Backup Documents 03/11/2025 Item #16A 9 ORIGINAL DOCUMENTS CHECKLIST & ROUTING SLIP
TO ACCOMPANY ALL ORIGINAL DOCUMENTS SENT TO '� 6 A9
THE BOARD OF COUNTY COMMISSIONERS OFFICE FOR SIGNATURE
Print on pink paper. Attach to original document. "l'he completed routing slip and original documents are to he forwarded to the County Attorney Office
at the time the item is placed on the agenda. tll completed routing slips and original documents must he received in the Counts Attorney Office no later
than Monday preceding the Board meeting.
**NEW** ROUTING SLIP
Complete routing lines#1 through#2 as appropriate for additional signatures.dates,and/or information needed. If the document is already complete with the
exception of the Chairman's signature.draw a line through routing lines#1 through#2,complete the checklist,and forward to the County Attorney Office.
Route to Addressee(s) (List in routing order) Office Initials Date
1,
2.
3. County Attorney Office County Attorney Office D Yn r J/22j �S
4. BCC Office Board of County
Commissioners i35 4j'rf (1/2ci
5. Minutes and Records Clerk of Court's Office
Pi (i/ZY 17)51
PRIMARY CONTACT INFORMATION
Normally the primary contact is the person who created/prepared the Executive Summary. Primary contact information is needed in the event one of the addressees
above,may need to contact staff for additional or missing information.
Name of Primary Staff Lucia S. Martin Phone Number x-2279
Contact/ Department
Agenda Date Item was 03/11/25 Agenda Item Number 16.A.9
Approved by the BCC
Type of Document Plat Number of Original 1
Attached Documents Attached
PO number or account
number if document is
to be recorded
INSTRUCTIONS & CHECKLIST
Initial the Yes column or mark"N/A" in the Not Applicable column,whichever is Yes N/A(Not
appropriate. (Initial) Applicable)
1. Does the document require the chairman's original signature? LM
2. Does the document need to be sent to another agency for additional signatures? If yes, N/A
provide the Contact Information(Name;Agency;Address;Phone)on an attached sheet.
3. Original document has been signed/initialed for legal sufficiency. (All documents to be
signed by the Chairman,with the exception of most letters,must be reviewed and signed
by the Office of the County Attorney. LM
4. All handwritten strike-through and revisions have been initialed by the County Attomey's N/A
Office and all other parties except the BCC Chairman and the Clerk to the Board
5. The Chairman's signature line date has been entered as the date of BCC approval of the LM
document or the final negotiated contract date whichever is applicable.
6. "Sign here"tabs are placed on the appropriate pages indicating where the Chairman's LM
signature and initials are required.
7. In most cases(some contracts are an exception),the original document and this routing slip
should be provided to the County Attorney Office at the time the item is input into SIRE.
Some documents are time sensitive and require forwarding to Tallahassee within a certain
time frame or the BCC's actions are nullified. Be aware of your deadlines!
8. The document was approved by the BCC on 03/11/25 and all changes made during /p N/A is not
the meeting have been incorporated in the attached document. The County "I an option for
Attorney's Office has reviewed the changes,if applicable. this line.
9. Initials of attorney verifying that the attached document is the version approved by the N/A is not
BCC,all changes directed by the BCC have been made,and the document is ready for the Ope an option for
Chairman's signature. this line.
1:Forms/County Forms/BCC Forms/Original Documents Routing Slip WWS Original 9.03.04,Revised 1.26.05,Revised 2.24.05;Revised 11/30/12
ORIGINAL 1)000MEN'I'S CHECKLIST & ROUTING SLIP .,
TO ACCOMPANY ALL ORIGINAL DOCUMENTS SENT TO 16 A 9
THE BOARD OF COUNTY COMMISSIONERS OFFICE FOR SIGNATURE
Print on pink paper. Attach to original document. The completed routing slip and original documents are to he fonsarded to the County:%ttorney Office
at the time the item is placed on the agenda. tit completed routing slips and original documents must he received in the County Attorney Office no later
than Monday preceding the Board meeting.
II
**NEW** ROUTING SLIP
Complete routing lines#1 through#2 as appropriate for additional signatures,dates,and/or information needed. If the document is already complete with the
exception of the Chairman's signature,draw a line through routing lines#1 through#2,complete the checklist,and forward to the County Attorney Office.
IS Route to Addressee(s) (List in routing order) Office Initials Date
1.
2.
3. County Attorney Office County Attorney Office
D0 ( 1,z3)2s
4. BCC Office Board of County
Commissioners &S 12t, NM/ etl(ZYit-5
5. Minutes and Records Clerk of Court's Office
504 Y12c(1 '
PRIMARY CONTACT INFORMATION
Normally the primary contact is the person who created/prepared the Executive Summary. Primary contact information is needed in the event one of the addressees
106 above,may need to contact staff for additional or missing information.
Name of Primary Staff Lucia S. Martin Phone Number x-2279
Contact/ Department
Agenda Date Item was 03/11/25 Agenda Item Number 16.A.9
lit Approved by the BCC
Type of Document Bond, Maintenance Agreement Number of Original 2
IMF Attached Documents Attached
PO number or account
number if document is
to be recorded
INSTRUCTIONS & CHECKLIST
Initial the Yes column or mark"N/A" in the Not Applicable column,whichever is Yes N/A(Not
appropriate. (Initial) Applicable)
I. Does the document require the chairman's original signature? LM
2. Does the document need to be sent to another agency for additional signatures? If yes, N/A
provide the Contact Information(Name;Agency;Address;Phone)on an attached sheet.
3. Original document has been signed/initialed for legal sufficiency. (All documents to be
signed by the Chairman,with the exception of most letters,must be reviewed and signed
by the Office of the County Attorney. LM
4. All handwritten strike-through and revisions have been initialed by the County Attorney's N/A
Office and all other parties except the BCC Chairman and the Clerk to the Board
5. The Chairman's signature line date has been entered as the date of BCC approval of the LM
document or the final negotiated contract date whichever is applicable.
6. "Sign here"tabs are placed on the appropriate pages indicating where the Chairman's LM
signature and initials are required.
7. In most cases(some contracts are an exception),the original document and this routing slip
should be provided to the County Attorney Office at the time the item is input into SIRE.
Some documents are time sensitive and require forwarding to Tallahassee within a certain
time frame or the BCC's actions are nullified. Be aware of your deadlines!
8. The document was approved by the BCC on 03/11/25 and all changes made during N/A is not
the meeting have been incorporated in the attached document. The County 0 O/ an option for
Attorney's Office has reviewed the changes, if applicable. this line.
9. Initials of attorney verifying that the attached document is the version approved by the N/A is not
BCC,all changes directed by the BCC have been made,and the document is ready for the #9., an option for
Chairman's signature. this line.
1
I:Forms/County Forms/BCC Forms/Original Documents Routing Slip WWS Original 9.03.04,Revised 1.26.05,Revised 2.24.05;Revised 11/30/12
16A9
CONSTRUCTION AND MAINTENANCE AGREEMENT FOR SUBDIVISON IMPROVEMENTS
THIS CONSTRUCTION AND MAINTENANCE AGREEMENT FOR SUBDIVISION IMPROVEMENTS
entered into this i(,µ day of April , 2025 between Neel CpmuMtieson the Braden Rover,LLC hereinafter
referred to as"Developer", and Board of County Commissioners of Collier County, Florida, hereinafter
referred to as the"Board".
RECITALS:
A. Developer has, simultaneously with the delivery of this Agreement, applied for the approval by the Board
of certain plat of a subdivision to be known as: SkySail Phase 4 Townhomes PL20240006691
B. Chapter 4 and 10 of the Collier County Land Development Code required the Developer to post
appropriate guarantees for the construction of the improvements required by said subdivision regulations,
said guarantees to be incorporated in a bonded agreement for the construction of the required
improvements.
NOW, THEREFORE, in consideration of the foregoing premises and mutual covenants hereinafter set
forth, Developer and the Board do hereby covenant and agree as follows:
1. Developer will cause to be constructed:
within 12 months from the date of approval said subdivision plat, said improvements hereinafter
referred to as the required improvements.
2. Developer herewith tenders its subdivision performance security (attached hereto as Exhibit "A" and by
reference made a part hereof) in the amount of$$1,544,054.80 which amount represents 10% of the total
contract cost to complete the construction plus 100% of the estimated cost of to complete the required
improvements at the date of this Agreement.
3. In the event of default by the Developer or failure of the Developer to complete such improvements within
the time required by the Land Development Code, Collier County, may call upon the subdivision
performance security to insure satisfactory completion of the required improvements.
4. The required improvements shall not be considered complete until a statement of substantial completion
by Developer's engineer along with the final project records have been furnished to be reviewed and
approved by the County Manager or his designee for compliance with the Collier County Land
Development Code.
5. The County Manager or designee shall, within sixty (60) days of receipt of the statement of substantial
completion, either: a) notify the Developer in writing of his preliminary approval of the improvements; or b)
notify the Developer in writing of his refusal to approve improvements, therewith specifying those
conditions which the Developer must fulfill in order to obtain the County Manager's approval of the
improvements. However, in no event shall the County Manager or designee refuse preliminary approval
of the improvements if they are in fact constructed and submitted for approval in accordance with the
requirements of this Agreement.
6. The Developer shall maintain all required improvements for a minimum period of one year after preliminary
approval by the County Manager or his designee. After the one-year maintenance period by the Developer
has terminated, the Developer shall petition the County Manager or designee to inspect the required
improvements. The County Manager or designee shall inspect the improvements and, if found to be still
in compliance with the Land Development Code as reflected by final approval by the Board, the Board
shall release the remaining 10% of the subdivision performance security. The Developer's responsibility
for maintenance of the required improvements shall continue unless or until the Board accepts
maintenance responsibility for and by the County.
7. Six (6) months after the execution of this Agreement and once within every six (6) months thereafter the
Developer may request the County Manager or designee to reduce the dollar amount of the subdivision
11/23/2021 Page 1 of 2
16A9
performance security on the basis of work complete, Each request for a reduction in the dollar amount of
the subdivision performance security shall be accompanied by a statement of substantial completion by
the Developer's engineer together with the project records necessary for review by the County Manager
or designee. The County Manager or designee may grant the request for a reduction in the amount of the
subdivision performance security for the improvements completed as of the date of the request.
8. In the event the Developer shall fail or neglect to fulfill its obligations under this Agreement, upon
certification of such failure, the County Manager or designee may call upon the subdivision performance
security to secure satisfactory completion, repair and maintenance of the required improvements. The
Board shall have the right to construct and maintain, or cause to be constructed or maintained, pursuant
to public advertisement and receipt and acceptance of bids, the improvements required herein. The
Developer, as principal under the subdivision performance security, shall be liable to pay and to indemnify
the Board, upon completion of such construction, the final total cost to the Board thereof, including, but
not limited to, engineering, legal and contingent costs, together with any damages, either direct or
consequential, which the Board may sustain on account of the failure of the Developer to fulfill all of the
provisions of this Agreement.
9. All of the terms, covenants and conditions herein contained are and shall be binding upon the Developer
and the respective successors and assigns of the Developer.
IN WITNESS WHEREOF, the Board and the//Da/eloper have caused this Agreement to be executed by
their duly authorized representatives this /u day of April , 20 25 .
SIGNED IN THE PRESENCE OF: (Name of Entity)
Neal Communities on the Braden River, LLC
Witness: _
By: P.1..,t("teAk------
Printed Name: By: NCDG Management, LLC, a Florida limited liability
-kt)a .oi CO company its Manager by Pamela Curran, as its Manager
Witness: /�,y�N' Printed Name/Title
(Provid
a (President,VP,or CEO)
e Proper Evidence of Authority)
Printed Name:
ATTEST:
CRYSTAL K.KI L,CLERK BOARD OF COUNTY COMMISSIONERS
OF
OLLIER COUNTY,FLORIDA
Attest as to Chaim
By: By: , azeos s—
Deputyr 2T ( S�v�1 OEK.t
•
Approved as tafbrni and legality: Cf414trZeipq
E12EK CP-A-
D . PE K-re
Assistant County Attorney
11/23/2021 Page 2 of 2
16A9
Exhibit "A"
Performance Security
1 6A9
PERFORMANCE BOND
BOND NO. GM246407
KNOW ALL PERSONS BY THESE PRESENTS:that
Neal Communities on the Braden River,LLC (Name of Owner)
5800 Lakewood Ranch Blvd (Address of Owner)
Sarasota, Florida 34240 (Address of Owner)
(Hereinafter referred to a "Owner") and
Great Midwest Insurance Company (Name of Surety)
800 Gessner,Suite 600 (Address of Surety)
Houston,TX 77024 (Address of Surety)
(713)935-0226 (Telephone Number)
(hereinafter referred to as "Surety") are held and firmly bound unto Collier County, Florida, (hereinafter
referred to as "County") in the total aggregate sum of One Million Five Hundred Forty Four Thousand Fifty-four and 80 Dollars
($ 1,544,054.80 ) in lawful money of the United States, for the payment of which sum well and truly
to be made, we bind ourselves, our heirs, executors, administrators, successors and assigns, jointly and
severally, firmly by these presents. Owner and Surety are used for singular or plural, as the context
requires.
THE CONDITION OF THIS OBLIGATION is such that whereas, the Owner has submitted for approval by
the Board of a certain subdivision plat named SkySail Phase 4 Townhomes-PL20240006691 and that
certain subdivision shall include specific improvements which are required by Collier County Ordinances
and Resolutions (hereinafter "Land Development Regulations"). This obligation of the Surety shall
commence on the date this Bond is executed and shall continue until the date of final acceptance by the
Board of County Commissioners of the specific improvements described in the Land Development
Regulations (hereinafter the "Guaranty Period").
NOW THEREFORE, if the Owner shall well, truly and faithfully perform its obligations and duties
in accordance with the Land Development Regulations during the guaranty period established by the
County, and the Owner shall satisfy all claims and demands incurred and shall fully indemnify and save
harmless the County from and against all costs and damages which it may suffer by reason of owner's
failure to do so, and shall reimburse and repay the County all outlay and expense which the County may
incur in making good any default,then this obligation shall be void, otherwise to remain in full force and
effect.
PROVIDED, FURTHER, that the said Surety, for value received hereby, stipulates and agrees that
no change, extension of time, alteration, addition or deletion to the proposed specific improvements
shall in any way affect its obligation on this Bond, and it does hereby waive notice of any such change,
extension of time, alteration, addition or deletion to the proposed specific improvements.
PROVIDED, FURTHER, that it is expressly agreed that the Bond shall be deemed amended automatically
and immediately,without formal and separate amendments hereto,so as to bind the
v -
16A'
Owner and the Surety to the full and faithful performance in accordance with the Land Development
Regulations. The term "Amendment", wherever used in this Bond, and whether referring to this Bond,
or other documents shall include any alteration, addition or modification of any character whatsoever.
IN WITNESS W}iEREOF, the pa ies hereto have caused this PERFORMANCE BOND to be executed this
/Z q— day of 1 a0?� /_
WITNESSES: (Own r Na a and Title I Corporation)
A.es.t! Co I Of GS Me 6 Meter) ,Q,ls ye4 LL.,C_
./ :XC)
I r�. / By:
g
Prin N
a
nme
�� Printed Name/Title s Ntit►Gt /Y144A +� L.I.C,a Fa (al,J,)e. 1(
(Provid Proper Evidence of Authority)
Printed Name
a1WG.-d (yxna
( ACKNOWLEDGEMENT
STATE OF - -�b f(aj3
COUNTY OF 61.�1151211.....1
THE FOREGOING PERFORMANCE BOND WAS ACKNOWLEDGED BEFORE ME BY MEANS
OF EA PHYSICAL FESENCE OR ❑ ONLINE NOTARIZATION THIS DAY OF_� �OA5j,
20 , y !) ti ( . CLL,�' 1 (NAME OF ACKNO LW EDGER) AS
(TITLE) OF j *k COI VAAikkh p A "NV (NAME OF COMPANY) WHO IS P. RSONALLY KNOW O
ME,OR HAS PRODUCED 13ratten 1A1/44' 1. -c- AS IDENTIFICATION.
Notary Public—State of Pler(CL...)
(SEAL) .is+P Notary Public State of Florida
Kathryn A Piynatelh
a 1 jig My Commission NH 100931
Kathryn A. Pignatelli ,a,�d• Expires 04I2512025
Printed Name
WITNESSES: (Surety Name and Title if Corporation)
By:
Printed Name Printed Name/Title
(Provide Proper Evidence of Authority)
Printed Name
y6A9
Owner and the Surety to the full and faithful performance in accordance with the Land Development
Regulations. The term "Amendment", wherever used in this Bond, and whether referring to this Bond,
or other documents shall include any alteration, addition or modification of any character whatsoever.
IN WITNESS WHEREOF, the parties hereto have caused this PERFORMANCE BOND to be executed this
18th day of March / 2025 /
WIT ESSES: (OWigec,oNameeagSo{ltli f ° kimetion)
By:NCDG nagement.LLC a F rid limited liability comp y,its Manager
By: c
Printed Nam ///� Printed Name/Title
y' Y NANCY M._REYNOLDS I
e f (Provide Proper Evidence of Authority)
Printed Name
ACKNOWLEDGEMENT
STATE OF FLORIDA
COUNTY OF SARASOTA
THE FOREGOING PERFORMANCE BOND WAS ACKNOWLEDGED BEFORE ME BY MEANS
OF Wr PHYSICAL PRESENCE OR ❑ ONLINE NOTARIZATION THIS DAY OF 03 / 5 /
20aS , by P QX c-L1 Wfektnolci (NAME OF ACKNOWLEDGER) AS r_,,,PCD
(TITLE) OF Isle natfarrtfrni irte _(NAME OF COMPANY) WHO IS PERSONALLY KNOW TO
ME, OR HAS PRODUCED AS IDENTIFICATION.
Notary Public—State of Florida • — — — — —
(SEAL) 1 e Notary Public State of Florida
Dawn Kinyoun
M HH 2 4 911 6 61 0n
Dawn Klnyoun IIII Exp. 4/4/2026
Printed Name
WITNESSES: (Surety Name and Title if Corporation)
Great Midwest Insurance Company
Printed Name Printed Name/Title
Helena Beam Tanya L Russo, Attorney-in-Fact
(Provide Proper Evidence of Authority)
p
CORPORATE SEAL
rinte Name
Jam Jenkins �E �o`'
cpaPDR*s
16A9
ACKNOWLEDGEMENT
STATE OF FLORIDA
COUNTY OF HILLSBOROUGH
THE FOREGOING PERFORMANCE BOND WAS ACKNOWLEDGED BEFORE ME BY MEANS
OF El PHYSICAL PRESENCE OR ❑ ONLINE NOTARIZATION THIS DAY OF 18th /_March J
20 25 , by Tanya L Russo (NAME OF ACKNOWLEDGER) AS Attorney-in-Fact
(TITLE) OF Great Midwest Insurance Company (NAME OF COMPANY) WHO IS PERSONALLY KNOW TO
ME,OR HAS PRODUCED _ _AS IDENTIFICATION.
Notary Public—State of Florida
(SEAL)
MARY LANGLEY
Printed Na a Mary an NOTARY PUBLIC
STATE OF FLORIDA
NO.NH 384957
MY COMMISSION EXPIRES MAR.20 2027
16A9
POWER OF ATTORNEY
Great Midwest Insurance Company
KNOW ALL MEN BY THESE PRESENTS,that GREAT MIDWEST INSURANCE COMPANY, a Texas Corporation,with its principal office
in Houston, TX, does hereby constitute and appoint:
Mary Martha Langley, Frederic M. Archerd, Jr. , Yu cheng Chiang, Richard P. Russo, Jr. Tanya L. Russo
its true and lawful Attorney(s)-In-Fact to make, execute, seal and deliver for, and on its behalf as surety, any and all bonds, undertakings or other,
writings obligatory in nature of a bond.
This authority is made under and by the authority of a resolution which was passed by the Board of Directors of GREAT MIDWEST
INSURANCE COMPANY, on the 1st day of October,2018 as follows:
Resolved, that the President, or any officer, be and hereby is, authorized to appoint and empower any representative of the Company or
other person or persons as Attorney-In-Fact to execute on behalf of the Company any bonds, undertakings, policies,contracts of indemnity or other
writings obligatory in nature of a bond not to exceed Twenty-Five Million dollars ($25,000,000 00), which the Company might execute through its
duly elected officers, and affix the seal of the Company thereto. Any said execution of such documents by an Attorney-In-Fact shall be as binding
upon the Company as if they had been duly executed and acknowledged by the regularly elected officers of the Company.Any Attorney-In-Fact,so
appointed,may be removed in the Company's sole discretion and the authority so granted may be revoked as specified in the Power of Attorney.
Resolved, that the signature of the President and the seal of the Company may be affixed by facsimile on any power of attorney granted,
and the signature of the Secretary, and the seal of the Company may be affixed by facsimile to any certificate of any such power and any such
power or certificate bearing such facsimile signature and seal shall be valid and binding on the Company. Any such power so executed and sealed
and certificate so executed and sealed shall,with respect to any bond of undertaking to which it is attached, continue to be valid and binding on the
Company.
IN WITNESS THEREOF, GREAT MIDWEST INSURANCE COMPANY, has caused this instrument to be signed by its President, and its
Corporate Seal to be affixed this 11th day of February, 2021
�S�u+siurtic GREAT MIDWEST INSURANCE COMPANY
F
if CORVOHATF SEAL BY I-44G w •\(/'*4
Mark W. Haushill
`' President
kS OOapo0
ACKNOWLEDGEM ENT
On this 11th day of February, 2021, before me, personally came Mark W. Haushill to me known, who being duly sworn, did depose and
say that he is the President of GREAT MIDWEST INSURANCE COMPANY,the corporation described in and which executed the above instrument;
that he executed said instrument on behalf of the corporation by authority of his office under the By-laws of said corporation.
orli'G CHRISTINA BISHOP
�P =Notary Pu , Ste of Taxraa BY
� E Comm. Expiresblic ta 0�-to-2o25 Christina Bishop
II
1tt o Notary ID 131090488
Notary Public
CERTIFICATE
I, the undersigned, Secretary of GREAT MIDWEST INSURANCE COMPANY, A Texas Insurance Company, DO HEREBY CERTIFY that
the original Power of Attorney of which the foregoing is a true and correct copy,is in full force and effect and has not been revoked and the resolutions
as set forth are now in force.
Signed and Sealed at Houston, TX this 18th Day of March ,20 25
i
P.* �hSUA4act"
c0 �
t6
iCORPORATE SEAL I BY
Leslie K. Shaun,,,
��*ts coaPo��•kP Secretary(/
"WARNING: Any person who knowingly and with intent to defraud any insurance company or other person,files and application for insurance of claim
containing any materially false information, or conceals for the purpose of misleading, information concerning any fact material thereto, commits a
fraudulent insurance act,which is a crime and subjects such person to criminal and civil penalties.
16A9
SKYW
tRD
SPECIALTY INSURANCE
ADDENDUM TO BOND
This Addendum is in reference to the bond(s) to which it is attached.
Great Midwest Insurance Company ("GMIC") deems the digital or electronic image of GMIC's
corporate seal below affixed to the bond(s) to the same extent as if a raised corporate seal
was physically stamped or impressed upon the bond(s). The digital or electronic seal below
shall have the same force and effect as though manually fixed to the bond(s).
All terms of the bond(s) remain the same.
Signed and effective January 1, 2022.
Great Midwest Insurance Company
(t.:01 %NSUggN
C
CORPORATE SEAL �z
cD -s
C 0���,O
ORP
'''?/) • k
By: `._
Name & Title 1.. s) eL; shut v, b theca\ tJ'cxnvt
t
The
1'• Baldwin
Nci/c Group
I6A9
April 23, 2025
Derek D. Perry, Assistant County Attorney
Collier County, Florida
3299 Tamiami Trail East
Naples, FL 34112
Re: Bond GM246407 - SkySail Phase 4 Townhomes
PL.20240006691
Dear Mr. Perry:
I am In receipt of your email to Dan Ciesielski, dated April 231 d requesting confirmation
that Great Midwest Insurance Company is ok with you harmonizing the prior bond
(submitted under the name of Neal Communitie!, of Southwest Florida, LLC) and the
updated bond form (submitted under the name Neal Communities on the Braden River,
LLC). Great Midwesr Insurance Company has updated their system with the changed
principal.
Please let us know if you are in need of further confirmation.
Very truly yours,
iGgPJMI Sfal 911)
Tanya L. isn, Attorney-in-Fact
4211 W Boy Smut Riwi, `,uit.•Hot!. Fampa. FI ;4Ft,
POWER OF ATTORNEY _ 1
Great Midwest Insurance Company
KNOW ALL MEN BY THESE PRESENTS,that GREAT MIDWEST INSURANCE COMPANY, a Texas Corporation,with its principal office
in Houston,TX, does hereby constitute and appoint'
Mary Martha Langley, Frederic M Archeid,Jr , Yu cheng Chiang, Richard P. Russo, Jr., Tanya L. Russo
its true and lawful Attomey(s)-In-Fact to make, execute, seal and deliver for, and on its behalf as surety, any and all bonds, undertakings or otherl
writings obligatory in nature of a bond.
This authority is made under arid by the authority of a resolution which was passed by the Board of Directors of GREAT MIDWEST
INSURANCE COMPANY, on the 1st day of October,2018 as follows
Resolved, that the President, or any officer, be and hereby is, authorized to appoint and empower any representative of the Company or
other person or persons as Attorney-In-F act to execute on behalf of the Company any bonds, undertakings, policies, contracts of indemnity or other
writings obligatory in nature of a bond not to exceed Twenty-Five Million dollars ($25,000,000 00). which the Company might execute through its
duly elected officers, and affix the seal of the Curt•ri.+ny thereto Any said execution of such documents by In Attorney-ln-Fact shall be as binding
upon the Company as if they had been duly executed and acknowledged by the regularly elected officers of the Company.Any Attorney-In-Fact,so
appointed, may be removed in the Company's sole discretion and the authority so granted may be revoked as specified in the Power of Attorney
Resolved, that the signature of the President and the seal of the Company may be affixed by facsimile on any power of attorney granted,
and the signature of the Secretary, and the seal of the Company may be affixed by facsimile to any certificate of any such power and any such
power or certificate bearing such facsimile signature and seal shall be valid and binding on the Company Any such power so executed and sealed
and certificate so executed and sealed shall,with respect to any hood of undertaking to which it is attached,continue to be valid and binding on the
Company
IN WITNESS THEREOF, GREAT MIDWEST INSURANCE COMPANY has caused this instrument to be signed by its President, and its
Corporate Seal to be affixed this 11 th day of February 2021
� �A iesureye GREAT MIDWEST INSURANCE COMPANY
F�r� 1
1 i 00,,ORATF.sEAL I'fr. BY
1•'^"L W , y
L•..
Mark W Haushill
r.-��I President
ACKNOWLEDGEMENT •
On this 11th day of February 2021, before me, personally i_ame Mark W. Haushili to me known, who being duly sworn, did depose and
say that he is the President of GREAT MIDWEST INSURANCE COMPANY,the corporation described in and which executed the above instrument;
that he executed said instrument on behalf of the corporation by authority of his office under the By-laws of said corporation
,K.Vi�.r..:, CHRISTINA BISHOP 17
'i�•14t Notary Public,State of Taxis By
tii`1,f+a Comm Expires 04-14.20213 Christina Bishop
t �'fk {ta+' Notary IO 1310804/8
Notary Public
CERTIFICATE
I, the undersigned, Secretary of GREAT MIDWEST INSURANCE COMPANY, A Texas Insurance Company, DO HEREBY CERTIFY that
the original Power of Attorney of which the foregoing is a true and correct copy,is in full force and effect and has not been revoked and the resolutions
as set forth ai a now in force.
Signed and Sealed at Houston, TX this 23rd Day of April ,20 25 .
�5�N;sirq,�,
c
ki
coFPnR.1r sEat BY l/�.riF�i�✓ 1�/ {
Leslie K. Shaunty
A4 i�°`� Secretary(
s cospo0 i
"WARNING' Any person who knowingly and with intent to defraud any insurance company ,.i other person, files and application for insurance of clarn
containing any materially false information, or conceals for the purpose of misleading, information concerning any fact material thereto, commits a
fraudulent insurance act,which is a crime and subjects such person to criminal and civil penalties.
v '
SKYWARD
16AP
SPECIALTY INSURANCE
ADDENDUM TO BOND
This Addendum is in reference to the bond(s) to which it is attached.
Great Midwest Insurance Company CGM►C') deems the digital or electronic image of GMIC's
corporate seal below affixed to the bond(s) to the same extent as if a raised corporate seal
was physically stamped or impressed upon the bond(s). The digital or electronic seal below
shall have the same force and effect as though manually fixed to the bond(s).
All terms of the bond(s) remain the same.
Signed and effective January 1, 2022.
Great Midwest Insurance Company
CORPORATE SEAL
I
OOAQfl
•
•
By: '
Name & Title iiC, S*e.61 t'j&rtorri\
i6A9
Exhibit " B"
Signing Authority
2025 FLORIDA LIMITED LIABILITY COMPANY ANNUAL REPORT FILED 1 6A9
DOCUMENT# L09000120730 Mar 31, 2025
Entity Name: NEAL COMMUNITIES ON THE BRADEN RIVER, LLC Secretary of State
Current Principal Place of Business: 5137065963CC
5800 LAKEWOOD RANCH BLVD.
SARASOTA, FL 34240
Current Mailing Address:
5800 LAKEWOOD RANCH BLVD.
SARASOTA, FL 34240 US
FEI Number: 27-1576714 Certificate of Status Desired: No
Name and Address of Current Registered Agent:
CURRAN, PAMELA
5800 LAKEWOOD RANCH BLVD.
SARASOTA,FL 34240 US
The above named entity submits this statement for the purpose of changing its registered office or registered agent,or both,in the State of Florida.
SIGNATURE: PAMELA CURRAN 03/31/2025
Electronic Signature of Registered Agent Date
Authorized Person(s) Detail :
Title VP,S Title MGR
Name CURRAN,PAMELA Name NCDG MANAGEMENT,LLC
Address 5800 LAKEWOOD RANCH BLVD Address 5800 LAKEWOOD RANCH BLVD.
City-State-Zip: SARASOTA FL 34240 City-State-Zip: SARASOTA FL 34240
Title VP Title VP
Name OAK,TIM Name REYNOLDS,NANCY
Address 5800 LAKEWOOD RANCH BLVD. Address 5800 LAKEWOOD RANCH BLVD
City-State-Zip: SARASOTA FL 34240 City-State-Zip: SARASOTA FL 34240
Title VP Title VP
Name FROST,JASON Name LYDON,JOHN
Address 5800 LAKEWOOD RANCH BLVD. Address 5800 LAKEWOOD RANCH BLVD.
City-State-Zip: SARASOTA FL 34240 City-State-Zip: SARASOTA FL 34240
I hereby certify that the information indicated on this report or supplemental report is true and accurate and that my electronic signature shall have the same legal effect as if made under
oath;that I am a managing member or manager of the limited liability company or the receiver or trustee empowered to execute this report as required by Chapter 605,Florida Statutes;and
that my name appears above,or on an attachment with all other like empowered.
SIGNATURE:PAMELA CURRAN MANAGER 03/31/2025
Electronic Signature of Signing Authorized Person(s)Detail Date
2025 FLORIDA LIMITED LIABILITY COMPANY ANNUAL REPORT FILED 1 6A9
DOCUMENT#L09000121640 Mar 31, 2025
Entity Name: NCDG MANAGEMENT, LLC Secretary of State
Current Principal Place of Business: 8348523152CC
5800 LAKEWOOD RANCH BLVD.
SARASOTA, FL 34240
Current Mailing Address:
5800 LAKEWOOD RANCH BLVD.
SARASOTA, FL 34240 US
FEI Number: 27-1574720 Certificate of Status Desired: No
Name and Address of Current Registered Agent:
CURRAN,PAMELA
5800 LAKEWOOD RANCH BLVD.
SARASOTA,FL 34240 US
The above named entity submits this statement for the purpose of changing its registered office or registered agent,or both,in the State of Florida.
SIGNATURE: PAMELA CURRAN 03/31/2025
Electronic Signature of Registered Agent Date
Authorized Person(s) Detail :
Title MGR Title MANAGER
Name SCHIER,JAMES R Name NEAL,PATRICK
Address 5800 LAKEWOOD RANCH BLVD. Address 5800 LAKEWOOD RANCH BLVD.
City-State-Zip: BRADENTON FL 34240 City-State-Zip: SARASOTA FL 34240
Title MANAGER Title MANAGER
Name REYNOLDS,NANCY Name CURRAN,PAMELA
Address 5800 LAKEWOOD RANCH BLVD. Address 5800 LAKEWOOD RANCH BLVD.
City-State-Zip: SARASOTA FL 34240 City-State-Zip: SARASOTA FL 34240
Title MANAGER
Name FROST,JASON
Address 5800 LAKEWOOD RANCH BLVD.
City-State-Zip: SARASOTA FL 34240
I hereby certify that the information indicated on this report or supplemental report is true and accurate and that my electronic signature shall have the same legal effect as if made under
oath;that I am a managing member or manager of the limited liability company or the receiver or trustee empowered to execute this report as required by Chapter 605.Florida Statutes;and
that my name appears above,or on an attachment with all other like empowered.
SIGNATURE:PAMELA CURRAN MANAGER 03/31/2025
Electronic Signature of Signing Authorized Person(s)Detail Date
y6A9
Exhibit "C"
Opinion of Probable Cost
16A
1/R.LkW
ENGINEERING
February 21, 2025
Mr. David Anthony
Collier County Community Development
2800 North Horseshoe Drive
Naples, Florida 34104
Subject: SkySail Phase 4 Townhomes(PPL)—PL20240006691
Bond Calculation Letter of Explanation
Dear Mr.Anthony:
On behalf of our client, Neal Communities on the Braden River, LLC., we are submitting this Letter of
Explanation for the Bond Calculation for the above subject project. The Bond Amount calculated at 110%
to construct this project was approved at $3,679,937.80. Since utility and site construction is nearly
complete, and Preliminary Acceptance is under way, we are requesting to submit a bond for
$1,544,054.80. This bonded amount includes 100% of the remaining infrastructure construction
($1,209,515.00) plus 10% maintenance on the original approved cost to construct the project
($334,539.80).
The following items are enclosed for the new performance bond:
00. Cover Letter
01. Engineer's Opinion of Remaining Construction Costs,S&S
02. Engineer's Opinion of Probable Construction Costs,S&S
If you have any questions or require further information regarding this submittal, please feel free to
contact me at 239-288-0075.
Sincerely,
RWA,Inc./
Michael C. Pappas, PE
Director of Engineering
mpappasPconsult-rwa.com
cc: Skysail Phase 4
K:\2022\220109.00.00 SkySad Phase 4 Townhomes\0012 Subdiwsion Plat and PRM'S\Plat Record n\Working Dors,Submittal 111\03 Bond Cvr Ltr doe.
6610 Willow Park Drive Suite 200 Naples, FL 34109 I (239) 597-0575 I Fax (239) 597-0578
www.consult-rwa.com
16A9
Ifim°mmAAL
ENGINEERING
State of Florida Business Certificate No.EB-0007663
SkySail Phase 4 Townhomes
Engineer's Opinion of Remaining Construction Cost
SUMMARY
(S) SANITARY SEWER SUB-TOTAL $0.00
(W) POTABLE WATER SUB-TOTAL $23,088.00
(G) GENERAL SUB-TOTAL
$40,040.00
(E) EARTHWORK SUB-TOTAL $0.00
(D) STORM DRAINAGE SUB-TOTAL $9,200.00
(P) PAVING AND GRADING SUB-TOTAL $251,256.00
(I) IRRIGATION SUB-TOTAL(2) $375,000.00
(L) LANDSCAPING SUB-TOTAL(2) $510,931.00
TOTAL $1,209,515.00
Note:
1. This Engineer's Opinion of Probable Cost represents the estimated cost for constructing the above listed
infrastructure for SkySail Phase 4 Townhomes PPLA(RWA,Inc.File No.220109.00.00 dated December,2022.Revised
09/13/24).
2. Landscaping and Irrigation Cost Estimate dated November 21,2024 provided by RWA signed and sealed by James
M.McCord,RLA#6666882
Christopher O.Wright,P.E.#47059
RWA,Inc.
6610 Willow Park Drive
Suite 200
Naples,Florida 34109
12800 University Drive
Suite 175
Fort Myers,Florida 33907
Phone:(239)597-0575 2/24/2025
Fax:(239)597-0578 5:20 PM
16A9
ENGINEERING
State of Florida Business Certificate No.EB-0007663
Engineer's Opinion of Remaining Construction Cost
Project:SkySail Phase 4 Townhomes
Date:June 24,2024
Estimated By:DSS
Checked By:KVN
GENERAL
DESCRIPTION UNIT QUANTITY UNIT
COST TOTAL
G-1 Mobilization LS 0 $22,000.00 $0.00
G-2 Clearing&Topsoil/Vegetation Removal&Stockpile AC 0 $792.00 $0.00
G-3 Staked Silt Fence LF 0 $2.00 $0.00
G-4 Turbidity Barrier LF 0 $26.50 $0.00
G-5 Inlet Protection EA 77 $520.00 $40,040.00
General Sub-Total $40,040.00
RWA,Inc.
6610 Willow Park Drive
Suite 200
Naples,Florida 34109
12800 University Drive
Suite 175
Fort Myers,Florida 33907
Phone:(239)597-0575 2/24/2025
Fax:(239)597-0578 5:20 PM
1 6 A 9
IFIA,V
ENGINEERING
State of Florida Business Certificate No.EB-0007663
Engineer's Opinion of Remaining Construction Cost
Project:SkySail Phase 4 Townhomes
Date:June 24,2024
Estimated By:DSS
Checked By:KVN
EARTHWORK
DESCRIPTION UNIT QUANTITY UNIT
COST TOTAL
E-1 Lake Excavation(Topsoil&Sand,can be used in berm areas) CY 0 $3.75 $0.00
E-2 Lake Bank Sod SY 0 $4.25 $0.00
E-3 ROW Grading LS 0 $13,600.00 $0.00
Earthwork Sub-Total $0.00
RWA,Inc.
6610 Willow Park Drive
Suite 200
Naples,Florida 34109
12800 University Drive
Suite 175
Fort Myers,Florida 33907
Phone:(239)597-0575 2/24/2025
Fax:(239)597-0578 5:20 PM
16A9
ENGINEERING
State of Florida Business Certificate No.EB-0007663
Engineer's Opinion of Remaining Construction Cost
Project:SkySail Phase 4 Townhomes
Date:June 24,2024
Estimated By:DSS
Checked By:KVN
SANITARY SEWER
DESCRIPTION UNIT QUANTITY UNIT TOTAL
COST
S-1 8"PVC Sanitary Sewer Main(0'-6'Cut) LF 0 $43.25 $0.00
S-2 8"PVC Sanitary Sewer Main(6'-8'Cut) LF 0 $54.50 $0.00
S-3 8"PVC Sanitary Sewer Main(8'-10'Cut) LF 0 $68.00 $0.00
S-4 8"PVC Sanitary Sewer Main(10'-12'Cut) LF 0 $81.75 $0.00
5-5 4'Diameter Manhole(0'-6'Depth) EA 0 $6,556.00 $0.00
S-6 4'Diameter Manhole(6'-8'Depth) EA 0 $7,352.00 $0.00
S-7 4'Diameter Manhole(8'-10'Depth) EA 0 $8,792.00 $0.00
S-8 4'Diameter Manhole(10'-12'Depth) EA 0 $9,944.00 $0.00
S-10 Double Sewer Lateral EA 0 $1,260.00 $0.00
S-11 Connect to Existing Sanitary manhole(Includes Core) EA 0 $5,200.00 $0.00
S-12 Television Inspection LF 0 $4.50 $0.00
Sanitary Sewer Sub-Total $0.00
RWA,Inc.
6610 Willow Park Drive
Suite 200
Naples,Florida 34109
12800 University Drive
Suite 175
Fort Myers,Florida 33907
Phone:(239)597-0575 2/24/2025
Fax:(239)597-0578 5:20 PM
16A9
1J"Lki
ENGINEERING
State of Florida Business Certificate No.EB-0007663
Engineer's Opinion of Remaining Construction Cost
Project:SkySail Phase 4 Townhomes
Date:June 24,2024
Estimated By:DSS
Checked By:KVN
POTABLE WATER
DESCRIPTION UNIT QUANTITY UNIT TOTAL
COST
W-1 6"PVC Water Main(C-900,DR 18,PC150) LF 0 $30.00 $0.00
W-2 6"PVC Water Main(C-900,DR 14,PC150) LF 0 $35.00 $0.00
W-3 8"PVC Water Main(C-900,DR 18,PC150) LF 0 $49.75 $0.00
W-4 8"PVC Water Main(C-900,DR 14,PC150) LF 0 $51.25 $0.00
W-5 6"Gate Valve w/Box EA 0 $2,200.00 $0.00
W-6 8"Gate Valve w/Box EA 0 $2,812.00 $0.00
W-7 Fire Hydrant Assembly w/Valve EA 0 $7,200.00 $0.00
W-8 Temporary Sample Point/BSP EA 0 $1,148.00 $0.00
W-9 Permanent Sample Point EA 0 $2,296.00 $0.00
W-10 Connect to Existing 8"Valve EA 1 $2,800.00 $2,800.00
W-11 Single Water Service EA 0 $932.00 $0.00
W-12 Double Water Service EA 0 $1,396.00 $0.00
W-13 Temporary Gap Configuration EA 1 $4,824.00 $4,824.00
W-14 Automatic Flushing Device EA 2 $7,732.00 $15,464.00
Potable Water Sub-Total $23,088.00
RWA,Inc.
6610 Willow Park Drive
Suite 200
Naples,Florida 34109
12800 University Drive
Suite 175
Fort Myers,Florida 33907
Phone:(239)597-0575 2/24/2025
Fax:(239)597-0578 5:20 PM
i 6A9
Yvi--1-k
ENGINEERING
State of Florida Business Certificate No.EB-0007663
Engineer's Opinion of Remaining Construction Cost
Project:SkySail Phase 4 Townhomes
Date:June 24,2024
Estimated By:DSS
Checked By:KVN
STORM DRAINAGE
DESCRIPTION UNIT UNIT
QUANTITY COST TOTAL
D-1 12"HDPE LF 0 $21.50 $0.00
D-2 15"HDPE LF 0 $30.50 $0.00
D-3 18"HDPE LF 0 $35.25 $0.00
D-4 15"RCP LF 0 $51.50 $0.00
D-5 18"RCP LF 0 $67.75 $0.00
D-6 12"x 18"ERCP LF 0 $77.75 $0.00
D-7 24"RCP LF 0 $98.50 $0.00
D-8 36"RCP LF 0 $181.75 $0.00
D-9 3'x 4' Valley Gutter Inlet EA 0 $3,820.00 $0.00
D-10 Type'C'Inlet EA 0 $2,856.00 $0.00
D-11 Cut Down&Install Grate EA 23 $400.00 $9,200.00
D-12 3'x 3'Junction Box/Inlet EA 0 $4,240.00 $0.00
D-13 4'x 4'Junction Box/Inlet EA 0 $4,360.00 $0.00
D-14 18"FES EA 0 $3,848.00 $0.00
D-15 24"FES EA 0 $4,272.00 $0.00
D-16 36"FES EA 0 $6,460.00 $0.00
Storm Drainage Sub-Total $9,200.00
RWA,Inc.
6610 Willow Park Drive
Suite 200
Naples,Florida 34109
12800 University Drive
Suite 175
Fort Myers,Florida 33907
Phone:(239)597-0575 2/24/2025
Fax:(239)597-0578 5:20 PM
3 6 A 9
ifilm"kti
ENGINEERING
State of Florida Business Certificate No.EB-0007663
Engineer's Opinion of Remaining Construction Cost
Project:SkySail Phase 4 Townhomes
Date:June 24,2024
Estimated By:DSS
Checked By:KVN
PAVING AND GRADING
DESCRIPTION UNIT QUANTITY UNIT
COST TOTAL
P-1 12"Stabilized Subgrade(LBR 40) SY 0 $3.50 $0.00
P-2 6"Limerock Base(LBR 100) SY 0 $14.25 $0.00
P-3 3/4"Type S-III ACSC(1st Lift) SY 0 $6.00 $0.00
P-4 3/4"Type S-III ACSC(Final Lift) SY 9,285 $7.25 $67,316.25
P-5 Concrete Valley Gutter LF 0 $13.00 $0.00
P-6 5'Sidewalk SY 3,641 $30.75 $111,960.75
P-7 ADA Curb Ramps with Mats EA 0 $820.00 $0.00
P-8 Sod(2'Strip between curb and sidewalk) SY 1,456 $2.25 $3,276.00
P-9 Signing and Striping LS 1 $6,000.00 $6,000.00
P-10 Type"D"Curb LF 172 $11.00 $1,892.00
P-11 Street Lights EA 24 $2,360.00 $56,640.00
P-12 Wheel Stops EA 86 $48.50 $4,171.00
Paving and Grading Sub-Total $251,256.00
RWA,Inc.
6610 Willow Park Drive
Suite 200
Naples,Florida 34109
12800 University Drive
Suite 175
Fort Myers,Florida 33907
Phone:(239)597-0575 2/24/2025
Fax:(239)597-0578 5:20 PM
1 6 A 9
ENGINEERING
State of Florida Business Certificate No.EB-0007663
SkySail Phase 4 Town homes
Engineer's Opinion of Probable Costs
SUMMARY
(S) SANITARY SEWER SUB-TOTAL $427,208.00
(W) POTABLE WATER SUB-TOTAL $434,287.25
(G) GENERAL SUB-TOTAL
$114,879.50
(E) EARTHWORK SUB-TOTAL $442,645.75
(D) STORM DRAINAGE SUB-TOTAL $425,845.75
(P) PAVING AND GRADING SUB-TOTAL $614,600.75
(I) IRRIGATION SUB-TOTAL(2) $375,000.00
(L) LANDSCAPING SUB-TOTAL(2) $510,931.00
TOTAL $3,345,398.00
COLLIER COUNTY BOND AMOUNT(110%of Construction) BOND TOTAL $3,679,937.80
Note:
1. This Engineer's Opinion of Probable Cost represents the estimated cost for constructing the above listed
infrastructure for SkySail Phase 4 Townhomes PPLA(RWA,Inc.File No.220109.00.00 dated December,2022.Revised
09/13/24).
2. Landscaping and Irrigation Cost Estimate dated November 21,2024 provided by RWA signed and sealed by James
M.McCord,RLA#6666882
Christopher O.Wright,P.E.#47059
RWA,Inc.
6610 Willow Park Drive
Suite 200
Naples,Florida 34109
12800 University Drive
Suite 175
Fort Myers,Florida 33907
Phone:(239)597-0575 11/27/2024
Fax:(239)597-0578 9:00 AM
r6A9
ENGINEERING
State of Florida Business Certificate No.EB-0007663
Engineer's Opinion of Probable Costs
Project:SkySail Phase 4 Townhomes
Date:June 24,2024
Estimated By:DSS
Checked By:KVN
GENERAL
DESCRIPTION UNIT QUANTITY UNIT TOTAL
COST
G-1 Mobilization LS 1 $22,000.00 $22,000.00
G-2 Clearing&Topsoil/Vegetation Removal&Stockpile AC 31 $792.00 $24,552.00
G-3 Staked Silt Fence LF 5,200 $2.00 $10,400.00
G-4 Turbidity Barrier LF 675 $26.50 $17,887.50
G-5 Inlet Protection EA 77 $520.00 $40,040.00
General Sub-Total $114,879.50
K.\2022\220109.00.00 SkySad Phase 4 Townhomes\0004 Civil Eng Design,Construction Plans\Calculations\Quantnies\2024 11 20 SkySail Phase 4 Townhomes-Bond OPC 11/27/2024
General
9:00 AM
1 6 A 9
12aumlW1
ENGINEERING
State of Florida Business Certificate No.EB-0007663
Engineer's Opinion of Probable Costs
Project:SkySail Phase 4 Townhomes
Date:June 24,2024
Estimated By:DSS
Checked By:KVN
EARTHWORK
DESCRIPTION UNIT QUANTITY UNIT TOTAL
COST
E-1 Lake Excavation(Topsoil&Sand,can be used in berm areas) CY 110,033 $3.75 $412,623.75
E-2 Lake Bank Sod SY 3,864 $4.25 $16,422.00
E-3 ROW Grading LS 1 $13,600.00 $13,600.00
Earthwork Sub-Total $442,645.75
K:\2022\220109.00.00 SkySail Phase 4 Townhomes\0004 Cwd Eng Design,Construction Plans\Calculations\Quantmes\2024-11-20 Skysad Phase 4 Townhomes Bond OPC 11/27/2024
Earthwork
9:00 AM
116A9
ENGINEERING
State of Florida Business Certificate No.EB-0007663
Engineer's Opinion of Probable Costs
Project:SkySail Phase 4 Townhomes
Date:June 24,2024
Estimated By:DSS
Checked By:KVN
SANITARY SEWER
IDESCRIPTION I UNIT I QUANTITY I CUNIT
OST
I TOTAL I
S-1 8"PVC Sanitary Sewer Main(0'-6'Cut) LF 1,452 $43.25 $62,799.00
S-2 8"PVC Sanitary Sewer Main(6'-8'Cut) LF 837 $54.50 $45,616.50
S-3 8"PVC Sanitary Sewer Main(8'-10'Cut) LF 825 $68.00 $56,100.00
S-4 8"PVC Sanitary Sewer Main(10'-12'Cut) LF 158 $81.75 $12,916.50
S-5 4'Diameter Manhole(0'-6'Depth) EA 3 $6,556.00 $19,668.00
S-6 4'Diameter Manhole(6'-8'Depth) EA 6 $7,352.00 $44,112.00
S-7 4'Diameter Manhole(8'-10'Depth) EA 4 $8,792.00 $35,168.00
S-8 4'Diameter Manhole(10'-12'Depth) EA 1 $9,944.00 $9,944.00
S-10 Double Sewer Lateral EA 96 $1,260.00 $120,960.00
S-11 Connect to Existing Sanitary manhole(Includes Core) EA 1 $5,200.00 $5,200.00
S-12 Television Inspection LF 3,272 $4.50 $14,724.00
Sanitary Sewer Sub-Total $427,208.00
K.\2022\220109.00.00 SkySall Phase 4 Townhomes\0004 Civil Eng Design,Construction Plans\Calculations\Quantities\2024-11 20 SkySail Phase 4 Townhomes•Bond OPC 11/27/2024
Sanitary Sewer 9:00 AM
16) 9
IJIliki
ENGINEERING
State of Florida Business Certificate No.EB-0007663
Engineer's Opinion of Probable Costs
Project:SkySail Phase 4 Townhomes
Date:June 24,2024
Estimated By:DSS
Checked By:KVN
POTABLE WATER
DESCRIPTION UNIT QUANTITY UNIT TOTAL
COST
W-1 6"PVC Water Main(C-900,DR 18,PC150) LF 154 $30.00 $4,620.00
W-2 6"PVC Water Main(C-900,DR 14,PC150) LF 94 $35.00 $3,290.00
W-3 8"PVC Water Main(C-900,DR 18,PC150) LF 2,085 $49.75 $103,728.75
W-4 8"PVC Water Main(C-900,DR 14,PC150) LF 970 $51.25 $49,712.50
W-5 6"Gate Valve w/Box EA 2 $2,200.00 $4,400.00
W-6 8"Gate Valve w/Box EA 7 $2,812.00 $19,684.00
W-7 Fire Hydrant Assembly w/Valve EA 11 $7,200.00 $79,200.00
W-8 Temporary Sample Point/BSP EA 2 $1,148.00 $2,296.00
W-9 Permanent Sample Point EA 1 $2,296.00 $2,296.00
W-10 Connect to Existing 8"Valve EA 1 $2,800.00 $2,800.00
W-11 Single Water Service EA 34 $932.00 $31,688.00
W-12 Double Water Service EA 79 $1,396.00 $110,284.00
W-13 Temporary Gap Configuration EA 1 $4,824.00 $4,824.00
W-14 Automatic Flushing Device EA 2 $7,732.00 $15,464.00
Potable Water Sub-Total $434,287.25
K:\2022\220109.00.00 SkySail Phase 4 Townhomes\0004 Civil Eng Design,Construction Plans\Calculations\Quantities\1024 11 20 SkySail Phase 4 Townhomes-Bond OPC 11/27/2024
Potable Water 9:00 AM
16A9
1.RmilAi
ENGINEERING
State of Florida Business Certificate No.EB-0007663
Engineer's Opinion of Probable Costs
Project:SkySail Phase 4 Townhomes
Date:June 24,2024
Estimated By:DSS
Checked By:KVN
STORM DRAINAGE
IDESCRIPTION I UNIT I QUANTITY I UNIT
COST I TOTAL I
D-1 12"HDPE LF 1,490 $21.50 $32,035.00
D-2 15"HDPE LF 576 $30.50
$17,568.00
D-3 18"HDPE IF 377 $35.25 $13,289.25
D-4 15"RCP LF 552 $51.50 $28,428.00
D-5 18"RCP LF 656 $67.75 $44,444.00
D-6 12"x 18"ERCP LF 20 $77.75 $1,555.00
D 7 24"RCP LF 516 $98.50 $50,826.00
D-8 36"RCP LF 382 $181.75 $69,428.50
D-9 3'x 4' Valley Gutter Inlet EA 18 $3,820.00
$68,760.00
D-10 Type'C'Inlet EA 10 $2,856.00 $28,560.00
D-11 Yard Drain EA 23 $980.00
$22,540.00
D-12 3'x 3'Junction Box/Inlet EA 3
$4,240.00 $12,720.00
D-13 4'x 4'Junction Box/Inlet EA 2 $4,360.00
$8,720.00
D-14 18"FES EA 2 $3,848.00 $7,696.00
D 15 24"FES EA 3 $4,272.00 $12,816.00
D-16 36"FES EA 1 $6,460.00 $6,460.00
Storm Drainage Sub-Total $425,845.75
K:\2022\220109 00.00 SkySail Phase 4 Townhomes\0004 Civil Eng Design,Construction Plans\Calculatmns\quantities\2024-I1-20 Skysad Phase 4 Townhomes Bond OPC 11/27/2024
Storm Drainage
9:00 AM
16A9
ENGINEERING
State of Florida Business Certificate No.EB-0007663
Engineer's Opinion of Probable Costs
Project:SkySail Phase 4 Townhomes
Date:June 24,2024
Estimated By:DSS
Checked By:KVN
PAVING AND GRADING
DESCRIPTION UNIT QUANTITY UNIT TOTAL
COST
P-1 12"Stabilized Subgrade(LBR 40) SY 11,550 $3.50 $40,425.00
P-2 6"Limerock Base(LBR 100) SY 9,285 $14.25 $132,311.25
P-3 3/4"Type S-III ACSC(1st Lift) SY 9,285 $6.00 $55,710.00
P-4 3/4"Type S-III ACSC(Final Lift) SY 9,285 $7.25 $67,316.25
P-5 Concrete Valley Gutter LF 6,729 $13.00 $87,477.00
P-6 5'Sidewalk SY 4,932 $30.75 $151,659.00
P-7 ADA Curb Ramps with Mats EA 8 $820.00 $6,560.00
P-8 Sod(2'Strip between curb and sidewalk) SY 1,973 $2.25 $4,439.25
P-9 Signing and Striping LS 1 $6,000.00 $6,000.00
P-10 Type"D"Curb LF 172 $11.00 $1,892.00
P-11 Street Lights EA 24 $2,360.00 $56,640.00
P-12 Wheel Stops EA 86 $48.50 $4,171.00
Paving and Grading Sub-Total $614,600.75
K:\2022\220109.00.00 5kySad Phase 4 Townhomes\0004 Civil Eng Design,Construction Plans\Calculations\Quantities\2024.11.20 SkySad Phase 4 Townhomes-Bond OPC 11/27/2024
Paving&Grading 9:00 AM
16A9
fiblik.
ENGINEERING
State of Florida Business Certificate No.EB-0007663
SkySail Phase 4 Townhomes
Engineer's Opinion of Probable Costs
SUMMARY
(S) SANITARY SEWER SUB-TOTAL $427,208.00
(W) POTABLE WATER SUB-TOTAL $434,287.25
(G) GENERAL SUB-TOTAL
$114,879.50
(E) EARTHWORK SUB-TOTAL $442,645.75
(D) STORM DRAINAGE SUB-TOTAL $425,845.75
(P) PAVING AND GRADING SUB-TOTAL $614,600.75
(I) IRRIGATION SUB-TOTAL(2) $375,000.00
(L) LANDSCAPING SUB-TOTAL?) $510,931.00
TOTAL $3,345,398.00
COLLIER COUNTY BOND AMOUNT(110%of Construction) BOND TOTAL $3,679,937.80
Note:
1. This Engineer's Opinion of Probable Cost represents the estimated cost for constructing the above listed
infrastructure for SkySail Phase 4 Townhomes PPLA(RWA,Inc. File No.220109.00.00 dated December,202 Ascd
09/13/24). :��� ;yi1�
o; /1 JJ/
2. Landscaping and Irrigation Cost Estimate dated November 21,2024 provided by RWA signed l 1 k• //A,__//,
M.McCord,RLA#6666882 ^►.' r—J ""''+.p �v
EN
V
M1 No. '''
.
¢ w
.:. 0 % Roti,DIA ..64 44,./S.
RWA,Inc. Christopt 9., lWllight;P.E.#47059
,,
6610 Willow Park Drive
Suite 200
Naples,Florida 34109
12800 University Drive
Suite 175
Fort Myers,Florida 33907
Phone:(239)597-0575 11/27/2024
Fax:(239)597-0578 9:00 AM
16A9
1.11"Lki
ENGINEERING
State of Florida Business Certificate No.EB-0007663
Engineer's Opinion of Probable Costs
Project:SkySail Phase 4 Townhomes
Date:June 24,2024
Estimated By:DSS
Checked By:KVN
GENERAL
DESCRIPTION UNIT QUANTITY UNIT TOTAL
COST
G-1 Mobilization LS 1 $22,000.00 $22,000.00
G-2 Clearing&Topsoil/Vegetation Removal&Stockpile AC 31 $792.00 $24,552.00
G-3 Staked Silt Fence LF 5,200 $2.00 $10,400.00
G-4 Turbidity Barrier LF 675 $26.50 $17,887.50
G-5 Inlet Protection EA 77 $520.00 $40,040.00
General Sub-Total $114,879.50
K.\2022\220109,00.00 SkySail Phase 4 Townhomes\0004 Civil Eng Design,Construction Plans\Calculations\Quantities\2024-11-20 SkySail Phase 4 Townhomes-Bond OPC 11/27/2024
General
9:00 AM
6A9
ENGINEERING
State of Florida Business Certificate No.EB-0007663
Engineer's Opinion of Probable Costs
Project:SkySail Phase 4 Townhomes
Date:June 24,2024
Estimated By:DSS
Checked By:KVN
EARTHWORK
DESCRIPTION UNIT QUANTITY UNIT TOTAL
COST
E-1 Lake Excavation(Topsoil&Sand,can be used in berm areas) CY 110,033 $3.75 $412,623.75
E-2 Lake Bank Sod SY 3,864 $4.25 $16,422.00
E-3 ROW Grading LS 1 $13,600.00 $13,600.00
Earthwork Sub-Total $442,645.75
K.\2022\220109.00.00 SkySail Phase 4 Townhomes\0004 Civil Eng Design,Construction Plans\Calculations\Quantities\2024-11 20 SkySail Phase 4 Townhomes Bond OPC 11/27/2024
Earthwork
9:00 AM
IRAmki
ENGINEERING
State of Florida Business Certificate No.EB-0007663
Engineer's Opinion of Probable Costs
Project:SkySail Phase 4 Townhomes
Date:June 24,2024
Estimated By:DSS
Checked By:KVN
SANITARY SEWER
DESCRIPTION UNIT QUANTITY UNIT TOTAL
COST
S-1 8"PVC Sanitary Sewer Main(0'-6'Cut) LF 1,452 $43.25 $62,799.00
S-2 8"PVC Sanitary Sewer Main(6'-8'Cut) LF 837 $54.50 $45,616.50
S-3 8"PVC Sanitary Sewer Main(8'-10'Cut) LF 825 $68.00 $56,100.00
S-4 8"PVC Sanitary Sewer Main(10'-12'Cut) LF 158 $81.75 $12,916.50
S-5 4'Diameter Manhole(0'-6'Depth) EA 3 $6,556.00 $19,668.00
S-6 4'Diameter Manhole(6'-8'Depth) EA 6 $7,352.00 $44,112.00
S-7 4'Diameter Manhole(8'-10'Depth) EA 4 $8,792.00 $35,168.00
S-8 4'Diameter Manhole(10'-12'Depth) EA 1 $9,944.00 $9,944.00
5-10 Double Sewer Lateral EA 96 $1,260.00 $120,960.00
S-11 Connect to Existing Sanitary manhole(Includes Core) EA 1 $5,200.00 $5,200.00
S-12 Television Inspection LF 3,272 $4.50 $14,724.00
Sanitary Sewer Sub-Total $427,208.00
k:\2022\220109.00.00 SkySail Phase 4 Townhomes\0004 Civil Eng Design,Construction Plans\Calculations\Quantities\2024.11 20 SkySail Phase 4 Townhomes-Bond OPC 11/27/2024
Sanitary Sewer 9:00 AM
IJImki
ENGINEERING
State of Florida Business Certificate No.EB-0007663
Engineer's Opinion of Probable Costs
Project:SkySail Phase 4 Townhomes
Date:June 24,2024
Estimated By:DSS
Checked By:KVN
POTABLE WATER
DESCRIPTION UNIT QUANTITY UNIT TOTAL
COST
W-1 6"PVC Water Main(C-900,DR 18,PC150) LF 154 $30.00 $4,620.00
W-2 6"PVC Water Main(C-900,DR 14,PC150) LF 94 $35.00 $3,290.00
W-3 8"PVC Water Main(C-900,DR 18,PC150) LF 2,085 $49.75 $103,728.75
W-4 8"PVC Water Main(C-900,DR 14,PC150) LF 970 $51.25 $49,712.50
W-5 6"Gate Valve w/Box EA 2 $2,200.00 $4,400.00
W-6 8"Gate Valve w/Box EA 7 $2,812.00 $19,684.00
W-7 Fire Hydrant Assembly w/Valve EA 11 $7,200.00 $79,200.00
W-8 Temporary Sample Point/BSP EA 2 $1,148.00 $2,296.00
W-9 Permanent Sample Point EA 1 $2,296.00 $2,296.00
W-10 Connect to Existing 8"Valve EA 1 $2,800.00 $2,800.00
W-11 Single Water Service EA 34 $932.00 $31,688.00
W-12 Double Water Service EA 79 $1,396.00 $110,284.00
W-13 Temporary Gap Configuration EA 1 $4,824.00 $4,824.00
W-14 Automatic Flushing Device EA 2 $7,732.00 $15,464.00
Potable Water Sub-Total $434,287.25
K.\2022\220109.00.00 SkySail Phase 4 1ownhomes\0004 Civil Eng Design,Construction Plans\Calculations\Quantities\202411-20 Sky5ail Phase 4 Townhomes Bond OPC 11/27/2024
Potable Water 9:00 AM
16 Pt
1J°ImW1
ENGINEERING
State of Florida Business Certificate No.EB-0007663
Engineer's Opinion of Probable Costs
Project:SkySail Phase 4 Townhomes
Date:June 24,2024
Estimated By:DSS
Checked By:KVN
STORM DRAINAGE
DESCRIPTION UNIT QUANTITY UNIT TOTAL
COST
D-1 12"HDPE LF 1,490 $21.50 $32,035.00
D-2 15"HDPE LF 576 $30.50 $17,568.00
D-3 18"HDPE LF 377 $35.25 $13,289.25
D-4 15"RCP LF 552 $51.50 $28,428.00
D-5 18"RCP LF 656 $67.75 $44,444.00
D-6 12"x 18"ERCP LF 20 $77.75 $1,555.00
D-7 24"RCP LF 516 $98.50 $50,826.00
D-8 36"RCP LF 382 $181.75 $69,428.50
D-9 3'x 4' Valley Gutter Inlet EA 18 $3,820.00 $68,760.00
D-10 Type'C'Inlet EA 10 $2,856.00 $28,560.00
D-11 Yard Drain EA 23 $980.00 $22,540.00
D-12 3'x 3'Junction Box/Inlet EA 3 $4,240.00 $12,720.00
D-13 4'x 4'Junction Box/Inlet EA 2 $4,360.00 $8,720.00
D-14 18"FES EA 2 $3,848.00 $7,696.00
D-15 24"FES EA 3 $4,272.00 $12,816.00
D-16 36"FES EA 1 $6,460.00 $6,460.00
Storm Drainage Sub-Total $425,845.75
K:\2022\220109.00.00 SkySail Phase 4 Townhomes\0004 Civil Eng Design,Construction Plans\Calculations\Quantities\2024 11-20 SkySail Phase 4 Townhomes Bond OPC 11/27/2024
Storm Drainage 9:00 AM
j6A9
Y-ifil..k
ENGINEERING
State of Florida Business Certificate No.EB-0007663
Engineer's Opinion of Probable Costs
Project:SkySail Phase 4 Townhomes
Date:June 24,2024
Estimated By:DSS
Checked By:KVN
PAVING AND GRADING
DESCRIPTION UNIT QUANTITY UNIT TOTAL
COST
P-1 12"Stabilized Subgrade(LBR 40) SY 11,550 $3.50 $40,425.00
P-2 6"Limerock Base(LBR 100) SY 9,285 $14.25 $132,311.25
P-3 3/4"Type S-III ACSC(1st Lift) SY 9,285 $6.00 $55,710.00
P-4 3/4"Type S-III ACSC(Final Lift) SY 9,285 $7.25 $67,316.25
P-5 Concrete Valley Gutter LF 6,729 $13.00 $87,477.00
P-6 5'Sidewalk SY 4,932 $30.75 $151,659.00
P-7 ADA Curb Ramps with Mats EA 8 $820.00 $6,560.00
P-8 Sod(2'Strip between curb and sidewalk) SY 1,973 $2.25 $4,439.25
P-9 Signing and Striping LS 1 $6,000.00 $6,000.00
P-10 Type"D"Curb LF 172 $11.00 $1,892.00
P-11 Street Lights EA 24 $2,360.00 $56,640.00
P-12 Wheel Stops EA 86 $48.50 $4,171.00
Paving and Grading Sub-Total $614,600.75
K:\2022\220109.00.00 SkySail Phase 4 Townhomes\0004 Civil Eng Design,Construction Plans\Calculations\Quantities\2024-11-20 SkySail Phase 4 Townhomes-Bond OPC 11/27/2024
Paving&Grading 9:00 AM
6A9
111411
ENGINEERING
State of Florida Business Certificate No.EB-0007663
SkySail Phase 4 Townhomes
Engineer's Opinion of Remaining Construction Cost
SUMMARY
(S) SANITARY SEWER SUB-TOTAL $0.00
(W) POTABLE WATER SUB-TOTAL $23,088.00
(G) GENERAL SUB-TOTAL $40,040.00
(E) EARTHWORK SUB-TOTAL $0.00
(D) STORM DRAINAGE SUB-TOTAL $9,200.00
(P) PAVING AND GRADING SUB-TOTAL $251,256.00
(I) IRRIGATION SUB-TOTALIZI $375,000.00
(L) LANDSCAPING SUB-TOTAL(2) $510,931.00
TOTAL $1,209,515.00
Note:
1. This Engineer's Opinion of Probable Cost represents the estimated cost for constructing the above listed
infrastructure for SkySail Phase 4 Townhomes PPLA(RWA,Inc.File No.220109.00.00 dated December,2022.Revised
09/13/24).
R s
2. Landscaping and Irrigation Cost Estimate dated November 21,2024 provided by RWA signed n 4eoadb� //A,��*��
M.McCord,RLA#6666882 C,� .•••••'•• ' ` -;4.I
R�..470p
�w i 7{ Nl
77: Slipit ON-I- • Ct"
Chritçph ' J11Vright;.11V:447059
RWA,Inc.
is i1,;;", •
6610 Willow Park Drive
Suite 200
Naples,Florida 34109
12800 University Drive
Suite 175
Fort Myers,Florida 33907
Phone:(239)597-0575 2/24/2025
Fax:(239)597-0578 5:20 PM
1 6A9
1.,•RAki
ENGINEERING
State of Florida Business Certificate No.EB-0007663
Engineer's Opinion of Remaining Construction Cost
Project:SkySail Phase 4 Townhomes
Date:June 24,2024
Estimated By:DSS
Checked By:KVN
GENERAL
IDESCRIPTION I UNIT I QUANTITY I UNIT
COST I TOTAL I
G-1 Mobilization LS 0
$22,000.00 $0.00
G-2 Clearing&Topsoil/Vegetation Removal&Stockpile AC 0
$792.00 $0.00
G-3 Staked Silt Fence LF 0 $2.00
$0.00
G-4 Turbidity Barrier LF 0
$26.50 $0.00
G-5 Inlet Protection EA 77 $520.00 $40,040.00
General Sub-Total $40,040.00
RWA,Inc.
6610 Willow Park Drive
Suite 200
Naples,Florida 34109
12800 University Drive
Suite 175
Fort Myers,Florida 33907
Phone:(239)597-0575
Fax:(239)597-0578 2/24/2025
5:20 PM
16A9
ENGINEERING
State of Florida Business Certificate No.EB-0007663
Engineer's Opinion of Remaining Construction Cost
Project:SkySail Phase 4 Townhomes
Date:June 24,2024
Estimated By:DSS
Checked By:KVN
EARTHWORK
DESCRIPTION UNIT QUANTITY UNIT TOTAL
COST
E-1 Lake Excavation(Topsoil&Sand,can be used in berm areas) CY 0 $3.75 $0.00
E-2 Lake Bank Sod SY 0 $4.25 $0.00
E-3 ROW Grading LS 0 $13,600.00 $0.00
Earthwork Sub-Total $0.00
RWA,Inc.
6610 Willow Park Drive
Suite 200
Naples,Florida 34109
12800 University Drive
Suite 175
Fort Myers,Florida 33907
Phone:(239)597-0575 2/24/2025
Fax:(239)597-0578 5:20 PM
16A9
ENGINEERING
State of Florida Business Certificate No.EB-0007663
Engineer's Opinion of Remaining Construction Cost
Project:SkySail Phase 4 Townhomes
Date:June 24,2024
Estimated By:DSS
Checked By:KVN
SANITARY SEWER
DESCRIPTION I UNIT I QUANTITY I UNIT
COST TOTAL I
S-1 8"PVC Sanitary Sewer Main(0'-6'Cut) LF 0 $43.25
$0.00
S-2 8"PVC Sanitary Sewer Main(6'-8'Cut) IF 0 $54.50 $0.00
S-3 8"PVC Sanitary Sewer Main(8'-10'Cut) LF 0 $68.00 $0.00
S-4 8"PVC Sanitary Sewer Main(10'-12'Cut) LF 0 $81.75 $0.00
S-5 4'Diameter Manhole(0'-6'Depth) EA 0 $6,556.00 $0.00
S-6 4'Diameter Manhole(6'-8'Depth) EA 0 $7,352.00 $0.00
S-7 4'Diameter Manhole(8'-10'Depth) EA 0 $8,792.00 $0.00
S-8 4'Diameter Manhole(10'-12'Depth) EA 0 $9,944.00 $0.00
S-10 Double Sewer Lateral EA 0 $1,260.00 $0.00
S-11 Connect to Existing Sanitary manhole(Includes Core) EA 0 $5,200.00 $0.00
S-12 Television Inspection LF 0 $4.50 $0.00
Sanitary Sewer Sub-Total $0.00
RWA,Inc.
6610 Willow Park Drive
Suite 200
Naples,Florida 34109
12800 University Drive
Suite 175
Fort Myers,Florida 33907
Phone:(239)597-0575 2/24/2025
Fax:(239)597-0578 5:20 PM
6A9
ENGINEERING
State of Florida Business Certificate No.EB-0007663
Engineer's Opinion of Remaining Construction Cost
Project:SkySail Phase 4 Townhomes
Date:June 24,2024
Estimated By:DSS
Checked By:KVN
POTABLE WATER
DESCRIPTION UNIT QUANTITY UNIT TOTAL
COST
W-1 6"PVC Water Main(C-900,DR 18,PC150) LF 0 $30.00 $0.00
W-2 6"PVC Water Main(C-900,DR 14,PC150) LF 0 $35.00 $0.00
W-3 8"PVC Water Main(C-900,DR 18,PC150) LF 0 $49.75 $0.00
W-4 8"PVC Water Main(C-900,DR 14,PC150) LF 0 $51.25 $0.00
W-5 6"Gate Valve w/Box EA 0 $2,200.00 $0.00
W-6 8"Gate Valve w/Box EA 0 $2,812.00 $0.00
W-7 Fire Hydrant Assembly w/Valve EA 0 $7,200.00 $0.00
W-8 Temporary Sample Point/BSP EA 0 $1,148.00 $0.00
W-9 Permanent Sample Point EA 0 $2,296.00 $0.00
W-10 Connect to Existing 8"Valve EA 1 $2,800.00 $2,800.00
W-11 Single Water Service EA 0 $932.00 $0.00
W-12 Double Water Service EA 0 $1,396.00 $0.00
W-13 Temporary Gap Configuration EA 1 $4,824.00 $4,824.00
W-14 Automatic Flushing Device EA 2 $7,732.00 $15,464.00
Potable Water Sub-Total $23,088.00
RWA,Inc.
6610 Willow Park Drive
Suite 200
Naples,Florida 34109
12800 University Drive
Suite 175
Fort Myers,Florida 33907
Phone:(239)597-0575 2/24/2025
5:20 PM
Fax:(239)597-0578
16A9
IIP. .W1
ENGINEERING
State of Florida Business Certificate No.EB-0007663
Engineer's Opinion of Remaining Construction Cost
Project:SkySail Phase 4 Townhomes
Date:June 24,2024
Estimated By:DSS
Checked By:KVN
STORM DRAINAGE
DESCRIPTION UNIT QUANTITY UNIT TOTAL
COST
D-1 12"HDPE LF 0 $21.50 $0.00
D-2 15"HDPE LF 0 $30.50 $0.00
D-3 18"HDPE LF 0 $35.25 $0.00
D-4 15"RCP LF 0 $51.50 $0.00
D-5 18"RCP LF 0 $67.75 $0.00
D-6 12"x 18"ERCP LF 0 $77.75 $0.00
D-7 24"RCP LF 0 $98.50 $0.00
D-8 36"RCP LF 0 $181.75 $0.00
D-9 3'x 4' Valley Gutter Inlet EA 0 $3,820.00 $0.00
D-10 Type'C'Inlet EA 0 $2,856.00 $0.00
D-11 Cut Down&Install Grate EA 23 $400.00 $9,200.00
D-12 3'x 3'Junction Box/Inlet EA 0 $4,240.00 $0.00
D-13 4'x 4'Junction Box/Inlet EA 0 $4,360.00 $0.00
D-14 18"FES EA 0 $3,848.00 $0.00
D-15 24"FES EA 0 $4,272.00 $0.00
D-16 36"FES EA 0 $6,460.00 $0.00
Storm Drainage Sub-Total $9,200.00
RWA,Inc.
6610 Willow Park Drive
Suite 200
Naples,Florida 34109
12800 University Drive
Suite 175
Fort Myers,Florida 33907
Phone:(239)597-0575 2/24/2025
Fax:(239)597-0578 5:20 PM
16A9
1, ,W1wW.1
ENGINEERING
State of Florida Business Certificate No.EB-0007663
Engineer's Opinion of Remaining Construction Cost
Project:SkySail Phase 4 Townhomes
Date:June 24,2024
Estimated By:DSS
Checked By:KVN
PAVING AND GRADING
DESCRIPTION UNIT QUANTITY UNIT
COST TOTAL
P-1 12"Stabilized Subgrade(LBR 40) SY 0 $3.50 $0.00
P-2 6"Limerock Base(LBR 100) SY 0 $14.25 $0.00
P-3 3/4"Type S-III ACSC(1st Lift) SY 0 $6.00 $0.00
P-4 3/4"Type S-Ill ACSC(Final Lift) SY 9,285 $7.25 $67,316.25
P-5 Concrete Valley Gutter LF 0 $13.00 $0.00
P-6 5'Sidewalk SY 3,641 $30.75 $111,960.75
P-7 ADA Curb Ramps with Mats EA 0 $820.00 $0.00
P-8 Sod(2'Strip between curb and sidewalk) SY 1,456 $2.25 $3,276.00
P-9 Signing and Striping LS 1 $6,000.00 $6,000.00
P-10 Type"D"Curb LF 172 $11.00 $1,892.00
P-11 Street Lights EA 24 $2,360.00 $56,640.00
P-12 Wheel Stops EA 86 $48.50 $4,171.00
Paving and Grading Sub-Total $251,256.00
RWA,Inc.
6610 Willow Park Drive
Suite 200
Naples,Florida 34109
12800 University Drive
Suite 175
Fort Myers,Florida 33907
Phone:(239)597-0575 2/24/2025
Fax:(239)597-0578 5:20 PM