Proposed 2026 General Fund Budget; Resolution 2025-3 rn 8 2 m 88 <$ Q a Nnam m4) a rn Sao @ .' uoom Z
N D 7n m tB T c14
= mcia o rn o_ 3 �° _ g n e
o g Ro _. I
�' 1 co O. �° N 1 yr
• c e T g °k 1 g cTp z D W y o ty
m c- rX - `@ �D
m o g n d d D
T }� G 1 y < q 1 d R. O= Sync
fh b F 1 - 3 =
0 m
v e 0)
=
8
m
3
-4 7
0
fir
co
co
e
CD
en
CD
N
cm0•
N d
A 3
G E
0 d
E -I
G N
A A
Q� ��pp V .•. N W C)
CT ...`• O CT 9' O Si' P' N - N NJ CD O CA O C0 c0 O OD N a O
a $' o 0 0 0 $ 8 $ $ $ a o `8 0 a o 0 ' 8 25 8 8 o moo' `�°� 3
o O o 0 0 0 0 0 0 0 0 0 0 0B
NJ3
o ;=.:1D v
o 0 <
v CD
n 0O
A A CD •
(� (-� cpDp� w Np — o) CO O m 3
00 0 NJ O O CO O T O ? 0J1 N N 0 0 C71 O OO N O cD O DD V S (7,
3
8. 8888888888585. oo § ' $ g § § § § § co � �
µ p Q
-
C') . w
N .n-4-
IV 0.O
A A y ND N
is O-) O
-< 0))
co N NJj A �p 73 o
0 IV
A A Cn - C7 A A —1. U1 A OO N O �I cD CO
E . cD 8 f.'s")
00 O ...ca.
O V A do A . . . IJ IV.ii n CO
71 CD
N 0
o y
f.)c CD
Q
23.
N g. 0m CD CD
-0 0CD
A A Or CD
-C
c� -a w _ 0 CO
W W N 7. CD OV O 9' O- W N N O - O N O cD 0 CO V
§ g § § ' § § a § § gogo a CMa � " 8g88goo
Q
W
0
O Q
N •
C)c CD
N
O
Al
Oa
C
d
E.
.-. _ A N N N cW0 =
W co O C71 C71 N O N N O O n
Q CD
8 8 8 5 S o o S a) o o CD S C
N
O
N
01
O
O
N
d
G
00 CT
_ cp 4J W N _ _ O W
O N N cpNp7f OS O co CD pp� VpNpi C. Epp N O O c8T (pr.J OpC CNfl 0 CD O CO OOP -
O O O O O O O O 8 O O O ' O S O O O ' O 8 8 8 O O O O '••.
=
Q) O co= C=A N CAD N CD Cl) O O_ CD O_ S co c CD ID = N g 4) G c � N 2 2 § 0
co a c c c $ Co = $ m 0 n n T.PP = D n m a a a a a a z
✓ 3 3 o� 7 a m = nl a 3 c c c c c
lig
v com ? OM
_ , c c aco c go :0
g z 0 * 8 x s v 0 r
Z v, S 6 Q
Q
a o
n C
le =.
O C P0
D a
= S
Ni
o
Ni
A
0.
C
0
CD
M.
Ca
-.1 c
Ca
CD t 01 A S."no O N N N Ca O OD OD 7" O N CT C..) CT CD CD ACt
• 8 OpS O O 8 8 O O O p S 8 S A S S O O CO
ppIV r CT O T T O C p ' O
Ni
N
CT
O.
O
CD C')
C1 CD
co
1 co V Ni- O _- on s
nCD CD CD Co Ni (.3 (. at
CO Ni O CO -. Cr st
D O 00 CO - G.
OO O 'a8O8CDCS8O O S O OS p p 'S S .a. S S S a CDO SO O S
a CD
CD
N.) o —
=.
C ()
co
D
0 0)
CC) ppi CWi1 . v CD CCO _ ic, Itt. -� a1
AA 0 10 CO U CNT CCppT pOp] C71 O NiN so CpW� • pOpD CO Ni Cif v =
OD O S O S A le O S CVS) -. W N N OD O O OD ' Ni N S ? 1 a CO
CD
(r V N CO Ni
1
Ni
O
N
Cr
y O
m CD
CD
DO • c
NJ
CT Ni - COCD 03 CD p 0. p N O W 71,_Et p- . • O N O E pv CCD co Ni OCD co T pp 0
' CD CD CD O O O 8 8 O O O �' O S O S O S CO O S • O ' N N O ' ,
N
O
N
01
N
N
CD
N
C
C
tat
f11
5N3� gO W -. N CNT W N CT QN Ni V O - W . _�+ U _ _ 2
25 c`S S o o So a 8 § . 8 . 8 g 8 0 8 0 8 8 8 e e § 8 8
N
O
N
Qi
0
O
TS
O
CD
co
G
co N _ 03
- Co co- j V V CD W Cl) Ni � � Cp�1 Ni N
ppp- N O -p O W coc Cl) N (CD(�D1 ppp�p pp CSS7i Cppp? O N O CCppO CD CD CD CD N CO W N CO pp8p V - Ni cm
5. co S O S S S S O S O O O O S O S S cp S S S S S 8 S O S O S '
oCDom (n CD o r 0 n m D m-
COco (M. 6E31, 5002 QM a,
g Sp f� O COg _ `•G Cfl G "' �' •F - 0 CD -0 25 f7i f7i 2T _
OCOI
r co i N 0 N D 7 N N iTi Q. go QO �• T
CDal
CO = a a `g ``6' ``' S 8 (e g _ Fd (�ch co ? 1 =v = °a�p 3
Ca- 0 0 a u7 N m .o
n �' - — -0 0 0 0 m
0
=
� �
0 3 5
S. g
, = 0
sr
ce o o.
C
N
CO
1V
A
D
CL
O
a
n
NN. co
OO
=
CT co N Q WD N — CO- V N N CO A CO W N A A N
•� CO A Co sr, O Co CO — Co CO CO rs) co Co A CO Co N co d
pp a
CO CO CO OpO OOO too 0 OO COpOOOOOOOOOOOOOO C.
COO COOO CO CO CO CO CO 2.N
CO
N
CT
D
n ^
v
NIV -1A W NJ N CO CO DO + DO CO A W N CT CO W
- ODO . N - Co A W A l cr. 03 O CD CO A CT O OC1 N VD CM to 43. �J O O 0- 5,
p SppOpp pto ct,
COOOOOOO COO COO CO CO CO COC 8 8 8 p OOOOS
CO CO CO CO OO
CO CO
CO 0
S:
_
0,
D K
co CCTT coO Co 4 CON COCCpp co
0 2
CO CO - CO_� CO N (T N W A W V W N▪ N SC) �I _ A W V NO W N Oo a)
fJ CO , IV NJOD V O (0 . Co Co V O CO CD - V co V �_ co — N OO Co CT 0 CO
V ACO V Co .A O0,, Co Col CD Co Co Co V N V (p
W O Co COO COO N co op. CO co N.) S Co A NI NI CO V NI Ka W co CO A N A 0 CO 71CD
1V
COI
Co
N O•
rn co
- 0
m
aa ((,�,o� Cp ppppp n
00 O -pp+ ppO N (NT N O ppA COOO N OSC1 ppO ppO Co + Co CCooNT CVn CoT ppO CO (0 CCo V CCm O 0
' CO CO CO O O O O O CO CO CO CO O O O O O O CO O O CO O O O O S O O 'i
N
N
0
N
N
CO
N
0
C
p-ppp _ CO • • 7
CT OO N U 6N11 CT OD Co Co CO W Co ^ 03 Co CO CD
s O i , — Oo G , O S S ' pp O i 8 V1 f./1 ERR.8 pp . COp O O O CT O O CD
CO O O CO O O O O O O O O O O O O O O CO O O O
N
CO
N
CO
10
0
O
co
CD
11
ID
W 4 N N - CO N - IV N Co A CO A A A Co W
co N N O N g CT 40
C.) 0 CT OO NOCT ONLi, OOO V CT Co n
S8 pS p O O p
pOCOO• OCOOOp OOOO COO COO COO O CO COS COOOOOOOOO
co
m CO o N 0 CO 0 D3 oo c g g o c = cn g g g v v 2 v <n 8 G)
a) a c N G c O O O O N N CD p� O C y to , CD N N C co
cn o n '� w ' n ' �` 83. `� y c c c y < a $ o
L. d v a -
N m v7 (n 3 -e �. > > > > �. H =
o ? O I. ` c� Po Pc. fn co m m m n
N GC oo m co cn )5�� rt'1 `L o 11
0) o 8
oco c
cg _ i6
c co
co
73E.
o
1 o
12
N
O
N
A
0
Q
0
a
ai
0
Ca CO
aO . CoA O 0 AI
ca, CO
. OCo
• ' 0 (� ' pO OO O o N co O G O O O p O O p p O O O O O A Al
O
N
CO
0.
CL
O
Fir
0. 2
alb
-a o rn -a W
0
C) O ## O _ _ O pp AA O O C0▪)) A O CTOWNC.000) V G
CO
• ' —
eOO ' OOS8 Op p OO OOOO - CD
O co' O Oco co O CD O0 0 0 0 O
A 0
C)) "N't
c C)n
su
N D 7<I M
A • V DJ Al no noN coDaDaCCOO Ca CT 0
0') co ...IV D) A Da Da :a CT CaCT CT CO CT CO CT A 00 4 o to
10 is, C+ , (� fT cC�, CO V V . N f. T V IV �I (0) . V 0 (G
CO ' a, W O O al ON) A CNO CO Co COV -. 0 Chi) COD CAT O 01 A A - —I CD
N
0
N
CT
cn O
m CD
—I A C.
O A _ _ 0,OONN 0OD ++ Z.
aa :I CTOANAO) CT + C) OO C)
'• § $ aa V § § $ g § § § 8 § 8ssgoo N
O
N
CT
a)
N
O
Al
CT
C
N
CO
Ci 7
+ CT A CaC71 CD N O)
Al
O
N
CA
0
O
0
O
N
CC)
G
A W
(,.1 - N ,C� A _ A + Al 0 W CT A COT CO N C
a.
8O CT O8 -0.
O AA #Q+ C8T CopT p 10 A pON pOA O 0) CVpT pp+ N co co A �81 CT D) N (Op)fCID
O ' O O 0 8 8 O O O O O O O O O O O O O O O O 0 O 0 O ID
ITI
N.) 1a CS O co x a E' ,5 i- 0�1
cA a o o lcg
Cr
la 13
®C pN
v
0.
c
00
90
a
I
tIco
N co 10
O
13
a ,2
A at
iO 00
C
N O gO CIO .-►
le
S o 0 0 0 :: N
c n
N D -4 n
�"o — X 0 7
0
FaN oCD
K.
O
Al
U
N 3.
m CD
-I o
A CD
'I -aO
CD Of O 8
a 0, 00 Q i
V O g
IV
CD
N
cn
N
D IV
N N
CD O>
y d
copj
ha O0D O CT O R
0 lc
N pp
0, a O O O O
N
CD
N
01
0
0
0
Cl)
co
cm
n
CO
- CD —
N VCD C
N O (j O C' CDa V CO -CO O ' ' CD pO pO op O
C.0 CCO a O O O O O O
Alelanas luelsissd elanas uetuAeq
1311I1 13A30 A1INf1W WOJ HS21V1N NV3I13d :lsallt/
•SZOZ AelN Jo Aep,STZ s!4l O31dOJV ON 03SSVd
•a8essed sl! uodn Alale!pawm anpa4ja awoDaq Heys uo!lnlosaa s!41 b uo!Pas
•Aaessapau swaap paeog ayl se sa8uey3 q ns aNew Aew pue pasodoad
se laSpnq ail of suo!pafgo Ile may Heys paeog ayl 'aD!lou a4l u! paleu2!sap aw!l ail ld luueay
J!Ignd aql jo aDeld pue 'awn. 'Aep ayl jo uo!leAsap e u!eluoa aaglanj lleys aJ!lou ayl •8uueay
ayl Jo alep ayl of Joud sAep oz ueyl aaMa; aq lou Heys uo!leD!lgnd lsa!J legl ldaDxa 'slaaM
aA!lnDasuoJ (z) oMl JoJ)laaM e auuo P!als!p ayl}o eaie a4l u! uo!lelnDJ!D leaauaS Jo JadedsMau
e u! pays!Ignd aq Heys laSpnq aq uo Suueay D qnd s!il Jo aJ!loN •£ uolpas
60TtE l3 'seldeN
'mg 4sJeW ueD!lad LOST
'Jaluaj Al!unwwoj ysaelj uep!lad :aDeld
Wy 00:6 :anoH
SZOZ '9T Aln f :alea C
:apeld pue'Jnoy 'alep Su!MoIIol ayl
JoJ las pue paaepap Agaaaq s! laSpnq panoadde pies uo Suueay D!lgnd v Z uopas
•la8pnq pies dope
of 3uueay D!Ignd e 2u!pnpuoD Jo asodmd ayl ao4 'SZOZ 'TZ Aew uo paluasaid se 9Z0Z aeaA leDs!3
JoJ la8pnq aql sanadde Agaaay p!als!a ail Jo saos!naadnS Jo paeog a41 •Z uopas
:SMO11O3 St/1J12J15IO 1N3 WdO13A30
AlINf1W WOO HS21t/W NV7113d 3H13O S2JOSIA213df1S 30 08VO9 3H1 A8 OMA1O532111 38
'uoaaayl Suueay 3!lgnd pai!nbaa ail las of saa!sap pue 9ZOZ
aeaA leDs!3 aoj laiJpnq pasodoad pies paiap!suo3 sey saos!naadnS Jo ping 041 'Sv383HM
pue SZOZ 'TZ AeW uo puls93 ail
;o saos!naadnS Jo paeog ay;of 9Z0Z aeaA leDs!3 JoJ la8pnq aq pasodoad pue paaedaad („luuls!a„)
131211SIa IN31Nd013A30 AIIN ININOJ HS2JVW NVJI13d ail 40 Ja2euew aql 'SV32J3HM
•MV1 V0111O13 011NVl521ld 9NI2JV3H 3Il9nd V 9N1113S ONV 9ZOZ
NV3A 1t/JSI3 21O3 1390l8 03SOdO2Jd S,1D121151a 3H19NIAO21ddV 1JRI15101N3tNdO13A3a
AlINf1W WO0 HSIVW NVJI13d 30 SHOSIA213df1S 30 021VO8 3H13O NOIlf11Os321 V
E-SZOZ 'ON NOI1f11O53H
-y—C