscape or hardscape features
1 6 A 9
PAVING-PHASE C
Estimated
Item Description Unit Unit Price Amount
Quantity
FONTANA COURT
P-1 3/4"Asphaltic Concrete(Type S-III) First Lift 2,160 SY $7.50 $16,200.00
P-2 3/4"Asphaltic Concrete(Type S-III)Second Lift 2,160 SY $8.00 $17,280.00
P-3 6" Limerock Base 2,160 SY $11.00 $23,760.00
P-4 12"Stabilized Subgrade 2,808 SY $4.00 $11,232.00
P-5 Valley Gutter 1,683 LF $15.00 $25,245.00
P-6 Type"A"Curb 220 LF $19.00 $4,180.00
P-7 5'Concrete Sidewalk 934 SY $45.00 $42,030.00
P-8 Signing and Marking 1 LS $5,000.00 $5,000.00
TOTAL= $144,927.00
itA 9
DRAINAGE-PHASE C
kern Description Estimated
P Unit Unit Price Amount
Quantity
FONTANA COURT
D-1 18" RCP 25 LF $75.00 $1,875.00
D-2 24" RCP 206 LF $100.00 $20,600.00
D-3 30" RCP 175 LF $145.00 $25,375.00
D-4 36" RCP 461 LF $190.00 $87,590.00
D-5 24" Flared End 1 EA $4,500.00 $4,500.00
D-6 30" Flared End 1 EA $6,000.00 $6,000.00
D-7 36" Flared End 2 EA $8,500.00 $17,000.00
D-8 Junction Box 2 EA $7,000.00 $14,000.00
D-9 Valley Gutter Inlet 4 EA $7,300.00 $29,200.00
D-10 Demo Existing RCP 55 LF $15.00 $825.00
D-11 Demo Existing Flared End 1 EA $5,000.00 $5,000.00
D-12 Connect to Existing Drainage 1 EA $6,500.00 $6,500.00
TOTAL= $218,465.00
16A 9
EARTHWORK-PHASE C
Estimated
Rem Description Unit Unit Price Amount
Quantity
FONTANA COURT
E-1 Sod (1'off BOC) 211 SY $3.50 $738.50
E-2 Inlet Protection 4 EA $200.00 $800.00
TOTAL= $1,538.50
6 A 9
LIGHTING-PHASE C
Item Description Estimated
P' Quantity Unit Unit Price Amount
FON T ANA COURT
L-1 Lighting 6 EA $3,300.00 $19,800.00
TOTAL= $19,800,00
16A 9
LANDSCAPING-PHASE C
aion Estimated
Item Description Unit Unit Price Amount
Quantity
FONTANA COURT
LA-1 Code Minimum Landscaping 1 LS $43,500.00 $43,500.00
TOTAL= $43,500.00