Loading...
Agenda 10/22/2024 Item #16A16 (Resolution - Final acceptance for the final plat Oyster Harbor at Fiddler's Creek Phase 2)10/22/2024 Item # 16.A.16 ID# 2024-934 Executive Summary *** This item continued from the October 8, 2024, BCC Meeting. *** Recommendation to approve a Resolution for final acceptance of the private roadway and drainage improvements and acceptance of the plat dedications for the final plat Oyster Harbor at Fiddler’s Creek Phase 2, Application Number PL20160000543, and authorize the release of the maintenance security in the amount of $2,041,546.41. OBJECTIVE: To have the Board of County Commissioners (Board) accept final approval of the infrastructure improvements associated with the subdivision, accept the plat dedications, and release the maintenance security. CONSIDERATIONS: 1. On April 4, 2022, the Growth Management Department granted preliminary acceptance of the roadway and drainage improvements in Oyster Harbor at Fiddler’s Creek Phase 2. 2. The roadway and drainage improvements will be maintained by Fiddler’s Creek Community Development District 2. 3. The required improvements have been constructed in accordance with the Land Development Code. The Growth Management Department inspected the improvements on August 15, 2024, and is recommending final acceptance of the improvements. 4. A resolution for final acceptance has been prepared by staff and approved by the County Attorney's Office. The resolution is a requirement of Section 10.02.05 C of the Land Development Code. A copy of the resolution is attached. FISCAL IMPACT: The roadway and drainage improvements will be maintained by Fiddler’s Creek Community Development District 2. The existing security in the amount of $2,041,546.41 will be released upon Board approval and is based on the work performed and completed and pursuant to the terms of the Construction and Maintenance Agreement dated June 21, 2016. GROWTH MANAGEMENT IMPACT: There is no growth management impact associated with this action. LEGAL CONSIDERATIONS: This item has been approved as to form and legality, and requires a majority vote for Board approval.- DDP RECOMMENDATIONS: To grant final acceptance of the roadway and drainage improvements in Oyster Harbor at Fiddler’s Creek Phase 2, Application Number PL20160000543, and authorize: 1. The Chairman to execute the attached resolution authorizing final acceptance of the improvements and plat dedications. 2. The Clerk of Courts to release the maintenance security. PREPARED BY: Lucia S. Martin, Project Manager I, Development Review Division ATTACHMENTS: 1. Location Map 2. Bond Basis 3. Resolution 4. Plat Map Page 2074 of 7162 OYSTER HARBOR AT FIDDLER’S CREEK PHASE 2 LOCATION MAP Page 2075 of 7162 THIS CONSTRU entered into this CONSTRUCTION AND MAINTENANCE AGREEMENT FOR SUBDIVISION IMPROVEMENTS CTION ANDq MA day INTENANCE AGREEMENT FOR SUBDIVISION IMPROVEMENTS 2_ofJ 20 16 between hereinafrer referred to as "Developer," and the Board of County Commissioners of Collier County, Florida, hereinafter referred to as the "Board. RECITALS: A. Developer has, simultaneously with the delivery of this Agreement, applied for the approval by the Board of certain plat of a subdivision to be known aS: Oylt r H.dd al Fiddl.?. C@k Phe 2 B. Chapter 4 and 10 of the Collier County Land Development Code required the Developer to post appropriate guarantees for the construction of the improvements required by said subdivision regutations, Jaid guarantees to be incorporated in a bonded agreement for the consbuction of the required improvements. NOW, THEREFORE, in considerataon of the foregoing premises and mutual covenants hereanafter set forth, Developer and the Board do hereby covenant and agree as follows: 1 . Developer will cause to be constructed: Roadway, drarnage, water & sewer improvements within months from the date of approval said subdivision plat, said improvements hereinafter referred to as the required improvements Developer herewith tenders its subdivision performance security (attached hereto as Exhibit "4" and by reference made a part hereo0 in the amount of $3 gla9l1-- which amount represents 10% of 2 the total contract cost to complete the construction plus 100% of the estimated cost of to complete the required improvements at the date of this Agreement. 3. ln the event of default by the Developer or failure of the Developer to complete such improvemenls within the time required by the Land Development Code, Collier may call upon the suMivision performance security to insure satisfactory completion of the required improvements 4. The required improvements shall not be considered complete until a statement of substantial completion by Developefs engineer along with the final proiect records have been furnished to be reviewed and approved by the County Manager or his designee for compliance with the Collier County Land Development Code. 5. The County Manager or his designee shall, within sixty (60) days of receipt of the statement of substantial completion, either: a) notify the Developer in writing of his preliminary approval of the improvements; or b) notify the Developer in writing of his refusal to approve improvements' therewith specifying those conditions which the Developer must fullill in order to obtain the County Manager's approval of the improvements. However, in no event shall the County Manager or his designee refuse preliminary approval of the improvements if they are in fact constructed and submitted for approval in accordance with the requirements of this Agreement. 6. The Developer shall maintain all required improvements for a minimum period of one year after preliminary approval by the County Manager or his designee. Afrer the one year maintenance period by the Developer has terminated, the Developer shall petition the County Manager or his designee to inspect the required improvements. The County Manager or his designee shall inspect the improvements and, if found to be still in compliance with the Land Development Code as reflected by final approval by the Board, the Board shall release the remaining 10% of the subdivision performance security. The Developer's responsibility for maintenance of the required improvements shall continue unless or until the Board accepts maintenance responsibility for and by the County. 24 Page 2076 of 7162 7. Six (6) months after the execution of this Agreement and once within every six (6) months thereafter the Developer may request the County Manager or his designee to reduce the dollar amount of the subdivision performance security on the basis of work complete, Each request for a reduction in the dollar amount of the subdivision performance security shall be accompanied by a statement of substantial completion by the Developer's engineer together with the project records necessary for review by the County Manager or his designee. The County Manager or his designee may grant the request for a reduction in the amount of the subdivision performance security for the improvements completed as of the date of the request. 8. ln the event the Developer shall fail or neglect to fulfill its obligations under this Agreement, upon certification of such failure, the County Manager or his designee may call upon the subdivision performance security to secure satisfaclory completron, repair and maintenance of the required improvements. The Board shall have the right to construct and maintain, or cause to be constructed or maintained, pursuant to public advertisement and receipt and acceptance of bids, the improvements required herein. The Developer, as principal under the subdivision performance security, shall be liable to pay and to indemnify the Board, upon completion of such construction, the final total cost to the Board thereof, including, but not limited to, engineering, legal and contingent costs, together with any damages, either direct or consequential, which the Board may sustain on account of the failure of the Developer to fulfill all of the provisions of this Agreement. 9. All of the terms, covenants and conditaons herein contained are and shall be binding upon the Developer and the respective successors and assigns of the Developer. lN WITNESS WHEREOF, the Board and the Developer h their duly authorized representatives this 2"{ \I day of ave cau this Agreement to be executed by 2016 SIGNED IN THE PRESENCE OF:nn 1t'tame ot Enrffi fr "V, H arbor-lLC lhl,-- U,L By (/ u /t7T-\v \, \/ \/ Printed Nams U nw Asttcn ) Printed Name/Title (President, VP, or CEO)John Steven Kempton, ExecutiveL/(Proyide Prcper Evidence of Authority) Prlnted Namg A"i /'.n1"-", ATTEST: OWIGHT E. BROCK, CLERK BOAED OF COUNTY. COi'MISSIONERS or 9p[r-ren couNiLY, FL-oRrDA\a.J!,. ( )-By Oa pu NA FIALA. inetnnrr"lDON By CF enn'o,ygffi ffi fl4!-iltEiiti' Scott A tone,tanl County rney Page 2077 of 7162 PERFORi'ANCE BOND NO. SU11391154 KNOW ALL PERSONS BY THESE PRESENTS: that FC Ovster Harbor. LLC (NAME OF OWNER) 551 North Cattlemen Road. Suite 200 (ADDRESS OF OWNER) Sarasota. Flo?ida 34232 (ADDRESS OF OWNER) (hereinafter refened to as "Owne/') and Arch lns nce ComDanv (NAME OF SURETY) (ADDRESS OF SURETY) (ADDRESS OF SURETY) (TELEPHONE NUMBER OF SURETY) (hereinafter refened to as "Surety") are held and firmly bound unto Collier County, Florida, (hereinafter referred to as "County'') in the total aggregate sum of Two Million. Fortv One Thousand.FiYe Hundred Foitv S and 41/'100 Dollars a .M1.546.4't )in laMul money of the united states, for the payment of which sum well and truly to be made, we bind ourselves, our heirs, executors, administrators, successors and assigns, joinfly and severally, firmly by these presents. Owner and Surety are used for singular or plural, as the context requires. THE CONDITION OF THIS OBLIGATION is such that whereas. the O\ ner has submitted for approval by the Board a certain subdivision p lat named Ovster Harbor at Fid dler's Creek Phase 2 and that certain subdivision shall include specific improvements which are required by Collier County Ordinances and Resolutions (hereinafter "Land Oevelopment Regulations"). This obligation of the Surety shall comrnence on the date this Bond is executed and shall continue until the date of completion of the work and approval by the County of the specific improvements described in the Land Development Regulations (hereinafter the ''Guaranty period") or until replaced by a new bond in the event of a change of Ownership. NOW THEREFORE, if the Owner shall well, truly and faithfutty pericrm its obtigations and duties in accordance with the Land Development Regulations during the guaranty period established by the County, and the Owner shall satisfy all claims and demands incurred and shall fully indemnify and save harmless the County from and against all costs and damages which it may suffer by reason of Ownefs failure to do so, and shall reimburse and repay the County all outlay and expense which the County may incur in making good any default, then this obligation shall be void, otherwise to remain in full licrce and effect. 1125 Sanctuarv Pkwv.. Ste. 200 AlDharetta. GA 30009 (40rll 6823899 Page 2078 of 7162 PRoVIDED FURTHER, that it is expressry agreed that the Bond shalr be deemed amended automatically and immediately, without formal and separate amendments hereto, so as to bind the Owner and the Surety to the full and faithful performance in accordance with the Land Developmenl Regulations. The term "Amendment," wherever used in this Bond, and whether refening to this Bond, or other documenE shall include any alteration, addition or modjfication of any character whatsoever. lN WITNESS WHEREOF, the parties hereto have caused this PERFORMANCE BOND to be executed this 3td day of Uay, 2016. WITNES ES (Orvner Name a if Corporation) FC Oysbr H Printed Nam John S. Kernpton, Printed Name as Preside of TM Oyster Harbor, LLC, a Florida By limited liability company, the authorized signatory of FC Oyster Harbor, LLC, on behalf of FC Oyster Harbor, LLC, lts: Authorized Signatory (Provide Proper Evidence of Authority) l-,- ACKNOWLEDGEMENT STATE OF FLORIDA COUNTYOF S/LTAIO THE FOREGOING PERFORMANCE BOND WAS ACKNOWLEDGED BEFORE ME THIS , 7 DAY OF JUNE, 2016, BY John S. Kompton as president of TM Oyster Harbor, LLC, a Ftorida limited liability company, the authorized signatory of FC oyster Harbor, LLc, on behatf of FC oyster HaTboT, LLC, WHO IS PERSONALLY KNOWN TO ME, OR HAS PRoDUCED AS IDENTIFICATION Notary Public - state of Florid (sEA|,IDlora/- fiffi Sralo BeckettKOcbor8h246040 I1420108/ExFI.. Printed Name PROVIDEO, FURTHER, that the said surety, for vatue received hereby, stipulates and agrees that no change, extension of time, alteration, addition or deletion to the proposed specific improvements shall in any way affect its obligation on this Bond, and it does hereby waive notice of any such change, extension of time, alteration, addition or deretion to the proposed specific improvements. By: By { Page 2079 of 7162 PROVIDED, FURTHER, that the said Surety, for value received hereby, stipulates and agrees that no change, elilension of time, alteration, addition or deletion to the proposed specific improvements shall in any way affect its obligation on this Bond, and it does hereby waive notice of any such change, e).tension of time, alteration, addition or deretion to the proposed specific improvements. lN WTNESS WHEREOF, the parties hereto have caused this PERFORMANCE BOND to be executed this 3l't day of May, 2016. (Owner Nam if Corporation) FC Oyster I, By prtnteoNra{Z finu 42ry* Print['|grKelTitte: John\E pton, as President of TM Oyster Harbor, LLC, a Florida limited liability company, lts: Authorized Sign atory By / Printed Name c,,b Membels Witten Consent of FC Oyster Habor, LLC, dated _, 2016 aftached (Provide Proper Evidence of Authority) ACKNOWLEDGEMENT STATE OF FLORIDA COUNTY OF SARASOTA Oyster Harbor, LLC PURSUANT TO MEMBER'S WRITTEN CONSENT DAT ED ?0_,WHO IS PERSONALLY KNOWN TO ME OR HAS PRODUCED AS IDENTIFICATION. Notary Public - State of Flo da (SEAL) THE FOREG.ING PERF.RMANCE B.ND WAS A.KN.WLEDGED BEF.RE ME THIS f- OnV Of II| n-{- , 2016, BY John S. Kemoton AS AUTHORTZED S|GNATORY OF FC Printed Name y't4/.u- k/r.,/r*A_,rffi.ffi PRoVIDED FURTHER, that it is expressly agreed that the Bond shall be deemed amended automatically and immediately, without formal and separate amendments hereto, so as to bind the Owner and the Surety to the full and faithful performance in accordance with the Land Development Regulations. The term 'Amendment," wherever used in this Bond, and whether referring to this Bond, or other documents shall include any alteration, addition or modification of any character whatsoever. WITNESSES ,r, (f Page 2080 of 7162 WTNESSES (Surety Name and l'itle if Corporation) Arch lnsurance Company2- c-Ll-,*^ d By (Provide Proper Evidence of Authority) Printed Name: Anett Cardinale By:4 Margaret A. Ginem, Attorney-in-Fact & Printed Name/Title FL Licensed Resident Aqent lr.bJ STATE OF Florida c/o Willis Towe6 Watson 4211 w' Eoy Scour Btvd., Ste. lOO0 Tampa, FL 33607 Inquirics: (613) 281 -2095 COUNTY OF Hillsboro h THE FOREGOING PERFORMANCE BOND WAS ACKNOWLEDGED BEFORE ME THIS 31"t DAY OF Mav, 2015, BY Maroaret A. Ginem AS Attornev-in-Fact OF Arch lnsurance Companv , WHO lS PERSONALLY KNOWN TO ME, OR HAS PROOUCED personalv known AS IDENTIFICATION, Notary Public - State of Flori (SEAL)a //VL P Name - Marianella Bamo rr$ii,[lffi Conml$ion t FF 91161& tcs M.r 5,2020 3crrc Ir! tI' ft| rrra Bitarolt MARIANEI-I.,A BAR|IO.A U By. Eileen c. xeaRPrinted Name: ACKNOWLEDGMENT Page 2081 of 7162 Oyster Harbor at Fiddler's Creek phase Z PPLA Submittal- 152 Sintle Famity Lots Englneerrs Cost Estlmet€ - Slte lnfrastructure Potable Wat€r Dlstrib utlon Unlt Quantlty Pricc Total8" PVC Maln DR 18 TF s,000 S 20.44 5 102,200.008'PVC DR 14 tF 50 S 2s.10 $ r,zism10" PVC Maln DR 18 t-F 555 S 34.11 5 22,342.Os 10" PVC Main DR 14 LF 95 5 zg.os S 2,7s9.7s Gate Valve wlth 8ox EA 7 I r,422.L1 S s,9s4.77 10" Gate Valve with Box EA 2 S 2,265.70 S 4,s31.40 Fire rant EA 77 s 4,s37.80 S 77,t42.6o Watu S"rvlce EA 28 $ 806.84 s 22,s91.s2 Double Water Servlce EA 62 $ 944.46 $ s8,s55.52 I9lnporary Elow Off EA 6 i 1160.00 S lr,160.00 tomatlc Fl Device EA s 7,000.00 S 21,mo.oo Test Chlorination & Sam Points ts 1 S u,u8.72 S 77,778.72 Permanent Bacterlal Sample polnt EA 3 s 1,s00,00 s 4s00.oo SuFTotal S 349,112.33 ntltles shown ln have d bmittalbeenrevlseIncessuPPT and Elcct.lc/ Strelt / Condult Unlt quantlty Prlce Total Street EA 29 s 3,250.00 s 94,250.00 Sub-Total S 94250,00 Landscape / tnlSatlon / take Uttoral pla ntlngs Unlt qua ntlty Prlce Total Lake l-lttoral Plantl SF 63,390 S o.1o S 6,339.00 sub-fotal s 6,339.00 Revlew &Fee Calculation Total s 1,010,771.53 Construction Revlew &Fe€ Calculation Total $ 998,403.42 Sanlta Sewer S 551,5s9.20 Potable Water Oistributlon s 349,112.33 General Conditions $ 26,081.92 Earthwork S 140,400.91 R 5 392,145.09 Storm Dra s 339,185.s0 CondultElectrlcStreet s 94,2s0.00 S 6,339.00 4.95 G:\trSloeertnt\PRO.LENG\AFCOH PP[2\06OP\PPIA\Co5I E5tlm.t.\FCOHP PL2 - Constructlon Co5t Eitlm.tG - Submltt.l 2 Page 3 rts Total 3 3,8r5,t37,24 Landscape / lrrlBatlon / Lake Llttoral plantln8s Page 2082 of 7162 Oyster Harbor at Flddler's Creek phase 2 PPtA Submlttal - 152 Slngle Fam y Lots Englneer's Cost Estlmate - Site lnfrastructure New Fees Pr€vlously Pald Fe.!Feei Due Fses due al tlme of pptA submlttal-2 Constructlon Revlew Fee S 7,488.03 5 7,492.20 5 (4.17) Constructlon I n Fee S 22,464.08 5 22,476.60 s (12.s2) unl Revlew Fee $ 7,580.79 s 2s28.31 5 52.48utiIFee5 22,742.36 S 22,s84.91 s r57.45 Construction Revlew and lns Fees PAID util Review and Fees to Construction Plans .00/acre PAID Fee PAIO cation lved Excavation Permlt Revision - f-nilil f-tiEt:El Total S eOg.gS G:\tndneerlng\PROI-ENG\AFCOHPPL2\O5OP\PPtA\Cort €stlmet.\FCOHPPUI - Constructlon Cosl t.tlmatc - Sub|rlltt.l2 Page 4 + Page 2083 of 7162 Oyster Harbor at Flddler's Creek phase 2 PPIA Submlttal - 152 Stngle Family Lots Englneer's Cost Estlmate - Slte lnfrastructure General Condltlont Unlt quantity Prlce Total Mobilization tS 1 $ 6,000.00 s 6,000.00 Silt Fence LF 8,200 S 1.s8 s 12,956.00 Constructlon Entra acki Control LS 1 5 2,625.9?5 2,62s.92 General Maintenance LS 1 s 4,s00.00 $4s00.@ Sub-Total $ 25,08r.92 Subtotal S 1,96G,363.20 Sub-Total I 392,145.09 Earthwork Unlt Quantity Prlce Total AC 60.9 $ 8s9.24 S s2,321.72 [ake Exca haulwithin or<& com CY 158,000 5 2.78 s 439,240.00 Blasti AC 5.2 s 37,s00.00 S 19s,mo.oo sod Lake Slope from water ltne to top of bank (lncld waterlng and malntenance unfll phase com pletlon)SY 2,480 s 1.94 s 4,811.20 houl qnd houlLoke th .1000' < haul 1 mlle CY 52,250 5 z.so S r8o,s25.oo houl dnd houlLoad .1000' < haul< 1 mlle CY 138,000 5 2.2o S 303,600.00.1mile<haul<2miles CY 108,000 $ 2.6s s 286,200.00 Rock Bu Hole CY 170,m0 $ 2.00 s 340,m0.00 Proof Roll AC 47.7 S 1oo.oo 4,110.00s Flne Gradln Pads & Lots SY 150,300 $ o.as S 52,6os,oo Flne Grade Berm 5Y 9,000 S r.sr s 11,790.00 Fine Grade Swale S SY 31,200 $ r.sa S 49,296.00 Flne Grade General SY 9,600 S 2.31 5 22,176.@ FlnalSe€d Lots and Future Phase Area w/ln clearlng limits (200S seed + 30O* tertlllzer per AC Seasonal Mt x)AC 23.s S 1,0s0.31 S 24,682.29 r-I -- Roadway Unlt Quantlty Prlce Total 72"cted 5u lzed if ired SY 17,190 S r.zs s 30,770.10 8" Llmeroct Ease Com cted and Prlmed SY 14,580 S 6.83 S 99 s8r.4o 4'', As altlc Concrete s{r 1st SY 14,580 $ s.go S ss,4o4.oo Vall Gutter LF 11,035 S 7.s7 S 83,s34.9s LF 507 S 10.14 5 5,154.98 lntersection Curb LF 190 S u.83 s 2,247.70 6' and 8' Concret€ Sldewalk SF 7,500 S s.os s 22,875.00 Handica curb EA 4 S 347.s2 s 1,390.08 LS 1 5 3,585.58 S 3,s8s.68 Pavement Markl for First and Second Lift alt 1 S 3,s19.60 s 3,519.60 Bahla sod (10'Wide from Back ofCurb)SY 4,450 s 2.36 s 10,s02.00 3/4" Asphah 2nd Llft SY 14,580 S 4.07 S s9,340.60 Flat Curb LF 335 S 2o.oo S 6,700.00 qllck pavers 5F 2,780 S 3.oo S 6,s4o.oo G:\Enaln..rh8\PROlEtlG\nFCOHPPtZ\OGDP\PPLA\Cort Estlh.tc\FCOHpPL2 - Constructlon Co5t Estlm.t. - Submltt.l 2 PaSe 1 Top Strlp Type 'A" Curb Sl8nlng Orafric Control, Oecoratlve Pole & Frame) Page 2084 of 7162 Oyster Harbor at Flddler,s Creek phase 2 PPLA Submlttal - I52 Slngle Famlly lots Engineer's Cost Estlmate - Slte lnfrastructure 339,185.50 Sub,Total $ eeLSSg.ZO Storm Oralnage Unlt Quantltv Prlce Total tF 272 51.43 tF 7,764 $ or.ro S trt,qtc.za RCP LF 861 ; 73.s6 lnlet EA 22 S s,oes.go s 80,672.58 Type C lnlet EA 1 i z,zto.oo s 2,2r0.00 MES EA 7 S z,szs.36 17,677.52 MES EA 5 2,850.08 14,250.40 Yard Draln EA 8 S 1,080.88 8,647,O4 12" Yard LF 1,270 S zr.os ; 2s,9s4.so Fllter sacks {RH Moore or approved equal)EA 10 i 103.50 s 1,&ts.00 Sanltary Sewer System Unlt Quantltv Prlce Total Rock Excavation/BeddlnS LF 1,000 i zs.oo S zs,ooo.oo 8" Gravity PVC-SDR 2q (0'-O'Cut)LF 1.430 i 22.87 S 32,618.30 8" Gravlty PVC-SDR 2Q(6'-8'Cut)LF 1,330 44.66 $ 59,397.80 S" Gravity PVC-SDR 26 (8'-10,Cut)LF 875 59.08 S st,ogs.oo PVGSDR '-Lz'.LF 875 S sg.ra S eo.saz.so PVC-SDR -14'LF 620 S rrr.os $ es,asr.oo -16'LF 620 S rrz.ss S 72.763.20 Manhole 4' Dlameter (0'-5')EA 5 S c,sso.zo S zr,esr.go Manhole 4r Dlameter (6'-8')EA 4 ; s,s4g.5o S zzlgq.zc Manhole 4' Dlameter (8'-10')EA 4 s 7,U6.36 s 28.62s.44 Manhole 4' Diameter (10'-12')EA 4 5 7,840.28 S glsas.rz Manhole 4' Olameter (12'-14,)EA 3 s 8,232.59 5 24,697.77 hole 4'EA !(; 9,975.50 s 8,87s.50 M 2-s',EA 3 S 9,952.24 s 29.8s6,72 Term LS 1 s 72,757.9t S tz,tst.gt6' Sln8le and Oouble Servlce EA 81 I 694A2 56,248.O2 LF 5,750 )3.63 S zo,szz.so 5" PVC Force Main LF 735 S rq.zo 10,437.00 5" Plug Valve with Box EA 1 S 8,819.18 s 8,819.18 Alr Release Combinatlon Assembly EA 2 S 7,190.35 74,380.70 shown G:\Englneerlng\PROJ-ENG\nFCOHPPt2\O6OP\PPII\Cost Estlmate\FCOHPPL2 -Constructlon Cost Estlmate-Submlttel 2 Page 2 13.988_96 63.33s.16 Page 2085 of 7162 Oyster Harbor at Fiddler's Creek phase 2 PPIA Submittal - t.52 Single Family Lots Engineer's Cost Estimate Cost to Complete Site lnfrastructure as of April tg,ZOt6 Prepared by: GradyMinor Q. Grady Minor & Associates, P.A. 3800 Via Del Rey Bonita Springs, Florida 34134 (23s1s47-LL44 February 22,20t6 Revised: March 31,20L6 t, No.*ItIII, * I t OF M Florida No.45324 b /u Page 2086 of 7162 Oyster Harbor at Fiddler's Creek Phase 2 PPLA Submittal - 152 Single Family Lots Engineer's Cost Estimate - Site lnfrastructure (Work completed thru 3/30/16) General Conditions Unit quantity Price Total Mobilization LS 7 s s Silt Fence TF 6s6 s 1.58 5 1,036.48 Construction Entrance/tracking Control ts 1 5 2,62s.92 s 2,62s.92 General Maintenance rs 1 s 4,s00.00 s 4,s00.00 sub-Total S 8,162.40 subtotal S 1,229,770.20 sub-Total S 392,145.09 Earthwork Unit quantity Price Total Top Strip AC 60.9 S 8s9.24 5 s2,32'1.72 Lake Excavate, haulwithin phase or <1,000', place & compa(CY \26,400 s 2.78 s 3s1,392.0O Blasting AC s 37,s00.00 s 195,000.00 5Y 2,480 s 1.94 4,811.20s sod Lake Slope from water line to top of bank (incld. watering and maintenance until phase completion) Loke Excovote, houl ond stockpile, per houl lenqth .1000'<haul,lmile CY 5 2.90 s Load from stockpile, houlond stockpile, per houl lenath: .1000'<haul<1mile CY 5 2.20 s .1 mile < haul< 2 miles CY 97,200 s 2.6s s 2s7,s80.00 Rock Bury Hole CY 102,000 S 2.oo S 2o4,ooo.oo Proof Rolling AC 41.1 S 1oo.oo s 4110.00 Fine GradinS Pads & Lots SY 150,300 S o.3s s s2,60s.00 Fine Grade Berm SY 9,000 5 1.31 s 11,790.00 Fine Grade swale Slopes 5Y 31,200 s 1.s8 s 49,295.00 Fine Grade General SY 9,600 s 2.31 s 22,176.00 Final Seed Lots and Future Phase Area w/in clearing limits (200# seed + 3008 fertilizer per AC Seasonal Mix) AC 23.5 s 1,050.31 S 24,682.29 - - Roadway Unit quantlty Prlce Total 12" Compacted Subgrade (stabilized if required)SY 77,790 s 1.79 $ 30,770.10 S" Limerock Base (compacted and Primed)SY 14,580 s 6.83 s 99,s81.40 3/4" Asphaltic Concrete Type S{ll (1st tift)SY 14,580 s 3.80 5 ss,4o4.0o Valley Gutter LF 11,03s 5 7.57 s 83,s34.9s Type "A" Curb LF 607 S 10.14 s 6,154.98 lntersection Curb LF 190 S 11.83 5 2,241.70 6'and 8' Concrete sidewalk 5F 1,500 s 3.0s s 22,875.00 Handicap Curb Ramps EA 4 5 347.52 s 1,390.08 Signing {Tratfic Control, Decorative Pole & Frame)t5 1 $ 3,s8s.58 S 3,s8s.68 Pavement Markings for First and Second Lift Asphalt L5 1 s 3,s19.60 s 3,519.60 Bahia Sod (10'Widefrom Back ofCurb)SY 4,450 s 2.36 s 10,s02.00 3/4' Asphalt 2nd Lift SY 14,580 s 4.07 s s9,340.60 Flat Curb LF s 20.00 s 5,700.00 Erick pavers SF 2,180 s 3.00 s 6,s40.0o G:\En8ineerlnS\PROJ-ENG\t\FCOHPPU\lOConsCert5-UtilDed\tCOHPPU'ConstrudlonCost[stlmat'-80nd Page 1 335 Page 2087 of 7162 Oyster Harbor at Fiddler's Creek Phase 2 PPLA Submittal - 152 Sintle Family Lots Engineer's Cost Estimate - Site tnfrastructure (Work Completed thru 3/30/1Ol Storm D.ainaSe Unit Quantity Price Total LF 274 S sr.a:S u,191.17 18" RCP LF L,477 S 53.16 S 89,131.39 24" RCP TF 344 S 73.s6 s 2s,334.06 Valley Gutter lnlet EA 15 s 3,666.94 S 5s,oo4.1o Type C lnlet EA 1 $ 2,210.00 s 2,210.00 EA 6 s 2,s2s.36 s 1s,1s2.16 24, MES EA s 2,8s0.08 s 4,550.24 Yard Drain lnlet EA 8 s 1,080.88 5 8,647.O4 12" Yard Drain Pipe TF 1,030 S 21.4s S 22,093.s0 Filter sacks (RH Moore or approved equal)EA 10 s 103.s0 1,035.00 Sanitary Sewer System Unit quantity Price Total Rock Excavation/Bedding LF 1,000 s 2s.00 s 2s,000.00 8" Gravity PVC-SDR 26 (0'-6'Cut)TF 7,430 5 22.81 s 32,618.30 8" Gravity PVC-SDR 26 (6!8'Cut)TF 1,064 S 44.65 5 47,s18.24 S" Gravity PVC-SDR 26 (8'-10'Cut)LF 438 S s9.08 S 2s,847.s0 8" Gravity PVC SDR 26 {10'-12'Cut)tF 700 S 69.18 5 48,426.00 8" qlylty PVq-sDR 26 (12'-14'cut)TF 62 $ 111.05 s 6,88s.10 8" Gravity PVC-SDR 26 (14'-15'Cut)l-F 620 $ 117.36 5 72,763.20 Manhole 4' Diameter (0!5')EA 5 s 4,330.25 s 21,6s1.30 Manhole 4' Diameter (6'-8')EA s s,548.55 S 1E,G45.E8 Manhole 4' Diameter (8'-10')EA 3 s 7,1s5.36 s 21,459.08 Manhole 4' Diameter (10' 12')EA 4 s 7,846.28 S 31,385.12 Manhole 4' Diameter (12!14')EA 2 S 8,232.s9 S 15,46s.18 Manhole 4' Diameter (14',-16)EA 1 s 8,87s.s0 s 8,875.50 Manhole Drop Connection (16-20'Cut, 2-5' Drop)EA 3 5 9,9s2.24 s 29,8s5.72 Short Term Dewater LS 1 s 72,7s7.97 5 72,757.9t 6" single and Double service 81 S 694.42 s s6,248.02 Television lnspedion LF 5,750 s 3.63 5 2O,872.sO 6" PVC Force Main (C900, DR 18)LF 735 5 74.20 s 10,437.00 6" Plug Valve with Box EA 1 s 8,819.18 s 8,819.18 Air Release combination Assembly EA 2 S 7,190.35 S 14,380.70 Sub-Total $ 238,348.65 Sub-Total 5 528,922.2, sub-Total s 350,612.33 Potable Water Dist.ibution System Unit quantity Price Tota I 8" PVC Main (C-900,0R 18)LF s,000 $ 20.44 s 102,200.00 8', PVC (C-900, DR 14)50 S 2s.10 s 1,255.00 10" PVC Main (C-900, DR 18)LF 655 S 34.11 5 22,342.0s 10" PVC Main (C-900, DR 14)LF s 29.0s 5 2,7s9.7s 8" Gate Valve with Box EA 7 5 7,422.77 5 9,9s4.77 10" Gate Valve with Box EA 2 5 2,26s.70 5 4,531.40 Fire Hydrant Assembly EA 77 s 4,s37.80 5 77,742.60 Single Water Service EA 28 S 805.84 5 22,s9l.s2 Double Water Service EA 6?s 944.45 s s8,ss6.s2 Temporary Blow off EA 6 s 1,860.00 s 11,160.00 Automatic Flushing Device EA 3 S 7,ooo.oo S 21,ooo.oo Testing, Chlorination & Sample Points L5 1 s 11,118.72 5 r\778.72 Permanent Bacterial Sample Point EA 4 s 1,s00.00 s 6,000.00 G:\Enslneerlng\PRO.l.ENG\AFcoH PPU\10cons c€ns-Util oed\FcoH P PL2 ' constructlon con €stlmat€ - Bond Page 2 15'RCP 18'' MES 3 3 EA LF 95 Page 2088 of 7162 Oyster Harbor at Fiddler's Creek Phase 2 PPLA Subminal - 152 Single Family Lots Engineer's Cost Estimate - Site lnfrastructure (Work Completed thru 3/30/16) Electric / St.eet Liahts / Conduit Unit Quantity Price Street Lights EA 29 s 3,2s0.00 s 94,2s0.00 Sub-Total S 94,250.00 tandscape / lrrigation / Lake Littoral Plantings Unit Quantity Price Total Lake Littoral Plantings SF 63,390 5 o.1o s 5,339.00 sub-Total $ 6,339,00 Revlew & ln Fee Calculation Total $ 879,534.s6 Construction Review &Fee Calculation Total S 858,586.93 Less Excavation Bond $ (81s,760.00) Performance Bond s 922,367.49 Maintenance Bond {10% of Performance)s 92,236.15 Total 5 2,848,550.92 Sanitary Sewer System 5 s28,922.23 Potable Water Distribution System s 3s0,512.33 General Conditions 8,162.40s Earthwork s 179,340.77 Roadway 5 392,146.09 Storm Drainage s 238,348.66 Electric / Street Lights / Conduit s 94,2s0.00 Landscape / lrri8ation / Lake Littoral Plantings 5,339.00s PaBe 3 Total Base G:\Entineerins\P Roj-ENG\I\ECOH P Pl.2\1(rcons Certs-util Ded\FCOH P PU - Conttrudion coit Estlmate - Bond Page 2089 of 7162 Oyster Harbor at Fiddler's Creek Phase 2 Subdivision Performance Bond Calculations April 13,2016 This calculation is based upon l0% of the original cost to construct plus 100% of the cost to complete. The attached Engineer's Cost Estimate includes the original cost estimate and the cost estimate to complete construction as of April 13,2016. Bond Amount Calculated o Original Cost Estimate o Less Excavation ( bonded by excavation permit) o Net Original Cost l0 Yo: $200,917.49 = (-) . Cost to Complete =o Less Remaining Excavation = C). Net Cost to Complete : $3,835,137.24 $1.82s.962.30 $2,009,174.94 $2,848,550.92 $1.007.922.00 $1,840,629.92 BOND Page 2090 of 7162 RESOLUTION NO.2.I- A RESOLUTION OF THE BOARD OF COUNTY COMMISSIONERS OF COLLIER COUNTY, FLORIDA AUTHORJZING FINAL ACCEPTANCE OF CERTAIN ROADWAY AND DRAINAGE IMPROVEMENTS AND PLAT DEDICATIONS IN OYSTER HARBOR AT FIDDLER'S CREEK PHASE 2, ACCORDING TO THE PLAT THEREOF RECORDED IN PLAT BOOK 6I, PAGES 22 THROUGH 27, AND RELEASf, OF THE MAINTENANCE SECURITY. WHEREAS, the Board of County Commissioners olCollier County, Florida, on June 14, 2016, approved the plat ofOyster Harbor at Fiddler's Creek Phase 2 for recording; and WHEREAS, the Developer has constructed and maintained the roadway and drainage improvements in accordance with the approved plans and specifications as required by the Land Development Code (Collier County Ordinance No.04-41, as amended); and WHEREAS, the Developer is requesting final acceptance of the roadway and drainage improvements and release ofthe maintenance security; and WHEREAS, the Development Review Division has inspected the roadway and drainage improvements, and is recommending acceptance of said facilities. NOW, THERIFORE, BE IT RESOLVED BY THE BOARD OF COUNTY COMMISSIONERS OF COLLIER COUNTY, FLORIDA, that final acceptance is hereby granted for those roadway and drainage improvements and plat dedications in Oyster Harbor at Fiddler's Creek Phase 2, pursuant to the plat thereof recorded in Plat Book 61, Pages 22 through 27, and the Clerk is hereby authorized to release the maintenance securifi. BE IT FURTHER RESOLVED AND ORDERED that rhe roadway and drainage improvements within Oyster Harbor at Fiddler's Creek Phase 2, will be maintained privately in the future and will not be the responsibility of Collier County. This Resolution adopted after motion, second and majority vote favoring same, this _ day of _2024. DATE: BOARD OF COTINTY COMMISSIONERSATTEST: COLLIER COLINTY. FLORIDA CRYSTAL K. KINZEL, CLERK B1' Deputy Clerk Approved as to form and legality: Chris Hall, Chairman Derek D. Perry Assistant County Attomey [22-EtS-047 23 / t 884929 / tl age 1of 1 cNo Page 2091 of 7162 Page 2092 of 7162 Page 2093 of 7162 Page 2094 of 7162 Page 2095 of 7162 Page 2096 of 7162 Page 2097 of 7162