BGTCRA Agenda 03/06/2024
Bayshore CRA Offices: 3299 Tamiami Trail E, Unit 103, Naples, Florida 34112
Phone: 239-252-8844
Online: www.bayshorecra.com
Collier County Community Redevelopment Agency (CRA)
Bayshore Gateway Triangle Local Redevelopment Advisory Board
and
Bayshore Beautification MSTU Advisory Committee
AGENDA 4870 Bayshore Dr, Botanical Garden FGCU Buehler Auditorium
Naples, FL 34112
March 6, 2024
Time: 5:00 PM
1. Call to order/Quorum
a. Karen Beatty, Chair, CRA Advisory Board
b. Maurice Gutierrez, Chair, Bayshore MSTU Advisory Committee
2. Participation by Board Members via virtual attendance
a. CRA Advisory Board- Action Item
b. MSTU Advisory Board- Action Item
3. Pledge of Allegiance
4. Introductions
5. Approval of the Agenda
a. CRA Advisory Board Action Item
b. MSTU Advisory Board Action Item
6. Meeting Minutes:
a. CRA minutes for February 8, 2024 (CRA Action Item) (Attachment)
b. MSTU minutes for February 7, 2024 (MSTU Action Item) (Attachment)
7. Reports:
a. Sheriff’s Office Patrol Report
b. Development Report (Attachment)
c. MSTU Landscape Monthly Maintenance and Financial Report
(Attachment)
8. Community Business Presentations:
a. Danford Street and 3 Road Improvements Update - Road Maintenance-
Marshal Miller, R&M Director, Chris Covert, Project Manager
Bayshore CRA Offices: 3299 Tamiami Trail E, Unit 103, Naples, Florida 34112
Phone: 239-252-8844
Online: www.bayshorecra.com
b. Stormwater Projects Update- Becca, Pine and Weeks Erik Montalvo,
R&M Project Manager
9. Old Business:
a. 2023 Annual Report Draft
b. Christmas Decorations Scope discussion
10. Joint Projects/Priorities– 2024/2025
a. CRA & MSTU Priorities Spreadsheet (Attachment)
11. Staff Reports
a. CRA Financials- (Attachment)
b. MSTU Financials- (Attachment)
c. Project Manager Maintenance Report (Attachment)
d. 17 Acre Boardwalk Project Report (Attachment)
12. Communications
a. Code Enforcement – (Attachment)
b. 360 Market Closing, new Seven South Craft Food(Attachment)
13. Advisory Board General Communications
14. Next Meeting Dates:
a. CRA - Thursday, April 4, 2024 @ 6pm
b. MSTU – Wednesday, April 3, 2024 @ 5pm
15. Adjournment
1
Bayshore CRA Offices: 3299 Tamiami Trail E, Unit 103, Naples, Florida 34112
Phone: 239-252-8844
Online: www.bayshorecra.com
February 8, 2024, Meeting Minutes
BAYSHORE/GATEWAY TRIANGLE LOCAL REDEVELOPMENT ADVISORY BOARD
COLLIER COUNTY COMMUNITY REDEVELOPMENT AGENCY (CRA) MINUTES
OF THE FEBRUARY 8, 2024, MEETING
The meeting of the Bayshore/Gateway Triangle Local Redevelopment Advisory Board (CRA)
was called to order by Chairwomen, Karen Beatty, at 6:00 p.m.
I.Meeting Called to Order: Meeting called to order by Karen Beatty.
II.Invocation & Pledge of Allegiance: Led by Al Schantzen.
III.Roll Call: Advisory Board Members Present: Karen Beatty, Maurice Gutierrez, Al
Schantzen, Kristin Hood, Kathi Kilburn, Mike Sherman, James Talano, Sam Saad
and Steve Rigsbee.
IV.Nominations for Chair and Vice Chair: Motion made by Maurice Gutierrez to
nominate Karen Beatty to continue as Chair; second by Al Schantzen; approved
unanimously.
Motion made by Karen Beatty to nominate Al Schantzen as Vice Chair; second by
Maurice Gutierrez; approved unanimously.
V.Adoption of Agenda: Karen Beatty moved 9a, Public Safety Report by Sheriff’s
Office, to 7d, Consent Agenda. Motion to adopt the agenda. Al Schantzen made a
motion to approve the agenda as amended, second by Sam Saad, approved
unanimously.
VI.Public to be Heard (Non-Agenda Items)
Lisandra Duarte– New Director for Bayshore District; Provided a PowerPoint
Presentation; detailing their 2024 Business Plan; rebranding; community and business
outreach; previous job as publicist. Kathi Kilburn suggested a possible name change
since Bayshore District is so close to other names in the area (Bayshore Arts) and it
could be confusing. Lisandra noted the request and will discuss it with Diane Sullivan
and thanked Ms. Kilburn for the comment.
VII.Approval of Consent Agenda:
Item 6a
2
Bayshore CRA Offices: 3299 Tamiami Trail E, Unit 103, Naples, Florida 34112
Phone: 239-252-8844
Online: www.bayshorecra.com
Al Schantzen addressed a correction for the minutes – page 3 – 3000 Areca, the
property is being renovated not torn down. Project Management report, 7b attachment
1, page 3 – three surface parking lots associated with the pedestrian Boardwalk as
well as a Veteran’s facility. Staff explained that the veteran’s facility was shown on
sketch and it was only a concept suggested by the County Managers Office as an
option to consider. Staff will give an update on why the trees were removed on Davis
and US 41. Al Schantzen made a motion to approve the consent agenda; second by
Kathi Kilburn; approved unanimously.
VIII.Sheriff’s Department; Cpl Ramos – continuous monitoring of traffic speed; homeless
camp on the 17 acres removed, made a couple of arrests for narcotics and another at
Gulf Gate Plaza will be gone soon. Their traffic division will be doing speeding on
Washington Ave and Bayshore Drive. Staff brought up south of Bayshore before
Holly Avenue – parking overnight at the side of the road and Cpl Ramos stated he
will investigate that. A short presentation given to the audience regarding 311 and Ms.
Garcia provided the sheriff’s department phone number 239-252-9300 for non-
emergencies.
IX.Community Presentations:
a. Pavorotti Foundation – 17 Acre Cultural Venue (Attachment 2)
3
Bayshore CRA Offices: 3299 Tamiami Trail E, Unit 103, Naples, Florida 34112
Phone: 239-252-8844
Online: www.bayshorecra.com
Livio Ferrari gave the Presentation on the Theatre in the Garden, subsequently
after they had some discussions with Donna McGinnis in the Botanical Garden
the garden will be dropped in their name; 17 acres would become multi-use;
discussion about the timing (estimate 12 months), campaign, the purchase or
donation of land (open to all); the theatre is slightly larger than other theatres they
have built; will have housing for (only) artists; any plantings will not be invasive
to Florida; use Sudgen Park for parking; access through site – easement open to
public; offer instruction to general public for children/teens (example, ballet); If
there are plans to move forward they will provide a proposal to the CRA Board or
a letter of intent will be forwarded to them. Al Schantzen asked some questions
and Mr. Ferrari provided the preliminary answers like how many concerts do they
anticipate and what are the time frames for the concerts, how much traffic
anticipated, will the music be amplified? Frequency – 180 nights/year 7-10 p.m.;
approx. 900 cars; amplified music; use of a projection wall; 501-C, paying
property tax or not; the Advisory Board asked for the number of projects they
have completed and will they be back to give updates; Deputy County Manager,
Dan Rodriguez – mentioned the commissioners are very excited. Mike Sherman
expressed that this new venture would not interfere with the 17acre public
boardwalk, Mr. Livio agreed that this project would not interfere with the ongoing
pedestrian boardwalk to Sugden Park. Sam Saad asked if any classes they offer be
offered to the public, Mr. Livio noted they will have classes for kids, and offer
some dance venues for ages up to middle school because that is the ages that you
can find kids with natural talent. Deputy County Manager, Dan Rodriguez wanted
to note that the County Commissioners are excited to partner for a project like this
but with that said there has to be some investment in the property too. While
waiting for the next presentation, Tami Scott detailed the Boardwalk Project
update to the audience.
b.Columbia Sussex PL20230008099
PowerPoint Presentation, Noel Davies, attorney, Davies Duke PLLC
Mr. Davies: confirm no amplified music; conference center has been scratched;
these are concept plans only. There were approximately 60 residents who attended
the meeting tbecause they could not attend the NIMS two days earlier.
CRA Board: Comparison was brought up with the Ascent, Marriott, the Ellington
regarding height of the JW Marriott, because there is no ability to expand 41;
projected peak hours for traffic study is being requested to look at growth rate.
Community is concerned about the traffic because they don’t know how much the
Ascent will affect the traffic and they don’t know how many more vehicles US41
can handle because it is already a failing road.
4
Bayshore CRA Offices: 3299 Tamiami Trail E, Unit 103, Naples, Florida 34112
Phone: 239-252-8844
Online: www.bayshorecra.com
Have reserve over direct impact of neighborhood because of the height;
redevelopment not over-development, drop height to what is allowable, no
rezoning would be supported. Their other major concern was the residential
streets Palm and Frederick, they are failing now and there is no business located
at the corner of US41 and either street. The two streets have no striping because
of the 20 ft width of the roadway, there are no plans that they are aware of for
upgrading those 2 streets, the elderly residents that live down at the end of the
street are very concerned for emergency services vehicles with the new
development if it gets rezoned. The other concern is if the JW Marriott decides
not to build in there and the rezone goes through then there is no authority or
ability to voice any concerns for a new development going in there and over
developing the parcel is not a solution. Consider workforce housing project to
benefit locals. Buffers between the residential and the project would not be
enough – the CRA has higher standards; many needs for infrastructure on
everything including stormwater, roads, and utilities. The residents behind the
project still have concerns; be open to more concessions. All 60 Residents being
affected by the project attended to voice their concerns about US 41 being at its
capacity now, too many deviations are being requested and they should stay
within what is allowable nothing more, Gateway Triangle is mixed use and abuts
industrial and commercial zones, no residential properties are being negatively
affected, there are 2 major roads for the gateway triangle projects, US41 and
Davis Blvd which is wider and would not be detrimental to the residents across
the street. The County wouldn’t allow a 6-foot fence at the back of this resident’s
property – which would abut the JW if built; too much density in a small property
size wedged into a residential area; 55+ community would be negatively affected,
the architecture is very plain and unattractive, and they would like to preserve and
protect the area. There are no sidewalks, the pedestrian and bicyclist safety is a
major concern, and there are kids bus stops right behind the project on
Washington, Jefferson and Palm. Over development is not the purpose of the
CRA, promoting quality of life and economic vitality with a mixed-income,
urban, multi-modal community that welcomes visitors, cultivates the area’s
artistic and cultural identity, uplifts unique local destinations, and finds balance
with the natural environment. Unfortunately, this does not fit the vision and therefore
there was a consensus of no support from the CRA Advisory Board for a rezone or any
deviations for this project. They would prefer to have a development that would not
require a rezone and stay within what is allowable by right.
X.Old Business:
5
Bayshore CRA Offices: 3299 Tamiami Trail E, Unit 103, Naples, Florida 34112
Phone: 239-252-8844
Online: www.bayshorecra.com
Development Report, Johnson Engineering; Abe Elizarraraz provided the
development report, if anyone had any questions. There were some questions for
Growth Management Division Ms. Garcia and Ms. Scott will ask someone to speak
from GMD; zoning verification letter for live local projects within our district was
requested from Kristin Hood and Steve Rigsbee. Mr. Elizarraraz will use red dot on
the map attached to the development report starting next month.
XI.New Business:
XII.Advisory Board and General Communications
a.Advisory Board
b.Code Enforcement, John Johnson: Will investigate Shoreview garbage across
from the hotel; no dumpsters. Ms. Garcia will email information to John.
c.Correspondence: Lifetime Achievement Award Donna Fiala Article attached
in Board packet.
d.CRA Staff: Dan Rodriguez – good candidates in hiring process for CRA Director
XIII.Next Meeting: March 6, 2024, 5:00 p.m. Wednesday, Joint BBMSTU/CRA Meeting
XIV.Adjournment: Meeting adjourned at 8:50 p.m.
_______________________________________
Chair, Karen Beatty
1
Bayshore CRA Offices: 3299 Tamiami Trail E, Unit 103, Naples, Florida 34112
Phone: 239-252-8844
Online: www.bayshorecra.com
February 7, 2024, Meeting Minutes
BAYSHORE BEAUTIFICATION MSTU MINUTES OF THE FEBRUARY 7, 2024,
MEETING
The meeting of the Bayshore Beautification MSTU Advisory Committee was called to order by
Chairman, Maurice Gutierrez, at 5:00 p.m.
I.Meeting Called to Order: Meeting called to order by Maurice Gutierrez.
II.Roll Call: Advisory Board Members Present: Maurice Gutierrez, Frank
McCutcheon, Branimir Brankov, George Douglas, Susan Crum, Sandra Arafet.
III.Invocation & Pledge of Allegiance: Led by Maurice Gutierrez.
IV.Public to be Heard: Sandra Arafet gave notice that she will not be seeking a
reappointment to be a member of the Committee, after having served 12 years.
V.Adoption of Agenda: Motion made by George Douglas to accept the agenda; second
by Susan Crum; approved unanimously.
VI.Approval of Minutes: Motion made by Sandra Arafet to accept the January 10,
2024, minutes as written; second by George Douglas.
VII.Landscape Maintenance Report:
a.Armando Yzaguirre: Not present. Report attached. Per Tami Scott, maintenance
is on-going, and Ice Plants will be planted at the round-about mid-March.
b.MSTU Project Manager Maintenance Report – Tami Scott: Current Project
list is attached to your packet – Item 7b.
Discussion of bus stop structures and accessories. Motion made by George
Douglas for the selection of 6’ composite plank benches with a center leg; second
by Sandra Arafet; approved unanimously.
New trash cans for the bridge will match the ones purchased for the bus stops.
Tami Scott will check into placing banners on eight poles on the bridge.
Maurice will check with the artist about updated costs for ceramic nautical (fish)
tiles. Maurice will bring to the next MSTU meeting a sample of the artist’s
rendering; and show the rendering to the CRA Board members. This project
Item 6b
2
Bayshore CRA Offices: 3299 Tamiami Trail E, Unit 103, Naples, Florida 34112
Phone: 239-252-8844
Online: www.bayshorecra.com
would be considered artistic, and with the possibility of partnering with CRA,
Shirley will see if procurement rules can be bypassed.
Susan Crum made a motion to have the bridge power washed as soon as possible
with a minimum of power washing one time each year, preferably before
Thanksgiving; second by Sandra Arafet; approved unanimously.
Susan Crum made a motion regarding the bridge for the new colors to be Option
#3 – Tricorn Black; Green Bay; Alexandrite; second by Sandra Arafet; approved
unanimously.
Maurice Gutierrez asked for options on the new poles for Bayshore. Discussion
ensued about the current poles being decorative and good only for pedestrians or
bikers; use a sleeve to cover the poles instead of repainting them (very costly);
purchase new LED heads for each one; replace them with taller poles and LED;
place them on the back side; outlets in the medium. The strip of sidewalk – too
narrow – once the pavers are redone instead of repaving over the grass, make it
wider; no consensus.
A crosswalk is needed near Rebecca’s; needs a Hawk signal to enhance pedestrian
traffic. She is in communication with Transportation about a flashing ‘slow down’
sign at the round-about due to the number of accidents and damage to the
property.
b. i: Boardwalk – able to use reclaimed water instead of potable water
VIII. Community/Business Presentations
IX. Old Business
X. New Business:
a. Appointment of Chair:
George Douglas made a motion for Maurice Gutierrez to continue as Chairman;
second by Sandra Arafet; approved unanimously.
b. Appointment of Vice Chair: Sandra Arafet made a motion to elect George
Douglas as Vice Chairman; second by Maurice Gutierrez; approved unanimously.
c. Advisory Committee Applications:
Maurice Gutierrez made a motion to elect James Cascone to be an advisory
member of the Board; second by George Douglas; approved unanimously.
Sandra Arafet made a motion for the continuation of Susan Crum to remain on the
Board; second by Maurice Gutierrez; approved unanimously.
3
Bayshore CRA Offices: 3299 Tamiami Trail E, Unit 103, Naples, Florida 34112
Phone: 239-252-8844
Online: www.bayshorecra.com
XI. Staff Report:
a. Financials: Report attached within your packet. There was a budget amendment
where funds were moved into Ms. Scott’s Landscaping Incidentals and for the new pump.
The Turner Estates area Colonial, Republic, and Constitution, where the little bridge is
going to the park – the sidewalk in front of the church has not been maintained for a long
time. Ms. Garcia will follow up and get back with the board.
XII. Correspondence and Communication:
a. Honoring a Legend, Donna Fiala, East Naples Civic Association Coastal Breeze
Article
XIII. Advisory Committee Comments:
XIV. Public Comments:
XV. Next Meeting Date:
a. March 6, 2024 at 5:00 p.m. – Joint CRA/MSTU Workshop
XVI. Adjournment:
Meeting adjourned at 7:00 p.m.
_______________________________________
Chairman, Maurice Gutierrez
Page 1 of 14
March 2024
Development Update
Please Note: Projects with *and highlight have been updated since the last report
Yellow highlight indicates old project with recent activity; Blue highlight indicates new project;
Red highlight indicates Live Local project
Zoning Petitions
1. 2998 Poplar St-Dock (VA) PL20240001262 &
2998 Poplar St-Dock (BD) PL20240001265*
COMPANION ITEMS
Location: 2998 Poplar Street
Owner: Steven Jr. Veneziano
Status: Pre-application meeting held on 2/15/2024.
Applicant is seeking a variance and a boat dock
extension to install a 10’x120’ floating dock.
2. 2898 Weeks Ave (RZ): PL20240001490*
Location: 2898 Weeks Avenue
Owner: Richard H. Grimes
Status: Pre-application meeting 3/27/2024.
Property consists of 0.25 acres with an existing single-
family residence. Project proposes to rezone from BZO-
R1 (RMF-6) to BZO-NC (C-3) for the purpose of using the
existing building as a jewelry store.
3.1720 Airport Rd S (ZLTR): PL20240000681
Location: 1720 Airport Road S (Murphy Bed Center at corner of Connecticut
Ave)
Owner: Colonial Funding Group LLC
Status: First applicant submittal on 1/18/2024.
The applicant requests a general zoning verification letter.
4. 2808 Van Buren Ave (ZLTR): PL20230018269
Location: 2808 Van Buren Avenue
Owner: MD Marco Capital LLC
Status: First applicant submittal on 12/18/2023; fee payment completed
on 1/19/2024.
Request for verification that a lot split is allowed. The dwelling has been
removed, and the owner seeks to revert the lots back to the original
individual lots 6 and 7.
Item 7b
Page 2 of 14
5. Bayview Drive Rezone (RZ): PL20230016022
Location: 2643, 2651, 2675 & 2707 Bayview Drive
Owner: 2643 & 2651 Bayview Dr: Joseph A. Buscemi
2675 Bayview Dr: Jack Hail
2707 Bayview Dr: Bloodmoney R/E Holdings LLC
Status: Pre-application meeting held on 11/8/2023.
See also page 10, 2707 & 2675 Bayview Drive (ZLTR): PL20230017449
Applicant requests a rezone for four (4) parcels from RSF-4-BZO-R4 to C-4-BZO-W to allow
waterfront development in accordance with LDC Section 2.03.07.I. Bayshore Zoning Overlay
District. Staff advised applicant to submit for a ZVL outlining the applicant’s questions before the
rezoning can be processed.
6. 2977 Cypress ST (LLA): PL20230015950*
Location: 2977 Cypress Street
Owner: 3 on Cypress LLC
Status: Zoning Verification Letter issued (PL20230006564) on
4/26/2023. First applicant submittal on 10/16/2023. Staff issued
incomplete submittal letter on 10/17/2023. Additional documents
submitted on 11/8/2023. Staff issued first comment letter on
11/30/2023. Second applicant submittal on 1/10/2024. Staff issued
second comment letter on 1/26/2024. Third applicant submittal on
2/6/2024.
Applicant requests a lot line adjustment on three lots that were
previously combined.
7. 3313 Captains Cove (LDBPA): PL20230014997
Location: 3313 Captains Cove
Owner: Larsons Green LLC
Status: Zoning Verification Letter issued (PL20220005608) on 9/20/22 and revised on 10/19/2023.
Pre-application meeting held 10/25/23. Application submitted on 11/9/23.
Property is zoned RSF-4-BZO-R1. Applicant owns three parcels at
terminus of Captains Cove (3300 Captains Cove is vacant, 3307
Captains Cove is a single family home, 3313 Captains Cove is a
cleared lot). Applicant seeks to obtain one unit from the Bonus Pool
to construct a duplex at 3313 Captains Cove after lot line
adjustment to make the lot +/-0.25 acres. Zoning staff advised a
duplex is not eligible for the Bonus Pool, only multifamily or mixed
use is eligible.
The intention is to obtain one unit from the Limited Bonus Density
Pool. The additional unit would allow for the development of a
townhouse/duplex project consisting of 2 units, both multi-story with
approximately 1800 square feet under air with single garages.
Aesthetically, the project will blend seamlessly into the surrounding
area with an Olde Florida architectural style.
Page 3 of 14
7. 3313 Captains CV (LLA): PL20230010051
Location: 3313 Captains Cove
Owner: Larsons Green LLC
Status: First applicant submittal on 6/1/2023. Staff issued first comment letter on 9/5/2023. Second
applicant submittal on 10/6/2023. Staff issued incomplete submittal letter on 10/6/2023.
Based on recommendations from Zoning Verification Letter (ZLTR-PL20220005608) density bonus
is available to multi-family projects that are less than 2 acres and based on staff review the subject
property is eligible to apply. It is the opinion of the staff that if the lot was increased to 0.25 acres
through a Lot Line Adjustment, then the property would qualify to build 2 units.
8. Mangrove Row (LDBPA): PL20220004927
Location: 2766 Arbutus Street
Owner: Arbutus Landing LLC
Status: Pre-application meeting held 8/3/22. First applicant
submittal on 5/25/2023. Staff issued first incomplete submittal
letter on 6/5/2023.
Additional documents submitted 6/26/2023. Staff issued first
comment letter on 6/26/2023. Second applicant submittal on
9/18/2023. Staff issued second comment letter on 9/18/2023.
Applicant response to comment letter on 9/18/2023. Staff issued
review letter on 10/2/2023. Presented to BGT CRA AB on 1/11/24.
Request for the allocation of two units from the Limited Density Bonus Pool to allow for a multifamily
residential development with 8 units at 2766 Arbutus Street. This site is approximately 0.98 acres in size
and is in the RMF-6-BZO-R1 zoning district which allows for six residential units currently. The parcel ID
is 81780400004. *Note: Site Development Plan (SDP) Pre-application meeting held on 5/4/22*
9. Columbia Sussex CPUD (PUDZ): PL20230008099*
Location: south side of US 41, between Palm Street and
Frederick Street (Parcel Nos. 26880200101, 26880240006,
26880280008, 26880320007, 26880400008, 26880440000,
26880480002, 26880560003)
Owner: T B East Trail LLC
Status: Pre-application meeting held 5/31/2023. First applicant
submittal on 8/10/2023. Staff issued first comment letter on
9/13/2023. Second applicant submittal on 11/27/2023. NIM held on 12/19/2023 at 5:00 pm in the
South Regional Library, Meeting Room A (8065 Lely Cultural Pkwy #9005, Naples, FL 34113). Staff
issued second comment letter on 1/4/2024. Second NIM held on 2/5/24 at 5:30pm at the Botanical
Garden FGCU/Buehler Auditorium & presented to BGT CRA AB on 2/8/24.
Rezone 4.28 acres+/- from C-4/GTMO-MXD to CPUD/GTMO-MXD. The CPUD is intended for a
483-room hotel with maximum zoned height of 124 feet or 10 stories (seven floors of hotel rooms
above three levels of structured parking), including spa and fitness center, restaurant and bar,
conference rooms, ballrooms and a pool deck.
Page 4 of 14
10. 3010 Tamiami Trl E (MUP): PL20220006931
Location: 3010 Tamiami Trail E.
Owner: D&D Retirement Trust, LLC
Status: Pre-app meeting held 11/22/2022. First applicant
submittal on 1/23/2023. First staff review letter issued on
3/6/2023. Second applicant submittal on 5/22/2023.
Second staff review letter issued on 6/27/2023. NIM held
on 7/25/2023. Third applicant submittal on 10/27/2023.
Third staff review letter issued on 12/5/2023. Presented to
BGT CRA AB on 1/11/24. Fourth applicant submittal on
1/23/2024.
Application for a Mixed-Use Project (MUP). The 0.6-acre
parcel is zoned C-3-GTZO-MXD and is in an Activity Center. The pre-existing building (former
Pizza Hut) is now commercial office space. Applicant seeks to construct 8 dwelling units with
commercial space at ground level and 4 stories of residential, with roof level amenities. Requires 8
units from the density bonus pool.
56’ from finished floor
64’ from top of slab
Page 5 of 14
Development Review Petitions
11. Davis Village (SDPI): PL20230018545
Location: 2800 Davis Blvd.
Owner: Midnight Commercial Investments LLC
Status: First applicant submittal on 12/28/2023.
Additional documents submitted on 1/3/2024. First
staff review letter issued on 1/22/2024.
The purpose of this SDPI is to address the outdoor
dining associated with the Midnight Tavern (Units
108 through 110 within the 2800 Building) with
adjacent landscaping. Also, there is supplemental
landscaping needed within the project and at the adjacent 2770 Building. Separately an
administrative parking reduction (APR) will be needed to verify that there is sufficient parking to
support the outdoor dining request. The APR will be submitted following a parking count that will be
conducted during the peak season (early February 2024). Outdoor dining has been present at this
location for many years, however the prior owner had not obtained county approval and when
Midnight Tavern took over a few years ago they were not aware of the lack of a permit, which they
are now looking to correct. A notice of violation (NOV) was issued by Collier County Code
Enforcement (CELU20230006700) and approval of this SDPI will help address the NOV.
Davis Village Administrative Parking Reduction (APR): PL20240002201
Status: First applicant submittal on 2/20/24, status is “incomplete.”
12. Huey Magoos (SDP): PL20230016299
Location: 2934 Tamiami Trail E (former Circle K & Shell)
Owner: NNN TR Inc
Status: Pre-application meeting held on 11/8/2023.
The proposed development includes the demolition of an
existing commercial building on 2934 Tamiami Trail East, with
the proposed construction of a new ~2,650 S.F. restaurant with
a drive-thru, parking, and associated drive aisles on a 1.19-
acre lot.
13. Village Plaza (SDP): PL20230016406
Location: 2377 & 2305 Davis Blvd.
Owner: Katlou, LLC
Status: Pre-application meeting held on 11/15/2023.
See also page 12, PL20230017151 – Zoning
Verification Letter issued 12/12/2023.
The applicant is proposing a multi-family residential
development that may include an affordable
housing component consistent with the Live Local
Act. Conceptual plan shows a 7-story building with 242 units on 4.5 acres (53.8 units/acre) and 375
parking spaces in a 5-level parking garage. Max. height per Airport Overlay zone is 158 feet.
Page 6 of 14
14. Linwood Shop (SDP): PL20230015697
Location: 2365 Linwood Avenue
Owner: Jr Descendants’ Trust
Status: Pre-application meeting held on
10/24/2023.
Applicant proposes a 7,500 SF industrial
building with associated utilities, stormwater,
and landscaping.
15. Snappy Car Wash (SDP): PL20220001088
Location: 3300 Davis Blvd. at intersection with Airport Rd.
Owner: Utopia PROPERTIES LLC, Utopia Properties Two LLC
Status: Pre-application meeting held on 3/15/2022. First
applicant submittal on 9/8/2023. Staff issued first comment
letter on 10/12/2023.
Applicant seeks to redevelop former Joey D’s as a 4,400
square foot car wash facility.
16. Justin’s Village MF (SDP): PL20230013521
Location: 3163 Justins Way (off Calusa Ave)
Owner: SMH PROPERTIES OF SWFL INC (St. Matthews
House)
Status: Pre-application meeting held on 8/24/2023.
Construction of multi-family units per approved zoning
Ordinance 2023-21, allowing up to 28 units on 2.33 acres.
17. 3987 Full Moon Ct (VAC): PL20230013038*
Location: 3987 Full Moon Court (off Lunar Street)
Owner: Trevor Tedeschi
Status: First applicant submittal on 8/3/2023. Staff issued
first comment letter on 8/29/2023. Second applicant
submittal on 10/26/2023. Staff issued second comment
letter on 11/17/2023. Third applicant submittal on
12/5/2023. Staff issued approval on 12/21/2024, pending
BCC hearing process/action. Site plan submitted 2/8/2024.
Vacate existing 12-ft easement and relocate easement to
south of property.
Page 7 of 14
18. Fishtale Addition (SIP): PL20230012770
Location: 2510 Davis Blvd. (at terminus of Kirkwood Ave)
Owner: FTB Holding LLC
Status: Pre-application meeting held on 8/17/2023.
Parcel is now under common ownership with 2540 Davis, which is a boat
sales use. Owner seeks to use acquired parcel for additional storage of
boats. Property is already fenced.
19. Shadowlawn Drive Multi-Family Development (SDP): PL20220005562*
Location: 1795 Shadowlawn Drive
Owner: Paradise Coast Development, LLC
Status: Pre-application meeting held on 9/13/2022. First applicant
submittal on 6/15/23. Staff issued first comment letter on 8/4/2023.
Second applicant submittal on 1/29/24. Staff issued second comment
letter on 2/20/2024.
Applicant proposes a 9-unit multi-family development at 1795
Shadowlawn Dr along with associated utility connections, a stormwater
system, a parking lot, landscaping & site lighting.
Applicant will need to submit for the Limited Density Bonus Pool
Allocation (LDBPA) per LDC Section 4.02.16 for the additional density
over the allowable 7 dwelling units per ZLTRPL20220004950.
Shadowlawn Drive Multi-Family (LDBPA): PL20230013981
Status: Pre-application meeting held on 9/19/2023.
20. Lakeview Drive Parking Lot (SDP): PL20230010361
Location: 3570 Bayshore Dr. (Parcel Nos. 61836042006 &
61836040008)
Owner: Heritage Property Holdings LLC
Status: Pre-application meeting held on 7/5/2023.
Proposed parking lot reconfiguration for site located north of 3570
Bayshore Drive (fronting on Lakeview Drive).
Page 8 of 14
21. WSA Bayshore Hotel (SDP): PL20200001971
Location: Bayshore Drive south of Lunar Street (Parcel Nos.
53353320002, 53353360004, 53353400003)
Owner: BBH Group, LLC
Status: Pre-application meeting held on 10/20/2020. Applicant
first submittal on 9/22/2021. Staff issued incomplete submittal
letter on 9/23/2021. Additional materials submitted 10/8/2021.
Staff issued first review comment letter on 11/5/2021. Applicant
second submittal on 7/7/2022. Staff issued second incomplete
submittal letter on 7/7/2022. Additional materials submitted
8/8/2022. Staff issued second review comment letter on 8/9/2022.
Applicant third submittal on 3/14/2023. Staff issued third review
comment letter on 4/6/2023.
23-room four story ‘boutique hotel’ (3 stories over parking), with accessory amenities for guests.
22. 17-Acre Bayshore Project (SDP): PL20230002535*
Location: 4315 & 4265 Bayshore Drive
Owner: Collier County Bayshore CRA
Status: Pre-application meeting held on 3/2/2023. First applicant
submittal on 5/5/2023. Additional materials submitted on
5/24/2023. Staff issued first comment letter on 6/15/2023.
Second applicant submittal on 10/2/2023. Staff issued second
comment letter on 10/27/2023. Third applicant submittal on
11/3/2023. Staff issued third comment letter on 12/29/2023.
Fourth applicant submittal on 1/31/2024.
Promenade and boardwalk connection from Bayshore Drive across the eastern lakes and drainage
canal to Sugden Park. Additional elements may include parking lots for the boardwalk use on the
west end of the project area.
23. Ybor Mixed Use Development (SDP):
PL20220007412
Location: Parcel 61841080008 (on Bayshore Dr. between Barrett
& Van Buren Ave.)
Owner: Naples Groves Lot 113, LLC
Status: Pre-application meeting held on 12/13/2022. Applicant
first submittal 6/19/2023. Staff issued first comment letter on
9/8/2023.
The property is 0.86-acres and will include a new three (3) story
building (7,540 S.F.), a parking lot, and associated site
improvements. The first floor will include a covered outdoor
dining area, restaurant, two offices, and retail stores. The second
and third floors will be hotel rooms and the roof (terrace) will
include a pool and bar.
Page 9 of 14
24. KRB Naples (SDP): PL20220003647
Location: 3230 Tamiami Trail E. (at Peters Ave.)
Owner: 3230 Tamiami LLC
Status: Pre-application meeting held on 6/16/2022.
Incomplete applicant submittal on 11/4/2022. Applicant
submitted additional materials on 11/11 and 11/17/2022. Staff
issued comment letter on 12/9/2022. Applicant submitted
additional material on 5/12/2023. Applicant second submittal
on 6/7/2023. Staff issued second comment letter on 7/5/2023.
Applicant third submittal on 12/11/2023. Staff issued third
comment letter on 1/9/2024.
Request for KRB (Kelley's Roast Beef) Naples construction of
two restaurants & applicable parking.
25. Autospace Naples (SDPA): PL20220006331
Location: 3045 Davis Blvd.
Owner: Davis Terrace Realty LLC
Status: First applicant submittal on 10/5/2022 with additional
items on 10/12/2022. Staff issued first comment letter
11/9/2022. Second applicant submittal on 8/4/2023. Staff
issued second comment letter 8/29/2023.
Formerly known as Naples Classic Car. This is a vintage car
restoration business with 2 buildings on ±1.10 acres at 3045
Davis Blvd. & 3084 Terrace Ave. The southern parcel was
included in original SDP-PL20160001805. New 3-story
building with a footprint of ±13,748 sf for 30 car condo units.
Existing paint and body shop on the northeast will be replaced
by a ±4,000 sf storage building, per the deviations approved under HEX No. 2022-23. Administrative
Parking Reduction (APR-PL20230003045) approved to allow 14 instead of 33 parking spaces. The
existing building on the southern parcel will be used for used auto sales, warehouse, and office.
Page 10 of 14
Approved Projects/Letters Issued
26. 2707 & 2675 Bayview Drive (ZLTR): PL20230017449*
Location: 2675 & 2707 Bayview Drive
Owner: 2675 Bayview Dr: Jack Hail
2707 Bayview Dr: Bloodmoney R/E Holdings LLC
Status: First applicant submittal on 11/27/2023. Zoning Verification
Letter issued on 2/9/2024.
See also page 2, Bayview Drive Rezone (RZ): PL20230016022
Applicant Greg Orick is requesting answers to 27 questions,
including confirmation that rezoning from RSF-4-BZO-R4 to C-3-
BZO-W would allow residential and marina use and would be consistent with the intent stated in
II.V.H of the Bayshore/Gateway Triangle Redevelopment Overlay of the Future Land Use Element.
County Verification Letter indicates 23 of the 27 questions are outside the scope of a zoning
verification letter.
5. 3200 Barrett Ave (ZLTR): PL20230018266*
Location: 3200 Barrett Avenue
Owner: DCS Naples Investments LLC
Status: First applicant submittal on 12/18/2023; fee payment completed
on 1/25/2024. Zoning Verification Letter issued on 2/5/2024.
The applicant is making a general request to verify zoning designation,
allowable uses, setbacks, and inquiring about filling in lake.
27. Windstar on Naples Bay Clubhouse
Expansion (SDPA): PL20210001972
Location: 1700 Windstar Blvd
Owner: Windstar Club Inc
Status: Pre-application meeting held on 9/14/2021. First
applicant submittal on 11/4/2021. Staff issued first
comment letter on 12/13/2021. Second applicant
submittal on 1/6/2022. Staff issued second comment
letter on 2/9/2022. Third applicant submittal on 2/9/2022.
SDPA approval issued on 3/8/2022. Final Site
Acceptance Letter issued on 1/16/2024.
Clubhouse expansion, demolition of the existing cart barn, new cart barn with second story fitness
center, possible additional vehicular parking, and supporting utility and storm drain modifications.
2675 2707
Page 11 of 14
28. 3091 Tamiami Trl. E Workforce Housing (ZLTR): PL20230016985
Location: 3091 Tamiami Trail E (corner of US 41 & Andrew Drive)
Owner: Nicks Rest & Houka Lounge Inc # 1
Status: Request for ZVL submitted on 11/13/2023. Zoning Verification Letter issued on 1/17/2024.
The applicant requested zoning information in order to
proceed with a workforce housing development on this
property. Staff verified that a project qualifying under the
Live Local Act is allowed a maximum zoned building
height of 160 feet and actual height of 162.8 feet, and that
the RMF-16 development standards are the most
applicable as they are the most similar in density to what
is permitted on site. If not qualifying under the Live Local
Act, maximum density possible is 16 units per acre in
Activity Center #16 or 12 units per acre using the density
bonus pool of the BGT Redevelopment Overlay.
29. 3301 Lunar St. Lot Split: PL20230017467
Location: 3301 Lunar Street
Owner: Naples Funding LLC
Status: First applicant submittal on 11/27/2023. Staff issued first incomplete submittal letter on
11/28/2023. Additional documents submitted on 1/4/2024. Lot Split Compliance Approval letter
issued on 1/18/2024.
Re-split lots 1 & 2 to the original size platted and approved.
30. Pine Street Storage (AVA): PL20230017796
Location: 2447 Pine Street
Owner: 2447 Pine Street a Non-Residential Condominium
Status: Staff issued first incomplete letter on 12/11/2023. First
applicant submittal on 12/12/2023. Administrative Fence Waiver
AFW letter issued on 1/8/2024.
Staff approved an Administrative Fence Waiver in response to
planning review comment dated 11/20/2023 for Application No.
PRFW20231043267. Waiver allows a 193 LF 6’ tall vinyl fence with
landscaping in lieu of LDC section 5.03.02.H.1.a requirements for a
6’-8’ masonry concrete or prefabricated concrete wall / fence.
Page 12 of 14
13. Zoning Verification Letter (ZLTR): PL20230017151
Location: 2377 & 2305 Davis Blvd.(+/-3.92 acres between Brookside Dr. & Pine St.)
Owner: Katlou, LLC
Status: Request for ZVL submitted on 11/16/2023.
Zoning Verification Letter issued on 12/12/2023.
See also page 5, PL20230016406 - Village Plaza
SDP Pre App meeting held 11/15/23.
Contract purchaser (Old Naples Acquisitions, LLC)
requests a supplemental ZVL to clarify which
development standards apply to a Live Local Act
project, i.e., the RMF-16 or the Overlay
development standards. Staff verified that a qualified project with at least 40% of units committed to
be affordable for households earning less than 120% of the area median income for at least 30 years
can develop at 91.77 units per acre and maximum height of 162.8 feet, and all other development
standards of the RMF-16 Zoning District.
31. 3300 and 3308 Canal St (ZLTR): PL20230016994
Location: 3300 & 3308 Canal Street
Owner: Matthew Denison
Status: Request for ZVL submitted on 11/14/2023. Zoning Verification Letter issued on 12/4/2023.
Applicant (Arber Balidemaj) is interested in purchasing both lots that are owned by the same owner.
The applicant would like to know what strucutres are on the properties and would like to know if they
can build two individual single family houses and if they can build a luxury two family property here.
Staff verified each lot is eligible for a single family home on each lot, and a two-family dwelling is
allowed at 3300 Canal St.
32. Women's Care Center Inc (SDPA): PL20220003108
Location: 3015 Tamiami Trail E (US 41 & Bayside St) former Long
John Silvers
Owner: Women’s Care Center Inc
Status: SDPA Approval letter issued on 7/27/2023. Under
construction.
3,445-square foot office and fifteen parking spaces.
33. The Grove Bayshore (PPL): PL20210002029
Location: Parcel 61841080008 (on Bayshore Dr. between Barrett
Ave. & Van Buren Ave.)
Owner: Gulfview Development, LLC
Status: PPL approval issued on 11/14/2023.
10-acre Mixed Use Development located along Bayshore Drive.
Single family subdivision with two commercial parcels fronting
Bayshore Drive. Application type changed from SDP to PPL.
Previous Project Name: GULFVIEW AND BAYSHORE MIXED USE DEVELOPMENT
Page 13 of 14
34. 2670 Airport Road South (ZLTR): PL20230014400
Location: 2670 Airport Road South (+/- 0.5 acres)
Owner: BDM Professional A Condominium
Status: First applicant submittal on 9/6/2023. Zoning Verification Letter
issued on 10/18/2023.
Applicant seeks verification of the Live Local Act applicability. Staff’s
letter indicates the site is zoned C-3GTZO-MXD, maximum permittable
residential density is 91.77 units per acre, and the maximum permissible
building height is 165 feet, if at least 40 percent of the residential units
are dedicated to income limitations of 120 percent or below of Area
Median Income (AMI), for a period of at least 30 years. All development
standards of the RMF-16 district, except for density and height, will apply
under the Live Local Act.
March Deve lopme nt Update
March 2024 20203067-042 -14 of 14
!6
!8
!14
!17
!15
!21
!20
!33!23
!24
!25
!32
!18
!13
!5
!7
!12
!16
!28
!30
!31
!29
!3
!26
!4
!27
!1
!2
!9
!10
!11
!19
!22
!34
Bayshore GatewayTriangle DATE PR OJECT NO.FILE NO .SC ALE SH EET
JOHNSON ENGINEERING, INC.
2122 JOHNSON STREET
P.O. BOX 1550
FORT MYERS, FLORIDA 33902-1550
PHONE (239) 334-0046
E.B. #642 & L.B. #642U:\20200000\20203067-017 - BGT CRA Planning Support\Private Development Report\ARC GIS Map\CRA Dev Report Map-Live Local.mxd±
Legend
Bayshore Gateway Triangle CRA
CRA within City of Naples
Projects
New Project
Old Project With Recent Activity
Project With No New Updates
!(Live Local
-
We appreciate your business
A&M Property Maintenance, LLC
4396 OWENS WAY
AVE MARIA, FL 34142 US
+1 2395030303
aandmtotal@yahoo.com
INVOICE
BILL TO
Bayshore Gateway Triangle
CRA
3299 Tamiami Trail E, 103
Naples, FL 34112
SHIP TO
Bayshore Gateway Triangle
CRA
3299 Tamiami Trail E, 103
Naples, FL 34112
INVOICE #BAYCRA-016
DATE 02/28/2024
DUE DATE 03/29/2024
TERMS Net 30
P.O. NUMBER
4500226578
DESCRIPTION QTY RATE AMOUNT
BAYSHORE CRA- LOT MOWING & SMALL DEBRIS/TRASH MAINTENANCE 0.00
2732 Francis Ave (.3 acres)1 50.00 50.00
2664 Francis Ave (.5 acres)1 50.00 50.00
4265 Bayshore Drive (1.72 acres)1 100.00 100.00
Folio 61840960103 (9 acres)1 300.00 300.00
4315 Bayshore Drive (.63 acres)1 50.00 50.00
Folio 52600160000 (.63 acres)1 50.00 50.00
2802 Thomasson Drive (.44 acres)1 50.00 50.00
4825 Bayshore Drive- building on property (.77 acres)1 50.00 50.00
Thank you for your prompt payment.BALANCE DUE $700.00
Item 7c
We appreciate your business
A&M Property Maintenance, LLC
4396 OWENS WAY
AVE MARIA, FL 34142 US
+1 2395030303
aandmtotal@yahoo.com
INVOICE
BILL TO
Bayshore Gateway Triangle
CRA
3299 Tamiami Trail E, 103
Naples, FL 34112
SHIP TO
Bayshore Gateway Triangle
CRA
3299 Tamiami Trail E, 103
Naples, FL 34112
INVOICE #BAY41-007
DATE 02/28/2024
DUE DATE 03/29/2024
TERMS Net 30
P.O. NUMBER
4500226579
DESCRIPTION QTY RATE AMOUNT
BAYSHORE GATEWAY TRIANGLE MAINTENANCE- INCIDENTAL 0.00 0.00
Mowing of grass at the intersection of 41 and Bayshore twice each month 0.00
(9) Laborer (labor per man hour)
2 men, 2 hours
4 50.00 200.00
Thank you for your prompt payment.BALANCE DUE $200.00
We appreciate your business
A&M Property Maintenance, LLC
4396 OWENS WAY
AVE MARIA, FL 34142 US
+1 2395030303
aandmtotal@yahoo.com
INVOICE
BILL TO
Bayshore Gateway Triangle
CRA
3299 Tamiami Trail E, 103
Naples, FL 34112
SHIP TO
Bayshore Gateway Triangle
CRA
3299 Tamiami Trail E, 103
Naples, FL 34112
INVOICE #BAYWK-0224
DATE 02/28/2024
DUE DATE 03/29/2024
TERMS Net 30
P.O. NUMBER
4500226579
DESCRIPTION QTY RATE AMOUNT
BAYSHORE GATEWAY TRIANGLE MAINTENANCE- INCIDENTAL 0.00 0.00
WEEKLY RATE FOR ADDITIONAL CLEAN-UP 0.00 0.00
(9) Labor (labor per man hour)
2 men, 6 hours per week
02/02/2024
12 50.00 600.00
(9) Labor (labor per man hour)
2 men, 6 hours per week
02/09/2024
12 50.00 600.00
(9) Labor (labor per man hour)
2 men, 6 hours per week
02/16/2024
12 50.00 600.00
(9) Labor (labor per man hour)
2 men, 6 hours per week
02/23/2024
12 50.00 600.00
Thank you for your prompt payment.BALANCE DUE $2,400.00
We appreciate your business
A&M Property Maintenance, LLC
4396 OWENS WAY
AVE MARIA, FL 34142 US
+1 2395030303
aandmtotal@yahoo.com
INVOICE
BILL TO
Bayshore Gateway Triangle
CRA
3299 Tamiami Trail E, 103
Naples, FL 34112
SHIP TO
Bayshore Gateway Triangle
CRA
3299 Tamiami Trail E, 103
Naples, FL 34112
INVOICE #CCBAY-029
DATE 02/28/2024
DUE DATE 03/29/2024
TERMS Net 30
P.O. NUMBER
4500226579
DESCRIPTION QTY RATE AMOUNT
BEAUTIFICATION MSTU LANDSCAPE AND IRRIGATION MAINTENANCE
(ITB#21-7846R)
0.00 0.00
(1) Work Area 1 Cost to Perform Ground Maintenance 4 607.66 2,430.64
(2) Work Area 2 Cost to Perform Ground Maintenance 4 243.07 972.28
(3) Work Area 2 Cost to Perform Ground Maintenance 4 364.62 1,458.48
(4) Work Area 2 Cost to Perform Ground Maintenance 1 219.62 219.62
(5) Work Area 2 Cost to Perform Ground Maintenance 1 219.42 219.42
(6) Work Area 2 Cost to Perform Ground Maintenance 2 202.57 405.14
(7) Work Area 2 Cost to Perform Ground Maintenance 2 202.57 405.14
Thank you for your prompt payment.BALANCE DUE $6,110.72
Other General Multi-Modal Improvements $875,000 $250,000 $625,000
Commercial Parking Garage (possibly on surface lot)$11,898,125 $11,898,125
General Multi-Modal Improvements
General Sidewalk/Bicycle Infrastructure Improvements $2,775,449 $430,622 $2,344,827
$2,177,813
Pine Street Connection $2,210,891 $2,210,891
Sub-Total $27,528,083 $2,354,697 $25,173,386
Parking
Surface Parking Lot - Land Acquisition $937,500 $937,500
Surface Parking Lot – Mini Triangle Area - excludes $439,113 $439,113
Complete Streets & Trails - Neighborhood
Linwood Ave (Phase II)$2,224,400 $2,224,400
Linwood Ave (Phase I)$1,674,075 $1,674,075
Shadowlawn Dr - Installation of Streetlights $412,500 $412,500
Commercial Dr $1,903,219 $1,903,219
Kirkwood Ave/Kirkwood Ave Connection $2,177,813
Transportation, Connectivity, & Walkability Projects Total Short Term (1-Long-Term (After 11
Complete Streets - Major
Land Acquisition for Community Land Trust $1,125,000 $500,000 $625,000
Sub-Total $1,125,000 $500,000 $625,000
Community Safety/Clean-Up and Neighborhood $87,500 $25,000 $62,500
Sub-Total $2,006,227 $25,000 $1,981,227
Development Projects Total Short Term Long-Term
Triangle Retention Pond Improvements $818,049 $818,049
Land Acquisition for Pocket Parks (2 parks)$937,500 $937,500
Development of Pocket Parks (2 parks)$163,178 $163,178
Public Space Improvements
Sub-Total $97,500 $97,500 $0
Public Space, Parks, & Open Space Projects Total Short Term (1-Long-Term
Park Improvements
$15,000 THE MSTU IS RESPONSIBLE FOR MAINTAING ALL ASSETS,
PEDESTRIAN LIGHTING BILL, IRRIGATION AND PURCHASING
ASSETS LIGHTS, TRASH CANS AND BENCHES, ETC. ANY
OTHER PURCHASES WILL BE BROUGHT BACK TO THE MSTU
BOARD FOR APPROVAL.
Gateway Sign - Davis Blvd/ Shadowlawn Dr $15,000 $15,000
Gateway Sign - Davis Blvd/US 41 $15,000 $15,000
Street Sign/Wayfinding Improvements
Wayfinding Sign Improvements $52,500 $52,500
Gateway Sign - Davis Blvd/Airport Pulling Rd $15,000
North of US 41 (Triangle)Partnership with MSTU
Land Use & Urban Design Projects Total Short Term (1-Long-Term Purpose and Intent of Bayshore Beautification MSTU
Gateway Intersection Design Improvements
Item 10a
Other General Multi-Modal Improvements 2 $875,000 $250,000 $625,000
Sub-Total $24,401,748 $4,405,088 $19,996,660
$433,312
General Road Engineering Improvements - Holly Ave2 $433,312 $433,312
General Road Engineering Improvements - Palmetto $213,371 $213,371
Commercial Parking Garage (possibly on surface lot)$9,893,500 $9,893,500
General Multi-Modal Improvements
General Sidewalk/Bicycle Infrastructure Improvements2 $2,775,449 $430,622 $2,344,827
General Road Engineering Improvements – Pine Tree $346,649 $346,649
General Road Engineering Improvements - Andrews $346,649 $346,649
General Road Engineering Improvements - Woodside $433,312
General Road Engineering Standard Improvements
Danford St Complete Streets 2 $689,329 $689,329
Bay St Complete Street Improvements 2 $491,849 $491,849
Bayshore Dr Complete Street - Holly $2,500,000 $2,500,000
Parking
Surface Parking Lot at Bayshore and Coco $351,290 $351,290
Bicycle and pedestrian trail along Sugden drainage $428,340 $428,340
(Choose a street not listed) Complete Street $491,849 $491,849
$3,437,500
(Choose a street not listed) Complete Streets $506,849 $506,849
Short Term (1-Long-Term (After 11
Complete Streets - Major
Bayshore Dr Complete Street $3,125,000 $3,125,000
Shadowlawn Dr Complete Street Improvement $500,000 $500,000
Complete Streets & Trails - Neighborhood
$25,000 $62,500
Sub-Total $2,188,178 $1,025,000 $1,163,178
Transportation, Connectivity, & Walkability Projects Total
Land Acquisition for Community Land Trust $1,125,000 $500,000 $625,000
Development of Multi-Purpose Facility/Structure $2,812,500 $2,812,500
Sub-Total $3,937,500 $500,000
Sub-Total $14,189,049 $1,732,801 $12,456,248
Development Projects Total Short Term (1-Long-Term
Development of Pocket Parks (2 parks)$163,178 $163,178
General Parks Development/Improvements $1,000,000 $1,000,000
Public Space Improvements
Community Safety/Clean-Up and Neighborhood $87,500
$250,000 $6,968,750
Underground Utility Lines - Linwood Ave $896,070 $896,070
Water Line and Fire Suppression Upgrades $4,836,303 $482,801 $4,353,502
Underground Utility Lines - Commercial Dr $237,926 $237,926
Infrastructure Projects Total Short Term (1-Long-Term (After 11
Other Infrastructure Improvements
Upgrade Sanitary Sewer Lines $1,000,000 $1,000,000
Stormwater Infrastructure Upgrades/Improvements $7,218,750
50197 Residental Grants Adopted Budget Amended Budget Commitment Actual Available %Consumed
138345 BAYSHORE CRA PROJECT -$ 196,422.50$ -$ -$ 196,422.50$ -
EXPENSE Sub Total -$ 196,422.50$ -$ -$ 196,422.50$ -
GRANTS AND DEBT SERVICE -$ 196,422.50$ -$ -$ 196,422.50$ -
884200 RESIDENTIAL REHAB -$ 196,422.50$ -$ -$ 196,422.50$ -
50198 Commercial Grants Adopted Budget Amended Budget Commitment Actual Available %Consumed
138345 BAYSHORE CRA PROJECT -$ 319,001.53$ -$ 30,000.00$ 289,001.53$ -
EXPENSE Sub Total -$ 319,001.53$ -$ 30,000.00$ 289,001.53$ -
GRANTS AND DEBT SERVICE -$ 319,001.53$ -$ 30,000.00$ 289,001.53$ -
884200 RESIDENTIAL REHAB -$ 319,001.53$ -$ 30,000.00$ 289,001.53$ -
50203 Stormwater Program Adopted Budget Amended Budget Commitment Actual Available %Consumed
138345 BAYSHORE CRA PROJECT 961,200.00$ 3,839,548.84$ 313,078.07$ 86,820.77$ 3,439,650.00$ 10.40
EXPENSE Sub Total 961,200.00$ 3,839,548.84$ 313,078.07$ 86,820.77$ 3,439,650.00$ 10.40
OPERATING EXPENSE 511,200.00$ 699,714.84$ 313,078.07$ 86,820.77$ 299,816.00$ 57.20
631401 ENGINEERING FEES DESIGN 511,200.00$ 463,097.54$ 149,051.57$ 60,387.97$ 253,658.00$ 45.20
634980 INTERDEPT PAYMENT FOR SERV -$ -$ -$ -$ -$ -
634999 OTHER CONTRACTUAL SERVICES -$ 236,617.30$ 164,026.50$ 26,432.80$ 46,158.00$ 80.50
CAPITAL OUTLAY 450,000.00$ 3,139,834.00$ -$ -$ 3,139,834.00$ -
763100 IMPROVEMENTS GENERAL 450,000.00$ 3,139,834.00$ -$ -$ 3,139,834.00$ -
50204 Linwood Beautification Adopted Budget Amended Budget Commitment Actual Available %Consumed
138345 BAYSHORE CRA PROJECT -$ 800,000.00$ -$ -$ 800,000.00$ -
EXPENSE Sub Total -$ 800,000.00$ -$ -$ 800,000.00$ -
OPERATING EXPENSE -$ 350,000.00$ -$ -$ 350,000.00$ -
634999 OTHER CONTRACTUAL SERVICES -$ 350,000.00$ -$ -$ 350,000.00$ -
CAPITAL OUTLAY -$ 450,000.00$ -$ -$ 450,000.00$ -
763100 IMPROVEMENTS GENERAL -$ 450,000.00$ -$ -$ 450,000.00$ -
50206 Ackerman-Dells Adopted Budget Amended Budget Commitment Actual Available %Consumed
138345 BAYSHORE CRA PROJECT -$ 615,756.50$ 12,679.00$ -$ 603,077.50$ 2.10
EXPENSE Sub Total -$ 615,756.50$ 12,679.00$ -$ 603,077.50$ 2.10
OPERATING EXPENSE -$ 12,679.00$ 12,679.00$ -$ -$ 100.00
634980 INTERDEPT PAYMENT FOR SERV -$ -$ -$ -$ -$ -
634999 OTHER CONTRACTUAL SERVICES -$ 12,679.00$ 12,679.00$ -$ -$ 100.00
CAPITAL OUTLAY -$ 603,077.50$ -$ -$ 603,077.50$ -
763100 IMPROVEMENTS GENERAL -$ 603,077.50$ -$ -$ 603,077.50$ -
50207 Parking Lot Adopted Budget Amended Budget Commitment Actual Available %Consumed
138345 BAYSHORE CRA PROJECT -$ 64,586.31$ -$ -$ 64,586.31$ -
EXPENSE Sub Total -$ 64,586.31$ -$ -$ 64,586.31$ -
CAPITAL OUTLAY -$ 64,586.31$ -$ -$ 64,586.31$ -
763100 IMPROVEMENTS GENERAL -$ 64,586.31$ -$ -$ 64,586.31$ -
50208 17 Acre Site Adopted Budget Amended Budget Commitment Actual Available %Consumed
138345 BAYSHORE CRA PROJECT 1,000,000.00$ 3,714,513.97$ 111,655.93$ 12,228.77$ 3,590,629.27$ 3.10
EXPENSE Sub Total 1,000,000.00$ 3,714,513.97$ 111,655.93$ 12,228.77$ 3,590,629.27$ 3.10
OPERATING EXPENSE -$ 803,275.93$ 111,655.93$ 12,228.77$ 679,391.23$ 14.40
634980 INTERDEPT PAYMENT FOR SERV -$ -$ -$ 12,228.77$ (12,228.77)$ -
634999 OTHER CONTRACTUAL SERVICES -$ 691,620.00$ -$ -$ 691,620.00$ -
639990 OTHER CONTRACTUAL SERVICE -$ 111,655.93$ 111,655.93$ -$ -$ 100.00
CAPITAL OUTLAY 1,000,000.00$ 2,911,238.04$ -$ -$ 2,911,238.04$ -
763100 IMPROVEMENTS GENERAL 1,000,000.00$ 2,911,238.04$ -$ -$ 2,911,238.04$ -
50254 Communications Adopted Budget Amended Budget Commitment Actual Available %Consumed
138345 BAYSHORE CRA PROJECT -$ 125,000.00$ -$ -$ 125,000.00$ -
CRA Projects as of 2/28/24
EXPENSE Sub Total -$ 125,000.00$ -$ -$ 125,000.00$ -
OPERATING EXPENSE -$ 125,000.00$ -$ -$ 125,000.00$ -
634999 OTHER CONTRACTUAL SERVICES -$ 125,000.00$ -$ -$ 125,000.00$ -
50255 Public Arts Adopted Budget Amended Budget Commitment Actual Available %Consumed
138345 BAYSHORE CRA PROJECT -$ 200,000.00$ -$ -$ 200,000.00$ -
EXPENSE Sub Total -$ 200,000.00$ -$ -$ 200,000.00$ -
CAPITAL OUTLAY -$ 200,000.00$ -$ -$ 200,000.00$ -
763100 IMPROVEMENTS GENERAL -$ 200,000.00$ -$ -$ 200,000.00$ -
50256 Community Safety Adopted Budget Amended Budget Commitment Actual Available %Consumed
138345 BAYSHORE CRA PROJECT -$ 135,899.00$ -$ -$ 135,899.00$ -
EXPENSE Sub Total -$ 135,899.00$ -$ -$ 135,899.00$ -
CAPITAL OUTLAY -$ 135,899.00$ -$ -$ 135,899.00$ -
763100 IMPROVEMENTS GENERAL -$ 135,899.00$ -$ -$ 135,899.00$ -
50258 General Road Improvements Adopted Budget Amended Budget Commitment Actual Available %Consumed
138345 BAYSHORE CRA PROJECT 509,700.00$ 1,009,700.00$ -$ -$ 1,009,700.00$ -
EXPENSE Sub Total 509,700.00$ 1,009,700.00$ -$ -$ 1,009,700.00$ -
OPERATING EXPENSE 209,700.00$ 459,700.00$ -$ -$ 459,700.00$ -
634999 OTHER CONTRACTUAL SERVICES 209,700.00$ 459,700.00$ -$ -$ 459,700.00$ -
CAPITAL OUTLAY 300,000.00$ 550,000.00$ -$ -$ 550,000.00$ -
763100 IMPROVEMENTS GENERAL 300,000.00$ 550,000.00$ -$ -$ 550,000.00$ -
50259 Multi-Modal Adopted Budget Amended Budget Commitment Actual Available %Consumed
138345 BAYSHORE CRA PROJECT -$ 150,000.00$ -$ -$ 150,000.00$ -
EXPENSE Sub Total -$ 150,000.00$ -$ -$ 150,000.00$ -
CAPITAL OUTLAY -$ 150,000.00$ -$ -$ 150,000.00$ -
763100 IMPROVEMENTS GENERAL -$ 150,000.00$ -$ -$ 150,000.00$ -
50261 Housing Adopted Budget Amended Budget Commitment Actual Available %Consumed
138345 BAYSHORE CRA PROJECT -$ 295,200.00$ -$ (3,000.00)$ 298,200.00$ -
REVENUE Sub Total -$ -$ -$ (3,000.00)$ 3,000.00$ -
REVENUE - OPERATING Sub-Total -$ -$ -$ (3,000.00)$ 3,000.00$ -
369802 REIMBURSE FOR CURRENT YEAR EXP -$ -$ -$ (3,000.00)$ 3,000.00$ -
EXPENSE Sub Total -$ 295,200.00$ -$ -$ 295,200.00$ -
OPERATING EXPENSE -$ 295,200.00$ -$ -$ 295,200.00$ -
634999 OTHER CONTRACTUAL SERVICES -$ 295,200.00$ -$ -$ 295,200.00$ -
50262 North Bayshore Enhancement Adopted Budget Amended Budget Commitment Actual Available %Consumed
138345 BAYSHORE CRA PROJECT -$ 689,924.96$ 11,978.96$ -$ 677,946.00$ 1.70
EXPENSE Sub Total -$ 689,924.96$ 11,978.96$ -$ 677,946.00$ 1.70
OPERATING EXPENSE -$ 429,924.96$ 11,978.96$ -$ 417,946.00$ 2.80
634999 OTHER CONTRACTUAL SERVICES -$ 429,924.96$ 11,978.96$ -$ 417,946.00$ 2.80
CAPITAL OUTLAY -$ 260,000.00$ -$ -$ 260,000.00$ -
763100 IMPROVEMENTS GENERAL -$ 260,000.00$ -$ -$ 260,000.00$ -
50263 Complete Streets Adopted Budget Amended Budget Commitment Actual Available %Consumed
138345 BAYSHORE CRA PROJECT -$ 100,000.00$ 22,362.50$ 14,108.68$ 63,528.82$ 36.50
EXPENSE Sub Total -$ 100,000.00$ 22,362.50$ 14,108.68$ 63,528.82$ 36.50
OPERATING EXPENSE -$ 3,312.40$ -$ 3,312.40$ -$ 100.00
639990 OTHER CONTRACTUAL SERVICE -$ 3,312.40$ -$ 3,312.40$ -$ 100.00
CAPITAL OUTLAY -$ 96,687.60$ 22,362.50$ 10,796.28$ 63,528.82$ 34.30
762200 BUILDING IMPROVEMENTS -$ 9,230.00$ -$ 9,230.00$ -$ 100.00
763100 IMPROVEMENTS GENERAL -$ 87,457.60$ 22,362.50$ 1,566.28$ 63,528.82$ 27.40
50270 Development Incentives Adopted Budget Amended Budget Commitment Actual Available %Consumed
138345 BAYSHORE CRA PROJECT 200,000.00$ 1,050,000.00$ 600,000.00$ -$ 450,000.00$ 57.10
EXPENSE Sub Total 200,000.00$ 1,050,000.00$ 600,000.00$ -$ 450,000.00$ 57.10
OPERATING EXPENSE -$ 600,000.00$ 600,000.00$ -$ -$ 100.00
634999 OTHER CONTRACTUAL SERVICES -$ 600,000.00$ 600,000.00$ -$ -$ 100.00
CAPITAL OUTLAY -$ -$ -$ -$ -$ -
763100 IMPROVEMENTS GENERAL -$ -$ -$ -$ -$ -
GRANTS AND DEBT SERVICE 200,000.00$ 450,000.00$ -$ -$ 450,000.00$ -
882100 REMITTANCES PRIVATE ORGANIZATIO 200,000.00$ 450,000.00$ -$ -$ 450,000.00$ -
50271 Neighborhood Adopted Budget Amended Budget Commitment Actual Available %Consumed
138345 BAYSHORE CRA PROJECT -$ 320,100.00$ -$ -$ 320,100.00$ -
EXPENSE Sub Total -$ 320,100.00$ -$ -$ 320,100.00$ -
OPERATING EXPENSE -$ 320,100.00$ -$ -$ 320,100.00$ -
634999 OTHER CONTRACTUAL SERVICES -$ 320,100.00$ -$ -$ 320,100.00$ -
50171 Hamilton Ave Parking Adopted Budget Amended Budget Commitment Actual Available %Consumed
162518 BAYSHORE/AVALON BEAU -$ 149,379.63$ -$ -$ 149,379.63$ -
EXPENSE Sub Total -$ 149,379.63$ -$ -$ 149,379.63$ -
CAPITAL OUTLAY -$ 149,379.63$ -$ -$ 149,379.63$ -
763100 IMPROVEMENTS GENERAL -$ 149,379.63$ -$ -$ 149,379.63$ -
50172 Thomasson Dr Landscaping Adopted Budget Amended Budget Commitment Actual Available %Consumed
162518 BAYSHORE/AVALON BEAU -$ 54,324.12$ 40,290.00$ 13,114.40$ 919.72$ 98.30
EXPENSE Sub Total -$ 54,324.12$ 40,290.00$ 13,114.40$ 919.72$ 98.30
OPERATING EXPENSE -$ 3,312.40$ -$ 3,312.40$ -$ 100.00
634999 OTHER CONTRACTUAL SERVICES -$ 3,312.40$ -$ 3,312.40$ -$ 100.00
CAPITAL OUTLAY -$ 51,011.72$ 40,290.00$ 9,802.00$ 919.72$ 98.20
762200 BUILDING IMPROVEMENTS -$ 9,802.00$ -$ 9,802.00$ -$ 100.00
763100 IMPROVEMENTS GENERAL -$ 41,209.72$ 40,290.00$ -$ 919.72$ 97.80
50173 Bayshore S Landscape Adopted Budget Amended Budget Commitment Actual Available %Consumed
162518 BAYSHORE/AVALON BEAU -$ 66,635.00$ -$ -$ 66,635.00$ -
EXPENSE Sub Total -$ 66,635.00$ -$ -$ 66,635.00$ -
OPERATING EXPENSE -$ 11,635.00$ -$ -$ 11,635.00$ -
631400 ENGINEERING FEES -$ 11,635.00$ -$ -$ 11,635.00$ -
CAPITAL OUTLAY -$ 55,000.00$ -$ -$ 55,000.00$ -
763100 IMPROVEMENTS GENERAL -$ 55,000.00$ -$ -$ 55,000.00$ -
50174 Bayshore N Landscape Adopted Budget Amended Budget Commitment Actual Available %Consumed
162518 BAYSHORE/AVALON BEAU 2,234,200.00$ 3,921,399.79$ 9,822.50$ -$ 3,911,577.29$ 0.30
EXPENSE Sub Total 2,234,200.00$ 3,921,399.79$ 9,822.50$ -$ 3,911,577.29$ 0.30
OPERATING EXPENSE 500,000.00$ 1,596,783.79$ 7,466.50$ -$ 1,589,317.29$ 0.50
631400 ENGINEERING FEES 500,000.00$ 800,000.00$ -$ -$ 800,000.00$ -
634999 OTHER CONTRACTUAL SERVICES -$ 796,783.79$ 7,466.50$ -$ 789,317.29$ 0.90
CAPITAL OUTLAY 1,734,200.00$ 2,324,616.00$ 2,356.00$ -$ 2,322,260.00$ 0.10
763100 IMPROVEMENTS GENERAL 1,734,200.00$ 2,324,616.00$ 2,356.00$ -$ 2,322,260.00$ 0.10
Fund / Comm Item
BCC Adopt
Budget
Tot Amend
Budget Commitment Actual Available
Grand Total‐Fund/CI 194,983.59 1,960,292.03‐1,765,308.44
1020000000 BAYSHORE/GATEWAY TRIANGLE REDEVELOP 194,983.59 1,960,292.03‐1,765,308.44
REVENUE Sub Total 3,835,700.00‐3,852,426.00‐3,603,342.53‐249,083.47‐
REVENUE ‐ OPERATING Sub‐Total 20,000.00‐20,000.00‐19,242.53‐757.47‐
361170 OVERNIGHT INTEREST 15,642.06‐15,642.06
361180 INVESTMENT INTEREST 20,000.00‐20,000.00‐3,600.47‐16,399.53‐
CONTRIBUTION AND TRANSFERS Sub‐Total 3,815,700.00‐3,832,426.00‐3,584,100.00‐248,326.00‐
410001 TRANSFER FROM 0001 GENERAL FUND 2,920,500.00‐2,920,500.00‐2,920,500.00‐
411011 TRANSFER FROM 1011 UNINC AREA MSTD GENERAL 663,600.00‐663,600.00‐663,600.00‐
487999 REIMBURSEMENT INTERDEPARTMENTAL 232,600.00‐232,600.00‐232,600.00‐
489201 CARRY FORWARD OF ENCUMB AMT BY ADC CODE 16,726.00‐16,726.00‐
489900 NEGATIVE 5% ESTIMATED REVENUES 1,000.00 1,000.00 1,000.00
EXPENSE Sub Total 3,835,700.00 3,852,426.00 194,983.59 1,643,050.50 2,014,391.91
PERSONAL SERVICE 581,900.00 581,900.00 31,058.50 152,668.53 398,172.97
OPERATING EXPENSE 543,200.00 559,926.00 163,925.09 166,631.97 229,368.94
631990 OTHER PROFESSIONAL FEES 762.00 762.00‐
634210 IT OFFICE AUTOMATION ALLOCATION 14,800.00 14,800.00 7,400 7,400.00
634970 INDIRECT COST REIMBURSEMENT 68,400.00 68,400.00 34,200 34,200.00
634980 INTERDEPT PAYMENT FOR SERV 82,200.00 82,200.00 62,150.00 20,050.00
634990 LANDSCAPE INCIDENTALS 13,000.00 13,000.00 13,000.00
634999 OTHER CONTRACTUAL SERVICES 88,400.00 105,126.00 93,779.00 22,109.66 10,762.66‐
639967 TEMPORARY LABOR 148,000.00 148,000.00 148,000.00
640300 OUT OF COUNTY TRAVEL PROFESSIONAL DEVEL 8,000.00 8,000.00 2,676.04 5,323.96
640410 MOTOR POOL RENTAL CHARGE 751.40 751.40‐
641230 TELEPHONE ACCESS CHARGES 1,800.00 1,800.00 356.42 1,443.58
641700 CELLULAR TELEPHONE 2,200.00 2,200.00 609.58 1,590.42
641950 POSTAGE FREIGHT AND UPS 500.00 500.00 500.00
641951 POSTAGE 2,000.00 2,000.00 2,000.00
643100 ELECTRICITY 3,000.00 3,000.00 1,203.32 296.68 1,500.00
643400 WATER AND SEWER 6,500.00 6,500.00 1,495.71 554.29 4,450.00
644620 LEASE EQUIPMENT 3,500.00 3,500.00 1,113.98 795.70 1,590.32
645100 INSURANCE GENERAL 3,500.00 3,500.00 1,750.00 1,750.00
645260 AUTO INSURANCE 500.00 500.00 250.00 250.00
646180 BUILDING R AND M ISF BILLINGS 2,000.00 2,000.00 2,000.00
646317 FENCING MAINTENANCE 3,616.04 3,616.04‐
646320 LANDSCAPE MATERIALS 10,000.00 10,000.00 10,000.00
646360 MAINTENANCE OF GROUNDS ALLOCATED 15,000.00 15,000.00 7,000.00 5,600.00 2,400.00
646430 FLEET MAINT ISF LABOR AND OVERHEAD 200.00 200.00 64.00 136.00
646440 FLEET MAINT ISF PARTS AND SUBLET 36.99 36.99‐
646445 FLEET NON MAINT ISF PARTS AND SUBLET 100.00 100.00 100.00
646970 OTHER EQUIP REPAIRS AND MAINTENANCE 1,361.91 1,361.91‐
647110 PRINTING AND OR BINDING OUTSIDE VENDORS 2,500.00 2,500.00 2,500.00
648170 MARKETING AND PROMOTIONAL 19,500.00 19,500.00 3,250.00 150.00 16,100.00
648174 REGISTRATION FEES 1,000.00 1,000.00 1,955.00 955.00‐
Fund 1020 Bayshore/Gateway Triangle
Item 11a
Fund / Comm Item
BCC Adopt
Budget
Tot Amend
Budget Commitment Actual Available
Fund 1020 Bayshore/Gateway Triangle
649030 CLERKS RECORDING FEES ETC 1,000.00 1,000.00 2,332.64 1,332.64‐
649100 LEGAL ADVERTISING 4,500.00 4,500.00 1,600.00 2,900.00
649990 OTHER MISCELLANEOUS SERVICES 1,000.00 1,000.00 1,000.00
651110 OFFICE SUPPLIES GENERAL 2,000.00 2,000.00 135.85 1,362.34 501.81
651210 COPYING CHARGES 2,600.00 2,600.00 2,155.68 1,044.32 600.00‐
651910 MINOR OFFICE EQUIPMENT 2,000.00 2,000.00 2,000.00
651930 MINOR OFFICE FURNITURE 2,000.00 2,000.00 2,000.00
651950 MINOR DATA PROCESSING EQUIPMENT 10,500.00 10,500.00 10,500.00
652110 CLOTHING AND UNIFORM PURCHASES 500.00 500.00 500.00
652210 FOOD OPERATING SUPPLIES 1,500.00 1,500.00 17.90 1,482.10
652490 FUEL AND LUBRICANTS ISF BILLINGS 1,000.00 1,000.00 310.05 689.95
652920 COMPUTER SOFTWARE 3,000.00 3,000.00 3,000.00
652990 OTHER OPERATING SUPPLIES 4,500.00 4,500.00 8,591.55 14,104.02 18,195.57‐
652999 PAINTING SUPPLIES 1,500.00 1,500.00 1,500.00
653710 TRAFFIC SIGNS 500.00 500.00 500.00
654110 BOOKS PUBLICATIONS AND SUBSCRIPTIONS 500.00 500.00 14.99 485.01
654210 DUES AND MEMBERSHIPS 4,000.00 4,000.00 4,000.00
654360 OTHER TRAINING EDUCATIONAL EXPENSES 4,000.00 4,000.00 4,000.00
CAPITAL OUTLAY 33,500.00 33,500.00 33,500.00
764990 OTHER MACHINERY AND EQUIPMENT 33,500.00 33,500.00 33,500.00
TRANSFERS 2,647,500.00 2,647,500.00 1,323,750.00 1,323,750.00
911021 TRANSFER TO 1021 BAYSHORE CRA PROJECT FUND 2,647,500.00 2,647,500.00 1,323,750.00 1,323,750.00
RESERVES 29,600.00 29,600.00 29,600.00
991000 RESERVE FOR CONTINGENCIES 29,600.00 29,600.00 29,600.00
Fund / Comm Item
BCC Adopt
Budget
Tot Amend
Budget Commitment Actual Available
Grand Total‐Fund/CI 1,071,754.46 1,291,908.52‐220,154.06
1021000000 BAYSHORE CRA PROJECT FUND 1,071,754.46 1,291,908.52‐220,154.06
REVENUE Sub Total 2,670,900.00‐14,965,653.61‐ 1,435,066.74‐13,530,586.87‐
REVENUE ‐ OPERATING Sub‐Total 24,600.00‐24,600.00‐ 111,316.74‐86,716.74
361170 OVERNIGHT INTEREST 85,762‐85,762
361180 INVESTMENT INTEREST 24,600.00‐24,600.00‐ 22,554.93‐2,045.07‐
369802 REIMBURSE FOR CURRENT YEAR EXPENDITURES 3,000.00‐3,000.00
CONTRIBUTION AND TRANSFERS Sub‐Total 2,646,300.00‐14,941,053.61‐ 1,323,750.00‐13,617,303.61‐
411020 TRANSFER FROM 1020 BAYSHORE/GATEWAT TRIANGLE REDEV 2,647,500.00‐2,647,500.00‐ 1,323,750.00‐1,323,750.00‐
489201 CARRY FORWARD OF ENCUMB AMT BY ADC CODE 12,294,753.61‐ 12,294,753.61‐
489900 NEGATIVE 5% ESTIMATED REVENUES 1,200 1,200.00 1,200.00
EXPENSE Sub Total 2,670,900.00 14,965,653.61 1,071,754.46 143,158.22 13,750,740.93
OPERATING EXPENSE 720,900.00 4,098,907.13 1,049,391.96 102,361.94 2,947,153.23
631401 ENGINEERING FEES DESIGN 511,200 463,097.54 149,051.57 60,387.97 253,658.00
634980 INTERDEPT PAYMENT FOR SERV 12,228.77 12,228.77‐
634999 OTHER CONTRACTUAL SERVICES 209,700 3,520,841.26 788,684.46 26,432.80 2,705,724.00
639990 OTHER CONTRACTUAL SERVICE 114,968.33 111,655.93 3,312.40
CAPITAL OUTLAY 1,750,000.00 8,561,322.45 22,362.50 10,796.28 8,528,163.67
762200 BUILDING IMPROVEMENTS 9,230.00 9,230.00
763100 IMPROVEMENTS GENERAL 1,750,000 8,552,092.45 22,362.50 1,566.28 8,528,163.67
GRANTS AND DEBT SERVICE 200,000.00 965,424.03 30,000.00 935,424.03
882100 REMITTANCES PRIVATE ORGANIZATIONS 200,000 450,000.00 450,000.00
884200 RESIDENTIAL REHAB 515,424.03 30,000.00 485,424.03
RESERVES 1,340,000.00 1,340,000.00
998900 RESERVE FOR PROJECT CLOSEOUT 1,340,000.00 1,340,000.00
Fund / Comm Item BCC Adopt
Budget
Tot Amend
Budget Commitment Actual Available
Grand Total‐Fund/CI 196,422.50 196,422.50
50197 BAYSHORE CRA PROJECT FUND 196,422.50 196,422.50
EXPENSE Sub Total 196,422.50 196,422.50
GRANTS AND DEBT SERVICE 196,422.50 196,422.50
884200 RESIDENTIAL REHAB 196,422.50 196,422.50
Fund / Comm Item BCC Adopt
Budget
Tot Amend
Budget Commitment Actual Available
Grand Total‐Fund/CI 319,001.53 30,000.00 289,001.53
50198 BAYSHORE CRA PROJECT FUND 319,001.53 30,000.00 289,001.53
EXPENSE Sub Total 319,001.53 30,000.00 289,001.53
GRANTS AND DEBT SERVICE 319,001.53 30,000.00 289,001.53
884200 RESIDENTIAL REHAB 319,001.53 30,000.00 289,001.53
Fund 1021 Bayshore CRA Projects
Fund 1021 Project 50197 Residential Grants
Fund 1021 Project 50198 Commercial Grants
Fund 1021 Bayshore CRA Projects
Fund / Comm Item BCC Adopt
Budget
Tot Amend
Budget Commitment Actual Available
Grand Total‐Fund/CI 961,200.00 3,839,548.84 313,078.07 86,820.77 3,439,650.00
50203 BAYSHORE CRA PROJECT FUND 961,200.00 3,839,548.84 313,078.07 86,820.77 3,439,650.00
EXPENSE Sub Total 961,200.00 3,839,548.84 313,078.07 86,820.77 3,439,650.00
OPERATING EXPENSE 511,200.00 699,714.84 313,078.07 86,820.77 299,816.00
631401 ENGINEERING FEES DESIGN 511,200 463,097.54 149,051.57 60,387.97 253,658.00
634980 INTERDEPT PAYMENT FOR SERV
634999 OTHER CONTRACTUAL SERVICES 236,617.30 164,026.50 26,432.80 46,158.00
CAPITAL OUTLAY 450,000.00 3,139,834.00 3,139,834.00
763100 IMPROVEMENTS GENERAL 450,000.00 3,139,834.00 3,139,834.00
Fund / Comm Item BCC Adopt
Budget
Tot Amend
Budget Commitment Actual Available
Grand Total‐Fund/CI 800,000.00 800,000.00
50204 BAYSHORE CRA PROJECT FUND 800,000.00 800,000.00
EXPENSE Sub Total 800,000.00 800,000.00
OPERATING EXPENSE 350,000.00 350,000.00
634999 OTHER CONTRACTUAL SERVICES 350,000.00 350,000.00
CAPITAL OUTLAY 450,000.00 450,000.00
763100 IMPROVEMENTS GENERAL 450,000.00 450,000.00
Fund / Comm Item BCC Adopt
Budget
Tot Amend
Budget Commitment Actual Available
Grand Total‐Fund/CI 615,756.50 12,679.00 603,077.50
50206 BAYSHORE CRA PROJECT FUND 615,756.50 12,679.00 603,077.50
EXPENSE Sub Total 615,756.50 12,679.00 603,077.50
OPERATING EXPENSE 12,679.00 12,679.00
634980 INTERDEPT PAYMENT FOR SERV
634999 OTHER CONTRACTUAL SERVICES 12,679.00 12,679.00
CAPITAL OUTLAY 603,077.50 603,077.50
763100 IMPROVEMENTS GENERAL 603,077.50 603,077.50
Fund / Comm Item BCC Adopt
Budget
Tot Amend
Budget Commitment Actual Available
Grand Total‐Fund/CI 64,586.31 64,586.31
50207 BAYSHORE CRA PROJECT FUND 64,586.31 64,586.31
EXPENSE Sub Total 64,586.31 64,586.31
CAPITAL OUTLAY 64,586.31 64,586.31
763100 IMPROVEMENTS GENERAL 64,586.31 64,586.31
Fund 1021 Project 50207 Bayshore Parking Lot
Fund 1021 Project 50206 Ackerman‐Dells
Fund 1021 Project 50203 Stormwater
Fund 1021 Project 50204 Linwood
Fund 1021 Bayshore CRA Projects
Fund / Comm Item BCC Adopt
Budget
Tot Amend
Budget Commitment Actual Available
Grand Total‐Fund/CI 1,000,000 3,714,514 111,656 12,228.77 3,590,629.27
50208 BAYSHORE CRA PROJECT FUND 1,000,000 3,714,514 111,656 12,228.77 3,590,629.27
EXPENSE Sub Total 1,000,000 3,714,514 111,656 12,228.77 3,590,629.27
OPERATING EXPENSE 803,276 111,656 12,228.77 679,391.23
634980 INTERDEPT PAYMENT FOR SERV 12,228.77 12,228.77‐
634999 OTHER CONTRACTUAL SERVICES 691,620 691,620.00
639990 OTHER CONTRACTUAL SERVICE 111,656 111,656
CAPITAL OUTLAY 1,000,000 2,911,238 2,911,238.04
763100 IMPROVEMENTS GENERAL 1,000,000 2,911,238 2,911,238.04
Fund / Comm Item BCC Adopt
Budget
Tot Amend
Budget Commitment Actual Available
Grand Total‐Fund/CI 125,000 125,000.00
50254 BAYSHORE CRA PROJECT FUND 125,000 125,000.00
EXPENSE Sub Total 125,000 125,000.00
OPERATING EXPENSE 125,000 125,000.00
634999 OTHER CONTRACTUAL SERVICES 125,000 125,000.00
Fund / Comm Item BCC Adopt
Budget
Tot Amend
Budget Commitment Actual Available
Grand Total‐Fund/CI 200,000.00 200,000.00
50255 BAYSHORE CRA PROJECT FUND 200,000.00 200,000.00
EXPENSE Sub Total 200,000.00 200,000.00
CAPITAL OUTLAY 200,000.00 200,000.00
763100 IMPROVEMENTS GENERAL 200,000.00 200,000.00
Fund / Comm Item BCC Adopt
Budget
Tot Amend
Budget Commitment Actual Available
Grand Total‐Fund/CI 135,899.00 135,899.00
50256 BAYSHORE CRA PROJECT FUND 135,899.00 135,899.00
EXPENSE Sub Total 135,899.00 135,899.00
CAPITAL OUTLAY 135,899.00 135,899.00
763100 IMPROVEMENTS GENERAL 135,899.00 135,899.00
Fund / Comm Item BCC Adopt
Budget
Tot Amend
Budget Commitment Actual Available
Grand Total‐Fund/CI 509,700 1,009,700.00 1,009,700.00
50258 BAYSHORE CRA PROJECT FUND 509,700 1,009,700.00 1,009,700.00
EXPENSE Sub Total 509,700 1,009,700.00 1,009,700.00
OPERATING EXPENSE 209,700 459,700.00 459,700.00
634999 OTHER CONTRACTUAL SERVICES 209,700 459,700.00 459,700.00
CAPITAL OUTLAY 300,000 550,000.00 550,000.00
763100 IMPROVEMENTS GENERAL 300,000 550,000.00 550,000.00
Fund 1021 Project 50208 17 Acre Site
Fund 1021 Project 50254 Commercial
Fund 1021 Project 50255 Public Art
Fund 1021 Project 50256 Commun. Safety Improve
Fund 1021 Project 50258 General Rd Improve
Fund 1021 Bayshore CRA Projects
Fund / Comm Item BCC Adopt
Budget
Tot Amend
Budget Commitment Actual Available
Grand Total‐Fund/CI 150,000.00 150,000.00
50259 BAYSHORE CRA PROJECT FUND 150,000.00 150,000.00
EXPENSE Sub Total 150,000.00 150,000.00
CAPITAL OUTLAY 150,000.00 150,000.00
763100 IMPROVEMENTS GENERAL 150,000.00 150,000.00
Fund / Comm Item BCC Adopt
Budget
Tot Amend
Budget Commitment Actual Available
Grand Total‐Fund/CI 295,200.00 3,000.00‐298,200.00
50261 BAYSHORE CRA PROJECT FUND 295,200.00 3,000.00‐298,200.00
REVENUE Sub Total 3,000.00‐3,000.00
REVENUE ‐ OPERATING Sub‐Total 3,000.00‐3,000.00
369802 REIMBURSE FOR CURRENT YEAR EXPENDITURES 3,000.00‐3,000.00
EXPENSE Sub Total 295,200.00 295,200.00
OPERATING EXPENSE 295,200.00 295,200.00
634999 OTHER CONTRACTUAL SERVICES 295,200.00 295,200.00
Fund / Comm Item BCC Adopt
Budget
Tot Amend
Budget Commitment Actual Available
Grand Total‐Fund/CI 689,924.96 11,978.96 677,946.00
50262 BAYSHORE CRA PROJECT FUND 689,924.96 11,978.96 677,946.00
EXPENSE Sub Total 689,924.96 11,978.96 677,946.00
OPERATING EXPENSE 429,924.96 11,978.96 417,946.00
634999 OTHER CONTRACTUAL SERVICES 429,924.96 11,978.96 417,946.00
CAPITAL OUTLAY 260,000.00 260,000.00
763100 IMPROVEMENTS GENERAL 260,000.00 260,000.00
Fund / Comm Item BCC Adopt
Budget
Tot Amend
Budget Commitment Actual Available
Grand Total‐Fund/CI 100,000.00 22,362.50 14,108.68 63,528.82
50263 BAYSHORE CRA PROJECT FUND 100,000.00 22,362.50 14,108.68 63,528.82
EXPENSE Sub Total 100,000.00 22,362.50 14,108.68 63,528.82
OPERATING EXPENSE 3,312.40 3,312.40
639990 OTHER CONTRACTUAL SERVICE 3,312.40 3,312.40
CAPITAL OUTLAY 96,687.60 22,362.50 10,796.28 63,528.82
762200 BUILDING IMPROVEMENTS 9,230.00 9,230.00
763100 IMPROVEMENTS GENERAL 87,457.60 22,362.50 1,566.28 63,528.82
Fund 1021 Project 50259 Multi‐Modal Improve
Fund 1021 Project 50261 Housing
Fund 1021 Project 50262 N Bayshore Enhance
Fund 1021 Project 50263 Complete Streets
Fund 1021 Bayshore CRA Projects
Fund / Comm Item BCC Adopt
Budget
Tot Amend
Budget Commitment Actual Available
Grand Total‐Fund/CI 200,000.00 1,050,000.00 600,000.00 450,000.00
50270 BAYSHORE CRA PROJECT FUND 200,000.00 1,050,000.00 600,000.00 450,000.00
EXPENSE Sub Total 200,000.00 1,050,000.00 600,000.00 450,000.00
OPERATING EXPENSE 600,000.00 600,000.00
634999 OTHER CONTRACTUAL SERVICES 600,000.00 600,000.00
CAPITAL OUTLAY
763100 IMPROVEMENTS GENERAL
GRANTS AND DEBT SERVICE 200,000.00 450,000.00 450,000.00
882100 REMITTANCES PRIVATE ORGANIZATIONS 200,000.00 450,000.00 450,000.00
Fund / Comm Item BCC Adopt
Budget
Tot Amend
Budget Commitment Actual Available
Grand Total‐Fund/CI 320,100.00 320,100.00
50271 BAYSHORE CRA PROJECT FUND 320,100.00 320,100.00
EXPENSE Sub Total 320,100.00 320,100.00
OPERATING EXPENSE 320,100.00 320,100.00
634999 OTHER CONTRACTUAL SERVICES 320,100.00 320,100.00
Fund 1021 Project 50271 Neighborhood Initiative
Fund 1021 Project 50270 Mini‐Triangle TIF Agreement
Fund / Comm Item BCC Adopt
Budget
Tot Amend
Budget Commitment Actual Available
Grand Total‐Fund/CI 362,875.48 962,762.95‐599,887.47
1630000000 BAYSHORE/AVALON BEAUTIFICATION MSTU 362,875.48 962,762.95‐599,887.47
REVENUE Sub Total 2,388,000.00‐2,400,542.40‐ 1,657,185.55‐743,356.85‐
REVENUE ‐ OPERATING Sub‐Total 1,766,900.00‐1,766,900.00‐ 1,657,185.55‐109,714.45‐
311100 CURRENT AD VALOREM TAXES 1,763,700.00‐1,763,700.00‐ 1,486,199.88‐277,500.12‐
311200 DELINQUENT AD VALOREM TAXES 2.35 2.35‐
335190 STATE REVENUE‐OTHER 2,261.08‐2,261.08
341490 MISCELLANEOUS 140,055.93‐140,055.93
361170 OVERNIGHT INTEREST 10,016.54‐10,016.54
361180 INVESTMENT INTEREST 3,200.00‐3,200.00‐ 2,489.46‐710.54‐
361320 INTEREST TAX COLLECTOR 1,281.81‐1,281.81
369130 INS CO REFUNDS 14,883.20‐14,883.20
CONTRIBUTION AND TRANSFERS Sub‐Total 621,100.00‐633,642.40‐ 633,642.40‐
486600 TRANSFER FROM PROPERTY APPRAISER
486700 TRANSFER FROM TAX COLLECTOR
489200 CARRY FORWARD GENERAL 709,500.00‐709,500.00‐ 709,500.00‐
489201 CARRY FORWARD OF ENCUMB AMT BY ADC CODE 12,542.40‐ 12,542.40‐
489900 NEGATIVE 5% ESTIMATED REVENUES 88,400.00 88,400.00 88,400.00
EXPENSE Sub Total 2,388,000.00 2,400,542.40 362,875.48 694,422.60 1,343,244.32
OPERATING EXPENSE 945,900.00 949,212.40 318,895.48 155,710.22 474,606.70
631400 ENGINEERING FEES 60,000.00 60,000.00 60,000.00
634970 INDIRECT COST REIMBURSEMENT 7,900.00 7,900.00 3,950.00 3,950.00
634980 INTERDEPT PAYMENT FOR SERV 135,500.00 135,500.00 135,500.00
634990 LANDSCAPE INCIDENTALS 100,000.00 100,000.00 88,981.88 78,518.44 67,500.32‐
634999 OTHER CONTRACTUAL SERVICES 259,400.00 259,400.00 27,947.23 32,593.75 198,859.02
639990 OTHER CONTRACTUAL SERVICE 3,312.40 3,312.40
641951 POSTAGE 1,000.00 1,000.00 1,000.00
643100 ELECTRICITY 120,000.00 120,000.00 56,413.86 10,656.70 52,929.44
643400 WATER AND SEWER 50,000.00 50,000.00 82,975.76 3,806.51 36,782.27‐
645100 INSURANCE GENERAL 1,200.00 1,200.00 600.00 600.00
645260 AUTO INSURANCE 900.00 900.00 450.00 450.00
646311 SPRINKLER SYSTEM MAINTENANCE 15,000.00 15,000.00 15,000.00
646318 MULCH 15,000.00 15,000.00 2,492.60 2,507.40 10,000.00
646320 LANDSCAPE MATERIALS 77,400.00 77,400.00 77,400.00
646360 MAINTENANCE OF GROUNDS ALLOCATED 35,000.00 35,000.00 35,000.00
646430 FLEET MAINT ISF LABOR AND OVERHEAD 400.00 400.00 124.00 276.00
646440 FLEET MAINT ISF PARTS AND SUBLET 300.00 300.00 168.21 131.79
646445 FLEET NON MAINT ISF PARTS AND SUBLET 100.00 100.00 100.00
646451 LIGHTING MAINTENANCE 45,000.00 45,000.00 53,584.15 16,530.64 25,114.79‐
646970 OTHER EQUIP REPAIRS AND MAINTENANCE 1,000.00 1,000.00 776.68 223.32
649030 CLERKS RECORDING FEES ETC 1,000.00 1,000.00 818.66 181.34
649100 LEGAL ADVERTISING 1,500.00 1,500.00 1,500.00
652140 PERSONAL SAFETY EQUIPMENT 1,000.00 1,000.00 1,000.00
652310 FERTILIZER HERBICIDES AND CHEMICALS 500.00 500.00 500.00
652490 FUEL AND LUBRICANTS ISF BILLINGS 400.00 400.00 224.22 175.78
652989 LUMBER AND LAMINATES 400.00 400.00 400.00
652990 OTHER OPERATING SUPPLIES 15,000.00 15,000.00 672.61 14,327.39
653710 TRAFFIC SIGNS 1,000.00 1,000.00 1,000.00
CAPITAL OUTLAY 74,000.00 83,230.00 43,980.00 12,584.86 26,665.14
762200 BUILDING IMPROVEMENTS 9,230.00 43,980.00 12,584.86 47,334.86‐
764990 OTHER MACHINERY AND EQUIPMENT 74,000.00 74,000.00 74,000.00
TRANSFERS 977,000.00 977,000.00 488,500.00 488,500.00
911627 TRANSFER TO 1627 BAYSHORE AVALON BEAUTIFICATION 977,000.00 977,000.00 488,500.00 488,500.00
TRANSFER CONST 67,600.00 67,600.00 37,627.52 29,972.48
930600 BUDGET TRANSFERS PROPERTY APPRAISER 13,500.00 13,500.00 6,848.36 6,651.64
930700 BUDGET TRANSFERS TAX COLLECTOR 54,100.00 54,100.00 30,779.16 23,320.84
RESERVES 323,500.00 323,500.00 323,500.00
991000 RESERVE FOR CONTINGENCIES 35,000.00 35,000.00 35,000.00
Fund 1630 Bayshore MSTU
Fund / Comm Item BCC Adopt
Budget
Tot Amend
Budget Commitment Actual Available
993000 RESERVE FOR CAPITAL OUTLAY 288,500.00 288,500.00 288,500.00
Fund / Comm Item BCC Adopt
Budget
Tot Amend
Budget Commitment Actual Available
Grand Total‐Fund/CI 54,812.50 488,509.28‐433,696.78
1627000000 BAYSHORE/AVALON BEAUTIFICATION MSTU 54,812.50 488,509.28‐433,696.78
REVENUE Sub Total 2,294,300.00‐4,251,838.54‐ 506,323.68‐3,745,514.86‐
REVENUE ‐ OPERATING Sub‐Total 14,200.00‐14,200.00‐ 17,823.68‐3,623.68
361170 OVERNIGHT INTEREST 14,069.58‐14,069.58
361180 INVESTMENT INTEREST 14,200.00‐14,200.00‐ 3,754.10‐10,445.90‐
CONTRIBUTION AND TRANSFERS Sub‐Total 2,280,100.00‐4,237,638.54‐ 488,500.00‐3,749,138.54‐
411630 TRANSFER FROM 1630 BAYSHORE/AVALON BEAUTIFICATION 977,000.00‐977,000.00‐ 488,500.00‐488,500.00‐
489200 CARRY FORWARD GENERAL 1,303,800.00‐1,303,800.00‐ 1,303,800.00‐
489201 CARRY FORWARD OF ENCUMB AMT BY ADC CODE 1,957,538.54‐ 1,957,538.54‐
489900 NEGATIVE 5% ESTIMATED REVENUES 700.00 700.00 700.00
EXPENSE Sub Total 2,294,300.00 4,251,838.54 54,812.50 17,814.40 4,179,211.64
OPERATING EXPENSE 509,400.00 1,621,131.19 12,166.50 8,012.40 1,600,952.29
631400 ENGINEERING FEES 500,000.00 811,635.00 811,635.00
634970 INDIRECT COST REIMBURSEMENT 9,400.00 9,400.00 4,700.00 4,700.00
634999 OTHER CONTRACTUAL SERVICES 796,783.79 7,466.50 789,317.29
639990 OTHER CONTRACTUAL SERVICE 3,312.40 3,312.40
643100 ELECTRICITY
CAPITAL OUTLAY 1,734,200.00 2,580,007.35 42,646.00 9,802.00 2,527,559.35
762200 BUILDING IMPROVEMENTS 9,802.00 9,802.00
763100 IMPROVEMENTS GENERAL 1,734,200.00 2,570,205.35 42,646.00 2,527,559.35
RESERVES 50,700.00 50,700.00 50,700.00
993000 RESERVE FOR CAPITAL OUTLAY 50,700.00 50,700.00 50,700.00
Fund / Comm Item BCC Adopt
Budget
Tot Amend
Budget Commitment Actual Available
Grand Total‐Fund/CI 149,379.63 149,379.63
50171 BAYSHORE/AVALON BEAUTIFICATION MSTU 149,379.63 149,379.63
EXPENSE Sub Total 149,379.63 149,379.63
CAPITAL OUTLAY 149,379.63 149,379.63
763100 IMPROVEMENTS GENERAL 149,379.63 149,379.63
Fund / Comm Item BCC Adopt
Budget
Tot Amend
Budget Commitment Actual Available
Grand Total‐Fund/CI 54,324.12 40,290.00 13,114.40 919.72
50172 BAYSHORE/AVALON BEAUTIFICATION MSTU 54,324.12 40,290.00 13,114.40 919.72
EXPENSE Sub Total 54,324.12 40,290.00 13,114.40 919.72
OPERATING EXPENSE 3,312.40 3,312.40
639990 OTHER CONTRACTUAL SERVICE 3,312.40 3,312.40
643100 ELECTRICITY
CAPITAL OUTLAY 51,011.72 40,290.00 9,802.00 919.72
762200 BUILDING IMPROVEMENTS 9,802.00 9,802.00
763100 IMPROVEMENTS GENERAL 41,209.72 40,290.00 919.72
Fund / Comm Item BCC Adopt
Budget
Tot Amend
Budget Commitment Actual Available
Grand Total‐Fund/CI 66,635.00 66,635.00
50173 BAYSHORE/AVALON BEAUTIFICATION MSTU 66,635.00 66,635.00
EXPENSE Sub Total 66,635.00 66,635.00
OPERATING EXPENSE 11,635.00 11,635.00
631400 ENGINEERING FEES 11,635.00 11,635.00
CAPITAL OUTLAY 55,000.00 55,000.00
763100 IMPROVEMENTS GENERAL 55,000.00 55,000.00
Fund 1627 Bayshore Capital Projects
Fund 1627 Project 50171 Hamilton Ave Parking
Fund 1627 Project 50172 Thomasson Drive
Fund 1627 Project 50173 South Bayshore
Fund 1627 Bayshore Capital Projects
Fund / Comm Item BCC Adopt
Budget
Tot Amend
Budget Commitment Actual Available
Grand Total‐Fund/CI 2,234,200.00 3,921,399.79 9,822.50 3,911,577.29
50174 BAYSHORE/AVALON BEAUTIFICATION MSTU 2,234,200.00 3,921,399.79 9,822.50 3,911,577.29
EXPENSE Sub Total 2,234,200.00 3,921,399.79 9,822.50 3,911,577.29
OPERATING EXPENSE 500,000.00 1,596,783.79 7,466.50 1,589,317.29
631400 ENGINEERING FEES 500,000.00 800,000.00 800,000.00
634999 OTHER CONTRACTUAL SERVICES 796,783.79 7,466.50 789,317.29
CAPITAL OUTLAY 1,734,200.00 2,324,616.00 2,356.00 2,322,260.00
763100 IMPROVEMENTS GENERAL 1,734,200.00 2,324,616.00 2,356.00 2,322,260.00
Fund 1627 Project 50174 North Bayshore
Offices: 3299 Tamiami Trail, Unit 103, Naples, Florida 34112
Phone: 239-252-8844
Online: www.BGTCRA.com
MEMORANDUM
TO: BBMSTU and CRA ADVISORY BOARD
VIA: DAN RODRIGUEZ, DEPUTY COUNTY MANAGER
FROM: TAMI SCOTT, PROJECT MANAGER
SUBJECT: CURRENT PROJECTS
DATE: MARCH 5, 2024
_____________________________________________________________________________________
Replace existing electrical control box- PO issued. waiting on parts $30,840.81
Repair lights at roundabout- PO issued, Repair scheduled $4,273.98
New bus stop structures and accessories have been approved and PO issued
Accessories $38,000, Construction $108,000- under way
Repave and restripe Bayshore drive, meeting with R&M on 1-31-2024
Replace existing irrigation pumps- staff is in discussion with County irrigation team
waiting on new county contract
Replace benches and trash can throughout Bayshore drive – price $29,870.00 PO
Submitted
Rework sidewalk pavers on Bayshore - Waiting on Quote
Paint bridge and railings - Waiting on Quote
Paint and or install new lighting on Bayshore- Waiting on Quote
Clean up shop- order dumpster, remove Pallets, Surplus metal
Power wash sidewalks, bridge, and roundabout, $17,000 –Complete by 3-1-2024
Repair fence on Jeepers -PO issued, repair scheduled $3,616.00 Completed
Item 11c
Offices: 3299 Tamiami Trail, Unit 103, Naples, Florida 34112
Phone: 239-252-8844
Online: www.BGTCRA.com
MEMORANDUM
TO: BBMSTU and CRA ADVISORY BOARD
VIA: DAN RODRIGUEZ, DEPUTY COUNTY MANAGER
FROM: TAMI SCOTT, PROJECT MANAGER
SUBJECT: 17 ACRES BOARDWALK PROJECT
DATE: March 5, 2024
_____________________________________________________________________________________
•SDPI- Sugden Park review is due February 26, 2024.
Approval letter for SDPI has been issued.
•SDP- 17 Acres is due March 6, 2024.
•SFWMD- Is due March 1, 2024; Friday of next week and we expect about 10 business
days to release the permit thereafter.
•DEP – State permit 404 is currently on hold. This past Friday, a suit against the state
regarding this wetlands impact program and was found in favor of the plaintiffs and the
judge put all work/permitting on hold for this program. There is a 10-day appeal period
and that ends on February 26th – Stantec expectation is that the appeal will be made
however it is unknown if the permitting processes will continue while the appeal date is
set and heard. Our 404 is essentially awaiting the SFWMD permit to process as it is
contingent on that process being complete. Tim Hall may be better able to provide
information on this as we get to the 26th, next Monday. Once the 404 implications or
actions of appeal becomes clear, we should reconvene by teleconference to review any
impact on the permitting that this may have.
•U.S. Army Corps of Engineers -Staff is working with Tim Hall to get a new application
submitted to the Army Corps as a back up to the 404 applications. The application fee is
minimal, $100.00 for the application and $2,000 for Tim Hall to process. Review time
will be the factor.
Item 11d
Bayshore CRA
Open Cases
Case Number Case Type Description Date Entered Location Description Detailed Description
CEPM20200000363 PM Open 01/10/2020
2862 Arbutus St - 81780360005 (note: CC Prop Appr. does not recognize these "common
area" address points)Docks that are failing and starting to fall into the water. Hazard for boats in the area.
CENA20200010414 NA Open 09/24/2020 50891000007 - 2596 HOLLY AVE
Grass & weeds in excess of 18". Also - vegetative debris.
Inclusion to Mandatory lot Mowing propgram as of today 10/8/2020
CENA20210001924 NA Open 02/24/2021 81780240002 - Unimproved lot at the west end of Becca Ave High grass & weeds in excess of 18"
CESD20210004109 SD Open 04/23/2021 3470 Bayshore Dr
Bayshore CRA has received complaints regarding new boat racks being installed, noise and debris at the Marina located at
the corner of Bayshore and Riverview.
CEAU20220000580 AU Open 01/18/2022 48173680005 - 2649 LAKEVIEW DR Fence built without a permit (from case # CEPM20210013352)
CESD20220008132 SD Open 08/26/2022 50891080001 - 2620 HOLLY AVE Unpermitted mobile home rebuild, see Contractor Licensing Case CECV20220007979.
CENA20220009888 NA Open 10/28/2022 Preserve that runs from west end of Sunset Ave to west end of Florida Ave.
Exotic vegetation (Melaluca, Australian Pine, Areca Palms, Brazilian Pepper, etc.) overgrowing preserve area. This
overgrowth is also affecting the drainage on the north side of Sunset Ave.
CESDSD20220010598 SD Open 11/29/2022 2493 Linwood Ave Unpermitted interior alterations, see Contractor Licensing Case CECV20220009761.
CESD20230001127 SD Open 02/07/2023 71120240009 - 1627 SANDPIPER ST Completing a full interior remodel without permits
CESD20230001721 SD Open 02/27/2023 2861 Storter Ave - 81730840009 Unpermitted interior and exterior renovations to a single family residence. See case CECV20230001086.
CESD20230001825 SD Open 03/02/2023 3131 Tamiami Trail E Lot 52 - 61842240009 Unpermitted repairs to roof and additions to mobile home without permit.
CESD20230003373 SD Open 04/18/2023 1801 Beech Ave. and the other five units at this location. 23120560009
There is work being done on the properties located at 1801 Beech Ave., and the other five units at this location without
permits. The drywall work has begun the the blinds to all the units are drawn so that no one can see inside.
CESD20230003798 SD Open 05/01/2023 2653 Van Buren Ave Actively completing a full interior remodel without permits, and construction debris piled up around the property.
CESD20230004371 SD Open 05/13/2023 3112 Gordon St Unpermitted renovations.
CESD20230005004 SD Open 06/05/2023 71800000462 - 3400 Canal St Home demolition in progress with no permit
CESD20230005394 SD Open 06/16/2023 2701 Lakeview Drive Unpermitted interior alterations and re-roof, see Contractor Licensing Case CECV20230005156.
CEAU20230005689 AU Open 06/28/2023 2680 Linda Dr - 55701480000 Installing a fence; possibly without a permit
CESD20230006237 SD Open 07/15/2023 2295 Palm St, Naples FL 34112-4639 - - - 51692880001
Unpermitted work going on. Putting in AC units today - they have already replaced windows. John told me to let you
know when the ac is going in. Of course, they are doing it on a saturday.
CELU20230006700 LU Open 07/28/2023 Folio for Common Area – 70820080007 2800 Davis blvd Tables, chairs & elevated planters have been placed in the common areas of this commercial plaza
CESD20230006751 SD Open 07/31/2023
1549 Sandpiper St. Unit 23
Folio: 71170920007 Unpermitted interior renovations, see Contractor Licensing Case CECV20230006123.
CESD20230007545 SD Open 08/24/2023 3181 Sabal Court - 71780480005 Homeowner is moving a propane tank and a shed but is not abiding by zoning setbacks.
CESD20230007694 SD Open 08/29/2023 Royal Bay Villas, 1549 Sandpiper St, Unit #51, Naples, FL 34102
***See CECV20230007662*** dg
On Sunday, August 27th 2023, once again, I was awakened by the sounds of banging and drilling, a common occurrence
on Saturdays and Sundays since Hurricane Ian. Now, we have Stop Work Order Signs clearly posted on many doors in
Royal Bay Villas, so, I followed the noise to the location of the violation in full action inside Unit #51 at 1549 Sandpiper
Street, Naples. Realizing the importance of the county signs posted, I am reaching out with a link to images I took on
Sunday August 27th 2023.
My understanding is that numerous unlicensed workers have been working over the weekends.
In addition, I noticed on the County Portal several units are being worked in without proper permits.
Maybe you can help me understand why some owners who violated county laws have their units moved-in ready while
others who are following the laws are still displaced.
CESD20230007792 SD Open 08/31/2023 2534 Windward Ct, Unit 15102, Naples Complete interior remodel no permit
CENA20230007867 NA Open 09/06/2023 2595 Winifred - 76410600008 Vegetative debris, garbage, litter, illegal outside storage, unlicensed/inoperable vehicles
CESD20230008781 SD Open 10/09/2023 2464 Davis Blvd. - 22720600001 Unpermitted interior renovation, see Contractor Licensing Case CECV20230008645.
1
Item 12a
Bayshore CRA
Open Cases
CEPM20230008805 PM Open 10/10/2023 3139 Caledonia Ave - 61780280008 Partially blue tarped roof
CESD20230009539 SD Open 10/27/2023
217 Pier B
Parcel ID: 00388200001 Unpermitted interior renovations, see Contractor Licensing Case CECV20230000381.
CEPM20230009739 PM Open 11/02/2023 2595 Tamiami Trail E
The Naples Car Wash looks terrible. Missing letter from their signage, trash everywhere, landscape a mess, vacuum pumps
right next to the sidewalk needs to be hidden.
CEVR20230009778 VR Open 11/03/2023 2595 Tamiami Trail E Missing and damaged landscape for Naples Car Wash, exposing vacuum pumps located near the sidewalk.
CESD20230009809 SD Open 11/06/2023 2626 holly avenue naples fl 34112 – 50891120000
They added a storage container to the MH to add an extra room with no permit and building a fence in back yard with no
permit.
CEPM20230010162 PM Open 11/16/2023 2315 Shadowlawn Dr - 73281200009 A primary structure and a secondary structure both have compromised roofs that need immediate repair.
CENA20230010172 NA Open 11/17/2023 81731520001 Grass & weeds in excess of 18" on this unimproved parcel
CELU20230010204 LU Open 11/17/2023 US 41 - Walmart Parking Lot bridge spanning the east trail to Doanld P Day Law Office Homeless living under a bridge on US 41 East Trail between the Walmart Parking Lot & the Law Office of Donald P. Day
CELU20230010551 LU Open 12/02/2023 2479 Andrew Dr, Naples - 82640800002
The front yard grass is two feet tall, the back yard is full of trash with squatters living under tarps in makeshift illegal
housing. there's a lot of transient traffic day and night. the person the house is entrusted to has passed away recently.
anyone staying on the property doesn't belong there.
CELU20230010862 LU Open 12/12/2023 2303 Kirkwood - 22720720004 Vehicles parked blocking the ROW @ 2303 Kirkwood.
CESD20230010884 SD Open 12/12/2023 2613 Gulfview Dr - 48171800007 Demolished the house without a permit. Installing a new seawall without permits.
CESD20230011027 SD Open 12/15/2023 2789 Storter Ave - 81731080004 Construction is taking place after 6PM, and the complainant does not believe any permits are being pulled.
CESD20230011028 SD Open 12/15/2023 2831 Storter Ave - 81731000000 Construction is taking place after 6PM, and the complainant does not believe any permits are being pulled.
CESD20230011263 SD Open 12/27/2023 2464 Sunset Avenue Unpermitted exterior windows, see Contractor Licensing Case CECV20230011224.
CESD20240000168 SD Open 01/08/2024 2132/2134 Palm Street - 51692160006 Unpermitted interior renovation, see Contractor Licensing Case CECV20230011199.
CESD20240000245 SD Open 01/09/2024 3057 Cottage Grove Ave - 23370480007 Unpermitted apartment constructed on the rear of the main house.
CELU20240000361 LU Open 01/12/2024 2832 Linda Dr - 55701640002 RV in back yard with people living in it. Blue tarp still on the roof.
CEPM20240000364 PM Open 01/12/2024
Multi-family complex (off Bayshore Dr) behind 2710 Linda Dr.
61836240002 - Oceans 52 The complainant said that their drain tiles are running off onto her property.
CEV20240000540 V Open 01/19/2024 Front of 4040 Bayshore Drive.Inoperable vehicles and or missing / expired tags.
CENA20240000546 NA Open 01/19/2024 2085 Tamiami Trl E - 61630120001 Vacant building next to complainant has litter in the parking lot and homeless living there.
CEPM20240000670 PM Open 01/23/2024 2832 Linda Dr - 55701640002 Blue tarp partially covering the roof of the primary structure.
CELU20240001053 LU Open 01/30/2024 22624760005, 3307 Thomasson
Neighboring property is littered with car parts, used tires, and other items. He also states the owner has approximately 10
chickens running loose.
CELU20240001112 LU Open 01/31/2024 2508 Barrett - 81731600002 Shipping container being stored on the front lawn of a residence.
CEV20240001116 V Open 01/31/2024 2508 Barrett - 81731600002 Vehicles parked on the grass of a residence
CESD20240001290 SD Open 02/05/2024 1371 Shadowlawn - 22420080002 Active eagles nest on site of pending building demolition
CESD20240001423 SD Open 02/08/2024 2508 Barrett - 81731600002 The interior of a residence is being re-modeled without the required Building Permits.
CELU20240001424 LU Open 02/08/2024 48174560001 - 3164 LAKEVIEW DR Unimproved lot on Lakewood has had fill brought in.
CESD20240001539 SD Open 02/13/2024 71580220009 - 2955 BAYSHORE DR
Modifications made to the outdoor seating area of the Wine Bar on the Bayshore Drive side without the required permits
and/or SDPI.
CELU20240001680 LU Open 02/20/2024 61836280004 – 4040 Bayshore Drive The accumulation of garbage, debris, & litter was observed while investigating a Vehicles case for this property.
CEA20240001683 A Open 02/20/2024 3100 Barrett Ave - 64510920001
Chickens being kept and allowed to run in neighborhood.
*QAlert item #155369*
2
Bayshore CRA
March 2024
Case Number Case Type Description Date Entered Location Description Detailed Description
CEPM20240000670 PM Open 01/23/2024 2832 Linda Dr - 55701640002 Blue tarp partially covering the roof of the primary structure.
CENA20240000676 NA Closed 01/23/2024
55701680004
Name: ENCLAVE OF NAPLES BAY I LLC
Street# & Name: 2860 LINDA DR
Construction debris and litter spread out over a new construction site - no containment dumpster
on site.
CELU20240000771 LU Closed 01/24/2024 4000 Bayshore Dr, Suite D - 23170000085
A & Y Auto Service is storing tires, batteries, and other miscellaneous auto parts on the exterior
of the property.
CEPM20240000779 PM Closed 01/24/2024 2832 Linda Drive Dangerous structure determination
CEVR20240000861 VR Closed 01/25/2024 Parcel #00388160002
This parcel is unkept (fallen tree on Marlin Dr., trash, vegetation in the ROW on Marlin) and the
residents of Sandpiper are looking at it from their units.
CEV20240000907 V Closed 01/26/2024 SW Corner of the intersection of Bayshore Dr & Thomasson Dr
There is a tractor trailer parked on the corner of Bayshore Dr & Thomasson Dr. It has been there
for three-four days and may have someone sleeping in it. The trailer says "Land Star" on the side.
CENA20240000951 NA Closed 01/27/2024
2547 Storter Ave - 81731520001
***** DUPLICATE CASE - CENA20230010172 (referred to County Vendor) *****
Grass & weeds in excess of 18" on this unimproved parcel
***** DUPLICATE CASE - CENA20230010172 (referred to County Vendor) *****
CEPE20240000970 PE Open 01/29/2024 2547 Barrett Ave
Neighbor is a parking commercial lawn truck and trailer on the street in front of the complainant's
home and their own.
CESD20240001030 SD Closed 01/30/2024
61380440002 - 1884 DANFORD ST (wrong address provided by CRA. Correct
address is 1942 Danford)House was demolished without a permit (CRA Complaint)
CELU20240001046 LU Closed 01/30/2024 1700 Windstar Blvd - 82840080208
Occupying clubhouse w/o a CO. Work on clubhouse has been going on for 2 years. Caller states
that several events have been held (most recently 1/20/24 & 1/26/24). Plumbing has leaked
causing an employee to slip & fall. No event permits have been pulled per caller.
CELU20240001053 LU Open 01/30/2024
3313 Thomasson - 22624720003 (wrong address)
Correct Address of Alleged Violation: 22624760005, 3307 Thomasson
Neighboring property is littered with car parts, used tires, and other items. He also states the
owner has approximately 10 chickens running loose.
CELU20240001112 LU Open 01/31/2024 2508 Barrett - 81731600002 Shipping container being stored on the front lawn of a residence.
CEV20240001116 V Open 01/31/2024 2508 Barrett - 81731600002 Vehicles parked on the grass of a residence
CEN20240001128 N Closed 01/31/2024 Hampton Inn @ 5146 Tamiami Trail E - 71750002523
The complainant said that the construction noise coming from the Hampton Inn site is excessively
loud, so loud that he can't be outside at his residence.
CEV20240001227 V Closed 02/02/2024 8th house & beyond on Jackson St (off Palm St)Backhoes & other professional vehicles behind several homes blocking the easement
CEV20240001275 V Closed 02/05/2024
4040 Bayshore Dr
***** DUPLICATE CASE - CEV20240000540 *****
White Cadillac with flat tires and an expired tag has been parked in a lot for over a year.
***** DUPLICATE CASE - CEV20240000540 *****
CEV20240001278 V Closed 02/05/2024
corner of thomasson & acadia is 3319 Thomasson
22624040000 Vehicle parked in driveway with expired tag
CESD20240001290 SD Open 02/05/2024 1371 Shadowlawn - 22420080002 Active eagles nest on site of pending building demolition
CESD20240001423 SD Open 02/08/2024 2508 Barrett - 81731600002 The interior of a residence is being re-modeled without the required Building Permits.
CELU20240001424 LU Open 02/08/2024 48174560001 - 3164 LAKEVIEW DR Unimproved lot on Lakewood has had fill brought in.
CESD20240001425 SD Closed 02/09/2024 2856 Arbutus Street Naples Fl 34112. Corner of Arbutus Street and Becca Ave. You will see it right away they work there everyday an no one is trying to hide the work.
My neighbors are doing construction work with no permit. They completely gutted the condo,
replaced all the windows and doors, ran new electrical with no permits. However the thing that
got me when I looked at it yesterday is that they build a beam above the back French doors to
replace the rotted one, an LVL they called it, and they just nailed it into the 2x4s to either side of
it. I'm no engineer but I'm pretty sure its supposed to carry the weight of the roof over the doors
and they have no Jacks under it they just put a few nails? I think they are doing patching on the
roof too I saw a bunch of them on the roof the other day.
CEV20240001443 V Closed 02/09/2024 3056 Van Buren Ave - 52700640103
Vehicles from the auto shop across the street are parking on the lot constantly, usually two to
three at a time.
CESD20240001539 SD Open 02/13/2024 71580220009 - 2955 BAYSHORE DR
Modifications made to the outdoor seating area of the Wine Bar on the Bayshore Drive side
without the required permits and/or SDPI.
CELU20240001680 LU Open 02/20/2024 61836280004 – 4040 Bayshore Drive
The accumulation of garbage, debris, & litter was observed while investigating a Vehicles case
for this property.
CEA20240001683 A Open 02/20/2024 3100 Barrett Ave - 64510920001
Chickens being kept and allowed to run in neighborhood.
*QAlert item #155369*
CESD20240001706 SD Closed 02/20/2024 161 Moorhead Mnr - 60587160005
Installation of a mini-split air conditioner without a permit, also the drain line for the unit was
installed in such a way that it drains under the unit.
Naples Daily News - 03/01/2024
+NAPLESNEWS.COM | FRIDAY, MARCH 1, 2024 |3ALOCAL&STATE
360
Market
will close
May 1
Site to become Seventh
South Waterfront
Diana Biederman
Naples Daily News
USA TODAY NETWORK – FLORIDA
A popular East Naples restaurant will
transform in a few months.
Effective May 1, Rebecca Maddox is
leasing her 360 Market restaurant to
Barry and Carolyn Larkin. The Lar-kins,
who own Seventh South Craft Food +
Drink, will turn it into Seventh South
Waterfront, their second restaurant.
The Larkins aim to open in late
summer while keeping their Old Na-ples
restaurant open.
Maddox retains property owner-ship
and continues helming Celebra-tion Park
next door. Across the street on Bayshore,
she opened Rebecca’s Wine Bar in 2023
and moved the Mar-ket’s famous wine
store to that location.
She also helms The Maddox, a stun-ning
new members-only club within the same
complex as Rebecca’s.
Why the change?
As for 360 Market, “It's just time. I
didn't realize that for 13 seasons, six
days a week, every day from 8 a.m. to
whenever we close, I've been here. The time
went by quickly. I really love it, but I
realized I started it in my late 50s, and now
I'm 70,” said Maddox.
For the past six months, Maddox had
been talking to various restaura-teurs
about taking 360’s space. Among the
reasons she selected the Larkins?They
share a hands-on work ethic similar to
hers.
Since Hurricane Ian, the Larkins have
faced several unknown factors
See 360 MARKET, Page 6A
Gov. Ron DeSantis took a slight de-
tour from governing Wednesday at a
speaking engagement in Naples but hit
all his hot button issues on education
and economics.
The governor was the first guest
speaker for a speaker series by The
Freedom Institute, a nonprofit program
in Naples that supports homeschooling
with a traditional curriculum for stu-
dents 9-12 grades.
The institute opened last August and
is now up to 50 students.
DeSantis was welcomed by one of
the school’s founding board members,
Naples attorney Tom Grady, who said
the school’s existence is possible be-
cause of expanded school choice op-
tions and removal of financial restric-
tions that the governor signed into law
last year.
The governor spoke freely for 20
minutes about reforms he championed
to a receptive audience of about 50 par-
ents, students and supporters of the
Freedom Institute. There also was a
question and answer session with
Grady.
The institute does not accept public
taxpayer support; tuition is $8,400 a
year, said Chris Marker, whose title is
chief learning officer. He previously
spent 10 years as principal of Lake Park
Elementary and was principal of Na-
ples Park Elementary School last year.
He homeschooled his son.
The governor highlighted what the
state has done to embrace educational
choices for parents and key was remov-
ing financial restrictions that previous-
ly prevented lower income families
from enrolling their children in schools
like the Freedom institute or charter
schools.
“We have close to 400,000 students
on private scholarships now through-
out the state of Florida as result of HB1
(last year),” he said.
“We’ve quadrupled the number in
five years. We also have almost
400,000 students in charter schools,
which are public schools but they are
not controlled by the school district or
more importantly, influenced by the
school unions.”
He spoke about how the state has
spent billions to improve teacher sala-
ries and how another “big push” on that
front will be coming out of the state
budget. The Legislative session ends
March 8.
Other key points
hAlternative education for students
who are not college bound through
workforce education in areas such as
aviation mechanics, welding and other
trades. The state is now training 600
commercial drivers a year.
hCollege tuition has not gone up in
the last 10 years and now Florida is the
lowest state tuition in the U.S., he said.
hCreating and providing a civics
curriculum of 50 hours based on in-
struction from Hillsdale College, where
teachers receive a $3,000 bonus for
completing it.
hOn economics, he talked about
keeping the state budget being rated
No. 1 out of the 50 states by CNBC and
how the state has the lowest number of
state employees per capita.
h Banning environmental, social
and corporate governance, ESG, invest-
ment practices from the state pension
program.
h He spoke about the rise of critical
race theory, CRT, after the murder of
George Floyd and broader delegitimiza-
tion of the country’s founding princi-
ples and how the state banned CRT
from K-12 education.
Tom Grady introduces Gov. Ron DeSantis at The Freedom Institute of
PHOTOS BY JONAH HINEBAUGH/NAPLES DAILY NEWS
DeSantis
scholarship
Governor addresses member
Liz Freeman
Naples Daily News
USA TODAY NETWORK – FLORIDA
Ron DeSantis, left, speaks with Grady at The Freedom Institute of Collier
County on Wednesday.
DeSantis highlighted the state’s education reforms during his Naples visit.
A Fort Myers airport faced trouble
on the runway for the second time in
three days.
Victoria Moreland, spokesperson
for the Lee County Fire Department,
said a private aircraft had a collapsed
landing gear upon touchdown at Page
Field. Moreland said no one was
injured.
Moreland said the flight, with tail
number N56ME, arrived from Marco
Island shortly after noon Wednesday.
It left Marco Island Executive Airport
around 11:45 a.m. for its second flight of
the day.
The six-seat Cessna 340 aircraft
first took off from Florida Keys/Mara-
thon International Airport shortly past
10:30 a.m. Wednesday. The plane is
registered to Jabe Luttrell, a Key West
engineer.
Fourth SWFL aircraft
incident in February
It’s the fourth aircraft incident in
Southwest Florida this month and the
second incident at Page Field airport in
three days.
On Feb. 9, a Bombardier Challenger
600 jet that crashed on southbound
No injuries
after plane
landing
gear breaks
Is Page Field’s second
incident in three days
Tomas Rodriguez
Fort Myers News-Press
USA TODAY NETWORK – FLORIDA
See PLANE, Page 11A
6A | FRIDAY, MARCH 1, 2024 | NAPLES DAILY
NEWS
360 Market
about their Seventh Avenue restaurant, including possible redevelopment of the whole building where their lease
ends in 2025.
The couple are big fans of 360 Mar-ket, a frequent lunch haunt for them.
“We talked to Rebecca about our situ-ation. She opened her arms and opened the door to this opportunity.
We've al-ways had a great relationship. We felt blessed to be in the conversation with other restaurateurs. For
her to choose us and being on Bayshore, it means a lot,” said Barry Larkin.
When Carolyn heard the news, she was excited, describing it as a pinch-me moment.
What to expect
The couple will continue to operate Seventh South.
Carolyn Larkin is tasked with décor renovations, fusing Seventh South’s style with their new waterfront
location. That includes a magnificent new large bar, paintings by local artists and other cool accents that define
their downtown space.
At the new space, the couple expects to open for lunch and dinner and keep their famous late-night offerings
intact.
Not the end of an era
The Larkins and Maddox touted the neighborhood's camaraderie, where myriad offerings give visitors
different options.
Arguably the neighborhood’s most famous cheerleader, Maddox said, “Bayshore is really a unique
community.
Rebecca Maddox, Carolyn Larkin and Barry Larkin in front of 360 Market,PHOTOS BY DIANA BIEDERMAN/NAPLES DAILY NEWS
Folks might come here for breakfast, then I'll see them on a boat at Celebra-tion Park, then I see them at
Rebecca's at night. It's like they go out for every meal, but once they find us here, there's just a client-customer
rotation and loy-alty that I've never seen in my life. They might go to The Med or Ankrolab, but once they come
to Bayshore and experi-ence it, they're very comfortable with that.”
Maddox describes her time at 360 as “a phenomenal ride,” leaving it with a heavy heart. One way Maddox is
thank-ing her loyal longtime patrons is by res-urrecting a deal that originally launched on opening day in 2012:
through May 1, she’s offering $3 glasses of wine at 360 Market.
“I will miss this terribly, but I'm also happy that I can play a small part in helping Carolyn and Barry. I
think they will contribute as much to Bayshore as I have.”
Maddox, Barry Larkin and Carolyn Larkin look on from the front porch.
Item 12b