The URL can be used to link to this page

Agenda 04/23/2024 Item #16A 4 (Final Plat for Del Webb Naples Parcell 114)04/23/2024 EXECUTIVE SUMMARY This item requires that ex-parte disclosure be provided by Commission members. Should a hearing be held on this item, all participants are required to be sworn in. Recommendation to approve for recording the final plat of Del Webb Naples Parcel 114 (Application Number PL20220001486), approval of the standard form Construction and Maintenance Agreement, and approval of the performance security in the amount of $991,116.17. OBJECTIVE: To have the Board of County Commissioners (Board) approve for recording the final plat of Del Webb Naples Parcel 114, a subdivision of lands located in Section 18, Township 48 South, Range 29 East, Collier County, Florida, in accordance with LDC Section 10.02.04.B.4. This procedure allows for the Board to approve the plat and associated construction documents for construction purposes and recording purposes concurrently. CONSIDERATIONS: The Development Review Division of the Growth Management Department has completed the review of the construction drawings, specifications, and final plat of Del Webb Naples Parcel 114. These documents are in compliance with the County Land Development Code and Chapter 177, Florida Statutes. This project is within the Ave Maria SRA. All fees have been paid. Security in the amount of 10% of the total cost of the required improvements and 100% of the cost of any remaining improvements, together with a Construction and Maintenance Agreement for Subdivision Improvements, shall be provided and accepted by the County Manager or designee and the County Attorney’s office prior to the recording of the final plat. This procedure is in conformance with Section 10.02.04 F.2 of the Land Development Code. The Development Review Division recommends that the final plat of Del Webb Naples Parcel 114 be approved for recording. FISCAL IMPACT: The project cost is $901,014.70 (estimated) to be borne by the developer. The cost breakdown is as follows: a) Water & Sewer $304,592.10 b) Drainage, Paving, Grading $596,422.60 The Security amount, equal to 110% of the project cost, is $991,116.17 The County will realize revenues as follows: Fund: Growth Management Fund 1014 Agency: County Manager Cost Center: 138327 - Land Development Services Revenue generated by this project: Total: $18,982.68 16.A.4 Packet Pg. 232 04/23/2024 The Review Fees are based on a construction estimate of $596,422.60 (does not include Ave Maria Utilities) and were paid in September 2023 The breakdown is as follows: a) Plat Review Fee ($1,000.00 + $5. /ac) $ 1,090.00 b) Construction Drawing Review Fee Water & Sewer (.75% const. est.) n/a c) Drainage, Paving, Grading (.75% const. est.) $ 4,473.17 d) Construction Inspection Fee Water & Sewer (2.25% const. est.) n/a e) Drainage, Paving, Grading (2.25% const. est.) $13,419.51 GROWTH MANAGEMENT IMPACT: The developer must receive a Certificate of Adequate Public Facilities (COA) prior to the issuance of the construction plan final approval letter and plat recordation, except when the applicant elects to delay obtaining a COA for non-residential developments that are required to obtain approval of a site development plan prior to the issuance of a building permit. LEGAL CONSIDERATIONS: The applicant is requesting approval of the final subdivision plat and construction and maintenance agreement. The Board shall consider the County Manager or designee’s recommendation and shall take evidence and testimony regarding the final subdivision plat requirements identified in LDC sections 10.02.04 B, 10.02.04 C, and other provisions of the LDC, as well as Chapter 177, Florida Statutes. If the Board denies or places conditions on the final subdivision plat, it shall state reasons for such denial or conditions. In accordance with the LDC, the applicant is required to submit the final subdivision plat to the County Manager or designee for recording within 18 months of the date of approval of the final subdivision plat by the Board. However, following approval by the Board, but prior to recordation, the County Manager or designee may approve minor insubstantial changes to the subdivision plat, and the Board may approve any changes that are not minor and insubstantial. This item has been approved as to form and legality and requires a majority vote for Board approval. - DDP RECOMMENDATION: To approve the final plat of Del Webb Naples Parcel 114 (Application Number PL20220001486) for recording with the following stipulations: 1. Approve the amount of $991,116.17 as performance security for the required improvements or such a lesser amount based on work completed and as is approved by the Growth Management Department. 2. Approve the standard form Construction and Maintenance Agreement and direct the County Manager or designee to: a. Withhold Certificates of Occupancy until the required improvements have received preliminary acceptance. b. Delay recording of the plat until suitable security and an appropriate Construction and Maintenance Agreement is approved and accepted by the County Attorney’s office and the Board of County Commissioners or the County Manager or designee on behalf of the Board pursuant to Section 10.02.04 F.2 of the Land Development Code. Prepared by: Lucia S. Martin, Project Manager I, Development Review Division ATTACHMENT(S) 1. Location Map (PDF) 2. Plat Map (PDF) 16.A.4 Packet Pg. 233 04/23/2024 3. Opinion of Probable Cost - AMUC (PDF) 4. Opinion of Probable Cost - Collier County (PDF) 16.A.4 Packet Pg. 234 04/23/2024 COLLIER COUNTY Board of County Commissioners Item Number: 16.A.4 Doc ID: 28346 Item Summary: This item requires that ex-parte disclosure be provided by Commission members. Should a hearing be held on this item, all participants are required to be sworn in. Recommendation to approve for recording the final plat of Del Webb Naples Parcel 114 (Application Number PL20220001486), approval of the standard form Construction and Maintenance Agreement, and approval of the performance security in the amount of $991,116.17. Meeting Date: 04/23/2024 Prepared by: Title: Technician – Development Review Name: Lucia Martin 03/13/2024 1:35 PM Submitted by: Title: Environmental Specialist – Name: Jaime Cook 03/13/2024 1:35 PM Approved By: Review: Development Review Brett Rosenblum Other Reviewer Completed 03/13/2024 2:03 PM Engineering & Natural Resources Jack McKenna Other Reviewer Completed 03/13/2024 2:16 PM Transportation Management Operations Support Evelyn Trimino Other Reviewer Completed 03/15/2024 4:50 PM Operations & Regulatory Management Michael Stark Other Reviewer Completed 03/22/2024 11:14 AM Growth Management Community Development Department Diane Lynch GMD Approver Completed 03/22/2024 4:36 PM Unknown Jaime Cook Division Director Completed 04/02/2024 1:44 PM Growth Management Community Development Department James C French Growth Management Completed 04/09/2024 11:27 AM County Attorney's Office Derek D. Perry Level 2 Attorney Review Completed 04/12/2024 11:29 AM County Attorney's Office Jeffrey A. Klatzkow Level 3 County Attorney's Office Review Completed 04/12/2024 12:02 PM Office of Management and Budget Debra Windsor Level 3 OMB Gatekeeper Review Completed 04/12/2024 2:52 PM Office of Management and Budget Laura Zautcke OMB Reviewer Completed 04/15/2024 9:55 AM County Manager's Office Geoffrey Willig Level 4 County Manager Review Completed 04/15/2024 4:34 PM Board of County Commissioners Geoffrey Willig Meeting Pending 04/23/2024 9:00 AM 16.A.4 Packet Pg. 235 DEL WEBB NAPLES PARCEL 114 LOCATION MAP 16.A.4.a Packet Pg. 236 Attachment: Location Map (28346 : Final Plat - Del Webb Naples Parcel 114) Guillermo Fernandez Polo cn=Guillermo Fernandez Polo, o=This item has been electronically signed and sealed by Guillermo Fernandez Polo using a SHA-1 authentication code. Printed copies of this document are not considered signed and sealed and the SHA-1 authentication code must be verified on any electronic copies., ou, email=William.FernandezPolo@stantec. com, c=US 2024.03.01 08:21:44 -05'00' 16.A.4.b Packet Pg. 237 Attachment: Plat Map (28346 : Final Plat - Del Webb Naples Parcel 114) 16.A.4.b Packet Pg. 238 Attachment: Plat Map (28346 : Final Plat - Del Webb Naples Parcel 114) 16.A.4.b Packet Pg. 239 Attachment: Plat Map (28346 : Final Plat - Del Webb Naples Parcel 114) 16.A.4.b Packet Pg. 240 Attachment: Plat Map (28346 : Final Plat - Del Webb Naples Parcel 114) tĂƐƚĞǁĂƚĞƌ Ψϭϳϳ͕Ϭϳϵ͘ϭϬ tĂƚĞƌ ΨϭϮϳ͕ϱϭϯ͘ϬϬ ^ƵďͲdŽƚĂů ΨϯϬϰ͕ϱϵϮ͘ϭϬ ϭϬйKΘD;ĨŽƌďŽŶĚŝŶŐͿ ΨϯϬ͕ϰϱϵ͘Ϯϭ dŽƚĂů Ψϯϯϱ͕Ϭϱϭ͘ϯϭ EŽƚĞƐ͗ ϭͿdŚŝƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ;KWͿƐŚĂůůďĞƵƐĞĚĨŽƌƉĞƌŵŝƚƚŝŶŐƉƵƌƉŽƐĞƐKŶůǇ͘ ϰͿŽĞƐŶŽƚŝŶĐůƵĚĞƉĞƌŵŝƚĨĞĞƐŽƌƐŽĨƚĐŽƐƚƐ͘ ϱͿŽĞƐŶŽƚŝŶĐůƵĚĞĞŶŚĂŶĐĞĚůĂŶĚƐĐĂƉĞŽƌŚĂƌĚƐĐĂƉĞĨĞĂƚƵƌĞƐ Kηϴϲϯϲ ĂƚĞ Dh;ZĞǀϬϬͿͲϬϵͬϭϮͬϮϬϮϯ EŝŬŽůĂƵƐ:͘<ĂƐƚĞŶ͕W͘͘ &>ZĞŐŝƐƚƌĂƚŝŽŶηϴϴϲϯϴ ĞůtĞďďͲWĂƌĐĞůϭϭϰ ŶŐŝŶĞĞƌƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ ϯͿůůĐŽƐƚƐƉƌŽǀŝĚĞĚŝŶƚŚŝƐKWĂƌĞďĂƐĞĚŽŶƌĞĐĞŶƚĐŽŶƚƌĂĐƚƉƌŝĐĞƐ͕ŽƌƚŚĞĞŶŐŝŶĞĞƌΖƐůĂƚĞƐƚŬŶŽǁŶƵŶŝƚĐŽƐƚƐ͘dŚĞƐĞĐŽƐƚƐĂƌĞƐƵďũĞĐƚƚŽĐŚĂŶŐĞ ĚƵĞƚŽƵŶƉƌĞĚŝĐƚĂďůĞĂŶĚƵŶĐŽŶƚƌŽůůĂďůĞŝŶĐƌĞĂƐĞƐŝŶƚŚĞĐŽƐƚŽĨĐŽŶĐƌĞƚĞ͕ƉĞƚƌŽůĞƵŵ͕ŽƌƚŚĞĂǀĂŝůĂďŝůŝƚǇŽĨŵĂƚĞƌŝĂůƐĂŶĚůĂďŽƌ͘ ϮͿdŚŝƐKWŝƐďĂƐĞĚŽŶƚŚĞĞŶŐŝŶĞĞƌΖƐƵŶĚĞƌƐƚĂŶĚŝŶŐŽĨƚŚĞĐƵƌƌĞŶƚƌƵůĞƐ͕ƌĞŐƵůĂƚŝŽŶƐ͕ŽƌĚŝŶĂŶĐĞƐ͕ĂŶĚĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŝŶĞĨĨĞĐƚŽŶƚŚĞĚĂƚĞŽĨ ƚŚŝƐĚŽĐƵŵĞŶƚ͘/ŶƚĞƌƉƌĞƚĂƚŝŽŶƐŽĨƚŚĞƐĞĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŵĂǇĂĨĨĞĐƚƚŚŝƐKW͕ĂŶĚŵĂǇƌĞƋƵŝƌĞĂĚũƵƐƚŵĞŶƚƐƚŽĚĞůĞƚĞ͕ĚĞĐƌĞĂƐĞ͕ŽƌŝŶĐƌĞĂƐĞ ƉŽƌƚŝŽŶƐŽĨƚŚŝƐKW͘ %?3URMHFWV?'HO:HEE1DSOHVDW$YH0DULD3DUFHO?3URMHFW0DQDJHPHQW?23&?$08&?5HY?'HO:HEE23&$08&5(9[OV Nikolaus J. Kasten State of Florida Professional Engineer, License No. 88638 This item has been digitally signed and sealed by Nikolaus J. Kasten, P.E., on 9/15/2023. Printed copies of this document are not considered signed and sealed and the signature must be verified on any electronic copies. -6 .8 $$6/ 72 (.,11(1&6,(/ 67$7(2) 1R Digitally signed by Nikolaus J Kasten Date: 2023.09.15 16:05:07-04'00' 16.A.4.c Packet Pg. 241 Attachment: Opinion of Probable Cost - AMUC (28346 : Final Plat - Del Webb Naples Parcel 114) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ s/dKZzZ/s ttͲϭ ϴΗWs^ĂŶŝƚĂƌǇ^ĞǁĞƌ;ϬͲϲΖͿ ϭ͕Ϭϵϵ >& ΨϮϲ͘ϬϬ ΨϮϴ͕ϱϳϰ͘ϬϬ ttͲϮ ϴΗWs^ĂŶŝƚĂƌǇ^ĞǁĞƌ;ϲͲϴΖͿ ϳϯϵ >& ΨϯϮ͘ϬϬ ΨϮϯ͕ϲϰϴ͘ϬϬ ttͲϯ ϴΗWs^ĂŶŝƚĂƌǇ^ĞǁĞƌ;ϴͲϭϬΖͿ ϮϭϮ >& Ψϯϱ͘ϬϬ Ψϳ͕ϰϮϬ͘ϬϬ ttͲϰ ϴΗWs^ĂŶŝƚĂƌǇ^ĞǁĞƌ;ϭϬͲϭϮΖͿ ϭϲϭ >& Ψϰϯ͘ϯϱ Ψϲ͕ϵϳϵ͘ϯϱ ttͲϱ ϰΖDĂŶŚŽůĞ;ϬͲϲΖͿ ϳ Ψϱ͕ϲϭϬ͘ϬϬ Ψϯϵ͕ϮϳϬ͘ϬϬ ttͲϲ ϰΖDĂŶŚŽůĞ;ϲͲϴΖͿ Ϯ Ψϲ͕ϰϰϱ͘ϬϬ ΨϭϮ͕ϴϵϬ͘ϬϬ ttͲϳ ϰΖDĂŶŚŽůĞ;ϴͲϭϬΖͿ ϭ Ψϳ͕ϯϳϯ͘ϬϬ Ψϳ͕ϯϳϯ͘ϬϬ ttͲϴ ϰΖDĂŶŚŽůĞ;ϭϬͲϭϮΖͿ ϭ Ψϵ͕ϬϬϬ͘ϬϬ Ψϵ͕ϬϬϬ͘ϬϬ ttͲϵ ϲΗ^ŝŶŐůĞWs^ĞǁĞƌ^ĞƌǀŝĐĞ ϴ Ψϴϳϱ͘ϬϬ Ψϳ͕ϬϬϬ͘ϬϬ ttͲϭϬ ϲΗŽƵďůĞWs^ĞǁĞƌ^ĞƌǀŝĐĞ Ϯϯ Ψϭ͕ϬϬϬ͘ϬϬ ΨϮϯ͕ϬϬϬ͘ϬϬ ttͲϭϭ ^ĂŶŝƚĂƌǇ^ĞǁĞƌůĞĂŶŽƵƚ ϭ ΨϱϬϬ͘ϬϬ ΨϱϬϬ͘ϬϬ ttͲϭϮ ŽŶŶĞĐƚƚŽǆŝƐƚŝŶŐDĂŶŚŽůĞ Ϯ ΨϮ͕ϬϬϬ͘ϬϬ Ψϰ͕ϬϬϬ͘ϬϬ ttͲϭϯ dĞůĞǀŝƐŝŽŶ/ŶƐƉĞĐƚŝŽŶ Ϯ͕Ϯϭϭ ΨϮ͘Ϯϱ Ψϰ͕ϵϳϰ͘ϳϱ ttͲϭϰ ĞŵŽǆŝƐƚŝŶŐDĂŶŚŽůĞ ϭ ΨϮ͕ϬϬϬ͘ϬϬ ΨϮ͕ϬϬϬ͘ϬϬ ttͲϭϱ ĞŵŽǆŝƐƚŝŶŐϴΗWs'ƌĂǀŝƚǇ^ĞǁĞƌDĂŝŶ ϰϱ >& ΨϭϬ͘ϬϬ ΨϰϱϬ͘ϬϬ dKd>с Ψϭϳϳ͕Ϭϳϵ͘ϭϬ t^dtdZ 16.A.4.c Packet Pg. 242 Attachment: Opinion of Probable Cost - AMUC (28346 : Final Plat - Del Webb Naples Parcel 114) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ s/dKZzZ/s WtͲϭ ϭϮΗWstĂƚĞƌDĂŝŶ;ZͲϭϴͿ ϲϱ >& Ψϯϱ͘ϬϬ ΨϮ͕Ϯϳϱ͘ϬϬ WtͲϮ ϴΗWstĂƚĞƌDĂŝŶ;ZͲϭϴͿ Ϯ͕ϰϰϭ >&ΨϮϬ͘ϬϬ Ψϰϴ͕ϴϮϬ͘ϬϬ WtͲϯ ϴΗWstĂƚĞƌDĂŝŶ;ZͲϭϰͿ ϰϵ >&ΨϮϮ͘ϬϬ Ψϭ͕Ϭϳϴ͘ϬϬ WtͲϰ ϴΗ'ĂƚĞsĂůǀĞ ϲ Ψϭ͕ϱϬϬ͘ϬϬ Ψϵ͕ϬϬϬ͘ϬϬ WtͲϱ ϭΗ^ŝŶŐůĞtĂƚĞƌ^ĞƌǀŝĐĞ;ŽŵƉůĞƚĞͿ ϭϬ ΨϴϬϬ͘ϬϬ Ψϴ͕ϬϬϬ͘ϬϬ WtͲϲ ϭ͘ϱΗŽƵďůĞtĂƚĞƌ^ĞƌǀŝĐĞ;ŽŵƉůĞƚĞͿ ϮϮ Ψϭ͕ϬϬϬ͘ϬϬ ΨϮϮ͕ϬϬϬ͘ϬϬ WtͲϳ &ŝƌĞ,ǇĚƌĂŶƚƐƐĞŵďůǇ͕ŽŵƉůĞƚĞ ϲ Ψϰ͕ϱϬϬ͘ϬϬ ΨϮϳ͕ϬϬϬ͘ϬϬ WtͲϴ WĞƌŵĂŶĞŶƚĂĐƚĞƌŝĂů^ĂŵƉůĞWŽŝŶƚ ϭ Ψϭ͕ϱϬϬ͘ϬϬ Ψϭ͕ϱϬϬ͘ϬϬ WtͲϵ ŽŶŶĞĐƚƚŽǆŝƐƚŝŶŐtĂƚĞƌDĂŝŶ ϯ ΨϮ͕ϱϬϬ͘ϬϬ Ψϳ͕ϱϬϬ͘ϬϬ WtͲϭϬ ĞŵŽǆŝƐƚŝŶŐϭϮΗWstĂƚĞƌDĂŝŶ ϯϰ >& ΨϭϬ͘ϬϬ ΨϯϰϬ͘ϬϬ dKd>с ΨϭϮϳ͕ϱϭϯ͘ϬϬ WKd>tdZ 16.A.4.c Packet Pg. 243 Attachment: Opinion of Probable Cost - AMUC (28346 : Final Plat - Del Webb Naples Parcel 114) Ƭ α ̈́͵ͲͶǡͷͻʹǤͳͲ ȂͲǤ͹ͷΨȀ ͲǤ͹ͷΨα ̈́ʹǡʹͺͶǤͶͶ ȂʹǤʹͷΨȀ ʹǤʹͷΨα ̈́͸ǡͺͷ͵Ǥ͵ʹ ǣ ̈́ͻǡͳ͵͹Ǥ͹͸ &>hd/KEtKZ<^,d 16.A.4.c Packet Pg. 244 Attachment: Opinion of Probable Cost - AMUC (28346 : Final Plat - Del Webb Naples Parcel 114) WĂǀŝŶŐ ΨϮϴϬ͕ϮϱϮ͘Ϯϵ ƌĂŝŶĂŐĞ Ψϭϵϲ͕ϮϱϬ͘ϬϬ ĂƌƚŚǁŽƌŬ ΨϭϮ͕ϱϮϬ͘ϯϭ >ŝŐŚƚŝŶŐ ΨϮϲ͕ϰϬϬ͘ϬϬ >ĂŶĚƐĐĂƉĞ Ψϴϭ͕ϬϬϬ͘ϬϬ ^ƵďͲdŽƚĂů Ψϱϵϲ͕ϰϮϮ͘ϲϬ ϭϬйKΘD;ĨŽƌďŽŶĚŝŶŐͿ Ψϱϵ͕ϲϰϮ͘Ϯϲ dŽƚĂů Ψϲϱϲ͕Ϭϲϰ͘ϴϲ EŽƚĞƐ͗ ϭͿdŚŝƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ;KWͿƐŚĂůůďĞƵƐĞĚĨŽƌƉĞƌŵŝƚƚŝŶŐƉƵƌƉŽƐĞƐŽŶůǇ͘ ϰͿŽĞƐŶŽƚŝŶĐůƵĚĞƉĞƌŵŝƚĨĞĞƐŽƌƐŽĨƚĐŽƐƚƐ͘ ϱͿŽĞƐŶŽƚŝŶĐůƵĚĞĞŶŚĂŶĐĞĚůĂŶĚƐĐĂƉĞŽƌŚĂƌĚƐĐĂƉĞĨĞĂƚƵƌĞƐ Kηϴϲϯϲ ĂƚĞ EŝŬŽůĂƵƐ:͘<ĂƐƚĞŶ͕W͘͘ ZĞǀϬϬ &>ZĞŐŝƐƚƌĂƚŝŽŶηϴϴϲϯϴ ĞůtĞďďͲWĂƌĐĞůϭϭϰ ŶŐŝŶĞĞƌƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ ϯͿůůĐŽƐƚƐƉƌŽǀŝĚĞĚŝŶƚŚŝƐKWĂƌĞďĂƐĞĚŽŶƌĞĐĞŶƚĐŽŶƚƌĂĐƚƉƌŝĐĞƐ͕ŽƌƚŚĞĞŶŐŝŶĞĞƌΖƐůĂƚĞƐƚŬŶŽǁŶƵŶŝƚĐŽƐƚƐ͘dŚĞƐĞĐŽƐƚƐĂƌĞƐƵďũĞĐƚƚŽĐŚĂŶŐĞ ĚƵĞƚŽƵŶƉƌĞĚŝĐƚĂďůĞĂŶĚƵŶĐŽŶƚƌŽůůĂďůĞŝŶĐƌĞĂƐĞƐŝŶƚŚĞĐŽƐƚŽĨĐŽŶĐƌĞƚĞ͕ƉĞƚƌŽůĞƵŵ͕ŽƌƚŚĞĂǀĂŝůĂďŝůŝƚǇŽĨŵĂƚĞƌŝĂůƐĂŶĚůĂďŽƌ͘ ϮͿdŚŝƐKWŝƐďĂƐĞĚŽŶƚŚĞĞŶŐŝŶĞĞƌΖƐƵŶĚĞƌƐƚĂŶĚŝŶŐŽĨƚŚĞĐƵƌƌĞŶƚƌƵůĞƐ͕ƌĞŐƵůĂƚŝŽŶƐ͕ŽƌĚŝŶĂŶĐĞƐ͕ĂŶĚĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŝŶĞĨĨĞĐƚŽŶƚŚĞĚĂƚĞŽĨ ƚŚŝƐĚŽĐƵŵĞŶƚ͘/ŶƚĞƌƉƌĞƚĂƚŝŽŶƐŽĨƚŚĞƐĞĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŵĂǇĂĨĨĞĐƚƚŚŝƐKW͕ĂŶĚŵĂǇƌĞƋƵŝƌĞĂĚũƵƐƚŵĞŶƚƐƚŽĚĞůĞƚĞ͕ĚĞĐƌĞĂƐĞ͕ŽƌŝŶĐƌĞĂƐĞ ƉŽƌƚŝŽŶƐŽĨƚŚŝƐKW͘ WW>ͲϬϵͬϭϮͬϮϬϮϯ %?3URMHFWV?'HO:HEE1DSOHVDW$YH0DULD3DUFHO?3URMHFW0DQDJHPHQW?23&?&ROOLHU&RXQW\?5HY?'HO:HEE23&33/5(9[OV[ Nikolaus J. Kasten State of Florida Professional Engineer, License No. 88638 This item has been digitally signed and sealed by Nikolaus J. Kasten, P.E., on 9/15/2023. Printed copies of this document are not considered signed and sealed and the signature must be verified on any electronic copies. -6 .8 $$6/ 72 (.,11(1&6,(/ 67$7(2) 1R Digitally signed by Nikolaus J Kasten Date: 2023.09.15 16:04:42-04'00' 16.A.4.d Packet Pg. 245 Attachment: Opinion of Probable Cost - Collier County (28346 : Final Plat - Del Webb Naples Parcel 114) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ s/dKZzZ/s WͲϭ ϯͬϰΗƐƉŚĂůƚŝĐŽŶĐƌĞƚĞ;dǇƉĞ^Ͳ///Ϳ&ŝƌƐƚ>ŝĨƚ ϱ͕ϱϬϭ ^z Ψϱ͘ϱϬ ΨϯϬ͕Ϯϱϯ͘ϳϯ WͲϮ ϯͬϰΗƐƉŚĂůƚŝĐŽŶĐƌĞƚĞ;dǇƉĞ^Ͳ///Ϳ^ĞĐŽŶĚ>ŝĨƚ ϱ͕ϱϬϭ ^z Ψϱ͘ϱϬ ΨϯϬ͕Ϯϱϯ͘ϳϯ WͲϯ ϲΗ>ŝŵĞƌŽĐŬĂƐĞ ϱ͕ϱϬϭ ^z Ψϵ͘ϱϬ ΨϱϮ͕Ϯϱϲ͘ϰϰ WͲϰ ϭϮΗ^ƚĂďŝůŝǌĞĚ^ƵďŐƌĂĚĞ ϳ͕ϭϮϰ ^z ΨϮ͘ϱϬ Ψϭϳ͕ϴϭϬ͘ϬϬ WͲϱ sĂůůĞǇ'ƵƚƚĞƌ ϰ͕ϬϴϬ >& ΨϭϬ͘ϬϬ ΨϰϬ͕ϴϬϬ͘ϬϬ WͲϲ dǇƉĞΗ&ΗƵƌď ϱϴϬ >& Ψϭϯ͘ϬϬ Ψϳ͕ϱϰϬ͘ϬϬ WͲϳ dǇƉĞΗΗƵƌď ϮϬϱ >& ΨϭϮ͘ϬϬ ΨϮ͕ϰϱϲ͘ϰϬ WͲϴ ϱΖŽŶĐƌĞƚĞ^ŝĚĞǁĂůŬ Ϯ͕ϰϯϱ ^z Ψϯϰ͘ϬϬ ΨϴϮ͕ϳϵϬ͘ϬϬ WͲϵ ϴΖŽŶĐƌĞƚĞ^ŝĚĞǁĂůŬ ϮϯϬ ^z ΨϰϬ͘ϬϬ Ψϵ͕ϭϵϮ͘ϬϬ WͲϭϬ ^ŝŐŶŝŶŐĂŶĚDĂƌŬŝŶŐ ϭ >^ Ψϲ͕ϬϬϬ͘ϬϬ Ψϲ͕ϬϬϬ͘ϬϬ WͲϭϭ ,ĂŶĚŝĐĂƉZĂŵƉƐ;ŽŵƉůĞƚĞǁͬĞƚĞĐƚĂďůĞtĂƌŶŝŶŐƐͿ Ϯ ΨϰϱϬ͘ϬϬ ΨϵϬϬ͘ϬϬ dKd>с ΨϮϴϬ͕ϮϱϮ͘Ϯϵ Ws/E' 16.A.4.d Packet Pg. 246 Attachment: Opinion of Probable Cost - Collier County (28346 : Final Plat - Del Webb Naples Parcel 114) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ s/dKZzZ/s Ͳϭ ϭϮΗ,W ϭ͕ϱϭϱ >&Ψϭϴ͘ϬϬ ΨϮϳ͕ϮϳϬ͘ϬϬ ͲϮ ϭϱΗ,W ϭϯϱ >&ΨϮϴ͘ϬϬ Ψϯ͕ϳϴϬ͘ϬϬ Ͳϯ ϭϴΗZW ϰϳϵ >& ΨϰϬ͘ϬϬ Ψϭϵ͕ϭϲϬ͘ϬϬ Ͳϰ ϮϰΗZW ϮϮϭ >& Ψϱϱ͘ϬϬ ΨϭϮ͕ϭϱϱ͘ϬϬ Ͳϱ ϯϬΗZW ϵϭϴ >& ΨϳϬ͘ϬϬ Ψϲϰ͕ϮϲϬ͘ϬϬ Ͳϲ ϮϰΗ&ůĂƌĞĚŶĚ ϭ ΨϮ͕Ϯϳϱ͘ϬϬ ΨϮ͕Ϯϳϱ͘ϬϬ Ͳϳ ϯϬΗ&ůĂƌĞĚŶĚ ϰ ΨϮ͕ϳϱϬ͘ϬϬ Ψϭϭ͕ϬϬϬ͘ϬϬ Ͳϴ sĂůůĞǇ'ƵƚƚĞƌ/ŶůĞƚ ϲ Ψϰ͕ϬϬϬ͘ϬϬ ΨϮϰ͕ϬϬϬ͘ϬϬ Ͳϵ :ƵŶĐƚŝŽŶŽǆ Ϯ Ψϯ͕ϴϱϬ͘ϬϬ Ψϳ͕ϳϬϬ͘ϬϬ ͲϭϬ zĂƌĚƌĂŝŶƐ ϭϯ Ψϭ͕ϬϱϬ͘ϬϬ Ψϭϯ͕ϲϱϬ͘ϬϬ Ͳϭϭ 'ƌĂƚĞ/ŶůĞƚ ϰ ΨϮ͕ϳϱϬ͘ϬϬ Ψϭϭ͕ϬϬϬ͘ϬϬ dKd>с Ψϭϵϲ͕ϮϱϬ͘ϬϬ Z/E' 16.A.4.d Packet Pg. 247 Attachment: Opinion of Probable Cost - Collier County (28346 : Final Plat - Del Webb Naples Parcel 114) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ s/dKZzZ/s Ͳϭ ϮΖ^ŝůƚ&ĞŶĐĞ;^ŝŶŐůĞZŽǁͿ ϰ͕ϵϱϬ >& Ψϭ͘ϱϬ Ψϳ͕ϰϮϱ͘ϬϬ ͲϮ ^ŽĚ;ϭΖŽĨĨKͿ ϱϰϭ ^z ΨϮ͘ϱϬ Ψϭ͕ϯϱϭ͘ϯϭ Ͳϯ &ůŽĂƚŝŶŐdƵƌďŝĚŝƚǇĂƌƌŝĞƌ ϯϭϮ >& ΨϭϮ͘ϬϬ Ψϯ͕ϳϰϰ͘ϬϬ dKd>с ΨϭϮ͕ϱϮϬ͘ϯϭ Zd,tKZ< 16.A.4.d Packet Pg. 248 Attachment: Opinion of Probable Cost - Collier County (28346 : Final Plat - Del Webb Naples Parcel 114) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ >Ͳϭ >ŝŐŚƚŝŶŐ ϴ Ψϯ͕ϯϬϬ͘ϬϬ ΨϮϲ͕ϰϬϬ͘ϬϬ dKd>с ΨϮϲ͕ϰϬϬ͘ϬϬ >ŝŐŚƚŝŶŐ 16.A.4.d Packet Pg. 249 Attachment: Opinion of Probable Cost - Collier County (28346 : Final Plat - Del Webb Naples Parcel 114) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ >^Ͳϭ ŽĚĞDŝŶŝŵƵŵ>ĂŶĚƐĐĂƉŝŶŐ ϱϰ Ψϭ͕ϱϬϬ͘ϬϬ Ψϴϭ͕ϬϬϬ͘ϬϬ dKd>с Ψϴϭ͕ϬϬϬ͘ϬϬ >ĂŶĚƐĐĂƉŝŶŐ 16.A.4.d Packet Pg. 250 Attachment: Opinion of Probable Cost - Collier County (28346 : Final Plat - Del Webb Naples Parcel 114)