Agenda 09/26/2023 Item #16A 7 (Approve an agreement for dale and purchase under the Conservation Collier Land Acquistion Program)16.A.7
09/26/2023
EXECUTIVE SUMMARY
Recommendation to approve an Agreement for Sale and Purchase with 1) Garey D. Higdon; 2) Matthew
Van Cleave; 3) Pedro Juan Perez Castro; 4) Richard D. Brewer; and 5) John Edwin English, as Trustee of
the John Edwin English Trust (English Trust), under the Conservation Collier Land Acquisition Program,
at a cost not to exceed $977,220.
OBJECTIVE: To purchase five properties for the Conservation Collier Program ("Program")
CONSIDERATIONS: On January 25, 2022, Agenda Item #11A, the Board of County Commissioners (Board)
approved a Conservation Collier Land Acquisition Advisory Committee (CCLAAC) recommended Cycle 10
Active Acquisition List (AAL) and directed staff to actively pursue acquisitions for the Program. The Higdon Trust
parcel within the Winchester Head Preserve Multi -Parcel Project was approved as an A -list property on the Cycle
10 AAL.
Winchester Head Preserve multi parcel project: The Winchester Head Multi -Parcel project, located north of
Oil Well Road and east of Everglades Boulevard, was established in 2005. 99.0 acres (63%) of the 157.5-acre
project have been acquired within the project boundary. Acquisition within Winchester Head provides floodplain
storage for surrounding home sites during high rainy season. These types of depressional storage areas were
included in the water management models for the Golden Gate canal system done by the Big Cypress Basin, South
Florida Water Management District, and are a component of flood control for the area. Winchester Head has also
been targeted for future watershed improvement projects in the County's Watershed Management Plan. Additional
program criteria that would be satisfied by this acquisition include protection of surface and groundwater resources,
protection of wetland -dependent species habitat, and good potential for restoration.
The project consists primarily of freshwater marsh and cypress, a habitat for many endangered wading birds,
including the wood stork. Telemetry points show use by Florida panthers, and panthers are observed on wildlife
cameras on the existing preserve.
Staff contracted with one independent, state -certified, general real estate appraisal firm to appraise all parcels
within the Project. The appraisal dated August 2022 provided an average appraised value for wetland parcels within
the Project at $25,000 an acre. The cost to obtain the appraisal was $2,800.
Garey D. Higdon - Parcel 39956120005 - east of Everglades Blvd N. and north of 37th Ave. NE
0 1.59 acres (69,260 square feet) of vacant, unimproved freshwater wetland with occasional cypress and
100% hydric, depressional soils.
o Offer was accepted on October 4, 2022. The revised offer was made on March 8, 2023, and accepted on
March 28, 2023.
o The purchase price of $35,820 is 90% of appraised value.
The seller accepted the offer before the Board adopted the revised Conservation Collier Purchasing Policy,
Resolution No. 2023-10, which allows the offer amount to be determined by staff but shall be no more than the
appraised value. Staff renegotiated as indicated for the property.
On December 13, 2022, Agenda Item #11A, the Board approved a CCLAAC-recommended Cycle 11A AAL and
directed staff to actively pursue acquisitions for the Program. The Van Cleave parcel is adjacent to Rivers Road
Preserve, and the Perez Castro parcel is within the Dr. Robert H. Gore III Preserve Multi -Parcel Project was
approved as A -list properties on the Cycle I IA AAL.
Matthew Van Cleave - Parcel 00218840007 - 2065 Rivers Rd., Naples, FL 34120 - Located south of
Immokalee Rd, S30 T48 R27.
Packet Pg. 443
16.A.7
09/26/2023
oParcel is adjacent to Rivers Road Preserve, which contains native listed bird species, Florida panther and
Florida black bear. The preserve and this parcel create a forested ecological link north to Corkscrew
Swamp Sanctuary and east and south to private preserve lands.
o Public recreation opportunities include hiking, wildlife photography, bird watching, horseback riding, and
environmental education for school -age children.
o Staff contracted with one independent, state -certified, general real estate appraisal firm to appraise the Van
Cleave parcel. The total cost to obtain this appraisal was $1,300.
0 0.50 acres (21,780 square feet) of vacant, unimproved land that is wooded and consists primarily of
Brazilian pepper.
o An offer of $49,900 was made on May 30, 2023, and rejected by the seller; however, the offer of $52,500,
full appraised value, was accepted by the seller on June 6, 2023.
o The purchase price of $52,500 is 100% of the appraised value.
Dr. Robert H. Gore III Preserve: Potential public uses at Gore Preserve include hiking, nature
photography, bird watching, and environmental education to be provided by partner Cypress Cove
Conservancy. The Cypress Cove Conservancy acquired and currently maintains Dr. Gore's old home as a
Nature Center and offers environmental education. Hydrologic indicators such as karst topography, cypress
knees, and watermarks on buttressed cypress trees provide evidence of seasonal flooding. The mature cypress trees
in the preserve project indicate that the area has historically contained wetlands. The property is within a historic
wetland area connecting east with the Florida Panther National Wildlife Refuge (FPNWR) via the old Ford Test
Track. The Gore Preserve and surrounding lands enhance the FPNWR by acting as a buffer and providing a
reasonably large -sized wild land addition north of I-75. Wildlife underpasses at the adjacent Faka Union and nearby
Miller canals create an ecological link south under I-75 to the Picayune Strand State Forest. A little over 2 miles to
the west are the North Belle Meade Preserve and the North Belle Meade sending lands. The Gore project is within
the Florida Fish and Wildlife Conservation Commission (FWC) Primary Panther habitat zone.
The project area contains protected species of plants, including giant sword fern, several listed bromeliads in the
Tillandsia genus, and five native orchid species. The project area contains Florida panthers, Florida black bears,
and numerous other wildlife. The observed habitat and location would also support the presence of Everglades
mink, tricolored heron, and little blue heron, all state -protected species.
Staff contracted with one independent, state -certified, general real estate appraisal firm to appraise four parcels
within the Dr. Robert H. Gore III Preserve Project. The appraisals were dated April 2023, and the total cost to
obtain an individual appraisal for each of the four parcels was $2,700.
Pedro Juan Perez Castro - Parcel 41560600006 - Located off Desoto Blvd. S
0 1.17 acres (50,965 square feet) of vacant, fully wooded, unimproved property and 100% forested/shrub
wetlands.
o Offer was accepted on June 7, 2023.
o The purchase price of $27,600 is 95% of appraised value.
o The proposed acquisition of this parcel near Desoto Blvd. and I-75 may interfere with or obstruct the
alignment of a potential I-75 Interchange. Because it is not clear at this time whether an I-75 Interchange
will occur at this location, Staff recommends that the Board also approves as a condition of the purchase of
this property the right of the County to later purchase a portion of the property for future right-of-way for
an 1-75 Interchange, if and when needed, at the per -acre original acquisition cost, to be paid directly to
Conservation Collier.
On February 28, 2023, Agenda Item #I IC, the Board approved a CCLAAC-recommended Cycle I I AAL and
directed staff to actively pursue acquisitions for the Program. The Brewer and English Trust properties were
approved as A -list properties on the Cycle I I AAL. Additionally, the Corkscrew Regional Ecosystem Watershed
(CREW) Land & Water Trust committed to contributing $7,500 towards the acquisition of the Brewer property and
Packet Pg. 444
16.A.7
09/26/2023
$5,000 towards the acquisition of the English Trust property.
Richard D. Brewer - Parcels 38601320106, 38601280000, 38601360001, 00209681000 - Located near the
southwest corner of Wilson Boulevard North and 47" Avenue NW
o The property contains habitat utilized by listed wetland -dependent species and Florida panther, and it
provides a direct connection to South Florida Water Management District conservation lands.
o The property is a highly sensitive pre -migratory roost site for the swallow-tailed kite.
o Staff contracted with one independent, state -certified, general real estate appraisal firm to appraise the
Brewer parcels. The cost to obtain this appraisal was $1,900.
0 14.78 acres (643,817 square feet) of vacant unimproved property that is fully wooded and 100%
forested/shrub wetlands.
o Offer was accepted on June 12, 2023.
o The purchase price of $405,900 is 90% of appraised value.
English Trust - Parcel 00053560005 - Adjacent to Pepper Ranch Preserve and Lake Trafford at the 7700
block of Trafford Oaks Road
o The property contains wooded wetlands that support listed wading bird species, including the American
alligator, Florida panther, and Florida black bear.
o The property buffers and provides water quality enhancement to Lake Trafford.
o Staff contracted with two independent, state -certified, general real estate appraisal firms to appraise the
English Trust parcel. The cost to obtain these appraisals was $4,600.
0 59.01 acres of vacant unimproved property that is fully wooded, contains 100% hydric soils and consists of
Mixed -Scrub -Shrub Wetlands, Cabbage Palm Hammock, and Mixed Wetland Hardwoods.
o Offer was accepted on July 7, 2023.
o The purchase price of $463,500 is 90% of appraised value.
These acquisitions are consistent with Conservation Collier Purchasing Policy, Resolution No. 2023-10, which
allows the offer amount to be determined by staff but shall be no more than the appraised value.
On September 6, 2023, the CCLAAC voted unanimously to recommend approval of these five purchase
agreements.
Pursuant to Ordinance 2007-65, Section 13(8), a Project Design Report ("PDR") for each property is provided
herewith.
FISCAL IMPACT: The funds for these five land acquisitions will be withdrawn from the Conservation Collier
Trust Fund (1061). Donation funds in the amount of $12,500 will be deposited into the Conservation Collier Trust
Fund (1061). The properties identified herein are comprised of a not -to -exceed acquisition cost of $997,220 as
follows:
Seller Name
Acres
Appraised
Value
Purchase
Price
Closing Costs (title
commitment, title
policy, closing fee,
recording fees)
Total
Purchase
Price
Initial 5 Yr.
Maint Costs
Long-term
Annual
Maint
Costs
Higdon
1.59
$39,800
$35,820
$1,450
$37,270
$1,870
$239
Van Cleave
0.50
$52,500
$52,500
$1,550
$54,050
$8,700
$100
Perez Castro
1.17
$29,000
$27,600
$1,400
$29,000
$2,482
$234
Brewer
14.78
$451,000
$405,900
$3,600
$409,500
$16,200
$3,000
English
59.01
$515,000
$463,500
$3,900
$467,400
$44,600
$5,900
TOTAL
77.05
$1,087,300
$985,320
$11,900
$997,220
$73,852
$9,473
Packet Pg. 445
16.A.7
09/26/2023
As of September 26, 2023, estimated property acquisition costs for Conservation Collier properties, including these
properties and those under contract, total $114,797,622. Estimated maintenance costs in perpetuity for this and all
Cycle 11A and 11B A -list properties have been considered by the CCLAAC and incorporated into the Conservation
Collier Long Term Financial Management Plan. The funds for managing these five parcels will be expended from
the Conservation Collier Maintenance Fund (1062). The initial costs of maintenance are provided in the PDRs
attached. The total maintenance costs for the first five years (initial maintenance costs) for these parcels are
estimated at $73,852. After initial restoration, the estimated maintenance costs for these parcels will be
approximately $9,473 annually.
GROWTH MANAGEMENT IMPACT: Fee simple acquisition of conservation lands is consistent with and
supports Policy 1.3.1(e) in the Conservation and Coastal Management Element of the Collier County Growth
Management Plan.
LEGAL CONSIDERATIONS: This item is approved as to form and legality and requires a majority vote for
approval. - RTT
RECOMMENDATION: To approve the attached Agreements and accept the Warranty Deeds once approved by
the County Attorney's Office; authorize the Chairman to execute the Agreements and any other County Attorney's
Office approved documents related to these transactions; and authorize the County Manager or designee to prepare
related vouchers and warrants for payments and to take all reasonable steps necessary to ensure performance under
the Agreements.
Prepared by: Vivian Rodriguez, Property Acquisition Specialist, Real Property Management
ATTACHMENT(S)
1. Agreement - Higdon (PDF)
2. [Linked] Appraisal - Winchester market study 2022 - Higdon (PDF)
3. Project Design Report - Higdon (PDF)
4. Agreement - Van Cleave (PDF)
5. [Linked] Appraisal - Van Cleave (PDF)
6. Project Design Report - Van Cleave (PDF)
7. Agreement - Perez Castro (PDF)
8. [Linked] Appraisal - Perez Castro (PDF)
9. Project Design Report - Perez Castro (PDF)
10. Agreement -Brewer (PDF)
11. [Linked] Appraisal - Brewer (PDF)
12. Project Design Report - Brewer (PDF)
13. CREW Trust CCLAAC ranking_Brewer 11-3-22 (PDF)
14. Agreement - English Trust (PDF)
15. CREW Trust CCLAAC ranking_English Trust _11-3-22 (PDF)
16. [Linked] Appraisal - Carroll and Carroll - English Trust (PDF)
17. [Linked] Appraisal - RKL - English Trust (PDF)
18. Project Design Report _ English Trust (PDF)
19. Winchester Head Preserve Environmental Summary (PDF)
20. Van Cleave Environmental Summary & Report (PDF)
21. Dr Robert H Gore III Preserve Environmental Summary & Report (PDF)
22. Brewer Environmental Summary & Report (PDF)
23. English Trust Environmental Summary & Report (PDF)
Packet Pg. 446
16.A.7
09/26/2023
COLLIER COUNTY
Board of County Commissioners
Item Number: 16.A.7
Doc ID: 26263
Item Summary: Recommendation to approve an Agreement for Sale and Purchase with 1) Garey D. Higdon; 2)
Matthew Van Cleave; 3) Pedro Juan Perez Castro; 4) Richard D. Brewer; and 5) John Edwin English, as Trustee of
the John Edwin English Trust (English Trust), under the Conservation Collier Land Acquisition Program, at a cost
not to exceed $977,220.
Meeting Date: 09/26/2023
Prepared by:
Title: — Facilities Management
Name: Vivian Rodriguez
08/03/2023 3:29 PM
Submitted by:
Title: Department Head - GMD — Growth Management Community Development Department
Name: James C French
08/03/2023 3:29 PM
Approved By:
Review:
Facilities Management John McCormick Director - Facilities
Public Services Department Melissa Hennig Additional Reviewer
Facilities Management Jennifer Belpedio Manager - Real Property
Development Review Summer BrownAraque Additional Reviewer
Growth Management Community Development Department Jaime Cook
Planning Commission Diane Lynch Additional Reviewer
Operations & Regulatory Management Michael Stark Additional Reviewer
Transportation Management Operations Support Evelyn Trimino
Growth Management Community Development Department Mike Bosi Additional Reviewer
County Attorney's Office
Ronald Tomasko
Level 2 Attorney of Record Review
Office of Management and Budget
Debra Windsor
Level 3 OMB Gatekeeper Review
County Attorney's Office
Jeffrey A. Klatzkow Level 3 County Attorney's Office Review
Office of Management and Budget
Laura Zautcke
Additional Reviewer
County Manager's Office
Amy Patterson
Level 4 County Manager Review
Board of County Commissioners
Geoffrey Willig
Meeting Pending
Completed
08/03/2023 3:31 PM
Completed
08/03/2023 3:44 PM
Completed
08/07/2023 9:05 AM
Completed
08/07/2023 4:54 PM
Additional Reviewer Completed
08/30/2023
1:59 PM
Completed
08/30/2023 2:59 PM
Completed
08/30/2023 5:24 PM
Additional Reviewer
Completed
08/31 /2023
11:01 AM
Completed
09/07/2023 11:15 AM
Completed
09/07/2023 11:21 AM
Completed
09/07/2023 2:45 PM
Completed
09/13/2023 10:21 AM
Completed
09/14/2023 2:51 PM
Completed
09/20/2023 11:19 AM
09/26/2023 9:00 AM
Packet Pg. 447
16.A.7.a
CONSERVATION COLLIER
TAX IDENTIFICATION NUMBER: 39956120005
AGREEMENT FOR SALE AND PURCHASE
THIS AGREEMENT is made and entered into by and between, GAREY D. HIGDON,
TRUSTEE UNDER AN IRREVOCABLE GRANTOR TRUST AGREEMENT DATED
AUGUST 3, 1988, whose address is P.O. Box 221769, Louisville, KY 40252.
(hereinafter referred to as "Seller"), and COLLIER COUNTY, a political subdivision of
the State of Florida, its successors and assigns, whose address is 3335 Tamiami Trail
East, Suite 101, Naples, FL 34112, (hereinafter referred to as "Purchaser").
W I T N E S S E T H
WHEREAS, Seller is the owner of that certain parcel of real property (hereinafter
referred to as "Property"), located in Collier County, State of Florida, and being more
particularly described in Exhibit "A", attached hereto and made a part hereof by
reference.
WHEREAS, Purchaser is desirous of purchasing the Property, subject to the conditions
and other agreements hereinafter set forth, and Seller is agreeable to such sale and to
such conditions and agreements.
NOW, THEREFORE, and for and in consideration of the premises and the respective
undertakings of the parties hereinafter set forth and the sum of Ten Dollars ($10.00), the
receipt and sufficiency of which is hereby acknowledged, it is agreed as follows;
I. AGREEMENT
1.01 In consideration of the purchase price and upon the terms and conditions
hereinafter set forth, Seller shall sell to Purchaser and Purchaser shall purchase
from Seller the Property, described in Exhibit "A".
II. PAYMENT OF PURCHASE PRICE
2.01 The purchase price (the "Purchase Price") for the Property shall be Thirty
Five Thousand Eight Hundred Twenty Dollars and 001100 dollars
($35,820A0), (U.S. Currency) payable at time of closing.
Ill. CLOSING
3.01 The Closing (THE "CLOSING DATE", "DATE OF CLOSING", OR
"CLOSING") of the transaction shall be held on or before one hundred and eighty
days (180) days following execution of this Agreement by the Purchaser, or within
thirty (30) days of Purchaser's receipt of all closing documents whichever is later,
The Closing shall be held at the Collier County Attorney's Office, Administration
Building, 3299 Tamiami Trail East, Naples, Florida. The procedure to be followed
by the parties in connection with the Closing shall be as follows:
1 �
Packet Pg. 448
16.A.7.a
CONSERVATION COLLIER
TAX IDENTIFICATION NUMBER: 39956120005
3.011 Seller shall convey a marketable title free of any liens, encumbrances,
exceptions, or qualifications. Marketable title shall be determined according to
applicable title standards adopted by the Florida Bar and in accordance with
law. At the Closing, the Seller shall cause to be delivered to the Purchaser
the items specified herein and the following documents and instruments duly
executed and acknowledged, in recordable form:
3.0111 Warranty Deed in favor of Purchaser conveying title to the
Property, free and clear of all liens and encumbrances other than:
(a) The lien for current taxes and assessments.
(b) Such other easements, restrictions or conditions of record.
3.0112 Combined Purchaser -Seller closing statement.
3.0113 A "Gap," Tax Proration, Owner's and Non -Foreign Affidavit," as
required by Section 1445 of the Internal Revenue Code and as required
by the title insurance underwriter in order to insure the "gap" and issue
the policy contemplated by the title insurance commitment.
3.0114 A W-9 Form, "Request for Taxpayer Identification and
Certification" as required by the Internal Revenue Service.
3.012 At the Closing, the Purchaser, or its assignee, shall cause to be delivered to
the Seller the following:
3.0121 A negotiable instrument (County Warrant) in an amount equal to
the Purchase Price. No funds shall be disbursed to Seller until the Title
Company verifies that the state of the title to the Property has not
changed adversely since the date of the last endorsement to the
commitment, referenced in Section 4.011 thereto, and the Title Company
is irrevocably committed to pay the Purchase Price to Seller and to issue
the Owner's title policy to Purchaser in accordance with the commitment
immediately after the recording of the deed,
3,0122 Funds payable to the Seller representing the cash payment due
at Closing in accordance with Article III hereof, shall be subject to
adjustment for prorations as hereinafter set forth.
3.02 Each party shall be responsible for payment of its own attorney's fees. Seller,
at its sole cost and expense, shall pay at Closing all documentary stamp taxes due
relating to the recording of the Warranty Deed, in accordance with Chapter 201.01,
Florida Statutes, and the cost of recording any instruments necessary to clear
Seller's title to the Property. The cost of the Owner's Form B Title Policy, issued
pursuant to the Commitment provided for in Section 4.011 below, shall be paid by
Purchaser. The cost of the title commitment shall also be paid by Purchaser.
z
Packet Pg. 449
16.A.7.a
CONSERVATION COLLIER
TAX IDENTIFICATION NUMBER; 39956120005
3.03 Purchaser shall pay for the cost of recording the Warranty Deed. Real
Property taxes shall be prorated based on the current year's tax with due
allowance made for maximum allowable discount, homestead and any other
applicable exemptions and paid by Seller. If Closing occurs at a date which the
current year's millage is not fixed, taxes will be prorated based upon such prior
year's millage.
IV. REQUIREMENTS AND CONDITIONS
4.01 Upon execution of this Agreement by both parties or at such other time as
specified within this Article, Purchaser and/or Seller, as the case may be, shall
perform the following within the times stated, which shall be conditions precedent
to the Closing;
4.011 Within fifteen (15) days after the date hereof, Purchaser shall obtain as
evidence of title an ALTA Commitment for an Owner's Title Insurance Policy
(ALTA Form B-1970) covering the Property, together with hard copies of all
exceptions shown thereon, Purchaser shall have thirty (30) days, following
receipt of the title insurance commitment, to notify Seller in writing of any
objection to title other than liens evidencing monetary obligations, if any,
which obligations shall be paid at closing. If the title commitment contains
exceptions that make the title unmarketable, Purchaser shall deliver to the
Seller written notice of its intention to waive the applicable contingencies or to
terminate this Agreement.
4 012 If Purchaser shall fail to advise the Seller in writing of any such
objections in Seller's title in the manner herein required by this Agreement, the
title shall be deemed acceptable. Upon notification of Purchaser's objection to
title, Seller shall have thirty (30) days to remedy any defects in order to convey
good and marketable title, except for liens or monetary obligations which will
be satisfied at Closing. Seller, at its sole expense, shall use its best efforts to
make such title good and marketable. in the event Seller is unable to cure said
objections within said time period, Purchaser, by providing written notice to
Seller within seven (7) days after expiration of said thirty (30) day period, may
accept title as it then is, waiving any objection; or Purchaser may terminate the
Agreement. A failure by Purchaser to give such written notice of termination
within the time period provided herein shall be deemed an election by
Purchaser to accept the exceptions to title as shown in the title commitment.
4.013 Seller agrees to furnish any existing surveys of the Property in Seller's
possession to Purchaser within 10 (ten) days of the effective date of this
Agreement. Purchaser shall have the option, at its own expense, to obtain a
current survey of the Property prepared by a surveyor licensed by the State of
Florida. No adjustments to the Purchase Price shall be made based upon any
change to the total acreage referenced in Exhibit "A," unless the difference in
acreage revealed by survey exceeds 5% of the overall acreage. If the survey
provided by Seller or obtained by Purchaser, as certified by a registered
Florida surveyor, shows: (a) an encroachment onto the property; or (b) that an
3
Packet Pg. 450
16.A.7.a
coNSERVA-nON COLLIER
TAX IDENTIFICATION NUMBER:39956120005
improvement located on the Property projects onto lands of others, or (c) lack
of legal access to a public roadway, the Purchaser shall notify the Seller in
writing of such encroachment, projection, or lack of legal access, and Seller
shall have the option of curing said encroachment or projection, or obtaining
legal access to the Property from a public roadway, within sixty (60) days of
receipt of said written notice from Purchaser. Purchaser shall have ninety (90)
days from the effective date of this Agreement to notify Seller of any such
objections. Should Seller elect not to or be unable to remove the
encroachment, projection, or provide legal access to the property within said
sixty (60) day period, Purchaser, by providing written notice to Seller within
seven (7) days after expiration of said sixty (60) day period, may accept the
Property as it then is, waiving any objection to the encroachment, or projection,
or lack of legal access, or Purchaser may terminate the Agreement. A failure
by Purchaser to give such written notice of termination within the time period
provided herein shall be deemed an election by Purchaser to accept the
Property with the encroachment, or projection, or lack of legal access.
V, INSPECTION PERIOD
5.01 Purchaser shall have one hundred and twenty (120) days from the date of this
Agreement, ("Inspection Period"), to determine through appropriate investigation
that:
1. Soil tests and engineering studies indicate that the Property can be developed
without any abnormal demucking, soil stabilization or foundations.
2. There are no abnormal drainage or environmental requirements to the
development of the Property.
3. The Property is in compliance with all applicable State and Federal
environmental laws and the Property is free from any pollution or
contamination.
4. The Property can be utilized for its intended use and purpose in the
Conservation Collier program.
5,02 If Purchaser is not satisfied, for any reason whatsoever, with the results of
any investigation, Purchaser shall deliver to Seller prior to the expiration of the
Inspection Period, written notice of its intention to waive the applicable
contingencies or to terminate this Agreement. If Purchaser fails to notify the Seller
in writing of its specific objections as provided herein within the Inspection Period,
it shall be deemed that the Purchaser is satisfied with the results of its
investigations and the contingencies of this Article V shall be deemed waived. In
the event Purchaser elects to terminate this Agreement because of the right of
inspection, Purchaser shall deliver to Seller copies of all engineering reports and
environmental and soil testing results commissioned by Purchaser with respect to
the Property.
5.03 Purchaser and its agents, employees and servants shall, at their own risk and
expense, have the right to go upon the Property for the purpose of surveying and
conducting site analyses, soil borings and all other necessary investigation.
4
Packet Pg. 451
16.A.7.a
CONSERVATION COLLIER
TAX IDENTIFICATION NUMBER; 39956120005
Purchaser shall, in performing such tests, use due care. Seller shall be notified by
Purchaser no less than twenty-four (24) hours prior to said inspection of the
Property.
VI. INSPECTION
6.01 Seller acknowledges that the Purchaser, or its authorized agents, shall have
the right to inspect the Property at any time prior to the Closing.
VII. POSSESSION
7.01 Purchaser shall be entitled to full possession of the Property at Closing,
Vlll. PRORATIONS
8.01 Ad valorem taxes next due and payable, after closing on the Property, shall
be prorated at Closing based upon the gross amount of current year taxes, and
shall be paid by Seller.
IX. TERMINATION AND REMEDIES
9.01 If Seller shall have failed to perform any of the covenants and/or agreements
contained herein which are to be performed by Seller, within ten (10) days of
written notification of such failure, Purchaser may, at its option, terminate this
Agreement by giving written notice of termination to Seller. Purchaser shall have
the right to seek and enforce all rights and remedies available at law or in equity to
a contract vendee, including the right to seek specific performance of this
Agreement.
9.02 The parties acknowledge that the remedies described herein and in the other
provisions of this Agreement provide mutually satisfactory and sufficient remedies
to each of the parties and take into account the peculiar risks and expenses of
each of the parties.
X. SELLER'S AND PURCHASER'S REPRESENTATIONS AND WARRANTIES
10.01 Seller and Purchaser represent and warrant the following:
10.011 Seller and Purchaser have full right and authority to enter into and to 0
execute this Agreement and to undertake all actions and to perform all tasks
required of each hereunder. Seller is not presently the subject of a pending, _
threatened or contemplated bankruptcy proceeding.
E
10.012 Seller has full right, power, and authority to own and operate the
Property, and to execute, deliver, and perform its obligations under this a
Agreement and the instruments executed in connection herewith, and to
consummate the transaction contemplated hereby. All necessary E
authorizations and approvals have been obtained authorizing Seller and U
a
5 �0
Packet Pg. 452
16.A.7. a
CONSERVAT20N COLLIER
TAX IDENTIFICATION NUMBER: 39956120005
Purchaser to execute and consummate the transaction contemplated hereby.
At Closing, certified copies of such approvals shall be delivered to Purchaser
and/or Seller, if necessary.
10.013 The warranties set forth in this paragraph shall be true on the date of
this Agreement and as of the date of Closing. Purchaser's acceptance of a
deed to the said Property shall not be deemed to be full performance and
discharge of every agreement and obligation on the part of the Seller to be
performed pursuant to the provisions of this Agreement.
10.014 Seller represents to the best of his knowledge that there are no
actions, suits, claims, proceedings, litigation or investigations pending or
threatened against Seller, at law, equity or in arbitration before or by any
federal, state, municipal or other governmental instrumentality that relate to
this agreement or any other property that could, if continued, adversely affect
Seller's ability to sell the Property to Purchaser according to the terms of this
Agreement.
10.010 No party or person other than Purchaser has any right or option to
acquire the Property or any portion thereof.
10.016 Until the date fixed for Closing, so long as this Agreement remains in
force and effect, Seller shall not encumber or convey any portion of the
Property or any rights therein, nor enter into any agreements granting any
person or entity any rights with respect to the Property or any part thereof,
without first obtaining the written consent of Purchaser to such conveyance,
encumbrance, or agreement which consent may be withheld by Purchaser for
any reason whatsoever.
10.017 Seller represents to the best of his knowledge that there are no
0
incinerators, septic tanks or cesspools on the Property; all waste, if any, is
discharged into a public sanitary sewer system; Seller represents that they
have (it has) no knowledge that any pollutants are or have been discharged
from the Property, directly or indirectly into any body of water. Seller
C
represents the Property has not been used for the production, handling,
storage, transportation, manufacture or disposal of hazardous or toxic
o
substances or wastes, as such terms are defined in applicable laws and
N
1
regulations, or any other activity that would have toxic results, and no such
hazardous or toxic substances are currently used in connection with the
0
operation of the Property, and there is no proceeding or inquiry by any
T
authority with respect thereto. Seller represents that they have (it has) no
=
knowledge that there is ground water contamination on the Property or
potential of ground water contamination from neighboring properties. Seller
E
represents to the best of his knowledge that there are no storage tanks for
L
gasoline or any other substances are or were located on the Property at any
a
time during or prior to Seller's ownership thereof. Seller represents none of the
Property has been used as a sanitary landfill.
s
r
a
w
Packet Pg. 453
16.A.7.a
CONSERVATION COLLIER
TAX IDENTIFICATION NUMBER: 39956120005
10.018 Seller represents to the best of his knowledge that the Property and
Seller's operations concerning the Property are not in violation of any
applicable Federal, State or local statute, law or regulation, or of any notice
from any governmental body has been served upon Seller claiming any
violation of any law, ordinance, code or regulation or requiring or calling
attention to the need for any work, repairs, construction, alterations or
installation on or in connection with the Property in order to comply with any
laws, ordinances, codes or regulation with which Seller has not complied.
10.019 Seller represents to the best of his knowledge that there are no
unrecorded restrictions, easements or rights of way (other than existing zoning
regulations) that restrict or affect the use of the Property, and there are no
maintenance, construction, advertising, management, leasing, employment,
service or other contracts affecting the Property.
10.020 Seller has no knowledge that there are any suits, actions or arbitration,
bond issuances or proposals therefor, proposals for public improvement
assessments, pay -back agreements, paving agreements, road expansion or
improvement agreements, utility moratoriums, use moratoriums, improvement
moratoriums, administrative or other proceedings or governmental
investigations or requirements, formal or informal, existing or pending or
threatened which affects the Property or which adversely affects Seller's ability
to perform hereunder, nor is there any other charge or expense upon or related
to the Property which has not been disclosed to Purchaser in writing prior to
the effective date of this Agreement.
10.021 Seller acknowledges and agrees that Purchaser is entering into this
Agreement based upon Seller's representations stated above and on the
understanding that Seller will not cause the zoning or physical condition of the
Property to change from its existing state on the effective date of this
Agreement up to and including the Date of Closing. Therefore, Seller agrees
not to enter into any contracts or agreements pertaining to or affecting the
Property and not to do any act or omit to perform any act which would change
the zoning or physical condition of the Property or the governmental
ordinances or laws governing same. Seller also agrees to notify Purchaser
promptly of any change in the facts contained in the foregoing representations
and of any notice or proposed change in the zoning, or any other action or
notice, that may be proposed or promulgated by any third parties or any
governmental authorities having jurisdiction of the development of the property
which may restrict or change any other condition of the Property.
10.022 At the Closing, Seller shall deliver to Purchaser a statement
(hereinafter called the "Closing Representative Statement") reasserting the
foregoing representations as of the Date of Closing, which provisions shall
survive the Closing.
7
Packet Pg. 454
16.A.7.a
CONSERVATION COLLIER
TAX IDENTIFICATION NUMBER: 39956120005
10.023 Any loss and/or damage to the Property between the date of this
Agreement and the date of Closing shall be Seller's sole risk and expense.
XI. NOTICES
11.01 Any notice, request, demand, instruction or other communication to be
given to either party hereunder shall be in writing, sent by facsimile with
automated confirmation of receipt, or by registered, or certified mail, return receipt
requested, postage prepaid, addressed as follows:
If to Purchaser: Summer Araque, Coordinator
Conservation Collier Program
Collier County Parks and Recreation Division
Public Services Department
Golden Gate Community Park
3300 Santa Barbara Blvd.
Naples, Florida 34116
With a copy to: Sonja Stephenson
Property Management Specialist
Collier County Real Property Management
3335 Tamiami Trail East, Suite 101
Naples, Florida 34112
Telephone number: 239-252- 7083
Fax number: 239-252-8876
If to Seller: Garey D. Higdon, Trustee
P.O. Box 221769
Louisville, KY 40252-1769
Telephone number: 502-558-7845
fax Number: N/A
11.02 The addressees and numbers for the purpose of this Article may be
changed by either party by giving written notice of such change to the other party
in the manner provided herein. For the purpose of changing such addresses or
addressees only, unless and until such written notice is received, the last
addressee and respective address stated herein shall be deemed to continue in
effect for all purposes.
XII. REAL ESTATE BROKERS
12.01 Any and all brokerage commissions or fees shall be the sole responsibility
of the Seller. Seller shall indemnify Purchaser and hold Purchaser harmless from
and against any claim or liability for commission or fees to any broker or any other
person or party claiming to have been engaged by Seller as a real estate broker,
salesman or representative, in connection with this Agreement. Seller agrees to
Packet Pg. 455
16.A.7.a
CONSERVATION COLLIER
TAX IDENTIFICATION NUMBER. M56120005
pay any and all commissions or fees at closing pursuant to the terms of a separate
agreement, if any.
X1111. MISCELLANEOUS
13.01 This Agreement may be executed in any manner of counterparts which
together shall constitute the agreement of the parties.
13.02 This Agreement and the terms and provisions hereof shall be effective as of
the date this Agreement is executed by both parties and shall inure to the benefit
of and be binding upon the parties hereto and their respective heirs, executors,
personal representatives, successors, successor trustee, and assignees
whenever the context so requires or admits.
13.03 Any amendment to this Agreement shall not bind any of the parties hereof
unless such amendment is in writing and executed and dated by Purchaser and
Seiler, Any amendment to this Agreement shall be binding upon Purchaser and
Seller as soon as it has been executed by both parties.
13.04 Captions and section headings contained in this Agreement are for
convenience and reference only; in no way do they define, describe, extend or
limit the scope or intent of this Agreement or any provisions hereof.
13.05 All terms and words used in this Agreement, regardless of the number and
gender in which used, shall be deemed to include any other gender or number as
the context or the use thereof may require.
13.06 No waiver of any provision of this Agreement shall be effective unless it is in
writing signed by the party against whom it is asserted, and any waiver of any
provision of this Agreement shall be applicable only to the specific instance to
which it is related and shall not be deemed to be a continuing or future waiver as
to such provision or a waiver as to any other provision.
13.07 If any date specified in this Agreement falls on a Saturday, Sunday or legal
holiday, then the date to which such reference is made shall be extended to the
next succeeding business day.
13.08 Seller is aware of and understands that the "offer" to purchase represented `o
by this Agreement is subject to acceptance and approval by the Board of County a
Commissioners of Collier County, Florida_ _
c
13.09 If the Seller holds the Property in the form of a partnership, limited E
partnership, corporation, trust or any form of representative capacity whatsoever L
for others, Seller shall make a written public disclosure, according to Chapter 286, a
Florida Statutes, under oath, of the name and address of every person having a
beneficial interest in the Property before Property held in such capacity is
conveyed to Collier County. (if the corporation is registered with the Federal
Securities Exchange Commission or registered pursuant to Chapter 517, Florida a
9
Packet Pg. 456
16.A.7.a
CONSERVATION COLLIER
TAX IDENTIFICATION NUMBER: 39956120006
Statutes, whose stock is for sale to the general public, it is hereby exempt from the
provisions of Chapter 286, Florida Statutes.)
13.10 This Agreement is governed and construed in accordance with the laws of
the State of Florida.
XIV. ENTIRE AGREEMENT
14.01 This Agreement and the exhibits attached hereto contain the entire
agreement between the parties, and no promise, representation, warranty or
covenant not included in this Agreement or any such referenced agreements has
been or is being relied upon by either party. No modification or amendment of this
Agreement shall be of any force or effect unless made in writing and executed and
dated by both Purchaser and Seller. Time is of the essence of this Agreement.
IN WITNESS WHEREOF, the parties hereto have signed below.
Dated Project/Acquisition Approved by BCC:
AS TO PURCHASER:
ATTEST:
CRYSTAL K. KINZEL, Clerk of the
Circuit Court and Comptroller
, Deputy Clerk
BOARD OF COUNTY COMMISSIONERS
COLLIER COUNTY, FLORIDA
Rick LoCastro, Chairman
10
Packet Pg. 457
16.A.7.a
CONSERVATION COLLIER
TAX IDENTIFICATION NUMBER: 3995612GO05
AS TO SELLER:
DATED:
WITNESSES:
`- �- BY:
(signature)
F-A-t e-
(Printed Name)
(Sig-nature
w .
(Printed Name)
Approved s to f rm and Jegality.
;1 L��k
Ronald T. Tomasko, Assistant County Attorney
11
GAREY D. HIGDON,
IRREVOCABLE GR,
AGREEMENT DATE
AN
T 5, 1988
0--,
on
Packet Pg. 458
16.A.7.a
CONSERVATION COLLIER
TAX IDENTIFICATION NUMBER: 39956120005
EXHIBIT "A"
PROPERTY IDENTIFICATION NUMBER: 39956120005
LEGAL DESCRIPTION:
GOLDEN GATE EST UNIT 65 W 105FT OF TR 51 OR 1415 PG 2183-84
1.59 ages
12
Packet Pg. 459
16.A.7.a
CONSERVATION COLLIER
TAX IDENTIFICATION NUMBER 39956120005
RIDER TO AGREEMENT
FOR SALE AND PURCHASE
If signed by the parties, the clauses below will be incorporated into the Agreement for Sale
and Purchase between GAREY D. HIGDON, TRUSTEE and COLLIER COUNTY (the
"Agreement"), as if set out in full therein.
The parties here to agree the Agreement is revised to provide:
1. All provisions in the Agreement that provide the Seller making any representation or
any warranty, the representation and/or warranty is to the best of the Seller's actual
knowledge; but such representation or warranty shall not suggest or imply that the
Seller has made any investigation or any records search.
2. Except as modified or amended in this Addendum, the Agreement is ratified and
confirmed in all respects.
IN WITNESS WHEREOF, the parties hereto have signed below.
Dated Project/Acquisition Approved by BCC:
AS TO PURCHASER:
ATTEST:
CRYSTAL K. KINZEL, Clerk of the
Circuit Court and Comptroller
, Deputy Clerk
BOARD OF COUNTY COMMISSIONERS
COLLIER COUNTY, FLORIDA
:'A
Rick LoCastro, Chairman
Packet Pg. 460
16.A.7.a
AS TO SELLER:
DATED: 2 �-
WITNESSES:
(Signature)
Fvu L "'J Cr .
(P*W )
(4� -�
(Signature)
� I
(Printed ame)
A i
form A td legality
ti- -! �4" y
Assistant County Atiurney
KDKa1 ] ,] G ,,YSkc
BY:
_ G EY D. HIGD STEE UNDER AN
IRREVOCA NTOR TRUST
AGREE DATED AUGUST 5,1988
W
/ I_
�^1 u
1� -
Packet Pg. 461
16.A.7.c
Conservation Collier Land Acquisition Program
Project Design Report
Higdon Trust Property
Date: September 2023
Property Owner(s): Garey D. Higdon Trust
Folio: 39956120005
Location: GOLDEN GATE EST UNIT 65 W 105FT OF TR 51
Size: 1.59 acres
Purchase Price: $35,820
History of Proiect:
Selected for the
AAL most
Original
Original
Date of
Updated
"A" category, #1
recently
Purchase
Offer
Updated
Offer
priority, on the
approved by
Offer Made
Accepted
Offer
Accepted
Active Acquisition
BCC
to Owners
List (AAL) by
CCLAAC
12/15/04
1/25/22
9/20/22
10/04/22
3/8/23
3/28/23
Purpose of Proiect: Environmental Conservation — Conservation Collier Program
Program Oualifications:
The Higdon Trust parcel is within the Winchester Head multi -parcel project. Winchester
Head is an undeveloped depressional cypress head and marsh wetland located in NGGE in
Units 62 and 65. Using aerial photographs, elevation data, soil maps and public input, a
total of 115 parcels (158.67 acres) were identified as being important for acquisition.
Selected parcels include wetlands and small areas of upland buffers on parcels which are
more than half wetland. The entire project site is within North Golden Gate Estates,
identified within the Conservation Collier Ordinance (Ord. No. 2002-63, as amended) as a
Target Protection Area.
One important reason for the selection of Winchester Head as a conservation target is that
this area functions to provide floodplain storage for surrounding home sites during high
rainy season. These types of depressional storage areas were included in the water
management models for the Golden Gate canal system done by the Big Cypress Basin,
South Florida Water Management District and are a component of flood control for the
area. Winchester Head has also been targeted for future watershed improvement projects
(North Golden Gate Flowway Restoration Project) in the County's Watershed
Management Plan. At this time, Conservation Collier owns 99.0 acres out of a total of
158.67 acres, or 62% of the project area.
Packet Pg. 462
16.A.7.c
Additional program criteria that would be satisfied by this acquisition include protection
of surface and ground water resources, protection of wetland dependent species habitat,
and good potential for restoration. This parcel is primarily cypress forest with a sparse
canopy of large trees, an understory of swamp fern, royal fern, and saw grass, with a low
midstory of coastal plain willow, dahoon holly, and button bush. There is a low infestation
of Brazilian pepper and old-world climbing fern. A paved public road (37th Ave NE)
provides access to the parcel and allows the property to be readily viewed.
Zoning, Growth Management and Land Use Overlays: The Winchester Head project
parcels are entirely within the Northern Golden Gate Estates. The zoning classification for
all the parcels is Estates (E), a rural residential classification. There are no additional land
use overlays applicable.
Projected Management Activities:
Active management of the entire project area is not feasible until a significant contiguous
area can be acquired. While Winchester Head as a whole is relatively free of exotic plants,
ongoing control is done annually or as needed. Exotic maintenance should be minimal and
will be included in the management budget for the overall Winchester Head project. Most
of the project area for Winchester Head is wetlands, and trails are not feasible. A raised
boardwalk would be the best public access opportunity; however, this will not be
considered until sometime well into the future of the project when more parcels are
acquired. Nature photography and bird watching from roadways are two activities that can
occur at present. Currently, the three roads (371h, 39th, and 41s' Streets NE) provide paved
access to the project area but the only parking is the road right-of-way. At present, a visitor
parking area is not available but could be constructed in the future. An educational kiosk
can be placed along one of the roads through the project containing information on
wetlands and on the preservation of the area. Signs can be placed at boundaries along the
roadways.
Estimated Management Costs:
Management
Element
2024
2025
2026
2027
2028
Exotics
$477
$318
$318
$318
$239
Signage
$200
Total
$677
$318
$318
$318
$239
SEE PAGES 3 AND 4 FOR AERIAL MAPS OF THE PARCEL.
2
Packet Pg. 463
16.A.7.c
Miles
Q HIGDON TR, GAREY D
Property Owner Accepted Offer
Winchester Head Preserve Project A -List Parcel
0 Winchester Head Preserve
0
CON ATION
LLIER
CAP'T C. OUHLy
- %.� 4N
Packet Pg. 464
16.A.7.c
Miles
HIGDON TR, GAREY D
Property Owner Accepted Offer
Winchester Head Preserve
CONS-E-R ATION
C LLIER
Co er County -�IN
. t\
Packet Pg. 465
16.A.7.d
CONSERVATION COLLIER
TAX ID NUMBER: 00218840007
AGREEMENT FOR SALE AND PURCHASE
THIS AGREEMENT is made and entered into by and between Matthew Van Cleave,
whose address is 9622 Springlake Circle, Estero, FL 33928-6282 (hereinafter referred
to as "Seller"), and COLLIER COUNTY, a political subdivision of the State of Florida, its
successors and assigns, whose address is 3335 Tamiami Trail East, Suite 101, Naples,
FL 34112 (hereinafter referred to as "Purchaser").
W I T N E S S E T H
WHEREAS, Seller is the owner of that certain parcel of real property (hereinafter
referred to as "Property"), located in Collier County, State of Florida, and being more
particularly described in Exhibit "A", attached hereto and made a part hereof by
reference.
WHEREAS, Purchaser is desirous of purchasing the Property, subject to the conditions
and other agreements hereinafter set forth, and Seller is agreeable to such sale and to
such conditions and agreements.
NOW, THEREFORE, and for and in consideration of the premises and the respective
undertakings of the parties hereinafter set forth and the sum of Ten Dollars ($10.00), the
receipt and sufficiency of which is hereby acknowledged, it is agreed as follows:
AGREEMENT
1.01 In consideration of the purchase price and upon the terms and conditions
hereinafter set forth, Seller shall sell to Purchaser and Purchaser shall purchase
from Seller the Property, described in Exhibit "A".
II. PAYMENT OF PURCHASE PRICE
2.01 The purchase price (the "Purchase Price") for the Property shall be Fifty -Two
Thousand Five and Five Hundred 001100 Dollars ($52,500.00), (U.S. Currency)
payable at time of closing.
III. CLOSING
3.01 The Closing (THE "CLOSING DATE", "DATE OF CLOSING", OR "CLOSING") of
the transaction shall be held on or before one hundred and eighty (180) days
following execution of this Agreement by the Purchaser, or within thirty (30) days of
Purchaser's receipt of all closing documents, whichever is later. The Closing shall
Packet Pg. 466
CONSERVATION COLLIER
TAX ID NUMBER: 00218840007
16.A.7.d
be held at the Collier County Attorney's Office, Administration Building, 3299
Tamiami Trail East, Naples, Florida. The procedure to be followed by the parties in
connection with the Closing shall be as follows:
3.011 Seller shall convey a marketable title free of any liens, encumbrances,
exceptions, or qualifications. Marketable title shall be determined according to
applicable title standards adopted by the Florida Bar and in accordance with
law. At the Closing, the Seller shall cause to be delivered to the Purchaser
the items specified herein and the following documents and instruments duly
executed and acknowledged, in recordable form:
3.0111 Warranty Deed in favor of Purchaser conveying title to the
Property, free and clear of all liens and encumbrances other than:
(a) The lien for current taxes and assessments.
(b) Such other easements, restrictions, or conditions of record.
3.0112 Combined Purchaser -Seller closing statement.
3.0113 A "Gap Tax Proration, Owner's Non -Foreign Affidavit", as
required by Section 1445 of the Internal Revenue Code and as required
by the title insurance underwriter to insure the "gap" and issue the policy
contemplated by the title insurance commitment.
3.0114 A W-9 Form, "Request for Taxpayer Identification and
Certification" as required by the Internal Revenue Service.
3.012 At the Closing, the Purchaser, or its assignee, shall cause to be delivered to
the Seller the following:
3.0121 A negotiable instrument (County Warrant) in an amount equal to
the Purchase Price. No funds shall be disbursed to Seller until the Title
Company verifies that the state of the title to the Property has not
changed adversely since the date of the last endorsement to the
commitment, referenced in Section 4.011 thereto, and the Title Company
is irrevocably committed to pay the Purchase Price to Seller and to issue
the Owner's title policy to Purchaser in accordance with the commitment
immediately after the recording of the deed.
3.0122 Funds payable to the Seller representing the cash payment due
at Closing in accordance with Article III hereof, shall be subject to
adjustment for prorations as hereinafter set forth.
2
Packet Pg. 467
16.A.7.d
CONSERVATION COLLIER
TAX ID NUMBER: 00218840007
3.02 Each party shall be responsible for payment of its own attorney's fees. Seller,
at its sole cost and expense, shall pay at Closing all documentary stamp taxes due
relating to the recording of the Warranty Deed, in accordance with Chapter 201.01,
Florida Statutes, and the cost of recording any instruments necessary to clear
Seller's title to the Property. The cost of the Owner's Form B Title Policy, issued
pursuant to the Commitment provided for in Section 4.011 below, shall be paid by
Purchaser. The cost of the title commitment shall also be paid by Purchaser.
3.03 Purchaser shall
pay for the cost of
recording the Warranty Deed.
Real
Property taxes shall
be prorated based
on the current year's tax with
due
allowance made for
maximum allowable
discount, homestead and any
other
applicable exemptions and paid by Seller.
If Closing occurs at a date which
the
current year's millage
is not fixed, taxes will
be prorated based upon such
prior
year's millage.
IV. REQUIREMENTS AND CONDITIONS
4.01 Upon execution of this Agreement by both parties or at such other time as
specified within this Article, Purchaser and/or Seller, as the case may be, shall
perform the following within the times stated, which shall be conditions precedent
to the Closing;
4.011 Within fifteen (15) days after the date hereof, Purchaser shall obtain as
evidence of title an ALTA Commitment for an Owner's Title Insurance Policy
(ALTA Form B-1970) covering the Property, together with hard copies of all
exceptions shown thereon. Purchaser shall have thirty (30) days, following
receipt of the title insurance commitment, to notify Seller in writing of any
objection to title other than liens evidencing monetary obligations, if any,
which obligations shall be paid at closing. If the title commitment contains
exceptions that make the title unmarketable, Purchaser shall deliver to the
Seller written notice of its intention to waive the applicable contingencies or to
terminate this Agreement.
4.012 If Purchaser shall fail to advise the Seller in writing of any such
objections in Seller's title in the manner herein required by this Agreement, the
title shall be deemed acceptable. Upon notification of Purchaser's objection to
title, Seller shall have thirty (30) days to remedy any defects to convey good
and marketable title at Seller's expense, except for liens or monetary
obligations which will be satisfied at Closing. Seller, at its sole expense, shall
use its best efforts to make such title good and marketable. In the event Seller
is unable to cure said objections within said time period, Purchaser, by
providing written notice to Seller within seven (7) days after expiration of said
thirty (30) day period, may accept title as it then is, waiving any objection; or
Purchaser may terminate the Agreement. A failure by Purchaser to give such
Packet Pg. 468
16.A.7.d
CONSERVATION COLLIER
TAX ID NUMBER. 00218840007
written notice of termination within the time period provided herein shall be
deemed an election by Purchaser to accept the exceptions to title as shown in
the title commitment.
4.013 Seller agrees to furnish any existing surveys of the Property in Seller's
possession to Purchaser within ten (10) days of the effective date of this
Agreement. Purchaser shall have the option, at its own expense, to obtain a
current survey of the Property prepared by a surveyor licensed by the State of
Florida. No adjustments to the Purchase Price shall be made based upon any
change to the total acreage referenced in Exhibit "A," unless the difference in
acreage revealed by survey exceeds 5% of the overall acreage. If the survey
provided by Seller or obtained by Purchaser, as certified by a registered
Florida surveyor, shows: (a) an encroachment onto the property; or (b) that an
improvement located on the Property projects onto lands of others, or (c) lack
of legal access to a public roadway, the Purchaser shall notify the Seller in
writing of such encroachment, projection, or lack of legal access, and Seller
shall have the option of curing said encroachment or projection, or obtaining
legal access to the Property from a public roadway, within sixty (60) days of
receipt of said written notice from Purchaser. Purchaser shall have ninety (90)
days from the effective date of this Agreement to notify Seller of any such
objections. Should Seller elect not to or be unable to remove the
encroachment, projection, or provide legal access to the property within said
sixty (60) day period, Purchaser, by providing written notice to Seller within
seven (7) days after expiration of said sixty (60) day period, may accept the
Property as it then is, waiving any objection to the encroachment, or projection,
or lack of legal access, or Purchaser may terminate the Agreement. A failure
by Purchaser to give such written notice of termination within the time period
provided herein shall be deemed an election by Purchaser to accept the
Property with the encroachment, or projection, or lack of legal access.
V. INSPECTION PERIOD
5.01 Purchaser shall have one hundred twenty (120) days from the date of this
Agreement, ("Inspection Period"), to determine through appropriate investigation
that:
1. Soil tests and engineering studies indicate that the Property can be developed
without any abnormal demucking, soil stabilization or foundations.
2. There are no abnormal drainage or environmental requirements to the
development of the Property.
3. The Property is in compliance with all applicable State and Federal environ-
mental laws and the Property is free from any pollution or contamination.
4. The Property can be utilized for its intended use and purpose in the
Conservation Collier program.
Packet Pg. 469
CONSERVATION COLLIER
TAX ID NUMBER- 00218840007
16.A.7.d
5.02 If Purchaser is not satisfied, for any reason whatsoever, with the results of
any investigation, Purchaser shall deliver to Seller prior to the expiration of the
Inspection Period, written notice of its intention to waive the applicable
contingencies or to terminate this Agreement. If Purchaser fails to notify the Seller
in writing of its specific objections as provided herein within the Inspection Period,
it shall be deemed that the Purchaser is satisfied with the results of its
investigations and the contingencies of this Article V shall be deemed waived. In
the event Purchaser elects to terminate this Agreement because of the right of
inspection, Purchaser shall deliver to Seller copies of all engineering reports and
environmental and soil testing results commissioned by Purchaser with respect to
the Property.
5.03 Purchaser and its agents, employees and servants shall, at their own risk and
expense, have the right to go upon the Property for the purpose of surveying and
conducting site analyses, soil borings and all other necessary investigation.
Purchaser shall, in performing such tests, use due care. Seller shall be notified by
Purchaser no less than twenty-four (24) hours prior to said inspection of the
Property.
VI. INSPECTION
6.01 Seller acknowledges that the Purchaser, or its authorized agents, shall have
the right to inspect the Property at any time prior to the Closing.
VII. POSSESSION
7.01 Purchaser shall be entitled to full possession of the Property at Closing.
VIII. PRORATIONS
8.01 Ad valorem taxes next due and payable, after closing on the Property, shall
be prorated at Closing based upon the gross amount of current year taxes, and
shall be paid by Seller.
IX. TERMINATION AND REMEDIES
9.01 If Seller shall have failed to perform any of the covenants and/or agreements
contained herein which are to be performed by Seller, within ten (10) days of
written notification of such failure, Purchaser may, at its option, terminate this
Agreement by giving written notice of termination to Seller. Purchaser shall have
the right to seek and enforce all rights and remedies available at law or in equity to
a contract vendee, including the right to seek specific performance of this
Agreement.
5
Packet Pg. 470
16.A.7.d
CONSERVATION COLLIER
TAX ID NUMBER: 00218840007
9.02 The parties acknowledge that the remedies described herein and in the other
provisions of this Agreement provide mutually satisfactory and sufficient remedies
to each of the parties and take into account the peculiar risks and expenses of
each of the parties.
X. SELLER'S AND PURCHASER'S REPRESENTATIONS AND WARRANTIES
10.01 Seller and Purchaser represent and warrant the following:
10.011 Seller and Purchaser have full right and authority to enter into and to
execute this Agreement and to undertake all actions and to perform all tasks
required of each hereunder. Seller is not presently the subject of a pending,
threatened or contemplated bankruptcy proceeding.
10.012 Seller has full right, power, and authority to own and operate the
Property, and to execute, deliver, and perform its obligations under this
Agreement and the instruments executed in connection herewith, and to
consummate the transaction contemplated hereby. All necessary
authorizations and approvals have been obtained authorizing Seller and
Purchaser to execute and consummate the transaction contemplated hereby.
At Closing, certified copies of such approvals shall be delivered to Purchaser
and/or Seller, if necessary.
10.013 The warranties set forth in this paragraph shall be true on the date of
this Agreement and as of the date of Closing. Purchaser's acceptance of a
deed to the said Property shall not be deemed to be full performance and
discharge of every agreement and obligation on the part of the Seller to be
performed pursuant to the provisions of this Agreement.
10.014 Seller represents that it has no knowledge of any actions, suits, claims,
proceedings, litigation or investigations pending or threatened against Seller, at
law, equity or in arbitration before or by any federal, state, municipal or other
governmental instrumentality that relate to this agreement or any other
property that could, if continued, adversely affect Seller's ability to sell the
Property to Purchaser according to the terms of this Agreement.
10.015 No party or person other than Purchaser has any right or option to
acquire the Property or any portion thereof.
10.016 Until the date fixed for Closing, so long as this Agreement remains in
force and effect, Seller shall not encumber or convey any portion of the
Property or any rights therein, nor enter into any agreements granting any
Packet Pg. 471
CONSERVATION COLLIER
TAX ID NUMBER: 00218840007
16.A.7.d
person or entity any rights with respect to the Property or any part thereof,
without first obtaining the written consent of Purchaser to such conveyance,
encumbrance, or agreement which consent may be withheld by Purchaser for
any reason whatsoever.
10.017 Seller represents that there are no incinerators, septic tanks, or
cesspools on the Property; all waste, if any, is discharged into a public sanitary
sewer system, Seller represents that they have (it has) no knowledge that any
pollutants are or have been discharged from the Property, directly or indirectly
into any body of water. Seller represents the Property has not been used for
the production, handling, storage, transportation, manufacture, or disposal of
hazardous or toxic substances or wastes, as such terms are defined in
applicable laws and regulations, or any other activity that would have toxic
results, and no such hazardous or toxic substances are currently used in
connection with the operation of the Property, and there is no proceeding or
inquiry by any authority with respect thereto. Seller represents that they have
(it has) no knowledge that there is ground water contamination on the Property
or potential of ground water contamination from neighboring properties. Seller
represents no storage tanks for gasoline, or any other substances are or were
located on the Property at any time during or prior to Seller's ownership
thereof. Seller represents none of the Property has been used as a sanitary
landfill.
10.018 Seller has no knowledge that the Property and Seller's operations
concerning the Property are in violation of any applicable Federal, State or
local statute, law or regulation, or of any notice from any governmental body
has been served upon Seller claiming any violation of any law, ordinance, code
or regulation or requiring or calling attention to the need for any work, repairs,
construction, alterations or installation on or in connection with the Property in
order to comply with any laws, ordinances, codes or regulation with which
Seller has not complied.
10.019 There are no unrecorded restrictions, easements, or rights of way
(other than existing zoning regulations) that restrict or affect the use of the
Property, and there are no maintenance, construction, advertising,
management, leasing, employment, service, or other contracts affecting the
Property.
10.020 Seller has no knowledge that there are any suits, actions or arbitration,
bond issuances or proposals therefor, proposals for public improvement
assessments, pay -back agreements, paving agreements, road expansion or
improvement agreements, utility moratoriums, use moratoriums, improvement
moratoriums, administrative or other proceedings or governmental
investigations or requirements, formal or informal, existing or pending or
I
Packet Pg. 472
16.A.7.d
CONSERVATION COLLIER
TAX ID NUMBER: 00218840007
threatened which affects the Property or which adversely affects Seller's ability
to perform hereunder; nor is there any other charge or expense upon or related
to the Property which has not been disclosed to Purchaser in writing prior to
the effective date of this Agreement.
10.021 Seller acknowledges and agrees that Purchaser is entering into this
Agreement based upon Seller's representations stated above and on the
understanding that Seller will not cause the zoning or physical condition of the
Property to change from its existing state on the effective date of this
Agreement up to and including the Date of Closing. Therefore, Seller agrees
not to enter into any contracts or agreements pertaining to or affecting the
Property and not to do any act or omit to perform any act which would change
the zoning or physical condition of the Property or the governmental
ordinances or laws governing same. Seller also agrees to notify Purchaser
promptly of any change in the facts contained in the foregoing representations
and of any notice or proposed change in the zoning, or any other action or
notice, that may be proposed or promulgated by any third parties or any
governmental authorities having jurisdiction of the development of the property
which may restrict or change any other condition of the Property.
10.022 At the Closing, Seller shall deliver to Purchaser a statement
(hereinafter called the "Closing Representative Statement") reasserting the
foregoing representations as of the Date of Closing, which provisions shall
survive the Closing.
10.023 Seller represents, warrants and agrees to indemnify, reimburse, defend
and hold Purchaser harmless from any and all costs (including attorney's fees)
asserted against, imposed on or incurred by Purchaser, directly or indirectly,
pursuant to or in connection with the application of any federal, state, local or
common law relating to pollution or protection of the environment which shall
be in accordance with, but not limited to, the Comprehensive Environmental
Response, Compensation, and Liability Act of 1980, 42 U.S.C. Section 9601,
et seq., ("CERCLA" or "Superfund"), which was amended and upgraded by the
Superfund Amendment and Reauthorization Act of 1986 ("SARA"), including
any amendments or successor in function to these acts. This provision and
the rights of Purchaser, hereunder, shall survive Closing and are not deemed
satisfied by conveyance of title.
10.024 Any loss and/or damage to the Property between the date of this
Agreement and the date of Closing shall be Seller's sole risk and expense.
Packet Pg. 473
CONSERVATION COLLIER
TAX ID NUMBER: 00218840007
16.A.7.d
XI. NOTICES
11.01 Any notice, request, demand, instruction, or other communication to be
given to either party hereunder shall be in writing, sent by facsimile with
automated confirmation of receipt, or by registered, or certified mail, return receipt
requested, postage prepaid, addressed as follows:
If to Purchaser: Summer Araque, Coordinator
Conservation Collier Program
Collier County Parks and Recreation Division
Public Services Department
Golden Gate Community Park
3300 Santa Barbara Blvd.
Naples, Florida 34116
With a copy to: Attn: Deborah K. Goodaker
Collier County Real Property Management
3335 Tamiami Trail East, Suite 102
Naples, Florida 34112
Telephone number: 239-252-8922
Fax number: 239-252-8876
If to Seller: Matthew Van Cleave
9622 Springlake Circle
Estero, Florida 33928-6282
Telephone number: 312-699-7777
With a copy to:
11.02 The addressees and numbers for the purpose of this Article may be
changed by either party by giving written notice of such change to the other party
in the manner provided herein. For the purpose of changing such addresses or
addressees only, unless and until such written notice is received, the last
addressee and respective address stated herein shall be deemed to continue in
effect for all purposes.
9
Packet Pg. 474
16.A.7.d
CONSERVATION COLLIER
TAX ID NUMBER 00218840007
XII. REAL ESTATE BROKERS
12.01 Any and all brokerage commissions or fees shall be the sole responsibility
of the Seller. Seller shall indemnify Purchaser and hold Purchaser harmless from
and against any claim or liability for commission or fees to any broker or any other
person or party claiming to have been engaged by Seller as a real estate broker,
salesman or representative, in connection with this Agreement. Seller agrees to
pay any and all commissions or fees at closing pursuant to the terms of a separate
agreement, if any.
XIII. MISCELLANEOUS
13.01 This Agreement may be executed in any manner of counterparts which
together shall constitute the agreement of the parties.
13.02 This Agreement and the terms and provisions hereof shall be effective as of
the date this Agreement is executed by both parties and shall inure to the benefit
of and be binding upon the parties hereto and their respective heirs, executors,
personal representatives, successors, successor trustee, and assignees
whenever the context so requires or admits.
13.03 Any amendment to this Agreement shall not bind any of the parties hereof
unless such amendment is in writing and executed and dated by Purchaser and
Seller. Any amendment to this Agreement shall be binding upon Purchaser and
Seller as soon as it has been executed by both parties.
13.04 Captions and section headings contained in this Agreement are for
convenience and reference only; in no way do they define, describe, extend, or
limit the scope or intent of this Agreement or any provisions hereof.
13.05 All terms and words used in this Agreement, regardless of the number and
gender in which used, shall be deemed to include any other gender or number as
the context or the use thereof may require.
13.06 No waiver of any provision of this Agreement shall be effective unless it is in
writing signed by the party against whom it is asserted, and any waiver of any
provision of this Agreement shall be applicable only to the specific instance to
which it is related and shall not be deemed to be a continuing or future waiver as
to such provision or a waiver as to any other provision.
13.07 If any date specified in this Agreement falls on a Saturday, Sunday, or legal
holiday, then the date to which such reference is made shall be extended to the
next succeeding business day.
Packet Pg. 475
CONSERVATION COLLIER
TAX ID NUMBER: 00218840007
16.A.7.d
13.08 Seiler is aware of and understands that the "offer" to purchase represented
by this Agreement is subject to acceptance and approval by the Board of County
Commissioners of Collier County, Florida.
13.09 If the Seller holds the Property in the form of a partnership, limited
partnership, corporation, trust, or any form of representative capacity whatsoever
for others, Seller shall make a written public disclosure. according to Chapter 286,
Florida Statutes, under oath, of the name and address of every person having a
beneficial interest in the Property before Property held in such capacity is
conveyed to Collier County. (If the corporation is registered with the Federal
Securities Exchange Commission or registered pursuant to Chapter 517, Florida
Statutes, whose stock is for sale to the general public, it is hereby exempt from the
provisions of Chapter 286, Florida Statutes.)
13.10 This Agreement is governed and construed in accordance with the laws of
the State of Florida.
14.01 This Agreement and the exhibits attached hereto contain the entire
agreement between the parties, and no promise, representation, warranty, or
covenant not included in this Agreement, or any such referenced agreements has
been or is being relied upon by either party. No modification or amendment of this
Agreement shall be of any force or effect unless made in writing and executed and
dated by both Purchaser and Seller. Time is of the essence of this Agreement.
IN WITNESS WHEREOF, the parties hereto have signed below.
Dated Project/Acquisition Approved by BCC:
AS TO PURCHASER:
/_rfl III
CRYSTAL K. KINZEL, Clerk of the BOARD OF COUNTY COMMISSIONERS
Circuit Court and Comptroller COLLIER COUNTY, FLORIDA
in
, Deputy Clerk
RICK LOCASTRO, Chairman
Packet Pg. 476
16.A.7.d
CONSERVATION COLLIER
TAX ID NUMBER. 00218840007
AS TO SELLER:
DATED:_ L
WITNESSES:
dness Signature)
(Print Witness Name)
7;:f C'14C&
(W Hess Signature)
(Print WRness Name)
Approved as to form and legality:
Ronald T. Tomasko, Assistant County Attorney
i
MATTHEW VAN CLEAVE
SELLER
0
n
Q
Packet Pg. 477
CONSERVATION COLLIER
TAX ID NUMBER 00218840007
16.A.7.d
t
y
C
W
EXHIBIT "A" TO VAN CLEAVE L
d
3
AGREEMENT FOR SALE AND PURCHASE m
0
L
W
N
U
N
d
L
LEGAL DESCRIPTION for Parcel No 00218840007, as set forth in OR 3316 PG 3034 a
of the official records of Collier County, Florida, and restated below:
a�
U
THE SOUTH 165 FEET OF THE EAST 132 FEET OF THE NORTH '/2 OF THE o
NORTHEAST '/4 OF THE SOUTHWEST '/4 OF SECTION 30, TOWNSHIP 48 SOUTH, >
RANGE 27 EAST, COLLIER COUNTY, FLORIDA. 0
z�
No
m
06
a
N
d
U
U
L
d
co
d
U
c
Approved as to form and legality:
0
E
m
m
L
Assistant County Attorney Q
c
m
E
G:\Van Cleave\Legal Description v
Packet Pg. 478
16.A.7.f
Conservation Collier Land Acquisition Program
Project Design Report
Date: September 2023
VanCleave Parcel — Rivers Road Preserve
Property Owner: Matthew VanCleave
Folios : 00218840007
Location: 2065 Rivers Rd., Naples, FL 34120 - south of Immokalee Road, adjacent to
Rivers Road Preserve, Section 30, Township 48, Range 27, Collier County
Size: 0.5 acres
Appraisal/Offer Amount: $52,500
History of Proiect:
Selected for the
Selected for the
Purchase offer
Offer Accepted
"A" category, #1
"A" category, #1
made to owner
priority, on the
priority, on the
Active
Active
Acquisition List
Acquisition List
b CCLAAC
b BCC
8/03/2022
12/13/2022
5/30/2023
6/06/2023
Purpose of Project: Environmental Conservation — Conservation Collier Program
Program Oualifications:
The VanCleave parcel is a 0.5-acre addition to eleven previously acquired parcels
totaling 96.14 acres now known as the Rivers Road Preserve. The acquisition of the
VanCleave parcel will bring the total size of the Rivers Road Preserve to 96.64 acres. The
VanCleave parcel was evaluated by the Conservation Collier Land Acquisition Advisory
Committee and found to fulfill program qualifications by satisfying three of six
applicable screening criteria, potential for nature -based recreational and educational
opportunities, presence of significant biological/ecological values, listed species habitat,
connectivity and restoration potential.
The VanCleave parcel contains significant exotic plant infestation, constituting 75% of
the plant cover, with Brazilian pepper being the primary concern. Successful restoration
of the parcel to cabbage palm hammock is anticipated.
Many native species of birds, including hawks, woodpeckers and wild turkey have been
observed by staff during site visits in this area. The habitat found on the VanCleave
parcel would support the presence of multiple wildlife species. There is photographic
evidence of the presence of Florida black bear and Florida Fish and Wildlife
Conservation Commission telemetry data documenting use of the area by Florida
panthers.
1
Packet Pg. 479
16.A.7.f
Currently, there exists a forested ecological link from Rivers Road Preserve, which would
include the VanCleave parcel, northward under Immokalee Road via underpass, through
a preserve area in the Twin Eagle development to Bird Rookery Swamp, Corkscrew
Swamp Sanctuary and the Corkscrew Regional Ecosystem Watershed lands. To the east
and directly adjoining the Rivers Road Preserve is a conservation corridor negotiated via
private sector agreements between the Florida Wildlife Federation and Bonita Bay
Properties, the landowner. Adjoining to the south are preserve lands belonging to the
Olde Florida Golf Club. Acquisition of the VanCleave parcel would increase the size of
existing contiguous conservation lands and expand private sector efforts to protect a
forested corridor that is heavily used by wildlife.
The parcel can be accessed through the existing Rivers Road Preserve via Rivers Road, a
private unpaved road on the south side of Immokalee Road, across from the Twin Eagle
Development. There are opportunities at this preserve for public recreation such as
hiking, wildlife photography, bird watching, horseback riding, and environmental
education for school age children.
Zoning, Growth Management and Land Use Overlays: The current zoning
designation is Agriculture with a Mobile Home Overlay (A -MHO) and this area is
designated as "receiving" lands under the Rural Fringe Mixed Use District Transfer of
Development Rights Program.
Projected Management Activities:
Projected management activities include removal of invasive, exotic plants and
evaluation of the parcel for placement of trails to increase the length of the public trail
system that already exists at Rivers Road Preserve.
Estimated Management Costs:
Management
Element
2024
2025
2026
2027
2028
Exotics
$5,000
$1,000
$1,000
$1,000
$500
Signage
$200
Total
$5,200
$1,000
$1,000
$1,000
$500
2
Packet Pg. 480
16.A.7.f
0 1
Miles
VAN CLEAVE, MATTHEW
Rivers Road Preserve
Other Conservation Areas
VanCleave Property Location Map
C0NSHUII ATION
COLLIER
Collier County
Packet Pg. 481
16.A.7.f
0 0.05
Miles
VAN CLEAVE, MATTHEW
[ Rivers Road Preserve
VanCleave Property Aerial Map
CONSE-R- ATION
L LLIER
Collier County
Packet Pg. 482
16.A.7.g
CONSERVATION COLLIER -CYCLE 11A
GORE PRESERVE - PEREZ
TAX ID NUMBER41560600005
THIS AGREEMENT is made and entered into by and between PEDRO JUAN PEREZ
CASTRO, whose address is 4344 22,d Ave. SE, Naples, FL 34117 (hereinafter referred
to as "Seller"), and COLLIER COUNTY, a political subdivision of the State of Florida, its
successors and assigns., whose address is 3335 Tamiami Trail East, Suite 101, Naples,
FL 34112 (hereinafter referred to as "Purchaser").
WITNESSETH
WHEREAS, Seller is the owner of that certain parcel of real property (hereinafter
referred to as "Property"), located in Collier County, State of Florida, and being more
particularly described in Exhibit 'A" attached hereto and made a part hereof by
reference.
WHEREAS, Purchaser is desirous of purchasing the Property, subject to the conditions
and other agreements hereinafter set forth, and Seller is agreeable to such sale and to
such conditions and agreements.
NOW, THEREFORE, and for and in consideration of the premises and the respective
undertakings of the parties hereinafter set forth and the sum of Ten Dollars ($10.00), the
receipt and sufficiency of which is hereby acknowledged, it is agreed as follows:
AGREEMENT
1.01 In consideration of the purchase price and upon the terms and conditions
hereinafter set forth, Seller shall sell to Purchaser and Purchaser shall purchase
from Seller the Property, described in Exhibit "A".
II. PAYMENT OF PURCHASE PRICE
2.01 The purchase price (the "Purchase Price") for the Property shall be TWENTY-
SEVEN THOUSAND SIX HUNDRED and 00/ 100 DOLLARS ($27,600), (U.S
Currency) payable at time of closing.
III. CLOSING
3.01 The Closing (THE "CLOSING DATE", "DATE OF CLOSING", OR
"CLOSING") of the transaction shall be held on or before one hundred and eighty
(180) days following execution of this Agreement by the Purchaser, or within thirty
(30) days of Purchaser's receipt of all closing documents, whichever is later. The
Closing shall be held at the Collier County Attorney's Office, Administration
Packet Pg. 483
16.A.7.g
CONSERVATION COLLIER -CYCLE 11A
GORE PRESERVE - PEREZ
TAX ID NUMBER. 41560600006
Building, 3299 Tamiami Trail East, Naples, Florida. The procedure to be followed
by the parties in connection with the Closing shall be as follows:
3.011 Seller shall convey a marketable title free of any liens, encumbrances,
exceptions, or qualifications. Marketable title shall be determined according to
applicable title standards adopted by the Florida Bar and in accordance with
law. At the Closing, the Seller shall cause to be delivered to the Purchaser
the items specified herein and the following documents and instruments duly
executed and acknowledged, in recordable form:
3.0111 Warranty Deed in favor of Purchaser conveying title to the
Property, free and clear of all liens and encumbrances other than:
(a) The lien for current taxes and assessments.
(b) Such other easements, restrictions, or conditions of record.
3.0112 Combined Purchaser -Seller closing statement
3.0113 A "Gap Tax Proration, Owner's Non -Foreign Affidavit", as
required by Section 1445 of the Internal Revenue Code and as required
by the title insurance underwriter to insure the "gap" and issue the policy
contemplated by the title insurance commitment.
10114 A W-9 Form, "Request for Taxpayer Identification and
Certification" as required by the Internal Revenue Service.
3.012 At the Closing, the Purchaser, or its assignee, shall cause to be delivered to
the Seller the following:
3.0121 A negotiable instrument (County Warrant) in an amount equal to
the Purchase Price. No funds shall be disbursed to Seller until the Title
Company verifies that the state of the title to the Property has not
changed adversely since the date of the last endorsement to the
commitment, referenced in Section 4.011 thereto, and the Title Company
is irrevocably committed to pay the Purchase Price to Seller and to issue
the Owner's title policy to Purchaser in accordance with the commitment
immediately after the recording of the deed.
3.0122 Funds payable to the Seller representing the cash payment due
at Closing in accordance with Article III hereof, shall be subject to
adjustment for prorations as hereinafter set forth.
Packet Pg. 484
16.A.7.g
CONSERVATION COLLIER - CYCLE 11A
GORE PRESERVE -PEREZ
TAX ID NUMBER 41560600006
3.02 Each party shall be responsible for payment of its own attorney's fees. Seller,
at its sale cost and expense, shall pay at Closing all documentary stamp taxes due
relating to the recording of the Warranty Deed, in accordance with Chapter 201.01.
Florida Statutes, and the cost of recording any instruments necessary to clear
Seller's title to the Property. The cost of the Owner's Form B Title Policy, issued
pursuant to the Commitment provided for in Section 4.011 below, shall be paid by
Purchaser. The cost of the title commitment shall also be paid by Purchaser.
3.03 Purchaser shall
pay for the
cost of
recording the Warranty Deed. Real
Property taxes shall
be prorated
based
on the current year's tax with due
allowance made for
maximum allowable
discount, homestead and any other
applicable exemptions and paid by
Seller.
If Closing occurs at a date which the
current year's millage
is not fixed,
taxes will
be prorated based upon such prior
year's millage.
IV. REQUIREMENTS AND CONDITIONS
4.01 Upon execution of this Agreement by both parties or at such other time as
specified within this Article, Purchaser and/or Seller, as the case may be, shall
perform the following within the times stated which shall be conditions precedent
to the Closing;
4.011 Within fifteen (15) days after the date hereof, Purchaser shall obtain as
evidence of title an ALTA Commitment for an Owner's Title Insurance Policy
(ALTA Form B-1970) covering the Property, together with hard copies of all
exceptions shown thereon. Purchaser shall have thirty (30) days, following
receipt of the title insurance commitment, to notify Seller in writing of any
objection to title other than liens evidencing monetary obligations, if any,
which obligations shall be paid at closing. If the title commitment contains
exceptions that make the title unmarketable, Purchaser shall deliver to the
Seller written notice of its intention to waive the applicable contingencies or to
terminate this Agreement.
4.012 If Purchaser shall fail to advise the Seller in writing of any such
objections in Seller's title in the manner herein required by this Agreement, the
title shall be deemed acceptable. Upon notification of Purchaser's objection to
title, Seller shall have thirty (30) days to remedy any defects to convey good
and marketable title at Seller's expense, except for liens or monetary
obligations which will be satisfied at Closing. Seller, at its sole expense, shall
use its best efforts to make such title good and marketable. In the event Seller
is unable to cure said objections within said time period. Purchaser, by
providing written notice to Seller within seven (7) days after expiration of said
thirty (30) day period, may accept title as it then is, waiving any objection; or
Purchaser may terminate the Agreement. A failure by Purchaser to give such
Packet Pg. 485
16.A.7.g
CONSERVATION COLLIER -CYCLE 11A
GORE PRESERVE -PEREZ
TAX ID NUMBER: 41560600006
written notice of termination within the time period provided herein shall be
deemed an election by Purchaser to accept the exceptions to title as shown in
the title commitment.
4.013 Seller agrees to furnish any existing surveys of the Property in Seller's
possession to Purchaser within ten (10) days of the effective date of this
Agreement. Purchaser shall have the option, at its own expense, to obtain a
current survey of the Property prepared by a surveyor licensed by the State of
Florida. No adjustments to the Purchase Price shall be made based upon any
change to the total acreage referenced in Exhibit "A," unless the difference in
acreage revealed by survey exceeds 5% of the overall acreage. If the survey
provided by Seller or obtained by Purchaser, as certified by a registered
Florida surveyor, shows: (a) an encroachment onto the property, or (b) that an
improvement located on the Property projects onto lands of others, or (c) lack
of legal access to a public roadway, the Purchaser shall notify the Seller in
writing of such encroachment, projection, or lack of legal access, and Seller
shall have the option of curing said encroachment or projection, or obtaining
legal access to the Property from a public roadway, within sixty (60) days of
receipt of said written notice from Purchaser. Purchaser shall have ninety (90)
days from the effective date of this Agreement to notify Seller of any such
objections. Should Seller elect not to or be unable to remove the
encroachment, projection, or provide legal access to the property within said
sixty (60) day period, Purchaser, by providing written notice to Seller within
seven (7) days after expiration of said sixty (60) day period, may accept the
Property as it then is, waiving any objection to the encroachment, or projection,
or lack of legal access. or Purchaser may terminate the Agreement. A failure
by Purchaser to give such written notice of termination within the time period
provided herein shall be deemed an election by Purchaser to accept the
Property with the encroachment, or projection, or lack of legal access.
V. INSPECTION PERIOD
5 01 Purchaser shall have one hundred twenty (120) days from the date of this
Agreement; ("Inspection Period"), to determine through appropriate investigation
that:
1 Soil tests and engineering studies indicate that the Property can be developed
without any abnormal demucking, soil stabilization or foundations.
2. There are no abnormal drainage or environmental requirements to the
development of the Property.
3. The Property is in compliance with all applicable State and Federal
environmental laws and the Property is free from any pollution or
contamination.
Packet Pg. 486
16.A.7.g
CONSERVATION COLLIER -CYCLE 11A
GORE PRESERVE -PEREZ
TAX ID NUMBER: 41560600006
4. The Property can be utilized for its intended use and purpose in the
Conservation Collier program.
5.02 If Purchaser is not satisfied, for any reason whatsoever, with the results of
any investigation, Purchaser shall deliver to Seller prior to the expiration of the
Inspection Period, written notice of its intention to waive the applicable
contingencies or to terminate this Agreement. If Purchaser fails to notify the Seller
in writing of its specific objections as provided herein within the Inspection Period,
it shall be deemed that the Purchaser is satisfied with the results of its
investigations and the contingencies of this Article V shall be deemed waived. In
the event Purchaser elects to terminate this Agreement because of the right of
inspection, Purchaser shall deliver to Seiler copies of all engineering reports and
environmental and soil testing results commissioned by Purchaser with respect to
the Property.
5.03 Purchaser and its agents, employees and servants shall. at their own risk and
expense, have the right to go upon the Property for the purpose of surveying and
conducting site analyses, soil borings and all other necessary investigations.
Purchaser shall, in performing such tests, use due care. Seller shall be notified by
Purchaser no less than twenty-four (24) hours prior to said inspection of the
Property.
VI. INSPECTION
6.01 Seller acknowledges that the Purchaser, or its authorized agents, shall have
the right to inspect the Property at any time prior to the Closing.
VII. POSSESSION
7.01 Purchaser shall be entitled to full possession of the Property at Closing.
VIII. PRORATIONS
8.01 Ad valorem taxes next due and payable, after closing on the Property, shall
be prorated at Closing based upon the gross amount of the current year's taxes,
and shall be paid by Seller.
IX. TERMINATION AND REMEDIES
9.01 If Seller shall have failed to perform any of the covenants and/or agreements
contained herein which are to be performed by Seller, within ten (10) days of
written notification of such failure, Purchaser may, at its option, terminate this
Agreement by giving written notice of termination to Seller. Purchaser shall have
the right to seek and enforce all rights and remedies available at law or in equity to
Packet Pg. 487
16.A.7.g
CONSERVATION COLLIER - CYCLE 11A
GORE PRESERVE -PEREZ
TAX ID NUMBER: 41560600006
a contract vendee, including the right to seek specific performance of this
Agreement.
9.02 The parties acknowledge that the remedies described herein and in the other
provisions of this Agreement provide mutually satisfactory and sufficient remedies
to each of the parties and take into account the peculiar risks and expenses of
each of the parties.
X. SELLER'S AND PURCHASER'S REPRESENTATIONS AND WARRANTIES
10.01 Seller and Purchaser represent and warrant the following:
10.011 Seller and Purchaser have full right and authority to enter into and to
execute this Agreement and to undertake all actions and to perform all tasks
required of each hereunder. Seller is not presently the subject of a pending,
threatened or contemplated bankruptcy proceeding.
10.012 Seller has full right, power, and authority to own and operate the
Property, and to execute, deliver, and perform its obligations under this
Agreement and the instruments executed in connection herewith, and to
consummate the transaction contemplated hereby. All necessary
authorizations and approvals have been obtained authorizing Seller and
Purchaser to execute and consummate the transaction contemplated hereby.
At Closing, certified copies of such approvals shall be delivered to Purchaser
and/or Seller, if necessary.
10.013 The warranties set forth in this paragraph shall be true on the date of
this Agreement and as of the date of Closing. Purchaser's acceptance of a
deed to the said Property shall not be deemed to be full performance and
discharge of every agreement and obligation on the part of the Seller to be
performed pursuant to the provisions of this Agreement.
10.014 Seller represents that it has no knowledge of any actions, suits, claims,
proceedings, litigation or investigations pending or threatened against Seller, at
law, equity or in arbitration before or by any federal, state, municipal or other
governmental instrumentality that relate to this agreement or any other
property that could, if continued, adversely affect Seller's ability to sell the
Property to Purchaser according to the terms of this Agreement.
10.015 No party or person other than Purchaser has any right or option to
acquire the Property or any portion thereof.
10.016 Until the date fixed for Closing, so long as this Agreement remains in
force and effect, Seller shall not encumber or convey any portion of the
Packet Pg. 488
16.A.7.g
CONSERVATION COLLIER -CYCLE 11A
GORE PRESERVE -PEREZ
TAX ID NUMBER 41560500006
Property or any rights therein, nor enter into any agreements granting any
person or entity any rights with respect to the Property or any part thereof,
without first obtaining the written consent of Purchaser to such conveyance,
encumbrance. or agreement which consent may be withheld by Purchaser for
any reason whatsoever.
10.017 Seller represents that there are no incinerators, septic tanks, or
cesspools on the Property; all waste, if any, is discharged into a public sanitary
sewer system; Seller represents that they have (it has) no knowledge that any
pollutants are or have been discharged from the Property, directly or indirectly
into any body of water. Seller represents the Property has not been used for
the production, handling, storage, transportation, manufacture or disposal of
hazardous or toxic substances or wastes, as such terms are defined in
applicable laws and regulations, or any other activity that would have toxic
results, and no such hazardous or toxic substances are currently used in
connection with the operation of the Property. and there is no proceeding or
inquiry by any authority with respect thereto. Seiler represents that they have
(it has) no knowledge that there is ground water contamination on the Property
or potential of ground water contamination from neighboring properties. Seller
represents no storage tanks for gasoline, or any other substances are or were
located on the Property at any time during or prior to Seller's ownership
thereof. Seller represents none of the Property has been used as a sanitary
landfill.
10.018 Seller has no knowledge that the Property and Seller's operations
concerning the Property are in violation of any applicable Federal, State or
local statute, law or regulation, or of any notice from any governmental body
has been served upon Seller claiming any violation of any law, ordinance, code
or regulation or requiring or calling attention to the need for any work, repairs,
construction, alterations or installation on or in connection with the Property in
order to comply with any laws, ordinances, codes or regulation with which
Seller has not complied.
10.019 Seller has no knowledge of unrecorded restrictions. easements, or
rights of way (other than existing zoning regulations) that restrict or affect the
use of the Property, and there are no maintenance, construction, advertising,
management, leasing, employment, service or other contracts affecting the
Property.
10.020 Seller has no knowledge that there are any suits, actions or arbitration,
bond issuances or proposals therefor, proposals for public improvement
assessments, pay -back agreements, paving agreements, road expansion or
improvement agreements, utility moratoriums, use moratoriums, improvement
moratoriums, administrative or other proceedings or governmental
Packet Pg. 489
16.A.7.g
CONSERVATION COLLIER - CYCLE 11A
GORE PRESERVE - PEREZ
TAX ID NUMBER. 41560600006
investigations or requirements, formal or informal, existing or pending or
threatened which affects the Property or which adversely affects Seller's ability
to perform hereunder; nor is there any other charge or expense upon or related
to the Property which has not been disclosed to Purchaser in writing prior to
the effective date of this Agreement.
10.021 Seller acknowledges and agrees that Purchaser is entering into this
Agreement based upon Seller's representations stated above and on the
understanding that Seller will not cause the zoning or physical condition of the
Property to change from its existing state on the effective date of this
Agreement up to and including the Date of Closing. Therefore, Seller agrees
not to enter into any contracts or agreements pertaining to or affecting the
Property and not to do any act or omit to perform any act which would change
the zoning or physical condition of the Property or the governmental
ordinances or laws governing same. Seller also agrees to notify Purchaser
promptly of any change in the facts contained in the foregoing representations
and of any notice or proposed change in the zoning, or any other action or
notice, that may be proposed or promulgated by any third parties or any
governmental authorities having jurisdiction of the development of the property
which may restrict or change any other condition of the Property.
10.022 At the Closing. Seller shall deliver to Purchaser a statement
(hereinafter called the "Closing Representative Statement") reasserting the
foregoing representations as of the Date of Closing, which provisions shall
survive the Closing.
10.023 Seller represents, warrants and agrees to indemnify, reimburse, defend
and hold Purchaser harmless from any and all costs (including attorney's fees)
asserted against, imposed on or incurred by Purchaser, directly or indirectly,
pursuant to or in connection with the application of any federal, state, local or
common law relating to pollution or protection of the environment which shall
be in accordance with, but not limited to, the Comprehensive Environmental
Response, Compensation, and Liability Act of 1980, 42 U.S.G. Section 9601,
et seq., ("CERCLA" or "Super -fund"), which was amended and upgraded by the
Superfund Amendment and Reauthorization Act of 1986 ("SARA"), including
any amendments or successor in function to these acts. This provision and
the rights of Purchaser, hereunder, shall survive Closing and are not deemed
satisfied by conveyance of title.
10.024 Any loss and/or damage to the Property between the date of this
Agreement and the date of Closing shall be Seller's sole risk and expense.
Packet Pg. 490
16.A.7.g
CONSERVATION COLLIER — CYCLE 11A
GORE PRESERVE -PEREZ
TAX ID NUMBER 41560600006
XI. NOTICES
11.01 Any notice, request, demand, instruction, or other communication to be
given to either party hereunder shall be in writing, sent by facsimile with
automated confirmation of receipt, or by registered, or certified mail, return receipt
requested. postage prepaid. addressed as follows:
If to Purchaser: Summer Araque, Coordinator
Conservation Collier Program
Collier County Parks and Recreation Division
Public Services Department
Golden Gate Community Park
3300 Santa Barbara Blvd.
Naples, Florida 34116
With a copy to: Attn: Vivian Rodriguez
Collier County Real Property Management
3335 Tamiami Trail East, Suite 102
Naples, Florida 34112
Telephone number: 239-252-8402
Fax number: 239-252-8876
If to Seller: Pedro Juan Perez Castro
4344 22"d Ave. SE
Naples, FL 34117
Telephone number: (239) 691-5703
E-mail: Pjtrucking2017@gmail.com
11.02 The addresses and numbers for the purpose of this Article may be changed by
either party by giving written notice of such change to the other party in the
manner provided herein. For the purpose of changing such addresses or
addressees only, unless and until such written notice is received, the last
addressee and respective address stated herein shall be deemed to continue in
effect for all purposes.
XII. REAL ESTATE BROKERS
12.01 Any and all brokerage commissions or fees shall be the sole responsibility
of the Seller. Seller shall indemnify Purchaser and hold Purchaser harmless from
and against any claim or liability for commission or fees to any broker or any other
person or party claiming to have been engaged by Seller as a real estate broker,
salesman or representative, in connection with this Agreement. Seller agrees to
Packet Pg. 491
16.A.7.g
CONSERVATION COLLIER --CYCLE 11A
GORE PRESERVE - PEREZ
TAX 0 NUMBER: 41560600006
pay any and all commissions or fees at closing pursuant to the terms of a separate
agreement, if any.
XIII. MISCELLANEOUS
13.01 This Agreement may be executed in any manner of counterparts which
together shall constitute the agreement of the parties.
13.02 This Agreement and the terms and provisions hereof shall be effective as of
the date this Agreement is executed by both parties and shall inure to the benefit
of and be binding upon the parties hereto and their respective heirs, executors,
personal representatives, successors, successor trustee, and assignees
whenever the context so requires or admits.
13.03 Any amendment to this Agreement shall not bind any of the parties hereof
unless such amendment is in writing and executed and dated by Purchaser and
Seller. Any amendment to this Agreement shall be binding upon Purchaser and
Seller as soon as it has been executed by both parties.
13.04 Captions and section headings contained in this Agreement are for
convenience and reference only; in no way do they define, describe, extend, or
limit the scope or intent of this Agreement or any provisions hereof.
13.05 All terms and words used in this Agreement, regardless of the number and
gender in which used, shall be deemed to include any other gender or number as
the context or the use thereof may require.
13.06 No waiver of any provision of this Agreement shall be effective unless it is in
writing signed by the party against whom it is asserted, and any waiver of any
provision of this Agreement shall be applicable only to the specific instance to
which it is related and shall not be deemed to be a continuing or future waiver as
to such provision or a waiver as to any other provision
13.07 If any date specified in this Agreement falls on a Saturday, Sunday, or legal
holiday, then the date to which such reference is made shall be extended to the
next succeeding business day.
13.08 Seller is aware of and understands that the "offer" to purchase represented
by this Agreement is subject to acceptance and approval by the Board of County
Commissioners of Collier County, Florida.
13.09 If the Seller holds the Property in the form of a partnership, limited
partnership, corporation, trust, or any form of representative capacity whatsoever
for others, Seller shall mane a written public disclosure, according to Chapter 286,
Packet Pg. 492
16.A.7.g
CONSERVATION COLLIER -CYCLE 11A
GORE PRESERVE -PEREZ
TAX ID NUMBER: 41560600006
Florida Statutes, under oath, of the name and address of every person having a
beneficial interest in the Property before Property held in such capacity is
conveyed to Collier County. (If the corporation is registered with the Federal
Securities Exchange Commission or registered pursuant to Chapter 517, Florida
Statutes, whose stock is for sale to the general public, it is hereby exempt from the
provisions of Chapter 286, Florida Statutes.)
13.10 This Agreement is governed and construed in accordance with the laws of
the State of Florida.
XIV. ENTIRE AGREEMENT
14.01 This Agreement and the exhibits attached hereto contain the entire
agreement between the parties, and no promise, representation, warranty or
covenant not included in this Agreement, or any such referenced agreements has
been or is being relied upon by either party. No modification or amendment of this
Agreement shall be of any force or effect unless made in writing and executed and
dated by both Purchaser and Seller. Time is of the essence of this Agreement.
IN WITNESS WHEREOF, the parties hereto have signed below.
Dated Project/Acquisition Approved by BCC:
AS TO PURCHASER:
ATTEST:
CRYSTAL K. KINZEL, Clerk of the BOARD OF COUNTY COMMISSIONERS
Circuit Court and Comptroller COLLIER COUNTY, FLORIDA
, Deputy Clerk
RICK LOCASTRO, Chairman
[SIGNATURE APPEARS ON THE FOLLOWING PAGE]
Packet Pg. 493
16.A.7.g
CONSERVATION COLLIER —CYCLE 11A
GORE PRESERVE -PEREZ
TAX ID NUMBER: 41560600006
AS TO SELLER:
DATED: -7— 17_
WITNESSES:
�J
(Signatur
Le; A j �e a
(Print Witnes�e)
S
ature)
�f
{ itness Nam )
Appr to arm d legalit
R nald T. Tomasko, Assistant County Attorney
By:
C _ - L J-{
PEDROJUA EREZ CASTRO
q� A
L�
Packet Pg. 494
16.A.7.g
t
c
w
L
d
ML
W
O
L
Cu
U
N
d
L
CL
M
U
c
c
O
2
Co
06
a
U
L
O
U
c
O
r
R
d
N
C
O
U
c�
to
N
N
O
L
R
U
N
d
L
d
L
a
:.i
a
Packet Pg. 495
16.A.7.g
CONSERVATION COLLIER - CYCLE 11A
GOREPRESERVE -PEREZ
TAX ID NUMBER: 41560600006
EXHIBIT "A"
The South 75 feet of the North 180 feet of Tract 129, GOLDEN GATE ESTATES Unit
No. 91-A, according to the plat thereof recorded in Plat Book 9, Page 9, of the Public
Records of Collier County, Florida.
AKA: DeSoto Blvd. S., Naples, FL 34117
1 17 acres
c
0
x
m
r
Packet Pg. 496
16.A.7.g
CONSERVATION COLLIER -CYCLE 11A
GORE PRESERVE -PEREZ
TAX ID NUMBER', 41560600006
EXHIBIT "A"
The South 75 feet of the North 180 feet of Tract 129, GOLDEN GATE ESTATES Unit
No. 91-A, according to the plat thereof recorded in Plat Book 9, Page 9, of the Public
Records of Collier County, Florida.
AKA: DeSoto Blvd. S., Naples, FL 34117
1.17 acres
c
0
m
aM
x
m
Packet Pg. 497
16.A.7. i
Conservation Collier Land Acquisition Program
Project Design Report
Perez Castro Property
Date: September 2023
Property Owner: Pedro Perez Castro
Folios : 41560600006
Location: GOLDEN GATE EST UNIT 91A S 75FT OF N 18OFT OF TR 129
Size: 1.17 acres
Purchase Price: $27,600
History of Proiect:
Selected for the "A" category, #1
Selected for the "A"
priority, on the Active
category, #1 priority,
Purchase offer
Offer Accepted
Acquisition List (AAL) by
on AAL by BCC
made to owner
CCLAAC
8/3/2022
12/13/2022
5/30/2023
6/7/2023
Purpose of Project: Environmental Conservation — Conservation Collier Program
Program Oualifications:
This parcel is within the Dr. Robert H. Gore III (Gore) Preserve multi -parcel project boundary.
The Perez Castro parcel was considered due to its proximity to an existing Conservation Collier
preserve. The Gore Preserve project area, which includes the Perez Castro parcel, met 5 out of 6
Initial Screening Criteria identified in the Conservation Collier Ordinance, No. 2007-65, as
amended, including presence of native habitat, potential for nature -based recreational and
educational opportunities, protection of water resource values and wetland dependent species
habitat, presence of significant biological/ecological values, listed species habitat, connectivity,
and restoration potential.
This parcel offers access from off Desoto Blvd — a paved public road. This property could
accommodate outdoor recreation, particularly due to the proximity to the Dr. Robert H. Gore III
Preserve. Potential public uses include hiking, nature photography, bird watching, and
environmental education to be provided by partner Cypress Cove Conservancy. The Cypress Cove
Conservancy acquired and currently maintains Dr. Gore's old home as a Nature Center and offers
environmental education, while Conservation Collier maintains the surrounding preserve.
The project area is approximately 75% wetlands, with the remaining 25% seasonal wetlands.
Significant areas of karst have been observed in the area. Karst is limestone terrain characterized
by sinkholes, caverns and underground streams, and is a wetland indicator. Plant communities
found on the property are consistent with mapped soils and provide habitat for wetland dependent
species. The project area is mapped by the South Florida Water Management District as
Packet Pg. 498
16.A.7. i
contributing 43' to 56" annually of water to the Surficial Aquifer System, and can be expected to
contribute to the attenuation of area flood waters. Hydrologic indicators such as karst topography,
cypress knees, and water marks on buttressed cypress trees provide evidence of seasonal flooding.
The mature cypress trees found on the property indicate that the area has historically contained
wetlands.
Invasive exotic plant species are present in significant amounts, up to 95% along the roadside and
approximately 50% interiorly. The primary invasive exotic plant is Brazilian pepper (Schinus
terebinthifolius), but others are likely also present.
The project area contains protected species of plants, including giant sword fern (Nephrolepis
biserrata) and several listed bromeliads in the Tillandsia genus. A neighbor and environmental
professional who is familiar with the property reported 5 native orchid species present within the
project area. The same neighbor has seen 5 panthers in the area since 2014 (including a panther
with kittens), dozens of Florida black bears (including females with cubs), and numerous other
wildlife. The observed habitat and location would support the presence of Everglades mink
(Neovison vison evergladensis), tricolored heron (Egretta tricolor), and little blue heron (Egretta
caerulea), all state -protected species.
The property is within an historic wetland area that connects on the east with the Florida Panther
National Wildlife Refuge (FPNWR) via the old Ford Test Track. The Gore Preserve and
surrounding lands enhance the FPNWR by acting as a buffer and providing a reasonably large
sized wild land addition north of I-75. There are wildlife underpasses at the adjacent Faka Union
and nearby Miller canals creating an ecological link south under I-75 to the Picayune Strand State
Forest. A little over 2 miles to the west are the North Belle Meade sending lands. The Gore project
is within the Florida Fish and Wildlife Conservation Commission (FWC) Primary Panther habitat
zone. The Perez Castro parcel expands the Gore Preserve. This parcel, joined with many others,
could permanently protect a corridor between North Belle Meade and the Florida Panther National
Wildlife Refuge.
Zoning, Growth Management and Land Use Overlays: The parcel is within the Northern
Golden Gate Estates. The zoning classification is Estates (E), a rural residential classification.
There are no additional land use overlays applicable.
Projected Management Activities: Projected management activities include the removal of
invasive plants, the development of a Land Management Plan, and continued development of
public access to selected portions of the preserve.
Estimated Management Costs:
Management
Element
2024
2025
2026
2027
2028
Exotics
$585
$468
$468
$468
$293
Signage
$200
Total
$785
$468
$468
$468
$293
SEE PAGES 3 AND 4 FOR AERIAL MAPS OF THE PARCEL.
Packet Pg. 499
16.A.7. i
Q CASTRO, PEDRO JUAN PEREZ
Property Owner Accepted Offer
Dr. Robert H. Gore III Preserve A -List Parcel
Dr. Robert Gore III Preserve
COs
�
colller County
Packet Pg. 500
16.A.7. j
CONSERVATION COLLIER
TAX ID NUMBERS, 38601320106,
38601280000,38601360001,00209681000
AGREEMENT FOR SALE AND PURCHASE
THIS AGREEMENT is made and entered into by and between RICHARD D. BREWER,
a single person, whose address is 2871 41h Street NE, Naples, FL 34120 (hereinafter
referred to as "Seller"), and COLLIER COUNTY, a political subdivision of the State of
Florida, its successors and assigns, whose address is 3335 Tamiami Trail East, Suite
101, Naples, Florida 34112 (hereinafter referred to as "Purchaser").
WI TNESSETH
WHEREAS, Seller is the owner of four certain parcels of real property (hereinafter
referred to as "Property"), located in Collier County, State of Florida, and being more
particularly described in Exhibit "A", attached hereto and made a part hereof by
reference.
WHEREAS, Purchaser is desirous of purchasing the Property, subject to the conditions
and other agreements hereinafter set forth, and Seller is agreeable to such sale and to
such conditions and agreements.
NOW, THEREFORE, and for and in consideration of the premises and the respective
undertakings of the parties hereinafter set forth and the sum of Ten Dollars ($10.00), the
receipt and sufficiency of which is hereby acknowledged, it is agreed as follows:
AGREEMENT
1.01 In consideration of the purchase price and upon the terms and conditions
hereinafter set forth, Seller shall sell to Purchaser and Purchaser shall purchase
from Seller the Property, described in Exhibit "A".
II. PAYMENT OF PURCHASE PRICE
2.01 The purchase price (the "Purchase Price") for the Property shall be
Four Hundred Five Thousand Nine Hundred Dollars and 001100 ($405,900.00)
(U.S. Currency) payable at time of closing.
lll. CLOSING
3.01 The Closing (THE "CLOSING DATE", "DATE OF CLOSING", OR "CLOSING") of
the transaction shall be held on or before one hundred and eighty (180) days
following execution of this Agreement by the Purchaser, or within thirty (30) days of
Purchaser's receipt of all closing documents, whichever is later. The Closing shall
Packet Pg. 502
16.A.7. j
CONSERVATION COLLIER
TAX ID NUMBERS: 38601320106,
38601280000,38601360001,00209681000
be held at the Collier County Attorney's Office, Administration Building,
3299 Tamiami Trail East, Naples, Florida. The procedure to be followed by the
parties in connection with the Closing shall be as follows:
3.011 Seller shall convey a marketable title free of any liens, encumbrances,
exceptions, or qualifications. Marketable title shall be determined according to
applicable title standards adopted by the Florida Bar and in accordance with
law. At the Closing, the Seller shall cause to be delivered to the Purchaser
the items specified herein and the following documents and instruments duly
executed and acknowledged, in recordable form:
3.0111 Warranty Deed in favor of Purchaser conveying title to the
Property, free and clear of all liens and encumbrances other than:
(a) The lien for current taxes and assessments.
(b) Such other easements, restrictions, or conditions of record.
3.0112 Combined Purchaser -Seller closing statement.
3.0113 A "Gap Tax Proration, Owner's Non -Foreign Affidavit", as
required by Section 1445 of the Internal Revenue Code and as required
by the title insurance underwriter to insure the "gap" and issue the policy
contemplated by the title insurance commitment.
3,0114 A W-9 Form, "Request for Taxpayer Identification and
Certification" as required by the Internal Revenue Service.
3.012 At the Closing, the Purchaser, or its assignee, shall cause to be delivered to
the Seller the following:
3.0121 A negotiable instrument (County Warrant) in an amount equal to
the Purchase Price. No funds shall be disbursed to Seller until the Title
Company verifies that the state of the title to the Property has not
changed adversely since the date of the last endorsement to the
commitment, referenced in Section 4.011 thereto, and the Title Company
is irrevocably committed to pay the Purchase Price to Seller and to issue
the Owner's title policy to Purchaser in accordance with the commitment
immediately after the recording of the deed.
3.0122 Funds payable to the Seller representing the cash payment due
at Closing in accordance with Article III hereof, shall be subject to
adjustment for prorations as hereinafter set forth.
Packet Pg. 503
16.A.7. j
CONSERVATION COLLIER
TAX ID NUMBERS: 38601320106,
38601280000,38601360001.00209681000
3.02 Each party shall be responsible for payment of its own attorney's fees.
Seller, at its sole cost and expense, shall pay at Closing all documentary stamp
taxes due relating to the recording of the Warranty Deed, in accordance with
Chapter 201.01, Florida Statutes, and the cost of recording any instruments
necessary to clear Seller's title to the Property. The cost of the Owner's Form B
Title Policy, issued pursuant to the Commitment provided for in Section 4.011
below, shall be paid by Purchaser. The cost of the title commitment shall also be
paid by Purchaser.
3.03 Purchaser shall pay for the cost of recording the Warranty Deed. Real
Property taxes shall be prorated based on the current year's tax with due
allowance made for maximum allowable discount, homestead and any other
applicable exemptions and paid by Seller. If Closing occurs at a date which the
current year's millage is not fixed, taxes will be prorated based upon such prior
year's millage.
IV. REQUIREMENTS AND CONDITIONS
4.01 Upon execution of this Agreement by both parties or at such other time as
specified within this Article, Purchaser and/or Seller, as the case may be, shall
perform the following within the times stated, which shall be conditions precedent
to the Closing;
4.011 Within fifteen (15) days after the date hereof, Purchaser shall obtain as
evidence of title an ALTA Commitment for an Owner's Title Insurance Policy
(ALTA Form B-1970) covering the Property, together with hard copies of all
exceptions shown thereon. Purchaser shall have thirty (30) days, following
receipt of the title insurance commitment, to notify Seller in writing of any
objection to title other than liens evidencing monetary obligations, if any,
which obligations shall be paid at closing. If the title commitment contains
exceptions that make the title unmarketable, Purchaser shall deliver to the
Seller written notice of its intention to waive the applicable contingencies or to
terminate this Agreement.
4.012 If Purchaser shall fail to advise the Seller in writing of any such
objections in Seller's title in the manner herein required by this Agreement, the
title shall be deemed acceptable. Upon notification of Purchaser's objection to
title, Seller shall have thirty (30) days to remedy any defects to convey good
and marketable title at Seller's expense, except for liens or monetary
obligations which will be satisfied at Closing. Seller, at its sole expense, shall
use its best efforts to make such title good and marketable. In the event Seller
is unable to cure said objections within said time period, Purchaser, by
providing written notice to Seller within seven (7) days after expiration of said
thirty (30) day period, may accept title as it then is, waiving any objection; or
Packet Pg. 504
16.A.7. j
CONSERVATION COLLIER
TAX ID NUMBERS: 38601320105,
38601280000,38601360001.00209681000
Purchaser may terminate the Agreement. A failure by Purchaser to give such
written notice of termination within the time period provided herein shall be
deemed an election by Purchaser to accept the exceptions to title as shown in
the title commitment.
4.013 Seller agrees to furnish any existing surveys of the Property in Seller's
possession to Purchaser within ten (10) days of the effective date of this
Agreement. Purchaser shall have the option, at its own expense, to obtain a
current survey of the Property prepared by a surveyor licensed by the State of
Florida. No adjustments to the Purchase Price shall be made based upon any
change to the total acreage referenced in Exhibit 'A" unless the difference in
acreage revealed by survey exceeds 5% of the overall acreage. If the survey
provided by Seller or obtained by Purchaser, as certified by a registered
Florida surveyor, shows: (a) an encroachment onto the property; or (b) that an
improvement located on the Property projects onto lands of others, or (c) lack
of legal access to a public roadway, the Purchaser shall notify the Seller in
writing of such encroachment, projection, or lack of legal access, and Seller
shall have the option of curing said encroachment or projection, or obtaining
legal access to the Property from a public roadway, within sixty (60) days of
receipt of said written notice from Purchaser. Purchaser shall have ninety (90)
days from the effective date of this Agreement to notify Seller of any such
objections. Should Seller elect not to or be unable to remove the
encroachment, projection, or provide legal access to the property within said
sixty (60) day period, Purchaser, by providing written notice to Seller within
seven (7) days after expiration of said sixty (60) day period, may accept the
Property as it then is, waiving any objection to the encroachment, or projection,
or lack of legal access, or Purchaser may terminate the Agreement. A failure
by Purchaser to give such written notice of termination within the time period
provided herein shall be deemed an election by Purchaser to accept the
Property with the encroachment, or projection, or lack of legal access.
V. INSPECTION PERIOD
5.01 Purchaser shall have one hundred twenty (120) days from the date of this
Agreement, ("Inspection Period"), to determine through appropriate investigation
that:
1. Soil tests and engineering studies indicate that the Property can be
developed without any abnormal demucking, soil stabilization or foundations.
2. There are no abnormal drainage or environmental requirements to the
development of the Property.
Packet Pg. 505
16.A.7. j
CONSERVATION COLLIER
TAX Id NUMBERS: 38601320106,
38601280000.38601360001,00209681000
3. The Property is in compliance with all applicable State and Federal
environmental laws and the Property is free from any pollution or
contamination.
4. The Property can be utilized for its intended use and purpose in the
Conservation Collier program.
5.02 If Purchaser is not satisfied, for any reason whatsoever, with the results of
any investigation, Purchaser shall deliver to Seller prior to the expiration of the
Inspection Period, written notice of its intention to waive the applicable
contingencies or to terminate this Agreement. If Purchaser fails to notify the Seller
in writing of its specific objections as provided herein within the Inspection Period,
it shall be deemed that the Purchaser is satisfied with the results of its
investigations and the contingencies of this Article V shall be deemed waived. In
the event Purchaser elects to terminate this Agreement because of the right of
inspection, Purchaser shall deliver to Seller copies of all engineering reports and
environmental and soil testing results commissioned by Purchaser with respect to
the Property.
5.03 Purchaser and its agents, employees and servants shall, at their own risk
and expense, have the right to go upon the Property for the purpose of surveying
and conducting site analyses, soil borings and all other necessary investigation.
Purchaser shall, in performing such tests, use due care. Seller shall be notified by
Purchaser no less than twenty-four (24) hours prior to said inspection of the
Property.
VI. INSPECTION
6.01 Seller acknowledges that the Purchaser, or its authorized agents, shall have
the right to inspect the Property at any time prior to the Closing.
VII. POSSESSION
7.01 Purchaser shall be entitled to full possession of the Property at Closing.
VIII. PRORATIONS
8.01 Ad valorem taxes next due and payable, after closing on the Property, shall
be prorated at Closing based upon the gross amount of current year taxes, and
shall be paid by Seller.
Packet Pg. 506
16.A.7. j
CONSERVATION COLLIER
TAX ID NUMBERS: 38601320106,
38601280000,38601360001,00209681000
IX. TERMINATION AND REMEDIES
9.01 If Seller shall have failed to perform any of the covenants and/or agreements
contained herein which are to be performed by Seller, within ten (10) days of
written notification of such failure, Purchaser may, at its option, terminate this
Agreement by giving written notice of termination to Seller. Purchaser shall have
the right to seek and enforce all rights and remedies available at law or in equity to
a contract vendee, including the right to seek specific performance of this
Agreement.
9.02 The parties acknowledge that the remedies described herein and in the other
provisions of this Agreement provide mutually satisfactory and sufficient remedies
to each of the parties and take into account the peculiar risks and expenses of
each of the parties.
X. SELLER'S AND PURCHASER'S REPRESENTATIONS AND WARRANTIES
10.01 Seller and Purchaser represent and warrant the following:
10.011 Seller and Purchaser have full right and authority to enter into and to
execute this Agreement and to undertake all actions and to perform all tasks
required of each hereunder. Seller is not presently the subject of a pending,
threatened or contemplated bankruptcy proceeding.
10.012 Seller has full right, power, and authority to own and operate the
Property, and to execute, deliver, and perform its obligations under this
Agreement and the instruments executed in connection herewith, and to
consummate the transaction contemplated hereby. All necessary
authorizations and approvals have been obtained authorizing Seller and
Purchaser to execute and consummate the transaction contemplated hereby.
At Closing, certified copies of such approvals shall be delivered to Purchaser
and/or Seller, if necessary.
10.013 The warranties set forth in this paragraph shall be true on the date of
this Agreement and as of the date of Closing. Purchaser's acceptance of a
deed to the said Property shall not be deemed to be full performance and
discharge of every agreement and obligation on the part of the Seller to be
performed pursuant to the provisions of this Agreement.
10.014 Seller represents that it has no knowledge of any actions, suits, claims,
proceedings, litigation or investigations pending or threatened against Seller, at
law, equity or in arbitration before or by any federal, state, municipal or other
6
Packet Pg. 507
16.A.7. j
CONSERVATION COLLIER
TAX ID NUMBERS: 38601320106,
38601280000,38601360001,00209681000
governmental instrumentality that relate to this agreement or any other
property that could, if continued, adversely affect Seller's ability to sell the
Property to Purchaser according to the terms of this Agreement.
10.015 No party or person other than Purchaser has any right or option to
acquire the Property or any portion thereof.
10.016 Until the date fixed for Closing, so long as this Agreement remains in
force and effect, Seller shall not encumber or convey any portion of the
Property or any rights therein, nor enter into any agreements granting any
person or entity any rights with respect to the Property or any part thereof,
without first obtaining the written consent of Purchaser to such conveyance,
encumbrance, or agreement which consent may be withheld by Purchaser for
any reason whatsoever.
10.017 Seller represents that there are no incinerators, septic tanks, or
cesspools on the Property; all waste, if any, is discharged into a public sanitary
sewer system; Seller represents that they have (it has) no knowledge that any
pollutants are or have been discharged from the Property, directly or indirectly
into any body of water. Seller represents the Property has not been used for
the production, handling, storage, transportation, manufacture, or disposal of
hazardous or toxic substances or wastes, as such terms are defined in
applicable laws and regulations, or any other activity that would have toxic
results, and no such hazardous or toxic substances are currently used in
connection with the operation of the Property, and there is no proceeding or
inquiry by any authority with respect thereto. Seller represents that they have
(it has) no knowledge that there is ground water contamination on the Property
or potential of ground water contamination from neighboring properties. Seller
represents no storage tanks for gasoline, or any other substances are or were
located on the Property at any time during or prior to Seller's ownership
thereof. Seller represents none of the Property has been used as a sanitary
landfill.
10.018 Seller has no knowledge that the Property and Seller's operations
concerning the Property are in violation of any applicable Federal, State or
local statute, law or regulation, or of any notice from any governmental body
has been served upon Seller claiming any violation of any law, ordinance, code
or regulation or requiring or calling attention to the need for any work, repairs,
construction, alterations or installation on or in connection with the Property in
order to comply with any laws, ordinances, codes or regulation with which
Seller has not complied.
10.019 There are no unrecorded restrictions, easements, or rights of way
(other than existing zoning regulations) that restrict or affect the use of the
Packet Pg. 508
16.A.7. j
CONSERVATION COLLIER
TAX ID NUMBERS: 38601320106,
38601280000,38601360001,00209681000
Property, and there
management, leasing,
Property.
are no maintenance, construction, advertising,
employment, service, or other contracts affecting the
10.020 Seller has no knowledge that there are any suits, actions or arbitration,
bond issuances or proposals therefor, proposals for public improvement
assessments, pay -back agreements, paving agreements, road expansion or
improvement agreements, utility moratoriums, use moratoriums, improvement
moratoriums, administrative or other proceedings or governmental investiga-
tions or requirements, formal or informal, existing or pending or threatened
which affects the Property or which adversely affects Seller's ability
to perform hereunder; nor is there any other charge or expense upon or related
to the Property which has not been disclosed to Purchaser in writing prior to
the effective date of this Agreement.
10.021 Seller acknowledges and agrees that Purchaser is entering into this
Agreement based upon Seller's representations stated above and on the
understanding that Seller will not cause the zoning or physical condition of the
Property to change from its existing state on the effective date of this
Agreement up to and including the Date of Closing. Therefore, Seller agrees
not to enter into any contracts or agreements pertaining to or affecting the
Property and not to do any act or omit to perform any act which would change
the zoning or physical condition of the Property or the governmental
ordinances or laws governing same. Seller also agrees to notify Purchaser
promptly of any change in the facts contained in the foregoing representations
and of any notice or proposed change in the zoning, or any other action or
notice, that may be proposed or promulgated by any third parties or any
governmental authorities having jurisdiction of the development of the property
which may restrict or change any other condition of the Property.
10.022 At the Closing, Seller shall deliver to Purchaser a statement
(hereinafter called the "Closing Representative Statement") reasserting the
foregoing representations as of the Date of Closing, which provisions shall
survive the Closing.
10.023 Seller represents, warrants and agrees to indemnify, reimburse,
defend and hold Purchaser harmless from any and all costs (including
attorney's fees) asserted against, imposed on or incurred by Purchaser,
directly or indirectly, pursuant to or in connection with the application of any
federal, state, local or common law relating to pollution or protection of the
environment which shall be in accordance with, but not limited to, the
Comprehensive Environmental Response, Compensation, and Liability Act of
1980, 42 U.S.C. Section 9601, et seq., ("CERCLA" or "Superfund"), which was
amended and upgraded by the Superfund Amendment and Reauthorization
8
Packet Pg. 509
16.A.7. j
CONSERVATION COLLIER
TAX ID NUMBERS: 38601320106,
38601280000,38601360001,00209681000
Act of 1986 ("SARA"), including any amendments or successor in function to
these acts. This provision and the rights of Purchaser, hereunder, shall
survive Closing and are not deemed satisfied by conveyance of title.
10.024 Any loss and/or damage to the Property between the date of this
Agreement and the date of Closing shall be Seller's sole risk and expense.
10.025 Purchaser agrees to restrict public access in perpetuity, so as to
preserve the Property as an undisturbed sanctuary for pre -migration roosting
of Swallow -Tailed Kites.
XI. NOTICES
11,01 Any notice, request, demand, instruction, or other communication to be
given to either party hereunder shall be in writing, sent by facsimile with
automated confirmation of receipt, or by registered, or certified mail, return receipt
requested, postage prepaid, addressed as follows:
If to Purchaser: Summer Araque, Coordinator
Conservation Collier Program
Collier County Parks and Recreation Division
Public Services Department
Golden Gate Community Park
3300 Santa Barbara Blvd.
Naples, Florida 34116
With a copy to: Attn: Deborah K. Goodaker
Collier County Real Property Management
3335 Tamiami Trail East, Suite 102
Naples, Florida 34112
Telephone number: 239-252-8922
Fax number: 239-252-8876
If to Seller: Mr. Richard D. Brewer
2871 4th St NE
Naples, FL 334120
Telephone number: 239-398-7744
11.02 The addressees and numbers for the purpose of this Article may be
changed by either parry by giving written notice of such change to the other party
in the manner provided herein. For the purpose of changing such addresses or
addressees only, unless and until such written notice is received, the last
9
Packet Pg. 510
16.A.7. j
CONSERVATION COLLIER
TAX ID NUMBERS: 38601320106,
38601280000,38601360001,00209681000
addressee and respective address stated herein shall be deemed to continue in
effect for all purposes.
XII. REAL ESTATE BROKERS
12.01 Any and all brokerage commissions or fees shall be the sole responsibility
of the Seller. Seller shall indemnify Purchaser and hold Purchaser harmless from
and against any claim or liability for commission or fees to any broker or any other
person or party claiming to have been engaged by Seller as a real estate broker,
salesman or representative, in connection with this Agreement. Seller agrees to
pay any and all commissions or fees at closing pursuant to the terms of a separate
agreement, if any.
XIII. MISCELLANEOUS
13.01 This Agreement may be executed in any manner of counterparts which
together shall constitute the agreement of the parties.
13.02 This Agreement and the terms and provisions hereof shall be effective as of
the date this Agreement is executed by both parties and shall inure to the benefit
of and be binding upon the parties hereto and their respective heirs, executors,
personal representatives, successors, successor trustee, and assignees
whenever the context so requires or admits.
13.03 Any amendment to this Agreement shall not bind any of the parties hereof
unless such amendment is in writing and executed and dated by Purchaser and
Seller. Any amendment to this Agreement shall be binding upon Purchaser and
Seller as soon as it has been executed by both parties.
13.04 Captions and section headings contained in this Agreement are for
convenience and reference only; in no way do they define, describe, extend, or
limit the scope or intent of this Agreement or any provisions hereof.
13.05 All terms and words used in this Agreement, regardless of the number and
gender in which used, shall be deemed to include any other gender or number as
the context or the use thereof may require.
13.06 No waiver of any provision of this Agreement shall be effective unless it is in
writing signed by the party against whom it is asserted, and any waiver of any
provision of this Agreement shall be applicable only to the specific instance to
which it is related and shall not be deemed to be a continuing or future waiver as
to such provision or a waiver as to any other provision.
10
Packet Pg. 511
16.A.7. j
CONSERVATION COLLIER
TAX ID NUMBERS: 38601320106,
38601280000,38601360001,00209681000
13.07 If any date specified in this Agreement falls on a Saturday, Sunday, or legal
holiday, then the date to which such reference is made shall be extended to the
next succeeding business day.
13.08 Seller is aware of and understands that the 'offer" to purchase represented
by this Agreement is subject to acceptance and approval by the Board of County
Commissioners of Collier County, Florida.
13.09 If the Seller holds the Property in the form of a partnership, limited
partnership, corporation, trust, or any form of representative capacity whatsoever
for others, Seller shall make a written public disclosure, according to Chapter 286,
Florida Statutes, under oath, of the name and address of every person having a
beneficial interest in the Property before Property held in such capacity is
conveyed to Collier County. (If the corporation is registered with the Federal
Securities Exchange Commission or registered pursuant to Chapter 517, Florida
Statutes, whose stock is for sale to the general public, it is hereby exempt from the
provisions of Chapter 286, Florida Statutes.)
13.10 This Agreement is governed and construed in accordance with the laws of
the State of Florida.
XIV. ENTIRE AGREEMENT
14.01 This Agreement and the exhibits attached hereto contain the entire
agreement between the parties, and no promise, representation, warranty, or
covenant not included in this Agreement, or any such referenced agreements has
been or is being relied upon by either party. No modification or amendment of this
Agreement shall be of any force or effect unless made in writing and executed and
dated by both Purchaser and Seller. Time is of the essence of this Agreement.
IN WITNESS WHEREOF, the parties hereto have signed below.
Dated Project/Acquisition Approved by BCC:
AS TO PURCHASER:
ATTEST:
CRYSTAL K. KINZEL, Clerk of the BOARD OF COUNTY COMMISSIONERS
Circuit Court and Comptroller COLLIER COUNTY, FLORIDA
, Deputy Clerk
in
11
RICK LOCASTRO, Chairman
Packet Pg. 512
16.A.7. j
CONSERVATION COLLIER
TAX ID NUMBERS 38601320106
38601280000.38601360001 00209681000
AS TO -SELLER -
DATED: 3-("L-�1
WITNESSES:
(11'� JL — L �, —
(Witness Signature)
/ //�►r l Q� �C.r I7 1 �
(Print Witness Name)
mitness Sign ure)
Y lM R m 1
(Print Witness Name)
Approved as to farm and legality
Ronald T Tomasko, Assistant County Attorney
By.
RICHARD D. BREWER
.eC
SELLER
Packet Pg. 513
16.A.7. j
CONSERVATION COLLIER
TAX ID NUMBERS, 38601320106.
38601280000.38601360001,00209681000
EXHIBIT "A" TO BREWER
AGREEMENT FOR SALE AND PURCHASE
Parcel No. 38601320106, as set forth in OR 5902 PG 3212, and restated below:
THE SOUTH '/z OF TRACT 13, GOLDEN GATE ESTATES UNIT NO 38 ACCORDING
TO THE PLAT THEREOF RECORDED IN PLAT BOOK 7, PAGES 90 AND 91, OF THE
PUBLIC RECORDS OF COLLIER COUNTY, FLORIDA
Parcel No. 38601280000, as set forth in OR 5543 PG 2563, and restated below:
THE NORTH 180 FEET OF TRACT 12. GOLDEN GATE ESTATES UNIT NO 38,
ACCORDING TO THE MAP OR PLAT THEREOF AS RECORDED IN PLAT BOOK 7,
PAGE 90. PUBLIC RECORDS OF COLLIER COUNTY. FLORIDA.
Parcel No. 38601360001, as set forth in OR 5543 PG 2561, and restated below:
TRACT 14, GOLDEN GATE ESTATES UNIT NO. 38. ACCORDING TO THE MAP OR
PLAT THEREOF AS RECORDED IN PLAT BOOK 7, PAGE 90, PUBLIC RECORDS OF
COLLIER COUNTY FLORIDA.
Parcel No. 00209681000, as set forth in OR 5547 PG 1919, and restated below:
ALL OF THE PORTION OF SECTION 10, TOWNSHIP 48 SOUTH. RANGE 27 EAST
COLLIER COUNTY, FLORIDA, LYING WEST OF GOLDEN GATE ESTATES UNIT
NO 38, ACCORDING TO THE MAP OR PLAT THEREOF AS RECORDED IN PLAT
BOOK 7, PAGE 90. PUBLIC RECORDS OF COLLIER COUNTY. FLORIDA. AND BEING
MORE PARTICULARLY DESCRIBED AS FOLLOWS.
BEGINNING AT THE NORTHWEST CORNER OF SAID SECTION 10, RUN NORTH
86' 31' 20'' EAST, ALONG THE NORTH LINE OF SAID SECTION 10. FOR 139.21
FEET TO THE NORTHWEST CORNER OF TRACT 15 OF SAID GOLDEN GATE
ESTATES UNIT NO 38: THENCE SOUTH 0° 19' 10" WEST FOR 1,319.82 FEET TO
THE SOUTHWEST CORNER OF TRACT 14 OF SAID GOLDEN GATE ESTATES
UNIT NO. 381 THENCE SOUTH 820 02' 00" WEST FOR 149 86 FEET TO THE
SOUTHWEST CORNER OF THE NORTH HALF (N '/z) OF THE NORTH HALF (N Y�)
OF SAID SECTION 10, THENCE NORTH 0° 43' 00" EAST, ALONG THE SECTION
DNE, FOR 1,332.21 FEET TO THE POINT OF BEGINNING
Approved as to form and legality:
Assistant County Attorney
13
Packet Pg. 514
16.A.7.1
Conservation Collier Land Acquisition Program
Project Design Report
Berman Property
Date: September 2023
Property Owners: Richard D. Brewer
Folios : 00209681000, 38601280000, 38601320106, 38601360001
Location: Just south of 47th Ave NW and just west of Wilson Blvd. N., approx. 1.2 miles NE of
Red Maple Swamp Preserve
Size: 14.78 acres
Purchase Price: $405,900
History of Proiect:
Selected for the "A" category,
Selected for the "A"
Purchase
Offer Accepted
#1 priority, on the Active
category, #1 priority,
offer made to
Acquisition List (AAL) by
on AAL by BCC
owner
CCLAAC
12/7/22
2/28/2023
6/12/2023
6/12/2023
Purpose of Proiect: Environmental Conservation — Conservation Collier Program
Program Oualifications:
The Brewer parcels met the Initial Screening Criteria identified in the Conservation Collier
Ordinance, No. 2007-65, as amended, including presence of native habitat, significant human
social values, protection of water resource values and wetland dependent species habitat, presence
of significant biological/ecological values, listed species habitat, connectivity, and restoration
potential.
Significant human social values and enhancement of the aesthetic setting of Collier County
The property can be viewed from Wilson Blvd. N and 47th Ave NW — paved public roads. Public
access will not be available within the parcels themselves, as this property is a highly sensitive
pre -migratory roost site for the swallow-tailed kite.
Opportunities for protection of water resource values, including aquifer recharge, water quality
enhancement, protection of wetland dependent species habitat, and flood control
The parcels provide minimal recharge of the surficial aquifer; however, they do buffer the
Corkscrew canal and provide protection of habitat utilized by wetland dependent species such as
listed wading birds like the little blue heron and wood stork. Low lying areas within the property
hold water during the wet season and after significant rain events.
Packet Pg. 515
16.A.7.1
Property enhances and/or protect the environmental value of current conservation lands
through function as a buffer, ecological link, or habitat corridor
These parcels are directly adjacent to CREW Southwest Florida Water Management District
conservation lands on their eastern boundary.
Zoning, Growth Management and Land Use Overlays: The three parcels east of the Corkscrew
Canal are zoned Estates. The one 4.09-acre parcel west of the Corkscrew Canal is zoned
Agricultural.
Projected Management Activities: No hydrologic changes are necessary to maintain wetland
characteristics on the project site. Projected management activities include the removal of invasive
plants and the development of a Land Management Plan.
Estimated Management Costs:
Management
Element
2024
2025
2026
2027
2028
Exotics
$5,800
$2,900
$2,900
$2,200
$2,200
Signage
$200
Total
$6,000
$2,900
$2,900
$2,200
$2,200
Swallow-tailed kites roosting on property July 25,2021
Packet Pg. 516
16.A.7.1
1�
J
0 I�
^J
CAL WELL R❑
m w
z
O
yJ
7
«MNIDKALEF- RD
1 2 3 4 5
BREWER, RICHARD []
Conservation Collier Preserve
Managed Conservation Areas
Other Conservation Areas
Brewer Property Location Map
3
COH ATIDA7
LLIER
C^ c aid tv
Q
Packet Pg. 517
i zY
CREW District Land
r. � -
r
;_
16.A.7.m
CREW
Land & Water Trust
Conservation Collier Land Acquisition Advisory Committee (CCLAAC)
RE: CCLAAC - Cycle 11B Ranking Process
23998 Corkscrew Road
Estero, FL 33928 N
239/657-2253 ;v
crewtrust@crewtrust.org a-
November 3, 2022 v
c
ca
The CREW Land & Water Trust would like to express our support for the ranking and acquisition of
Cycle 11B nominated parcels: Brewer (Folio 00209681000; 38601280000; 38601320106;
38601360001/14.78acres).
Over the years, Conservation Collier has successfully acquired lands within the greater 60,000-acre
Corkscrew Regional Ecosystem Watershed (CREW) Project. This investment has continued to ensure
flood mitigation, resource protection, habitat preservation for many protected species, and the
provision of recreational opportunities for the public. The indicated parcels would enhance the
ecological benefits listed above as they are adjacent to CREW Bird Rookery Swamp and the broader
CREW swamp and marsh complex.
Ecologically, acquisition of this parcel would benefit biodiversity conservation by enhancing habitat
availability and regional connectivity within existing wildlife corridors. It is noted that this parcel is
especially important as a pre -migratory roost site for the swallow-tailed kite. Acquisition of this parcel
will also help buffer and enhance the hydrologic integrity of the greater CREW project.
The CREW Land & Water Trust requests that this parcel receive high prioritization during your ranking
process due to its ecological and hydrological significance. We are committed to contributing $7,500
for the acquisition of this nomination to show our support.
Thank you for your consideration,
Executive Director
CREW Land & Water Trust
23998 Corkscrew Rd, Estero FL 33928
rlucius@crewtrust.org
CREW Land & Water Trust is a 501(c)(3) nonprofit organization; therefore, your generous donation is tax
deductible to the extent allowed by law.
www.crewtrust.org
Dedicated to the preservation and stewardship of the water resources and natural communities in and around the Corkscrew Regional Ecosystem Watershed
Packet Pg. 519
16.A.7. n
CONSERVATION COLLIER - CYCLE 11 B
PEPPER RANCH PRESERVE
OWNER; ENGLISH TR.
FOLIO 00053560005
AGREEMENT FOR SALE AND PURCHASE
THIS AGREEMENT is made and entered into by and between JOHN EDWIN
ENGLISH, as Trustee of the JOHN EDWIN ENGLISH TRUST dated June 5, 2019,
whose address is 9481 Waterford Oaks Dr., Winter Haven, FL 33884 (hereinafter
referred to as "Seller"), and COLLIER COUNTY, a political subdivision of the State of
Florida. its successors and assigns, whose address is 3335 Tamiami Trail East, Suite
101, Naples, FL 34112 (hereinafter referred to as "Purchaser").
WITNESSETH
WHEREAS, Seller is the owner of that certain parcel of real property (hereinafter
referred to as "Property"), located in Collier County, State of Florida, and being more
particularly described in Exhibit "A," attached hereto and made a part hereof by
reference_
WHEREAS, Purchaser is desirous of purchasing the Property, subject to the conditions
and other agreements hereinafter set forth, and Seller is agreeable to such sale and to
such conditions and agreements.
NOW, THEREFORE, and for and in consideration of the premises and the respective
undertakings of the parties hereinafter set forth and the sum of Ten Dollars ($10.00), the
receipt and sufficiency of which is hereby acknowledged, it is agreed as follows:
AGREEMENT
1.01 In consideration of the purchase price and upon the terms and conditions
hereinafter set forth, Seller shall sell to Purchaser and Purchaser shall purchase
from Seller the Property, described in Exhibit "A".
II. PAYMENT OF PURCHASE PRICE
2.01 The purchase price (the "Purchase Price") for the Property shall be FOUR
HUNDRED SIXTY-THREE THOUSAND FIVE HUNDRED and 001100 DOLLARS
($463,500), (U.S. Currency) payable at time of closing.
III. CLOSING
3.01 The Closing (THE "CLOSING DATE", "DATE OF CLOSING", OR
"CLOSING") of the transaction shall be held on or before one hundred and eighty
(180) days following execution of this Agreement by the Purchaser, or within thirty
(30) days of Purchaser's receipt of all closing documents, whichever is later. The
Closing shall be held at the Collier County Attorney's Office, Administration
Packet Pg. 520
16.A.7. n
CONSERVATION COLLIER - CYCLE 11 B
PEPPER RANCH PRESERVE
OWNER: ENGLISH TR_
FOLIO: 00053560005
Building, 3299 Tamiami Trail East, Naples, Florida. The procedure to be followed
by the parties in connection with the Closing shall be as follows:
3.011 Seller shall convey a marketable title free of any liens, encumbrances,
exceptions, or qualifications. Marketable title shall be determined according to
applicable title standards adopted by the Florida Bar and in accordance with
law. At the Closing, the Seller shall cause to be delivered to the Purchaser
the items specified herein and the following documents and instruments duly
executed and acknowledged, in recordable form:
3.0111 Warranty Deed in favor of Purchaser conveying title to the
Property, free and clear of all liens and encumbrances other than:
(a) The lien for current taxes and assessments.
(b) Such other easements, restrictions, or conditions of record.
3.0112 Combined Purchaser -Seller closing statement.
3.0113 A "Gap Tax Proration, Owner's Non -Foreign Affidavit", as
required by Section 1445 of the Internal Revenue Code and as required
by the title insurance underwriter to insure the "gap" and issue the policy
contemplated by the title insurance commitment.
3.0114 A W-9 Form, "Request for Taxpayer Identification and
Certification" as required by the Internal Revenue Service.
3.012 At the Closing, the Purchaser, or its assignee, shall cause to be delivered to
the Seller the following:
3.0121 A negotiable instrument (County Warrant) in an amount equal to
the Purchase Price. No funds shall be disbursed to Seller until the Title
Company verifies that the state of the title to the Property has not
changed adversely since the date of the last endorsement to the
commitment, referenced in Section 4.011 thereto, and the Title Company
is irrevocably committed to pay the Purchase Price to Seller and to issue
the Owner's title policy to Purchaser in accordance with the commitment
immediately after the recording of the deed.
3.0122 Funds payable to the Seller representing the cash payment due
at Closing in accordance with Article III hereof, shall be subject to
adjustment for prorations as hereinafter set forth.
Packet Pg. 521
16.A.7. n
CONSERVATION COLLIER - CYCLE 11 B
PEPPER RANCH PRESERVE
OWNER: ENGLISH TR.
FOUO: 00053560005
3.02 Each party shall be responsible for payment of its own attorney's fees. Seller,
at its sole cost and expense, shall pay at Closing all documentary stamp taxes due
relating to the recording of the Warranty Deed, in accordance with Chapter 201.01,
Florida Statutes, and the cost of recording any instruments necessary to clear
Seller's title to the Property. The cost of the Owner's Form B Title Policy, issued
pursuant to the Commitment provided for in Section 4.011 below, shall be paid by
Purchaser. The cost of the title commitment shall also be paid by Purchaser.
3.03 Purchaser shall pay for the cost of recording the Warranty Deed. Real
Property taxes shall be prorated based on the current year's tax with due
allowance made for maximum allowable discount, homestead and any other
applicable exemptions and paid by Seller. If Closing occurs at a date which the
current year's millage is not fixed, taxes will be prorated based upon such prior
year's millage.
IV, REQUIREMENTS AND CONDITIONS
4.01 Upon execution of this Agreement by both parties or at such other time as
specified within this Article, Purchaser and/or Seller, as the case may be, shall
perform the following within the times stated, which shall be conditions precedent
to the Closing;
4.011 Within fifteen (15) days after the date hereof, Purchaser shall obtain as
evidence of title an AI_TA Commitment for an Owner's Title Insurance Policy
(ALTA Form B-1970) covering the Property, together with hard copies of all
exceptions shown thereon. Purchaser shall have thirty (30) days, following
receipt of the title insurance commitment, to notify Seller in writing of any
objection to title other than liens evidencing monetary obligations, if any,
which obligations shall be paid at closing_ If the title commitment contains
exceptions that make the title unmarketable, Purchaser shall deliver to the
Seller written notice of its intention to waive the applicable contingencies or to
terminate this Agreement_
4.012 If Purchaser shall fail to advise the Seller in writing of any such
objections in Seller's title in the manner herein required by this Agreement, the
title shall be deemed acceptable. Upon notification of Purchaser's objection to
title, Seller shall have thirty (30) days to remedy any defects to convey good
and marketable title at Seller's expense, except for liens or monetary
obligations which will be satisfied at Closing. Seiler, at its sole expense, shall
use its best efforts to make such title good and marketable. In the event Seller
is unable to cure said objections within said time period, Purchaser, by
providing written notice to Seller within seven (7) days after expiration of said
thirty (30) day period, may accept title as it then is, waiving any objection; or
Purchaser may terminate the Agreement. A failure by Purchaser to give such
Packet Pg. 522
16.A.7. n
CONSERVATION COLLIER -CYCLE 118
PEPPER RANCH PRESERVE
OWNER: ENGLISH TR.
FOLIO: 00053560005
written notice of termination within the time period provided herein shall be
deemed an election by Purchaser to accept the exceptions to title as shown in
the title commitment.
4.013 Seller agrees to furnish any existing surveys of the Property in Seller's
possession to Purchaser within ten (10) days of the effective date of this
Agreement. Purchaser shall have the option, at its own expense, to obtain a
current survey of the Property prepared by a surveyor licensed by the State of
Florida. No adjustments to the Purchase Price shall be made based upon any
change to the total acreage referenced in Exhibit "A," unless the difference in
acreage revealed by survey exceeds 5% of the overall acreage. If the survey
provided by Seller or obtained by Purchaser, as certified by a registered
Florida surveyor, shows: (a) an encroachment onto the property, or (b) that an
improvement located on the Property projects onto lands of others, or (c) lack
of legal access to a public roadway, the Purchaser shall notify the Seller in
writing of such encroachment, projection, or lack of legal access, and Seller
shall have the option of curing said encroachment or projection, or obtaining
legal access to the Property from a public roadway, within sixty (60) days of
receipt of said written notice from Purchaser. Purchaser shall have ninety (90)
days from the effective date of this Agreement to notify Seiler of any such
objections. Should Seller elect not to or be unable to remove the
encroachment, projection, or provide legal access to the property within said
sixty (60) day period, Purchaser, by providing written notice to Seller within
seven (7) days after expiration of said sixty (60) day period, may accept the
Property as it then is, waiving any objection to the encroachment, or projection,
or lack of legal access, or Purchaser may terminate the Agreement. A failure
by Purchaser to give such written notice of termination within the time period
provided herein shall be deemed an election by Purchaser to accept the
Property with the encroachment, or projection, or lack of legal access.
V. INSPECTION PERIOD
5.01 Purchaser shall have one hundred twenty (120) days from the date of this
Agreement, ("Inspection Period"), to determine through appropriate investigation
that:
1. Soil tests and engineering studies indicate that the Property can be developed
without any abnormal demucking, soil stabilization or foundations.
2. There are no abnormal drainage or environmental requirements to the
development of the Property.
3. The Property is in compliance with all applicable State and Federal
environmental laws and the Property is free from any pollution or
contamination.
Packet Pg. 523
16.A.7. n
CONSERVATION COLLIER - CYCLE 11 B
PEPPER RANCH PRESERVE
OWNER: ENGLISH TR.
FOLIO: 00053560005
4. The Property can be utilized for its intended use and purpose in the
Conservation Collier program
5,02 If Purchaser is not satisfied, for any reason whatsoever, with the results of
any investigation, Purchaser shall deliver to Seller prior to the expiration of the
Inspection Period, written notice of its intention to waive the applicable
contingencies or to terminate this Agreement. If Purchaser fails to notify the Seller
in writing of its specific objections as provided herein within the Inspection Period,
it shall be deemed that the Purchaser is satisfied with the results of its
investigations and the contingencies of this Article V shall be deemed waived. in
the event Purchaser elects to terminate this Agreement because of the right of
inspection, Purchaser shall deliver to Seller copies of all engineering reports and
environmental and soil testing results commissioned by Purchaser with respect to
the Property,
5.08 Purchaser and its agents, employees and servants shall, at their own risk and
expense, have the right to go upon the Property for the purpose of surveying and
conducting site analyses, soil borings and all other necessary investigations.
Purchaser shall, in performing such tests; use due care. Seller shall be notified by
Purchaser no less than twenty-four (24) hours prior to said inspection of the
Property.
VI. INSPECTION
6.01 Seller acknowledges that the Purchaser, or its authorized agents, shall have
the right to inspect the Property at any time prior to the Closing.
VII. POSSESSION
7.01 Purchaser shall be entitled to full possession of the Property at Closing,
VIII. PRORATIONS
8.01 Ad valorem taxes next due and payable, after closing on the Property, shall
be prorated at Closing based upon the gross amount of the current year taxes,
and shall be paid by Seller.
IX. TERMINATION AND REMEDIES
9.01 If Seller shall have failed to perform any of the covenants and/or agreements
contained herein which are to be performed by Seller, within ten (10) days of
written notification of such failure, Purchaser may, at its option, terminate this
Agreement by giving written notice of termination to Seller. Purchaser shall have
the right to seek and enforce all rights and remedies available at law or in equity to
Packet Pg. 524
CONSERVATION COLLIER - CYCLE 11 B
PEPPER RANCH PRESERVE
OWNFR: ENGLISH TR.
FOLIO: 00053560005
a contract vendee, including the right to seek specific performance of this
Agreement.
9.02 The parties acknowledge that the remedies described herein and in the other
provisions of this Agreement provide mutually satisfactory and sufficient remedies
to each of the parties and take into account the peculiar risks and expenses of
each of the parties.
X. SELLER'S AND PURCHASER'S REPRESENTATIONS AND WARRANTIES
10.01 Seller and Purchaser represent and warrant the following:
10.011 Seller and Purchaser have full right and authority to enter into and to
execute this Agreement and to undertake all actions and to perform all tasks
required of each hereunder. Seller is not presently the subject of a pending,
threatened or contemplated bankruptcy proceeding,
10.012 Seller has full right, power, and authority to own and operate the
Property, and to execute, deliver, and perform its obligations under this
Agreement and the instruments executed in connection herewith, and to
consummate the transaction contemplated hereby. All necessary
authorizations and approvals have been obtained authorizing Seller and
Purchaser to execute and consummate the transaction contemplated hereby.
At Closing, certified copies of such approvals shall be delivered to Purchaser
and/or Seller, if necessary.
10.013 The warranties set forth in this paragraph shall be true on the date of
this Agreement and as of the date of Closing. Purchaser's acceptance of a
deed to the said Property shall not be deemed to be full performance and
discharge of every agreement and obligation on the part of the Seller to be
performed pursuant to the provisions of this Agreement.
10.014 Seller represents that it has no knowledge of any actions, suits, claims,
proceedings, litigation or investigations pending or threatened against Seller, at
law, equity or in arbitration before or by any federal, state, municipal or other
governmental instrumentality that relate to this agreement or any other
property that could, if continued, adversely affect Seller's ability to sell the
Property to Purchaser according to the terms of this Agreement_
10.015 No party or person other than Purchaser has any right or option to
acquire the Property or any portion thereof.
10.016 Until the date fixed for Closing, so long as this Agreement remains in
force and effect, Seller shall not encumber or convey any portion of the
16.A.7. n
Packet Pg. 525
16.A.7. n
CONSERVATION COLLIER - CYCLE 11 B
PEPPER RANCH PRESERVE
OWNER: ENGLISH TR.
FOLIO: 00053560005
Property or any rights therein, nor enter into any agreements granting any
person or entity any rights with respect to the Property or any part thereof,
without first obtaining the written consent of Purchaser to such conveyance,
encumbrance, or agreement which consent may be withheld by Purchaser for
any reason whatsoever.
10.017 Seller represents that there are no incinerators, septic tanks, or
cesspools on the Property; all waste, if any, is discharged into a public sanitary
sewer system, Seller represents that they have (it has) no knowledge that any
pollutants are or have been discharged from the Property, directly or indirectly
into any body of water. Seller represents the Property has not been used for
the production, handling, storage, transportation, manufacture or disposal of
hazardous or toxic substances or wastes, as such terms are defined in
applicable laws and regulations, or any other activity that would have toxic
results, and no such hazardous or toxic substances are currently used in
connection with the operation of the Property, and there is no proceeding or
inquiry by any authority with respect thereto. Seller represents that they have
(it has) no knowledge that there is ground water contamination on the Property
or potential of ground water contamination from neighboring properties. Seller
represents no storage tanks for gasoline, or any other substances are or were
located on the Property at any time during or prior to Seller's ownership
thereof. Seller represents none of the Property has been used as a sanitary
landfill.
10.018 Seller has no knowledge that the Property and Seller's operations
concerning the Property are in violation of any applicable Federal, State or
local statute, law or regulation, or of any notice from any governmental body
has been served upon Seller claiming any violation of any law, ordinance, code
or regulation or requiring or calling attention to the need for any work, repairs,
construction, alterations or installation on or in connection with the Property in
order to comply with any laws, ordinances, codes or regulation with which
Seller has not complied.
10.019 Seller has no knowledge of unrecorded restrictions, easements, or
rights of way (other than existing zoning regulations) that restrict or affect the
use of the Property, and there are no maintenance, construction, advertising,
management, leasing, employment, service, or other contracts affecting the
Property.
10.020 Seller has no knowledge that there are any suits, actions or arbitration,
bond issuances or proposals therefor, proposals for public improvement
assessments, pay -back agreements, paving agreements, road expansion or
improvement agreements, utility moratoriums, use moratoriums, improvement
moratoriums, administrative or other proceedings or governmental
Packet Pg. 526
16.A.7. n
CONSERVATION COLLIER - CYCLE 118
PEPPER RANCH PRESERVE
OWNER: ENGLISH TR.
FOLIO: 00053560005
investigations or requirements, formal or informal, existing or pending or
threatened which affects the Property or which adversely affects Seller's ability
to perform hereunder; nor is there any other charge or expense upon or related
to the Property which has not been disclosed to Purchaser in writing prior to
the effective date of this Agreement.
10.021 Seller acknowledges and agrees that Purchaser is entering into this
Agreement based upon Seller's representations stated above and on the
understanding that Seller will not cause the zoning or physical condition of the
Property to change from its existing state on the effective date of this
Agreement up to and including the Date of Closing. Therefore, Seller agrees
not to enter into any contracts or agreements pertaining to or affecting the
Property and not to do any act or omit to perform any act which would change
the zoning or physical condition of the Property or the governmental
ordinances or laws governing same. Seller also agrees to notify Purchaser
promptly of any change in the facts contained in the foregoing representations
and of any notice or proposed change in the zoning, or any other action or
notice, that may be proposed or promulgated by any third parties or any
governmental authorities having jurisdiction of the development of the property
which may restrict or change any other condition of the Property_
10.022 At the Closing, Seller shall deliver to Purchaser a statement
(hereinafter called the "Closing Representative Statement") reasserting the
foregoing representations as of the Date of Closing, which provisions shall
survive the Closing.
10.023 Seller represents, warrants and agrees to indemnify, reimburse, defend
and hold Purchaser harmless from any and all costs (including attorney's fees)
asserted against, imposed on or incurred by Purchaser, directly or indirectly,
pursuant to or in connection with the application of any federal, state, local or
common law relating to pollution or protection of the environment which shall
be in accordance with, but not limited to, the Comprehensive Environmental
Response, Compensation, and Liability Act of 1980, 42 U.S.C. Section 9601,
et seq., ("CERCLA" or "Superfund"), which was amended and upgraded by the
Superfund Amendment and Reauthorization Act of 1986 ("SARA"), including
any amendments or successor in function to these acts. This provision and
the rights of Purchaser, hereunder, shall survive Closing and are not deemed
satisfied by conveyance of title.
10.024 Any loss and/or damage to the Property between the date of this
Agreement and the date of Closing shall be Seller's sole risk and expense.
Packet Pg. 527
16.A.7. n
CONSERVATION COLLIER - CYCLE 11 S
PEPPER RANCH PRESERVE
OWNER; ENGLISH Tip_
FOLIO: 00053560005
XI. NOTICES
11.01 Any notice, request; demand, instruction, or other communication to be
given to either party hereunder shall be in writing, sent by facsimile with
automated confirmation of receipt, or by registered, or certified mail, return receipt
requested, postage prepaid, addressed as follows:
If to Purchaser: Summer Araque, Coordinator
Conservation Collier Program
Collier County Parks and Recreation Division
Public Services Department
Golden Gate Community Park
3300 Santa Barbara Blvd_
Naples, Florida 34116
With a copy to: Attn: Vivian Rodriguez
Collier County Real Property Management
3335 Tamiami Trail East, Suite 102
Naples, Florida 34112
Telephone number: 239-252-8402
Fax number: 239-252-8876
If to Seller: Jennifer Myers
John Edwin English Trust
9481 Watrford Oaks Dr.
Winter Haven, FL 33884
Telephone number: (863) 287-8818
E-mail: imyers43@me.com
11.02 The addresses and numbers for the purpose of this Article may be changed by
either party by giving written notice of such change to the other party in the
manner provided herein. For the purpose of changing such addresses or
addressees only, unless and until such written notice is received, the last
addressee and respective address stated herein shall be deemed to continue in
effect for all purposes.
Packet Pg. 528
16.A.7. n
CONSERVATION COLLIER - CYCLE 1 I B
PEPPER RANCH PRESERVE
OWNER: ENGLISH TR.
FOLIO 00053560005
XII. REAL ESTATE BROKERS
12.01 Any and all brokerage commissions or fees shall be the sole responsibility
of the Seller. Seller shall indemnify Purchaser and hold Purchaser harmless from
and against any claim or liability for commission or fees to any broker or any other
person or party claiming to have been engaged by Seller as a real estate broker,
salesman or representative, in connection with this Agreement. Seller agrees to
pay any and all commissions or fees at closing pursuant to the terms of a separate
agreement, if any.
XIII. MISCELLANEOUS
13.01 This Agreement may be executed in any manner of counterparts which
together shall constitute the agreement of the parties.
13.02 This Agreement and the terms and provisions hereof shall be effective as of
the date this Agreement is executed by both parties and shall inure to the benefit
of and be binding upon the parties hereto and their respective heirs, executors,
personal representatives, successors, successor trustee, and assignees
whenever the context so requires or admits.
13.03 Any amendment to this Agreement shall not bind any of the parties hereof
unless such amendment is in writing and executed and dated by Purchaser and
Seller. Any amendment to this Agreement shall be binding upon Purchaser and
Seller as soon as it has been executed by both parties.
13.04 Captions and section headings contained in this Agreement are for
convenience and reference only; in no way do they define, describe, extend, or
limit the scope or intent of this Agreement or any provisions hereof.
13.05 All terms and words used in this Agreement, regardless of the number and
gender in which used, shall be deemed to include any other gender or number as
the context or the use thereof may require.
13.06 No waiver of any provision of this Agreement shall be effective unless it is in
writing signed by the party against whom it is asserted, and any waiver of any
provision of this Agreement shall be applicable only to the specific instance to
which it is related and shall not be deemed to be a continuing or future waiver as
to such provision or a waiver as to any other provision.
1107 If any date specified in this Agreement fails on a Saturday, Sunday; or legal
holiday, then the date to which such reference is made shall be extended to the
next succeeding business day.
Packet Pg. 529
16.A.7. n
CONSERVATION COLLIER - CYCLE 11 B
PEPPER RANCH PRESERVE
OWNER: ENGLISH TR.
FOLIO: 00053560005
13.08 Seller is aware of and understands that the "offer" to purchase represented
by this Agreement is subject to acceptance and approval by the Board of County
Commissioners of Collier County, Florida.
13.09 If the Seller holds the Property in the form of a partnership, limited
partnership, corporation, trust, or any form of representative capacity whatsoever
for others, Seller shall make a written public disclosure, according to Chapter 286,
Florida Statutes, under oath, of the name and address of every person having a
beneficial interest in the Property before Property held in such capacity is
conveyed to Collier County. (If the corporation is registered with the Federal
Securities Exchange Commission or registered pursuant to Chapter 517, Florida
Statutes, whose stock is for sale to the general public, it is hereby exempt from the
provisions of Chapter 286, Florida Statutes.)
13.10 This Agreement is governed and construed in accordance with the laws of
the State of Florida.
XIV. ENTIRE AGREEMENT
14.01 This Agreement and the exhibits attached hereto contain the entire
agreement between the parties, and no promise, representation, warranty or
covenant not included in this Agreement, or any such referenced agreements has
been or is being relied upon by either party. No modification or amendment of this
Agreement shall be of any force or effect unless made in writing and executed and
dated by both Purchaser and Seller. Time is of the essence of this Agreement.
IN WTNESS WHEREOF, the parties hereto have signed below.
Dated Project/Acquisition Approved by BCC:
S TO PURCHASER-
ATTEST. -
CRYSTAL K. KINZEL, Clerk of the
Circuit Court and Comptroller
, Deputy Clerk
BOARD OF COUNTY COMMISSIONERS
COLLIER COUNTY, FLORIDA
No
RICK LOCASTRO, Chairman
[SIGNATURE(S)APPEAR ON THE FOLLOWING PAGE]
Packet Pg. 530
CONSERVATION COLLIER —CYCLE 11S
PEPPER RANCH PRESERVE
OWNER: ENGLISH TR.
FOLIO: 00053560005
AS TO SELLER:
DATED:
WITNESSES:
(Signature)
Print Witness Name)
�L I )t"a
(Signat re)
C"
(Print Witness Name)
Approved as to form and legality:
Ronald T. Tomasko, Assistant County Attorney
JOHN EDWIN ENGLISH TRUST
dated June 5, 2019
I �
By: �-f
MI -IN EDWIN ENGLISH, T stee
16.A.7. n
Q
Packet Pg. 531
16.A.7. n
CONSERVATION COLLIER -CYCLE 116
PEPPER RANCH PRESERVE
OWNER: ENGLISH TR.
FOLIO: 00053560005
EXHIBIT "A"
The South 300 feet of the North 600.00 feet of the West 660.00 feet of the South
4019.00 feet of Section 34, Township 46 South, Range 28 East, Collier County, Florida.
The East 30.00 feet reserved for a roadway easement. AND the South 300 feet of the
North 600.00 feet of the East 2550.00 feet of the South 4019.00 feet of the West
3210.00 feet of Section 34. Township 46 South, Range 28 East, Collier County, Florida.
The West 30.00 feet reserved for a roadway easement. AND the North 594 feet of the
South 3419 feet of Section 34, Township 46 South, Range 28 East, Collier County
Florida, lying Westerly of Lake Trafford; the Easterly 60 feet of the Westerly 690 feet
reserved for road right-of-way,
LESS THE FOLLOWING DESCRIBED PARCEL:
The East 480.00 feet of the West 1140.00 feet of the North 544.00 feet of the South
3369.00 feet of Section 34, Township 46 South, Range 28 East, Collier County, Florida,
lying Westerly of Lake Trafford; the West 30 feet and the South 60 feet reserved for
road right-of-way easement. Subject to and reserving an easement for ingress, egress
and utilities to J. Edwin English and Betty Jo English, Husband and Wife, across the
South 60' thereof.
Parcel Identification Number: 00053560005
59.01 acres
Packet Pg. 532
16.A.7.o
CREW
Land & Water Trust
Conservation Collier Land Acquisition Advisory Committee (CCLAAC)
RE: CCLAAC - Cycle 11B Ranking Process
23998 Corkscrew Road
Estero, FL 33928
239/657-2253
crewtrust@crewtrust.org
November 3, 2022
The CREW Land & Water Trust would like to express our support for the ranking and acquisition of
Cycle 11B nominated parcel: John Edwin English Trust (Folio 00053560005/59.01 acres).
Over the years, Conservation Collier has successfully acquired lands within the greater 60,000-acre
Corkscrew Regional Ecosystem Watershed (CREW) Project. This investment has continued to ensure
flood mitigation, resource protection, habitat preservation for many protected species, and the
provision of recreational opportunities for the public. The indicated parcel will enhance the ecological
and hydrological benefits of CREW because of its location adjacent to Pepper Ranch Preserve and its
siting within the broader Corkscrew swamp and marsh complex within the greater CREW Project.
Ecologically, acquisition of this parcel would benefit biodiversity conservation by enhancing habitat
availability and regional connectivity within existing wildlife corridors. It is noted that these parcels are
likely important habitats for many of the same species known to utilize adjacent county and state
conservation areas. Acquisition of these parcels will also help buffer and enhance the hydrologic
integrity of the entire CREW Project.
The CREW Land & Water Trust requests that this parcel receive high prioritization during your ranking
process due to its ecological and hydrological significance. We are committed to contributing $5,000
for the acquisition of this nomination to show our support.
Thank you for your consideration,
Executive Director
CREW Land & Water Trust
23998 Corkscrew Rd, Estero FL 33928
rlucius@crewtrust.org
CREW Land & Water Trust is a 501(c)(3) nonprofit organization; therefore, your generous donation is tax
deductible to the extent allowed by law.
www.crewtrust.org
Dedicated to the preservation and stewardship of the water resources and natural communities in and around the Corkscrew Regional Ecosystem Watershed
Packet Pg. 533
16.A.7. r
Conservation Collier Land Acquisition Program
Project Design Report
Date: July 2023
English Trust parcel
Property Owner: John Edwin English, as Trustee of the John Edwin English Trust
Folios : 00053560005
Location: East of and adjacent to Pepper Ranch Preserve; south and east of Trafford
Oaks Road Immokalee, FL; Section 34, Township 46, Range 28, Collier County
Size: 59.01 acres
Purchase Price: $463,500
History of Proiect:
Received
Selected for the
Selected for the
Purchase offer
Offer Accepted
application
"A" category, #1
"A" category, #1
made to owners
priority, on the
priority, on the
Active
Active
Acquisition List
Acquisition List
b CCLAAC
b BCC
7/31/2022
12/07/2022
2/28/2023
07/03/2023
07/07/2023
Purpose of Project: Environmental Conservation — Conservation Collier Program
Program Qualifications:
The English Trust parcel is a 59.01-acre addition to the Pepper Ranch Preserve. The
acquisition of this parcel will bring the total size of Pepper Ranch Preserve to 2,655.2
acres. The English Trust parcel was evaluated by the Conservation Collier Land
Acquisition Advisory Committee and found to fulfill program qualifications by satisfying
all applicable screening criteria, including presence of native habitat, potential for nature -
based recreational and educational opportunities, protection of water resource values and
wetland dependent species habitat, presence of significant biological/ecological values,
listed species habitat, connectivity and restoration potential.
The English Trust parcel contains hydric soils, supporting numerous species of wetland
dependent plants. Three types of native vegetative communities have been identified on
the parcels using Geographical Information Systems (GIS) mapping and staff
observation: Mixed Scrub Shrub Wetland, Cabbage Palm Hammock, Mixed Wetland
Hardwoods. Two listed plant species were found on the property. The parcel also
contains a low exotic plant infestation, constituting approximately 10% of the plant
cover.
Acquisition of the English Trust parcel will offer opportunities for protection of water
resource values, including some aquifer recharge, protection of wetland dependent
species habitat and flood control.
1
Packet Pg. 534
16.A.7. r
Many native species of birds, including hawks, wading birds, woodpeckers and wild
turkey have been observed by staff during site visits in this area. The habitat found on the
English Trust parcel would support the presence of listed bird species including snowy
egret, little blue heron, white ibis, tri-colored heron and wood stork. There is
photographic evidence of the presence of Florida black bear and Florida Fish and
Wildlife Conservation Commission telemetry data documenting use of the area by
Florida panthers.
The parcel can be accessed via Trafford Oaks Road, a private road on the south side of
Pepper Ranch Preserve, and directly from Pepper Ranch Preserve to the west. Public
parking will not be created on this parcel. There is a visitor center with public parking on
the Pepper Ranch Preserve and several public parking areas throughout the preserve. The
public will not be accessing this property via Trafford Oaks Road. Trails will not be
created on this property. The adjacent Pepper Ranch Preserve has over 10 miles of trails
nearby that are representative of the same types of habitat. The current zoning
designation is Agriculture with a Mobile Home Overlay (A -MHO) and the parcel is
within the Rural Lands Stewardship Area with a majority of the parcel on the north side
designated as Flowway Stewardship and a small portion on the south side designated as
500 Foot Buffer.
Projected Management Activities:
Projected management activities include the removal of invasive exotic plants, the
development of an Interim Land Management Plan within 90 days, and development of a
Final Management Plan within 2 years. The following assessment addresses the initial
costs of management. These are very preliminary estimates.
No hydrologic changes are necessary to sustain wetland characteristics. No site
improvements are recommended. The property is in good condition and will only need
exotic plant removal and treatment.
2024
2025
2026
2027
2028
Exotics
$11,800
$8,900
$8,900
$8,900
$5,900
Signage
$200
Total
$12,000
$8,900
$8,900
$8,900
$5,900
SEE PAGES 3 AND 4 FOR AERIAL MAPS OF THE PARCEL.
2
Packet Pg. 535
16.A.7.r
T0 1 2
JOHN EDWIN ENGLISH TRUST
Pepper Ranch Preserve
CONS-E-RVATION
CIOLLIER
Co lte cCouvity �
,L
1
Packet Pg. 536
16.A.7.r
T I I I
0 0.5
JOHN EDWIN ENGLISH TRUST
Conservation Collier Preserve
Cik
Co ev County
.I
Packet Pg. 537
I 16.A.7.s I
BCC
Conservation Collier Property Summary
Winchester Head Preserve Multi -Parcel Project
Currently on Board Approved A -list; CCLACC Recommendation: Remain on A -list
Property Name: Winchester Head Preserve Owner(s): 39 parcels - See Map
Target Protection Area: North Golden Gate Estates Acreage: 52.4 acres remaining to be acquired
Total Estimated Market Value: $1,441,000
Cycle 12A
Staff estimates that 4 parcels (10 acres) within the Winchester Head Preserve Multi -Parcel Project Area will be acquired during Cycle 12A. For
budgeting purposes the estimated cost of 4 parcels has been allocated to the Active Acquisition List A -List Total - Cycle 12A, while the estimated
cost of the remaining 35 project parcels (42.4 acres) is provided within the Active Acquisition List Multi -Parcel Projects total.
Highlights:
• Location: Between 35th Ave. NE and 4111 Ave. NE, east of Everglades Blvd. N.
• Habitat: Primarily freshwater marsh and cypress
• Listed Plants: Common wild pine (Tillandsia fasciulata) fern (Osmunda regalis)
• Listed Wildlife: FWC telemetry shows use by panthers and observed on wildlife cameras
on existing preserve. Habitat for wood stork.
• Water Resource Values: hydric soils exist; wetland indicators noted and numerous wetland
dependent plants species noted; very minimal mapped aquifer recharge.
• Connectivity: The parcels are immediately contiguous to Winchester Head Preserve and
serve as an important water storage area for this part of NGGE
• Access: 371h Ave. NE, 39th Ave. NE, and 41st Ave. NE are accessible via Everglades Blvd.
• Management Issues / Estimated Costs: Initial Exotic Removal estimated at $300/acre and
ongoing annual estimated at $150/acre. These parcels would be managed along with the
existing preserve parcels
• Partnership Opportunities: None
• Zoning/Overlays: Single-family Estates zoning. No Overlays
• Surrounding land uses: Undeveloped and developed Estates residential on all
sides
• Other Division Interest: Stormwater Management may be interested in
partnering on flood management projects within Winchester Head to relieve
flooding in surrounding areas.
Total Score: 241/400
200
160
150
100
89
80
64 80
80
50
30
58
0
1- Ecological
2 - Human
3 -
4-
Value
Value
Restoration
Vulnerability
and
Management
■ Awarded Points
❑ Possible Points
History: Parcels within the Winchester Head Preserve boundary totaling 158.67 acres have been targeted and pursued by Conservation Collier
since the target area was approved for the A -list by the Board of County Commissioners on January 25, 2005. Since then, the Program has
acquired 63% of the project area or 71 parcels for a total of 99 acres (as of August 2023). Acquisition in the project area are ongoing.
I Packet Pg. 538 1
I 16.A.7.s I
CCLAAC Conservation Collier Property Summary Cycle 12A
Winchester Head Preserve Multi -Parcel Project — Currently on Board Approved A -list
*Map is current as of July 2023. Narrative reflects current status of acquisition as acquisitions are ongoing in this project area.
i
0 0.25 0.5
Miles
Packet Pg. 539
I 16.A.7.t I
BCC
Property Name: Van Cleave
Target Protection Area: RFMUD
Estimated Market Value: $35,000
Conservation Collier Property Summary
Van Cleave - Rivers Road Preserve
Owner: Matthew Van Cleave
Acreage: 0.50
Highlights:
• Location: Rivers Rd., adjacent to Rivers Road Preserve
• Met 3 the 6 Initial Screening Criteria: Human social values; biological
values; connectivity; not within another Agency project boundary.
• Habitat: Brazilian pepper with scattered cabbage palm and cypress
• Listed Plants: None observed
• Listed Wildlife: Florida panther (Puma concolor corgi) frequently detected in
adjacent preserve.
• Water Resource Values: This parcel adds minimally to aquifer recharge and is
composed nearly entirely of uplands, except for its eastern edge
• Connectivity: This parcel connects to the Rivers Road Preserve and is part of a
larger wildlife corridor
• Other Division Interest: None
• Access: Accessible via Rivers Road with preserve parking less than 750 feet to
the south.
• Management Issues / Estimated Costs: Initial invasive plant treatment -
$5,000, and ongoing annual maintenance estimated at $1,000; $500 for signage
• Partnership Opportunities: None
• Zoning/Overlays: Agriculture with a Mobile Home Overlay — allows for no
greater than one unit per 5 acres currently, but these are "receiving lands" within
the Rural Fringe Mixed Use District and TDRs could be used to increase density.
• Surrounding land uses: low density single-family homes, unpaved road, and
preserve.
• All Criteria Score: 173 out of 400; very low ecological value and management
scores
• Acquisition Considerations: Parcel would expand Rivers Road Preserve; staff
recommends that old septic tank is remediated by seller
Cycle 11A
Total Score: 173/400
200
160
150
80
80
80
100
64
50
41
36
32
0
1 - Ecological 2 - Human
3 -
4-
Value
Value
Restoration
Vulnerability
and
Management
■ Awarded Points
❑ Possible Points
Packet Pg. 540 1
I 16.A.7.t I
BCC
Conservation Collier Property Summary
Van Cleave - Rivers Road Preserve
VanGeave
Offer Accepted
Riveis Road Prewrre
Managed Ccnaervavon Areas
Other Conservation Areas
t-
n
2
SUN DANCE St GATINON BLVV
p
Cycle 11A
LMM01ALEERn
RAMSEY ST fl
0.5
Miles
CANNCN BLVR
KERL ISLAN4 R4 —
m
Q
V
`m
0
V
c
0
d
N
C
0
ci
M
N
W
N
Packet Pg. 541 1
16.A.7.t
Conservation Collier
Initial Criteria Screening Report
Van Cleave Parcel
o. 1 E
1.1iles
Owner Name: Matthew VanCleave
Folio Number: 00218840007
Size: 0.5 acre
Staff Report Date: August 3, 2022
Total Score: 173/400
200
150
160
100
80
80
64 80
50
41
36
32
0
1 - Ecological
2 - Human Value
3 - Restoration 4
- Vulnerability
Value
and Management
■ Awarded Points ❑ Possible Points
Packet Pg. 542
16.A.7.t
Initial Criteria Screening Report Folio Number: 00218840007
Owner Names: Matthew Van Cleave Date: August 3, 2022
0
L
Y
Table of Contents
U
Tableof Contents......................................................................................................................................... 2 N
0)
L
1. Introduction........................................................................................................................................... 4 a-
2. Summary of Property............................................................................................................................ 5
m
>
a�
Figure 1 - Parcel Location Overview.........................................................................................................5
U
Figure 2 - Parcel Close-up 6
c
f°
2.1 Summary of Property Information....................................................................................................7
c
-°a
a�
Table 1— Summary of Property Information.....................................................................................7
Figure 3 - Secondary Criteria Score....................................................................................................8
m
Table 2 - Secondary Criteria Score Summary.....................................................................................8
08
Q
2.2 Summary of Assessed Value and Property Cost Estimates..............................................................9
Table 3. Assessed & Estimated Value................................................................................................9
N
N
U
2.2.1 Zoning, Growth Management and Conservation Overlays....................................................9
U
L
2.3 Initial Screening Criteria Satisfaction (Ord. 2002-63, Sec. 10)......................................................
10
0
U
3. Initial Screening Criteria......................................................................................................................12
c
0
3.1 Ecological Values.............................................................................................................................
12
it
3.1.1 Vegetative Communities.......................................................................................................
12
v0i
Figure 4 - CLIP4 Priority Natural Communities........................................................................
13
c
v
Figure 5 - Florida Cooperative Land Cover Classification System ............................................
14
Figure 6 — Swamp fern and cabbage palm under Brazilian pepper .........................................
15
N
v
Figure 7 —Wild coffee, cabbage palm, and java plum..............................................................
15
0
3.1.2 Wildlife Communities............................................................................................................
16
a
m
06
Table 4— Listed Wildlife Detected...........................................................................................
16
Figure 8 — Typical view of understory......................................................................................
16
E
E
Figure 9 - Wildlife Spatial Data (i.e., telemetry, roosts, etc) ....................................................
17
in
Figure 10 - CLIP4 Potential Habitat Richness...........................................................................
18
c
3.1.3 Water Resources ...................................................................................................................
19
m
E
0
Figure 11 - CLIP Aquifer Recharge Priority and Wellfield Protection Zones ............................
20
Figure 12 - Collier Count Soil Survey21
c
w
Figure 13 LIDAR Elevation Map...............................................................................................
22
U
3.1.4 Ecosystem Connectivity........................................................................................................
23
r_
Figure14-Conservation Lands...............................................................................................
23
3.2 Human Values.................................................................................................................................
24
c
2
Packet Pg. 543
16.A.7.t
Initial Criteria Screening Report
Owner Names: Matthew Van Cleave
Folio Number: 00218840007
Date: August 3, 2022
3.2.1 Recreation.............................................................................................................................
24
3.2.2 Accessibility...........................................................................................................................
24
3.2.3 Aesthetic/Cultural Enhancement.........................................................................................
24
Figure 15 — Large laurel oak on eastern edge of parcel...........................................................
24
3.3 Restoration and Management.......................................................................................................
25
3.3.1 Vegetation Management......................................................................................................
25
3.3.1.1 Invasive Vegetation.....................................................................................................
25
3.3.1.2 Prescribed Fire............................................................................................................
25
3.3.2 Remediation and Site Security..............................................................................................
25
3.3.3 Assistance..............................................................................................................................
25
3.4 Vulnerability....................................................................................................................................
25
3.4.1 Zoning and Land Use.............................................................................................................
25
Figure16—Zoning...................................................................................................................
26
Figure17—Zoning Overlay......................................................................................................
27
Figure18 — Future Land Use...................................................................................................
28
3.4.2 Development Plans...............................................................................................................
29
4. Acquisition Considerations................................................................................................................... 29
Figure 19 - Debris including bucket, flower pots, glass and plastic bottles, empty quart oil containers
andChristmas lights..............................................................................................................................
30
Figure20 - Old Septic Tank....................................................................................................................
30
5. Management Needs and Costs..............................................................................................................31
Table 5 - Estimated Costs of Site Remediation, Improvements, and Management ................
31
6. Potential for Matching Funds..............................................................................................................31
7. Secondary Criteria Scoring Form......................................................................................................... 32
8. Additional Site Photos.........................................................................................................................38
APPENDIX 1— Critical Lands and Water Identification Maps (CLIP) Definitions......................................41
3
Packet Pg. 544
16.A.7.t
Initial Criteria Screening Report
Owner Names: Matthew Van Cleave
1. Introduction
Folio Number: 00218840007
Date: August 3, 2022
The Conservation Collier Program (Program) is an environmentally sensitive land acquisition and
management program approved by the Collier County Board of County Commissioners (Board) in 2002
and by Collier County Voters in 2002 and 2006. The Program was active in acquisition between 2003 and
2011, under the terms of the referendum. Between 2011 and 2016, the Program was in management
mode. In 2017, the Collier County Board reauthorized Conservation Collier to seek additional lands
(2/14/17, Agenda Item 11B). On November 3, 2020, the Collier County electors approved the
Conservation Collier Re-establishment referendum with a 76.5% majority.
This Initial Criteria Screening Report (ICSR) has been prepared for the Conservation Collier Program in its
11th acquisition cycle to meet requirements specified in the Conservation Collier Implementation
Ordinance, 2002-63, as amended, and for purposes of the Conservation Collier Program. The sole
purpose of this report is to provide objective data to demonstrate how properties meet the criteria
defined by the ordinance.
The following sections characterize the property location and assessed value, elaborate on the initial and
secondary screening criteria scoring, and describe potential funding sources, appropriate use, site
improvements, and estimated management costs.
4
Packet Pg. 545
16.A.7.t
Initial Criteria Screening Report
Owner Names: Matthew Van Cleave
2. Summary of Property
U)
U)
O
G
S
L)
W
SUNDANCE ST CANNONS BLVD
DRAGONS
Lei
VanCleave
Offer Accepted
Rivers Road Preserve
Managed Conservation Areas
Other Conservation Areas
Figure 1 - Parcel Location Overview
IMMOKALEE RD
WC
O
C
RAMSEY ST o
m
,o
C
0.5
Miles
Folio Number: 00218840007
Date: August 3, 2022
CANNON BLVD
KEPI ISLAND RD
1
CONWWATION
LLIER
CAT County
5
Packet Pg. 546
16.A.7.t
Initial Criteria Screening Report Folio Number: 00218840007
Owner Names: Matthew Van Cleave Date: August 3, 2022
Miles
VanCleave
Rivers Road Preserve
Managed Conservation Areas
Other Conservation Areas
CONSEr 'AT10N
COLLIER
Cofer Gamity
Figure 2 - Porcel Close-up
Packet Pg. 547
16.A.7.t
Initial Criteria Screening Report
Owner Names: Matthew Van Cleave
2.1 Summary of Property Information
Table 1 — Summary of Property Information
Folio Number: 00218840007
Date: August 3, 2022
Characteristic
Value
Comments
Name
Van Cleave
Matthew Van Cleave
Folio Number
00218840007
Address: 2065 Rivers Rd., Naples
Target Protection
RFMUD
Rural Fringe Mixed Use District — Receiving
Area
Size
0.50 acres
Section, Township,
and Range
530, Twn 48, R27
Zoning
AMHO-RFMUD-
1 unit per acre with TDR credits and 0.2 units per acre (1
Category/TDRs
Receiving
unit per 5 acres) without TDR credits.
1% annual chance of shallow flooding, usually in the form
FEMA Flood Map
of a pond, with an average depth ranging from 1 to 3 feet.
Category
AH
These areas have a 26% chance of flooding over the life of a
30-year mortgage.
Existing structures
None
Adjoining
Residential,
Single family residences to the south and west,
properties
Undeveloped,
undeveloped parcel to the north, unpaved road (Rivers Rd.)
and their Uses
roadway, preserve
to the east — with Rivers Road Preserve east of Rivers Rd.
Development Plans
Submitted
None
Known Property
Septic tank and
Old septic tank and well associated with trailer that had
Irregularities
well present
been removed; some debris
Other County Dept
Interest
None
Packet Pg. 548
16.A.7.t
Initial Criteria Screening Report
Owner Names: Matthew Van Cleave
180
160
140
120
100
80
60
40
20
0
160
1 - Ecological
Value
Total Score: 173/400
80
36
2 - Human Value
■ Awarded Points
Figure 3 - Secondary Criteria Score
Table 2 - Secondary Criteria Score Summary
80
32
0
3 - Restoration
and Management
❑ Possible Points
Folio Number: 00218840007
Date: August 3, 2022
80
f
4 - Vulnerability
Criteria
Awarded Weighted
Points
Possible Weighted
Points
Awarded/Possible
Points
1 - Ecological Value
41
160
26%
1.1 - Vegetative Communities
3
53
5%
1.2 - Wildlife Communities
19
27
70%
1.3 - Water Resources
7
27
25%
1.4 - Ecosystem Connectivity
13
53
25%
2 - Human Values
36
80
45%
2.1 - Recreation
11
34
33%
2.2 - Accessibility
20
34
58%
2.3 - Aesthetics/Cultural
Enhancement
4
11
38%
3 - Restoration and Management
32
80
40%
3.1 - Vegetation Management
23
55
42%
3.2 - Remediation and Site
Security
9
23
40%
3.4 - Assistance
0
2
0%
4 - Vulnerability
64
80
81%
4.1 - Zoning and Land Use
58
58
100%
4.2 - Development Plans
7
22
30%
Total
173
400
43
E•1
Packet Pg. 549
16.A.7.t
Initial Criteria Screening Report Folio Number: 00218840007
Owner Names: Matthew Van Cleave Date: August 3, 2022
2.2 Summary of Assessed Value and Property Cost Estimates
The interest being appraised is fee simple "as is" for the purchase of the site. A value of the parcel was
estimated using only one of the three traditional approaches to value, the sales comparison approach.
It is based on the principal of substitution that an informed purchaser would pay no more for the rights
in acquiring a particular real property than the cost of acquiring, without undue delay, an equally
desirable one. Three properties were selected for comparison, each with similar site characteristics,
utility availability, zoning classification and road access. No inspection was made of the property or
comparables used in this report and the Real Estate Services Department staff relied upon information
solely provided by program staff. The valuation conclusion is limited only by the reported assumptions
and conditions that no other known or unknown adverse conditions exist.
If the Board of County Commissioners choose to acquire the property, an appraisal by an independent
Real Estate Appraiser will be obtained at that time. Pursuant to the Conservation Collier Purchase Policy,
one appraisal is required for the Van Cleave parcel, which has an initial valuation less than $500,000; 1
independent Real Estate Appraiser will value the subject property and that appraisal report will
determine the actual value of the subject property.
Table 3. Assessed & Estimated Value
Property owner
Address
Acreage
Assessed
EstimatedValue*
Value**
Matthew Van Cleave
2065 Rivers Rd.
0.50
$25,000
$35,000
* Assessed Value is obtained from the Property Appraiser's Website. The Assessed Value is based off
the current use of the property.
**The Estimated Market Value for the Van Cleave parcel was obtained from the Collier County Real
Estate Services Department in July 2022.
2.2.1 Zoning, Growth Management and Conservation Overlays
Zoning, growth management and conservation overlays will affect the value of a parcel. The parcel is
zoned Agricultural with Mobile Home Overlay (A -MHO) but is Receiving Land within the Rural Fringe
Mixed Use District (RFMUD). The maximum building density is 1 dwelling unit per acre with
redemption of Transfer of Development Rights (TDR) credits and 0.2 units per acre (1 unit per 5 acres)
without redemption of TDR credits.
E
Packet Pg. 550
16.A.7.t
Initial Criteria Screening Report Folio Number: 00218840007
Owner Names: Matthew Van Cleave Date: August 3, 2022
2.3 Initial Screening Criteria Satisfaction (Ord. 2002-63, Sec. 10)
Criteria 1: Native Habitats
Are any of the following unique and endangered plant communities found on the property?
Order of preference as follows: NO
i.
Hardwood hammocks
No
ii.
Xeric oak scrub
No
iii.
Coastal strand
No
iv.
Native beach
No
V.
Xeric pine
No
vi.
Riverine Oak
No
vii.
High marsh (saline)
No
viii.
Tidal freshwater marsh
No
ix.
Other native habitats
No
Statement for Satisfaction of Criteria 1: The parcel consists primarily of Brazilian pepper with
some scattered native and other exotic species
Criteria 2: Human Social Values
Does land offer significant human social values, such as equitable geographic distribution,
appropriate access for nature -based recreation, and enhancement of the aesthetic setting of
Collier County? YES
Statement for Satisfaction of Criteria 2: This parcel has access from and can be viewed from a
public road, with a large laurel oak adjacent to road. Trails on the parcel could be incorporated
into existing Rivers Road Preserve trails.
Criteria 3: Water Resources
Does the property offer opportunities for protection of water resource values, including aquifer
recharge, water quality enhancement, protection of wetland dependent species habitat, and
flood control? NO
Statement for Satisfaction of Criteria 3: Although the eastern edge of the property does hold
some water after rain events, the parcel does not significantly protect water resources.
Criteria 4: Biological and Ecological Value
Does the property offer significant biological values, including biodiversity, listed species habitat,
connectivity, restoration potential and ecological quality? YES
Statement for Satisfaction of Criteria 4: The parcel is adjacent to Rivers Road Preserve and is
most likely utilized by the Florida panther.
10
Packet Pg. 551
16.A.7.t
Initial Criteria Screening Report
Owner Names: Matthew Van Cleave
Criteria 5: Enhancement of Current Conservation Lands
Folio Number: 00218840007
Date: August 3, 2022
Does the property enhance and/or protect the environmental value of current conservation lands
through function as a buffer, ecological link or habitat corridor? YES
Is this property within the boundary of another agency's acquisition project? No
Statement for Satisfaction of Criteria 5: There are no known conservation lands adjacent to
this parcel. It abuts homes on the west and north, a road to the east, and undeveloped land to
the south.
11
Packet Pg. 552
16.A.7.t
Initial Criteria Screening Report
Owner Names: Matthew Van Cleave
3. Initial Screening Criteria
3.1 Ecological Values
Folio Number: 00218840007
Date: August 3, 2022
3.1.1 Vegetative Communities
Although the southeastern half of the parcel is mapped as hydric pine flatwoods, it consists primarily of
mature Brazilian pepper (Schinus terebinthifolia), containing scattered native plants and other exotics.
The canopy contains some scattered cabbage palm (Saba) palmetto) and cypress (Taxodium distichum),
with one red maple (Acer rubrum), one pop ash (Fraxinus caroliniana), and one large laurel oak
(Quercus laurifolia) along the eastern edge. Other plants observed in the midstory and groundcover
include cabbage palm, wild coffee (Psychotria nervosa), myrsine (Myrsine cubana), swamp fern
(Telmatoblechnum serrulatum), shoestring fern (Vittoria lineata), golden polypody (Phlebodium
aureum), St. Johns wort (Hypericum sp.), and St. Augustingrass (Stenotaphrum secundatum).
Brazilian pepper covers over 75% of the parcel. Other non-native plant species present include java
plum (Syzygium cumini), caesarweed (Urena lobata), bamboo and grapefruit (Citrus x aurantium).
No listed plant species were observed.
12
Packet Pg. 553
16.A.7.t
Initial Criteria Screening Report Folio Number: 00218840007
Owner Names: Matthew Van Cleave Date: August 3, 2022
Miles
Van Cleave
CLIP4 Priority Natural
Communities
Priority 1 (highest)
Priority 2
Priority 3
Priority 4
Figure 4 - CLIP4 Priority Noturol Communities
CON ATION
�yy LLIER
Cotlier C.-ty
13
Packet Pg. 554
16.A.7.t
Initial Criteria Screening Report Folio Number: 00218840007
Owner Names: Matthew Van Cleave Date: August 3, 2022
Miles
Van Cleave
Land Cover
Hydric Pine Fiatwoods
Other Hardwood Wetlands
Residential, Low Density
Transportation
Figure 5 - Florida Cooperative Land Cover Classification System
CON - ATION
�yy LLIER
Goilier C`rouxty
14
Packet Pg. 555
` ♦1 i
lWa,�I
vivo
oil
son
y
I nil
.� k ,
-
r`
`fir L 1233,
too . 1 , oil _,_1
11N.; w
ggi
tt { tom. r 9 X l Ot
woo
1
OFT,�t
I
A 1 r AW -off
�,-
r '
r
✓ 1
snx�
16.A.7.t
Initial Criteria Screening Report
Owner Names: Matthew Van Cleave
Folio Number: 00218840007
Date: August 3, 2022
3.1.2 Wildlife Communities
No wildlife was observed within the parcel; however, a swallowtail kite (Elanoides forficatus) was
present above the parcel. Florida panther and Florida black bear (Ursus americanus floridanus) are
commonly observed in the properties surrounding the parcel.
Table 4 — Listed Wildlife Detected
Common Name
Scientific Name
State Status
Federal Status
Mode of Detection
Puma concolor
Game camera on
Florida panther
Endangered
Endangered
coryi
adjacent parcels
Figure 8 — Typical view of understory
16
Packet Pg. 557
Initial Criteria Screening Report
Owner Names: Matthew Van Cleave
SIESTA BAY D R
EN� IAVE
Uj
16.A.7.t
Folio Number: 00218840007
Date: August 3, 2022
0
L
V
N
oam
G OC
O
cIL
W CtC�z m
U) A
Y Of
LU
Q o 3N N�
0 d.i
-1 o
-
1MMOKALEE RD U
W 2
O NO NAME LN m
c
v �tf
L
o m o
N r:YPRESS DR
CANNON BLVD
CALUSq PINES DR .
KEF
v
a a.a 1 2
Miles
Van Cleave
(� Bald Eagle Nests
Florida Panther Mortality
Q Florida Panther Telemetry
Figure 9 - Wildlife Spatial Data (i.e., telemetry, roosts, etc)
I
CON ATION
LLIER
C:o er Cou-ty
17 Q
Packet Pg. 558
Initial Criteria Screening Report Folio Number: 00218840007
16.A.7.t
Owner Names: Matthew Van Cleave Date: August 3, 2022
Miles
Van Cleave
VALUE
1 species
2-4 species
5-6 species
7 species
8-13 species
Figure 10 - CLIP4 Potential Habitat Richness
CON R ATION
LLIER
Co en Co..ty
,4
18
Packet Pg. 559
16.A.7.t
Initial Criteria Screening Report Folio Number: 00218840007
Owner Names: Matthew Van Cleave Date: August 3, 2022
0
L
3.1.3 Water Resources
Y
The parcel does not significantly protect water resources, beyond adding very minimally to the surficial
N
aquifer. The parcel and adjacent properties are comprised nearly entirely of uplands. Wetlands exist on
the very eastern edge, where water occasionally accumulates during the rainy season.
a
Soils data is based on the Soil Survey of Collier County Area, Florida (USDA/NRCS, 1990). Mapped soils
v
on this parcel show the entire site to be non-hydric Boca Fine Sand fine sand —a poorly drained soil found
on flatwoods.
19
Packet Pg. 560
Initial Criteria Screening Report Folio Number: 00218840007
16.A.7.t
Owner Names: Matthew Van Cleave Date: August 3, 2022
Van Cleave
Wellfield Protection Zones
1-YEAR
2-YEAR
5-YEAR
20-YEAR
CLIP4 Aquifer Recharge
Priority 1- HIGHEST
Priority 2
Priority 3
[ Priority 4
[ Priority 5
[ Priority 6
Figure 11 - CLIP Aquifer Recharge Priority and Wellfield Protection Zones
CON R ATION
LLIER
,4
20
Packet Pg. 561
Initial Criteria Screening Report Folio Number: 00218840007
16.A.7.t
Owner Names: Matthew Van Cleave Date: August 3, 2022
Van Cleave
Soil Type
BOCA FINE SAND
Figure 12 - Collier County Soil Survey
0
L
V
N
5D
L
d
a
ai
m
v
c
CON Rr' ATION
LLIER
Co en Co..ty
21
Packet Pg. 562
16.A.7.t
Initial Criteria Screening Report
Owner Names: Matthew Van Cleave
0
Van Cleave
LIDAR
Value
High : 104.644
Low: -4.11745
Figure 13 LIDAR Elevation Mop
Folio Number: 00218840007
Date: August 3, 2022
0.0175 0.035
CONSE-R% ATION
C LLIER
Go e-r County _r
t.
22
Packet Pg. 563
16.A.7.t
Initial Criteria Screening Report Folio Number: 00218840007
Owner Names: Matthew Van Cleave Date: August 3, 2022
3.1.4 Ecosystem Connectivity
This parcel expands the Rivers Road Preserve which protects a wildlife corridor that connects the
Golden Gate Estates to the Corkscrew Regional Ecosystem Watershed. This corridor is utilized by a
variety of animals including umbrella species such Florida panther and black bear.
a p
o z
SIESTA DAY DR m Z
o
O (n tiQ Z (n Cl) U)
73
m = 1�IJ tp
4 Y O Q
m Q
LU in
IMMOKALEE RD
r= 24TH AVE NW
Uj
w
p S
10 p U)
O U)
n
U) CALL+SA PINES pq
O �
D
I�
Il N
} to
4 �
LU
SANBORNAVE
C7
4
W
Z
W
O
VANDERBILT BEACH RD
F
0
Van Cleave
Rattlesnake Hammock Preserve
. Conservation Areas
Figure 14 - Conservation Lands
T
O
C
NO NAME LN
LD
M
22ND AVE NW
C
CYPRESS DR
20THAVE NW
EDr0
18THAVE NW
MINGO DR
JUNG BLVD W
KERI ISLAND RD
16THAVE NW
SHADYLN
14THAVE NW
12THAVE NW
10TH AVE NW
0.5 1
Rel
CONUMATION
LLIER
CA.,Currnty
23 Q
Packet Pg. 564
16.A.7.t
Initial Criteria Screening Report Folio Number: 00218840007
Owner Names: Matthew Van Cleave Date: August 3, 2022
3.2 Human Values
3.2.1 Recreation
This parcel is bordered by a road along its entire eastern edge. Birdwatching and photography would
be encouraged from the road right of way and a short trail for hikers and horseback riders through the
parcel that connects to existing Rivers Road Preserve trails could be possible.
3.2.2 Accessibility
The parcel would be visible from a public road. Year-round access would be available. Creating parking
within the parcel would not be necessary because a Rivers Road Preserve parking area already exists
less than 750 feet to the south.
3.2.3 Aesthetic/Cultural Enhancement
This parcel has access and is visible from an unpaved road and has a large laurel oak visible from the
road. The parcel would expand Rivers Road Preserve in an area of the County that is rapidly
developing.
Figure 15 — Large laurel oak on eastern edge of parcel
24
Packet Pg. 565
16.A.7.t
Initial Criteria Screening Report Folio Number: 00218840007
Owner Names: Matthew Van Cleave Date: August 3, 2022
0
L
3.3 Restoration and Management
U
3.3.1 Vegetation Management
L
3.3.1.1 Invasive Vegetation a
Over 75% of the parcel is covered with invasive vegetation — primarily Brazilian pepper. Other non-
native, invasive plants are scattered throughout the parcel including java plum and caesarweed. Non- af°,
native bamboo and a grapefruit tree were also observed in the northeast and southwest corners of the
parcel, respectively. >
c
3.3.1.2 Prescribed Fire -°a
LM
Once the Brazilian pepper is removed from the parcel, prescribed fire would be beneficial but unlikely
due to its small size and proximity to homes. m
3.3.2 Remediation and Site Security
No site security issues appear to exist within the parcel. A septic tank associated with a trailer no
longer on the parcel would need to be removed/crushed and the well associated with the trailer
located and capped (if not capped already). Scattered debris piles will also need to be removed.
Historically, dumping occurred within the parcels along Rivers Road. The scattered debris does not
appear recent but appears to be associated with this historic dumping.
3.3.3 Assistance
Assistance from other agencies or organizations is not anticipated.
3.4 Vulnerability
3.4.1 Zoning and Land Use
The parcel is zoned A -MHO but is Receiving Land within the RFMUD. The maximum building density is 1
dwelling unit per acre with redemption of TDR credits and 0.2 units per acre (1 unit per 5 acres)
without redemption of TDR credits. The area around this parcel is rapidly developing, as the urban area
expands eastward. Although many species of plants and wildlife can thrive in low -density residential
environments, undeveloped patches of habitat serve as crucial refugia
25
Packet Pg. 566
16.A.7.t
Initial Criteria Screening Report Folio Number: 00218840007
Owner Names: Matthew Van Cleave Date: August 3, 2022
Miles
Van Cleave
Zoning General
A -MHO
Figure 16 —Zoning
CON ATION
LLIER
Co i C_County
26
Packet Pg. 567
16.A.7.t
Initial Criteria Screening Report Folio Number: 00218840007
Owner Names: Matthew Van Cleave Date: August 3, 2022
Miles
Van Cleave
Zoning Overlay
RFMUO-RECEIVING
Figure 17—Zoning Overlay
0
L
V
N
5D
L
d
a
ai
m
v
c
CON ATION
� LLIER
Co i G-County
27
Packet Pg. 568
16.A.7.t
Initial Criteria Screening Report
Owner Names: Matthew Van Cleave
0.0225
Van Cleave
Future Land Use
Agricultural 1 Rural Designation
RF-Receiving
Figure 18 — Future Land Use
Folio Number: 00218840007
Date: August 3, 2022
0.045
CONSERVATION
CI LLIER
Co ier County
28
Packet Pg. 569
16.A.7.t
Initial Criteria Screening Report Folio Number: 00218840007
Owner Names: Matthew Van Cleave Date: August 3, 2022
0
L
3.4.2 Development Plans
The parcel is not currently planned for development; however, its location within receiving lands and N
near developed residential lots along a roadway makes it vulnerable to development.
a
a�
4. Acquisition Considerations
Staff would like to bring the following items to the attention of the Advisory Committee during the
c
review of this property. The following items may not have significantly affected the scoring but are >
worth noting.
A septic tank associated with a trailer no longer on the parcel would need to be removed/crushed and
the well associated with the trailer located and capped (if not capped already). Minor dumping was
also uncovered during the site visit to the property. This scattered debris will also need to be removed
Historically, dumping occurred within the parcels along Rivers Road. The scattered debris does not
appear recent but appears to be associated with this historic dumping. A Phase 1 Environmental
Assessment would be recommended as part of the due diligence associated with acquiring this parcel,
and staff recommends that the old septic tank be remediated by the seller.
Staff does not believe the septic tank and debris should preclude this parcel from acquisition as these
issues can be remediated. The area around this parcel is rapidly developing, as the urban area expands
eastward, and acquiring this parcel would increase the size of Rivers Road Preserve.
29
Packet Pg. 570
f ti' 711
W'911c�
��`-r��
Ffi fa! f�A •.r,"•'11'=1:. T. ; }'� y!��' !4 �) n1.•'� -r•S �',. _ "-'�/�fe
�ij V �.. J rl/� L 6 ti i [ + i. �• 1 � 1 � •+!;- s � 1ii.• $� �3, ``
z i,''. ` L.
!� .,tip
f p^. �tA F_ ! C' �'}� . Z�r� � -� � 4. l Y �,•yn-q1„ � .• 1 'p \ �` y�,
IV
1
�,. �, ,y1
►�£ 1 '�y � ,pit' ��_-�\' ` .
16.A.7.t
Initial Criteria Screening Report
Owner Names: Matthew Van Cleave
Folio Number: 00218840007
Date: August 3, 2022
5. Management Needs and Costs
Table 5 - Estimated Costs of Site Remediation, Improvements, and Management
Management
Initial
Annual
Comments
Element
Cost
Recurring Cost
Invasive
Vegetation
$5,000
$1,000
Initial assumes cut and remove based on previous costs
Removal
Septic Tank
$1,000
n/a
Would be difficult to remediate prior to exotic plant removal
Remediation
Signage
$500
$100
Educational signage and signage denoting the property as
Conservation Collier preserve
TOTAL
$6,500
$1,100
6. Potential for Matching Funds
The primary partnering agencies for conservation acquisitions, and those identified in the ordinance are
the Florida Communities Trust (FCT) and The Florida Forever Program. The following highlights potential
for partnering funds, as communicated by agency staff.
Florida Communities Trust - Parks and Open Space Florida Forever grant program: The FCT
Parks and Open Space Florida Forever grant program provides grant funds to local governments and
nonprofit organizations to acquire conservation lands, urban open spaces, parks and greenways.
Application for this program is typically made for pre -acquired sites up to two years from the time of
acquisition. The Parks and Open Space Florida Forever grant program assists the Department of
Environmental Protection in helping communities meet the challenges of growth, supporting viable
community development and protecting natural resources and open space. The program receives 21
percent Florida Forever appropriation.
Florida Forever Program: Staff has been advised that the Florida Forever Program is concentrating
on funding parcels already included on its ranked priority list. This parcel is not inside a Florida Forever
priority project boundary. Additionally, the Conservation Collier Program has not been successful in
partnering with the Florida Forever Program due to conflicting acquisition policies and issues regarding
joint title between the programs.
Additional Funding Sources: There are no additional funding sources known at this time.
31
Packet Pg. 572
16.A.7.t
Initial Criteria Screening Report
Owner Names: Matthew Van Cleave
7. Secondary Criteria Scoring Form
Folio Number: 00218840007
Date: August 3, 2022
Property Name: Van Cleave
Target Protection Mailing Area: Rivers Road Preserve
Folio(s): 00218840007
Secondary Criteria Scoring
Possible
Points
AwardedPercentage
Points
1 - Ecological Value
160
41
26
2 - Human Value
80
36
45
3 - Restoration and Management
80
32
40
4 - Vulnerability
80
64
81
TOTAL SCORE
400
173
43
1 -ECOLOGICAL VALUES (40% of total)
Possible
AwardedComments
Points
Points
1.1 VEGETATIVE COMMUNITIES
200
10
1.1.1- Priority natural communities (Select highest score)
a. Parcel contains CLIP4 Priority 1 communities (1130 - Rockland
Hammock, 1210 - Scrub, 1213 - Sand Pine Scrub, 1214 - Coastal
Scrub, 1312 - Scrubby Flatwoods, 1610 - Beach Dune, 1620 - Coastal
100
Berm, 1630 - Coastal Grasslands, 1640 - Coastal Strand, or 1650 -
Maritime Hammock)
Brazilian
b. Parcel contains CLIP4 Priority 2 communities (22211 - Hydric Pine
pepper with
Flatwoods, 2221 - Wet Flatwoods, or 1311 - Mesic Flatwoods)
60
remnant
Cabbage Palm
community
c. Parcel contains CLIP4 Priority 3 communities (5250 - Mangrove
Swamp, or 5240 - Salt Marsh)
50
d. Parcel contains CLIP4 Priority 4 communities (5250 - Mangrove
Swamp)
25
1.1.2 - Plant community diversity (Select the highest score)
a. Parcel has >_ 3 CLC native plant communities (Florida Cooperative
Land Cover Classification System native plant communities)
20
b. Parcel has S 2 CLC native plant communities
10
c. Parcel has 0 CLC native plant communities
0
0
Brazilian
pepper
1.1.3 - Listed plant species (excluding commercially exploited
species) (Select the highest score)
a. Parcel has >_5 CLC listed plant species
30
b. Parcel has 3-4 CLC listed plant species
20
c. Parcel has <_ 2 CLC listed plant species
10
32
Packet Pg. 573
16.A.7.t
Initial Criteria Screening Report
Owner Names: Matthew Van Cleave
Folio Number: 00218840007
Date: August 3, 2022
No listed
d. Parcel has 0 CLC listed plant species
0
0
plants
observed
1.1.4 - Invasive Plant Infestation (Select highest score)
a. 0 - 10% infestation
50
b. 10 - 25% infestation
40
c. 25 - 50% infestation
30
d. 50 - 75% infestation
20
Primarily BP,
e. >_75% infestation
10
10
some java
plum, and
bamboo
1.2 - WILDLIFE COMMUNITIES
100
70
1.2.1- Listed wildlife species (Select the highest score)
a. Listed wildlife species documented on the parcel
80
Florida
b. Listed wildlife species documented on adjacent property
60
60
panther in
area
c CLIP Potential Habitat Richness >_5 species
40
d. No listed wildlife documented near parcel
0
1.2.2 - Significant wildlife habitat (Rookeries, roosts, denning sites,
nesting grounds, high population densities, etc) (Select highest
score)
a. Parcel protects significant wildlife habitat (Please describe)
20
b. Parcel enhances adjacent to significant wildlife habitat (Please
adjacent to
describe)
10
10
Rivers Road
Preserve
c. Parcel does not enhance significant wildlife habitat
0
1.3 - WATER RESOURCES
100
25
1.3.1- Aquifer recharge (Select the highest score)
a. Parcel is located within a wellfield protection zone or within a
CLIP4 Aquifer Recharge Priority 1 area
40
b. Parcel is located within a CLIP4 Aquifer Recharge Priority 2 or 3
area
30
c. Parcel is located within a CLIP4 Aquifer Recharge Priority 4 or 5
area
20
d. Parcel is located within a CLIP4 Aquifer Recharge Priority 6 area
0
0
1.3.2 - Surface Water Protection (Select the highest score)
a. Parcel is contiguous with and provides buffering for an
Outstanding Florida Waterbody
30
b. Parcel is contiguous with and provides buffering for a creek, river,
lake, canal or other surface water body
20
c. Parcel is contiguous with and provides buffering for an identified
flowway
15
33
Packet Pg. 574
16.A.7.t
Initial Criteria Screening Report
Owner Names: Matthew Van Cleave
Folio Number: 00218840007
Date: August 3, 2022
d. Wetlands exist on site
10
15
eastern edge
of parcel
e. Parcel does not provide opportunities for surface water quality
enhancement
0
0
1.3.3 - Floodplain Management (Select all that apply)
a. Parcel has depressional or slough soils
10
b. Parcel has known history of flooding and is likely to provide
onsite water attenuation
10
10
eastern edge
of parcel
holds water
c. Parcel provides storm surge buffering
10
d. Parcel does not provide floodplain management benefits
0
0
1.4 - ECOSYSTEM CONNECTIVITY
200
50
1.4.1 - Acreage (Select Highest Score)
a. Parcel is >_ 300 acres
150
b. Parcel is >_ 100 acres
100
b. Parcel is >_ 50 acres
75
c. Parcel is >_ 25 acres
25
d. Parcel is >_ 10 acres
15
e. Parcel is < 10 acres
0
0
0.5 acres
1.4.2 - Connectivity (Select highest score)
a. Parcel is immediately contiguous with conservation lands
50
50
Rivers Road
Preserve
b. Parcel is not immediately contiguous, but parcels between it and
nearby conservation lands are undeveloped
25
c. Parcel is isolated from conservation land
0
0
ECOLOGICAL VALUES TOTAL POINTS
600
155
ECOLOGICAL VALUES WEIGHTED SCORE (Awarded Points/Possible
Points*160)
160
41
2 - HUMAN VALUES (20%)
Possible
Points
Awarded
Points
Comments
2.1 - RECREATION
120
40
2.1.1- Compatible recreation activities (Select all that apply)
a. Hunting
20
b. Fishing
20
c. Water -based recreation (paddling, swimming, etc)
20
d. Biking
20
e. Equestrian
20
20
f. Passive natural -resource based recreation (Hiking, photography,
wildlife watching, environmental education, etc)
20
20
g. Parcel is incompatible with nature -based recreation
0
2.2 - ACCESSIBILITY
120
70
34
Packet Pg. 575
16.A.7.t
Initial Criteria Screening Report
Owner Names: Matthew Van Cleave
Folio Number: 00218840007
Date: August 3, 2022
2.2.1- Seasonality (Select the highest score)
a. Parcel accessible for land -based recreation year round
20
20
b. Parcel accessible for land -based recreation seasonally
10
c. Parcel is inaccessible for land -based recreation
0
2.2.2 - Vehicle access (Select the highest score)
a. Public access via paved road
50
b. Public access via unpaved road
30
30
c. Public access via private road
20
d. No public access
0
2.2.3 - Parking Availability (Select the highest score)
a. Minor improvements necessary to provide on -site parking
40
b. Major improvements necessary to provide on -site parking
(Requires site development plan)
25
b. Public parking available nearby or on adjacent preserve
20
20
c. Street parking available
10
d. No public parking available
0
2.2.4 - Pedestrian access (Select the highest score)
a. Parcel is easily accessible to pedestrians (within walking distance
of housing development)
10
b. Parcel is not easily accessible to pedestrians
0
0
2.3 - AESTHETICS/CULTURAL ENHANCEMENT
40
15
2.3.1- Aesthetic/cultural value (Choose all that apply)
a. Mature/outstanding native vegetation
5
5
Large laurel
oak near road
b. Scenic vistas
5
c. Frontage enhances aesthetics of public thoroughfare
10
10
adjacent to
Rivers Road
d. Archaeological/historical structures present
15
e. Other (Please describe)
5
f. None
0
HUMAN VALUES TOTAL SCORE
280
125
HUMAN VALUES WEIGHTED SCORE (Awarded Points/Possible
Points*80)
80
36
3 - RESTORATION AND MANAGEMENT (20%)
Possible
Awarded
Comments
Points
Points
3.1 - VEGETATION MANAGEMENT
120
50
3.1.1- Invasive plant management needs (Select the highest score)
a. Minimal invasive/nuisance plant management necessary to
restore and maintain native plant communities (<30%)
100
b. Moderate invasive/nuisance plant management necessary to
restore and maintain native plant communities (30-65%)
75
35
Packet Pg. 576
16.A.7.t
Initial Criteria Screening Report
Owner Names: Matthew Van Cleave
Folio Number: 00218840007
Date: August 3, 2022
Native seed
source
prevalent and
c. Major invasive/nuisance plant management necessary to restore
adjacent, so50
and maintain native plant communities (>65%)
50
re -planting
not
anticipated
after exotic
treatment
d. Major invasive/nuisance plant management and replanting
necessary to restore and maintain native plant communities (>65%)
25
e. Restoration of native plant community not feasible
0
3.1.2 - Prescribed fire necessity and compatibility (Select the
highest score)
a. Parcel contains fire dependent plant communities and is
compatible with prescribed fire or parcel does not contain fire
20
dependent plant communities
b. Parcel contains fire dependent plant communities and is
Single family
incompatible with prescribed fire
0
0
homes to N
and W
3.2 - REMEDIATION AND SITE SECURITY
50
20
3.2.1- Site remediation and human conflict potential (Dumping,
contamination, trespassing, vandalism, other) (Select the highest
score)
a. Minimal site remediation or human conflict issues predicted
50
Septic tank
will need to
b. Moderate site remediation or human conflict issues predicted
be removed
(Please describe)
20
20
or crushed.
Some garbage
piles need to
be removed
c. Major site remediation or human conflict issues predicted (Please
describe)
5
d. Resolving site remediation or human conflict issues not feasible
0
3.3 - ASSISTANCE
5
0
3.4.1 - Management assistance by other entity
a. Management assistance by other entity likely
5
b. Management assistance by other entity unlikely
0
0
RESTORATION AND MANAGEMENT TOTAL SCORE
175
70
RESTORATION AND MANAGEMENT WEIGHTED SCORE (Awarded
80
32
Points/Possible Points*80)
36
Packet Pg. 577
16.A.7.t
Initial Criteria Screening Report
Owner Names: Matthew Van Cleave
Folio Number: 00218840007
Date: August 3, 2022
4 - VULNERABILITY (20%)
Possible
Awarded
Comments
Points
Points
4.1 - ZONING AND LAND USE
130
130
4.1.1- Zoning and land use designation (Select the highest score)
a. Zoning allows for Single Family, Multifamily, industrial or
RFMUD-
commercial
100
100
Receiving
b. Zoning allows for density of no greater than 1 unit per 5 acres
75
c. Zoning allows for agricultural use /density of no greater than 1
unit per 40 acres
50
d. Zoning favors stewardship or conservation
0
4.1.2 - Future Land Use Type (Select the highest score)
a. Parcel designated Urban
30
30
b. Parcel designated Estates, Rural Fringe Receiving and Neutral,
Agriculture
25
c. Parcel designated Rural Fringe Sending, Rural Lands Stewardship
Area
5
d. Parcel is designated Conservation
0
4.2 - DEVELOPMENT PLANS
50
15
4.2.1- Development plans (Select the highest score)
a. Parcel has been approved for development
20
b. SFWMD and/or USACOE permit has been applied for or SDP
application has been submitted
15
c. Parcel has no current development plans
0
0
4.2.2 - Site characteristics amenable to development (Select all
that apply)
a. Parcel is primarily upland
10
10
b. Parcel is along a major roadway
10
c. Parcel is >10 acres
5
Many multi-
d. Parcel is within 1 mile of a current or planned commercial or
residential
multi -unit residential development
5
5
developments
within 1 mile
VULNERABILITY TOTAL SCORE
180
145
VULNERABILITY WEIGHTED SCORE (Awarded Points/Possible
Points*80)
80
64
37
Packet Pg. 578
E ^-.
Amwl&a--4"l.T'"
ir
,tip''•• � � + ,�- -... - �� J � �s`Fk�!' ,;f �� ti .�
\1M
L F r. 5 "..y G i, ► air,
8� � � � { � -�-ti � fir. - - � -+•..- -� _. ..
16.A.7.t
Initial Criteria Screening Report Folio Number: 00218840007
Owner Names: Matthew Van Cleave Date: August 3, 2022
0
L
Y
APPENDIX 1— Critical Lands and Water Identification Maps (CLIP) Definitions
This report makes use of data layers from the Florida Natural Areas Inventory and University of Florida a
L
Critical Lands and Waters Identification Project (CLIP4). CLIP4 is a collection of spatial data that identify a
statewide priorities for a broad range of natural resources in Florida. It was developed through a
collaborative effort between the Florida Areas Natural Inventory (FNAI), the University of Florida a
GeoPlan Center and Center for Landscape Conservation Planning, and the Florida Fish and Wildlife
Conservation Commission (FWC). It is used in the Florida Forever Program to evaluate properties for >
acquisition. CLIP4 is organized into a set of core natural resource data layers which are representative
of 5 resource categories: biodiversity, landscapes, surface water, groundwater and marine. The first 3
categories have also been combined into the Aggregated layer, which identifies 5 priority levels for
natural resource conservation.
Below is a description of each of the three CLIP4 data layers used in this report.
Fieure 4 - CLIP4 Prioritv Natural Communities
Consists of 12 priority natural community types: upland glades, pine rocklands, seepage slopes, scrub,
sandhill, sandhill upland lakes, rockland hammock, coastal uplands, imperiled coastal lakes, dry prairie,
upland pine, pine flatwoods, upland hardwood forest, or coastal wetlands. These natural communities
are prioritized by a combination of their heritage global status rank (G-rank) and landscape context,
based on the Land Use Intensity Index (subset of CLIP Landscape Integrity Index) and FNAI Potential
Natural Areas. Priority 1 includes G1-G3 communities with Very High or High landscape context.
Priority 2 includes G1-G3 Medium and G4 Very High/High. Priority 3 includes G4 Medium and G5 Very
High/High. Priority 5 is G5 Medium.
This data layer was created by FNAI originally to inform the Florida Forever environmental land
acquisition program. The natural communities were mapped primarily based on the FNAI/FWC
Cooperative Land Cover (CLC) data layer, which is a compilation of best -available land cover data for
the entire state. The CLC is based on both remote -sensed (from aerial photography, primarily from
water management district FLUCCS data) and ground-truthed (from field surveys on many
conservation lands) data.
Fieure 9. Potential Habitat Richness CLIP4 Ma
This CLIP version 4.0 data layer is unchanged from CLIP v3.0. FWC Potential Habitat Richness. Because
SHCAs do not address species richness, FWC also developed the potential habitat richness layer to
identify areas of overlapping vertebrate species habitat. FWC created a statewide potential habitat
model for each species included in their analysis. In some cases, only a portion of the potential habitat
was ultimately designated as SHCA for each species. The Potential Habitat Richness layer includes the
entire potential habitat model for each species and provides a count of the number of species habitat
models occurring at each location. The highest number of focal species co-occurring at any location in
the model is 13.
41
Packet Pg. 582
16.A.7.t
Initial Criteria Screening Report
Owner Names: Matthew Van Cleave
Folio Number: 00218840007
Date: August 3, 2022
Figure 17: CLIP4 Aquifer Recharge Priority and Wellfield Protection Zones
High priorities indicate high potential for recharge to an underlying aquifer system (typically the
Floridan aquifer but could be intermediate or surficial aquifers in some portions of the state). The
highest priorities indicate high potential for recharge to springs or public water supplies. This figure
also includes Wellfield Protection Zones. Collier County Wellfield Protection Zones are referenced in
the Land Development Code and updated in 2010 by Pollution Control and Prevention Department
Staff. The public water supply wellfields, identified in section 3.06.06 and permitted by the SFWMD for
potable water to withdraw a minimum of 100,000 average gallons per day (GPD), are identified as
protected wellfields, around which specific land use and activity (regulated development) shall be
regulated under this section.
42
Packet Pg. 583
I 16.A.7.0 I
BCC Conservation Collier Property Summary
Dr. Robert H. Gore III Preserve Multi -Parcel Project
Currently on Board Approved A -list; CCLACC Recommendation: Remain on A -list
Property Name: Dr. Robert H. Gore III Preserve Multi -Parcel Project Owner(s): 152 parcels - See Map
Target Protection Area: North Golden Gate Estates Acreage: 400.5 acres remaining to be acquired
Total Estimated Market Value: $9,068,121
Staff estimates that 10 parcels (20.5 acres) within the Dr. Robert H. Gore III Preserve
Multi -Parcel Project Area will be acquired during Cycle 12A. For budgeting purposes
the estimated cost of 10 parcels has been allocated to the Active Acquisition List A -List
Total - Cycle 12A, while the estimated cost of the remaining 142 project parcels (380
acres) is provided within the Active Acquisition List Multi -Parcel Projects total.
Highlights:
• Location: Between 36t' Ave SE and I-75, east and west of Desoto Blvd.
• Met 5 out of 6 Initial Screening Criteria: Native habitat; human social values;
water resource values-; biodiversity; conservation land enhancement; not within
another Agency project boundary.
• Habitat: Cypress, Cypress- Mixed Hardwoods, Mixed Wetland Hardwoods,
Mixed Scrub -Shrub Wetland, Pine Flatwood
• Listed Plants: Twisted airplant (Tillandsia flexuos); common wild pine
(Tillandsia fasciculata); reflexed wild pine (Tillandsia balbisiana); giant wild pine
(Tillandsia utriculata)
• Listed Wildlife: FWC telemetry shows use by panthers and observed on wildlife
cameras on existing preserve. Habitat for Florida bonneted bats and Snail Kites.
• Water Resource Values: hydric soils exist; wetland indicators noted and
numerous wetland dependent plants species noted; very minimal mapped aquifer
recharge
• Connectivity: The parcels are not immediately contiguous with the existing
Conservation Collier Dr. Robert H. Gore III Preserve but are within the Gore
Target Protection Mailing Area. The Preserve is within a historic wetland that
connects with the Florida Panther National Wildlife Refuge (FPNWR) to the east,
however it is separated by Desoto and the Test Track. Picayune Strand State Forest
(PSSF) is located across I-75 to the south and Fakahatchee Strand State Preserve
Cycle 12A
c
0
r
0
a�
c
0
U
c�
N
to
Packet Pg. 584
I 16.A.7.0 I
BCC Conservation Collier Property Summary
Dr. Robert H. Gore III Preserve Multi -Parcel Project
to the SE across I-75. Ledges under Miller and FakaUnion canals connect to PSSF.
Everglades Blvd. and developable lots separate connectivity to the North Belle Meade
sending lands.
• Access: 401h Ave. is paved (main access road for existing preserve trailhead and
planned parking lot). 381h and 42°d Avenues SE are unpaved. 42nd is FDOT ROW —
County does not maintain.
• Management Issues / Estimated Costs: Initial Exotic Removal estimated at
$500/acre and ongoing annual estimated at $250/acre. These parcels would be
managed along with the existing preserve parcels
• Partnership Opportunities: The Cypress Cove Landkeepers (501 c3) purchased the
10-acre homesite and plans to run environmental programs. Conservation Collier has
an MOU with the Landkeepers. Staff is coordinating to connect trails where feasible
and coordinate on environmental education.
• Zoning/Overlays: Single-family Estates zoning No Overlays
Cycle 12A
Total Score: 287/400
180 160
160
140 12
120
100 80 80 80
80 54 64
60 48
20
0
1 - Ecological 2 - Human 3 - Restoration 4-
Value Value and Vulnerability
Management
■ Awarded Points ❑ Possible Points
• Surrounding land uses: Mostly undeveloped Estates residential; some lots developed
with single-family homes; roadway
• All Criteria Score: 287 out of 400; high ecological value and human social value scores
• Other Division Interest: Transportation may need ROW/pond sites in this area
for a potential I-75 off ramp.
• Acquisition Considerations: No additional considerations noted
History: The original 65 parcels (168.9 acres) that created Dr. Robert H. Gore III
Preserve were acquired in 2018. Sixty-seven parcels (157.1 acres) adjacent to the original
Dr. Robert H. Gore III Preserve were approved for the A -list by the Board of County
Commissioners on December 13, 2022. The entire Dr. Robert H. Gore Preserve project
boundary, totaling 600.5 acres, was approved for the A -list by the Board of County
Commissioners on February 28, 2023. To date, the Program has acquired 29% of the
project area or 68 parcels for a total of 174.4 acres.
I Packet Pg. 585
I 16.A.7.0 I
BCC Conservation Collier Property Summary Cycle 12A
Dr. Robert H. Gore III Preserve Multi -Parcel Project
Conservation Collier Dr. Robert H. Gore III Preserve Status July 2023
1' ALLIER
0 0.5 1 Co av County
Miles
I Packet Pg. 586 I
16.A.7. u
Conservation Collier
Initial Criteria Screening Report
Gore TPMA
Dr. Robert H. Gore Preserve TPMA
Conservation Collier Preserve
Donation
Offer Pending
Appraisal Pending
Application Received
1 - Berman Trust (1,14 so)
2 - Trigoura (1.14 ac)
3: Perez (1.17 ac)
4 - Mack (2,27 ac)
C Uri LKval IUH
C (IL LII R
Target Protection Area Parcels and Acreage: 167 parcels (424.18 ac)
Application Parcel Owner: Berman Trust (41508680004), Trigoura (41507440009), Perez
(415606000006), Mack (415057560002)
Staff Report: August 3, 2022
(Revised August 26, 2022)
Total Score: 262/400
200 12J60
5480 48 80 40 80
0
100 M[7]f]
1 - Ecological 2 - Human Value 3 - Restoration 4 - Vulnerability
Value and
Management
■ Awarded Points ❑ Possible Points
c
c�
Packet Pg. 587
16.A.7. u
Initial Criteria Screening Report- Gore TPA Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Owner Names: Berman Trust, Trigoura, Perez, Mack Date: August 3, 2022 (Revised August 26, 2022) r_
Table of Contents
CU
>
Tableof Contents2
0
.........................................................................................................................................
a
1. Introduction........................................................................................................................................... 4
x
2. Summary of Property 5
m
Figure 1 - Parcel Location Overview.........................................................................................................5 06
Q
Figure2 - Parcel Close-up.........................................................................................................................6 r
2.1 Summary of Property Information....................................................................................................7
Table 1— Summary of Property Information.....................................................................................7
U
L
2
Figure 3 - Secondary Criteria Score....................................................................................................8
0
U
Table 2 - Secondary Criteria Score Summary.....................................................................................8 0
2.2 Summary of Assessed Value and Property Cost Estimates..............................................................9
L
Table 3. Assessed & Estimated Value................................................................................................9 N
c
0
2.2.1 Zoning, Growth Management and Conservation Overlays....................................................9
U
2.3 Summary of Initial Screening Criteria Satisfaction (Ord. 2002-63, Sec. 10).................................
10 N
W
3. Initial Screening Criteria......................................................................................................................11
3.1 Ecological Values.............................................................................................................................
11 0
m
3.1.1 Vegetative Communities.......................................................................................................
11
06
Table 4. Listed Plant Species....................................................................................................
12 >
Figure 4 - CLIP4 Priority Natural Communities........................................................................
13 E
E
Figure 5 - Florida Cooperative Land Cover Classification System ............................................
14
Figure6 — Cypress/Tupelo.......................................................................................................
15
Figure 7 — Mixed Wetland Hardwoods....................................................................................
15 c
0
L
Figure 8 — Mixed Shrub/Scrub Wetlands.................................................................................
16 c
w
Figure 9 —Transportation ........................................................................................................16
m
L
3.1.2 Wildlife Communities............................................................................................................
17 y
m
Table 5 — Listed Wildlife Species.............................................................................................
L
17 a
Figure 10 - Wildlife Spatial Data (i.e., telemetry, roosts, etc) ..................................................
18 L
0
Figure 11 - CLIP4 Potential Habitat Richness...........................................................................
19 U
x
3.1.3 Water Resources...................................................................................................................
20 L
a�
Figure 12 - CLIP Aquifer Recharge Priority and Wellfield Protection Zones ............................
21 �°
Figure 13 - Collier County Soil Survey......................................................................................
L
22
Figure 14 LIDAR Elevation Map...............................................................................................
w
23
3.1.4 Ecosystem Connectivity........................................................................................................
24
Packet Pg. 588
16.A.7. u
Initial Criteria Screening Report- Gore TPA Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Owner Names: Berman Trust, Trigoura, Perez, Mack Date: August 3, 2022 (Revised August 26, 2022) r_
Figure 15 - Conservation Lands...............................................................................................
CU
25 >
3.2 Human Values.................................................................................................................................
c
26 0
a
3.2.1 Recreation .............................................................................................................................
26
3.2.2 Accessibility...........................................................................................................................
26 m
3.2.3 Aesthetic/Cultural Enhancement.........................................................................................
27 06
Q
Figure 16 — Dr. Robert H. Gore III Preserve Hiking Trail...........................................................
27 r
3.3 Restoration and Management.......................................................................................................
27
3.3.1 Vegetation Management......................................................................................................
27 U
L
2
3.3.1.1 Invasive Vegetation.....................................................................................................
27
0
U
3.3.1.2 Prescribed Fire............................................................................................................
27 r_
0
3.3.2 Remediation and Site Security..............................................................................................
27
L
3.3.3 Assistance..............................................................................................................................
28 c°'n
c
3.4Vulnerability....................................................................................................................................28
ci
3.4.1 Zoning and Land Use.............................................................................................................
28
N
W
Figure17—Zoning...................................................................................................................
29 N
Figure18—Future Land Use.................................................................................................... 30 0
n
3.4.2 Development Plans............................................................................................................... 31
m
06
4. Acquisition Considerations..................................................................................................................31 >
5. Management Needs and Costs..............................................................................................................31 E
E
Table 6 - Estimated Costs of Site Remediation, Improvements, and Management ................ 31 c i
6. Potential for Matching Funds..............................................................................................................31
m
7. Secondary Criteria Scoring Form......................................................................................................... 32 c
0
8. Additional Site Photos.........................................................................................................................38 >
c
APPENDIX 1— Critical Lands and Water Identification Maps (CLIP) Definitions......................................40 w
m
Packet Pg. 589
16.A.7.0
Initial Criteria Screening Report- Gore TPA
Owner Names: Berman Trust, Trigoura, Perez, Mack
1. Introduction
Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Date: August 3, 2022 (Revised August 26, 2022)
The Conservation Collier Program (Program) is an environmentally sensitive land acquisition and management
program approved by the Collier County Board of County Commissioners (Board) in 2002 and by Collier County
Voters in 2002 and 2006. The Program was active in acquisition between 2003 and 2011, under the terms of the
referendum. Between 2011 and 2016, the Program was in management mode. In 2017, the Collier County Board
re -authorized Conservation Collier to seek additional lands (2/14/17, Agenda Item 11B). On November 3, 2020,
the Collier County electors approved the Conservation Collier Re-establishment referendum with a 76.5%
majority.
This Initial Criteria Screening Report (ICSR) has been prepared for the Conservation Collier Program in its 11th
acquisition cycle to meet requirements specified in the Conservation Collier Implementation Ordinance, 2002-63,
as amended, and for purposes of the Conservation Collier Program. The sole purpose of this report is to provide
objective data to demonstrate how properties meet the criteria defined by the ordinance.
The following sections characterize the property location and assessed value, elaborate on the initial and
secondary screening criteria scoring, and describe potential funding sources, appropriate use, site improvements,
and estimated management costs.
c
c�
Packet Pg. 590
16.A.7.0
Initial Criteria Screening Report- Gore TPA Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Owner Names: Berman Trust, Trigoura, Perez, Mack Date: August 3, 2022 (Revised August 26, 2022)
2. Summary of Property
0 0.5 1
Miles
Dr. Robert H. Gore Preserve TPMA
Conservation Collier Preserve
Donation
Offer Pending
Appraisal Pending
Application Received
1 -Berman Trust (1.14 ac)
2 - Trigoura (1.14 ac)
3 - Perez (1.17 ac)
4 - Mack (2.27 ac)
Figure 1 - Porcel Location Overview
CON S-E-R-Vi ATI ON
�� C'l LLIER
Ca ., County
Packet Pg. 591
16.A.7. u
Initial Criteria Screening Report- Gore TPA Folio Number: 41508680004, 41507440009,
415606000006,415057560002
0 0.5 1
Miles
Dr. Robert N. Gore Preserve TPA
Conservation Collier Preserve
Donation
Offer Pending
Appraisal Pending
Q Application Received
1 - Berman Trust
2 - Trigoura
3 - Perez
4 - Mack
Figure 2 - Parcel Close-up
CON ATION
LLIER
Co er CaKnty
Packet Pg. 592
Initial Criteria Screening Report- Gore TPA
Owner Names: Berman Trust, Trigoura, Perez, Mack
2.1 Summary of Property Information
Toble 1 — Summary of Property Information
16.A.7. u
Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Date: August 3, 2022 (Revised August 26, 2022)
CU
Characteristic
Value
Comments
Name
Multiple
Berman Trust, Trigoura, Perez, Mack
Folio Number
167 Parcels
Target Protection
Gore
Area
Size
424.18 total acres
Section, Township,
533, T49S, R28E
Section 33, Township 495, Range 28E
and Range
Zoning
Category/TDRs
E
Estates
AH, with some
AH and AE- Area close to water hazard that has a one
FEMA Flood Map
small areas AE and
percent chance of experiencing shallow flooding between
Category
X500
one and three feet each year. X500 — low flood risk
Existing structures
none
TPA parcels are adjacent to existing Dr. Robert H. Gore III
Conservation,
Preserve parcels, Cypress Cove Landkeepers parcel, limited
Adjoining properties
Residential,
residential inholdings, Desoto Blvd and i-75, and bordered
and their Uses
Easement and
on the east by conservation easement and the Florida
roadway
Panther National Wildlife Refuge and south by Picayune
Strand State Forest.
Development Plans
Submitted
None
Known Property
None known
Irregularities
Other County Dept
Desoto Blvd. may be widened, and an 1-75 interchange may
Interest
Transportation
be developed in this area in the future
Packet Pg. 593
16.A.7.0
Initial Criteria Screening Report- Gore TPA
Owner Names: Berman Trust, Trigoura, Perez, Mack
180
160
140
120
100
EY9:
60
40
20
0
160
1 - Ecological Value
Figure 3 - Secondary Criteria Score
Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Date: August 3, 2022 (Revised August 26, 2022)
Total Score: 262/400
80 80
54
48
2 - Human Value 3 - Restoration and
Management
■ Awarded Points ❑ Possible Points
Toble 2 - Secondary Criteria Score Summary
80
40
4 - Vulnerability
Criteria
Awarded Weighted Points
Possible Weighted Points
Awarded/Possible Points
1- Ecological Value
120
160
75%
1.1-Vegetative Communities
32
53
60%
1.2- Wildlife Communities
24
27
90%
1.3 - Water Resources
11
27
40%
1.4- Ecosystem Connectivity
53
53
100%
2 - Human Values
54
80
689,o'
2.1- Recreation
23
34
67%
2.2 - Acce ss i b i I i ty
27
34
79%
2.3-Aesthetics/Cultural Enhancement
4
11
38%
3 - Restoration and Management
48
80
60%
3.1-Vegetation Management
23
55
42%
3.2- Remediation and Site Security
23
23
100%
3.4 - Assistance
2
2
100%
4- Vulnerability
40
80
50%
4.1-Zoning and Land Use
33
58
58%
4.2- Development Plans
7
22
30%
Total
2621
4001
665eo
c
c�
Packet Pg. 594
16.A.7.0
Initial Criteria Screening Report- Gore TPA Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Owner Names: Berman Trust, Trigoura, Perez, Mack Date: August 3, 2022 (Revised August 26, 2022)
2.2 Summary of Assessed Value and Property Cost Estimates >
The interest being appraised is fee simple "as is" for the purchase of the site. A value of the parcel was estimated
using only one of the three traditional approaches to value, the sales comparison approach. It is based on the
principal of substitution that an informed purchaser would pay no more for the rights in acquiring a particular real
property than the cost of acquiring, without undue delay, an equally desirable one. Three properties were selected
for comparison, each with similar site characteristics, utility availability, zoning classification and road access. No
inspection was made of the property or comparable used in this report and the Real Estate Services Department
staff relied upon information solely provided by program staff. The valuation conclusion is limited only by the
reported assumptions and conditions that no other known or unknown adverse conditions exist.
If the Board of County Commissioners choose to acquire this property, an appraisal by an independent Real Estate
Appraiser will be obtained at that time. Pursuant to the Conservation Collier Purchase Policy, one appraisal is
required for each of the Gore parcels, which have an initial valuation less than $500,000; 1 independent Real
Estate Appraiser will value the subject properties and that appraisal report will determine the actual value of the
subject properties.
Table 3. Assessed & Estimated Value
Property owner
Address
Acreage
Assessed
Value
Estimated
Value
Berman Trust
No address
1.14
$10,545
$24,000
Trigoura
No address
1.14
$10,545
$24,000
Perez
No address
1.17
$7,254
$25,000
Mack
No address
2.27
$20,998
$53,000
TOTAL
5.72
$49,342
$126,000
* Assessed Value is obtained from the Property Appraiser's Website. The Assessed Value is based off the current
use of the property.
**The Estimated Market Value for the Gore parcels were obtained from the Collier County Real Estate Services
Department in July 2022.
2.2.1 Zoning, Growth Management and Conservation Overlays
Zoning, growth management and conservation overlays will affect the value of a parcel. The parcels
arezoned Estates which allows 1 unit per 2.25 acres.
Packet Pg. 595
16.A.7.0
Initial Criteria Screening Report- Gore TPA Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Owner Names: Berman Trust, Trigoura, Perez, Mack Date: August 3, 2022 (Revised August 26, 2022)
2.3 Summary of Initial Screening Criteria Satisfaction (Ord. 2002-63, Sec. 10) >
Criteria 1: Native Habitats o
Are any of the following unique and endangered plant communities found on the property? Order of
preference as follows:
i.
Hardwood hammocks
No
ii.
Xeric oak scrub
No
iii.
Coastal strand
No
iv.
Native beach
No
V.
Xeric pine
No
vi.
Riverine Oak
No
vii.
High marsh (saline)
No
viii.
Tidal freshwater marsh
No
ix.
Other native habitats
Yes
Statement for Satisfaction of Criteria 1: Other native habitats include Cypress, Cypress- Mixed
Hardwoods, Mixed Wetland Hardwoods, Mixed Scrub -Shrub Wetland, Pine Flatwood.
Criteria 2: Human Social Values
Does land offer significant human social values, such as equitable geographic distribution, appropriate
access for nature -based recreation, and enhancement of the aesthetic setting of Collier County? YES
Statement for Satisfaction of Criteria 2: These parcels are in North Golden Gate Estates. They have access
from four public roads: Desoto Blvd., 38th Ave. SE, 40th Ave. SE and 42nd Ave. SE. Desoto is paved road, both
38th Ave. SE and 40th Ave. SE are unpaved but passable by vehicle. Forty-second Ave. SE, which runs north
of 1-75, is not passable by vehicle. The southern -most parcels abut the 1-75 canal and are within the Florida
Department of Transportation (FDOT) 1-75 right of way but are not visible from 1-75. Properties could
accommodate seasonal outdoor recreation with some clearing for trails.
Criteria 3: Water Resources
Does the property offer opportunities for protection of water resource values, including aquifer
recharge, water quality enhancement, protection of wetland dependent species habitat, and flood
control? YES
Statement for Satisfaction of Criteria 3: Hydric soils exist on just over 81% of the parcels; wetland
indicators noted and numerous wetland dependent plants species noted.
Criteria 4: Biological and Ecological Value
Does the property offer significant biological values, including biodiversity, listed species habitat,
connectivity, restoration potential and ecological quality? YES
Statement for Satisfaction of Criteria 4: FWC telemetry shows use by panthers. Habitat for Florida
bonneted bats and Everglades snail kites.
Packet Pg. 596
16.A.7.0
Initial Criteria Screening Report- Gore TPA Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Owner Names: Berman Trust, Trigoura, Perez, Mack Date: August 3, 2022 (Revised August 26, 2022)
Criteria 5: Enhancement of Current Conservation Lands >
Does the property enhance and/or protect the environmental value of current conservation lands through
function as a buffer, ecological link or habitat corridor? Yes
Is this property within the boundary of another agency's acquisition project? No
Statement for Satisfaction of Criteria 5: Parcels will enhance the Dr. Robert Gore III Preserve. Parcels are
within a historic wetland that connects with the Florida Panther National Wildlife Refuge (FPNWR) to the
east; however, they are separated by Desoto and the old Harley Davidson Test Track. Picayune Strand State
Forest (PSSF) is located across 1-75 to the south and Fakahatchee Strand State Preserve to the SE across I-75.
Wildlife edges under Miller and FakaUnion canals connect to PSSF.
MEETS INITIAL SCREENING CRITERIA ❑Yes ❑No
The property satisfies 5 initial screening criteria
3. Initial Screening Criteria
3.1 Ecological Values
3.1.1 Vegetative Communities
Characterization of Plant Communities present:
Native plant communities that make up the TPA parcels as indicated through the Cooperative Land Cover
Classification System and ground and aerial observations include: Cypress, Cypress- Mixed Hardwoods, Mixed
Wetland Hardwoods, Mixed Scrub -Shrub Wetland, Pine Flatwood.
Ground Cover: Ground cover species observed bidens (Bidens alba), winged sumac (Rhus copallinum L.), morning-
glory (Ipomoea sagittata Poir), sweet acacia (Vachellia farnesiana) and various epiphytic ferns
Midstory: Midstory species included beautyberry (Callicarpa americano), marlberry (Ardesia escallonioides), wild
coffee (Psychotria nervosa and P. sulzneri), myrsine (Myrsine floridana), Carolina willow (Salix caroliniana), pond
apple (Annona glabra), and buttonbush (Cephalanthus occidentalis).
Canopy: The canopy for most of the parcels consists of, in order of abundance, a mix of cypress (Taxodium
distichum) cabbage palm (Saba) palmetto), red maple (Acer rubrum), bay (Persea sp.), and slash pine (Pinus
elliottii). Laurel oak (Quercus Iaurifolia) were also observed in various areas. In depressional areas, pop ash
(Fraxinus caroliniana) was observed.
As a result of historic efforts to develop the Golden Gate Estates and habitat alterations that reduced the
hydroperiod, some parcels within the TPA have transitioned to pine flatwoods with upland vegetation in the
understory.
In general, the condition of the on -site native plant communities varied from moderate to poor as a result of the
consistent infestation level throughout each community type by invasive, exotic plant species. The native plant
communities found throughout the TPA, while heavily impacted by exotics feature mature native trees and a
diverse midstory and understory where native plants species occur. Because of this persistence of a rich diversity
Packet Pg. 597
16.A.7.0
Initial Criteria Screening Report- Gore TPA Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Owner Names: Berman Trust, Trigoura, Perez, Mack Date: August 3, 2022 (Revised August 26, 2022)
of native plant species throughout the impacted communities found within the preserve, restoration forecasts >
are optimistic following intensive efforts to kill and remove the exotic plant species dominating the landscape.
Table 4. Listed Plant Species
Common Name
Scientific Name
State Status
Federal Status
Butterfly orchid
Encyclia tempensis
CE
n/a
Twisted airplant
Tillandsia flexuosa
T
n/a
common wild pine
Tillandsia fasciculata
T
n/a
reflexed wild pine
Tillandsia balbisiana
T
n/a
giant air plant
Tillandsia utriculata
E
n/a
Packet Pg. 598
16.A.7.0
Initial Criteria Screening Report- Gore TPA
Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Jwner Names: Berman I rust, I rigoura, Perez, Mack Date: August 3, ZUZZ (Kevised August Z6, ZUZZ)
LM
24THAVE SE 24TH�FS
26TH AVE SE 26TH AVE�SE
28TH AVE SE 28TH AVE SE
30TH AVE SE 30TH AVE SE
O �
fn
J
32ND AVE SE 32ND AVE SE m
iLi-
LU O
a o
Lo
34TH AVE SE 34TH AVE SE o
w
w
36TH AVEEfE 36TH AVE SE
38THAVE SE 34AVE SEA 1
40TH AUE SE ' ;40THAU, ,E,S.E 4
42ND AVE SE
3 75
48TH AVE SE �48TH AVE SE
r1
0 0.5 1 2
Miles
Dr. Robert H. Gore Preserve TPA
Conservation Collier Preserve
Donation
Offer Pending
Appraisal Pending
Q Application Received
CLIP4 Priority Natural 1 - Berman Trust
Communities 2-Trigoura
3 - Perez
Priority 1 (highest) 4 - Mack
Priority 2
Priority 3
Priority 4
Figure 4 - CLIP4 Priority Natural Communities
175 1-75
CON � ATION
G LLIER
Co e7 Couxty
mow_.
y
c
c�
Packet Pg. 599
16.A.7.0
Initial Criteria Screening Report- Gore TPA Folio Number: 41508680004, 41507440009,
415606000006,415057560002
0 0.5 1
Miles
Dr. Robert H. Gore Preserve TPA Mixed Scrub -Shrub Wetland
Q Conservation Collier Preserve Mixed Wetland Hardwoods
Donation Rural Open -_
Offer Pending Rural Structures
Appraisal Pending Strand Swamp
Q Application Received Transportation
Land Cover i Wet Flatwoods
Basin Marsh Wet Prairie
Canal
Cypress
Cypress/Tupelo(incl Cy/Tu mixed) CONS -EA ATION
Dome Swamp 1 - Berman Trust C rrlrrt
Low Intensity Urban 2 - Trigoura Goer County ,
Mesic Hammock 3 -Perez
Mixed Hardwood Coniferous Swamis Mack
Figure 5 - Florida Cooperative Land Cover Classification System
Packet Pg. 600
Initial Criteria Screening Report- Gore TPA
Owner Names: Berman Trust, Trigoura, Perez, Mack
Figure 6 — Cypress/Tupelo
Figure 7 — Mixed Wetland Hardwoods
16.A.7. u
Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Date: August 3, 2022 (Revised August 26, 2022)
c�
Packet Pg. 601
16.A.7. u
Initial Criteria Screening Report- Gore TPA
Owner Names: Berman Tr
Figure 8 — Mixed Shrub/Scrub Wetlands
Figure 9 — Transportation
Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Date: August 3, 2022 (Revised August 26, 2022)
c
c�
Packet Pg. 602
Initial Criteria Screening Report- Gore TPA
Owner Names: Berman Trust, Trigoura, Perez, Mack
16.A.7.0
Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Date: August 3, 2022 (Revised August 26, 2022)
c�
3.1.2 Wildlife Communities
As a result of this regional connectivity, Florida panther, Florida black bear, wild turkey, white-tailed
deer, spotted skunk, bobcat, grey fox, red-headed woodpeckers, and coyote are commonly sighted on
the wildlife cameras located throughout the existing Gore Preserve lands. As the parcels within the
Gore TPA are adjacent or in close proximity to the acquired lands, it is reasonable that the TPA parcels
would provide similar habitat for species observed on preserve lands. Table 5 details imperiled species
that are likely found or have been observed utilizing the parcels within the Gore TPA. Figure 10
provides a reference to the intensive utilization of the TPA by the Federally Endangered Florida
panther.
Table 5 — Listed Wildlife Species
Common Name
Scientific Name
Status
Observation
Documented
American Alligator
Alligator mississippiensis
FT (S/A)
Yes
Audobon's crested caracara
Polyborus plancus audubonii
FT
Within 2 miles
Big Cypress fox squirrel
Sciurus niger avicennia
ST
No
Cassius blue butterfly
Leptotes cassius theonus
FT (S/A)
No
Ceraunus blue butterfly
Hemiargus ceraunus
antibubastus
FT (S/A)
No
Eastern indigo snake
Dymarchon corais couperi
FT
No
Everglade snail kite
Rostrhamus sociabilis
plumbeus
FE
Within 3 miles
Everglades mink
Neovison vison evergladensis
ST
Within 10 miles
Florida bonneted bat
Eumops floridanus
FE
Within 5 miles
Florida panther
Puma Felis concolor coryi
SE
Yes
Florida sandhill crane
Antigone canadensis pratensis
ST
Yes
Gopher tortoise
Gopherus polyphemus
ST
Within 2 miles
Little blue heron
Egretta caerulea
ST
Yes
Red -cockaded woodpecker
Picoides borealis
FE
Within 5 miles
Roseate spoonbill
Platalea ajaja
ST
Yes
Sherman's short -tailed shrew
Blarina shermani
ST
No
Tricolored heron
Egretta tricolor
ST
Yes
Wood stork
Mycteria americana
FT
Yes
FE= Federally Endangered, FT= Federally Threatened, FT (S/A) = Federally Threatened for Similar Appearance,
SE= State Endangered, ST = State Threatened,
Packet Pg. 603
16.A.7.0
Initial Criteria Screening Report- Gore TPA
Owner Names: Berman Trust, Trigoura, Perez, Mack
Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Date: August 3, 2022 (Revised August 26, 2022)
Q A A p Q'7� Z,\L
Z)A Q Q Q QQ� �00 A Q
Q 36H AVE SE QQ Q Q
Q
QQO 0 0 "� L
Q Q� Q �Q4L 'L Q
IL�o Q Q
0 38THAUE SE cn Q
7 Q 0
® O
H Q
Cn k�
o Q FA
E SE QA
A Q 4 QQ
Q
Q QQ Q QQ 3 Q Q Q
Q� 0
42ND AVE SE
175 1-7 5
175
Q
Al A Q QQQ°Q Q
0 0.5 1
Miles
r+ Dr. Robert H. Gore Preserve TPA
- Conservation Collier Preserve
Florida Panther Telemetry
Florida Panther Mortality
Donation
Offer Pending
Appraisal Pending
Q Application Received
1 - Berman Trust
2 - Trigoura
3 - Perez
4 - Mack
Figure 10 - Wildlife Spatial Data (i.e., telemetry, roosts, etc)
CON ATION
LLIER
Ca er County
c
c�
Packet Pg. 604
16.A.7.0
Initial Criteria Screening Report- Gore TPA
Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Jwner Names: Berman I rust, I rigoura, Perez, Mack Date: August 3, ZUZZ (Kevised August Z6, ZUZZ;
■
■
■ low■% 36171HAVE SE ■
W. hm M
■ uUu
■
i 42ND AVEFSE
r
HAVE SE + I�
L■ �
4
■ ■i
175 I-75
0
0.5
Miles
Dr. Robert H. Gore Preserve TPA
Conservation Collier Preserve
Donation
Offer Pending 1
- Berman Trust
Appraisal Pending 2
- Trigoura
Q Application Received 3
- Perez
4
- Mack
VALUE
1 species
2-4 species
5-6 species
7 species
8-13 species
Figure 11 - CLIP4 Potential Habitat Richness
■
CON ATION
�� LLIER
Cott' Y County
a
c�
Packet Pg. 605
16.A.7.0
Initial Criteria Screening Report- Gore TPA Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Owner Names: Berman Trust, Trigoura, Perez, Mack Date: August 3, 2022 (Revised August 26, 2022)
3.1.3 Water Resources >
This parcel provides moderate recharge of the surficial aquifer. Surface water pooling and storage throughout the c
wet season are observed in the depressional cypress sloughs, roadside swales, and seasonal ponds that make up a
the wetlands throughout the TPA. Changes to the regional hydrology through the installation of roadways, swales, x
and the Faka-Union canal have facilitated a significant infestation of the native plant communities by exotic, m
invasive plant species. As a result of these hydrologic manipulations, areas noted on the map as freshwater
06
forested wetlands have been observed to remain dry throughout the wet season. Wetland dependent wildlife Q
species such as wood stork, little blue heron, and roseate spoonbill have been observed utilizing the seasonally
flooded wetlands throughout the TPA. °?
Soils data is based on the Soil Survey of Collier County Area, Florida (USDA/NRCS, 1990). Mapped soils on this
parcel show the TPA to be comprised of 67% Boca and Hallandale Fine Sand. These soils are hydric, very poorly
drained and found in depressions, swamps, and marshes. Typical vegetation includes wax myrtle and maidencane.
33% of the area is comprised of Boca, Riviera depressional soils. These soils are hydric, very poorly drained and
found in depressions, swamps, and marshes. Typical vegetation includes cypress, pickerel weed, and alligator flag.
Packet Pg. 606
16.A.7.0
Initial Criteria Screening Report- Gore TPA
Owner Names: Berman Trust, Trigoura, Perez, Mack
T 1
0
Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Date: August 3, 2022 (Revised August 26, 2022)
36TH AVE SE
175
175!
Dr. Robert H. Gore Preserve TPA Priority 3
QConservation Collier Preserve
I Priority 4
Donation
0 Priority 5
Offer Pending
0 Priority 6
Appraisal Pending
Application Received
Wellfield Protection Zones
1 - Berman Trust
2 _ Trigoura
1-YEAR
3 - Perez
2-YEAR
4 - Mack
5-YEAR
_ = 20-Y EAR
CLIP4 Aquifer Recharge
Priority 1- HIGHEST
Priority 2
0.5
Miles
Figure 12 - CLIP Aquifer Recharge Priority and Wellfield Protection Zones
CON ATION
LLIER
caY c�*ry.
Packet Pg. 607
16.A.7. u
Initial Criteria Screening Report- Gore TPA Folio Number: 41508680004, 41507440009,
415606000006,415057560002
I 0 0.5 1
Miles
Dr. Robert H. Gore Preserve TPA
_- -- 20-YEAR
t Conservation Collier Preserve
Soil Type
Donation
BOCA, RIVIERA, LIMESTONE
Offer Pending
SUBSTRATUM AND COPELAND FS,
Appraisal Pending
DEPRESSIONAL
Q Application Received
CHOBEE, WINDER AND GATOR
Wellfield Protection Zones
SOILS, DEPRESSIONAL
1-YEAR
HALLANDALE AND BOCA FINE
2-YEAR
SANDS
5-YEAR
HALLANDALE FINE SAND
rman Trust
2 - Trigoura
3 - Perez
4 - Mack
Figure 13 - Collier County Soil Survey
CON EIS ATION
( C LLIER
Packet Pg. 608
16.A.7.0
Initial Criteria Screening Report- Gore TPA
Jwner Names: Berman I rust, I rigoura, Perez, Mack
38TH AVE SE
42ND AVE SE
175
Folio Number: 41508680004, 41507440009,
415606000006,415057560002
36TH AVE SE
175
Date: August 3, 2022 (Kevised August Z6, 2022)
1
U)
o
m
O
O
a 2
AVE SE
4
0 0.5
Miles
Dr. Robert H. Gore Preserve TPA
Q Conservation Collier Preserve
Donation
Offer Pending 1 - Berman Trust
Appraisal Pending 2 - Trigoura
Application Received 3 - Perez
pp LIDAR 4 - Mack
Value
High : 104.644
Low :-4.11745
Figure 14 LIDAR Elevation Map
1-75
CONSEf{ ATION
C LUER
Cott 7 Crou"ty
Packet Pg. 609
Initial Criteria Screening Report- Gore TPA
Owner Names: Berman Trust, Trigoura, Perez, Mack
3.1.4 Ecosystem Connectivity
16.A.7.0
Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Date: August 3, 2022 (Revised August 26, 2022)
c�
The parcels within the Gore TPA provide habitat and dispersal corridors for a significant number of imperiled
and common wildlife species. The TPA parcels are located within 1 mile of the Florida Panther National Wildlife
Refuge, Picyaune Strand State Forest and Fakahatchee Strand State Preserve, as well as the low -density
development of the Northern Golden Gate Estates residential area. A wildlife crossing exists beneath i-75 which
provides connectivity between the Gore TPA and Picayune Strand State Forest.
Packet Pg. 610
Initial Criteria Screening Report- Gore TPA
Owner Names: Berman Trust, Trigoura, Perez, Mack
16.A.7.0
Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Date: August 3, 2022 (Revised August 26, 2022)
c�
32ND AVE SE 32ND AVE SE
34TH AVE SE 34TH AVE SE
36THAVE SE 36TH AVE SE
J.
38TH AVE SE 38TH AVE SE li
1
a
40THAVE SE 40THAVE SE m
O
H
O
42ND AVE SE
175
175
1-75
48TH AVE SE
48TH AVE SE
N
50TH AVE SE 50TH AVE SE
C]
N
U
m
�
Z
Q
52ND AVE SE
BERSON BLVD
LU
53RD AVE SE
I
0 0.5
1
2
Miles
0 Wild life_Crossing_Locations_in_Florida
Dr. Robert H. Gore Preserve TPA
- conservation Collier Preserve
1
Donation
Offer Pending
Appraisal Pending
- Application Received
Conservation Lands
Florida Panther National Wildlife Refuge
Picayune Strand State Forest
CONRATION
C LLIER
co city
Figure 15 - Conservation Lands
Packet Pg. 611
Initial Criteria Screening Report- Gore TPA
Owner Names: Berman Trust, Trigoura, Perez, Mack
3.2 Human Values
16.A.7.0
Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Date: August 3, 2022 (Revised August 26, 2022)
c�
3.2.1 Recreation
Acquisition of the parcels within the Gore TPA would be an expansion of the existing Conservation Collier Dr.
Robert H. Gore III preserve. The Dr. Robert H. Gore III Preserve currently provides 1.5 miles of hiking trails with
conceptual plans for expansion in the coming years dependent on acquisitions. Overall, it is important to note
that adding onto the preserve will provide additional acreage that will not be developed and in turn will be
available for wildlife utilization. The addition of trails and site improvements to these parcels will be evaluated
and reviewed. Potential public use opportunities for the parcels within the TPA include:
Hiking: Some of the parcels could be incorporated into the preserve trail system.
Nature Photography: These properties provide opportunities for nature photography.
Birdwatching: Parcels will provide opportunities for birdwatching and are included in an annual Christmas Bird
Count Route.
Kayaking/Canoeing: The parcels do not provide opportunities for kayaking or canoeing. However, the preserve
as a whole may have such opportunities in the future along the canal as budgeting and permitting consideration
allow.
Swimming: This property does not provide opportunities for swimming.
Hunting: Hunting opportunities will be assessed with each management plan update to the preserve. The
limited acreage and existing private inholdings indicate that hunting would not be a compatible land use at this
time.
Fishing: Acquisition of TPA parcels may provide opportunities for fishing in the future along the canal as
budgeting and permitting consideration allow.
3.2.2 Accessibility
Additional passive recreational hiking trails may be considered for incorporation on the parcels within the Gore
TPA. Parcels within the TPA are accessible via Desoto Blvd, 401h Ave SE, 381h Ave SE, and 361h Ave SE.
Packet Pg. 612
Initial Criteria Screening Report- Gore TPA
Owner Names: Berman Trust, Trigoura, Perez, Mack
3.2.3 Aesthetic/Cultural Enhancement
16.A.7. u
Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Date: August 3, 2022 (Revised August 26, 2022)
c�
The TPA parcels are visible along Desoto Blvd and would contribute to preserving the natural aesthetics of the
Golden Gate Estates.
Figure 16 — Dr. Robert H. Gore III Preserve Hiking Troil
3.3 Restoration and Management
3.3.1 Vegetation Management
3.3.1.1 Invasive Vegetation
Approximately 50-65% of the plant communities within the TPA parcels are infested with invasive vegetation —
primarily Brazilian pepper. Other species of concern include lantana, mission grass, cogon grass, and Boston
fern.
3.3.1.2 Prescribed Fire
The TPA parcels contain fire dependent communities that have experienced decades of fire suppression and
hydrologic changes that have resulted in a significant dry down of wetland habitats. The TPA parcels and
surrounding areas have significant wildfire risk and would be unlikely candidates for maintenance through
controlled burning until significant fuel reduction took place within the parcels and surrounding private lands.
3.3.2 Remediation and Site Security
Parcels within the Gore TPA experience occasional ATV trespass issues and some illegal dumping in the road
right of ways. Consideration must be made to preventing ATV trespass if incorporating public use opportunities
onto acquisition parcels.
Packet Pg. 613
Initial Criteria Screening Report- Gore TPA
Owner Names: Berman Trust, Trigoura, Perez, Mack
3.3.3 Assistance
16.A.7.0
Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Date: August 3, 2022 (Revised August 26, 2022)
c�
The FWC Invasive Plant Management Section (IPMS) has provided funding assistance for exotic vegetation
removal within the Gore TPMA in the past. Opportunities exist for additional funding assistance to offset initial
exotic removal costs.
3.4 Vulnerability
3.4.1 Zoning and Land Use
The parcel is Zoned as Estates. Estates zoning provides lands for low density residential development in a semi -
rural to rural environment, with limited agricultural activities. In addition to low density residential density with
limited agricultural activities, the E district is also designed to accommodate as Conditional Uses, Development
that provides services for and is compatible with the low density residential, semi -rural and rural character of
the E district.
Packet Pg. 614
16.A.7. u
Initial Criteria Screening Report- Gore TPA
Owner Names: Berman Trust, Trigoura, Perez, Mack
0
42Nb AVE
a
Dr. Robert H. Gore Preserve TPA
0 Conservation Collier Preserve
Donation
Offer Pending
Appraisal Pending
Application Received
Zoning General
A-MHO-RLSAO
E
PUD-RLSAO
Figure 17—Zoning
0.5
Miles
Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Date: August 3, 2022 (Revised August 26, 2022)
1
1
C O N S-E-R VAT I O N
C LLIER
co cco,..ty
c
c�
Packet Pg. 615
16.A.7. u
Initial Criteria Screening Report- Gore TPA
Jwner Names: Berman I rust, I rigoura, Perez, Mack
38T H AV E
pro
0 0.5
Miles
Dr. Robert H. Gore Preserve TPA
Q Conservation Collier Preserve
Donation
Offer Pending
Appraisal Pending
Q Application Received
Future Land Use
Agricultural /Rural Mixed Use
District/RLSA
Estates Desingation
- Rural Industrial District
Figure 18 —Future Land Use
Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Date: August 3, 2022 (Kevised August Z6, 202
1-75
CON l
LLIER
Packet Pg. 616
Initial Criteria Screening Report- Gore TPA
Owner Names: Berman Trust, Trigoura, Perez, Mack
3.4.2 Development Plans
16.A.7.0
Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Date: August 3, 2022 (Revised August 26, 2022)
c�
The parcels within the Gore TPA are within an area being rapidly targeted for development for clearing
and new home construction.
4. Acquisition Considerations
Staff would like to bring the following items to the attention of the Advisory Committee during the review of this
property. The following does not affect the scoring. The following are items that will be addressed in the
Executive Summary to the Board of County Commissioners if this property moves forward for ranking.
Trash and dumping concerns will be reviewed and highlighted on a parcel -by -parcel basis as applications are
received. There is potential for an 1-75 Interchange in this area, and the Perez parcel property is in an area where
a roadway expansion may be needed in the near future. If these properties are approved for the A -List, staff will
take this information into consideration when planning amenities and public access on the site. Additionally,
when applicable, language will be memorialized in the Purchase Agreements and related closing documents to
ensure Collier County Transportation will be able to purchase a portion of the properties from Conservation
Collier for future right-of-way, if and when needed, at the original per -acre acquisition cost.
5. Management Needs and Costs
Table 6 - Estimated Costs of Site Remediation, Improvements, and Management
Annual
Management
Initial
Recurring
Comments
Element
Cost
Cost
Acquired lands within the Gore TPA would be treated on an
Invasive
$500 per
annual basis and acreage incorporated into the existing
Vegetation
$250 per acre
preserve maintenance to reduce acreage cost. Initial per
Removal
acre
acre cost will be higher for newly acquired parcels and
should reduce over time with continued maintenance
Trail
Construction
$5000
$100
If public access trails are incorporated into acquisition
and Signage
parcels
TOTAL
$217,090
$106,145
6. Potential for Matching Funds
The primary partnering agencies for conservation acquisitions, and those identified in the ordinance are the
Florida Communities Trust (FCT) and The Florida Forever Program. The following highlights potential for
partnering funds, as communicated by agency staff.
Florida Communities Trust - Parks and Open Space Florida Forever grant program: The FCT
Parks and Open Space Florida Forever grant program provides grant funds to local governments and nonprofit
organizations to acquire conservation lands, urban open spaces, parks and greenways. Application for this
program is typically made for pre -acquired sites up to two years from the time of acquisition. The Parks and
Open Space Florida Forever grant program assists the Department of Environmental Protection in helping
communities meet the challenges of growth, supporting viable community development and protecting natural
resources and open space. The program receives 21 percent Florida Forever appropriation.
Packet Pg. 617
16.A.7. u
Initial Criteria Screening Report- Gore TPA Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Owner Names: Berman Trust, Trigoura, Perez, Mack Date: August 3, 2022 (Revised August 26, 2022)
c�
Florida Forever Program: Staff has been advised that the Florida Forever Program is concentrating on >
funding parcels already included on its ranked priority list. This parcel is not inside a Florida Forever priority c
project boundary. Additionally, the Conservation Collier Program has not been successful in partnering with the a�
Florida Forever Program due to conflicting acquisition policies and issues regarding joint title between the =
programs. °r
7. Secondary Criteria Scoring Form
Property Name: Gore TPA
Target Protection Mailing Area: Gore
Folio(s): 41508680004, 41507440009, 415606000006, 415057560002
Secondary Criteria Scoring
Possible
Points
Awarded
Points
percentage
1- Ecological Value
160
120
75
2 - Human Value
80
54
68
3 - Restoration and Management
80
48
60
4 - Vulnerability
80
40
50
TOTAL SCORE
400
262
66
1 - ECOLOGICAL VALUES (40% of total)
Possible
Awarded
Comments
Points
Points
1.1 VEGETATIVE COMMUNITIES
200
120
1.1.1 - Priority natural communities (Select highest score)
a. Parcel contains CLIP4 Priority 1 communities (1130 - Rockland
Hammock, 1210 - Scrub, 1213 - Sand Pine Scrub, 1214 - Coastal Scrub,
1312 - Scrubby Flatwoods, 1610 - Beach Dune, 1620 - Coastal Berm,
100
1630 - Coastal Grasslands, 1640 - Coastal Strand, or 1650 - Maritime
Hammock)
Mesic
flatwoods in
areas where
Wetland
b. Parcel contains CLIP4 Priority 2 communities (22211 - Hydric Pine
Hardwoods
Flatwoods, 2221 - Wet Flatwoods, or 1311- Mesic Flatwoods)
60
60
have
transitioned
from
hydrologic
changes
c. Parcel contains CLIP4 Priority 3 communities (5250 - Mangrove
Swamp, or 5240 - Salt Marsh)
50
d. Parcel contains CLIP4 Priority 4 communities (5250 - Mangrove
Swamp)
25
1.1.2 - Plant community diversity (Select the highest score)
Packet Pg. 618
16.A.7.0
Initial Criteria Screening Report- Gore TPA
Owner Names: Berman Trust, Trigoura, Perez, Mack
Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Date: August 3, 2022 (Revised August 26, 2022)
a. Parcel has >_ 3 CLC native plant communities (Florida Cooperative
Land Cover Classification System native plant communities)
20
20
b. Parcel has <_ 2 CLC native plant communities
10
c. Parcel has 0 CLC native plant communities
0
0
1.1.3 - Listed plant species (excluding commercially exploited
species) (Select the highest score)
a. Parcel has >_5 CLC listed plant species
30
b. Parcel has 3-4 CLC listed plant species
20
20
c. Parcel has 5 2 CLC listed plant species
10
d. Parcel has 0 CLC listed plant species
0
0
1.1.4 - Invasive Plant Infestation (Select highest score)
a. 0 - 10% infestation
50
b. 10 - 25% infestation
40
c. 25 - 50% infestation
30
d. 50 - 75% infestation
20
20
e. >_75% infestation
10
1.2 - WILDLIFE COMMUNITIES
100
90
1.2.1- Listed wildlife species (Select the highest score)
a. Listed wildlife species documented on the parcel
80
80
b. Listed wildlife species documented on adjacent property
60
c CLIP Potential Habitat Richness >_5 species
40
d. No listed wildlife documented near parcel
0
1.2.2 - Significant wildlife habitat (Rookeries, roosts, denning sites,
nesting grounds, high population densities, etc) (Select highest score)
a. Parcel protects significant wildlife habitat (Please describe)
20
b. Parcel enhances adjacent to significant wildlife habitat (Please
describe)
10
10
adjacent to
Gore
Preserve
c. Parcel does not enhance significant wildlife habitat
0
1.3 - WATER RESOURCES
100
40
1.3.1- Aquifer recharge (Select the highest score)
a. Parcel is located within a wellfield protection zone or within a CLIP4
Aquifer Recharge Priority 1 area
40
b. Parcel is located within a CLIP4 Aquifer Recharge Priority 2 or 3 area
30
c. Parcel is located within a CLIP4 Aquifer Recharge Priority 4 or 5 area
20
d. Parcel is located within a CLIP4 Aquifer Recharge Priority 6 area
0
0
1.3.2 - Surface Water Protection (Select the highest score)
a. Parcel is contiguous with and provides buffering for an Outstanding
Florida Waterbody
30
b. Parcel is contiguous with and provides buffering for a creek, river,
lake, canal or other surface water body
20
20
Faka Union
Canal
Packet Pg. 619
16.A.7.0
Initial Criteria Screening Report- Gore TPA
Owner Names: Berman Trust, Trigoura, Perez, Mack
Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Date: August 3, 2022 (Revised August 26, 2022)
c. Parcel is contiguous with and provides buffering for an identified
flowway
15
d. Wetlands exist on site
10
e. Parcel does not provide opportunities for surface water quality
enhancement
0
1.3.3 - Floodplain Management (Select all that apply)
a. Parcel has depressional or slough soils
10
10
b. Parcel has known history of flooding and is likely to provide onsite
water attenuation
10
10
c. Parcel provides storm surge buffering
10
d. Parcel does not provide floodplain management benefits
0
0
1.4 - ECOSYSTEM CONNECTIVITY
200
200
1.4.1 - Acreage (Select Highest Score)
a. Parcel is >_ 300 acres
150
150
424.18
b. Parcel is >_ 100 acres
100
b. Parcel is >_ 50 acres
75
c. Parcel is >_ 25 acres
25
d. Parcel is >_ 10 acres
15
e. Parcel is < 10 acres
0
0
1.4.2 - Connectivity (Select highest score)
a. Parcel is immediately contiguous with conservation lands
50
50
Dr. Robert H.
Gore III
Preserve
b. Parcel is not immediately contiguous, but parcels between it and
nearby conservation lands are undeveloped
25
c. Parcel is isolated from conservation land
0
0
ECOLOGICAL VALUES TOTAL POINTS
600
450
ECOLOGICAL VALUES WEIGHTED SCORE (Awarded Points/Possible
Points*160)
160
120
2 - HUMAN VALUES (20%)
Possible
Points
Awarded
Points
Comments
2.1 - RECREATION
120
80
2.1.1- Compatible recreation activities (Select all that apply)
a. Hunting
20
b. Fishing
20
20
c. Water -based recreation (paddling, swimming, etc)
20
d. Biking
20
20
e. Equestrian
20
20
f. Passive natural -resource based recreation (Hiking, photography,
wildlife watching, environmental education, etc)
20
20
g. Parcel is incompatible with nature -based recreation
0
2.2 - ACCESSIBILITY
120
95
Packet Pg. 620
16.A.7. u
Initial Criteria Screening Report- Gore TPA
Owner Names: Berman Trust, Trigoura, Perez, Mack
Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Date: August 3, 2022 (Revised August 26, 2022)
2.2.1- Seasonality (Select the highest score)
a. Parcel accessible for land -based recreation year round
20
20
b. Parcel accessible for land -based recreation seasonally
10
c. Parcel is inaccessible for land -based recreation
0
2.2.2 - Vehicle access (Select the highest score)
a. Public access via paved road
50
50
b. Public access via unpaved road
30
c. Public access via private road
20
d. No public access
0
2.2.3 - Parking Availability (Select the highest score)
a. Minor improvements necessary to provide on -site parking
40
b. Major improvements necessary to provide on -site parking (Requires
site development plan)
25
25
b. Public parking available nearby or on adjacent preserve
20
c. Street parking available
10
d. No public parking available
0
2.2.4 - Pedestrian access (Select the highest score)
a. Parcel is easily accessible to pedestrians (within walking distance of
housing development)
10
b. Parcel is not easily accessible to pedestrians
0
0
2.3 - AESTHETICS/CULTURAL ENHANCEMENT
40
15
2.3.1- Aesthetic/cultural value (Choose all that apply)
a. Mature/outstanding native vegetation
5
5
Mature
cypress and
pine
b. Scenic vistas
5
C. Frontage enhances aesthetics of public thoroughfare
10
10
adjacent to
Desoto Blvd
d. Archaeological/historical structures present
15
e. Other (Please describe)
5
f. None
0
HUMAN VALUES TOTAL SCORE
280
190
HUMAN VALUES WEIGHTED SCORE (Awarded Points/Possible
Points*80)
80
54
Possible
Awarded
3 - RESTORATION AND MANAGEMENT (20%)
Comments
Points
Points
3.1 -VEGETATION MANAGEMENT
120
50
3.1.1- Invasive plant management needs (Select the highest score)
a. Minimal invasive/nuisance plant management necessary to restore
100
and maintain native plant communities (<30%)
Packet Pg. 621
16.A.7.0
Initial Criteria Screening Report- Gore TPA
Owner Names: Berman Trust, Trigoura, Perez, Mack
Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Date: August 3, 2022 (Revised August 26, 2022)
b. Moderate invasive/nuisance plant management necessary to
restore and maintain native plant communities (30-65%)
75
High invasive
density but
C. Major invasive/nuisance plant management necessary to restore
50
equally high50
native seed
and maintain native plant communities (>65%)
source and
diversity
intermixed.
d. Major invasive/nuisance plant management and replanting
necessary to restore and maintain native plant communities (>65%)
25
e. Restoration of native plant community not feasible
0
3.1.2 - Prescribed fire necessity and compatibility (Select the highest
score)
a. Parcel contains fire dependent plant communities and is compatible
with prescribed fire or parcel does not contain fire dependent plant
20
communities
b. Parcel contains fire dependent plant communities and is
Fire unlikely
incompatible with prescribed fire
0
0
to be safely
contained
3.2 - REMEDIATION AND SITE SECURITY
50
50
3.2.1- Site remediation and human conflict potential (Dumping,
contamination, trespassing, vandalism, other) (Select the highest
score)
ATV trespass
a. Minimal site remediation or human conflict issues predicted
50
50
and minimal
potential
dumping
b. Moderate site remediation or human conflict issues predicted
20
(Please describe)
c. Major site remediation or human conflict issues predicted (Please
describe)
5
d. Resolving site remediation or human conflict issues not feasible
0
3.3 - ASSISTANCE
5
5
3.4.1 - Management assistance by other entity
Cypress Cove
a. Management assistance by other entity likely
5
5
Landkeeper
assistance
possible
b. Management assistance by other entity unlikely
0
0
RESTORATION AND MANAGEMENT TOTAL SCORE
175
105
RESTORATION AND MANAGEMENT WEIGHTED SCORE (Awarded
80
48
Points/Possible Points*80)
Packet Pg. 622
16.A.7. u
Initial Criteria Screening Report- Gore TPA
Owner Names: Berman Trust, Trigoura, Perez, Mack
Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Date: August 3, 2022 (Revised August 26, 2022)
4 - VULNERABILITY (20%)
Possible
Awarded
Comments
Points
Points
4.1 - ZONING AND LAND USE
130
75
4.1.1- Zoning and land use designation (Select the highest score)
a. Zoning allows for Single Family, Multifamily, industrial or
commercial
100
b. Zoning allows for density of no greater than 1 unit per 5 acres
75
c. Zoning allows for agricultural use /density of no greater than 1 unit
per 40 acres
50
50
Estates
d. Zoning favors stewardship or conservation
0
4.1.2 - Future Land Use Type (Select the highest score)
a. Parcel designated Urban
30
b. Parcel designated Estates, Rural Fringe Receiving and Neutral,
Agriculture
25
25
c. Parcel designated Rural Fringe Sending, Rural Lands Stewardship
Area
5
d. Parcel is designated Conservation
0
4.2 - DEVELOPMENT PLANS
50
15
4.2.1- Development plans (Select the highest score)
a. Parcel has been approved for development
20
b. SFWMD and/or USACOE permit has been applied for or SDP
application has been submitted
15
c. Parcel has no current development plans
0
0
4.2.2 - Site characteristics amenable to development (Select all that
apply)
a. Parcel is primarily upland
10
b. Parcel is along a major roadway
10
10
c. Parcel is >10 acres
5
5
d. Parcel is within 1 mile of a current or planned commercial or multi-
unit residential development
5
VULNERABILITY TOTAL SCORE
180
90
VULNERABILITY WEIGHTED SCORE (Awarded Points/Possible
Points*80)
80
40
Packet Pg. 623
Initial Criteria Screening Report- Gore TPA
Owner Names: Berman Trust, Trigoura, Perez, Mack
8. Additional Site Photos
Mature Cypress within Gore TPA
16.A.7.0
Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Date: August 3, 2022 (Revised August 26, 2022)
c�
Faka-Union canal with opportunities for enhance public access amenities
Packet Pg. 624
16.A.7. u
Initial Criteria Screening Report- Gore TPA Folio Number: 41508680004, 41507440009,
415606000006,415057560002
)22 (Revised August 26, 2022)
c�
Typical site conditions of wetland hardwood communities that have transitioned to mesic flatwood.
Packet Pg. 625
16.A.7.0
Initial Criteria Screening Report- Gore TPA
Owner Names: Berman Trust, Trigoura, Perez, Mack
Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Date: August 3, 2022 (Revised August 26, 2022)
APPENDIX 1— Critical Lands and Water Identification Maps (CLIP) Definitions
This report makes use of data layers from the Florida Natural Areas Inventory and University of Florida
Critical Lands and Waters Identification Project (CLIP4). CLIP4 is a collection of spatial data that identify
statewide priorities for a broad range of natural resources in Florida. It was developed through a
collaborative effort between the Florida Areas Natural Inventory (FNAI), the University of Florida
GeoPlan Center and Center for Landscape Conservation Planning, and the Florida Fish and Wildlife
Conservation Commission (FWC). It is used in the Florida Forever Program to evaluate properties for
acquisition. CLIP4 is organized into a set of core natural resource data layers which are representative
of 5 resource categories: biodiversity, landscapes, surface water, groundwater and marine. The first 3
categories have also been combined into the Aggregated layer, which identifies 5 priority levels for
natural resource conservation.
Below is a description of each of the three CLIP4 data layers used in this report.
Figure 4 - CLIP4 Priority Natural Communities
Consists of 12 priority natural community types: upland glades, pine rocklands, seepage slopes, scrub,
sandhill, sandhill upland lakes, rockland hammock, coastal uplands, imperiled coastal lakes, dry prairie,
upland pine, pine flatwoods, upland hardwood forest, or coastal wetlands. These natural communities
are prioritized by a combination of their heritage global status rank (G-rank) and landscape context,
based on the Land Use Intensity Index (subset of CLIP Landscape Integrity Index) and FNAI Potential
Natural Areas. Priority 1 includes G1-G3 communities with Very High or High landscape context.
Priority 2 includes G1-G3 Medium and G4 Very High/High. Priority 3 includes G4 Medium and G5 Very
High/High. Priority 5 is G5 Medium.
This data layer was created by FNAI originally to inform the Florida Forever environmental land
acquisition program. The natural communities were mapped primarily based on the FNAI/FWC
Cooperative Land Cover (CLC) data layer, which is a compilation of best -available land cover data for
the entire state. The CLC is based on both remote -sensed (from aerial photography, primarily from
water management district FLUCCS data) and ground-truthed (from field surveys on many
conservation lands) data.
Figure 11. Potential Habitat Richness CLIP4 Map
This CLIP version 4.0 data layer is unchanged from CLIP v3.0. FWC Potential Habitat Richness. Because
SHCAs do not address species richness, FWC also developed the potential habitat richness layer to
identify areas of overlapping vertebrate species habitat. FWC created a statewide potential habitat
model for each species included in their analysis. In some cases, only a portion of the potential habitat
was ultimately designated as SHCA for each species. The Potential Habitat Richness layer includes the
entire potential habitat model for each species and provides a count of the number of species habitat
models occurring at each location. The highest number of focal species co-occurring at any location in
the model is 13.
Packet Pg. 626
Initial Criteria Screening Report- Gore TPA
Owner Names: Berman Trust, Trigoura, Perez, Mack
16.A.7.0
Folio Number: 41508680004, 41507440009,
415606000006,415057560002
Date: August 3, 2022 (Revised August 26, 2022)
c�
Figure 12: CLIP4 Aquifer Recharge Priority and Wellfield Protection Zones
High priorities indicate high potential for recharge to an underlying aquifer system (typically the
Floridan aquifer but could be intermediate or surficial aquifers in some portions of the state). The
highest priorities indicate high potential for recharge to springs or public water supplies. This figure
also includes Wellfield Protection Zones. Collier County Wellfield Protection Zones are referenced in
the Land Development Code and updated in 2010 by Pollution Control and Prevention Department
Staff. The public water supply wellfields, identified in section 3.06.06 and permitted by the SFWMD for
potable water to withdraw a minimum of 100,000 average gallons per day (GPD), are identified as
protected wellfields, around which specific land use and activity (regulated development) shall be
regulated under this section.
Packet Pg. 627
I 16.A.7.v I
BCC Conservation Collier Property Summary
Brewer
CCLACC Recommendation: A -category
Property Name: Brewer Owner: Richard D. Brewer
Target Protection Area: North Golden Gate Estates Acreage: 14.78 acres
Total Estimated Market Value: $457,000
Highlights:
• Location: South of 47th Ave NW and west of Wilson Blvd. N., approx. 1.2 miles
NE of Red Maple Swamp Preserve
• 5 of the 6 Initial Screening Criteria were met: Native plant communities;
human social values; water resources; biological and ecological values;
conservation land enhancement
• Habitat: Cypress; Mixed Hardwood Coniferous Swamp; Freshwater Marsh
• Listed Plants: Northern needlefeaf (Tillandsia balbisiana); Cardinal airplant
(Tillandsia fasciculata)
• Listed Wildlife: Wood stork (Mycteria americana), Little blue heron (Egretta
caerulea)
• Water Resource Values: Provides minimal aquifer recharge; hydric soils; low
areas hold water after rain event; buffers Corkscrew Canal
• Connectivity: Directly adjacent to CREW District lands which provides a
continuous connection between CREW Bird Rookery Swamp, Red Maple Swamp
Preserve, CREW Marsh, CREW Cypress Dome Trails, Corkscrew Swamp
Sanctuary, Pepper Ranch Preserve, Camp Keais Strand Project Area, and Florida
Panther National Wildlife Refuge
• Access: Visible from Wilson Blvd. North and 47th Ave. NW; no public access a
condition of sale
• Management Issues / Estimated Costs: 25% exotic plant coverage; Initial exotic
removal estimated at $5,800 and ongoing annual estimated at $2,200; signage
estimated at $200
• Partnership Opportunities: Avian Research and Conservation Institute
assistance with swallow-tailed kite roost monitoring; CREW Land & Water Trust
with acquisition
• Zoning/Overlays: Zoned Estates east of the Corkscrew Canal (1 unit/2.25 acres);
Zoned Agricultural west of the Corkscrew Canal (1 unit/5 acres)
Cycle I I B
Total Score: 238/400
200 160
150
100 71 80
66 80
67 80
50 34
f
f
0
1 - Ecological 2 - Human
3 - Restoration
4-
Value Value
and
Vulnerability
Management
■ Awarded Points
❑ Possible Points
I Packet Pg. 628
I 16.A.7.v I
BCC
Conservation Collier Property Summary
Brewer
Cycle I I B
m
• Surrounding land uses: Conservation; roadway; single family
• All Criteria Score: 238 out of 400; restoration/management and vulnerability scores are high
• Other Division Interest: Although not currently planned, Wilson Blvd. may be widened in the future Q
T
• Acquisition Considerations: Established swallow-tailed kite pre -migratory roost site within parcels; Owner has requested restricted public
access as a condition of sale; The Avian Research and Conservation Institute and Audubon Florida and its Corkscrew Swamp Sanctuary support
the purchase of this site for swallow-tailed kite roost protection; CREW Land & Water Trust has committed to contributing $7,500 towards cL
acquisition of the parcel
Swallow-tailed kite �'A
pre -migration roost ,t
July 19, 2019
r
r
0
t�
c
M
to
O
U
M
to
N
N
O
CL
O
d'
to
E
E
N
M
C
N
E
C
O
L
f 0 1 2 3 4 5 6 7 8 9 10 11 12
C
Miles W
• ee - BREWER, RICHARD D I y
- Conservation aPreserve
f Managed Conservation Area �• - i
�l E
Other Conservation Area "'M I 'I I 1 11 1 I on
Packet Pg. 629
16.A.7.v
Conservation Collier
Initial Criteria Screening Report
Brewer Parcels
Owner Name: Richard D. Brewer
Size: 14.78 acres
Folio Number: 00209681000; 38601280000; 38601320106; 38601360001 Staff
Report Date: November 2, 2022 - updated December 19, 2022
Total Score: 238/400
200
160
150
100
71 80
66 80
67 80
50
34
0
1 - Ecological 2 - Human Value
3-Restoration
4-Vulnerability
Value
and
Management
■Awarded Points
❑Possible Points
Packet Pg. 630
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022 - updated December 19, 2022
Table of Contents
Tableof Contents......................................................................................................................................... 2
1. Introduction........................................................................................................................................... 4
2. Summary of Property............................................................................................................................ 5
Figure 1 - Parcels Location Overview.......................................................................................................5
Figure2 - Parcels Close-up.......................................................................................................................6
2.1 Summary of Property Information....................................................................................................7
Table 1— Summary of Property Information.....................................................................................7
Figure 3 - Secondary Criteria Score....................................................................................................8
Table 2 - Secondary Criteria Score Summary.....................................................................................8
2.2 Summary of Assessed Value and Property Cost Estimates..............................................................9
Table 3. Assessed & Estimated Value................................................................................................9
2.2.1 Zoning, Growth Management and Conservation Overlays....................................................9
2.3 Initial Screening Criteria Satisfaction (Ord. 2002-63, Sec. 10)......................................................
10
3. Initial Screening Criteria......................................................................................................................12
3.1 Ecological Values.............................................................................................................................
12
3.1.1 Vegetative Communities.......................................................................................................
12
Table 4. Listed Plant Species....................................................................................................
12
Figure 4 - CLIP4 Priority Natural Communities........................................................................
13
Figure 5 - Florida Cooperative Land Cover Classification System ............................................
14
Figure 6 Mixed Hardwood Coniferous Swamp — Red Maple and Cypress ...............................
15
Figure 7 — Western parcel — Cypress and Mixed Hardwood Coniferous Swamp .....................
15
3.1.2 Wildlife Communities............................................................................................................
16
Table 5 — Listed Wildlife Detected...........................................................................................
16
Table 6 — High Kite Counts Across Collier / Lee roost sites 2005-2022...................................
18
Table 7 — Use of SWFL Roost Sites by GPS's Tracked Swallow-tailed Kites ..............................
19
Figure 8 — Swallow-tailed Kite Pre -migration Roost on Brewer Property 2018 — 2022...........
20
Figure 9 - Wildlife Spatial Data (i.e., telemetry, roosts, etc) ....................................................
22
Figure 10 - CLIP4 Potential Habitat Richness...........................................................................
23
3.1.3 Water Resources...................................................................................................................
24
Figure 11 - CLIP Aquifer Recharge Priority and Wellfield Protection Zones ............................
25
Figure 12 - Collier County Soil Survey......................................................................................
26
Figure 13 LIDAR Elevation Map...............................................................................................
27
2
Packet Pg. 631
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022 - updated December 19, 2022
3.1.4 Ecosystem Connectivity
Figure 14 - Conservation Lands......................................................................................
3.2 Human Values........................................................................................................................
3.2.1 Recreation....................................................................................................................
3.2.2 Accessibility..................................................................................................................
3.2.3 Aesthetic/Cultural Enhancement................................................................................
Figure 15 — Swallow-tailed kites roosting in mature cypress prior to 2019 migration ...
3.3 Restoration and Management..............................................................................................
3.3.1 Vegetation Management.............................................................................................
3.3.1.1 Invasive Vegetation............................................................................................
3.3.1.2 Prescribed Fire...................................................................................................
3.3.2 Remediation and Site Security.....................................................................................
3.3.3 Assistance.....................................................................................................................
3.4 Vulnerability...........................................................................................................................
3.4.1 Zoning and Land Use....................................................................................................
Figure16—Zoning..........................................................................................................
Figure 17 —Future Land Use...........................................................................................
3.4.2 Development Plans......................................................................................................
4. Acquisition Considerations................................................................................................................
S. Management Needs and Costs...........................................................................................................
Table 8 - Estimated Costs of Site Remediation, Improvements, and Management .......
... 28
0.0
...... 29
...... 29
...... 29
...... 29
...... 29
...... 30
...... 30
...... 30
...... 30
...... 30
...... 30
...... 30
...... 30
...... 31
...... 32
...... 33
33
33
...... 33
6. Potential for Matching Funds.............................................................................................................. 33
7. Secondary Criteria Scoring Form......................................................................................................... 34
8. Additional Site Photos.........................................................................................................................40
APPENDIX 1— Critical Lands and Water Identification Maps (CLIP) Definitions......................................43
3
Packet Pg. 632
Initial Criteria Screening Report
Owner Names: Richard D. Brewer
1. Introduction
16.A.7.v
Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Date: November 2, 2022 - updated December 19, 2022
The Conservation Collier Program (Program) is an environmentally sensitive land acquisition and
management program approved by the Collier County Board of County Commissioners (Board) in 2002
and by Collier County Voters in 2002 and 2006. The Program was active in acquisition between 2003 and
2011, under the terms of the referendum. Between 2011 and 2016, the Program was in management
mode. In 2017, the Collier County Board reauthorized Conservation Collier to seek additional lands
(2/14/17, Agenda Item 11B). On November 3, 2020, the Collier County electors approved the
Conservation Collier Re-establishment referendum with a 76.5% majority.
This Initial Criteria Screening Report (ICSR) has been prepared for the Conservation Collier Program in its
11th acquisition cycle (Quarter B) to meet requirements specified in the Conservation Collier
Implementation Ordinance, 2002-63, as amended, and for purposes of the Conservation Collier Program.
The sole purpose of this report is to provide objective data to demonstrate how properties meet the
criteria defined by the ordinance.
The following sections characterize the property location and assessed value, elaborate on the initial and
secondary screening criteria scoring, and describe potential funding sources, appropriate use, site
improvements, and estimated management costs.
4
Packet Pg. 633
Initial Criteria Screening Report
Owner Names: Richard D. Brewer
2. Summary of Property
16.A.7.v
Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Date: November 2, 2022 - updated December 19, 2022
❑
J
m
U)
LU
of
1
w
m
OIL WELL RD uU
z
O
U,
J_
IMMOKALEE RD
0 1 2 3 4 5
BREWER, RICHARD D
Conservation Collier Preserve
Managed Conservation Areas
Other Conservation Areas
Figure 1 - Parcels Location Overview
CON E-RVATION
LLIER
C.olL'ier County
5
Packet Pg. 634
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
1 0 0.25
I►►nr_.
Figure 2 - Parcels Close-up
Packet Pg. 635
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
2.1 Summary of Property Information
Toble 1 — Summary of Property Information
Characteristic
Value
Comments
Name
Brewer
Richard Brewer
38601320106,
Folio Number
38601360001,
38601280000,
00209681000
Target Protection
Area (Ord. 2002-63,
NGGE
Section 10.3)
Size
14.78 acres
Section, Township,
510, T 48, R27
Section 10, Township 48, Range 27
and Range
Zoning
10.69 acres east of Corkscrew Canal are zoned Estates (1
Category/TDRs/
E and A
unit / 2.25 ac.); 4.09 acres west of Corkscrew Canal zoned
Overlays
Agricultural (1 unit / 5 ac.)
FEMA Flood Map
AH - Area close to water hazard that has a one percent
AH
chance of experiencing shallow flooding between one and
Category
three feet each year.
SFWMD gate on
SFWMD easement exists along west side of eastern parcels
Existing structures
north side of
for access to Corkscrew Canal. Gate blocks vehicular access
northeast parcels
to easement
Adjoining properties
Conservation,
SFWMD CREW Lands to the west; roadway and single -
and their Uses
roadway, single
family residence to the north; roadway and undeveloped
family
land to the east; single-family residence to the south
Development Plans
Submitted
None
Known Property
SFWMD easement
SFWMD easement along east Corkscrew Canal Bank; LCEC
Irregularities
and LCEC easement
easement and lines on north border adjacent to 471h Ave.
Other County Dept
None known
Interest
Packet Pg. 636
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
Total Score: 238/400
200
160
150
100 71 80 66 80 67 80
50 34
0
1 - Ecological 2 - Human Value 3 - Restoration 4 - Vulnerability
Value and
Management
■ Awarded Points ❑ Possible Points
Figure 3 - Secondary Criteria Score
Table 2 - Secondary Criteria Score Summary
Criteria
Awarded Weighted
Points
Possible Weighted
Points
Awarded/Possible
Points
1- Ecological Value
71
160
44%
1.1 - Vegetative Communities
16
53
30%
1.2 - Wildlife Communities
27
27
100%
1.3 - Water Resources
11
27
40%
1.4 - Ecosystem Connectivity
17
53
33%
2 - Human Values
34
80
43%
2.1 - Recreation
11
34
33%
2.2 - Accessibility
17
34
50%
2.3 - Aesthetics/Cultural
Enhancement
6
11
50%
3 - Restoration and Management
66
80
83%
3.1 - Vegetation Management
43
55
79%
3.2 - Remediation and Site
Security
23
23
100%
3.3 - Assistance
0
2
0%
4 - Vulnerability
67
80
83%
4.1 - Zoning and Land Use
56
58
96%
4.2 - Development Plans
11
22
50%
Total
238
400
59%
n.
Packet Pg. 637
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
2.2 Summary of Assessed Value and Property Cost Estimates
The interest being appraised is fee simple "as is" for the purchase of the site. A value of the parcels was v
estimated using only one of the three traditional approaches to value, the sales comparison approach. L
It is based on the principal of substitution that an informed purchaser would pay no more for the rights a
in acquiring a particular real property than the cost of acquiring, without undue delay, an equally
desirable one. Three properties were selected for comparison, each with similar site characteristics, v
utility availability, zoning classification and road access. No inspection was made of the property or
comparables used in this report and the Real Estate Services Department staff relies upon information >
solely provided by program staff. The valuation conclusion is limited only by the reported assumptions -0°a
and conditions that no other known or unknown adverse conditions exist. a)
If the Board of County Commissioners choose to acquire this property, an appraisal by an independent
Real Estate Appraiser will be obtained at that time. Pursuant to the Conservation Collier Purchase Policy,
one appraisal is required for the Brewer parcels, which has an initial valuation less than $500,000; 1
independent Real Estate Appraiser will value the subject property and that appraisal report will
determine the actual value of the subject property.
Table 3. Assessed & Estimated Value
Property owner
Address
Acreage
Assessed
EstimatedValue*
Value**
Richard Brewer
No address
14.78
$269,838
$457,000
* Assessed Value is obtained from the Property Appraiser's Website. The Assessed Value is based off
the current use of the property.
**The Estimated Market Value for the Brewer parcels was obtained from the Collier County Real
Estate Services Department in November 2022 prior to CCLAAC ranking.
2.2.1 Zoning, Growth Management and Conservation Overlays
Zoning, growth management and conservation overlays will affect the value of a parcel. The three
parcels east of the Corkscrew Canal are zoned Estates, which allows for 1 unit per 2.25 acres. The one
4.09-acre parcel west of the Corkscrew Canal is zoned Agricultural, which allows for 1 unit per 5 acres.
0
Packet Pg. 638
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
2.3 Initial Screening Criteria Satisfaction (Ord. 2002-63, Sec. 10)
°
Criteria 1: Native Habitats
U
N
d
Are any of the following unique and endangered plant communities found on the propertyr
a,
Order of preference as follows:
a
i. Hardwood hammocks No
v
ii. Xeric oak scrub No
iii. Coastal strand No
iv. Native beach No
c
2
V. Xeric pine
No
vi. Riverine Oak
No
vii. High marsh (saline)
No
viii. Tidal freshwater marsh
No
ix. Other native habitats
YES
Statement for Satisfaction of Criteria 1: Parcels contain Cypress, Mixed Hardwood Coniferous
Swamp (Red Maple), and freshwater marsh.
Criteria 2: Human Social Values
Does land offer significant human social values, such as equitable geographic distribution,
appropriate access for nature -based recreation, and enhancement of the aesthetic setting of
Collier County? YES
Statement for Satisfaction of Criteria 2: These parcels can be viewed from a public road and
roosting swallow-tailed kites are visible from the road even though a condition of sale for the
property is that there be no public access on property to protect roosting swallow-tailed kites.
Criteria 3: Water Resources
Does the property offer opportunities for protection of water resource values, including aquifer
recharge, water quality enhancement, protection of wetland dependent species habitat, and
flood control? YES
Statement for Satisfaction of Criteria 3: These parcels contain hydric soils and wetland
vegetation communities. Although the hydrology of the parcels has been affected by their
proximity to the Corkscrew Canal, they do hold some water in portions during the wet season
The parcels also buffer the Corkscrew canal within their boundaries.
10
Packet Pg. 639
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
Criteria 4: Biological and Ecological Value
Does the property offer significant biological values, including biodiversity, listed species habitat, N
connectivity, restoration potential and ecological quality? YES
a
as
Statement for Satisfaction of Criteria 4: The parcels are adjacent to SFWMD Bird Rookery
Swamp and are most likely utilized by the Florida panther. The parcels are an annual swallow- v
c
tailed kite pre -migration roost site.
c
Criteria 5: Enhancement of Current Conservation Lands 0
a
Does the property enhance and/or protect the environmental value of current conservation lands
through function as a buffer, ecological link or habitat corridor? Yes
Is this property within the boundary of another agency's acquisition project? Yes
Statement for Satisfaction of Criteria 5: The parcels enhance the environmental value of
current conservation lands by providing a buffer and ecological link to the adjacent CREW
conservation lands managed by the South Florida Water Management District. The western-
most parcel (00209681000) is within the Corkscrew Regional Ecosystem Watershed Florida
Forever Project Area; however, Conservation Collier funds will not significantly increase the
rank or funding priority of the parcel for Florida Forever, and the small size of the parcel makes
it undesirable for the state to pursue it for acquisition.
11
Packet Pg. 640
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
3. Initial Screening Criteria
3.1 Ecological Values N
3.1.1 Vegetative Communities a
The property is primarily Mixed Hardwood Coniferous Swamp and Cypress. The dominant canopy trees
are red maple (Acer rubrum) and cypress (Taxodium distichum). The midstory is comprised of cabbage
palm (Saba) palmetto), groundsel tree (Baccharis halimifolia), myrsine (Myrsine cubana), and wild
c
coffee (Psychotria nervosa). The understory is dominated by swamp fen (Telmatoblechnum >
serrulatum). Other species observed include: pickerelweed (Pontederia cordata), alligator flag (Thalia o
geniculata), strangler fig (Ficus aurea), and red bay (Persea borbonia). 0
The overall condition of the plant communities within the property is good with an estimated exotic
plant coverage of 25%. Exotic plants were treated in place within the 5-acre parcel east of the canal.
The dominant exotics noted were Brazilian pepper (Schinus terebinthifolia) and old-world climbing fern
(Lygodium microphyllum); however, scattered Caesarweed (Urena lobata) and creeping signalgrass
(Urochloa humidicola) were also present
Table 4. Listed Plant Species
Common Name
Scientific Name
State Status
Federal Status
Northern needleleaf
Tillandsia balbisiana
State Threatened
n/a
Cardinal airplant
Tillandsia fasciculata
State Endangered
n/a
12
Packet Pg. 641
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
47THAVE NW 47THAVE NE
z
a
J
Z
J
45THAVE NW 45THAVE NE
111
T 0 0.65
Q BREWER, RICHARD D
CLIP4 Priority Natural
Communities
Priority 1 (highest)
Priority 2
Priority 3
Priority 4
1
Coen Couxty
Figure 4 - CLIP4 Priority Natural Communities
13
Packet Pg. 642
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
1' 0 0.25
BREWER, RICHARD D
Land Cover
Canal
Cultural - Lacustrine
Cypress
_ Mixed Hardwood Coniferous Swamps
Residential, Low Density
Transportation
Figure 5 - Florida Cooperative Land Cover Classification System
CON ATION
�yyWIEWLLIER
Collier Couxty
14
Packet Pg. 643
� s `� u � i '�`�+wc ,' 'fin✓ �p� ....
s y
s
A
a t 4 C
i •f-
•�a y � � g, ,f. 7 ,�, r• ��,.A a _a r � _ �' �a
Z .s r Ls
sr -fK,,
Ilk
i
� N � s.._.�,rM � ���r,�+i fir° k>f� S j ... i -+ ✓ - .,��:;L„"�
Y
P
7.4
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
3.1.2 Wildlife Communities
The listed wood stork (Mycteria americana) and little blue heron (Egretta caerulea) as well as other
species of wading birds have been observed on the parcels. Florida Panther (Puma concolor coryi)
Telemetry data provides an historic observation point within 250ft of the property boundary. These
parcels also contain habitat for the Florida black bear, American alligator, river otter, , bobcat, white-
tailed deer and more.
Table 5 — Listed Wildlife Detected
Common Name
Scientific Name
State Status
Federal Status
Mode of Detection
Mycteria
Wood stork
Threatened
Threatened
Observation
americana
Little blue heron
Egretta caerulea
Threatened
n/a
Observation
Swallow-tailed Kite (Elanoidesforficatus)
The swallow-tailed kite (Elanoidesforficatus) is an eye-catching raptor with a deeply forked tail that
feeds on a variety of prey including insects, frogs, lizards, and hatchling birds. Swallow-tailed kites
complete an annual 10,000-mile migration, flying from South America to reach winter nesting sites
beginning in early February throughout mostly Florida, as well as limited portions of Louisiana,
Mississippi, Alabama, and the Carolinas. Upon arrival to natural areas and nesting habitat within Collier
County, swallow tailed kites select a mate, build a nest, lay 1-3 eggs and raise their young through to
fledging. Swallow-tailed kites in Collier County primarily select nesting sites comprised of Florida slash
pine or bald cypress adjacent to a mosaic of habitat types such as freshwater marshes and prairies that
offer ample opportunities to forage and provide food for their young. Anecdotal observations of nest
monitoring on Conservation Collier preserves indicates that swallow-tailed kites will select for the
same nest tree or a nest tree in close proximity to a previous nesting site year after year. Following
nesting and chick rearing, swallow tailed kites and their recently fledged young spend several weeks
foraging and building up fat reserves in anticipation of the return migration flight to South America.
Kites that are carrying out pre -migration fueling and foraging often travel to pre -migration communal
roost sites where they congregate in large numbers and perch and rest throughout the evening before
resuming their foraging activities. Once environmental and seasonal cues trigger migration, swallow-
tailed kites throughout their range in the Southeastern US will begin the dangerous flight south,
stopping at known roost sites along the way before crossing the Gulf of Mexico.
Significance of a Roost Site
The habitat within the Brewer parcels is used as a known pre -migratory roost site by the swallow-tailed
kite. Communal roost sites are known locations where a few to a few thousand birds congregate and
perch and rest each year prior to migration. Swallow-tailed kites are social in all aspects of their lives,
unlike other raptors. Roost sites provide many things: safety in numbers, resting places and places of
communication on where to find food the next day. During the pre -migratory prep time, kites use
16
Packet Pg. 645
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
each other to navigate to ephemeral food sources to bulk up on insects and put on the fat reserves
they need to make the migration across the dangerous water crossing ahead. Migration is risky and
difficult and having a known location to sleep, and rest is vital for their preparation. The known
communally used roosting locations within FL are the network of safe places for kites in their most
important time of their lives.
Ongoing Research
The Avian Research and Conservation Institute (ARCI) in Gainesville, FL in a non-profit research -based
organization founded in 1997 which focuses on applied ecological studies of rare and imperiled birds in
the United States and Latin America. ARCI maintains a swallow-tailed kite sighting database and
monitors populations annually at large, pre -migration roosts numbering in the thousands in Florida
before the birds fly south to Brazil and Bolivia for the winter. Conservation Collier staff contacted ARCI
researchers in September of 2021 for information related to the known swallow-tailed kite roost
located within the Brewer application parcels as well as historical data of an additional roost site
known as the Corkscrew site that may include numbers from the Brewer roost. The Corkscrew site has
been monitored by ARCI as a swallow-tailed kite roost site since 1989, and the Brewer roost specifically
has been monitored since 2005. ARCI researchers conduct aerial roost counts each year via a small -
fixed wing plane and include the Brewer roost in their annual flight counts. ARCI staff also deploy GPS-
equipped satellite transmitters on selected swallow-tailed kites throughout their range in the
Southeastern United states. Swallow-tailed kites equipped with GPS transmitters provide researchers
with up to eight location points per day and provide a map of utilization of nesting sites, foraging areas,
roost sites, and migration tracks between the United States and South America.
Ground counts, aerial monitoring, and gps transmitter observations of kite roost utilization provide
researchers with opportunities to understand habitat needs and ranges, critical breeding areas, annual
survival, and migration and wintering threats. Many of the kites tracked by ARCI to the Brewer roost
are there for one night and the next day they often fly across the Gulf on their way to Mexico — the last
resting night before a big, dangerous over water trip that is vital to their well-being before this risky
part of their migration. Although it is quite possible that the Brewer roost site is also used by the local
nesting kites (especially early in the post breeding/pre-migration time), ARCI GPS tracking data shows
that birds throughout Florida and to the farthest stretches of the breeding population in northern
South Carolina and even Louisiana have used the Brewer roost site before embarking on their flight to
South America. According to Gina Kent (ARCI Senior Conservation Scientist), the Brewer roost site
could be considered important on a kite range -wide scale. As the other larger kite roost sites in Florida
are at their peak in late July, it is quite possible that there are mostly new, northern kites spending the
night in the Brewer roost each night. It is also possible that some local, nearby breeding kites that
17
Packet Pg. 646
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
have not left yet could be the core of information (the "guides" to the roost location) each night for the
"new" kites coming each day.
Table 6 — High Kite Counts Across Collier/ Lee roost sites 2005-2022
High counts across all roosts
Shady Hollow/
total kite
Year
Corkscrew
CREW
D.Brewer
N. Marsh
high number
Dates
notes
2005
0
161
r 151
2-5-Jul
2006
128
533
r 551
7/22-9/7
2007
199
677
r 976
7/18-7129
2008
149
341
r 490
7/19-7131
2009
0
476
188
r 664
7/19-7125
2010
118
129
194
r 431
7/19-7129
2011
46
221
273
r 540
7/19-7129
2012
not counted
2013
not counted
2014
2
258
r 260
26-Jul
2015
216
220
r 436
24-Jul
2016
240
143
r 383
2-5-Jul
2017
0
0
229
r 229
7/18-7125
2019
0
184
129
r 312
7/20-7/30
2019
0
188
188
7/19-7/30
2020
137
137
6/13-9/21
a.Brewer from
the ground
2021
126
126
6/2-9/11
a.Brewer from
the ground
2022
143
143
6/11-9/20
a.Brewer from
the ground
r
Avg
158.66567
312.6667
210.7272727
195
377.3125
min
128
45
126
128
126
max
199
677
476
273
6&4
Table 6 notes: Some of the "Corkscrew" roost numbers could be from the Brewer roost in 2006-2008.
Average readings did NOT include 0 counts. Table contains raw data received via e-mail from Gina Kent,
ARCI Senior Conservation Scientist
Table 6 represents counts from both the ground and a fixed wing plane of the number of kites utilizing
the Brewer and Corkscrew roost during the pre -migration survey period. In addition to visual counts,
ARCI has records of GPS-kite use of known roosts in FL since 2011. Many of the kites they track to the
Brewer roost are there for one night and then move south. Thirteen GPS-kites have used the Brewer
roost since 2011. Of kites that have used the roost they are from GA (n=1), SC (n=3), FL (n=8), and even
LA (n=1). Many kites have spent time (1 to 30 nights) in other known (sometimes multiple) FL roosts
before coming to the Brewer roost.
A tagged kite from TM Carlton Reserve (70 miles away) went to the Brewer roost every year for 4 years
(from 2017 to 2020), spending 1 to 4 nights.
18
Packet Pg. 647
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
Table 7— Use of SWFL Roost Sites by GPS's Tracked Swallow-tailed Kites
Year Kite name
State/location
#nights in roost notes
2011 Clarks Bluff
Georgia
1
Corkscrew
2011 Winya
South Carolina
1
CREW
2012 Brooksville
FL
1
CREW
2012 St Marks
FL, NWR
1
Corkscrew
2012 Day
FL, South Daytona
1
Corkscrew
2015 Palmetto Bluff
South Carolina
1
Corkscrew
2016 Bullfrog
FL, Hillsbourough
1
D.Brewer
2017 Sarasota
FL
4
D.Brewer
201E Sarasota
FL
1
D.Brewer
2019 Sarasota
FL
3
D.Brewer
2019 Ponchitolawa
Louisiana
1
D.Brewer
2020 Sarasota
FL
2
D.Brewer
2021 Carvers Bay
South Carolina
1
D.Brewer
Table 7 notes: "Corkscrew" is most likely the same as D.Brewer roost. Table contains raw data received via e-mail
from Gina Kent, ARCI Senior Conservation Scientist
Table 7 details the swallow-tailed kites that have been named and fitted with a GPS transmitter by ARCI
researchers and indicated through GPS data the use of the Brewer site for pre -migration roosting.
Development Implications
In email correspondence with Senior Conservation Scientist with ARCI, Gina Kent, it was noted that,
"ARCI supports the purchase of this site for swallow-tailed kite roost protection." It was further
elaborated that if the Brewer site were to be developed, this historic stopover resting location would
be gone. If there were nesting kites on the property, there may not be habitat for them to nest in. Also,
on the larger, broader scale, for many of the kites from the US population passing through this area,
they no longer would have this known refuge to rest before they cross the ocean. They would have to
find a new spot, perhaps one that is also unprotected, one prone to disturbance, or even predators like
owls.
19
Packet Pg. 648
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
June 14, 2018
August 1, 2020
July 19, 2019
Figure 8 — Swallow-tailed Kite Pre -migration Roost on Brewer Property 2018 — 2022
20
Packet Pg. 649
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
July 25, 2021
M
June 20, 2022
Figure 8 cont'd — Swallow-tailed Kite Pre -migration Roost on Brewer Property 2018 — 2022
21
Packet Pg. 650
Initial Criteria Screening Report
Owner Names: Richard D. Brewer
16.A.7.v
Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Date: November 2, 2022
0
0
A
LU
W
W
J
Q
Y
O
47TH AVE NW
47TH AVE NE
47TH AVE NE
z
45TH AVE NE
W
z
J
CO
F
�%
z
O
=
�
J
SHADY HOLLOW BLVD W
• SHADY HOLLOW BLVD E
0
Q
41STAVE NW
41STAVENE
T0 1
BREWER, RICHARD D
0
Florida Panther Mortality
Q
Florida Panther Telemetry
Black Bear Telemetry
Figure 9 - Wildlife Spotiol Data (i.e., telemetry, roosts, etc)
co'
ER
COuxR.,rw.
22
Packet Pg. 651
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
I
OF
1' 0 0.25
BREWER, RICHARD D
VALUE
1 species
2-4 species
5-6 species
7 species
8-13 species
C ;&..-, C ..ty
Figure 10 - CLIP4 Potential Habitat Richness
CON ATION
LLIER
23
Packet Pg. 652
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
3.1.3 Water Resources
These parcels provide minimal recharge of the surficial aquifer; however, they do buffer the Corkscrew
canal, which bisects the parcels north to south. The parcels provide protection of habitat utilized by
wetland dependent species such as listed wading birds like the little blue heron and wood stork. Low
lying areas within the property hold water during the wet season and after significant rain events. The
parcels are not within a wellfield protection zone.
Soils data is based on the Soil Survey of Collier County Area, Florida (USDA/NRCS, 1990). Mapped soils
include "Boca, Riviera, Limestone Substratum and Copeland Fine Sand, Depressional" — a hydric, very
poorly drained soil that is associated with depressions, cypress swamps, and marshes - and "Holopaw
Fine Sand"- a hydric, poorly drained soil that is associated with sloughs and poorly defined drainageways.
24
Packet Pg. 653
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
47TH AVE NW 47TH AVE NE
z
0
J
CO
z
O
7J_
7
45TH AVE NW 45TH AVE NE
1' 0 0.5
BREWER, RICHARD D
Wellfield Protection Zones
1-YEAR
2-YEAR
5-YEAR
20-YEAR
CLIP4 Aquifer Recharge
I
Priority 1- HIGHEST
ti
Priority 2
Priority 3
LJ Priority 4
Priority 5
Priority 6
Coev Couxty
Figure 11 - CLIP Aquifer Recharge Priority and Wellfield Protection Zones
2S
Packet Pg. 654
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
1' 0 0.25
BREWER, RICHARD D
Soil Type
BOCA, RIVIERA, LIMESTONE
- SUBSTRATUM AND COPELAND FS,
DEPRESSIONAL
HOLOPAW FINE SAND
'\ E
Figure 12 - Collier County Soil Survey
CON ATION
LLIER
ram-.
26
Packet Pg. 655
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
47TH AVE NW 47TH AVE NE
z
0
J
m
Z
0
7J_
7
1' 0 0.25
BREWER, RICHARD D
LIDAR
Value
High : 104.644
Low: -4.11745
Figure 13 LIDAR Elevation Mop
CONION
ER
u
Cer County
*AIT
27
Packet Pg. 656
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
3.1.4 Ecosystem Connectivity
These parcels are directly adjacent to CREW District lands. They enhance the environmental value of
current conservation lands by providing a buffer and ecological link to the adjacent lands within the
region including: CREW Bird Rookery Swamp, Red Maple Swamp Preserve, CREW Marsh, CREW Cypress
Dome Trails, Corkscrew Swamp Sanctuary, Pepper Ranch Preserve, Camp Keais Strand Project Area,
Florida Panther National Wildlife Refuge and more.
rrL
I
BONITABEACH R r!
t�
LU
r' o
r J
m
co OIL WELL RD
�l r o
i. w
IMMOKALEE RD w o
z m
o
0
j VANDERBILT BEACH RD w '
w
J
GOLDEN GATE BLVD
0 1 2 3 4 5 6 7 8 9 10 11 12
Miles
BREWER, RICHARD D
Conservation Collier Preserve
Managed Conservation Area
Other Conservation Area
CONSLR`/ATION
C'PLLIER
Ca erg um l
Figure 14 - Conservation Lands
28
Packet Pg. 657
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
3.2 Human Values
3.2.1 Recreation
U
These parcels are directly adjacent to the CREW Bird Rookery Lands, which contain a multi -mile trail
L
system that provides access to approximately 25,000 visitors per year and environmental education
a
program participation by over 250 visitors. The parking area and trailhead are about 1.5 miles from the
Brewer parcels, and the CREW Bird Rookery trails provide public access to natural communities that
v
are representative of the same communities within the Brewer parcels. Visitors can also view the
roosting swallow-tailed kites from Wilson Blvd. North and 47t" Ave. NW and fish in the Corkscrew
Canal.
c
0°
3.2.2 Accessibility
The sale of these parcels is contingent upon approval of a restrictive covenant that would prohibit
public access to preserve the property as an undisturbed sanctuary for roosting swallow-tailed kites;
however, as stated in Section 3.2.1 above, parking and public access trails through representative
habitat are available less than 2 miles away.
3.2.3 Aesthetic/Cultural Enhancement
The parcels are visible from Wilson Blvd. North and 47th Ave. NW and would provide protection of the
green -space aesthetic views along these roadways. Mature cypress and roosting swallow-tailed kites
provide aesthetic/cultural enhancement to Collier County.
Figure 15 — Swallow-tailed kites roosting in mature cypress prior to 2019 migration
29
Packet Pg. 658
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
3.3 Restoration and Management °
3.3.1 Vegetation Management U
N
3.3.1.1 Invasive Vegetation ;v
as
Approximately 25% of the property is covered with invasive vegetation — primarily Brazilian pepper and a
old-world climbing fern, with some scattered Caesarweed and creeping signal grass. In an effort to
restore the native plant communities on -site for the benefit of local wildlife, the property owner v
applied for and received a U.S. Fish and Wildlife Partners for Fish and Wildlife grant. The 5-acre parcel
east of the canal received an initial and follow-up maintenance treatment for exotics. Vegetative
structure and midstory density has been shown to be a component of swallow-tailed kite nesting site
selection however limited research has been carried out to understand the site selection preferences
for migratory roost sites. A portion of the parcel was targeted for exotics removal in gradual phases in
order to monitor for and prevent possible impacts to the annual site selection and preference of
roosting swallow-tailed kites and the 5-acre parcel selected for initial treatment testing represents the
area with the lowest utilization by roosting kites and the lowest potential disturbance to the site. This
parcel will require maintenance treatments, while the remaining parcels will require initial treatment,
to be continued in a closely monitored phased approach to ensure no impacts are caused to the
existing swallow-tailed kite roost. Few exotic plants appear to be present within the 4.09-acre parcel
west of the Corkscrew canal.
3.3.1.2 Prescribed Fire
The parcels do not contain fire dependent communities, therefore prescribed fire would not be
recommended.
3.3.2 Remediation and Site Security
No site security issues appear to exist within the parcels beyond consideration for limiting trespass or
other disturbance activity during the most sensitive months of the swallow-tailed kite roosting activity
3.3.3 Assistance
Staff does not anticipate management assistance from other agencies but would continue to
collaborate with the Avian Research Conservation Institute to collect count data on the regional
significance of this roosting site and explore further monitoring opportunities.
3.4 Vulnerability
3.4.1 Zoning and Land Use
The three parcels east of the Corkscrew Canal are zoned Estates, which allows for 1 unit per 2.25 acres.
The one 4.09-acre parcel west of the Corkscrew Canal is zoned Agricultural, which allows for 1 unit per
5 acres. The parcels directly north and south of the property as well as several parcels in the
surrounding area are developed with single-family residences.
30
Packet Pg. 659
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
1 0 0.25
Q BREWER, RICHARD D
Zoning General
A
A -MHO
E
Figure 16 —Zoning
CON ATION
LLIER
co w COU14ty
31
Packet Pg. 660
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
1 0 0.25
Q BREWER, RICHARD D
Future Land Use
Conservation Designation
Estates Desingation
Figure 17—Future Land Use
CONS l R ATION
CLLIER
32
Packet Pg. 661
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
3.4.2 Development Plans
The property is not currently planned for development.
4. Acquisition Considerations
Staff would like to bring the following items to the attention of the Advisory Committee during the
review of this property. The following items may not have significantly affected the scoring but are
worth noting.
Audubon Florida and its Corkscrew Swamp Sanctuary support acquisition and prohibition of onsite
public access to protect the swallow-tailed kite pre -migration roost site. Additionally, the Avian
Research and Conservation Institute supports the purchase of this site for swallow-tailed kite roost
protection.
5. Management Needs and Costs
Table 8 - Estimated Costs of Site Remediation, Improvements, and Management
Annual
Management
Initial
Recurring
Comments
Element
Cost
Cost
Initial cost estimated at $392/acre and recurring cost estimated
Invasive
at $150/acre. Per acre costs based on similar treatments at Red
Vegetation
$5,800
$2,200
Maple Swamp and initial treatment considers treatment that has
Removal
already occurred on a portion of the property.
Signage
$200
n/a
TOTAL
$6000
$2,200
6. Potential for Matching Funds
The primary partnering agencies for conservation acquisitions, and those identified in the ordinance are
the Florida Communities Trust (FCT) and The Florida Forever Program. The following highlights potential
for partnering funds, as communicated by agency staff.
Florida Communities Trust - Parks and Open Space Florida Forever grant program: The FCT
Parks and Open Space Florida Forever grant program provides grant funds to local governments and
nonprofit organizations to acquire conservation lands, urban open spaces, parks and greenways.
Application for this program is typically made for pre -acquired sites up to two years from the time of
acquisition. The Parks and Open Space Florida Forever grant program assists the Department of
Environmental Protection in helping communities meet the challenges of growth, supporting viable
community development and protecting natural resources and open space. The program receives 21
percent Florida Forever appropriation. This property would not be a good candidate for FCT funding.
Florida Forever Program: Although these parcels are within a Florida Forever Program boundary,
because of their size, the State will not pursue their acquisition.
33
Packet Pg. 662
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
Additional Funding Sources: There is potential for partnership with the CREW Land and Water Trust
to facilitate acquisition.
7. Secondary Criteria Scoring Form
Property Name: Brewer
Target Protection Mailing Area: NGGE
Folio(s): 00209681000; 38601280000; 38601320106; 38601360001
Secondary Criteria Scoring
Possible
Points
Awarded
Points
percentage
1 - Ecological Value
160
71
44
2 - Human Value
80
34
43
3 - Restoration and Management
80
66
83
4 - Vulnerability
80
67
83
TOTAL SCORE
400
238
59
1 - ECOLOGICAL VALUES (40% of total)
Possible
Awarded
Comments
Points
Points
1.1 VEGETATIVE COMMUNITIES
200
60
1.1.1- Priority natural communities (Select highest score)
a. Parcel contains CLIP4 Priority 1 communities (1130 - Rockland
Hammock, 1210 - Scrub, 1213 - Sand Pine Scrub, 1214 - Coastal Scrub,
1312 - Scrubby Flatwoods, 1610 - Beach Dune, 1620 - Coastal Berm,
100
1630 - Coastal Grasslands, 1640 - Coastal Strand, or 1650 - Maritime
Hammock)
b. Parcel contains CLIP4 Priority 2 communities (22211 - Hydric Pine
Flatwoods, 2221 - Wet Flatwoods, or 1311 - Mesic Flatwoods)
60
c. Parcel contains CLIP4 Priority 3 communities (5250 - Mangrove
Swamp, or 5240 - Salt Marsh)
50
Cypress;
Mixed
d. Parcel contains CLIP4 Priority 4 communities (5250 - Mangrove
Hardwood
Swamp)
25
0
Coniferous
Swamp; and
marsh
1.1.2 - Plant community diversity (Select the highest score)
Cypress;
Mixed
a. Parcel has >_ 3 CLC native plant communities (Florida Cooperative
Hardwood
Land Cover Classification System native plant communities)
20
20
Coniferous
Swamp; and
marsh
b. Parcel has <_ 2 CLC native plant communities
10
c. Parcel has 0 CLC native plant communities
0
34
Packet Pg. 663
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
1.1.3 - Listed plant species (excluding commercially exploited species)
(Select the highest score)
a. Parcel has >_5 CLC listed plant species
30
b. Parcel has 3-4 CLC listed plant species
20
c. Parcel has <_ 2 CLC listed plant species
10
10
Tillandsia
balbisiana;
Tillandsia
fasciculata
d. Parcel has 0 CLC listed plant species
0
1.1.4 - Invasive Plant Infestation (Select highest score)
a. 0 - 10% infestation
50
b. 10 - 25% infestation
40
c. 25 - 50% infestation
30
30
Brazilian
pepper;
lygodium
d. 50 - 75% infestation
20
e. >_75% infestation
10
1.2 - WILDLIFE COMMUNITIES
100
100
1.2.1- Listed wildlife species (Select the highest score)
a. Listed wildlife species documented on the parcel
80
80
Wood stork;
little blue
heron
b. Listed wildlife species documented on adjacent property
60
c CLIP Potential Habitat Richness >_5 species
40
d. No listed wildlife documented near parcel
0
1.2.2 - Significant wildlife habitat (Rookeries, roosts, denning sites,
nesting grounds, high population densities, etc) (Select highest score)
a. Parcel protects significant wildlife habitat (Please describe)
20
20
Swallow-
tailed kite
pre -
migratory
roost site
b. Parcel enhances adjacent to significant wildlife habitat (Please
describe)
10
c. Parcel does not enhance significant wildlife habitat
0
0
1.3 - WATER RESOURCES
100
40
1.3.1- Aquifer recharge (Select the highest score)
a. Parcel is located within a wellfield protection zone or within a CLIP4
Aquifer Recharge Priority 1 area
40
b. Parcel is located within a CLIP4 Aquifer Recharge Priority 2 or 3 area
30
c. Parcel is located within a CLIP4 Aquifer Recharge Priority 4 or 5 area
20
d. Parcel is located within a CLIP4 Aquifer Recharge Priority 6 area
0
0
1.3.2 - Surface Water Protection (Select the highest score)
35
Packet Pg. 664
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
a. Parcel is contiguous with and provides buffering for an Outstanding
Florida Waterbody
30
b. Parcel is contiguous with and provides buffering for a creek, river,
lake, canal or other surface water body
20
20
Buffers
Corkscrew
Canal
c. Parcel is contiguous with and provides buffering for an identified
flowway
15
d. Wetlands exist on site
10
e. Parcel does not provide opportunities for surface water quality
enhancement
0
1.3.3 - Floodplain Management (Select all that apply)
a. Parcel has depressional or slough soils
10
10
b. Parcel has known history of flooding and is likely to provide onsite
water attenuation
10
10
c. Parcel provides storm surge buffering
10
d. Parcel does not provide floodplain management benefits
0
1.4 - ECOSYSTEM CONNECTIVITY
200
65
1.4.1 - Acreage (Select Highest Score)
a. Parcel is >_ 300 acres
150
b. Parcel is >_ 100 acres
100
b. Parcel is >_ 50 acres
75
c. Parcel is >_ 25 acres
25
d. Parcel is >_ 10 acres
15
15
14.78 acres
e. Parcel is < 10 acres
0
1.4.2 - Connectivity (Select highest score)
a. Parcel is immediately contiguous with conservation lands
50
50
CREW to
west
b. Parcel is not immediately contiguous, but parcels between it and
nearby conservation lands are undeveloped
25
c. Parcel is isolated from conservation land
0
ECOLOGICAL VALUES TOTAL POINTS
600
265
ECOLOGICAL VALUES WEIGHTED SCORE (Awarded Points/Possible
Points*160)
160
71
2 - HUMAN VALUES (20%)
Possible
Points
Awarded
Points
Comments
2.1 - RECREATION
120
40
2.1.1- Compatible recreation activities (Select all that apply)
a. Hunting
20
b. Fishing
20
20
Corkscrew
Canal
c. Water -based recreation (paddling, swimming, etc)
20
d. Biking
20
36
Packet Pg. 665
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
e. Equestrian
20
f. Passive natural -resource based recreation (Hiking, photography,
wildlife watching, environmental education, etc)
20
20
Birding from
road
g. Parcel is incompatible with nature -based recreation
0
2.2 - ACCESSIBILITY
120
60
2.2.1- Seasonality (Select the highest score)
a. Parcel accessible for land -based recreation year round
20
b. Parcel accessible for land -based recreation seasonally
10
c. Parcel is inaccessible for land -based recreation
0
0
condition of
sale
2.2.2 - Vehicle access (Select the highest score)
a. Public access via paved road
50
50
Wilson Blvd
N.
b. Public access via unpaved road
30
c. Public access via private road
20
d. No public access
0
2.2.3 - Parking Availability (Select the highest score)
a. Minor improvements necessary to provide on -site parking
40
b. Major improvements necessary to provide on -site parking (Requires
site development plan)
25
b. Public parking available nearby or on adjacent preserve
20
c. Street parking available
10
10
d. No public parking available
0
0
2.2.4 - Pedestrian access (Select the highest score)
a. Parcel is easily accessible to pedestrians (within walking distance of
housing development)
10
b. Parcel is not easily accessible to pedestrians
0
0
0
2.3 - AESTHETICS/CULTURAL ENHANCEMENT
40
20
2.3.1- Aesthetic/cultural value (Choose all that apply)
a. Mature/outstanding native vegetation
5
5
Mature
cypress
b. Scenic vistas
5
c. Frontage enhances aesthetics of public thoroughfare
10
10
d. Archaeological/historical structures present
15
e. Other (Please describe)
5
5
Swallow
tailed kite
roost site
f. None
0
0
HUMAN VALUES TOTAL SCORE
280
120
HUMAN VALUES WEIGHTED SCORE (Awarded Points/Possible
Points*80)
80
34
37
Packet Pg. 666
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
3 - RESTORATION AND MANAGEMENT (20%)
Possible
Awarded
Comments
Points
Points
3.1 - VEGETATION MANAGEMENT
120
95
3.1.1- Invasive plant management needs (Select the highest score)
a. Minimal invasive/nuisance plant management necessary to restore
and maintain native plant communities (<30%)
100
Primarily
b. Moderate invasive/nuisance plant management necessary to restore
Brazilian
and maintain native plant communities (30-65%)
75
75
pepper and
lygodium
c. Major invasive/nuisance plant management necessary to restore and
maintain native plant communities (>65%)
50
d. Major invasive/nuisance plant management and replanting
necessary to restore and maintain native plant communities (>65%)
25
e. Restoration of native plant community not feasible
0
3.1.2 - Prescribed fire necessity and compatibility (Select the highest
score)
Fire not
a. Parcel contains fire dependent plant communities and is compatible
likely to
with prescribed fire or parcel does not contain fire dependent plant
20
20
carry in
communities
these
parcels
b. Parcel contains fire dependent plant communities and is
incompatible with prescribed fire
0
3.2 - REMEDIATION AND SITE SECURITY
50
50
3.2.1- Site remediation and human conflict potential (Dumping,
contamination, trespassing, vandalism, other) (Select the highest
score)
a. Minimal site remediation or human conflict issues predicted
50
50
b. Moderate site remediation or human conflict issues predicted (Please
describe)
20
c. Major site remediation or human conflict issues predicted (Please
describe)
5
d. Resolving site remediation or human conflict issues not feasible
0
3.3 - ASSISTANCE
5
0
3.4.1 - Management assistance by other entity
a. Management assistance by other entity likely
5
b. Management assistance by other entity unlikely
0
0
RESTORATION AND MANAGEMENT TOTAL SCORE
175
145
RESTORATION AND MANAGEMENT WEIGHTED SCORE (Awarded
Points/Possible Points*80)
80
66
Possible
Awarded
4 - VULNERABILITY (20%)
Comments
Points
Points
38
Packet Pg. 667
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
4.1 - ZONING AND LAND USE
130
125
4.1.1- Zoning and land use designation (Select the highest score)
a. Zoning allows for Single Family, Multifamily, industrial or commercial
100
100
1 unit per
2.25 on 3 of
4 parcels
b. Zoning allows for density of no greater than 1 unit per 5 acres
75
c. Zoning allows for agricultural use /density of no greater than 1 unit
per 40 acres
50
d. Zoning favors stewardship or conservation
0
4.1.2 - Future Land Use Type (Select the highest score)
a. Parcel designated Urban
30
b. Parcel designated Estates, Rural Fringe Receiving and Neutral,
Agriculture
25
25
E and A
c. Parcel designated Rural Fringe Sending, Rural Lands Stewardship Area
5
d. Parcel is designated Conservation
0
4.2 - DEVELOPMENT PLANS
50
25
4.2.1- Development plans (Select the highest score)
a. Parcel has been approved for development
20
b. SFWMD and/or USACOE permit has been applied for or SDP
application has been submitted
15
c. Parcel has no current development plans
0
0
4.2.2 - Site characteristics amenable to development (Select all that
apply)
a. Parcel is primarily upland
10
10
b. Parcel is along a major roadway
10
10
c. Parcel is >10 acres
5
5
d. Parcel is within 1 mile of a current or planned commercial or multi-
unit residential development
5
VULNERABILITY TOTAL SCORE
180
150
VULNERABILITY WEIGHTED SCORE (Awarded Points/Possible
Points*80)
80
67
39
Packet Pg. 668
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
8. Additional Site Photos
View looking SE off 47t" Ave. NW
View looking NW off Wilson Blvd. N
View looking E from canal easement
Small area of freshwater marsh
40
Packet Pg. 669
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
View looking N from S boundary
Corkscrew canal and SFWMD easement gate
Interior view off Wilson Blvd N.
Climbing fern and Brazilian pepper
41
Packet Pg. 670
a N
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
APPENDIX 1— Critical Lands and Water Identification Maps (CLIP) Definitions
This report makes use of data layers from the Florida Natural Areas Inventory and University of Florida v
N
Critical Lands and Waters Identification Project (CLIP4). CLIP4 is a collection of spatial data that identify
statewide priorities for a broad range of natural resources in Florida. It was developed through a a
collaborative effort between the Florida Areas Natural Inventory (FNAI), the University of Florida
GeoPlan Center and Center for Landscape Conservation Planning, and the Florida Fish and Wildlife
Conservation Commission (FWC). It is used in the Florida Forever Program to evaluate properties for
acquisition. CLIP4 is organized into a set of core natural resource data layers which are representative
c
of 5 resource categories: biodiversity, landscapes, surface water, groundwater and marine. The first 3
categories have also been combined into the Aggregated layer, which identifies 5 priority levels for x
natural resource conservation. m
Below is a description of each of the three CLIP4 data layers used in this report.
Fieure 4 - CLIP4 Prioritv Natural Communities
Consists of 12 priority natural community types: upland glades, pine rocklands, seepage slopes, scrub,
sandhill, sandhill upland lakes, rockland hammock, coastal uplands, imperiled coastal lakes, dry prairie,
upland pine, pine flatwoods, upland hardwood forest, or coastal wetlands. These natural communities
are prioritized by a combination of their heritage global status rank (G-rank) and landscape context,
based on the Land Use Intensity Index (subset of CLIP Landscape Integrity Index) and FNAI Potential
Natural Areas. Priority 1 includes G1-G3 communities with Very High or High landscape context.
Priority 2 includes G1-G3 Medium and G4 Very High/High. Priority 3 includes G4 Medium and G5 Very
High/High. Priority 5 is G5 Medium.
This data layer was created by FNAI originally to inform the Florida Forever environmental land
acquisition program. The natural communities were mapped primarily based on the FNAI/FWC
Cooperative Land Cover (CLC) data layer, which is a compilation of best -available land cover data for
the entire state. The CLC is based on both remote -sensed (from aerial photography, primarily from
water management district FLUCCS data) and ground-truthed (from field surveys on many
conservation lands) data.
Fieure 10. Potential Habitat Richness CLIP4 Ma
This CLIP version 4.0 data layer is unchanged from CLIP v3.0. FWC Potential Habitat Richness. Because
SHCAs do not address species richness, FWC also developed the potential habitat richness layer to
identify areas of overlapping vertebrate species habitat. FWC created a statewide potential habitat
model for each species included in their analysis. In some cases, only a portion of the potential habitat
was ultimately designated as SHCA for each species. The Potential Habitat Richness layer includes the
entire potential habitat model for each species and provides a count of the number of species habitat
models occurring at each location. The highest number of focal species co-occurring at any location in
the model is 13.
43
Packet Pg. 672
16.A.7.v
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
Figure 11: CLIP4 Aquifer Recharge Priority and Wellfield Protection Zones
High priorities indicate high potential for recharge to an underlying aquifer system (typically the
Floridan aquifer but could be intermediate or surficial aquifers in some portions of the state). The
highest priorities indicate high potential for recharge to springs or public water supplies. This figure
also includes Wellfield Protection Zones. Collier County Wellfield Protection Zones are referenced in
the Land Development Code and updated in 2010 by Pollution Control and Prevention Department
Staff. The public water supply wellfields, identified in section 3.06.06 and permitted by the SFWMD for
potable water to withdraw a minimum of 100,000 average gallons per day (GPD), are identified as
protected wellfields, around which specific land use and activity (regulated development) shall be
regulated under this section.
44
Packet Pg. 673
116.A.7.w I
BCC
CCLACC Recommendation: A -category
Conservation Collier Property Summary
English Trust
Property Name: English Trust
Target Protection Area: RLSA — FSA and 500 Ft. Buffer
Total Estimated Market Value: $531,000
Owner(s): John Edwin English Trust
Acreage: 59.01 acres
Highlights:
• Location: off Trafford Oaks Rd.; adjacent to Pepper Ranch Preserve and Lake
Trafford
• Met 5 out of 6 Initial Screening Criteria: Native plant communities; human
social values; water resources; biological and ecological values; conservation land
enhancement
• Habitat: Mixed Scrub Shrub Wetland; Cabbage Palm Hammock; Mixed
Wetland Hardwoods
• Listed Plants: Northern needlefeaf (Tillandsia balbisiana); Cardinal airplant
(Tillandsia fasciculata)
• Listed Wildlife: Florida panther; American alligator; listed wading birds and
Everglades snail kite probable
• Water Resource Values: adds minimally to aquifer recharge; holds water during
rainy season; hydric soils; buffers Lake Trafford
• Connectivity: Directly adjacent to Pepper Ranch Preserve which provides a
continuous connection between CREW Marsh, CREW Cypress Dome Trails,
Corkscrew Swamp Sanctuary, CREW Bird Rookery Swamp, Camp Keais Strand
Project Area, and Florida Panther National Wildlife Refuge
• Access: Access is along Trafford Oaks Rd., a private road, or directly through the
Pepper Ranch Preserve; public will not have access via Trafford Oaks Rd.
• Management Issues / Estimated Costs: Initial Exotic Removal estimated at
$11,800 and ongoing annual estimated at $5,900; Signage estimated at $200
• Partnership Opportunities: None
• Zoning/Overlays: A-MHO-RLSA (FSA and 500 ft Buffer) — 1 unit/5 acres
• Surrounding land uses: Conservation; lake; single-family; undeveloped
• All Criteria Score: 220 out of 400; high ecological value and
restoration/management scores
• Other Division Interest: None
Cycle I I B
Total Score: 220/400
200
160
150
100
95
80
7880
80
50
21
27
0
1 - Ecological
2 - Human
3 -
4-
Value
Value
Restoration
Vulnerability
and
Management
■ Awarded Points
❑ Possible Points
Packet Pg. 674 1
16.A.7.w
BCC Conservation Collier Property Summary Cycle 11B
English Trust
• Acquisition Considerations: Airboats traverse western edge of parcel within sovereign submerged lands and do not appear to encroach
significantly into the parcel; CREW Land & Water Trust has committed to contributing $5,000 towards acquisition of the parcel.
s�
CORKSCREW FD
__:
IMM OKALEE RD
..
0
m
� N —
w
O
_ 4 _
m - w
z w OIL WELL R6
0
N
0 1 2 3 4 5 6 7 S 9 10 11
Miles
JOHN EOV61N ENGLISH TRUST }
Conservation CoNeE Preserve
Managed Conservation Areas —
Other Conservation Areas
C4'+ An4u
LLI E A
View of English Trust parcel looking east
Q
a�
L)
U
L
d
O
U
c
O
CU
e
m
rn
a
O
U
M
co
N
O
Q
d
06
tv
E
E
U)
fC
C
d
E
t=
O
L
LU
r
rn
3
L
H
t
rn
C
w
r
c
m
E
M
ci
a
Packet Pg. 675 1
16.A.7.w
Conservation Collier
Initial Criteria Screening Report
English Trust
1 a 0.5
Ulan
Owner Name: John Edwin English Trust
Size: 59.01 acres
Folio Number: 00053560005
Staff Report Date: November 2, 2022 - updated December 19, 2022
Total Score: 220/400
200
160
150
100
95
80
78 80
80
50
0
1 - Ecological
2 - Human Value
3 - Restoration
4 - Vulnerability
Value
and Management
■ Awarded Points
❑ Possible Points
Packet Pg. 676
16.A.7.w
Initial Criteria Screening Report Folio Numbers: 00053560005
Owner Names: John Edwin English Trust Date: November 2, 2022
Table of Contents
Tableof Contents......................................................................................................................................... 2
a-
1. Introduction........................................................................................................................................... 4
ai
2. Summaryof Property 5
v
Figure 1 - Parcels Location Overview.......................................................................................................5
>
Figure 2 - Parcels Close-up6
c
0
2.1 Summary of Property Information....................................................................................................7
.21
=
Table 1— Summary of Property Information.....................................................................................7
m
r
Figure 3 - Secondary Criteria Score....................................................................................................8
06
Q
Table 2 - Secondary Criteria Score Summary.....................................................................................8
m
2.2 Summary of Assessed Value and Property Cost Estimates..............................................................9
cL
Table 3. Assessed & Estimated Value................................................................................................9
m
2.2.1 Zoning, Growth Management and Conservation Overlays....................................................9
0
v
2.3 Initial Screening Criteria Satisfaction (Ord. 2002-63, Sec. 10)......................................................
10
0
3. Initial Screening Criteria......................................................................................................................12
r
3.1 Ecological Values.............................................................................................................................
12
m
3.1.1 Vegetative Communities.......................................................................................................
12
0
v
Table 4. Listed Plant Species....................................................................................................
12
r�
N
Figure 4 - CLIP4 Priority Natural Communities........................................................................
13
to
N
--
Figure 5 - Florida Cooperative Land Cover Classification System ............................................
14
0
Figure 6 - Mixed Wetland Hardwoods.....................................................................................
15
a�
06
Figure 7 — Cabbage Palm Hammock........................................................................................
15
E
3.1.2 Wildlife Communities............................................................................................................
16
E
Table 5 — Listed Wildlife Detected...........................................................................................
16
U)
Table 6—Potential Listed Wildlife Species..............................................................................
16
E
Figure 8 - Wildlife Spatial Data (i.e., telemetry, roosts, etc) ....................................................
17
r_
0
L
Figure 9 - CLIP4 Potential Habitat Richness.............................................................................
18
c
w
3.1.3 Water Resources...................................................................................................................
19
N
Figure 10 - CLIP Aquifer Recharge Priority and Wellfield Protection Zones ............................
20
L
F
Figure 11 - Collier County Soil Survey
21
t
A
c
Figure 12 LIDAR Elevation Map...............................................................................................
22
w
3.1.4 Ecosystem Connectivity........................................................................................................
23
a0i
E
Figure 13 - Conservation Lands...............................................................................................
23
2
Packet Pg. 677
16.A.7.w
Initial Criteria Screening Report
Owner Names: John Edwin English Trust
Folio Numbers: 000S3S6000S
Date: November 2, 2022
3.2 Human Values .................................................................................................................................
24
(D
L
3.2.1 Recreation .............................................................................................................................
24
d
a
3.2.2 Accessibility...........................................................................................................................
24
ai
3.2.3 Aesthetic/Cultural Enhancement.........................................................................................
24
U
c
3.3 Restoration and Management.......................................................................................................
24
>
3.3.1 Vegetation Management......................................................................................................
24
c
-00
2
3.3.1.1 Invasive Vegetation.....................................................................................................
24
=
3.3.1.2 Prescribed Fire............................................................................................................
24
m
3.3.2 Remediation and Site Security..............................................................................................
24
06
a
3.3.3 Assistance..............................................................................................................................
24
3.4 Vulnerability
24
3.4.1 Zoning and Land Use.............................................................................................................
24
ci
m
Figure14 —Zoning ...................................................................................................................
25
0
U
Figure15 — RLSA Overlay.........................................................................................................
26
r_
0
Figure 16—Future Land Use....................................................................................................
27
r
f°
3.4.2 Development Plans...............................................................................................................
28
m
N
c
0
4. Acquisition Considerations..................................................................................................................28
U
Figure 17—Airboat trails along the western edge of parcel (approx. boundary in white) ......
28
c�
N
to
5. Management Needs and Costs.............................................................................................................. 29
L
Table 7 - Estimated Costs of Site Remediation, Improvements, and Management ................ 29
6. Potential for Matching Funds.............................................................................................................. 29
7. Secondary Criteria Scoring Form......................................................................................................... 30
8. Additional Site Photos.........................................................................................................................36
APPENDIX 1— Critical Lands and Water Identification Maps (CLIP) Definitions ...................................... 39
3
Packet Pg. 678
16.A.7.w
Initial Criteria Screening Report
Owner Names: John Edwin English Trust
1. Introduction
Folio Numbers: 00053560005
Date: November 2, 2022
The Conservation Collier Program (Program) is an environmentally sensitive land acquisition and
management program approved by the Collier County Board of County Commissioners (Board) in 2002
and by Collier County Voters in 2002 and 2006. The Program was active in acquisition between 2003 and
2011, under the terms of the referendum. Between 2011 and 2016, the Program was in management
mode. In 2017, the Collier County Board reauthorized Conservation Collier to seek additional lands
(2/14/17, Agenda Item 11B). On November 3, 2020, the Collier County electors approved the
Conservation Collier Re-establishment referendum with a 76.5% majority.
This Initial Criteria Screening Report (ICSR) has been prepared for the Conservation Collier Program in its
11th acquisition cycle (Quarter B) to meet requirements specified in the Conservation Collier
Implementation Ordinance, 2002-63, as amended, and for purposes of the Conservation Collier Program.
The sole purpose of this report is to provide objective data to demonstrate how properties meet the
criteria defined by the ordinance.
The following sections characterize the property location and assessed value, elaborate on the initial and
secondary screening criteria scoring, and describe potential funding sources, appropriate use, site
improvements, and estimated management costs.
4
Packet Pg. 679
16.A.7.w
Initial Criteria Screening Report Folio Numbers: 00053560005
Owner Names: John Edwin English Trust Date: November 2, 2022
2. Summary of Property
a 1 2 3
Miles
_ English Trust
Cycle 10 Parcels
® Cycle 11AParcels
- Conservation Collier Preserve
Managed Conservation Areas
Other Conservation Areas
CON E ATION
4EL1E
CR
oftr Coxmty "'
ti
Figure 1 - Parcels Location Overview
Packet Pg. 680
16.A.7.w
Initial Criteria Screening Report Folio Numbers: 00053560005
Owner Names: John Edwin English Trust Date: November 2, 2022
1' 0 0.5
JOHN EDWIN ENGLISH TRUST
L� BLOCKER, BRIAN - Cycle 10 parcel
MOODY, JIM H - Cycle 10 parcel
Conservation Collier Preserve
Figure 2 - Parcels Close-up
CON ATION
y LLIER
Collier CU nt:y
Packet Pg. 681
16.A.7.w
Initial Criteria Screening Report
Owner Names: John Edwin English Trust
2.1 Summary of Property Information
Table 1 — Summary of Property Information
Folio Numbers: 00053560005
Date: November 2, 2022
Characteristic
Value
Comments
Name
English Trust
John Edwin English Trust
Folio Number
00053560005
Target Protection
Area (Ord. 2002-63,
RLSA — FSA
Pepper Ranch Preserve Mailing area Cycle 11
Section 10.3)
Size
59.01 acres
Section, Township,
534, T46, R28
Section 34, Township 46, Range 28
and Range
Zoning
A-MHO-RLSA (FSA
Zoned Agricultural with Mobile Home Overlay (1 unit / 5
Category/TDRs/
and 500 ft Buffer)
ac.); Rural Lands Stewardship Area Overly with Flowway
Overlays
Stewardship Area and 500 ft Buffer Designations
AE - Special Flood Hazard Area with a 1% annual flood risk,
FEMA Flood Map
Mostly AE with
or a 26% chance of flooding during a 30-year mortgage
AH - Area close to water hazard that has a one percent
Category
some AH
chance of experiencing shallow flooding between one and
three feet each year
Existing structures
None
None observed
Pepper Ranch Preserve to the west, Lake Trafford to the
Adjoining properties
Conservation, lake,
east, undeveloped land to the north, and paved driveway
and their Uses
single-family,
and single-family residential to the south; Trafford Oaks
undeveloped
Road bisects the property north to south on the western
side
Development Plans
Submitted
None
Trafford Oaks Road bisects the property north to south on
Known Property
Trafford Oaks Road
the western side; airboats cross submerged lands on
Irregularities
eastern edge of property
Other County Dept
None known
Interest
Packet Pg. 682
16.A.7.w
Initial Criteria Screening Report
Owner Names: John Edwin English Trust
180
160
140
120
100
80
60
40
20
0
160
95
1 - Ecological
Value
Total Score: 220/400
80
21
2 - Human Value
78 80
3 - Restoration
and Management
■ Awarded Points ❑ Possible Points
Figure 3 - Secondary Criteria Score
Table 2 - Secondary Criteria Score Summary
Folio Numbers: 00053560005
Date: November 2, 2022
80
27
4 - Vulnerability
Criteria
Awarded Weighted
Points
Possible Weighted
Points
Awarded/Possible
Points
1- Ecological Value
95
160
59%
1.1 - Vegetative Communities
21
53
40%
1.2 - Wildlife Communities
24
27
90%
1.3 - Water Resources
16
27
60%
1.4 - Ecosystem Connectivity
33
53
63%
2 - Human Values
21
80
27%
2.1 - Recreation
11
34
33%
2.2 - Accessibility
9
34
25%
2.3 - Aesthetics/Cultural
Enhancement
1
11
13%
3 - Restoration and Management
78
80
97%
3.1 - Vegetation Management
55
55
100%
3.2 - Remediation and Site
Security
23
23
100%
3.3 - Assistance
0
2
0%
4 - Vulnerability
27
80
33%
4.1 - Zoning and Land Use
24
58
42%
4.2 - Development Plans
2
22
10%
Total
220
400
55%
n.
Packet Pg. 683
16.A.7.w
Initial Criteria Screening Report Folio Numbers: 00053560005
Owner Names: John Edwin English Trust Date: November 2, 2022
2.2 Summary of Assessed Value and Property Cost Estimates L
The interest being appraised is fee simple "as is" for the purchase of the site. A value of the parcel was a
estimated using only one of the three traditional approaches to value, the sales comparison approach.
It is based on the principal of substitution that an informed purchaser would pay no more for the rights v
in acquiring a particular real property than the cost of acquiring, without undue delay, an equally
desirable one. Three properties were selected for comparison, each with similar site characteristics, >
c
utility availability, zoning classification and road access. No inspection was made of the property or -°a
comparables used in this report and the Real Estate Services Department staff relies upon information
solely provided by program staff. The valuation conclusion is limited only by the reported assumptions m
and conditions that no other known or unknown adverse conditions exist. r
If the Board of County Commissioners choose to acquire this property, an appraisal by an independent
Real Estate Appraiser will be obtained at that time. Pursuant to the Conservation Collier Purchase Policy,
one appraisal is required for the English parcel, which has an initial valuation less than $500,000; 1
independent Real Estate Appraiser will value the subject property and that appraisal report will
determine the actual value of the subject property.
Table 3. Assessed & Estimated Value
Property owner
Address
Acreage
Assessed
EstimatedValue*
Value**
John Edwin English Trust
No address
59.01
$101,304
$531,000
* Assessed Value is obtained from the Property Appraiser's Website. The Assessed Value is based off
the current use of the property.
**The Estimated Market Value for the English parcel was obtained from the Collier County Real Estate
Services Department in November 2022 prior to CCLAAC ranking.
2.2.1 Zoning, Growth Management and Conservation Overlays
Zoning, growth management and conservation overlays will affect the value of a parcel. The parcel has
a baseline zoning of A -MHO (Agricultural — Mobile Home Overlay), which allows for 1 unit per 5 acres.
The parcel is also within the Rural Lands Stewardship Area (RLSA) with approximately 48 acres within a
Flowway Stewardship Area (FSA) and the remainder in a 500 ft Buffer area.
E
Packet Pg. 684
16.A.7.w
Initial Criteria Screening Report Folio Numbers: 00053560005
Owner Names: John Edwin English Trust Date: November 2, 2022
2.3 Initial Screening Criteria Satisfaction (Ord. 2002-63, Sec. 10)
Criteria 1: Native Habitats
Are any of the following unique and endangered plant communities found on the property?
Order of preference as follows:
i.
Hardwood hammocks
No
ii.
Xeric oak scrub
No
iii.
Coastal strand
No
iv.
Native beach
No
V.
Xeric pine
No
vi.
Riverine Oak
No
vii.
High marsh (saline)
No
viii.
Tidal freshwater marsh
No
ix.
Other native habitats
YES
Statement for Satisfaction of Criteria 1: Parcel contains Mixed Scrub Shrub Wetland, Mixed
Wetland Hardwoods, and Cabbage Palm Hammock.
Criteria 2: Human Social Values
Does land offer significant human social values, such as equitable geographic distribution,
appropriate access for nature -based recreation, and enhancement of the aesthetic setting of
Collier County? YES
Statement for Satisfaction of Criteria 2: This parcel is directly adjacent to the 2,512-acre Pepper
Ranch Preserve and can be directly accessed from both Trafford Oaks Road and directly from the
preserve along the southeastern boundary; however, Trafford Oaks Road is a private road with a
security gate that would prohibit public access from that direction.
Criteria 3: Water Resources
Does the property offer opportunities for protection of water resource values, including aquifer
recharge, water quality enhancement, protection of wetland dependent species habitat, and
flood control? YES
Statement for Satisfaction of Criteria 3: The parcel contains hydric soils and wetland vegetation
communities. It holds water during the wet season. Acquisition of the parcel would protect the
Corkscrew swamp and marsh complex and wetlands associated with Lake Trafford. The
Corkscrew swamp and marsh complex provide recharge for the Lower Tamiami aquifer, a source
of drinking water for many County and private wells east of County Road 951.
10
Packet Pg. 685
16.A.7.w
Initial Criteria Screening Report
Owner Names: John Edwin English Trust
Criteria 4: Biological and Ecological Value
Folio Numbers: 00053560005
Date: November 2, 2022
Does the property offer significant biological values, including biodiversity, listed species habitat,
connectivity, restoration potential and ecological quality? YES
Statement for Satisfaction of Criteria 4: The parcel is adjacent to Pepper Ranch Preserve. It can
be assumed that the same important wildlife species documented on the preserve also utilize
this property including the endangered Florida Panther, snail kite, wood stork, and black bear
and multiple bird species. There is significant restoration potential for forested areas impacted
by invasive exotic plants.
Criteria 5: Enhancement of Current Conservation Lands
Does the property enhance and/or protect the environmental value of current conservation lands
through function as a buffer, ecological link or habitat corridor? Yes
Is this property within the boundary of another agency's acquisition project? Yes
Statement for Satisfaction of Criteria 5: The parcel is adjacent to and would contribute to an
important wildlife corridor through the adjacent Pepper Ranch Preserve and other state-owned
conservation land. Preservation and restoration of this parcel would add to the conservation land
buffer protecting the Corkscrew Regional Ecosystem Watershed (CREW). This consists of over
60,000 acres of South Florida Water Management District lands. The CREW Marsh wetlands are
also an ecological link and corridor into the Camp Keais Strand and other conservation lands to
the south.
The parcel is within the Corkscrew Regional Ecosystem Watershed Florida Forever Project Area;
however, Conservation Collier funds will not significantly increase the rank or funding priority of
the parcel for Florida Forever, and the small size of the parcel makes it undesirable for the state
to pursue it for acquisition.
11
Packet Pg. 686
16.A.7.w
Initial Criteria Screening Report Folio Numbers: 00053560005
Owner Names: John Edwin English Trust Date: November 2, 2022
3. Initial Screening Criteria
3.1 Ecological Values
3.1.1 Vegetative Communities
The property is primarily Mixed Scrub Shrub Wetland, consisting of Carolina willow (Salix caroliniana)
with scattered red maple (Acer rubrum) and pop ash (Fraxinus caroliniana), and little understory. It is
mapped as marsh. Cabbage Palm Hammock is present in the middle of the property on the south side.
The canopy in this area is primarily cabbage palm (Saba) palmetto) with some laurel oak (Quercus
laurifolia). Midstory consists of myrsine (Myrsine cubana), shiny -leaf wild coffee (Psychotria nervosa),
and red bay (Persea borbonia) with an occasional coral bean (Erythrina herbacea), wild lime
(Zanthoxylum fagara), and dull -leaf wild coffee (Psychotria tenuifolia). Groundcover is primarily swamp
fern (Telmatoblechnum serrulatum). Two distinct pockets of Mixed Wetland Hardwoods exist along the
southeastern side of the parcel (mapped as Cypress/Tupelo and Cypress), as well as along the edges of
the Mixed Scrub Shrub Wetland. The dominant canopy trees in the Mixed Wetland Hardwoods are red
maple, pop ash, and an occasional cypress (Taxodium distichum). The midstory is relatively open with
swamp fern and alligator flag (Thalia geniculata) in the groundcover. Other species observed include
strangler fig (Ficus aurea), long strap fern (Campyloneurum phyllitidi), shoestring fern (Vittoria lineata),
southern needleleaf (Tillandsia setacea), and Citrus sp.
The overall condition of the plant communities within the property is good with an estimated exotic
plant coverage of 10%. The dominant exotic noted is Brazilian pepper (Schinus terebinthifolia) along the
edges of Trafford Oaks Rd and Rosbough Way. Once inside the perimeter, Brazilian pepper is more
scattered, and native plants dominate. Some Caesarweed (Urena lobata) and Peruvian primrosewillow
(Ludwigia peruviana) are present, but not in large amounts.
Table 4. Listed Plant Species
Common Name
Scientific Name
State Status
Federal Status
Northern needleleaf
Tillandsia balbisiana
State Threatened
n/a
Cardinal airplant
Tillandsia fasciculata
State Endangered
n/a
12
Packet Pg. 687
16.A.7.w
Initial Criteria Screening Report Folio Numbers: 00053560005
Owner Names: John Edwin English Trust Date: November 2, 2022
f
PEPPER RD
'V
F
O
(If
LL
LL
Q
F
0 1
® JOHN EDWIN ENGLISH TRUST
CLIP4 Priority Natural
Communities
Priority 1 (highest)
Priority 2
Priority 3
Priority 4
Figure 4 - CLIP4 Priority Noturol Communities
C
1
CONSER ATION
C LLIER
Co�E:v Couxty `'
13
Packet Pg. 688
16.A.7.w
Initial Criteria Screening Report Folio Numbers: 00053560005
Owner Names: John Edwin English Trust Date: November 2, 2022
1' 0 0.5
JOHN EDWIN ENGLISH TRUST
Land Cover
Cabbage Palm
Cypress
Cypress/Tupelo(incl Cy1Tu mixed)
Lacustrine
Marshes
Mixed Scrub -Shrub Wetland
Mixed Wetland Hardwoods
Natural Lakes and Ponds
Residential, Low Density
Transportation
Figure 5 - Florida Cooperative Land Cover Classification System
ON
Cotlier C ..ty
14
Packet Pg. 689
I
t r5�
Aw
IF
r
16.A.7.w
Initial Criteria Screening Report Folio Numbers: OOOS3S6000S
Owner Names: John Edwin English Trust Date: November 2, 2022
3.1.2 Wildlife Communities a
L
This parcel would provide significant wildlife habitat enhancement to adjacent lands. It can be assumed a
that the same important wildlife species documented on the adjacent Pepper Ranch also utilize these >
properties including the Everglades snail kite, wood stork, black bear and multiple bird species.
Additionally, an American alligator was heard by County staff during the site visit, and a collared Florida
panther (Puma concolor coryi) was tracked on the property in 2019. >
Toble 5 — Listed Wildlife Detected
Common Name
Scientific Name
StateStatus
Federal Status
Mode of Detection
Florida Panther
Puma concolor coryi
Endangered
Telemetry points
American
Alligator mississippiensis
Threatened (Similarity
Auditory
alligator
of appearance)
Toble 6— Potential Listed Wildlife Species
Common Name
Scientific Name
State Status
FederalStatus
Little blue heron
Egretta caerulea
Threatened
Everglade snail kite
Rostrhomus sociabilis plumbeus
Endangered
Tricolored heron
Egretta tricolor
Threatened
Wood stork
Mycteria americana
Threatened
Roseate spoonbill
Platalea ajaja
Threatened
16
Packet Pg. 691
Initial Criteria Screening Report
Owner Names: John Edwin English Trust
0
0 A
A A 0
Z�L 0 A A
0
0
0
0
A G
A Al
0
A
0
Y
A O
oA
O
tL
0 60
O�Q AA
AAA
16.A.7.w
Folio Numbers: 00053560005
Date: November 2, 2022
A
PEPPER RD
1' 0 1
Miles
JOHN EDWIN ENGLISH TRUST
Bald Eagle Nests Li
0 Florida Panther Telemetry
Figure 8 - Wildlife Spotiol Data (i.e., telemetry, roosts, etc)
CONff4WATION
L EEIER
17
Packet Pg. 692
16.A.7.w
Initial Criteria Screening Report Folio Numbers: 00053560005
Owner Names: John Edwin English Trust Date: November 2, 2022
■
0 '
Y ■
a ■
0
o
0
a
a
ROSBOUGH WAY
HUNTERS POINT RD
1' 0 0.5
Miles
JOHN EDWIN ENGLISH TRUST
VALUE
1 species
2-4 species
5-6 species
7 species
8-13 species
Figure 9 - CLIP4 Potential Habitat Richness
CON ATION
��yy C
R
C ;&..-, C ..ty
18
Packet Pg. 693
16.A.7.w
Initial Criteria Screening Report
Owner Names: John Edwin English Trust
3.1.3 Water Resources
Folio Numbers: 00053560005
Date: November 2, 2022
Acquisition of this property would offer increased opportunity for protection of water resource values,
including some recharge of the aquifer and protection of wetland dependent species habitat. The parcel
contains 100% wetlands, and it would provide habitat for wetland dependent species most of the year.
A primary benefit to preserving the parcel in an undeveloped state would be additional protection of the
Corkscrew swamp and marsh complex, and wetlands associated with Lake Trafford. The Corkscrew
swamp and marsh complex provide recharge for the Lower Tamiami aquifer, a source of drinking water
for many County and private wells east of County Road 951. Acquisition of this parcel would add to the
protection of the quality of this water source by increasing the buffering of the Corkscrew slough from
development and non -point source pollution. The property also provides natural flood protection.
Soils data is based on the Soil Survey of Collier County Area, Florida (USDA/NRCS, 1990). Mapped soils
include "Winder, Riviera, Limestone Substratum, and Chobee Soils, Depressional — a hydric, poorly
drained soil that is associated with sloughs and cypress swamps - and "Riviera, Limestone Substratum —
Copeland Fine Sand" - a hydric, very poorly drained soil that is associated with marshes.
19
Packet Pg. 694
16.A.7.w
Initial Criteria Screening Report Folio Numbers: 00053560005
Owner Names: John Edwin English Trust Date: November 2, 2022
1' 0 0.5
Q JOHN EDVV N ENGLISH TRUST
Wellfield Protection Zones
1-YEAR
2-YEAR
5-YEAR
20-YEAR
CLIP4 Aquifer Recharge
Priority 1- HIGHEST
Priority 2
Priority 3
Priority 4
Priority 5
Priority 6
Figure 10 - CLIP Aquifer Recharge Priority and Wellfield Protection Zones
ON
CON%kWATION
��yy C.",
R
C ;&..-, C ..ty
20
Packet Pg. 695
16.A.7.w
Initial Criteria Screening Report Folio Numbers: 00053560005
Owner Names: John Edwin English Trust Date: November 2, 2022
1' 0 0.5
JOHN EDWIN ENGLISH TRUST
Soil Type
l FT. DRUM AND MALABAR, HIGH,
FINE SANDS
RIVIERA, LIMESTONE SUBSTRATUM
- COPELAND FINE SAND
- WATER
WINDER, RIVIERA, LIMESTONE
SUBSTRATUM, AND CHOBEE SOILS
DEPRESSIONAL
Figure 11 - Collier County Soil Survey
'\ E
CON ATION
��yy LLIER
Cotlier C.-ty
21
Packet Pg. 696
16.A.7.w
Initial Criteria Screening Report Folio Numbers: 00OS3S6000S
Owner Names: John Edwin English Trust Date: November 2, 2022
Y
Q
O
O
LI
IL
ROSBOUGH WAY
HUNTERS POINT RD
0 0.5
Q JOHN EDWIN ENGLISH TRUST
LIDAR
Value
- - High: 104.644
- Low :-4.11745
Figure 12 LIDAR Elevation Mop
CDNHWATION
LL1ER
CoeCounty
22
Packet Pg. 697
16.A.7.w
Initial Criteria Screening Report Folio Numbers: 00053560005
Owner Names: John Edwin English Trust Date: November 2, 2022
3.1.4 Ecosystem Connectivity L
This parcel is adjacent to and would contribute to an important wildlife corridor through the adjacent a
Pepper Ranch Preserve and other state-owned conservation land. Preservation and restoration of these >
parcels would add to the conservation land buffer protecting the Corkscrew Regional Ecosystem v
Watershed (CREW). This consists of over 60,000 acres of South Florida Water Management District lands. r_
The CREW Marsh wetlands are also an ecological link and corridor into the Camp Keais Strand and other >
c
conservation lands to the south. 0
Sa-e2
CORKSCREW RD
IMMOKAL`EE RD
�p
=m
LU
--w
C1 � m
Q N
ENV J x
LU
Z — w OIL WELL RD
5 =t
11
1 0 1 2 3 4 5 6 7 8 9 10 11
- JOHN EDWIN ENGLISH TRUST
- Conservation Collier Preserve
Managed Conservation Areas
Other Conservation Areas
CON ATION
LLIER
Co er Co..ty
Figure 13 - Conservation Lands
23
Packet Pg. 698
16.A.7.w
Initial Criteria Screening Report Folio Numbers: 00053560005
Owner Names: John Edwin English Trust Date: November 2, 2022
3.2 Human Values L
a�
3.2.1 Recreation a
This parcel is adjacent to the 2,512-acre Pepper Ranch Preserve which provides multiple opportunities
for passive public recreation. This parcel would increase the size of the Preserve. Fishing and passive v
recreation such as photography and wildlife viewing could be possible along the western boundary of
the preserve if trails were installed within Pepper Ranch Preserve for access.
3.2.2 Accessibility
The parcel can be accessed via Trafford Oaks Road, a private paved road. This road has a security gate
that would limit public access but would allow access to the properties for management. The parcel can
also be accessed directly from the Pepper Ranch Preserve along the southeastern boundary; however,
an agricultural fence along the eastern boundary of Pepper Ranch Preserve would restrict public access.
3.2.3 Aesthetic/Cultural Enhancement
The parcels are visible from Lake Trafford and provide views of mature red maple and pop ash.
3.3 Restoration and Management
3.3.1 Vegetation Management
3.3.1.1 Invasive Vegetation
It appears that only approximately 10% of the property is covered with invasive vegetation — primarily
Brazilian pepper with some scattered Caesarweed and Peruvian primrosewillow.
3.3.1.2 Prescribed Fire
The parcels do not contain fire dependent communities, therefore prescribed fire would not be
recommended.
3.3.2 Remediation and Site Security
No site security issues appear to exist within the parcels.
3.3.3 Assistance
Staff does not anticipate management assistance from other agencies.
3.4 Vulnerability
3.4.1 Zoning and Land Use
The parcel has a baseline zoning of A -MHO (Agricultural — Mobile Home Overlay), which allows for 1
unit per 5 acres. The parcel is also within the Rural Lands Stewardship Area (RLSA) with approximately
48 acres within a Flowway Stewardship Area (FSA) and the remainder in a 500 ft Buffer area.
24
Packet Pg. 699
16.A.7.w
Initial Criteria Screening Report Folio Numbers: 00053560005
Owner Names: John Edwin English Trust Date: November 2, 2022
0 0.55
JOHN EDWIN ENGLISH TRUST
Zoning General
A-MHO-RLSAO
A-M HO-RLSAO-LTR-SSA-7
Figure 14 —Zoning
CON ATION
LL1Eh
C-Q& County
25
Packet Pg. 700
16.A.7.w
Initial Criteria Screening Report
Owner Names: John Edwin English Trust
f
ROSBOUGH WAY
HUNTERS POINT RD
[I]
® JOHN EDWIN ENGLISH TRUST
RLSA Overlay
500 FT BUFFER
FSA
Figure 15 — RLSA Overlay
Folio Numbers: 00053560005
Date: November 2, 2022
111*7
CON ATION
��yy LLIER
Co[[ er C"--ty
26
Packet Pg. 701
16.A.7.w
Initial Criteria Screening Report Folio Numbers: 00053560005
Owner Names: John Edwin English Trust Date: November 2, 2022
1 0 0.55
Q JOHN EDWIN ENGLISH TRUST
Future Land Use
Agricultural /Rural Mixed Use
District/RLSA
Figure 16 —Future Land Use
CON ATION
� LLIER
CO 1, C.."Ly
27
Packet Pg. 702
16.A.7.w
Initial Criteria Screening Report
Owner Names: John Edwin English Trust
3.4.2 Development Plans
The property is not currently planned for development.
Folio Numbers: 00053560005
Date: November 2, 2022
4. Acquisition Considerations
Staff would like to bring the following items to the attention of the Advisory Committee during the
review of this property. The following items may not have significantly affected the scoring but are
worth noting.
Although airboats do traverse the western edge of the parcel, they remain within sovereign submerged
lands and do not appear to encroach significantly into the parcel.
Figure 17—Airboat trails along the western edge of parcel (approx. boundary in white)
28
Packet Pg. 703
16.A.7.w
Initial Criteria Screening Report
Owner Names: John Edwin English Trust
Folio Numbers: 00053560005
Date: November 2, 2022
5. Management Needs and Costs
Table 7 - Estimated Costs of Site Remediation, Improvements, and Management
Annual
Management
Initial
Recurring
Comments
Element
Cost
Cost
Invasive
Initial cost estimated at $200/acre with recurring estimated
Vegetation
$11,800
$5,900
at $100/acre based on minimal exotics.
Removal
Signage
$200
n/a
TOTAL
$12,000
$5,900
6. Potential for Matching Funds
The primary partnering agencies for conservation acquisitions, and those identified in the ordinance are
the Florida Communities Trust (FCT) and The Florida Forever Program. The following highlights potential
for partnering funds, as communicated by agency staff.
Florida Communities Trust - Parks and Open Space Florida Forever grant program: The FCT Parks
and Open Space Florida Forever grant program provides grant funds to local governments and nonprofit
organizations to acquire conservation lands, urban open spaces, parks and greenways. Application for
this program is typically made for pre -acquired sites up to two years from the time of acquisition. The
Parks and Open Space Florida Forever grant program assists the Department of Environmental
Protection in helping communities meet the challenges of growth, supporting viable community
development and protecting natural resources and open space. The program receives 21 percent Florida
Forever appropriation. This property would not be a good candidate for FCT funding.
Florida Forever Program: Although this parcel is within a Florida Forever Program boundary, because
of its size, the State will not pursue its acquisition.
Additional Funding Sources: There is potential for partnership with the CREW Land and Water Trust
to facilitate acquisition.
29
Packet Pg. 704
16.A.7.w
Initial Criteria Screening Report
Owner Names: John Edwin English Trust
7. Secondary Criteria Scoring Form
Folio Numbers: 00053560005
Date: November 2, 2022
Property Name: English Trust
Target Protection Mailing Area: Pepper Ranch Preserve
Folio(s): 00053560005
Secondary Criteria Scoring
Possible
Points
Awarded
Points
Percentage
1- Ecological Value
160
95
59
2 - Human Value
80
21
27
3 - Restoration and Management
80
78
97
4 - Vulnerability
80
27
33
TOTAL SCORE
400
220
55
1 - ECOLOGICAL VALUES (40% of total)
Possible
Awarded
Comments
Points
Points
1.1 VEGETATIVE COMMUNITIES
200
80
1.1.1- Priority natural communities (Select highest score)
a. Parcel contains CLIP4 Priority 1 communities (1130 - Rockland
Hammock, 1210 - Scrub, 1213 - Sand Pine Scrub, 1214 - Coastal
Scrub, 1312 - Scrubby Flatwoods, 1610 - Beach Dune, 1620 - Coastal
100
Berm, 1630 - Coastal Grasslands, 1640 - Coastal Strand, or 1650 -
Maritime Hammock)
b. Parcel contains CLIP4 Priority 2 communities (22211 - Hydric Pine
Flatwoods, 2221 - Wet Flatwoods, or 1311- Mesic Flatwoods)
60
c. Parcel contains CLIP4 Priority 3 communities (5250 - Mangrove
Swamp, or 5240 - Salt Marsh)
50
d. Parcel contains CLIP4 Priority 4 communities (5250 - Mangrove
Swamp)
25
0
1.1.2 - Plant community diversity (Select the highest score)
Mixed Scrub
Shrub Wetland;
a. Parcel has >_ 3 CLC native plant communities (Florida Cooperative
Mixed Wetland
Land Cover Classification System native plant communities)
20
20
Hardwoods;
Mesic
Hammock
b. Parcel has <_ 2 CLC native plant communities
10
c. Parcel has 0 CLC native plant communities
0
1.1.3 - Listed plant species (excluding commercially exploited
species) (Select the highest score)
a. Parcel has >_5 CLC listed plant species
30
b. Parcel has 3-4 CLC listed plant species
20
Tillandsia
C. Parcel has S 2 CLC listed plant species
10
10
fasciculata;
Tillandsia
balbisiana
30
Packet Pg. 705
16.A.7.w
Initial Criteria Screening Report
Owner Names: John Edwin English Trust
Folio Numbers: 00053560005
Date: November 2, 2022
d. Parcel has 0 CLC listed plant species
0
1.1.4 - Invasive Plant Infestation (Select highest score)
a. 0 - 10% infestation
50
50
low, scattered
Brazilian
pepper
b. 10 - 25% infestation
40
c. 25 - 50% infestation
30
d. 50 - 75% infestation
20
e. >_75% infestation
10
1.2 - WILDLIFE COMMUNITIES
100
90
1.2.1- Listed wildlife species (Select the highest score)
a. Listed wildlife species documented on the parcel
80
80
Panther
telemetry
points
b. Listed wildlife species documented on adjacent property
60
c CLIP Potential Habitat Richness >_5 species
40
d. No listed wildlife documented near parcel
0
1.2.2 - Significant wildlife habitat (Rookeries, roosts, denning sites,
nesting grounds, high population densities, etc) (Select highest
score)
a. Parcel protects significant wildlife habitat (Please describe)
20
b. Parcel enhances adjacent to significant wildlife habitat (Please
describe)
10
10
Pepper Ranch
and Lake
Trafford
c. Parcel does not enhance significant wildlife habitat
0
1.3 - WATER RESOURCES
100
60
1.3.1- Aquifer recharge (Select the highest score)
a. Parcel is located within a wellfield protection zone or within a
CLIP4 Aquifer Recharge Priority 1 area
40
b. Parcel is located within a CLIP4 Aquifer Recharge Priority 2 or 3
area
30
c. Parcel is located within a CLIP4 Aquifer Recharge Priority 4 or 5
area
20
20
d. Parcel is located within a CLIP4 Aquifer Recharge Priority 6 area
0
1.3.2 - Surface Water Protection (Select the highest score)
a. Parcel is contiguous with and provides buffering for an
Outstanding Florida Waterbody
30
b. Parcel is contiguous with and provides buffering for a creek, river,
lake, canal or other surface water body
20
20
Lake Trafford
c. Parcel is contiguous with and provides buffering for an identified
flowway
15
d. Wetlands exist on site
10
31
Packet Pg. 706
16.A.7.w
Initial Criteria Screening Report
Owner Names: John Edwin English Trust
Folio Numbers: 00053560005
Date: November 2, 2022
e. Parcel does not provide opportunities for surface water quality
enhancement
0
1.3.3 - Floodplain Management (Select all that apply)
a. Parcel has depressional or slough soils
10
10
100%
b. Parcel has known history of flooding and is likely to provide onsite
water attenuation
10
10
c. Parcel provides storm surge buffering
10
d. Parcel does not provide floodplain management benefits
0
1.4 - ECOSYSTEM CONNECTIVITY
200
125
1.4.1 - Acreage (Select Highest Score)
a. Parcel is >_ 300 acres
150
b. Parcel is >_ 100 acres
100
b. Parcel is >_ 50 acres
75
75
59.01 ac
c. Parcel is >_ 25 acres
25
d. Parcel is >_ 10 acres
15
e. Parcel is < 10 acres
0
1.4.2 - Connectivity (Select highest score)
a. Parcel is immediately contiguous with conservation lands
50
50
Pepper Ranch
b. Parcel is not immediately contiguous, but parcels between it and
nearby conservation lands are undeveloped
25
c. Parcel is isolated from conservation land
0
ECOLOGICAL VALUES TOTAL POINTS
600
355
ECOLOGICAL VALUES WEIGHTED SCORE (Awarded Points/Possible
Points*160)
160
95
2 - HUMAN VALUES (20%)
Possible
Points
Awarded
Points
Comments
2.1- RECREATION
120
40
2.1.1- Compatible recreation activities (Select all that apply)
a. Hunting
20
b. Fishing
20
20
Could fish from
Pepper Ranch
side
c. Water -based recreation (paddling, swimming, etc)
20
d. Biking
20
e. Equestrian
20
f. Passive natural -resource based recreation (Hiking, photography,
wildlife watching, environmental education, etc)
20
20
Only on west
side
g. Parcel is incompatible with nature -based recreation
0
2.2 - ACCESSIBILITY
120
30
2.2.1- Seasonality (Select the highest score)
32
Packet Pg. 707
16.A.7.w
Initial Criteria Screening Report
Owner Names: John Edwin English Trust
Folio Numbers: 00053560005
Date: November 2, 2022
a. Parcel accessible for land -based recreation year round
20
b. Parcel accessible for land -based recreation seasonally
10
10
c. Parcel is inaccessible for land -based recreation
0
2.2.2 - Vehicle access (Select the highest score)
a. Public access via paved road
50
b. Public access via unpaved road
30
c. Public access via private road
20
d. No public access
0
0
2.2.3 - Parking Availability (Select the highest score)
a. Minor improvements necessary to provide on -site parking
40
b. Major improvements necessary to provide on -site parking
(Requires site development plan)
25
b. Public parking available nearby or on adjacent preserve
20
20
c. Street parking available
10
d. No public parking available
0
2.2.4 - Pedestrian access (Select the highest score)
a. Parcel is easily accessible to pedestrians (within walking distance
of housing development)
10
b. Parcel is not easily accessible to pedestrians
0
0
2.3 - AESTHETICS/CULTURAL ENHANCEMENT
40
5
2.3.1- Aesthetic/cultural value (Choose all that apply)
a. Mature/outstanding native vegetation
5
5
mature oaks,
red maple, pop
ash
b. Scenic vistas
5
c. Frontage enhances aesthetics of public thoroughfare
10
d. Archaeological/historical structures present
15
e. Other (Please describe)
5
f. None
0
HUMAN VALUES TOTAL SCORE
280
75
HUMAN VALUES WEIGHTED SCORE (Awarded Points/Possible
Points*80)
80
21
Possible
Awarded
3 - RESTORATION AND MANAGEMENT (20%)
Comments
Points
Points
3.1 - VEGETATION MANAGEMENT
120
120
3.1.1- Invasive plant management needs (Select the highest score)
Scattered
Brazilian
a. Minimal invasive/nuisance plant management necessary to
restore and maintain native plant communities (<30%)
100
100
pepper; some
primrose
willow
33
Packet Pg. 708
16.A.7.w
Initial Criteria Screening Report
Owner Names: John Edwin English Trust
Folio Numbers: 00053560005
Date: November 2, 2022
b. Moderate invasive/nuisance plant management necessary to
75
restore and maintain native plant communities (30-65%)
c. Major invasive/nuisance plant management necessary to restore
50
and maintain native plant communities (>65%)
d. Major invasive/nuisance plant management and replanting
25
necessary to restore and maintain native plant communities (>65%)
e. Restoration of native plant community not feasible
0
3.1.2 - Prescribed fire necessity and compatibility (Select the
highest score)
a. Parcel contains fire dependent plant communities and is
not compatible
compatible with prescribed fire or parcel does not contain fire
20
20
with fire
dependent plant communities
b. Parcel contains fire dependent plant communities and is
0
incompatible with prescribed fire
3.2 - REMEDIATION AND SITE SECURITY
50
50
3.2.1- Site remediation and human conflict potential (Dumping,
contamination, trespassing, vandalism, other) (Select the highest
score)
a. Minimal site remediation or human conflict issues predicted
50
50
b. Moderate site remediation or human conflict issues predicted
20
(Please describe)
c. Major site remediation or human conflict issues predicted (Please
5
describe)
d. Resolving site remediation or human conflict issues not feasible
0
3.3 - ASSISTANCE
5
0
3.4.1- Management assistance by other entity
a. Management assistance by other entity likely
5
b. Management assistance by other entity unlikely
0
0
RESTORATION AND MANAGEMENT TOTAL SCORE
175
170
RESTORATION AND MANAGEMENT WEIGHTED SCORE (Awarded
80
78
Points/Possible Points*80)
Possible
Awarded
4 - VULNERABILITY (20%)
Comments
Points
Points
4.1 - ZONING AND LAND USE
130
55
4.1.1- Zoning and land use designation (Select the highest score)
a. Zoning allows for Single Family, Multifamily, industrial or
commercial
100
b. Zoning allows for density of no greater than 1 unit per 5 acres
75
Ag-MHO/FSA
C. Zoning allows for agricultural use /density of no greater than 1
50
50
and 500 ft
unit per 40 acres
buffer
d. Zoning favors stewardship or conservation
0
34
Packet Pg. 709
16.A.7.w
Initial Criteria Screening Report
Owner Names: John Edwin English Trust
Folio Numbers: 00053560005
Date: November 2, 2022
4.1.2 - Future Land Use Type (Select the highest score)
a. Parcel designated Urban
30
b. Parcel designated Estates, Rural Fringe Receiving and Neutral,
Agriculture
25
c. Parcel designated Rural Fringe Sending, Rural Lands Stewardship
Area
5
5
d. Parcel is designated Conservation
0
4.2 - DEVELOPMENT PLANS
50
5
4.2.1- Development plans (Select the highest score)
a. Parcel has been approved for development
20
b. SFWMD and/or USACOE permit has been applied for or SDP
application has been submitted
15
c. Parcel has no current development plans
0
0
4.2.2 - Site characteristics amenable to development (Select all
that apply)
a. Parcel is primarily upland
10
b. Parcel is along a major roadway
10
c. Parcel is >10 acres
5
5
d. Parcel is within 1 mile of a current or planned commercial or
multi -unit residential development
5
VULNERABILITY TOTAL SCORE
180
60
VULNERABILITY WEIGHTED SCORE (Awarded Points/Possible
Points*80)
80
27
35
Packet Pg. 710
i
tellPS%
r IS
y'$
16.A.7.w
Initial Criteria Screening Report
Owner Names: John Edwin English Trust
Cabbage Palm Hammock
View of parcel looking east — boundary is approximate
Folio Numbers: 00053560005
Date: November 2, 2022
Groundcover in Hammock
Long strap fern
37
Packet Pg. 712
, W —1T, -f��� e d 4+' 734 �-7w L { :` 7s:;
"Fr
I
1
AM
Al w -
kv
Izw
A . ,M t,+ p, i - `
t7,
/...�Af --
�Y
ll
y� �..
16.A.7.w
Initial Criteria Screening Report Folio Numbers: 00053560005
Owner Names: John Edwin English Trust Date: November 2, 2022
APPENDIX 1— Critical Lands and Water Identification Maps (CLIP) Definitions
This report makes use of data layers from the Florida Natural Areas Inventory and University of Florida a
as
Critical Lands and Waters Identification Project (CLIP4). CLIP4 is a collection of spatial data that identify >
m
statewide priorities for a broad range of natural resources in Florida. It was developed through a v
collaborative effort between the Florida Areas Natural Inventory (FNAI), the University of Florida
GeoPlan Center and Center for Landscape Conservation Planning, and the Florida Fish and Wildlife 1�
Conservation Commission (FWC). It is used in the Florida Forever Program to evaluate properties for
acquisition. CLIP4 is organized into a set of core natural resource data layers which are representative
of 5 resource categories: biodiversity, landscapes, surface water, groundwater and marine. The first 3
categories have also been combined into the Aggregated layer, which identifies 5 priority levels for
natural resource conservation.
Below is a description of each of the three CLIP4 data layers used in this report.
Fieure 4 - CLIP4 Prioritv Natural Communities
Consists of 12 priority natural community types: upland glades, pine rocklands, seepage slopes, scrub,
sandhill, sandhill upland lakes, rockland hammock, coastal uplands, imperiled coastal lakes, dry prairie,
upland pine, pine flatwoods, upland hardwood forest, or coastal wetlands. These natural communities
are prioritized by a combination of their heritage global status rank (G-rank) and landscape context,
based on the Land Use Intensity Index (subset of CLIP Landscape Integrity Index) and FNAI Potential
Natural Areas. Priority 1 includes G1-G3 communities with Very High or High landscape context. Priority
2 includes G1-G3 Medium and G4 Very High/High. Priority 3 includes G4 Medium and G5 Very High/High.
Priority 5 is G5 Medium.
This data layer was created by FNAI originally to inform the Florida Forever environmental land
acquisition program. The natural communities were mapped primarily based on the FNAI/FWC
Cooperative Land Cover (CLC) data layer, which is a compilation of best -available land cover data for the
entire state. The CLC is based on both remote -sensed (from aerial photography, primarily from water
management district FLUCCS data) and ground-truthed (from field surveys on many conservation lands)
data.
Fieure 9 - Potential Habitat Richness CLIP4 Ma
This CLIP version 4.0 data layer is unchanged from CLIP v3.0. FWC Potential Habitat Richness. Because
SHCAs do not address species richness, FWC also developed the potential habitat richness layer to
identify areas of overlapping vertebrate species habitat. FWC created a statewide potential habitat
model for each species included in their analysis. In some cases, only a portion of the potential habitat
was ultimately designated as SHCA for each species. The Potential Habitat Richness layer includes the
entire potential habitat model for each species and provides a count of the number of species habitat
models occurring at each location. The highest number of focal species co-occurring at any location in
the model is 13.
39
Packet Pg. 714
16.A.7.w
Initial Criteria Screening Report
Owner Names: John Edwin English Trust
Folio Numbers: 00053560005
Date: November 2, 2022
Figure 10 - CLIP4 Aquifer Recharge Priority and Wellfield Protection Zones
High priorities indicate high potential for recharge to an underlying aquifer system (typically the
Floridan aquifer but could be intermediate or surficial aquifers in some portions of the state). The
highest priorities indicate high potential for recharge to springs or public water supplies. This figure
also includes Wellfield Protection Zones. Collier County Wellfield Protection Zones are referenced in
the Land Development Code and updated in 2010 by Pollution Control and Prevention Department
Staff. The public water supply wellfields, identified in section 3.06.06 and permitted by the SFWMD for
potable water to withdraw a minimum of 100,000 average gallons per day (GPD), are identified as
protected wellfields, around which specific land use and activity (regulated development) shall be
regulated under this section.
40
Packet Pg. 715
RKL
APPRAISAL AND CON SUITING
REAL ESTATE APPRAISAL REPORT
WINCHESTER HEAD
Residential Land
Generally within Golden Gate Estates Unit 65
Naples, Collier County, Florida, 34120
ACHI L M. ZUCCHI, MAI, CCIM
C. LOWRY, MAI, CPA
0UIS C. BOSBITT, MAI
PREPARED FOR:
Mr. Roosevelt Leonard, RAV-AC
Real Property Management
Collier County
3335 Tamiami Trail East, Suite 101
Naples, FL 34112
Client File: PO Number 4500216604
EFFECTIVE DATE OF THE APPRAISAL:
August 13, 2022
DATE OF THE REPORT:
August 20, 2022
REPORT FORMAT:
Appraisal Report
PREPARED BY:
RKL Appraisal and Consulting, PLC
RKL File Number: 2022-196
4500 Executive Drive, Suite 230
Naples, FL 34119-8908
Phone: 239-596-0800
www.rklac.com
0.5
Miles
Subject Parcels
Winchester Head
Generally within Golden Gate Estates Unit 65
Naples, Florida
*RKL
A1 SAL AND CON Sit LT1N G
August 20, 2022
Mr. Roosevelt Leonard, R/W-AC
Collier County
3335 Tamiami Trail East, Suite 101
Naples, FL 34112
Re: Real Estate Appraisal
Winchester Head
Generally within Golden Gate Estates Unit 65, Naples,
Collier County, Florida, 34120
Client File: PO Number 4500216604
RKL File Number: 2022-196
Dear Mr. Leonard:
At your request, RKL Appraisal and Consulting, PLC has prepared the accompanying
appraisal for the above referenced property. The purpose of the appraisal is to estimate
the market value on a price per acre basis within the area identified as Winchester Head.
Tier values are developed consisting of. up to 25% wetlands; 26-50% wetlands; 51-75%
wetlands; and 76-100% wetlands. The intended users for the assignment are Collier
County Real Property Management (Conservation Collier Program), and the intended use
of the appraisal is to assist Collier County in its determination of market value for the
potential acquisition through the Conservation Collier Program. We use the appraisal
report option of Standards Rule 2-2 of USPAP to report the assignment results.
Please reference the appraisal scope section of this report for important information
regarding the scope of research and analysis for this appraisal, including property
identification, inspection, highest and best use analysis, and valuation methodology.
The accompanying appraisal conforms with the Uniform Standards of Professional
Appraisal Practice (USPAP), the Code of Professional Ethics and Standards of
Professional Appraisal Practice of the Appraisal Institute, and the appraisal guidelines of
Collier County. The appraisal also conforms with the appraisal regulations issued in
connection with the Financial Institutions Reform, Recovery and Enforcement Act
(FIRREA).
The subject market area is identified by Conservation Collier as Winchester Head. The
Winchester Head targeted area contains 45 parcels totaling 62.14 acres within Golden
Gate Estates Unit 65. The per acre values reported in this market study will be offered to
property owners with 1.0 to 3.0 acre parcels. The market area is designated as wetlands
on the FDEP Informal Wetland Determinations March 2016 map and is located within
the Estates zoning designation which allows for low density residential development with
limited aericultural uses.
A H.fL M. ZUCCHI, MAI, CCIM 4500 Executive Drive, Suite 230
Naples, FL 34119-8908
cLowRY, MAI, CPA Phone: 239-596-0800
OUIS C. BOBBITT, MAI www.rklac.com
Mr. Roosevelt Leonard, R/W-AC
Collier County
August 20, 2022
Page 2
Based on the appraisal described in the accompanying report, subject to the Limiting
Conditions and Assumptions, Extraordinary Assumptions and Hypothetical Conditions
(if any), I have made the following value conclusion(s):
Appraisal Premise
Market Value, As Is
VALUE CONCLUSIONS
Interest Appraised
Fee Simple
Date of Value
August 13, 2022
Area Winchester Head
Typical Parcel Size
Indicated Value per Acre
0 - 25% wetlands
1.0-3.0acres
$55,000
26 - 50% wetlands $42,500
51 - 75% wetlands $30,000
76 - 100% wetlands $25,000
The value conclusion(s) are subject to the following hypothetical conditions and extraordinary
conditions. These conditions may affect the assignment results.
Hypothetical Conditions:
None.
Extraordinary Ass um tions:
None.
Respectfully submitted,
RKL APPRAISAL AND CONSULTING, PLC
Rachel M. Zucchi, MAI, CCIM
Florida State -Certified General Real Estate Appraiser RZ2984
rzucchi@rklac.com; Phone 239-596-0801
ACHI L M. ZUCCHI, MAI. CCIM 4500 Executive Drive, Suite 230
Naples, FL 34119-8908
c. LOwRY, MAI, CPA Phone: 239-596-0800
0UIS C. BOBBITT, MAI www.rklac.com
WINCHESTER HEAD TABLE OF CONTENTS
TABLE OF CONTENTS
Summary of Important Facts and Conclusions................................................................... 1
Introduction Information.....................................................................................................
2
SubjectIdentification......................................................................................................
2
Current Ownership and Property History.......................................................................
2
AppraisalScope..............................................................................................................
2
Client, Intended User, and Intended Use........................................................................
3
Definition of Market Value.............................................................................................
3
Definition of Property Rights Appraised........................................................................
3
Purpose of Appraisal, Property Rights Appraised, and Dates ........................................
3
Scopeof Work................................................................................................................
4
EconomicAnalysis.............................................................................................................
5
National Economic Analysis...........................................................................................
5
Florida Economic Analysis.............................................................................................
8
Collier County Area Analysis.........................................................................................
9
Property Description and Analysis...................................................................................
25
SiteAnalysis.................................................................................................................
25
Highestand Best Use....................................................................................................
36
ValuationMethodology....................................................................................................
38
AnalysesApplied..........................................................................................................
39
Sales Comparison Approach — Winchester Head Wetlands .........................................
40
Sales Comparison Approach — Winchester Head Uplands ...........................................
47
Reconciliation...............................................................................................................
52
FinalValue Conclusion.................................................................................................
52
Certification......................................................................................................................
53
Assumptions and Limiting Conditions.............................................................................
55
Addenda
Appraiser Qualifications
Property Information .....
Comparable Data ...........
Addendum A
Addendum B
Addendum C
WINCHESTER HEAD SUMMARY OF IMPORTANT FACTS AND CONCLUSIONS
SUMMARY OF IMPORTANT FACTS AND CONCLUSIONS
GENERAL
Subject:
Winchester Head
Generally within Golden Gate Estates Unit 65, Naples,
Collier County, Florida, 34120
Owner:
Multiple
Legal Description:
Multiple parcels generally located within Golden Gate Estate
Unit 65
Tax Identification:
Multiple parcels generally located within Golden Gate Estates
Unit 65
Intended Use:
The intended use is to assist Collier County in its determination
of market value for the potential acquisition through the
Conservation Collier Program.
Intended User(s):
Collier County Real Property Management (Conservation Collier
Program)
PROPERTY
Market Areas
Parcel ID
Gross Land Area Typical Parcel Size Zoning FDEP Informal Wetland
(Acres) (Acres) Determination
Winchester Head
62.14 1.14 - 2.73 E - Estates 0% to 100% Wetlands
Highest and Best Use
As Vacant
Conservation and/or single-family development
Exposure Time
12 months
Marketing Period
12 months
VALUE INDICATIONS
Effective Date(s)
August 13, 2022
Property Rights
Fee Simple
Area Winchester Head
Typical Parcel Size 1.0 - 3.0 acres
Indicated Value per Acre
0 - 25% wetlands $55,000
26 - 50% wetlands $42,500
51 - 75% wetlands $30,000
76 - 100% wetlands $25,000
The value conclusion(s) are subject to the following hypothetical conditions and extraordinary
conditions. These conditions may affect the assignment results.
Hypothetical Conditions:
None.
Extraordinary Ass um tions:
None.
Page 1
WINCHESTER HEAD INTRODUCTION INFORMATION
INTRODUCTION INFORMATION
SUBJECT IDENTIFICATION
Subject: Winchester Head
Generally within Golden Gate Estates Unit 65, Naples,
Collier County, Florida, 34120
Legal Description: Multiple parcels generally located within Golden Gate
Estate Unit 65
Tax Identification: Multiple parcels generally located within Golden Gate
Estates Unit 65
The subject market area is identified by Conservation Collier as Winchester Head. The
Winchester Head targeted area contains 45 parcels totaling 62.14 acres within Golden
Gate Estates Unit 65. The per acre values reported in this market study will be offered to
property owners with 1.0 to 3.0 acre parcels. The market area is designated as wetlands
on the FDEP Informal Wetland Determinations March 2016 map and is located within
the Estates zoning designation which allows for low density residential development with
limited agricultural uses.
CURRENT OWNERSHIP AND PROPERTY HISTORY
Owner
There are multiple owners.
APPRAISAL SCOPE
According to the Uniform Standards of Professional Appraisal Practice, it is the
appraiser's responsibility to develop and report a scope of work that results in credible
results that are appropriate for the appraisal problem and intended user(s). Therefore, the
appraiser must identify and consider:
• the client and any other intended users;
• the intended use of the appraiser's opinions and conclusions;
• the type and definition of value;
• the effective date of the appraiser's opinions and conclusions;
• subject of the assignment and its relevant characteristics
• assignment conditions
• the expectations of parties who are regularly intended users for similar
assignments; and
• what an appraiser's peer's actions would be in performing the same or a similar
assignment.
Page 2
WINCHESTER HEAD INTRODUCTION INFORMATION
CLIENT, INTENDED USER, AND INTENDED USE
The client and the intended user of the appraisal are Collier County Real Property
Management (Conservation Collier Program). The intended use is to assist Collier
County in its determination of market value for the potential acquisition through the
Conservation Collier Program. The appraisal is not intended for any other use or user.
DEFINITION OF MARKET VALUE
Market value definition used by agencies that regulate federally insured financial
institutions in the United States is defined by The Dictionary of Real Estate Appraisal,
7th ed. (Chicago: Appraisal Institute, 2022) as:
The most probable price that a property should bring in a competitive and open market
under all conditions requisite to a fair sale, the buyer and seller each acting prudently
and knowledgeably, and assuming the price is not affected by undue stimulus. Implicit
in this definition is the consummation of a sale as of a specified date and the passing
of title from seller to buyer under conditions whereby:
■ Buyer and seller are typically motivated;
■ Both parties are well informed or well advised, and acting in what they consider
their best interests;
■ A reasonable time is allowed for exposure in the open market;
■ Payment is made in terms of cash in United States dollars or in terms of
financial arrangements comparable thereto; and
■ The price represents the normal consideration for the property sold unaffected
by special or creative financing or sales concessions granted by anyone
associated with the sale." (Source: 12 C.F.R. Part 34.42(g); 55 Federal Register
34696, August 24, 1990, as amended at 57 Federal Register 12202, April 9,
1992; 59 Federal Register 29499, June 7, 1994)
DEFINITION OF PROPERTY RIGHTS APPRAISED
Fee simple estate is defined as an: "Absolute ownership unencumbered by any other
interest or estate, subject only to the limitations imposed by the governmental powers of
taxation, eminent domain, police power, and escheat." (Source: The Dictionary of Real
Estate Appraisal, 7th ed. (Chicago: Appraisal Institute, 2022)
PURPOSE OF APPRAISAL, PROPERTY RIGHTS APPRAISED, AND DATES
The purpose of the appraisal is to estimate the market value on a price per acre basis
within the area identified as Winchester Head. Tier values are developed consisting of: up
to 25% wetlands; 26-50% wetlands; 51-75% wetlands; and 76-100% wetlands. The
effective date of the subject appraisal is August 13, 2022. The date of inspection was
August 13, 2022. The date of the report is August 20, 2022.
Page 3
WINCHESTER HEAD
INTRODUCTION INFORMATION
SCOPE OF WORK
The problem to be solved is to estimate the market value on a price per acre basis within
the area identified as Winchester Head. Tier values are developed consisting of. up to
25% wetlands; 26-50% wetlands; 51-75% wetlands; and 76-100% wetlands.
SCOPE OF WORK
Report Type: This is an Appraisal Report as defined by Uniform
Standards of Professional Appraisal Practice under
Standards Rule 2-2(a). This format provides a summary or
description of the appraisal process, subject and market
data and valuation analyses.
Property Identification: The subject area is identified generally as the wetland
parcels within Winchester Head. An aerial shows the
approximate border of Winchester Head.
Inspection: A limited on site inspection was made and photographs
were taken.
Market Area and Analysis of A complete analysis of market conditions has been made.
Market Conditions: The appraiser maintains and has access to comprehensive
databases for this market area and has reviewed the market
for sales and listings relevant to this analysis.
Highest and Best Use Analysis: A complete as vacant highest and best use analysis has been
made. Physically possible, legally permissible, and
financially feasible uses were considered, and the
maximally productive use was concluded.
Valuation Anal
Cost Approach: A cost approach was not applied as there are no
improvements that contribute value to the property.
Sales Comparison Approach: A sales approach was applied as typically this is the most
appropriate approach for the valuation of vacant land. This
approach is applicable to the subject because there is an
active market for similar properties and sufficient sales data
is available for analysis.
Income Approach: An income approach was not applied as the subject is not
likely to generate rental income as vacant land.
Hypothetical Conditions: None.
Extraordinary Assumptions: None.
Comments
The individual sections of the report detail the additional research, confirmation, and
analysis of relevant data.
Page 4
WINCHESTER HEAD NATIONAL ECONOMIC ANALYSIS
ECONOMIC ANALYSIS
NATIONAL ECONOMIC ANALYSIS
The Federal Reserve Open Market Committee (FOMC) released the following statement
on July 27, 2022. Recent indicators of spending and production have softened.
Nonetheless, job gains have been robust in recent months, and the unemployment rate has
remained low. Inflation remains elevated, reflecting supply and demand imbalances
related to the pandemic, higher food and energy prices, and broader price pressures.
Russia's war against Ukraine is causing tremendous human and economic hardship. The
war and related events are creating additional upward pressure on inflation and are
weighing on global economic activity. The Committee is highly attentive to inflation
risks.
The Committee seeks to achieve maximum employment and inflation at the rate of 2
percent over the longer run. In support of these goals, the Committee decided to raise the
target range for the federal funds rate to 2-1/4 to 2-1/2 percent and anticipates that
ongoing increases in the target range will be appropriate. In addition, the Committee will
continue reducing its holdings of Treasury securities and agency debt and agency
mortgage -backed securities, as described in the Plans for Reducing the Size of the
Federal Reserve's Balance Sheet that were issued in May. The Committee is strongly
committed to returning inflation to its 2 percent objective.
In assessing the appropriate stance of monetary policy, the Committee will continue to
monitor the implications of incoming information for the economic outlook. The
Committee would be prepared to adjust the stance of monetary policy as appropriate if
risks emerge that could impede the attainment of the Committee's goals. The Committee's
assessments will take into account a wide range of information, including readings on
public health, labor market conditions, inflation pressures and inflation expectations, and
financial and international developments.
The following table details the economic forecasts of Federal Reserve Board members
and Federal Reserve Bank presidents as of June 2022. Real GDP is projected to grow at a
rate of 1.7% in 2022, a decline from the previous March projection of 2.8%. The
unemployment projection for 2022 increased from 3.5% to 3.7%. The Core PCE inflation
projection was increased to 4.3% in 2022.
Page 5
WINCHESTER HEAD NATIONAL ECONOMIC ANALYSIS
Table 1. Economic projections of Federal Reserve Board members and Federal Reserve Bank presidents,
under their individual assumptions of projected appropriate monetary policy, June 2022
P-t.
Median'
Central Tendency=
Rx
,6 3
Variable
2022
202:3
2024
Longer
21Yd2
1 2023
2024
Longer
2022
2023
2024
Lori r
run
nm
Mn
Change. in mal GDP
1.7
1-7
1-9
1-8
15-1.9
1-3-2.0
1-5-2-0
1&-2-0
10-2.0
0-8-2-5
10-22
1-6-22
March projection
2.8
2.2
2.0
1.8
2.5-3.0
2.1-2.5
1.8-2.0
' 1.8-2.0
2.13.3
2.0-2.9
1.5-2.5
1.6-2.2
unewpluyr-A rate
3.7
3.9
4.1
4.0
3.6 3.8
3.8 4.1
3.9 4.1
3.5 4.2
3.2 4.0
3.2 4.5
3.2 4.3
3.5 4.3
March projrction
3-5
3-5
3-6
4.0
3-4-3-6
3-" 6
3 2-3-7
3-5-42
3-" 0
3-1-4 0
3-1-4 0
3-54 3
PCP, inti ti-
5.2
2.6
2.2
2.0
5.05.3
2-4-3-0
2.0-2.5
2.0
4-"-2
23-4.0
2.0-3.0
2.0
March projection
4.3
2.7
3.3
2.0
4.1-4.7
2.3-3.0
2.1-2.4
3.0
3.7 5.5
2.".5
2A"A
2.0
Core PCE lullatia 4
4.3
2.7
2.3
4.2 4.5
2.5 12
2.1 2.5
4.1 5.0
2.5 3.5
2.0 2.8
March prnjrloon
4.1
2.6
2.3
3_9--4.4
2.43.0
2.12.4
3.6-4-5
2.1-3.5
2.0-3.0
Menu: P iecied
appropriate policy path
R,icral funds rate
34
3-8
34
2.5
3-13_B
3-B-41
29-3-6
� 2-3-2.5
3-1-3-9
2.9-4-4
2.1-41
2.0-3-0
March projection
1.9
2.8
2.8
2.4
1.12.4
2.4-3.1
2.4-3.4
P 2.3-2.5
1.4 3.1
2.13.6
2.13.6
2.0-3.0
According to Freddie Mac Chief Economist Sam Khater, despite some obvious
headwinds, the housing market remains strong as the economy grows. "Even as mortgage
rates are expected to increase and home prices continue to rise, homebuyer demand
remains steady as inventory issues have slightly improved.
According to a January Washington Post article, the story of 2021 was how quickly home
prices accelerated. The national median home price hit $362,800 in June, an all-time
high, according to the National Association of Realtors. The Case-Shiller home price
index peaked in August, when prices rose 19.8 percent year -over -year that month. The
housing market was doing well at the turn of the year and may normalize, said Lawrence
Yun, chief economist at the National Association of Realtors, a trade association for real
estate agents. "All markets are seeing strong conditions, and home sales are the best they
have been in 15 years," Yun said. "The housing sector's success will continue, but I don't
expect 2022's performance to exceed 2021's." He said sales may decline this year but
predicts that they will exceed pre -pandemic levels. His forecast is based on an
expectation of more inventory in the coming months. The increased supply will be
generated, in part, from new housing construction as well as from the end of forbearance
for struggling mortgage payers, a situation that will cause some homeowners to sell.
According to the National Association of Real Estate Investment Trusts' (NAREIT) 2022
Outlook, 2022 is likely to see significant further improvement in overall economic
conditions, with rising GDP, job growth, and higher incomes, in a supportive financial
market environment where inflation pressures gradually subside and long-term interest
rates remain well below their historical norms. The emergence of the new Omicron
variant of COVID-19 in late November 2021 serves as a reminder that the threat of new
waves of infection looms over all aspects of the global economy. Increasing vaccination
rates and natural immunity due to prior infection may help contain these risks. Some
sectors remain below pre -pandemic levels, including lodging/resorts, office, diversified,
and health care REITs. Other sectors, however, have had double-digit returns. Some
sectors have delivered exceptional returns, including industrial REITs, with total returns
of 57% through November 2021, and self -storage REITs-which have had a surge of
demand due to strong housing markets and home sales, plus additional need for space
during the pandemic -with investment returns exceeding 70%. Macroeconomic
fundamentals are sound, and except for a few significant obstacles in the near term,
Page 6
WINCHESTER HEAD NATIONAL ECONOMIC ANALYSIS
growth is likely to continue at above -trend pace in 2022. Job growth has been impressive,
averaging 555,000 per month in 2021 through November, reducing the unemployment
rate to 4.2%. With total payroll employment still 7 million below the pre -pandemic trend,
the job market and the overall economy have considerable running room ahead.
The 2022 CBRE U.S. Real Estate Market Outlook projects a positive outlook for the
economy and commercial real estate in 2022, despite uncertainty over potential impacts
of the COVID omicron variant and other risks. There may be other bumps along the way,
notably from the ripple effects of an economic slowdown in China and rising oil prices,
but the factors that held back growth in 2021—labor shortages, supply disruptions,
inflation and other COVID variants —will ease. Monetary policy will tighten to keep
longer -term inflation pressures in check, which may trigger some short -run volatility in
the stock market, but it will not be enough to dampen investor demand for real estate.
CBRE projects a record year for commercial real estate investment, enabled by high
levels of low-cost debt availability and new players drawn to real estate debt's attractive
risk -adjusted returns. Commercial real estate values will rise, particularly for sought-after
industrial and multifamily assets. Investors will sharpen their focus on emerging
opportunities in the office and retail sectors in search of better returns.
According to the Deloitte Center for Financial Services annual Commercial Real Estate
Outlook for 2022, Eighty percent of respondents expect their institution's revenues in
2022 to be slightly or significantly better than 2021 levels. In 2022, many real estate
companies are not expected to be out of the woods yet, but the solid fundamentals that
buoyed the sector pre -pandemic could help in the short term. The tight labor market is
bringing workforce issues to the forefront, such as well-being, ESG, and adopting a more
individualized approach to where work gets done (remote/office/hybrid). Our survey
indicates CRE employees want their firms to be more purpose -driven.
According to the PwC Emerging Trends in Real Estate 2022, confounding initial
expectations of a protracted recession and then recovery spanning several years, the
economy began to bounce back almost as quickly as it shut down. The recession ended
up lasting only two months —the shortest on record —according to the official arbiters of
business cycles. Economic output is already back above pre-COVID levels, and jobs may
recover to previous levels by early 2022. The economic outlook certainly looked much
better in mid-2021 than could reasonably have been hoped for a year earlier. Not only has
economic output already recovered to pre-COVID levels, but growth is forecast to be at
its highest rate in decades during 2021 and 2022.
According to J.P. Morgan Chase 2022 commercial real estate outlook, the commercial
real estate industry has a positive outlook heading into 2022. Although there were some
surprises and overly negative forecasts surrounding retail and office commercial real
estate markets, industrial continues to perform well. Overall, the future of multifamily
looks bright, with a couple notable exceptions. The year ahead looks positive, with retail
and multifamily asset classes rebounding and industrial continuing to thrive. Commercial
real estate has also found innovative ways to increase the affordable and workforce
Page 7
WINCHESTER HEAD FLORIDA ECONOMIC ANALYSIS
housing supply. The public and private sectors must work together to prioritize
infrastructure to help the economy grow.
FLORIDA ECONOMIC ANALYSIS
According to the U.S. Census Bureau, Florida trailed only Texas in population increases
from 2020 to 2021, while the nation had the slowest growth rate in its history. Florida's
grew by 211,196 residents from July 1, 2020, to July 1, 2021, to a population of
21,781,128, the census estimates show. Texas grew by an estimated 310,288 residents to
a population of 29,527,941. The Bureau of Economic and Business Research at the
University of Florida projects the state's population, which surpassed 20 million in mid
2015, to rise to 24.42 million by 2030 and 26.36 million by 2040.
According to the Fall 2021 Florida Forecast prepared by the Institute for Economic
Competitiveness at the University of Central Florida, Florida's economy, as measured by
real Gross State Product, will expand at an average annual rate of 2.4% from 2021 to
2024. After contracting by 2.8% in 2020, real Gross State Product will rise by 5.1 % in
2021. Payroll job growth in Florida will continue to outpace national job growth as the
labor market climbs out of a deep hole. Average job growth over the 2021-2024 period
will be 0.1 percentage points faster than the national economy.
Housing starts will pick up going forward, but not nearly fast enough to offset the large
shortage of single-family housing in the short run. House price appreciation will
decelerate over this period as supply catches up with strong demand and as affordability
gets further out of reach for many.
Page 8
WINCHESTER HEAD COLLIER COUNTY AREA ANALYSIS
Labor force growth in Florida is projected to average 2.2% from 2021-2024. After a
sharp contraction of 2.1% in 2020, strong payroll job creation will boost Florida's labor
market recovery. The prospects of finding a job and higher wages will bring more
Floridians back to the hunt for employment, particularly those who dropped out of the
labor market as a result of the lockdowns and recession.
7able 1. Annual Summary of the University of Central Florida's Forecast for Florida
2016
2017
2018
2019
2020
2021
2022
2023
2024
Personal
Income and GSP
Personal Income (Bil. S)
954.1
1023.1
1087.2
1139.8
1210.0
1297.3
1297.0
1349.1
1410.1
Florida.(%Ch Year ago)
3.7
7.2
6.3
4.8
6.2
7.2
0.0
4.0
4.5
U.S.(%Ch Year ago)
2.6
4.7
5.1
4.1
6.5
6.5
1.0
5.0
5.3
Personal Income (Bil. 2012$)
919.1
966.1
1001.0
1031.5
1082.6
1121.0
10B9.8
1113.2
1140.6
Florida.(%Ch Year ago)
2.3
5.1
3.6
3.0
5.0
3.5
-2.8
2.1
2.5
U.S.(%Ch Year ago)
1.6
2.8
2.9
2.5
5.3
2.8
-2.0
3.0
3.1
Disp. Income (1311. 2012$)
825.7
852.0
896.2
922.3
976.1
1006.4
975.5
996.0
1020.7
Florida.(%ChYear ago)
3.5
3.2
5.2
3.0
5.8
3.1
-3.1
2.1
2.5
U.S.(%Ch Year ago)
1.8
2.8
3.4
2.3
6.2
1.7
-3.0
2.9
3.1
GSP (Bil. $)
953.4
1002.6
1057.9
1116.4
1106.0
1204.5
1265.5
1313.3
1372.1
(%Ch Year ago)
4.9
5.2
5.5
5.5
-0.9
8.9
5.1
3.8
4.5
GSP (1311. 2012$)
881.5
913.0
943.5
971.6
944.0
992.5
1006.6
1020.5
1039.2
(%Ch Year ago)
3.4
3.6
3.3
3.0
-2.8
5.1
1.4
1.4
1.8
Employment and Labor Force (Household Survey % Change Year Ago)
Employment
3.4
2.2
2.5
2.1
-5.2
2.5
4.3
2.1
1.2
Labor Force
2.1
1.9
1.3
1.6
-2.1
3.0
4.1
1.1
0.7
FL Unemployment Rate (%)
4.9
4.3
3.6
3.3
7.9
5.0
4.6
4.1
4.0
U.S. Unemployment Rate (%)
4.9
4.4
3.9
3.7
9.1
5.4
3.8
3.5
3.6
COVID-19
Governor Ron DeSantis issued a "safer -at-home" order on April 3, 2020 in an effort to
limit the spread of coronavirus. Governor DeSantis announced on April 29, 2020 that he
would lift the "safer -at-home" order on May 4, 2020. Retailers and restaurants are
allowed to reopen in limited capacities while movie theaters, gyms, bars, and face-to-face
personal service providers (such as barbers and nail salons) will remain closed. Phase
One of the three-phase "Safe. Smart. Step -by -Step" plan excludes Miami -Dade, Broward,
and Palm Beach counties.
As of September 25, 2020 Governor DeSantis announced Florida would be entering
Phase 3 in reopening the state, meaning restaurants, bars, salons and other businesses will
be allowed to reopen under full capacity. On May 3, 2021, Governor DeSantis signed an
executive order that immediately suspended the state's remaining COVID-19 public
health restrictions. As of November 29, 2021, Governor DeSantis again announced the
state will not be issuing any lockdowns or restrictions.
COLLIER COUNTY AREA ANALYSIS
Collier County has long been an attractive place to retire and it continues to be an area
that experiences a great deal of seasonal population increases. According to the Collier
County Comprehensive Planning Department, Collier County's population increases up
to 25% between November and April due to seasonal residents and short-term
Page 9
WINCHESTER HEAD COLLIER COUNTY AREA ANALYSIS
agricultural workers in the Immokalee area. The population increase creates a high
degree of seasonality within the retail, service, and hospitality sectors of Collier County's
economy.
Collier County is located less than 150 miles from Fort Myers, Fort Lauderdale, Miami,
Sarasota, and West Palm Beach as shown in the following table.
Metro Area
Distance to Other Major Markets
Miles
Fort Myers
44
Jacksonville
378
Fort Lauderdale
107
Tallahassee
435
Miami
128
Atlanta
616
Sarasota
120
New York
1,311
West Palm Beach
150
Dallas
1,315
Tampa
169
Chicago
1,335
Orlando
238
Population
The Bureau of Economic and Business Research, University of Florida released the
following population statistics for Southwest Florida. As shown, total population
increased in five of the six Southwest Florida counties with the greatest growth (2010-
2020) in Lee County and the second highest in Collier County. Lee County maintained
the highest growth rate of the six counties from 2020 to 2021.
Table 3. Population and Population Change for Counties in Florida, 2000 to 2021
Percent Change
State and Population 2020 2010 2000
County 2021 2020 2010 2000 to 2021 to 2020 to 2010
FLORIDA
21,898,945
21,538,187
18,801,332
15,982,824
1.7
14.6
17.6
Charlotte
190,570
186,847
159,978
141,627
2.0
16.8
13.0
Collier
382,680
375,752
321,520
251,377
1.8
16.9
27.9
Glades
12,130
12,126
12,884
10,576
0.0
-5.9
21.8
Hendry
40,540
39,619
39,140
36,210
2.3
1.2
8.1
Lee
782,579
760,822
618,754
440,888
2.9
23.0
40.3
Sarasota
441,508
434,006
379,448
325,961
1.7
14.4
16.4
Sources: US Census Bureau (2020, 2010, and 2000 Census) and Universityof Florida, Bureau of Economic and
Business Research (2021 Estimates).
Page 10
WINCHESTER HEAD COLLIER COUNTY AREA ANALYSIS
The following table shows the projected population through 2045. As shown, Lee County
also has the highest projected growth rates with Collier County as a close second.
Projections of Florida Population by County, 2020-2045, with Estimates for 2020
Percent Change
Population 2020 2025 2030 2035 2040
2020 2025 2030 2035 2040 2045 to 2025 to 2030 to 2035 to 2040 to 2045
Southwest Florida
1,819,225
1,985,168
2,120,232
2,233,319
2,332,233
2,420,791
9.12%
6.80%
5.33%
4.43%
3.80%
Charlotte
187,904
203,016
215,478
225,562
234,391
242,460
8.04%
6.149/o
4.68%
3.91%
3.44%
Collier
387,450
423,564
452,806
477,771
499,729
518,956
9.32%
6.900%
5.51%
4.60%
3.85%
Glades
13,609
14,272
14,811
15,222
15,560
15,851
4.87%
3.78510
2.77%
2.22%
1.87%
Hendry
40,953
42,898
44,380
45,554
46,570
47,468
4.75%
3.45%
2.65%
2.23%
1.93%
Lee
750,493
829,303
894,597
948,834
996,0861,038,511
10.50%
7.875of
6.06%
4.985fo
4.26%
Sarasota
438,816
472,115
498,160
520,376
539,897
557,545
7.59%
5.52%
4.46%
3.75%
3.27%
Source: University of Florida, Bureau of Economic and Business Research, Florida Population Studies, Bulletin 190,June 2021
U.S. News & World Report, the global authority in rankings and consumer advice
evaluated the country's 150 most populous metropolitan areas based on affordability, job
prospects and desirability. The 2020-2021 25 Best Places to Retire is dominated by
Florida metro areas, largely due to affordable homes, low taxes and high ratings for
happiness and desirability. Increases in Desirability and Job Market scores lifted Sarasota
from No. 2 last year to overtake Fort Myers for the No. 1 spot for 2020-2021. Naples was
No. 4 on the list behind Port St. Lucie. However, Naples dropped to 12th overall in the
2022-2023 Best Places to Live report released by U.S. News & World Report in May
2022. Cape Coral -Fort Myers fell from No. 43 to No. 100 while Sarasota -Bradenton
maintained its No. 9 ranking. Collier County has become the most expensive place to buy
a home in the eastern U.S. according to data released by the National Association of
Realtors in May 2022.
Employment
The local economy is largely dependent on the real estate market. Covid-19 negatively
impacted overall employment and the service and leisure and hospitality sectors in
particular; however, jobs continue to return as the market improves. Tourism drives much
of the Collier County area's economy, with leisure and hospitality composing almost 20%
of the workforce. When lumped in with retail trade, Collier County has nearly 35% of its
entire workforce in these sectors, the third -highest proportion in Florida.
Collier County has experienced among the nation's strongest population and job growth
rates over the past five years. While the overall rate of jobs added over the year prior to
the pandemic had slowed to under 3%, Collier County still posted growth rates of
roughly double the national average.
Page 11
WINCHESTER HEAD
COLLIER COUNTY AREA ANALYSIS
NAPLES EMPLOYMENT BY INDUSTRY IN THOUSANDS 2Q 2022
CURRENTJOBS CURRENT GRCWTH
I YR HISTORICAL
5YR FORECAST
Industry
Jabs
LQ Market us
Market us
Market us
Manufacturing
5
0.4 I 6.37% 3.97%
7.32% 0.69%
0.68% 0.19%
Trade, Transportation and Utilities
30
1.0 2.17% 3.81%
2.B2% 1.23%
0.92% 0.14%
Retail Trade
22
1.3 2.67% 2.72%
2.09% 0.63%
1.11% 0.11%
Financial Activities
10
1.0 1.83% 224% 1
3.68% 1.41%
0.69% 024%
Government
13
1 0.6 0.15% 1.21% '
-0.04% 0.15% 1.96% 055%
Natural Resources, Mining and Construction
19
2.2 7.49% 424%
7-U% 2.50%
1 1.42% 0.40%
Education and Health Services
24
0.9 1.10% 2.70%
2.95% 1.5B%
122% 0.72%
Professional and Business Services
20
0.8 6.91%
3.95% 2.15%
1.40% 0.45%_
Information
1
_5.42%
OA 9.17% 5.41%
-0.67% 1.03%
0.07% 0.51%
Leisure and Hospitality
30
1.8 7.12% 112.56%
2.46% 1.37%
1.62% L 1.71 %
Other Services
9
1.5 -0.66% 5.25%
1.87% 0.52°2,
0.76% I 0.77%
Total Employment
��14.34%
3.16% 1.26%
1.26% 0.569E
Source: Oxford Economics
LQ = Location Quotient
JOB GROWTH [YOY]
Forecast
-15°Io I
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
■ Naples t United States
Source- Oxford Economics
Page 12
WINCHESTER HEAD COLLIER COUNTY AREA ANALYSIS
The following table shows employment projections through 2029 by the Florida
Department of Economic Opportunity. As shown, agricultural employment is projected to
decline while the leisure and hospitality industry has the largest projected growth rate of
19.1% followed by Professional and Business Services (16.4%).
JOBS BY INDUSTRY
CHARLOTTE, COLLIER, GLADES, HENDRY, AND LEE COUNTIES
Employment
Percent
NAICS Title 2021 2029 Growth Growth
Total, All Industries
538,465
611,699
73,234
13.6
Agriculture, Forestry, Fishing & Hunting
8,270
7,193
-1,077
-13.0
Mining
399
434
35
8.8
Construction
56,144
63,917
7,773
13.8
Manufacturing
12,859
13,736
877
6.8
Trade, Transportation and Utilities
95,808
106,868
11,060
11.5
Information
4,357
4,641
284
6.5
Financial Activities
25,107
28,402
3,295
13.1
Professional and Business Services
62,254
72,464
10,210
16.4
Education and Health Services
107,269
123,960
16,691
15.6
Leisure and Hospitality
78,490
93,510
15,020
19.1
Other Services, Ex. Public Admin
20,192
22,669
2,477
12.3
Government
65,398
72,624
7,226
11.0
Self Employed and Unpaid Family Workers, All Jobs
40,799
44,548
3,749
9.2
Florida Department of Economic Opportunity
Collier County unemployment peaked in August 2010 at 13.0% and had generally been
declining until the Covid-19 pandemic with unemployment peaking again at 13.5% in
April 2020. The preliminary reported unemployment rate in February 2022 was only
2.6%.
The annual Collier County rate peaked in 2010 at 11.6% and had declined steadily since
until the spike from the Covid-19 pandemic in April 2020. However, unemployment
numbers have steadily decreased as the economy continues to improve. The 2020 annual
rate was 7.5% and the 2021 annual rate declined to 3.7%.
Page 13
WINCHESTER HEAD COLLIER COUNTY AREA ANALYSIS
Series Id: LAUCN120210000000003
Not Seasonally Adjusted
Area: Collier County, FL
Area Type: Countiesand equivalents
State/Region/Division: Florida
Measure: u nemployment rate
12.
2.
41I12 01/13 01114 01/15 01/16 01117 01/18 01/19 01/20 01121 01/22
M0 nt 1)
As of February 2022, the unemployment rate for the State of Florida was 3.1 %, down
from the peak in May 2020 of 13.9%. On a national level, the unemployment rate in
February 2022 was 3.8%, a decrease from the peak in April 2020 of 14.7%. Collier
County currently has a lower February rate, at 2.6%, than state and national levels.
The local economy is largely dependent on the real estate market. The following table
from the U.S. Department of Labor shows Naples/Immokalee/Marco Island employment
from 2012 through March 2022. As shown, unemployment from the Covid-19 pandemic
affected the service and leisure and hospitality sectors the most. Both the leisure and
hospitality and service sectors have regained all lost jobs and have exceeded 2019 levels.
Naples - Immokalee - Marco Island
service-
%
Goods
%
Mining, Logging, &
%
Leisure and
%
All Employees,
%
Year
Providing
Change
Producing
Change
Const.
Change
Hospitality
Change
Total Nonfarm
Change
2012
106,600
3.1%
12,100
5.2%
9,400
4.49/o
23,600
4.4%
118,700
3.3%
2013
109,700
2.9%
13,500
11.6%
10,500
11.7%
24,400
3.49/o
123,300
3.9%
2014
114,500
4.49/o
15,400
14.1%
12,100
15.2%
25,500
4.5%
129,900
5.49/o
2015
119,100
4.0%
17,000
10.4%
13,600
12.49/o
26,500
3.9%
136,100
4.8%
2016
124,000
4.1%
18,700
10.0%
14,900
9.6%
27,500
3.8%
142,600
4.8%
2017
126,300
1.9%
19,400
3.7%
15,400
3.49/o
28,300
2.9%
145,600
2.1%
2018
129,600
2.69,o
21,500
10.8%
17,200
11.7%
29,100
2.8%
151,000
3.7%
2019
133,200
2.8%
22,400
4.2%
17,700
2.9%
30,000
3.1%
155,600
3.0%
2020
126,300
-5.2%
22,100
-1.3%
17,200
-2.8%
25,600
-14.7%
148,400
-4.69/o
2021
132,400
4.8%
23,100
4.5%
18,000
4.7%
28,000
9.4%
155,500
4.8%
2022*
138,200
4.5%
24,000
6.49/o
18,700
6.9%
31,300
11.0%
162,200
4.8%
"Through March
2022; percentage increase
in comparison to March 2021 YTD
Source: U.S.
Department of Labor
Page 14
WINCHESTER HEAD COLLIER COUNTY AREA ANALYSIS
Collier County and the entire Southwest Florida Region is substantially dependent on the
real estate and construction sectors. Therefore, the area has been and should be more
susceptible to cyclical fluctuations that have occurred in other areas dominated by a
single industry. The Southwest Florida Economic Development Alliance reports key
employers in Southwest Florida (Collier, Lee and Charlotte County) from Biofuels,
healthcare, technology, apparel design, to sugar production are a driving force behind the
region's success. The table below provides a few examples of some key employers in
Southwest Florida.
• Industrial Biotechnology, Algenol Biofuels — Global Headquarters
■ Medical Devices, Arthrex Inc. — Global Headquarters
• Women's Specialty Apparel Retailer, Chicds FAS — Global Headquarters
• Specialty Electronics Manufacturer, Fox Electronics — Global Corporate Headquarters
• Global IT Research and Advising, Gartner, Inc.
• Vehicle Rentals and Sales, Hertz Inc. — Global Headquarters
• Subsidiary Pittsburgh Glass Works, Lynx Services LLC — Customers Service Center
• Manufacturing Fluid Management, Shaw Development — Global Headquarters
• Agricultural and Food Manufacturer, U.S. Sugar Ccrporation — Headquarters
• Healthcare, 21stCentury Oncology— Global Headquarters
The following table shows the Top 25 Employers as reported by the Florida Gulf Coast
University Regional Economic Research Institute on July 27, 2021.
Rank
Company
SWFL Employees
Industry
County
1
Lee Health
14,028
Healthcare and Social Assistance
Lee
2
Lee County School District
11,003
Educational Services
Lee
3
Publix Super Market
9,768
Retail Trade
Charlotte, Collier, Lee
4
Lee County Local Government
9,142
Public Administration
Lee
5
NCH Healthcare System
8,159
Healthcare and Social Assistance
Collier
6
Walmart
7,286
Retail Trade
Charlotte, Collier, Hendry, Lee
7
Collier County School District
5,756
Educational Services
Collier
8
Collier County Local Government
5,173
Public Administration
Collier
9
Arthrex
4,087
Manufacturing
Collier
10
Marriott International, Inc.
3,620
Accommodation and Food Services
Collier, Lee
11
Bayfront Health
2,801
Healthcare and Social Assistance
Charlotte
12
Charlotte County Local Government
2,614
Public Administration
Charlotte
13
McDonald's
2,613
Accommodation and Food Services
Charlotte, Collier, Hendry, Lee
14
Home Depot
2,497
Retail Trade
Charlotte, Collier, Lee
15
Charlotte County School District
2,152
Educational Services
Charlotte
16
Winn -Dixie
1,899
Retail Trade
Charlotte, Collier, Hendry, Lee
17
Hope Hospice
1,838
Healthcare and Social Assistance
Collier, Lee
18
Chico's Fas Inc.
1,552
Retail Trade
Collier, Lee
19
Florida Gulf Coast University
1,519
Educational Services
Lee
20
Bloomin' Brands, Inc.
1,395
Accommodation and Food Services
Charlotte, Collier, Lee
21
Realogy Holdings Corp.
1,381
Real Estate and Rental and Leasing
Charlotte, Collier, Lee
22
Darden Restaurants
1,380
Accommodation and Food Services
Charlotte, Collier, Lee
23
Target
1,300
Retail Trade
Charlotte, Collier, Lee
24
Walgreens
1,170
Retail Trade
Charlotte, Collier, Hendry, Lee
25
Yum! Brands, Inc.
1,141
Accommodation and Food Services
Charlotte, Collier, Hendry, Lee
Source: Florida Gulf Coast University Regional Economic Research Institute; July 27, 2021
Page 15
WINCHESTER HEAD COLLIER COUNTY AREA ANALYSIS
Tourist Tax Revenues
The following graph from the Southwest Florida Regional Economic Indicators March
2022 report prepared by Florida Gulf Coast University shows Collier County's tourist tax
revenues. As shown, after an 123% increase in July 2021 compared to July 2020,
seasonally adjusted tourist tax revenues continued to drop for the fourth consecutive
month. Despite the month -to -month decline, revenues remained 75% above November
2020.
Chart 5: Coastal County Tourist Tax Revenues
County Tourist Tax Revenue - 2016 to present
7.0 - -----------------------
6.5
N
0 6.0
5.5
60- 5.0
4.5
C
a 4.0
m
3.5
M
F- 3.0
N
2.5
H 2.0
a
1.5
C
1.0
0.5
--- All Data Seasonally Adjusted V)
--- -r-- ----
i
--------------------------,---- ---
Lee - T -
- - - - - - - - -' , - - - - - - - - - - r - - - - - - `
Collier----T---
------ ----
Charlotte
0.0
Jan-16 Jan-17 Jan-18 Jan-19 Jan-20 Jan-21
Source: Local County Tourism, Tax, and Economic Development Reports and seasonal adjustment by RERI
Development
Growth continues to shift east with Ave Maria becoming the top -selling single-family
residential community in Collier County and was recently ranked as one of the Top 25
Selling Master -Planned Communities in the United States. It has maintained the top
ranking in the Naples -Fort Myers market for the past seven years and reported a record
breaking 646 new home sales in 2021, a 28% increase from 2020. There are currently
four residential builders in Ave Maria, CC Homes, Del Webb Naples, Lennar and Pulte
Homes. The grand opening of The National Golf and Country Club at Ave Maria, a
bundled golf community by Lennar, was held on January 7, 2021. The Immokalee Road
corridor between Naples and Ave Maria is projected to see thousands of new homes
developed in the next few years.
In January 2020, in what has been described as one of the most important votes for the
future of growth in Collier County, commissioners approved Rivergrass Village. The
Page 16
WINCHESTER HEAD COLLIER COUNTY AREA ANALYSIS
village is the first of three planned 1,000-acre villages stretching from just north of Oil
Well Road to east of Golden Gate Boulevard East. Rivergrass Village will allow for up to
2,500 homes; 100,000 square feet of retail and office uses and a minium of 25,000 square
feet for civic government, and institutional buildings. Longwater Village will allow for
up to 2,600 homes; 65,000 square feet of retail and office space and 25,000 square feet
for civic government, and institutional buildings and Bellmar Village will allow for up to
2,750 homes; 85,000 square feet of retail and office space and 27,500 square feet for
civic government, and institutional buildings. In a near unanimous decision, the Collier
County Planning Commission agreed to recommend approval of Longwater in March
2021. The project has sparked controversy because the property sits in the
environmentally sensitive Rural Lands Stewardship Area, or RLSA. Commissioners
voted to approve the Longwater and Bellmar Villages on June 8, 2021.
There are more than $1 billion in new luxury high-rise developments near the coast
including One Naples at the northeast corner of Vanderbilt Beach Road and Gulf Shore
Drive as well as Pelican Bay (Mystique completed in 2019) and Kalea Bay (Towers 100
and 200 are complete, Tower 300 is expected to be open in October 2022) in North
Naples. New commercial development is very active at the intersections of Collier
Boulevard and US 41 East as well as Collier Boulevard and Immokalee Road.
In its 1st Quarter 2022 report, the Office of Federal Housing Enterprise Oversight
(OFHEO) found that the Naples- Marco Island MSA had a 34.19% increase in home
prices (all -transactions including purchase and refinance mortgage) over the trailing 12
months. Homes prices in the state of Florida increased 29.78% over the past year (1Q
2021 - 1 Q 2022) which was 1 st in the nation.
The continuing care retirement community, Moorings Park, teamed with London Bay
Homes to develop an independent living development with 275 residences in 17
buildings. All of the buildings are six stories over parking. Grande Lake, will be built on
55 acres off Golden Gate Parkway, between Airport -Pulling and Livingston Roads.
Entrance fees start at $1.5 million and are 70% refundable. Construction on the first 47
units in three buildings commenced in December 2018 with completion in May 2020.
Arthrex, a medical device manufacturer and one of the county's largest employers,
completed construction of its latest expansion plan at its headquarters along Goodlette-
Frank Road in early 2020. The development includes a 300,000 square -foot, six -story
office complex with an auditorium, a four-story Innovation Hotel with approximately 160
rooms, a two-story wellness center, and a 3-acre park. The hotel hosts orthopedic
surgeons from the U.S. and around the world for medical education on the company's
devices and instruments. Arthrex has contracted with a Tampa -based company, Mainsail,
to manage all elements of the hotel operation, including employees.
The first regional store for Phoenix -based Sprouts Farmers Market anchors The Landings
at Logan, a new 18-acre retail center at the southeast corner of Immokalee Road and
Logan Boulevard in North Naples. NCH Healthcare Northeast located at the northeast
quadrant of Immokalee Road and Collier Blvd (CR 951) opened in late 2015 and is the
first free standing ER facility in Collier County. The two-story building consists of
approximately 41,500± square feet.
Page 17
WINCHESTER HEAD COLLIER COUNTY AREA ANALYSIS
Barron Collier Companies and Metro Development Group broke ground on Founders
Square, a 55-acre mixed -use development located on the southeast corner of Immokalee
Road and Collier Boulevard in January 2020. The development is anchored by The
Pointe, a collection of 10 separate restaurants and other retail tenants. It also includes a
400-unit Class A apartment community, known as The Haldeman; a 35,000 square foot
medical office building leased by Physicians Regional Medical Healthcare; and
StorQuest a 110,000 square foot self -storage facility.
Seed to Table, a new Oakes Farm grocery store at the northeast corner of Livingston and
Immokalee Roads in North Naples opened in December 2019. The former Albertson's
was completely gutted and consists of 77,000+ square foot store with sit-down dining, a
full -service bar, three bars for beer and wine, wine room with samples on tap, a wood -
fired brick oven for pizza, a raw bar, sushi bar, grilling area, coffee bar and stations
preparing fresh pasta, guacamole, cheese, cut vegetables, sandwiches, smoothies and
even homemade ice cream with indoor -outdoor seating.
Paradise Coast Sports Complex, is Collier County's partially completed $100 million
Amateur Sports Complex. The county hopes to become a destination for traveling youth
sports teams and amateur athletes. While the focus of the complex is athletics, there will
be 20 fields between soccer, baseball and softball, plus a 10,000-person championship
stadium, the goal is to get people to stay after the game is over with The Cove and The
Factory. The Cove is a bar and food truck area for patrons to relax, listed to live music
and play a variety of yard games (bag toss, oversized Connect Four and Jenga, plus ping
pong). The Factory is an outdoor workout facility focusing on functional fitness (similar
to CrossFit) which is available on a monthly membership basis. Additionally, the man-
made lake next to The Cove includes a 2/3 mile jogging loop with three workout stations.
There is a climbing wall for public use and a beach volleyball court.
Collier County Commissioners approved a $15 million economic development agreement
on June 22, 2021 for The Great Wolf Lodge. The land was purchased for $9,100,000 in
July 2021 and construction commenced in July 2022. The Lodge will be built on 20 acres
of land along City Gate Boulevard North and will feature a 100,000 square foot indoor
water park, 500-room hotel, and 62,000 square feet of amenities and attractions. The
resort is expected to open in the summer of 2024. It will bring in more than 200
construction jobs, plus an additional 600 full-time and part-time jobs once open.
Investment Trends
The following CoStar data shows Collier County trends in the Multi -Family, Retail,
Office, and Industrial sectors as of second quarter 2022.
Collier County may not see many trades, but investor sentiment remains evident in price
appreciation that continues well into 2022. Confirmed cap rates average 4.5% over the
past 12 months. The market cap rate has fallen over the past year, and the rate in the
metro is structurally lower than those across the country. Annual sales volume has
averaged $198 million over the past five years, and the 12-month high in investment
Page 18
WINCHESTER HEAD COLLIER COUNTY AREA ANALYSIS
volume hit $359 million over that stretch. In the past 12 months specifically, $356 million
worth of multifamily assets sold.
Capital Markets Overview
Asset Value 12 Mo Sales Volume Market Cap Rate Mkt Sale PricelUnit Chg (YOY)
$4.9B $359.3M 4.1% 17.4%
EL Multi -Family 7_10
■ ■
Market Sale Price/Unit Market Cap Rate
$350,000
$300,000
$250,000
$200,000 /0,00
$150,000
$100,000
$50, 000
$0
12 13 14 15 16 17 18 19 20 21 22
Sales Volume
$400 M
$350 M
$300 M
$250 M
$200 M
$150M
$100M
$50M
$0M
12 13 14 15 16 17 18 19 20 21 22
8.0%
7.0%
6.0%
5.0%
4.0%
3.0%
2.0%
1.0%
0.0% 1
12 13 14 15 16 17 18 19 20 21 22
12 Mo Sales Vol Growth
600%
500%
400%
300%
200%
100%
t
0%
-100%
-200%
12 13
14 15 16 17 18
19 20 21 22
Retail demand surged in Collier County over the past 12 months. Annual sales volume
has averaged $254 million over the past five years, and the 12-month high in investment
volume hit $532 million over that stretch. In the past 12 months specifically, $514 million
worth of retail assets sold.
The market cap rate has fallen over the past year to 5.7%, and the rate in the metro is
structurally lower than those across the country.
Page 19
WINCHESTER HEAD
COLLIER COUNTY AREA ANALYSIS
Capital Markets Overview
Asset Value 12 Mo Sales Volume Market Cap Rate Mkt Sale Prlce)SF Chg (YOY)
$7.2B $527.7M 5.7%
Retail IL
Market Sale Price/SF
$350
$300
$250
$200
$150
$100
$50
$0
12 13 14 15 16 17 18 19 20 21 22
8.3%
7.0% Market Cap Rate
6.8%
6.6%
6.4%
6.2%
6.0%
5.8%
5.6%
5.4%
5.2%
5.0% 1--ii
12 13 14 15 16 17 18 19 20 21 22
Sales Volume
12 Mo Sales Vol Growth
$600M
200%
$500 M
150%
$400 M
■
100%
$300 M
I
$200 M
50%
J
$10o M
0%
$OM
-50%
12 13 14 15 16 17 18 19 20 21 22
12 13 14 15 16 17 18
19 20 21 22
Annual office sales volume averaged $116 million over the past five years in Collier
County, and the 12-month high in investment volume hit $237 million over that stretch.
In the past 12 months specifically, $203 million worth of office assets sold.
The market cap rate has fallen over the past year to 6.9% and is close to the country's
average. The current rate is the lowest cap rate seen in Collier County during the past five
years.
Page 20
WINCHESTER HEAD
COLLIER COUNTY AREA ANALYSIS
Asset Value 12 Mo Sales Volume
$2.6B $201 M
Market Sale Price/SF
$300
$250
$200
$150
$100
$50
$0 ,
12 13 14 15 16 17 18 19 20 21 22
$250 M
$200 M
$150M
$100M
$50M
$0M
Sales Volume
12 13 14 15 16 17 18 19 20 21 22
Market Cap Rate Mkt Sale Price1SF Chg IYOY]
6.9%
8.0% Market Cap Rate
7.8%
7.6%
7.4%
7.2%
7.0%
6.8%
6.6%
6.4%
6.2%
8.9%
12 13 14 15 16 17 18 19 20 21 22
12 Mo Sales Vol Growth
600%
500%
400%
300%
200%
-100%
12 13 14 15 16 17 18 19 20 21 22
Collier County had an unusually large number of deals close over the past 12 months,
which was among the best of its peers, with 110 transactions. That was comfortably
above average transaction volume here over the past five years. Annual sales volume has
averaged $80.2 million over the past five years, and the 12-month high in investment
volume hit $164 million over that stretch. In the past 12 months specifically, $115 million
worth of industrial assets sold. Logistics facilities drove recent sales volume, accounting
for $68.7 million in confirmed transactions
Market prices rose by more than 10% and is above the country's average. The market cap
rate has dropped since last year. It is the lowest cap rate, at 6.5%, that has been seen in
Naples during the past five years, but it's still higher than the country's average yield.
Page 21
WINCHESTER HEAD COLLIER COUNTY AREA ANALYSIS
Asset Value
12 Mo Sales Volume
Market Cap Rate
Mkt Sale Price/SF Chg (YOY)
$2.3B
$113.8M
6.5%
17.0%
I�
I
■
Market Sale PricerSF
Market Cap Rate
$100
9.0%
$160
3.0%
$140
7.0%
3120
6.0%
$100
5.0%
$86
4.0%
$ 60
3.0%
$ 40
2.0%
$ 20
1.0%
$0
0.0%
12 13 14 15
16 17 18 19 20 21 22
12 13 14 15 16
17 18 19 20 21 22
Sales Volume
s 160M
S140M
S120M
S100M
$80M
$60M
$40M
$20 M
$OM
12 13 14 15 16 17 18 19 20 21 22
Income
12 Mo Sales Vol Growth
200%
150%
100%
50%
0% ■�
-50%
12 13 14 15 16 17 18 19 20 21 22
Personal income is a significant factor in determining the real estate demand in a given
market. The following table shows Collier County households by income from the
CCIM Site to do Business. Overall, Collier County has an average household income of
$127,724 and a per capita income of $53,839.
2022
2027
Households by Income
Number
Percent
Number
Percent
<$15,000
11,127
6.8 %
7,976
4.7 %
$15,000 - $24,999
7,648
4.7 %
5,439
3.2 %
$25,000 - $34,999
12,047
7.4 %
9,389
5.5 %
$35,000 - $49,999
15,640
9.6 %
13,416
7.8 9%
$50,000 - $74,999
24,586
15.1 %
23,755
13.9 %
$75,000 - $99,999
22,121
13. 6%
23,445
13.7 %
$100,000 - $149,999
31,277
19.2 %
37,671
22.0
$150,000 - $199,999
14,206
8.7 %
19,735
11.5 %
$200,000+
24,489
15.0 %
30,079
17.6 %
Median Household Income
$85,162
$101,707
Average Household Income
$127,724
$148,920
Per Capita Income
$53,839
$63,006
Page 22
WINCHESTER HEAD COLLIER COUNTY AREA ANALYSIS
Conclusion
The long term economic outlook for Collier County is positive. The area lures people
from all over the country for tourism as well as retirement, with the beaches and weather
considered major demand drivers.
The projected growth in population and employment provide an economic base that
supports demand for real estate in the subject neighborhood and for the subject property.
These conditions have resulted in increasing property values and should stimulate
continued increases within the foreseeable future. Prior to the coronavirus pandemic, the
residential market had stabilized after several years of an expansion period, with
sustained growth in demand and increasing construction. Since the coronavirus
pandemic, residential demand increased significantly with record sales in 2020 and
continued high demand but limited inventory in 2021. Inventory shortages are expected
to continue in 2022 with no surplus expected. New home builders are facing similar
obstacles with a lack of building supplies creating a backlog of newly constructed homes.
Prices continue to increase; however, the extended shortages and surging construction
prices may begin to temper demand.
According to Porch.com, a home services platform, Naples -Marco Island had the most
home sales per 10,000 residents in the nation in 2021. According to the Naples Area
Board of Realtors (NABOR), there was a record $18.2 billion in sales in Collier County
during 2020. Demand eclipsed all expectations in 2021 with a 25.8% increase in overall
sales in 2021 and a 20.3% increase in median closed price (year over year). The February
2022 Market Report released by NABOR shows overall closed sales have declined by
33.8% in February 2022 YTD. Overall median closed price for single family and
condominium units increased 37.6% in 2022 Year-to-date as compared to 2021 Year-to-
date. According to Inspection Support Network, an organization that provides industry
software and other resources, Collier County was fourth in the nation in rising home
prices for midsized counties (population of 350,000-749,999) with a 31% increase in
median prices. Lee County was third in the nation for large counties (750,000+) with an
increase of 32%.
Generally, the commercial market lags the residential market. Aside from some signs of
an upcoming decline, characterized by positive but falling demand with increasing
vacancy, the overall commercial market was projected to continue to increase at a
stabilized rate prior to the coronavirus outbreak. The significant residential demand since
the pandemic has generally stabilized the commercial market overall with an increased
demand for the industrial sector and select retail and office properties.
Page 23
WINCHESTER HEAD
Collier County Area Map
-,-
---..
dl
I
I
San Ca•los fart
I
Estero
. _ - - - -
Winchester
CGE W N n[ Pen Strand Corkscrew Head
tro Ray
dl i
Bonita Springs
I
5r,
North Naples
- - -
Pelican Bey
Vineyards
Rural Estates
Florida Plan[herNalklnaJ
r �Y
L1
Wifdfife Refuge
41 Golden Gate
I
Naples C-)
{s;
Picayune Strand
i Soul hNaples
Slate Forest
�Hr
ti 4� dl
Fakaha [thee Strand
Preserve State Park
w
�'�itao�ryirg8yti��''r t # i
Nat_ioiial Estuarim; i? t14 Big Cypress -
GaffivanBey t, r National Preserve 41 -
f t , 4�1 dl
Page 24
WINCHESTER HEAD SITE ANALYSIS
PROPERTY DESCRIPTION AND ANALYSIS
SITE ANALYSIS
The following description is based on our property inspection and public records.
Market Areas
Parcel ID Gross Land Area Typical Parcel Size Zoning FDEP Informal Wetland
(Acres) (Acres) Determination
Wmchester Head 62.14 1.14 - 2.73 E - Estates 0% to 100% Wetlands
The Winchester Head targeted area contains 45 parcels totaling 62.14 acres within
Golden Gate Estates Unit 65. According to Collier County, the typical parcel sizes to be
acquired range from 1.14 to 2.73 acres in size.
MARKET AREA
Location: Winchester Head is located east of Everglades Boulevard North
between 35th Avenue NE and 41st Avenue NE. It is surrounded by
single-family residential sites and homes.
Current Use of the Property: Vacant wetlands with some single-family development.
Road Frontage/Access: Access to parcels within the Winchester Head is provided by:
• 37th Avenue NE (paved road): runs east/west along northern
border.
• 39th Avenue NE (paved road): runs north/south along eastern
border.
• 41 st Avenue NE (paved road): runs east/west through market
area.
Topography: According to the Initial Criteria Screening Report prepared in March
2018 by Collier County's Conservation Collier Program, the area is
wetlands with a mix of Wetland Hardwoods, Cypress, Pine, Cabbage
Palm, and Freshwater Marsh. Brazilian pepper, melaleuca, and old
world climbing fern were also observed.
Soil Conditions: We were not provided with a soils report for the purpose of this
appraisal. We are not experts in soils analysis; however, the soil
conditions observed at the subject appear to be typical of the region
and adequate to support development.
Utilities: Electricity: FP&L
Sewer: None; Private septic systems service surrounding homes
Water: None; Private wells service surrounding homes
Environmental Issues: According to the Initial Criteria Screening Report prepared in March
2018 by Collier County's Conservation Collier Program Winchester
Head is comprised entirely of depressional cypress and marsh
wetlands and therefore, provides habitat for wetland dependent
species. It is designated on the FDEP Informal Wetland
Determinations March 2016 map as Wetlands. Permits from FDEP
are required prior to development.
Encumbrance / Easements: There are sixty -foot (60') platted right-of-way and utility easements
along 37th Ave NE, 39th Ave NE, and 41st Ave NE. A current title
Page 25
WINCHESTER HEAD
SITE ANALYSIS
report was not provided for the purpose of this appraisal. We are not
aware of any easement, restrictions, or encumbrances that would
adversely affect value. Therefore, our valuation assumes the subject
has a clear and marketable title with no adverse easement,
restrictions, or encumbrances.
ZONING
Zoning Code E
Zoning Authority Collier County
Zoning Description Estates
Permitted Uses Includes single-family dwellings, family care facilities
(subject to section 5.05.04), essential services (as set
forth in section 2.01.03), and schools, public, including
educational plants.
Minimum Lot Area (SF)
2.25 acres
Minimum Floor Area (SF)
1,000
Minimum Street Frontage (Feet)
150
Front Set Back Distance (Feet)
75
Rear Set Back Distance (Feet)
75
Side Yard Distance (Feet)
30 feet; 37.5 feet for corner lots along longest side
Maximum Density/FAR
One dwelling units per 2.25 acres
Maximum Building Height (Feet)
30
Page 26
WINCHESTER HEAD
SITE ANALYSIS
Winchester Head Market Study Parcels Aerial
os
Miles
Page 27
WINCHESTER HEAD SITE ANALYSIS
Winchester Head Market Study Parcels — FDEP Informal Wetland Determinations
FCEP Inlormal Wetland pebrin IMtlons • '�!� � dfi„�i—• ��
Cad and for Fleltl Cpnditlans Ind ublipdanda � • 1
Cad andf,, Field CodW..alndicab Sid Plan la Neadetlb Wlermine lmpacb jt t 1
° Cad antll•r Fleb conditions Indicate WetlendS and Pernik Hecesaery - • ' t 1 •
_ gad anElof FHlld Candllbne Indicate Oilehea and Permit Necessary
1 r 1
Th. D-MIM I0ne" on thld figure FHB Item l M-1 preapplMadon
— Id deb rminxtlana pudeant to section STSA41(6), FS., ana .• '3 1' 2 3.
d2412Deg(i),FAC.Itdeea natbindthe CdparlMbM,ibegen% 1 r
or empl%'ess, net tlem i[ cemey any legal rigM1d, axpraeaetl w
Impldd. - �
NRCS Hyddc Solla Model a • - I •� f
cbuen ®�_a rirvm ` 7 73
F.
k, L
., 5 6 7 8 9 10 11 12 13 14 15
F E 3 r :j
E.
Avr-
f
26 27 '28
LJB,rr 3
T8 8[ 4
nLX
Q Market Study Parcels 0 0.075 0.15 Co eY Couxxy
Miles
Page 28
WINCHESTER HEAD
SITE ANALYSIS
Flood Map
National Flood Hazard Layer FIRMette `FIRMA
0 250 5O(i ],QQO 1,500 2,0QQ l :6,UUU
8aremap.-115G5 Naopnal Map.-Orthoimagefy 13am reheshetl Dcmber, 2020
Legend
w�rhmL Eaee Fmntl Ekaaam BFE1
SPEC WL FLODD WIIfi OF£or DePrb 3:a.ws.ao, ax.reur
HAZARD AREAb Reguletwy Flmtlaey
dl%annvalLCM1ance flootl whh rarereges
coinage
areas of less than one sgwre mile Y..>ar
Fmure Condniom 1%Annual
Cbance FlmtlHaueN YweY
Y� / Area whh Retluretl Food RaN due m
OTHER —OF A Leree. See No[es.z�i
FLOOD HAZARD e,p Area with Flmd RnN tlueta LeweLm.O
XTFFA Aread Minimal Flmtl Hezartl Lwx
EHecnre LOMAs
OTHEN AREAS Area dOndekrminedFlmtl Record Lwrcd
GENERAL ---- Channel. CukeR or Smrm Sewer
sERunuRFs � � � � � � � Lwee. Dixe. nr Fbntlwan
. e:s tkn: whn ax,u�nnal eaan�
water snrr.ne lx.ewn
-- casual rreaun
— —ease F�nod Eieaaoa LmelDFEI
m o slag
lari:dimbnldaanaary
Gansml rmneeat ea:eime
OIHEH _ profne ReseNne
FFAlH RES HydmgraPhic Feecure
Di�td Dnw Aeaaade
xo Digital nece Areilehle
MAP PoANE Onmappetl
T The pin tlkplayetlonthemaPkanappmtimace
ran
mt sekded bytbe user and does nu[ repress n[
. --- P.wP I. —
This map mm plks — FI
d —tbnd maps it h is n
euHwdmtire NFHL weh servixs pmained by FE- This map
sespvrted on 8;-19/]422 et 1f1:1F 4M end does not
reflect changes or amentlmenrszvbsequent m thk date entl
e. The NFHL aM elkc[ive inbrma[bn meycM1ange or
hemme supersetlM by new dam m'ertime.
This mapimage is if Meoneor more u[Ne(vlbrving map
ekmme. tlo not appea..r. Laumap'unagery, fkotl cone kbek,
legend, swk bar. map credbn date. mmmvniq itledrtiers.
FFl M panel number, aM FlRM exxtire tlace. Map imegesfm
me peed entl unmotlemittd areas cannmhe used br
regulawry purposes
Page 30
WINCHESTER HEAD
SITE ANALYSIS
Site Photographs
37th Avenue NE (paved road) - Easterly
37th Avenue NE (paved road) — Westerly
(Photo Taken on August 13, 2022)
Page 31
WINCHESTER HEAD
SITE ANALYSIS
Site Photographs
w
39th Avenue NE (paved road) — Easterly
,r
39th Avenue NE (paved road) — Westerly
(Photo Taken on August 13, 2022)
Page 32
WINCHESTER HEAD
SITE ANALYSIS
Site Photographs
Typical Parcel view from 37th Avenue NE (paved road) — Northerly
Typical Parcel view from 37th Avenue NE (paved road) — Northwesterly
(Photo Taken on August 13, 2022)
Page 33
WINCHESTER HEAD
SITE ANALYSIS
Site Photographs
Typical Parcel view from 39th Avenue NE (paved road) — Southerly
Typical Parcel view from 39th Avenue NE (paved road) — Southeasterly
(Photo Taken on August 13, 2022)
Page 34
WINCHESTER HEAD
SITE ANALYSIS
Site Photographs
Typical Parcel view from 39th Avenue NE (paved road) — Northerly
Typical Parcel view from 39th Avenue NE (paved road) — Northwesterly
(Photo Taken on August 13, 2022)
Page 35
WINCHESTER HEAD HIGHEST AND BEST USE
HIGHEST AND BEST USE
Highest and best use may be defined as:
The reasonably probable use of property that results in the highest value. The four
criteria the highest and best use must meet are legal permissibility, physical
possibility, financial feasibility, and maximum productivity. 1
■ Physically possible for the land to accommodate the size and shape of the
ideal improvement.
■ Legally permissible under the zoning regulations, building codes,
environmental regulations, and other restrictions that apply to the site. A
property use that is either currently allowed or most probably allowable.
■ Financially feasible to generate sufficient income to support the use.
■ Maximally productive, or capable of producing the highest value from
among the permissible, possible, and financially feasible uses.
Highest and Best Use As Vacant
Physically Possible
The subject consists of parcels ranging in size from 1.14 to 2.73 acres located within the
previously defined Winchester Head areas. Access through Winchester Head is provided
by paved roads. The physical characteristics of the parcels should reasonably
accommodate any use that is not restricted by its size. However, development on the
parcels may be limited due to wetland coverage.
Legally Permissible
The subject sites are zoned Estates (E), which permits uses including low density
residential with limited agricultural uses. The FDEP Informal Wetland Determinations
March 2016 map designates the parcels as Wetlands. Permits from FDEP are required
prior to development.
Financially Feasible
Financial feasibility is an analysis of the ability of a property to generate sufficient
income to support the use, or a reasonable probability of producing a positive income
stream net of operating expenses, financial costs, and capital amortization.
Prior to the coronavirus pandemic, the residential market had stabilized after several
years of an expansion period, with sustained growth in demand and increasing
construction. Since the coronavirus pandemic, residential demand increased significantly
with record sales in 2020 and continued high demand but limited inventory in 2021.
Inventory shortages are expected to continue in 2022 with no surplus expected. New
home builders are facing similar obstacles with a lack of building supplies creating a
1 The Dictionary of Real Estate Appraisal 7t' ed. (Chicago: Appraisal Institute, 2022)
Page 36
WINCHESTER HEAD HIGHEST AND BEST USE
backlog of newly constructed homes. Prices continue to increase; however, the extended
shortages and surging construction prices may begin to temper demand.
A well -designed single-family home that is appropriately marketed and priced, should be
received favorably by the market.
The substantial costs associated with permitting and fill typically results in a lower price
per acre than upland parcels in order to make development financially feasible. If the
costs make development financially unfeasible or permitting is not achievable;
conservation use becomes the only financially feasible use.
Maximally Productive
The maximally productive land use yields the highest value of the possible uses.
Conservation and/or single-family development is the only use that meets the tests of
physically possible, legally permissible, and financially feasible.
The permitting process for parcels with significant coverage of active wetlands will likely
be very difficult, if not impossible.
Therefore, conservation and/or single-family development is concluded to be the
maximally productive and highest and best use of the site.
Highest and Best Use as Improved
No improvements are situated on the site. Therefore, a highest and best analysis as
improved is not applicable.
Most Probable Buyer
Considering the size and location of the property, the most probable buyer of an
individual parcel is an owner -user or builder for single-family development or wetland
mitigation. Conservation Collier is also a probable buyer as a multi -parcel conservation
project.
Page 37
WINCHESTER HEAD VALUATION METHODOLOGY
VALUATION METHODOLOGY
Three basic approaches may be used to arrive at an estimate of market value. They are:
1. The Cost Approach
2. The Sales Comparison Approach
3. The Income Approach
Cost Approach
The Cost Approach estimates the current cost to construct the existing structure including
an entrepreneurial incentive, depreciation, and the estimated land value. This approach is
particularly applicable when the improvements represent the highest and best use of the
land and are relatively new. It is also applicable when the property has unique or
specialized improvements for which there is little or no sales data from comparable
properties.
Sales Comparison Approach
The Sales Comparison Approach compares sales of similar properties with the subject
property. Each comparable sale is adjusted for its inferior or superior characteristics. The
values derived from the adjusted comparable sales form a range of value for the subject.
By process of correlation and analysis, a final indicated value is derived. This approach is
most reliable in an active market, and is least reliable when valuing a property for which
no direct comparable sales data is available.
Income Approach
The Income Approach converts the anticipated flow of future benefits (cash flows and
reversion) to a present value estimate through a capitalization and or a discounting
process. This approach generally reflects a typical investor's perception of the
relationship between the potential income of a property and its market value.
Final Reconciliation
The appraisal process concludes with the Final Reconciliation of the values derived from
the approaches applied for a single estimate of market value. The reconciliation of the
approaches is based on an evaluation of the quantity and quality of the available data in
each approach. Furthermore, different properties require different means of analysis and
lend themselves to one approach over the others.
Page 38
WINCHESTER HEAD
VALUATION METHODOLOGY
ANALYSES APPLIED
A cost analysis was considered and was not developed because there are no
improvements that contribute value to the property.
A sales comparison analysis was considered and was developed because typically this is
the most appropriate approach for the valuation of vacant land. This approach is
applicable to the subject because there is an active market for similar properties and
sufficient sales data is available for analysis.
An income analysis was considered and was not developed because the subject is not
likely to generate rental income as vacant land.
Page 3 ,
WINCHESTER HEAD SALES COMPARISON APPROACH - WINCHESTER HEAD WETLANDS
SALES COMPARISON APPROACH — WINCHESTER HEAD WETLANDS
The Sales Comparison Approach is based on the premise that a buyer would pay no more
for a specific property than the cost of obtaining a property with the same quality, utility,
and perceived benefits of ownership. It is based on the principles of supply and demand,
balance, substitution and externalities. The following steps describe the applied process
of the Sales Comparison Approach.
• The market in which the subject property competes is investigated; comparable
sales, contracts for sale and current offerings are reviewed.
• The most pertinent data is further analyzed and the quality of the transaction is
determined.
• The most meaningful unit of value for the subject property is determined.
• Each comparable sale is analyzed and where appropriate, adjusted to equate with
the subject property.
• The value indication of each comparable sale is analyzed and the data reconciled
for a final indication of value via the Sales Comparison Approach.
Land Comparables
I have researched five comparables for this analysis; these are documented on the
following pages followed by a location map and analysis grid. All sales have been
researched through numerous sources, inspected and verified by a party to the
transaction. For this analysis, we use the price per acre as the appropriate unit of
comparison because market participants typically compare sale prices and property
values on this basis.
Comp
Address
Date
Price
City
Acres
Price Per Acre
Comments
Subject
Generally within Golden Gate Estates
8/13/2022
Winchester Head Wetlands
Unit 65
Naples
1.0 - 3.0 acres
]
37th Ave NE
7/14/2022
$35,000
75' x660' heavily treed lot located along north side of 37th Avenue NE Informal
wetland determination dated November 2021 shows 1.12 acres ofwetlands with a small
Naples
1.14
$30,702
portion ofuplands along 37th Ave NE Listed in May 2022 for $35,000.
Z
3320 66th Ave NE
7/14/2022
$52,000
189 x660' heavily treed lot located along south side of 66th Avenue NE Informal
wetland determination dated November 2021 shows 2.65 acres ofwetlands with a small
Naples
2.73
$19,067
portion ofuplands along 66th Ave NE Listed in May 2022 for $52,000.
3
50th Ave NE
6/16/2022
$37,000
75' x660' heavily treed lot located along north side of 50th Avenue NE. Wetland
detemtination dated 3/17/22 shows 0.73 acres ofjurisdictional wetlands located in the
Naples
1.14
$32,456
center ofthe site. Listed in April 2022 for $75,000 and decreased to $40,000 in May
2022. Lot was purchased in April 2022 with 5 other lots.
4
54th Ave NE
5/31/2022
$74,000
159 x660'treed lot located along south side of 54th Avenue NE Informal wetland
determination dated 4/18/2022 shows 1.93 acres ofwetlands with uplands located in
Naples
2.27
$32,560
the front ofthe site near 54th Ave NE Listed in April 2022 for $79,900.
g
70th Ave NE
6/28/2022
$147,900
330' x660' heavily treed lot located along south side of 70th Avenue NE Informal
wetland determination dated 11/2021 shows 2.95 acres ofwetlands with uplands
Naples
5.00
$29,580
located in the rear southwest portion ofthe site. listed 6/7/2022 for $149,900.
Page 40
WINCHESTER HEAD
SALES COMPARISON APPROACH — WINCHESTER HEAD WETLANDS
Comparables Map
Audubon
Corkscrew Swamp
Sarrciuiry-ON LINE
TICKETS.-
Subject
Big Corkscrew
Island Regional Park
m
Dranget #eea
5
2
Page 41
ff, r
Map data C= GoWle
WINCHESTER HEAD
SALES COMPARISON APPROACH - WINCHESTER HEAD WETLANDS
Analysis Grid
The above sales have been analyzed and compared with the subject property. I have
considered adjustments in the areas of:
Effective Sale Price This takes into consideration unusual conditions involved in the
sale that could affect the sales price, such as excess land, non -
realty components, commissions, or other similar factors.
Usually the sale price is adjusted for this prior to comparison to
the subject.
Real Property Rights Property rights dissimilar to the subject which affect value.
Financing Terms Favorable or unfavorable seller financing, or assumption of
existing financing.
Conditions of Sale Circumstances that atypically motivate the buyer or seller, such
as 1031 exchange transaction, assemblage, or forced sale.
Market Conditions Inflation or deflation since sale date due to economic influences
Location Market or submarket area influences on sale price; surrounding
land use influences.
Physical Characteristics Attributes such as size, shape, utilities, frontage, zoning, etc.
On the following page is a sales comparison grid displaying the subject property, the
comparables and the adjustments applied.
Page 42
WINCHESTER HEAD SALES COMPARISON APPROACH - WINCHESTER HEAD WETLANDS
Land Analysis Grid
Comp 1
Comp 2
Comp 3
Comp 4
Comp 5
Name
Winchester Head Wetlands
NS 37th Ave NE
3320 66th Ave NE
NS 50th Ave NE
3230 54th Ave NE
SS 70th Ave NE
Address
Generally within Golden Cate
37th Ave NE
332066th Ave NE
50th Ave NE
54th Ave NE
70th Ave NE
Estates Unit 65
City
Naples
Naples
Naples
Naples
Naples
Naples
Date
8/13/2022
7/14/2022
7/14/2022
6/16/2022
5/31/2022
6/28/2022
Price
$35,000
$52,000
$37,000
$74,000
$147,900
Acres
1.0-3.0 acres
1.14
2.73
1.14
2.27
5.00
Acre Unit Price
$30,702
$19,067
$32,456
$32,560
$29,580
Transaction Adjustments
Property Rights
Fee Simuple
Fee Simple 0.0%
Fee Simple 0.0%
Fee Simple 0.00/6
Fee Simple 0.00/.
Fee Simple 0.01/.
Financing
Cash to seller 0.00/o
Cash to seller 0.0%
Cash to seller 0.0%
Cash to seller 0.0%
Cash to seller 0.0%
Conditions of Sale
Amis Length 0.00/
Armes Length 0.0%
Amr's Length 0.00/
Amm's Length 0.00/
Ann's Length 0.00%
Adjusted Acre Unit Price
$30,702
$19,067
$32,456
$32,560
$29,580
Market Trends Through
8/13/2022 20.01/.
1.5%
1.5%
2.90/
3.81/.
2.3%
Adjusted Acre Unit Price
$31,165
$19,355
$33,410
$33,786
$30,268
Location
Average
Similar
Similar
Similar
Similar
Similar
%Adjustment
00/
00/
00/
00/
00/
$Adjustment
1.0 - 3.0 acres
$0
1.14
$0
2.73
$0
1.14
$0
2.27
$0
5.00
Acres
%Adjustment
0%
5%
0%
5%
5%
$Adjustment
51%-1000% Wetlands
$0
98%wetlands
$968
970/.wetlands
$0
640/.wetlands (Center)
$1,689
85%wetlands (Rear)
$1,513
59°/ wetlands (Front)
Environmental Issues
%Adjustment
0%
01/.
-100/
-200/
-10%
$Adjustment
Rectangular
$0
Rectangular
$0
Rectangular
-$3,341
Rectangular
-$6,757
Rectangular
-$3,027
Rectangular
Shape
Adjustment
0%
0%
01/.
01/.
0%
$Adjustment
Residential
$0
Residential
$0
Residential
$0
Residential
$0
Residential
$0
Residential
Zoning
Adjustment
00/
00/
0%
0%
01/.
$Adjustment
$0
$0
$0
$0
$0
Adjusted Acre Unit Price
$31,165
$20,323
$30,069
$28,718
$28,754
Net Adjustments
0.0%
5.0"/0
-10.0%
-15.001.
-5.001.
Grass Adjustments
0.00/
5.00/
10.0%
25.00/
15.0%
Page 43
WINCHESTER HEAD SALES COMPARISON APPROACH — WINCHESTER HEAD WETLANDS
Comparable Land Sale Adjustments
Property Rights
All of the comparables transferred in fee simple interest; therefore, no adjustments for
property rights are required.
Financing
All of the comparable sales had market orientated financing or were cash transactions;
therefore, no adjustments for financing are required.
Conditions of Sale
All the comparable sales were arm's length transactions; therefore, no adjustment for
conditions of sale is required.
Economic Trends
The following graph shows comparable residential land sales within the surrounding
market area over the past year.
$120,000
$1o0,000
$80,000
s6o,000 I
W,000
$20,000 1
Residential Land Sales Trend Analysis
•
•
•
•
•
....................AI.A�
••
• •
• • •
• • •
•
% •
• ••
$0
7/23/2021 9/11/2021 10/31/2021 12/20/2021 2/8/2022 3/30/2022 5/19/2022 7/8/2022 8/27/2022 10/16/2022
The graph indicates an upward trend in sales prices from mid 2021 through the current
date. However, it is noted this is unadjusted raw data and does not relate directly to the
subject.
Page 44
WINCHESTER HEAD SALES COMPARISON APPROACH - WINCHESTER HEAD WETLANDS
The analyses and value opinion in this appraisal are based on the data available to the
appraiser at the time of the assignment and apply only as of the effective date indicated.
No analyses or opinions contained in this appraisal should be construed as predictions of
future market conditions or value.
Based on the previous analysis and considering the increased demand for residential
property in Southwest Florida, as well as the recent interest rate increases by the federal
reserve, we have applied a 20.0% annual adjustment.
Location
The comparable sales are located within the immediate vicinity of Winchester Head and
Horsepen Strand. No adjustments for location could be supported; therefore, none are
applied.
Size
For this analysis, Comparables 1 and 3 are smaller parcels. No adjustments could be
supported; therefore, none are made. Comparables 2, 4 and 5 are larger parcels and are
adjusted upward accordingly as size and price per acre are typically inversely related.
Environmental Issues
The subject parcels are located within Winchester Head which is comprised entirely of
depressional cypress and marsh wetlands and therefore, provides habitat for wetland
dependent species. It is designated on the FDEP Informal Wetland Determinations March
2016 as Wetlands. Permits from FDEP are required prior to development.
The comparable properties are all impacted by wetlands. Comparables 1 and 2 are
effectively 100% wetlands with the only upland areas located near the road right of way.
Therefore, no adjustments are required for Comparables 1 and 2.
An Informal Wetland Determination of Comparable 3 indicates 64% wetlands generally
located in the middle of the site. An Informal Wetland Determination of Comparable 4
indicates 85% wetlands generally located in the rear of the site. An Informal Wetland
Determination of Comparable 5 indicates 59% wetlands generally located in the front of
the site. All three comparables are adjusted downward accordingly.
Configuration
All of the comparables are relatively similar in terms of configuration; therefore, no
adjustments are required.
Zoning
All of the comparables are similar in terms of zoning; therefore, no adjustments are
required.
Page 45
WINCHESTER HEAD SALES COMPARISON APPROACH — WINCHESTER HEAD WETLANDS
Sales Comparison Approach Conclusion
All of the value indications have been considered. Based on the preceding analysis, and
considering the significant wetland coverage in Winchester Head, I conclude toward the
low end of the range and arrive at my final reconciled per acre values as follows.
Area Winchester Head
Typical Parcel Size 1.0 - 3.0 acres
Indicated Value per Acre
51 - 75% wetlands $30,000
76 - 100% wetlands. $25,000
Page 46
WINCHESTER HEAD SALES COMPARISON APPROACH - WINCHESTER HEAD UPLANDS
SALES COMPARISON APPROACH — WINCHESTER HEAD UPLANDS
Land Comparables
I have researched five comparables for this analysis; these are documented on the
following pages followed by a location map and analysis grid. All sales have been
researched through numerous sources, inspected and verified by a party to the
transaction. For this analysis, we use the price per acre as the appropriate unit of
comparison because market participants typically compare sale prices and property
values on this basis.
Comp
Address
Date
Price
City
Acres
Price Per Acre
Comments
Subject
Generally within Golden Cate
8/13/2022
Winchester Head Uplands
Estates Unit 65
Naples
1.0 - 3.0 acres
1
3361 45th Ave NE
8/16/2022
$56,000
75' x 660' heavily treed lot located along north side of 45th Avenue NE. Informal
wetland detemilnation dated 7/2022 shows 0.46 acres ofwetlands generally in the
Naples
1.14
$49,123
rmddle to rear ofthe site with some wetlands in the front. Listed in 7/2022 for $60,000.
2
45th Ave NE
8/12/2022
$75,000
105' x 660' heavily treed lot located along north side of 45th Avenue NE Informal
wetland detemdnation dated 4/2022 shows 0.3 acres ofwetlands located in the front of
Naples
1.59
$47,170
the site along 45th Ave NE. Lot was purchased in April 2022 for $20,000 and listed in
May 2022 for $115,000. Price was reduced to $99,900 and then $79,000 on 7/30/22.
3
3515 47th Ave NE
6/22/2022
$95,000
105' x 66U heavily treed lot located along north side of 47th Avenue NE listing agent
reported as 1000/,uplands. Property was originally purchased in 4/2022 for $24,200.
Naples
1.59
$59,748
Listed in 5/2022 for $125,000 and decreased to $115,000 on 5/22/22.
4
54th Ave NE
6/9/2022
$110,000
105' x 680' partially treed lot located along south side of 54th Avenue NE Wetlands
determination reports the site has no jurisdictional wetlands. Property was originally
Naples
1.64
$67,073
purchased in 5/2022 for $60,000. Listed in 5/2022 for $114,900.
5
3487 66th Ave NE
7/7/2022
$150,000
18Y x 66Y heavily treed lot located along north side of 66th Avenue NE. Wetlands
determination reports the site has no jurisdictional wetlands. Listed in 4/2022 for
Naples
2.73
$55,006
$165,500.
Page 47
WINCHESTER HEAD
SALES COMPARISON APPROACH — WINCHESTER HEAD UPLANDS
Comparables Map
Audubon
Corkscrew Swarnp
anciuiiy-0 N LINE
TICKETS.-
Ii
i
Big Corkscrew S
Island Regional Parklq
F-=1 � 0
Orangetree
... jaram,
rc =I
Page 48
Efl
Map data @2022 GoWle
WINCHESTER HEAD SALES COMPARISON APPROACH - WINCHESTER HEAD UPLANDS
Land Analysis Grid
Comp 1
Comp 2
Comp 3
Comp 4
Comp 5
Name
Winchester Head Uplands
336145th Ave NE
NS 45th Ave NE
3515 45th Ave NE
54th Ave NE
3487 66th Ave NE
Address
Generally within Golden Cate
336145th Ave NE
45th Ave NE
3515 47th Ave NE
54th Ave NE
3487 66th Ave NE
Estates Unit 65
City
Naples
Naples
Naples
Naples
Naples
Naples
Date
8/13/2022
8/16/2022
9/12/2022
6/22/2022
6/9/2022
7/7/2022
Price
$56,000
$75,000
$95,000
$110,000
$150,000
Acres
1.0 - 3.0 acres
1.14
1.59
1.59
1.64
2.73
Acre Unit Price
$49,123
$47,170
$59,748
$67,073
$55,006
Transaction Adjustments
Property Rights
Fee Simple
Fee Simple 0.0%
Fee Simple 0.0%
Fee Simple 0.00/6
Fee Simple 0.00/.
Fee Simple 0.0"/0
Financing
Cash to seller 0.0"/o
Cash to seller 0.0%
Cash to seller 0.0%
Cash to seller 0.0%
Cash to seller 0.0%
Conditions of Sale
Arm's Length 0.0%
Arms Length 0.0%
Amis Length 0.0%
Arms Length 0.00/.
Amts Length 0.00%
Adjusted Acre Unit Price
$49,123
$47,170
$59,748
$67,073
$55,006
Market Trends Through
8/13/2022 20.01/.
0.0%
0.0%
2.61/.
3.3%
1.9%
Adjusted Acre Unit Price
$49,123
$47,193
$61,321
$69,287
$56,032
Location
Average
Similar
Similar
Similar
Similar
Similar
%Adjustment
0%
01/
01/.
01/.
01/
$Adjustment
1.0 - 3.0 acres
$0
1.14
$0
1.59
$0
1.59
$0
1.64
$0
2.73
Acres
%Adjustment
0%
0%
0"/0
01/.
5%
$Adjustment
0°/-50%Wetlands
$0
40% wetlands
$o
19%wetlands (Front)
$0
0°/ wetlands
$0
0%wetlands
$2,802
0% wetlands
Environmental Issues
(Generally middle)
%Adjustment
-5%
-10%
0%
0%
01/.
$Adjustment
Rectangular
-$2,456
Rectangular
-54,719
Rectangular
$0
Rectangular
$0
Rectangular
$0
Rectangular
Shape
Adjustment
0"/0
0"/0
0"/0
0"/0
0%
$Adjustment
Residential
$0
Residential
$0
Residential
$0
Residential
$0
Residential
$0
Residential
Zoning
%Adjustment
0%
00/
0%
0%
00/
$Adjustment
$0
$o
$0
$0
$0
Adjusted Acre Unit Price
$46,667
$42,474
$61,321
$69,287
$58,833
Net Adjustments
-5.0%
-10.0%
0.0%
0.0%
5.001.
Gross Adjustments
5.0°/
10.0%
0.0%
0.0%
5.011.
Page 49
WINCHESTER HEAD SALES COMPARISON APPROACH - WINCHESTER HEAD UPLANDS
Comparable Land Sale Adjustments
Property Rights
All of the comparables transferred in fee simple interest; therefore, no adjustments for
property rights are required.
Financing
All of the comparable sales had market orientated financing or were cash transactions;
therefore, no adjustments for financing are required.
Conditions of Sale
All the comparable sales were arm's length transactions; therefore, no adjustment for
conditions of sale is required.
Economic Trends
Based on the analysis in the previous section and considering the increased demand for
residential property in Southwest Florida, as well as the recent interest rate increases by
the federal reserve, we have applied a 20.0% annual adjustment.
Location
The comparable sales are located within the immediate vicinity of Winchester Head and
Horsepen Strand. No adjustments for location could be supported; therefore, none are
applied.
Size
For this analysis, Comparables 1, 2, 3, and 4 are smaller parcels. No adjustments could be
supported; therefore, none are made. Comparable 5 is a larger parcel and is adjusted
upward accordingly as size and price per acre are typically inversely related.
Environmental Issues
The subject parcels are located within Winchester Head which is comprised almost
entirely of depressional cypress and marsh wetlands and therefore, provides habitat for
wetland dependent species. It is designated on the FDEP Informal Wetland
Determinations March 2016 as Wetlands. Permits from FDEP are required prior to
development.
An Informal Wetland Determination of Comparable 1 indicates 40% wetlands generally
located in the middle of the site. An Informal Wetland Determination of Comparable 2
indicates 19% wetlands generally located in the front of the site. Both comparables are
adjusted downward accordingly.
Comparables 3, 4, and 5 are all 100% uplands with no wetlands. Overall, no adjustments
are made in the grid; however, the 100% uplands is considered in the final reconciliation.
Page 50
WINCHESTER HEAD SALES COMPARISON APPROACH - WINCHESTER HEAD UPLANDS
Configuration
All of the comparables are relatively similar in terms of configuration; therefore, no
adjustments are required.
Zoning
All of the comparables are similar in terms of zoning; therefore, no adjustments are
required.
Sales Comparison Approach Conclusion
All of the value indications have been considered. Based on the preceding analysis, and
considering the significant wetland coverage in Winchester Head, I conclude toward the
low and of the range and arrive at my final reconciled per acre values as follows.
Area Winchester Head
Typical Parcel Size 1.0 - 3.0 acres
Indicated Value per Acre
0 - 25% wetlands $55,000
26 - 50% wetlands $42,500
Page 51
WINCHESTER HEAD RECONCILIATION
RECONCILIATION
The process of reconciliation involves the analysis of each approach to value. The
quantity and quality of data applied the significance of each approach as it relates to
market behavior and defensibility of each approach are considered and weighed. Finally,
each is considered separately and comparatively with each other. As discussed
previously, we use only the sales comparison approach in developing an opinion of value
for the subject. The cost and income approaches are not applicable, and are not used.
FINAL VALUE CONCLUSION
Based on the data and analyses developed in this appraisal, I have reconciled to the
following value conclusion(s), as of August 13, 2022, subject to the Limiting Conditions
and Assumptions of this appraisal.
VALUE CONCLUSIONS
Appraisal Premise Interest Appraised Date of Value
Market Value, As Is Fee Simple August 13, 2022
Area Winchester Head
Typical Parcel Size 1.0 - 3.0 acres
Indicated Value per Acre
0 - 25% wetlands
$55,000
26 - 50% wetlands
$42,500
51 - 75% wetlands
$30,000
76 - 100% wetlands
$25,000
The value conclusion(s) are subject to the following hypothetical conditions and extraordinary
conditions. These conditions may affect the assignment results.
Hypothetical Conditions: None.
Extraordinary Assumptions: None.
Exposure and Marketing Times
Exposure time is always presumed to precede the effective date of the appraisal and is the
length of time the subject property would have been exposed for sale in the market had it
sold on the effective valuation date at the concluded market value. Marketing time is an
estimate of the amount of time it might take to sell a property at the estimated market
value immediately following the effective date of value.
Based on our review of recent sales transactions for similar properties and our analysis of
supply and demand in the local market it is our opinion that the probable marketing and
exposure time for the property is 12 months.
Page 52
WINCHESTER HEAD
CERTIFICATION
CERTIFICATION
I certify that, to the best of my knowledge and belief:
1. The statements of fact contained in this report are true and correct.
2. The reported analyses, opinions and conclusions are limited only by the reported
assumptions and limiting conditions, and are my personal, unbiased professional
analyses, opinions and conclusions.
3. I have no present or prospective interest in the property that is the subject of this
report, and have no personal interest with respect to the parties involved.
4. I have no bias with respect to the property that is the subject of this report or to the
parties involved with this assignment.
5. Our engagement in this assignment was not contingent upon developing or
reporting predetermined results.
6. Our compensation for completing this assignment is not contingent upon the
development or reporting of a predetermined value or direction in value that favors
the cause of the client, the amount of the value opinion, the attainment of a
stipulated result, or the occurrence of a subsequent event directly related to the
intended use of this appraisal.
7. The reported analyses, opinions, and conclusions were developed, and this report
has been prepared, in conformity with the requirements of the Code of Professional
Ethics & Standards of Professional Appraisal Practice of the Appraisal Institute.
8. My reported analyses, opinions, and conclusions were developed, and this report
has been prepared, in conformity with the Uniform Standards of Professional
Appraisal Practice
9. The use of this report is subject to the requirements of the Appraisal Institute
relating to review by its duly authorized representatives.
10. Rachel M. Zucchi, MAI, CCIM has made an inspection of the subject property.
11. No one provided significant real property appraisal assistance to the person signing
this certification.
12. We have experience in appraising properties similar to the subject and are in
compliance with the Competency Rule of USPAP.
Page 53
WINCHESTER HEAD
13. This appraisal is not based on a requested minimum valuation, a specific valuation,
or the approval of a loan.
14. We have not relied on unsupported conclusions relating to characteristics such as
race, color, religion, national origin, gender, marital status, familial status, age,
receipt of public assistance income, handicap, or an unsupported conclusion that
homogeneity of such characteristics is necessary to maximize value.
15. Rachel M. Zucchi, MAI, CCIM has appraised this property in the three years prior
to accepting this assignment. I appraised the property on June 12, 2021 for Collier
County.
16. As of the date of this report, Rachel M. Zucchi, MAI, CCIM has completed the
continuing education program for Designated Members of the Appraisal Institute.
Rachel M. Zucchi, MAI, CCIM
Florida State -Certified General Real Estate Appraiser RZ2984
rzucchi@rklac.com; Phone 239-596-0801
Page 54
WINCHESTER HEAD
ASSUMPTIONS AND LIMITING CONDITIONS
ASSUMPTIONS AND LIMITING CONDITIONS
This appraisal is based on the following assumptions, except as otherwise noted in the
report.
1. The title is marketable and free and clear of all liens, encumbrances,
encroachments, easements and restrictions. The property is under responsible
ownership and competent management and is available for its highest and best
use.
2. There are no existing judgments or pending or threatened litigation that could
affect the value of the property.
3. There are no hidden or undisclosed conditions of the land or of the improvements
that would render the property more or less valuable. Furthermore, there is no
asbestos in the property.
4. The revenue stamps placed on any deed referenced herein to indicate the sale
price are in correct relation to the actual dollar amount of the transaction.
5. The property is in compliance with all applicable building, environmental, zoning,
and other federal, state and local laws, regulations and codes.
6. The information furnished by others is believed to be reliable, but no warranty is
given for its accuracy.
This appraisal is subject to the following limiting conditions, except as otherwise
noted in the report.
1. An appraisal is inherently subjective and represents our opinion as to the value of
the property appraised.
2. The conclusions stated in our appraisal apply only as of the effective date of the
appraisal, and no representation is made as to the effect of subsequent events.
3. No changes in any federal, state or local laws, regulations or codes (including,
without limitation, the Internal Revenue Code) are anticipated.
4. No environmental impact studies were either requested or made in conjunction
with this appraisal, and we reserve the right to revise or rescind any of the value
opinions based upon any subsequent environmental impact studies. If any
environmental impact statement is required by law, the appraisal assumes that
such statement will be favorable and will be approved by the appropriate
regulatory bodies.
5. Unless otherwise agreed to in writing, we are not required to give testimony,
respond to any subpoena or attend any court, governmental or other hearing with
reference to the property without compensation relative to such additional
employment.
6. We have made no survey of the property and assume no responsibility in
connection with such matters. Any sketch or survey of the property included in
this report is for illustrative purposes only and should not be considered to be
Page 55
WINCHESTER HEAD
ASSUMPTIONS AND LIMITING CONDITIONS
scaled accurately for size. The appraisal covers the property as described in this
report, and the areas and dimensions set forth are assumed to be correct.
7. No opinion is expressed as to the value of subsurface oil, gas or mineral rights, if
any, and we have assumed that the property is not subject to surface entry for the
exploration or removal of such materials, unless otherwise noted in our appraisal.
8. We accept no responsibility for considerations requiring expertise in other fields.
Such considerations include, but are not limited to, legal descriptions and other
legal matters such as legal title, geologic considerations such as soils and seismic
stability, and civil, mechanical, electrical, structural and other engineering and
environmental matters.
9. The distribution of the total valuation in the report between land and
improvements applies only under the reported highest and best use of the
property. The allocations of value for land and improvements must not be used in
conjunction with any other appraisal and are invalid if so used. The appraisal
report shall be considered only in its entirety. No part of the appraisal report shall
be utilized separately or out of context.
10. Neither all nor any part of the contents of this report (especially any conclusions
as to value, the identity of the appraisers, or any reference to the Appraisal
Institute) shall be disseminated through advertising media, public relations media,
news media or any other means of communication (including without limitation
prospectuses, private offering memoranda and other offering material provided to
prospective investors) without the prior written consent of the person signing the
report.
11. Information, estimates and opinions contained in the report, obtained from third -
party sources are assumed to be reliable and have not been independently verified.
12. Any income and expense estimates contained in the appraisal report are used only
for the purpose of estimating value and do not constitute predictions of future
operating results.
13. If the property is subject to one or more leases, any estimate of residual value
contained in the appraisal may be particularly affected by significant changes in
the condition of the economy, of the real estate industry, or of the appraised
property at the time these leases expire or otherwise terminate.
14. No consideration has been given to personal property located on the premises or
to the cost of moving or relocating such personal property; only the real property
has been considered.
15. The current purchasing power of the dollar is the basis for the value stated in our
appraisal; we have assumed that no extreme fluctuations in economic cycles will
occur.
16. The value found herein is subject to these and to any other assumptions or
conditions set forth in the body of this report but which may have been omitted
from this list of Assumptions and Limiting Conditions.
Page 56
WINCHESTER HEAD
ASSUMPTIONS AND LIMITING CONDITIONS
17. The analyses contained in the report necessarily incorporate numerous estimates
and assumptions regarding property performance, general and local business and
economic conditions, the absence of material changes in the competitive
environment and other matters. Some estimates or assumptions, however,
inevitably will not materialize, and unanticipated events and circumstances may
occur; therefore, actual results achieved during the period covered by our analysis
will vary from our estimates, and the variations may be material.
18. The Americans with Disabilities Act (ADA) became effective January 26, 1992.
We have not made a specific survey or analysis of any property to determine
whether the physical aspects of the improvements meet the ADA accessibility
guidelines. In as much as compliance matches each owner's financial ability with
the cost to cure the non -conforming physical characteristics of a property, we
cannot comment on compliance to ADA. Given that compliance can change with
each owner's financial ability to cure non -accessibility, the value of the subject
does not consider possible non-compliance. A specific study of both the owner's
financial ability and the cost to cure any deficiencies would be needed for the
Department of Justice to determine compliance.
19. The appraisal report is prepared for the exclusive benefit of the Client, its
subsidiaries and/or affiliates. It may not be used or relied upon by any other party.
All parties who use or rely upon any information in the report without our written
consent do so at their own risk.
20. No studies have been provided to us indicating the presence or absence of
hazardous materials on the subject property or in the improvements, and our
valuation is predicated upon the assumption that the subject property is free and
clear of any environment hazards including, without limitation, hazardous wastes,
toxic substances and mold. No representations or warranties are made regarding
the environmental condition of the subject property and the person signing the
report shall not be responsible for any such environmental conditions that do exist
or for any engineering or testing that might be required to discover whether such
conditions exist. Because we are not experts in the field of environmental
conditions, the appraisal report cannot be considered as an environmental
assessment of the subject property.
21. The person signing the report may have reviewed available flood maps and may
have noted in the appraisal report whether the subject property is located in an
identified Special Flood Hazard Area. We are not qualified to detect such areas
and therefore do not guarantee such determinations. The presence of flood plain
areas and/or wetlands may affect the value of the property, and the value
conclusion is predicated on the assumption that wetlands are non-existent or
minimal.
22. RKL Appraisal and Consulting, PLC is not a building or environmental inspector.
RKL Appraisal and Consulting, PLC does not guarantee that the subject property
is free of defects or environmental problems. Mold may be present in the subject
property and a professional inspection is recommended.
Page 57
WINCHESTER HEAD ASSUMPTIONS AND LIMITING CONDITIONS
23. The appraisal report and value conclusion for an appraisal assumes the
satisfactory completion of construction, repairs or alterations in a workmanlike
manner.
24. The intended use of the appraisal is stated in the General Information section of
the report. The use of the appraisal report by anyone other than the Client is
prohibited except as otherwise provided. Accordingly, the appraisal report is
addressed to and shall be solely for the Client's use and benefit unless we provide
our prior written consent. We expressly reserve the unrestricted right to withhold
our consent to your disclosure of the appraisal report (or any part thereof
including, without limitation, conclusions of value and our identity), to any third
parties. Stated again for clarification, unless our prior written consent is obtained,
no third party may rely on the appraisal report (even if their reliance was
foreseeable).
25. All prospective value estimates presented in this report are estimates and forecasts
which are prospective in nature and are subject to considerable risk and
uncertainty. In addition to the contingencies noted in the preceding paragraph,
several events may occur that could substantially alter the outcome of our
estimates such as, but not limited to changes in the economy, interest rates, and
capitalization rates, behavior of consumers, investors and lenders, fire and other
physical destruction, changes in title or conveyances of easements and deed
restrictions, etc. It is assumed that conditions reasonably foreseeable at the present
time are consistent or similar with the future.
Page 58
WINCHESTER HEAD ADDENDA - APPRAISER QUALIFICATIONS
ADDENDA
*Rn
WINCHESTER HEAD ADDENDUM A - APPRAISER QUALIFICATIONS
ADDENDUM A
APPRAISER QUALIFICATIONS
*Rn
WINCHESTER HEAD ADDENDUM A - APPRAISER QUALIFICATIONS
�I'PRAISAL AND CONSULTING
RKL Appraisal and Consulting, PLC
COMPANY PROFILE:
RKL Appraisal and Consulting, PLC was founded in 2009 by three designated Members
of the Appraisal Institute. It is our mission to maximize our combined appraisal
experience to provide our clients with the highest quality of Real Estate Appraisal and
Consulting Services.
Rachel M. Zucchi, MAI, CCIM K.C. Lowry, MAI, CPA Louis C. Bobbitt, MAI
Partner / Managing Director Partner Senior Partner (Retired)
rzucchi@rklac.com klowry@rklac.com lbobbitt@rklac.com
BUSINESS FOCUS:
Practice is focused on community/neighborhood shopping centers, retail and office
buildings, industrial warehouse/distribution buildings, residential and commercial
condominium and subdivision projects, hotels and motels, vacant land and special
purpose properties. Specialized services include appraisal review, business valuations,
market feasibility studies, acquisition/disposition counseling, and litigation support in
connection with real estate transactions including bankruptcy, eminent domain, estate
valuations, and matrimonial and equitable distribution. Clients served include banks and
financial institutions, developers and investors, law firms, government, and property
owners.
ACHI L M. ZUCCHI, MAI, CCIM 4500 Executive Drive, Suite 230
Naples, FL 34119-8908
C. LOWRY, MAI, CPA Phone: 239-596-0800
0UIS C. BOSBITT, MAI www.rklac.com
WINCHESTER HEAD ADDENDUM A - APPRAISER QUALIFICATIONS
PROFESSIONAL QUALIFICATIONS OF
Rachel M. Zucchi, MAI, CCIM
EXPERIENCE:
Partner / Managing Director of RKL Appraisal and Consulting, PLC
Naples, FL (2009 — Present)
President of D&R Realty Group, Inc.
Naples, FL (2009 — Present)
Senior Real Estate Analyst, Integra Realty Resources — Southwest Florida
Naples, FL (2003 — 2009)
Research Associate, Integra Realty Resources — Southwest Florida
Naples, FL (2002-2003)
PROFESSIONAL
Member: Appraisal Institute — MAI Certificate Number 451177
ACTIVITIES:
President: Appraisal Institute Florida Gulf Coast Chapter (2020)
VP/Secretary/Treasurer: Appraisal Institute Florida Gulf Coast Chapter (2017 - 2019)
Region X Representative: Appraisal Institute Florida Gulf Coast Chapter (2017 - 2021)
Board of Directors: Appraisal Institute Florida Gulf Coast Chapter (2015 - 2021)
Gov. Relations Committee: Appraisal Institute National (2022)
LDAC Attendee: Leadership Development & Advisory Council
Appraisal Institute - Washington, D.C. (2016, 2017, 2018)
Member: CCIM Institute - CCIM Designation Pin Number 21042
Member: Naples Area Board of REALTORS
Licensed: Florida State Certified General Real Estate Appraiser
License No. RZ 2984
Licensed: Real Estate Broker (Florida)
License No. BK3077672
EXPERT WITNESS:
Qualified as an expert witness in the Twentieth Judicial Circuit Court of Collier County
and Lee County
EDUCATION:
Bachelor of Arts, Major in Economics
Florida Gulf Coast University, 2002
Graduated Magna Cum Laude
Presented at Eastern Economic Association Conference
Successfully completed real estate and valuation courses and seminars sponsored by the
Appraisal Institute and others.
BUSINESS FOCUS:
Actively engaged in real estate valuation and consulting since 2003. Practice is focused on
community/neighborhood shopping centers, retail and office buildings, industrial
warehouse/distribution, multi -family and single-family subdivisions, condominium
developments, hotels/motels, vacant land and special purpose properties. Specialized
services include market feasibility studies and litigation support in connection with real
estate transactions. Clients served include banks and financial institutions, developers and
investors, law firms, government, and property owners. Valuations have been performed for
eminent domain, bankruptcy, estate, matrimonial/equitable distribution, financing, and due
diligence support.
*Rn
WINCHESTER HEAD ADDENDUM A - APPRAISER QUALIFICATIONS
Ron DeSantis, Governor Julie I. Brown, Secretary
dLLV
1 Iond�
STATE OF FLORIDA
DEPARTMENT OF BUSINESS AND PROFESSIONAL REGULATION
FLORIDA REAL ESTATE APPRAISAL BD
THE CERTIFIED GENERAL APPRAISER HEREIN IS CERTIFIED UNDER THE
PROVISIONS OF CHAPTER 475, FLORIDA STATUTES
15C-
�7
~` ZUCCHI, RACHEL M
4500 EXECUTIVE DRIVE SUITE 23C
�L NAPLES a� FL 34119'�
LICENSE NUMBER: RZ2984
EXPIRATION DATE: NOVEMBER 30, 2022
Always verify licenses online at MyFloridaLicense.com
Do not alter this document in any form.
This is your license. It is unlawful for anyone other than the licensee to use this document.
WINCHESTER HEAD
ADDENDUM B - PROPERTY INFORMATION
ADDENDUM B
PROPERTY INFORMATION
*Rn
Map
Number
Name
FLN
Acres
Collier County Wetland
Determination
FDEP Informal Wetland Dererminations
Map
1
ARNDT, LINDA L
39776880004
1.14
undetermined
No designation, Depressional soils
2
GOMEZ, MARINA C
39776920003
1.59
undetermined
No designation, Depressional soils
4
AVIDANO, STEPHANIE
39778920001
1.14
undetermined
No designation, Depressional soils
3
PENA, MARCIA
39779000001
1.14
undetermined
No designation, Depressional soils
17
THOMPSON, MARIA V
39951520008
1.14
undetermined
MWET
16
ROJAS, RAUL A=& ELVIA
39951600009
1.14
undetermined
No designation, Depressional soils
29
BRUNA, JUAN M=& BLANCA
39953160000
1.14
undetermined
No designation, Depressional soils
30
GORMAN JR, HERMAN F=& ALICE M
39953240001
1.14
WTLD
MWET
5
THOMPSON, MARIA V
39953480007
1.14
WTLD
MWET
6
MOONEY, ISOBEL H MOONEY
39953720000
1.59
undetermined
MWET
7
CASASIERRA REALTY LLC
39953760002
1.14
undetermined
MWET
18
SILVAJR, RICHARD
39953880005
1.14
undetermined
MWET
19
THREE BROTHERS PROPERTY LLC
39953920004
1.14
undetermined
MWET
32
CALVO, JORGE A
39954000004
1.14
undetermined
MWET
31
M & P TORO REV JOINT TRUST
39954080008
1.59
WTLD
MWET
33
FERNANDEZ, ERIK C
39955360002
1.59
undetermined
MWET
20
A J & N L RUBEN REV TRUST
39955600005
1.59
undetermined
MWET
9
BERRY, CHRISTOPHER W
39955640007
1.14
undetermined
MWET
10
AUST, MARGARET
39955680009
1.14
undetermined
MWET
11
EDMONDS, WILLIAM=& GERTRUDE
39955720008
1.59
undetermined
MWET
8
TREMBLAY, SERGE
39955760000
1.14
undetermined
MWET
12
PULIDO, SARA
39955880003
1.14
undetermined
MWET
21
CUMANA, DANIEL=& MARTA
39955960004
2.73
undetermined
MWET
22
KRINCE LIVING TRUST
39956000002
1.14
undetermined
MWET
34
HIGDON TR, GAREY D
39956120005
1.59
undetermined
MWET
35
ZHUANG, JOSEPH
39956200006
1.14
WTLD
MWET
40
FELIX SR, GERALD D
39956240008
1.59
WTLD
MWET
41
FELIX SR, GERALD D
39956280000
1.14
WTLD
MWET
42
VICTOR, NADIA JEAN
39956320009
2.27
MWET
MWET
43
PIIRAK, AILEEN K
39957280009
1.14
undetermined
MWET
44
PERONA, MICHAEL=& BARBARA E
39957360000
1.59
undetermined
MWET
36
GARCIA, ROGERIO J
39957400009
1.59
NDSP
MWET
23
FESSER, IVAN
39957520002
2.27
undetermined
MWET
24
ZENAIDA GATTAMOTA REV TRUST
39957560004
2.73
undetermined
MWET
13
MC DERMOTT, ROBERT L
39957640005
1.14
undetermined
MWET
14
FORTILUS, CHARLES=& COLETTE
39957680007
1.59
WTLD
MWET
25
TALAVERA, JOSE L
39957880001
1.14
WTLD
MWET
37
J & D INVEST LLC
39958000000
1.14
undetermined
MWET
38
WILSON, REBECCA A
39958080004
1.14
undetermined
MWET
45
IFARINAS, VICTOR
39958160005
1.14
WTLD
MWET
27
W E & M E WILSON TRUST EST
39959560002
1.59
undetermined
MWET
26
KRAMER, ELWANDA H
39959600001
1.14
undetermined
MWET
15
MARVIN ANDRE EBANKS &
39959800005
1.14
undetermined
MWET
28
PORCO, TROY=& CHRISTINE
139960080005
1 1.14
juncletermined
I MWET
39
ITROFATTER JR, FREDERICK P
139960240007
1 1.14
juncletermined
MWET
*Collier County Wetland Determinations are done at the request of the property owner. If there is no determination it is because the current or
previous owner has not requested one.
NDSP = Data and / or Field Conditions Indicate Site Plan is Needed to Determine Impacts
MWET = Data and / or Field Conditions Indicate Wetlands and Permit Necessary
WTLD = Parcel was determined to be wetlands by Collier County
Undetermined = No wetland determination has been conducted by Collier County
No designation = No color idendified on map
FILM
Name
5tra Number
Acres
Num her
FLU
Name
St,a Number
Acres
Number
397769SM04
39775920003
ARNDT, LINDAL
GOMEZ, MARINA[
NA"57 13D17
34480D 57 23D17
1.14
1.59
1
39956000002
12W05
KRINCE LIVING TRUST
HIGDON TR GAREYD
345700 50 13D17
1.14
22
345700 51 131117 159
34
39778920001
AVIDANO, STEPHANIE
344800 72 13D17
1.14
20�106
ZHUANG,JOSEPH
3AS700 51 33D17
1.14
35
N77SWO001
PENA, MARCIA
344800 72 33D17
1.14
240W8
FELIX SR, GERALD D
345703 52 3D17
L59
40
39951520008
THOMPSON, MARIA V
34S700 LE IAD17
1.14
28W00
FELIX SR, GERALD D
34570052 13D17
L14
41
39951600009
ROTAS, RAULA=&ELVIA
345700 18 33D17
1.14
143995620MM,
320009
VICTOR. NADIA]FAN
345700 52 23D17
2.27
42
39953160000
BRl1NA, 1VAN M=& BLANGA
395700 30 3D17
1.14
280W9
PIIRAK, AILEEN K
345700 fit 13D17
L14
43
39953240001
GORMAN JR, HERMAN F=&ALICEM
3SADO 3023D17
1.14
7360W0
PERONA, MICHAEL=&BARBARAE
3457006133D17
1.59
44
399534KC07
THOMPSON, MARIA V
345700 32 03D17
1.14
74OX09
GARCIA, ROGERIOJ
345700 62 03D17
1.59
36
3995372000D
MOONEY, ISOBEL H MOONEY
34570033 23D17
1.59
75;0..
TESSER. IVAN
34570063 3D17
7.77
23
39953750002
CASASIERRA REALTY LLC
345700 33 33D17
1.14
7f:919!576-A"7
0004
ZENAIDA GATFANTOTA REV TRUST
345700 63 13017
2.73
24
3MSZ880005
SILVA JR, RICHARD
345700 34 23D17
1.14
1890005
MC DERMOTF, ROBERT L
3457005413D17
1A4
13
39953920004
THREE BROTHERS PROPERTY LLC
145700 34 33017
1.14
1980007
FORTILUS, CHARLE =&COLFTTE
345700 64 23017
1.59
14
399540OW04
CALVO, JORGEA
34570039 13D17
1.14
3780001
TALAVERA, JOSEL
34570066 3D17
1.14
25
39954CM008
M& P TORO REV JOINTTRUST
24570035 33D17
1.59
3100000
1&D INVEST LLC
34570067 03D17
1.14
37
39955360002
FERNAN DEZ, ERI K C
34570046 O3D17
159
3380004
WILSON, REBECCA A
3457006723D17
1.14
38
39955EOWD5
39955640007
39955680009
39955720008
N955760000
3995588W03
AJ & N LRUBEN REV TRUST
BERRY, CHRISTOPHER W
AUST, MARGARET
EDMON IDS, WILLIAM=& GER7RUDE
TREMRLAY, SERGE
PUUDO,SARA
345700 47 33D17
14570049 OID17
345700 4R 13D17
345700 48 23D17
4457W 48 33D11
34570049 23D17
1.59
114
1.14
1.59
1.14
1.14
2060W5
960➢02
1000001
11
8
12
39959803005
399E00AOW5
399E0240007
FARINAS. VICTOR
WE& M E WILSON TRUST EST
KRAMER. ELWANDA H
MARVIN ANDRE EBANKS &
PORCO,TROY=&CHRI15TI NE
TROFATTER JR. FR€DERICKP
345700 68 03D17
1.14
45
34570079 03D17 1.59
27
345700 79 13D17 1.14
26
345700 80 23017 1.14
15
345700 82 23D17 1.14
28
34570083 23D17 1.14
39
39955950004
CUMANA, DANIEL=&MARIA
3457DO 50 3D17
2.23
21
0.5
Miles
Legend
FDEP Informal Wetland Determinations
Data and / or Field Conditions Indicate Uplands
Data and/or Field Conditions Indicate Site Plan is Needed to Determine Impacts
_ Data and / or Field Conditions Indicate Wetlands and Permit Necessary
_ Data and I or Field Conditions Indicate Ditches and Permit Necessary
The "Determinations" on this figure are from informal pre -application
wetland determinations pursuant to Section 373.421(6), F.S., and
• +
62312.040(7), F.A.C. It does not bind the Department, its agents
or employees, nor does it convey any legal rights, expressed or
• implietl.
,RCS Hydric Soils Model
Depressional
SlougM1 Ea
Tract rvumbers
}' ! *as
r
d
1♦ql'
f
r
5
6
7
8
9
10
11
1
•
M
39
I
r
-w 1 T
U
L-J
2 3 4 7i
1 I
88
B ill ,
13 14 15
w � .
A El N
E`�
°a
16
17
18
19
20
21
22
23
24
25
26
27
28.
1
1
0,
46
Im-
t N
29
30
31
32
33
34
35
36
37
38
39
I
_ L
Fill
A,
E
•
°�1 `
40
41
42
43
44
45
i•_.�
dft
d "�
IrI.i
L-JIV11914..
- 1
'.Z
0
0.15
CONS-E-R ATION
C LLIER
0 Market Study Parcels
0.075
Miles
Collier County
,.,
WINCHESTER HEAD
ADDENDUM C - COMPARABLE DATA
ADDENDUM C
COMPARABLE DATA
*Rn
WINCHESTER HEAD ADDENDUM C - COMPARABLE DATA
Land Comparable 1 - Winchester Head Wetland Comps
Transaction
ID
6440
Date
7/14/2022
Address
37th Ave NE
Price
$35,000
City
Naples
Price per Acre
$30,702
State
Florida
Financing
Cash to seller
Tax ID
39960280009
Property Rights
Fee Simple
Grantor
SRS05 LLC
Days on Market
1-2 Months
Grantee Walna Jeannot Verification Source Carol Sabatino; Keller
Williams Realty
Legal Description Golden Crate Estates Unit No. 65, E 75' of Tract 83
Site
Acres
1.14
Utilities
Well, Septic
Land SF
49,500
Topography
Heavily Treed
Road Frontage
75
Zoning
Residential
Depth
660
Zoning Type
E - Estates
Shape
Rectangular
Environmental Issues
98% wetlands
Comments
75' x660' heavily treed lot
located along north side of 37th Avenue NE. hiformal
wetland determination dated
November 2021 shows 1.12
acres of wetlands with a small portion of uplands along 37th Ave NE. Listed in
May 2022 for $35,000.
*Rn
WINCHESTER HEAD ADDENDUM C - COMPARABLE DATA
Transaction
ID
6439
Date
7/14/2022
Address
3320 66th Ave NE
Price
$52,000
City
Naples
Price per Acre
$19,067
State
Florida
Financing
Cash to seller
Tax ID
39084360009
Property Rights
Fee Simple
Grantor
SRS05 LLC
Days on Market
1 Month
Grantee Brian and Kimchi Nguyen Verification Source Carol Sabatino; Keller
Williams Realtv
Legal Description Golden Crate Estates Unit No. 46, W 180' ofTract 40
Site
Acres 2.73
Utilities
Well, Septic
Land SF 118,800
Topography
Heavily Treed
Road Prontage 180
Zoning
Residential
Depth 660
Zoning Type
E - Estates
Shape Rectangular
Environmental Issues
97% wetlands
Comments
180' x660' heavily treed lot located along south
side of 66th Avenue NE. hiformal wetland detemnination
dated November 2021 shows 2.65 acres of wetlands with a small portion of uplands along 66th Ave NE.
Listed in May 2022 for $52,000.
*Rn
WINCHESTER HEAD ADDENDUM C - COMPARABLE DATA
Transaction
ID
6441 Date
6/ 16/2022
Address
50th Ave NE Price
$37,000
City
Naples Price per Acre
$32,456
State
Florida Financing
Cash to seller
Tax ID
38663360007 Property Rights
Fee Simple
Grantor
B&GLandholdings, LLC Days on Market
1-2 Months
Grantee
William Escobar Verification Source
Lisa Ann Lagergren;
Caine Luxury Team
Legal Description
Golden Gate Estates Unit No. 39, E 75' of W 180' Tract 39
Site
Acres
1.14 Utilities
Well, Septic
Land SF
49,500 Topography
Heavily Treed
Road Prontage
75 Zoning
Residential
Depth
660 Zoning Type
E - Estates
Shape
Rectangular Environmental Issues
64% wetlands (Center)
Comments
75' x660' heavily treed lot located along north side of 50th Avenue NE. Wetland determination dated 3/17/22
shows 0.73 acres of jurisdictional wetlands located in the center of the site. Listed in April 2022 for $75,000
and decreased to $40,000 in May 2022. Lot was purchased in April 2022 with 5 other lots.
*Rn
WINCHESTER HEAD ADDENDUM C - COMPARABLE DATA
Transaction
ID
6442
Date
5/31/2022
Address
54th Ave NE
Price
$74,000
City
Naples
Price per Acre
$32,560
State
Florida
Financing
Cash to seller
Tax ID
38661440000
Property Rights
Fee Simple
Grantor
ELAH Holdings,
LL.0 Days on Market
1-2 Months
Grantee
Sognare, LLC
Verification Source
Erik Mogelvang; Florida
Prime Realty
Legal Description
Golden Crate Estates Unit No. 39, E 150' Tract 20
Site
Acres
2.27
Utilities
Well, Septic
Land SF
99,000
Topography
Treed
Road Frontage
150
Zoning
Residential
Depth
660
Zoning Type
E - Estates
Shape
Rectangular
Environmental Issues
85% wetlands (Rear)
Comments
150' x660' treed lot located along south side
of 54th Avenue NE. Informal wetland determination dated
4/18/2022 shows 1.93 acres of wetlands with
uplands located in the front of the
site near 54th Ave NE.
Listed in April 2022 for
$79,900.
*Rn
WINCHESTER HEAD ADDENDUM C - COMPARABLE DATA
Transaction
ID
6443
Date
6/28/2022
Address
70th Ave NE
Price
$147,900
City
Naples
Price per Acre
$29,580
State
Florida
Financing
Cash to seller
Tax ID
39084840008
Property Rights
Fee Simple
Grantor
Warach Family LP
Days on Market
4 Days
Grantee Maria Mijares and Maria Verification Source Richard Parlante;
de los Angeles Fernandez Downing Frye Realty
Cardona
Legal Description Golden Crate Estates Unit No. 46, Tract 45
Site
Acres 5.00 Utilities Well, Septic
Land SF 217,800 Topography Heavily Treed
Road Frontage 330 Zoning Residential
Depth 660 Zoning Type E - Estates
Shape Rectangular Environmental Issues 59%wetlands (Front)
Comments
330' x660' heavily treed lot located along south side of 70th Avenue NE. Informal wetland deternvnation
dated 11/2021 shows 2.95 acres of wetlands with uplands located in the rear southwest portion of the site.
Listed 6/7/2022 for $149,900.
*Rn
WINCHESTER HEAD ADDENDUM C - COMPARABLE DATA
Land Comparable 1 - Winchester Head Upland Comps
ID
Address
City
State
Tax ID
Grantor
Grantee
Legal Description
Trans action
6444 Date
336145th Ave NE Price
Naples Price per Acre
Florida Financing
39774200000 Property Rights
Nancy Denise Woodward Days on Market
Phony Pichardo and Verification Source
Fernan Nunez
Golden Crate Estates Unit No. 62, E 75' of Tract 35
8/16/2022
$56,000
$49,123
Cash to seller
Fee Simple
14 Days
Mike Shoaff; ReMaxBlue
Skies
Site
Acres
1.14
Utilities
Well, Septic
Land SF
49,500
Topography
Heavily Treed
RoadFYontage
75
Zoning
Residential
Depth
660
Zoning Type
E - Estates
Shape
Rectangular
En-Aronmental Issues
40% wetlands (Generally
middle)
Comments
75' x 660' heavily treed lot located along north side of 45th Avenue NE. Informal
wetland determination dated
7/2022 shows 0.46 acres of wetlands generally
in the middle to rear of the site with some wetlands in the
front. Listed in
7/2022 for $60,000.
WINCHFSTPR HrAD ADDENDUM C - COMPARABLI: DATA
Land Comparable 2
1 it AIM au Hull
ID
6445
Date
8/12/2022
Address
45th Ave NE
Price
$75,000
City
Naples
Price per Acre
$47,170
State
Florida
Financing
Cash to seller
Tax ID
39782080005
Property Rights
Fee Simple
Grantor
Haven Real Estate
Days on Market
3-4 Months
Solutions, LLC
Grantee
Lisa Marie Schwartz
and Verification Source
Rebecca Jasmine Gros;
Steven Robert Schwartz Jr
MVP Realtv Associates
Legal Description
Golden Gate Estates
Unit No. 62, E 105' of Tract 94
Site
Acres
1.59
Utilities
Well, Septic
Land SF
69,300
Topography
Heavily Treed
Road Prontage
105
Zoning
Residential
Depth
660
Zoning Type
E - Estates
Shape
Rectangular
En-Aronmental Issues
19%wetlands (Front)
Comments
105' x660' heavily treed lot located along north side of 45th Avenue NE. Informal wetland determination
dated 4/2022 shows 0.3 acres of wetlands located in the front of the site along 45th Ave NE. Lot was
purchased in April 2022 for $20,000 and listed in May 2022 for $115,000. Price was reduced to $99,900 and
then $79,000 on 7/30/22.
WINCHESTER HEAD ADDENDUM C - COMPARARLI: DADA
Land Comparable 3
Transaction
ID
6446 Date
6/22/2022
Addres s
3515 47th Ave NE Price
$95,000
City
Naples Price per Acre
$59,748
State
Florida Financing
Cash to seller
Tax ID
39777960004 Property Rights
Fee Simple
Grantor
Sycamore Land Company, Days on Market
1 Month
LLC
Grantee
Construction 2018 Corp Verification Source
Ralph Harvey; List with
Freedom
Legal Description
Golden Gate Estates Unit No. 62, W 105' of Tract 65
Site
Acres
1.59 Utilities
Well, Septic
Land SF
69,300 Topography
Heavily Treed
RoadFYontage
105 Zoning
Residential
Depth
660 Zoning Type
E - Estates
Shape
Rectangular FhvironmentalIssues
0%wetlands
Comments
105' x660' heavily treed lot located along north side of47th Avenue NE. Listing agent reported as 100%
uplands. Property was originally purchased in 4/2022 for $24,200. Listed in 5/2022 for $125,000 and
decreased to $115,000 on 5/22/22.
WINCHFSTPR HrAD ADDENDUM C - COMPARABLI: DATA
Land Comparable 4
for
ID
Address
City
State
Tax ID
Grantor
Grantee
Legal Description
6447
54th Ave NE
Naples
Florida
38970040007
A&M American
Investment, LLC
Transaction
Date
Price
Price per Acre
Financing
Property Rights
Days on Market
Estevez Renovation, LLC Verification Source
Golden Crate Estates Unit No. 44, W 105' of Tract 101
6/9/2022
$110,000
$67,073
Cash to seller
Fee Simple
1-2 Months
Nicolas V llamizar; Starlink
Realty Inc
Site
Acres
1.64
Utilities
Well, Septic
Land SF
71,400
Topography
Partially Treed
Road Frontage
105
Zoning
Residential
Depth
680
Zoning Type
E - Estates
Shape
Rectangular
FnvironmentalIssues
0%wetlands
Comments
105' x680' partially treed lot located along south side of 54th Avenue NE. Wetlands determination reports
the site has no jurisdictional wetlands. Property was originally purchased in 5/2022 for $60,000. Listed in
5/2022 for $114,900.
WTNCHESTER HEAD ADDENDUM C - COMPARABLI: DATA
trans action
ID
6448 Date
7/7/2022
Address
3487 66th Ave NE Price
$150,000
City
Naples Price per Acre
$55,006
State
Florida Financing
Cash to seller
Tax ID
39086400006 Property Rights
Fee Simple
Grantor
Y&E Realty Investment Days on Market
1-2 Months
Coro
Grantee
Boca Holdings, LLC Verification Source
Yuni Ebanks; Marzucco
Real Estate
Legal Description
Golden Gate Estates Unit No. 46, E 180' of Tract 58
Site
Acres
2.73 Utilities
Well, Septic
Land SF
118,800 Topography
Heavily Treed
Road Prontage
180 Zoning
Residential
Depth
660 Zoning Type
E - Estates
Shape
Rectangular En-Aronmental Issues
0%wetlands
Comments
180' x660' heavily treed lot located along north side of 66th Avenue NE. Wetlands deterrmnation reports the
site has no jurisdictional wetlands. Listed in 4/2022 for $165,500.
40 Carroll & Carroll
Real Estate Appraisers & Consultants
APPRAISAL REPORT
FOR
THE CONSERVATION COLLIER
PROGRAM AND THE COLLIER
COUNTY BOARD OF COUNTY
COMMISSIONERS
SUBJECT PROPERTY:
2065 RIVERS ROAD
NAPLES, FL 34120
AT THE REQUEST OF:
ROOSEVELT LEONARD, R/W-AC
SUPERVISOR - REAL PROPERTY
MANAGEMENT
COLLIER COUNTY FACILITIES
MANAGEMENT/REAL PROPERTY
3335 TAMIAMI TRAIL E., STE. 101
NAPLES, FL 34112
ASSIGNMENT NO.:
6347-TS
APPRAISAL EFFECTIVE DATE:
APRIL 18, 2023
DATE OF REPORT:
APRIL 21, 2023
6347 Report Table of Contents
Table of Contents
SUMMARY OF IMPORTANT DATA AND CONCLUSIONS.........................................................1
CONSERVATION FEATURES SUMMARY OVERVIEW.................................................................
2
CERTIFICATION.....................................................................................................................................
3
SCOPEOF WORK...................................................................................................................................
5
ESTATEAPPRAISED..............................................................................................................................
6
DEFINITION OF MARKET VALUE.....................................................................................................
7
ASSUMED EXPOSURE TIME................................................................................................................
7
AREAINFORMATION..........................................................................................................................
8
MARKETAREA.....................................................................................................................................18
PROPERTY INFORMATION...............................................................................................................
29
SITEDESCRIPTION..........................................................................................................................
31
SUBJECTPHOTOGRAPHS..............................................................................................................
33
ENVIRONMENTAL CONTAMINATION....................................................................................
36
NATURAL RESOURCE CONCERNS............................................................................................
37
ZONING..............................................................................................................................................
41
ASSESSMENTAND TAXES............................................................................................................
44
FLOODZONE DATA.......................................................................................................................
45
TRANSACTIONAL HISTORY........................................................................................................
46
CURRENTSTATUS...........................................................................................................................
46
HIGHEST AND BEST USE...................................................................................................................
47
CONSIDERATION OF APPROACHES.............................................................................................
48
SALES COMPARISON APPROACH.................................................................................................
49
LOCATION MAP OF SUBJECT AND VACANT LAND COMPARABLES .............................
50
VACANT LAND COMPARABLES................................................................................................
51
LAND SALES ADJUSTMENT GRID..............................................................................................
61
ESTIMATE OF VALUE.........................................................................................................................
66
ADDENDA.............................................................................................................................................
67
Carroll 8v Carroll
6347 Report Summary of Important Data & Conclusions
SUMMARY OF IMPORTANT DATA AND CONCLUSIONS
This information is summarized only for convenience. The value given is the final, rounded
conclusion of the appraisal. To use this summary without first reading the appraisal report
could be misleading.
PROPERTY INFORMATION
Property Identification
2065 Rivers Road, Naples, FL 34120
Property Description
A 0.50-acre vacant parcel located along the west side of
Rivers Road approximately 0.50-miles south of Immokalee
Road in Naples, Florida.
Property Type
Vacant Land
Owner of Record
Matthew Van Cleave
Property ID #
00218840007
CLIENT INFO & VALUE CONCLUSIONS
Client
Collier County Facilities Management Department
Intended Use
To assist the Conservation Collier Program and the Collier
County Board of County Commissioners.
Intended Users
Conservation Collier Program and the Collier County
Board of County Commissioners.
Appraisal Effective Date April 18, 2023
Date of Report April 21, 2023
Date of Inspection April 18, 2023
Purpose of Appraisal Estimate market value "As Is"
Estate Appraised Fee Simple
Interest Appraised 100%
Estimated Market Value $52,500
GENERALINFO
Appraiser Timothy W. Sunyog, MAI
State -Certified General Appraiser RZ 3288
Scope of Work All applicable approaches to value were developed.
EXTRAORDINARY ASSUMPTIONS AND LIMITING CONDITIONS
None
HYPOTHETICAL CONDITIONS
None
Carroll &, Carroll 1
6347 Report
Conservation Summary Overview
CONSERVATION FEATURES SUMMARY OVERVIEW
Project Name:
Van Cleave Appraisal Project
2065 Rivers Road, Naples, FL 34120
Folio Number & Owner(s) of Record:
00218840007
Matthew Van Cleave
Zoning/Overlays:
A -MHO — RFMUO — Receiving
Rural Agricultural District with a Mobile Home Overlay within the Rural Fringe Mixed Use
District (RFMUO) — Receiving Lands
(Collier County)
Zoning Considerations for TDR's, PHU, other endangered species:
N/A
Was the cost to mitigate wetlands or endangered species taken into consideration?
There are no wetlands or endangered species on the property.
Scope of Proposed Mitigation:
N/A
Land Area:
0.50 gross acres
Access for the Parcel Taken Into Consideration:
Full -service access from Rivers Road.
Highest and Best Use:
Develop the site with a single-family residence.
Date of Estimated Value:
April 18, 2023
Estimated Value:
$52,500
Carroll 8s Carroll 2
6347 Report Certification
CERTIFICATION
I CERTIFY THAT, TO THE BEST OF MY KNOWLEDGE AND BELIEF:
I personally inspected the subject property and the comparable sales.
The statements of fact contained in this report are true and correct.
The reported analyses, opinions and conclusions are limited only by the reported
assumptions and limiting conditions and our personal, impartial and unbiased
professional analyses, opinions and conclusions.
I have no present or prospective interest in the property that is the subject of this report
and no personal interest with respect to the parties involved.
In the three years immediately prior to acceptance of this assignment I have not
performed any services regarding the subject property as appraisers, or in any other
capacity.
I have no bias with respect to the property that is the subject of this report or the parties
involved with this assignment.
My engagement in this assignment was not contingent upon developing or reporting
predetermined results.
My compensation for completing this assignment is not contingent upon the
development or reporting of a predetermined value or direction in value that favors the
cause of the client, the amount of the value opinion, the attainment of a stipulated result
or the occurrence of a subsequent event directly related to the intended use of this
appraisal.
My analyses, opinions and conclusions were developed, and this report was prepared,
in conformity with the Uniform Standards of Professional Appraisal Practice. I am also
subject to the Code of Ethics and Standards of Professional Practice of the Appraisal
Institute, which includes provisions for peer review.
The use of this report is subject to the requirements of the State of Florida relating to
review by the Florida Real Estate Appraisal Board and to the requirements of the
Appraisal Institute relating to review by its duly authorized representatives.
No one other than the undersigned prepared the analyses, opinions and conclusions
concerning real estate that are set forth in this report.
Carroll 8v Carroll 3
6347
Certification
As of the date of this report, I have completed the requirements of the continuing
education program of the State of Florida, and for Designated Members of the
Appraisal Institute.
CARROLL & CARROLL
Timothy W. Sunyog, MAI
Cert Gen RZ3288
Carroll & Carroll 4
6347 Report Scope of Work
SCOPE OF WORK
All applicable approaches to value were developed and the value conclusion reflects all
known information about the subject property, market conditions, and available data.
The scope of work was:
• Inspected the subject property and the comparable sales
• Reviewed aerial photographs, land use plans, the Land Development Code, the
Conservation Collier Initial Criteria Screening Report and other documentation
• Reviewed how the property relates to its neighborhood and to the broader market area
in development of an opinion of highest and best use
• Researched vacant land comparable sales, listings, and pending sales
• Developed the sales comparison approach
• Estimated the market value of the fee simple estate
• Prepared an appraisal report summarizing the appraisal assignment, the property
appraised, the application of the appraisal methodology, and the logical support for the
value conclusion
Sources of market data included local and regional MLS systems, Costar, LoopNet, public
records, and interviews with real estate brokers.
Carroll & Carroll 5
6347 Report Estate Appraised
ESTATE APPRAISED
The estate appraised is the Fee Simple Absolute. For appraisal purposes Fee Simple
Absolute is synonymous with Fee Simple.
The Dictionary of Real Estate Appraisal, Seventh Edition, published 2022 by the Appraisal
Institute, defines Fee Simple Estate as:
Absolute ownership unencumbered by any other interest or estate, subject only to the limitations
imposed by the governmental powers of taxation, eminent domain, police power, and escheat.
We consider easements, but only to the extent that they are known to us. Appraisal of the
fee simple means that an improved property is vacant and available to be put to its highest
and best use.
Carroll & Carroll 6
6347 Report Definition of Market Value
DEFINITION OF MARKET VALUE
In United States tax law, the definition of Fair Market Value is found in the United States
Supreme Court decision in the Cartwright case:
The fair market value is the price at which the property would change hands between a
willing buyer and a willing seller, neither being under any compulsion to buy or to sell
and both having reasonable knowledge of relevant facts.
United States v. Cartwright, 411 U. S. 546, 93 S. Ct. 1713, 1716-17, 36 L. Ed. 2d 528, 73-1 U.S.
Tax Case. (CCH) 1112,926 (1973) (quoting from U.S. Treasury regulations relating to Federal
estate taxes, at 26 C.F.R. sec. 20.2031-1(b)).
ASSUMED EXPOSURE TIME
The reasonable exposure time is assumed to have already occurred as of the appraisal
effective date. The assumed reasonable exposure time was between 3 and 6 months.
Carroll & Carroll 7
6347
Area Anal
AREA INFORMATION
COLLIER COUNTY ANALYSIS
An analysis of geography, transportation, population, employment, income, and education
for Collier County is performed using data provided by Site to Do Business, Florida Office
of Economic & Demographic, United States Department of Labor, all recognized source(s).
'Shell PniM Vlilas _A •FerGa -�
—
resc8y
b a —
1 ,
les Cily
Punta Rassa San Carl- Park
Islnnd Sanl hel_
� .q R I.L.11 A i
--27
snerea _p5prings - �
• Ell, Cypress Indian Reservar[on
Naples P -
yanderhill6each Ee[e�s L
Nor h Napes T h e -- E e ! g Ial
a ! e
- Gruarl ae--
':
u� - 1�� AUlgawr AlF�Mas cilY—� ... - AlOgylorglleY��,e.
Fda State
-_ riJ
"
u�ngr�vmr-nl l.. kee
N
_
Y ,ulndlan
•'
wol:aa
..::, .. �....
r ynl Palm
.Imam."
Mercn Isla
-
Ever l
Ty
marril7'
•.�.:
1'hnu —1
Fakahal-nca
;a
•- .. -
oral
I Irlo n�i�'
hnM nns+.ee
['enter — - —
J`
30 km
_
o mI Ci!_v STDB'I. %Trail 90 Frog CilYoi
o �NLIIVE.cam
swear
gay
TOr Sirr To Da 8usrrtess
20 mi'
Pond
GEOGRAPHY
Collier County is the most southerly county on Florida's west coast offering mainland
coastal development. Collier County is west of Ft. Lauderdale and south of Tampa. With
2,025 square miles of land area, it is the largest county in Florida. About 63% of the land
area is in public ownership, is set aside for environmental preservation, or is scheduled for
public land acquisition.
The region enjoys a climate that is classified as subtropical. Summers are relatively mild,
and winters are usually frost free. A hard freeze is a rarity. The climate, especially in winter,
is one that attracts and is enjoyable to most people.
The geography of the area runs generally northwest and southeast as indicated by the trend
of the coastline. Beaches extend from the northern county line south to Cape Romano and
then, as the coastline trends further to the southeast, beaches give over to mangrove islands
and swamps. Moving northeastward from the beaches, elevations increase very slowly.
Most of the county is less than 15 feet above mean sea level. Although changes in elevation
Carroll & Carroll 8
6347
Area Anal
are gradual, they are well defined by variations in vegetation. Much of the county is, or was
once, wetland. The once plentiful marine resources are largely depleted, but still provide
good sport fishing.
Population centers include the coastal communities of Naples, Marco Island and
Everglades/Chokoloskee. Immokalee, the single large interior community, is in north
Collier County and is the agricultural center of the region.
POPULATION
"The social forces studied by appraisers primarily relate to population characteristics. The
demographic composition of the population reveals the potential demand for real estate,
which makes the proper analysis and interpretation of demographic trends important in an
appraiser's analysis." The total population, it's composition by age and gender, and the rate
of household formation and dissolution strongly influence real property values. (The
Appraisal of Real Estate 141h Edition)
500,0oo
450,000
400,000
350,000
300,000
250,000
200,000
150,000
100,000
so,000
Collier County Population
2000 2005 2010 2016 2020 2025 2030 2035 2040
Florida Office of Economic & Demograpkic Research and Esri forecasts 2 02 0
Collier County's population has continued to increase year after year. The population has
increased 9.24% as of 2020 from 2016. The population forecasts through 2025 calls for a
continued steady growth cycle with an estimated 8.93% population growth from 2020 to
2025.
Carroll & Carroll 9
6347 Report Area Analysis
Collier County for years has been one of the nations' fastest growing counties, historically
outperforming the state. Population increases began in 2010, trending once again towards
outperforming the state. Strong growth is expected at 5 to 10% annually through 2025.
Population Change (State vs County)
30?'0
25°l0
d°
a
� 20910
U
�+ 1596
04 N%
a
w
5%
0%
2000
2005 2010 2D16 2021 2025
Year
Florida Glace of Economic & Demographic Research and Esri forecasts 2020
-Collier County
-Florida
Collier County is a popular retirement destination. As of 2020, 55.6% of the County's
residents are over the age of 45. The 2025 forecasts depict an aging community with 56.2%
of the population 45 years of age or older.
Population by Age
■ 2010
❑ 2020
■ 2025
Oh 5A 10-14 15-24 25-34 35-44 45.54 55-64 65-74 75-54 35+
Age
U.S. Cen=5 Bureau, Census 2010 Summary File 1. Ersi forecasts for 2020 and 2025
Carroll 8& Carroll 10
6347
Area Anal
EMPLOYMENT
Collier County is a largely service based economy with 37.6% of the employees in the
leisure, hospitality, education, and health service industries and 21.4% in professional,
business, financial and other services. Trade, transportation, & utilities along with
government jobs account for 27.9% of the County's employees. Industries such as natural
resources/mining, construction, and manufacturing make up only 5.4% of the market.
2020 EMPLOYED BY INDUSTRY- COLLIER COUNTY
Mining &
Manufacturing Leisure & Hopitality
Trade,
portation &
Rilties
Education & Hea Rlh
Se"Aces
Office of Econamxc & Denwgraphfc Rm4rch, www.edr.sfafe fl.us
Top 11 Largest Employers Collier County -2019
Rank
Company
Employees
1
Publix Super Market
8,728
2
NCH Healthcare System
7,017
3
Collier County School District
5,604
4
Collier County Local Government
5,119
5
Arthrex, Inc
2,500
6
Ritz Carlton- Naples
1,450
7
City of Naples
1,169
8
Moorings Park
888
9
News-Press/Naples Daily News
840
10
Physicians Regional
950
11
Seminole Casino
800
Source: www.swfleda.com/top-100-employers/ as reported in 2019
The unemployment rate in Collier County exceeded the state average by a slight margin in
the years 2009 and 2010. The unemployment rate then declined through 2016 as the
economy improved and, until recently, Collier County's unemployment rates decreased
more rapidly the state.
Carroll & Carroll 11
6347
Area Anal
Unemployntent Rate (County vs State)
2020
2015
2015
2014
2013
2012
2011
2010
2009
0.0% 2_0% 4.0% 6.0% 8.0% 14.0 12.0% 14.0%
■ Colier County ■ State of Florida
United Swes E"rfmmuf L4rbnrr8errc rrg11A- yr SfafislicslLAUSwdsricsMfip
INCOME
Collier County's per capita income and median household income levels are higher than
state statistics. The most substantial difference between Collier County and the state is the
large percentage difference in household incomes above $100,000 where Collier County
exceeds the state by over 9%. Collier County's percentage household incomes ranging from
$25,000 to $99,999 mirror that of the state but is significantly lower in the percentage of
household incomes under $25,000. Income levels vary greatly within different areas of
Collier County, and so, will be discussed in greater detail in the Market Area descriptions.
TRANSPORTATION
The transportation system reflects local geography, population densities and the primary
motivators of tourism, service industry employment, the construction industry, agriculture,
and leisure activities.
ROADS
The earliest roads were coastal, extending from north to south in the early twentieth century
with the first settlers. Principal among these is US-41, commonly referred to as the Tamiami
Trail because it was built to connect Tampa and Miami. Where it passes through the coastal
community US-41 is a four or six lane divided highway with landscaped medians, curb and
gutter, streetlights and often with concrete sidewalks. The Trail is the principal coastal
arterial and one that defines several important boundaries. Often there is a noticeable land
value difference east and west of US-41 because the affluent coastal population prefers to
shop and trade close to home. As the highway turns southeast from downtown Naples
toward Miami the Trail defines the boundary of the coastal management zone which affects
Carroll & Carroll 12
6347 Report Area Anal
development densities and storm evacuation requirements. The eastern segment of US-41
is a designated national scenic highway popular with tourists, especially during the winter
season as they seek adventure in the Everglades.
A system of asphalt surfaced arterials, major collectors, minor collectors, and neighborhood
streets extend into the urban area east and west from US-41. North -south arterials and
major collectors are established about one mile apart. From west to east, these include
Goodlette-Frank Road, Airport -Pulling Road, Livingston Road, Santa Barbara Boulevard
and Collier Boulevard. The east -west grid is spaced about two miles apart; from north to
south being Immokalee Road (CR-864), Vanderbilt Beach Road (CR-862), Pine Ridge Road
(CR-896), Golden Gate Parkway (CR-886), Radio Road (CR-856), Davis Boulevard (SR-84),
and Rattlesnake Hammock Road (CR-864). Within the urban area all of these are at least 4
lane divided highways.
East of Collier Boulevard the road system reflects the economies of scale of Golden Gate
Estates subdivision (the Estates) where 102 square miles of rural subdivision is supported
by a grid system of paved and unpaved 2 lane streets, with 2 and 4 lane asphalt surfaced
major collectors. Golden Gate Boulevard, a 4-lane divided road for five of its eleven miles
east of CR-951, is the principal east -west collector. Everglades Boulevard (2 lane and
asphalt surfaced) is the north -south major collector extending south from Immokalee Road
14 miles to the grade separation at I-75 where it continues into the Picayune Strand State
Forest. Most of the neighborhood streets in Golden Gate Estates are asphalt. Collier
County is planning to extend east -west collectors through the Estates along the alignment of
Vanderbilt Beach Road and somewhere south of Golden Gate Boulevard. A north -south
connection is also planned from the eastern terminus of White Boulevard (Pine Ridge Road)
north to Golden Gate Boulevard.
Interstate highway 75 (I-75) was extended from north to south through Collier County in
the mid-1980s along a flood -proof route about five miles inland. Directly east of the City of
Naples I-75 joins the original alignment of State Road 84 (Alligator Alley) connecting with
Florida's east coast at Ft. Lauderdale. The coastal community I-75 interchanges are spaced
three to four miles apart at Immokalee Road (CR-864), Pine Ridge Road (CR-896), Golden
Gate Parkway (CR-886), and at Collier Boulevard/Davis Boulevard (CR-951/SR-84). Twenty-
one miles east of the coastal community is an interchange at State Road 29; the last
interchange in Collier County. Collier County and the FDOT continue to study the
feasibility of an interchange at Everglades Boulevard.
The advent of I-75 signaled a change in the relationship of Collier County to the rest of
Florida and the United States. While US-41 was the only north -south arterial, Collier
County was dominated by the conservative mid -western influences of seasonal residents
and somewhat isolated from the larger urban areas of Florida. After the late 1980s, road
access to Collier was made much more convenient to the northeast via connections with I-4
Carroll & Carroll 13
6347 Report Area Anal
and I-95. This had the effect of broadening Collier's market exposure and it stimulated
growth. The extension of I-75 south into Dade County promoted better access for European
tourists and made Collier County transient lodging attractive for east coast weekenders.
Strategic connections exist where Collier Boulevard and CR-92 extend south and west from
US-41 providing access to the City of Marco Island from the greater Naples area and from
Florida's east coast, respectively. State Road 29 connects the southwest Florida agricultural
center of Immokalee with points north, with the Naples coastal community via CR-846,
with the Ft. Myers coastal community via SR-82, and with US-41 at Everglades City which
is the western gateway to Everglades National Park and the 10,000 Islands region of
Collier's southwest coast.
The road transportation system is well planned, well maintained, and operating at
acceptable capacity. Ambitious road construction projects undertaken in anticipation of
growth projections and funded by impact fees have caught up with development. The road
system reflects Collier's position at the southerly limit of development on Florida's west
coast.
MASS TRANSIT
Collier Area Transit (CAT), operated by Collier County Alternative Transportation Modes
Department, provides inexpensive alternative transportation throughout the county linking
major employment centers of Naples with Marco Island and Immokalee. There are several
circulation routes with stops at the County government complex, hospitals, and major
shopping establishments. The system accommodates bicycle transport and personal items.
The same County department administers the Collier Area Para Transit system which
provides subsidized transportation services for the disabled and economically
disadvantaged.
This is a successful and growing system that connects people with jobs, essential services,
and shopping while reducing transportation costs and road congestion.
AIRPORTS
Collier County is supported by a system of five public airports. Southwest Florida
International Airport (RSW) is located in Lee County 25 miles north of Naples; a 45-minute
drive via I-75 from the Collier center of population. This facility serves the five county
southwest Florida regions offering domestic and international air carrier service. It is
modern, convenient, and has planned expansion to keep up with regional growth.
Naples Municipal Airport (APF) owned by the City of Naples and operated by the
independently constituted Naples Airport Authority which derives its revenue principally
from fuel sales. This small airport (about 1 sq. mi.) is located one mile east of downtown
Naples. It serves the coastal community and is especially convenient to affluent residents
Carroll & Carroll 14
6347 Report Area Anal
who own private aircraft, to the corporate convention business of the large beachfront
hotels, and to essential services like mosquito control, Emergency Medical Services (EMS),
the Sheriff's office, and private air ambulance services. The two paved runways (5/23 @
5,290' and 14/32 @ 5,000') will support jets including the G4 and Challenger series. Naples
airport is tower controlled and fully certified for commercial operations and is home to
several aircraft charter services and flight training schools. In 2005, Naples Municipal
Airport accommodated 163,434 aircraft operations, a record high. Annual operations
decreased by nearly 50% from 2005 to 2011. The total operations for 2020 were 104,479,
which is a 5.2% increase from the previous year. Due to its downtown location, Naples
airport has restricted operations of the noisiest jet aircraft and is at the leading edge of noise
abatement measures.
The Collier County Airport Authority owns and operates airports at Marco Island, in
Everglades City, and at Immokalee. These are primarily funded through fuel sales and
hangar leases. Marco Island Airport (MKY) is a very small (64.47 acres) general aviation
facility on the mainland four miles northeast of Marco Island. The single paved runway
(17/35 @ 5,000') will support light jet traffic. Hanger and ramp space is very limited. Fuel is
available. This airport is convenient to Marco Island residents and to the corporate
convention business of the Island hotels. Immokalee Regional Airport (IMM) is one mile
east of Immokalee and 35 miles by road northeast of Naples. This 2 square mile airport has
two paved 5,000-foot runways (18/36 and 09/27) a third diagonal runway is now used as a
weekend drag racing strip. The airport is in a Florida Rural Enterprise Zone and a HUB
Empowerment Zone. A 60-acre zone in and around the airport is a designated Foreign
Trade Zone. To date, the economic potential of this airport is largely unrealized. However,
the field is active as a training destination for coastal -based flight schools, it hosts aerial
firefighting and crop -dusting operations, and it bases numerous private aircraft. The
Everglades Airpark (X01) is a light duty general aviation facility of 29.14 acres is within
walking distance of downtown Everglades City. The single paved strip (15/33 @ 2,400')
supports itinerant coastal traffic and half a dozen -based aircraft. Fuel, a comfortable pilot
center and bicycles are available.
The aviation community is well supported. The greater Naples area is the beneficiary the
winter season influx of corporate executives and affluent individuals who can afford luxury
private jet travel.
Carroll & Carroll 15
6347
Area Anal
MARINE TRANSPORTATION
There is no deep -water port and no commercial marine activity other than that associated
with commercial fishing, charter sport fishing, and the marine towing services that support
the pleasure boat industry. The controlling depth to the municipal dock in Naples Bay is six
feet at mean low water. The US Coast Guard maintains a dredged and well -marked
intracoastal waterway from the head of Naples Bay to Coon Key southeast of Marco Island.
Local geography requires vessels northbound from Naples to transit 30 miles of the Gulf of
Mexico before returning to the sheltered intracoastal system at Sanibel Island. According to
the Marine Industries Association of Collier County, as of early 2019 there were 22,749
registered vessels in Collier County. Seasonally, excursions from Marco Island to Key West
and from Ft. Myers Beach to Key West are scheduled daily.
EDUCATION
The Collier County School District provides public education to about 51,905 students
encompassing grades K-12. There are a total of 48 public schools consisting of 29
elementary, 10 middle, 8 high schools and one K-12 (Everglades City School). There are
also 12 alternative school programs. In addition to the public school system there are
numerous private schools scattered throughout the county. The Collier County School
District continues to receive a "B" grade by the State of Florida Department of Education.
By definition, an "A" or 'B" grade delineates high performance. Between 2015 and 2020 the
school district had an overall population growth of more than 6,000 students.
52,000
30,000
= 48,000
r
u 46,000
W
44,000
3 42,000
40,000
38,000
2020 University Enrollement 2012
Ave Maria University: 1,129
Florida SouthWestern State College: 15,389
Hodges University: 1,676
Florida Gulf Coast University: 15,373
Collier County Public Schools Enrollment
2013 2014 2015 2016 2020
Year
h d ip:ll ru smn. c d f i ers cironl s. ca m
Collier County is also home to several colleges and accredited universities. Three colleges
have campuses in Collier County: Ave Maria University, Hodges University and Florida
Southwestern State College (formerly Edison Community College). Ave Maria University is
Carroll & Carroll 16
6347 Report Area Anal
a private catholic university that offers both undergraduate and graduate programs
including a law school has around 1,129 students. Florida Southwestern State College with
campuses in Naples, Punta Gorda, and Ft. Myers, offers both two-year and four-year degree
programs for 15,389 students, and Hodges University is a private four-year college that
offers bachelors and master's degrees in 20 disciplines for around 1,676 students. Nearby
Florida Gulf Coast University (located in southern Lee County) is one of the state's fastest
growing institutions and home to over 15,373 students.
CONCLUSION
At the southerly limit of urban development on Florida's west coast, Collier County offers
the climate, natural resources, and sporting opportunities to support a superb retirement
community. The quality of infrastructure, schools, and social services is what one would
expect of such an area. We are experiencing a surge in new development projected to take
us through the next several years. In the long term, the attractions of the climate and
location, and the stability of fixed -account affluence promise continuing prosperity
although probably without the strong emphasis on new development.
Carroll & Carroll 17
6347
Market Area
MARKET AREA
Market Area is defined as:
"The geographic region from which a majority of demand comes and in which the
majority of competition is located." (The Dictionary of Real Estate Appraisal Th Edition)
"A market area is defined in terms of the market for a specific category of real estate
and thus is the area in which alternative, similar properties effectively compete with the
subject property in the minds of probable, potential purchasers and users." (The
Appraisal of Real Estate 151h Edition)
A market area includes those surrounding land uses which impact the value of a property
and it can encompass one or more neighborhoods or districts. An appraiser focuses on the
market area in analyzing subject property value influences.
BOUNDARIES
The subject property is located within the Greater Naples area. For appraisal purposes, the
market area boundaries are shown below.
➢ North Bonita Beach Road
➢ South City of Naples/ East Naples
➢ East Golden Gate and Immokalee
➢ West Gulf of Mexico
Bonita
res Springs— i
E
4
A
Peliccn bay
North Neplr- rds
a
e
m
M1
Golden Gate
Carroll & Carroll 18
6347
Market Area
Environmental Influences
This area is desired because of mild winter weather and easy access to miles of beaches.
The Naples area is one of the very few in Florida that offers adequate public access to a
mainland beach. The subtropical weather allows for year-round recreational opportunities.
Boating and swimming are popular activities and boating is supported for seasonal
residents and tourists by local marinas and charter boats. Bicycling, walking, and jogging
are supported by an extensive network of connected biking and walking paths. Multiple
tennis and pickle ball courts are available, as well as fitness centers. Collier County has
more golf courses per capita than most areas in the United States and the majority of the
courses in Collier County fall within this market area.
Greater Naples is known for its clean environment and healthy lifestyle. Development has
occurred in such a way that the open -space and lush landscaping give the appearance of a
well -manicured, tropical paradise.
Governmental Influences
This market area is governed by Collier County Board of County Commissioners which
serves as chief legislative body and five constitutional officers: sheriff, clerk of courts, tax
collector, supervisor of elections, and property appraiser. County government is managed
by a strong county manager structure. Collier County provides services which range from
average to high quality. However, Collier County is known for being a difficult county for
building and development. The tax burden in Collier County is lower than the national
average.
County government has zoning, and comprehensive plan ordinances designed to protect
the character and values of property; to protect and enhance economic development; and to
maintain and enhance the attractive nature of the area.
Public services include fire protection, solid waste disposal, potable water, sanitary sewer
service and storm water drainage. Public/private companies proved adequate services for
electricity, cable, and internet. Community support facilities such as schools, parks,
churches, shopping, and places of employment are all located within this market area.
Collier County Sheriff Department provides full range of services for Collier County.
According to the statistics listed by Florida Department of Law Enforcement, Collier
County crime index falls in the lowest 16% of all counties in Florida and crime rate has
decreased nine out of the past ten years. About 78% of all crime is either burglary or
larceny. The county averages are representative of conditions in Greater Naples.
This market area is served by several arterial roadways. All are six -lane divided highways
with beautifully landscaped medians. Improvements include street lighting and concrete
curb and gutter. North -south arterial roadways include Tamiami Trail (US-41) which
Carroll & Carroll 19
6347 Report Market Area
serves the coastal communities. It is almost entirely developed with good quality office and
retail uses. Goodlette-Frank Road parallels US-41 offering a less congested alternative for
coastal north/south bound traffic. Development along Goodlette-Frank Road is primarily
residential with commercial at major intersections. Airport -Pulling Road is located between
Interstate I-75 and Tamiami Trail. Development along this arterial is a mixture of
single/multi-family residential, office, industrial and retail uses. Livingston Road is a
limited access arterial which connects Collier County to Lee County. Collier Boulevard
(SR-951) connects Immokalee Road to Marco Island.
East -west arterials include Golden Gate Parkway, Pine Ridge Road, and Immokalee Road.
Each one provides direct access to Interstate I-75. Development along Golden Gate
Parkway is mainly developed with gated communities, single family homes, and
institutional uses. Pine Ridge and Immokalee Roads have a mixture of single/multi-family
residential, office, industrial, institutional, and retail uses.
Interstate I-75, which connects Collier County to both North Florida and Florida's east
coast, serves this entire market area and access is provided by four interchanges.
The arterial road system is laid out in a grid pattern that provides adequate traffic flow to
all areas of the county. Commercial development exists at every major intersection; but the
intersections are designed with proper turns lanes and signaling to provide for adequate
traffic movement. The road network easily handles traffic demand in the off-season, May
through December. Traffic more than doubles in January, February, March and April
because of seasonal residents and tourists. Even with exceptionally heavy traffic, the road
network usually handles peak traffic demand without major delays.
Public transportation is provided by a county transit bus service.
Naples Municipal Airport is located at the western boundary of this market area, minutes
from wealthy neighborhoods. Greater Naples is the beneficiary of seasonal influx of
corporate executives and affluent individuals who can afford luxury private jet travel.
Social Influences
US Census Bureau, Esri forecasts, 2020 population is 144,759 with a projected growth to
157,865 (10% growth) by 2025. This area is seasonal increasing about 20% during the winter
months, according to Collier Business & Economic Development.
The median age is 56.2, with 52% of the population being 55 and older. Only 20% is
younger than 25. The median household income is $82,539.
The Naples cost of living is 2% higher than the average cost of living in the United States.
Conversely, Florida has a cost of living that is lower than the US average. Of the 25 locations
Carroll & Carroll 20
6347 Report Market Area
included in the Economic Policy Institute's dataset for Florida, Naples -Marco Island is the
21st most expensive. In Naples, housing is the category with the highest index (21% above
national average), while taxes are the category with the lowest index (15% below national
average). (Ref. Careertrends.com; cost of living analysis)
The dominant population is well educated. 48.9% have a bachelor's or professional degree
and 24.2% have some college education. There is a high degree of community involvement
through civic organizations, neighborhood groups, social service organizations and political
committees.
One of the main driving forces impacting growth in this area is the quality of schools. This
market area has 12 public schools: two high schools, three middle schools, and seven
elementary schools. A new high school is proposed to be constructed along Veteran's
Memorial Boulevard and is projected to open in the Fall of 2023. All school received an A
rating in the last grading period, except two elementary schools which received B ratings.
This is considered the premier school district in the county. In addition, there are four, high
quality, private schools.
As reflected in the data, Naples is primarily populated by active, affluent, and highly
educated people attracted by the environmental influences stated earlier. Other deciding
factors include the availability of several cultural, fine arts, and educational opportunities
and a multitude of fine dining restaurants. Also, the professional services that they require,
such as financial, medical, retail, and recreational, are conveniently available.
Carroll & Carroll 21
6347
Market Area
ieesri- Demographic and
Greater Naples
Area, 89-4 square miles
Income Profile
Prepared by Esrl
Summary
Calrws 2InD
2GZ6
2625
Population
117,665
144,759
157,8£5
Hcusehulds
54,a24
67,T75
74,099
Families
35, ia2
43,1a7
47,061
Avegege Horaehnid Size
2.14
2.13
2.12
Owner Occupied Housing Units
39,a73
49,173
53,739
Renter Occur ied Housing Units
14,951
16,602
20,320
Medial) Aye
52.4
56.2
58.0
Trends: ZOZ-2M Annuel Rake
Arse
Eft"
Nstifioml
Population
1-75%
1-33%
0-72%
Households
1.79%
1.27%
0.72%
Families
1-73%
1-23916
0-f A%
Owner MIS
1.79%
1.2296
0.72%
Median Hduisehold Income
1-54%
1-51%
LF311%
202d
2025
NeuseheWs by
NtrrJber
Pereenk
At"bee
Percent
<$15,000
3,058
5-7%
3.659
4-91%
$15,000 - $2A,999
3,937
5-151%
3,792
5-1%
$25,0O0 - $34,999
4,322
5-4%
4,295
5-994
$35,000 - $119,999
a,060
11-9%
a,175
11-11%
$50,0O0 - $74.999
10,270
15-2%
10,748
14-5%
$75,000 - $99,999
9,409
13-9%
10,136
13-7%
$Ieereoo - $149,999
10,424
15A%
11,586
15-6%
$150,000-$199,999
6,671
9-151%
a,195
11-1%
$2001000+
10,824
15-0%
13,492
19-2%
Median HousdwldIneorne
$92,539
$89,072
Average Household Income
5124,427
S13a,a4O
Per Capita I nearne
$58,12 3
$44,962
cerka tine
2020
2=9
Population by Aye
Number
Peraenk
Number
Percefm
Humber
Percen!
0-4
A,594
3-9%
5,063
3-5%
5,432
3-4%
5 - 9
5.335
4I-5%
5,6a4
3-91%
6,062
3-99i
10-14
5,668
dl-s%
6,109
4-2%
6.429
411-1%
15 - 19
5.518
4I-7%
5,934
4I-11%
6,o4i
3-9%
20-24
4,510
3-151%
5,477
3-151%
5,414
3-4%
25-34
14,Q98
9-6%
12.927
9-91%
13,525
9-6%
35-44
12,035
10-2%
13,602
!3A%
15,221
9-6%
45-54
15,062
12-8%
15,152
10-5%
15.026
9-5%
55 - 64
17.360
14-151%
21,15M
15-0%
22,018
13-9%
65 - 74
19,587
15.9%
26,575
18A%
30,021
19.11%
75 - 94
13,075
11-1%
ia,881
13-0%
23,454
141-9%
85+
4,531
3.9%
7,769
5.4I9i
9,171
5.8%
Cerdtai Zflid
211111=1
Z025
Rene and Ethnirlkw
Number
Peroenk
Number
Peroem
Number
Percent
t'ihiie Alone
10a,526
92-2%
130,428
90-1%
140,238
99-8%
Black Alone
3,015
2-63%
4,609
3-2%
5,713
3-63%
ArrlBrican Indian None
161
0-1%
200
0-1%
224
0-194
Asian Alone
1.723
1.5%
3,459
2.1%
4.027
2.8%
Paeific Islander JJone
32
o-oar.
54
o-oar.
67
n-nay
Sorne Oaiher Race Alone
2.627
2.2%
4,096
2.8%
4,795
3.11%
Two or More Races
1.579
1-3%
2,405
1-7%
2,900
1-8%
Hispanic Origin (Any Race)
16,264
13-8a4
25,011
17-3%
30,695
19-4%
Data Mutr UxDnna is cxprezwd an currant tlolam
Sourer U'-5. Omsus 9urnau, Census 2Olt 5umn-wry Flla 1- Esn hramsts far 2n213
antl 1025.
Jan uary 25, 2021
Carroll 8v Carroll 22
6347 Report
e s •
ri - mo,
Gma tr Maples
Area: 59.9 sgUare miles
202D Pcpulatkm"NJciiii
2oi8 tmnmr! Mbpurs [%-Win: 03%
Housandift
9D,DD3
BD.DDCI
iD,DDCI
rcI wcl
SDI. Dal
4DI,Dw
3D,DD3
2D,DD3
1D,Dw
Canws 2D is
1.9
7d
14
12
7fl
5
p
caHc *LsFyZse f3sN-135x 7351Asnc #saw*rHc #xswI uon F wahAJsoK }lsohA70oM #meF[+
Market Area
Prepared GM Fsl
2M FIOFK, lon by J"
�� ■ xS
i_ 5ti ■ 5-19
Ift 2D-24
E 25-34
33-44
45-54
■ ss�a
2DZ3 Hamc Value
Idy6
Mm K$iDOI[
"DO-292K
13'01 ■ S�3DU.39if
#400.49SW
$�SDOK*
2D20-2D2S Armual &oyrh Date
FMOLdawl Houi.QPO ai Mddl2n KnLisarpn i Jnr_Bne Omm FCicz, OM FI&LWng Un"
Hanahotl lrcDFne
!6=r!k U.S. {AnWrm DumY4 Canes =3D 3ure Fm 1. fm lone imr SOl4 ird Nm.
■ A24
]an aryr 15, =1
Carroll 8v Carroll 23
6347
Market Area
Economic Influences
This area's income levels are above the County's average. The average household income in
2020 was $124,427 which is 185% higher than the county average $43,585. In the subject
market area, 41.2% of the households have annual incomes greater than $100,000, compared
to the county figure of only 34.1%. Median home value in this area is $395,584. 28.2% of the
homes are valued between $500,000 and $1,000,000 and 11.8% are valued over $1,000,000.
Total number of households in the market area is 92,462, of which 51.4% are owner
occupied, 19.4% renter occupied and 29.2% vacant (vacancy includes seasonal rentals).
Development trends:
Residential
Residential development density varies from less than 1 unit per acre in estates districts, to
as high as 12 units per acre in the multi -family projects clustered near the major
intersections. The typical density is 3 to 4 units per gross acre. Greater Naples has a full
range of housing product from affordable housing rental complexes to multimillion -dollar
single family homes. The large, packaged golf communities are marketed towards retired
persons with financial resources adequate to own more than one home, to join a country
club and to live comfortably. Such individuals expect commercial and professional services
to be convenient and they are willing to pay for convenience and good quality. These
communities include Pelican Bay, Pelican Marsh, Tiburon, The Strand, Mediterra, Talis
Park, The Vineyards, Grey Oaks, and Collier's Reserve. A secondary retirement or seasonal
market is served by non -golfing communities which offer smaller homes and
condominiums, and several developments are marketed to young professional with
families. The last remaining large parcels of land along Livingston Road and Immokalee
Road are being developed with single and multi -family residential product. Rental
apartments have also been developed due to the shortage of affordable housing.
Given the burgeoning demand for senior care and the population growth projections there
has been a recent flurry of development of Assisted Care Living Facilities (ACLF) or
Continuing Care Retirement Community (CCRC). There are approximately 900 units either
existing, under construction, or proposed within the market area.
Commercial
Commercial development in this market area includes banks, office buildings, industrial,
professional offices/medical, retail centers, restaurants, hotels, and anchored shopping
centers. Reflecting the overall characteristics of the surrounding residential the existing
commercial development represents some of the newer, modern, and highest quality within
the county. Somewhat unique is the number of large planned commercial developments
with that attract large numbers of both tourists and residents making this market area the
main destination -oriented commercial center in the county.
Carroll & Carroll 24
6347 Report Market Area
Naples Boulevard is located near the northwest corner of the intersection of Airport Road
and Pine Ridge Road. This development is home to a Regal Hollywood-20 movie theater,
Lowe's, Home Depot, Costco, Best Buy, Kohl's, Dick's Sporting Goods, franchise
restaurants, and the Promenade at Naples Centre. This is a 165,000 square foot shopping
center located along Airport -Pulling Road and is anchored by JoAnn's Fabrics and Petco.
Vacant land is becoming scarce along Naples Boulevard and the last remaining pieces are
proposed to be developed with additional retail space and storage space due to the strong
demand and high rental rates in the area.
Waterside Shops is located along the west side of Tamiami Trail at the northwest corner of
Seagate Drive and Tamiami Trail North. Waterside Shops is 370,000 square foot outdoor
luxury shopping mall anchored by Saks Fifth Avenue. The center includes numerous
restaurants and 60 luxury retailers including Cartier, Tesla, Apple, and Gucci, just to name a
few. Commercial development in this area caters exclusively to the driving public.
Mercato, is a 53-acre mixed -use development located at the northeast corner of Vanderbilt
Beach Road and Tamiami Trail. The Mercato consists of 350,000 square feet of retail
commercial, 100,000 square feet of office space, a 10-screen movie theater, restaurants and
92 residences. The development is anchored by a 50,000 square foot Whole Foods and has
become a focus for evening entertainment.
Seed to Table one of the newest attractions to Naples. Owned and operated by Oakes Farm,
Seed to Table is the newest hub for grocery shopping and socializing. You can find fresh
produce from their farms, a butcher shop, fish market, 2-story wine section, a full -service
bakery, several restaurants and food kiosks, ice cream shop, a cafe, juice and smoothie bar,
wine bar, large deli, cheese section, sushi bar, and fresh garden center with plants/herbs/and
flowers.
The commercial developments are supported by strong commercial along Pine Ridge Road,
Airport -Pulling Road, and Immokalee Road.
Industrial
This market area is home to the three, primary industrial parks in Collier County. J & C
Industrial Park is located generally north of Pine Ridge Road and west of Airport -Pulling
Road. Naples Production Park is located east of Airport -Pulling Road across form the
Naples Airport. Both industrial areas support a variety of uses oriented to the local
construction industry and the small service businesses that cater to the community.
Development is a mixture of good quality industrial -flex space (office/showroom and
warehouse); industrial condominiums; single -tenant buildings; and manufacturing
warehouses. Both industrial parks are essentially 100% built up. Rail Head Industrial Park
is a newer development located off Old 41 Road in the northwest portion of the market
area. This park primarily consists of single -tenant, industrial flex buildings.
Carroll & Carroll 25
6347 Report Market Area
Creekside Commerce Park is an office/technology park allowing for light industrial. The
Arthrex headquarters is located within the Creekside Commerce Park and they just
completed a $100+ million expansion of the facility. Included in the expansion were three
new buildings. The Arthrex Event and Administration Building is a six -story, 300,000-
square-foot office building with meeting space and will include a 15,000-square-foot
cafeteria, a six -story parking garage designed for 1,400 vehicles. The INNovation Hotel is a
four-story, 170,000-square-foot full -service hotel with 160 rooms. The hotel will
accommodate Arthrex guests and business travelers. The Arthrex Wellness and Medical
Center is a 38,000-square-foot building fitness center and medical facility for Arthrex
employees.
The newest addition to Greater Naples Industrial market will be an Amazon Distribution
Center coming March 2021 on the corner of Davis and Collier Blvd. This warehouse will be
used to sort and deliver packages while also providing over 100 jobs to the community.
Medical
Medical services include the North Naples Hospital operated by the not -for -profit NCH
Healthcare System. This hospital is a 261-bed facility and is one of the area's largest
employers. The hospital offers a 24-hour emergency department that provides a full range
of traditional emergency services and the county's main birthing center. Because of strong
demand for medical services, several health parks or medical centers have been built or are
proposed within a two-mile radius of the hospital.
Physicians Regional Medical Center located northeast of the interchange at Pine Ridge Road
and Interstate I-75 was constructed in 1999. With 183 beds this is one of the county's four
major medical centers.
Physicians Regional and NCH will both have urgent care/hospitals at the corner of
Immokalee Road and Collier Boulevard.
Carroll & Carroll 26
6347
Market Area
MAROET AREA BUSINESS SUMMARY
Total Basinesses
8,883
Total Employees
88,857
Total Population
144,75
EniployeejPop. Ratio
0.61:1
Industry
AgricultLt [ siting
Construction
Manufacturing
Transpoitation
Con- a tudcation
Utility
Wholesale Trade
Retail Trade
Finance/Insurance/Real Estate
Services
Covenunent
Unclassified Establislunents
Businesses Employees
170
2,514
878
7,343
179
3,56
197
1048
40
228
22
254
232
1,824
1,491
19,240
1,082
6,996
3,259
44,401
4D
903
1,292
151
I.S. CemswBweam.Lusifewaxtsfe7-2020imd2025
According to 2016 consumer spending data, financial investments, which include both
retirement plans and other investments, is the strongest spending segment with an
estimated $ 3 billion spent. Maintaining housing units is next with over $1.2 billion being
spent on mortgages, utilities, and remodeling. Next strongest is $ 600 million paid for food
purchases, both at home and away from home. The retail marketplace is dominated by
motor vehicle, food and beverage and general merchandise industries. The business sector
is dominated by the service industry. The large number of employees in the service sector
is impacted by Ritz -Carlton which has two resorts in this market area and is one of the
largest employers in Collier County.
Carroll & Carroll 27
6347 Report
Market Area
MARKET AREA LIFE CYCLE
Market areas often pass through a four -stage life cycle of growth, stability, decline, and
revitalization.
• Growth — A period during which the market area gains public favor and acceptance.
• Stability — A period of equilibrium without marked gains or losses
• Decline — A period of diminishing demand
• Revitalization — A period of renewal, redevelopment, modernization and increasing
demand.
The Greater Naples real estate market is in a period of growth characterized by population
increase and economic growth in both the residential and commercial markets. This area
remains one of the most desirable in Collier County.
CONCLUSION
This continues to be a strong market area because it occupies a strategic north Naples
location that cannot be duplicated by new development. With a healthy mixture of land
uses, high traffic counts, ample employment opportunities and attractive residential and
commercial development this area will continue to grow and should remain one of the
healthiest areas of the county.
Carroll & Carroll 28
6347 Report
PROPERTY INFORMATION
r,A r<I(LA Po DS
I�f
SEPV
TERAFINA
Pr I ICAN OLDE CYPRESS
STRAND
..L,TANQ1W2 .)AK8 Island
Walk
�r
I 5
i a
tSI=R i
kRi
Vineyards
11PP l❑RWIl I I AKI S t
Crew Wddhfe
marragemenI Area
Heritage Bay
SUMMIT LAKES
Subject
BUTTONWOOD
PRESERVE
PYrOEMERE Golden
Gate
7 Paradise Coast
Berkshire 0 SPOf#S CoFHPleX
Property Information
Orangetree
Golden
Gate
C8fldj
Carroll & Carroll 29
6347 Report Property Information
SITE DESCRIPTION
Legal Description
The South 165 feet of the East 132 feet of the North 1/z of the
Northeast 1/4 of the Northeast 1/4 of the Southwest 1/4 of
Section 30, Township 48 South, Range 27 East, situated and
lying in Collier County, Florida.
Property ID#
00218840007
Owner of Record
Matthew Van Cleave
Size
I was not provided with a boundary survey and therefore
relied on the area from the Collier County Property
Appraiser.
0.50 gross acres
Easements
None
Shape
Rectangular
165'x132'
Frontage
The subject fronts along the west side of Rivers Road for
165 feet.
Access
The subject is provided both physical and legal access from
Rivers Road. Rivers Road is a one lane publicly maintained
paved and gravel road extending south from Immokalee
Road. New gravel was added to the road and is in good
condition.
Topography
Based on my physical inspection and what I could see from
Rivers Road, the property is generally level.
Ground Cover
The property is covered in native and exotic vegetation.
The property is in its native state and has never been
cleared. I was provided with a Conservation Collier
Property Summary.
The report indicates that the ground cover is Brazilian
Pepper with scattered cabbage palms, and cypress. It also
states the property is mostly uplands, except for the eastern
edge.
Utilities
Electricity, telephone and TV cable are available. The
property is currently serviced by well and septic.
Surrounding Land Uses
The subject is located approximately 0.50 miles south of
Immokalee Road along the west side of Rivers Road. The
subject is surrounded to the north, south, and west by
vacant and improved single-family residential and to the
Carroll & Carroll 31
6347 Report
Property Information
east by the Rivers Road Preserve land owned by Collier
County.
Demographics (2022)
2 mile
5
10
Population
5,869
58,491
233,110
Households
2,082
21,206
90,826
Median HH Income
$107,242
$96,188
$81,322
Median Home Value
$359,313
$377,668
$357,478
Site Improvements
None
Carroll 8v Carroll 32
6347 Report Propertv Information
SUBJECT PHOTOGRAPHS
View to the north along Rivers Road.
(Photo Taken April 18, 2023)
View to the south along Rivers Road.
(Photo Taken April 18, 2023)
Carroll 8v Carroll 33
6347 Report Propertv Information
View to the southwest from the northeast corner of the property.
(Photo Taken April 18, 2023)
View to the northwest from the southeast corner of the property.
(Photo Taken April 18, 2023)
Carroll 8v Carroll 34
6347 Report Propertv Information
View to the west from Rivers Road.
(Photo Taken April 18, 2023)
Carroll 8v Carroll 35
6347 Report Propertv Information
ENVIRONMENTAL
CONTAMINATION
Observed Contamination
None
Noted Concerns
None
Environmental Assessment
No
Available
Impact on Value
None
Disclaimer
Unless otherwise stated in this report, the existence
of hazardous substances or environmental
conditions including but not limited to asbestos,
polychlorinated biphenyls, petroleum leakage,
agricultural chemicals, urea formaldehyde
insulation, lead paint, toxic mold, et cetera, which
might or might not be present in or on the property
were not called to the attention of the appraiser.
Such tests were not in the appraiser's required
scope of work, the appraiser is not qualified to test
for such substances and conditions and the
appraiser is not qualified to render professional
opinions in this specialty area. No responsibility is
assumed for any such conditions that might exist,
or for the knowledge and expertise required to
discover them.
Carroll & Carroll 36
6347 Report Property Information
NATURAL RESOURCE CONCERNS
Condition of subject
The property is in its native state and has never
been cleared. I was provided with a Conservation
Collier Property Summary.
The report indicates that the ground cover is
Brazilian Pepper with scattered cabbage palms, and
cypress. It also states the property is mostly
uplands, except for the eastern edge.
The property/habitat would support the presence of
many species including the Florida Panther.
All plant and animal communities are of interest
and concern. To a greater or lesser degree
depending on the species and the quality of habitat
they occupy, plants and animals inhabiting the
property will invoke some level of scrutiny and will
result in some cost during the permitting process.
Natural Resource Audits Available
No
Impact on Value
N/A
Disclaimer
Specialized natural resource audits were not in the
appraiser's required scope of work, the appraiser is
not qualified to conduct such audits and the
appraiser is not qualified to render professional
opinions in this specialty area. No responsibility is
assumed for any extraordinary natural resource
concerns, or for the knowledge and expertise
required to discover them.
Carroll & Carroll 37
6347 Report Propertv Information
FUTURE LAND USE
Ordinance or Plan
Collier County Growth Management Plan
Future Land Use Designation
Rural Fringe Mixed Use District (RFMUD) —
Receiving Lands
Purpose of Designation
The Rural Fringe Mixed Use District provides a
transition between the Urban and Estates
Designated lands and between the Urban and
Agricultural/Rural and Conservation designated
lands farther to the east. The Rural Fringe Mixed Use
District employs a balanced approach, including
both regulations and incentives, to protect natural
resources and private property rights, providing for
large areas of open space, and allowing, in
designated areas, appropriate types, density and
intensity of development. The Rural Fringe Mixed
Use District allows for a mixture of urban and rural
levels of service, including limited extension of
central water and sewer, schools, recreational
facilities, commercial uses and essential services
deemed necessary to serve the residents of the
District.
Receiving Lands have been identified as being most
appropriate for development and to which
residential development units may be transferred
from areas designated as Sending Lands.
Permitted uses include agricultural uses, single
family uses at a maximum density of one dwelling
unit per 5 acres (0.2 units per acre), multi -family
residential structures shall be permitted under the
Residential Clustering provision, group housing,
farm labor housing, sporting and recreational
camps, essential services, golf courses, community
facilities, and private schools. The maximum
density achievable in Receiving Lands through the
Transfer of Development Rights (TDR) process is
one dwelling unit per acre. This is achieved by
transferring density from lands designated as
Sending and to lands designated as Receiving Lands.
Carroll & Carroll 38
6347 Report
Property Information
The maximum density achievable in Receiving
Lands through the TDR process is one (1) dwelling
unit per acre. This maximum density is exclusive of
the Density Blending provisions. Dwelling Units
may only be transferred into Receiving Lands in
whole unit increments (fractional transfers are
prohibited). Once the maximum density is achieved
through the use of TDR Credits, additional density
may be achieved as follows:
a) A density bonus of no more than 10% of the
maximum density per acre shall be allowed for each
additional acre of native vegetation preserved
exceeding the minimum preservation requirements
set forth in Policy 6.1.2 of the CCME.
b) A density bonus of no more than 10% of the
maximum density per acre shall be allowed as
provided in Policy 6.2.5(6)b of the CCME.
The minimum project size required in order to
receive transferred dwelling units is 40 contiguous
acres.
Carroll & Carroll 39
6347 Report Property Information
R 25E I R25E R27E
R28E R29E
R3OE R31E R32E
R33E
R34E
2012-2025�,�x-•�—
— FUTURE LAND USE MAP
-------
Collier County Florida
ti
m
E RLSA OVERLAY AREAARE SHOWN
ONTHE FUTURE LAND USE MAP TITLED'
_
".
�DETATSOIFT
'COWER COUNTY RURAL&AGRICULTURAL
�M,�ousExxs�xxoox�®
-x
w
AREA ASSESSMENT STEWARDSHIP OVERLAY MAP'
-^ s•^ '^gym=
- »e - — p -"tea
_ �
w
—
7...i
w
1177
�
m
®
exx,axa<em,"•ry
� x oAw"'
y
to
—
x.A,
-
"°io°b xE A
m
m'€p
w--E°uaf
a°xion xnx�xexAM11111-
zb
- xrzrn
...... e.N
_
i ;
E a
e
x
�• I d
Cw
-
xxva—u.-
-AM-1.
-
xA
saEEE.xxxnxo
mozsnz.z00
w
Px
P.—N.
z x o w
o
-------"`,
-�q
Ex �o eo.wx v1e55z
N
w
4
zo
ss W
w
w
N.
�s
ia".°a`no
° as , :
dobey
201542i
J R25E R26E R27E R28E I
R29E R30E R31E I R32E R33E
R34E
Carroll 8s Carroll 40
6347 Report Propertv Information
ZONING
Ordinance or Land Development
Collier County
Code
Zoning
A -MHO - RFMUO - Receiving
Rural Agricultural District with a Mobile Home
Overlay within the Rural Fringe Mixed Use District
(RFMUO) - Receiving Lands
Purpose or Intent of Zoning
The purpose and intent of the Rural Agricultural
District is to provide land for agricultural, pastoral,
and rural land uses. In addition, several conditional
uses including churches, schools, childcare centers,
social and fraternal organizations, and group care
facilities are available under conditional use
provisions. It is also a "holding" classification applied
to land the future development of which is uncertain.
The purpose and intent of the rural agricultural
district (A) is to provide lands for agricultural,
pastoral, and rural land uses by accommodating
traditional agricultural, agricultural related activities
and facilities, support facilities related to agricultural
needs, and conservation uses. Uses that are generally
considered compatible to agricultural uses that would
not endanger or damage the agricultural,
environmental, potable water, or wildlife resources of
the County. In addition, several conditional uses
including churches, schools, childcare centers, social
and fraternal organizations, group care facilities, and
earth mining are available under conditional use
provisions. It is also a "holding" classification applied
to land the future development of which is uncertain.
The maximum shall not exceed the density permissible
under the density rating system.
Below are the development requirements as set forth
in the Agricultural Zoning District:
Minimum Lot Area: 217,800 square feet
or 5.00 acres
Minimum Lot Width: 165 feet
Minimum Front Yard Setback: 50 feet minimum
Carroll & Carroll 41
6347 Report
Property Information
Minimum Side Yard Setback:
30 feet
Minimum Rear Yard Setback:
50 feet
Maximum Building Height:
35 feet
The Mobile Home Overlay (MHO) district is intended
to apply to those agricultural areas where a mixture of
housing types is found to be appropriate within the
district. It is intended that mobile homes allowed
under this section shall be erected only in the Rural
Agricultural district and only when certain
requirements and procedures are met.
The purpose and intent of the RFMU District is to
provide a transition between the Urban and Estates
Designated lands and between the Urban and
Agricultural/Rural and Conservation designated lands
farther to the east. The RFMU District employs a
balanced approach, including both regulations and
incentives, to protect natural resources and private
property rights, providing for large areas of open
space, and allowing, in designated areas, appropriate
types, density and intensity of development. The
RFMU District allows for a mixture of urban and rural
levels of service, including limited extension of central
water and sewer, schools, recreational facilities,
commercial uses, and essential services deemed
necessary to serve the residents of the RFMU District.
The innovative planning and development techniques
which are required and/or encouraged within the
RFMU District were developed to preserve existing
natural resources, including habitat for listed species,
to retain a rural, pastoral, or park -like appearance
from the major public rights -of -way, and to protect
private property rights.
Receiving Lands are those lands that RFMU district
has identified as most appropriate for development.
Incentives to direct development into RFMU receiving
lands include but are not limited to: the TDR process;
clustered development; density bonus incentives; and,
provisions for central sewer and water.:
ies of pertinent sections of the Comprehensive Plan and Land Development Code are
Carroll & Carroll 42
6347 Report Property Information
included in the Addendum.
Carroll 8v Carroll 43
6347 Report Propertv Information
ASSESSMENT AND TAXES
By statute, real estate in Florida is assessed at 100% of fair market value as of January 1st
of the tax year. Since annual tax assessments are based on sales from previous years,
depending upon market trends, assessed values can fall on either side of the current
market value estimate. The tax assessment is usually not a reliable indicator of market
value.
Parcel Tax ID
00218840007
Assessment and Tax Year
2022
Land Assessment
$28,000
Improvement Assessment
$0
Total Assessment
$28,000
10% CAP
($13,852)
AG Exemption
($0)
Taxable Value
$14,148
Ad Valorem Taxes
$216.87
Non- Ad Valorem Taxes
$0
Total Taxes
$216.87
Taxing Authority/Jurisdiction
Collier County
The total assessment is approximately $56,000 per gross acre of land area. The land
assessment is within the range of other similar interior parcels. The assessment is
considerably less than my estimate of market value.
As of the appraisal effective date the 2022 taxes have been paid.
Carroll & Carroll 44
6347 Report Propertv Information
FLOOD ZONE DATA
Flood Zone
AH
Flood Zone Comments
Zone AH — Areas of 1% annual -chance
shallow flooding with a constant water -
surface elevation (usually areas of ponding)
where average depths are between 1 and 3
feet. Base flood elevations determined.
Community Panel Number
12021CO219H
Revised
May 16, 2012
Source
National Flood Insurance Program
Flood Insurance Rate Maps
National Flood Hazard Layer FIRMette V FEM, Legend
.V,VVL
0 250 500 1,000 1,500 2,000
Raelmrap: LGGS Hali—I map- aawthagery: Data re/mahod October; 2D2D
aB i6 RBtlRr WROEr'IIDIPpEIOJIIpa
tMAP PoR r-PAIELl Pf
wpndMt ease Ffapd Eleaetldrt IBFA
SPECIAL FLOOD
Wttn er Gepvi zxnc.�aaaepre xe
HAZARD AREAS
Regulatory Roadway
02% Annual Cna n- Hood Heard, Areas
of 1Ml annual chance flood wAh race
depth less than one foot of wdh drainage
areas of less Inen one square mlle.anr 1
FLtwe Condrt 1%Aonrmd
Chance Flood! petard
Area wIN Rednced Rood Risk Ooe b
DTHER AREAS Of
Lease. See rates._..-.
FLOOD HAZARD
Area prim Flood (fled due m Lewla tone o
xaePa Area of NHn"et Flood Heard
EHectlre Lomi s
OTHER AREAS
Area # IlydeterpNned Flood Hazard
GENERAL
---- Chearet C.1— orSm Sewer
STRUCTURES
[r[rrlF Levee. Nke_ or flpodwa.
xo_a en— Sections Wtu 19l Ar UW Cheme
ra.p Water Surface EEevatlon
- - - CoasteE rra nsect
— a__ Flood Eleratlon une{fiFP
— tlmd or study
Owlsdlrl ton Uouod.y
--- Caestet rraasect&—ir,te
OTHf17
- Proule 6asepne
�T+RE
Hyd lgrapmcfeat_
NO-DNa AvalFahle
I
No dgllal Date Available
MAP PAN ELS
u... pped
The pin displayed m the nap n an
approximate
point sNe-d by [M1e user and does
nor repreeem
an authwltaM. property toratlon.
Thrsmep wmpltea wrth FEMA's—dards for Fhe use at
.0.1 flood maps t rt Is not —as desttlded herpes.
The basemap shown oomp[l swnh FEMA's basemap
acouracy stendards
The flmd hazard lnt—art— Is deelwW dHachy from tM
authocdeUre NFHL web WMNS provided by FEMA This map
was exported on a: 2W2n23 at 2:57 FM and does not
reflect changes w dmendmeats subsequent to tills date and
uma. The NFHL and elf— Mdnrmatlon may change or
beano, superseded by —dew over tlme.
ThKmep Image Es void if Me one w more of Me Iollowing map
elements do not appear: hasemep Imagery. rood xc oe labels,
legend. state We. map creation date. community Identhers.
FIRM panel numoar, and FIRM affecme date. Map Images for
unmapped and un000dprnmed areas —not D used for
ragulamry pug —
Carroll &, Carroll 45
6347 Report Propertv Information
TRANSACTIONAL HISTORY
Sales History
There have been no transactions or transfers
of ownership in the previous three years.
CURRENT STATUS
Subject Listed for Sale/Under Contract
To my knowledge, the subject is not currently
listed for sale or under contract.
Carroll & Carroll 46
6347 Report Highest and Best Use
HIGHEST AND BEST USE
DEFINITION
The Dictionary of Real Estate Appraisal, 7h Edition, published 2022 by the Appraisal
Institute, defines Highest and Best Use as:
The reasonably probable use of property that results in the highest value. The four criteria that the
highest and best use must meet are legal permissibility, physical possibility, financial feasibility,
and maximum productivity.
METHOD
There are four criteria that must be met in order for a use to be the highest and best use for a
given property. The highest and best use must be:
• Legally permissible.
• Physically Possible.
• Financially feasible.
• Maximally productive.
Ordinarily these criteria are considered sequentially, each step narrowing the range of
alternative uses being considered.
ANALYSIS
SITE AS THOUGH VACANT
Legally Permissible: Collier County designates this property as "A -MHO — RFMUO —
Receiving" Rural Agricultural District with a Mobile Home Overlay within the Rural Fringe
Mixed Use District (RFMUO) — Receiving Lands. Receiving Lands have been identified as
being most appropriate for development and to which residential development units may
be transferred from areas designated as Sending Lands. The maximum density achievable
in Receiving Lands through the Transfer of Development Rights (TDR) process is one
dwelling unit per acre. The minimum project size required in order to receive transferred
dwelling units is 40 contiguous acres and therefore the subject would need to be assembled.
The zoning ordinance and future land use are consistent in identifying the property for
residential uses, community facilities, private schools, or varying types of ancillary
agricultural uses. A maximum of one residential unit could be developed under the current
future land use. A rezone or conditional use approval seems likely. A more intense
residential use could potentially be permitted, requiring a rezone to a PUD.
Physically Possible: The interior location along Rivers Road and the size of the property
suggests some type of single-family use or agricultural use.
Carroll & Carroll 47
6347 Report Highest and Best Use
Financially Feasible: The financial feasibility of single-family residential development is
good. The single-family residential market continues to be strong, especially new
construction. Based on the number of new homes in the surrounding neighborhoods,
single-family residential development appears to be financially feasible.
Due to the limited number of locations in Naples for agricultural uses, this is also a
financially feasible use.
Although it is not an economic use, acquisition of lands in the area by Collier County is
encouraged for habitat preservation and conservation.
Maximally Productive: The maximally productive use is that it be developed a single-
family home site.
CONSIDERATION OF APPROACHES
Only the sales comparison approach is appropriate for this vacant parcel.
Carroll & Carroll 48
6347 Report Sales Comparison Approach
SALES COMPARISON APPROACH
INTRODUCTION
In the sales comparison approach, the subject property is compared with similar properties
that have sold recently or for which listing prices or offering prices are known. Data from
generally similar properties is used, and comparisons are made to demonstrate a probable
price at which the subject property would sell if offered on the market. This approach is
particularly strong when comparable sales data is plentiful and there is good conformity
among properties in the neighborhood.
Following is the procedure to be followed in developing this approach:
Research the market to gather information on sales, listings, and offers to purchase
properties similar to the subject.
2. Verify the information as to factual accuracy and arm's-length market considerations.
3. Identify relevant units of comparison and develop a comparative analysis for each
unit.
4. Compare the subject with comparable sale properties using elements of comparison
and adjust the sale price of each comparable appropriately.
5. Reconcile the various value indicators produced from the analysis of comparables into
a single value indication or a range of values.
The outline above is developed in detail on the following pages.
SALES DATA
A search was made for sales of land comparable to the subject site. The intention was to
find comparable sales in similar locations that offer similar functional utility. Nine closed
sales were identified as the best available for analysis.
Price per acre of gross land area was developed as the unit of comparison, since that is the
unit best suited to the analysis, and the one most often utilized by local buyers, seller, and
brokers of land similar to the subject parcel.
Comparable land sales data is given on the following pages. Each comparable is identified
by a number which will be used for reference throughout the report. Each comparable is
identified on the location map immediately following this page.
Carroll & Carroll 49
-
� J 4
} r
• 1 R
tr
3, 4, and 7 1 ,
IL 4 ,
Subje[t
[ �L7 5
i s � I .,
6347 Report Sales Comparison Approach
VACANT LAND COMPARABLE 1
ADDRESS
2260 Richards Street, Naples, FL 34120
PROPERTY ID NO.
00216640005
SALE PRICE
$500,000
UNIT AREA
5.00 acres
UNIT PRICE
$100,000 per acre
DATE OF RECORDING
January 18, 2022
O.R. BOOK -PAGE
6073/3554
CONTRACT DATE
July 16, 2021
GRANTOR
Michael & Mary McDonald and Steven & Lori Stresen-Reuter
GRANTEE
WSA Land Development, Inc.
FINANCING
Cash to seller
TOPO-ELEVATION
Level and at road grade.
GROUND COVER
Partially cleared and native vegetation.
LAND USE DESIGNATION
Receiving Lands
ZONING
A -MHO - Rural Agricultural and Mobile Home Overlay
The property is improved with a 900 square foot mobile home built in 1984, a screened
IMPROVEMENTS
porch, and 720 square foot carport built in 1985.
UTILITIES
Well & Septic
PRIOR SALES
No sales in the previous three years.
LEGAL DESCRIPTION
The West 1/2 of the Northwest 1/4 of the Southwest 1/4 of the Northwest 1/4, less the West 10 feet thereof, Section 30, Township 48 South,
Range 27 East, Collier County, Florida.
VERIFICATION
Verified with Cal Montenegro, buyer. He verified the sale price and the arm's-length nature. He is the adjacent owner and is assembling
other adjacent parcels. He said the improvements contributed no additional value. The property was listed for $550,000 and was on the
market 275 days.
Carroll & Carroll 51
6347 Report Sales Comparison Approach
His intention is to rezone approximately 24 acres from the A-MHO-RFMUO-Receiving Lands zoning district to an RPUD within the
RFMUO-Receiving lands to allow for 12 dwelling units per acre for a maximum of 290 dwelling units with some affordable housing
component. This is a companion item to Richards Road Residential Overlay.
Carroll 8v Carroll 52
6347 Report Sales Comparison Approach
VACANT LAND COMPARABLE 2
ADDRESS
2461 Cannon Boulevard, Naples, FL 34120
PROPERTY ID NO.
00216040003
SALE PRICE
$500,000
UNIT AREA
4.78 acres
UNIT PRICE
$104,603 per acre
DATE OF RECORDING
April 28, 2022
O.R. BOOK -PAGE
6121/1180
CONTRACT DATE
Unknown
GRANTOR
Patrick and Toni Ann Conran
GRANTEE
WSA Land Development, Inc.
FINANCING
Cash to seller
TOPO-ELEVATION
Level and at road grade.
GROUND COVER
Native Vegetation
LAND USE DESIGNATION
Receiving Lands
ZONING
A -MHO - Rural Agricultural and Mobile Home Overlay
IMPROVEMENTS
None
UTILITIES
Well & Septic
PRIOR SALES
No sales in the previous three years.
LEGAL DESCRIPTION
The West 1/2 of the Southwest 1/4 of the Southwest 1/4 of the Northwest 1/4, less the West and South 10 feet thereof, Section 30, Township
48 South, Range 27 East, Collier County, Florida.
VERIFICATION
Verified with Cal Montenegro, buyer. He verified the sale price and the arm's-length nature. He is the adjacent owner and is assembling
other adjacent parcels. The property was not formally listed for sale.
Carroll & Carroll 53
6347 Report Sales Comparison Approach
VACANT LAND COMPARABLE 3
ADDRESS
Krape Road, Naples, FL 34120
PROPERTY ID NO.
00217480002
SALE PRICE
$250,000
UNIT AREA
2.43 acres
UNIT PRICE
$102,881 per acre
DATE OF RECORDING
July 08, 2022
O.R. BOOK -PAGE
6162/1225
CONTRACT DATE
Unknown
GRANTOR
Gail Ann Walters and Pamela Kay Hollcraft
GRANTEE
WSA Land Development, Inc.
FINANCING
Cash to seller
TOPO-ELEVATION
Level and at road grade.
GROUND COVER
Native Vegetation
LAND USE DESIGNATION
Receiving Lands
ZONING
A -MHO - Rural Agricultural and Mobile Home Overlay
IMPROVEMENTS
None
UTILITIES
Well & Septic
PRIOR SALES
No sales in the previous three years.
LEGAL DESCRIPTION
The South 300 feet of the East 1/2 of the
Northeast 1/4 of the Northwest 1/4 of the Northwest 1/4 less the east 10 feet thereof, Section 30,
Township 48 South, Range 27 East, Collier County, Florida.
VERIFICATION
Verified through Public Records. The property was purchased by a group who is purchasing the majority of the land in the area.
Carroll 8v Carroll 54
6347 Report Sales Comparison Approach
VACANT LAND COMPARABLE 4
ADDRESS
Krape Road, Naples, FL 34120
PROPERTY ID NO.
00217500005
SALE PRICE
$250,000
UNIT AREA
2.43 acres
UNIT PRICE
$102,881 per acre
DATE OF RECORDING
July 01, 2022
O.R. BOOK -PAGE
6162/1303
CONTRACT DATE
Unknown
GRANTOR
Michael and Kimberly Gambert
GRANTEE
WSA Land Development, Inc.
FINANCING
Cash to seller
TOPO-ELEVATION
Level and at road grade.
GROUND COVER
Native Vegetation
LAND USE DESIGNATION
Receiving Lands
ZONING
A -MHO - Rural Agricultural and Mobile Home Overlay
IMPROVEMENTS
None
UTILITIES
Well & Septic
PRIOR SALES
No sales in the previous three years.
LEGAL DESCRIPTION
The North 1/2 of the East 1/2 of the Southeast 1/4 of the Northwest 1/4 of the Northwest 1/4, less the east 10 feet thereof, Section 30,
Township 48 South, Range 27 East, Collier County, Florida.
VERIFICATION
Verified through Public Records. The
property was purchased by a group who is purchasing the majority of the land in the area.
Carroll &v Carroll 55
6347 Report Sales Comparison Approach
VACANT LAND COMPARABLE 5
ADDRESS
Deer Run Lane, Naples, FL 34120
PROPERTY ID NO.
00214366200
SALE PRICE
$150,000
UNIT AREA
2.07 acres
UNIT PRICE
$72,464 per acre
DATE OF RECORDING
October 29, 2021
O.R. BOOK -PAGE
6036/1938
CONTRACT DATE
October 15, 2021
GRANTOR
Richard McClugage
GRANTEE
Rick and Diane Endy
FINANCING
Cash to seller
TOPO-ELEVATION
Level and at road grade.
GROUND COVER
Native Vegetation
LAND USE DESIGNATION
Receiving Lands
ZONING
A -MHO - Rural Agricultural and Mobile Home Overlay
IMPROVEMENTS
None
UTILITIES
Well & Septic
PRIOR SALES
No sales in the previous three years.
LEGAL DESCRIPTION
The North 1/2 of the East 1/2 of the Northeast
1/4 of the Southeast 1/4 of the Southeast 1/4, Section 29, Township 48 South, Range 27 East,
Collier County, Florida, less and excepting therefrom the East 30 feet and the North 30 feet.
VERIFICATION
Verified with Mike Eldredge, listing agent. He verified the sale price and the arm's-length nature. The property was listed for $149,900 and
was on the market 157 days. Based on a
provided Informal Wetland Determination, the property is 100% uplands.
Carroll & Carroll 56
6347 Report Sales Comparison Approach
VACANT LAND COMPARABLE 6
ADDRESS
2060 Moulder Drive, Naples, FL 34120
PROPERTY ID NO.
00217240006
SALE PRICE
$355,000
UNIT AREA
4.78 acres
UNIT PRICE
$74,268 per acre
DATE OF RECORDING
February 24, 2022
O.R. BOOK -PAGE
6087/327
CONTRACT DATE
February 2, 2022
GRANTOR
Jan Kirk
GRANTEE
Gabor Enterprises, LLC
FINANCING
Cash to seller
TOPO-ELEVATION
Level and at road grade.
GROUND COVER
Partially Cleared and Native Vegetation
LAND USE DESIGNATION
Receiving Lands
ZONING
A -MHO - Rural Agricultural and Mobile Home Overlay
IMPROVEMENTS
The property is improved with a 552 square foot mobile home built in 1968.
UTILITIES
Well & Septic
PRIOR SALES
No sales in the previous three years.
LEGAL DESCRIPTION
The North 1/2 of the Northwest 1/4 of the Northeast 1/4 of the Southeast 1/4 less the North and West 10 feet thereof, Section 30, Township
48 South, Range 27 East, Collier County, Florida.
VERIFICATION
Verified through Public Records. The sale appears to be between two unrelated parties and therefore arms -length. The property was listed
for $399,000 and was on the market 139 days.
Carroll & Carroll 57
6347
Sales Comparison Approach
VACANT LAND COMPARABLE 7
ADDRESS
Krape Road, Naples, FL 34120
PROPERTY ID NO.
00217640004
SALE PRICE
$175,000
UNIT AREA
2.46 acres
UNIT PRICE
$71,138 per acre
DATE OF RECORDING
May 02, 2022
O.R. BOOK -PAGE
6135/2691
CONTRACT DATE
Unknown
GRANTOR
James Romano
GRANTEE
Little Shamba, LLC
FINANCING
Cash to seller
TOPO-ELEVATION
Level and at road grade.
GROUND COVER
Native Vegetation
LAND USE DESIGNATION
Receiving Lands
ZONING
A -MHO - Rural Agricultural and Mobile Home Overlay
IMPROVEMENTS
None
UTILITIES
Well & Septic
PRIOR SALES
No sales in the previous three years.
LEGAL DESCRIPTION
The Southeast 1/4 of the Southeast 1/4 of the Northwest 1/4 of the Northwest 1/4 less the east 10 feet thereof, Section 30, Township 48 South,
Range 27 East, Collier County, Florida.
VERIFICATION
Verified through Public Records. The property was not formally listed for sale.
Carroll &v Carroll 58
6347 Report Sales Comparison Approach
VACANT LAND COMPARABLE 8
ADDRESS
Rock Road, Naples, FL 34120
PROPERTY ID NO.
00213080008
SALE PRICE
$50,000
UNIT AREA
0.84 acres
UNIT PRICE
$59,524 per acre
DATE OF RECORDING
September 22, 2022
O.R. BOOK -PAGE
6179/1297
CONTRACT DATE
Unknown
GRANTOR
Tracey and Mara Dewrell
GRANTEE
WSA Land Development, Inc.
FINANCING
Cash to seller
TOPO-ELEVATION
Level and at road grade.
GROUND COVER
Native Vegetation
LAND USE DESIGNATION
Receiving Lands
ZONING
A -MHO - Rural Agricultural and Mobile Home Overlay
IMPROVEMENTS
None
UTILITIES
Well & Septic
PRIOR SALES
No sales in the previous three years.
LEGAL DESCRIPTION
The South 184 feet of the West 230 feet of the South 315 feet of the North 1/2 of the Southwest 1/4 of the Southeast 1/4 of the Northeast 1/4 of
Section 29, Township 48 South, Range 27
East, Collier County, Florida, less the West 30 feet thereof for road right of way.
VERIFICATION
Verified through Public Records. The property was purchased by a group who is purchasing the majority of the land in the area.
Carroll & Carroll 59
6347 Report Sales Comparison Approach
VACANT LAND COMPARABLE 9
ADDRESS
1760 Krape Road, Naples, FL 34120
PROPERTY ID NO.
00214880003
SALE PRICE
$240,000
UNIT AREA
4.92 acres
UNIT PRICE
$48,780 per acre
DATE OF RECORDING
June 06, 2022
O.R. BOOK -PAGE
6139/813
CONTRACT DATE
Unknown
GRANTOR
Eugene V. Erjavec, Jr. and Paula J. Erjavec
GRANTEE
Gregory Allan Cook
FINANCING
Cash to seller
TOPO-ELEVATION
Level and at road grade.
GROUND COVER
Partially Cleared
LAND USE DESIGNATION
Receiving Lands
ZONING
A -MHO - Rural Agricultural and Mobile Home Overlay
IMPROVEMENTS
None
UTILITIES
Well & Septic
PRIOR SALES
No sales in the previous three years.
LEGAL DESCRIPTION
The North'/2 of the Southwest'/4 of the
Southeast 1/4 of the Southwest'/4, less the West thereof, Section 30, Township 48 South, Range 27
East, situated and lying in Collier County,
Florida.
VERIFICATION
Verified through Public Records. The property
was not formally listed for sale. Conservation Collier was interested in purchasing this
property. The FLUCCS map indicates the presence of mixed wetland hardwoods, which are considered wetlands.
Carroll 8v Carroll 60
6347 Report
Sales Comparison Approach
LAND SALES ADJUSTMENT GRID
ITEM
SUBJECT
COMP #1
COMP #2
COMP #3
COMP #4
COMP #5
COMP #6
COMP #7
COMP #8
COMP #9
PROPERTY IDENTIFICATION
Van Cleave
2260 Richards
2461 Cannon
Krape Rd.
Krape Rd.
Deer Run
2060 Moulder
Krape Rd.
Rock Rd.
1760 Krape
2065 Rivers Rd.
St.
Blvd.
Ln.
Dr.
Rd.
SALE PRICE
N/A
$500,000
$500,000
$250,000
$250,000
$150,000
$355,000
$175,000
$50,000
$240,000
REAL PROPERTY RIGHTS
N/A
Fee Simple
Fee Simple
Fee Simple
Fee Simple
Fee Simple
Fee Simple
Fee Simple
Fee Simple
Fee Simple
0
0
0
0
0
0
0
0
0
CONDITIONS OF SALE
Market
Adjacent Owner
Adjacent Owner
Adjacent Owner
Adjacent Owner
Market
Market
Market
Adjacent Owner
Market
0
0
0
0
0
0
0
0
0
BUILDING IMPROVEMENTS
Cleared
No Contribution
None
None
None
None
No Contribution
None
None
None
0
0
0
0
0
0
0
0
0
FINANCING
Cash or
Cash to seller
Cash to seller
Cash to seller
Cash to seller
Cash to seller
Cash to seller
Cash to seller
Cash to seller
Cash to seller
Equivalent
0
0
0
0
0
0
0
0
0
ADJUSTED SALE PRICE
N/A
$500,000
$500,000
$250,000
$250,000
$150,000
$355,000
$175,000
$50,000
$240,000
Recording Date
N/A
01/18/22
04/28/22
07/08/22
07/01/22
10/29/21
02/24/22
05/02/22
09/22/22
06/06/22
Months Prior To Effective Date
04/18/23
14.96
11.67
9.34
9.57
17.62
13.74
11.54
6.84
10.39
MARKET CHANGE ADJUSTMENT
N/A
11.2 %
8.8%
7.0%
7.2%
13.2%
10.3%
8.7 %
5.1%
7.8 %
ADJUSTED SALE PRICE
N/A
$556,090
$543,762
$267,505
$267,936
$169,822
$391,585
$190,144
$52,564
$258,698
Parcel Area in Gross Acres
0.50
5.00
4.78
2.43
2.43
2.07
4.78
2.46
0.84
4.92
PRICE PER ACRE
?
$111,218
$113,758
$110,084
$110,262
$82,040
$81,922
$77,294
$62,576
$52,581
LOCATION
ADDRESS
Rivers Rd.
Richards St.
Cannon Blvd.
Krape Rd.
Krape Rd.
Krape Rd.
Moulder Dr.
Krape Rd.
Rock Rd.
Krape Rd.
LEGAL ACCESS
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
PHYSICAL ACCESS
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
OVERALL LOCATION
Average
Similar
Similar
Similar
Similar
Similar
Similar
Similar
Similar
Similar
0%
0%
0%
0%
0%
0%
0%
0%
0%
UTILITIES
Well & Septic
Similar
Similar
Similar
Similar
Similar
Similar
Similar
Similar
Similar
0%
0%
0%
0%
0%
0%
0%
0%
0%
COMP. PLAN
Receiving
Receiving
Receiving
Receiving
Receiving
Receiving
Receiving
Receiving
Receiving
Receiving
ZONING
A -MHO
A -MHO
A -MHO
A -MHO
A -MHO
A -MHO
A -MHO
A -MHO
A -MHO
A -MHO
0%
0%
0%
0%
0%
0%
0%
0%
0%
SIZE IN ACRES
0.50
5.00
4.78
2.43
2.43
2.07
4.78
2.46
0.84
4.92
SHAPE/CONFIGURATION
Rectangular
Similar
Similar
Similar
Similar
Similar
Similar
Similar
Similar
Similar
5%
5%
5%
5%
5%
5%
5%
0%
5%
PHYSICAL CHARACTERISTICS
Native Veg.
Similar
Similar
Similar
Similar
Similar
Similar
Similar
Similar
Similar
WETLANDS
No
No
No
No
No
No
No
No
No
Yes
0%
0%
0%
0%
0%
0%
0%
0%
100 %
GROSS ADJUSTMENT
N/A
5%
5%
5%
5%
5%
5%
5%
0%
105%
INDICATION OF UNIT VALUE
?
$116,779
$119,446
$115,589
$115,775
$86,142
$86,018
$81,159
$62,576
$107,791
OVERALL COMPARISON
SIMILAR
SIMILAR
SIMILARI
SIMILARI
SIMILARI
SIMILAR
SIMILAR
INFERIOR
INFERIOR
Carroll 8v Carroll 61
6347 Report Sales Comparison Approach
DISCUSSION OF ADJUSTMENTS
Usually, comparable sale properties are not exactly like the subject property. If a typical
buyer would perceive the difference to be significant, then adjustment(s) must be made to
the comparable sales so that in the end each offers a realistic indication of value for the
subject. Adjusting comparable sales is a two-step process.
First, adjustments are made so that all of the comparable sales meet the standard of a
"market" transaction as outlined in the definition of market value. Customarily, the first
group of adjustments is made before the comparables are reduced to a common unit of
comparison. Included at this stage are adjustments to bring historic sales current to the
appraisal effective date.
The second group of adjustments is made after an appropriate unit of comparison is chosen.
These adjustments account for physical differences like location, physical characteristics and
size. Sometimes adjustment is required for differences in the permitted land use (zoning) or
in the availability of public service (infrastructure). When the adjustment process is
complete, the unit value indications are reconciled and converted into an estimate of value
for the subject.
REAL PROPERTY RIGHTS CONVEYED
This adjustment category is intended to account for the interest, benefits, and rights
inherent in the ownership of real estate. This category reflects the impact on value caused
by the fee simple versus the leased fee interest or the contract rent as opposed to market
rent.
• None of the comparable sales required adjustment in this category.
CONDITIONS OF SALE
This adjustment category is intended to account for a variety of factors that might affect
the purchase price.
• Comparables 1, 2, 3, 4, and 8 were all purchased by the same adjacent owner. This
group is assembling a number of parcels in the area to create a larger development. I
did not make any adjustments, but further consideration will be given in the final
reconciliation.
BUILDING IMPROVEMENTS
This category of adjustment is intended to account for the positive or negative contribution
to value of building improvements included with the sale of the land. Buildings that made
a positive contribution to the sale price require a negative adjustment. Buildings that were
demolished and removed require a positive adjustment to account for demolition costs
which are treated as part of the purchase price.
Carroll & Carroll 62
6347 Report Sales Comparison Approach
• None of the comparable sales required adjustment in this category.
FINANCING
Adjustments in this category are intended to account for unusual terms of financing that
are not considered equivalent to cash or conventional financing.
• None of the comparable sales required adjustment in this category.
MARKET CHANGE
This adjustment is intended to account for changes in value due to the ebb and flow of
market forces over time.
Land values in the market are appreciating due to the demand for vacant land. The
buyers include a mix of owner -users, developers, and land speculators.
The sales utilized in the report range from less than 7 months to less than 18 months old.
Based on the trend of per acre sales prices in this area, I applied a market change rate of
0.75% per month or 9.00% annually.
LOCATION/ACCESS/EXPOSURE
This category of adjustment reflects the impact on value caused by the advantages or
disadvantages of a given location.
• None of the comparable sales required adjustment in this category.
UTILITIES/INFRASTRUCTURE
This category of adjustment references the availability and adequacy of the road system,
the public was distribution system and the public wastewater collection system of each
comparable property as that compares with the same services available to the subject
property.
• None of the comparable sales required adjustment in this category.
COMPREHENSIVE PLAN/LAND USE
This category of adjustment accounts for differences in the potential land uses
(Comprehensive Plan) or in the specific uses (Zoning) to which a property could be
developed. Differences in value between the subject property and comparable sales might
exist because their highest and best uses are different as a result of government regulation
through zoning and land use controls.
• None of the comparable sales required adjustment in this category.
Carroll & Carroll 63
6347 Report Sales Comparison Approach
SIZE/SHAPE
This category of adjustment addresses the effect on the marketability of a given property,
because its physical size/shape might limit the physical utility, or because the size and
term of the financial investment required of an investor/speculator is such that the unit
price is reduced.
• The comparables range in size from 0.84 to 5.00 gross acres. Size and price per acre
typically have an inverse relationship. The subject is significantly smaller than
Comparables 1, 2, 3, 4, 5, 6, 7, and 9 and all were adjusted upward 5%. Comparable 6 is
more than double the size of the subject and was adjusted upward 5%.
PHYSICAL CHARACTERISTICS
This category of adjustment reflects the physical aspects of a property that impact its use
for development. Physical characteristics included land elevation, soil conditions,
drainage characteristics, threatened or endangered plant and animal species on the
property and the extent and density of covering vegetation.
I was provided with a Conservation Collier Property Summary. The report indicates
that the ground cover is Brazilian Pepper with scattered cabbage palms, and cypress. It
also states the property is mostly uplands, except for the eastern edge. The higher the
quality of the wetlands, the higher the mitigation costs.
• I analyzed aerials, reviewed the listing history, and interviewed brokers, buyers and
sellers to determine the wetlands associated with the Comparable sales. Comparables
1, 2, 3, 4, 5, 6, 7, and 8 all have minimal to no wetlands. Comparable 9 is almost 100%
wetlands. We have a matched pair sales indicating a 52.29% discount for a lot with
wetlands vs a lot without. I also have matched pair sales of lots in San Carlos Estates
with and without wetlands and varying quality levels of wetlands. Based on the
analysis, the wetland lots sell for a 40 to over 50% discount. Comparable 9 was adjusted
upward 100% for its inferior physical characteristics.
Carroll & Carroll 64
6347 Report Sales Comparison Approach
RECAPITULATION OF DATA
After making the adjustments discussed above, the comparable sales indicated the
following unit values:
Comparables
Price Per Gross Acre
of Land Area
1
$116,779
2
$119,446
3
$115,589
4
$115,775
5
$86,142
6
$86,018
7
$81,159
8
$62,576
9
$107,791
RECONCILIATION OF DATA
To arrive at a conclusion regarding the value of the subject site, the comparable sales and
their indications of value were bracketed.
Comparables 1, 2, 3, and 4 are each being purchased by the same adjacent owner who is
assembling land to rezone to a multi -family type use. Although they were purchased by the
adjacent owner and indicate a higher unit value, the buyer is creating the market with their
number of purchases. Overall, the subject's unit value should be less than $115,775 per acre.
Comparables 5, 6, and 7 are all good indicators of value that required no adjustments. The
unit values range from $81,159 to $86,142 per acre. Given the subject's small size and lack of
parcels listed for sale, the subject's unit value should e higher than $86,142 per acre.
Comparable 8 is a recent sale along Rock Road that was purchased by the adjacent owner
who is assembling the other parcels. The buyer did not pay a premium for this parcel, but
actually purchased it at a discount. The subject should be higher than $62,576 per acre.
Comparable 9 is a recent sale, but it was covered in wetland and required a substantial
adjustment. Overall, Comparable 9 is inferior, but less consideration was given because of
the large adjustment.
The range of unit value indications is from $62,576 to $119,446 per acre with an average of
$99,030 per acre. The bracketing indicates a range from $86,142 to $115,775 per acre. The
Carroll & Carroll 65
6347 Report Sales Comparison Approach
average of the most similar Comparables (Comparables 1, 2, 3, 4, 5, and 6) is $102,987 per
acre.
Based on the range of sales, the small size of the subject, and the upward trend, I concluded
to a unit value of $105,000 per acre.
ESTIMATE OF VALUE
$105,000 per gross acre results in an indication of value for the subject as of April 18, 2023,
of $52,500 (0.50 acres x $105,000 per acre).
CARROLL & CARROLL
Timothy W. Sunyog, MAI
Cert Gen RZ3288
Carroll & Carroll 66
6347 Report
Addenda
ADDENDA
(In Order of Appearance)
Page Topic Count Page(s)
Page(s)
Assumptions and Limiting Conditions............................................................................ 2
FutureLand Use................................................................................................................... 6
Zoning.................................................................................................................................... 10
Qualificationsof Appraiser................................................................................................. 2
Carroll 8v Carroll
6347 Report
Addenda
ASSUMPTIONS AND LIMITING CONDITIONS
The certification of the appraiser appearing in this report is subject to the following
assumptions and limiting conditions.
ACCEPTANCE OF AND/OR USE OF THIS APPRAISAL REPORT CONSTITUTES
ACCEPTANCE OF ALL GENERAL AND EXTRAORDINARY ASSUMPTIONS AND
LIMITING CONDITIONS.
None
None
EXTRAORDINARY ASSUMPTIONS AND LIMITING CONDITIONS
HYPOTHETICAL CONDITIONS
GENERAL ASSUMPTIONS AND LIMITING CONDITIONS
1. No responsibility is assumed for the legal description or for matters including legal or title
considerations. Title to the property is assumed to be good and marketable.
2. The property is appraised free and clear of liens and encumbrances.
3. Responsible ownership and competent property management are assumed.
4. The information furnished by others is assumed to be true, correct and reliable. A
reasonable effort was made to verify such information, but the appraiser bears no
responsibility for its accuracy.
5. All engineering is assumed to be correct. The plot plans and illustrative material is
included only to assist the reader in visualizing the property.
6. It is assumed that there are no hidden or unapparent conditions of the property, subsoil, or
structures that render it more or less valuable. No responsibility is assumed for such
conditions or for arranging for engineering studies that might be required to discover
them.
7. It is assumed that there is full compliance with all applicable federal, state, and local
environmental regulations and laws.
Carroll 8v Carroll
6347
Addenda
8. It is assumed that the property is either in compliance with, or is "grandfathered" or
"bested" under, all applicable zoning, use regulations and restrictions.
9. It is assumed that all required licenses, certificates of occupancy, consents, or other
legislative or administrative authority from any local, state, or national government or
private entity or organization have been, or can be, obtained or renewed for any use on
which the value estimate is based.
10. It is assumed that the utilization of the land and improvements is within the boundaries or
property lines of the property described, and that there is no encroachment or trespass.
11. It is assumed that the subject site and improvements are not contaminated by any
hazardous material or toxic substance. During the property inspection we were sensitive
to obvious signs of contamination and we reported anything unusual. However, we are
not qualified to render professional opinions regarding the existence or the nature of
hazardous materials in or on the subject property. If a definitive opinion is desired, then
the client is urged to retain an expert in the field.
12. The distribution of the total value in this report, between land and improvements, applies
only under the stated program of utilization. The separate allocations for land and
buildings must not be used in conjunction with any other appraisal and are invalid if so
used.
13. Possession of this report, or a copy thereof, does not carry with it the right of publication.
14. Unless previous arrangements were made, the appraisers, by reason of this appraisal, are
not required to give further consultation, testimony, or to be in attendance in court.
Carroll & Carroll
6347 Report
Addenda
Future Land Use Element as of Ordinance No. 2021-12, adopted March 9, 2021
e. At the time of rezoning, access shall be restricted as deemed appropriate so as to provide
safe ingress and egress.
f. At the time of rezoning, careful consideration shall be given to maximum building heights,
maximum building floor area for each use or structure, maximum building floor area for
the total site, landscaping and buffering requirements, building setbacks, and other site
design considerations, as well as to allowable uses, so as to insure compatibility with
surrounding uses and the rural character in which the Subdistrict is located. Further, since
a private well and septic system will be utilized, allowable uses may be restricted so as to
preclude those with high water demand (e.g. car washes) and those that utilize residual
chemicals or solvents (e.g. dry cleaners).
(IX) B. Rural Fringe Mixed Use District
The Rural Fringe Mixed Use District is identified on Future Land Use Map. This District consists
of approximately 93,600 acres, or 7% of Collier County's total land area. Significant portions of
this District are adjacent to the Urban area or to the semi -rural, rapidly developing, large -lot North
Golden Gate Estates platted lands. Agricultural land uses within the Rural Fringe Mixed Use
District do not represent a significant portion of the County's active agricultural lands. As of the
date of adoption of this Plan Amendment, the Rural Fringe Mixed Use District consists of more
than 5,550 tax parcels, and includes at least 3,835 separate and distinct property owners.
Alternative land use strategies have been developed for the Rural Fringe Mixed Use District, in
part, to consider these existing conditions.
The Rural Fringe Mixed Use District provides a transition between the Urban and Estates
Designated lands and between the Urban and Agricultural/Rural and Conservation designated
lands farther to the east. The Rural Fringe Mixed Use District employs a balanced approach,
including both regulations and incentives, to protect natural resources and private property rights,
providing for large areas of open space, and allowing, in designated areas, appropriate types,
density and intensity of development. The Rural Fringe Mixed Use District allows for a mixture of
urban and rural levels of service, including limited extension of central water and sewer, schools,
recreational facilities, commercial uses and essential services deemed necessary to serve the
residents of the District. In order to preserve existing natural resources, including habitat for listed
species, to retain a rural, pastoral, or park -like appearance from the major public rights -of -way
within this area, and to protect private property rights, the following innovative planning and
development techniques are required and/or encouraged within the District.
(IX) 1. Transfer of Development Rights (TDR), and Sending, Neutral, and Receiving
Designations: The primary purpose of the TDR process within the Rural Fringe Mixed
Use District is to establish an equitable method of protecting and conserving the most
valuable environmental lands, including large connected wetland systems and significant
areas of habitat for listed species, while allowing property owners of such lands to
recoup lost value and development potential through an economically viable process of
transferring such rights to other more suitable lands. Within the Rural Fringe Mixed Use
District, residential density may be transferred from lands designated as Sending Lands
to lands designated as Receiving Lands on the Future Land Use Map, subject to the
provisions below. Residential density may not be transferred either from or into areas
designated as Neutral Lands through the TDR process.
(XVI) = Plan Amendment by Ordinance No. 2007-78 on December 4, 2007
M.
Carroll 8v Carroll
6347 Report
Addenda
Future Land Use Element as of Ordinance No. 2021-12, adopted March 9, 2021
(IX) A) Receiving Lands: Receiving Lands are those lands within the Rural Fringe Mixed
Use District that have been identified as being most appropriate for development and
to which residential development units may be transferred from areas designated as
Sending Lands. Based on the evaluation of available data, these lands have a
lesser degree of environmental or listed species habitat value than areas designated
as Sending and generally have been disturbed through development, or previous or
existing agricultural operations. Various incentives are employed to direct
development into Receiving Lands and away from Sending Lands, thereby
maximizing native vegetation and habitat preservation and restoration. Such
incentives include, but are not limited to: the TDR process; clustered development;
density bonus incentives; and, provisions for central sewer and water. Within
Receiving Lands, the following standards shall apply, except for those modifications
that are identified in the North Belle Meade Overlay:
(XIII) 1. Maximum Density: The base residential density allowable for designated
Receiving Lands is one (1) unit per five (5) gross acres (0.2 dwelling units per
acre). The maximum density achievable in Receiving Lands through the TDR
process is one (1) dwelling unit per acre. This maximum density is exclusive of
the Density Blending provisions. Dwelling Units may only be transferred into
Receiving Lands in whole unit increments (fractional transfers are prohibited).
Once the maximum density is achieved through the use of TDR Credits,
additional density may be achieved as follows:
a) A density bonus of no more than 10% of the maximum density per acre shall
be allowed for each additional acre of native vegetation preserved exceeding
the minimum preservation requirements set forth in Policy 6.1.2 of the CCME.
b) A density bonus of no more than 10% of the maximum density per acre shall
be allowed as provided in Policy 6.2.5(6)b of the CCME.
2. Clustering: Where the transfer of development rights is employed to increase
residential density within Receiving Lands, such residential development shall be
clustered in accordance with the following provisions:
a) Consistent with the provisions of the Potable Water and Sanitary Sewer Sub -
elements of this Plan, central water and sewer shall be extended to the project.
Where County sewer or water services may not be available concurrent with
development in Receiving Lands, interim private water and sewer facilities may
be approved.
b) The maximum lot size allowable for a single-family detached dwelling unit is
one acre.
c) The clustered development shall be located on the site so as to provide to the
greatest degree practicable: protection for listed species habitat; preservation
of the highest quality native vegetation; connectivity to adjacent natural
reservations or preservation areas on adjacent developments; and, creation,
maintenance or enhancement of wildlife corridors.
3. Minimum Project Size: The minimum project size required in order to receive
transferred dwelling units is 40 contiguous acres.
(XIII) = Plan Amendment by Ordinance No. 2004-71 on October 26, 2004
M.
Carroll 8v Carroll
6347 Report
Addenda
Future Land Use Element as of Ordinance No. 2021-12, adopted March 9, 2021
(IX)(XLIV) 4. Emergency Preparedness:
a) In order to reduce the likelihood of threat to life and property from a tropical
storm or hurricane event, community facilities, schools, or other public
buildings shall be designed to serve as storm shelters if located outside of
areas that are likely to be inundated during storm events, as indicated on the
Sea, Lake, and Overland Surge from Hurricane Map for Collier County.
Impacts on evacuation routes, if any, must be considered as well. Applicants
for new residential or mixed use developments proposed for Receiving Lands
shall work with the Collier County Emergency Management staff to develop an
Emergency Preparedness Plan to include provisions for storm shelter space,
a plan for emergency evacuation, and other provisions that may be deemed
appropriate and necessary to mitigate against a potential disaster.
b) Applicants for new developments proposed for Receiving Lands shall work with
the Florida Forest Service and the Managers of any adjacent or nearby public
lands, to develop a Wildfire Prevention and Mitigation Plan that will reduce the
likelihood of threat to life and property from wildfires. This plan will address, at
a minimum: project structural design; the use of materials and location of
structures so as to reduce wildfire threat; firebreaks and buffers; water features;
and, the impacts of prescribed burning on adjacent or nearby lands.
(IX)(XIII) 5. Allowable Uses: Uses within Receiving Lands are limited to the following:
(XIII) a) Agricultural uses;
b) Single-family residential dwelling units, including mobile homes where a Mobile
Home Zoning Overlay exists.
(XIII) c) Multi -family residential structures shall be permitted under the Residential
Clustering provisions of this plan, subject to the development of appropriate
development standards to ensure that the transitional semi -rural character of
the Rural Fringe Mixed Use District is preserved. These development
standards shall include, but are not limited to: building heights, design
standards, buffers, and setbacks.
d) Rural Villages, subject to the provisions set forth in II. B.3 of this element.
e) Dormitories, duplexes and other types of staff housing, as may be incidental
to, and in support of, conservation uses.
f) Group housing uses subject to the following density/intensity limitations:
• Family Care Facilities: 1 unit per 5 acres;
• Group Care Facilities and other Care Housing Facilities: Maximum Floor
Area Ratio (FAR) not to exceed 0.45.
g) Staff housing as may be incidental to, and in support of, safety service facilities
and essential services;
h) Farm labor housing limited to 10 acres in any single location:
• Single family/duplex/mobile home: 11 dwelling units per acre;
• Multifamily/dormitory: 22 dwelling units/beds per acre.
i) Sporting and Recreational camps within which the lodging component shall
not exceed 1 unit per 5 gross acres;
(XLIV) = Plan Amendment by Ordinance No. 2017-22 on June 13, 2017
M
Carroll 8v Carroll
6347 Report
Addenda
Future Land Use Element as of Ordinance No. 2021-12, adopted March 9, 2021
j) Essential services.
k) Golf courses or driving ranges, subject to the following standards:
(XIII) (1) The minimum density shall be as follows:
(a) For golf course projects, including both freestanding golf courses and
golf courses with associated residential development: one TDR credit
shall be required for every five (5) gross acres of land area utilized as
part of the golf course, including the clubhouse area, rough, fairways,
greens, and lakes, but excluding any area dedicated as conservation
that is non -irrigated and retained in a natural state. Any residential
development associated with the golf course shall have a minimum
density of one (1) dwelling unit per five acres.
(XIII) (2) Golf courses shall be designed, constructed, and managed in accordance
with the best management practices of Audubon International's Gold
Signature Program and the Florida Department of Environmental
Protection.
(3) In order to prevent the contamination of soil, surface water and ground
water by the materials stored and handled by golf course maintenance
operations, golf courses shall comply with the Best Management
Practices for Golf Course Maintenance Departments, prepared by the
Florida Department of Environmental Protection, May 1995.
(4) To protect ground and surface water quality from fertilizer and pesticide
usage, golf courses shall demonstrate the following management
practices:
(a) The use of slow release nitrogen sources;
(b) The use of soil and plant tissue analysis to adjust timing and amount of
fertilization applications;
(c) The use of an integrated pest management program using both
biological and chemical agents to control various pests;
(d) The coordination of pesticide applications with the timing and
application of irrigation water;
(e) The use of the procedure contained in IFAS Circular 1011, Managing
Pesticides for Golf Course Maintenance and Water Quality Protection,
May 1991 (revised 1995) to select pesticides that will have a minimum
adverse impact on water quality.
(5) To ensure water conservation, golf courses shall incorporate the following
in their design and operation:
(a) Irrigation systems shall be designed to use weather station information
and moisture -sensing systems to determine the optimum amount of
irrigation water needed considering soil moisture and
evapotranspiration rates.
(b) As available, golf courses shall utilize treated effluent reuse water
consistent with Sanitary Sewer Sub -Element Objective 1.4 and its
policies;
(XIII) = Plan Amendment by Ordinance No. 2004-71 on October 26, 2004
M.
Carroll 8v Carroll
6347 Report
Addenda
Future Land Use Element as of Ordinance No. 2021-12, adopted March 9, 2021
(c) Native plants shall be used exclusively except for special purpose
areas such as golf greens, fairways, and building sites. Within these
excepted areas, landscaping plans shall require that at least 75% of the
trees and 50% of the shrubs be freeze -tolerant native Floridian species.
At least 75% of the required native trees and shrubs shall also be
drought tolerant species.
(6) Stormwater management ponds shall be designed to mimic the functions
of natural systems: by establishing shorelines that are sinuous in
configuration in order to provide increased length and diversity of the
littoral zone. A Littoral shelf shall be established to provide a feeding area
for water dependent avian species. The combined length of vertical and
rip -rapped walls shall be limited to 25% of the shoreline. Credits to the
site preservation area requirements, on an acre- to- acre basis, shall be
given for littoral shelves that exceed these littoral shelf area requirements.
(7) Site preservation and native vegetation retention requirements shall be
the same as those set forth in CCME Policy 6.1.2. These areas are
intended to provide habitat functions and shall meet minimum dimensions
as set forth in the Land Development Code. These standards shall be
established within one year.
1) Commercial development as permitted as part of an approved Rural Village.
Within one year of adoption of these amendments, the County will develop
appropriate standards for commercial development within Rural Villages, with
particular focus on design, scale, and access provisions that will maintain the
rural character or semi -rural character of the District.
m) Research and Technology Parks, consistent with the Research and
Technology Park Subdistrict provided for in the Urban designation, and within
an approved Rural Village. Within one year of adoption of these amendments,
the County will develop appropriate standards for Research and Technology
Parks within Rural Villages, with particular focus on design, scale, and access
provisions that will maintain the rural character or semi -rural character of the
District.
n) Zoo, aquarium, botanical garden, or other similar uses.
(XIII) o) Public educational plants and ancillary plants.
p) Facilities for the collection, transfer, processing and reduction of solid waste.
q) Community facilities, such as, places of worship, childcare facilities,
cemeteries, social and fraternal organizations.
r) Sports instructional schools and camps.
s) Earthmining, oil extraction and related processing.
t) Asphalt and concrete batch -making plants.
u) Travel trailer recreational vehicle parks, provided the following criteria are met:
(XV) 1) The subject site is abutting an existing travel trailer recreational vehicle
park site; and,
(XV) = Plan Amendment by Ordinance No. 2007-13 on January 25, 2007
Carroll 8v Carroll
6347 Report
Addenda
Future Land Use Element as of Ordinance No. 2021-12, adopted March 9, 2021
(XV) 2) The subject site is no greater than 100% the size of the existing abutting
park site.
(XIII) v) Parks, open space, and recreational uses.
(XIII) w) Private schools.
(XIII) 6. Density Blending shall be permitted subject to the provisions set forth in the
Density Rating System.
7. Open Space and Native Vegetation Preservation Requirements:
(XV) a) Usable Open Space: Within Receiving Lands projects greater than 40 acres
in size shall provide a minimum of 70% usable open space. Usable Open
Space includes active or passive recreation areas such as parks,
playgrounds, golf courses, waterways, lakes, nature trails, and other similar
open spaces. Usable Open Space shall also include areas set aside for
conservation or preservation of native vegetation and lawn, yard and
landscape areas. Open water beyond the perimeter of the site, street right-
of-way, except where dedicated or donated for public uses, driveways, off-
street parking and loading areas, shall not be counted towards required
Usable Open Space.
b) Native Vegetation Preservation: Native vegetation shall be preserved as set
forth in CCME Policy 6.1.2.
(XIII) 8. Adjustment to Receiving Lands Boundaries. For all properties designated
Receiving Lands where such property is contiguous to a Receiving Land/Sending
Land boundary, the property owner may submit data and analysis to the County
in an attempt to demonstrate that a change in the boundary is warranted. Within
one year from the effective date of this provision, the County may initiate a
Growth Management Plan amendment to consider such boundary changes upon
a showing of the following:
a) The property is contiguous to Sending Lands;
b) Site specific environmental data submitted by the property owner, or other data
obtained by the County, indicates that the subject property contains
characteristics warranting a Sending designation; and
c) An adjustment to the Receiving Lands boundary will not adversely affect the
TDR program.
B) Neutral Lands: Neutral Lands have been identified for limited semi -rural residential
development. Available data indicates that Neutral Lands have a higher ratio of
native vegetation, and thus higher habitat values, than lands designated as
Receiving Lands, but these values do not approach those of Sending Lands.
Therefore, these lands are appropriate for limited development, if such development
is directed away from existing native vegetation and habitat. A lower maximum gross
density is prescribed for Neutral Lands when compared to Receiving Lands.
Additionally, certain other uses permitted within Receiving Lands are not authorized
in Neutral Lands. Within Neutral Lands, the following standards shall apply:
1. Maximum Density: 1 dwelling unit per 5 gross acres (0.2 units per acre).
(XV) = Plan Amendment by Ordinance No. 2007-18 on January 25, 2007
M,
Carroll 8v Carroll
6347 Report Addenda
A. Rural Agricultural District (A). The purpose and intent of the rural agricultural district (A) is to provide lands
for agricultural, pastoral, and rural land uses by accommodating traditional agricultural, agricultural related
activities and facilities, support facilities related to agricultural needs, and conservation uses. Uses that are
generally considered compatible to agricultural uses that would not endanger or damage the agricultural,
environmental, potable water, or wildlife resources of the County, are permissible as conditional uses in the A
district. The A district corresponds to and implements the Agricultural/Rural land use designation on the future
land use map of the Collier County GMP, and in some instances, may occur in the designated urban area. The
maximum density permissible in the rural agricultural district within the urban mixed use district shall be guided,
in part, by the density rating system contained in the future land use element of the GMP. The maximum density
permissible or permitted in A district shall not exceed the density permissible under the density rating system.
The maximum density permissible in the A district within the agricultural/rural district of the future land use
element of the Collier County GMP shall be consistent with and not exceed the density permissible or permitted
under the agricultural/rural district of the future land use element.
1. The following subsections identify the uses that are permissible by right and the uses that are allowable
as accessory or conditional uses in the rural agricultural district (A).
a. Permitted uses.
1. Single-family dwelling.
2. Agricultural activities, including, but not limited to: Crop raising; horticulture; fruit and nut
production; forestry; groves; nurseries; ranching; beekeeping; poultry and egg production; milk
production; livestock raising, and aquaculture for native species subject to Florida Fish and
Wildlife Conservation Commission permits.
i. The following permitted uses shall only be allowed on parcels 20 acres in size or greater:
a) dairying;
b) ranching;
c) poultry and egg production;
d) milk production;
e) livestock raising; and
f) animal breeding, raising, training, stabling or kenneling.
ii. On parcels less than 20 acres in size, individual property owners are not precluded from
the keeping of the following for personal use and not in association with a commercial
agricultural activity provided there are no open feed lots:
a) Fowl or poultry, not to exceed 25 in total number; and
b) Horses and livestock (except for hogs) not to exceed two such animals for each
acre.
Notwithstanding the above, hog(s) may be kept for a 16 week period in
preparation for showing and sale at the annual Collier County Fair and/or the
Immokalee Livestock show. The following standards shall apply:
a) One hog per child enrolled in a 4-H Youth Development Program, Collier
County Fair Program or similar program is permitted. In no case shall
there be more than 2 hogs per acre.
b) Premises shall be fenced and maintained in a clean, healthful, and
sanitary condition.
c) Premises or roofed structure used for the sheltering, feeding, or
confinement of such animals shall be setback a minimum of 30 feet from
lot lines and a minimum of 100 feet from any dwelling unit on an
adjacent parcel of land.
d) Hog(s) shall not be returned to the property once removed for showing
and/or sale.
3. Wholesale reptile breeding and raising (non -venomous), subject to the following standards:
Carroll 8v Carroll
6347 Report
Addenda
i. Minimum 20 acre parcel size;
ii. Any roofed structure used for the shelter and/or feeding of such reptiles shall be located a
minimum of 100 feet from any lot line.
4. Wildlife management, plant and wildlife conservancies, wildlife refuges and sanctuaries.
5. Conservation uses.
6. Oil and gas exploration subject to state drilling permits and Collier County site development
plan review procedures.
7. Family care facilities, subject to section 5.05.04
8. Communications towers up to specified height, subject to section 5.05.09
9. Essential services, as set forth in section 2.01.03
10. Schools, public, including "Educational plants."
Accessory uses.
1. Uses and structures that are accessory and incidental to the uses permitted as of right in the
A district.
2. Farm labor housing, subject to section 5.05.03
3. Retail sale of fresh, unprocessed agricultural products, grown primarily on the property and
subject to a review of traffic circulation, parking, and safety concerns pursuant to the
submission of a site improvement plan as provided for in section 10.02.03
4. Packinghouse or similar agricultural processing of farm products produced on the property
subject to the following restrictions:
Agricultural packing, processing or similar facilities shall be located on a major or minor
arterial street, or shall have access to an arterial street by a public street that does not
abut properties zoned RSF-1 thru RSF-6, RMF-6, RMF-12, RMF-16, RT, VR, MH,
TTRVC and PUD or are residentially used.
ii. A buffer yard of not less than 150 feet in width shall be provided along each boundary of
the site which abuts any residentially zoned or used property, and shall contain an
Alternative B type buffer as defined within section 4.06.00. Such buffer and buffer yard
shall be in lieu of front, side, or rear yards on that portion of the lot which abuts those
districts and uses identified in subsection 2.03.01 A.1.b. 4 i. above.
iii. The facility shall emit no noxious, toxic, or corrosive dust, dirt, fumes, vapors, or gases
which can cause damage to human health, to animals or vegetation, or to other forms of
property beyond the lot line of the use creating the emission.
iv. A site development plan shall be provided in accordance with section 10.02.03
5. Excavation and related processing and production subject to the following criteria:
i. The activity is clearly incidental to the agricultural development of the property.
ii. The affected area is within a surface water management system for agricultural use as
permitted by the South Florida Water Management District (SFWMD).
iii. The amount of excavated material removed from the site cannot exceed 4,000 cubic
yards. Amounts in excess of 4,000 cubic yards shall require conditional use approval for
earthmining, pursuant to the procedures and conditions set forth in LDC section 10.08.00
and the Administrative Code.
6. Guesthouses, subject to section 5.03.03
7. Private boathouses and docks on lake, canal or waterway lots, subject to section 5.03.06
8. Use of a mobile home as a temporary residence while a permanent single-family dwelling
is being constructed, subject to the following:
Carroll 8v Carroll
6347 Revort Addenda
i. Receipt of a temporary use permit from the Development Services Director, pursuant to
section 5.04.04, that allows for use of a mobile home while a permanent single-family
dwelling is being built;
ii. Assurance that the temporary use permit for the mobile home will expire at the same
time of the building permit for the single-family dwelling, or upon the completion of the
single-family dwelling, whichever comes first;
iii. Proof that prior to the issuance of a final certificate of occupancy for the single-family
dwelling, the mobile home is removed from the premises; and
iv. The mobile home must be removed at the termination of the permitted period.
9. Use of a mobile home as a residence in conjunction with bona fide agricultural activities
subject to the following:
i. The applicant shall submit a completed application to the site development review
director, or his designee, for approval of a temporary use permit to utilize a mobile home
as a residence in conjunction with a bona fide commercial agricultural activity as
described in subsection 2.03.01 A.1.2. Included with this application shall be a
conceptual plot plan of the subject property depicting the location of the proposed mobile
home; the distance of the proposed mobile home to all property lines and existing or
proposed structures; and, the location, acreage breakdown, type and any intended
phasing plan for the bona fide agricultural activity.
ii. The receipt of any and all local, state, and federal permits required for the agricultural use
and/or to place the mobile home on the subject site including, but not limited to, an
agricultural clearing permit, building permit(s), ST permits, and the like.
iii. The use of the mobile home shall be permitted on a temporary basis only, not to exceed
the duration of the bona fide commercial agricultural activity for which the mobile home
is an accessory use. The initial temporary use permit may be issued for a maximum of
three years, and may, upon submission of a written request accompanied by the
applicable fee, be renewed annually thereafter provided that there is continuing operation
of the bona fide commercial agricultural activities.
iv. The applicant utilizing, for the bona fide commercial agricultural activity, a tract of land a
minimum of five acres in size. Any property lying within public road rights -of -way shall
not be included in the minimum acreage calculations.
v. A mobile home, for which a temporary use permit in conjunction with a bona fide
commercial agricultural activity is requested, shall not be located closer than 100 feet
from any county highway right-of-way line, 200 feet from any state highway right-of-
way, or 500 feet from any federal highway right-of-way line.
10. Recreational facilities that serve as an integral part of a residential development and have
been designated, reviewed and approved on a site development plan or subdivision master
plan for that development. Recreational facilities may include but are not limited to golf
course, clubhouse, community center building and tennis facilities, parks, playgrounds and
playfields.
c. Conditional uses. The following uses are permitted as conditional uses in the rural agricultural
district (A), subject to the standards and procedures established in LDC section 10.08.00 and the
Administrative Code.
Extraction or earthmining, and related processing and production not incidental to the
agricultural development of the property. NOTE: "Extraction related processing and
production" is not related to "Oil extraction and related processing" as defined in this Code.
2. Sawmills.
3. Zoo, aquarium, aviary, botanical garden, or other similar uses.
4. Hunting cabins.
5. Aquaculture for nonnative or exotic species, subject to Florida Fish and Wildlife Conservation
Commission permits.
Carroll 8v Carroll
6347 Report Addenda
6. Wholesale reptile breeding or raising (venomous) subject to the following standards;
Minimum 20 acre parcel size.
ii. Any roofed structure used for the shelter and/or feeding of such reptiles shall be located
at a minimum of 100 feet away from any lot line.
7. Churches.
8. Private landing strips for general aviation, subject to any relevant state and federal
regulations.
9. Cemeteries.
10. Schools, private.
11. Child care centers and adult day care centers.
12. Collection and transfer sites for resource recovery.
13. Communication towers above specified height, subject to section 5.05.09
14. Social and fraternal organizations.
15. Veterinary clinic.
16. Group care facilities (category I and II); care units; nursing homes; assisted living
facilities pursuant to § 400.402 F.S. and ch. 58A-5 F.A.C.; and continuing care retirement
communities pursuant to § 651 F.S. and ch. 4-193 F.A.C., all subject to section 5.05.04 when
located within the Urban Designated Area on the Future Land Use Map to the Collier County
Growth Management Plan.
17. Golf courses and/or golf driving ranges.
18. Oil and gas field development and production subject to state field development permits.
19. Sports instructional schools and camps.
20. Sporting and recreational camps.
21. Retail plant nurseries subject to the following conditions:
i. Retail sales shall be limited primarily to the sale of plants, decorative products such as
mulch or stone, fertilizers, pesticides, and other products and tools accessory to or
required for the planting or maintenance of said plants.
ii. Additionally, the sale of fresh produce is permissible at retail plant nurseries as an
incidental use of the property as a retail plant nursery.
iii. The sale of large power equipment such as lawn mowers, tractors, and the like shall not
be permitted in association with a retail plant nursery in the rural agricultural district.
22. Asphaltic and concrete batch making plants subject to the following conditions:
i. Asphaltic or concrete batch making plants may be permitted within the area designated
agricultural on the future land use map of the future land use element of the growth
management plan.
ii. The minimum site area shall not be less than ten acres.
iii. Principal access shall be from a street designated collector or higher classification.
iv. Raw materials storage, plant location and general operations around the plant shall not
be located or conducted within 100 feet of any exterior boundary.
v. The height of raw material storage facilities shall not exceed a height of fifty (50) feet.
vi. Hours of operation shall be limited to two (2) hours before sunrise to sunset.
vii. The minimum setback from the principal road frontage shall be 150 feet for operational
facilities and seventy-five (75) feet for supporting administrative offices and associated
parking.
Carroll 8v Carroll
6347
Addenda
viii. An earthen berm achieving a vertical height of eight feet or equivalent vegetative screen
with eighty (80) percent opacity one (1) year after issuance of certificate of occupancy
shall be constructed or created around the entire perimeter of the property.
ix. The plant should not be located within the Greenline Area of Concern for the Florida
State Park System as established by the Department of Environmental Protection (DEP):
within the Area of Critical State Concern as depicted on the Future Land Use Map GMP;
within 1,000 feet of a natural reservation; or within any County, State or federal
jurisdictional wetland area.
23. Cultural, ecological, or recreational facilities that provide opportunities for educational
experience, eco-tourism or agri-tourism and their related modes of transporting participants,
viewers or patrons where applicable, subject to all applicable federal, state and local permits.
Tour operations, such as, but not limited to airboats, swamp buggies, horses and similar
modes of transportation, shall be subject to the following criteria:
i. Permits or letters of exemption from the U.S. Army Corps of Engineers, the Florida
Department of Environmental Protection, and the South Florida Water Management
District shall be presented to the planning services director prior to site development
plan approval.
ii. The petitioner shall post the property along the entire property line with no trespassing
signs approximately every 300 yards.
iii. The petitioner shall utilize only trails identified and approved on the site development
plan. Any existing trails shall be utilized before the establishment of new trails.
iv. Motor vehicles shall be equipped with engines which include spark arrestors and mufflers
designed to reduce noise.
v. The maximum size of any vehicle, the number of vehicles, and the passenger capacity of
any vehicle shall be determined by the board of zoning appeals during the conditional
use process.
vi. Motor vehicles shall be permitted to operate during daylight hours which means, one hour
after sunrise to one hour before sunset.
vii. Molestation of wildlife, including feeding, shall be prohibited.
viii. Vehicles shall comply with state and United States Coast Guard regulations, if applicable.
ix. The board of zoning appeals shall review such a conditional use for tour operations,
annually. If during the review, at an advertised public hearing, it is determined by the
board of zoning appeals that the tour operation is detrimental to the environment, and no
adequate corrective action has been taken by the petitioner, the board of zoning appeals
may rescind the conditional use.
24. Agricultural activities on parcels less than 20 acres in size:
i. animal breeding, raising, training, stabling, or kenneling.
ii. dairying;
iii. livestock raising;
iv. milk production;
v. poultry and egg production; and
vi. ranching.
25. The commercial production, raising or breeding of exotic animals, other than animals typically
used for agricultural purposes or production, subject to the following standards:
Minimum 20 acre parcel size.
ii. Any roofed structure used for the shelter and/or feeding of such animals shall be located
a minimum of 100 feet from any lot line.
26. Essential services, as set forth in subsection 2.01.03 G.
Carroll 8v Carroll
6347 Report Addenda
27. Model homes and model sales centers, subject to compliance with all other LDC
requirements, to include but not limited to section 5.04.04
28. Ancillary plants.
d. Prohibited uses.
1. Owning, maintaining or operating any facility or part thereof for the following purposes is
prohibited:
a) Fighting or baiting any animal by the owner of such facility or any other person or entity.
b) Raising any animal or animals intended to be ultimately used or used for fighting or
baiting purposes.
c) For purposes of this subsection, the term baiting is defined as set forth in §
828.122(2)(a), F.S., as it may be amended from time to time.
Carroll 8v Carroll
6347
Addenda
Mobile home Overlay (MHO). The (MHO) district is intended to apply to those agricultural areas where a
mixture of housing types is found to be appropriate within the district. It is intended that mobile
homes allowed under this section shall be erected only in the Rural Agricultural district and only when the
requirements and procedures of this section are met.
Carroll 8v Carroll
6347
Addenda
2.03.08 Rural Fringe Zoning Districts
A. Rural Fringe Mixed -Use District (RFMU District).
Purpose and scope. The purpose and intent of the RFMU District is to provide a transition between the Urban
and Estates Designated lands and between the Urban and Agricultural/Rural and Conservation designated lands
farther to the east. The RFMU District employs a balanced approach, including both regulations and incentives,
to protect natural resources and private property rights, providing for large areas of open space, and allowing,
in designated areas, appropriate types, density and intensity of development. The RFMU District allows for a
mixture of urban and rural levels of service, including limited extension of central water and sewer, schools,
recreational facilities, commercial uses, and essential services deemed necessary to serve the residents of the
RFMU District. The innovative planning and development techniques which are required and/or encouraged
within the RFMU District were developed to preserve existing natural resources, including habitat for listed
species, to retain a rural, pastoral, or park -like appearance from the major public rights -of -way, and to protect
private property rights.
a. Establishment of RFMU Zoning Overlay District. In order to implement the Rural Fringe Mixed Use District
(RFMUD) designation in the Future Land Use Element (FLUE) of the GMP, the RFMU District shall be
designated as "RFMUD" on the Official Zoning Atlas and is hereby established. The RFMU District replaces
the underlying zoning district where that underlying zoning district is A, Rural Agricultural, except where
development standards are omitted in the RFMU District. The County -wide Future Land Use Map is
located in the Future Land Use Element of the GMP or can be obtained from the Growth Management
Department, located at 2800 N. Horseshoe Drive, Naples, FL 34104. The lands included in the RFMU
District and to which LDC section 2.03.08 apply are depicted by the following map:
Carroll 8v Carroll
6347
Addenda
LEE QOUNTY
RURAL FRINGE AREAS
H IMMOK EE RD
a
O
w
LEE COUNTY
OILWELLRII
ININ10KALEE RD
o
m
�
w
O
Q
O
O
pew.
GOLDEN GATE BLVD
Q
c,�
� z
G 0
�
J
a
O
RADIC RD
TERSTATE-7S
DAVIS B V
I'
�9
O 1 2 4
a
Miles
s
'
Legend
A
RURAL FRINGE AREA
�
RURALFRINGE
W
MIXED USE DISTRICT
.]
NI
O
b. Exemptions. The requirements, limitations and allowances of this section shall not apply to, affect or limit the
continuation of existing uses. Existing uses shall include: those uses for which all required permits were issued prior to June
19, 2002; or, projects for which a Conditional use has been approved by the County prior to June 19, 2002; or, projects for
which a Rezone petition has been approved by the County prior to June 19, 2002 - inclusive of all lands not zoned A, Rural
Agricultural; or, land use petitions for which a completed application has been submitted prior to June 19, 2002. The
continuation of existing uses shall include on -site expansions of those uses if such expansions are consistent with or clearly
ancillary to the existing uses. Hereafter, such previously approved developments shall be deemed to be consistent with the
Plan's Goals, Objectives and Policies for the RFMUD, and they may be built out in accordance with their previously
approved plans. Changes to these previous approvals shall also be deemed consistent with the Plan's Goals, Policies and
Objectives for the RFMUD as long as they do not result in an increase in development density or intensity.
C. Ordinance superceded. Ordinance Number 98-17 is hereby expressly superceded. Any development in the area
formerly subject to that ordinance shall henceforth conform to the provisions of this Section and all other provisions of this
Code that are applicable to development within the RFMU district.
2. RFMU receiving lands. RFMU receiving lands are those lands within the RFMU district that have been identified as
being most appropriate for development and to which residential development units may be transferred from RFMU
sending lands. Based on the evaluation of available data, RFMU receiving lands have a lesser degree of environmental or
listed species habitat value than RFMU sending lands and generally have been disturbed through development or previous
Carroll 8v Carroll
6347 Revort Addenda
or existing agricultural operations. Various incentives are employed to direct development into RFMU receiving lands and
away from RFMU sending lands, thereby maximizing native vegetation and habitat preservation and restoration. Such
incentives include, but are not limited to: the TDR process; clustered development; density bonus incentives; and,
provisions for central sewer and water. Within RFMU receiving lands, the following standards shall apply, except as noted
in LDC subsection 2.03.08 A.1 above, or as more specifically provided in an applicable PUD.
3. Neutral lands. Neutral lands have been identified for limited semi -rural residential development. Available data
indicates that neutral lands have a higher ratio of native vegetation, and thus higher habitat values, than lands designated
as RFMU receiving lands, but these values do not approach those of RFMU sending lands. Therefore, these lands are
appropriate for limited development, if such development is directed away from existing native vegetation and habitat.
Within neutral lands, the following standards shall apply:
4. RFMU sending lands. RFMU sending lands are those lands that have the highest degree of environmental value
and sensitivity and generally include significant wetlands, uplands, and habitat for listed species. RFMU sending lands are
the principal target for preservation and conservation. Density may be transferred from RFMU sending lands as provided in
LDC section 2.03.07 D.4.c. All NRPAs within the RFMU district are also RFMU sending lands. With the exception of specific
provisions applicable only to NBMO neutral lands, the following standards shall apply within all RFMU sending lands:
5. Specific vegetation standards for the RFMU district. For these specific standards, please refer to section 3.05.07 C.
through 3.05.07 E. of this Code.
Carroll 8v Carroll
6347 Report
Addenda
/ Carroll & Carroll
Real Estate Appraisers & Consultants
Timothy W. Sunyog, MAI
CERT GEN RZ3288
PROFESSIONAL RECOGNITION
State -Certified General Real Estate Appraiser RZ3288
Earned 12-15-08
MAI Designation Appraisal Institute
Earned 06-24-15
PROFESSIONAL EXPERIENCE
Carroll & Carroll Appraisers & Consultants, LLC, Naples, FL— Principal/Full Time Commercial Real Estate Appraiser,
January 2018 - Present
Carroll & Carroll, Inc., Naples, FL, Full Time Commercial Real Estate Appraiser,
August 2005 -August 2006 & July 2007 — December 2017
Realvest Appraisal Services, Inc., Maitland, FL, Associate Appraiser, September 2006 - June 2007
Florida Real Estate Sales Associate - February 2014— Present
Qualified Expert Witness, Circuit Court
EDUCATION
Rollins College, Bachelor of Arts — Economics - May 2004
Argus Valuation — DCF Training, February 2012
Continuing Education — Tim Sunyog has met the continuing education requirements of the State of Florida and the
Appraisal Institute
PROFESSIONAL ASSOCIATIONS
Appraisal Institute — Florida Gulf Coast Chapter (President)
Appraisal Institute — Leadership Development & Advisory Council (LDAC)
Naples Area Board of Realtors
CIVIC INVOLVEMENT
Education Foundation — Connect Now Initiative
Relay for Life
Naples Junior Chamber
PRACTICE INCLUDES ASSIGNMENTS INVOLVING
Vacant Land
Agricultural Properties
Multifamily Properties
Commercial Condos
Office Buildings
Retail Centers
Subdivisions
Buy/Sell Decisions
Ad Valorem Tax Analysis
Litigation
Condemnation
FEMA 50% Rule Appraisals
Churches
Industrial Buildings
Restaurants
Self -Storage Facilities
Estate Settlement
Carroll & Carroll
6347 Report
Addenda
•�r'OD RT•
Ron DeSantis, Governor
STATE OF FLORIDA
Melanie S. Griffin, Secretary
d b
a
pr
DEPARTMENT OF BUSINESS AND PROFESSIONAL REGULATION
FLORIDA REAL ESTATE APPRAISAL BD
THE CERTIFIED GENERAL APPRAISER HEREIN IS CERTIFIED UNDER THE
PROVISIONS OF CHAPTER 475, FLORI,DA STATUTES
t!i--L
SUNYOG, TIMOTHY WILLIAM
2805 HORSESHOE DRIVE SOUTH E
V SUITE 100 AN A"
NAPLES FL 34104
LICENSE NUMBER: RZ3288
EXPIRATION DATE: NOVEMBER 30, 2024
Always verify licenses online at MyFloridaLicense.com
Do not alter this document in any form.
This is your license. It is unlawful for anyone other than the licensee to use this document.
Carroll 8v Carroll
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
Carlson Norris
1.17 Acres of Vacant Lard
Desoto Blvd S
Naples, Florida 34117
Prepared For:
Collier County Board of County
Commissioners
Attention: Roosev a It Leonard, W -AC1
Senior Review Appraiser
Real Property Management
3335 Tarniami Trail East, Suite 101
Naples, Florida 34112
Prepared By:
1919 Courtney Drive. Suite 14
Fort Myers, FL 33901
(239) 936-1991
www. ca rl so n n orri 5 . COO
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
L' Carlson Norris Real Estate Valuation Experts
Trusted since 1985
April 24, 2023
Collier County Board of Commissioners
Attention: Roosevelt Leonard, R/W-AC, Senior Review Appraiser
Real Property Management
3335 Tamiami Trail East, Suite 101
Naples, Florida 34112
Re: 1.17 Acres of Vacant Land
Desoto Blvd S
Naples, Florida 34117
Our File Number: 23-165-3
PO #4500223050
Dear Mr. Leonard,
At your request and authorization, Carlson, Norris and Associates, Inc. have prepared an appraisal
presented in an Appraisal Report of the market value for the above referenced real property. Per
the request of the client, we have provided the market value of the subject on an As -Is basis. The
interest appraised includes the fee simple estate of the subject property.
The subject property is vacant land located off Desoto Blvd S in Naples, Florida. The site is
rectangular in shape, contains 1.17 acres or 50,965 square feet and is located along the west side of
Desoto Blvd S, north of 1-75. The site is vacant, fully wooded and 100% forested/shrub wetlands.
There are no structural improvements. The site will be more fully described within the body of the
attached report.
Data, information, and calculations leading to the value conclusion are incorporated in the report
following this letter. The report, in its entirety, including all assumptions and limiting conditions, is an
integral part of, and inseparable from, this letter. Any special assumptions and limiting considerations
were especially noted in Section 7 of this report. Your attention is directed to these General
Assumptions and Limiting Conditions which are part of this report.
The following appraisal sets forth the most pertinent data gathered, the techniques employed, and
the reasoning leading to the opinion of value. The analyses, opinions and conclusions were
developed based on, and this report has been prepared in conformance with, our interpretation of the
guidelines and recommendations set forth in the Uniform Standards of Professional Appraisal
Practice (USPAP) of the Appraisal Foundation, the requirements of the Code of Professional Ethics
and Standards of Professional Appraisal Practice of the Appraisal Institute, the Financial Institutions
Reform, Recovery, and Enforcement Act of 1989 (FIRREA) and Title XI Regulations.
1919 Courtney Drive I Fort Myers, FL 33901 1 Phone 239.936.1991 1 www.carlsonnorris.com
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
April 24, 2023
Page 2
Carlson, Norris and Associates, Inc. does not authorize the out -of -context quoting from or partial
reprinting of this appraisal report. Further, neither all nor any part of this appraisal report shall be
disseminated to the general public by the use of media for public communication without the prior
written consent of the appraiser signing this report.
Based on market conditions existing as of the effective date of appraisal, and in consideration of the
property as it existed on this date, it is our opinion the subject property, under the extraordinary
assumptions as discussed in this report, warranted a market value in its "as is" condition in fee simple
ownership on April 12, 2023 of:
TWENTY-NINE THOUSAND DOLLARS.....................................................................($29,000.00).
PLEASE NOTE: The natural disaster known as Hurricane Ian made landfall on the west coast of
Florida on September 28, 2022 with maximum sustained winds of 150 mph, causing severe levels of
damage to SWFL. Ian was the first category 4 hurricane to impact SWFL since hurricane Charley in
2004 and became the most devastating tropical system to hit Florida in more than 84 years. During
the storm, nearly 2.6 million Floridians lost power with the majority of customers in Lee and Charlotte
County experiencing the highest levels of outages between 80% and 95% without power. The storm
surge as a result of the hurricane reached record highs with preliminary analysis suggesting areas
such as Fort Myers Beach had surges up to 10-15 feet above normally dry ground. Sanibel Island
was also among the hardest areas hit. The Sanibel causeway, which is the only connection the
island has to the mainland, had areas of its structure washed away. Other areas such as Naples, Key
West and Cape Coral had extensive storm surge damage with surges reaching above 7 feet in some
areas.
Please refer to the attached appraisal report, plus exhibits, for documentation of the value estimates
contained herein. It has been a pleasure to assist you in this assignment. If you have any questions
concerning the analysis, or if Carlson, Norris and Associates can be of further service, please contact
us.
Respectfully submitted,
LDSigned b y:
; MAI, AI-GRS, CCIM
State -certified general real estate appraiser RZ2623
DocuSigned by:
State -registered trainee appraiser R125089
2
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
TABLE OF CONTENTS
SUBJECT AERIAL PHOTOGRAPH............................................................................................................ 3
SECTION 1 - SUMMARY OF SALIENT FACTS....................................................................... 5
CONSERVATION FEATURES SUMMARY OVERVIEW........................................................................................... 7
SECTION 2 - PREMISES OF THE APPRAISAL...................................................................... 8
INTENDED USE AND USER OF APPRAISAL........................................................................................................ 8
SCOPEOF WORK..............................................................................................................................................
8
SALESHISTORY.............................................................................................................................................11
VALUATIONHISTORY......................................................................................................................................12
APPRAISAL ANALYSIS AND REPORT TYPE......................................................................................................12
EXPOSURETIME.............................................................................................................................................12
MARKETINGTIME...........................................................................................................................................13
SECTION 3 - DESCRIPTION OF REAL ESTATE APPRAISED................................................15
COLLIER COUNTY AREA ANALYSIS................................................................................................................15
LOCATIONMAP..............................................................................................................................................
29
MARKET AREA DESCRIPTION.........................................................................................................................
30
LEGALDESCRIPTION......................................................................................................................................
32
OWNEROF RECORD......................................................................................................................................
32
ASSESSEDVALUE AND TAXES.......................................................................................................................
33
SITEDESCRIPTION..........................................................................................................................................
33
SUBJECT PROPERTY PHOTOGRAPHS.............................................................................................................
39
SECTION 4 - HIGHEST AND BEST USE ANALYSIS.............................................................
41
HIGHEST AND BEST USE AS THOUGH VACANT...............................................................................................41
SECTION 5 - VALUATION OF THE SUBJECT......................................................................
43
VALUE ESTIMATE BY THE COST APPROACH.................................................................................................43
VALUE ESTIMATE BY THE INCOME APPROACH..............................................................................................43
VALUE ESTIMATE BY THE SALES COMPARISON APPROACH.........................................................................43
SECTION 6 - RECONCILIATION OF VALUE........................................................................
59
SUMMARY OF VALUE CONCLUSIONS..............................................................................................................
59
SECTION 7 - CERTIFICATION AND LIMITING CONDITIONS .................................................
60
CERTIFICATION OF MICHAEL JONAS, MAI, AI-GRS, CCIM...........................................................................
60
CERTIFICATION OF HANNAH DWYER...............................................................................................................62
GENERAL ASSUMPTIONS & LIMITING CONDITIONS.........................................................................................64
SECTION 8 -ADDENDA ....................................................................................................
69
SUBJECT AGREEMENT FOR DEED..........................................................................................70
FDEPMAP....................................................................................................................73
WETLANDSMAP.............................................................................................................................................74
SOILMAP.......................................................................................................................................................
75
FLOODMAP....................................................................................................................................................76
APPRAISERSLICENSES.................................................................................................................................
77
QUALIFICATIONS OF MICHAEL JONAS, MAI, AI-GRS, CCIM.........................................................................
78
QUALIFICATIONS OF HANNAH DWYER............................................................................................................
80
4
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Section 1 -Summary of Salient Facts
Property Reference:
Property Type:
Property Address
Report Format:
Date Of Inspection:
Date Of Value:
Date Of Report:
Real Estate Interest
Appraised:
41560600006
Vacant Land
Desoto Blvd S
Naples, Florida 34117
Appraisal Report
April 12, 2023
April 12, 2022
April 24, 2023
Fee Simple
Purpose Of Appraisal: The purpose of this appraisal is to provide our estimate of the
"as is" market value of the fee simple interest of the subject
property for our client according to the reporting standards of the
Uniform Standards of Professional Appraisal Practice (USPAP),
and subject to the extraordinary assumptions stated herein.
Use of the Appraisal: The intended use of the appraisal is to assist the user, the
Collier County Board of County Commissioners, in the potential
acquisition of the subject property.
Intended Users: The intended user of this appraisal is the Collier County Board of
County Commissioners.
Appraisal Client: The client for this appraisal assignment is the Collier County
Board of County Commissioners.
Location: The property is located along the west side of Desoto Blvd S,
north of 1-75 in Naples, Florida. The subject property can be
found in Section 33, Township 49, Range 28, in Collier County,
Florida.
Site Description: The site is rectangular in shape, contains 50,965 square feet or
1.17 acres and is located along the west side of Desoto Blvd S.
The site is fully wooded and is made up of 100% Freshwater
Forested/Shrub Wetlands according to the National Wetlands
Inventory map. In addition, the USDA Web Soil Survey Map
indicates the subject is 100% Cypress Lake Riviera -Copeland
find sand. The property is currently vacant and unimproved. The
site will be more fully described within the body of the attached
report.
5
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Comprehensive Land Use
Plan Designation: Estates Designation
Zoning Classification: E-Estates
Highest And Best Use As The highest and best use for the site would be for low density
Vacant: residential development consistent with the comprehensive land
use plan classification and zoning classification affecting the
property.
Highest And Best Use As The subject property is a vacant unimproved parcel and as such
Improved: an analysis of the site as improved is not appropriate in this
analysis.
Market Value Indications Cost Approach: Not Applicable
"As Is": Income Capitalization Approach: Not Applicable
Sales Comparison Approach: $29,000
Market Value Estimate as
of April 12, 2023: $29,000
Appraisal Firm: Carlson, Norris and Associates, Inc.
Appraisers Completing Michael Jonas, MAI, AI-GRS, CCIM
Report: State -certified general real estate appraiser RZ2623
Hannah Dwyer
State -registered trainee appraiser R125089
6
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Conservation Features Summary Overview
Project Name: Robert H Gore HI Preserve Appraisal Project
Folio numbers with owner(s) of record:
41560600006
Castro, Pedro Juan Perez
4344 22nd Ave SE
Naples, FL 34117
Zoning and overlay E-Estates
Zoning Considerations for TDR's, PHU, other endangered species: No
Was the cost to mitigate wetlands or endangered species taken into consideration? If
Yes, provide details.
No
Scope of proposed mitigation: None
Land Area: 1.17 acres or 50,965 square feet
Access for the parcel taken into consideration:
Yes -Access is from public road Desoto Blvd S
Highest and Best Use: Single -Family Residential
Date of estimated value: April 12, 2023
Estimated value: $29,000
7
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Section 2 -Premise of the Appraisal
Purpose of Appraisal: The purpose of this appraisal is to estimate the market value of the fee
simple interest of the subject property described on an "as is" basis, under the reporting requirements
of the Uniform Standards of Professional Appraisal Practice (USPAP), as defined by the Appraisal
Foundation.
Use of the Appraisal: The intended use of this appraisal is the user, the Collier County Board of
County Commissioners, in the potential acquisition of the subject property.
Intended User of Appraisal: The intended user of the appraisal is the Collier County Board of
County Commissioners.
Client: The client for this report is the Collier County Board of County Commissioners.
Competency of Appraiser: The appraisers' specific qualifications are included within this report.
These qualifications serve as evidence of their competence for the completion of this appraisal
assignment in compliance with the competency provision contained within the Uniform Standards of
Professional Appraisal Practice as promulgated by the Appraisal Standards Board of the Appraisal
Foundation. The appraisers' knowledge and experience, combined with their professional
qualifications, are commensurate with the complexity of this assignment based on the following:
• Professional experience
• Educational background and training
• Business, professional, academic affiliations and activities
The appraiser has previously provided consultation and value estimates for vacant parcels located
throughout Southwest Florida.
Scope of Work: The Uniform Standards of Professional Appraisal Practice (USPAP) define the
scope of work as: "the type and extent of research and analyses in an assignment". "The scope of
work includes, but is not limited to: the extent to which the property is identified, the extent to which
8
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
tangible property is inspected, the type and extent of market research and the type and extent of
analysis applied to arrive at opinions or conclusions."
The scope of this appraisal has been to collect, confirm, and report data. Other general market data
and conditions have been considered. Consideration has been given the property's zoning and
surrounding improvements and neighborhood. The work performed for this assignment included but
is not limited to the following:
• Extent to which the property was identified
o The property was identified by its STRAP Number, address and legal description.
• Extent to which the property was inspected
o An inspection of the property being appraised as well as the neighborhood in which it is
located was done on April 12, 2023. During the inspection, an inventory of the property
attributes was collected based on visual observation. Please note, the appraiser was not
able to gain full access to the interior portions of the site and therefore also relied on
aerial visuals from the Collier County Property Appraisers website.
• Type and extent of analysis applied
o The value opinions presented in this report are based upon review and analysis of the
market conditions affecting real property value, including land values and sales data for
similar properties.
o Three approaches were considered to be utilized in determining value. 1) Cost Approach
— either replacement or reproduction cost is used to develop a value indication for the
subject property. 2) Income Approach — valued on the ability of a property generating a
cash stream. 3) Sales Comparison Approach — value indication is derived by comparing
sales of similar properties. It is the most common and preferred method of land valuation
when an appropriate supply of comparable sales is available.
o As the subject property contains no improvements, the Cost Approach is not considered
to be an applicable appraisal tool.
9
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
o Vacant land is not generally purchased for its ability to generate a cash stream; therefore,
the Income Approach is not utilized.
o The analyst will utilize the Sales Comparison Approach exclusively in estimating the
market value for the subject property.
o Collection and analysis of comparable land sales in order to perform an opinion of value
for the underlying land.
■ An investigation of comparable land sales and active listings of similar
unimproved properties were utilized. The sales were considered in order to make
a comparative analysis which would lead to the completion of the Sales
Comparison Approach.
o The value opinion presented in this report is based upon review and analysis of the
market conditions affecting real property value, including land values, the attributes of
competitive properties, and sales data for similar properties.
o Reconciling the value indications from the appropriate approaches to value into a final
value opinion for the subject property; all as of the effective date of this report.
o Preparation of a written report.
To develop the opinion of value, Carlson, Norris and Associates, Inc. performed an appraisal as
defined by the Uniform Standards of Professional Appraisal Practice (USPAP). In this appraisal,
Carlson, Norris and Associates, Inc. used the Sales Comparison Approach to develop a reliable
value indication.
Furthermore, the value conclusion reflects information about the subject and market conditions. The
appraisal of the subject parcel has been presented in the form of an Appraisal Report, which is
intended to comply with the reporting requirements set forth under Standards Rule 2-2(a) of the
USPAP.
Property Rights Appraised: The property ownership rights appraised in this appraisal are those
known as fee simple.
10
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Fee Simple Estate is defined as: "Absolute ownership unencumbered by any other interest or
estate, subject only to the limitations imposed by the governmental powers of taxation, eminent
domain, police power, and escheat."'
Market Value Definition is defined in the Agencies' appraisal regulations as: "The most probable
price that a property should bring in a competitive and open market under all conditions requisite to a
fair sale, the buyer and seller each acting prudently and knowledgeably, and assuming the price is
not affected by undue stimulus. Implicit in this definition are the consummation of a sale as of a
specified date and the passing of title from seller to buyer under conditions whereby:
• Buyer and seller are typically motivated;
• Both parties are well informed or well advised, and acting in what they consider their own
best interests;
• A reasonable time is allowed for exposure in the open market;
• Payment is made in terms of cash in U.S. dollars or in terms of financial arrangements
comparable thereto; and
• The price represents the normal consideration for the property sold unaffected by special
or creative financing or sales concessions granted by anyone associated with the sale."
(Source: Interagency Appraisal and Evaluation Guidelines; December 10, 2010, Federal
Register, Volume 75, Number 237, Page 77472)
Date of Property Inspection: April 12, 2023
Date of Value Estimate "As Is": April 12, 2023
Date of the Report: April 24, 2023
Sales History: The Uniform Standards of Professional Appraisal Practice requires a statement of
the listings, purchase contracts and sales history of the subject property for the three years prior to
the appraisal date. There are no sales of the subject property within the past five years. The most
recent transfer for the subject occurred on May 26, 2015 and is recorded in an Agreement for Deed
in OR Book 5159, Page 3127 for the sum of $12,000; the purchaser is shown as Pedro Juan Perez
Castro. A copy of the deed is included in the addenda section of this report.
' Unless otherwise noted, all definitions in italics are taken from The Dictionary of Real Estate Appraisal, Seventh Edition, the Appraisal
Institute, Chicago, Illinois (U.S., 2015)
11
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Valuation History: The Uniform Standards of Professional Appraisal Practice requires the appraiser
to divulge any services provided on the subject property during the preceding three years. Carlson,
Norris and Associates has not previously appraised the subject in the past three years, nor have we
provided additional services related to the subject property during this time period.
Appraisal Analysis and Report Type: The Appraisal Standards Board controls the process of
making an appraisal of a parcel of real estate. The Board issues rules and guidelines from which all
appraisals and resulting reports are made. The process of administration of those rules and
guidelines is addressed to the Real Estate Appraiser Commission of each respective state. The
Appraisal Standards Board issues the rules and guidelines in the form of a document update
published each year by The Appraisal Foundation. That document is entitled "The Uniform Standards
of Professional Appraisal Practice" (USPAP).
As of January 1, 2016, the two types of appraisal types are; Appraisal Report and Restricted
Appraisal Report. The following definitions have been adopted for each type of report:
• An Appraisal Report: A written report prepared under Standards Rule 2-2(a).
• Restricted Appraisal Report: A written report prepared under Standards Rule 2-2(b)
This appraisal is reported in an Appraisal Report format.
Exposure Time: Exposure time is the estimated length of time the property would have been
offered prior to a hypothetical market value sale on the effective date of appraisal. It is a retrospective
estimate based on an analysis of recent past events, assuming a competitive and open market. It
assumes not only adequate, sufficient, and reasonable time but also adequate, sufficient, and
reasonable marketing effort. Exposure time is therefore interrelated with appraisal conclusion of
value.
An estimate of exposure time is not intended to be a prediction of a date of sale or a simple one -line
statement. Instead, it is an integral part of the appraisal analysis and is based on one or more of the
following:
• statistical information about days on the market
• information gathered through sales verification
• interviews of market participants.
12
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
The reasonable exposure period is a function of price, time, and use. It is not an isolated estimate of
time alone. Exposure time is different for various types of real estate and under various market
conditions.
In consideration of these factors, we may have analyzed the following:
• Exposure periods of comparable sales revealed during the course of this appraisal;
• Macroeconomic exposure times for the subject property type across the Subject MSA and
the entire United States as published in multiple articles and websites.
• Knowledgeable real estate professionals.
We have also had numerous discussions with brokers active in the Collier County - Southwest
Florida area. All of these persons have indicated the land market has had varying degrees of activity
dependent on type and location.
We have also had discussions with multiple persons having active listings within the market area.
These properties have been on the market from a few months to a few years. The realtors indicated
that they have received mixed levels of interest in the properties at the list prices.
Based on this information it is our opinion an exposure time of twelve months or less appears to be
reasonable and appropriate. This exposure time assumes the subject parcel would have been
competitively priced and aggressively promoted within the market area.
Marketing Time is defined as: "An opinion of the amount of time it might take to sell a real or
personal property interest at the concluded market value level during the period immediately after the
effective date of an appraisal. Marketing time differs from exposure time, which is always presumed
to precede the effective date of an appraisal."
Marketing time is the period a prospective investor would forecast to sell the subject property
immediately after the date of value, at the value estimated. The marketing time is an estimate of the
number of months it will require to sell the subject from the date of value, into the future. The
anticipated marketing time is essentially a measure of the perceived level of risk associated with the
marketability, or liquidity, of the subject property. The marketing time estimate is based on the data
used in estimating the reasonable exposure time, in addition to an analysis of the anticipated
13
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
changes in market conditions following the date of appraisal. The future price for the subject (at the
end of the marketing time) may or may not equal the appraisal estimate. The future price depends on
unpredictable changes in the physical real estate, demographic and economic trends, real estate
markets in general, supply/demand characteristics for the property type, and many other factors.
Based on the premise that present market conditions are the best indicators of future performance, a
prudent investor will forecast that, under the conditions described above, the subject will require a
marketing time of twelve months or less.
14
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Section 3 -Description of Real Estate Appraised
COLLIER COUNTY AREA ANALYSIS
K
,WZ t ak Placid .� och Sl
IhCd CG � 0
hc5ound
Martin ucsla
Gr ovC U. iLa Garda S tl7wcsl
Liarlo C Moor �a �7
[idea a s - -adS i r Hes¢b
. Ch
liigf m a�[ana
Sarbe dC5 uii V
Ni i 'i.:; •:, H Kin �oini
mm�icakc
Bemlt r
0
TV
F£aes Brow rd r f
N•.
Cva yiddes tr7,r
Mar and' ..,.,.....
Marc ......,...,
Eves ek
L—F dl's ---
�� [.ales. I he Ba}
dc7 //
oridkff iI hlandia
Miami
liameslc
Collier County is located in southwest Florida and was established in 1923 when it was separated
from Lee County. Collier County is named for Barron Collier, a New York City advertising mogul and
real estate developer who moved to southwest Florida and established himself as a prominent
business man and land owner. By the end of the 1920s, railroads and Tamiami Trail were in -place
which opened the area to agricultural and resort development. Florida's first commercial oil well was
drilled in 1943, and the county's pine and cypress logging industry flourished into the 1950s. The
county's economy boomed along with its population shortly after World War II. In a short span of 30
years the population increased from 6,500 to 86,000 by 1980. The economy was sustained from
agribusiness, tourism and real estate. This turned the county into one of the fastest growing areas in
the country.
PHYSICAL FACTORS
Collier County is the largest county in the state in terms of land area with 1,998 square miles which
includes 821,600 acres of preserves, parks, and refuges. Along with the land area, Collier County
also includes 307 square miles of water, giving Collier County a total size of 2,305 square miles. The
most highly developed areas within the county are west of Interstate 75 and along the coastline of the
Gulf of Mexico. Development becomes increasingly sparse when traveling east in the county. These
eastern areas of the county contain a considerable amount of preserved land. There are three
15
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
incorporated cities within the county; namely the City of Naples, the City of Marco Island, and
Everglades City. The county is famous for its subtropical climate with average high temperatures
ranging from 740 Fahrenheit in January to 900 Fahrenheit in August. The average annual precipitation
for the county is 54 inches. This area is also subject to tropical storms and hurricanes. The hurricane
season runs from June through November.
ECONOMIC -FINANCIAL FACTORS
There are numerous economic factors that impact the supply and demand for all types of real estate
and housing in any given area. These factors will be considered and discussed in the following
paragraphs. Although these factors are considered individually, they do not act as independent
agents in the marketplace. They interact and effect, one another. Therefore, the economic -financial
factors considered, should be considered in totality, as a part of the economic framework.
Population: Collier County has 385,980 people living within according to recent July 2021 Census
population estimates, making Collier County Florida's 17th most populous county. Collier County had
a population of 321,520 in 2010 and experienced 16.9% growth from 2010 to 2020. Additional
population estimates reflect population projections from 2020 to the year 2045 and compare the three
coastal counties in the southwest Florida area. The counties include; Charlotte, Collier and Lee.
Collier County's population is predicted to increase to around 517,000 in year 2045.
Chart Al: Coastal Counties Population, 1990 to 2945
Historic and Projected Population
1200
Charlotte, Collier, and Lee Counties
1000
N
Nisteric
projected
Source, Office of Economicand OemographicResearch
16
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Tourism: Tourism is an important industry for Naples, Marco Island and the Everglades. As the
leading employer and the primary economic engine for the region, the tourism industry is responsible
for over 34,400 jobs in Collier County in 2020. Just over 1.5 million visitors in 2021 spent over $1.6
billion dollars, resulting in a total economic impact of over $2.4 billion dollars to Collier County. Collier
County enacts a 5% tax on all hotel, campground and vacation rental stays of less than six months.
The distribution of tourist development tax dollars is set according to Collier County ordinance. The
funds are dispersed as follows; beach related projects with 42.56% of the total Tourist Tax, tourism
promotion with 47.85%, and museums with 9.59%. Of the 42.56% for beach related projects, 3.58%
is allocated for beach park facilities and the remaining 39.98% is used for nourishment, pass & inlet
management. Of the 47.85% for tourism promotion, 33.57% is used for destination promotion and
administration and the remaining 14.28% is used for amateur sports complex/debt. Lastly, of the
9.59% allocated for museums, 7.68% is used for county museum operations, and the remaining
1.91 % is used for non -county museum grants.
New Development: A relatively new town is developing in the eastern part of Collier County known
as Ave Maria. The town is located on what was once largely agricultural land is centered around Ave
Maria University, the country's newest Catholic University. The university opened its doors in 2007
and currently has approximately 1,303 students, and offers 31 major and minor degree programs.
The school expects to continue growing in size. The town of Ave Maria is designed to be a compact,
walk -able, and self-sustaining, reflecting the community's rural roots while offering a full range of
residential options and commercial services to its residents. The Ave Maria community totals about
6,656 acres, of which 113 acres is designated as the University Campus. A Town Core anchored by
the landmark oratory that also incorporates retail, commercial, and residential living space, provides a
central connection between the town and the university. Business is expanding in Collier County as
evidenced by a surgical device company that recently opened its doors on a site near Ave Maria
University in the form of a $25 million manufacturing plant. This brought approximately 500
construction jobs to the area and currently employs around 350 workers. Ave Maria has experienced
a severe mosquito problem, resulting in the region being sprayed more than 30 times via airplane
with pesticides by the Collier Mosquito Control District in 2015, making it the most sprayed area in
southwest Florida.
A new town has also been proposed in Eastern Collier County. Collier Enterprises received the
Rivergrass project through the Collier County Commission on January 28t" 2020, allowing them to
begin planning to develop a 1,000-acre township in Eastern Collier County. The plans were stalled as
17
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
the project's impact on approximately 700 acres of primary panther habitat is being heavily opposed
by wildlife organizations such as the Conservancy of Southwest Florida, among others. However, a
recent 2021 court ruling rejected the Conservancy groups' challenge to the development of
Rivergrass. Furthermore, Collier County commissioners voted to approve Collier Enterprises project
plans for two additional villages and a town hub in Eastern Collier County called Longwater, Bellmar,
and the Town of Big Cypress. These two additional villages along with Rivergrass will encompass
over 12,000 acres with the neighboring Town of Big Cypress, most of which will be for environmental
preservation. Each of the villages will be 1,000 acres, with the Town of big Cypress acting as an
anchor for all three. See site plan below for reference.
Employment & Income: The most recently reported median household income for Collier County is
at $70,217. Collier County's unemployment rate has continued to decrease since 2020 and was at
2.2 percent as of December 2022, which was slightly lower than in December 2021. The overall trend
of unemployment has been trending downward. From January 2010 until March 2020, Collier County
had experienced downward trends in unemployment getting as low as almost 3%. Then in April
2020, the effects of COVID-19 resulted in unemployment peaking to 13.5% from only 2.5% in
February two months prior. Unemployment remained elevated in the following months. The most
recent data from
18
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
2022 shows that the unemployment rate has leveled back out to around 3% and has stayed
consistent month to month, though recently the unemployment rate has continued to decrease to
around 2.2%. See the table below.
12.5
10.0
7.5
a
5.0
2.5
0.0
Air 2020 Ju12020 Dot 2020 Jan 2021 A.pr2021 Jul 2021 Oa 2021 is^2022 -pr 2022 Jul 2022 Oc 2022
Largest Industries
Below is a breakdown of the largest industries In Collier County.
Retail Trade
Health Care and Social
Ass! sta n ce
Real Estate and Rental and
Leasing
Construction
Accommodation and Food
Services
Other Services (except Pubflc
Administration)
Administrative and Support an
Government •
Professional, Scientific, and
Technical Services
Finance and Insurance
Collier County's largest employment concentrations continue to be in industries that are fueled by
population growth. The Retail Trade industry is the largest with 23,534 industry jobs. Health Care and
Social Assistance is second with 23,378, and Real Estate and Rental Leasing is third with 22,378.
The Construction industry and Accommodation and Food Services Industry round out the top five
largest employers by industry in Collier County.
19
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Major employers in Collier County include NCH Healthcare System with 7,017 employees, Collier
County School District with 5,604 employees, and Collier County Local Government with 5,119
employees. As the Collier County population matures, employment in the healthcare industry will
continue to make up a larger part of overall employment. Collier's top employers as of 2019 are listed
below.
lank Company Name
Employment
NCH Healthcare System**
7,017
Collier County School District
5,604
Collier County Local Government*
5,119
Publix Super Market
3,083
Arthrex, Inc.**
2,500
Walmart
1,480
Ritz Carlton -Naples
1,450
City of Naples
1,169
Physicians Regional
950
0 Mooring Park
888
Taxes: Florida is one of the few remaining states without a personal income tax. The absence of
personal income taxes draws many people to Florida. Businesses enjoy additional incentive of low
corporate income taxes. The Florida's tax rate of 6% is one of the lowest in the U.S. and far below
the 12% levied by some states. The largest share of households in Collier County pay $3,000+ in
property taxes.
The Florida statutes provide for the annual assessment and collection of property taxes on real and
personal property. Property taxes are assessed and collected at the county level as revenue for
counties, municipalities, school districts and special taxing districts. The tax rate is set by the taxing
authority. One mill is equal to $1 per $1,000 of property value. The total just value for all real estate
property types in Collier County for 2022 was $185,310,543,961.
Prices: A price index is a tool that simplifies the measurement of price movements in a numerical
series. Movements are measured with respect to the base period, when the index is set to 100. The
current cost of living index in Collier County is 113 meaning that generally speaking the cost of living
is more expensive in Collier County than the average cost of living throughout the United States.
20
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Specifically, Groceries are at 107.7, Housing is at 140.9, and Health is at 106.7. Below you can see
the rest of the table and how it compares to the United States.
COST OF LIVING
Collier
Florida
USA
Overal
113
103.1
100
Gru"
107.7
102.8
100
Health
106.7
102.3
100
Housing
140.9
101.1
100
Median Home Cast
$411,100
$294,900
$291,700
Utilities
98.6
101.3
100
Transportation
88.6
112.6
100
Miscellaneous
109.5
87.6
100
Banking/Interest Rates/Financing: As of February 2023, the prime rate was reported at 7.75%.
Approximately one year ago the prime rate was 3.25%. The federal discount rate is most recently
reported to be 4.75%; a year ago was also .25%. The federal funds rate is 4.75%, while a year ago
was also .25% Currently the benchmark rate for a 30 year fixed loan is 6.36%, a 15 year fixed loan is
5.66%, and a five-year/one-year adjustable arm rate at 5.43%.
Prime rate, federal funds rate, COR
updated: 2023-02-07
This Week
Month Ago
Year Ago
l lth District Cost of Funds
0.223
0.223
0.223
Federal Discount Rate
4.75
4.5
_
Fed Funds Rate(Current targetrate�
4.75
4.5
0.z�
WSJ Prime Rate
7.75
1 _
...��
Financing both commercial and residential properties became difficult during the downturn in the
economy. Financing for vacant land is the most difficult. Vacant land is currently being purchased by
investors with cash and expectation of longer holding periods. Generally financing of improved
21
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
properties requires loans of 60%-75% of commercial properties and 90%-95% financing available for
residential properties.
Real Estate and Housing: Collier County experienced a significant increase in residential and
commercial property values from 2004 through 2006. Several news publications rated Naples as the
most over -valued area of the country with respect to residential housing values. The decline in
residential property values began in 2006. Inventory levels began to rise as investors and owners
positioned themselves to sell at a significant profit. However, buyers were reluctant to purchase any
property with a sense that the economy as a whole was headed for trouble. Many investors were not
able to meet their carrying costs and properties went into foreclosure. Southwest Florida became the
epicenter for residential property foreclosures with communities such as Golden Gate at the forefront
of the crisis in Collier County.
Residential construction projects in various stages of development were stopped as housing
inventories continued to rise and prices began to fall significantly. Southwest Florida thrived on the
residential construction industry; and with no homes to build, this industry was quickly decimated.
Contractors that supplied this industry typically ran their businesses from various industrial locations
in Collier and Lee Counties. This type of property was the first commercial property to be adversely
affected with retail and office properties following.
There are 24+/- industrial parks and parks of commerce located throughout Collier County. Each
park is proximate to Interstate-75 for connection to major air transportation and water ports. Collier
County's zoning allows the flexibility of properties of 19 acres or more to be zoned as Research and
Technology Parks, which are based on commerce parks and offer advanced infrastructure to attract
technology based businesses.
New construction building permits are an indicator of health in an economy of a given area. Below is
a chart showing single family permits monthly averages from January 2021 to January 2023. In the
bottom of the recession in 2009, Collier County fell below 50 permits per month. In Collier County,
206 permits were issued in January 2023, a decrease of 155 permits (43 percent) from January
2022 (see chart below). New construction building permits include houses under construction and
therefore reflect jobs in the construction industry.
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
sm
450
Ono
sso
sm
290
200
150
Ion
so
0
New Construction Building Permits Issued by Month
- r r r r r r r — r r — N N N N N N N N N N " N "
2 'V N -V N N N '+ N tw N H H H N N 'V ty N n CV M H
L 7+ G m 0. — } tS G D - >s C cm t1 7 U G
Q z 2 4CCL g� q a 2
lan-
21
Fetr
21
Mar- Apr-
21 21
May- Jun-
21 21
Jul- Aug-
21 21
Sep- Bet-
21 21
Nw-
1 21
Dec-
21
Jan-
22
Feb-
Z2
Mar-
22
Apr- Maw
22 22
Jun-
22
lul-
22
Aug-
22
Sep-
22
Cu-
22
Nov-
22
Derr Jan-
22 23
Oiammerrial
7
5
11
8
9t3744(03)3
13 3
4
8
5
7
4
4
4
7
4
4
4
6
S
2 8
■ Mult}familq
11
19
11
6
J4�445
17
5 6
12
9
10
12
15
3
1
8
Z
2
3
19
29
7 3
■ 1&3 Family
357
195
386
Al2
2i8 330
2lbfi
295
346
217
333
255
284
316
2a8
Z8d
234
Z79
212
Z19 195
The median closed price of single-family Collier County home sales was $725,000 in January 2023,
an increase of $49,001 (7 percent) compared to January 2022. The median price in Collier County
has been rising steadily since 2012, with a recent peak in May 2022. See the chart below.
$800,000
$750,000
$700,000
$650,000
$600,000
$550,000
$500,000
Median Sales Price 1W or Show Filters: -
January 2023
$725,000
Q 0.5% $721,035
change from _ rior Period
7.2% $675,999
carige huin Sarre Period Friar
Year
$450,000 sales Price is the mid -point (median)
$400,000 V value where the price for half of the
closed sales is higher and half is lower.
$350,000
^6. N6. 6 1R 1 � Pam. P 10 � � , ti . � . .
.LO .IO .y0A.10 ZO .10 ,10 .10 .10 ,10 .10cl. ,10,Cl .t0 .10ti� ,p 10 .y0;,10 �O .,10 � Zo titi ,10 3
23
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Transportation: The infrastructure of the county continues to see improvements. Interstate 75 has
been widened to six lanes from Fort Myers to Golden Gate Parkway in Naples. The County recently
widened several major corridors such as Immokalee Road, Collier Boulevard, Rattlesnake Hammock
Road and Goodlette-Frank Road. East Naples was not overlooked, with road widening projects along
Collier Boulevard, Santa Barbara Boulevard and Radio Road. Major north south roads are: US 41,
Interstate 75, Airport Pulling Road and Livingston Parkway. The Collier County Government has
worked diligently to develop an efficient road system that will accommodate future growth; and it is
likely to continue to develop the necessary road infrastructure in the years to come.
Southwest Florida International Airport (RSW) in Fort Myers, Florida satisfies the passenger traffic
needs for the fast growing population of Southwest Florida. RSW is one of the fastest growing
airports in the nation, servicing more than 10 million passengers a year. More than two dozen
commercial airlines currently serve Southwest Florida Regional Airport with non-stop service to more
than 27 domestic and two international destinations. The Southwest Florida International Airport also
maintains customs clearing facilities for international cargo. RSW is located off Interstate-75 in South
Lee County, an approximate 30-minute drive from most areas of Naples. In 2005 the airport was
completely updated and expanded to meet the growing demand of area businesses and visitors. The
$386 million ultra -modern complex includes a two-story terminal with 28 aircraft gates along three
concourses, a new taxiway, and new parking options that includes a three-story parking structure.
The facility will allow for incremental expansion up to 65 gates. Construction was recently completed
on a direct access connection between 1-75 and the airport.
Total passenger activity for the Southwest Florida International Airport exceeded 1,100,000 in
January 2020, before a historical decrease in traffic in April 2020, when total passengers fell to
53,379 for the month. As we have noted earlier, the COVID-19 pandemic was keeping both
Floridians and non -Floridians at home. However, recent statistics show that passenger activity has
generally returned to pre-COVID-19 conditions. Total passenger traffic at RSW was 10,343,802 in
2022, up 1.1 percent from the total passenger traffic in 2019. These numbers indicated that the
region continues to improve from the dip in passenger activity experienced in April 2020.
24
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
SOUTHWEST FLORIDA INTERNATIONAL AIRPORT (RSW) TOTAL PASSENGERS
Source_ Lcc County Port Authority Dcparhncnt oCCommunications and Markcting
JAN
FEB
MAR
APR
MAY
JUN
JUL
AUG
SEP
OCT
NOV
DEC
TOTAL
1983
49,549
73,462
72,491
67,966
52,045
69,837
92,880
115,955
594,185
1984
119,003
145,264
194,287
162,774
95,239
74,839
69,056
75,638
59,129
78,312
110,087
128,309
1,311,937
1985
141,374
178,502
252,168
209,759
132,641
105,550
105,729
104,585
76,252
99,949
121,252
174,208
1,701,969
1986
190,848
217,399
291,152
233,442
153,850
129,823
139,460
146,677
109,977
138,004
172,869
206,047
2,129,548
1987
227,394
283,523
367,799
311,189
117,286
166,567
171,679
166,045
131,943
171,499
222,977
249,162
2,687,053
1988
277,516
344,296
423,866
355A50
129,545
192,604
194,775
185,683
150,424
214,449
269,574
297,942
3,115,124
1989
321,471
366,349
424,953
346.- 1
216,827
196,417
194,298
194,431
160,363
223,199
273,635
302,398
3,231,092
1990
352,907
404,012
501,920
431 1� �
291,345
234,406
226,405
237,382
176,062
240,400
310,104
325,271
3,734,067
1"1
385,045
407,2245
469,963
381,791
242,127
199,281
191,704
193,292
153,405
214,520
269,347
328,819
3,436,520
1992
340,320
335,415
452,125
353,761
241,220
221,217
233,395
223,537
191,768
221,033
284,867
333,503
3,472,661
1993
358,666
409,624
490,243
440,155
275,765
216,392
213,790
216,174
173,005
252,570
313,200
353,174
3,717,753
1994
386,371
432,144
563,626
455.235
291,419
232,057
232,079
234,627
201,421
260,543
338,805
376,741
4,005,067
1995
422,443
447,864
564,559
478355
292,074
242,179
235,412
230,176
187,256
263,465
343,441
391,040
4,098,264
1996
424,429
503,291
600,771
497,808
321,816
262,799
252,172
246,512
193,200
272,850
336,544
405,157
4,317,347
1997
434,199
489,485
615,298
497,060
343,538
276,806
290,098
270,287
214,043
296,371
356,838
413,863
4,477,965
]99s
4M,928
512,930
615,067
536,563
338,403
287,839
299,991
273,395
212,505
319,621
387,319
433,656
4,667,267
1999
483,370
529,469
660,327
542,397
362,220
309,563
311,150
290,900
242,774
340,743
392,063
432,277
4,897,253
21101)
06,453
551,168
670,815
572,411
392,469
337,616
339,233
315,998
261,012
374,093
449,628
476,816
5,207,212
21101
536,399
539,055
731,399
609,040
421,257
356,206
370,961
350,746
197,561
301,597
389,004
424,483
5,277,708
21102
478,012
559,180
705,181
553,196
399,791
332,341
327,934
309,889
246,369
349,719
430,742
502,789
5,185,043
21103
539,964
600,437
785,510
656,647
443,185
367,535
387,974
357,919
283,411
416,949
504,833
547,299
5,391.068
21104
591,333
7L0,426
861,842
726,340
502,700
443,125
462,743
407,670
319,237
481,945
585,828
643,441
6,736,630
21105
674,915
775,010
1,017,790
816,158
591,146
509,431
509,659
446,244
368,015
479,131
656,638
674,032
7,518,169
21106
725,195
774,929
997,869
847,758
574,963
505,252
502,598
446,415
368,245
513,426
660,658
725,909
7,643,217
24107
783,207
841,727
1,091,425
924,919
603,870
525,25s
535,264
488,539
387,452
537,606
651,495
688,914
8,049,676
24108
7452,316
845,741
1,030,151
934,689
576,143
439,266
502,932
448,667
323,278
492,258
603,3456
691,038
7,603,845
24109
732,851
809,990
985,267
849,915
524,520
461,295
492,063
454,927
359,743
470,931
598,479
676,078
7,415,953
21110
731,739
755,095
996,685
813,329
552,105
476,625
490,227
444,714
374,590
532,025
652,783
694,399
7,514,316
21111
726,322
790,124
1,073,913
907,832
587,633
473,332
457,194
420,105
351,381
469,145
612,470
667,789
7,537,745
21112
704,427
731,849
1,024,221
790,322
531,946
454,044
464,896
421,211
354,640
484,768
658,629
679,672
7,350,625
2013
755,232
827,147
1,115,937
815,978
576,713
473,20s
467,946
414,303
338,175
479,376
639,047
735,739
7,637,801
2014
778,163
962,899
1,147,059
865,554
591,116
479,692
496,472
446,402
366,038
503,243
669,567
765,288
7,970,493
2015
854,953
906,039
1,181,3s2
902,669
602,891
481,512
492,114
454,360
404,045
535,921
720,556
835,359
8,371,SO1
2016
918,929
989,945
1,269,961
900,594
606,833
492,413
484,074
431,729
391,844
550,316
727,634
840,501
9,604,673
2017
892,905
946,079
1,252,124
1,032,783
629,321
528,383
530,428
481,185
327,466
581,317
767,06.4
873,494
9,942,549
21118
965,981
1,053,317
1,379,723
939,957
668,665
546,159
561,039
501,023
413,256
569,553
810,283
959,717
9,373,178
21119
L050,093
1,117,409
1,482,234
1,111,558
725,754
536,319
570,977
526,519
460,369
638,922
376,703
1,077,818
10,225,180
21120
1.132,103
1,241,590
361,221
53,379
143,004
237,706
256,418
231,283
255,926
417,305
5170,468
648,O11
5,478,414
21121
686,563
725,735
1,162,342
1,107,004
946,366
839,377
314,471
647,534
55L,041
769,524
986,908
1,085,569
L0,322,434
2022
L044,816
1,149,618
1,514,046
1,221,628
936,379
663,141
671,225
620,532
515,077
432,667
812,305
962,368
10,343,802
The Naples Municipal Airport is a fully certificated air carrier airport. The airport also provides FBO
services for general aviation including fueling and catering. It is the home to charter airlines, aircraft
maintenance facilities, a restaurant, fire/rescue services, mosquito control, car rental agencies, the
Collier County Sheriff's Aviation Unit, flight schools, the Humane Society, and over 40 additional
aviation and non -aviation businesses. The airport encompasses approximately 732 acres of land,
approximately two miles northeast of Old Naples with convenient access to major roads and
Interstate-75.
25
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
POLITICAL -GOVERNMENTAL FACTORS
The county government is headed by a Board of Commissioners. There are five commissioners,
each assigned to a specific geographical area within the county. A County Manager coordinates
most of the departments including county services, public services, community
development/environmental services, utilities and transportation. Collier County has experienced an
increase of 11.73% in budget between FY 2022 and FY 2023. The FY 2023 total net county budget
is now $1,959,954,000.
Collier County, Florida
Fiscal Year 2 02 212 02 3
Summary of Budget by Fund
FY 21122
FY 22123
%
Fund
Adopted
AdoWed
Budget
Total Bud gat by Fund
2,447.796,500
2,706,195,800
10.56%
Less:
Internal Services
109,198,500
112,206.900
2.75%
Interfund Transfers
534,347,200
6345034.900
8.50%
Net County Budget
1.754,250,500
1,959,954.004
11.73%
Education: The Collier County public school system currently contains a total of 63 schools with
48,000 students and 3,200 teachers. Collier County averages 3,200 graduates per year. The below
chart shows more detail with regards to the public -school system.
26
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Collier County is home to several colleges and universities. As mentioned, Ave Maria University is a
newly established Catholic University offering liberal arts -oriented baccalaureate degrees as well as
some graduate degree programs. The county is also home to branch campuses of Florida
Southwestern State College and Florida Gulf Coast University.
Collier County has a high level of education attainment compared to other counties in Florida. Collier
County has 35.9% of the population Age 25+ with a bachelor's degree or higher compared to 30.5%
in Florida and 32.9% in the United States. Only 10.1 % of those within Collier County have less than a
high school education.
Figure 9: Collier County, FL Education Attainment by Level Comparison (Age 25+) ';a
No schooling = Less than High School = High School or GED Some college crAssociales Degree
Bachelors Degree or higher
100% 0 M ■ ■ 0 . N
50%
0%
Go"M Goy"tip Co�KM Go10 Go�r��1 Co�1� GoaKM as`aNes
00\\ wee 1011121
11121 G\ade5 000)�e odapa!
0
0160O
SOCIOLOGICAL FACTORS
Recreation: Collier County offers a vast array of natural and historical attractions. Places to visit
include the 52-acre Naples Zoo, the Collier County Museum, the Big Cypress National Preserve, the
Museum of the Everglades, and the Naples Botanical Gardens. In addition to these listed, there are
numerous other reserves, museums, zoos, etc that are available for tourists to visit.
Healthcare: Within Collier County, there are the Naples Community Hospital, the North Collier
Hospital, Regional Heart Institute, NCH Wellness Centers and various other clinics. As the largest
county in Florida with a total area of 2,305 square miles, these medical facilities must provide
services effectively to the entire county. Helicopter usage cuts critical minutes from transport time.
83.564% of those living within Collier County have health insurance compared to 86.53% throughout
Florida and 90.63% throughout the United States. The highest percentage of those without
healthcare coverage is from people making $25,000 at 20.3%.
27
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Figure 8: Percent of People with No Insurance by Income Group
Figure 1: Percent of People with Health Insurance Ui
(f 1i
Hendry County
Glades County
Monroe County
Broward County
Collier County
Lee County
Florida
Orlando-Deltona-Daytona
Beach
Charlotte County
United States
0% 50%
100%
SUMMARY
25°/
20%
15%
10%
5°/a
0%
Collier County
Under$25k 1/5 li
Collier County is located along the west coast of Florida along the Gulf of Mexico. The climate is sub-
tropical with mild winters that allow for year-round enjoyment of the many attractions this area offers.
Collier County is a desirable destination for residents and non-residents alike. Despite these many
positives, portions of Collier County were greatly affected by the past housing debacle which resulted
in a significant number of residential foreclosures. However, trends have been positive in most recent
years. The availability of commercial vacant land, the county's numerous natural attractions, and the
anticipated future population growth are all positive factors that bode well for this area over the long
term.
Collier County is considered to be a great place to live. The presence of a wide variety of industries in
the area offers residents and potential residents diverse opportunities for employment. A significant
amount of land is federally held in conservation in eastern portions of the county. There are also
excellent recreational facilities throughout the county, with numerous golf courses, beaches, and
parks.
28
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
We invite your attention to the location map, which shows the relative location of the subject property
in Naples.
Location Map
4 rxorn rcn
Indsantown
{
Por' Charlotte —
Cr.glewood
Lakeport
Port Mayaca C'
—
`. Ponta Gorda
Palmdale
Jb~J Cor6elt Jupiter
Babcock
Ranch
_
WrldVe =
Canal Point ManagelTeil Palm Seach
Preserve
%
Moore Haven
Pahokee AYsa Gardens
Boca Grande
O
LaBelle
Clewiston
Vilest Palm
(.
l Belle Glade Beach
Fort Myers Lehigh Acres
Montura
Cape Coral +0
Captiva Ey (
�
Felda
�as BBeachn
Fort Myers
Delray Beach
Beach Estero
Imnnokaiee
Li Boca Raton—
Bonita Springs
Ave Maria
J
North Naples
C) Pompano
Beach
Naples
Everglades Fort
and Francis LV Lauderdale
Bi.9 Cypress
yP
S. Taylor
National
Wildlife... Hollywoodzs
Preserve
Marco Island
—
Everglades
'--'
City
Hialeah
4, F' Miami
I@74 `
m
0
Biscayne
Homestead Naliorlal Park
C111F
29
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Market Area Map
'S4•' h!1 ]I ICI
�r
�f Y
it IflPYNd9
iialden alp
WQ5 c y
— SllBJfCT
[ 1
t-
Lely
Lely Re r
Jed 171E
Copeland
IV1.1fCL Is 111d '
Goo'_ ar f —
t Carneswon
Orhap=;,
Dismal Key
.. T— a
Market Area Description: Market area is defined as "The geographic or locational delineation of the
market for a specific category of real estate, i.e., the area in which alternative, similar properties
effectively compete with the subject property in the minds of probable, potential purchasers and
users."
30
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Market Area:
Boundaries: Northern Immokalee Road
Southern US 41
Eastern SR 29
Western Interstate Highway 75
Life Stage: "Because market areas are perceived, organized, constructed, and used
by people, each has a dynamic quality. Appraisers describe this quality as
a market area's life cycle. The complimentary land uses that make up
neighborhoods and homogeneous land uses within districts typically evolve
through four stages:
• Growth — a period during which the market area gains public favor
and acceptance
• Stability — a period of equilibrium without marked gains or losses
• Decline — a period of diminishing demand
• Revitalization — a period of renewal, redevelopment, modernization
and increasing demand" 2
It is our opinion that the subject market area is currently in the growth cycle.
Recently the market has shown increased activity. Sales and permit
activity for commercial and residential construction have been increasing.
Public Transportation: Public transportation is provided by Collier Transit
Maintenance/Condition: The majority of improvements are well maintained and in good condition.
Property Compatibility: There is an established retail, commercial, retail and office area along
Airport Pulling Road, Immokalee Road, Pine Ridge Road, Vanderbilt Beach
Road, and Tamiami Trail (US-41). Due to the high traffic counts in this area,
retail uses include shopping centers, restaurants, and various other single -
tenant retailers. Supporting residential abounds along secondary roadways
and land uses are primarily single-family residential or multifamily.
Generally speaking, agricultural and rural residential use is located east of
Interstate Highway 75.
Appeal/Appearance: This area has strong appeal. Appearance ranges from mostly newer
construction and some older structures with generally good to average
appearance.
Neighborhood Access: Good access exists from major north -south corridors including Collier
Boulevard, Goodlette Frank Road, Livingstone Road, Airport Pulling
Road, US-41 (Tamiami Trail), and 1-75.
The major east -west corridors include Golden Gate Boulevard,
Vanderbilt Beach Road, Pine Ridge Road, and Immokalee Road.
Police/Fire: Police: Collier County Sheriff / Fire -rescue: Collier County
2 The Appraisal of Real Estate, Fourteenth Edition, , The Appraisal Institute, Chicago, Illinois (U.S., 2014)
31
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Development Potential: There is residential, agricultural, and commercial zoned vacant land
available in the market area. Most exists is to the east portion of the market
area. Future commercial development will be seen mainly along US-41,
Airport -Pulling Road, Vanderbilt Beach Road, Immokalee Road and Collier
Boulevard. Agricultural properties being subdivided into smaller rural
residential parcels.
Development Trend: Residential and commercial properties have had decreasing vacancies and
increasing lease rates. Brokers estimate continued improvement in this
area that could lead to new development in the near future.
Characteristics of Land Immediate properties in the subject market are mostly agricultural and
Usage: residential uses.
Supply of Vacant Tracts: Vacant land is available in the market.
Demand for Vacant Tracts: The supply appears to be in balance with demand at this time.
Neighboring Property Uses: Residential, both single and multi -family, general business, office, retail and
agricultural uses.
Allowable Uses in the Residential both single and multi -family, general business, office, retail,
District: agricultural and governmental uses.
Vacancy rates: Commercial/Agricultural: 2% - 5%
Single Family: 3% - 8%
Interview with market participants: The appraiser was able to speak via phone conversations with
real estate brokers who are knowledgeable of the market area. These individuals were contacted to
verify sales prices and asking prices of surrounding properties similar to the subject. Specific names
and phone numbers of the individuals contacted were found by using the services of LoopNet and
CoStar and MILS. For the benefit of the reader, we have listed the names, contact information on the
sales exhibits found later in this report.
Legal Description: The legal description of the subject was obtained from the most recent deed on
file with Collier County Property Appraiser's Office (OR 5159-3127) and displayed as follows:
Thr.south $ reel of the N011AL.ISdrT a#Tmet 129. GOLDEN GATE ESTATES
flail No. 91-A, aceordleg to the plii Oemr recarded is Plai Rwk 9, Page 9, or the
Publk Reco"b or Collier Cou¢ty, Fl"dr.
AXA! MSoto Blvd S, N>aphi, FL34117 , .)
Owner of Record: According to information obtained from the Collier County Property Appraiser's
office and the Collier County Tax Collector's office, the current owner of record for the subject
property is listed as follows:
32
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Castro, Pedro Juan Perez
4344 22ns Ave SE
Naples, Florida 34117
Assessed Value and Taxes: According to the Collier County Tax Collector's Office the subject
property is identified by its Parcel Number 41560600006. For the tax year of 2022 the subject
property had combined assessed values of $7,195 at a millage rate of 10.9632 resulting in an annual
tax burden of $109.40. Please note the 2020-2022 tax analysis in tabular form that follows. The tax
summary chart represents resents a summary of the assessed values, taxable values, ad valorem
taxes, non -ad valorem taxes and millage rates.
41560600006 Tax Analysis
Year
Assessed Value
Taxable Value
County Millage
Rate
Ad Valoreum
Non -Ad -
Valorem
Tax Liability
2022
$7,195
$7,195
10.9632
$109.40
$0.00
$109.40
2021
$6,541
$6,541
11.4183
$78.18
$0.00
$78.18
2020
$5,946
$5,946
11.3084
$73.80
$0.00
$73.80
Delinquent Taxes: According to information obtained from the Collier County Tax Collector's office
there are no delinquent or outstanding taxes on the subject property.
Site Description: We invite your attention to the following aerial and plat maps which shows the
relative size, configuration and location of the subject property. This will be followed by general site
information and data as well as information on the physical characteristics and economic factors that
affect the property.
33
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Subject Aerial Map
Plat Map
m
80
330
129 �
,
I
i
ti 129 zs 1
130
LO 1292 I
4 ,
I I
126
I
ti
,
O
I
UT 91A°-
ti 128 DD F-H (G TF R'S`T
N
34
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
General Site Information
Address: Desoto Blvd S, Naples, Florida 34117
Parcel Number: 41560600006
Physical Characteristics of the Site
Frontage: Approximately 75 feet along Desoto Blvd S
Total Site Area: 1.17 acres or 50,965 square feet per the Collier County Property
Appraiser records. We were not provided with a site survey.
Shape of Tract: Rectangular
Access: The subject has access from Desoto Blvd S, a two-way paved
road that leads to Oil Well Rd to the north.
Corner Influence: This property is not located on a corner.
Utilities to Site: No utilities were observed at the time of inspection.
Flood Designation: Flood Zone Code AH, Flood Zone Panel 120067-12021 C0445H,
Dated May 16, 2012. See Flood Map in addenda.
Easements: Typical utility easements are assumed to exist. Road easement
along Desoto Blvd S frontage.
Site Improvements: The site has no improvements.
Topography: The subject parcel is fully wooded with brush ground covering.
According to the National Wetlands Inventory Map the site is 100%
Forested/Shrub Wetlands. Additionally, an FDEP informal wetland
determination map indicates wetlands as well as depressional soils
present on site. The USDA Web Soil Survey indicates the subject
is 100% Cypress Lake Riviera -Copeland find sand. Due to the
wetlands indicated on the subject property, an Environmental
Resource Permit from the Florida Department of Environmental
Protection would be required for any activities involving the
altercation of surface water flows.
Economic Factors Affecting the Site
Supply of Vacant Tracts: There is an adequate number of vacant residential/agricultural
zoned and residential/agricultural permissible sites located within
the immediate and general vicinity of the subject property.
Demand for Vacant Tracts: Supply and demand appear to be in -line with each other, although
demand has been improving recently.
Neighboring Property Uses: Properties located along Desoto Blvd S generally consist of limited
semi- rural residential uses. Zoning allows for a maximum of one
development unit per 2.25 gross acres
Land Use Designation: Estates
35
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Zoning Classification: E-Estates
Allowable Uses in the Allowable uses in the district will be discussed in detail in the
District: following comprehensive land use plan classification discussion
and zoning discussion. In addition, they will be considered in the
highest and best use analysis for the property.
National Wetlands Inventory: The subject is located in a Freshwater Forested/Shrub Wetland
habitat classified as PF01 Cd. Map is displayed below.
System Palustrine (P): The Palustrine System includes all nontidal wetlands dominated by
trees, shrubs, persistent emergents, emergent mosses or lichens, and all such wetlands that
occur in tidal areas where salinity due to ocean -derived salts is below 0.5 ppt. It also includes
wetlands lacking such vegetation, but with all of the following four characteristics: (1) area
less than 8 ha (20 acres); (2) active wave -formed or bedrock shoreline features lacking; (3)
water depth in the deepest part of basin less than 2.5 m (8.2 ft) at low water; and (4) salinity
due to ocean -derived salts less than 0.5 ppt.
Class Forested (FO): Characterized by woody vegetation that is 6 m tall or taller.
Split Subclass Broad -Leaved Deciduous (1) : Woody angiosperms (trees or shrubs)
with relatively wide, flat leaves that are shed during the cold or dry season; e.g., black
ash (Fraxinus nigra).
Water Regime Seasonally Flooded (C) : Surface water is present for extended periods
especially early in the growing season, but is absent by the end of the growing season in
36
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
most years. The water table after flooding ceases is variable, extending from saturated
to the surface to a water table well below the ground surface.
Special Modifier Partially Drained/Ditched (d) : A partly drained wetland has been
altered hydrologically, but soil moisture is still sufficient to support hydrophytes. Drained
areas that can no longer support hydrophytes are not considered wetland. This Modifier
is also used to identify wetlands containing, or connected to, ditches. The Partly
Drained/Ditched Modifier can be applied even if the ditches are too small to delineate.
The Excavated Modifier should be used to identify ditches that are large enough to
delineate as separate features; however, the Partly Drained/Ditched Modifier also should
be applied to the wetland area affected by the ditching.
Comprehensive Land Use Plan Classification: According to information obtained from the
Collier County Planning Development department, the subject site has a comprehensive land use
plan classification known as Estates
ESTATES DESIGNATION
The Estates Land Use Designation is characterized by low density semi -rural residential lots with
limited opportunities for other land uses. Typical lots are 2.25 acres in size. However, there are some
legal non -conforming lots as small as 1.14 acres. Residential density is limited to a maximum of one
unit per 2.25 gross acres, or one unit per legal non -conforming lot of record, exclusive of
guesthouses. Multiple family dwelling units, duplexes, and other structures containing two or more
principal dwellings, are prohibited in all Districts and Subdistricts in this Designation.
Generally, the Estates Designation also accommodates future non-residential uses, including:
• Conditional uses and essential services as defined in the Land Development Code, except as
prohibited in the Neighborhood Center Subdistrict. Also, refer to the Conditional Uses Subdistrict.
• Parks, open space and recreational uses.
• Group Housing shall be permitted subject to the definitions and regulations as outlined in the Collier
County Land Development Code (Ordinance No. 04-41, adopted June 22, 2004, effective October
18, 2004) and consistent with locational requirements in Florida Statutes (Chapter 419.001 F.S.).
• Schools and school facilities in the Estates Designation north of 1-75, and where feasible and
mutually acceptable, co -locate schools with other public facilities, such as parks, libraries and
community centers to the extent possible.
Group Housing includes the following type facilities:
37
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
• Family Care Facility if occupied by not more than six (6) persons shall be permitted in
residential areas.
• Group Care Facility,
• Care Units,
• Adult Congregate Living Facilities, and
• Nursing Homes.
All of the above uses shall be consistent with all of the Goals, Objectives and Policies of the Golden
Gate Area Master Plan.
Zoning Classification: Estates District (E).
The purpose and intent of the Estates Zoning District (E)* is to provide lands for low density
residential development in a semi -rural to rural environment, with limited agricultural activities. In
addition to low density residential density with limited agricultural activities, the E district is also
designed to accommodate as Conditional Uses, Development that provides services for and is
compatible with the low density residential, semi -rural and rural character of the E district. The E
district corresponds to and implements the estate land use designation on the future land use
map of the Collier County GMP, although, in limited instances, it may occur outside of the
estates land use designation. The maximum density permissible in the E district shall be
consistent with and not exceed the density permissible or permitted under the estates district of
the future land use element of the Collier County GMP or as provided under the Golden Gate
Master Plan. Permitted uses include:
1.Single-family dwelling.
2.Family care facilities, subject to section 5.05.04.
3.Essential services, as set forth in section 2.01.03.
4.Educational plants, as an essential service.
38
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Subject Property Photographs
View: Looking
north along Desoto
Blvd S. Subject to
the left.
Photograph date:
April 12, 2023
Taken by: Hannah
Dwyer
View: Looking
south along Desoto
Blvd S. Subject to
the right.
Photograph date:
April 12, 2023
Taken by: Hannah
Dwyer
39
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Subject Property Photographs
View: Looking
west at the subject
property frontage
from Desoto Blvd S.
Photograph date:
August 1, 2022
Taken by: Hannah
Dwyer
40
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Section 4 - Highest and Best Use Analysis
The principal of highest and best use is defined as: "The reasonably probable use of property
that results in the highest value. The four criteria that the highest and best use must meet are
legal permissibility, physical possibility, financial feasibility, and maximum productivity."
The four criteria the highest and best use must meet are legal permissibility, physical possibility,
financial feasibility, and maximum profitability.
• Permissible Use (Legal) - what uses are permitted by zoning and deed restrictions on the site
in question?
• Possible Use- to what uses is it physically possible to put the site in question?
• Feasible Use-, which possible and permissible uses will produce any net return to the owner
of the site?
• Highest and best Use- among the feasible uses, which use will produce the highest net return
or the highest present worth?
Legally Permissible Use: Factors that impact the legally permissible uses for the subject property
include such things as the comprehensive land use plan classification, zoning classification, deed
restrictions and government regulations. No specific deed restrictions are known relating to the
property. The subject has a comprehensive land use plan classification of Estates and is zoned (E)
Estates. Some of the uses permitted include; Low -density residential with limited agriculture,
including, but not limited to: single-family dwelling; fruit and vegetable growth for personal
consumption ; keeping fowl or poultry (max 25); educational plants as an essential service; keeping
horses and livestock (2/acre); recreational facilities that are an integral part of residential
development. Residential use is not to exceed 1-DU per/2.25-acres. Due to the wetlands indicated
on the subject property, an Environmental Resource Permit from the Florida Department of
Environmental Protection would be required for any activities involving the altercation of surface
water flows.
Physically Possible Uses: The physical aspects of the subject impact legally permissible
development. The site has a rectangular configuration containing a total of 50,965 square feet or
1.17 acres of site area, more or less. The property has good frontage of 75 feet on Desoto Blvd S.
There are wetlands present on site and the property is fully wooded with brush covering. This
41
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
impacts developability and value for properties of this nature. Currently, no utilities were present on
site. The size of the parcel is sufficient to support low density residential use.
Economically and Financially Feasible Uses: Typically, the highest and best use analysis is a
process to eliminate potential uses. In other words, once the uses that are legally permissible have
been determined, consideration of uses which are physically possible will tend to reduce the legally
permissible uses or reinforce them. Likewise, consideration of the economic and financial aspects
of a given property will tend to further refine the uses which have been previously described as
legally permissible and physically possible.
The physical characteristics of this property include vacant low density residential along Desoto Blvd
S. There is an abundance of Estate zoned vacant land in the immediate area. The most economic
and financially feasible uses of the property would be for development of the site as limited
agriculture under the permitted uses or for low -density residential development.
Maximally Productive Uses: At this point in the highest and best use analysis, the analyst has
considered which uses are reasonably considered to be legal, physically possible as well as
economically and financially supported. The zoning and land use allow for a range of uses including
agricultural such as fruit and vegetable growth for personal consumption and low -density horse and
livestock as well as low density residential.
Considering the near -by low density residential properties, it is our opinion that low density residential
use has the most development potential given the location of the property.
42
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Section 5 -Valuation of the Subject
VALUE ESTIMATE BY THE COST APPROACH
Cost Approach is defined as: "A set of procedures through which a value indication is derived for the
fee simple estate by estimating the current cost to construct a reproduction of (or replacement for) the
existing structure, including an entrepreneurial incentive or profit; deducting depreciation from the
total cost; and adding the estimated land value. Adjustments may then be made to the indicated
value of the fee simple estate in the subject property to reflect the value of the property interest being
appraised."
Since there are no improvements to consider, the cost approach will not be used in this appraisal.
VALUE ESTIMATE BY THE INCOME APPROACH
The Income Approach is defined as "A set of procedures through which an appraiser derives a value
indication for an income -producing property by converting its anticipated benefits (cash flows and
reversion) into property value. This conversion can be accomplished in two ways. One year's income
expectancy can be capitalized at a market -derived capitalization rate or at a capitalization rate that
reflects a specified income pattern, return on investment, and change in the value of the investment.
Alternatively, the annual cash flows for the holding period and the reversion can be discounted at a
specified yield rate."
The Income Approach is widely applied in appraising income -producing properties. Anticipated
future income and/or reversions are discounted to a present worth figure through the capitalization
process. Since vacant agricultural zoned land is typically not purchased for its ability to generate a
positive cash stream, the income approach is not used in this appraisal.
VALUE ESTIMATE BY THE SALES COMPARISON APPROACH
Sales Comparison Approach is defined as: 'A set of procedures in which a value indication is derived
by comparing the property being appraised to similar properties that have been sold recently, then
applying appropriate units of comparison and making adjustments to the sale prices of the
comparables based on the elements of comparison. The sales comparison approach may be used to
value improved properties, vacant land, or land being considered as though vacant, it is the most
43
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
common and preferred method of land valuation when an adequate supply of comparable sales are
available.
The Sales Comparison Approach involves the direct comparison of sales of similar properties,
adjustments for variances, and correlation of the results into a property value indication. Adjustments
to the sale prices of competitive properties selected for comparison are considered as they relate to
the subject property and to the various dissimilar investment features.
The application of this approach produces an estimate of value for a property by comparing it with
similar properties which have been sold or are currently offered for sale in the same or competing
areas.
The valuation of the subject site involves research, analysis, and comparison of sales of similar
properties to the subject. There are several units of comparison applicable for appraisal purposes.
Due to the nature of the subject property and comparable sales, it is our opinion the sales price per
square foot would be the most appropriate for utilization. This unit is calculated by dividing the sale
price of the comparable sales by the number of the square feet contained within the sale.
The subject site is being valued based on highest and best use; and as such, data selection begins
by limiting the sales considered to include only those sites with a highest and best use similar to that
of the subject. From these sales, only the most similar to the subject in terms of physical and
locational characteristics were selected. The appraiser's research uncovered multiple sales of sites
considered appropriate for comparison purposes. These transactions were included in the analysis
process. The appraiser also considered two active listings.
In the analysis process, the analyst will utilize a quantitative procedure. In the initial step the
appraiser will utilize a cumulative adjustment for each of the sale properties considering property
rights, financing, conditions of sale, expenditures immediately after the sale and market conditions
(commonly known as time). As the adjustments are cumulative in nature, they must be performed in
the order in which they occur.
Next the analyst will utilize a qualitative procedure by considering physical characteristics including
location, site size, land use/zoning classification, utilities, access and site condition/topography. After
completion of the analysis and adjustment process, the appraiser will estimate an appropriate value
per square foot and multiply this by the number of square feet contained within the property in order
44
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
to estimate the market value for the site. This value estimate will then be rounded to an appropriate
figure for appraisal purposes.
We now invite your attention to a land sales location map which follows. This map shows the relative
location of each of the comparables to that of the subject property. Following this will be a land sales
exhibit which will contain land sales data sheets for each transaction utilized in the analysis process
showing the relative size, configuration and location of the site as well as the relative information for
each individual sales transaction. Following the land sales exhibit will be a pending sale and active
listing similar to the subject property followed by a summary chart showing the relevant information
for the subject and each of the comparable sales as well as the adjustments and factors which were
considered in providing an overall rating for each of the comparable properties.
The comparable sales map is displayed below.
COMPARABLE SALES MAP
45
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
COMPARABLE1
Property Reference:
Property Type: Residential Acreage Vacant Land
Address: 1945 Desoto Blvd S
Naples, FL 34117
County: Collier
Location: West side of Desoto Blvd S
STRAP/ID:
41165680007
Grantor:
Albert and Lizbhet Checo
Grantee:
Julia Rodriguez Flores
Legal Data:
Sale Date:
February 03, 2023
Sale Price:
$35,000
Sale Price per Sq. Ft.:
$0.69
Sale Price per Acre:
$29,915
Recording:
6215-90
Interest Conveyed:
Fee Simple
Deed Conveyed:
Warranty Deed
Land Use:
Estates Designation
Zoning:
E
Highest and Best Use:
Low -density residential/agricultural
CNA Data #
2824
46
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Site Data:
Site Dimensions:
Site Size:
Shape:
Topography:
Corner/Visibility Influence:
Utilities:
Access:
Wetlands/Uplands:
Soils:
Sale Analysis:
Sale Price:
Financing:
Price per SF:
Price per Acre:
Sale Confirmation:
Verification:
Verifying Appraiser:
Sale History:
680' x 75'
50,965 square feet, 1.170 acres
Rectangular
Appears level and wooded
No
None
From Desoto Blvd S
Wetlands 100%
Depressional
$35,000
Cash to Seller
$0.69
$29,915
Michelle Thomas -Agent, 239-860-7176
Hannah Dwyer, April 15, 2023
Sold on 10/6/22 for $32,000
Comments:
This is a vacant wooded parcel located off the west side of Desoto Blvd S in Naples. The site is
unimproved and consists of 100% wetlands according to an informal FDEP wetlands report and
DEP report on the property (excludes road ROW). A wetland permit is required in order to
develop this land. Zoning allows for low density residential/agricultural uses. The property was
previously sold in October of 2022 for $32,000. The property was on the market for 24 days and
sold for the asking price.
CNA Data #
2824
47
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
COMPARABLE 2
Pronerty Reference:
Property Type: Residential Acreage Vacant Land
Address: Desoto Blvd S
Naples, FL 34117
County: Collier
Location: East side of Desoto Blvd S
STRAP/ID:
41167400007
Grantor:
Jerry Webster
Grantee:
Blaine and Teresa Aponte
Legal Data:
Sale Date:
October 13, 2022
Sale Price:
$20,000
Sale Price per Sq. Ft.:
$0.39
Sale Price per Acre:
$17,094
Recording:
6181-2739
Interest Conveyed:
Fee Simple
Deed Conveyed:
Warranty Deed
Land Use:
Estates Designation
Zoning:
E
Highest and Best Use: Low -density residential/agricultural
CNA Data # 2823
48
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Site Data:
Site Dimensions:
Site Size:
Shape:
Topography:
Corner/Visibility Influence:
Utilities:
Access:
Wetlands/Uplands:
Soils:
Sale Analysis:
Sale Price:
Financing:
Price per SF:
Price per Acre:
Sale Confirmation:
Verification:
Verifying Appraiser:
Sale History:
680' x 75'
50,965 square feet, 1.170 acres
Rectangular
Appears level and wooded
No
None
From Desoto Blvd S
Wetlands 100%
Depressional
$20,000
Cash to Seller
$0.39
$17,094
Jerry Webster-Agent/Owner, 239-537-5377
Hannah Dwyer, April 16, 2023
Non-Arm's Length Transaction on 6/1/2022 for $2,000
Comments:
This is a vacant wooded parcel located off the east side of Desoto Blvd S in Naples. The site is
unimproved and consists of 100% wetlands according to an informal FDEP wetlands report.
There is a right of way easement portion of the parcel across Desoto Blvd s. Zoning allows for
low density residential/agricultural uses. The property was previously sold in May of 2022 in a
non-arm's length transaction for a sum of $2,000. The property was on the market for 24 days.
CNA Data #
2823
49
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
COMPARABLE 3
Property Reference:
Property Type:
Residential Acreage Vacant Land
Address:
32nd AVE SE
Naples, FL 34117
County:
Collier
Location:
South side of 32nd Ave SE
STRAP/ID:
41397520003
Grantor:
B & G Landholdings LLC
Grantee:
Donna Petit -Fort
Le -gal Data:
Sale Date:
October 10, 2022
Sale Price:
$29,000
Sale Price per Sq. Ft.:
$0.58
Sale Price per Acre:
$25,439
Recording:
6181-3039
Interest Conveyed:
Fee Simple
Deed Conveyed:
Warranty Deed
Land Use:
Estates Designation
Zoning:
E
Highest and Best Use:
Low -density residential/agricultural
CNA Data # 2820
50
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Site Data:
Site Dimensions:
Site Size:
Shape:
Topography:
Corner/Visibility Influence:
Utilities:
Access:
Wetlands/Uplands:
Soils:
Sale Analysis:
Sale Price:
Financing:
Price per SF:
Price per Acre:
Sale Confirmation:
Verification:
Verifying Appraiser:
Sale History:
659' x 75'
49,658 square feet, 1.140 acres
Rectangular
Appears level and wooded
No
None
From 32nd Ave SE
Wetlands 96%
None Adverse Apparent
$29,000
Cash to Seller
$0.58
$25,439
Lisa Ann Lagergren-Agent, 609-432-1382
Hannah Dwyer, April 16, 2023
$155,000 on 4/25/22. Part of six parcel sale
Comments:
This is a vacant wooded parcel located off 32nd Ave SE in Naples. The site is unimproved with
96% wetlands or 1.09 acres according to a DEP report for the property. The uplands portion
consists of a small roadside berm area. Zoning allows for low density residential/agricultural
uses. The property was previously sold in April of 2022 as part of six parcel sale for $150,000.
The property was on the market for 151 days, with a list price starting at $50,000 and decreasing
several times before selling at $29,000. The parcel has been listed for sale since December of
2022 for an asking price of $45,000.
CNA Data #
2820
51
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
COMPARABLE 4
Property Reference:
Property Type: Residential Acreage Vacant Land
Address: Everglades Blvd S
Naples, FL 34117
County: Collier
Location: East side of Everglades Blvd S
STRAP/ID:
41287680008
Grantor:
Hector Linares-Indv. and Trustee
Grantee:
Luis Salceiro and Cheila Flores
Legal Data:
Sale Date:
July 18, 2022
Sale Price:
$30,000
Sale Price per Sq. Ft.:
$0.59
Sale Price per Acre:
$25,641
Recording:
6155-55
Interest Conveyed:
Fee Simple
Deed Conveyed:
Warranty Deed
Land Use:
Estates Designation
Zoning:
E
Highest and Best Use:
Low -density residential/agricultural
CNA Data #
2825
52
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Site Data:
Site Dimensions:
Site Size:
Shape:
Topography:
Corner/Visibility Influence:
Utilities:
Access:
Wetlands/Uplands:
Soils:
Sale Analysis:
Sale Price:
Financing:
Price per SF:
Price per Acre:
Sale Confirmation:
Verification:
Verifying Appraiser:
Sale History:
680' x 75'
50,965 square feet, 1.170 acres
Rectangular
Appears level and wooded
No
None
From Everglades Blvd S
Wetlands 90%
100% Hydric Slough
$30,000
Cash to Seller
$0.59
$25,641
Kelly Capolino-Agent, 239-877-6700
Hannah Dwyer, April 15, 2023
No sales in prior 5 years
Comments:
This is a vacant wooded parcel located off the east side of Everglades Blvd S in Naples. The
site is unimproved and consists of 90% wetlands according to a DEP report on the property. A
wetland permit is required in order to develop this land. Soils are 100% hydric slough. Zoning
allows for low density residential/agricultural uses. The two adjacent properties are both
developed with single-family residences. The property was on the market for 182 days with an
original asking price of $75,000 with little interest before selling at $30,000.
CNA Data #
2825
53
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Land Sales Adjustment Analysis - Qualitative
Criteria
Subject
Sale 1
Sale 2
Sale 3
Sale 4
Location
Desoto Blvd S
Naples
1945 Desoto Blvd S
Naples
Desoto Blvd S
Naples
32nd AVE SE
Naples
Everglades Blvd S
Naples
Recording
6215-90
6181-2739
6181-3039
6155-55
Sales Price
-
$35,000
$20,000
$29,000
$30,000
Sale/Appraisal Date
April 12, 2023
February 3, 2023
October 13, 2022
October 10, 2022
July 18, 2022
Parcel Size (sq
50,965
50,965
50,965
49,658
50,965
Parcel Size (Acres)
1.17
1.17
1.17
1.14
1.17
Sale Price
-
35000
20000
29000
30000
Sale Price per Square Foot
$0.69
$0.39
$0.58
$0.59
Transactional Adjustments
Property Rights
Fee Simple
Fee Simple
Fee Simple
Fee Simple
Financing
Cash to Seller
Cash to Seller
Cash to Seller
Cash to Seller
Conditions of Sale
Arms Length
Arms Length
Arms Length
Arms Length
Expenditures Immediately after Sale
$0
$0
$0
$0
Market Conditions
$0
$0
$0
$0
Adjusted Sale Price
$35,000
$20,000
$29,000
$30,000
Adjusted Sale Price per sq. ft.
$0.69
$0.39
1 $0.58
1 $0.59
Physical Properties
Location
Naples
Naples
Naples
Naples
Naples
Parcel Size (sq
50,965
50,965
50,965
49,658
50,965
Land Use
Estates Designation
Estates Designation
Estates Designation
Estates Designation
Estates Designation
Zoning
E
E
E
E
E
Utilities
None
None
None
None
None
Topography/Site Condition
Fully Wooded
Fully Wooded
Fully Wooded
Fully Wooded
Fully Wooded
Access
From Desoto Blvd S
From Desoto Blvd S
From Desoto Blvd S
From 32nd Ave SE
From Everglades Blvd S
Wetlands
100%
100%
100%
96%
90%
Permit Required
Yes
Yes
Yes
Yes
Yes
Physical Property Ratings
Location
Similar
Similar
Similar
Similar
Parcel Size
Similar
Similar
Slightly Superior
Similar
Land Use
Similar
Similar
Similar
Similar
Zoning
Similar
Similar
Similar
Similar
Utilities
Similar
Similar
Similar
Similar
Access
Similar
Similar
Similar
Similar
Wetlands
Similar
Similar
Similar
Similar
Permit Required
Similar
Similar
Similar
Similar
Overall Rating
Similar
Similar
Similar
Similar
54
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Adjustment Analysis: The sales were compared to each other individually and collectively as well
as being compared to the subject property in order to assist in the adjustment process.
Property Rights: "An element of comparison in the sales comparison approach; comparable sales
can be adjusted for the effect of differences in the real property rights (fee simple, leased fee,
leasehold, easements, or other encumbrances, etc.) involved in the transactions being compared."
In this analysis all property rights conveyed were fee simple, no adjustments were necessary.
Financing: "The manner in which a transaction was financed; an element of comparison in the sales
comparison approach whereby comparable properties can be adjusted for the influence of
differences between a transaction's financing terms and those assumed in the valuation of a subject
property." In this analysis all of the transactions were cash to the seller, no adjustments were
necessary.
Conditions of Sales: 'An element of comparison in the sales comparison approach; comparable
properties can be adjusted for differences in the motivations of either the buyer or a seller in a
transaction." In this analysis, the comparable sales are all "arm's length" transactions including no
conditions of sale.
Expenditures Immediately After Sale: "An element of comparison in the sales comparison
approach; comparable properties can be adjusted for any additional investment (e.g., curing deferred
maintenance) that the buyer needed to make immediately after purchase for the properties to have
similar utility to the subject property being valued." The appraiser is not aware of any expenditures
after sale for the comparables; no adjustment for this factor was required.
Market Conditions: "An element of comparison in the sales comparison approach; comparable
properties can be adjusted for differences in the points in the real estate cycle at which the
transactions occur. Sometimes called a time adjustment because the differences in dates of sale are
often compared, although the usage can be misleading because property values do not change
merely as the result of the passage of time. "
The sales transactions occurred between July 2022 (Sale 4) and February 2023 (Sale 1). Realtors
familiar with this market area confirmed that both land and improved property values had been
increasing, especially in the subjects immediate neighborhood towards the end of 2021 and early
2022, but have leveled off in recent months. No adjustments were warranted for this category.
55
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Physical Characteristics: Next the sales were considered and compared with one another and the
subject for physical characteristics. These include location, parcel size, land use classification,
zoning classification, utilities, access and site condition. The analyst will utilize a qualitative
procedure by considering physical differences in the sales properties when compared to the subject
and applying an overall rating of similar, superior or inferior.
Location Adjustment: The subject property is located along the west side of Desoto Blvd S in
Naples. All of the sales are located within the same immediate neighborhood as the subject and in
close proximity. The sales were considered similar in this category.
Size: The subject property contains 1.17 acres or 50,965 square feet. Sale 3 was considered slightly
superior for its smaller size at 1.14 acres. The remaining sales are all the same size as the subject
and considered similar.
Land Use Classification: The subject property has a land use classification of Estates Designation.
All of the comparable sales have the same land use designation as the subject.
Zoning Classification: The subject property is zoned (E) Estates District. All of the comparable
sales have the same zoning as the subject.
Utilities: The subject site currently has no utilities. This is the same for all of the comparables.
Access: The subject property is accessible from frontage along Desoto Blvd S. All of the sales are
considered similar to the subject with access through frontage along nearby roadways.
Topography/Site Condition: The subject is vacant, fully wooded with ground brush covering. All of
the sales are considered similar to the subject in this category.
Wetlands: The subject is 100% freshwater forested wetlands with an FDEP wetlands determination
map also indicating the entire site as wetlands. The sales have wetland determinations ranging from
90% to 100%. The sales were considered overall similar.
Permit Required: Due to the subjects wetlands determination, an ERP (environmental Resource
Permit) would be required in order to develop the land. All of the sales are considered similar in this
category.
56
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Land Sales Discussion: Following will be a brief discussion of each of the sales utilized in this
analysis to estimate the market value for the subject property.
Land Sale One is the February 3, 2023 purchase of the vacant site located off Desoto Blvd S,
Naples, Florida. The site contains 1.17 acres and was acquired for $35,000 or $0.69 per square foot.
Overall, this sale is rated similar to the subject.
Land Sale Two is the October 13, 2022 purchase of the vacant site located off Desoto Blvd S in
Naples, Florida. The site contains 1.17 acres and was acquired for $20,000 or $0.39 per square foot.
Overall, this sale is rated similar to the subject in all categories.
Land Sale Three is the October 10, 2022 purchase of the vacant site located off 32nd Ave SE in
Naples, Florida. The site contains 1.14 acres and was acquired for $29,000 or $0.58 per square foot.
This sale was considered slightly superior for its smaller size but overall, this sale is rated as similar to
the subject.
Land Sale Four is the July 18, 2022 purchase of the vacant site located off Everglades Blvd S in
Naples, Florida. The site contains 1.17 acres and was acquired for $30,000 or $0.59 per square foot.
Overall, this sale is rated similar to the subject in all categories.
Please note the statistical data from the final adjusted closed sale prices presented below.
Reconciliation of Sales Comparison Approach
Range of Values
Adj. Sales Price Per SF
Maximum
$0.69
Minimum
$0.39
Mean
$0.56
Median
$0.59
Final PerSq. Ft. Estimate
$0.57
Final Analysis: Four sales were utilized in the analysis process. The value indicators show an
adjusted range from a low of $0.39 per square foot (Sale 2) to a high of $0.69 per square foot (Sale
1). The mean and median value indications are $0.56 per square foot and $0.59 per square foot,
respectively.
57
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
No one sale was considered the most similar to the subject and overall these sales are believed to be
the best representations of vacant land in the subject market. Sale One is the most recent sale with
Sale 3 having a slightly superior size. All four sales are of the same topography, zoning and land use
classification with Sales 1, 2 and 3 being the same size. All of the comparable sales are in close
proximity to the subject.
The four sales utilized in this report were considered the best available for comparison purposes.
Based on all the preceding information it is our opinion the subject property warrants a value of $0.57
per square foot which is near the mean and median values as well as being within the range of sales.
Multiplying $0.57 by the 50,965 square feet contained within the subject site provides a value
indication of $29,050 or $29,000 rounded.
58
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Section 6 -Reconciliation of Value
Summary of Value Conclusions "As -Is"
Cost Approach
Income Approach
Sales Comparison Approach
Not Applied
Not Applied
$29,000
The Cost Approach is based upon the principle of substitution, which states that a prudent purchaser
would not pay more for a property than the amount required to purchase a similar site and construct
similar improvements without undue delay, producing a property of equal desirability and utility.
Since there are no improvements to consider, the cost approach was not used in this appraisal.
The Income Approach compares rentals of similar properties to the subject. The derived market
rental rates are capitalized at a rate which considers available market financing and investor equity
return requirements. Vacant land is typically not purchased for its ability to generate a positive cash
stream. Therefore, the income approach was not used in this appraisal.
The Sales Comparison Approach references sales of similar properties located in competitive areas
in the market area as researched. The sales analyzed provide a range of value indications which
supports the final value conclusion. The sales utilized in this analysis provide a range of actual
purchase prices for properties considered to be similar to the subject. The appraiser properly
considered each of the sales studied as well as the listing and analyzed each of these properties in
relationship to the subject in order to arrive at a value estimate for the subject property.
Based on market conditions existing as of the effective date of appraisal, and in consideration of the
property as it existed on this date, it is our opinion the subject property, under the extraordinary
assumptions as discussed in this report, warranted a market value in its "as is" condition in fee simple
ownership on April 12, 2023 of:
TWENTY-NINE THOUSAND DOLLARS
Respectfully submitted,
($29,000.00).
DocuSigned by:
DocuSigned by:
(�oUn I� A �t, PW I�w
67A85045E6184E6... SSFDE7990ADA466...
Michael Jonas, MAI, AI-GRS, CCIM Hannah Dwyer
State -certified general real estate appraiser RZ2623 State -registered trainee appraiser R125089
59
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Section 7 - Certification and Limiting Conditions
Certification of Michael Jonas, MAI, AI-GRS, CCIM
I certify to the best of my knowledge and belief:
• The statements of fact contained in this report are true and correct.
• The reported analyses, opinions, and conclusions are limited only by the reported assumptions and
limiting conditions and is our personal, impartial and unbiased professional analyses, opinions, and
conclusions.
• 1 have no present or prospective interest in or bias with respect to the property that is the subject of
this report and have no personal interest in or bias with respect to the parties involved with this
assignment.
• My engagement in this assignment was not contingent upon developing or reporting predetermined
results.7
• My compensation for completing this assignment is not contingent upon the development or
reporting of a predetermined value or direction in value that favors the cause of the client, the
amount of the value opinion, the attainment of a stipulated result, or the occurrence of a
subsequent event directly related to the intended use of this appraisal.
• This appraisal assignment was not based upon a requested minimum valuation, a specific
valuation, or the approval of a loan.
• My analyses, opinions, and conclusions were developed, and this report has been prepared, in
conformity with the Uniform Standards of Professional Appraisal Practice of The Appraisal
Foundation and the requirements of the Code of Professional Ethics and the Standards of
Professional Appraisal Practice of the Appraisal Institute, as well as the requirements of the State
of Florida relating to review by its duly authorized representatives. This report also conforms to the
requirements of the Financial Institutions Reform, Recovery, and Enforcement Act of 1989
(FIRREA).
• The reported analyses, opinions and conclusions were developed, and this report has been
prepared, in conformity with the requirements of the Code of Professional Ethics and Standards of
Professional Practice of the Appraisal Institute.
• The use of this report is subject to the requirements of the Appraisal Institute relating to review by
its duly authorized representatives.
• As of the date of this report, Michael Jonas has completed the Standards and Ethics Education
Requirements for Candidates of the Appraisal Institute.
60
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
• As of the date of this report, Michael Jonas has completed the continuing education program for
Designated Members of the Appraisal Institute.
• Michael Jonas has completed the requirements of education for registration through the State of
Florida is current until November 30, 2024.
• Michael Jonas has not made a personal inspection of the property that is the subject of this report.
• Although other appraisers may be contacted as a part of our routine market research
investigations, absolute client confidentiality and privacy are maintained at all times with regard to
this assignment without conflict of interest.
• Michael Jonas is in compliance with the Competency Provision in the USPAP as adopted in
FIRREA 1989 and has sufficient education and experience to perform the appraisal of the subject
property.
• Michael Jonas has not appraised the subject in the last three years. He has not provided any other
services related to the property in the last three years.
• Hannah Dwyer, Registered Appraiser Trainee License: R125089, contributed five hours relating to
development, research, inspection, and writing of this report.
• I, the supervisory appraiser of a registered appraiser trainee who contributed to the development
or communication of this appraisal, hereby accepts full and complete responsibility for any work
performed by the registered appraisal trainee named in this report as if it were my own work.
Based upon the analysis presented in this appraisal report, it is my opinion the subject property
warrants a market value as of the effective date April 12, 2023, for its fee simple ownership and in its
"as is" condition of:
TWENTY-NINE THOUSAND DOLLARS.....................................................................($29,000.00).
Respectfully submitted,
CARLSON, NORRIS & ASSOCIATES
DocuSigned by:
67A85045E6184E6...
Michael Jonas, MAI, AI-GRS, CCIM
State -certified general real estate appraiser RZ2623
61
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Certification of Hannah Dwyer
I certify to the best of my knowledge and belief:
The statements of fact contained in this report are true and correct.
The reported analyses, opinions, and conclusions are limited only by the reported assumptions and
limiting conditions and is our personal, impartial and unbiased professional analyses, opinions, and
conclusions.
• 1 have no present or prospective interest in or bias with respect to the property that is the subject of
this report and have no personal interest in or bias with respect to the parties involved with this
assignment.
• My engagement in this assignment was not contingent upon developing or reporting predetermined
results.
• My compensation for completing this assignment is not contingent upon the development or
reporting of a predetermined value or direction in value that favors the cause of the client, the
amount of the value opinion, the attainment of a stipulated result, or the occurrence of a
subsequent event directly related to the intended use of this appraisal.
• This appraisal assignment was not based upon a requested minimum valuation, a specific
valuation, or the approval of a loan.
• My analyses, opinions, and conclusions were developed, and this report has been prepared, in
conformity with the Uniform Standards of Professional Appraisal Practice of The Appraisal
Foundation and the requirements of the Code of Professional Ethics and the Standards of
Professional Appraisal Practice of the Appraisal Institute, as well as the requirements of the State
of Florida relating to review by its duly authorized representatives. This report also conforms to the
requirements of the Financial Institutions Reform, Recovery, and Enforcement Act of 1989
(FIRREA).
• The reported analyses, opinions and conclusions were developed, and this report has been
prepared, in conformity with the requirements of the Code of Professional Ethics and Standards of
Professional Practice of the Appraisal Institute.
• The use of this report is subject to the requirements of the Appraisal Institute relating to review by
its duly authorized representatives.
• Hannah Dwyer has completed the requirements of education for registration through the State of
Florida is current until November 30, 2024.
• Hannah Dwyer has made a personal inspection of the property that is the subject of this report.
62
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
• No one has provided significant real property appraisal assistance to the persons signing this
report.
• Although other appraisers may be contacted as a part of our routine market research
investigations, absolute client confidentiality and privacy are maintained at all times with regard to
this assignment without conflict of interest.
• Hannah Dwyer is in compliance with the Competency Provision in the USPAP as adopted in
FIRREA 1989 and has sufficient education and experience to perform the appraisal of the subject
property.
• Hannah Dwyer has not appraised the subject in the last three years. She has not provided any
other services related to the property in the last three years.
Based upon the analysis presented in this appraisal report, it is my opinion the subject property
warrants a market value as of the effective date April 12, 2023, for its fee simple ownership and in its
"as is" condition of:
TWENTY-NINE THOUSAND DOLLARS
Respectfully submitted,
CARLSON, NORRIS & ASSOCIATES
DocuSigned by:
vW �w
85FDE7990ADA466...
Hannah Dwyer
State -registered trainee appraiser R125089
($29,000.00).
63
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
General Assumptions & Limiting Conditions
Information Used: No responsibility is assumed for accuracy of information furnished by others or
from others, including the client, its officers and employees, or public records. We are not liable for
such information or for the work of contractors, subcontractors and engineers. The comparable data
relied upon in this appraisal has been confirmed with one or more parties familiar with the transaction
unless otherwise noted; all are considered appropriate for inclusion to the best of my factual
judgment and knowledge.
Certain information upon which the opinions and values are based may have been gathered by
research staff working with the appraiser. Names, professional qualifications and extent of their
participation can be furnished to the client upon request.
Legal, Engineering, Financial, Structural or Mechanical Nature, Hidden Components, Soil: No
responsibility is assumed for matters legal in character or nature nor matters of survey, nor of any
architectural, structural, mechanical or engineering nature. No opinion is rendered as to the legal
nature or condition of the title to the property, which is presumed to be good and marketable. The
property is appraised assuming it is free and clear of all mortgages, liens or encumbrances, unless
otherwise stated in particular parts of this report.
The legal description is presumed to be correct, but I have not confirmed it by survey or otherwise. I
assume no responsibility for the survey, any encroachments or overlapping or other discrepancies
that might be revealed thereby.
I have inspected, as far as possible by observation, the land thereon; however, it was not possible to
personally observe conditions beneath the soil or hidden; as a result, no representation is made
herein as to such matters unless otherwise specifically stated. The estimated market value assumes
that no such conditions exist that would cause a loss of value. I do not warrant against the
occurrence of problems arising from any of these conditions. It is assumed that there are no hidden
or unapparent conditions to the property, soil, subsoil or structures, which would render them more or
less valuable. No responsibility is assumed for any such conditions or for any expense or
engineering to discover them.
Information relating to the location or existence of public utilities has been obtained through inquiry to
the appropriate utility authority, or has been ascertained from visual evidence. No warranty has been
made regarding the exact location or capacities of public utility systems. Subsurface oil, gas or
mineral rights were not considered in this report unless otherwise stated.
Legality of Use: The appraisal is based on the premise that there is or will be full compliance with all
applicable Federal, State and local environmental regulations and laws, unless otherwise stated in
the report; and that all appropriate zoning, building and use regulations and restrictions of all types
have been or will be complied with and required licenses, consent, permits or other authority, whether
local, State, Federal and/or private, have been or can be obtained or renewed for the use intended
and considered in the value estimate.
Component Values: The distribution of the total valuation of this report between land and
improvements applies only under the proposed program of utilization. The separate valuations of
land and buildings must not be used in conjunction with any other appraisal, and are invalid if so
used.
64
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
A report related to an estate that is less than the whole fee simple estate applies only to the fractional
interest involved. The value of this fractional interest, plus the value of all other fractional interests,
may or may not equal the value of the entire fee simple estate considered as a whole.
A report relating to the geographic portion of a larger property applies only to such geographic portion
and should not be considered as applying with equal validity to other portions of the larger property or
tract. The value for such geographic portions, plus the value of all other geographic portions, may or
may not equal the value of the entire property or tract considered as a single entity.
All valuations in the report are applicable only under the estimated program of the highest and best
use and are not necessarily appropriate under other programs of use.
Auxiliary and Related Studies: No environmental or impact studies, special market study or
analysis, highest and best use analysis study or feasibility study has been requested or made by us
unless otherwise specified in this report or in my agreement for services. I reserve the unlimited right
to alter, amend, revise or rescind any of these statements, findings, opinions, values, estimates or
conclusions upon any subsequent study or analysis or previous study or analysis that subsequently
becomes available to us.
Dollar Values, Purchasing Power: The value estimates and the costs used herein are as of the
date of the estimate of value. All dollar amounts are based on the purchasing power and price of the
United States dollar as of the date of value estimate.
Inclusions: Furnishings and equipment or business operations, except as otherwise specifically
indicated, have been disregarded, with only the real estate being considered.
Proposed Improvements Conditioned Value: For the purpose of this appraisal, on- or off -site
improvements proposed, if any, as well as any repairs required, are considered to be completed in a
good and workmanlike manner according to information submitted and/or considered by us. In cases
of proposed construction, the report is subject to change upon inspection of the property after
construction is complete. The estimate of value, as proposed, is as of the date shown, as if
completed and operating at levels shown and projected.
Value Change, Dynamic Market Influences: The estimated value is subject to change with market
changes over time. Value is highly related to interest rates, exposure, time, promotional effort, supply
and demand, terms of sale, motivation and conditions surrounding the offering. The value estimate
considers the productivity and relative attractiveness of the property both physically and economically
in the marketplace.
The estimate of value in this report is not based in whole or in part upon race, color or national origin
of the present owners or occupants of the properties in the vicinity of the property appraised.
In the event this appraisal includes the capitalization of income, the estimate of value is a reflection of
such benefits and my interpretation of income and yields and other factors which were derived from
general and specific market information. Such estimates are made as of the date of the estimate of
value. As a result, they are subject to change, as the market is dynamic and may naturally change
over time. The date upon which the value estimate applies is only as of the date of valuation, as
stated in the letter of transmittal. The appraisal assumes no responsibility for economic or physical
factors occurring at some later date which may affect the opinion stated herein.
An appraisal is the product of a professionally trained person, but nevertheless is an opinion only,
and not a provable fact. As a personal opinion, a valuation may vary between appraisers based
upon the same facts. Thus, the appraiser warrants only that the value conclusions are his best
65
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
estimate as of the date of valuation. There are no guaranties, either written or implied, that the
property would sell for the expressed estimate of value.
Title Review: Unless otherwise stated, the appraiser has not reviewed an abstract of title relating to
the subject property. No title search has been made, and the reader should consult an attorney or
title company for information and data relative to the property ownership and legal description. It is
assumed that the subject title is marketable, but the title should be reviewed by legal counsel. Any
information given by the appraiser as to a sales history is information that the appraiser has
researched; to the best of my knowledge, this information is accurate, but not warranted.
Management of the Property: It is assumed that the property which is the subject of this report will
be under prudent and competent ownership and management over the entire life of the property. If
prudent and competent management and ownership are not provided, this would have an adverse
effect upon the value of the property appraised.
Confidentiality: We are not entitled to divulge the material (evaluation or valuation) content of this
report and analytical findings or conclusions, or give a copy of this report to anyone other than the
client or his designee, as specified in writing, except as may be required by the Appraisal Institute, as
they may request in confidence for ethic enforcement, or by a court of law with the power of
subpoena.
All conclusions and opinions concerning the analyses as set forth herein are prepared by the
appraisers whose signatures appear. No change of any item in the report shall be made by anyone
other than the appraiser, and the firm shall have no responsibility if any such unauthorized change is
made.
Whenever our opinion herein with respect to the existence or absence of fact is qualified by the
phrase or phrases "to the best of our knowledge", "it appears" or "indicated", it is intended to indicate
that, during the course of our review and investigation of the property, no information has come to our
attention which would give us actual knowledge of the existence or absence of such facts.
The client shall notify the appraiser of any error, omission or invalid data herein within 10 days of
receipt and return of the report, along with all copies, to the appraiser for corrections prior to any use
whatsoever. Neither our name nor this report may be used in connection with any financing plans
which would be classified as a public offering under State or Federal Security Laws.
Copies, Publication, Distribution, Use of Report: Possession of this report, or any copy thereof,
does not carry with it the right of publication, nor may it be used for other than its intended use. The
physical report remains the property of the firm for the use of the client, with the fee being for the
analytical services only. This report may not be used for any purpose by any person or corporation
other than the client or the party to whom the report is addressed. Additional copies may not be
made without the written consent of an officer of the firm, and then only in its entirety.
Neither all nor any part of the contents of this report shall be conveyed to the public through
advertising, public relations effort, news, sales or other media without my prior written consent and
approval of the client.
It has been assumed that the client or representative thereof, if soliciting funds for his project, has
furnished to the user of this report complete plans, specifications, surveys and photographs of land
and improvements, along with all other information which might be deemed necessary to correctly
analyze and appraise the subject property.
66
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Authentic Copies: Any copy that does not have original signatures of the appraiser is unauthorized
and may have been altered and, therefore, is considered invalid.
Testimony, Consultation, Completion of Contract for Appraisal Services: A contract for
appraisal, consultation or analytical services is fulfilled and the total fee payable upon completion of
the report. The appraisers or those assisting in the preparation of the report will not be asked or
required to give testimony in court or hearing because of having made the appraisal in full or in part,
nor will they be asked or required to engage in post appraisal consultation with client or third parties
except under separate and special arrangement and at an additional fee.
Any subsequent copies of this appraisal report will be furnished on a cost-plus expenses' basis, to be
negotiated at the time of request.
Limit of Liability: Liability of the firm and the associates is limited to the fee collected for preparation
of the appraisal. There is no accountability or liability to any third party.
Fee: The fee for this appraisal or study is for the service rendered, and not for time spent on the
physical report. The acceptance of the report by the client takes with it the agreement and
acknowledgement that the client will pay the negotiated fee, whether said agreement was verbal or
written. The fee is in no way contingent on the value estimated.
Special Limiting Conditions: The Americans with Disabilities Act became effective January 26,
1992. Notwithstanding any discussion of possible readily achievable barrier removable construction
items in this report, Carlson, Norris and Associates, has not made a specific compliance survey and
analysis of this property to determine whether it is in conformance with the various detailed
requirements of the A.D.A. It is possible that a compliance survey of the property together with a
detailed analysis of the requirements of the A.D.A. could reveal that the property is not in compliance
with one or more of the requirements of the A.D.A.; If so, this fact could have a negative effect on the
value estimated herein. Since Carlson, Norris and Associates has no specific information relating to
this issue, nor is Carlson, Norris and Associates qualified to make such an assessment, the effect of
any possible noncompliance with the requirements of the A.D.A. was not considered in estimating
the value of the subject property.
This analysis is made in conformity with the requirements with the Uniform Standards of Professional
Appraisal Practice and the Standards of Professional Conduct of the Appraisal Institute.
Extraordinary Assumption is defined as: "An assumption, directly related to a specific assignment,
as of the effective date of the assignment results, which, if found to be false, could alter the
appraiser's opinions or conclusions. Extraordinary assumptions presume as fact otherwise uncertain
information about physical, legal, or economic characteristics of the subject property, or about
conditions external to the property, such as market conditions or trends, or about the integrity of data
used in an analysis." An extraordinary assumption may be used in an assignment only if:
• It is required to properly develop credible opinions and conclusions.
• The appraiser has a reasonable basis for the extraordinary assumption.
• Use of the extraordinary assumption results in a credible analysis; and
• The appraiser complies with the disclosure requirements set forth in USPAP for extraordinary
assumptions.
67
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Please note the following extraordinary assumptions:
• A soil analysis for the site has not been provided for the preparation of this appraisal. In the
absence of a soil report, it is a specific assumption that the site has adequate soils to support
the highest and best use. The analyst is not an expert in area of soils, and would
recommend that an expert be consulted.
It is assumed that there are no hidden or unapparent conditions to the property, soil, or
subsoil, which would render them more or less valuable. Subsurface oil, gas or mineral rights
were not considered in this report unless otherwise stated. The analyst is not an expert with
respect to subsurface conditions, and would recommend that an expert be consulted.
• It is assumed that there are no hazardous materials either at ground level or subsurface.
None were noted during the property inspection. The analyst is not an expert in the
evaluation of site contamination, and would recommend that an expert be consulted.
68
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Section 8 - Addenda
69
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
SUBJECT AGREEMENT FOR DEED
1"STR 5131146 OR 5159 PG 31ZI RECORDED b/4/Z015 1.44 PH PAGES 1
DIYIGIIT E. BROCK, CLERK OF THE CIRCUIT COURT, COLLIER COUNTY FLORIUA
oocd-35 S29.00 ooc@.70 $84.00 INT0.002 S16.00 REC $27.00
CONS .512.900.00 OBLD 50,000.00 ORA S8.000.00
?.V=d by and etturlr 10.
Michel J. Rich. Esq. ("9907)
7G45 hae rimV x Blyd.
fti. My-t, f Wdli 3#90l
PAKMF-r17: AIS6060M
AGREEMEWrTOR UIEED
4e• �* �4`Y �7
77� ,iGR.E6MFlh rib e1'Ftl.$•err,Florida, ihint�day eiirlay, 201fi byandM—r Terrvtroer.
IIJC, a Fkrtida LimlLedi:lahRi mopemy. Etrdna[Itr r�ltd'Stdt1' �hast matting addreu is 1'L) Dux
77151M. Minitd, Phlrida 33127, and Ptdm Jumm Ptrcx Calfrd, wh-=i[ing ad&-, i, PO N.
9963 L3, Nepk% Ffoida 3af16.JerirLiryaLer callod'Qo}xr_
In cnnsideralion of Lhe P 1— bed The mutual P—Li herein cmrmirne4 Lhe Seller whn claim
101F4 re at btfainaller &K imd by Ef Lhrough a deed mcurdcd v Lndre nEwL Number 550WAD I in
Lht Puhtk > EM& Of Whitt Cowuy. rhW;dbr dxs butby agree 1n1e11 and mnveylo Buyer, Ibeirheirs,
admir-istrotorsand essigma the fol[avrioge)e d raf atate irkmodanee with the U mm cad eandtiew
orthls Agrcemrnt and described m] fallows:
The Semth 73 fen of I60 Ndrab IND ker: na T-1 129, GOLDEN GATE ESTATFS
Ueit Nv_ 91,A.attordlapt0 the p[at !hereof —riled is Plat noolr % P.Le 9, of1&I
Publle Records f-Collie Ceoely.31d6da
AKA L 6aSma Rlyd & NoPL!I TL 34137
1. PRICF, AND PAYMENT: Buytff St MO pay StBef soh Oic peepaly [be taohart Prim of Teelse
Thmnsand 17e1Lea Bred No Carts(#12,OQf1Abj, jo bgX+id 2s fpllm x-
A. Tf-B-y -S trati pay the se13era rrmrgdiin IpjU &-T- pyrunl or Flvc&rtdrtd Dollars
Pnd NP Cmi3 {SMOAO} at the L4ndes dnf t1k Avnlre uooeipl A which Ls lrrreby
IL Buya shall pay an rddirioml 7hrte Thousand Fire Doll— end Vg Cans (Wr 00-4pj at
elmirg.
C- Ruyef shall rosy all ubsinE cam, Ir*k Act fcollaacs and rideulnent pmvaratim Res eL
Cll siOg. 13uyerdal[ Pry Sit addllloml rites, taus, bdteeey Ifa8 and Idle insyfarlee elpan
r-d tranrfer of acid poppiy'r,
d_ The Boyer shall are Le peyseprptr IQ 5a9tt 21 Ibr rfflf oY Two'liundrd D"Il rs snd Va
Cents (52N.N) far Perty F40 iulrateugvt months EM nmcdrg lnly I. 1013. Beyer
shill pmrchsse the praprny for Lhe W —e maAnkng trader the Icnw cribm eppeemcrrt-
E, 39ynrsM11 M a lmt rer UrTirtY DOWN -d NO Cerris{Si0.Wlf iho mcroshly Po}meM
ib rtrrired aflef Ore 5° 4hy afwcb morM. .
2, P'OBSESS!ON:Boyerahe0cvmluruero�.•rpos�ionarthePmnistxmdlnf70tht.temd'eianar
eondiliolrs aftho Ag o mvg in braked.
3. TAXFS ANDASSESSMEPrTSi VPWt as mthervlve proriddl Within Lhis Afcemenr,
Ompff s ill paps alb Renand atd sptc®1 tams Gars, mmd ckrM including m.-t Im or defy narLm.
Lwkd.r of secruim m.Apnrpartyeber Closing Nte. Eerrycr Inter dhel theta w71 be prrwwinn
of t-es fe 2015. 77e blsdetl IrnLVW bandit of 310111-Went elregfs in the mount Of -I tg�as pW
e. ft shell qe ow of Buyer.
BuyrslolIp.ylheiaxesiurdsmamnwmnmth"beGpxdue, IfBrMfgjslapay "ptyfimft
for W)n gad s*essmaMS a required htrciq same aha3E be desm it to be an nx of ddbull heraerdQ.?n
lheevemr Burrfaili of refinebte pay said lam m Pssmmunrs whendar, SeLlusmay npan fiflem(15)
dm nolkc to Byycr pay die mrnf &walr and soid pz3m=t Stull he drxnroi a default_
S, UTILITIE : T1x B.rytr ball pay tl� rxsl of+ll ulilllcs seltile= the phiniees a(1cr tie flu}c _ {
rtaxire Pu-mian. Dew rlQcaa io bmfif all udkirs—ins The leerrises 7o ihrlr rm7ic holdinS Solesa
harml— Lhereoo.
5. PAYMENTS BY SELILR: Should HwM failia Pay4my ampum ro bepoid by diem Puri! nL
1. this Ageeaneal for, Uns, Lvmmftu or .Mlilie wI,- due, Sellos Shell notify Buyer of this Cis —
and should p.ymrcea not be made whh[m f— (5).da}s after pNif6C:Mrerl lhtn Scllrn may Pey —m h
--art and 13-yfr 3oill nvw to Saner on dm-4 arc —t sa yid by 5clkr rngtdrv-M imlem_v
the rn Frmn the &W of 1rQ• UM by StIRYi tip the dahe m mpormnl by Bwy f at the rate of led r—enl
(141%)pertnnna,
d- TfU'F ET173r1F.h!€` . $CllefiTBJyM'] erpnmae xill fiuoeleli P" W1dl a Lille guarmlea in Lhc
full ahldanl of the Prechmc trice dwvimc Redd and onauteotile tide w IM propclq• on iba Bone VL4
AgKSfTim ii eodrplctfd by the parties_
7. DIEM: Sben Lhe Puccluaeprimbubrfn paid in full.- yet foreh bbovt, idthcmannaurdattk
Limo as rvquimd by tae terms arnd eogdlriom of Lhi, Agre—ere, Ind if Lhe BuW pFsforms ell pUser
eoreeams and age —aims requsimd cf said Nrtr by the terers w49vmdisiomoF t Agmr-qt. Scirm,
Pr BL"M cM 5h1[ ewnxy ID Buyer deed aed enarirsYbk Ir3le is fee alrolde m the pr nnkps by
irmdemhle.nd Lewrdable 6rnerel1raranLy deed, tree and elcvef V I1ioC arrd alownbraax5.
a. AWGN ENT @aytr chill nor [s-e the Fkhg to transltrer asaip the-n riphu unary Lhit
70
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Agmemerninany mawrr,dirPL*misrd may,irsdrrdingbum notIimk dtouamsferbydeed,aesignmenr.
kw, Ovkrt, 4nd contram W the I11X-
4_ f1FFAL1I.T, Per, muinfallnwrtitsberomi,Igduebtru rderbyBumand01- Cprfonmuwcof
all cg*eeanft and coodidafd of tbls AgrCarntnt to hC kept dryly performed by Buyer we cmditipm;
prteodont to the poTm mice by sdlrrs artht eorenants and serndiLinm orthls Atittmmt to bt kept and
ptrfwmed by Seller.
If Buyer 0011 fill roe a PcrW or tlxtx ifA] daw d4* Orey beware dtrs, Ip oar any oflhe sums al`
this Conuw sip"" Ia be paid by Beyer tither as installments-0r m acoponl of intern. Lax m%,%wmcrsi,
cc insimcc, ar if*: huger fills to prrforin my of th cv4-FmgV and o oeots of 01is Agreenxat —
milpalated. ort ifs rani+er.is m*ii31Lel fm 13uyvs.ur Buyers becomca buLkittp6 a4jusls his debts order
Mapes 13 of Lute Beetroplcy Apk makes an aaigemnd far me b feflt of eaditms, or almald eapr=15an
qr ptgppp" he flirt m amy coral 10 CTAFW ■ray lien an, or claim gpian tbo 4.Min properry aeokLflg to
reach (k ieWW a$ $ujTF. that 1)W Sutlers al Chair op[iom m*; declae by notice Io Buyer, the erelEm
dWid balaaesr Of (he Purchase Prier+spfificd L7 dill 0an4nct (o bd due end Mallem and tray hY
0Fpaapriett adiae W kw+a: eg�i�y p,{�ed Io enCorte payment 16rseof.
l U. MI Ar In cast of failo aF the 116}xr.Io make any of Ibc paymsn[s hcroim cictiRmedh tx any pml
Murat ar r1dwe to perfeam aey of ilk cost Ls an &q erx' pert btrcby fordo and "Wed into form
pHieil of $rxq� (60} dsrs aflrr due, Oro rvutrecL shell he rurefC ttd and lermlueaied, and (Ira Bui+er >due6
forfeit all payments mm&c, Ind such payments s1 zll 6E reuihtd by 11c Surer, as portiel liquidated
da,rx�Ecs, whumi shall halt ibr right to sentry mud lake irm of rbc pjrmh&& aferesaldL wllhout
Iteooming liable to an 8c[ion tk-mfam. NoAite Idguiie and of fodei[uas tart tLth hrttby w1h ed_
I I. M1SG A Quit Claim Deed will k trauvted by Buyer In fasnr orseller in he held in co'uxw 1rj
the INIC iru> at this onnsaction. if tkme is fafcl7ure W twminarlm of this cmuset for faltum to
Woes as noted ebeve the QA Clalm Deal will lit FccodW after malice io Diner, by —6fiC13 mail,
reitun R=ipl Iggmmee, hY sdrtt Io Buyers at Buyrft addm3s Thad hcm io. Upon psyraalt in full of Oafs
tom and and suhsequenl vesforg of fet smrple Idl* frireh Wrn to Buyer. the aftmewauRitmed Quit Claim
Dttd,ill btsancelltdandreu red eotlur,�.
1 $FrNDrNi`,ON F1frRSANi] %JQCESSORS TTsil Apemcu OWL be Lied lig am and %ball
inure m the bmerh of the helyd, Mora, edminisixatcas, #uar�aSam Z4 nm4pus of due Panics hcrtlo but
emthing om�laured in this PanpWit [hall Fie emnstrvod o a cumurt by Bodes io any ass g=eot or this
Rlmtemrni orarsy interestlhese�r bX tlugKrs oxtt}x esprovidtdin.lhihs Jhp�eaheni,
Eseh par4y hcrsro shall be bound iacspectim cf priux wpNigio3 cCmurmplsting b1n6rig oilw
peso its ra0t si paiarg h"o wJ IFtq m1cme of m Petry bam shall nnl feluam lk cl5tr partitt ke tmL
13. Trm E OF THE F.q;:FIWC: Time is espsesly declared Ip -bc or the e m of [his
Agreement.
14. NO PRF PAYMFNT PENALTY: J[ isagreed Oral Ile Ouyershall have Urcpirilcpc at uu,J
IimC of p<tyinJF in ad W=$la umPeid baLence urile Otis oonhaet, IDEMPlr WAN iffle lC W%n and other
a]5es5.-ncrt31hV "my he eroo, and Procrsing L deed from the m lrrcaapL lW mY psepagd5oot prnahies
alattd abvy<,
SfJ-Lr.R
� � t
Wd.Mcm
Prin1W144ms� 0�radA 1,,, J4y
y
saiess J lmfflarxM
printed t;asnc `
STATE[Wr•1_rrl DA } .J
COUN" CIF 5� )
Btfart me, a N'atary NMic In end fcv tnkl County and Staab pcmpmlly appr,.tr.ed Ike Ib wn '
named Jole t-thtvmrih es r iaeogin Member or Tcrratrm ELC.. 5sho is ptrranally known too- me or
Frrpducad a dt'iver't license end who etkeowledged thH he did tign the finepimg ImMLcu rot red (brat tba
clone Is his bee art smd deed end Ihm of the t w"m lien.
In W i[ness wlrtrcof, ! bava herr■rnte ad my cffie al seal aL�� tbA &V afhuy.
�415.
M11�tA bldt-1HhA �SotosyJ!'uWic �!
f.OUh1susde M FAJ+4^-57
�tPjFtE$ !.'wars tlb- #pt 9
71
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
StaLk—
whmm
Priioed N
Witr�eia !f � �
PrinledNrme t p•�C w
STATE OFFLORM 1
}
COUNTY W
Bt ym.
ckd:�L
Ptdm Jinn PC= dun
69
Befum me, p Notary PAtie 63 C4 %sacra CMCdY end Sack, PkM"'Y a P=wd tho 0-�64t
awned Pedro 7aao prm CLum who- is per»m ny kna m to me ar pm&cW a driww s iiaems ead
wpa�A&wwledgWdmthedidatomhhefGmgok*insertandthatthbceRffine hkfire actand dxd.
^iu Wltne3e Whereof, t heae hercimta sal rnr o(ric seal at i �' i . Chi€
cP dpr QF Mar, snl s.
W
.Wm P�mmpe*
r
72
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
FDEP Informal Wetland Determination Map/NRCS Hydric Slough Model
t - i 67
f
1 - . IDS i19
0 1.07
59
I
i I68..
57 SS .9 101 iug 117
io2 i0$ 5 12 21 37 72
101 ii0 4 13 20 29 f E. 73- 84. 93 100 109 .116
j 45 I
1' 55 14
75
y 3 IIV1 f 3$I 4 53 76 83 i4 BB 11-1 115
DR: tit 2 i5 is 431 , ; 47; 52 77. 82 ff5 98 .111 114
I 4
78
- I 50 > 79
$ 142 143. 49 J suelEcr 96. 97 1i3 112
1 .i6 117 32 33 49 m
14�4 121 122 i23 124 1.25 126 't[v
' i34 133 t34 136 W 137
128 U 131
42ND Aye S 127 W 132 .L.. _
_ [a
Legend
FDEP Informal Wetland Determinations
Data and 1 or Field Conditions Indicate Uplands
Data and f or Field Conditions Indicate Site Plan is Needed to Determine Impacts
Data and 1 or Field Conditions Indicate Wetlands and Permit Necessary
Data and 1 or Field Conditions Indicate Ditches and Permit Necessary
The "Determinations" on this figure are from informal pre -application
wetland determinations pursuant to Section 373.421(6), F.S., and
62-312.040(7), F.A.C. It does not bind the Department, its agents
or employees, nor does it convey any legal rights, expressed or
implied.
NRCS Hydric Soils Model
Depressional oeta Snmrer
Sale D"19kOm NRCSIM SOIIGrougngpmpo
Slough M Hvxard vamarakI NRCS. v tland daterminatlo Parcel Labels
are tram inrwmel pre dppngti0n evaluatlone by FOCP
Gi5 data eplay prepared * Coav Coanry are NGGE
GMD GIS Section Tract Numbe,5
73
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
NATIONAL WETLANDS MAP
U.S. Fishand Wildlife Service
National Wetlands Inventory wetlands
April 23, 2023 SGM s r7pMaLathe —Y. eq a S— M.:hd
hd
W@hands base daG ah_ on tris map -All wel>a. A..d data ahoWide
Freshwater Emergent Wetland fake be �d n a m wEn me layer metadam ramid � the
Wetlands Alepper web acre.
Estuarine and Marine �eepwater . Freshwater ForestedlShruh Wetland ❑ Other
❑ Estuarine and Marine Wetland Freshwater Pond I® Riverine
NtNW1 pr Vhrlan»InviHWIl
Tnis peWw. as pretLad by Ere NWI marper
74
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
USDA SOIL MAP
Map Unit Legend
Map Unit Symtrol
Map Unit Name
Acres in A01
Percent of AOI
in
Cypress Lake -Riviera-
1.8
100-0%
Copeland fine sands_
frequently ponded-Urban
land association. 0 to 1
percent slopes
Totals for Area of IrMrost
1.15
llfto to
75
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
FLOOD MAP
76
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
APPRAISERS' LICENSES
LICENSE FOR MICHAEL JONAS, MAI, All
Ran DeSantis, Governor Melanie S. Griffin, Sersepry
db p'
STATE OF FLORIDA
DEPARTMENT OF BUSINE55 AND PROFESSIONAL REGULATION
FLORIDA REAL ESTATE APPRAISAL BO
THE CERTIFIED GEN ERAL APPRAISER HEREIN IS CERTIFIED UNDER THE
PROVISIONS OF CHAPTER 475. FLORII�D;;AA� STATUTES
JONAS, MICHAEL PAUL
1929 COURTNEY ORWE STE 14
FORT MYERS FL 34109
L! 1{iMt
EXPIRATION DATE:+h10VEMBIER 30, 2024
Always verify licenses online at MyFloridaticense.com
Do not alter this document in any form.
nvo
1, This Ts your license. It is unlawful for anyone other than the licensee to use this document.
■ tr L�
LICENSE FOR HANNAH DWYER
Ron DeSantis, Governor Melanie 5. Griffin, Secretary
d��on�r
STATE OF FLORIDA
DEPARTMENT OF BUSINESS AND PROFESSIONAL REGULATION
FLORIDA REAL ESTATE APPRAISAL BD
THE REGISTERED TRAINEE APPRAISER HEREIN HAS REGISTERED UNDER THE
PROVISIONS OF CHAPTER 475, FLORIDA STATUTES
kDWYER, HANNAH'
3414 SE 19TH PL
V' CAPE CORAL FFLL33339,r04 �
l'�1'A17�71it7's". �.:1y
LICENSE NUMBER: R125089
EXPIRATION DATE: NOVEMBER 30, 2024
Always verify licenses online at MymridaLicense.com
Do not alter this document in any form.
�Tt This is your license. It is unlawful for anyone other than the licensee to use this document.
❑■ WZ
77
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
QUALIFICATIONS OF MICHAEL P. JONAS, MAI, AI-GRS, CCIM
STATE -CERTIFIED GENERAL REAL ESTATE APPRAISER RZ2623
EDUCATION:
University of Central Florida - 1999 BSBA - Finance
PROFESSIONAL EDUCATION:
Appraisal Institute: National USPAP Update Course, 2012, 2014, 2016, 2020, 2022
Appraisal Institute: 2018 Legislative VALUEvent , 2018
Appraisal Institute: Advanced Income Capitalization, 2003
Appraisal Institute: Advancing the Appraisal Profession, 2019
Appraisal Institute: Analyzing Distressed Real Estate, 2007
Appraisal Institute: Appraisal Laws and Rules, 2000, 2002, 2004, 2020, 2022
Appraisal Institute: Appraisal Report Writing, 2005
Appraisal Institute: Artificial Intelligence, AVMS, 2019
Appraisal Institute: Business Practice and Ethics, 2012, 2016, 2019, 2020
Appraisal Institute: Capital Reserve Studies 2022
Appraisal Institute: Central Florida Real Estate Forum, 2022
Appraisal Institute: Desktop Appraisals 2020
Appraisal Institute: Evaluations for Commercial and Residential Appraisers, 2022
Appraisal Institute: FL State Law for Real Estate Appraisers, 2004
Appraisal Institute: Florida Appraisal Laws and Rules, 2012, 2014, 2016
Appraisal Institute: Florida Real Estate Valuation, 2011
Appraisal Institute: Florida State Law for Real Estate Appraisers, 2006
Appraisal Institute: Fundamentals of Separating Real Estate, 2012
Appraisal Institute: Insurance Appraisal, 2011
Appraisal Institute: National USPAP Update Course, 2000, 2002, 2004, 2006, 2008, 2010, 2012
Appraisal Institute: Real Estate Damages, 2011
Appraisal Institute: Reappraising, Readdressing, Reassigning, 2007
Appraisal Institute: Review Involving Appraisals by Multiple Appraisers, 2022
Appraisal Institute: Review Theory - General, 2014
Appraisal Institute: Roles/Responsibilities Supervisor/Trainee, 2006, 2008
Appraisal Institute: Specialty Appraisal Continued Education, 2000, 2002, 2004, 2006, 2008,
2012, 2014, 2016 2020, 2022
Appraisal Institute: State Law for Real Estate Appraisers, 2008, 2010, 2012
Appraisal Institute: The Appraiser as an Expert Witness, 2016
Appraisal Institute: The Paperless Real Estate Appraisal Office, 2022
Appraisal Institute: Trial Components, 2016
Appraisal Institute: Uniform Appraisal Standards for Federal Land Acquisitions, 2007
Bert Rodgers: Continuing Real Estate Education, 2004, 2006, 2021
Bob Hogue: CE for Florida Real Estate Professionals, 2016
CCIM Institute: Financial Analysis Commercial Investment, 2008
CCIM Institute: Financial Analysis for Commercial, 2008
CCIM Institute: Investment Analysis Commercial Investment, 2009
CCIM Institute: Investment Analysis Commercial, 2009
CCIM Institute: Market Analysis Commercial Investment, 2008
CCIM Institute: User Decision Analysis Commercial Industrial, 2009
CLE International: Eminent Domain, 2006
Cooke: CE for Real Estate Professionals, 2015
DPBR: FREAB Board Meeting, 2007
Florida Dept. Revenue: Real Property Appraiser Special Magistrates VAB Training, 2022
78
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
Larson Educational Services: Core Law, 2010
McKissock: Supervisor — Trainee Course for Florida, 2019
NABOR Ethics Training: 2004, 2008, 2012, 2016
EXPERIENCE:
1999 — 2000 Clayton, Roper & Marshall Orlando, FL
2000 — 2001 Chapman & Associates Sarasota, FL
2001 — 2008 Coast Engineering Consultants, Inc Naples, FL
2008 — 2009 Orion Bank. Naples, FL
2009 — 2011 Iberia Bank Naples, FL
2011 — 2014 Integra Realty Resources Naples, FL
2014 — 2016 Capstone Valuation Advisors, LLC Naples, FL
2016 — 2019 MPJ Real Estate Services, Inc. Naples, FL
2019 — Present Carlson, Norris & Associates Fort Myers & Naples, FL
2022 — Special Magistrate, Collier County Value Adjustment Board
PROFESSIONAL MEMBERSHIP:
Appraisal Institute, Member (MAI / AI-GRS) No. 12480
Certified Commercial Investment Member, CCIM No. 18275 Certification,
State Certified General Appraiser RZ2623 Member, Naples Area Board of Realtors
State of Florida, Registered Real Estate Broker BK700992
Properties appraised include: subdivisions, retail centers, motels, commercial buildings,
industrial buildings, warehouses, mobile home parks, professional offices, medical offices,
office/warehouse condominiums, single family homes, duplexes, apartment projects, individual
condominium projects, residential lots, acreage, wetlands, special use properties, ranches,
conservation easements hotels, marinas, mixed -use subdivisions, regional malls, gas stations,
self -storage facilities and eminent domain cases.
Appraisal clients include: banks, savings and loan associations, attorneys, corporations,
builders, developers, mortgage companies, insurance companies, home transfer companies,
private individuals, and local, state and federal government agencies.
Qualified as an expert witness in Monroe and Collier County Circuit Court
79
DocuSign Envelope ID: A09D965E-49CE-47CA-992E-A2C940BECC74
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
C A R L S O N, NORRIS & ASSOCIATES
QUALIFICATIONS OF HANNAH V. DWYER
STATE -REGISTERED TRAINEE APPRAISER R125089
EDUCATION:
Western Governors University- Bachelor of Science — Business Administration, Management
Expected Graduation- May 2023
PROFESSIONAL EDUCATION:
National 15-Hour USPAP Course — September 2020
National Appraising for Supervisors and Trainees- October 2020
Florida Appraisal Law- October 2020
Basic Appraisal Principles — January 2021
Basic Appraisal Procedures — March 2021
Marshall & Swift Commercial Cost Approach Certification- March 2022
National 15-Hour USPAP Course- September 2022
Florida Appraisal Law- October 2022
The Income Approach: An Overview- October 2022
EXPERIENCE:
2021-Present: Carlson, Norris and Associates, Inc.
Fort Myers, Florida
PROFESSIONAL MEMBERSHIP:
Certification - State -Registered Trainee Appraiser R125089
Properties appraised/assisted include: commercial buildings, industrial buildings, warehouses,
professional offices, medical offices, office/warehouse condominiums, acreage, multi -family, special
use properties, and other miscellaneous properties.
80
40 Carroll & Carroll
Real Estate Appraisers & Consultants
APPRAISAL REPORT
FOR
THE CONSERVATION COLLIER
PROGRAM AND THE COLLIER
COUNTY BOARD OF COUNTY
COMMISSIONERS
SUBJECT PROPERTY:
RICHARD D. BREWER
14.78-ACRES ALONG WILSON BLVD. N.
NAPLES, FL 34120
AT THE REQUEST OF:
ROOSEVELT LEONARD, R/W-AC
SUPERVISOR - REAL PROPERTY
MANAGEMENT
COLLIER COUNTY FACILITIES
MANAGEMENT/REAL PROPERTY
3335 TAMIAMI TRAIL E., STE.101
NAPLES, FL 34112
ASSIGNMENT NO.:
6375-TS
APPRAISAL EFFECTIVE DATE:
MAY 8, 2023
DATE OF REPORT:
MAY 31, 2023
6375 Report Table of Contents
Table of Contents
SUMMARY OF IMPORTANT DATA AND CONCLUSIONS.........................................................1
CONSERVATION FEATURES SUMMARY OVERVIEW.................................................................
2
CERTIFICATION.....................................................................................................................................
4
SCOPEOF WORK...................................................................................................................................
6
ESTATEAPPRAISED..............................................................................................................................
7
DEFINITION OF MARKET VALUE.....................................................................................................
8
ASSUMED EXPOSURE TIME................................................................................................................
8
AREAINFORMATION..........................................................................................................................
9
MARKETAREA.....................................................................................................................................19
PROPERTY INFORMATION...............................................................................................................
31
COMBINED SITE DESCRIPTION...................................................................................................
34
SUBJECTPHOTOGRAPHS..............................................................................................................
37
ENVIRONMENTAL CONTAMINATION....................................................................................
43
NATURAL RESOURCE CONCERNS............................................................................................
44
ZONING..............................................................................................................................................
49
ASSESSMENTAND TAXES............................................................................................................
53
FLOODZONE DATA.......................................................................................................................
54
TRANSACTIONAL HISTORY........................................................................................................
55
CURRENTSTATUS...........................................................................................................................
56
HIGHESTAND BEST USE...................................................................................................................
57
CONSIDERATION OF APPROACHES.............................................................................................
58
SALES COMPARISON APPROACH.................................................................................................
59
LOCATION MAP OF SUBJECT AND VACANT LAND COMPARABLES .............................
61
VACANT LAND COMPARABLES................................................................................................
62
LAND SALES ADJUSTMENT GRID..............................................................................................
70
ESTIMATEOF VALUE.........................................................................................................................
76
ADDENDA.............................................................................................................................................
77
Carroll 8v Carroll
6375 Report Summary of Important Data & Conclusions
SUMMARY OF IMPORTANT DATA AND CONCLUSIONS
This information is summarized only for convenience. The value given is the final, rounded
conclusion of the appraisal. To use this summary without first reading the appraisal report
could be misleading.
PROPERTY INFORMATION
Property Identification
Richard D. Brewer
14.78 gross acres located along the west side of Wilson
Boulevard North, Naples, FL 34120
Property Description
A total of 14.78 gross acres located near the southwest
corner of Wilson Boulevard North and 47th Avenue NW in
Naples, Florida.
Property Type
Vacant Land
Owner of Record
Richard D. Brewer
Property ID #
38601320106, 38601360001, 38601280000, and 00209681000
CLIENT INFO & VALUE CONCLUSIONS
Client
Collier County Facilities Management Department
Intended Use
To assist the Conservation Collier Program and the Collier
County Board of County Commissioners.
Intended Users
Conservation Collier Program and the Collier County
Board of County Commissioners.
Appraisal Effective Date
May 8, 2023
Date of Report
May 31, 2023
Date of Inspection
May 8, 2023
Purpose of Appraisal
Estimate market value "As Is"
Estate Appraised
Fee Simple
Interest Appraised
100%
Estimated Market Value $451,000
GENERALINFO
Appraiser Timothy W. Sunyog, MAI
State -Certified General Appraiser RZ 3288
Scope of Work All applicable approaches to value were developed.
EXTRAORDINARY ASSUMPTIONS AND LIMITING CONDITIONS
None
HYPOTHETICAL CONDITIONS
None
Carroll &, Carroll 1
6375 Report Conservation Summary Overview
CONSERVATION FEATURES SUMMARY OVERVIEW
Project Name:
Brewer Appraisal Project
14.78 gross acres located along the west side of Wilson Boulevard North,
Naples, FL 34120
Folio Number & Owner(s) of Record:
38601320106,38601360001,38601280000,and 00209681000
Richard D. Brewer
Zoning/Overlays:
Parcel #38601320106, 38601360001, 38601280000
E — Estates
Parcel #00209681000
"A" — Rural Agricultural District - (NRPA) Natural Resource Protection Area Overlay District
Zoning Considerations for TDR's, PHU, other endangered species:
N/A
Was the cost to mitigate wetlands or endangered species taken into consideration?
The majority of the property and the land use covers are various types of wetlands. Portions
of the property could be mitigated in order to construct single-family residences.
Scope of Proposed Mitigation:
N/A
Land Area:
14.78 gross acres
Access for the Parcel Taken Into Consideration:
Full -service access for the 10.69 acres is from Wilson Boulevard North and 47th Avenue NW.
The 4.09-acre parcel on the west side of the Corkscrew Canal does not have physical access.
Highest and Best Use:
The highest and best use of the 10.69 acres is to develop with three or four single-family
residences which will require mitigation. The highest and best use of the 4.09 acres on the
west side of the Corkscrew Canal be purchased for preservation, conservation, and restoration.
Date of Estimated Value:
May 8, 2023
Carroll 8v Carroll 2
6375 Report
Conservation Summary Overview
Estimated Value:
$451,000
Carroll 8s Carroll
6375 Report Certification
CERTIFICATION
I CERTIFY THAT, TO THE BEST OF MY KNOWLEDGE AND BELIEF:
I personally inspected the subject property and the comparable sales.
The statements of fact contained in this report are true and correct.
The reported analyses, opinions and conclusions are limited only by the reported
assumptions and limiting conditions and our personal, impartial and unbiased
professional analyses, opinions and conclusions.
I have no present or prospective interest in the property that is the subject of this report
and no personal interest with respect to the parties involved.
In the three years immediately prior to acceptance of this assignment I have not
performed any services regarding the subject property as appraisers, or in any other
capacity.
I have no bias with respect to the property that is the subject of this report or the parties
involved with this assignment.
My engagement in this assignment was not contingent upon developing or reporting
predetermined results.
My compensation for completing this assignment is not contingent upon the
development or reporting of a predetermined value or direction in value that favors the
cause of the client, the amount of the value opinion, the attainment of a stipulated result
or the occurrence of a subsequent event directly related to the intended use of this
appraisal.
My analyses, opinions and conclusions were developed, and this report was prepared,
in conformity with the Uniform Standards of Professional Appraisal Practice. I am also
subject to the Code of Ethics and Standards of Professional Practice of the Appraisal
Institute, which includes provisions for peer review.
The use of this report is subject to the requirements of the State of Florida relating to
review by the Florida Real Estate Appraisal Board and to the requirements of the
Appraisal Institute relating to review by its duly authorized representatives.
No one other than the undersigned prepared the analyses, opinions and conclusions
concerning real estate that are set forth in this report.
Carroll 8v Carroll 4
6375
Certification
As of the date of this report, I have completed the requirements of the continuing
education program of the State of Florida, and for Designated Members of the
Appraisal Institute.
CARROLL & CARROLL
Timothy W. Sunyog, MAI
Cert Gen RZ3288
Carroll & Carroll 5
6375 Report Scope of Work
SCOPE OF WORK
All applicable approaches to value were developed and the value conclusion reflects all
known information about the subject property, market conditions, and available data.
The scope of work was:
• Inspected the subject property and the comparable sales
• Reviewed aerial photographs, land use plans, the Land Development Code, the
Conservation Collier Initial Criteria Screening Report and other documentation
• Reviewed how the property relates to its neighborhood and to the broader market area
in development of an opinion of highest and best use
• Researched vacant land comparable sales, listings, and pending sales
• Developed the sales comparison approach
• Estimated the market value of the fee simple estate
• Prepared an appraisal report summarizing the appraisal assignment, the property
appraised, the application of the appraisal methodology, and the logical support for the
value conclusion
Sources of market data included local and regional MLS systems, Costar, LoopNet, public
records, and interviews with real estate brokers.
Carroll & Carroll 6
6375 Report Estate Appraised
ESTATE APPRAISED
The estate appraised is the Fee Simple Absolute. For appraisal purposes Fee Simple
Absolute is synonymous with Fee Simple.
The Dictionary of Real Estate Appraisal, Seventh Edition, published 2022 by the Appraisal
Institute, defines Fee Simple Estate as:
Absolute ownership unencumbered by any other interest or estate, subject only to the limitations
imposed by the governmental powers of taxation, eminent domain, police power, and escheat.
We consider easements, but only to the extent that they are known to us. Appraisal of the
fee simple means that an improved property is vacant and available to be put to its highest
and best use.
Carroll & Carroll 7
6375 Report Definition of Market Value
DEFINITION OF MARKET VALUE
In United States tax law, the definition of Fair Market Value is found in the United States
Supreme Court decision in the Cartwright case:
The fair market value is the price at which the property would change hands between a
willing buyer and a willing seller, neither being under any compulsion to buy or to sell
and both having reasonable knowledge of relevant facts.
United States v. Cartwright, 411 U. S. 546, 93 S. Ct. 1713, 1716-17, 36 L. Ed. 2d 528, 73-1 U.S.
Tax Case. (CCH) 9[ 12,926 (1973) (quoting from U.S. Treasury regulations relating to Federal
estate taxes, at 26 C.F.R. sec. 20.2031-1(b)).
ASSUMED EXPOSURE TIME
The reasonable exposure time is assumed to have already occurred as of the appraisal
effective date. The assumed reasonable exposure time was between 4 and 6 months.
Carroll & Carroll 8
6375
Area Anal
AREA INFORMATION
COLLIER COUNTY ANALYSIS
An analysis of geography, transportation, population, employment, income, and education
for Collier County is performed using data provided by Site to Do Business, Florida Office
of Economic & Demographic, United States Department of Labor, all recognized source(s).
.s: ter+ ;firmernn-'AFnrl Mym �61
Shell Paint
UIle9 0 Anna n�
la_s C.lyo �Bi9gar �'
aTr�c'r�arA
le& Cdy °Ponta Fiassa . '•��,' San Carins Palk .
lhlnnI xnl hel x'-.nFor[ Myer Beads
Este1lilo �'
VhN a G rcon u[
�qql
Sonia ol3onl[al
snores SPrings
Naples P
yanderhill beach Ee[e1Es
Vanoe�ti:l 6 . -
o nuar Ga!e
5 !I
Isles of Cs �ynl I'al�n
Hfl�i nn r
J-
Matcn Isla nee
I
30 km
20 mi'
nEelales - - �Aa AHlgamr Al49 _sue
Alllga[oI AIMas CilY—� -.. —
All �
Bd
FI. lda State
r i J " u�•ngr.� vha-n.I _ Mica cukae
�,ulndlan
Aasnrualian
❑aar nrm - .. —
� Jessie .-
- ._ .. wills
Marl Lnw
-
ot� I v T&malnl7'
I rlendr'
o reI c-`. STMB:�NLINE.iamTraal ea_I Prn�cilyo;
Swly TOr Sirr To Da 8dsrrtess
—
GEOGRAPHY
Collier County is the most southerly county on Florida's west coast offering mainland
coastal development. Collier County is west of Ft. Lauderdale and south of Tampa. With
2,025 square miles of land area, it is the largest county in Florida. About 63% of the land
area is in public ownership, is set aside for environmental preservation, or is scheduled for
public land acquisition.
The region enjoys a climate that is classified as subtropical. Summers are relatively mild,
and winters are usually frost free. A hard freeze is a rarity. The climate, especially in winter,
is one that attracts and is enjoyable to most people.
The geography of the area runs generally northwest and southeast as indicated by the trend
of the coastline. Beaches extend from the northern county line south to Cape Romano and
then, as the coastline trends further to the southeast, beaches give over to mangrove islands
and swamps. Moving northeastward from the beaches, elevations increase very slowly.
Most of the county is less than 15 feet above mean sea level. Although changes in elevation
Carroll & Carroll 9
6375
Area Anal
are gradual, they are well defined by variations in vegetation. Much of the county is, or was
once, wetland. The once plentiful marine resources are largely depleted, but still provide
good sport fishing.
Population centers include the coastal communities of Naples, Marco Island and
Everglades/Chokoloskee. Immokalee, the single large interior community, is in north
Collier County and is the agricultural center of the region.
POPULATION
"The social forces studied by appraisers primarily relate to population characteristics. The
demographic composition of the population reveals the potential demand for real estate,
which makes the proper analysis and interpretation of demographic trends important in an
appraiser's analysis." The total population, it's composition by age and gender, and the rate
of household formation and dissolution strongly influence real property values. (The
Appraisal of Real Estate 141h Edition)
500,0oo
450,000
400,000
350,000
300,000
250,000
200,000
150,000
100,000
so,000
Collier County Population
2000 2005 2010 2016 2020 2025 2030 2035 2040
Florida Office of Economic & Demograpkic Research and Esri forecasts 2 02 0
Collier County's population has continued to increase year after year. The population has
increased 9.24% as of 2020 from 2016. The population forecasts through 2025 calls for a
continued steady growth cycle with an estimated 8.93% population growth from 2020 to
2025.
Carroll & Carroll 10
6375 Report Area Analysis
Collier County for years has been one of the nations' fastest growing counties, historically
outperforming the state. Population increases began in 2010, trending once again towards
outperforming the state. Strong growth is expected at 5 to 10% annually through 2025.
Population Change (State vs County)
30?'0
25°l0
d°
a
� 20910
U
�+ 1596
04 N%
a
w
5%
0%
2000
2005 2010 2D16 2021 2025
Year
Florida Glace of Economic & Demographic Research and Esri forecasts 2020
-Collier County
-Florida
Collier County is a popular retirement destination. As of 2020, 55.6% of the County's
residents are over the age of 45. The 2025 forecasts depict an aging community with 56.2%
of the population 45 years of age or older.
Population by Age
■ 2010
❑ 2020
■ 2025
Oh 5A 10-14 15-24 25-34 35-44 45.54 55-64 65-74 75-54 35+
Age
U.S. Cen=5 Bureau, Census 2010 Summary File 1. Ersi forecasts for 2020 and 2025
Carroll 8& Carroll 11
6375
Area Anal
EMPLOYMENT
Collier County is a largely service based economy with 37.6% of the employees in the
leisure, hospitality, education, and health service industries and 21.4% in professional,
business, financial and other services. Trade, transportation, & utilities along with
government jobs account for 27.9% of the County's employees. Industries such as natural
resources/mining, construction, and manufacturing make up only 5.4% of the market.
2020 EMPLOYED BY INDUSTRY- COLLIER COUNTY
Mining &
Manufacturing Leisure & Hopitality
Trade,
portation &
Rilties
Education & Hea Rlh
Se"Aces
Office of Econamxc & Denwgraphfc Research, www.edr.sfafe fl.us
Top 11 Largest Employers Collier County -2019
Rank
Company
Employees
1
Publix Super Market
8,728
2
NCH Healthcare System
7,017
3
Collier County School District
5,604
4
Collier County Local Government
5,119
5
Arthrex, Inc
2,500
6
Ritz Carlton- Naples
1,450
7
City of Naples
1,169
8
Moorings Park
888
9
News-Press/Naples Daily News
840
10
Physicians Regional
950
11
Seminole Casino
800
Source: www.swfleda.com/top-100-employers/ as reported in 2019
The unemployment rate in Collier County exceeded the state average by a slight margin in
the years 2009 and 2010. The unemployment rate then declined through 2016 as the
economy improved and, until recently, Collier County's unemployment rates decreased
more rapidly the state.
Carroll & Carroll 12
6375
Area Anal
Unemployntent Rate (County vs State)
2020
2015
2015
2014
2013
2012
2011
2010
2009
0.0% 2_0% 4.0% 6.0% 8.0% 14.0 12.0% 14.0%
■ Colier County ■ State of Florida
United Swes E"rfmmuf L4rbnrr8errc rrg11A- yr SfafislicslLAUSwdsricsMfip
INCOME
Collier County's per capita income and median household income levels are higher than
state statistics. The most substantial difference between Collier County and the state is the
large percentage difference in household incomes above $100,000 where Collier County
exceeds the state by over 9%. Collier County's percentage household incomes ranging from
$25,000 to $99,999 mirror that of the state but is significantly lower in the percentage of
household incomes under $25,000. Income levels vary greatly within different areas of
Collier County, and so, will be discussed in greater detail in the Market Area descriptions.
TRANSPORTATION
The transportation system reflects local geography, population densities and the primary
motivators of tourism, service industry employment, the construction industry, agriculture,
and leisure activities.
ROADS
The earliest roads were coastal, extending from north to south in the early twentieth century
with the first settlers. Principal among these is US-41, commonly referred to as the Tamiami
Trail because it was built to connect Tampa and Miami. Where it passes through the coastal
community US-41 is a four or six lane divided highway with landscaped medians, curb and
gutter, streetlights and often with concrete sidewalks. The Trail is the principal coastal
arterial and one that defines several important boundaries. Often there is a noticeable land
value difference east and west of US-41 because the affluent coastal population prefers to
shop and trade close to home. As the highway turns southeast from downtown Naples
toward Miami the Trail defines the boundary of the coastal management zone which affects
Carroll & Carroll 13
6375 Revort Area Anal
development densities and storm evacuation requirements. The eastern segment of US-41
is a designated national scenic highway popular with tourists, especially during the winter
season as they seek adventure in the Everglades.
A system of asphalt surfaced arterials, major collectors, minor collectors, and neighborhood
streets extend into the urban area east and west from US-41. North -south arterials and
major collectors are established about one mile apart. From west to east, these include
Goodlette-Frank Road, Airport -Pulling Road, Livingston Road, Santa Barbara Boulevard
and Collier Boulevard. The east -west grid is spaced about two miles apart; from north to
south being Immokalee Road (CR-864), Vanderbilt Beach Road (CR-862), Pine Ridge Road
(CR-896), Golden Gate Parkway (CR-886), Radio Road (CR-856), Davis Boulevard (SR-84),
and Rattlesnake Hammock Road (CR-864). Within the urban area all of these are at least 4
lane divided highways.
East of Collier Boulevard the road system reflects the economies of scale of Golden Gate
Estates subdivision (the Estates) where 102 square miles of rural subdivision is supported
by a grid system of paved and unpaved 2 lane streets, with 2 and 4 lane asphalt surfaced
major collectors. Golden Gate Boulevard, a 4-lane divided road for five of its eleven miles
east of CR-951, is the principal east -west collector. Everglades Boulevard (2 lane and
asphalt surfaced) is the north -south major collector extending south from Immokalee Road
14 miles to the grade separation at I-75 where it continues into the Picayune Strand State
Forest. Most of the neighborhood streets in Golden Gate Estates are asphalt. Collier
County is planning to extend east -west collectors through the Estates along the alignment of
Vanderbilt Beach Road and somewhere south of Golden Gate Boulevard. A north -south
connection is also planned from the eastern terminus of White Boulevard (Pine Ridge Road)
north to Golden Gate Boulevard.
Interstate highway 75 (I-75) was extended from north to south through Collier County in
the mid-1980s along a flood -proof route about five miles inland. Directly east of the City of
Naples I-75 joins the original alignment of State Road 84 (Alligator Alley) connecting with
Florida's east coast at Ft. Lauderdale. The coastal community I-75 interchanges are spaced
three to four miles apart at Immokalee Road (CR-864), Pine Ridge Road (CR-896), Golden
Gate Parkway (CR-886), and at Collier Boulevard/Davis Boulevard (CR-951/SR-84). Twenty-
one miles east of the coastal community is an interchange at State Road 29; the last
interchange in Collier County. Collier County and the FDOT continue to study the
feasibility of an interchange at Everglades Boulevard.
The advent of I-75 signaled a change in the relationship of Collier County to the rest of
Florida and the United States. While US-41 was the only north -south arterial, Collier
County was dominated by the conservative mid -western influences of seasonal residents
and somewhat isolated from the larger urban areas of Florida. After the late 1980s, road
access to Collier was made much more convenient to the northeast via connections with I-4
Carroll & Carroll 14
6375 Revort Area Anal
and I-95. This had the effect of broadening Collier's market exposure and it stimulated
growth. The extension of I-75 south into Dade County promoted better access for European
tourists and made Collier County transient lodging attractive for east coast weekenders.
Strategic connections exist where Collier Boulevard and CR-92 extend south and west from
US-41 providing access to the City of Marco Island from the greater Naples area and from
Florida's east coast, respectively. State Road 29 connects the southwest Florida agricultural
center of Immokalee with points north, with the Naples coastal community via CR-846,
with the Ft. Myers coastal community via SR-82, and with US-41 at Everglades City which
is the western gateway to Everglades National Park and the 10,000 Islands region of
Collier's southwest coast.
The road transportation system is well planned, well maintained, and operating at
acceptable capacity. Ambitious road construction projects undertaken in anticipation of
growth projections and funded by impact fees have caught up with development. The road
system reflects Collier's position at the southerly limit of development on Florida's west
coast.
MASS TRANSIT
Collier Area Transit (CAT), operated by Collier County Alternative Transportation Modes
Department, provides inexpensive alternative transportation throughout the county linking
major employment centers of Naples with Marco Island and Immokalee. There are several
circulation routes with stops at the County government complex, hospitals, and major
shopping establishments. The system accommodates bicycle transport and personal items.
The same County department administers the Collier Area Para Transit system which
provides subsidized transportation services for the disabled and economically
disadvantaged.
This is a successful and growing system that connects people with jobs, essential services,
and shopping while reducing transportation costs and road congestion.
AIRPORTS
Collier County is supported by a system of five public airports. Southwest Florida
International Airport (RSW) is located in Lee County 25 miles north of Naples; a 45-minute
drive via I-75 from the Collier center of population. This facility serves the five county
southwest Florida regions offering domestic and international air carrier service. It is
modern, convenient, and has planned expansion to keep up with regional growth.
Naples Municipal Airport (APF) owned by the City of Naples and operated by the
independently constituted Naples Airport Authority which derives its revenue principally
from fuel sales. This small airport (about 1 sq. mi.) is located one mile east of downtown
Naples. It serves the coastal community and is especially convenient to affluent residents
Carroll & Carroll 15
6375 Revort Area Anal
who own private aircraft, to the corporate convention business of the large beachfront
hotels, and to essential services like mosquito control, Emergency Medical Services (EMS),
the Sheriff's office, and private air ambulance services. The two paved runways (5/23 @
5,290' and 14/32 @ 5,000') will support jets including the G4 and Challenger series. Naples
airport is tower controlled and fully certified for commercial operations and is home to
several aircraft charter services and flight training schools. In 2005, Naples Municipal
Airport accommodated 163,434 aircraft operations, a record high. Annual operations
decreased by nearly 50% from 2005 to 2011. The total operations for 2020 were 104,479,
which is a 5.2% increase from the previous year. Due to its downtown location, Naples
airport has restricted operations of the noisiest jet aircraft and is at the leading edge of noise
abatement measures.
The Collier County Airport Authority owns and operates airports at Marco Island, in
Everglades City, and at Immokalee. These are primarily funded through fuel sales and
hangar leases. Marco Island Airport (MKY) is a very small (64.47 acres) general aviation
facility on the mainland four miles northeast of Marco Island. The single paved runway
(17/35 @ 5,000') will support light jet traffic. Hanger and ramp space is very limited. Fuel is
available. This airport is convenient to Marco Island residents and to the corporate
convention business of the Island hotels. Immokalee Regional Airport (IMM) is one mile
east of Immokalee and 35 miles by road northeast of Naples. This 2 square mile airport has
two paved 5,000-foot runways (18/36 and 09/27) a third diagonal runway is now used as a
weekend drag racing strip. The airport is in a Florida Rural Enterprise Zone and a HUB
Empowerment Zone. A 60-acre zone in and around the airport is a designated Foreign
Trade Zone. To date, the economic potential of this airport is largely unrealized. However,
the field is active as a training destination for coastal -based flight schools, it hosts aerial
firefighting and crop -dusting operations, and it bases numerous private aircraft. The
Everglades Airpark (X01) is a light duty general aviation facility of 29.14 acres is within
walking distance of downtown Everglades City. The single paved strip (15/33 @ 2,400')
supports itinerant coastal traffic and half a dozen -based aircraft. Fuel, a comfortable pilot
center and bicycles are available.
The aviation community is well supported. The greater Naples area is the beneficiary the
winter season influx of corporate executives and affluent individuals who can afford luxury
private jet travel.
Carroll & Carroll 16
6375
Area Anal
MARINE TRANSPORTATION
There is no deep -water port and no commercial marine activity other than that associated
with commercial fishing, charter sport fishing, and the marine towing services that support
the pleasure boat industry. The controlling depth to the municipal dock in Naples Bay is six
feet at mean low water. The US Coast Guard maintains a dredged and well -marked
intracoastal waterway from the head of Naples Bay to Coon Key southeast of Marco Island.
Local geography requires vessels northbound from Naples to transit 30 miles of the Gulf of
Mexico before returning to the sheltered intracoastal system at Sanibel Island. According to
the Marine Industries Association of Collier County, as of early 2019 there were 22,749
registered vessels in Collier County. Seasonally, excursions from Marco Island to Key West
and from Ft. Myers Beach to Key West are scheduled daily.
EDUCATION
The Collier County School District provides public education to about 51,905 students
encompassing grades K-12. There are a total of 48 public schools consisting of 29
elementary, 10 middle, 8 high schools and one K-12 (Everglades City School). There are
also 12 alternative school programs. In addition to the public school system there are
numerous private schools scattered throughout the county. The Collier County School
District continues to receive a "B" grade by the State of Florida Department of Education.
By definition, an "A" or 'B" grade delineates high performance. Between 2015 and 2020 the
school district had an overall population growth of more than 6,000 students.
52,000
30,000
= 48,000
r
u 46,000
W
44,000
3 42,000
40,000
38,000
2020 University Enrollement 2012
Ave Maria University: 1,129
Florida SouthWestern State College: 15,389
Hodges University: 1,676
Florida Gulf Coast University: 15,373
Collier County Public Schools Enrollment
2013 2014 2015 2016 2020
Year
h d ip:ll ru smn. c d f i ers cironl s. ca m
Collier County is also home to several colleges and accredited universities. Three colleges
have campuses in Collier County: Ave Maria University, Hodges University and Florida
Southwestern State College (formerly Edison Community College). Ave Maria University is
Carroll & Carroll 17
6375 Revort Area Anal
a private catholic university that offers both undergraduate and graduate programs
including a law school has around 1,129 students. Florida Southwestern State College with
campuses in Naples, Punta Gorda, and Ft. Myers, offers both two-year and four-year degree
programs for 15,389 students, and Hodges University is a private four-year college that
offers bachelors and master's degrees in 20 disciplines for around 1,676 students. Nearby
Florida Gulf Coast University (located in southern Lee County) is one of the state's fastest
growing institutions and home to over 15,373 students.
CONCLUSION
At the southerly limit of urban development on Florida's west coast, Collier County offers
the climate, natural resources, and sporting opportunities to support a superb retirement
community. The quality of infrastructure, schools, and social services is what one would
expect of such an area. We are experiencing a surge in new development projected to take
us through the next several years. In the long term, the attractions of the climate and
location, and the stability of fixed -account affluence promise continuing prosperity
although probably without the strong emphasis on new development.
Carroll & Carroll 18
6375
Market Area
MARKET AREA
Market Area is defined as:
"The geographic region from which a majority of demand comes and in which the
majority of competition is located." (The Dictionary of Real Estate Appraisal Th Edition)
"A market area is defined in terms of the market for a specific category of real estate
and thus is the area in which alternative, similar properties effectively compete with the
subject property in the minds of probable, potential purchasers and users." (The
Appraisal of Real Estate 151h Edition)
A market area includes those surrounding land uses which impact the value of a property
and it can encompass one or more neighborhoods or districts. An appraiser focuses on the
market area in analyzing subject property value influences.
BOUNDARIES
The subject property is located within the Golden Gate area of Collier County. For
appraisal purposes, the Golden Gate or market area boundaries are shown below:
Iri�mokal$
Larry Kikar
Ereaarva
CR HIM
Pon roelR mmokRloo.R
Boni#a Ave Marla
— — I Sprin�a
s
Naples Park -4
North Naples Vlrts rds
Gold -an Gale Florida
Na!'; Wlt
Na leg East NaplE-s
p w
Carroll & Carroll 19
6375
Market Area
Introduction
The portion of Golden Gate within this market area is approximately 157 square miles in
size. Three separate land uses are worth noting. Golden Gate City, which is not
incorporated, is a 4-square mile development of high residential density consisting of both
single-family and multifamily units. Commercial services for this market area are
centralized here. The rural estates consist of approximately 116 square miles and is zoned
for estate living. This low -density development serves a rural lifestyle desired by many in
the area. A third area, Orange Blossom PUD located on Immokalee Road, is a 4-square mile
residential subdivision with commercial support near the Immokalee Road and Randall
Boulevard intersection. It is approximately 80% developed with primarily single-family
units. Collier County Fairgrounds, a high school, middle school, and elementary school are
located here.
Demographics for Golden Gate City and rural estates will be discussed separately, where
appropriate, Data for Orange Blossom PUD will be included in the rural estate's
demographics.
Environmental Influences
This area is desired because of mild winter weather and rural lifestyle. Even though it is
inland from the coast there is still easy access to miles of beaches. The Naples area is one of
the very few in Florida that offers adequate public access to a mainland beach. The
subtropical weather allows for year-round recreational opportunities. Boating, swimming,
riding ATVs, and camping are popular activities. Bicycling, walking and jogging are
supported by an extensive network of connected biking and walking paths. Multiple tennis
and pickle ball courts are available, as well as fitness centers.
Golden Gate is known for its clean environment and healthy lifestyle. Residents are drawn
to the rural estates because of wooded lots, native vegetation and abundance of wildlife.
Agriculture uses are permitted; therefore, equestrian activities are common throughout the
estates. Golden Gate City is an urban area served by county parks and a biking/walking
path network.
Governmental Influences
This market area, including Golden Gate City, is governed by Collier County Board of
County Commissioners which serves as chief legislative body and five constitutional
officers: sheriff, clerk of courts, tax collector, supervisor of elections, and property appraiser.
County government is managed by a strong county manager structure. Collier County
provides services which range from average to high quality. However, Collier County is
known for being a difficult county for building and development. The tax burden in
Collier County is lower than the national average.
Carroll & Carroll 20
6375 Report Market Area
County government has zoning, and comprehensive plan ordinances designed to protect
the character and values of property; to protect and enhance economic development; and to
maintain and enhance the attractive nature of the area.
Public services include fire protection, solid waste disposal, potable water, sanitary sewer
service and storm water drainage. In some areas of Golden Gate Estates where sanitary
sewer is not available, septic systems are permitted. Public/private companies proved
adequate services for electricity, cable, and internet. Community support facilities such as
schools, parks, churches, shopping, and places of employment are all located within this
market area.
Collier County Sheriff Department provides a full range of services for Collier County.
According to the 2022 statistics listed by the Collier County Sheriff's Office, Collier County
has one of the lowest crime rates in Florida. The county averages are representative of
conditions in the Golden Gate area.
This market area is served by several arterial roadways. All are six -lane divided highways
with landscaped medians. Improvements include street lighting and concrete curb and
gutter. North -south arterial roadways include Santa Barbara Boulevard which connects
Rattlesnake Hammock Road to Immokalee Road and Collier Boulevard (SR-951) which is a
major arterial linking Marco Island in south Collier County with Immokalee Road near the
north county line. Development along Collier Boulevard is a mixture of single/multi-family
residential, office, light industrial, institutional, and retail.
The Collier Boulevard thoroughfare anchors a grid of arterial roads spaced about 2 miles
apart, that serve the greater Naples coastal community which lies to the west and has direct
access to I-75.
East -west arterials include Golden Gate Parkway, Pine Ridge Road, and Immokalee Road.
Each one provides direct access to Interstate I-75. Development along Pine Ridge Road is
mainly developed with single family homes and institutional uses. Golden Gate Parkway
and Immokalee Roads have a mixture of single/multi-family residential, office, industrial,
institutional, and retail uses. Another east -west arterial is Vanderbilt Beach Road which is a
direct connection between the Golden Gate area and the Naples beaches. Construction has
begun on the Vanderbilt Beach Road Extension, which will be extended to Wilson
Boulevard.
Interstate I-75, which connects Collier County to both North Florida and Florida's east coast,
serves this entire market area and access is provided by three interchanges.
The arterial road system is laid out in a grid pattern that provides adequate traffic flow to
all areas of the county. Commercial development exists at every major intersection; but the
intersections are designed with proper turns lanes and signaling to provide for adequate
Carroll & Carroll 21
6375 Report Market Area
traffic movement. The road network easily handles traffic demand in the off-season, May
through December. Traffic more than doubles in January, February, March and April
because of seasonal residents and tourists. Even with exceptionally heavy traffic, the road
network usually handles peak traffic demand without major delays.
The rural estates are served by a grid of residential streets and collector roads. The
residential streets, which are two-lane roads with open swales, are located every quarter
mile. Most these roads are paved; however, some residential streets located along the
eastern edge of this market area have yet to be improved. The residential streets feed into
collector roads, which connect to the major arterial highway system. The collector roads
include Santa Barbara Boulevard, Golden Gate Boulevard, Wilson Boulevard, Everglades
Boulevard, Randall Boulevard and Oil Well Road. They are four to six -lanes in the more
populated areas, transitioning to two -lanes in the eastern section of this market area.
Public transportation is provided by a county transit bus service.
Naples Municipal Airport is located outside the market area but is easily accessed by any
resident of the area. The airport is City owned but operated by the independent Naples
Airport Authority. It serves private and commercial aviation, as well as aviation related
activities. It supports government services, such as, Mosquito Control District and Collier
County Sheriff's aviation unit.
Located within the market area is the Paradise Sports Complex developed by Collier
County. The 60+ acre site is designed with 19 fields to accommodate football, soccer, field
hockey, lacrosse, baseball, and others. There is a 13-acre lake with a beachfront, food -truck
area, a market space, a large lawn, a championship stadium with seating capacity for 3,500
and an indoor fieldhouse. The total budget for the project was approximately $80 million
dollars. Adjacent to the Paradise Sports Complex will be the proposed Great Wolf Lodge
South Florida which is projected to be completed in the spring/summer of 2024. The hotel is
situated on 20 acres and will feature 500 family -friendly suites and an expansive 100,000-
square-foot indoor water park.
Social Influences
Golden Gate City is a diverse community of entry level housing. Residents like the small
town feel and consider it a safe place to raise a family. Residential is approximately 95%
built out. Rural estates are attractive for their quiet country living while being in close
proximity to all that the coastal community has to offer. Build out varies in the rural estates
from 95% in the western portion of the market area to 40% or less in the southeastern
location. Per US Census Bureau forecasts, the 2022 population is 78,769 with a projected
growth to 81,893 (0.78% annual growth) by 2027. This area experiences a lower seasonal
population increase during the winter months than other areas of Collier County.
Carroll & Carroll 22
6375 Report Market Area
The median age is 36.7 with 73.7% of the population being 54 and younger. The median
household income is $83,679.25.6% have a bachelor's or professional degree and 24.7%
have some college education. There is an average degree of community involvement
through civic organizations, neighborhood groups, social service organizations and political
committees.
The Naples cost of living is 11.9% higher than the average cost of living in the United States.
Conversely, Florida has a cost of living that is 1% higher than the US average. Of the 25
locations included in the Economic Policy Institute's dataset for Florida, Naples -Marco
Island is the 21st most expensive. In Naples, housing is the category with the highest index
(21% above national average), while taxes are the category with the lowest index (15%
below national average). (Ref. Careertrends.com; cost of living analysis). Golden Gate has
some of the highest density of affordable housing units in Collier County, but because of the
high cost of living, home values can still be out of reach for many moving into Collier
County.
One of the main driving forces impacting growth in this area is the quality of schools. This
market area has 15 public schools: two high schools, three middle schools, nine elementary
schools, and three Charter schools. In addition to the public school system, there are three,
faith -based private schools.
Economic Influences
The population increased 20.07% over the last 12 years or 1,097 people per year. The
population is forecasted to increase an additional 3.97% over the next five years for an
average of 625 people per year. This trend is consistent with the past twenty years and
should continue into the near future as buildout continues along the eastern edge of this
market area. The residential population is dominated by working class and young
professional residents. Comparatively, incomes within this market area are less than the
county average.
Development trends:
Residential
This market area provides a large range in home values from entry level housing to million -
dollar estates and is the greatest source of vacant residential lots in the county. Values in
Golden Gate City should remain consistent subject only to general market trends. Values in
the eastern rural estates will increase as buildout in the units closest to the coast continues.
The average home value in the market area is $384,105 which is considerably lower than the
County's average home value of $567,449. The total number of households in the market
area is 27,440, of which, 69.9% are owner occupied, 22.8% renter occupied and 7.3% vacant.
Vacancy includes seasonal rentals.
Carroll & Carroll 23
6375 Report Market Area
esri® Demographic .. Income Profile
Golden Gate/Golden Gate Estates Prepared by Esri
Area: 156.97 square miles
Summary
Census 2010
Census 2020
2022
2027
Population
65,603
76,814
78,769
81,893
Households
20,686
24,657
25,445
26,657
Families
16,441
-
20,032
20,963
Average Household Size
3.17
3.11
3.09
3.07
Owner Occupied Housing Units
14,627
-
19,181
20,466
Renter Occupied Housing Units
6,059
6,263
6,191
Median Age
34.6
36.7
37.6
Trends: 2022-2027 Annual Rate
Area
State
National
Population
0.78°%
0.61%
0.25%
Households
0,93%
0.62%
0.31%
Families
0.91%
0.59%
0.28%
Owner HHs
1.31%
0.83%
0.530/6
Median Household Income
4.18%
3.75%
3.12%
2022
2027
Households by Income
Number
Percent
Number
Percent
<$15,000
1,229
4.8%
876
3.3%
$15,000 - $24,999
1,119
4.4°%
796
3.0°%
$25,000 - $34,999
1,659
6.5%
1,379
5.2%
$35,000 - $49,999
2,554
10.01%
2,230
8.4°%
$50,000 - $74,999
4,619
18.2%
3,658
13.7°%
$75,000 - $99,999
3,703
14.6%
3,584
13.4%
$100,000 - $149,999
6,388
25.1%
8,322
31.2°%
$150,000 - $199,999
2,305
9.1°%
3,406
12.8°%
$200,000+
1,868
7.3%
2,406
9.0%
Median Household Income
$83,679
$102,713
Average Household Income
$105,424
$124,226
Per Capita Income
$34,223
$40,693
Census 2010
2022
2027
Population by Age
Number
Percent
Number
Percent
Number
Percent
0-4
4,921
7.5%
5,074
6.4%
5,291
6.5%
5-9
4,949
7.5%
5,351
6.8%
5,439
6.6%
10 - 14
5,294
8.1%
5,676
7.2%
5,878
7.2%
15 - 19
5,138
7.8°%
5,111
6.5%
5,259
6.4%
20 - 24
4,232
6.5%
4,786
6.1°%
4,442
5.4%
25 - 34
8,632
13.2%
11,602
14.7%
11,344
13.9%
35 - 44
10,262
15.6%
10,244
13.0%
11,793
14.4%
45 - 54
10,417
15.9°%
10,264
13.0%
9,656
11.8%
55 - 64
6,320
9.6%
10,205
13.0%
10,092
12.3%
65 - 74
3,487
5.3%
6,659
8.5%
7,925
9.7%
75 - 84
1,597
2.4%
3,086
3.9%
3,837
4.7%
85+
355
0.5%
714
0.9%
937
1.1°%
Census 2010
Census 2020
2022
2027
Race and Ethnicity
Number
Percent Number
Percent Number
Percent
Number
Percent
White Alone
51,980
79.2% 38,769
50.5% 38,671
49.1%
37,370
45.6%
Black Alone
6,041
9.2%
6,545
8.5% 6,536
8.3°%
6,541
8.0°%
American Indian Alone
327
0.50/0
601
0.8% 639
0.8%
697
0.9%
Asian Alone
721
1.1°%
927
1.2% 963
1.2°%
1,019
1.2°%
Pacific Islander Alone
11
0.0%
17
0.0% 17
0.0°%
17
0.0°%
Some Other Race Alone
4,681
7.1°% 10,218
13.3% 10,532
13.4%
11,498
14.0°%
Two or More Races
1,843
2.8°% 19,737
25.7% 21,411
27.2%
24,751
30.2°%
Hispanic Origin (Any Race)
27,517
41.9% 35,803
46.6% 37,456
47.6%
40,417
49.4%
Data Note: Income is expressed in current dollars.
Source: Esri forecasts for 2022 and 2027. U.S.
Census Bureau
2010 decennial Census data converted by Esri into 2020 geography.
April 27, 2023
Page 1 of 2
Carroll 8v Carroll 24
6375
Market Area
esri® Demographic and
Golden Gate/Golden Gate Estates
Area: 156.97 square miles
Prepared by Esri
Trends 2022-2027
4
3.5
m
u
a1 3
a
2.5-
m 2
111
co
O� 1.5-
R
� 1
■ Area
_
Q o.0
IN
'
',
■ State
■ USA
■
-
0
Population
Households
Families Owner HHs Median HH Income
Population by Age
14
12
10
a=r 8
V
a fi
4
2022
2
2027
0
0-4 5-9 10-14
15-19
20-24
25-34 35-44 45-54 5S-64 65-74 75-84 85+
2022 Household Income
2022 Population by Race
$35K-$49K
45 -
$50K - $74K
10.0%
18.2%
$25K
- $34K
40
fi.5%
$15K-$24K
35
4.4%
c$15K
y 30
u 25
a�
$75K-$99K
a 20
14.6%
$200K+
7.3%
15
10
$15OK-$199K
9.1%
5
$100K-$149K
Q
25.1 %
White Black Am. Ind. Asian Pacific Other Two+
2022 Percent Hispanic Origin:47.60/.
Source: Esri forecasts for 2022 and 2027. U.S. Census Bureau 2010 decennial Census data converted by Esri into 2020 geography.
s 2023 Esri
April 27, 2023
Page 2 of 2
Carroll 8v Carroll 25
6375 Report Market Area
Commercial
Commercial development can be categorized into four different groups. Primary
commercial is in Golden Gate City. Second group is newer construction at the arterial road
intersections. Third is neighborhood commercial within the rural estates. Fourth is the
industrial commerce park near Collier Boulevard and the I-75 interchange.
Golden Gate City is the commercial center serving this market area. Santa Barbara
Boulevard, north of Golden Gate Parkway, has a mixture of multi -family residential and
commercial along the east side of the road. Commercial consists of older single story, single
user buildings and 4 to 8 unit retail plazas. Businesses include daycare/ preschools,
neighborhood food mart and gas stations, construction company offices, barber shops and
beauty salons and small restaurants. Golden Gate Parkway has a mixture of multi -family
and commercial development along both sides of the roadway. Newer commercial consists
of CVS and Walgreens, carwashes, bank branches and national fast food restaurants. There
are three older shopping centers, anchored by Winn Dixie and by Ace Hardware. Single
story commercial structures and strip centers house neighborhood businesses such as
barber shops and beauty salons, florists and jewelers; veterinary services and family
medical clinics; and small locally -run restaurants and food marts. Several businesses
consist of automotive support such as gas stations, oil chance and car washes. Professional
services are primarily located in executive suites located near Santa Barbara Boulevard.
The Quality Inn Hotel & Golf Course located at the southwest corner of Golden Gate
Parkway and Collier Boulevard was purchased by Collier County in 2019. A lease
agreement was signed with BigShots Golf in May 2021 who planned to redevelop the 165
acres with a 12-hole public golf course and a BigShots entertainment facility. The project
has still not yet broke ground.
Commercial frontage along the west side of Collier Boulevard south of Green Boulevard is
very similar to commercial along Golden Gate Parkway in building size, age and use. The
exception is that there is a greater density of national food chains. The second -tier
commercial properties, without major road frontage, are developed with single story
warehouse -type structures housing service -oriented businesses.
Newer commercial development is located along Collier Boulevard where it intersects Pine
Ridge Road and Vanderbilt Beach Road. Each intersection has a shopping center anchored
by either a Publix or Winn -Dixie supermarket. Out parcel development includes bank
branches and gas station/convenience stores and national pharmacies.
Commercial development in the rural estates is limited because residents have orchestrated
an ongoing effort to prohibit commercial development in the residential areas. The only
neighborhood commercial locations are at the intersection of Wilson Boulevard and Golden
Carroll & Carroll 26
6375
Market Area
Gate Boulevard, Everglades Boulevard and Golden Gate Boulevard, and at Randall
Boulevard and Immokalee Road.
The Randall Boulevard and Immokalee Road intersection is where the majority of
commercial development is occurring. There is a Publix anchored shopping center on the
east side of the road. Located along the western curve of Immokalee Road is approximately
50 acres that is current being developed and will be known as Randall at Orangetree. Upon
completion, the development will include a 400-unit apartment complex and about 350,000
square feet of commercial space.
Industrial
Industrial/commercial developments are in the northeast quadrant of I-75 and Collier
Boulevard interchange. White Lake Industrial Corp Park is one of Collier County's three
primary industrial parks. The White Lake Industrial Park contains 144.4 acres and is
approved for 7.80 acres of commercial and 77 acres of industrial. White Lake consists of
newer, good quality flex and warehouse properties and it is home to some of the largest
manufacturing facilities within the county. It is approximately 85-90% built -out.
City Gate Commerce Center contains 288 acres zoned for 2,950,000 S.F. of commercial, light
industry, office, warehouse and distribution. The site has over 3,000 feet of frontage on
Collier Boulevard where a gas station, a 102 room Spring Hill Marriott Hotel and a 100
room Fairfield Inn Marriott have been constructed. The Paradise Sports Complex was also
recently completed. A developer (Uline) recently completed the development of a 936,950-
square-foot Distribution Center on approximately 102.68 acres of land within City Gate.
There is also an Amazon Distribution Center near the corner of Davis and Collier Blvd.
Medical
None of Collier County's major medical facilities are located within this market area. The
only major medical center/hospital servicing this area is the Physicians Regional Medical
Center located along Pine Ridge Road, just east of Interstate 75. This is a 201-bed facility
and is one of the county's four major medical centers. The hospital offers a 24-hour
emergency department that provides a full range of traditional emergency services. An
additional NCH emergency room facility was completed at the northeast corner of Collier
Boulevard and Immokalee Road. This is a two-story 19 room, state of the art emergency
room with additional medical space for practicing physicians. The facility was built to help
service the rural estates and all the new residential units being constructed along Collier
Boulevard and Immokalee Road. Physicians Regional recently completed a similar facility
at the southeast corner to serve all the new residential development along Immokalee Road
and the Golden Gates Estates community. Encompass Health Rehabilitation Hospital of
Naples is a recently completed 50-bed rehabilitation hospital along Collier Boulevard, north
of Vanderbilt Beach Road.
Carroll & Carroll 27
6375 Report Market Area
Golden Gate/Golden Gate Estates
Prepared by Esri
Area: 156.97 square miles
Data for all businesses in area
Total Businesses:
1,994
Total Employees:
1u,885
Total Residential Population:
78,769
Employee/Residential Population Ratio (per 100 Residents)
14
Businesses
Employees
by SIC Codes
Number
Percent
Number
Percent
Agriculture & Mining
116
5.8 %
667
6.1%
Construction
376
18.9%
1,569
14.4%
Manufacturing
20
1.0%
266
2.4%
Transportation
71
3.6%
273
2.5%
Communication
8
0.4%
57
0.5%
Utility
3
0.2%
18
0.2%
Wholesale Trade
44
2.2%
165
1.5%
Retail Trade Summary
287
14.4%
2,022
18.6%
Home Improvement
35
1.8%
145
1.3%
General Merchandise Stores
11
0.6%
49
0.5%
Food Stores
38
1.9%
503
4.6%
Auto Dealers, Gas Stations, Auto Aftermarket
20
1.0%
101
0.9%
Apparel & Accessory Stores
15
0.8%
44
0.4%
Fumiture & Home Furnishings
23
1.2%
96
0.9%
Eating & Drinking Places
70
3.5%
694
6.4%
Miscellaneous Retail
75
3.8%
389
3.6%
Finance, Insurance, Real Estate Summary
139
7.0%
579
5.3%
Banks, Savings & Lending Institutions
22
1.1%
108
1.0%
Securities Brokers
18
0.9%
66
0.6%
Insurance Carriers &Agents
32
1.6%
87
0.8%
Real Estate, Holding, Other Investment Offices
67
3.4%
317
2.9%
Services Summary
692
34.7%
5,016
46.1%
Hotels & Lodging
3
0.2%
28
0.3%
Automotive Services
36
1.8%
112
1.0%
Motion Pictures &Amusements
46
2.3%
232
2.1%
Health 5erv1ces
59
3.0%
936
8.6%
Legal Services
21
1.1%
160
1.5%
Education Institutions & Libraries
37
1.9%
1,709
15.7%
Other Services
490
24.6%
1,839
15.9%
Government
15
0.8%
223
2.0%
Unclassified Establishment$
221
11.1%
29
0.3%
Totals
1,994
100.0%
10,885
100.0%
source: Copyright 2D22 Data Axle, Inc. All rights reserved. Esd Total Residential Population forecasts for 2022.
Date Note: Data on the Business Summary report Is calculated using Esdi Data allocation method which uses census
block groups to allocate business summary data to custom areas.
April 27, 2023
,•2023 Esri Page 1 of 2
Carroll & Carroll 28
6375
Market Area
Golden GatelGDlden Gate Estates
Area! 156.97 square miles
Prepared by Esri
Businesses
Employees
by Ni Codes
Number
Percent
Number
Percent
Agriculture, Forestry, Fishing & Hunting
7
0.4%
17
D.2%
Mining
2
0.1%
11
0.1%
Utilities
0
0.0%
1
0.0%
Construction
398
20.0%
1,629
15.0%
Manufacturing
29
1.5%
286
2.6%
wholesale Trade
40
2.0%
159
1.5%
Retail Trade
204
10.2%
1,271
11.7%
Motor Vehicle & Parts Dealers
18
0.9%
86
0.8%
Fumiture & Home Furnishings stores
a
0.4%
22
0.2%
Electrom- & Appliance Stores
8
0.4%
56
0.5%
Bldg Material & Garden Equipment & Supplies Dealers
35
1.8 %
145
1.3%
Food & Beverage Stores
34
1.7%
473
4.3%
Health & Personal Care Stores
19
1.0%
280
2.6%
Gasoline Stations
1
0.1%
15
0.1%
Clothing & Clothing Accessories Stores
2C
1.0%
54
0.5%
Sport Goods, Hobby, Book, & Music Stores
5
0.3%
13
0.1%
General Merchandise Stares
11
0.6%
49
0.5%
Miscellaneous Store Retailers
24
1.2%
74
0.7%
Nonst- Retailers
19
1.0%
5
0.0%
Transportation & Warehousing
67
3.4%
235
2.2%
Information
17
0.9%
95
0.9%
Finance & Insurance
73
3.7%
267
2.5%
Central Bank/Credit intermediation & Related Activities
23
1.2%
113
1.C%
Securities, Commodity Contracts & Other Financial
18
0.9%
66
0.6%
Insurance Carriers & Related Activities; Funds, Trusts &
32
1.6%
87
0.8%
Real Estate, Rental & Leasing
67
3.4%
269
2.5%
Professional, SdentiRc &Tech Services
17l
8.6%
741
6.8%
Legal services
23
1.2%
164
1.5%
Management of Companies & Enterprises
6
0.3%
66
0.6%
Administrative & Support & Waste Management & Remediation
205
10.3%
938
8.6%
Educational Services
43
2.2%
1,717
15.8%
Health Care & Social Assistance
B4
4.2%
1,167
10.7%
Arts, Entertainment & Recreation
38
1.9%
229
2.1%
Accommodation & Food Services
76
3.8%
745
6.8%
Acouron atlon
3
0.2%
28
0.3%
Food Services & Drinking Places
72
3.6%
717
6.6%
Other Services {except Public Administration}
232
11.6%
790
7.3%
Automotive Repair & Maintenance
25
1.3%
70
0.6%
Pubic Administration
15
0.8%
223
2.0%
Unclassified Establishments 221 11.1% 29 0.3%
Total 1,994 100.0% 10,885 100.0%
Source: Copyright 2022 Data Axle, lnc. All rights reserved. Esri Total Residential Population forecasts for 2022.
Date Note: Data on the Business Summary report Is calculated using Esri's Data allocation method which uses census block groups to allocate business summary data to custom areas.
April 27, 2023
Construction, education, and retail trade dominate the market area business sector.
MARKET AREA LIFE CYCLE
Market areas often pass through a four -stage life cycle of growth, stability, decline, and
revitalization.
• Growth - A period during which the market area gains public favor and acceptance.
• Stability - A period of equilibrium without marked gains or losses.
• Decline - A period of diminishing demand
• Revitalization - A period of renewal, redevelopment, modernization and increasing
demand.
Most of the real estate activity in Golden Gate reflects the growth cycle. The residential and
commercial markets continue to be strong. The growth cycle is expected to continue into the
near future. Because of the age of the structures, the western portion and the city center are
just beginning to experience some revitalization.
Carroll & Carroll 29
6375
Market Area
CONCLUSION
This continues to be one of the most affordable market areas in Collier County. The houses
within the city center provide entry level housing and the rural area satisfies the desire for
larger lot sizes and rural lifestyle. A well -designed road network provides easy access to
jobs serving the coastal community; coastal beaches and water activities; entertainment
endeavors; and commercial and medical services. This area appeals to a cross section of the
population but primarily to working-class families. Development continues to push north
and east where vacant lots still exist. Golden Gate will likely continue to enjoy a healthy
growth while maintaining its affordability.
Carroll 8v Carroll 30
6375 Report Property Information
PROPERTY INFORMATION
Bird Gardens,
Crew Wddfrfe
Of.Naples
Jl+danagemerat Area
ii
. P
i-yd
. - uln�ICl th Gk>
subj Gi
";:flNY
b
TERAFINk
Orangetree
Heritage Bay
5R1]r. C%?PRESS
RHJEWOOD
SUMMIT LAKES
STANDING OAKS Island
BUTTOMWOOD
PRESERVE
Walk
�I' r
STIR
RE
Vineyards
tiQ+rrBfF
Ga fff
Ir'I'GGRIA11L_ LiWE$
1.
canal
Carroll & Carroll 31
RL
L`l
S
- A-0 Alli,
a
i
6375 Report Property Information
COMBINED SITE DESCRIPTION
Legal Description
The North 180 feet of Tract 12, Golden Gate Estates Unit
No. 38, according to the map or plat thereof as recorded in
Plat Book 7, Page 90, Public Records of Collier County,
Florida.
And
The South 1/z of Tract 13, Golden Gate Estates Unit No. 38,
according to the plat thereof recorded in Plat Book 7, Pages
90 and 91, of the Public Records of Collier County, Florida.
And
Tract 14, Golden Gate Estates Unit No. 38, according to the
map or plat thereof as recorded in Plat Book 7, Page 90,
Public Records of Collier Couty, Florida.
And
All of the portions of Section 10, Township 48 South, Range
27 East, Collier County, Florida, lying West of Golden Gate
Estates Unit No. 38, according to the map or plat thereof as
recorded in Plat Book 7, Page 90, Public Records of Collier
County, Florida.
Property ID#
38601320106, 38601360001, 38601280000, and 00209681000
Carroll 8v Carroll 34
6375 Report
Property Information
Owner of Record
Richard D. Brewer
Size
I was not provided with a boundary survey and therefore
relied on the area from the Collier County Property
Appraiser.
2.81 gross acres
2.73
5.15
4.09
Total 14.78 gross acres
Easements
The subject is encumbered by a 50-foot-wide road right-of-
way easement along the northern boundary for 47t11 Avenue
NW and a 50-foot-wide road right-of-way easement along
the eastern boundary for Wilson Boulevard North. These
are perpetual, non-exclusive, road right -of way, drainage,
and utility easements which preclude most all practical
uses by the owner, but the areas within the easements can
be utilized for density calculations. Such easements are
typical of the area.
The parcel is also encumbered by a 60-foot-wide,
north/south drainage easement for the Corkscrew Canal
which bisects the property. The canal bisects the property
and the 4.09 acre parcel on the west side of the Corkscrew
Canal does not have physical access.
Shape
Irregular
Frontage
The subject fronts along the west side of Wilson Boulevard
North for 520 feet and for 330 feet along the south side of
47th Avenue NW.
Access
The subject is provided both physical and legal access from
Wilson Boulevard North and 47th Avenue NW. Wilson
Boulevard North is a two lane publicly maintained paved
road extending north from Golden Gate Boulevard through
Immokalee Road. 47th Avenue NW is a two lane publicly
maintained non -paved road extending west from Wilson
Boulevard and Immokalee Road. East of Wilson Boulevard
it is an asphalt paved road.
It should be noted that there is no physical access to the
upland portion of the 4.09 acres located to the west of the
Corkscrew Canal.
Carroll & Carroll 35
6375 Report
Property Information
Topography
Based on my physical inspection and what I could see from
Wilson Boulevard North, the property is generally level
and slightly below road grade.
Ground Cover
The property is covered in native and exotic vegetation.
The property is in its native state and has never been
cleared. I was provided with a Conservation Collier Initial
Criteria Screening Report dated November 2, 2022 and
updated December 19, 2022.
The report indicates that the land is mostly mixed
hardwood coniferous swamps. The ground cover is
Brazilian Pepper and old-world climbing fern and scattered
Caesarweed and creeping signalgrass. The parcels contain
h dric soils and wetland vegetation communities.
Utilities
Electricity, telephone and TV cable are available. The
property is currently serviced by well and septic.
Surrounding Land Uses
The subject is located approximately 0.79 miles west of
Immokalee Road along the west side of Wilson Boulevard.
The subject is surrounded to the north, south, and east by
vacant and improved single-family residential and to the
west by the CREW conservation lands managed by the
South Florida Water Management District.
Demographics (2022)
2 mile 5 10
Population 2,227 25,367 103,838
Households 769 9,328 41,614
Median HH Income $113,106 $110,465 $95,630
Median Home Value $363,987 $367,373 $399,870
Site Improvements
None
Carroll & Carroll 36
6375 Report Property Information
SUBJECT PHOTOGRAPHS
View to the north along Wilson Boulevard North.
(Photo Taken May 8, 2023)
View to the south along Wilson Boulevard North.
(Photo Taken May 8, 2023)
Carroll & Carroll 37
6375 Report
Property Information
View to the northwest from the southeast corner of the property.
(Photo Taken May 8, 2023)
View to the west from Wilson Boulevard North.
(Photo Taken May 8, 2023)
Carroll 8v Carroll 38
6375 Report Property Information
View to the southwest from the northeast corner of the property.
(Photo Taken May 8, 2023)
View to the west along 47th Avenue NW.
(Photo Taken May 8, 2023)
Carroll 8v Carroll 39
6375 Report Property Information
View to the east along 47th Avenue NW.
(Photo Taken May 8, 2023)
View to the southwest from 471h Avenue NW.
(Photo Taken May 8, 2023)
Carroll 8v Carroll 40
6375 Report Propertv Information
View to the southeast from 47th Avenue NW.
(Photo Taken May 8, 2023)
View to the south along the Corkscrew Canal.
(Photo Taken May 8, 2023)
Carroll 8v Carroll 41
6375 Report Propertv Information
View to the north along the Corkscrew Canal.
(Photo Taken May 8, 2023)
Carroll 8v Carroll 42
6375 Report Propertv Information
ENVIRONMENTAL
CONTAMINATION
Observed Contamination
None
Noted Concerns
None
Environmental Assessment
No
Available
Impact on Value
None
Disclaimer
Unless otherwise stated in this report, the existence
of hazardous substances or environmental
conditions including but not limited to asbestos,
polychlorinated biphenyls, petroleum leakage,
agricultural chemicals, urea formaldehyde
insulation, lead paint, toxic mold, et cetera, which
might or might not be present in or on the property
were not called to the attention of the appraiser.
Such tests were not in the appraiser's required
scope of work, the appraiser is not qualified to test
for such substances and conditions and the
appraiser is not qualified to render professional
opinions in this specialty area. No responsibility is
assumed for any such conditions that might exist,
or for the knowledge and expertise required to
discover them.
Carroll & Carroll 43
6375 Report Propertv Information
NATURAL RESOURCE CONCERNS
Condition of Subject
The property is in its native state and has never
been cleared. I was provided with a Conservation
Collier Initial Criteria Screening Report dated
November 2, 2022 and updated December 19, 2022.
The report indicates that the land is mostly Mixed
Hardwood Coniferous Swamp and Cypress.
Approximately 25% of the plant coverage on the
property are exotics including Brazilian Pepper,
old-world climbing fern, scattered Caesarweed, and
creeping signalgrass.
The parcels are adjacent to SFWMD Bird Rookery
Swamp and are most likely utilized by the Florida
panther. The parcels are an annual swallow-tailed
kite pre -migration roost site. The listed wood stork
and little blue heron as well as other species of
wading birds were reported to have been observed
on the parcels. These parcels also contain habitat for
the Florida black bear, American alligator, river
otter, bobcat, white-tailed deer and more.
All plant and animal communities are of interest
and concern. To a greater or lesser degree
depending on the species and the quality of habitat
they occupy, plants and animals inhabiting the
property will invoke some level of scrutiny and will
result in some cost during the permitting process.
Natural Resource Audits Available
No
Impact on Value
N/A
Disclaimer
Specialized natural resource audits were not in the
appraiser's required scope of work, the appraiser is
not qualified to conduct such audits and the
appraiser is not qualified to render professional
opinions in this specialty area. No responsibility is
assumed for any extraordinary natural resource
concerns, or for the knowledge and expertise
re uired to discover them.
Carroll & Carroll 44
6375 Report Property Information
Initial Criteria Screening Report Folio Numbers: 00209681000; 38601280000; 38601320106; 38601360001
Owner Names: Richard D. Brewer Date: November 2, 2022
BREWER, RICHARD D
Land Cover
Canal
Cultural - Lacustrine
Cypress
Mixed Hardwood Coniferous Swamps
Residential, Low Density
Transportation
Figure S - Florida Cooperative Land Cover Classification System
0.25
Car+ ,irioN
CpLLI EFi
Co Coxnty,
14
Carroll & Carroll 45
6375 Report Propertv Information
FUTURE LAND USE
Ordinance or Plan
Collier County Growth Management Plan (GMP)
Golden Gate Area Master Plan (GGAMP)
Future Land Use Designation
Parcel #38601320106, 38601360001, 38601280000
Estates Designation
Parcel #00209681000
Conservation
Purpose of Designation
The Estates Land Use Designation encompasses
lands which are already subdivided into semi -rural
residential parcels (2.25 acres as an average)
essentially consisting of the Golden Gate Estates
Subdivision. The area is identified as having
potential for population growth far removed from
supportive services and facilities. Expansion of the
area shall be discouraged. Refer to the Golden Gate
Area Master Plan for siting criteria and development
standards for specific land uses.
The overall purpose of the Conservation
Designation is to conserve and maintain the natural
resources of Collier County and their associated
environmental, and recreational and economic
benefits. All native habitats possess ecological and
physical characteristics that justify attempts to
maintain these important natural resources. Barrier
Islands, coastal bays, wetlands, and habitat for listed
species deserve particular attention because of their
ecological value and their sensitivity to perturbation.
It is because of this that all proposals for
development in the Conservation Designation must
be subject to rigorous review to ensure that the
impacts of the development do not destroy or
unacceptably degrade the inherent functional
values.
Carroll & Carroll 46
6375
Property Information
v
H
V)
V
ESTATES OESIGNATON AGRIWLTIIRALl RURAL DESIGNATION
Qnwxcaai saaiessum�mn a ni xvrerremrmwsvin
�� eewun rcu �
8
� rc
O Lj
PINER ERD
GREEN BLVD
DAVIS BLVD
SR.N
O
0 0-5 1 2 3
Miles
wcwwumnx ruEaruEvwwruvo R �R F
INTERSTATE 75
RORALGOLOEN GATE
FUTURE LAND USE YAP
oOPTeoSevT[meER za, zots
R\
RURAL GOLDEN GATE ESTATES
FUTURE LAND USE MAP
IMMOKALEE RD _
m
s
OILY
BLVD
Z
O
O
GOLDEN GATE BLVD
M
N
5
c�
rc
INTERSTATE 75
R�99 p� o�OF
Carroll 8v Carroll 47
6375 Report Property Information
R 25E I R25E R27E
R28E R29E
R30E R31E R32E
R33E
R34E
2012-2025�,�x-•�—
— FUTURE LAND USE MAP
-------
Collier County Florida
ti
m
E RLSA OVERLAY AREAARE SHOWN
ONTHE FUTURE LAND USE MAP TITLED'
_
".
�DETATSOIFT
'COWER COUNTY RURAL&AGRICULTURAL
�M,�ousExxs�xxoox�®
-x
w
AREA ASSESSMENT STEWARDSHIP OVERLAY MAP'
-^ s•^ '^gym=
- »e - — p -"tea
_ �
w
—
7...i
w
1177
�
m
®
exx,axa<em,"•ry
� x oAw"'
y
to
—
x.A,
-
"°io°b xE A
m
m'€p
w--E°uaf
a°xion xnx�xexAM11111-
zb
- xrzrn
...... e.N
_
i ;
E a
e
x
�• I d
Cw
-
xxva—u.-
-AM-1.
-
xA
saEEE.xxxnxo
mozsnz.z00
w
Px
P.—N.
z x o w
o
-------"`,
-�q
Ex �o eo.wx v1e55z
N
w
4
zo
ss W
w
w
N.
�s
ia".°a`no
° as , :
dobey
201542i
J R25E R26E R27E R28E I
R29E R30E R31E I R32E R33E
R34E
Carroll 8s Carroll 48
6375 Report Propertv Information
ZONING
Ordinance or Land Development
Collier County
Code
Zoning
Parcel #38601320106, 38601360001, 38601280000
E - Estates
Parcel #00209681000
"A" - Rural Agricultural District - (NRPA) Natural
Resource Protection Area Overlay District
Purpose or Intent of Zoning
Three parcels or 10.69 acres located along the east side
of the Corkscrew Canal are zoned "E" - Estates
District. The purpose and intent of the Estates district
is to provide lands for low density residential
development in a semi -rural to rural environment. In
addition, several conditional uses including churches,
social and fraternal organizations, childcare centers,
private schools, and group care facilities are available
under conditional use provisions. Permitted uses
include single-family dwellings and Family Care
Facilities, and public schools. Conditional uses
permissible in the Estates district include churches and
other places of worship, social and fraternal
organizations, child and adult care centers, schools
and group care facilities. These conditional uses are
strictly regulated.
Below are the development requirements as set forth
in the Estate Zoning District:
Minimum Lot Area: 98,010 square feet or
2.25 acres
Minimum Lot Width: 150 feet
Minimum Front Yard Setback: 75 feet minimum
Minimum Side Yard Setback: 30 feet
Minimum Rear Yard Setback: 75 feet
Maximum Building Height: 30 feet
The purpose and intent of the Rural Agricultural
District is to provide land for agricultural, pastoral,
and rural land uses. In addition, several conditional
uses including churches, schools, childcare centers,
Carroll & Carroll 49
6375 Report
Property Information
social and fraternal organizations, and group care
facilities are available under conditional use
provisions. It is also a "holding" classification applied
to land the future development of which is uncertain.
The purpose and intent of the rural agricultural
district (A) is to provide lands for agricultural,
pastoral, and rural land uses by accommodating
traditional agricultural, agricultural related activities
and facilities, support facilities related to agricultural
needs, and conservation uses. Uses that are generally
considered compatible to agricultural uses that would
not endanger or damage the agricultural,
environmental, potable water, or wildlife resources of
the County. In addition, several conditional uses
including churches, schools, childcare centers, social
and fraternal organizations, group care facilities, and
earth mining are available under conditional use
provisions. It is also a "holding" classification applied
to land the future development of which is uncertain.
The maximum shall not exceed the density permissible
under the density rating system.
Below are the development requirements as set forth
in the Agricultural Zoning District:
Minimum Lot Area:
217,800 square feet
or 5.00 acres
Minimum Lot Width:
165 feet
Minimum Front Yard Setback:
50 feet minimum
Minimum Side Yard Setback:
30 feet
Minimum Rear Yard Setback:
50 feet
Maximum Building Height: 35 feet
The purpose and intent of the Natural Resource
Protection Area Overlay District (NRPA) is to: protect
endangered or potentially endangered species by
directing incompatible land uses away from their
habitats; to identify large, connected, intact, and
relatively unfragmented habitats, which may be
important for these listed species; and to support State
and Federal agencies' efforts to protect endangered or
Carroll & Carroll 50
6375 Report
Property Information
potentially endangered species and their habitats.
NRPAs may include major wetland systems and
regional flow -ways. These lands generally should be
the focus of any federal, state, County, or private
acquisition efforts. Accordingly, allowable land uses,
vegetation preservation standards, development
standards, and listed species protection criteria within
NRPAs set forth herein are more restrictive than
would otherwise be permitted in the underlying
zoning district and shall be applicable in addition to
any standards that apply tin the underlying zoning
district.
NRPA overlay areas. NRPAs are located in the
following areas:
(1) Clam Bay Conservation Area (within Pelican
Bay Planned Unit development).
(2) CREW (Corkscrew Regional Ecosystem
Watershed).
(3) North Belle Meade.
(4) South Belle Meade.
(5) South Golden Gate Estates.
Copies of pertinent sections of the Comprehensive Plan and Land Development Code are
included in the Addendum.
Carroll & Carroll 51
6375 Report Propertv Information
Carroll 8v Carroll 52
6375 Report Propertv Information
ASSESSMENT AND TAXES
By statute, real estate in Florida is assessed at 100% of fair market value as of January 1st
of the tax year. Since annual tax assessments are based on sales from previous years,
depending upon market trends, assessed values can fall on either side of the current
market value estimate. The tax assessment is usually not a reliable indicator of market
value.
Parcel Tax ID
38601320106, 38601360001, 38601280000, and
00209681000
Assessment and Tax Year
2022
Combined Land Assessment
$269,838
Improvement Assessment
$0
Combined Total Assessment
$269,838
10% CAP
($38,803)
AG Exemption
($0)
Taxable Value
$231,035
Ad Valorem Taxes
$3,221.95
Non- Ad Valorem Taxes
$0
Total Taxes
$3,221.95
Taxing Authority/jurisdiction
Collier County
The individual assessments ranged from $5,750 to $26,000 per gross acre with a combined
total assessment of $18,257 per gross acre of land area. The land assessment is within the
range of other similar interior parcels. The assessment is considerably less than my
estimate of market value.
As of the appraisal effective date the 2022 taxes have been paid.
Carroll & Carroll 53
6375 Report Propertv Information
FLOOD ZONE DATA
Flood Zone
AH
Flood Zone Comments
Zone AH — Areas of 1% annual -chance
shallow flooding with a constant water -
surface elevation (usually areas of ponding)
where average depths are between 1 and 3
feet. Base flood elevations determined.
Community Panel Number
12021CO230H
Revised
May 16, 2012
Source
National Flood Insurance Program
Flood Insurance Rate Maps
National
5•' -
Flood Hazard Layer FIRMette
FEMA
Legend
FlSampm Fcn p[iniLm tEp[Hp MD Fcex Rev FUB Brsr nuu umuT
Wluwaul8e" Fbon FJearlen IRFEr
'
SPRI161 FL�D� WI[18FE GF DCptll:a�eAE. Aa Sul. tE AH
_ _
HAZARDRREAS Hegidu"Fh n .j
1
Zone AH ,
D.2% Annual Chance F dHamnJ_Areas
M 1%annual chance Hpotl wath —tage
T485 R27E S3
oepm lessthan me coal w Wth erelnage
7485 827E 54
areas of lesstllanone sglaare mire z., .
Future Cmtlrclpm 1%Aalnual
7�
71' _
-
ChanceF He d"-:.....
FAlf, Area wllh Redaced Flppd Rlsk Owe to
Lauee. See z".
C
OTHER AREAS DF Notes.
FLOOD HAZARD Area wile fleon Risk due m Leree
t5FEFT-
aH Area of MWmal Fbod HeEartl �c e!
Elrechve LOMRs
OTHER AREAS Area W Ilndelermlaed Rocd Haiard =•^e=
GENERAL ' --' Channel. CuMnt ox Sloan Sewer
_
ZDa7e AN
STRUCTURES I r l i r Levee, Duce" or FloodwalV
ors Cross 5eclbns-1-Ann-,Chance
ayL•L, IERnC0UNTYi�
va
WmW SwMce Elellon
_ �� _ Coastal nan:eet
yG
Liyyyiy CQy�� D ARFA j
.--^ 6ase}lo Ele—lon UneIHFE7
_
1.20067
Unfit ill Stud,
. F
fulk eUon Boanda
_ - Wu
Coascal nansen Basellne
OTHER _ Pmelle Basallne
FFATURES 1ydwgrapM1;c Fealure
r
tngrcar Data Aval�0le ,`
T=R` P2-E S 1'.'.
i!u Dlgltal Data AYBllale
T48S R27E S9
w
MAP PANELS unmapped
_
The van dlspiayed on re map Is an appw mote
pmnt selected by the mer and does nol represent
an amhontanre WWky loeat
Zone AE
LI
LL
This map complies With FEMA's alandar65 ror the me ill
w
digital flood mam If It Is not Wd as dasc ack aalo!v.
Ili _
The pasemap shown complles nith FEMA•s i map
vx
i
accuracy standards
the hood ha M Informallo is derived dihe lyi the
aulhmfl ire NFHL x n services prp•ided oy FEMA. ThIs map
d
exported on 5 23 202� a: �: 2� �•N am does apt
W0'.
rellept oranges xw emendmenrs subsequent W this date and
-h
time. The Nl H arW aHmiJve lnrprmatlon may ehang�e n
CRC
I—onn. superseded by new data o.e, rime"
*
Tnis map Image Is rnla n the oneor moae m the Idlowtngmap
adiaole. Tway
f
• r .
legend. sca�n remsp creation coon- w ffle�rs"s
FIRM panel no miler. and FIRM ettective date" Map Images for
Feet
1•g'fl�
81=36•ly-Irt 25^lgum
nmaiand unmodemlmd areas ranxt ee used txR
0 25[] 30[]
1,000 1.500 2,000
regulato,
mry Purposes"
Basarnap: USGS NaHoaal Map: OdhoOr gisry.• Data refreshed October" 2020
Carroll & Carroll 54
6375 Report Propertv Information
TRANSACTIONAL
HISTORY
Sales History
Parcel# 38601320106 was acquired by
Richard D. Brewer on March 3rd1 2021, for a
consideration of $90,000 or $32,967 per gross
acre as recorded in Official Records Book
5902, Page 3212 of the Public Records of
Collier County, Florida. It does not appear
that the property was formally listed for sale,
but it does appear to be an arm's length
transaction.
Parcel# 38601360001 was acquired by
Richard D. Brewer on July 25, 2018, for a
consideration of $128,750 or $25,000 per gross
acre as recorded in Official Records Book
5543, Page 2561 of the Public Records of
Collier County, Florida. The property was
formally listed for sale and sold for the full
asking price. The sale appears to be an arm's-
length transaction.
Parcel# 38601280000 was acquired by
Richard D. Brewer on July 25, 2018, for a
consideration of $70,200 or $24,982 per gross
acre as recorded in Official Records Book
5543, Page 2563 of the Public Records of
Collier County, Florida. The property was
formally listed for sale and sold for the full
asking price. The sale appears to be an arm's-
length transaction.
Parcel# 00209681000 was acquired by
Richard D. Brewer on August 20, 2018, for a
consideration of $60,000 or $14,670 per gross
acre as recorded in Official Records Book
5547, Page 1919 of the Public Records of
Collier County, Florida. It does not appear
that the property was formally listed for sale,
but it does appear to be an arm's length
transaction. The land was purchased from
the same sellers as Parcel# 38601280000.
Carroll & Carroll 55
6375 Report
Property Information
The combined purchase price for all four
parcels was $348,950. Due to the age of the
sales, they are no longer indicators of current
market value.
There have been no other transactions or
transfers of ownership in the previous three
CURRENT STATUS
Subject Listed for Sale/Under Contract To my knowledge, the subject is not currently
listed for sale or under contract.
Carroll & Carroll 56
6375 Report Highest and Best Use
HIGHEST AND BEST USE
DEFINITION
The Dictionary of Real Estate Appraisal, 7h Edition, published 2022 by the Appraisal
Institute, defines Highest and Best Use as:
The reasonably probable use of property that results in the highest value. The four criteria that the
highest and best use must meet are legal permissibility, physical possibility, financial feasibility,
and maximum productivity.
METHOD
There are four criteria that must be met in order for a use to be the highest and best use for a
given property. The highest and best use must be:
• Legally permissible.
• Physically Possible.
• Financially feasible.
• Maximally productive.
Ordinarily these criteria are considered sequentially, each step narrowing the range of
alternative uses being considered.
ANALYSIS
SITE AS THOUGH VACANT
Legally Permissible: Collier County designates the 10.69 acres along the east side of the
Corkscrew Canal as E — Estates with a Future Land Use of Estates. The zoning ordinance
and Growth Management Plan are consistent in identifying the property for residential
uses. The site consists of two single-family parcels and one oversized parcel that could be
developed with up to two single-family residences or a total of four single-family
residences.
The 4.09-acre parcel on the west side of the Corkscrew Canal is zoned "A" — Rural
Agricultural District - (NRPA) Natural Resource Protection Area Overlay District and has a
Future Land Use of Conservation. The purpose and intent of the zoning and Growth
Management Plan is to protect endangered or potentially endangered species. NRPAs may
include major wetland systems and regional flow -ways. These lands generally should be
the focus of any federal, state, County, or private acquisition efforts.
Physically Possible: The interior location along Wilson Boulevard and the size of the
property suggests some type of single-family use. The 10.69-acre parcel is level and at road
grade and could be developed as one, two, three, or four single-family home sites. The
Carroll & Carroll 57
6375 Report Highest and Best Use
majority of the property is designated wetlands and therefore portions of the site will need
to be mitigated in order to be developed.
The 4.09-acre parcel is designated as wetlands. The location, access, physical characteristics,
and the size of the 4.09 acres suggests some type of conservation.
Financially Feasible: The financial feasibility of single-family residential development is
good. The single-family residential market continues to be strong, especially new
construction. Based on the number of new homes in the surrounding neighborhoods,
single-family residential development appears to be financially feasible, however the
parcels will need to be mitigated due to the amount of wetlands on the site.
Although it is not an economic use, acquisition of lands in the area by Collier County is
encouraged for habitat preservation and conservation, especially for the 4.09-acre parcel.
Maximally Productive: The highest and best use of the 10.69 acres is to develop with three
or four single-family residences which will require mitigation. The highest and best use of
the 4.09 acres on the west side of the Corkscrew Canal be purchased for preservation,
conservation, and restoration.
CONSIDERATION OF APPROACHES
Only the sales comparison approach is appropriate for this vacant parcel.
Carroll & Carroll 58
6375 Report Sales Comparison Approach
SALES COMPARISON APPROACH
INTRODUCTION
In the sales comparison approach, the subject property is compared with similar properties
that have sold recently or for which listing prices or offering prices are known. Data from
generally similar properties is used, and comparisons are made to demonstrate a probable
price at which the subject property would sell if offered on the market. This approach is
particularly strong when comparable sales data is plentiful and there is good conformity
among properties in the neighborhood.
Following is the procedure to be followed in developing this approach:
Research the market to gather information on sales, listings, and offers to purchase
properties similar to the subject.
2. Verify the information as to factual accuracy and arm's-length market considerations.
3. Identify relevant units of comparison and develop a comparative analysis for each
unit.
4. Compare the subject with comparable sale properties using elements of comparison
and adjust the sale price of each comparable appropriately.
5. Reconcile the various value indicators produced from the analysis of comparables into
a single value indication or a range of values.
The outline above is developed in detail on the following pages.
SALES DATA
A search was made for sales of land comparable to the subject site. The intention was to
find comparable sales in similar locations that offer similar functional utility. Seven closed
sales and one currently listing were identified as the best available for analysis.
Comparables 1, 2, 3, 4, 5, and 6 were analyzed to determine the unit value of the three
parcels or 10.69 acres located along the east side of the Corkscrew Canal zoned "E" — Estates
District. Comparables 7 and 8 were analyzed to determine the unit value of the 4.09-acre
parcel zoned Rural Agricultural District due to its zoning, location, and access.
Price per acre of gross land area was developed as the unit of comparison, since that is the
unit best suited to the analysis, and the one most often utilized by local buyers, seller, and
brokers of land similar to the subject parcel.
Carroll & Carroll 59
6375 Report Sales Comparison Approach
Comparable land sales data is given on the following pages. Each comparable is identified
by a number which will be used for reference throughout the report. Each comparable is
identified on the location map immediately following this page.
Carroll 8v Carroll 60
6375 Report Sales Comparison Approach
VACANT LAND COMPARABLE 1
ADDRESS
Shady Hollow Boulevard W, Naples, FL 34120
PROPERTY ID NO.
39442200002
SALE PRICE
$190,000
UNIT AREA
5.00 acres
UNIT PRICE
$38,000 per acre
DATE OF RECORDING
April 11, 2022
O.R. BOOK -PAGE
6112/3357
CONTRACT DATE
March 24, 2022
GRANTOR
Margaret M. Bondurant and Martha D. Cowley
GRANTEE
Minh Phan Dinh and Ngoc Thi Nguyen
FINANCING
Cash to seller
TOPO-ELEVATION
Level and at road grade
GROUND COVER
Native Vegetation
LAND USE DESIGNATION
Residential Estates Subdistrict
ZONING
E - Estates
IMPROVEMENTS
None
UTILITIES
Well & Septic
PRIOR SALES
No sales in the previous three years.
LEGAL DESCRIPTION
All of Tract 27, Golden Gate Estates Unit
No. 52, according to the map or plat thereof as recorded in Plat Book 7, Page 92, Public Records of
Collier County, Florida.
VERIFICATION
Verified through SWFLA MLS and Public Records. The property was listed for $190,000. According to a Preliminary Environmental
Assessment, the property could be designated 100% jurisdictional wetlands.
Carroll 8v Carroll 62
6375 Report Sales Comparison Approach
,� •:� _ � ,ate ,� : .
9
MU
VACANT LAND COMPARABLE 2
ADDRESS
171 37th Avenue NE, Naples, FL 34120
PROPERTY ID NO.
38502960005
SALE PRICE
$175,000
UNIT AREA
5.00 acres
UNIT PRICE
$35,000 per acre
DATE OF RECORDING
May 18, 2022
O.R. BOOK -PAGE
6133/2205
CONTRACT DATE
April 23, 2022
GRANTOR
Matthew Loveall
GRANTEE
Interartcenter, LLC
FINANCING
Cash to seller
TOPO-ELEVATION
Level and at road grade
GROUND COVER
Native Vegetation
LAND USE DESIGNATION
Residential Estates Subdistrict
ZONING
E - Estates
IMPROVEMENTS
None
UTILITIES
Well & Septic
PRIOR SALES
No sales in the previous three years.
LEGAL DESCRIPTION
All of Tract 43, Golden Gate Estates Unit No. 36, according to the map or plat thereof as recorded in Plat Book 7, Page 86, Public Records of
Collier County, Florida.
VERIFICATION
Verified through SWFLA MLS and Public Records. The property was listed for $199,000 and was on the market 247 days.
Carroll 8v Carroll 63
6375 Report Sales Comparison Approach
VACANT LAND COMPARABLE 3
ADDRESS
2321-2337 54th Avenue NE, Naples, FL 34120
PROPERTY ID NO.
38960240105 & 38960240008
SALE PRICE
$250,000
UNIT AREA
7.55 acres
UNIT PRICE
$33,113 per acre
DATE OF RECORDING
March 22, 2023
O.R. BOOK -PAGE
6229/1956
CONTRACT DATE
March 2, 2023
GRANTOR
Golden Land Partners, LLC
GRANTEE
Sanchez Enterprise Investments, LLC
FINANCING
Cash to seller
TOPO-ELEVATION
Level and at road grade
GROUND COVER
Light Vegetation
LAND USE DESIGNATION
Residential Estates Subdistrict
ZONING
E - Estates
IMPROVEMENTS
None
UTILITIES
Well & Septic
PRIOR SALES
No sales in the previous three years.
LEGAL DESCRIPTION
Lengthy legal description retained in appraiser's file.
VERIFICATION
Verified through SWFLA MLS and Public Records. The property was listed for $295,000 and was on the market 229 days. The property
appears to be 100% uplands.
Carroll & Carroll 64
6375 Report Sales Comparison Approach
VACANT LAND COMPARABLE 4
ADDRESS
45th Avenue NE, Naples, FL 34120
PROPERTY ID NO.
38611360004
SALE PRICE
$133,000
UNIT AREA
4.20 acres
UNIT PRICE
$31,667 per acre
DATE OF RECORDING
November 18, 2022
O.R. BOOK -PAGE
6192/3768
CONTRACT DATE
September 10, 2022
GRANTOR
Rebecca L. Birdsong
GRANTEE
Connard Land Company, LLC
FINANCING
Cash to seller
TOPO-ELEVATION
Level and at road grade
GROUND COVER
Native Vegetation
LAND USE DESIGNATION
Residential Estates Subdistrict
ZONING
E - Estates
IMPROVEMENTS
None
UTILITIES
Well & Septic
PRIOR SALES
No sales in the previous three years.
LEGAL DESCRIPTION
Tract 112, Golden Gate Estates Unit No. 38,
according to the map or plat thereof as recorded in Plat Book 7, Page 90 and 91, Public Records
of Collier County, Florida.
VERIFICATION
Verified through SWFLA MLS and Public Records. The property was listed for $149,000 and was on the market 229 days. The majority of
the property is designated wetlands.
Carroll 8v Carroll 65
6375 Report Sales Comparison Approach
VACANT LAND COMPARABLE 5
ADDRESS
47th Avenue NE, Naples, FL 34120
PROPERTY ID NO.
38603520001
SALE PRICE
$79,497
UNIT AREA
2.81 acres
UNIT PRICE
$28,291 per acre
DATE OF RECORDING
January 10, 2023
O.R. BOOK -PAGE
6205/3875
CONTRACT DATE
Unknown
GRANTOR
Freedom Land Solutions, LLC
GRANTEE
GMZ Holding Group, LLC
FINANCING
Cash to seller
TOPO-ELEVATION
Level and at road grade
GROUND COVER
Native Vegetation
LAND USE DESIGNATION
Residential Estates Subdistrict
ZONING
E - Estates
IMPROVEMENTS
None
UTILITIES
Well & Septic
PRIOR SALES
Sold for $27,200 April 14, 2022. This does not appear to be arm's-length.
LEGAL DESCRIPTION
The West 180 feet of Tract No. 39, Golden Gate Estates Unit No. 38, according to the map or plat thereof as recorded in Plat Book 7, Page 90
and 91, Public Records of Collier County, Florida.
VERIFICATION
Verified through Public Records. The adjacent lots is 100% wetlands.
Carroll 8v Carroll 66
6375 Report Sales Comparison Approach
VACANT LAND COMPARABLE 6 (LISTING)
ADDRESS
Wilson Boulevard N., Naples, FL 34120
PROPERTY ID NO.
38500680002
SALE PRICE
$189,000
UNIT AREA
5.15 acres
UNIT PRICE
$38,447 per acre
DATE OF RECORDING
N/A
O.R. BOOK -PAGE
N/A
CONTRACT DATE
N/A
GRANTOR
Dang Nguyen
GRANTEE
N/A
FINANCING
N/A
TOPO-ELEVATION
Level and at road grade
GROUND COVER
Native Vegetation
LAND USE DESIGNATION
Residential Estates Subdistrict
ZONING
E — Estates
IMPROVEMENTS
None
UTILITIES
Well & Septic
PRIOR SALES
No sales in the previous three years.
LEGAL DESCRIPTION
All of Tract 16, Golden Gate Estates Unit No. 36, according to the map or plat thereof as recorded in Plat Book 7, Page 86 and 87, Public
Records of Collier County, Florida.
VERIFICATION
Verified through SWFLA MLS and Public
Records. The property is listed for $198,000 and has been on the market at this price since April
19, 2023. The property was originally listed for $249,000 and has been on the market 173 days.
Carroll 8v Carroll 67
6375 Report Sales Comparison Approach
VACANT LAND COMPARABLE 7
ADDRESS
630 Wild Turkey Drive, Naples, FL 34120
PROPERTY ID NO.
00112960009
SALE PRICE
$100,000
UNIT AREA
5.00 acres
UNIT PRICE
$20,000 per acre
DATE OF RECORDING
May 07, 2022
O.R. BOOK -PAGE
6130/1621
CONTRACT DATE
April 8, 2022
GRANTOR
Tri-Dzung K Nguyen and Denise T. Nguyen
GRANTEE
Alwayne and Katherine Osbourne
FINANCING
Cash to seller
TOPO-ELEVATION
Level and at road grade
GROUND COVER
Native Vegetation
LAND USE DESIGNATION
Neutral Lands
ZONING
A - Rural Agricultural
IMPROVEMENTS
None
UTILITIES
Well & Septic
PRIOR SALES
No sales in the previous three years.
LEGAL DESCRIPTION
Lengthy legal description retained in appraiser's file.
VERIFICATION
Verified through SWFLA MLS and Public Records. The property was listed for $109,000 and was on the market 203 days. According to an
informal wetlands determination, the property contains 4.82 acres of wetlands or 96%.
Carroll & Carroll 68
6375 Report Sales Comparison Approach
VACANT LAND COMPARABLE 8
ADDRESS
747 Rabbit Run Road, Naples, FL 34120
PROPERTY ID NO.
00112120001
SALE PRICE
$60,000
UNIT AREA
4.77 acres
UNIT PRICE
$12,579 per acre
DATE OF RECORDING
April 27, 2023
O.R. BOOK -PAGE
6241/3572
CONTRACT DATE
Unknown
GRANTOR
Rotor Holdings, Inc.
GRANTEE
Jorge A. Flores Valle
FINANCING
Cash to seller
TOPO-ELEVATION
Level and below road grade
GROUND COVER
Native Vegetation
LAND USE DESIGNATION
Neutral Lands
ZONING
A -MHO
IMPROVEMENTS
None
UTILITIES
Well & Septic
PRIOR SALES
Sold June 30, 2020 for $49,000.
LEGAL DESCRIPTION
Lengthy legal description retained in appraiser's file.
VERIFICATION
Verified through SWFLA MLS and Public Records. The property was listed for $85,000 and was on the market 39 days. The property does
not appear to have physical access and it appears to be 100% wetlands.
Carroll 8v Carroll 69
6375 Report
Sales Comparison Approach
LAND SALES ADJUSTMENT GRID
ITEM
SUBJECT
COMP 91
COMP #2
COMP #3
COMP #4
COMP #5
COMP #6
COMP #7
COMP #8
Brewer
LISTING
PROPERTY IDENTIFICATION
Wilson Blvd. N
Shady Hollow
17137th Ave.
2321-2337
45th Ave. NE
47th Ave. NE
Wilson Blvd. N.
630 Wild
747 Rabbit
Blvd. W
NE
54th Ave. NE
Turkey Dr.
Run Rd.
SALE PRICE
N/A
$190,000
$175,000
$250,000
$133,000
$79,497
$198,000
$100,000
$60,000
REAL PROPERTY RIGHTS
N/A
Fee Simple
Fee Simple
Fee Simple
Fee Simple
Fee Simple
Fee Simple
Fee Simple
Fee Simple
0
0
0
0
0
0
0
0
CONDITIONS OF SALE
Market
Market
Market
Market
Market
Market
Market
Market
Market
0
0
0
0
0
0
0
0
BUILDING IMPROVEMENTS
None
None
None
None
None
None
None
None
None
0
0
0
0
0
0
0
0
FINANCING
Cash or
Cash to seller
Cash to seller
Cash to seller
Cash to seller
Cash to seller
N/A
Cash to seller
Cash to seller
Equivalent
0
0
0
0
0
0
0
0
ADJUSTED SALE PRICE
N/A
$190,000
$175,000
$250,000
$133,000
$79,497
$198,000
$100,000
$60,000
Recording Date
N/A
04/11/22
05/18/22
03/22/23
11/18/22
01/10/23
05/08/23
05/07/22
04/27/23
Months Prior To Effective Date
05/08/23
12.89
11.67
1.55
5.62
3.88
0.00
12.03
0.36
MARKET CHANGE ADJUSTMENT
N/A
9.7%
8.8%
1.2%
4.2%
2.9%
0.0%
9.0%
0.3%
ADJUSTED SALE PRICE
N/A
$208,363
$190,317
$252,897
$138,607
$81,810
$198,000
$109,024
$60,163
Parcel Area in Gross Acres
14.78
5.00
5.00
7.55
4.20
2.81
5.15
5.00
4.77
PRICE PER ACRE
?
41,673
38,063
33,496
33,002
$29,114
38,447
21,805
12,613
LOCATION
ADDRESS
Wilson Blvd. N
Shady Hollow
37th Ave. NE
54th Ave. NE
45th Ave. NE
47th Ave. NE
Wilson Blvd. N.
Wild Turkey Dr.
Rabbit Run Rd.
CORNERLOT
No
No
No
No
Yes
No
No
No
No
PAVED ROAD
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
No
CANAL FRONTAGE
Yes
No
No
Yes
No
No
Yes
No
No
OVERALL LOCATION
Average
Similar
Similar
Inferior
Inferior
Similar
Similar
Superior
Similar
0%
0%
25%
15%
0%
0%
-25%
0%
UTILITIES
Well & Septic
Similar
Similar
Similar
Similar
Similar
Similar
Similar
Similar
0%
0%
0%
0%
0%
0%
0%
0%
COMP. PLAN
Estates/Conserv.
Estates
Estates
Estates
Estates
Estates
Estates
Neutral
Neutral
ZONING
E - Estates/
E - Estates
E - Estates
E - Estates
E - Estates
E - Estates
E - Estates
A -MHO
A -MHO
A-NRPA
0%
0%
0%
0%
0%
0%
-10%
-10%
SIZE IN ACRES
14.78
5.00
5.00
7.55
4.20
2.81
5.15
5.00
4.77
SHAPE/CONFIGURATION
Irregular
Similar
Similar
Similar
Similar
Similar
Similar
Superior
Superior
0%
0%
0%
0%
0%
0%
-10%
-10%
PHYSICAL CHARACTERISTICS
Native Veg.
Similar
Similar
Superior
Similar
Similar
Similar
Similar
Similar
WETLANDS %
100%
100%
?
0%
90%+
100%
?
96%
100%
0%
0%
-25%
0%
0%
0%
0%
0%
GROSS ADJUSTMENT
I N/A
1 0%
0%1
50%
15%
0%
0%1
1 45%
20%
INDICATION OF UNIT VALUE
I ?
41,673
38,063
33,496
37,952
29,114
38,447
11,993
10,090
Carroll 8v Carroll 70
6375 Report Sales Comparison Approach
DISCUSSION OF ADJUSTMENTS
Usually, comparable sale properties are not exactly like the subject property. If a typical
buyer would perceive the difference to be significant, then adjustment(s) must be made to
the comparable sales so that in the end each offers a realistic indication of value for the
subject. Adjusting comparable sales is a two-step process.
First, adjustments are made so that all of the comparable sales meet the standard of a
"market" transaction as outlined in the definition of market value. Customarily, the first
group of adjustments is made before the comparables are reduced to a common unit of
comparison. Included at this stage are adjustments to bring historic sales current to the
appraisal effective date.
The second group of adjustments is made after an appropriate unit of comparison is chosen.
These adjustments account for physical differences like location, physical characteristics and
size. Sometimes adjustment is required for differences in the permitted land use (zoning) or
in the availability of public service (infrastructure). When the adjustment process is
complete, the unit value indications are reconciled and converted into an estimate of value
for the subject.
REAL PROPERTY RIGHTS CONVEYED
This adjustment category is intended to account for the interest, benefits, and rights
inherent in the ownership of real estate. This category reflects the impact on value caused
by the fee simple versus the leased fee interest or the contract rent as opposed to market
rent.
• None of the comparable sales required adjustment in this category.
CONDITIONS OF SALE
This adjustment category is intended to account for a variety of factors that might affect
the purchase price.
• None of the comparable sales required adjustment in this category.
BUILDING IMPROVEMENTS
This category of adjustment is intended to account for the positive or negative contribution
to value of building improvements included with the sale of the land. Buildings that made
a positive contribution to the sale price require a negative adjustment. Buildings that were
demolished and removed require a positive adjustment to account for demolition costs
which are treated as part of the purchase price.
• None of the comparable sales required adjustment in this category.
Carroll & Carroll 71
6375 Report Sales Comparison Approach
FINANCING
Adjustments in this category are intended to account for unusual terms of financing that
are not considered equivalent to cash or conventional financing.
• None of the comparable sales required adjustment in this category.
MARKET CHANGE
This adjustment is intended to account for changes in value due to the ebb and flow of
market forces over time.
Land values in the Golden Gate Estates market are appreciating due to the demand for
affordable residential land. The buyers include a mix of individuals who plan to build a
home, investors, and speculative home builders. Sales are presented below that have sold
and resold in the Golden Gate Estates sub -market. The most recent sales indicate the
highest change rates, but due to rising interest rates and inflation, the prices have begun to
stabilize.
Address Parcel ID# Prior Sale Recent Sale Months Prior Sale Price Recent Sale Price Appreciation Monthly Change
2740 Desoto Blvd S
F41446480007
01/24/22
04/21/22
2.86
$100,500
$110,000
9.45%
3.31%
34th Ave SE
'41718800001
02/18/21
04/11/22
13.71
$40,000
$90,000
125.00%
9.12%
2933 40th Ave SE
'41715120001
09/27/21
04/08/22
6.34
$45,000
$65,000
44.44%
7.01%
3561 36th Ave SE
"41613080007
06/11/21
04/07/22
9.86
$65,000
$95,000
46.15%
4.68%
4659 22nd Ave SE
411167800005
11/05/18
04/06/22
41.03
$37,000
$100,000
170.27%
4.15%
24th Ave SE
'41280920008
09/25/20
03/15/22
17.62
$109,000
$145,000
33.03%
1.87%
18th Ave SE
'41171260000
02/26/21
03/11/22
12.43
$73,500
$135,000
83.67%
6.73%
34th Ave SE
'41711640006
04/19/21
02/14/22
9.89
$79,000
$99,000
25.32%
2.56%
3672 32nd Ave SE
413955600007
04/22/21
02/03/22
9.43
$70,000
$105,000
50.00%
5.30%
Desoto Blvd S
"41167280007
08/24/20
11/22/21
14.96
$52,000
$110,000
111.54%
7.46%
3230 Desoto Blvd S
�41447440004
08/17/18
08/20/21
36.13
$15,000
$33,000
120.00%
3.32%
4629 10th Ave SE
411105840001
05/29/19
06/22/21
24.82
$45,000
$80,000
77.78%
3.13%
4765 28th Ave SE
'41449840000
05/13/16
06/11/21
60.98
$24,900
$49,900
100.40%
1.65%
41124th Ave NE
'37745280006
01/03/20
03/09/21
14.17
$93,000
$135,000
45.16%
3.19%
24th Ave SE
"41168880008
06/10/20
02/05/21
7.89
$28,500
$36,000
26.32%
3.34%
4917 22nd Ave SE
F41171480000
04/06/20
01/07/21
9.07
$45,000
$56,000
24.44%
2.69%
AVG
4.34%
MEDIAN
3.33%
The sales utilized in the report range from less than a month to over 12 months old. Based
on the wide range of market change rates and age of the Comparable sales, I applied a
market change rate of 0.75% per month or 9.00% annually.
LOCATION/ACCESS/EXPOSURE
This category of adjustment reflects the impact on value caused by the advantages or
disadvantages of a given location.
Carroll & Carroll 72
6375 Report Sales Comparison Approach
• Comparable 3 is located north and east of the subject. This is an inferior location and
was adjusted upward 25%. Comparable 4 is located at the southwest corner of 45th
Avenue NE and Immokalee Road. Due to the corner location and exposure along a
main arterial road, this is an inferior location. Comparable 4 was adjusted upward
15%.
The subject's 4.09-acre parcel along the west side of the Corkscrew Canal does not
currently have physical access. Comparable 7 has both legal and physical access and is
superior to the subject. I conducted research in the North Belle Meade area over the
past five years to extract access adjustments. All my research is included in my
workfile. The research determined that a parcel with legal access, but no physical
access is 10-25% inferior to a parcel with both legal and physical access and a parcel
with no legal or physical access is 26-43% inferior to a parcel with both. Comparable 7
was adjusted downward 25% for its superior access, including a paved road.
UTILITIES/INFRASTRUCTURE
This category of adjustment references the availability and adequacy of the road system,
the public was distribution system and the public wastewater collection system of each
comparable property as that compares with the same services available to the subject
property.
• None of the comparable sales required adjustment in this category.
COMPREHENSIVE PLAN/LAND USE
This category of adjustment accounts for differences in the potential land uses
(Comprehensive Plan) or in the specific uses (Zoning) to which a property could be
developed. Differences in value between the subject property and comparable sales might
exist because their highest and best uses are different as a result of government regulation
through zoning and land use controls.
• The subject's 4.09-acre parcel is zoned "A" — Rural Agricultural District - (NRPA)
Natural Resource Protection Area Overlay District and has a Future Land Use of
Conservation, allowing limited uses. Comparables 7 and 8 have superior zoning and
Future Land Uses and therefore were adjusted downward 10% each.
SIZE/SHAPE
This category of adjustment addresses the effect on the marketability of a given property,
because its physical size/shape might limit the physical utility, or because the size and
term of the financial investment required of an investor/speculator is such that the unit
price is reduced.
Carroll & Carroll 73
6375 Report Sales Comparison Approach
• The subject's 4.09-acre parcel has a narrow rectangular shape that is also encumbered
by the Corkscrew Canal drainage easement. Comparables 7 and 8 have superior
shapes and were adjusted downward 10% each.
PHYSICAL CHARACTERISTICS
This category of adjustment reflects the physical aspects of a property that impact its use
for development. Physical characteristics included land elevation, soil conditions,
drainage characteristics, threatened or endangered plant and animal species on the
property and the extent and density of covering vegetation.
I was provided with a Conservation Collier Property Summary. The report indicates
that the land is mostly Mixed Hardwood Coniferous Swamp and Cypress. The higher
the quality of the wetlands, the higher the mitigation costs.
I analyzed aerials, reviewed the listing history, and interviewed brokers, buyers and
sellers to determine the wetlands associated with the Comparable sales. Comparables
1, 2, 4, 5, 6, 7, and 8 all have a substantial amount of wetlands. We have a matched pair
sales indicating a 52.29% discount for a lot with wetlands vs a lot without. I also have
matched pair sales of lots in San Carlos Estates with and without wetlands and varying
quality levels of wetlands. Based on the analysis, the wetland lots sell for a 40 to over
50% discount. The percentage difference for Golden Gate Estates lots appears to be
slightly less. Comparable 3 was adjusted downward 25% for its superior physical
characteristics.
Carroll & Carroll 74
6375 Report Sales Comparison Approach
RECAPITULATION OF DATA
After making the adjustments discussed above, the comparable sales indicated the
following unit values:
Comparables
Price Per Gross Acre
of Land Area
1
$41,673
2
$38,063
3
$33,496
4
$37,952
5
$29,114
6
$38,447
7
$11,993
8
$10,090
RECONCILIATION OF DATA
To arrive at a conclusion regarding the value of the subject site, the comparable sales and
their indications of value should be weighted according to the quality of each as a value
indicator.
10.69 Acres East of the Corkscrew Canal
Comparables 1, 2, and 4 are the strongest indicators of value and were given equal weight.
Comparable 3 required the most adjustments and therefore received minimal weight.
Comparable 5 is a low indicator of value and it was not formally listed for sale. For these
reasons it received less weight.
Comparable 6 is a current listing. I typically don't weight listings, but they due tend to set
an upper limit of value. The subject should be less than $38,447 per acre.
The range of unit value indications is from $29,114 to $41,673 per acre. The arithmetic mean
of the six comparables is $36,457 per acre and the median is $38,008 per acre.
Based on the range of values, I concluded to a unit value of $38,000 per gross acre for the
10.69-acres of land, east of the Corkscrew Canal.
4.09 Acres West of the Corkscrew Canal
Comparables 7 and 8 range from $10,090 to $11,993 per gross acre with an average of
$11,041 per acre. Comparable 8 received fewer adjustments and therefore received slightly
more weight.
Carroll & Carroll 75
6375 Report
Sales Comparison Approach
Based on the range of values, I concluded to a unit value of $11,000 per gross acre for the
4.09-acres of land, west of the Corkscrew Canal.
ESTIMATE OF VALUE
10.69 Acres
$38,000 per gross acre x 10.69 Acres = $406,220
4.09 Acres
$11,000 per gross acre x 4.09 Acres $44,990
Total $451,210
Rounded $451,000
The final indication of value for the subject as of May 8, 2023 was $451,000.
CARROLL & CARROLL
Timothy W. Sunyog, MAI
Cert Gen RZ3288
Carroll & Carroll 76
6375 Report
ADDENDA
(In Order of Appearance)
Page Topic Count Page(s)
Addenda
Page(s)
Assumptions and Limiting Conditions............................................................................ 2
FutureLand Use/Zoning..................................................................................................... 22
Qualifications of Appraiser................................................................................................. 2
Carroll 8v Carroll 77
6375
Addenda
ASSUMPTIONS AND LIMITING CONDITIONS
The certification of the appraiser appearing in this report is subject to the following
assumptions and limiting conditions.
ACCEPTANCE OF AND/OR USE OF THIS APPRAISAL REPORT CONSTITUTES
ACCEPTANCE OF ALL GENERAL AND EXTRAORDINARY ASSUMPTIONS AND
LIMITING CONDITIONS.
None
None
EXTRAORDINARY ASSUMPTIONS AND LIMITING CONDITIONS
HYPOTHETICAL CONDITIONS
GENERAL ASSUMPTIONS AND LIMITING CONDITIONS
1. No responsibility is assumed for the legal description or for matters including legal or title
considerations. Title to the property is assumed to be good and marketable.
2. The property is appraised free and clear of liens and encumbrances.
3. Responsible ownership and competent property management are assumed.
4. The information furnished by others is assumed to be true, correct and reliable. A
reasonable effort was made to verify such information, but the appraiser bears no
responsibility for its accuracy.
5. All engineering is assumed to be correct. The plot plans and illustrative material is
included only to assist the reader in visualizing the property.
6. It is assumed that there are no hidden or unapparent conditions of the property, subsoil, or
structures that render it more or less valuable. No responsibility is assumed for such
conditions or for arranging for engineering studies that might be required to discover
them.
7. It is assumed that there is full compliance with all applicable federal, state, and local
environmental regulations and laws.
Carroll & Carroll 78
6375
Addenda
8. It is assumed that the property is either in compliance with, or is "grandfathered" or
"bested" under, all applicable zoning, use regulations and restrictions.
9. It is assumed that all required licenses, certificates of occupancy, consents, or other
legislative or administrative authority from any local, state, or national government or
private entity or organization have been, or can be, obtained or renewed for any use on
which the value estimate is based.
10. It is assumed that the utilization of the land and improvements is within the boundaries or
property lines of the property described, and that there is no encroachment or trespass.
11. It is assumed that the subject site and improvements are not contaminated by any
hazardous material or toxic substance. During the property inspection we were sensitive
to obvious signs of contamination, and we reported anything unusual. However, we are
not qualified to render professional opinions regarding the existence or the nature of
hazardous materials in or on the subject property. If a definitive opinion is desired, then
the client is urged to retain an expert in the field.
12. The distribution of the total value in this report, between land and improvements, applies
only under the stated program of utilization. The separate allocations for land and
buildings must not be used in conjunction with any other appraisal and are invalid if so
used.
13. Possession of this report, or a copy thereof, does not carry with it the right of publication.
14. Unless previous arrangements were made, the appraisers, by reason of this appraisal, are
not required to give further consultation, testimony, or to be in attendance in court.
Carroll & Carroll 79
6375 Report Addenda
B. Estate District (E). The purpose and intent of the estates district (E) is to provide lands for low density
residential development in a semi -rural to rural environment, with limited agricultural activities. In addition to
low density residential development with limited agricultural activities, the E district is also designed to
accommodate as conditional uses, development that provides services for and is compatible with the low
density residential, semi -rural and rural character of the E district. The E district corresponds to and
implements the estates land use designation on the future land use map of the Collier County GMP,
although, in limited instances, it may occur outside of the estates land use designation. The maximum
density permissible in the E district shall be consistent with and not exceed the density permissible or
permitted under the estates district of the future land use element of the Collier County GMP as provided
under the Golden Gate Master Plan.
1. The following subsections identify the uses that are permissible by right and the uses that are allowable
as accessory or conditional uses in the estates district (E).
a. Permitted uses.
1. Single-family dwelling.
2. Family care facilities, subject to section 5.05.04
3. Essential services, as set forth in section 2.01.03
4. Schools, public, including "Educational plants."
b. Accessory Uses.
1. Uses and structures that are accessory and incidental to uses permitted as of right in the (E)
district.
2. Fruits, vegetables, and nursery plants grown for both personal consumption and off -site retail
sale, such as farmer's markets. Farm operations that grow fruits, vegetables, and nursery
plants for off -site retail sale shall be subject to LDC section 5.02.00 Home Occupations, as
amended, and the following standards:
i. Farm operations shall not occupy more than 50 percent of the lot.
ii. Farm operations shall conform to minimum setbacks established in LDC sections 2.03.01
B.2 and 4.02.01 A. Table 2.1, however, no side, rear or front setbacks are required
greater than 30 feet.
iii. Vegetation removal for farm operations shall be subject to LDC section 3.05.05 F, as
amended.
3. Keeping of fowl or poultry, not to exceed 25 in total number, provided such fowl or poultry are
kept in an enclosure located a minimum of 30 feet from any lot line, and a minimum of 100
feet from any residence on an adjacent parcel of land.
4. Keeping of horses and livestock (except for hogs), not to exceed two such animals for each
acre, and with no open feedlots. Any roofed structure for the shelter and feeding of such
animals shall be a minimum of 30 feet from any lot line and a minimum of 100 feet from any
residence on an adjacent parcel of land.
Notwithstanding the above, hog(s) may be kept for a 16 week period in preparation for
showing and sale at the annual Collier County Fair and/or the Immokalee Livestock
show. The following standards shall apply:
a) One hog per child enrolled in a 4-H Youth Development Program, Collier County
Fair Program or similar program is permitted. In no case shall there be more than 2
hogs per acre.
b) Premises shall be fenced and maintained in a clean, healthful, and sanitary
condition.
c) Premises or roofed structure used for the sheltering, feeding, or confinement of
such animals shall be setback a minimum of 30 feet from lot lines and a minimum
of 100 feet from any dwelling unit on an adjacent parcel of land.
d) Hog(s) shall not be returned to the property once removed for showing and/or sale.
Carroll & Carroll 80
6375 Report
Addenda
5. One guesthouse, subject to section 5.03.03
6. Recreational facilities that serve as an integral part of a residential development and have
been designated, reviewed and approved on a site development plan or preliminary
subdivision plat for that development. Recreational facilities may include but are not limited
to golf course, clubhouse, community center building and tennis facilities, parks, playgrounds
and playfields.
7. Excavation and related processing and production subject to the following criteria:
These activities are incidental to the permitted used onsite.
ii. The amount of excavated material to be removed from the site cannot exceed 4,000
cubic yards total. Amounts in excess of 4,000 cubic yards shall require conditional use
approval for earth mining, pursuant to the procedures and conditions set forth in section
10.08.00
C. Conditional uses. For Estates zoning within the Golden Gate Estates subdivision, the Golden
Gate Area Master Plan in the GMP restricts the location of conditional uses. The following uses
are permissible as conditional uses in the estates district (E), subject to the standards and
procedures established in section 10.08.00
Churches.
2. Social and fraternal organizations.
3. Child care centers and adult day care centers.
4. Schools, private.
5. Group care facilities (category 1); care units, subject to the provisions of subsection 2.03.01
B.3.f; nursing homes; assisted living facilities pursuant to § 400.402 F.S. and ch. 58A-5
F.A.C.; and continuing care retirement communities pursuant to § 651 F.S. and ch. 4-193
F.A.C.; all subject to section 5.05.04.
6. Group care facilities (category 11) care units subject to section 5.05.04 only when tenancy of
the person or persons under care would not:
Constitute a direct threat to the health or safety of other individuals;
ii. Result in substantial physical damage to the property of others; or
iii. Result in the housing of individuals who are engaged in the current, illegal use of or
addiction to a controlled substance, as defined in section 802 of title 21, U.S. Code.
7. Extraction or earthmining, and related processing and production not incidental to the
development of the property subject to the following criterion and subsection 4.02.02 C.
The site area shall not exceed 20 acres
8. Essential services, as set forth in subsection 2.01.03 G.
9. Model homes and model sales centers, subject to compliance with all other LDC
requirements, to include but not limited to section 5.04.04
10. Ancillary plants.
d. Prohibited uses.
Owning, maintaining or operating any facility or part thereof for the following purposes is
prohibited:
i. Fighting or baiting any animal by the owner of such facility or any other person or entity.
ii. Raising any animal or animals intended to be ultimately used or used for fighting or
baiting purposes.
iii. For purposes of this subsection, the term baiting is defined as set forth in F.S. §
828.122(2)(a), as it may be amended from time to time.
Carroll & Carroll 81
6375 Report
Addenda
2. Minimum yard Requirements. See subsection 4.02.01 A. Table 2.1 for the general requirements. The
following are exceptions to those requirements:
a. Conforming Corner lots. Conforming corner lots, in which only one full depth setback shall be
required along the shorter lot line along the street. The setback along the longer lot line may be
reduced to 37.5 feet, so long as no right-of-way or right-of-way easement is included within the
reduced front yard. (See Exhibit A)
ESTATES: CONFORMING CORNER LOT
R.O.W
A P/L
R.O.W
P/L
180' 75'
LOT <FULL FRONT
WIDTH SETBACK
*
R
R.O. W
FRONT SETBACK
37.5' REDUCED BY
50%
PIL
30' Q
SIDE> Z
ETBACK t
x
w
* Example -lot width
may vary, but never
less than 150'
R.O.W SETBACKS MEASURED FROM R.O.W. LINE
WIDTH MEASURED BETWEEN PROPERTY LINES
R.O.W. LINE PROPERTY LINE -
b. Nonconforming Corner lots. Nonconforming corner lots of record, in which only one full depth
setback shall be required along the shorter lot line along the street. The setback along the longer
lot line may be reduced to 15 feet, so long as no right-of-way or right-of-way easement is included
within the reduced front yard. (See Exhibit B)
Carroll & Carroll 82
6375 Report
Addenda
ESTATES: NON -CONFORMING CORNER LOT
R.O.W
-R'L-- -- -- -- --
R.O.W REDUCED
I
5 FRONT SETBACK
I
105
LOT
< > 10% LOT 10 .
W IDTH
FULLFRONT FRONT WIDTH
P!L
SETBACK
I
10% LOT
WIDTH P(L
V
1as
-
n wL
R.O.W
R.O.W
SETBACKS MEASURED FROM R.O.W. LINE
WIDTH MEASURED BETWEEN PROPERTY LINES
R.O.W. LINE PROPERTY LINE - -
c. Nonconforming through lots, i.e. double frontage lots, nonconforming lots of record with
double road frontage, which are nonconforming due to inadequate lot depth, in which case, the
front yard along the local road portion shall be computed at the rate of 15 percent of the depth of
the lot, as measured from edge of the right-of-way.
i. The nonconforming through lot utilizing the reduced frontage shall establish the lot
frontage along the local road only. Reduced frontage along a collector or arterial roadway to
serve such lots is prohibited. Front yards along the local road shall be developed with
structures having an average front yard with a variation of not more than six feet; no
building thereafter erected shall project beyond the average line so established.
d. Nonconforming lots of record, which are nonconforming due to inadequate lot width, in which
case the required side yard shall be computed at the rate of ten (10) percent of the width of the lot.
(Ord. No. 06-63, § 3.C; Ord. No. 07-67, § 3.C; Ord. No. 08-11, § 3.D; Ord. No. 08-63, § 3.C; Ord. No. 10-23,
§ 3.E; Ord. No. 12-38, § 3.13; Ord. No. 13-56, § 3.13; Ord. No. 14-40, § 2.A)
Carroll & Carroll 83
6375 Report
Addenda
Golden Gate Area Master Plan as of Ordinance No. 2017-23 adapted June 13, 2017
A. All development and redevelopment within this Subdistrict shall include:
1. Provisions for bicycle and pedestrian travel.
2. An emphasis on building aesthetics.
3. Emphasis on the orderly circulation of vehicular, bicycle and pedestrian traffic.
4. Provision for adequate ingress and egress, which may include local street vacation
or relocation if alternative access is provided.
5. Provision for broad sidewalks or pathways.
6. Enhanced streetscaping.
7. Shared parking and/or property interconnections, where possible and feasible.
8. Quality designs for building facades, including lighting, uniform signage and
landscaping.
2. ESTATES DESIGNATION
(x) This designation is characterized by low density semi -rural residential lots with limited
opportunities for other land uses. Typical lots are 2.25 acres in size. However, there are some
legal non -conforming lots as small as 1.14 acres_ Residential density is limited to a maximum of
one unit per 2.25 gross acres, or one unit per legal non -conforming lot of record, exclusive of
guesthouses. Multiple family dwelling units, duplexes, and other structures containing two or
more principal dwellings, are prohibited in all Districts and Subdistricts in this Designation.
(XVI) Generally, the Estates Designation also accommodates future non-residential uses, including:
• Conditional uses and essential services as defined in the Land Development Code,
except as prohibited in the Neighborhood Center Subdistrict. Also, refer to the
Conditional Uses Subdistrict.
• Parks, open space and recreational uses.
(XVI) • Group Housing shall be permitted subject to the definitions and regulations as outlined in
the Collier County Land Development Code (Ordinance No. 04-41, adopted June 22,
2004, effective October 18, 2004) and consistent with locational requirements in Florida
Statutes (Chapter 419.001 F.S.).
(Ij • Schools and school facilities in the Estates Designation north of 1-75, and where feasible
and mutually acceptable, co -locate schools with other public facilities, such as parks,
libraries and community centers to the extent possible.
Group Housing includes the following type facilities:
• Family Care Facility if occupied by not more than six (6) persons shall be permitted in
residential areas.
+ Group Care Facility,
+ Care Units,
• Adult Congregate Living Facilities, and
• Nursing Homes.
All of the above uses shall be consistent with all of the Goals, Objectives and Policies of the
Golden Gate Area Master Plan.
(XVI) = Plan Amendment by Ordinance No. 2008-59 on October 14, 2008
21
Carroll & Carroll 84
6375 Report
Addenda
A. Estates — Mixed Use District
Golden Gate Area Master Plan as of Ordinance No. 2017-23 adapted June 13, 2017
(VIII)(x) 1. Residential Estates Subdistrict
Single-family residential development is allowed within this Subdistrict at a maximum density
of one unit per 2.25 gross acres, or one unit per legal non -conforming lot of record, exclusive
of guesthouses.
(VI)(X) 2. Neighborhood Center Subdistrict
Recognizing the need to provide basic goods, services and amenities to Estates residents,
Neighborhood Centers have been designated on the Golden Gate Area Future Land Use Map.
The Neighborhood Center designation does not guarantee that commercial zoning will be
granted. The designation only provides the opportunity to request commercial zoning.
(VI) a) The Collier County Land Development Code shall be amended to provide rural
design criteria to regulate all new commercial development within Neighborhood
Centers.
(III)(VI)(XVI) b) Locations
Neighborhood Centers are located along major roadways and are distributed within
Golden Gate Estates according to commercial demand estimates. (See Golden Gate
Estates Neighborhood Centers Map). The centers are designed to concentrate all
new commercial zoning, and conditional uses, as allowed in the Estates Zoning
District, in locations where traffic impacts can be readily accommodated and to avoid
strip and disorganized patterns of commercial and conditional use development.
Four Neighborhood Centers are established as follows:
(vi)(m)(xvipix) • Wilson Boulevard and Golden Gate Boulevard Center.
This center consists of three quadrants at the intersection of Wilson and Golden
Gate Boulevards (See Map 10). The NE and SE quadrants of the Center consist
of Tract 1 and 2, Unit 14, Tract 17, Unit 13 and the western half of Tract 18, Unit
13 Golden Gate Estates. The NE quadrant of Wilson and Golden Gate Boulevards
is approximately 8.45 acres. The parcels within the NE quadrant shall be
interconnected and share access to Golden Gate Boulevard and Wilson Boulevard
to minimize connections to these two major roadways. The SE quadrant of Wilson
and Golden Gate Boulevards is 7.15 acres, allows 5.00 acres of commercial
development, and allocates 2.15 acres to project buffering and right-of-way for
Golden Gate Boulevard and Wilson Boulevard. The SW quadrant of the Center is
approximately 4.86 acres in size and consists of Tract 125, Unit 12 of Golden Gate
Estates.
(V)(VI)MI) • Collier Boulevard and Pine Ridge Road Center.
The center at Collier Boulevard and Pine Ridge Road is located on both sides of
the intersection. Tracts 109-114, Unit 26, Golden Gate Estates are included in this
center as eligible for commercial development. (See Collier Boulevard/Pine Ridge
Road Center Map). The E112 of Tract 107, Unit 26 is also included within this
center but is only to be used for buffer, water management and open space.
(vlgxvl) • Everglades Boulevard and Golden Gate Boulevard Center.
This Center consists of all four quadrants at the intersection of Everglades and
Golden Gate Boulevards (See Golden Gate Boulevard/Everglades Boulevard
Center Map)_ The NE quadrant of the Center is approximately 5.46 acres in size
(XIX) = Plan Amendment by Ordinance No. 2011-29 on September 14, 2011
P4►A
Carroll & Carroll 85
6375 Report
Addenda
Golden Gate Area Master Plan as of ordinance No. 2017-23 adapted June 13, 2017
a. Commercial uses shall be limited to the following:
1. medical offices and clinics and professional offices, except surveyors; and,
2. medical related uses, such as a wellness center.
b. The ordinance rezoning this property to allow commercial uses shall include
the following requirements:
1. no less than sixty percent (60%) of the gross square footage shall be
designated for medical offices and clinics; and,
2. parking for the entire project shall be that required for medical office or clinic
use by the Land Development Code (Ordinance No. 04-41, as amended),
so as to allow 100 percent medical office use.
c. Parking lot lighting shall be restricted to bollards except as may be required to
comply with lighting standards in the Land Development Code (Ordinance No.
04-41, as amended) and other governing regulations.
d. The Neighborhood Center boundaries of this quadrant shall not be further
expanded-
(VI)(x) 3. Conditional Uses Subdistrict
Various types of conditional uses are permitted in the Estates zoning district within the Golden
Gate Estates area. In order to control the location and spacing of new conditional uses, one
of the following four sets of criteria shall be met:
(VI)WO a) Essential Services Conditional Use Provisions:
Those Essential Services Conditional Uses, as identified within Section 2.01.03 G. of
the Collier County Land Development Code, may be allowed anywhere within the
Estates Zoning District, except as prohibited in certain Neighborhood Centers, and are
defined as:
• electric or gas generating plants,
• effluent tanks,
• major re -pump stations,
• sewage treatment plants, including percolation ponds,
• hospitals and hospices,
• water aeration or treatment plants,
(XVI) . governmental facilities (except for those Permitted Uses identified in Section
2.01.03 of the Land Development Code),
• public water supply acquisition, withdrawal, or extraction facilities, and
• public safely service facilities, and other similar facilities.
(VI)(VIII) b) Golden Gate Parkway and Collier Boulevard Special Provisions:
(XVI) • Conditional uses shall not be permitted on those parcels immediately adjacent to
the west side of Collier Boulevard within the Estates Designated Area except
where the parcel is directly bounded by conditional uses on two (2) or more side
yards with no intervening rights -of -ways or waterways; and, except as provided in
subparagraph 2., below; and, except for essential services, as described in
paragraph a), above.
(XVI) = Plan Amendment by Ordinance No. 2008-59 on October 14, 2008
Prof
Carroll & Carroll 86
6375 Report
Addenda
Golden Gate Area Master Plan as of Ordinance No. 2017-23 adapted June 13, 2017
(xn)(w)(mil)
• Recognizing the existing residential nature of the land uses surrounding the 1-75
interchange at Golden Gate Parkway, there shall be no further conditional uses for
properties abutting Golden Gate Parkway, between Livingston Road and Santa
Barbara Boulevard, except as permitted within the Golden Gate Parkway
Institutional Subdistrict; except as provided in paragraph 3.b)3_, below; and, except
as provided in subparagraph 1., below; and, except for essential services, as
described in paragraph a), above.
(XVI) • Further, no properties abutting streets accessing Golden Gate Parkway, between
Livingston Road and Santa Barbara Boulevard, shall be approved for conditional
uses except as permitted within the Golden Gate Parkway Institutional
Subdistrict; and, except as provided in subparagraph 1., below; and, except for
essential services, as described in paragraph a), above. This provision shall not
be construed to affect the area described in Paragraph a), above.
(VIII)(m) 1. In consideration of the improvements associated with the interchange at
Interstate 75 and Golden Gate Parkway, the existing conditional use (church
and related facilities) located at the southeast corner of Golden Gate Parkway
and 661h Street S.W. may be expanded in acreage and intensity along the
south side of Golden Gate Parkway to the east of 661 Street S.W., but the
total project area shall not exceed approximately 9.22 acres (see Golden
Gate Parkway Interchange Conditional Uses Area Map).
2. The parcel located immediately south of the Commercial Western Estates Infill
Subdistrict, on the west side of Collier Boulevard, and at the southwest
quadrant of the intersection of Vanderbilt Beach Road and Collier Boulevard,
shall be eligible for a transitional conditional use designation.
(XXIII) 3. Conditional use for expansion of the existing educational and charitable social
organization (Naples Bridge Center) is allowed on the east 150 feet of Tract 75
and the west 150 feet of Tract 82, Unit 30, Golden Gate Estates. The maximum
building area permitted on the two parcels shall be limited to 15,000 square
feet. Use of Tract 82 shall be limited to parking, water management and open
space uses. See Conditional Uses Subdistrict Golden Gate Parkway Special
Provisions map.
(VI) c) Neighborhood Center Transitional Conditional Use Provisions:
Conditional uses shall be allowed immediately adjacent to designated Neighborhood
Centers subject to the following criteria:
1. Properties eligible for conditional uses shall abut the arterial or collector road
serving the Neighborhood Center,
2. Such uses shall be limited to transitional conditional uses that are compatible with
both residential and commercial such as churches, social or fraternal
organizations, childcare centers, schools, and group care facilities,
3. All conditional uses shall make provisions for shared parking arrangements with
adjoining developments whenever possible,
4. Conditional uses abutting Estates zoned property shall provide, at a minimum, a
75-foot buffer of native vegetation in which no parking or water management uses
are permitted,
(XXIII) = Plan Amendment by Ordinance No. 2016-12 on May 10, 2016
27
Carroll & Carroll 87
6375 Revort Addenda
A. Rural Agricultural District (A). The purpose and intent of the rural agricultural district (A) is to provide lands
for agricultural, pastoral, and rural land uses by accommodating traditional agricultural, agricultural related
activities and facilities, support facilities related to agricultural needs, and conservation uses. Uses that are
generally considered compatible to agricultural uses that would not endanger or damage the agricultural,
environmental, potable water, or wildlife resources of the County, are permissible as conditional uses in the A
district. The A district corresponds to and implements the Agricultural/Rural land use designation on the future
land use map of the Collier County GMP, and in some instances, may occur in the designated urban area. The
maximum density permissible in the rural agricultural district within the urban mixed use district shall be guided,
in part, by the density rating system contained in the future land use element of the GMP. The maximum density
permissible or permitted in A district shall not exceed the density permissible under the density rating system.
The maximum density permissible in the A district within the agricultural/rural district of the future land use
element of the Collier County GMP shall be consistent with and not exceed the density permissible or permitted
under the agricultural/rural district of the future land use element.
1. The following subsections identify the uses that are permissible by right and the uses that are allowable
as accessory or conditional uses in the rural agricultural district (A).
a. Permitted uses.
1. Single-family dwelling.
2. Agricultural activities, including, but not limited to: Crop raising; horticulture; fruit and nut
production; forestry; groves; nurseries; ranching; beekeeping; poultry and egg production; milk
production; livestock raising, and aquaculture for native species subject to Florida Fish and
Wildlife Conservation Commission permits.
i. The following permitted uses shall only be allowed on parcels 20 acres in size or greater:
a) dairying;
b) ranching;
c) poultry and egg production;
d) milk production;
e) livestock raising; and
f) animal breeding, raising, training, stabling or kenneling.
ii. On parcels less than 20 acres in size, individual property owners are not precluded from
the keeping of the following for personal use and not in association with a commercial
agricultural activity provided there are no open feed lots:
a) Fowl or poultry, not to exceed 25 in total number; and
b) Horses and livestock (except for hogs) not to exceed two such animals for each
acre.
Notwithstanding the above, hog(s) may be kept for a 16 week period in
preparation for showing and sale at the annual Collier County Fair and/or the
Immokalee Livestock show. The following standards shall apply:
a) One hog per child enrolled in a 4-H Youth Development Program, Collier
County Fair Program or similar program is permitted. In no case shall
there be more than 2 hogs per acre.
b) Premises shall be fenced and maintained in a clean, healthful, and
sanitary condition.
c) Premises or roofed structure used for the sheltering, feeding, or
confinement of such animals shall be setback a minimum of 30 feet from
lot lines and a minimum of 100 feet from any dwelling unit on an
adjacent parcel of land.
d) Hog(s) shall not be returned to the property once removed for showing
and/or sale.
Carroll 8v Carroll
6375
Addenda
3. Wholesale reptile breeding and raising (non -venomous), subject to the following standards:
Minimum 20 acre parcel size;
ii. Any roofed structure used for the shelter and/or feeding of such reptiles shall be located a
minimum of 100 feet from any lot line.
4. Wildlife management, plant and wildlife conservancies, wildlife refuges and sanctuaries.
5. Conservation uses.
6. Oil and gas exploration subject to state drilling permits and Collier County site development
plan review procedures.
7. Family care facilities, subject to section 5.05.04
8. Communications towers up to specified height, subject to section 5.05.09
9. Essential services, as set forth in section 2.01.03
10. Schools, public, including "Educational plants."
Accessory uses.
Uses and structures that are accessory and incidental to the uses permitted as of right in the
A district.
2. Farm labor housing, subject to section 5.05.03
3. Retail sale of fresh, unprocessed agricultural products, grown primarily on the property and
subject to a review of traffic circulation, parking, and safety concerns pursuant to the
submission of a site improvement plan as provided for in section 10.02.03
4. Packinghouse or similar agricultural processing of farm products produced on the property
subject to the following restrictions:
i. Agricultural packing, processing or similar facilities shall be located on a major or minor
arterial street, or shall have access to an arterial street by a public street that does not
abut properties zoned RSF-1 thru RSF-6, RMF-6, RMF-12, RMF-16, RT, VR, MH,
TTRVC and PUD or are residentially used.
ii. A buffer yard of not less than 150 feet in width shall be provided along each boundary of
the site which abuts any residentially zoned or used property, and shall contain an
Alternative B type buffer as defined within section 4.06.00. Such buffer and buffer yard
shall be in lieu of front, side, or rear yards on that portion of the lot which abuts those
districts and uses identified in subsection 2.03.01 A.1.b. 4 i. above.
iii. The facility shall emit no noxious, toxic, or corrosive dust, dirt, fumes, vapors, or gases
which can cause damage to human health, to animals or vegetation, or to other forms of
property beyond the lot line of the use creating the emission.
iv. A site development plan shall be provided in accordance with section 10.02.03
5. Excavation and related processing and production subject to the following criteria:
The activity is clearly incidental to the agricultural development of the property.
ii. The affected area is within a surface water management system for agricultural use as
permitted by the South Florida Water Management District (SFWMD).
iii. The amount of excavated material removed from the site cannot exceed 4,000 cubic
yards. Amounts in excess of 4,000 cubic yards shall require conditional use approval for
earthmining, pursuant to the procedures and conditions set forth in LDC section 10.08.00
and the Administrative Code.
6. Guesthouses, subject to section 5.03.03
7. Private boathouses and docks on lake, canal or waterway lots, subject to section 5.03.06
8. Use of a mobile home as a temporary residence while a permanent single-family dwelling
is being constructed, subject to the following:
Carroll 8v Carroll
6375 Revort Addenda
i. Receipt of a temporary use permit from the Development Services Director, pursuant to
section 5.04.04, that allows for use of a mobile home while a permanent single-family
dwelling is being built;
ii. Assurance that the temporary use permit for the mobile home will expire at the same
time of the building permit for the single-family dwelling, or upon the completion of the
single-family dwelling, whichever comes first;
iii. Proof that prior to the issuance of a final certificate of occupancy for the single-family
dwelling, the mobile home is removed from the premises; and
iv. The mobile home must be removed at the termination of the permitted period.
9. Use of a mobile home as a residence in conjunction with bona fide agricultural activities
subject to the following:
i. The applicant shall submit a completed application to the site development review
director, or his designee, for approval of a temporary use permit to utilize a mobile home
as a residence in conjunction with a bona fide commercial agricultural activity as
described in subsection 2.03.01 A.1.2. Included with this application shall be a
conceptual plot plan of the subject property depicting the location of the proposed mobile
home; the distance of the proposed mobile home to all property lines and existing or
proposed structures; and, the location, acreage breakdown, type and any intended
phasing plan for the bona fide agricultural activity.
ii. The receipt of any and all local, state, and federal permits required for the agricultural use
and/or to place the mobile home on the subject site including, but not limited to, an
agricultural clearing permit, building permit(s), ST permits, and the like.
iii. The use of the mobile home shall be permitted on a temporary basis only, not to exceed
the duration of the bona fide commercial agricultural activity for which the mobile home
is an accessory use. The initial temporary use permit may be issued for a maximum of
three years, and may, upon submission of a written request accompanied by the
applicable fee, be renewed annually thereafter provided that there is continuing operation
of the bona fide commercial agricultural activities.
iv. The applicant utilizing, for the bona fide commercial agricultural activity, a tract of land a
minimum of five acres in size. Any property lying within public road rights -of -way shall
not be included in the minimum acreage calculations.
v. A mobile home, for which a temporary use permit in conjunction with a bona fide
commercial agricultural activity is requested, shall not be located closer than 100 feet
from any county highway right-of-way line, 200 feet from any state highway right-of-
way, or 500 feet from any federal highway right-of-way line.
10. Recreational facilities that serve as an integral part of a residential development and have
been designated, reviewed and approved on a site development plan or subdivision master
plan for that development. Recreational facilities may include but are not limited to golf
course, clubhouse, community center building and tennis facilities, parks, playgrounds and
playfields.
c. Conditional uses. The following uses are permitted as conditional uses in the rural agricultural
district (A), subject to the standards and procedures established in LDC section 10.08.00 and the
Administrative Code.
Extraction or earthmining, and related processing and production not incidental to the
agricultural development of the property. NOTE: "Extraction related processing and
production" is not related to "Oil extraction and related processing" as defined in this Code.
2. Sawmills.
3. Zoo, aquarium, aviary, botanical garden, or other similar uses.
4. Hunting cabins.
5. Aquaculture for nonnative or exotic species, subject to Florida Fish and Wildlife Conservation
Commission permits.
Carroll 8v Carroll
6375 Report Addenda
6. Wholesale reptile breeding or raising (venomous) subject to the following standards;
Minimum 20 acre parcel size.
ii. Any roofed structure used for the shelter and/or feeding of such reptiles shall be located
at a minimum of 100 feet away from any lot line.
7. Churches.
8. Private landing strips for general aviation, subject to any relevant state and federal
regulations.
9. Cemeteries.
10. Schools, private.
11. Child care centers and adult day care centers.
12. Collection and transfer sites for resource recovery.
13. Communication towers above specified height, subject to section 5.05.09
14. Social and fraternal organizations.
15. Veterinary clinic.
16. Group care facilities (category I and II); care units; nursing homes; assisted living
facilities pursuant to § 400.402 F.S. and ch. 58A-5 F.A.C.; and continuing care retirement
communities pursuant to § 651 F.S. and ch. 4-193 F.A.C., all subject to section 5.05.04 when
located within the Urban Designated Area on the Future Land Use Map to the Collier County
Growth Management Plan.
17. Golf courses and/or golf driving ranges.
18. Oil and gas field development and production subject to state field development permits.
19. Sports instructional schools and camps.
20. Sporting and recreational camps.
21. Retail plant nurseries subject to the following conditions:
i. Retail sales shall be limited primarily to the sale of plants, decorative products such as
mulch or stone, fertilizers, pesticides, and other products and tools accessory to or
required for the planting or maintenance of said plants.
ii. Additionally, the sale of fresh produce is permissible at retail plant nurseries as an
incidental use of the property as a retail plant nursery.
iii. The sale of large power equipment such as lawn mowers, tractors, and the like shall not
be permitted in association with a retail plant nursery in the rural agricultural district.
22. Asphaltic and concrete batch making plants subject to the following conditions:
i. Asphaltic or concrete batch making plants may be permitted within the area designated
agricultural on the future land use map of the future land use element of the growth
management plan.
ii. The minimum site area shall not be less than ten acres.
iii. Principal access shall be from a street designated collector or higher classification.
iv. Raw materials storage, plant location and general operations around the plant shall not
be located or conducted within 100 feet of any exterior boundary.
v. The height of raw material storage facilities shall not exceed a height of fifty (50) feet.
vi. Hours of operation shall be limited to two (2) hours before sunrise to sunset.
vii. The minimum setback from the principal road frontage shall be 150 feet for operational
facilities and seventy-five (75) feet for supporting administrative offices and associated
parking.
Carroll 8v Carroll
6375
Addenda
viii. An earthen berm achieving a vertical height of eight feet or equivalent vegetative screen
with eighty (80) percent opacity one (1) year after issuance of certificate of occupancy
shall be constructed or created around the entire perimeter of the property.
ix. The plant should not be located within the Greenline Area of Concern for the Florida
State Park System as established by the Department of Environmental Protection (DEP):
within the Area of Critical State Concern as depicted on the Future Land Use Map GMP;
within 1,000 feet of a natural reservation; or within any County, State or federal
jurisdictional wetland area.
23. Cultural, ecological, or recreational facilities that provide opportunities for educational
experience, eco-tourism or agri-tourism and their related modes of transporting participants,
viewers or patrons where applicable, subject to all applicable federal, state and local permits.
Tour operations, such as, but not limited to airboats, swamp buggies, horses and similar
modes of transportation, shall be subject to the following criteria:
i. Permits or letters of exemption from the U.S. Army Corps of Engineers, the Florida
Department of Environmental Protection, and the South Florida Water Management
District shall be presented to the planning services director prior to site development
plan approval.
ii. The petitioner shall post the property along the entire property line with no trespassing
signs approximately every 300 yards.
iii. The petitioner shall utilize only trails identified and approved on the site development
plan. Any existing trails shall be utilized before the establishment of new trails.
iv. Motor vehicles shall be equipped with engines which include spark arrestors and mufflers
designed to reduce noise.
v. The maximum size of any vehicle, the number of vehicles, and the passenger capacity of
any vehicle shall be determined by the board of zoning appeals during the conditional
use process.
vi. Motor vehicles shall be permitted to operate during daylight hours which means, one hour
after sunrise to one hour before sunset.
vii. Molestation of wildlife, including feeding, shall be prohibited.
viii. Vehicles shall comply with state and United States Coast Guard regulations, if applicable.
ix. The board of zoning appeals shall review such a conditional use for tour operations,
annually. If during the review, at an advertised public hearing, it is determined by the
board of zoning appeals that the tour operation is detrimental to the environment, and no
adequate corrective action has been taken by the petitioner, the board of zoning appeals
may rescind the conditional use.
24. Agricultural activities on parcels less than 20 acres in size:
i. animal breeding, raising, training, stabling, or kenneling.
ii. dairying;
iii. livestock raising;
iv. milk production;
v. poultry and egg production; and
vi. ranching.
25. The commercial production, raising or breeding of exotic animals, other than animals typically
used for agricultural purposes or production, subject to the following standards:
Minimum 20 acre parcel size.
ii. Any roofed structure used for the shelter and/or feeding of such animals shall be located
a minimum of 100 feet from any lot line.
26. Essential services, as set forth in subsection 2.01.03 G.
Carroll 8v Carroll
6375 Report Addenda
27. Model homes and model sales centers, subject to compliance with all other LDC
requirements, to include but not limited to section 5.04.04
28. Ancillary plants.
d. Prohibited uses.
1. Owning, maintaining or operating any facility or part thereof for the following purposes is
prohibited:
a) Fighting or baiting any animal by the owner of such facility or any other person or entity.
b) Raising any animal or animals intended to be ultimately used or used for fighting or
baiting purposes.
c) For purposes of this subsection, the term baiting is defined as set forth in §
828.122(2)(a), F.S., as it may be amended from time to time.
Carroll 8v Carroll
6375
Addenda
Mobile home Overlay (MHO). The (MHO) district is intended to apply to those agricultural areas where a
mixture of housing types is found to be appropriate within the district. It is intended that mobile
homes allowed under this section shall be erected only in the Rural Agricultural district and only when the
requirements and procedures of this section are met.
Carroll 8v Carroll
6375 Report
Addenda
2.03.08 Rural Fringe Zoning Districts
B. Natural resource protection area overlay district (NRPA).
Purpose and intent. The purpose and intent of the Natural Resource Protection Area Overlay District (NRPA) is
to: protect endangered or potentially endangered species by directing incompatible land uses away from their
habitats; to identify large, connected, intact, and relatively unfragmented habitats, which may be important for
these listed species; and to support State and Federal agencies' efforts to protect endangered or potentially
endangered species and their habitats. NRPAs may include major wetland systems and regional flow -ways.
These lands generally should be the focus of any federal, state, County, or private acquisition efforts.
Accordingly, allowable land uses, vegetation preservation standards, development standards, and listed species
protection criteria within NRPAs set forth herein are more restrictive than would otherwise be permitted in the
underlying zoning district and shall be applicable in addition to any standards that apply tin the underlying
zoning district.
a. NRPA overlay areas. NRPAs are located in the following areas:
(1) Clam Bay Conservation Area (within Pelican Bay Planned Unit development);
(2) CREW (Corkscrew Regional Ecosystem Watershed);
(3) North Belle Meade;
(4) South Belle Meade;
(5) South Golden Gate Estates.
Carroll 8v Carroll
6375 Report
Addenda
/ Carroll & Carroll
Real Estate Appraisers & Consultants
Timothy W. Sunyog, MAI
CERT GEN RZ3288
PROFESSIONAL RECOGNITION
State -Certified General Real Estate Appraiser RZ3288
Earned 12-15-08
MAI Designation Appraisal Institute
Earned 06-24-15
PROFESSIONAL EXPERIENCE
Carroll & Carroll Appraisers & Consultants, LLC, Naples, FL— Principal/Full Time Commercial Real Estate Appraiser,
January 2018 - Present
Carroll & Carroll, Inc., Naples, FL, Full Time Commercial Real Estate Appraiser,
August 2005 -August 2006 & July 2007 — December 2017
Realvest Appraisal Services, Inc., Maitland, FL, Associate Appraiser, September 2006 - June 2007
Florida Real Estate Sales Associate - February 2014— Present
Qualified Expert Witness, Circuit Court
EDUCATION
Rollins College, Bachelor of Arts — Economics - May 2004
Argus Valuation — DCF Training, February 2012
Continuing Education — Tim Sunyog has met the continuing education requirements of the State of Florida and the
Appraisal Institute
PROFESSIONAL ASSOCIATIONS
Appraisal Institute — Florida Gulf Coast Chapter (President)
Appraisal Institute — Leadership Development & Advisory Council (LDAC)
Naples Area Board of Realtors
CIVIC INVOLVEMENT
Education Foundation — Connect Now Initiative
Relay for Life
Naples Junior Chamber
PRACTICE INCLUDES ASSIGNMENTS INVOLVING
Vacant Land
Agricultural Properties
Multifamily Properties
Commercial Condos
Office Buildings
Retail Centers
Subdivisions
Buy/Sell Decisions
Ad Valorem Tax Analysis
Litigation
Condemnation
FEMA 50% Rule Appraisals
Churches
Industrial Buildings
Restaurants
Self -Storage Facilities
Estate Settlement
Carroll & Carroll
6375 Report
Addenda
•�r'OD RT•
Ron DeSantis, Governor
STATE OF FLORIDA
Melanie S. Griffin, Secretary
d b
a
pr
DEPARTMENT OF BUSINESS AND PROFESSIONAL REGULATION
FLORIDA REAL ESTATE APPRAISAL BD
THE CERTIFIED GENERAL APPRAISER HEREIN IS CERTIFIED UNDER THE
PROVISIONS OF CHAPTER 475, FLORI,DA STATUTES
t!i--L
SUNYOG, TIMOTHY WILLIAM
2805 HORSESHOE DRIVE SOUTH E
V SUITE 100 AN A"
NAPLES FL 34104
LICENSE NUMBER: RZ3288
EXPIRATION DATE: NOVEMBER 30, 2024
Always verify licenses online at MyFloridaLicense.com
Do not alter this document in any form.
This is your license. It is unlawful for anyone other than the licensee to use this document.
Carroll 8v Carroll
40 Carroll & Carroll
Real Estate Appraisers & Consultants
APPRAISAL REPORT
FOR
THE CONSERVATION COLLIER
PROGRAM AND THE COLLIER
COUNTY BOARD OF COUNTY
COMMISSIONERS
SUBJECT PROPERTY:
PEPPER'S RANCH PRESERVE PROJECT-
ENGLISH
59.01 ACRES LOCATED
ALONG TRAFFORD OAKS ROAD
IMMOKALEE, FL 34142
AT THE REQUEST OF:
ROOSEVELT LEONARD, R/W-AC
SUPERVISOR - REAL PROPERTY
MANAGEMENT
COLLIER COUNTY FACILITIES
MANAGEMENT/REAL PROPERTY
3335 TAMIAMI TRAIL E., STE. 101
NAPLES, FL 34112
ASSIGNMENT NO.:
6374-TS
APPRAISAL EFFECTIVE DATE:
MAY 8, 2023
DATE OF REPORT:
MAY 24, 2023
6374 Report Table of Contents
Table of Contents
SUMMARY OF IMPORTANT DATA AND CONCLUSIONS.........................................................1
CONSERVATION FEATURES SUMMARY OVERVIEW.................................................................
2
CERTIFICATION.....................................................................................................................................
4
SCOPEOF WORK...................................................................................................................................
6
ESTATEAPPRAISED..............................................................................................................................
7
DEFINITION OF MARKET VALUE.....................................................................................................
8
ASSUMED EXPOSURE TIME................................................................................................................
8
AREAINFORMATION..........................................................................................................................
9
MARKETAREA.....................................................................................................................................19
PROPERTY INFORMATION...............................................................................................................
31
SITEDESCRIPTION..........................................................................................................................
33
SUBJECTPHOTOGRAPHS..............................................................................................................
35
ENVIRONMENTAL CONTAMINATION....................................................................................
40
NATURAL RESOURCE CONCERNS............................................................................................
41
ZONING..............................................................................................................................................
47
ASSESSMENTAND TAXES............................................................................................................
49
FLOODZONE DATA.......................................................................................................................
50
TRANSACTIONAL HISTORY........................................................................................................
52
CURRENTSTATUS...........................................................................................................................
52
HIGHESTAND BEST USE...................................................................................................................
53
CONSIDERATION OF APPROACHES.............................................................................................
54
SALES COMPARISON APPROACH.................................................................................................
55
LOCATION MAP OF SUBJECT AND VACANT LAND COMPARABLES .............................
57
VACANT LAND COMPARABLES................................................................................................
58
LAND SALES ADJUSTMENT GRID..............................................................................................
66
ESTIMATE OF VALUE.........................................................................................................................
71
ADDENDA.............................................................................................................................................
72
Carroll & Carroll
6374 Report Summary of Important Data & Conclusions
SUMMARY OF IMPORTANT DATA AND CONCLUSIONS
This information is summarized only for convenience. The value given is the final, rounded
conclusion of the appraisal. To use this summary without first reading the appraisal report
could be misleading.
PROPERTY INFORMATION
Property Identification
Pepper's Ranch Preserve Project -English
59.01 Acres located along Trafford Oaks Road
Immokalee, FL 34142
Property Description
A 59.01-acre vacant parcel located along the east and west
sides of Trafford Oaks Road and with waterfrontage along
the northwest side of Lake Trafford in Immokalee, Florida.
Property Type
Vacant Land
Owner of Record
John Edwin English Trust
Property ID #
00053560005
CLIENT INFO & VALUE CONCLUSIONS
Client
Collier County Facilities Management Department
Intended Use
To assist the Conservation Collier Program and the Collier
County Board of County Commissioners.
Intended Users
Conservation Collier Program and the Collier County
Board of County Commissioners.
Appraisal Effective Date
May 8, 2023
Date of Report
May 24, 2023
Date of Inspection
May 8, 2023
Purpose of Appraisal
Estimate market value "As Is"
Estate Appraised
Fee Simple
Interest Appraised
100%
Estimated Market Value $500,000
GENERALINFO
Appraiser Timothy W. Sunyog, MAI
State -Certified General Appraiser RZ 3288
Scope of Work All applicable approaches to value were developed.
EXTRAORDINARY ASSUMPTIONS AND LIMITING CONDITIONS
None
HYPOTHETICAL CONDITIONS
None
Carroll & Carroll 1
6374 Report Conservation Summary Overview
CONSERVATION FEATURES SUMMARY OVERVIEW
Project Name:
English Trust Appraisal Project
59.01 Acres located along Trafford Oaks Road, Immokalee, FL 34142
Folio Number & Owner(s) of Record:
00053560005
John Edwin English Trust
Zoning/Overlays:
"A-MHO-RLSAO"
Rural Agricultural District including a Mobile Home Overlay and Rural Lands Stewardship
Area Overlay
(Collier County)
The Future Land Use is Flow way Stewardship Area (FSA) of the Rural Lands Stewardship
Area Overlay District including a 500-foot Restoration Area. Approximately 48-acres are
located within the FSA and the remainder is located with the 500-foot Restoration Area.
Zoning Considerations for TDR's, PHU, other endangered species:
N/A
Was the cost to mitigate wetlands or endangered species taken into consideration?
The majority of the property and the land use covers are various types of wetlands. There is
no possibility of mitigation due to the amount of wetlands. Various permitted uses shall be
eliminated in exchange for compensation to the property owner.
Scope of Proposed Mitigation:
N/A
Land Area:
59.01 gross acres
Access for the Parcel Taken Into Consideration:
Full -service access from Trafford Oaks Road.
Highest and Best Use:
The highest and best use is that the property be purchased for preservation, conservation, and
restoration.
Carroll & Carroll 2
6374 Report
Conservation Summary Overview
Date of Estimated Value:
May 8, 2023
Estimated Value:
$500,000
Carroll & Carroll
6374 Report Certification
CERTIFICATION
I CERTIFY THAT, TO THE BEST OF MY KNOWLEDGE AND BELIEF:
I personally inspected the subject property and the comparable sales.
The statements of fact contained in this report are true and correct.
The reported analyses, opinions and conclusions are limited only by the reported
assumptions and limiting conditions and our personal, impartial and unbiased
professional analyses, opinions and conclusions.
I have no present or prospective interest in the property that is the subject of this report
and no personal interest with respect to the parties involved.
In the three years immediately prior to acceptance of this assignment I have not
performed any services regarding the subject property as appraisers, or in any other
capacity.
I have no bias with respect to the property that is the subject of this report or the parties
involved with this assignment.
My engagement in this assignment was not contingent upon developing or reporting
predetermined results.
My compensation for completing this assignment is not contingent upon the
development or reporting of a predetermined value or direction in value that favors the
cause of the client, the amount of the value opinion, the attainment of a stipulated result
or the occurrence of a subsequent event directly related to the intended use of this
appraisal.
My analyses, opinions and conclusions were developed, and this report was prepared,
in conformity with the Uniform Standards of Professional Appraisal Practice. I am also
subject to the Code of Ethics and Standards of Professional Practice of the Appraisal
Institute, which includes provisions for peer review.
The use of this report is subject to the requirements of the State of Florida relating to
review by the Florida Real Estate Appraisal Board and to the requirements of the
Appraisal Institute relating to review by its duly authorized representatives.
No one other than the undersigned prepared the analyses, opinions and conclusions
concerning real estate that are set forth in this report.
Carroll & Carroll 4
6374
Certification
As of the date of this report, I have completed the requirements of the continuing
education program of the State of Florida, and for Designated Members of the
Appraisal Institute.
CARROLL & CARROLL
Timothy W. Sunyog, MAI
Cert Gen RZ3288
Carroll & Carroll 5
6374 Report Scope of Work
SCOPE OF WORK
All applicable approaches to value were developed and the value conclusion reflects all
known information about the subject property, market conditions, and available data.
The scope of work was:
• Inspected the subject property and the comparable sales
• Reviewed aerial photographs, land use plans, the Land Development Code, the
Conservation Collier Initial Criteria Screening Report and other documentation
• Reviewed how the property relates to its neighborhood and to the broader market area
in development of an opinion of highest and best use
• Researched vacant land comparable sales, listings, and pending sales
• Developed the sales comparison approach
• Estimated the market value of the fee simple estate
• Prepared an appraisal report summarizing the appraisal assignment, the property
appraised, the application of the appraisal methodology, and the logical support for the
value conclusion
Sources of market data included local and regional MLS systems, Costar, LoopNet, public
records, and interviews with real estate brokers.
Carroll & Carroll 6
6374 Report Estate Appraised
ESTATE APPRAISED
The estate appraised is the Fee Simple Absolute. For appraisal purposes Fee Simple
Absolute is synonymous with Fee Simple.
The Dictionary of Real Estate Appraisal, Seventh Edition, published 2022 by the Appraisal
Institute, defines Fee Simple Estate as:
Absolute ownership unencumbered by any other interest or estate, subject only to the limitations
imposed by the governmental powers of taxation, eminent domain, police power, and escheat.
We consider easements, but only to the extent that they are known to us. Appraisal of the
fee simple means that an improved property is vacant and available to be put to its highest
and best use.
Carroll & Carroll 7
6374 Report Definition of Market Value
DEFINITION OF MARKET VALUE
In United States tax law, the definition of Fair Market Value is found in the United States
Supreme Court decision in the Cartwright case:
The fair market value is the price at which the property would change hands between a
willing buyer and a willing seller, neither being under any compulsion to buy or to sell
and both having reasonable knowledge of relevant facts.
United States v. Cartwright, 411 U. S. 546, 93 S. Ct. 1713, 1716-17, 36 L. Ed. 2d 528, 73-1 U.S.
Tax Case. (CCH) 9[ 12,926 (1973) (quoting from U.S. Treasury regulations relating to Federal
estate taxes, at 26 C.F.R. sec. 20.2031-1(b)).
ASSUMED EXPOSURE TIME
The reasonable exposure time is assumed to have already occurred as of the appraisal
effective date. The assumed reasonable exposure time was between 6 and 9 months.
Carroll & Carroll 8
6374
Area Anal
AREA INFORMATION
COLLIER COUNTY ANALYSIS
An analysis of geography, transportation, population, employment, income, and education
for Collier County is performed using data provided by Site to Do Business, Florida Office
of Economic & Demographic, United States Department of Labor, all recognized source(s).
.s: ter+ ;firmeenn-'AFnrl Mym �61
Shell Paint
UIle9 0 Anna n�
la_s C.lyo �Bi9gar �'
aTr�c'r�arA
le& Cdy °Ponta F;assa . '•��,' S n Carins Palk .
IlhlnnI xnl hel x'-.nFor[ Myer Beads
Este1lilo �'
VhN a G rcon u[
q
Bonia
snores Sprin�gs
Naples P
yanderhill beach E.-
Vanoe�ti:l
o nuar Ga!e
5 !I
Isles of Cs �ynl I'al�n
Hfl�i nn r
J-
Marcn Isla nee
I
30 km
20 mi'
nEelales - - �Aa AHlgamr Al49 _sue
Alllga[oI AIMas CilY—� -.. —
All �
Bd
' Flmlda State
r i J " u�•ngr.� vha-n.I _ Mieeocukae
N Y
�,ulndlan
Aosnrvarian
❑aar nrm - .. —
I Jessie .-
- ._ .. wills
-
otr I v T&malfil7'
I rlendr'
o raI c-`. STMB:�NLINE.iamTraal ea_I Prn�cilyo;
Swb++! TOr Sirr To Da 8dsrrtess
—
GEOGRAPHY
Collier County is the most southerly county on Florida's west coast offering mainland
coastal development. Collier County is west of Ft. Lauderdale and south of Tampa. With
2,025 square miles of land area, it is the largest county in Florida. About 63% of the land
area is in public ownership, is set aside for environmental preservation, or is scheduled for
public land acquisition.
The region enjoys a climate that is classified as subtropical. Summers are relatively mild,
and winters are usually frost free. A hard freeze is a rarity. The climate, especially in winter,
is one that attracts and is enjoyable to most people.
The geography of the area runs generally northwest and southeast as indicated by the trend
of the coastline. Beaches extend from the northern county line south to Cape Romano and
then, as the coastline trends further to the southeast, beaches give over to mangrove islands
and swamps. Moving northeastward from the beaches, elevations increase very slowly.
Most of the county is less than 15 feet above mean sea level. Although changes in elevation
Carroll & Carroll 9
6374
Area Anal
are gradual, they are well defined by variations in vegetation. Much of the county is, or was
once, wetland. The once plentiful marine resources are largely depleted, but still provide
good sport fishing.
Population centers include the coastal communities of Naples, Marco Island and
Everglades/Chokoloskee. Immokalee, the single large interior community, is in north
Collier County and is the agricultural center of the region.
POPULATION
"The social forces studied by appraisers primarily relate to population characteristics. The
demographic composition of the population reveals the potential demand for real estate,
which makes the proper analysis and interpretation of demographic trends important in an
appraiser's analysis." The total population, it's composition by age and gender, and the rate
of household formation and dissolution strongly influence real property values. (The
Appraisal of Real Estate 141h Edition)
s00,0oo
450,000
400,000
350,000
300,000
250,000
200,000
150,000
100,000
so,000
Collier County Population
2000 2005 2010 2016 2020 2025 2030 2035 2040
Florida Office of Economic & Demograpkic Research and Esri forecasts 2 02 0
Collier County's population has continued to increase year after year. The population has
increased 9.24% as of 2020 from 2016. The population forecasts through 2025 calls for a
continued steady growth cycle with an estimated 8.93% population growth from 2020 to
2025.
Carroll & Carroll 10
6374 Report Area Analysis
Collier County for years has been one of the nations' fastest growing counties, historically
outperforming the state. Population increases began in 2010, trending once again towards
outperforming the state. Strong growth is expected at 5 to 10% annually through 2025.
Population Change (State vs County)
30?'0
25°l0
d°
a
� 20910
U
�+ 1596
04 N%
a
w
5%
0%
2000
2005 2010 2D16 2021 2025
Year
Florida Glace of Economic & Demographic Research and Esri forecasts 2020
-Collier County
-Florida
Collier County is a popular retirement destination. As of 2020, 55.6% of the County's
residents are over the age of 45. The 2025 forecasts depict an aging community with 56.2%
of the population 45 years of age or older.
Population by Age
■ 2010
❑ 2020
■ 2025
Oh 5A 10-14 15-24 25-34 35-44 45.54 55-64 65-74 75-54 35+
Age
U.S. Cen=5 Bureau, Census 2010 Summary File 1. Ersi forecasts for 2020 and 2025
Carroll & Carroll 11
6374
Area Anal
EMPLOYMENT
Collier County is a largely service based economy with 37.6% of the employees in the
leisure, hospitality, education, and health service industries and 21.4% in professional,
business, financial and other services. Trade, transportation, & utilities along with
government jobs account for 27.9% of the County's employees. Industries such as natural
resources/mining, construction, and manufacturing make up only 5.4% of the market.
2020 EMPLOYED BY INDUSTRY- COLLIER COUNTY
Mining &
Manufacturing Leisure & Hopitality
Trade,
portation &
Rilties
Education & Hea Rlh
Se"Aces
Office of Econamxc & Denwgraphfc Research, www.edr.sfafe fl.us
Top 11 Largest Employers Collier County -2019
Rank
Company
Employees
1
Publix Super Market
8,728
2
NCH Healthcare System
7,017
3
Collier County School District
5,604
4
Collier County Local Government
5,119
5
Arthrex, Inc
2,500
6
Ritz Carlton- Naples
1,450
7
City of Naples
1,169
8
Moorings Park
888
9
News-Press/Naples Daily News
840
10
Physicians Regional
950
11
Seminole Casino
800
Source: www.swfleda.com/top-100-employers/ as reported in 2019
The unemployment rate in Collier County exceeded the state average by a slight margin in
the years 2009 and 2010. The unemployment rate then declined through 2016 as the
economy improved and, until recently, Collier County's unemployment rates decreased
more rapidly the state.
Carroll & Carroll 12
6374
Area Anal
Unemployntent Rate (County vs State)
2020
2015
2015
2014
2013
2012
2011
2010
2009
0.0% 2_0% 4.0% 6.0% 8.0% 14.0 12.0% 14.0%
■ Colier County ■ State of Florida
United Swes E"rfmmuf L4rbnrr8errc rrg11A- yr SfafislicslLAUSwdsricsMfip
INCOME
Collier County's per capita income and median household income levels are higher than
state statistics. The most substantial difference between Collier County and the state is the
large percentage difference in household incomes above $100,000 where Collier County
exceeds the state by over 9%. Collier County's percentage household incomes ranging from
$25,000 to $99,999 mirror that of the state but is significantly lower in the percentage of
household incomes under $25,000. Income levels vary greatly within different areas of
Collier County, and so, will be discussed in greater detail in the Market Area descriptions.
TRANSPORTATION
The transportation system reflects local geography, population densities and the primary
motivators of tourism, service industry employment, the construction industry, agriculture,
and leisure activities.
ROADS
The earliest roads were coastal, extending from north to south in the early twentieth century
with the first settlers. Principal among these is US-41, commonly referred to as the Tamiami
Trail because it was built to connect Tampa and Miami. Where it passes through the coastal
community US-41 is a four or six lane divided highway with landscaped medians, curb and
gutter, streetlights and often with concrete sidewalks. The Trail is the principal coastal
arterial and one that defines several important boundaries. Often there is a noticeable land
value difference east and west of US-41 because the affluent coastal population prefers to
shop and trade close to home. As the highway turns southeast from downtown Naples
toward Miami the Trail defines the boundary of the coastal management zone which affects
Carroll & Carroll 13
6374 Revort Area Anal
development densities and storm evacuation requirements. The eastern segment of US-41
is a designated national scenic highway popular with tourists, especially during the winter
season as they seek adventure in the Everglades.
A system of asphalt surfaced arterials, major collectors, minor collectors, and neighborhood
streets extend into the urban area east and west from US-41. North -south arterials and
major collectors are established about one mile apart. From west to east, these include
Goodlette-Frank Road, Airport -Pulling Road, Livingston Road, Santa Barbara Boulevard
and Collier Boulevard. The east -west grid is spaced about two miles apart; from north to
south being Immokalee Road (CR-864), Vanderbilt Beach Road (CR-862), Pine Ridge Road
(CR-896), Golden Gate Parkway (CR-886), Radio Road (CR-856), Davis Boulevard (SR-84),
and Rattlesnake Hammock Road (CR-864). Within the urban area all of these are at least 4
lane divided highways.
East of Collier Boulevard the road system reflects the economies of scale of Golden Gate
Estates subdivision (the Estates) where 102 square miles of rural subdivision is supported
by a grid system of paved and unpaved 2 lane streets, with 2 and 4 lane asphalt surfaced
major collectors. Golden Gate Boulevard, a 4-lane divided road for five of its eleven miles
east of CR-951, is the principal east -west collector. Everglades Boulevard (2 lane and
asphalt surfaced) is the north -south major collector extending south from Immokalee Road
14 miles to the grade separation at I-75 where it continues into the Picayune Strand State
Forest. Most of the neighborhood streets in Golden Gate Estates are asphalt. Collier
County is planning to extend east -west collectors through the Estates along the alignment of
Vanderbilt Beach Road and somewhere south of Golden Gate Boulevard. A north -south
connection is also planned from the eastern terminus of White Boulevard (Pine Ridge Road)
north to Golden Gate Boulevard.
Interstate highway 75 (I-75) was extended from north to south through Collier County in
the mid-1980s along a flood -proof route about five miles inland. Directly east of the City of
Naples I-75 joins the original alignment of State Road 84 (Alligator Alley) connecting with
Florida's east coast at Ft. Lauderdale. The coastal community I-75 interchanges are spaced
three to four miles apart at Immokalee Road (CR-864), Pine Ridge Road (CR-896), Golden
Gate Parkway (CR-886), and at Collier Boulevard/Davis Boulevard (CR-951/SR-84). Twenty-
one miles east of the coastal community is an interchange at State Road 29; the last
interchange in Collier County. Collier County and the FDOT continue to study the
feasibility of an interchange at Everglades Boulevard.
The advent of I-75 signaled a change in the relationship of Collier County to the rest of
Florida and the United States. While US-41 was the only north -south arterial, Collier
County was dominated by the conservative mid -western influences of seasonal residents
and somewhat isolated from the larger urban areas of Florida. After the late 1980s, road
access to Collier was made much more convenient to the northeast via connections with I-4
Carroll & Carroll 14
6374 Revort Area Anal
and I-95. This had the effect of broadening Collier's market exposure and it stimulated
growth. The extension of I-75 south into Dade County promoted better access for European
tourists and made Collier County transient lodging attractive for east coast weekenders.
Strategic connections exist where Collier Boulevard and CR-92 extend south and west from
US-41 providing access to the City of Marco Island from the greater Naples area and from
Florida's east coast, respectively. State Road 29 connects the southwest Florida agricultural
center of Immokalee with points north, with the Naples coastal community via CR-846,
with the Ft. Myers coastal community via SR-82, and with US-41 at Everglades City which
is the western gateway to Everglades National Park and the 10,000 Islands region of
Collier's southwest coast.
The road transportation system is well planned, well maintained, and operating at
acceptable capacity. Ambitious road construction projects undertaken in anticipation of
growth projections and funded by impact fees have caught up with development. The road
system reflects Collier's position at the southerly limit of development on Florida's west
coast.
MASS TRANSIT
Collier Area Transit (CAT), operated by Collier County Alternative Transportation Modes
Department, provides inexpensive alternative transportation throughout the county linking
major employment centers of Naples with Marco Island and Immokalee. There are several
circulation routes with stops at the County government complex, hospitals, and major
shopping establishments. The system accommodates bicycle transport and personal items.
The same County department administers the Collier Area Para Transit system which
provides subsidized transportation services for the disabled and economically
disadvantaged.
This is a successful and growing system that connects people with jobs, essential services,
and shopping while reducing transportation costs and road congestion.
AIRPORTS
Collier County is supported by a system of five public airports. Southwest Florida
International Airport (RSW) is located in Lee County 25 miles north of Naples; a 45-minute
drive via I-75 from the Collier center of population. This facility serves the five county
southwest Florida regions offering domestic and international air carrier service. It is
modern, convenient, and has planned expansion to keep up with regional growth.
Naples Municipal Airport (APF) owned by the City of Naples and operated by the
independently constituted Naples Airport Authority which derives its revenue principally
from fuel sales. This small airport (about 1 sq. mi.) is located one mile east of downtown
Naples. It serves the coastal community and is especially convenient to affluent residents
Carroll & Carroll 15
6374 Revort Area Anal
who own private aircraft, to the corporate convention business of the large beachfront
hotels, and to essential services like mosquito control, Emergency Medical Services (EMS),
the Sheriff's office, and private air ambulance services. The two paved runways (5/23 @
5,290' and 14/32 @ 5,000') will support jets including the G4 and Challenger series. Naples
airport is tower controlled and fully certified for commercial operations and is home to
several aircraft charter services and flight training schools. In 2005, Naples Municipal
Airport accommodated 163,434 aircraft operations, a record high. Annual operations
decreased by nearly 50% from 2005 to 2011. The total operations for 2020 were 104,479,
which is a 5.2% increase from the previous year. Due to its downtown location, Naples
airport has restricted operations of the noisiest jet aircraft and is at the leading edge of noise
abatement measures.
The Collier County Airport Authority owns and operates airports at Marco Island, in
Everglades City, and at Immokalee. These are primarily funded through fuel sales and
hangar leases. Marco Island Airport (MKY) is a very small (64.47 acres) general aviation
facility on the mainland four miles northeast of Marco Island. The single paved runway
(17/35 @ 5,000') will support light jet traffic. Hanger and ramp space is very limited. Fuel is
available. This airport is convenient to Marco Island residents and to the corporate
convention business of the Island hotels. Immokalee Regional Airport (IMM) is one mile
east of Immokalee and 35 miles by road northeast of Naples. This 2 square mile airport has
two paved 5,000-foot runways (18/36 and 09/27) a third diagonal runway is now used as a
weekend drag racing strip. The airport is in a Florida Rural Enterprise Zone and a HUB
Empowerment Zone. A 60-acre zone in and around the airport is a designated Foreign
Trade Zone. To date, the economic potential of this airport is largely unrealized. However,
the field is active as a training destination for coastal -based flight schools, it hosts aerial
firefighting and crop -dusting operations, and it bases numerous private aircraft. The
Everglades Airpark (X01) is a light duty general aviation facility of 29.14 acres is within
walking distance of downtown Everglades City. The single paved strip (15/33 @ 2,400')
supports itinerant coastal traffic and half a dozen -based aircraft. Fuel, a comfortable pilot
center and bicycles are available.
The aviation community is well supported. The greater Naples area is the beneficiary the
winter season influx of corporate executives and affluent individuals who can afford luxury
private jet travel.
Carroll & Carroll 16
6374
Area Anal
MARINE TRANSPORTATION
There is no deep -water port and no commercial marine activity other than that associated
with commercial fishing, charter sport fishing, and the marine towing services that support
the pleasure boat industry. The controlling depth to the municipal dock in Naples Bay is six
feet at mean low water. The US Coast Guard maintains a dredged and well -marked
intracoastal waterway from the head of Naples Bay to Coon Key southeast of Marco Island.
Local geography requires vessels northbound from Naples to transit 30 miles of the Gulf of
Mexico before returning to the sheltered intracoastal system at Sanibel Island. According to
the Marine Industries Association of Collier County, as of early 2019 there were 22,749
registered vessels in Collier County. Seasonally, excursions from Marco Island to Key West
and from Ft. Myers Beach to Key West are scheduled daily.
EDUCATION
The Collier County School District provides public education to about 51,905 students
encompassing grades K-12. There are a total of 48 public schools consisting of 29
elementary, 10 middle, 8 high schools and one K-12 (Everglades City School). There are
also 12 alternative school programs. In addition to the public school system there are
numerous private schools scattered throughout the county. The Collier County School
District continues to receive a "B" grade by the State of Florida Department of Education.
By definition, an "A" or 'B" grade delineates high performance. Between 2015 and 2020 the
school district had an overall population growth of more than 6,000 students.
52,000
30,000
= 48,000
r
u 46,000
W
44,000
3 42,000
40,000
38,000
2020 University Enrollement 2012
Ave Maria University: 1,129
Florida SouthWestern State College: 15,389
Hodges University: 1,676
Florida Gulf Coast University: 15,373
Collier County Public Schools Enrollment
2013 2014 2015 2016 2020
Year
h d ip:ll ru smn. c d f i ers cironl s. ca m
Collier County is also home to several colleges and accredited universities. Three colleges
have campuses in Collier County: Ave Maria University, Hodges University and Florida
Southwestern State College (formerly Edison Community College). Ave Maria University is
Carroll & Carroll 17
6374 Revort Area Anal
a private catholic university that offers both undergraduate and graduate programs
including a law school has around 1,129 students. Florida Southwestern State College with
campuses in Naples, Punta Gorda, and Ft. Myers, offers both two-year and four-year degree
programs for 15,389 students, and Hodges University is a private four-year college that
offers bachelors and master's degrees in 20 disciplines for around 1,676 students. Nearby
Florida Gulf Coast University (located in southern Lee County) is one of the state's fastest
growing institutions and home to over 15,373 students.
CONCLUSION
At the southerly limit of urban development on Florida's west coast, Collier County offers
the climate, natural resources, and sporting opportunities to support a superb retirement
community. The quality of infrastructure, schools, and social services is what one would
expect of such an area. We are experiencing a surge in new development projected to take
us through the next several years. In the long term, the attractions of the climate and
location, and the stability of fixed -account affluence promise continuing prosperity
although probably without the strong emphasis on new development.
Carroll & Carroll 18
6374
Market Area
MARKET AREA
Market Area is defined as:
"The geographic region from which a majority of demand comes and in which the
majority of competition is located." (The Dictionary of Real Estate Appraisal Th Edition)
"A market area is defined in terms of the market for a specific category of real estate
and thus is the area in which alternative, similar properties effectively compete with the
subject property in the minds of probable, potential purchasers and users." (The
Appraisal of Real Estate 151h Edition)
A market area includes those surrounding land uses which impact the value of a property
and it can encompass one or more neighborhoods or districts. An appraiser focuses on the
market area in analyzing subject property value influences.
BOUNDARIES
Subject property is located within the Immokalee area. For appraisal purposes, the market
area boundaries are shown below:
➢ North Collier/Hendry County Line
➢ South Oil Well Road
➢ East Collier/Hendry County Line
➢ West Collier/Lee County Line
a rna.,aopee amdm m i
Bwtl � E
Feldn
inimdFal ee nn
_ v
f, oitlanGamShdW -
F'in.. I3 i:1y:l:tl -
Golden
Ga m
Carroll & Carroll 19
6374
Market Area
Introduction
The property being appraised lies within the boundaries of the Immokalee Planning
Community which is a 26 square mile area centered on the unincorporated community of
Immokalee. Immokalee is in north central Collier County approximately 25 miles east of
the Gulf of Mexico, six miles south of the Collier County -Hendry County line and 18 miles
north of I-75. The Immokalee area is home to Lake Trafford, which is the largest lake in
Collier County encompassing 1,500 acres.
At the county's formation in 1923, Immokalee was the only non -coastal settlement. Today it
remains the only interior community of considerable size. Immokalee was fairly isolated
from the coastal area until the Immokalee Road (CR-846) was rebuilt and resurfaced in
1955-56. With major improvements to the transportation system, Immokalee became a
thriving center of ranching, farming, and lumbering.
Immokalee is the agricultural center of an area that includes parts of Collier, Lee, Glades
and Hendry counties. The economy is dominated by the agricultural industry which
employs over a third of the working population in ranching, truck farms and citrus. This
industry has made Immokalee the leading domestic producer of winter vegetables for the
United States. Most of the land and agricultural business is vested in a few large corporate -
owned enterprises.
Environmental Influences
This area is desired because of mild winter weather and easy access to miles of beaches.
The subtropical weather allows for year-round recreational opportunities. Boating and
swimming are popular activities and boating is supported for seasonal residents and
tourists by local marinas and charter boats. Bicycling, walking, and jogging are supported
by an extensive network of connected biking and walking paths. Collier County has more
golf courses per capita than most areas in the United States.
Development has occurred in such a way that the open -space and lush landscaping give
the appearance of a well -manicured, tropical paradise.
Governmental Influences
This market area is governed by Collier County Board of County Commissioners which
serves as chief legislative body and five constitutional officers: sheriff, clerk of courts, tax
collector, supervisor of elections, and property appraiser. County government is managed
by a strong county manager structure. Collier County provides services which range from
average to high quality. However, Collier County is known for being a difficult county for
building and development. The tax burden in Collier County is lower than the national
average.
Carroll & Carroll 20
6374 Report Market Area
County government has zoning and comprehensive plan ordinances (Immokalee Area
Master Plan) designed to protect the character and values of property; to protect and
enhance economic development; and to maintain and enhance the attractive nature of the
area.
Public services include fire protection, solid waste disposal, potable water, sanitary sewer
service and storm water drainage. Public/private companies proved adequate services for
electricity, cable, and internet. Community support facilities such as schools, parks,
churches, shopping, and places of employment are all located within this market area.
Collier County Sheriff Department provides full range of services for Collier County.
According to the statistics listed by Florida Department of Law Enforcement, Collier
County crime index falls in the lowest 16% of all counties in Florida and crime rate has
decreased nine out of the past ten years. About 78% of all crime is either burglary or
larceny.
This market area is served by several major roadways including Immokalee Road (CR 846),
State Road 29, State Road 82, and Oil Well Road.
Immokalee Road (CR 846) is a 6-lane, divided, east -west arterial highway connecting the
north coastal community with north, interior Collier County and ultimately with the
regional agricultural center of Immokalee. East of the I-75 interchange, Immokalee Road has
been widened to six lanes as far as the Orangetree subdivision at Oil Well Road. The
remaining ±16 miles to Immokalee are a two-lane asphalt road that is heavily traveled and
dangerous due to morning and evening rushes mixing with heavy truck traffic. The
extension of four lanes on to Immokalee is not in the current 5-year plan. This is the
County's northernmost relevant east/west arterial. Development along Immokalee Road is
clustered almost exclusively west of Collier Boulevard at the major intersection of Collier
Boulevard, Interstate I-75, Airport Road and Tamiami Trail. Development consists of
single/multi-family residential, as well as office and retail uses.
State Road 82 is two/four land arterial road extending from US-41/Cleveland Avenue in
Downtown Fort Myers and extending east 29 miles until it ends at State Road 29. The road
serves the City of Fort Myers, Lehigh Acres, and the Immokalee area. Development varies
from intense commercial development in the Fort Myers area to farmlands/wetlands as it
approaches State Road 29.
Oil Well Road is a primarily 4-lane east -west asphalt paved road extending east from
Immokalee Road approximately 10 miles to the entrance of Ave Maria. Development along
this road begins with a mixture of single-family residential near Immokalee Road and
gradually changes to open farmland.
Carroll & Carroll 21
6374 Report Market Area
State Road 29 is the principal highway through Immokalee. These two lanes, asphalt
surfaced, highway runs south from Immokalee to Everglades City in the Ten Thousand
Islands and north from Immokalee to La Belle in Hendry County. State Road 82 intersects
State Road 29 north of Immokalee providing access into the City of Fort Myers. The state
road system leading into Immokalee is in good condition.
The Immokalee urban area traffic network is focused on Main Street (State Road 29) as it
passes from east to west through the center of town and then turns north toward LaBelle.
Immokalee Road (CR-846) from Naples enters south Immokalee, turns east joining Main
Street, then continues into the agricultural areas of Hendry County about 8 miles east of
Immokalee. Asphalt surfaced, 2-lane local collectors consist of New Market Road/Westclox,
a northwest -southeast neighborhood collector through the heart of the agricultural market
area and into the northwest residential neighborhoods, Immokalee Drive, an east -west
neighborhood collector serving developing residential districts west of SR-29 and Lake
Trafford Road, a medium collector connecting the northwest Immokalee commercial district
on SR-29 with residential neighborhoods and the Lake Trafford recreational area three miles
west. Local streets, sometimes asphalt paved and sometimes not, are typically laid out on a
grid pattern. Connectivity is fairly good, but the community remains segmented by the road
system.
Public transportation is provided by a county transit bus service.
Social Influences
The Immokalee market area ranges from planned developments to mostly undeveloped
land. This area remains as one of the last areas in Collier County with large tracts that are
developable. Most are still being used for agricultural purposes, but Collier County has
designated much of this land as Rural Lands Stewardship area, promoting future growth.
The purpose of this program is to encourage smart growth patterns in rural areas of the
county per the Growth Management Plan. Collier County's objective is to create an
incentive -based land use overlay system, herein referred to as the Collier County Rural
Lands Stewardship Area Overlay, based on the principles of rural land stewardship. The
Stewardship Send Area (SSA) is used to issue designated Sending Area Stewardship credits
to property owners which may be used to entitle Stewardship Receiving Area (SRA) which
can be in the form of self-contained planned urban developments in the RLSA. This area
has grown considerably in the past 10 years with the growth of Ave Maria.
US Census Bureau, Esri forecasts, 2022 population is 37,8212 with a projected growth to
42,134 (11.43% growth) by 2027, which will mainly be attributable to the growth and
development of Ave Maria and the proposed developments. The population also nearly
doubles during the winter months in Immokalee due to agricultural seasonality. This
Carroll & Carroll 22
6374
Market Area
increase occurs during the winter when the harvest season for vegetables and citrus is at its
peak.
The median age in the Immokalee market area is 29.2, significantly lower than the county
average of 50.9. Only 17.6% of the population is 55 and older and 42.8% is younger than 25.
Carroll & Carroll 23
6374 Report Market Area
esri® Demographic .. Income Profile
Polygon Prepared by Esri
Area: 271.99 square miles
Summary
Census 2010
Census 2020
2022
2027
Population
28,673
35,831
37,812
42,134
Households
6,969
9,938
10,714
12,184
Families
5,550
-
8,281
9,332
Average Household Size
3.86
3.51
3.44
3.38
Owner Occupied Housing Units
3,207
-
6,224
7,601
Renter Occupied Housing Units
3,762
4,489
4,583
Median Age
26.7
29.2
30.3
Trends: 2022-2027 Annual Rate
Area
State
National
Population
2.199/n
0.61%
0.25%
Households
2.60%
0.62%
0.31%
Families
2.42%
0.59%
0.28%
Owner HHs
4.08%
0.83%
0.53%
Median Household Income
3.22%
3.75%
3.12%
2022
2027
Households by Income
Number
Percent
Number
Percent
<$15,000
1,412
13.2%
1,206
9.9%
$15,000 - $24,999
953
8.9%
925
7.6%
$25,000 - $34,999
1,395
13.0%
1,504
12.3%
$35,000 - $49,999
1,181
11.0%
1,268
10.4%
$50,000 - $74,999
1,847
17.2%
1,914
15.7%
$75,000 - $99,999
1,215
11.3%
1,594
13.1%
$100,000 - $149,999
1,727
16.1%
2,256
18.5%
$150,000 - $199,999
512
4.8%
814
6.7%
$200,000+
471
4.4%
704
5.8%
Median Household Income
$54,086
$63,380
Average Household Income
$76,782
$90,591
Per Capita Income
$21,873
$26,317
Census 2010
2022
2027
Population by Age
Number
Percent
Number
Percent
Number
Percent
0-4
2,929
10.2%
3,353
8.9%
3,711
8.8%
5-9
2,622
9.1%
3,290
8.7%
3,568
8.5%
10 - 14
2,361
8.2%
3,036
8.0%
3,492
8.3%
15 - 19
2,737
9.5%
3,250
8.6%
3,553
8.4%
20 - 24
2,780
9.7%
3,247
8.6%
3,357
8.0%
25 - 34
4,944
17.2%
6,237
16.5%
6,373
15.1%
35 - 44
3,767
13.1%
4,946
13.1%
5,879
14.0%
45 - 54
2,956
10.3%
3,843
10.2%
4,382
10.4%
55 - 64
1,989
6.9%
3,272
8.7%
3,580
8.5%
65 - 74
1,088
3.8%
2,150
5.7%
2,604
6.2%
75 - 84
395
1.4%
967
2.6%
1,333
3.2%
85+
104
0.4%
220
0.6%
304
0.7%
Census 2010
Census 2020
2022
2027
Race and Ethnicity
Number
Percent Number
Percent Number
Percent
Number
Percent
White Alone
14,268
49.8% 10,880
30.4% 11,550
30.5%
12,353
29.3%
Black Alone
4,826
16.8%
6,054
16.9% 6,189
16.4%
6,540
15.5%
American Indian Alone
262
0.9%
635
1.8% 668
1.8%
747
1.8%
Asian Alone
92
0.3%
259
0.7% 295
0.8%
394
0.9%
Pacific Islander Alone
41
0.1%
15
0.0% 15
0.0%
15
0.0%
Some Other Race Alone
8,081
28.2%
9,250
25.8% 9,557
25.3%
10,626
25.2%
Two or More Races
1,105
3.90%
8,739
24.4% 9,537
25.2%
11,460
27.2%
Hispanic Origin (Any Race)
20,022
69.8% 22,948
64.0/a 23,906
63.2%
26,187
62.29/a
Data Note: Income is expressed in current dollars.
Source: Esri Forecasts for 2022 and 2027. U.S.
Census Bureau
2010 decennial Census data converted by Esri into 2020 geography.
May 22, 2023
if-2023 Est i �acle 1 of 2
Carroll & Carroll 24
6374
Market Area
•
Gesri . _ .... .
Polygon
Area: 271.99 square miles
Prepared by Esri
Trends 2022-2027
4-
3.5 -
a1
3
m
C 2.5 -
al 2
M
rr 1.5-
11
1
IN
■ Area
■ State
¢ U.OS
I
I
'
■USA
Population
Households
Families Owner HHs Median HH Income
Population by Age
16
14
12
10
w
ca 8-
6-
4-
2022
■ 2027
2
'
0-
0-4 5-9 10-14
15-19 20-24
25-34 35-44 45-54 55 64 65-74 75-84 85+
2022 Household Income
2022 Population by Race
30
$25K-$34K
13.0%
$15K-$24K
8.9%
25
535K-$49K
11.0%
�$15K
13.2%
2D
C
U1
15
al
a
$200K+
$50K - $74K
4.4%
1 D
17.2 %
$150K-$199K
4-8%
5
$75K-$99K
$SOOK -$149K
11.3%
16.1%
0-
White Black Am. Intl. Asian Pacific Other
Two+
2022 Percent Hispanic Origin:63.2%
Source: Esri Forecasts for 2022 and 2027. U.S. Census Bureau 2010 decennial Census data converted by Esri into 2020 geography.
2[i2 Lori
Economic Influences
May 22, 2023
Page 2 of 2
Carroll & Carroll 25
6374 Report Market Area
This area's income levels are considerably lower than the County's average. The average
household income in 2022 was $76,782, which is approximately 39.88% lower than the
county's average household income of $127,724. In the subject market area only 25.3% of
the households have annual incomes greater than $100,000, compared to the county figure
of 35.1%. On the other hand, 35.1% of households have average household incomes of less
than $35,000. The economy of rural Southwest Florida has been and continues to be based
primarily on agriculture, which has not kept pace with job growth and income levels
throughout the state of Florida. Rural Florida continues to have lower earned income,
higher unemployment, lower property values and fewer opportunities for employment.
The average home value in the market area is $287,126 which is considerably lower than the
County's average home value of $567,449. The total number of housing units in the market
area is 11,944, of which, 52.1% are owner occupied, 37.6% renter occupied and 10.3% vacant.
Vacancy includes seasonal rentals.
Development trends:
Residential
Residential development density varies from less than one unit per 10 acres in agricultural
districts, to as high as eight units per acre in the high -density residential areas in
Immokalee. The Immokalee area of housing diversity ranging from large ranch style homes
to low-income housing. In the immediate Immokalee area, the density of residential
development is relatively high and there are many substandard structures. Other parts of
the market area include acreage homesites and the planned development of Ave Maria. The
Town of Ave Maria is an entire town including a University. Ave Maria is accessible from
both Oil Well Road and Camp Keais Road. The campus and town are 30 miles from Naples
and just 10 miles from Immokalee. Ave Maria totals about 5,000 acres, of which nearly 20%
has been designated as the University campus. When completed, the Town will contain
some 11,000 residential dwellings in a wide variety of price ranges and neighborhoods.
Residential units include rental apartments, condominiums, starter homes, and estate
homes.
Over the past 10+ years there has been a residential boom in Ave Maria ranking it as the
number one selling single-family community in the Naples -Ft Myers market and as of April
2023 it was the #18 Top Selling Master Planned Community in the United States. Ave Maria
has sold more than 4,000 new homes since the development first opened. As of the first
quarter 2023 Ave Maria had 187 new home sales contracts since the first of the year. Ave
Maria currently has four national home builders including, Del Webb, CC Homes, Pulte
Homes, and Lennar. There are a total of 75 floor plans between the builders with prices
ranging from the low $200s to $800s.
Carroll & Carroll 26
6374 Report Market Area
The goal of the University is to become the major Catholic University in the south, with
some 5,000 graduate and undergraduate students. Also, within Ave Maria is the Arthrex
Commerce Park. Arthrex, Inc. is a world-renowned medical company. Their campus is
currently designed with a 355,870 square foot manufacturing facility with a 55,027 square
foot finishing building situated on a 35.88-acre site. The Arthrex Commerce Park will
eventually encompass 200 acres to accommodate future growth.
The newest residential development in the market are ais Skysail, which is being developed
by Neal Communities. Skysail is a 1,500 single-family home community located on 642
acres located just east of Everglades Boulevard along Oil Well Road.
Commercial
The majority of the commercial development in this area is located along Main Street/SR 29
and New Market Road. The newest development is located near the intersection of Lake
Trafford Road and SR 29. This is where the majority of the franchise restaurants and
national companies are located. Small commercial businesses support the majority of
neighborhood needs. Small retail shops are about 50% owner occupied family businesses.
Commercial businesses run the gamut from ethnic restaurants, grocery, hardware, clothing,
furniture, and auto parts. Most of the commercial buildings are over 40 years old and are
legally nonconforming with current development standards. Redevelopment would
require larger setbacks; hence, gentrification and routine maintenance has allowed
buildings to exist beyond their economic and physical life expectancy. Many of the larger
businesses in the market area are agriculturally related and function as produce packing
and shipping operations that operate primarily during harvest season. These large
agricultural businesses provide most of the employment.
Immokalee also has a large industrial component that is located on the east side of town
were processing plants, packing houses and similar agri-industrial uses are located. The
Public Facilities category is composed of the Immokalee Airport, the University of Florida
Institute of Food and Agricultural Science (IFAS) experimental farm, the Seminole Indian
reservation, schools, and government facilities.
The Seminole Casino Immokalee is 24 hour/7 days a week casino located along east side of
Immokalee Road as you enter into Immokalee. Gaming at the casino includes blackjack,
high paying slots, and live -action poker. In 2009 the casino received a $22 million
renovation. The casino now contains 75,600 square feet and a 750-seat outdoor pavilion for
music performances was also added. The newest addition to The Seminole Casino
Immokalee is the Seminole Casino Hotel which offers 19 suites along with 80 deluxe rooms.
Carroll & Carroll 27
6374 Report Market Area
esri® Business
Prepared
by Esri
Area: 271.99 square miles
Data for all businesses in area
Total Businesses:
733
Total Employees:
11,039
Total Residential Population:
37,812
Employee/Residentlal Population Ratio (per 100 Residents)
29
Businesses
Employees
by SIC Codes
Number
Percent
Number Percent
Agriculture & Mining
36
4.9%
1,221
11.1%
Construction
36
4.9%
118
1.1%
Manufacturing
SO
1.4%
45
0.4%
Transportation
22
3.0%
384
3.5%
Communication
10
1.4%
43
0.4%
Utility
5
0.7%
61
0.6%
Wholesale Trade
36
4.9%
896
8.1%
Retail 71 Summary
167
22'B%
1,439
13.0%
Home Improvement
13
1.8%
97
0.9%
General Merchandise Stores
14
1.9%
59
0.5%
Food Stores
35
4.8%
670
6.1%
Auto Dealers, Gas Stations, Auto Aftermarket
15
2.0%
90
0.8%
Apparel & Accessory Stores
3
0.4%
9
0.1%
Furniture & Home Furnishings
3
0.4%
4
0.1%
Eating & Drinking Places
47
6.4%
401
3.6%
Miscellaneous Retail
37
5.0%
104
0.9%
Finance, Insurance, Real Estate Summary
52
7.1%
264
2.4%
Banks, Savings & Lending Institutions
16
2.2%
74
0.7%
Securities Brokers
3
O.4%
10
0.1%
Insurance Carriers & Agents
to
1.4°%
25
0.2%
Real Estate, Holding, other Investment Offices
23
3.1%
1.55
1.4%
Services Summary
267
36.4%
5,759
52.2%
Hotels &Lodging
6
0.8%
39
0.4%
Auromotive Services
15
2.0%
34
0.3%
Motion Pictures & Amusements
19
2.6%
98a
8.9%
Health Services
37
s.0%
2,a33
220%
Legal Services
13
1.8%
39
0.4%
Education Institutions & Libraries
22
3.0%
1,385
12.5%
Other Services
155
21.1%
844
7.6%
Govemment
27
3.7%
797
7.2%
Unclassified Establishments
65
8.9%
12
0.1%
Totals
733
100.0%
11,039
100.0%
Source: Copyright 2022 Data Azle, Inc. All rights reserved. Esri Total Residential Population forecasts for 2022.
oats Note: Data on the Business Summary report Is calculated using Esri's Data a119ratien method which uses census
block groups to all-te business summary data to custom areas.
May 22, 2023
ice_ -, '.Ye I of 2
Carroll & Carroll 28
6374
Market Area
Polygon
Area: 271.99 square miles
Prepared by Esri
Businesses
Employees
by NAICS Codes
Number Percent
Number Percent
Agriculture, Forestry, Flshing & Hunting
22
3.0%
1,131
10.2%
Mining
1
0.1%
11
0.1%
Utilities
t
0.1%
40
0.4%
runstiucUan
36
4. 9%
129
1.11
Manufacturing
10
1.4%
45
0.4%
Wholesale Trade
36
4.9%
896
8.1%
Retail Trade
118
16.2%
1,022
9.3%
Motor Vehicle & Parts Dealers
6
0.8%
32
0.3%
Furniture & Home Furnishings Stores
1
0.1%
5
0.0%
Electronics & Appliance Stores
2
0.3%
4
a.c%
Bldg Material & Garden Equipment & Supplies Dealers
13
1.8%
97
0.9%
Food & Beverage Stores
34
4.6%
656
5.9%
Health & Personal Care Stores
10
1.4%
36
0.3%
Gasoline Stations
9
1.2%
58
0.5%
Clothing & Clothing Accessories Stores
3
0.4%
9
0.1%
Sport Goods, Hohhy, Book, & Music Stores
0
0.0%
0
0.0%
General Merchandise Stores
14
1.9%
59
0.5%
Miscellaneous Store Retailers
&
1.1%
41
0.4%
Nonstore Retailers
18
2.5%
25
0.2%
Transportation & Warehousing
23
3.19E
384
3.5%
Information
12
1.6%
56
ri
Finance&Insurance
30
4.1%
111
1.0%
Central Ban kfCredit Intermediation & Related Activities
16
2.2%
75
0.7%
Securities, Commodity Contracts & Other Financial
4
0.5%
11
0.1%
Insurance Carriers & Related Activities; Funds, Trusts &
10
1.4%
25
0.2%
Real Estate, Rental & Leasing
28
3.8%
158
1.4%
Professional, Scientific & Tech Services
55
7.5%
295
1.8%
Legal Services
15
2.0%
43
0.4%
Management of Companies & Enterprises
1
0.2%
5
0A%
Administrative & Support & Waste Management & Remediation
25
3.4%
114
lA%
Educational Services
22
3.0%
1,376
12.5%
Health Care & Social Assistance
59
8.0%
2,690
24.4%
Arts, Entertainment & Recreation
16
2.2%
991
9.0%
Accommodation & Food Services
54
7.4%
452
4.1%
Accommodation
6
0.8%
39
0.4%
Food Services & Drinking Places
48
6.5%
413
3.7%
Other Services (except Public Administration)
92
12.6%
434
3.9%
Automctive Repair & Maintenance
12
1.6%
29
0.3%
Public Administration
27
3.7%
797
7.2%
Unclassified Establishments 65 B.9% 12 0.1%
Total 733 200.0% 21,039 100.0%
Source: Copyright 2022 Data Axle, Inc. All rights reserved. Esh Total Residential Population forecasts for 2022.
pate Note: Data on the Business Summary report is calculated using Eari's Data allucatrmr method which uses census block groups to allocate business summary data to custom areas.
May 22, 2023
Paye 2 of 2
According to the business summary report, the services, retail trade, and agriculture/mining
industries lead the business sector. The agriculture industry dominates this area and the
above report might not take into account the number of part time/seasonal employees. The
agriculture economy is primarily based on a combination of commodity prices and crop
yields. In other words, if the farmers are making money, so will the local and regional
businesses. Farming is always uncertain and usually has a pattern of a few exceptional
years to more years of marginal profit or worse. Over time the lean and rich years appear to
average out to a steady economy. Agricultural labor is the driving force behind the market
area. During peak harvest season (Oct -May) the immediate area is inundated by Mexican,
Guatemalan, and Haitian migrant populations requiring close proximity to local
employment or local crew bus pick-up points for field harvesting.
The Collier County School Board operates four elementary schools, one middle school and
one high school. These schools are located within walking distance of most of the urban
area and are easily assessable by those who require transportation by school bus. Also
located in the neighborhood is the Immokalee Technical Center. The Immokalee Technical
Center is a three-story, 90,000 square foot state of the art career center, with technical
Carroll & Carroll 29
6374
Market Area
education programs for high school students and adults. The center offers programs in
industrial engineering, health services, business technology, and human services.
MARKET AREA LIFE CYCLE
Market areas often pass through a four -stage life cycle of growth, stability, decline, and
revitalization.
• Growth - A period during which the market area gains public favor and acceptance.
• Stability - A period of equilibrium without marked gains or losses
• Decline - A period of diminishing demand
• Revitalization - A period of renewal, redevelopment, modernization and increasing
demand.
There has been considerable recovery in the Immokalee residential real estate market,
especially in Ave Maria which continues to be the number one selling single-family
community in the Naples -Ft Myers. Well located commercial land in Immokalee has also
increased, but other segments of the commercial market including agricultural
packing/distribution facilities appear to have remained flat for at least the past five years.
Developers are also taking positions by purchasing large tracts of land throughout the
market taking advantage of the population growth and the density benefits of the Rural
Lands Stewardship Area Overlay. Overall, the market area is considered to be in a period
of growth.
CONCLUSION
In summary, the Immokalee community is primarily supported by Immokalee's agri-
business. The success of future commercial development depends on the vitality of Florida
agriculture in a global economy. The outlook for the foreseeable future is always uncertain
with the volatility of agricultural markets and legislation on international trade. Future
growth of gaming and Ave Maria will help to stabilize and diversify Immokalee's economy.
On the other hand, the Rural Lands Stewardship Area of the market area, will continue to
grow. There are two large projects (Hyde Park Village and Rivergrass Village) currently in
the process of trying to obtain Stewardship Receiving Area (SRA) designation. This is one
of the last remaining areas in Collier County with tracts of land available for large scale
developments. The road network and infrastructure are sufficient to accommodate future
growth and with the success of Ave Maria, development to the east has become a proven
concept. The affordability will also be one the main drivers for future growth.
Carroll & Carroll 30
6374 Report
PROPERTY INFORMATION
Irk
MIROMAR LAKES .
I
flapper Ranch
Preserve
subject
- - - - - - -
Lake Traflwt7
Bird Gardens
0f Maples
ij
Property Information
LANULAN PINI:.i
immokalee
e -
9
COLLIER PILLAGE OAKS
VILLAGE
Ave Maria
0.
Carroll & Carroll 31
��
! _ �.
s'
4 tt, o _ _ �: �.
� � �{
6374 Report Property Information
SITE DESCRIPTION
Legal Description
Lengthy legal description copied into the addendum of the
report.
Property ID#
00053560005
Owner of Record
John Edwin English Trust
Size
I was not provided with a boundary survey and therefore I
relied on the total acreage on file with The Collier County
Property Appraiser.
59.01 Gross Acres
Easements/Restrictions
The subject is encumbered by a 60' road easement for
Trafford Oaks Road that extends north/south through the
center of the property. The subject is also located within
the Trafford Oaks development, which has deed
restrictions. I asked for, but was not provided a copy of the
deed restrictions.
Shape
Irregular
Frontage
The subject fronts along the east side of Trafford Oaks Road
for approximately 345 feet and along the west side for 890
feet.
Access
The subject is provided both physical and legal access from
Trafford Oaks Road. Trafford Oaks Road is a two-lane
privately maintained paved road extending west from
Pepper Road and running along the north and west side of
Lake Trafford. The road is gated and is accessible to the
property owners.
Topography
Based on my physical inspection, the property is generally
level, but below road grade. There is a drainage canal
extending along the east side of Trafford Oaks Road.
Ground Cover
The property is covered in native and exotic vegetation.
The property is in its native state and has never been
cleared. I was provided with a Conservation Collier Initial
Screening Report dated November 2, 2022 and updated
December 19, 2022.
The map and observations indicate the presence of Cabbage
Palm, mixed wetland hardwoods, Cypress/Tupelo, and
mixed scrub -shrub wetland near the northern portion of the
property. The majority of the property's land cover is
Carroll & Carroll 33
6374 Report
Property Information
designated as marshes.
The majority of the property and the land use covers are
various types of wetlands and therefore the majority of the
property could potentially be jurisdictional wetlands.
There is approximately 10% of exotic vegetation located on
the property with the majority being Brazilian Pepper
located along the edges of Trafford Oaks Road and
Rosbou h Way.
Utilities
Electricity, telephone and TV cable are available. The
property is currently serviced by well and septic.
Surrounding Land Uses
The subject is located along the northwestern side of Lake
Trafford. Located to the west is the 2,512-acre Pepper
Ranch Preserve and other state-owned conservation land.
This also connects to the Corkscrew Regional Ecosystem
Watershed (CREW) which consists of over 60,000 acres of
South Florida Water Management District lands. Located
to the east is Lake Trafford, to the north is vacant land, and
to the south is a single-family residence and vacant land.
Demographics (2022)
2 mile 5 10
Population 2,472 19,921 40,041
Households 567 4,619 10,311
Median HH Income $35,613 $31,441 $47,032
Median Home Value $171,428 $143,663 $248,198
Site Improvements
None
Carroll & Carroll 34
6374 Report Propertv Information
SUBJECT PHOTOGRAPHS
View to the north along Trafford Oaks Road.
(Photo Taken May 8, 2023)
View to the south along Trafford Oaks Road.
(Photo Taken May 8, 2023)
Carroll & Carroll 35
6374 Report Propertv Information
View to the northwest from Trafford Oaks Road.
(Photo Taken May 8, 2023)
View to the west from Trafford Oaks Road.
(Photo Taken May 8, 2023)
Carroll & Carroll 36
6374 Report Propertv Information
View to the southwest of the west side of the property.
(Photo Taken May 8, 2023)
View to the west from Trafford Oaks Road.
(Photo Taken May 8, 2023)
Carroll & Carroll 37
6374 Report Property Information
View to the northeast from Trafford Oaks Road.
(Photo Taken May 8, 2023)
View to the northeast of the east side of the property.
(Photo Taken May 8, 2023)
Carroll & Carroll 38
','� ¢¢;
_ X,
-
11 f
� y �
6374 Report Propertv Information
ENVIRONMENTAL
CONTAMINATION
Observed Contamination
None
Noted Concerns
None
Environmental Assessment
No
Available
Impact on Value
None
Disclaimer
Unless otherwise stated in this report, the existence
of hazardous substances or environmental
conditions including but not limited to asbestos,
polychlorinated biphenyls, petroleum leakage,
agricultural chemicals, urea formaldehyde
insulation, lead paint, toxic mold, et cetera, which
might or might not be present in or on the property
were not called to the attention of the appraiser.
Such tests were not in the appraiser's required
scope of work, the appraiser is not qualified to test
for such substances and conditions and the
appraiser is not qualified to render professional
opinions in this specialty area. No responsibility is
assumed for any such conditions that might exist,
or for the knowledge and expertise required to
discover them.
Carroll & Carroll 40
6374 Report Propertv Information
NATURAL RESOURCE CONCERNS
Condition of subject
The property is in its native state and has never
been cleared. I was provided with a Conservation
Collier Initial Screening Report dated November 2,
2022 and updated December 19, 2022.
The staff used two methods to determine native
plant communities present: review of South Florida
Water Management District (SFWMD) electronic
databases for Department of Transportation's
Florida Land Use, Cover and Forms (FLUCCS)
1994/1995 and field studies.
The map presented on the following page indicates
the presence of Cabbage Palm, mixed wetland
hardwoods, Cypress/Tupelo, and mixed scrub -
shrub wetland near the northern portion of the
property. The majority of the property's land cover
is designated as marshes.
The majority of the property and the land use
covers are various types of wetlands and therefore
the majority of the property could potentially be
jurisdictional wetlands.
The property/habitat would support the presence of
many species including the Florida Panther, which
heavily use this area. Other listed species such as
the Everglades snail kite, wood stork, black bear,
American alligator, and multiple bird species likely
forage these parcels.
All plant and animal communities are of interest
and concern. To a greater or lesser degree
depending on the species and the quality of habitat
they occupy, plants and animals inhabiting the
property will invoke some level of scrutiny and will
result in some cost during the permitting process.
Natural Resource Audits Available
No
Impact on Value
N/A
Disclaimer
Specialized natural resource audits were not in the
Carroll & Carroll 41
6374 Report
Property Information
appraiser's required scope of work, the appraiser is
not qualified to conduct such audits and the
appraiser is not qualified to render professional
opinions in this specialty area. No responsibility is
assumed for any extraordinary natural resource
concerns, or for the knowledge and expertise
to discover them.
Carroll & Carroll 42
6374 Report Property Information
Initial Criteria Screening Report Folio Numbers: 00053560005
Owner Names: John Edwin English Trust Date: November 2, 2022
AW
JOHN EDWIN ENGLISH TRUST
Land Cover
Cabbage Palm 1
Cypress
Cypress/Tupelo(incl CyITu mixed)
Lacusirine
Marshes
Mixed Scrub -Shrub Wetland
Mixed Wetland Hardwoods
Natural Lakes and Ponds
Residential, Low Density
Transportation
ca car.Lncy
Figure 5 - Florida Cooperative Land Cover Classification System
14
Carroll & Carroll 43
6374 Report Propertv Information
FUTURE LAND USE
Ordinance or Plan
Collier County Growth Management Plan
Future Land Use Designation
Flow way Stewardship Area (FSA) of the Rural
Lands Stewardship Area Overlay District including
a 500-foot Restoration Area
Purpose of Designation
The purpose of this program is to encourage smart
growth patterns in rural areas of the county per the
Growth Management Plan. Collier County's
objective is to create an incentive -based land use
overlay system, herein referred to as the Collier
County Rural Lands Stewardship Area Overlay,
based on the principles of rural land stewardship.
The Stewardship Sending Area (SSA) is used to issue
designated Sending Area Stewardship credits to
property owners which may be used to entitle
Stewardship Receiving Area (SRA) which can be in
the form of self-contained planned urban
developments in the RLSA.
This future land use designation allows such uses as
agriculture and related uses, conservation,
restoration, and natural resources, etc.
The protection of water quality and quantity, and
the maintenance of the natural water regime shall
occur through the establishment of Flowway
Stewardship Areas (FSAs), as SSAs within the RLSA
Overlay. FSAs are delineated on the Overlay Map
and contain approximately 30,869 acres. FSAs are
primarily privately owned wetlands that are located
within the Camp Keais Strand and Okaloacoochee
Slough. These lands form the primary wetland
flowway systems in the RLSA. The Overlay provides
an incentive to permanently protect FSAs by the
creation and transfer of Credits, elimination of
incompatible uses, and establishment of protection
measures described in Group 1 Policies.
Residential uses, General Conditional uses, Earth
Mining and Processing Uses, and Recreational Uses
layers 1- 4) as listed in the Matrix shall be eliminated
Carroll & Carroll 44
6374 Report
Property Information
in FSAs in exchange for compensation to the
property owner as described in Policy 3.8.
Conditional use essential services and governmental
essential services, other than those necessary to
serve permitted uses or for public safety, shall only
be allowed in FSAs with a Natural Resource
Stewardship Index value of 1.2 or less. The subject's
Index is greater than 1.2.
Approximately 48-acres are located within the FSA
and the remainder is located with the 500-foot
Restoration Area.
Carroll & Carroll 45
6374 Report Propertv Information
RURAL LANDS STEWARDSHIP AREA OVERLAY MAP
Note: The official designated titles of SSAs can be found within SSA Credit Agreements.
Carroll & Carroll 46
6374 Report Propertv Information
ZONING
Ordinance or Land Development
Collier County
Code
Zoning
"A-MHO-RLSAO" — Rural Agricultural District
including a Mobile Home Overlay and Rural Lands
Stewardship Area Overlay
Purpose or Intent of Zoning
The purpose and intent of the Rural Agricultural
District is to provide land for agricultural, pastoral,
and rural land uses. In addition, several conditional
uses including churches, schools, child care centers,
social and fraternal organizations, and group care
facilities are available under conditional use
provisions. It is also a "holding" classification applied
to land the future development of which is uncertain.
The purpose and intent of the rural agricultural
district (A) is to provide lands for agricultural,
pastoral, and rural land uses by accommodating
traditional agricultural, agricultural related activities
and facilities, support facilities related to agricultural
needs, and conservation uses. Uses that are generally
considered compatible to agricultural uses that would
not endanger or damage the agricultural,
environmental, potable water, or wildlife resources of
the County. In addition, several conditional uses
including churches, schools, child care centers, social
and fraternal organizations, group care facilities, and
earth mining are available under conditional use
provisions. It is also a "holding" classification applied
to land the future development of which is uncertain.
The maximum shall not exceed the density permissible
under the density rating system.
Below are the development requirements as set forth
in the Agricultural Zoning District:
Minimum Lot Area: 217,800 square feet
or 5.00 acres
Minimum Lot Width: 165 feet
Minimum Front Yard Setback: 50 feet minimum
Minimum Side Yard Setback: 30 feet
Carroll & Carroll 47
6374 Report Property Information
Minimum Rear Yard Setback: 50 feet
Maximum Building Height: 35 feet
The Mobile Home Overlay (MHO) district is intended
to apply to those agricultural areas where a mixture of
housing types is found to be appropriate within the
district. It is intended that mobile homes allowed
under this section shall be erected only in the Rural
Agricultural district and only when certain
requirements and procedures are met.
Copies of pertinent sections of the Comprehensive Plan and Land Development Code are
included in the Addendum.
Carroll & Carroll 48
6374 Report Propertv Information
ASSESSMENT AND TAXES
By statute, real estate in Florida is assessed at 100% of fair market value as of January 1st
of the tax year. Since annual tax assessments are based on sales from previous years,
depending upon market trends, assessed values can fall on either side of the current
market value estimate. The tax assessment is usually not a reliable indicator of market
value.
Parcel Tax ID
00053560005
Assessment and Tax Year
2022
Combined Land Assessment
$101,304
Improvement Assessment
$0
Total Assessment
$101,304
10% CAP
($0)
AG Exemption
($0)
Taxable Value
$101,304
Ad Valorem Taxes
$297.84
Non- Ad Valorem Taxes
$0
Total Taxes
$1,322.25
Taxing Authority/Jurisdiction
Collier County
The total assessment is $1,717 per gross acre of land area. The land assessment is within
the range of other similar parcels. The assessment is significantly less than my estimate of
market value.
As of the appraisal effective date the 2022 taxes have been paid.
Carroll & Carroll 49
6374 Report Propertv Information
FLOOD ZONE DATA
Flood Zone
AE & AH
Flood Zone Comments
Zone AE - Areas subject to inundation by
the 1-percent-annual-chance flood event
determined by detailed methods. Base
Flood Elevations are shown. Mandatory
flood insurance purchase requirements and
floodplain management standards apply.
Zone AH — Areas of 1% annual -chance
shallow flooding with a constant water -
surface elevation (usually areas of ponding)
where average depths are between 1 and 3
feet. Base flood elevations determined.
Community Panel Number
12021C0120H
Revised
May 16, 2012
Source
National Flood Insurance Program
Flood Insurance Rate Maps
Carroll & Carroll 50
6374 Report
Property Information
National Flood Hazard Layer FI RMette FEMA
1,000 1,5DO 2,0W" 1 ai,000
&a---p. USOS Naflada7 Map, OrNtoln agery: Data refreshed October, 2020
Legend
SEEFISm—f UUiINDMil) INUExlaiwPon ftnwwaaEuyppr
Without Base Flood Elevation f BFEI
o,re0. v nss
SPECIAL FLOOD YAth BFE or Depth zoneeeeo_an_ve ur
HAZARD AREAS Regulatory Floodway
1 0.2% Annual Chance Road Hazard, Areas
of 1%annual ehanc¢ flood with average
tlep[h less than one f001 or with tlfainage
areas of In. than an¢ squat¢ mil¢ zonE x
Futura Condition, l%Annual
Chanee FI and Hazard mnex
Area with Retluced Flood Risk due to
OTHER AREAS OF Levee. See Notes. zo„ry
FLOOD HAZARD Area with Flood Risk due to Lawasl-0
n Area of Minimal Flood Hazard — x
Effective LOMRs
OTHER AREAS
Ikeaof Undetermined Flood Hazard—n
GENERAL
---- Channel, Culvert, or Storm Sewer
STRUCTURES
1 I t I r i 1 La—, Dike, of Floodwall
Crow Seetionswhhl%Annual Chance
Water Su rfac¢ Elevation
— — — Coastal Tfa of
..... n1^ Base Flood Elevation Llne IBFE)
—.. Limit W study
.1.1saletlon Boundary
-- --- Coastal Tfanseet Baseline
OTHER
_ profile Basellne
FEATURES
Hydrographlc Feature
Digital Bata Aval€ahle
No Digital Data Available
MAP PANELS
Unmapped
i
The pin displayed on the map is an a ppmxlma.
,and selected by the user and does not represent
an authodtative property locadon.
This map complies with FEMA's standards for the use of
digital flood maps 111, Is not raid as described below.
The basemap shown compiles with FEMAs basemap
accuracy stantlards
lire fiord hazard Information Is delved directly ham the
authoritative NFHL web services provided by FEMA. This map
was exported on 5/18/2023 at 10:54 AM and does not
reflect changes or amendments subsequent to this date arM
time. The NFHL antl efledive information may change or
become supersadetl by new data aver hma.
ilris map image is Vold If the one rf more of the fmlowing map
elements do not appear. besemap Imagery, flood tune labels,
legend, scale bar, map creation date, community Ideri fiers,
FIRM panel number. and FIRM effective date. Map images for
mapped antl unnn chnized areas cannot be used for
regulatory purposes.
Carroll & Carroll 51
6374 Report Propertv Information
TRANSACTIONAL HISTORY
Sales History
There have been no transactions in the
previous three years.
CURRENT STATUS
Subject Listed for Sale/Under Contract
To my knowledge, the subject is not currently
listed for sale or under contract.
Carroll & Carroll 52
6374 Report Highest and Best Use
HIGHEST AND BEST USE
DEFINITION
The Dictionary of Real Estate Appraisal, 7h Edition, published 2022 by the Appraisal
Institute, defines Highest and Best Use as:
The reasonably probable use of property that results in the highest value. The four criteria that the
highest and best use must meet are legal permissibility, physical possibility, financial feasibility,
and maximum productivity.
METHOD
There are four criteria that must be met in order for a use to be the highest and best use for a
given property. The highest and best use must be:
• Legally permissible.
• Physically Possible.
• Financially feasible.
• Maximally productive.
Ordinarily these criteria are considered sequentially, each step narrowing the range of
alternative uses being considered.
ANALYSIS
SITE AS THOUGH VACANT
Legally Permissible: Collier County designates this property as "A-MHO-RLSAO" — Rural
Agricultural District including a Mobile Home Overlay and Rural Lands Stewardship Area
Overlay with a Future Land Use of Flow way Stewardship Area (FSA) of the Rural Lands
Stewardship Area Overlay District including a 500-foot Restoration Area. Approximately
48-acres are located within the FSA and the remainder is located with the 500-foot
Restoration Area. The current zoning allows a maximum density of one residential unit per
five acres, however residential uses, general conditional uses, earth mining and processing
uses, and recreational uses ( layers 1- 4) as listed in the Rural Lands Stewardship Area
Overlay District Matrix shall be eliminated in FSAs in exchange for compensation to the
property owner.
The future land use designation allows such uses as agriculture and related uses,
conservation, restoration, and natural resources, etc. The subject is located within the
Trafford Oaks development, which has deed restrictions.
Physically Possible: The majority of the property is designated as wetlands. The location,
access, physical characteristics, and the size of the property suggests some type of
Agricultural Group 1 or 2 or Conservation, Restoration, or Natural Resources.
Carroll & Carroll 53
6374 Report Highest and Best Use
Financially Feasible: Grazing or livestock raising is potentially a financially feasible use,
the physical characteristics of the property argue against this type of use.
Although it is not an economic use, acquisition of lands in the area by Collier County is
encouraged for habitat preservation and conservation given the physical characteristics of
the property.
Maximally Productive: The highest and best use is that the property be purchased for
preservation, conservation, and restoration.
CONSIDERATION OF APPROACHES
Only the sales comparison approach is appropriate for this vacant parcel.
Carroll & Carroll 54
6374 Report Sales Comparison Approach
SALES COMPARISON APPROACH
INTRODUCTION
In the sales comparison approach, the subject property is compared with similar properties
that have sold recently or for which listing prices or offering prices are known. Data from
generally similar properties is used, and comparisons are made to demonstrate a probable
price at which the subject property would sell if offered on the market. This approach is
particularly strong when comparable sales data is plentiful and there is good conformity
among properties in the neighborhood.
Following is the procedure to be followed in developing this approach:
Research the market to gather information on sales, listings, and offers to purchase
properties similar to the subject.
2. Verify the information as to factual accuracy and arm's-length market considerations.
3. Identify relevant units of comparison and develop a comparative analysis for each
unit.
4. Compare the subject with comparable sale properties using elements of comparison
and adjust the sale price of each comparable appropriately.
5. Reconcile the various value indicators produced from the analysis of comparables into
a single value indication or a range of values.
The outline above is developed in detail on the following pages.
SALES DATA
A search was made for sales of land comparable to the subject site. The intention was to
find comparable sales in similar locations that offer similar functional utility. Three closed
sales and three pending sales were identified as the best available for analysis.
Price per acre of gross land area was developed as the unit of comparison, since that is the
unit best suited to the analysis, and the one most often utilized by local buyers, seller, and
brokers of land similar to the subject parcel. Due to the location and physical
characteristics, I elected to bracket the subject within the range indicated by comparables.
This is preferable to a conventional adjustment process where the magnitude of adjustments
is likely to be great, and there is little support for specific adjustments.
Carroll & Carroll 55
6374 Report Sales Comparison Approach
Comparable land sales data is given on the following pages. Each comparable is identified
by a number which will be used for reference throughout the report. Each comparable is
identified on the location map immediately following this page.
Carroll & Carroll 56
6374 Report Sales Comparison A
LOCATION MAP OF SUBTECT AND VACANT LAND COMPARABLES
49
l J
J
f
J t.a bellePort au
` so
aenaud
Labelle
2
` 7L 5
h
Y
Montura
Lehigh
Acres
•
5
29_�
Okafaaeoochee
Slough Wildlife
Management
Area
--------
e2
--
Dinner Wand
f
Ranch Wlfdllfe
Management Area
SANDERS PINES
Subject, 3 and 4
Immokakee
Carroll & Carroll 57
W US.Highway 27
6374 Report Sales Comparison Approach
VACANT LAND COMPARABLE 1
ADDRESS
Sears Road, Labelle, FL 33935
PROPERTY ID NO.
1-3044-04-010-0001.0050
SALE PRICE
$311,000
UNIT AREA
25.93 acres
UNIT PRICE
$11,994 per acre
DATE OF RECORDING
June 20, 2022
O.R. BOOK -PAGE
1028/579
CONTRACT DATE
June 1, 2022
GRANTOR
Beer Family Groves
GRANTEE
JSX Realty, LLC
FINANCING
Cash to Seller
TOPO-ELEVATION
Level and at road grade
GROUND COVER
Cleared
LAND USE DESIGNATION
AG - Agricultural
ZONING
A-2 - General Agriculture
IMPROVEMENTS
None
UTILITIES
Well & Septic
PRIOR SALES
No sales in the previous three years.
LEGAL DESCRIPTION
Tract 3, Less the West 370 feet and the South 50 feet thereof, Block 1, Gerber Groves Section One, according to the plat or map thereof, as
recorded in Plat Book 3, Pages 14 through
22, of the Public Records of Hendry County, Florida.
VERIFICATION
Verified through Public Records and SWFLA MLS. The property was listed for $325,000 and was on the market 7 days. This is an active
producing orange grove equipped with power and irrigation.
Carroll & Carroll 58
6374 Report Sales Comparison Approach
VACANT LAND COMPARABLE 2 (PENDING)
ADDRESS
1201-1301 Al Don Farming Road, Clewiston, FL 33440
PROPERTY ID NO.
1-31-43-04-010-0000.0260 & 1-31-43-04-010-0000.0270
SALE PRICE
$1,200,000
UNIT AREA
100.00 acres
UNIT PRICE
$12,000 per acre
DATE OF RECORDING
N/A
O.R. BOOK -PAGE
N/A
CONTRACT DATE
April 14, 2023
GRANTOR
Restrepo Family Limited Partnership No 1
GRANTEE
N/A
FINANCING
Cash to Seller
TOPO-ELEVATION
Level and at road grade
GROUND COVER
Native Vegetation
LAND USE DESIGNATION
AG - Agricultural
ZONING
A-2 - General Agriculture
IMPROVEMENTS
None
UTILITIES
Well & Septic
PRIOR SALES
No sales in the previous three years.
LEGAL DESCRIPTION
Lengthy legal description retained in appraiser's file.
VERIFICATION
Verified through Public Records and SWFLA MLS. The property was listed for $1,200,000 and was on the market 221 days and it was on
the market 326 days prior to that.
Carroll & Carroll 59
6374 Report Sales Comparison Approach
VACANT LAND COMPARABLE 3 (PENDING)
ADDRESS
Trafford Oaks Road, Immokalee, FL 34142
PROPERTY ID NO.
00053815006
SALE PRICE
$220,000
UNIT AREA
24.50 acres
UNIT PRICE
$8,980 per acre
DATE OF RECORDING
N/A
O.R. BOOK -PAGE
N/A
CONTRACT DATE
Unknown
GRANTOR
Brian Blocker
GRANTEE
Collier County
FINANCING
Cash to seller
TOPO-ELEVATION
Level and below road grade
GROUND COVER
Native Vegetation
LAND USE DESIGNATION
Rural Lands Stewardship Area
ZONING
A -MHO
IMPROVEMENTS
None
UTILITIES
Well & Septic
PRIOR SALES
No sales in the previous three years.
LEGAL DESCRIPTION
Lengthy legal description retained in appraiser's file.
VERIFICATION
Verified with Roosevelt Leonard, Collier County Senior Review Appraiser. He verified the pending sale price and said the sale is likely to
close in June 2023. The price was based on the average of two appraisals and the seller accepted the offer. The land is being purchased by
the Conservation Collier Program.
Carroll & Carroll 60
6374 Report Sales Comparison Approach
The map and observations indicate the presence of mixed scrub -shrub wetland across the majority of the property, a small section of
marshes in the central portion, and residential low density at the northwest corner of the property. The majority of the property and the
land use covers are various types of wetlands and therefore the majority of the property could potentially be jurisdictional wetlands.
Carroll & Carroll 61
6374 Report Sales Comparison Approach
VACANT LAND COMPARABLE 4 (PENDING)
ADDRESS
Trafford Oaks Road, Immokalee, FL 34142
PROPERTY ID NO.
00053440002, 00053813008, & 00053805003
SALE PRICE
$505,000
UNIT AREA
59.79 acres
UNIT PRICE
$8,446 per acre
DATE OF RECORDING
N/A
O.R. BOOK -PAGE
N/A
CONTRACT DATE
Unknown
GRANTOR
Jim Howard Moody and W. L. Crawford
GRANTEE
Collier County
FINANCING
Cash to seller
TOPO-ELEVATION
Level and below road grade
GROUND COVER
Native Vegetation
LAND USE DESIGNATION
Rural Lands Stewardship Area
ZONING
A -MHO
IMPROVEMENTS
None
UTILITIES
Well & Septic
PRIOR SALES
No sales in the previous three years.
LEGAL DESCRIPTION
Lengthy legal description retained in appraiser's file.
VERIFICATION
Verified with Roosevelt Leonard, Collier County Senior Review Appraiser. He verified the pending sale price and said the sale is likely to
close soon. The property is currently in probate. The price was based on the average of two appraisals and the seller accepted the offer. The
land is being purchased by the Conservation Collier Program.
Carroll & Carroll 62
6374 Report Sales Comparison Approach
The map and observations indicate the presence of mixed scrub -scrub wetland along the east and west sides of Trafford Oaks Road,
cypress along the western boundary, and marshes covering the eastern portion of the property. All of the land use covers are various types
of wetlands and therefore the majority of the property could potentially be jurisdictional wetlands. All were considered high -quality
wetlands.
Carroll & Carroll 63
6374
Sales Comparison Approach
VACANT LAND COMPARABLE 5
ADDRESS
E Road, Labelle, FL 33935
PROPERTY ID NO.
1-2944-03-A00-0002.0000,1-2943-27-010-0002.0470, 1-29-43-27-010-0002.0460
SALE PRICE
$475,000
UNIT AREA
64.40 acres
UNIT PRICE
$7,376 per acre
DATE OF RECORDING
February 28, 2022
O.R. BOOK -PAGE
202226002810
CONTRACT DATE
November 30, 2021
GRANTOR
El Philemon, LLC and T&RS, FL. Properties, LLC
GRANTEE
Christina and Johnny Guerrero
FINANCING
Cash to seller
TOPO-ELEVATION
Level and at road grade
GROUND COVER
Cleared
LAND USE DESIGNATION
Agriculture
ZONING
A-2 - General Agriculture
IMPROVEMENTS
Perimeter fencing
UTILITIES
Well & Septic
PRIOR SALES
No sales in the previous three years.
LEGAL DESCRIPTION
Lengthy legal description retained in appraiser's file.
VERIFICATION
Verified with Larry Bailie, listing agent. He verified the sale price and the arm's-length nature. The property was listed for $500,000 and
was on the market 31 days. The property is 100% uplands.
Carroll & Carroll 64
6374 Report Sales Comparison Approach
VACANT LAND COMPARABLE 6
ADDRESS
CR 833, Clewiston, FL 33440
PROPERTY ID NO.
132 45 03 A00 0007.0000
SALE PRICE
$1,341,200
UNIT AREA
292.01 acres
UNIT PRICE
$4,593 per acre
DATE OF RECORDING
May 31, 2022
O.R. BOOK -PAGE
1027/66
CONTRACT DATE
Unknown
GRANTOR
Alico, Inc.
GRANTEE
Weekley Brothers Devils, LLC
FINANCING
Cash to seller
TOPO-ELEVATION
Level and below road grade
GROUND COVER
Native Vegetation
LAND USE DESIGNATION
Agriculture
ZONING
A-2 - General Agriculture
IMPROVEMENTS
None
UTILITIES
Well & Septic
PRIOR SALES
No sales in the previous three years.
LEGAL DESCRIPTION
Lengthy legal description retained in appraiser's file.
VERIFICATION
Verified through Public Records. The sale appears to be between two unrelated parties and therefore arm's-length. Approximately 93.68
acres are considered wetlands or 32%.
Carroll & Carroll 65
6374 Report
Sales Comparison Approach
LAND SALES ADJUSTMENT
GRID
ITEM
SUBJECT
COMP #1
COMP #2
COMP #3
COMP #4
COMP #5
COMP #6
Immokalee
Labelle
Clewiston
Immokalee
Immokalee
Labelle
Cleswiston
PROPERTY IDENTIFICATION
English
Sears Road
Al Don Farming
Trafford Oaks
Trafford Oaks
E Road
CR 833
Trafford Oaks Rd
Rd
Road
Road
SALE PRICE
N/A
$311,000
$1,200,000
$220,000
$505,000
$475,000
$1,341,200
REAL PROPERTY RIGHTS
N/A
Fee Simple
Fee Simple
Fee Simple
Fee Simple
Fee Simple
Fee Simple
0
0
0
0
0
0
CONDITIONS OF SALE
Market
Market
Pending
Pending
Pending
Market
Market
0
0
0
0
0
0
BUILDING IMPROVEMENTS
Cleared
None
None
None
None
None
None
0
0
0
0
0
0
FINANCING
Cash or
Cash to seller
N/A
Cash to seller
Cash to seller
Cash to seller
Cash to seller
Equivalent
0
0
0
0
0
0
ADJUSTED SALE PRICE
N/A
$311,000
$1,200,000
$220,000
$505,000
$475,000
$1,341,200
Recording Date
N/A
06/20/22
05/08/23
05/08/23
05/08/23
02/28/22
05/31/22
Months Prior To Effective Date
05/08/23
10.59
0.00
0.00
0.00
14.27
11.24
MARKET CHANGE ADJUSTMENT
N/A
5.3%
0.0%
0.0%
0.0%
7.1%
5.6%
ADJUSTED SALE PRICE
N/A
$327,460
$1,200,000
$220,000
$505,000
$508,884
$1,416,593
Parcel Area in Gross Acres
59.01
25.93
100.00
24.50
59.79
64.40
292.01
PRICE PER ACRE
?
$12,629
$12,000
$8,980
$8,446
$7,902
$4,851
LOCATION
ADDRESS
Trafford Oaks Rd
Sears Rd
Al Don Farming
Trafford Oaks
Trafford Oaks
E Road
CR 833
LEGAL ACCESS
Yes
Yes
Yes
Yes
Yes
Yes
Yes
PHYSICAL ACCESS
Yes
Yes
Yes
Yes
Yes
Yes
Yes
OVERALL LOCATION
Average
Inferior
Inferior
Similar
Similar
Inferior
SL Inferior
0%
0%
0%
0%
0%
0%
UTILITIES
Well & Septic
Similar
Similar
Similar
Similar
Similar
Similar
0%
0%
0%
0%
0%
0%
COMP. PLAN
RSLA
Agriculture
Agriculture
RSLA
RSLA
Agriculture
Agriculture
ZONING
A- MHO
A-2
AG-2
A -MHO
A -MHO
A-2
A-2
0%
0%
0%
0%
0%
0%
SIZE IN ACRES
59.01
25.93
100.00
24.50
59.79
64.40
292.01
SHAPE/CONFIGURATION
Irregular
Similar
Similar
Similar
Inferior
Similar
Similar
0%
0%
0%
0%
0%
0%
PHYSICAL CHARACTERISTICS
Native Veg.
Superior
Superior
Similar
Similar
Superior
Similar
WETLANDS
Yes
None
None
Yes
Yes
None
Yes
0%
0%
0%
0%
0%
0%
GROSS ADJUSTMENT
N/A
1 0%
0%
0%
0%
0%
0%
INDICATION OF UNIT VALUE
?
$12,629
1 $12,000
1 $8,980
1 $8,446
1 $7,902
1 $4,851
OVERALL COMPARISON
I SUPERIORI
SUPERIORI
SIMILARI
SIMILARI
SIMILARI
INFERIOR
Carroll & Carroll 66
6374 Report Sales Comparison Approach
DISCUSSION OF ADJUSTMENTS
Usually, comparable sale properties are not exactly like the subject property. If a typical
buyer would perceive the difference to be significant, then adjustment(s) must be made to
the comparable sales so that in the end each offers a realistic indication of value for the
subject. Adjusting comparable sales is a two-step process.
First, adjustments are made so that all of the comparable sales meet the standard of a
"market" transaction as outlined in the definition of market value. Customarily, the first
group of adjustments is made before the comparables are reduced to a common unit of
comparison. Included at this stage are adjustments to bring historic sales current to the
appraisal effective date.
The second group of adjustments is made after an appropriate unit of comparison is chosen.
These adjustments account for physical differences like location, physical characteristics and
size. Sometimes adjustment is required for differences in the permitted land use (zoning) or
in the availability of public service (infrastructure). When the adjustment process is
complete, the unit value indications are reconciled and converted into an estimate of value
for the subject.
REAL PROPERTY RIGHTS CONVEYED
This adjustment category is intended to account for the interest, benefits, and rights
inherent in the ownership of real estate. This category reflects the impact on value caused
by the fee simple versus the leased fee interest or the contract rent as opposed to market
rent.
• None of the comparable sales required adjustment in this category.
CONDITIONS OF SALE
This adjustment category is intended to account for a variety of factors that might affect
the purchase price.
• None of the comparable sales required adjustment in this category.
BUILDING IMPROVEMENTS
This category of adjustment is intended to account for the positive or negative contribution
to value of building improvements included with the sale of the land. Buildings that made
a positive contribution to the sale price require a negative adjustment. Buildings that were
demolished and removed require a positive adjustment to account for demolition costs
which are treated as part of the purchase price.
• None of the comparable sales required adjustment in this category.
Carroll & Carroll 67
6374 Report Sales Comparison Approach
FINANCING
Adjustments in this category are intended to account for unusual terms of financing that
are not considered equivalent to cash or conventional financing.
• None of the comparable sales required adjustment in this category.
MARKET CHANGE
This adjustment is intended to account for changes in value due to the ebb and flow of
market forces over time.
The land market was appreciating and saw the greatest increases from 2021 to 2022. The
buyers of the comparable sales include a mix of owner -users and land speculators. The
land market has begun to stabilize due to increasing interest rates, the costs associated
with mitigation, and the economic instability. The subject property consists of mostly
wetlands, which reduces the number of buyers for this type of real estate.
The sales utilized in the report range from pending sales to 14 months old. Based on the
trend of per acre sales prices and the age of the sales a minimal market change adjustment
of 0.50% per month or 6.00% annually was applied.
LOCATION/ACCESS/EXPOSURE
This category of adjustment reflects the impact on value caused by the advantages or
disadvantages of a given location.
• There has been a lack of recent and historical land sales in this area and therefore it was
very difficult to extract specific locational adjustments. For this reason, the
comparables were bracketed with some being superior, similar, and inferior.
UTILITIES/INFRASTRUCTURE
This category of adjustment references the availability and adequacy of the road system,
the public was distribution system and the public wastewater collection system of each
comparable property as that compares with the same services available to the subject
property.
• None of the comparable sales required adjustment in this category.
COMPREHENSIVE PLAN/LAND USE
This category of adjustment accounts for differences in the potential land uses
(Comprehensive Plan) or in the specific uses (Zoning) to which a property could be
developed. Differences in value between the subject property and comparable sales might
exist because their highest and best uses are different as a result of government regulation
through zoning and land use controls.
Carroll & Carroll 68
6374 Report Sales Comparison Approach
• None of the comparable sales required adjustment in this category.
SIZE/SHAPE
This category of adjustment addresses the effect on the marketability of a given property,
because its physical size/shape might limit the physical utility, or because the size and
term of the financial investment required of an investor/speculator is such that the unit
price is reduced.
• None of the comparable sales required adjustment in this category.
PHYSICAL CHARACTERISTICS
This category of adjustment reflects the physical aspects of a property that impact its use
for development. Physical characteristics included land elevation, soil conditions,
drainage characteristics, threatened or endangered plant and animal species on the
property and the extent and density of covering vegetation.
The Conservation Collier Initial Screening Report indicates that the property is in its
native state and is mostly wetlands. The higher the quality of the wetlands, the higher
the mitigation costs. It should be noted that the costs for mitigation credits are
currently approximately $175,000 per credit.
I analyzed aerials, reviewed the listing history, and interviewed brokers, buyers and
sellers to determine the wetlands associated with the Comparable sales. Comparables
1, 2 and 5 have no wetlands.
• No adjustments were made for physical characteristics and instead the comparables
were bracketed with some being superior, similar, and inferior.
Carroll & Carroll 69
6374 Report Sales Comparison Approach
RECAPITULATION OF DATA
After making the adjustments discussed above, the comparable sales indicated the
following unit values:
Comparables
Price Per Gross Acre
of Land Area
1
$12,629
2
$12,000
3
$8,980
4
$8,446
5
$7,902
6
$4,851
RECONCILIATION OF DATA
To arrive at a conclusion regarding the value of the subject site, the comparable sales and
their indications of value were bracketed.
Comparable 1 is located in Labelle off of Sears Road. This is an inferior location with
superior physical characteristics and therefore the subject should be less than $11,994 per
acre.
Comparable 2 is a pending sale of 100.00 acres in Clewiston. I was unable to confirm the
contract price, but this is an inferior location with superior physical characteristics and the
subject should be less than $12,000 per acre.
Comparables 3 and 4 are both pending sales of land located within Trafford Oaks. Both are
being purchased by Conservation Collier. The location and physical characteristics are very
similar compared to the subject. Overall, Comparables 3 and 4 are similar and the subject's
unit value should be similar to $8,446 to $8,980 per acre.
Comparable 5 is an older sale of cleared agricultural land that is 100% uplands. The location
is inferior, but the physical characteristics are superior. Overall, Comparable 5 is similar
indicating a unit value of $7,902 per acre.
Comparable 6 is located in Clewiston with direct access to CR 833 and a slightly inferior
location. All of the other characteristics are very similar to the subject. However, the size is
considerably larger and therefore the subject's unit value should be higher than $4,851 per
acre.
The range of unit value indications is from $4,851 to $12,629 per acre with an average of
$8,436 per acre for the three closed and three pending sales. The bracketing indicates a
Carroll & Carroll 70
6374 Report Sales Comparison Approach
range from $4,851 to $12,000 per acre. The average of the most similar Comparables
(Comparables 3, 4, and 5) is $8,443 per acre.
Based on the range of Comparables 3, 4, and 5, I concluded to a unit value of $8,500 per
acre.
ESTIMATE OF VALUE
$8,500 per gross acre results in an indication of value for the subject as of May 8, 2023, of
$501,585 (59.01 acres x $8,500 per acre), which rounds to $500,000.
CARROLL & CARROLL
Timothy W. Sunyog, MAI
Cert Gen RZ3288
Carroll & Carroll 71
6374 Report
Addenda
ADDENDA
(In Order of Appearance)
Page Topic Count Page(s)
Page(s)
Assumptions and Limiting Conditions............................................................................ 2
LegalDescription................................................................................................................. 1
FutureLand Use................................................................................................................... 24
Zoning.................................................................................................................................... 10
Qualifications of Appraiser................................................................................................. 2
Carroll & Carroll
6374 Report
Addenda
ASSUMPTIONS AND LIMITING CONDITIONS
The certification of the appraiser appearing in this report is subject to the following
assumptions and limiting conditions.
ACCEPTANCE OF AND/OR USE OF THIS APPRAISAL REPORT CONSTITUTES
ACCEPTANCE OF ALL GENERAL AND EXTRAORDINARY ASSUMPTIONS AND
LIMITING CONDITIONS.
None
None
EXTRAORDINARY ASSUMPTIONS AND LIMITING CONDITIONS
HYPOTHETICAL CONDITIONS
GENERAL ASSUMPTIONS AND LIMITING CONDITIONS
1. No responsibility is assumed for the legal description or for matters including legal or title
considerations. Title to the property is assumed to be good and marketable.
2. The property is appraised free and clear of liens and encumbrances.
3. Responsible ownership and competent property management are assumed.
4. The information furnished by others is assumed to be true, correct and reliable. A
reasonable effort was made to verify such information, but the appraiser bears no
responsibility for its accuracy.
5. All engineering is assumed to be correct. The plot plans and illustrative material is
included only to assist the reader in visualizing the property.
6. It is assumed that there are no hidden or unapparent conditions of the property, subsoil, or
structures that render it more or less valuable. No responsibility is assumed for such
conditions or for arranging for engineering studies that might be required to discover
them.
7. It is assumed that there is full compliance with all applicable federal, state, and local
environmental regulations and laws.
Carroll & Carroll
6374
Addenda
8. It is assumed that the property is either in compliance with, or is "grandfathered" or
"bested" under, all applicable zoning, use regulations and restrictions.
9. It is assumed that all required licenses, certificates of occupancy, consents, or other
legislative or administrative authority from any local, state, or national government or
private entity or organization have been, or can be, obtained or renewed for any use on
which the value estimate is based.
10. It is assumed that the utilization of the land and improvements is within the boundaries or
property lines of the property described, and that there is no encroachment or trespass.
11. It is assumed that the subject site and improvements are not contaminated by any
hazardous material or toxic substance. During the property inspection we were sensitive
to obvious signs of contamination and we reported anything unusual. However, we are
not qualified to render professional opinions regarding the existence or the nature of
hazardous materials in or on the subject property. If a definitive opinion is desired, then
the client is urged to retain an expert in the field.
12. The distribution of the total value in this report, between land and improvements, applies
only under the stated program of utilization. The separate allocations for land and
buildings must not be used in conjunction with any other appraisal and are invalid if so
used.
13. Possession of this report, or a copy thereof, does not carry with it the right of publication.
14. Unless previous arrangements were made, the appraisers, by reason of this appraisal, are
not required to give further consultation, testimony, or to be in attendance in court.
Carroll & Carroll
6374
Addenda
*** OR 5993 PG 1748 ***
Exhibit A
The South 300 feet of the North 600.00 feet of the West 660.00 feet of the South 4019.00 feet of
Section 34, Township 46 South, Range 28 East, Collier County, Florida. The East 30.00 feet
reserved for a roadway easement. AND the South 300 feet of the North 600.00 feet of the East
2550.00 feet of the South 4019.00 feet of the West 3210,00 feet of Section 34, Township 46 South,
Range 28 East; Pollicr County, Florida. The West 30.00 feet reserved for a roadway easement.
AND the North 594. f6et of the South 3419 feet of Section 34, Township 46 South, Range 28 East,
Collier County, Florida, lying Westerly of Lake Trafford; the Easterly 60 feet of the Westerly 690
feet reserved for road right -of --way,
LESS THE FOLLOWINU 1�SCRIBED PARCEL:
1
The East 480.00 feet of thee's 1140.00 feet of the North 544.00 feet of the South 3369,00 feet
of Section 34, Township 46 So th, Range 28 East, Collier County, Florida, lying Westerly of Lake
Trafford; the West 30 feet and the 60 feet reserved for road right-of-way easement. Subject
to and reserving an easement for., s,,, egress and utilities to I Edwin English and Betty Jo
English, Husband and Wife, across a SOui 60' thereof.
f.
f
Carroll & Carroll
6374 Report
Addenda
Future Land Use Element as of ordinance No. 2017-48 adopted December 12, 2017
This portion intentionally left blank.
(VII)(XLIV)
D. Rural Lands Stewardship Area Overlay
Goal:
To address the long-term needs of residents and property owners within the Immokalee Area
Study boundary of the Collier County Rural and Agricultural Area Assessment by protecting
agricultural activities, preventing the premature conversion of agricultural land to non-agricultural
uses, directing incompatible uses away from wetlands and upland habitat, enabling the
conversion of rural land to other uses in appropriate locations, discouraging urban sprawl, and
encouraging development that implements creative land use planning techniques.
Objective:
Create an incentive based land use overlay system, herein referred to as the Collier County Rural
Lands Stewardship Area Overlay, based on the principles of rural land stewardship as defined in
Chapter 163.3177(11), F.S. The Policies that implement this Goal and Objective are set forth
below in groups relating to each aspect of the Goal. Group 1 policies describe the structure and
organization of the Collier County Rural Lands Stewardship Area Overlay. Group 2 policies relate
to agriculture, Group 3 policies relate to natural resource protection, and Group 4 policies relate
to conversion of land to other uses and economic diversification. Group 5 are regulatory policies
that ensure that land that is not voluntarily included in the Overlay by its owners shall nonetheless
meet the minimum requirements of the Final Order pertaining to natural resource protection.
(VII) Group 1 — General purpose and structure of the Collier County Rural Lands Stewardship
Area Overlay
(VII) Policy 1.1:
To promote a dynamic balance of land uses in the Collier County Rural Lands Stewardship
Area (RLSA) that collectively contribute to a viable agricultural industry, protect natural
resources, and enhance economic prosperity and diversification, Collier County hereby
establishes the Rural Lands Stewardship Area Overlay (Overlay). The Overlay was created
through a collaborative community based planning process involving county residents, area
property owners, and representatives of community and governmental organizations under
the direction of a citizen oversight committee.
(XLIV) = Plan Amendment by Ordinanre No. 2017-22 an June 13, 2017
116
Carroll & Carroll
6374 Report
Addenda
Future Land Use Element as of Ordinance No. 2017-48 adopted December 12, 2017
(VII)(XXXVII) Policy 1.2:
The Overlay protects natural resources and retains viable agriculture by promoting compact
rural mixed -use development as an alternative to low -density single use development, and
provides a system of compensation to private property owners for the elimination of certain
land uses in order to protect natural resources and viable agriculture in exchange for
transferable credits that can be used to entitle such compact development. The strategies
herein are based in part on the principles of Florida's Rural Lands Stewardship Act, Section
163.3248, Florida Statutes. The Overlay includes innovative and incentive based tools,
techniques and strategies that are not dependent on a regulatory approach, but will
complement existing local, regional, state and federal regulatory programs.
(VII) Policy 1.3:
This Overlay to the Future Land Use Map is depicted on the Stewardship Overlay Map
(Overlay Map) and applies to rural designated lands located within the ImmokaleeArea Study
boundary of the Collier County Rural and Agricultural Area Assessment referred to in the State
of Florida Administration Commission Final Order No. AC-99-002. The RLSA generally
includes rural lands in northeast Collier County lying north and east of Golden Gate Estates,
north of the Florida Panther National Wildlife Refuge and Big Cypress National Preserve,
south of the Lee County Line, and south and west of the Hendry County Line, and includes a
total of approximately 195,846 acres, of which approximately 182,334 acres is privately
owned. The Overlay Map is an adopted overlay to the Future Land Use Map (FLUM).
(VII) Policy 1.4:
Except as provided in Group 5 Policies, there shall be no change to the underlying density
and intensity of permitted uses of land within the RLSA, as set forth in the Baseline Standards,
as defined in Policy 1.5, unless and until a property owner elects to utilize the provisions of
the Stewardship Credit System. It is the intent of the Overlay that a property owner will be
compensated for the voluntary stewardship and protection of important agricultural and
natural resources. Compensation to the property owner shall occur through one of the
following mechanisms: creation and transfer of Stewardship Credits, acquisition of
conservation easements, acquisition of less than fee interest in the land, or through other
acquisition of land or interest in land through a willing seller program.
(VII)N Policy 1.5:
As referred to in these Overlay policies, Baseline Standards are the permitted uses, density,
intensity and other land development regulations assigned to land in the RLSA by the GMP,
Collier County Land Development Regulations and Collier County Zoning Regulations in effect
prior to the adoption of Interim Amendments and Interim Development Provisions referenced
in Final OrderAC-99-002. The Baseline Standards will remain in effect for all land not subject
to the transfer or receipt of Stewardship Credits, except as provided for in Group 5 Policies.
No part of the Stewardship Credit System shall be imposed upon a property owner without
that owners consent_
(VII)(XLIV) Policy 1.6:
Stewardship Credits (Credits) are created from any lands within the RLSA that are to be kept
in permanent agriculture, open space or conservation uses. These lands will be identified as
Stewardship Sending Areas or SSAs. All privately owned lands within the RLSA are a
candidate for designation as a SSA. Land becomes designated as a SSA upon petition by
the property owner seeking such designation and the adoption of a resolution by the Collier
County Board of County Commissioners (BCC), which acknowledges the property owner's
(XLIV) = Plan Amendment by Ordinance No. 2017-22 on June 13, 2017
117
Carroll & Carroll
6374 Report
Addenda
Future Land Use Element as of Ordinance No. 2017-48 adopted December 12, 2017
request for such designation and assigns Stewardship Credits or other compensation to the
owner for such designation. Collier County will update the Overlay Map to delineate the
boundaries of each approved SSA. Designation as an SSA shall be administrative and shall
not require an amendment to the Growth Management Plan, but shall be retroactively
incorporated into the adopted Overlay Map during the EAR based amendment process when
it periodically occurs, or sooner at the discretion of the Board of County Commissioners. A
Stewardship Agreement shall be developed that identifies those allowable residential
densities and other land uses which remain. Once land is designated as a SSA and Credits
or other compensation is granted to the owner, no increase in density or additional uses
unspecified in the Stewardship Agreement shall be allowed on such property.
(VII) Policy 1.7:
The range of Stewardship Credit Values is hereby established using the specific methodology
set forth on the Stewardship Credit Worksheet (Worksheet), incorporated herein as
Attachment A. This methodology and related procedures for SSA designation will also be
adopted as part of the Stewardship Overlay District in the Collier County Land Development
Code (LDC). Such procedures shall include but no be limited to the following: (1) All Credit
transfers shall be recorded with the Collier County Clerk of Courts; (2) a covenant or perpetual
restrictive easement shall also be recorded for each SSA, shall run with the land and shall be
in favor of Collier County, Department of Environmental Protection, Department of Agriculture
and Consumer Services, South Florida Water Management District, or a recognized statewide
land trust; and (3) for each SSA, the Stewardship Agreement will identify the specific land
management measures that will be undertaken and the party responsible for such measures.
(VII) Policy 1.8:
The natural resource value of land within the RLSA is measured by the Stewardship Natural
Resource Index (Index) set forth on the Worksheet. The Index established the relative natural
resource value by objectively measuring six different characteristics of land and assigning an
index factor based on each characteristic. The sum of these six factors is the index value for
the land. Both the characteristics used and the factors assigned thereto were established
after review and analysis of detailed information about the natural resource attributes of land
within the RLSA so that development could be directed away from important natural
resources. The six characteristics measured are: Stewardship Overlay Designation, Sending
Area Proximity, Listed Species Habitat, Soils/Surface Water, Restoration Potential, and Land
Use/Land Cover.
(VII) Policy 1.9:
A Natural Resource Index Map Series (Index Map Series) indicates the Natural Resource
Stewardship Index value for all land within the RLSA. Credits from any lands designated as
SSAs, will be based upon the Natural Resource Index values in effect at the time of
designation. Any change in the Characteristics of land due to alteration of the land prior to
the establishment of a SSA that either increases or decreases any Index Factor will result in
an adjustment of the factor values and a corresponding adjustment in the credit value_ The
Index and the Index Map Series are adopted as a part of the RLSA Overlay.
(VII) Policy 1.10:
In SSAs, the greater the number of uses eliminated from the property, and the higher the
natural resource value of the land, the higher the priority for protection, the greater the level
of Credits that are generated from such lands, and therefore the greater the incentive to
participate in the Stewardship Credit System and protect the natural resources of the land.
(XUV) = Plan Amendment by Ordinance No. 2017-22 on June 13, 2017
118
Carroll & Carroll
6374 Report
Addenda
Future Land Use Element as of Ordinance No. 2017-48 adopted December 12, 2017
(VII) Policy 1.11:
The Land Use Matrix, Attachment B, lists uses and activities allowed under the A, Rural
Agricultural Zoning District within the Overlay. These uses are grouped together in one of
eight separate layers in the Matrix. Each layer is discrete and shall be removed sequentially
and cumulatively in the order presented in the Matrix, starting with the residential layer (layer
one) and ending with the conservation layer (layer eight). If a layer is removed, all uses and
activities in that layer are eliminated and are no longer available. Each layer is assigned a
percentage of a base credit in the Worksheet. The assigned percentage for each layer to be
removed is added together and then multiplied by the Index value on a per acre basis to arrive
at a total Stewardship Credit Value of the land being designated as a SSA.
(Vll) Policy 1.12:
Credits can be transferred only to lands within the RLSA that meet the defined suitability
criteria and standards set forth in Group 4 Policies. Such lands shall be known as Stewardship
Receiving Areas or SRAs.
(VII) Policy 1.13:
The procedures for the establishment and transfer of Credits and SRA designation are set
forth herein and will also be adopted as a part of a Stewardship District in the LDC (District)
LDRs creating the District will be adopted within one (1) year from the effective date of this
Plan amendment.
(VII) Policy 1.14:
Stewardship Credits will be exchanged for additional residential or non-residential
entitlements in a SRA on a per acre basis, as described in Policy 4.18. Stewardship density
and intensity will thereafter differ from the Baseline Standards. The assignment or use of
Stewardship Credits shall not require a GMP Amendment.
(VIQ(XV) Policy 1.15:
Land becomes designated as an SRA upon the adoption of a resolution by the Collier County
Board of County Commissioners (BCC) approving the petition by the property owner seeking
such designation. Any change in the residential density or non-residential intensity of land
use on a parcel of land located within a SRA shall be specified in the resolution reflecting the
total number of transferable Credits assigned to the parcel of land. Density and intensity
within the RLSA or within an SRA shall not be increased beyond the Baseline Standards
except through the provisions of the Stewardship Credit System, the Affordable -workforce
Housing Density Bonus as referenced in the Density Rating System of the FLUE, and the
density and intensity blending provision of the Immokalee Area Master Plan.
(VIQ(XXX) Policy 1.16:
Stewardship Receiving Areas will accommodate uses that utilize creative land use planning
techniques and Credits shall be used to facilitate the implementation of innovative and flexible
development strategies described in Section 163.3168(2), Florida Statutes.
(VII) Policy 1.17:
Stewardship Credits may be transferred between different parcels or within a single parcel,
subject to compliance with all applicable provisions of these policies. Residential clustering
shall only occur within the RLSAthrough the use of the Stewardship Credit System, and other
forms of residential clustering shall not be permitted.
(XXX) = Plan Amendment by ordinance No. 2013-14 on January B, 2013
119
Carroll & Carroll
6374 Report
Addenda
Future Land Use Element as of Ordinance No. 2017-48 adopted December 12, 2017
(VII) Policy 1.18:
A blend of Local, State, Federal and private revenues, such as but not limited to Florida
Forever, Federal and State conservation and stewardship programs, foundation grants,
private conservation organizations, local option taxes, general county revenues, and other
monies can augment the Stewardship program through the acquisition of conservation
easements, Credits, or land that is identified as the highest priority for natural resource
protection, including, but is not limited to, areas identified on the Overlay Map as Flow way
Stewardship Areas (FSAs), Habitat Stewardship Areas (HSAs), Water Retention Areas
(WRAs) and land within the Big Cypress Area of Critical State Concern (ACSC).
(VII) Policy 1.19:
All local land or easement acquisition programs that are intended to work within the RLSA
Overlay shall be based upon a willing participantiseller approach. It is not the intent of Collier
County to use eminent domain acquisition within this system.
(VII) Policy 1.20:
The County may elect to acquire Credits through a publicly funded program, using sources
identified in Policy 1.18. Should the County pursue this option, it shall establish a Stewardship
Credit Trust to receive and hold Credits until such time as they are sold, transferred or
otherwise used to implement uses within Stewardship Receiving Areas.
(VII) Policy 1.21:
The incentive based Stewardship Credit system relies on the projected demand for Credits
As the primary basis for permanent protection of flowways, habitats and water retention areas.
The County recognizes that there may be a lack of significant demand for Credits in the early
years of implementation, and also recognizes that a public benefit would be realized by the
early designation of SSAs. To address this issue and to promote the protection of natural
resources, the implementation of the Overlay will include an early entry bonus to encourage
the voluntary establishment of SSAs within the RLSA. The bonus shall be in the form of an
additional one Stewardship Credit per acre of land designated as a HSA located outside of
the ACSC and one-half Stewardship Credit per acre of land designated as HSA located inside
the ACSC. The early entry bonus shall be available for five years from the effective date of
the adoption of the Stewardship Credit System in the LDC. The early designation of SSAs,
and resulting protection of flowways, habitats, and Water retention areas does not require the
establishment of SRAs or otherwise require the early use of Credits, and Credits generated
under the early entry bonus may be used after the termination of the bonus period. The
maximum number of Credits that can be generated under the bonus is 27,000 Credits, and
such Credits shall not be transferred into or used within the ACSC.
(VII)(XLIV) Policy 1.22:
The RLSA Overlay was designed to be a long-term strategic plan with a planning horizon Year
of 2025. Many of the tools, techniques and strategies of the Overlay are new, Innovative,
incentive based, and have yet to be tested in actual implementation. A Comprehensive review
of the Overlay shall be prepared for and reviewed by Collier County and the State land
planning agency (presently, the Department of Economic Opportunity) upon the five-year
anniversary of the adoption of the Stewardship District in the LDC. The purpose of the review
shall be to assess the participation in and effectiveness of the Overlay implementation in
meeting the Goal, Objective and Policies set forth herein. The specific measures of review
shall be as follows:
(XLIV) = Plan Amendment by Ordinance No. 2017-22 on June 13, 2017
120
Carroll & Carroll
6374 Report
Addenda
Future Land Use Element as of Ordinance No. 2017-48 adopted December 12, 2017
1. The amount and location of land designated as FSAs, HSAs, WRAs and other SSAs_
2. The amount and location of land designated as SRAs.
3. The number of Stewardship Credits generated, assigned or held for future use.
4. A comparison of the amount, location and type of Agriculture that existed at the time
of a Study and time of review.
5. The amount, location and type of land converted to non-agricultural use with and
without participation in the Stewardship Credit System since its adoption_
6. The extent and use of funding provided by Collier County and other sources Local,
State, Federal and private revenues described in Policy 1.18.
7. The amount, location and type of restoration through participation in the Stewardship
Credit System since its adoption.
8. The potential for use of Credits in urban areas.
(VI1) Group 2 — Policies to protect agricultural lands from premature conversion to other uses
and continue the viability of agricultural production through the Collier County Rural
Lands Stewardship Area Overlay.
(Vll) Policy 2.1:
Agriculture lands will be protected from premature conversion to other uses by creating
incentives that encourage the voluntary elimination of the property owner's right to convert
agriculture land to non-agricultural uses in exchange for compensation as described in Policy
1.4 and by the establishment of SRAs as the form of compact rural development in the RLSA
Overlay_ Analysis has shown that SRAs will allow the projected population of the RLSA in the
Horizon year of 2025 to be accommodated on approximately 10% of the acreage otherwise
required if such compact rural development were not allowed due to the flexibility afforded to
such development. The combination of stewardship incentives and land efficient compact
rural development will minimize two of the primary market factors that cause premature
conversion of agriculture.
(Vll) Policy 2.2:
Agriculture lands protected through the use of Stewardship Credits shall be designated as
Stewardship Sending Areas (SSAs) as described in Policy 1.6. The protection measures for
SSAs are set forth in Policies 1.6, 1.7 and 1.17.
(Vll) Policy 2.3:
Within one (1 ) year from the effective date of these amendments, Collier County will establish
an Agriculture Advisory Council comprised of not less than five nor more than nine appointed
representatives of the agriculture industry, to advise the BCC on matters relating to
Agriculture_ The Agriculture Advisory Council (AAC) will work to identify opportunities and
prepare strategies to enhance and promote the continuance, expansion and diversification of
agriculture in Collier County. The AAC will also identify barriers to the continuance, expansion
and diversification of the agricultural industry and will prepare recommendations to eliminate
or minimize such barriers in Collier County. The AAC will also assess whether exceptions
from standards for business uses related to agriculture should be allowed under an
administrative permit process and make recommendations to the BCC.
(VII) =Plan Amendment by Ordinance No. 2002-54 on October22, 2002
121
Carroll & Carroll
6374 Report
Addenda
Future Land Use Element as of Ordinance No. 2017-48 adopted December 12, 2017
(VII) Policy 2.4:
The BCC will consider the recommendations of the AAC and facilitate the implementation of
strategies and recommendations identified by the ACC that are determined to be appropriate.
The BCC may adopt amendments to the LDC that implement policies that support agriculture
activities.
(VII) Policy 2.5:
Agriculture is an important aspect of Collier County's quality of life and economic well-being.
Agricultural activities shall be protected from duplicative regulation as provided by the Florida
Right -to -Farm Act.
(VI 1) Policy 2.6:
Notwithstanding the special provisions of Policies 3.9 and 3.10, nothing herein or in the
implementing LDRs, shall restrict lawful agricultural activities on lands within the RLSA that
have not been placed into the Stewardship program.
(VII) Group 3 — Policies to protect water quality and quantity and maintain the natural water
regime, as well as listed animal and plant species and their habitats by directing
incompatible uses away from wetlands and upland habitat through the establishment of
Flow way Stewardship Areas, Habitat Stewardship Areas, and Water Retention Areas,
where lands are voluntarily included in the Rural Lands Stewardship Area program.
(VII)(X) Policy 3.1:
Protection of water quality and quantity, and the maintenance of the natural water regime shall
occur through the establishment of Flowway Stewardship Areas (FSAs), as SSAs within the
RLSA Overlay. FSAs are delineated on the Overlay Map and contain approximately 31,100
acres. FSAs are primarily privately owned wetlands that are located within the Camp Keais
Strand and Okaloacoochee Slough. These lands form the primary wetland flowway systems
in the RLSA. The Overlay provides an incentive to permanently protect FSAs by the creation
and transfer of Credits, elimination of incompatible uses, and establishment of protection
measures described in Group 1 Policies. Not all lands within the delineated FSAs are
comparable in terms of their natural resource value; therefore the index shall be used to
differentiate higher value from lower value lands for the purpose of Overlay implementation.
Analysis of the Index Map Series shows that FSA lands score within a range of 0.7 to 2.4;
approximately 96% score greater than 1.2 while 4% score 1.2 or less. The average Index
score of FSA land is 1.8.
(VII) Policy 3.2:
Listed animal and plant species and their habitats shall be protected through the
establishment of Habitat Stewardship Areas (HSAs), as SSAs within the RLSA Overlay. HSAs
are delineated on the Overlay Map and contain approximately 40,000 acres. HSAs are
privately owned agricultural areas, which include both areas with natural characteristics that
make them suitable habitat for listed species and areas without these characteristics. These
latter areas are included because they are located contiguous to habitat to help form a
continuum of landscape that can augment habitat values. The Overlay provides an incentive
to permanently protect HSAs by the creation and transfer of Credits, resulting in the
elimination of incompatible uses and the establishment of protection measures described in
Group 1 Policies. Not all lands within the delineated HSAs are comparable in terms of their
habitat value; therefore the index shall be used to differentiate higher value
(X) = Plan Amendment by Ordinance No. 200343 on September 9, 2003
122
Carroll & Carroll
6374 Report
Addenda
Future Land Use Element as of Ordinance No. 2017-48 adopted December 12, 2017
from lower value lands for the purpose of Overlay implementation. Analysis of the Index Map
Series shows that HAS lands score within a range of 0.6 to 2.2. There are approximately
13,800 acres of cleared agricultural fields located in HSAs. The average Index score of HAS
designated lands is 1.3, however, the average index score of the naturally vegetated areas
within HSAs is 1.5_
(VII) Policy 3.3:
Further protection for surface water quality and quantity shall be through the establishment of
Water Retention Areas (WRAs), as SSAs within the RLSA Overlay_ WRAs are delineated on
the Overlay Map and contain approximately 18,200 acres. WRAs are privately owned lands
that have been permitted by the South Florida Water Management District to function as
agricultural water retention areas. In many instances, these WRAs consist of native wetland
or upland vegetation; in other cases they are excavated water bodies or may contain exotic
vegetation. The Overlay provides an incentive to permanently protect WRAs by the creation
and transfer of Credits, elimination of incompatible uses, and establishment of protection
measures described in Group 1 Policies. Not all lands within the delineated WRAs are
comparable in terms of their natural resource value; therefore the index shall be used to
differentiate higher value from lower value lands for the purpose of Overlay implementation.
Analysis of the Index Map Series shows that WRA lands score within a range of 0.6 to 2.4;
approximately 74% score greater than 1.2 while 26% score 1.2 or less. The average Index
score of WRA land is 1.5.
(Vil) Policy 3.4:
Public and private conservation areas exist in the RLSA and serve to protect natural
resources. Corkscrew Marsh and Okaloacoochee Slough State Forest include approximately
13, 500 acres. Analysis shows that they score within an Index range of 0.0 to 2.2; with an
average Index score of 1.5. Because these existing public areas, and any private
conservation areas, are already protected, they are not delineated as SSAs and are not
eligible to generate Credits, but do serve an important role in meeting the Goal of the RLSA.
(VII) Policy 3.5:
Residential uses, General Conditional uses, Earth Mining and Processing Uses, and
Recreational Uses (layers 1-4) as listed in the Matrix shall be eliminated in FSAs in exchange
for compensation to the property owner as described in Policy 3.8. Conditional use essential
services and governmental essential services, other than those necessary to serve permitted
uses or for public safety, shall only be allowed in FSAs with a Natural Resource Stewardship
Index value of 1.2 or less_ Where practicable, directional -drilling techniques and/or previously
cleared or disturbed areas shall be utilized for oil and gas extraction in FSAs in order to
minimize impacts to native habitats. Other layers may also be eliminated at the election of
the property owner in exchange for compensation. The elimination of the Earth Mining layer
shall not preclude the excavation of lakes or other water bodies if such use is an integral part
of a restoration or mitigation program within a FSA.
(VII) Policy 3.6:
Residential Land Uses listed in the Matrix shall be eliminated in Habitat Stewardship Sending
Areas in exchange for compensation to the property owner as described in Policy 3.8. Other
layers may also be eliminated at the election of the property owner in exchange for
compensation.
(VII) =Plan Amendment by Ordinance No. 2002-54 on October22, 2002
123
Carroll & Carroll
6374 Report
Addenda
Future Land Use Element as of Ordinance No. 2017-48 adopted December 12, 2017
(Vll) Policy 3.7:
General Conditional Uses, Earth Mining and Processing Uses, and Recreational Uses shall
be allowed only on HSAlands with a Natural Resource Stewardship Index value of 1.2 or less.
Conditional use essential services and governmental essential services, other than those
necessary to serve permitted uses or for public safety, shall only be allowed in HSAs with a
Natural Resource Stewardship Index value of 1.2 or less. Asphaltic and concrete batch
making plants are prohibited in all HSAs. Where practicable, directional -drilling techniques
and/or previously cleared or disturbed areas shall be utilized for oil and gas Extraction in HSAs
in order to minimize impacts to native habitats. In addition to the requirements imposed in the
LDC for approval of a Conditional Use, such uses will only be approved upon submittal of an
EIS which demonstrates that clearing of native vegetation has been minimized, the use will
not significantly and adversely impact listed species and their habitats and the use will not
significantly and adversely impact aquifers_ As an alternative to the foregoing, the applicant
may demonstrate that such use is an integral part of an approved restoration or mitigation
program_ Golf Course design, construction, and operation in any HSA shall comply with the
best management practices of Audubon International's Gold Program and the Florida
Department of Environmental Protection. Compliance with the following standards shall be
considered by Collier County as meeting the requirement for minimization of impact:
• Clearing of native vegetation shall not exceed 15% of the native vegetation on the
parcel.
• Areas previously cleared shall be used preferentially to native vegetated areas.
• Buffering to Conservation Land shall comply with Policy 4.13.
(VI 1) Policy 3.8:
Compensation to the property owner may occur through one or more of the following
mechanisms: creation and transfer of Stewardship Credits, acquisition of conservation
easements, acquisition of less than fee interest in the land, orthrough other acquisition of land
or interest in land through a willing seller program.
(Vll)(Xlll) Policy 3.9:
1. Agriculture will continue to be a permitted use and its supporting activities will continue
to be permitted as conditional uses within FSAs and HSAs, pursuant to the Agriculture
Group classifications described in the Matrix. The Ag 1 group includes row crops,
citrus, specialty farms, horticulture, plant nurseries, improved pastures for grazing and
ranching, aquaculture and similar activities, including related agricultural support uses.
In existing Ag 1 areas within FSAs and HSAs, all such activities are permitted to
continue, and may convert from one type of Agriculture to another and expand to the
limits allowed by applicable permits. Once the Stewardship Credit System is utilized
and an owner receives compensation as previously described, no further expansion
of Ag 1 will be allowed in FSAs and HSAs beyond existing or permitted limits within
property subject to a credit transfer, except for incidental clearing as set forth in
Paragraph 2 below.
2. In order to encourage viable Ag 1 activities, and to accommodate the ability to convert
from one Ag 1 use to another, incidental clearing is allowed to join existing Ag 1 areas,
square up existing farm fields, or provide access to or from other Ag 1 areas, provided
that the Ag 1 Land Use Layer has been retained on the areas to be incidentally cleared,
(XIII) = Plan Amendment by Ordinance No. 2004-71 on October 26, 2004
124
Carroll & Carroll
6374 Report
Addenda
Future Land Use Element as of Ordinance No. 2017-48 adopted December 12, 2017
and the Natural Resource Index Value score has been adjusted to reflect the proposed
change in land cover. Incidental clearing is defined as clearing that meets the above
criteria and is limited to 1 % of the area of the SSA. In the event said incidental clearing
impacts lands having a Natural Resource Index Value in excess of 1.2, appropriate
mitigation shall be provided.
(VI 1) Policy 3.10:
Ag 2 includes unimproved pastures for grazing and ranching, forestry and similar activities,
including related agricultural support uses_ In existing Ag 2 areas within FSAs and HSAs,
such activities are permitted to continue, and may convert from one type of Agriculture to
another and expand to the limits allowed by applicable permits. Once the Stewardship Credit
System is utilized and an owner receives compensation as previously described, no further
expansion of Ag 2 or conversion of Ag 2 to Ag 1 will be allowed in FSAs or HSAs beyond
existing or permitted limits within property subject to a credit transfer.
(VII)(XLIV) Policy 3.11:
In certain locations there maybe the opportunity for flow -way or habitat restoration. Examples
include, but are not limited to, locations where flow -ways have been constricted or otherwise
impeded by past activities, or where additional land is needed to enhance wildlife corridors.
Priority shall be given to restoration within the Camp Keais Strand FSA or contiguous HSAs.
Should a property owner be willing to dedicate land for restoration activities within the Camp
Keais Strand FSA or contiguous HSAs, four additional Stewardship Credits shall be assigned
for each acre of land so dedicated. An additional two Stewardship credits shall be assigned
for each acre of land dedicated for restoration activities within other FSAs and HSAs. The
actual implementation of restoration improvements is not required for the owner to receive
such credits and the costs of restoration shall be borne by the governmental agency or private
entity undertaking the restoration. Should an owner also complete restoration improvements,
this shall be rewarded with four additional Credits for each acre of restored land upon
demonstration that the restoration met applicable success criteria as determined by the permit
agency authorizing said restoration. This Policy does not preclude other forms of
compensation for restoration which may be addressed through public -private partnership
agreement such as a developer contribution agreement or stewardship agreement between
the parties involved. The specific process for assignment of additional restoration credits shall
be included in the Stewardship District of the LDC.
(VI 1) Policy 3.12:
Based on the data and analysis of the Study, FSAs, HSAs, WRAs, and existing publiclprivate
conservation land include the land appropriate and necessary to accomplish the Goal
pertaining to natural resource protection. To further direct other uses away from and to provide
additional incentive for the protection, enhancement and restoration of the Okaloacoochee
Slough and Camp Keais Strand, all land within 500 feet of the delineated FSAs that comprise
the Slough or Strand that is not otherwise included in a HSA or WRA shall receive the same
natural index score (0.6) that a HSA receives if such property is designated as a SSA and
retains only agricultural, recreational andlor conservation layers within the matrix.
(VI 1) Policy 3.13:
Water Retention Areas (WRAs) as generally depicted on the Overlay Map have been
permitted for this purpose and will continue to function for surface water retention, detention,
treatment andlor conveyance, in accordance with the South Florida Water Management
(XLIV) = Plan Amendment by ordinance No. 2017-22 on June 13, 2017
125
Carroll & Carroll
6374 Report
Addenda
Future Land Use Element as of Ordinance No. 2017-48 adopted December 12, 2017
District (SFWMD) permits applicable to each WRA. WRAs can also be permitted to provide
such functions for new uses of land allowed within the Overlay. WRAs may be incorporated
into a SRA master plan to provide water management functions for properties within such
SRA, but are not required to be designated as a SRA in such instances. WRA boundaries are
understood to be approximate and are subject to refinement in accordance with SFWMD
permitting.
(Vll) Policy 3.14:
During permitting to serve new uses, additions and modifications to WRAs may be required
or desired, including but not limited to changes to control elevations, discharge rates, storm
water pre-treatment, grading, excavation or fill. Such additions and modifications shall be
allowed subject to review and approval by the SFWMD in accordance with best management
practices. Such additions and modifications to WRAs shall be designed to ensure that there
is no net loss of habitat function within the WRAs unless there is compensating mitigation or
restoration in other areas of the Overlay that will provide comparable habitat function.
Compensating mitigation or restoration for an impact to a WRA contiguous to the Camp Keais
Strand or Okaloacoochee Slough shall be provided within or contiguous to that Strand or
Slough.
(VIi) Group 4 — Policies to enable conversion of rural lands to other uses in appropriate
locations, while discouraging urban sprawl, and encouraging development that utilizes
creative land use planning techniques by the establishment of Stewardship Receiving
Areas.
(Vll) Policy 4.1:
Collier County will encourage and facilitate uses that enable economic prosperity and
diversification of the economic base of the RLSA. Collier County will also encourage
development that utilizes creative land use planning techniques and facilitates a compact form
of development to accommodate population growth by the establishment of Stewardship
Receiving Areas (SRAs). Incentives to encourage and support the diversification and vitality
of the rural economy such as flexible development regulations, expedited permitting review,
and targeted capital improvements shall be incorporated into the LDC Stewardship District.
(VII)(XXXVII) Policy 4.2:
All privately owned lands within the RLSA which meet the criteria set forth herein are eligible
for designation as a SRA, except land delineated as a FSA, HSA, WRA or land that has been
designated as a Stewardship Sending Area. Land proposed for SRA designation shall meet
the suitability criteria and other standards described in Group 4 Policies. Due to the long-term
vision of the RLSA Overlay, extending to a horizon year of 2025, and in accordance with the
guidelines established in Section 163.3168(2), Florida Statutes, the specific location, size and
composition of each SRA cannot and need not be predetermined in the GMP. In the RLSA
Overlay, lands that are eligible to be designated as SRAs generally have similar physical
attributes as they consist predominately of agriculture lands which have been cleared or
otherwise altered for this purpose. Lands shown on the Overlay Map as eligible for SRA
designation include approximately 74,500 acres outside of the ACSC and 18,300 acres within
the ACSC. Approximately 2% of these lands achieve an Index score greater than 1.2.
Because the Overlay requires SRAs to be compact, mixed -use and self sufficient in the
provision of services, facilities and infrastructure, traditional Iocational standards normally
(XXXVII) = Plan Amendment by ordinance No. 2015-08 on January 27, 2015
126
Carroll & Carroll
6374 Report
Addenda
Future Land Use Element as of Ordinance No. 2017-48 adopted December 12, 2017
applied to determine development suitability are not relevant or applicable to SRAs. Therefore
the process for designating a SRA follows the principles of the Rural Lands Stewardship Act
as further described herein.
(VII)(XLIV) Policy 4.3:
Land becomes designated as a SRA upon petition by a property owner to Collier County
seeking such designation and the adoption of a resolution by the BCC granting the
designation. The petition shall include a SRA master plan as described in Policy 4.5. The
basis for approval shall be a finding of consistency with the policies of the Overlay, including
required suitability criteria set forth herein, compliance with the LDC Stewardship District, and
assurance that the applicant has acquired or will acquire sufficient Stewardship Credits to
implement the SRA uses. The County has adopted LDC amendments to establish the
procedures and submittal requirements for designation as a SRA, providing for consideration
of impacts, including environmental and public infrastructure impacts, and for public notice of
and the opportunity for public participation in any consideration by the BCC of such a
designation.
(VII)(XLIV) Policy 4.4:
Collier County will update the Overlay Map to delineate the boundaries of each approved
SRA. Such updates shall be incorporated into the adopted Overlay Map during the EAR
based amendment process when it periodically occurs, or sooner at the discretion of the Board
of County Commissioners.
(VII) Policy 4.5:
To address the specifics of each SRA, a master plan of each SRA will be prepared and
submitted to Collier County as a part of the petition for designation as a SRA. The master
plan will demonstrate that the SRA complies with all applicable policies of the Overlay and the
LDC Stewardship District and is designed so that incompatible land uses are directed away
from wetlands and critical habitat identified as FSAs and HSAs on the Overlay Map.
(Vll)(X)(xXx)
Policy 4.6:
SRA characteristics shall be based upon innovative planning and development strategies
referenced in Section 163.3168(2), Florida Statutes. These planning strategies and
techniques include urban villages, new towns, satellite communities, area -based allocations,
clustering and open space provisions, and mixed -use development that allow the conversion
of rural and agricultural lands to other uses while protecting environmentally sensitive areas,
maintaining the economic viability of agricultural and other predominantly rural land uses, and
providing for the cost-efficient delivery of public facilities and services. Such development
strategies are recognized as methods of discouraging urban sprawl.
(VII)(XV)(XXXVII)
Policy 4.7:
There are four specific forms of SRA permitted within the Overlay. These are Towns, Villages,
Hamlets, and Compact Rural Development (CRD). The Characteristics of Towns, Villages,
Hamlets, and CRD are set forth in Attachment C and are generally described in Policies 4.7.1,
4.7.2, 4.7.3 and 4.7.4. Collier County shall establish more specific regulations, guidelines and
standards within the LDC Stewardship District to guide the design and development of SRAs
to include innovative planning and development strategies as set forth in Section 163.3168(2),
Florida Statutes. The size and base density of each form shall be consistent with the standards
(XLIV) = Plan Amendment by Ordinance No. 2017-22 on June 13, 2017
127
Carroll & Carroll
6374 Report
Addenda
Future Land Use Element as of Ordinance No. 2017-48 adopted December 12, 2017
set forth on Attachment C. The maximum base residential density as set forth in Attachment
C may only be exceeded through the density blending process as set forth in density and
intensity blending provision of the Immokalee Area Master Plan or through the affordable -
workforce housing density bonus as referenced in the Density Rating System of the Future
Land Use Element. The base residential density is calculated by dividing the total number of
residential units in a SRA by the overall area therein. The base residential density does not
restrict net residential density of parcels within a SRA. The location, size and density of each
SRAwill be determined on an individual basis during the SRAdesignation review and approval
process.
(VII)(XV) Policy 4.7.1:
Towns are the largest and most diverse form of SRA, with a full range of housing types and
mix of uses. Towns have urban level services and infrastructure that support development
that is compact, mixed use, human scale, and provides a balance of land uses to reduce
automobile trips and increase livability. Towns shall be not less than 1,000 acres or more than
4,000 acres and are comprised of several villages and/or neighborhoods that have individual
identity and character. Towns shall have a mixed -use town center that will serve as a focal
point for community facilities and support services. Towns shall be designed to encourage
pedestrian and bicycle circulation by including an interconnected sidewalk and pathway
system serving all residential neighborhoods. Towns shall have at least one community park
with a minimum size of 200 square feet per dwelling unit in the Town.
(XV) Towns shall also have parks or public green spaces within neighborhoods. Towns shall
include both community and neighborhood scaled retail and office uses, in a ratio as provided
in Policy 4.15. Towns may also include those compatible corporate office and light industrial
uses as those permitted in the Business Park and Research and Technology Park Subdistricts
of the FLUE. Towns shall be the preferred location for the full range of schools, and to the
extent possible, schools and parks shall be located abutting each other to allow for the sharing
of recreational facilities. Design criteria for Towns shall be included in the LDC Stewardship
District. Towns shall not be located within the ACSC.
(VI) Policy 4.7.2:
Villages are primarily residential communities with a diversity of housing types and mix of uses
appropriate to the scale and character of the particular village. Villages shall be not less than
100 acres or more than 1,000 acres. Villages are comprised of residential neighborhoods and
shall include a mixed -use village center to serve as the focal point for the community's support
services and facilities. Villages shall be designed to encourage pedestrian and bicycle
circulation by including an interconnected sidewalk and pathway system serving all residential
neighborhoods. Villages shall have parks or public green spaces within neighborhoods.
Villages shall include neighborhood scaled retail and office uses, in a ratio as provided in
Policy 4.15. Villages are an appropriate location for a full range of schools. To the extent
possible, schools and parks shall be located adjacent to each other to allow for the sharing of
recreational facilities- Design criteria for Villages shall be included in the LDC Stewardship
District.
(Vll) Policy 4.7.3:
Hamlets are small rural residential areas with primarily single-family housing and limited range
of convenience -oriented services. Hamlets shall be not less than 40 or more than 100 acres.
Hamlets will serve as a more compact alternative to traditional five -acre lot rural subdivisions
currently allowed in the baseline standards. Hamlets shall have a public green space for
(XV) = Plan Amendment by Ordinance No. 2007-18 on January 25, 2007
128
Carroll & Carroll
6374 Report
Addenda
Future Land Use Element as of Ordinance No. 2017-48 adopted December 12, 2017
neighborhoods. Hamlets include convenience retail uses, in a ratio as provided in Attachment
C. Hamlets may be an appropriate location for pre-K through elementary schools. Design
criteria for Hamlets shall be included in the LDC Stewardship District. To maintain a proportion
of Hamlets to Villages and Towns, not more than 5 Hamlets, in combination with CRDs of 100
acres or less, may be approved as SRAs prior to the approval of a Village or Town, and
thereafter not more than 5 additional Hamlets, in combination with CRDs of 100 acres or less,
may be approved for each subsequent Village or Town.
(Vll) Policy 4.7.4:
Compact Rural Development (CRD) is a form of SRA that will provide flexibility with respect
to the mix of uses and design standards, but shall otherwise comply with the standards of a
Hamlet or Village. A CRD may include, but is not required to have permanent residential
housing and the services and facilities that support permanent residents. An example of a
CRD is an ecotourism village that would have a unique set of uses and support services
different from a traditional residential village_ It would contain transient lodging facilities and
services appropriate to eco-tourists, but may not provide for the range of services that
necessary to support permanent residents. Except as described above, a CRD will conform
to the characteristics of a Village or Hamlet as set forth on Attachment C based on the size of
the CRD. As residential units are not a required use, those goods and services that support
residents such as retail, office, civic, governmental and institutional uses shall also not be
required, however for any CRD that does include permanent residential housing, the
proportionate support services listed above shall be provided in accordance with Attachment
C. To maintain a proportion of CRDs of 100 acres or less to Villages and Towns, not more
than 5 CRDs of 100 acres or less, in combination with Hamlets, may be approved as SRAs
prior to the approval of a Village or Town, and thereafter not more than 5 additional CRDs of
100 acres or less, in combination with Hamlets, may be approved for each subsequent Village
or Town. There shall be no more than 5 CRDs of more than 100 acres in size. The
appropriateness of this limitation shall be reviewed in 5 years pursuant to Policy 1.22.
(VII)N Policy 4.8:
An SRA may be contiguous to a FSA or HSA, but shall not encroach into such areas, and
shall buffer such areas as described in Policy 4.13. A SRA may be contiguous to and served
by a WRA without requiring the WRA to be designated as a SRA in accordance with Policy
3.12 and 3.13.
(Vll) Policy 4.9:
A SRA must contain sufficient suitable land to accommodate the planned development in an
environmentally acceptable manner. The primary means of directing development away from
wetlands and critical habitat is the prohibition of locating SRAs in FSAs, HSAs, and WRAs.
To further direct development away from wetlands and critical habitat, residential; commercial,
manufacturing/light industrial, group housing, and transient housing, institutional, civic and
community service uses within a SRA shall not be sited on lands that receive a Natural
Resource Index value of greater than 1.2. In addition, conditional use essential services and
governmental essential services, with the exception of those necessary to serve permitted
uses and for public safety, shall not be sited on lands that receive a Natural Resource Index
value of greater than 1.2. The Index value of greater than 1.2 represents those areas that
have a high natural resource value as measured pursuant to Policy 1.8. Less than 2% of
potential SRA land achieves an Index score of greater than 1.2_
(X) = Plan Amendment by Ordinance No. 200343 on September 9, 2003
129
Carroll & Carroll
6374 Report
Addenda
Future Land Use Element as of Ordinance No. 2017-48 adopted December 12, 2017
(Vll) Policy 4.10:
Within the RLSA Overlay, open space, which by definition shall include public and private
conservation lands, underdeveloped areas of designated SSAs, agriculture, water retention
and management areas and recreation uses, will continue to be the dominant land use.
Therefore, open space adequate to serve the forecasted population and uses within the SRA
is provided. To ensure that SRA residents have such areas proximate to their homes, open
space shall also comprise a minimum of thirty-five percent of the gross acreage of an
individual SRA Town, Village, or those CRDs exceeding 100 acres. Lands within a SRA
greater than one acre with Index values of greater than 1.2 shall be retained as open space.
As an incentive to encourage open space, such uses within a SRA, located outside of the
ACSC, exceeding the required thirty-five percent shall not be required to consume
Stewardship Credits.
(Vll) Policy 4.11:
The perimeter of each SRA shall be designed to provide a transition from higher density and
intensity uses within the SRA to lower density and intensity uses on adjoining property. The
edges of SRAs shall be well defined and designed to be compatible with the character of
adjoining property. Techniques such as, but not limited to setbacks, landscape buffers, and
recreation/open space placement may be used for this purpose. Where existing agricultural
activity adjoins a SRA, the design of the SRA must take this activity into account to allow for
the continuation of the agricultural activity and to minimize any conflict between agriculture
and SRA uses.
(Vll) Policy 4.12:
Where a SRA adjoins a FSA, HSA, WRA or existing public or private conservation land
delineated on the Overlay Map, best management and planning practices shall be applied to
minimize adverse impacts to such lands. SRA design shall demonstrate that ground water
table draw down or diversion will not adversely impact the adjacent FSA, HSA, WRA or
conservation land. Detention and control elevations shall be established to protect such
natural areas and be consistentwith surrounding land and project control elevations and water
tables.
(Vll) Policy 4.13:
Open space within or contiguous to a SRA shall be used to provide a buffer between the SRA
and any adjoining FSA, HSA, or existing public or private conservation land delineated on the
Overlay Map. Open space contiguous to or within 300 feet of the boundary of a FSA, HSA,
or existing public or private conservation land may include: natural preserves, lakes, golf
courses provided no fairways or other turf areas are allowed within the first 200 feet, passive
recreational areas and parks, required yard and set -back areas, and other natural or man-
made open space. Along the west boundary of the FSAs and HSAs that comprise Camp
Keais Strand, i.e., the area south of Immokalee Road, this open space buffer shall be 500 feet
wide and shall preclude golf course fairways and other turf areas within the first 300 feet.
(Vll) Policy 4.14:
The SRA must have either direct access to a County collector or arterial road or indirect access
via a road provided by the developer that has adequate capacity to accommodate the
proposed development in accordance with accepted transportation planning standards. No
SRA shall be approved unless the capacity of County collector or arterial road(s) serving the
SRA is demonstrated to be adequate in accordance with the Collier County Concurrency
(VII) =Plan Amendment by Ordinance No. 2002-54 on October22, 2002
130
Carroll & Carroll
6374 Report
Addenda
Future Land Use Element as of Ordinance No. 2017-48 adopted December 12, 2017
Management System in effect at the time of SRA designation- A transportation impact
assessment meeting the requirements of Section 2.7.3 of the LDC, or its successor regulation
shall be prepared for each proposed SRA to provide the necessary data and analysis.
(VIQ(XIII) Policy 4.15.1:
SRAs are intended to be mixed use and shall be allowed the full range of uses permitted by
the Urban Designation of the FLUE, as modified by Policies 4.7, 4.7.1, 4-7.2, 4.7.3, 4.7.4 and
Attachment C. An appropriate mix of retail, office, recreational, civic, governmental, and
institutional uses will be available to serve the daily needs and community wide needs of
residents of the RLSA. Depending on the size, scale, and character of a SRA, such uses may
be provided either within the specific SRA, within other SRAs in the RLSA or within the
Immokalee Urban Area. By example, each Village or Town shall provide for neighborhood
retailloffice uses to serve its population as well as appropriate civic and institutional uses,
however, the combined population of several Villages and Hamlets may be required to support
community scaled retail or office uses in a nearby Town. Standards for the minimum amount
of non-residential uses in each category are set forth in Attachment C, and shall be also
included in the Stewardship LDC District.
(XIII) Policy 4.15.2:
The Board of County Commissioners (BCC) may, as a condition of approval and adoption of
an SRA development, require that suitable areas for parks, schools, and other public facilities
be set aside, improved, and/or dedicated for public use. When the BCC requires such a set
aside for one or more public facilities, the set aside shall be subject to the same provisions of
the LDC as are applicable to public facility dedications required as a condition for PU❑
rezoning.
(XIII) Policy 4.15.3:
Applicants for SRA designation shall coordinate with Collier County School Board staff to allow
planning to occur to accommodate any impacts to the public schools as a result of the SRA.
As a part of the SRA application, the following information shall be provided:
1. Number of residential units by type;
2. An estimate of the number of school -aged children for each type of school impacted
(elementary, middle, high school); and
3. The potential for locating a public educational facility or facilities within the SRA, and
the size of any sites that may be dedicated, or otherwise made available for a public
educational facility.
(V I I) (XI I I)(XV) (XLI V)
Policy 4.16:
A SRA shall have adequate infrastructure available to serve the proposed development, or
such infrastructure must be provided concurrently with the demand. The level of infrastructure
provided will depend on the form of SRA development, accepted civil engineering practices,
and LDC requirements. The capacity of infrastructure necessary to serve the SRA at build -
out must be demonstrated during the SRA designation process. Infrastructure to be analyzed
includes transportation, potable water, wastewater, irrigation water, stormwater management,
and solid waste. Transportation infrastructure is discussed in Policy 4.14. Centralized or
decentralized community water and wastewater utilities are required in Towns, Villages, and
those CRDs exceeding one hundred (100) acres in size, and may be required in CRDs that
are one hundred (100) acres or less in size, depending upon the permitted uses approved
(XLIV) = Plan Amendment by Ordinanr;e No. 2017-22 an June 13, 2017
131
Carroll & Carroll
6374 Report
Addenda
Future Land Use Element as of Ordinance No. 2017-48 adopted December 12, 2017
within the CRD. Centralized or decentralized community water and wastewater utilities shall
be constructed, owned, operated and maintained by a private utility service, the developer, a
Community Development District, the Immokalee Water Sewer Service District, Collier
County, or other governmental entity. Innovative alternative water and wastewater treatment
systems such as decentralized community treatment systems shall not be prohibited by this
Policy provided that they meet all applicable regulatory criteria. Individual potable water
supply wells and septic systems, limited to a maximum of 100 acres of any Town, Village or
CRD of 100 acres are permitted on an interim basis until services from a
centralizedldecentralized community system are available. Individual potable water supply
wells and septic systems are permitted in Hamlets and may be permitted in CRDs of 100
acres or less in size.
(XIII) Policy 4.17:
The BCC will review and approve SRA designation applications in accordance with the
provisions of Policy 1.1.2 of the Capital Improvement Element of the GMP for Category A
public facilities. Final local development orders will be approved within a SRA designated by
the BCC in accordance with the Concurrency Management System of the GMP and LDC in
effect at the time of final local development order approval.
(XI II)(XV)(XLIV)
Policy 4.18:
The SRA will be planned and designed to be fiscally neutral or positive to Collier County at
the horizon year based on a public facilities impact assessment, as identified in LDC
4.08.07.K. The BCC may grant exceptions to this Policy to accommodate affordable -
workforce housing, as it deems appropriate. Techniques that may promote fiscal neutrality
such as Community Development Districts, and other special districts, shall be encouraged.
At a minimum, the assessment shall consider the following public facilities and services:
transportation, potable water, wastewater, irrigation water, stormwater management, solid
waste, parks, law enforcement, and schools. Development phasing, developer contributions
and mitigation, and other public/private partnerships shall address any potential adverse
impacts to adopted levels of service standards.
(VI I)(XII I)(XLIV)
Policy 4.19:
Eight (8) credits shall be required for each acre of land included in a SRA, except for open
space in excess of the required thirty-five percent as described in Policy 4.10 or for land that
is designated for a public benefit use described in Policy 4.19. In order to promote compact,
mixed use development and provide the necessary support facilities and services to residents
of rural areas, the SRA designation entitles a full range of uses, accessory uses and
associated uses that provide a mix of services to and are supportive to the residential
population of a SRA, as provided for in Policies 4.7, 4.15 and Attachment C. Such uses shall
be identified, located and quantified in the SRA master plan.
(VII)(xuq(xuV)
Policy 4.20:
The acreage of a public benefit use shall not count toward the maximum acreage limits
described in Policy 4.7. For the purpose of this Policy, public benefit uses include: public
schools (preK-12) and public or private post secondary institutions, including ancillary uses;
community parks exceeding the minimum acreage requirements of Attachment C, municipal
golf courses; regional parks; and governmental facilities excluding essential services as
defined in the LDC. The location of public schools shall be coordinated with the Collier County
School Board, based on the interlocal agreement, 163.3177 F.S. and in a manner consistent
(XLIV) = Plan Amendment by Ordinance No. 2017-22 on June 13, 2017
132
Carroll & Carroll
6374 Report
Addenda
Future Land Use Element as of Ordinance No. 2017-48 adopted December 12, 2017
with 235.193 F.S. Schools and related ancillary uses shall be encouraged to locate in or
proximate to Towns, Villages, and Hamlets subject to applicable zoning and permitting
requirements.
(VI l)(XII l)(XLIV)
Policy 4.21:
Lands within the ACSC that meet all SRA criteria shall also be restricted such that credits used
to entitle a SRA in the ACSC must be generated exclusively from SSAs within the ACSC.
Further, the only form of SRA allowed in the ACSC east of the Okaloacoochee Slough shall
be Hamlets and CRDs of 100 acres or less and the only form of SRA allowed in the ACSC
west of the Okaloacoochee Slough shall be Villages and CRDs of not more than 300 acres
and Hamlets. Provided, however, that two Villages or CRDs of not more than 500 acres each,
exclusive of any lakes created prior to the effective date of this amendment as a result of
mining operations, shall be allowed in areas that have a frontage on State Road 29 and that,
as of the effective date of these amendments, had been predominantly cleared as a result of
Ag Group I or Earth Mining or Processing Uses. This Policy is intended to assure that the
RLSA Overlay is not used to increase the development potential within the ACSC but instead
is used to promote a more compact form of development as an alternative to the Baseline
Standards already allowed within the ACSC. No policy of the RLSA Overlay shall take
precedence over the Big Cypress ACSC regulations and all regulations therein shall apply.
(VI1) Group 5 — Policies that protect water quality and quantity and the maintaining of the natural
water regime and protect listed animal and plant species and their habitats on land that is
not voluntarily included in the Rural Lands Stewardship Area program.
(Vll) Policy 5.1:
To protect water quality and quantity and maintenance of the natural water regime in areas
mapped as FSAs on the Overlay Map prior to the time that they are designated as SSAs under
the Stewardship Credit Program. Residential Uses, General Conditional Uses, Earth Mining
and Processing Uses, and Recreational Uses (layers 1-4) as listed in the Matrix shall be
eliminated in FSAs. Conditional use essential services and governmental essential services,
except those necessary to serve permitted uses or for public safety, shall only be allowed in
FSAs with a Natural Resource Stewardship Index value of 1.2 or less. Where practicable,
directional -drilling techniques and/or previously cleared or disturbed areas shall be utilized for
oil or gas extraction in FSAs in order to minimize impacts to native habitats. Asphaltic and
concrete batch making plants shall be prohibited in areas mapped as HSAs. The opportunity
to voluntarily participate in the Stewardship Credit Program, as well as the right to sell
conservation easements or a free or lesser interest in the land, shall constitute compensation
for the loss of these rights.
(VII) Policy 5.2:
To protect water quality and quantity and maintenance of the natural water regime and to
protect listed animal and plant species and their habitats in areas mapped as FSAs, HSAs,
and WRAs on the Overlay Map that are within the ACSC, all ACSC regulatory standards shall
apply, including those that strictly limit non-agricultural clearing.
(VII) Policy 5.3:
To protect water quality and quantity and maintenance of the natural water regime and to
protect listed animal and plant species and their habitats in areas mapped as FSAs, HSAs,
and WRAs on the Overlay Map that are not within the ACSC, if a property owner proposes
(XLIV) = Plan Amendment by ordinance No. 2017-22 on June 13, 2017
133
Carroll & Carroll
6374 Report
Addenda
Future Land Use Element as of Ordinance No. 2017-48 adopted December 12, 2017
to utilize such land for a non-agricultural purpose under the Baseline Standards referenced in
Policy 1.5 and does not elect to use the Overlay, the following regulations are applicable, shall
be incorporated into the LAC, and shall supersede any comparable existing County
regulations that would otherwise apply. These regulations shall only apply to non-agricultural
use of land prior to its inclusion in the Overlay system:
1. Site clearing and alteration shall be limited to 20% of the property and nonpermeable
surfaces shall not exceed 50% of any such area.
2. Except for roads and lakes, any nonpermeable surface greater than one acre shall
provide for release of surface water runoff, collected or uncollected, in a manner
approximating the natural surface water flow regime of the surrounding area.
3. Revegetation and landscaping of cleared areas shall be accomplished with
predominantly native species and planting of undesirable exotic species shall be
prohibited.
4. An Environmental Impact Statement shall be prepared by the applicant and reviewed
by Collier County in accordance with County regulations.
5. Roads shall be designed to allow the passage of surface water flows through the use
of equalizer pipes, interceptor spreader systems or performance equivalent structures.
(VII) Policy 5.4:
Collier County will coordinate with appropriate State and Federal agencies concerning the
provision of wildlife crossings at locations determined to be appropriate.
(Vll) Policy 5.5:
For those lands that are not voluntarily included in the Rural Lands Stewardship program,
non-agricultural development, excluding individual single family residences, shall be directed
away from the listed species and their habitats by complying with the following guidelines and
standards:
1. A wildlife survey shall be required for all parcels when listed species are known to
inhabit biological communities similar to those existing on site or where listed species
are directly observed on the site. The survey shall be conducted in accordance with
the requirements of the Florida Fish and Wildlife Conservation Commission (FFWCC)
and U.S. Fish and Wildlife Service (USFWS) guidelines. The County shall notify the
FFWCC and USFWS of the existence of any listed species that may be discovered.
(xlll)(XLIV) 2. Wildlife habitat management plans for listed species and for those protected species
identified below shall be submitted for County approval. A plan shall be required for
all projects where the wildlife survey indicates listed species or the protected species
identified below are utilizing the site, or the site contains potential habitat for listed
species. These plans shall describe how the project directs incompatible land uses
away from listed species and their habitats. Management plans for new preserves
shall also outline a public awareness program to educate residents about the on -site
preserve and the need to maintain habitat within the preserve for listed species and
those protected species identified below.
a. Management plans for new preserves shall incorporate proper techniques to
protect listed species, and those protected species identified below, and their
habitats from the negative impacts of proposed development. Open space and
vegetation preservation requirements shall be used to establish buffer areas
between wildlife habitat areas and areas dominated by human activities.
Provisions such as fencing, walls, or other obstructions shall be provided to
(XLIV) = Plan Amendment by Ordinance No. 2004-71 on October 26, 2004
134
Carroll & Carroll
6374 Report
Addenda
Future Land Use Element as of Ordinance No. 2017-48 adopted December 12, 2017
minimize development impacts to the wildlife and to facilitate and encourage
wildlife to use wildlife corridors. Appropriate roadway crossings, underpasses and
signage shall be used where roads must cross wildlife corridors.
i. Management guidelines contained in publications used by the FFWCC and
U5FW5 for technical assistance shall be used for developing required
management plans.
(xlll) ii. The County shall consider any other techniques recommended by the
U5FW5 and FFWCC, subject to the provision of paragraph 3 of this Policy.
(xlll) iii. When listed species are directly observed on site or indicated by evidence,
such as denning, foraging, or other indications, a minimum of 40% of native
vegetation on site shall be retained, with the exception of clearing for
agricultural purposes. The County shall also consider the recommendation of
other agencies, subject to the provisions of paragraph 3 of this Policy.
b. For parcels containing gopher tortoises (Gopherus polyphemus), habitat
management plans are required and shall give priority to protecting the largest
most contiguous gopher tortoise habitat with the greatest number of active
burrows, and for providing a connection to off site adjacent gopher tortoise
preserves.
c. Habitat preservation plans for the Florida scrub jay (Aphel000ma coerulescens)
are required and shall provide for a maintenance program and specify appropriate
fire or mechanical protocols to maintain the natural scrub community.
d. For the bald eagle (Haliaeetus leucocephalus), habitat management plans are
required and shall establish protective zones around the eagle nest restricting
certain activities. The plans shall also address restricting certain types of activities
during the nest season.
e. For the red -cockaded woodpecker (Picoides borealis), habitat protection
plans are required and shall outline measures to avoid adverse impacts to
active clusters and to minimize impacts to foraging habitat. Where adverse
effects cannot be avoided, measures shall be taken to minimize on -site
disturbance and compensate or mitigate for impacts that remain.
f. In areas where the Florida black bear (Ursus americanus floridanus) may be
present, management plans are required and shall require that garbage be placed
in bear -resistant containers where such containers are available and accepted for
use by Collier County, or containers stored in locations not easily accessible to
bears. The management plan shall also identify methods to inform local residents
of the concerns related to interaction between black bears and humans.
g. For projects located in Priority I or Priority II Panther Habitat areas, management
plans are required and shall discourage the destruction of undisturbed, native
habitats that are preferred by the Florida panther (Felis concolor coryi) by directing
intensive land uses to currently disturbed areas. Preferred habitats include pine
flatwoods and hardwood hammocks. In turn, these areas shall be buffered from
the most intense land uses of the project by using low intensity land uses (e.g.,
parks, passive recreational areas, golf courses). Gold courses within the Rural
Lands Area shall be designed and managed using standards found within this
Overlay. The management plans shall identify appropriate lighting controls for
these permitted uses and shall also address the opportunity to utilize prescribed
burning to maintain fire -adapted preserved vegetation communities and provide
browse for white-tailed deer.
(XLIV) = Plan Amendment by Ordinance No. 2004-71 on October 26, 2004
135
Carroll & Carroll
6374 Report
Addenda
Future Land Use Element as of Ordinance No. 2017-48 adopted December 12, 2017
h. The Management Plans shall contain a monitoring program for developments
greater than ten (10) acres.
3. The County shall, consistent with applicable policies of this Overlay, consider and
utilize recommendations and letters of technical assistance from the Florida Fish and
Wildlife Conservation Commission and recommendations from the US Fish and
Wildlife Service in issuing development orders on property containing listed species.
It is recognized that these agency recommendations, on a case by case basis, may
change the requirements contained within these wildlife protection policies and any
such change shall be deemed consistent with the Growth Management Plan.
(VII)(XLIV) Policy 5.6:
For those lands that are not voluntarily included in the Rural Lands Stewardship program,
Collier County shall direct non-agricultural land uses away from high functioning wetlands by
limiting direct impacts within wetlands. A direct impact is hereby defined as the dredging or
filling of a wetland or adversely changing the hydroperiod of a wetland. This Policy shall be
implemented as follows:
1. There are two (2) major wetlands systems within the RLSA, Camp Keais Strand and
the Okaloacoochee Slough. These two systems have been mapped and are
designated as FSNs. Policy 5.1 prohibits certain uses within the FSXs, thus
preserving and protecting the wetlands functions within those wetland systems.
2. The other significant wetlands within the RLSA are WRAs as described in Policy 3.3.
These areas are protected by existing SFWMD wetlands permits for each area.
3. FSAs, HSAs and WRAs, as provided in Policy 5.3, and the ACSC have stringent site
clearing and alteration limitations, nonpermeable surface limitations, and requirements
addressing surface water flows which protect wetland functions within the wetlands in
those areas. Other wetlands within the RLSA are isolated or seasonal wetlands.
These wetlands will be protected based upon the wetland functionality assessment
described below, and the final permitting requirements of the South Florida Water
Management District.
a. The County shall apply the vegetation retention, open space and site preservation
requirements specified within this Overlay to preserve an appropriate amount of
native vegetation on site. Wetlands shall be preserved as part of this vegetation
requirement according to the following criteria:
(Xlll)(XLIV) i. The acreage requirements specified within this Overlay shall be met by
preserving wetlands with the highest wetland functionality scores. Wetland
functionality assessment scores shall be those described in paragraph (b) of
this Policy. The vegetative preservation requirements imposed by Policies 5.3
and 5.5 shall first be met through preservation of wetlands having a
functionality assessment score of 0.65 or a Uniform Wetland Mitigation
Assessment Method score of 0.7, or greater_ The County shall apply specific
criteria in the LDC to be used to determine those instances in which wetlands
with a WRAP functionality assessment score of 0.65 or a Uniform Wetland
Mitigation Assessment Method score of 0.7, or greater must be preserved in
excess of the preservation required by Policy 5.3.
H. Wetlands used by listed species or serving as corridors for the movement of
listed species shall be preserved on site. Wetland flowway functions through
the project shall be maintained.
(XLIV) = Plan Amendment by Ordinance No. 2004-71 on October 26, 2004
136
Carroll & Carroll
6374 Report
Addenda
Future Land Use Element as of Ordinance No. 2017-48 adopted December 12, 2017
(XLIV) iii. Proposed development shall demonstrate that ground water table drawdowns
or diversions will not adversely change the hydoperiod of preserved wetlands
on or offsite. Detention and control elevations shall be set to protect
surrounding wetlands and be consistent with surrounding land and project
control elevations and water tables. In order to meet these requirements,
projects shall be designed in accordance with Sections 10.2.2.4 of the
Environmental Resource Permit Applicant's Handbook Volume I, and Sections
3.11 and 3.12 of the Environmental Resource Permit Applicant's Handbook
Volume 11 for use within the Geographic Limits of the South Florida Wafer
Management District (2014). Upland vegetative communities may be utilized
to meet the vegetative, open space and site preservation requirements of this
Overlay when the wetland functional assessment score is less than 0.65.
(XIII) b. In order to assess the values and functions of wetlands at the time of project
review, applicants shall rate functionality of wetlands using the South Florida
Water Management District's Wetland Rapid Assessment Procedure (WRAP), as
described in Technical Publication Reg-001, dated September 1997, and updated
August 1999, or the Uniform Wetland Mitigation Assessment Method, identified
as F.A.C. Chapter 62-345. The applicant shall submit to County staff agency -
accepted WRAP scores, or Uniform Wetlands Mitigation Assessment scores.
County staff shall review this functionality assessment as part of the County's EIS
provisions and shall use the results to direct incompatible land uses away from the
highest functioning wetlands according to the requirements found in paragraph 3
a bove.
(XLIV) c. All direct impacts shall be mitigated for pursuant to the requirements of paragraph
(f) of this Policy.
d. Single family residences shall follow the requirements contained within Policy 6.2.7
of the Conservation and Coastal Management Element.
(XV) e. The County shall separate preserved wetlands from other land uses with
appropriate buffering requirements. The County shall require a minimum 50-foot
vegetated upland buffer abutting a natural water body, and for other wetlands a
minimum 25-foot vegetated upland buffer abutting the wetland. A structural
buffer may be used in conjunction with a vegetative buffer that would reduce the
vegetative buffer width by 50%. A structural buffer shall be required abutting
wetlands where direct impacts are allows. Wetland buffers shall conform to the
following standards:
The buffer shall be measured landward from the approved jurisdictional line
ii. The buffer zone shall consist of preserved native vegetation. Where native
vegetation does not exist, native vegetation compatible with the existing soils
and expected hydrologic conditions shall be planted.
iii. The buffer shall be maintained free of Category I invasive exotic plants, as
defined by the Florida Exotic Pest Plant Council.
iv. The following land uses are considered to be compatible with wetland functions
and are allowed within the buffer:
(1) Passive recreational areas, boardwalks and recreational shelters;
(2) Pervious nature trails;
(XLIV) = Plan Amendment by Ordinance No. 2017-22 on June 13, 2017
137
Carroll & Carroll
6374 Report
Addenda
Future Land Use Element as of Ordinance No. 2017-48 adopted December 12, 2017
(3) Water management structures;
(4) Mitigation areas;
(5) Any other conservation and related open space activity or use which is
comparable in nature with the foregoing uses.
v. A structural buffer may consist of a stem -wall, berm, or vegetative hedge with
suitable fencing.
f. Mitigation shall be required for direct impacts to wetland in order to result in no net
loss of wetland functions.
Mitigation Requirements:
i. "No net loss of wetland functions" shall mean that the wetland functional score
of the proposed mitigation equals or exceeds the wetland functional score of
the impacted wetlands. Priority shall be given to mitigation within FSAs and
HSAs.
(XV) ii. Loss of storage or conveyance volume resulting from direct impacts to
wetlands shall be compensated for by providing an equal amount of storage
or conveyance capacity on site and within or abutting the impacted wetland.
iii. Protection shall be provided for preserved or created wetland or upland
vegetative communities offered as mitigation by placing a conservation
easement over the lend in perpetuity, providing for initial exotic plant removal
(Class I invasive exotic plants defined by the Florida Exotic Plan Council) and
continuing exotic plant maintenance, or by appropriate ownership transfer to a
state or federal agency along with sufficient funding for perpetual management
activities.
(XLIV) iv. Prior to issuance of any final development order that authorizes site alteration,
the applicant shall demonstrate compliance with paragraphs (f) i, ii, and iii of
this Policy. If agency permits have not provided mitigation consistent with this
Policy, Collier County will require mitigation exceeding that of the jurisdictional
agencies.
g. Wetland preservation, buffer areas, and mitigation areas shall be identified or
platted as separate tracts. In the case of a Planned Unit Development (PUD),
these areas shall also be depicted on the PUD Master Plan. These areas shall be
maintained free from trash and debris and from Category I invasive exotic plants,
as defined by the Florida Exotic Pest Plant Council. Land uses allowed in these
areas shall be limited to those listed above (3.e.iv.) and shall not include any other
activities that are detrimental to drainage, flood, control, water conservation,
erosion control or fish and wildlife habitat conservation and preservation.
(XLIV) = Plan Amendment by Ordinance No. 2017-22 on June 13, 2017
138
Carroll & Carroll
6374
Addenda
m
�
O
a
z %
N
a
o m a
a
.o
a
a i
413
i m a
U m "P a c o c 3 A
w 2¢
Y
Q
op
m
Y
a
-
2 'v
t
79
p�H
Q Q
C?
a+ Lp
73
r,
m 3
— _
7 oa —
c c
O
a=
Q
0 0>>
V L L L Q
E L
Q aL+
O
O N 4
v t
Q Q.
LL O a
F
a c L
a
�
U
U
�
N
m
�
i
C �
by 0
�
c a
L
a
E G
oq
2
obi L Y•
E
E
cG
m
t
4 a3
y
a
O
—
7
O L
V i
a
c� u
}
v cmi
m m—
m 3
.'2
� q
L •7
.Y V
N
s
2
g
2
a
a E
a a y
a
Y O
m L L V N Q
Y
Carroll & Carroll
6374 Report Addenda
A. Rural Agricultural District (A). The purpose and intent of the rural agricultural district (A) is to provide lands
for agricultural, pastoral, and rural land uses by accommodating traditional agricultural, agricultural related
activities and facilities, support facilities related to agricultural needs, and conservation uses. Uses that are
generally considered compatible to agricultural uses that would not endanger or damage the agricultural,
environmental, potable water, or wildlife resources of the County, are permissible as conditional uses in the A
district. The A district corresponds to and implements the Agricultural/Rural land use designation on the future
land use map of the Collier County GMP, and in some instances, may occur in the designated urban area. The
maximum density permissible in the rural agricultural district within the urban mixed use district shall be guided,
in part, by the density rating system contained in the future land use element of the GMP. The maximum density
permissible or permitted in A district shall not exceed the density permissible under the density rating system.
The maximum density permissible in the A district within the agricultural/rural district of the future land use
element of the Collier County GMP shall be consistent with and not exceed the density permissible or permitted
under the agricultural/rural district of the future land use element.
1. The following subsections identify the uses that are permissible by right and the uses that are allowable
as accessory or conditional uses in the rural agricultural district (A).
a. Permitted uses.
1. Single-family dwelling.
2. Agricultural activities, including, but not limited to: Crop raising; horticulture; fruit and nut
production; forestry; groves; nurseries; ranching; beekeeping; poultry and egg production; milk
production; livestock raising, and aquaculture for native species subject to Florida Fish and
Wildlife Conservation Commission permits.
i. The following permitted uses shall only be allowed on parcels 20 acres in size or greater:
a) dairying;
b) ranching;
c) poultry and egg production;
d) milk production;
e) livestock raising; and
f) animal breeding, raising, training, stabling or kenneling.
ii. On parcels less than 20 acres in size, individual property owners are not precluded from
the keeping of the following for personal use and not in association with a commercial
agricultural activity provided there are no open feed lots:
a) Fowl or poultry, not to exceed 25 in total number; and
b) Horses and livestock (except for hogs) not to exceed two such animals for each
acre.
Notwithstanding the above, hog(s) may be kept for a 16 week period in
preparation for showing and sale at the annual Collier County Fair and/or the
Immokalee Livestock show. The following standards shall apply:
a) One hog per child enrolled in a 4-H Youth Development Program, Collier
County Fair Program or similar program is permitted. In no case shall
there be more than 2 hogs per acre.
b) Premises shall be fenced and maintained in a clean, healthful, and
sanitary condition.
c) Premises or roofed structure used for the sheltering, feeding, or
confinement of such animals shall be setback a minimum of 30 feet from
lot lines and a minimum of 100 feet from any dwelling unit on an
adjacent parcel of land.
d) Hog(s) shall not be returned to the property once removed for showing
and/or sale.
3. Wholesale reptile breeding and raising (non -venomous), subject to the following standards:
Carroll & Carroll
6374 Report
Addenda
i. Minimum 20 acre parcel size;
ii. Any roofed structure used for the shelter and/or feeding of such reptiles shall be located a
minimum of 100 feet from any lot line.
4. Wildlife management, plant and wildlife conservancies, wildlife refuges and sanctuaries.
5. Conservation uses.
6. Oil and gas exploration subject to state drilling permits and Collier County site development
plan review procedures.
7. Family care facilities, subject to section 5.05.04
8. Communications towers up to specified height, subject to section 5.05.09
9. Essential services, as set forth in section 2.01.03
10. Schools, public, including "Educational plants."
Accessory uses.
1. Uses and structures that are accessory and incidental to the uses permitted as of right in the
A district.
2. Farm labor housing, subject to section 5.05.03
3. Retail sale of fresh, unprocessed agricultural products, grown primarily on the property and
subject to a review of traffic circulation, parking, and safety concerns pursuant to the
submission of a site improvement plan as provided for in section 10.02.03
4. Packinghouse or similar agricultural processing of farm products produced on the property
subject to the following restrictions:
Agricultural packing, processing or similar facilities shall be located on a major or minor
arterial street, or shall have access to an arterial street by a public street that does not
abut properties zoned RSF-1 thru RSF-6, RMF-6, RMF-12, RMF-16, RT, VR, MH,
TTRVC and PUD or are residentially used.
ii. A buffer yard of not less than 150 feet in width shall be provided along each boundary of
the site which abuts any residentially zoned or used property, and shall contain an
Alternative B type buffer as defined within section 4.06.00. Such buffer and buffer yard
shall be in lieu of front, side, or rear yards on that portion of the lot which abuts those
districts and uses identified in subsection 2.03.01 A.1.b. 4 i. above.
iii. The facility shall emit no noxious, toxic, or corrosive dust, dirt, fumes, vapors, or gases
which can cause damage to human health, to animals or vegetation, or to other forms of
property beyond the lot line of the use creating the emission.
iv. A site development plan shall be provided in accordance with section 10.02.03
5. Excavation and related processing and production subject to the following criteria:
i. The activity is clearly incidental to the agricultural development of the property.
ii. The affected area is within a surface water management system for agricultural use as
permitted by the South Florida Water Management District (SFWMD).
iii. The amount of excavated material removed from the site cannot exceed 4,000 cubic
yards. Amounts in excess of 4,000 cubic yards shall require conditional use approval for
earthmining, pursuant to the procedures and conditions set forth in LDC section 10.08.00
and the Administrative Code.
6. Guesthouses, subject to section 5.03.03
7. Private boathouses and docks on lake, canal or waterway lots, subject to section 5.03.06
8. Use of a mobile home as a temporary residence while a permanent single-family dwelling
is being constructed, subject to the following:
Carroll & Carroll
6374 Revort Addenda
i. Receipt of a temporary use permit from the Development Services Director, pursuant to
section 5.04.04, that allows for use of a mobile home while a permanent single-family
dwelling is being built;
ii. Assurance that the temporary use permit for the mobile home will expire at the same
time of the building permit for the single-family dwelling, or upon the completion of the
single-family dwelling, whichever comes first;
iii. Proof that prior to the issuance of a final certificate of occupancy for the single-family
dwelling, the mobile home is removed from the premises; and
iv. The mobile home must be removed at the termination of the permitted period.
9. Use of a mobile home as a residence in conjunction with bona fide agricultural activities
subject to the following:
i. The applicant shall submit a completed application to the site development review
director, or his designee, for approval of a temporary use permit to utilize a mobile home
as a residence in conjunction with a bona fide commercial agricultural activity as
described in subsection 2.03.01 A.1.2. Included with this application shall be a
conceptual plot plan of the subject property depicting the location of the proposed mobile
home; the distance of the proposed mobile home to all property lines and existing or
proposed structures; and, the location, acreage breakdown, type and any intended
phasing plan for the bona fide agricultural activity.
ii. The receipt of any and all local, state, and federal permits required for the agricultural use
and/or to place the mobile home on the subject site including, but not limited to, an
agricultural clearing permit, building permit(s), ST permits, and the like.
iii. The use of the mobile home shall be permitted on a temporary basis only, not to exceed
the duration of the bona fide commercial agricultural activity for which the mobile home
is an accessory use. The initial temporary use permit may be issued for a maximum of
three years, and may, upon submission of a written request accompanied by the
applicable fee, be renewed annually thereafter provided that there is continuing operation
of the bona fide commercial agricultural activities.
iv. The applicant utilizing, for the bona fide commercial agricultural activity, a tract of land a
minimum of five acres in size. Any property lying within public road rights -of -way shall
not be included in the minimum acreage calculations.
v. A mobile home, for which a temporary use permit in conjunction with a bona fide
commercial agricultural activity is requested, shall not be located closer than 100 feet
from any county highway right-of-way line, 200 feet from any state highway right-of-
way, or 500 feet from any federal highway right-of-way line.
10. Recreational facilities that serve as an integral part of a residential development and have
been designated, reviewed and approved on a site development plan or subdivision master
plan for that development. Recreational facilities may include but are not limited to golf
course, clubhouse, community center building and tennis facilities, parks, playgrounds and
playfields.
c. Conditional uses. The following uses are permitted as conditional uses in the rural agricultural
district (A), subject to the standards and procedures established in LDC section 10.08.00 and the
Administrative Code.
Extraction or earthmining, and related processing and production not incidental to the
agricultural development of the property. NOTE: "Extraction related processing and
production" is not related to "Oil extraction and related processing" as defined in this Code.
2. Sawmills.
3. Zoo, aquarium, aviary, botanical garden, or other similar uses.
4. Hunting cabins.
5. Aquaculture for nonnative or exotic species, subject to Florida Fish and Wildlife Conservation
Commission permits.
Carroll & Carroll
6374 Report Addenda
6. Wholesale reptile breeding or raising (venomous) subject to the following standards;
Minimum 20 acre parcel size.
ii. Any roofed structure used for the shelter and/or feeding of such reptiles shall be located
at a minimum of 100 feet away from any lot line.
7. Churches.
8. Private landing strips for general aviation, subject to any relevant state and federal
regulations.
9. Cemeteries.
10. Schools, private.
11. Child care centers and adult day care centers.
12. Collection and transfer sites for resource recovery.
13. Communication towers above specified height, subject to section 5.05.09
14. Social and fraternal organizations.
15. Veterinary clinic.
16. Group care facilities (category I and II); care units; nursing homes; assisted living
facilities pursuant to § 400.402 F.S. and ch. 58A-5 F.A.C.; and continuing care retirement
communities pursuant to § 651 F.S. and ch. 4-193 F.A.C., all subject to section 5.05.04 when
located within the Urban Designated Area on the Future Land Use Map to the Collier County
Growth Management Plan.
17. Golf courses and/or golf driving ranges.
18. Oil and gas field development and production subject to state field development permits.
19. Sports instructional schools and camps.
20. Sporting and recreational camps.
21. Retail plant nurseries subject to the following conditions:
i. Retail sales shall be limited primarily to the sale of plants, decorative products such as
mulch or stone, fertilizers, pesticides, and other products and tools accessory to or
required for the planting or maintenance of said plants.
ii. Additionally, the sale of fresh produce is permissible at retail plant nurseries as an
incidental use of the property as a retail plant nursery.
iii. The sale of large power equipment such as lawn mowers, tractors, and the like shall not
be permitted in association with a retail plant nursery in the rural agricultural district.
22. Asphaltic and concrete batch making plants subject to the following conditions:
i. Asphaltic or concrete batch making plants may be permitted within the area designated
agricultural on the future land use map of the future land use element of the growth
management plan.
ii. The minimum site area shall not be less than ten acres.
iii. Principal access shall be from a street designated collector or higher classification.
iv. Raw materials storage, plant location and general operations around the plant shall not
be located or conducted within 100 feet of any exterior boundary.
v. The height of raw material storage facilities shall not exceed a height of fifty (50) feet.
vi. Hours of operation shall be limited to two (2) hours before sunrise to sunset.
vii. The minimum setback from the principal road frontage shall be 150 feet for operational
facilities and seventy-five (75) feet for supporting administrative offices and associated
parking.
Carroll & Carroll
6374
Addenda
viii. An earthen berm achieving a vertical height of eight feet or equivalent vegetative screen
with eighty (80) percent opacity one (1) year after issuance of certificate of occupancy
shall be constructed or created around the entire perimeter of the property.
ix. The plant should not be located within the Greenline Area of Concern for the Florida
State Park System as established by the Department of Environmental Protection (DEP):
within the Area of Critical State Concern as depicted on the Future Land Use Map GMP;
within 1,000 feet of a natural reservation; or within any County, State or federal
jurisdictional wetland area.
23. Cultural, ecological, or recreational facilities that provide opportunities for educational
experience, eco-tourism or agri-tourism and their related modes of transporting participants,
viewers or patrons where applicable, subject to all applicable federal, state and local permits.
Tour operations, such as, but not limited to airboats, swamp buggies, horses and similar
modes of transportation, shall be subject to the following criteria:
i. Permits or letters of exemption from the U.S. Army Corps of Engineers, the Florida
Department of Environmental Protection, and the South Florida Water Management
District shall be presented to the planning services director prior to site development
plan approval.
ii. The petitioner shall post the property along the entire property line with no trespassing
signs approximately every 300 yards.
iii. The petitioner shall utilize only trails identified and approved on the site development
plan. Any existing trails shall be utilized before the establishment of new trails.
iv. Motor vehicles shall be equipped with engines which include spark arrestors and mufflers
designed to reduce noise.
v. The maximum size of any vehicle, the number of vehicles, and the passenger capacity of
any vehicle shall be determined by the board of zoning appeals during the conditional
use process.
vi. Motor vehicles shall be permitted to operate during daylight hours which means, one hour
after sunrise to one hour before sunset.
vii. Molestation of wildlife, including feeding, shall be prohibited.
viii. Vehicles shall comply with state and United States Coast Guard regulations, if applicable.
ix. The board of zoning appeals shall review such a conditional use for tour operations,
annually. If during the review, at an advertised public hearing, it is determined by the
board of zoning appeals that the tour operation is detrimental to the environment, and no
adequate corrective action has been taken by the petitioner, the board of zoning appeals
may rescind the conditional use.
24. Agricultural activities on parcels less than 20 acres in size:
i. animal breeding, raising, training, stabling, or kenneling.
ii. dairying;
iii. livestock raising;
iv. milk production;
v. poultry and egg production; and
vi. ranching.
25. The commercial production, raising or breeding of exotic animals, other than animals typically
used for agricultural purposes or production, subject to the following standards:
Minimum 20 acre parcel size.
ii. Any roofed structure used for the shelter and/or feeding of such animals shall be located
a minimum of 100 feet from any lot line.
26. Essential services, as set forth in subsection 2.01.03 G.
Carroll & Carroll
6374 Report Addenda
27. Model homes and model sales centers, subject to compliance with all other LDC
requirements, to include but not limited to section 5.04.04
28. Ancillary plants.
d. Prohibited uses.
1. Owning, maintaining or operating any facility or part thereof for the following purposes is
prohibited:
a) Fighting or baiting any animal by the owner of such facility or any other person or entity.
b) Raising any animal or animals intended to be ultimately used or used for fighting or
baiting purposes.
c) For purposes of this subsection, the term baiting is defined as set forth in §
828.122(2)(a), F.S., as it may be amended from time to time.
Carroll & Carroll
6374
Addenda
Mobile home Overlay (MHO). The (MHO) district is intended to apply to those agricultural areas where a
mixture of housing types is found to be appropriate within the district. It is intended that mobile
homes allowed under this section shall be erected only in the Rural Agricultural district and only when the
requirements and procedures of this section are met.
Carroll & Carroll
6374 Report
Addenda
/ Carroll & Carroll
Real Estate Appraisers & Consultants
Timothy W. Sunyog, MAI
CERT GEN RZ3288
PROFESSIONAL RECOGNITION
State -Certified General Real Estate Appraiser RZ3288
Earned 12-15-08
MAI Designation Appraisal Institute
Earned 06-24-15
PROFESSIONAL EXPERIENCE
Carroll & Carroll Appraisers & Consultants, LLC, Naples, FL— Principal/Full Time Commercial Real Estate Appraiser,
January 2018 - Present
Carroll & Carroll, Inc., Naples, FL, Full Time Commercial Real Estate Appraiser,
August 2005 -August 2006 & July 2007 — December 2017
Realvest Appraisal Services, Inc., Maitland, FL, Associate Appraiser, September 2006 - June 2007
Florida Real Estate Sales Associate - February 2014— Present
Qualified Expert Witness, Circuit Court
EDUCATION
Rollins College, Bachelor of Arts — Economics - May 2004
Argus Valuation — DCF Training, February 2012
Continuing Education — Tim Sunyog has met the continuing education requirements of the State of Florida and the
Appraisal Institute
PROFESSIONAL ASSOCIATIONS
Appraisal Institute — Florida Gulf Coast Chapter (President)
Appraisal Institute — Leadership Development & Advisory Council (LDAC)
Naples Area Board of Realtors
CIVIC INVOLVEMENT
Education Foundation — Connect Now Initiative
Relay for Life
Naples Junior Chamber
PRACTICE INCLUDES ASSIGNMENTS INVOLVING
Vacant Land
Agricultural Properties
Multifamily Properties
Commercial Condos
Office Buildings
Retail Centers
Subdivisions
Buy/Sell Decisions
Ad Valorem Tax Analysis
Litigation
Condemnation
FEMA 50% Rule Appraisals
Churches
Industrial Buildings
Restaurants
Self -Storage Facilities
Estate Settlement
Carroll & Carroll
6374 Report
Addenda
•�r'OD RT•
Ron DeSantis, Governor
STATE OF FLORIDA
Melanie S. Griffin, Secretary
d b
a
pr
DEPARTMENT OF BUSINESS AND PROFESSIONAL REGULATION
FLORIDA REAL ESTATE APPRAISAL BD
THE CERTIFIED GENERAL APPRAISER HEREIN IS CERTIFIED UNDER THE
PROVISIONS OF CHAPTER 475, FLORI,DA STATUTES
t!i--L
SUNYOG, TIMOTHY WILLIAM
2805 HORSESHOE DRIVE SOUTH E
V SUITE 100 AN A"
NAPLES FL 34104
LICENSE NUMBER: RZ3288
EXPIRATION DATE: NOVEMBER 30, 2024
Always verify licenses online at MyFloridaLicense.com
Do not alter this document in any form.
This is your license. It is unlawful for anyone other than the licensee to use this document.
Carroll & Carroll
RKL
APPRAISAL AND CON SUITING
REAL ESTATE APPRAISAL REPORT
ENGLISH TRUST
Residential Land
7700 block of Trafford Oaks Road
Immokalee, Collier County, Florida, 34142
PREPARED FOR:
Mr. Roosevelt Leonard
Supervisor — Real Property Management
Collier County
3335 Tamiami Trail East, Suite 101
Naples, FL 34112
Client File: PO Number 4500223051
ACHI L M. ZUCCHI, MAI, CCIM
C. LOWRY, MAI, CPA
0UIS C. BOSBITT, MAI
EFFECTIVE DATE OF THE APPRAISAL:
May 24, 2023
DATE OF THE REPORT:
May 30, 2023
REPORT FORMAT:
Appraisal Report
PREPARED BY:
RKL Appraisal and Consulting, PLC
RKL File Number: 2023-113
4500 Executive Drive, Suite 230
Naples, FL 34119-8908
Phone: 239-596-0800
www.rklac.com
English Trust
7700 block of Trafford Oaks Road
Immokalee, Florida
*RKL
A1 SAL AND CON Sit LT1N G
May 30, 2023
Mr. Roosevelt Leonard
Collier County
3335 Tamiami Trail East, Suite 101
Naples, FL 34112
Re: Real Estate Appraisal
English Trust
7700 block of Trafford Oaks Road, Immokalee,
Collier County, Florida, 34142
Client File: PO Number 4500223051
RKL File Number: 2023-113
Dear Mr. Leonard:
At your request, RKL Appraisal and Consulting, PLC has prepared the accompanying
appraisal for the above referenced property. The purpose of the appraisal is to estimate
the market value of the fee simple interest in the subject property. The intended users for
the assignment are Conservation Collier and the Collier County Board of Commissioners,
and the intended use of the appraisal is to assist with the acquisition decisions by
Conservation Collier and the Collier County Board of Commissioners. We use the
appraisal report option of Standards Rule 2-2 of USPAP to report the assignment results.
Please reference the appraisal scope section of this report for important information
regarding the scope of research and analysis for this appraisal, including property
identification, inspection, highest and best use analysis, and valuation methodology.
The accompanying appraisal conforms with the Uniform Standards of Professional
Appraisal Practice (USPAP), the Code of Professional Ethics and Standards of
Professional Appraisal Practice of the Appraisal Institute, and the appraisal guidelines of
Collier County. The appraisal also conforms with the appraisal regulations issued in
connection with the Financial Institutions Reform, Recovery and Enforcement Act
(FIRREA).
The subject is a vacant residential parcel of land containing an area of 59.01 acres, or
2,570,476 square feet. Single family homes, agricultural activities, family care facilities,
schools, and conservation uses are permitted under the present Rural Agricultural District
within the Mobile Home Overlay (MHO) zoning designation. Future land use includes
Rural Land Stewardship Area (RLSA) and Flow Way Stewardship Area (FSA). The
parcel is 100% wetlands.
ACHI L M. ZUCCHI, MAI. CCIM 4500 Executive Drive, Suite 230
Naples, FL 34119-8908
c. LOwRY, MAI, CPA Phone: 239-596-0800
OUIS C. BOBBITT, MAI www.rklac.com
Mr. Roosevelt Leonard
Collier County
May 30, 2023
Page 2
Based on the appraisal described in the accompanying report, subject to the Limiting
Conditions and Assumptions, Extraordinary Assumptions and Hypothetical Conditions
(if any), we have made the following value conclusion(s):
VALUE CONCLUSIONS
Appraisal Premise Interest Appraised Date of Value Value Conclusion
Market Value, As Is Fee Simple May 24, 2023 $530,000
The value conclusion(s) are subject to the following hypothetical conditions and extraordinary
conditions. These conditions may affect the assignment results.
H othetical Conditions:
None.
Extraordinary Assum tions:
None.
Respectfully submitted,
RKL APPRAISAL AND CONSULTING, PLC
K. C. Lowry, MAI, CPA
Florida State -Certified General Real Estate Appraiser RZ2355
klowry@rklac.com; Phone 239-596-0802
ACHI L M. ZUCCHI, MAI, CCIM
C. LOWRY, MAI, CPA
OUIS C. BOBBITT, MAI
Rachel M. Zucchi, MAI, CCIM
Florida State -Certified General Real Estate Appraiser RZ2984
rzucchi@rklac.com; Phone 239-596-0801
4500 Executive Drive, Suite 230
Naples, FL 34119-8908
Phone: 239-596-0800
www.rklac.com
ENGLISH TRUST TABLE OF CONTENTS
TABLE OF CONTENTS
Summary of Important Facts and Conclusions.................................................................1
Conservation Features Summary Overview.....................................................................
2
Introduction Information.................................................................................................
3
SubjectIdentification...................................................................................................3
Current Ownership and Property History.....................................................................
3
AppraisalScope...........................................................................................................3
Client, Intended User, and Intended Use......................................................................4
Definition of Market Value..........................................................................................4
Definition of Property Rights Appraised......................................................................4
Purpose of Appraisal, Property Rights Appraised, and Dates .......................................
5
Scopeof Work.............................................................................................................5
EconomicAnalysis..........................................................................................................6
National Economic Analysis........................................................................................6
Florida Economic Analysis..........................................................................................8
Collier County Area Analysis....................................................................................10
MarketArea Analysis................................................................................................
27
Property Description and Analysis.................................................................................
32
SiteAnalysis.............................................................................................................32
Real Estate Taxes and Assessments...........................................................................48
Highestand Best Use.................................................................................................49
ValuationMethodology.................................................................................................53
AnalysesApplied......................................................................................................
54
SalesComparison Approach......................................................................................55
Reconciliation...........................................................................................................
63
FinalValue Conclusion.............................................................................................
63
Certification..................................................................................................................
64
Assumptions and Limiting Conditions...........................................................................
66
Addenda
Appraiser Qualifications................................................................................ Addendum A
Property Information..................................................................................... Addendum B
ComparableData.......................................................................................... Addendum C
*Rn
ENGLISH TRUST SUMMARY OF IMPORTANT FACTS AND CONCLUSIONS
SUMMARY OF IMPORTANT FACTS AND CONCLUSIONS
GENERAL
Subject:
English Trust
7700 block of Trafford Oaks Road, Immokalee,
Collier County, Florida, 34142
Owner:
John Edwin English Trust
Legal Description:
Lengthy legal
Tax Identification:
00053560005
Intended Use:
The intended use is to assist with the acquisition decisions by
Conservation Collier and the Collier County Board of
Commissioners.
Intended User(s):
Conservation Collier and the Collier County Board of
Commissioners
PROPERTY
Land Area:
Total: 59.01 acres; 2,570,476 square feet
Flood Zone:
Zone Mostly AE with some AH
Zoning:
Agricultural District within the Mobile home Overlay.
Rural Land Stewardship Area (Flow way Stewardship Area and
500 ft Buffer).
Highest and Best Use
As Vacant Residential development and/or recreational use
Exposure Time 12 months
Marketing Period 12 months
VALUE INDICATIONS
Value Range of Comparables: $8,772 to $11,987 per acre
Reconciled Value(s):
As Is
Value Conclusion(s)
$530,000
Effective Date(s)
May 24, 2023
Property Rights
Fee Simple
The value conclusion(s) are subject to the following hypothetical conditions and extraordinary
conditions. These conditions may affect the assignment results.
H othetical Conditions:
None.
Extraordinary Assum tions:
None.
Page 1
ENGLISH TRUST
CONSERVATION FEATURES SUMMARY OVERVIEW
CONSERVATION FEATURES SUMMARY OVERVIEW
Project Name: English Trust
Folio numbers with owner(s) of record: 00053560005
Zoning and overlays: A -MHO within RSLA/FSA future land use
Zoning Considerations for TDR's, PHU, other endangered species: According to a
Conservation Collier Initial Criteria Screening Report dated December 19, 2022, the
parcel is 100% wetlands with approximately 48 acres within a Flow Way Stewardship
Area (FSA) and the remainder in a 500 ft Buffer area. The report notes that the property
is adjacent to Pepper Ranch Preserve. It can be assumed that the same important wildlife
species documented on the adjacent Pepper Ranch also utilize the property including the
Everglades snail kite, wood stork, black bear and multiple bird species. Additionally, an
American alligator was heard by County staff during the site visit, and a collared Florida
panther (Puma concolor coryi) was tracked on the property in 2019. We were not
provided with an environmental assessment report for the purpose of this appraisal.
Environmental issues are beyond our scope of expertise; therefore, we assume the
property is not adversely affected by environmental hazards.
Was the cost to mitigate wetlands or endangeredpecies taken into consideration? Yes, ,
according to a Conservation Collier Initial Criteria Screening Report dated December 7,
2022, the estimated initial cost for Initial Exotic Removal is estimated at $11,800 and
ongoing annual estimated at $5,900.
Scope of proposed mitigation: The property has heavy vegetation. According to a
Conservation Collier Initial Criteria Screening Report dated December 19, 2022, the
overall condition of the plant communities within the property is good with an estimated
exotic plant coverage of 10%. The dominant exotic noted is Brazilian pepper (Schinus
terebinthifolia) along the edges of Trafford Oaks Rd and Rosbough Way. Once inside the
perimeter, Brazilian pepper is more scattered, and native plants dominate. Some
Caesarweed (Urena lobata) and Peruvian primrosewillow (Ludwigia peruviana) are
present, but not in large amounts.
Land Area: 59.01 acres or 2,570,476 square feet
Access for the parcel taken into consideration: Yes, access is average.
Highest and Best Use: Residential development and/or recreational use
Date of estimated value: May 24, 2023
Estimated value: $530,000
Page 2
ENGLISH TRUST INTRODUCTION INFORMATION
INTRODUCTION INFORMATION
SUBJECT IDENTIFICATION
Subject: English Trust
7700 block of Trafford Oaks Road, Immokalee,
Collier County, Florida, 34142
Legal Description: Lengthy legal
Tax Identification: 00053560005
The subject is a vacant residential parcel of land containing an area of 59.01 acres, or
2,570,476 square feet. Single family homes, agricultural activities, family care facilities,
schools, and conservation uses are permitted under the present Rural Agricultural District
within the Mobile Home Overlay (MHO) zoning designation. Future land use includes
Rural Land Stewardship Area (RLSA) and Flow Way Stewardship Area (FSA). The
parcel is 100% wetlands.
CURRENT OWNERSHIP AND PROPERTY HISTORY
Owner
The owner of the property is John Edwin English Trust.
Sale History
According to public records, the subject has not sold in the last three years in an arm's
length transaction.
There was a fee simple deed transfer on July 29, 2021 from J. Edwin English to John
Edwin English, as Trustee, or his successor in interest, of the John Edwin English Trust
dated June 5, 2019. The transfer is recorded in Instrument No. 6108231 in the Collier
County Clerk of Courts.
Current Listing/Contract(s):
The subject is not currently listed for sale, or under contract.
To the best of our knowledge, no other sale or transfer of ownership has occurred within
the past three years, and as of the effective date of this appraisal, the property is not
subject to an agreement of sale or option to buy, nor is it listed for sale.
APPRAISAL SCOPE
According to the Uniform Standards of Professional Appraisal Practice, it is the
appraiser's responsibility to develop and report a scope of work that results in credible
results that are appropriate for the appraisal problem and intended user(s). Therefore, the
appraiser must identify and consider:
• the client and any other intended users;
• the intended use of the appraiser's opinions and conclusions;
Page 3
ENGLISH TRUST
INTRODUCTION INFORMATION
• the type and definition of value;
• the effective date of the appraiser's opinions and conclusions;
• subject of the assignment and its relevant characteristics
• assignment conditions
• the expectations of parties who are regularly intended users for similar
assignments; and
• what an appraiser's peer's actions would be in performing the same or a similar
assignment.
CLIENT, INTENDED USER, AND INTENDED USE
The client and the intended user of the appraisal are Conservation Collier and the Collier
County Board of Commissioners. The intended use is to assist with the acquisition
decisions by Conservation Collier and the Collier County Board of Commissioners. The
appraisal is not intended for any other use or user.
DEFINITION OF MARKET VALUE
Market value definition used by agencies that regulate federally insured financial
institutions in the United States is defined by The Dictionary of Real Estate Appraisal,
7th ed. (Chicago: Appraisal Institute, 2022) as:
The most probable price that a property should bring in a competitive and open market
under all conditions requisite to a fair sale, the buyer and seller each acting prudently
and knowledgeably, and assuming the price is not affected by undue stimulus. Implicit
in this definition is the consummation of a sale as of a specified date and the passing
of title from seller to buyer under conditions whereby:
■ Buyer and seller are typically motivated;
■ Both parties are well informed or well advised, and acting in what they consider
their best interests;
■ A reasonable time is allowed for exposure in the open market;
■ Payment is made in terms of cash in United States dollars or in terms of
financial arrangements comparable thereto; and
■ The price represents the normal consideration for the property sold unaffected
by special or creative financing or sales concessions granted by anyone
associated with the sale."
(Source: 12 C.F.R. Part 34.42(h); 55 Federal Register 34696, August 24, 1990, as amended at 57
Federal Register 12202, April 9, 1992; 59 Federal Register 29499, June 7, 1994; 79 Federal Register
28400, May 16, 2014; 83 Federal Register April 9, 2018; 84 Federal Register, October 8, 2019)
DEFINITION OF PROPERTY RIGHTS APPRAISED
Fee simple estate is defined as an: "Absolute ownership unencumbered by any other
interest or estate, subject only to the limitations imposed by the governmental powers of
taxation, eminent domain, police power, and escheat." (Source: The Dictionary of Real
Estate Appraisal, 7th ed. (Chicago: Appraisal Institute, 2022)
Page 4
ENGLISH TRUST
INTRODUCTION INFORMATION
PURPOSE OF APPRAISAL, PROPERTY RIGHTS APPRAISED, AND DATES
The purpose of the appraisal is to estimate the market value of the fee simple interest in
the subject property. The effective date of the subject appraisal is May 24, 2023. The date
of inspection was May 24, 2023. The date of the report is May 30, 2023.
SCOPE OF WORK
The problem to be solved is to estimate the market value of the fee simple interest in the
subject property.
SCOPE OF WORK
Report Type:
This is an Appraisal Report as defined by Uniform
Standards of Professional Appraisal Practice under
Standards Rule 2-2(a). This format provides a summary or
description of the appraisal process, subject and market
data and valuation analyses.
Property Identification:
The subject has been identified by the legal description and
the assessors' parcel number.
Inspection:
A complete on site inspection was made and photographs
were taken.
Market Area and Analysis of
A complete analysis of market conditions has been made.
Market Conditions:
The appraiser maintains and has access to comprehensive
databases for this market area and has reviewed the market
for sales and listings relevant to this analysis.
Highest and Best Use Analysis:
A complete as vacant highest and best use analysis for the
subject has been made. Physically possible, legally
permissible, and financially feasible uses were considered,
and the maximally productive use was concluded.
Valuation Analyses
Cost Approach:
A cost approach was not applied as there are no
improvements that contribute value to the property.
Sales Comparison Approach: A sales approach was applied as typically this is the most
appropriate approach for the valuation of vacant land. This
approach is applicable to the subject because there is an
active market for similar properties and sufficient sales data
is available for analysis.
Income Approach: An income approach was not applied as the subject is not
likely to generate rental income as vacant land.
Hypothetical Conditions: None.
Extraordinary Assumptions: None.
Comments
The individual sections of the report detail the additional research, confirmation, and
analysis of relevant data.
Page 5
ENGLISH TRUST NATIONAL ECONOMIC ANALYSIS
ECONOMIC ANALYSIS
NATIONAL ECONOMIC ANALYSIS
The Federal Reserve Open Market Committee (FOMC) released the following statement
on May 3, 2023. Economic activity expanded at a modest pace in the first quarter. Job
gains have been robust in recent months, and the unemployment rate has remained low.
Inflation remains elevated.
The U.S. banking system is sound and resilient. Tighter credit conditions for households
and businesses are likely to weigh on economic activity, hiring, and inflation. The extent
of these effects remains uncertain. The Committee remains highly attentive to inflation
risks.
The Committee seeks to achieve maximum employment and inflation at the rate of 2
percent over the longer run. In support of these goals, the Committee decided to raise the
target range for the federal funds rate to 5 to 5-1/4 percent. The Committee will closely
monitor incoming information and assess the implications for monetary policy. In
determining the extent to which additional policy firming may be appropriate to return
inflation to 2 percent over time, the Committee will take into account the cumulative
tightening of monetary policy, the lags with which monetary policy affects economic
activity and inflation, and economic and financial developments. In addition, the
Committee will continue reducing its holdings of Treasury securities and agency debt and
agency mortgage -backed securities, as described in its previously announced plans. The
Committee is strongly committed to returning inflation to its 2 percent objective.
In assessing the appropriate stance of monetary policy, the Committee will continue to
monitor the implications of incoming information for the economic outlook. The
Committee would be prepared to adjust the stance of monetary policy as appropriate if
risks emerge that could impede the attainment of the Committee's goals. The Committee's
assessments will take into account a wide range of information, including readings on
labor market conditions, inflation pressures and inflation expectations, and financial and
international developments.
The following table details the economic forecasts of Federal Reserve Board members
and Federal Reserve Bank presidents as of March 2023. Real GDP is projected to grow at
a rate of 0.4% in 2023, a decrease from the previous December projection of 0.5%. The
unemployment projection for 2023 decreased from 4.6% to 4.5%. The Core PCE
inflation projection also increased from 3.5% to 3.6% in 2023.
Page 6
ENGLISH TRUST NATIONAL ECONOMIC ANALYSIS
Table 1. Economic projections of Federal Reserve Board members and Federal Reserve Bank presidents,
under their individual assumptions of projected appropriate monetary policy, March 2023
Pc nt
Medi-I
Central Tende yry
Ranges
Variable
2023
2024
Wn
L ng-
2023
1 202d
I 2025
Lo ,,
2023
M24
1 2025
Longer,
Mn
run
run
Chang,. in ncaJ GDP
0.4
1.2
1-9
1.6
0.0-0-8
1.0-1.5
1.7-2.1
1.7-2.0
-0-2-1.3
0.3-2.0
1.5-22
L0-2.5
D-ber pmje&km
0.5
1.6
1.8
1.8
0.4-1.0
1.3-2.0
1.6-2.0
' 1.7-2.0
-OK-1.0
0.rr2.4
1.4-2.3
Lfr2.5
IInemyluyment rate
4.5
4.6
4.x
4.0
4.0 4.7
4.3 4.9
4.3 4.8
3.8 4.3
3.9 4.8
4.0 5.2
3.8 4.9
3.5 4.7
Donnmbrr prnj-tion
4.6
4.6
4.5
4.0
4.4-4_7
4.3-4-8
4.0-4.7
3.8-4.3
4.0-5.3
4.0-5.0
3.8-4.8
3.5-4 8
PCE inflation
3.3
2.5
2.1
2.0
3-"-8
2.2-2.8
2.0-2.2
2.0
2.8-4.1
2.0-3.5
2-0-3-0
2.0
Ih ember Pmjectiun
3.1
2.5
2.1
2.0
2.9-3.5
2.3-2.7
2.0-2.2
2.0
2.6-4.1
2.2�.5
2.0�.0
2.0
Cure PCE i &atw.4
3.6
2.6
2.1
3.5 3.9
2.3 2.8
2.0 2.2
3.5 4.1
2.1 3.1
2.0 3,0
fhr .mbrr prnjc tion
3.5
2.5
2.1
3.2-3-7
2.3-2.7
2.0-2.2
3-0-3-8
2.2-3.0
2-0-3-0
Memu: Pruj-tc d
apprnpriatn pnli,y path
Federal funds rate
5.1
4.3
3-1
2.5
5-15.6
3.-5-1
2.�3-9
2.4-2.6
4�5.9
3.".6
2.4-5.8
2-3-3.6
L-,-her pmj-tkm
5.1
4.1
3.1
P 2.5
1 5.1-5.4
3.".9
2.6-3.9
2.3-2.5
4.".6
3.1 5.6
2.4 5.fi
P 2.3-3.3
According to Freddie Mac Chief Economist Sam Khater, if interest rates were to drop,
the outlook for the mortgage market in 2023 will be bright. "Homebuyers are waiting for
rates to decrease more significantly, and when they do, a strong job market and a large
demographic tailwind of millennial renters will provide support to the purchase market,"
Sam Khater, said in a December 2022 statement.
According to an December 2022 report by Lawrence Yun, chief economist at the
National Association of Realtors, home sales will decline by 6.8% compared to 2022
(5.13 million) and the median home price will reach $385,800 - an increase of just 0.3%
from this year ($384,500). "Half of the country may experience small price gains, while
the other half may see slight price declines," Yun said. Yun expects rent prices to rise 5%
in 2023, following a 7% increase in 2022. He predicts foreclosure rates will remain at
historically low levels in 2023, comprising less than 1 % of all mortgages.
According to the National Association of Real Estate Investment Trusts' (NAREIT) 2023
Outlook, REITs are well -positioned to navigate economic and market uncertainty in 2023
due to strong operational performance and balance sheets. "Despite economic headwinds
and weakness in valuations, equity REITs have proven to be quite resilient from an
operational perspective, and it is clear that REITs are well -positioned for ongoing
economic uncertainty in 2023." The firm noted that data from the Nareit T-Tracker in the
third quarter of 2022 highlighted solid year -over -year growth in funds from operations
(FFO), net operating income (NOI), and same -store NOI. Quarterly FFO increased to
$19.9 billion in the third quarter, a 14.9% increase from a year ago and an all-time high.
While the pandemic took a toll on the operational performance of equity REITs, there's
no question that it has recovered and surpassed pre -pandemic levels. Nareit also noted
how REITs historically perform during and after a recession. For example, REITs have
historically outperformed private real estate during a recession and in the four quarters
after a recession. REITs have also historically outperformed their equity market
counterpart before, during, and after recessions.
The 2023 CBRE U.S. Real Estate Market Outlook projects high interest rates and a
recession will make 2023 a challenging year for commercial real estate. "Though
inflation eased in late 2022, it was still running at more than 7%. The Fed will continue
raising rates until it sees a marked reduction in inflation nearer to its 2% target.
Page 7
ENGLISH TRUST FLORIDA ECONOMIC ANALYSIS
Weakening fundamentals and higher cost of capital will generally lower asset values."
However, CBRE expects the recession will not be particularly deep as corporate finances
are in good shape and employers will shun excessive layoffs to avoid losing employees in
a tight market for skilled labor. While consumer confidence is highly subdued, average
household debt is low compared with the onset of previous recessions. These factors
suggest a moderate downturn, with unemployment unlikely to breach the 6% level.
Inflation will be significantly lower by the second half of 2023, setting the stage for
falling interest rates and the beginning of a new cycle that will last to the 2030s.
According to the Deloitte Center for Financial Services annual Commercial Real Estate
Outlook for 2023, the global real estate industry faces transformational shifts in how
buildings will be used, valued, and transacted in 2023 and beyond following a pandemic -
fueled course correction. "Ongoing uncertainty in the global economy could impact the
industry even more. In the near term, the potential for regional or global recession or
stagnation looms —and these impacts would be felt across financial services sectors." The
economy is top of mind for most global real estate leaders as they prepare for the
remainder of 2022 and 2023. "Revenue expectations for 2023 are mixed among those
surveyed-40% say revenues should increase, 48% see revenues decreasing, and 12%
expect no change. Last year's results were much more optimistic: 80% expected revenues
to increase in 2022. As a result, more respondents (33%) are planning to cut costs
compared to last year, when only 6% planned to make cuts."
According to the PwC Emerging Trends in Real Estate 2023, the real estate industry is
moving beyond what it perceives as cyclical headwinds i.e., rising interest rates,
declining gross domestic product (GDP), sinking deal flows and taking a long-term
approach to real estate assets. The mood among the real estate professionals we
interviewed for this year's "Emerging Trends" is cautious optimism. Their plan: Ride out
the current slump and reposition their firms for another period of sustained growth and
strong returns.
According to J.P. Morgan Chase 2023 commercial real estate outlook, there may be
challenges ahead. "Retail is at a crossroads, and the future of office space is unclear. Plus,
supply chain issues persist, and inflation is near 40-year highs, prompting the Fed to
steadily increase interest rates. But there are a few bright spots in the commercial real
estate forecast. Multifamily properties continue to perform well, and the hot streak for
industrial properties remains." As we head into the new year, keep an eye on these 2023
commercial real estate trends and opportunities.
FLORIDA ECONOMIC ANALYSIS
According to the U.S. Census Bureau, after a historically low rate of change between
2020 and 2021, the U.S. resident population increased by 0.4%, or 1,256,003, to
333,287,557 in 2022. Florida was the fastest -growing state in 2022, with an annual
population increase of 1.9%, resulting in a total resident population of 22,244,823. It was
also the second largest -gaining state behind Texas, with an increase of 416,754 residents.
Net migration was the largest contributing component of change to Florida's growth,
adding 444,484 residents. "While Florida has often been among the largest -gaining
Page 8
ENGLISH TRUST FLORIDA ECONOMIC ANALYSIS
states," Kristie Wilder, a demographer in the Population Division at the Census Bureau
noted, "this was the first time since 1957 that Florida has been the state with the largest
percent increase in population.
According to the Summer 2022 Florida Forecast prepared by the Institute for Economic
Competitiveness at the University of Central Florida, Florida's economy, as measured by
real Gross State Product, will expand at an average annual rate of just 1.0% from 2022 to
2025. Real Gross State Product will mildly contract during the recession as growth will
slow to -0.2% in 2023, turn positive in 2024, and growth begins to accelerate in 2025 to
1.7%.
Payroll job growth in Florida will begin to falter during the recession but not in every
sector. After year -over -year growth of -4.9% in 2020, the labor market rebounded to
4.6% in 2021. With job growth expected to be 4.3% in 2022, payroll employment will
contract by 0.6% in 2023 and again by 1.5% in 2024 before expanding by 0.6% in 2025.
Housing starts will be suppressed by the Pasta Bowl Recession and higher mortgage
rates. Rapid house price appreciation will vanish over this period as supply catches up
with demand dampened by rising mortgage rates, decreasing affordability, and the
recession. The Florida & Metro Forecast was prepared prior to the impact of Hurricane
Ian. Thus, the outlook does not reflect the impacts of the storm, which at a state level may
not turn out to be as significant as they will be, at least in the near term, for the
metropolitan areas that bore the brunt of the storm's impact.
The unemployment rate in Florida has fallen from its May 2020 peak of 14.2% and
stands at 2.7% as of August 2022. When unemployment spiked to 14.2% in May of 2020,
it was 2.9 percentage points higher than the peak level of unemployment from the Great
Recession. This unprecedented surge in unemployment occurred over just three months,
while it took two -and -a -half years for the unemployment rate to reach its peak in the
Great Recession.
Table 1. Annual Summary of the University of Central Florida's Forecast for Florida
2017
2018
2019
2020
2021
2022
2023
2024
2025
Personal
Income and
GSP
Personal Income (Bil- 3)
1023.1
1087.2
1139.8
1210.0
1325.0
1382.0
1434.6
1491.0
1566.9
Florida.(%Ch Year ago)
7.2
6.3
4.6
6.2
9.6
4.2
3.8
3.9
5.1
U.S.(%Ch Year ago)
4.7
5.1
4.1
6.5
7.5
3.2
5.0
4.3
4.4
Personal Income (Bil. 2012$)
952.4
9968
1037.5
1080.3
1136.7
1115.2
1120.0
1145.3
1182.1
Florida.(%Ch Year ago)
5.5
4.7
4.1
4.1
5.2
-1.9
0.5
2.2
3.2
U.S.(%Ch Year ago)
2.8
2.9
2.5
5.3
3.6
-2.9
1.5
2.6
2.6
❑isp. Income (Bil. 2012$)
839.9
892.4
928.1
973.9
1014.0
973.5
994.4
1032.5
1065.6
Flo rida.(%Ch Year ago)
3.6
6.2
4.0
4.9
4.2
-4.1
2.1
3.8
3.2
U.S.(%Ch Year ago)
2.8
3.4
2.3
6.2
2.3
-6.3
3.2
4.1
2.6
GSP (Bil. 5)
1002.6
1057.9
1116.4
1106.0
1226.3
1335.2
1390.4
1433.5
1408.3
(%Ch Year ago)
5.2
5.5
5.5
-0.9
10.9
8.9
4.1
3.1
3.9
GSP (Bil. 2012$)
913.0
943.5
971.6
944.0
1008.7
1028.3
1026.1
1033.6
10612
(%Ch Year ago)
3.6
3.3
3.0
-2.8
6.9
1.9
-02
0.7
1.7
Employment and Labor Force (Household Survey% Change Year Ago)
Employment 2.2 2.5 2.1 -4.9 4.6 4.3 -0.6 -1.5 0.6
Labor Force 1.7 1.3 1.5 -1.7 2.2 2.7 2.0 0.8 0.7
FL Unemployment Rate (%) 4.3 3.7 3.2 8.3 4.6 32 4.7 5.8 5.6
U.S. Unemployment Rate (%) 4.4 3.9 3.7 8.1 5.4 3.6 4.2 4.7 4.8
Page 9
ENGLISH TRUST COLLIER COUNTY AREA ANALYSIS
COVID-19
Governor Ron DeSantis issued a "safer -at-home" order on April 3, 2020 in an effort to
limit the spread of coronavirus. Governor DeSantis announced on April 29, 2020 that he
would lift the "safer -at-home" order on May 4, 2020. Retailers and restaurants are
allowed to reopen in limited capacities while movie theaters, gyms, bars, and face-to-face
personal service providers (such as barbers and nail salons) will remain closed. Phase
One of the three-phase "Safe. Smart. Step -by -Step" plan excludes Miami -Dade, Broward,
and Palm Beach counties.
As of September 25, 2020 Governor DeSantis announced Florida would be entering
Phase 3 in reopening the state, meaning restaurants, bars, salons and other businesses will
be allowed to reopen under full capacity. On May 3, 2021, Governor DeSantis signed an
executive order that immediately suspended the state's remaining COVID-19 public
health restrictions. As of November 29, 2021, Governor DeSantis again announced the
state will not be issuing any lockdowns or restrictions.
COLLIER COUNTY AREA ANALYSIS
Collier County has long been an attractive place to retire and it continues to be an area
that experiences a great deal of seasonal population increases. According to the Collier
County Comprehensive Planning Department, Collier County's population increases up
to 25% between November and April due to seasonal residents and short-term
agricultural workers in the Immokalee area. The population increase creates a high
degree of seasonality within the retail, service, and hospitality sectors of Collier County's
economy.
Collier County is located less than 150 miles from Fort Myers, Fort Lauderdale, Miami,
Sarasota, and West Palm Beach as shown in the following table.
Distance to Other Major Markets
Metro Area
Miles
Fort Myers
44
Jacksonville
378
Fort Lauderdale
107
Tallahassee
435
Miami
128
Atlanta
616
Sarasota 120 New York 1,311
West Palm Beach 150 Dallas 1,315
Tampa 169 Chicago 1,335
Orlando 238
Population
The Bureau of Economic and Business Research, University of Florida released the
following population statistics for Southwest Florida. As shown, total population
increased in five of the six Southwest Florida counties with the greatest growth (2010-
2020) in Lee County and the second highest in Collier County. Lee County maintained
the highest growth rate of the six counties from 2020 to 2022.
Page 10
ENGLISH TRUST
COLLIER COUNTY AREA ANALYSIS
Table 3. Population and Population Change for Counties in Florida, 2000 to 2022
State and
County
Population
2022 2020 2010
Percent Change
2020 2010 2000
2000 to 2022 to 2020 to 2010
FLORIDA 22,276,132 21,S38,187 18,801,332 1S,982,824 3.4 14.6 17.6
Charlotte
196,742
186,847
159,978
141,627
5.3
16.8
13.0
Collier
390,912
375,752
321,520
251,377
4.0
16.9
27.9
Glades
12,273
12,126
12,884
10,576
1.2
-5.9
21.8
Hendry
40,633
39,619
39,140
36,210
2.6
1.2
8.1
Lee
802,178
760,822
618,754
440,888
5.4
23.0
40.3
Sarasota
452,378
434,006
379,448
325,961
4.2
14.4
16.4
Sources: US Census Bureau (2020, 2010, and 2000 Census) and Universityof Florida, Bureau of Economic and
Business Research (2022 Estimates).
Page 11
ENGLISH TRUST COLLIER COUNTY AREA ANALYSIS
The following table shows the projected population through 2050. As shown, Lee County
also has the highest projected growth rates with Collier County as a close second.
Projections of Florida Population by County
2025-2050
County Projections, April 1
and State 2025 2030 2035 2040 2045
2050
CHARLOTTE
Low 188,800 190,900 190,200 188,000 185,100
181,600
Medium 203,000 215,700 225,800 234,300 241,900
248,800
High 217,200 240,500 261,400 280,600 298,800
315,900
COLLIER
Low 383,700 390,500 392,500 391,100 387,600 383,300
Medium 408,200 433,900 455,100 472,700 487,600 501,000
High 432,700 477,300 517,700 554,200 587,600 618,800
GLADES
Low 11,700 11,400 11,100 10,700 10,400 10,100
Medium 12,500 12,700 12,900 13,000 13,100 13,200
High 13,200 14,000 14,600 15,200 15,800 16,200
HENDRY
Low 39,900 39,700 39,200 38,600 37,900 37,300
Medium 42,000 43,400 44,500 45,300 46,000 46,600
High 44,100 47,100 49,700 52,000 54,000 55,900
LEE
Low 800,500 832,000 848,400 855,500 856,800 855,300
Medium 851,600 924,500 983,700 1,033,800 1,077,800 1,118,100
High 902,700 1,016,900 1,118,900 1,212,100 1,298,700 1,380,800
SARASOTA
Low 439,700 444,000 443,300 440,200 435,600 429,800
Medium 467,700 493,300 514,000 532,000 547,900 561,800
High 495,800 542,700 584,700 623,700 660,200 693,900
Source: Bureau of Economic and Business Research, Florida Population Studies, Bulletin 192
U.S. News & World Report, the global authority in rankings and consumer advice
evaluated the country's 150 most populous metropolitan areas based on affordability, job
prospects and desirability. The 2022-2023 25 Best Places to Retire is dominated by
Pennsylvania and Florida metro areas. Pensacola is the top Florida market at No. 3
behind Lancaster and Harrisburg, PA. Naples is No. 6 overall while Sarasota is No. 11.
Naples is ranked 12th overall in the 2022-2023 Best Places to Live report released by U.S.
News & World Report in May 2022. Cape Coral -Fort Myers fell from No. 43 to No. 100
while Sarasota -Bradenton maintained its No. 9 ranking. According to data released by the
National Association of Realtors in November 2022, half of the top 10 most expensive
markets were in California. Naples I Marco Island was the 8th most expensive and only
Florida market in the top ten.
Page 12
ENGLISH TRUST COLLIER COUNTY AREA ANALYSIS
Employment
The local economy is largely dependent on the real estate market. Covid-19 negatively
impacted overall employment and the service and leisure and hospitality sectors in
particular; however, jobs continue to return as the market improves. Tourism drives much
of the Collier County area's economy, with leisure and hospitality composing almost 20%
of the workforce.
The following table shows the Collier County Employment by Industry as well as
historical and projected job growth.
NAPLES EMPLOYMENT BY 1NDUS7RY IN THOUSANDS Year End 2022
CURRENTJOBS
CURRENT GROWTH
10 YR HISTORICAL
5 YR FORECAST
Industry
Jobs
LQ
Market
Ds
Market
us
Market
Ds
Manufacturing
5
0.4
2.69%
2.83%
6.85%
0.75%
0.77%
0.11%
Trade, Transportation and Utilities
31
1.0
4.80%
2.68%
2.89%
1.25%
0.33%
0.07%
Retail Trade
23
1.4
5.93%
1.86%
2.30%
0.64%
I D.32%
0.03%
Financial Activities
10
1.0
0.42%
1.81%
3.52%
I 1.42%
_LD.59%
020%_
Government
13
0.6
1.60%
0.64%
D27%
0.17%
1 1.68%
0.55%
Natural Resources, Mining and Construction
20
22
7.91%
3.43%
7.42%
2.49%
0.78%
0.34%
Education and Health Services
25
0.9
3.17%
3.09%
3.19%
1.65%
1.13%
0.64%
Professional and Business Services
20
0.8
3.62%
3.49%
4.19%
2.15%
126%
0.44%
Information
1
0.4
323%
4.83%
-0.86%
131%
-0.49%
0.35%
Leisure and Hospitality
30
1.8
3.32%
6.13%
2.54%
1.32%
0.93%
1.18%
Other Services
10
1.5
3.67%
2.68%
2.21 %
D.51 %
0.52 %
0.42%
Total Employment
1.0
3.84%
2.85%
3.28%
1.28%
0.87%
0.45%
Source: Oxford Economics
LQ = Location Quotient
JOB GROWTH (YOY)
15°Io
Forecast
2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
■ Naples M United States
Source: Oxford Economics
Page 13
ENGLISH TRUST COLLIER COUNTY AREA ANALYSIS
The following table shows employment projections through 2030 by the Florida
Department of Economic Opportunity. As shown, the construction industry has the
largest projected growth rate of 16.6% followed by Education and Health Services
(12.7%).
JOBS BY INDUSTRY
CHARLOTTE, COLLIER, GLADES, HENDRY, AND LEE COUNTIES
Employment
Percent
NAICS Title 2022 2030 Growth Growth
Total, All Industries
570,705
622,709
52,004
9.1
Agriculture, Forestry, Fishing and Hunting
7,834
7,200
-634
-8.1
Mining
420
466
46
11.0
Construction
61,755
72,022
10,267
16.6
Manufacturing
13,931
14,805
874
6.3
Trade, Transportation and Utilities
100,302
107,182
6,880
6.9
Information
4,973
5,029
56
1.1
Financial Activities
26,943
29,341
2,398
8.9
Professional and Business Services
70,219
76,888
6,669
9.5
Education and Health Services
108,593
122,385
13,792
12.7
Leisure and Hospitality
82,935
90,974
8,039
9.7
Other Services (except Public Administration)
21,884
24,391
2,507
11.5
Government
66,345
71,937
5,592
8.4
Self Employed and Unpaid Family Workers, All Jobs
44,152
44,487
335
0.8
Source: Florida Department of Economic Opportunity
Collier County unemployment peaked in August 2010 at 13.0% and had generally been
declining until the Covid-19 pandemic with unemployment peaking again at 13.1% in
April 2020. The preliminary reported unemployment rate in February 2023 was only
2.5%.
The annual Collier County rate peaked in 2010 at 11.6% and had declined steadily since
until the spike from the Covid-19 pandemic in April 2020. However, unemployment
numbers have steadily decreased as the economy continues to improve. The 2020 annual
rate was 7.3%. The annual rate declined to 3.7% in 2021 and 2.8% in 2022.
Page 14
ENGLISH TRUST
CoLLIER COUNTY AREA ANALYSIS
Local Area U n e rn p loy rne nt Statistics
Series Id:
Not Sea so n al ly Adju sted
Area:
Area Type:
Stat,elRegionf Divisicn:
Measure:
12.
2,
LAU C N 120210000 0 0 000 3
Collier County, FL
Counties and equivalents
Florida
unemployment rate
01/13 01/14 01/15 01/16 01/17 01/18 01/19 01/20 01/21 01/22 01/23
Month
As of February 2023, the unemployment rate for the State of Florida was 2.5%, down
from the peak in May 2020 of 14.2%. On a national level, the unemployment rate in
February 2023 was 3.6%, a decrease from the peak in April 2020 of 14.7%. Collier
County currently has a similar February rate, at 2.5% to state levels and a lower rate than
national levels.
The local economy is largely dependent on the real estate market. The following table
from the U.S. Department of Labor shows Naples/Immokalee/Marco Island employment
from 2012 through November 2022. As shown, unemployment from the Covid-19
pandemic affected the service and leisure and hospitality sectors the most. With the
exception of Leisure and Hospitality, all sectors have regained all lost jobs and have
exceeded 2019 levels.
Page 15
ENGLISH TRUST
COLLIER COUNTY AREA ANALYSIS
Naples - Immokalee - Marco Island
Service-
%
Goods
%
Mining, Logging, &
%
Leisure and
%
All Employees,
%
Year
Providing
Change
Producing
Change
Const.
Change
Hospitality
Change
Total Nonfarm
Change
2012
106,600
3.1%
12,100
5.2%
9,400
4.49/.
23,600
4.4%
118,700
3.3%
2013
109,700
2.9%
13,500
11.6%
10,500
11.7%
24,400
3.49/.
123,300
3.9%
2014
114,500
4.49/o
15,400
14.1%
12,100
15.2%
25,500
4.5%
129,900
5.49/o
2015
119,100
4.0%
17,000
10.4%
13,600
12.4%
26,500
3.9%
136,100
4.8%
2016
124,000
4.1%
18,700
10.00/
14,900
9.6%
27,500
3.8%
142,600
4.8%
2017
126,300
1.9%
19,400
3.7%
15,400
3.49/o
28,300
2.9%
145,600
2.1%
2018
129,600
2.6%
21,500
10.8%
17,200
11.7%
29,100
2.8%
151,000
3.7%
2019
133,200
2.8%
22,400
4.2%
17,700
2.9%
30,000
3.1%
155,600
3.0•1/o
2020
126,300
-5.2%
22,100
-1.3%
17,200
-2.89%
25,600
-14.7%
148,400
-4.69%
2021
132,400
4.8%
23,100
4.5%
18,000
4.7%
28,000
9.49/o
155,500
4.8%
2022*
137,000
3.8%
24,900
7.8%
19,500
8.2%
29,600
7.0%
161,800
4.49/o
*Through November 2022; percentage increase in comparison to November 2021 YTD
Source: U.S. Department of Labor
Collier County and the entire Southwest Florida Region is substantially dependent on the
real estate and construction sectors. Therefore, the area has been and should be more
susceptible to cyclical fluctuations that have occurred in other areas dominated by a
single industry. The Southwest Florida Economic Development Alliance reports key
employers in Southwest Florida (Collier, Lee and Charlotte County) from Biofuels,
healthcare, technology, apparel design, to sugar production are a driving force behind the
region's success. The table below provides a few examples of some key employers in
Southwest Florida.
• Industrial Biotechnology, Algenal Biofuels - Global Headquarters
■ Medical Devices, Arthrex, Inc. - Global Headquarters
• Worrer's Specialty Apparel Retailer, Chicds FAS - Global Headquarters
• Specialty Electronics Manufacturer, Fox Electronics - Global Corporate Headquarters
• Global IT Research and Advising, Gartner, Inc.
• Vehicle Rentals and Sales, Hertz Inc. - Global Headquarters
• Subsidiary Pittsburgh Glass Works, Lynx Services LLC - Customers Service Center
• Manufacturing Fluid Management, Shaw Developmerrt - Global Headquarters
• Agricultural and Food Manufacturer, U.S. Sugar Corporation - Headquarters
• Healthcare, 21stCentury Oncology- Global Headquarters
Page 16
ENGLISH TRUST CoLLIER COUNTY AREA ANALYSIS
The following table shows the Top 25 Employers as reported by the Florida Gulf Coast
University Regional Economic Research Institute on July 27, 2021.
Rank
Company
SWFLEmployees
Industry
County
1
Lee Health
14,028
Healthcare and Social Assistance
Lee
2
Lee County School District
11,003
Educational Services
Lee
3
Publix Super Market
9,768
Retail Trade
Charlotte, Collier, Lee
4
Lee County Local Government
9,142
Public Administration
Lee
5
NCH Healthcare System
8,159
Healthcare and Social Assistance
Collier
6
Walmart
7,286
Retail Trade
Charlotte, Collier, Hendry, Lee
7
Collier County School District
5,756
Educational Services
Collier
8
Collier County Local Government
5,173
Public Administration
Collier
9
Arthrex
4,087
Manufacturing
Collier
10
Marriott International, Inc.
3,620
Accommodation and Food Services
Collier, Lee
11
Bayfront Health
2,801
Healthcare and Social Assistance
Charlotte
12
Charlotte County Local Government
2,614
Public Administration
Charlotte
13
McDonald's
2,613
Accommodation and Food Services
Charlotte, Collier, Hendry, Lee
14
Home Depot
2,497
Retail Trade
Charlotte, Collier, Lee
15
Charlotte County School District
2,152
Educational Services
Charlotte
16
Winn -Dixie
1,899
Retail Trade
Charlotte, Collier, Hendry, Lee
17
Hope Hospice
1,838
Healthcare and Social Assistance
Collier, Lee
18
Chico's Fas Inc.
1,552
Retail Trade
Collier, Lee
19
Florida Gulf Coast University
1,519
Educational Services
Lee
20
Bloomin' Brands, Inc.
1,395
Accommodation and Food Services
Charlotte, Collier, Lee
21
Realogy Holdings Corp.
1,381
Real Estate and Rental and Leasing
Charlotte, Collier, Lee
22
Darden Restaurants
1,380
Accommodation and Food Services
Charlotte, Collier, Lee
23
Target
1,300
Retail Trade
Charlotte, Collier, Lee
24
Walgreens
1,170
Retail Trade
Charlotte, Collier, Hendry, Lee
25
Yum! Brands, Inc.
1,141
Accommodation and Food Services
Charlotte, Collier, Hendry, Lee
Source: Florida Gulf Coast University Regional Economic Research Institute; July 27, 2021
Tourist Tax Revenues
The following graph from the Southwest Florida Regional Economic Indicators January
2023 report prepared by Florida Gulf Coast University shows Collier, Lee, and Charlotte
County's tourist tax revenues. Collier County's tourist tax revenues amounted to $4.6
million in September 2022, down 6 percent compared to both September 2021 and
August 2022.
Page 17
ENGLISH TRUST COLLIER COUNTY AREA ANALYSIS
W
6,5
C 5.0
5.5
5.0
a
4.5
> 4.0
m
3.5
12 3.0
3 2.5
H 2.0
t 1.5
a+
C
0 1.0
2
W
Chart 5: Coastal County Tourist Tax Revenues
County Tourist Tax Revenue - 2017 to present
All Data Seasonally Adjusted
------ - - - - -- Lee --'---------- - - --
- - - - ---- -
--- -- --
Charlotte
---1V-I-FA---.1-
1
Jan-17 Jan-18 Jan-19 Jan-20 Jan-21 Jan-22
Source: Local County Tourism, Tax, and Econornit deuelop rnenI Reports and seasonal adjustment by RERI
Development
Growth continues to shift east with Ave Maria becoming the top -selling single-family
residential community in Collier County and was recently ranked as one of the Top 20
Selling Master -Planned Communities in the United States. It has maintained the top
ranking in the Naples -Fort Myers market for the past eight years. Ave Maria reported a
total of 586 new home sales in 2022, a decrease from the record breaking 646 new home
sales in 2021, but still the highest-ranking commumity in all of Collier County. There are
currently four residential builders in Ave Maria, CC Homes, Del Webb Naples, Lennar
and Pulte Homes. The grand opening of The National Golf and Country Club at Ave
Maria, a bundled golf community by Lennar, was held on January 7, 2021. The
Immokalee Road corridor between Naples and Ave Maria is projected to see thousands of
new homes developed in the next few years.
In January 2020, in what has been described as one of the most important votes for the
future of growth in Collier County, commissioners approved Rivergrass Village. The
village is the first of three planned 1,000-acre villages stretching from just north of Oil
Well Road to east of Golden Gate Boulevard East. Rivergrass Village will allow for up to
2,500 homes; 100,000 square feet of retail and office uses and a minium of 25,000 square
feet for civic government, and institutional buildings. Longwater Village will allow for
up to 2,600 homes; 65,000 square feet of retail and office space and 25,000 square feet
for civic government, and institutional buildings and Bellmar Village will allow for up to
2,750 homes; 85,000 square feet of retail and office space and 27,500 square feet for
Page 18
ENGLISH TRUST CoLLIER COUNTY AREA ANALYSIS
civic government, and institutional buildings. In a near unanimous decision, the Collier
County Planning Commission agreed to recommend approval of Longwater in March
2021. The project has sparked controversy because the property sits in the
environmentally sensitive Rural Lands Stewardship Area, or RLSA. Commissioners
voted to approve the Longwater and Bellmar Villages on June 8, 2021. The
commissioners approved Brightshore, another rural village with thousands of proposed
homes in December 2022.
There are more than $1 billion in new luxury high-rise developments near the coast
including One Naples at the northeast corner of Vanderbilt Beach Road and Gulf Shore
Drive as well as Pelican Bay (Mystique completed in 2019) and Kalea Bay (Towers 100
and 200 are complete, Tower 300 was completed in December 2022, Tower 400
currently under construction) in North Naples. New commercial development is very
active at the intersections of Collier Boulevard and US 41 East as well as Collier
Boulevard and Immokalee Road.
In its 4ffi Quarter 2022 report, the Office of Federal Housing Enterprise Oversight
(OFHEO) found that the Naples- Marco Island MSA had a 18.6% increase in home
prices (all -transactions including purchase and refinance mortgage) over the trailing 12
months. Homes prices in the state of Florida increased 15.22% over the past year (4Q
2021 - 4Q 2022) which was 1st in the nation.
The continuing care retirement community, Moorings Park, teamed with London Bay
Homes to develop an independent living development with 275 residences in 17
buildings. All of the buildings are six stories over parking. Grande Lake, will be built on
55 acres off Golden Gate Parkway, between Airport -Pulling and Livingston Roads.
Entrance fees start at $1.5 million and are 70% refundable. Construction on the first 47
units in three buildings commenced in December 2018 with completion in May 2020.
Arthrex, a medical device manufacturer and one of the county's largest employers,
completed construction of its latest expansion plan at its headquarters along Goodlette-
Frank Road in early 2020. The development includes a 300,000 square -foot, six -story
office complex with an auditorium, a four-story Innovation Hotel with approximately 160
rooms, a two-story wellness center, and a 3-acre park. The hotel hosts orthopedic
surgeons from the U.S. and around the world for medical education on the company's
devices and instruments. Arthrex has contracted with a Tampa -based company, Mainsail,
to manage all elements of the hotel operation, including employees.
The first regional store for Phoenix -based Sprouts Farmers Market anchors The Landings
at Logan, a new 18-acre retail center at the southeast corner of Immokalee Road and
Logan Boulevard in North Naples. NCH Healthcare Northeast located at the northeast
quadrant of Immokalee Road and Collier Blvd (CR 951) opened in late 2015 and is the
first free standing ER facility in Collier County. The two-story building consists of
approximately 41,500± square feet.
Barron Collier Companies and Metro Development Group broke ground on Founders
Square, a 55-acre mixed -use development located on the southeast corner of Immokalee
Road and Collier Boulevard in January 2020. The development is anchored by The
Page 19
ENGLISH TRUST CoLLIER COUNTY AREA ANALYSIS
Pointe, a collection of 10 separate restaurants and other retail tenants. It also includes a
400-unit Class A apartment community, known as The Haldeman; a 35,000 square foot
medical office building leased by Physicians Regional Medical Healthcare; and
StorQuest a 110,000 square foot self -storage facility.
Seed to Table, a new Oakes Farm grocery store at the northeast corner of Livingston and
Immokalee Roads in North Naples opened in December 2019. The former Albertson's
was completely gutted and consists of 77,000+ square foot store with sit-down dining, a
full -service bar, three bars for beer and wine, wine room with samples on tap, a wood -
fired brick oven for pizza, a raw bar, sushi bar, grilling area, coffee bar and stations
preparing fresh pasta, guacamole, cheese, cut vegetables, sandwiches, smoothies and
even homemade ice cream with indoor -outdoor seating.
Paradise Coast Sports Complex, is Collier County's new $100 million Amateur Sports
Complex. The county hopes to become a destination for traveling youth sports teams and
amateur athletes. While the focus of the complex is athletics, there will be 20 fields
between soccer, baseball and softball, plus a 10,000-person championship stadium, the
goal is to get people to stay after the game is over with The Cove and The Factory. The
Cove is a bar and food truck area for patrons to relax, listed to live music and play a
variety of yard games (bag toss, oversized Connect Four and Jenga, plus ping pong). The
Factory is an outdoor workout facility focusing on functional fitness (similar to CrossFit)
which is available on a monthly membership basis. Additionally, the man-made lake next
to The Cove includes a 2/3 mile jogging loop with three workout stations. There is a
climbing wall for public use and a beach volleyball court.
Collier County Commissioners approved a $15 million economic development agreement
on June 22, 2021 for The Great Wolf Lodge. The land was purchased for $9,100,000 in
July 2021 and construction commenced in July 2022. The Lodge will be built on 20 acres
of land along City Gate Boulevard North and will feature a 100,000 square foot indoor
water park, 500-room hotel, and 62,000 square feet of amenities and attractions. The
resort is expected to open in the summer of 2024. It will bring in more than 200
construction jobs, plus an additional 600 full-time and part-time jobs once open.
Investment Trends
The following CoStar data shows Collier County trends in the Multi -Family, Retail,
Office, and Industrial sectors as of the first quarter 2023.
According to the Costar report, multi -family investment activity picked up in recent
quarters with over $425 million trading over the last two quarters. A significant
improvement when compared to 2022Q3 when no transactions took place. Confirmed cap
rates average 4.0% over the past 12 months.
Page 20
ENGLISH TRUST
COLLIER COUNTY AREA ANALYSIS
Capital Markets Overview
Asset Value
12 Mo Sales Volume
Market Cap Rate
Mkt Sale Price/Unit Chg (YOY)
$5B
$582.8M 4.0%
6.3%
12 MO SALES VOLUME
Total Lowest Highest
12 MO SALES PRICE
Average
Lowest Highest Market
Transactions
10 -
Cap Rate
6.2%
4.5% 9.4% 4.0%
Sales Volume
$582.8M $1.7M $138.6M
Sale Price/Unit
$330.6K
$212.5K $450K $334.3K
Properties Sold
10 -
Sale Price
$58.3M
$1.7M $138.6M
Transacted Units
1.8K 8 400
Sale vs Asking Price
22.6%
22.6% 22.6%
Average Units
176 8 400
% Leased at Sale
97.7%
93.0% 100%
Market Sale Price/Unit
Market Cap Rate
,000
s.o°io
,000
7.0% �
,000
YOOOOO__
6.0%
,000
5.0%
,000
4.0%
,000 t
3.0%
,000 f
2.0%
000
1.0%
$0
0.0%
13 14 15 16
17 18 19 20 21 22 23
13 14 15 16 17
18
19 20 21 22 23
Sales Volume
OO M
OO M
OO M
OO M
OO M
00 M
OO M
$OM
13 14 15 16 17 18 19 20 21 22 23
12 Mo Sales Vol Growth
600%
500%
400%
300%
200%
100% ,
0% -
-100%
-200%
13 14 15 16 17 18 19 20 21 22 23
According to the CoStar Report, retail investment activity has been consistent in the
market but recently has not met the near -historic amount of activity recorded in 22Q2.
Nearly $328 million has traded in the past 12 months. The price per SF has been on the
rise, averaging $330/SF, significantly higher than the national average of $250/SF.
Page 21
ENGLISH TRUST COLLIER COUNTY AREA ANALYSIS
Capital Markets Overview 1191"RIN M.
Asset Value 12 Mo Sales Volume Market Cap Rate Mkt Sale Price1SF Chg tYOY]
$7.9B $379.2M
12 MO SALES VOLUME Total Lowest Highest
5.4% 10.0%
12 Ma SALES PRICE Average Lowest Highest Market
Transacticns
86 -
Cap Rate
5_2%
4_2%
6.7 % 5.4 %
Sales Volume
$379.2M $125K $31.7M
Sale Pdce1SF
$385
$15
$2K $327
Properties Sold
74 - -
Sale Price
$5.3M
$125K
$31.7M -
Transacted SF
1 M 602 126.9K
Sale vs Asking Price
-2.8 %
-34.3 %
20.0 %
Average SF
12K 602 126.9K
% Leased at Sale
96.5%
0%
100 %
Market Sale PriceJSF Market Cap Rate
$350 8.0%
5300 7.0%
$250 6.0%
5.0%
$200
4.0%
$150 3.0%
$100 2 0%
$50 1.0%
$ 0 i i i i i i i i i i i 1 0.0%
13 14 15 16 17 18 19 20 21 22 23 13 14 15 16 17 18 19 20 21 22 23
Sales Volume
$450M
$400M .
$350M
5300M
$250M
$200M
5150M
5100M
$50M
s0M
13 14 15 16 17 18 19 20 21 22 23
12 MD Sales Vol Growth
160%
140%
120%
10096
80%
60%
40%
20%
-20%
-40%
-60%
13 14 15 16 17 18 19 20 21 22 23
According to the CoStar Report, office investment has reached a five-year low in Collier
County, with just $52.2 million trading in the past 12 months. Activity has been
extremely limited so far this year with less than $5 million in total sales volume.
Page 22
ENGLISH TRUST
COLLIER COUNTY AREA ANALYSIS
Capital Markets Overview
Asset Value 12 Mo Sales Volume Market Cap Rate Mkt Sale PrlceiSF Chg JYOY]
$2.7B
$49.5M
12 MO SALES VOLUME
Total
Lowest
Highest
Transactions
47
Sales Volume
$49.5M
$155.91K
$7M
Properties Sold
32
-
Transacted SF
415.71K
378
6OK
Average SF
8.81K
378
60K
Market Sale Price/SF
$300
$250
$200
$150
$100
$50
$0
13 14 15 16 17 18 19 20 21 22 23
Sales Volume
$250 M
$200 M
$150M
$100M
$50M
$OM
WW&
13 14 15 16 17 18 19 20 21 22 23
7.1% 3.8%
12 MO SALES PRICE
Average
Lowest
Highest Market
Cap Rate
6.0 %
6.0 %
6.0 % 7.1 %
Sale Prlce15F
$160
$4
$474 $266
Sale Price
$1.71M
$155.9K
$71A -
Sale vs Asking Price
-6.8%
-18.6 %
2.6 %
% Leased at Sale
94.4%
0%
100 %
7.8% Market Cap Rate
7.6%
7.4%
7.2%
7.0%
6.8%
6.6%
6.4%
13 14 15 16 17 18 19 20 21 22 23
12 Mo Sales Vol Growth
200%
150
100 %
50
-50% NJ
-100%
13 14 15 16 17 18 19 20 21 22 23
According to the CoStar report, industrial investment activity has picked up in a
meaningful way in 2023, with the 23Q1 equaling more than double the amount of volume
recorded in 22Q4. 100 properties have traded for a total sales volume of $91.7 million
over the past year, as such industrial sales are typically for under $1 million.
Page 23
ENGLISH TRUST
CoLLIER COUNTY AREA ANALYSIS
Capital Markets Overview
Asset Value
12 Mo Sales Volume
Market Cap Rate
Mkt Sale Price1SF Chg JYOYt
$2.6B
$83.6M
6.4%
14.9%
12 MO SALES VOLUME Total
Lowest Highest
12 MO SALES PRICE Average
Lowest Highest Market
Transactions 102
-
Cap Rate
6.5 %
4.0 % 10.1 % 6.4 %
Sales Volume $851A
$98K $9.81A
Sale Price1SF
$211
$10 $947 $180
Properties Sold 54
- -
Sale Price
$1.61M
$98K $9.81M -
Transacted SF 637.51K
293 107.61K
Sale vs Asking Price
-6.1 %
-15.6 % 0 %
Average SF 6.31K
293 107.61K
Industrial
% Leased at Sale
99.8%
932% 100%
Market Sale Price/SF
Market Cap Rate
$200
9.0%
$130
y
9.0%
$160
7.0%
�
$140
6.0%
$120
5.0%
$100
4.0%
$80
3.0 9a
$ 60
$ 40
2.0%
$20
1.0%
$0 i i
0.0%
13 14 15 16 17 18
19 20 21 22 23
13 14 15 16
17
18 19 20 21 22 23
5160M
5140M
S120M
S1o0M
$80M
$60M
$40M
$20 M
SOM
Sales Volume
13 14 15 16 17 18 19 20 21 22 23
Income
12 MD Sales Vol Growth
200%
150%
100%
50%
0% - -- ■
lm
-50%
13 14 15 16 17 18 19 20 21 22 23
Personal income is a significant factor in determining the real estate demand in a given
market. The following table shows Collier County households by income from the
CCIM Site to do Business. Overall, Collier County has an average household income of
$127,724 and a per capita income of $53,839.
Page 24
ENGLISH TRUST
COLLIER COUNTY AREA ANALYSIS
2022
2027
Households by Income
Number
Percent
Number
Percent
<$15,000
11,127
6.81%
7,976
4.70A
$15,000 - $24,999
7,648
4.7 %
5,439
3.2
$25,000 - $34,999
12,047
7.4 %
9,389
5.5
$35,000 - $49,999
15,640
9.6 %
13,416
7.8
$50,000 - $74,999
24,586
15.1 %
23,755
13.9
$75,000 - $99,999
22,121
13.6 %
23,445
13.7
$100,000 - $149,999
31,277
19.2 %
37,671
22.0
$150,000 - $199,999
14,206
8.7 %
19,735
11.5
$200,000+
24,489
15.0 %
30,079
17.6
Median Household Income
$85,162
$101,707
Average Household Income
$127,724
$148,920
Per Capita Income
$53,839
$63,006
Conclusion
The long term economic outlook for Collier County is positive. The area lures people
from all over the country for tourism as well as retirement, with the beaches and weather
considered major demand drivers.
The projected growth in population and employment provide an economic base that
supports demand for real estate in the subject neighborhood and for the subject property.
These conditions have resulted in increasing property values and should stimulate
continued increases within the foreseeable future. Prior to the coronavirus pandemic, the
residential market had stabilized after several years of an expansion period, with
sustained growth in demand and increasing construction. Since the coronavirus
pandemic, residential demand increased significantly with record sales in 2020 and
continued high demand but limited inventory in 2021 and 2022. Inventory is increasing in
2023 as demand is declining due to continued increases in interest rates. New home
builders continue to face shortages with a lack of building supplies creating a backlog of
newly constructed homes. Prices continue to increase; however, the rate of increase is
declining.
According to the Naples Area Board of Realtors (NABOR), there was a record $18.2
billion in sales in Collier County during 2020. Demand eclipsed all expectations in 2021
with a 25.8% increase in overall sales in 2021 and a 20.3% increase in median closed
price (year over year). The December 2022 Market Report released by NABOR shows
overall closed sales declined by 34.8% in 2022 vs. 2021. Inventory is beginning to
rebound, increasing 106.3% to 2,465 properties in December 2022 from 1,195 properties
in December 2021. Overall median closed price for single family and condominium units
increased 29.2% in 2022 as compared to 2021.
Generally, the commercial market lags the residential market. The significant residential
demand since the pandemic has generally stabilized the commercial market overall with
an increased demand for the industrial sector and select retail and office properties.
Finally, it is noted that Hurricane Ian, a Category 4 storm, made landfall in Southwest
Florida on September 28, 2022, and caused widespread wind and storm surge damage.
The analyses and value opinion(s) in this appraisal are based on the data available to the
appraiser at the time of the assignment and apply only as of the effective date indicated.
No analyses or opinions contained in this appraisal should be construed as predictions of
future market conditions or value(s).
Page 25
ENGLISH TRUST
Collier County Area Map
Subject
San Carlos`Parkfl'"
i
Estero
�y
I
CREW Fhnt Pen S[rand
Corkscrew
=ro Ray
a
I
93
a1 i
I
I
Bonita Springs
North Naples
Pelican Bay
Vineyards
RuralEsla[es Florida Pan[herNa[ionaJ
r
Golden
ll Wildlife Refuge
a, Gate
{s
i
93 �
Naples �
r�1 �
Picayune 5[rand
Sou[h Naples
S[are Forest
a,
II
e 5.
F-
,aharcheeStrand
Preserve Siate Park
sl.�a Marhio�lnd r
GulllvanBay .'s1
t - 5 Big Cypress j
{•n r: National Preserve d1
nlnskrte,Bay t
Page 26
ENGLISH TRUST MARKET AREA ANALYSIS
MARKET AREA ANALYSIS
Boundaries
The subject is in the northeastern part of Collier County in the unincorporated area (town)
of Immokalee. At the present time, the area is mostly influenced by the surrounding
farming community as well as Ave Maria University and the supporting town of Ave
Maria. The area has become more attractive to developers of affordable housing as home
prices continue to rise in the western portions of Collier County.
Lake Trafford, a 1,500 acre lake, is located directly east of the subject property. It is
regarded as a premiere fishing lake.
Market Area Access and Linkages
Primary access to the area from Interstate75 is by:
• State Road 29 (I-75 exit 80) at Miles City.
• County Highway 846 (Immokalee Road, I-75 exit 111).
• State Road 80 (Palm Beach Boulevard; I-75 exit 141) then south on SR 29.
State Road 29 is important as it runs from Chokoloskee and Everglades City in the south
through Immokalee and La Belle (Hendry County Seat) and into Glades County where it
intercepts US 27. US 27 is a the major interior highway is south Florida, intersecting I-4
just west of Orlando then extending northwest through Tallahassee and eventually
terminating in Mackinaw City, MI. Road access to Immokalee is average for a rural
Florida city.
Demographics
The following table shows the historical, current and projected population, households,
housing, and income demographics for the immediate market area defined as a 2 mile
radius from the subject. The table was developed using data from STDBOnline.com.
Page 27
ENGLISH TRUST
MARKET AREA ANALYSIS
gpesri Demographic_
Profile
English Trust
Prepared by Esri
7700 Trafford Oaks
Rd, Immokalee, Florida, 34142
Latitude; 26-43312
Ring: 2 mile radius
-
_.._-
Summary
Census 2810
Cansus
2020
2022.
2027
Population
105
fib
65
65
Households
31
21
21
21
Families
28
-
19
19
Average Household Size
3.35
3.14
3.10
3.10
Owner Occupied Hausirig units
25
-
is
i9
Renter Occupled Housing Units
5
3
3
Median R9e
22.2
25.9
27.9
Trends: 2022-2027 Annual Rate
Area
State
National
Population
0.00%
0-61-%
0.2595
Households
0.010%
0.62%
0.31%
Families
0.00%
0-59%
0.28%
Owner Hills
0.1110%
0-6396
0.52%
Median Household I rimme
-1.64%
3.75%
3.12%
2022
2027
Households By Intorne
Nurriber
Percent
Number
Percent
<s15,000
2
9,5%
2
9.5%
$15,000 - $24,999
2
9.5%
2
9.5%
$25,000 - $34,999
3
14.3%
4
19.0%
$35,000 - $49,999
3
14.3%
4
19.0%
$50,000 - $74,999
4
19.0%
4
19.0%
$75,000 - $99,999
2
9,5%
2
9.5%
$100,000 - $149,999
4
19.0%
4
19.0%
$150,000 - $199,999
0
0.0%
0
0.0%
$200,000+
1
4.8%
1
4.8%
Median lHousehold Income
$52,131
$47,508
average Household Income
$67,017
$72,184
Per Capita Jncome
$16,910
$17,972
Employment Demand Generators
Primary employers/employment centers are currently the surrounding farms. According
to The Site to Do Business 2022 Civilian Labor Force Profile;
Agriculture/Forestry/Fishing comprise 27.6% of total employment followed by
Construction at 14.4%, and Retail Trade at 8.6%.
Retail and Public Services
The nearest commercial area with restaurants, convenience stores and support services is
located within Immokalee, all within a few miles of the subject property. The nearest fire
and police stations are within four to six miles of the property.
The main public school area of Immokalee includes Immokalee High School, the
Immokalee Middle School and the newer Immokalee Tech Center. The enrollment for
Immokalee High School is approximately 1,940. The Immokalee Tech Center is
accredited by the Commission of Council on Occupational Education (COE) and is also
accredited with Cognia. The Immokalee Technical Center focuses on state of the art
career and technical education programs that will challenge adults to earn a vocational
certificate from iTECH and an industry certification within their program field. The
center also offers ABE/GED and adult literacy programs.
The Immokalee Sports Complex includes a gymnasium/indoor basketball, 2 lit
football/soccer fields, game room, fitness center, aquatic facility with 25-yard by 25-
meter pool (heated), 1 one -meter springboard, slide and children's activity pool (heated).
Page 28
ENGLISH TRUST MARKET AREA ANALYSIS
Lastly, Collier County received a $13 million grant from the U.S. Department of
Transportation to build 20 miles of sidewalks; upgrade 32 intersections; add 22 shaded
bus stops; add lights to most intersections and build 20 miles of drainage ditches along
roads in Immokalee. The work was completed in 2021.
Land Use
Market area land uses at this time are primarily agricultural and residential uses. In 1999
the U.S. Department of Agriculture named Immokalee and parts of eastern Hendry
County a Rural Federal Enterprise Community. The Enterprise Community designation
includes all of Immokalee; Harlem, Montura, South Clewiston and Hookers Point in
Hendry County; and the Seminole Tribe of Florida's Indians reservations in Big Cypress
and Immokalee. The purpose of the Federal Enterprise Community program is to help the
working poor become self-sufficient and to improve their quality of life.
In addition to the funding received for the farm worker housing project, the Collier
County Housing Authority has been awarded grants and loans from the U.S. Department
of Agriculture to build units at Farm Worker Village in Immokalee.
Arrowhead Reserve is a 307.3 acre development of which 274 acres are located in the
Low Residential District on the Immokalee Future Land Use Map. Within this district,
15 acres are proposed for commercial use and the district permits 4 dwelling units per
acre or 1,245 units on 259 acres. The 15 acres of commercial land will be consistent with
C-2, C-3 and C-4 zoning and will be allowed a maximum of 130,000 square feet of
improvements. The amenities include 15 lakes, a community park with clubhouse and
pool, a second clubhouse and pool for the apartments, recreation trails, over 40 acres of
open space and preserve which creates a wildlife corridor. The community consists of
single family homes, town homes, and multi -family apartments. The decline in residential
supply has continued to increase the price of homes in Arrowhead Reserve. As of late
April 2021, pricing for a three -bedroom, two -bath home began at $199,900. The 150-
home community sold out in early 2022.
Phase One of the Boys & Girls Club of Collier County Bolch Campus in Immokalee
opened in October 2016 and consists of a 27,786 square foot youth center with
classrooms, game rooms, a teen center, a library, kitchen, and dance and art rooms. The
facility hosts an after -school program serving over 400 children. Construction for the
second and third phases consisting of a 14,000 square foot gymnasium and outdoor
pavilion; a 5,000 square foot swimming pool; a weight room; and an athletic field will be
completed by DeAngelis Diamond.
Additionally, a new business incubator is a major part of the Immokalee Area Master
Plan that will support an assembly area for tenants of a manufacturing incubator that
opened at the airport in 2009. In March 2017 Collier officials celebrated the start of
construction of a culinary accelerator for entrepreneurs. A vacant building at Immokalee
Regional Airport was transformed into a state-of-the-art food manufacturing plant. The
5,274 square foot facility includes a commercial -grade kitchen with ovens, grills, fryers, a
bakery, heat pasteurization, industrial -size mixing bowls and other cooking tools and
equipment. The state -funded $1.2 million center also includes areas for packaging,
Page 29
ENGLISH TRUST MARKET AREA ANALYSIS
labeling and shipping. The facility, which had been delayed for several months due to
unforeseen regulatory issues, opened in March 2018.
Outlook and Conclusions
The expected growth in Collier County should provide an economic base that supports
demand for real estate in the subject neighborhood and for the subject property. These
conditions should stimulate increases in general property values within the foreseeable
future.
Prior to the coronavirus pandemic, the residential market had stabilized after several
years of an expansion period, with sustained growth in demand and increasing
construction. Since the coronavirus pandemic, residential demand increased significantly
with record sales in 2020 and continued high demand but limited inventory in 2021 and
2022. Inventory is increasing in 2023 as demand is declining due to continued increases
in interest rates. New home builders continue to face shortages with a lack of building
supplies creating a backlog of newly constructed homes. Prices continue to increase;
however, the rate of increase is declining.
Generally, the commercial market lags the residential market. The significant residential
demand since the pandemic has generally stabilized the commercial market overall with
an increased demand for the industrial sector and select retail and office properties.
Page 30
ENGLISH TRUST
MARKET AREA ANALYSIS
Market Area Map
oogle
PepperRonch
Preserve
Map data C2023 Googke
Page 31
ENGLISH TRUST
SITE ANALYSIS
PROPERTY DESCRIPTION AND ANALYSIS
SITE ANALYSIS
The following description is based on our property inspection and public records.
Land Summary
Gross Land Area Gross Land Area
Parcel ID
(Acres) (Sq Ft)
00053560005
59.01 2,570,476
SITE
Location:
The subject is bisected by a private, gated road, Trafford Oaks Road,
with access from Pepper Road (gate location) in an unincorporated
area of Collier County known as Immokalee. Additionally, the
property has frontage on Lake Trafford, 1,500 acre lake.
Current Use of the Property:
Vacant land zoned Agricultural.
Shape:
The site is irregularly shaped
Road Frontage/Access:
The subject property has average access with frontage as follows:
• Trafford Oaks Road (Two laned, asphalt, private road): East side
of Trafford Oaks Road: Approximately 345 feet. West side of
Trafford Oaks Road: Approximately 890 feet
The site has an average depth of 890 feet. It is not a corner lot.
Visibility:
Average
Topography:
According to a Conservation Collier Initial Criteria Screening Report
dated December 19, 2022, the parcel contains 100% wetlands. The
parcel is also within the Rural Lands Stewardship Area (RLSA) with
approximately 48 acres within a Flow way Stewardship Area (FSA)
and the remainder in a 500 ft Buffer area.
Soil Conditions:
According to a Conservation Collier Initial Criteria Screening Report
dated December 19, 2022, mapped soils include "Winder, Riviera,
Limestone Substratum, and Chobee Soils, Depressional — a hydric,
poorly drained soil that is associated with sloughs and cypress
swamps - and "Riviera, Limestone Substratum — Copeland Fine
Sand" - a hydric, very poorly drained soil that is associated with
marshes. Soils data is based on the Soil Survey of Collier County
Area, Florida (USDA/NRCS, 1990). We were not provided with a
soils report for the purpose of this appraisal. We are not experts in
soils analysis; however, the soil conditions observed at the subject
appear to be typical of the region and adequate to support
development.
Utilities:
Electricity: LCEC
Sewer: None
Water: None
Underground Utilities: The site is not serviced by underground
utilities
Adequacy: The subject's utilities are typical and adequate for the
market area.
Page 32
ENGLISH TRUST
SITE ANALYSIS
Site Improvements: • Street Lighting: There is no street lighting along Trafford Oaks
Road.
• Sidewalks: There are no sidewalks along Trafford Oaks Road,
• Curbs and Gutters: There are no curbs and gutters along Trafford
Oaks Road.
• Curb Cuts: The subject has no current curb cuts along Trafford
Oaks Road.
• Landscaping: The property has heavy vegetation. According to a
Conservation Collier Initial Criteria Screening Report dated
December 19, 2022, the property is primarily Mixed Scrub
Shrub Wetland, consisting of Carolina willow (Salix caroliniana)
with scattered red maple (Acer rubrum) and pop ash (Fraxinus
caroliniana), and little understory. It is mapped as marsh.
Cabbage Palm Hammock is present in the middle of the property
on the south side. The canopy in this area is primarily cabbage
palm (Sabal palmetto) with some laurel oak (Quercus laurifolia).
Midstory consists of myrsine (Myrsine cubana), shiny -leaf wild
coffee (Psychotria nervosa), and red bay (Persea borbonia) with
an occasional coral bean (Erythrina herbacea), wild lime
(Zanthoxylum fagara), and dull -leaf wild coffee (Psychotria
tenuifolia). Groundcover is primarily swamp fern
(Telmatoblechnum serrulatum). Two distinct pockets of Mixed
Wetland Hardwoods exist along the southeastern side of the
parcel (mapped as Cypress/Tupelo and Cypress), as well as
along the edges of the Mixed Scrub Shrub Wetland. The
dominant canopy trees in the Mixed Wetland Hardwoods are red
maple, pop ash, and an occasional cypress (Taxodium
distichum). The midstory is relatively open with swamp fern and
alligator flag (Thalia geniculata) in the groundcover. Other
species observed include strangler fig (Ficus aurea), long strap
fern (Campyloneurum phyllitidi), shoestring fern (Vittaria
lineata), southern needleleaf (Tillandsia setacea), and Citrus sp.
The overall condition of the plant communities within the
property is good with an estimated exotic plant coverage of 10%.
The dominant exotic noted is Brazilian pepper (Schinus
terebinthifolia) along the edges of Trafford Oaks Rd and
Rosbough Way. Once inside the perimeter, Brazilian pepper is
more scattered, and native plants dominate. Some Caesarweed
(Urena lobata) and Peruvian primrosewillow (Ludwigia
peruviana) are present, but not in large amounts. Initial Exotic
Removal estimated at $11,800 and ongoing annual estimated at
$5,900.
Flood Zone: The subject is located in an area mapped by the Federal Emergency
Management Agency (FEMA). The subject is located in FEMA
flood zone Mostly AE with some AH, which is classified as a flood
hazard area.
FEMA Map Number: 12021C 0120 H
FEMA Map Date: May 16, 2012
Page 33
ENGLISH TRUST
SITE ANALYSIS
The subject is located mostly in an AE flood zone with some Zone
AH exposure. The appraiser is not an expert in this matter and is
reporting data from FEMA maps.
Environmental Issues: According to a Conservation Collier Initial Criteria Screening Report
dated December 19, 2022, the parcel is 100% wetlands with
approximately 48 acres within a Flow Way Stewardship Area (FSA)
and the remainder in a 500 ft Buffer area. The report notes that the
property is adjacent to Pepper Ranch Preserve. It can be assumed
that the same important wildlife species documented on the adjacent
Pepper Ranch also utilize the property including the Everglades snail
kite, wood stork, black bear and multiple bird species. Additionally,
an American alligator was heard by County staff during the site visit,
and a collared Florida panther (Puma concolor coryi) was tracked on
the property in 2019. We were not provided with an environmental
assessment report for the purpose of this appraisal. Environmental
issues are beyond our scope of expertise; therefore, we assume the
property is not adversely affected by environmental hazards.
Encumbrance / Easements: A current title report was not provided for the purpose of this
appraisal. We are not aware of any easement, restrictions, or
encumbrances that would adversely affect value. Therefore, our
valuation assumes the subject has a clear and marketable title with
no adverse easement, restrictions, or encumbrances.
Site Comments: The site includes 59.01 acres or 2,570,476 square feet. has average
and typical utility. The subject is bisected by a private, gated road,
Trafford Oaks Road, with access from Pepper Road. It has frontage
on the west side of Trafford Oaks Road at 890 feet and 345 feet on
the east side of the road. It is 100% wetlands with mostly siteage in
an AE flood zone with some Zone AH exposure. According to a
Conservation Collier Initial Criteria Screening Report dated
December 19, 2022, the estimated cost for invasive vegetation
removal is $11,800 and ongoing annual estimated at $5,900.
Page 34
ENGLISH TRUST SITE ANALYSIS
ZONING
Zoning Code
A -MHO
Zoning Authority
Collier County
Zoning Description
Rural Agricultural District within the Mobile Home
Overlay (MHO)
Permitted Uses
The purpose of the rural agricultural district is to provide
lands for agricultural, pastoral and rural land uses by
accommodating traditional agricultural related activities
and facilities and support facilities. The (MHO) district is
intended to apply to those agricultural areas where a
mixture of housing types is found to be appropriate within
the district. It is intended that mobile homes allowed under
this section shall be erected only in the Rural Agricultural
district and only when the requirements and procedures of
this section are met.
Current Use Legally Conforming
The subject is legal and conforming use.
Zoning Change Likely
A zoning change is unlikely.
Minimum Lot Area (SF)
5 acres
Minimum Floor Area (SF)
550 square feet
Minimum Street Frontage (Feet)
165
Front Set Back Distance (Feet)
50
Rear Set Back Distance (Feet)
50
Side Yard Distance (Feet)
30
Maximum Density/FAR
1/du per 5 acres; No maximum coverage ratio.
Maximum Building Height (Feet)
35
Future Land Use Designation
Rural Land Stewardship Area and Flow Way Stewardship
Area
The Rural Lands Stewardship Area (RLSA) program was established under the
Future Land Use Element (FLUE) of the Growth Management Plan (GMP). Its objective
is the creation of an incentive -based land use overlay system based on the principles of
rural land stewardship found in Florida Statutes, Section 163.3177(11), including
environmental preservation, agricultural preservation and smart growth development.
Through the RLSA program, Stewardship Sending Areas (SSAs) can be approved for
preservation purposes, creating credits to entitle Stewardship Receiving Areas (SRAs),
typically towns, villages, hamlets and compact rural developments (CRDs). The credit
system is designed to incentivize preservation of the most important environmental lands,
including large, connected wetland systems and significant habitat for listed species, by
awarding higher credit values for high value preservation areas.
Qualifying properties can increase their development density and expand permitted uses
through an application process as well as the transfer and receipt of Stewardship Credits.
The maximum permitted density under the Agricultural (A) zoning district is 1 dwelling
unit per 5 acres. Qualifying properties can apply through the RLSA application process to
increase residential development up to a maximum of 4 dwelling units per acre.
Page 35
ENGLISH TRUST SITE ANALYSIS
The SRA designation is intended to encourage and facilitate uses that enable economic
prosperity and diversification of the economic base of the RLSA District, and encourage
development that utilizes creative land use planning techniques and facilitates a compact
form of development to accommodate population growth by the establishment of SRAs.
Stewardship Credits generated from SSAs are exchanged for additional residential or
non-residential entitlements in an SRA on a per acre basis. Density and intensity within
the RLSA District shall not be increased beyond the Baseline Standards except through
the provisions of the Stewardship Credit System, the affordable housing density Bonus as
referenced in the density Rating System of the FLUE, and the density and intensity
blending provision of the Immokalee Area Master Plan.
Protection of water quality and quantity, and the maintenance of the natural water regime
shall occur through the establishment of Flow Way Stewardship Areas (FSAs), as SSAs
within the RLSA Overlay. FSAs are delineated on the Overlay Map and contain
approximately 30,869 acres. HAS are primarily privately owned wetlands that are
located within the Camp Keais Strand and Okaloacoochee Slough. These lands form the
primary wetland flow way systems in the RLSA. The Overlay provides an incentive to
permanently protect HAS by the creation and transfer of Credits, elimination of
incompatible uses, and establishment of protection measures described in Group 1
Policies. Not all lands within the delineated FSAs are comparable in terms of their natural
resource value; therefore the index shall be used to differentiate higher value from lower
value lands for the purpose of Overlay implementation. Analysis of the Index Map Series
shows that FSA lands score within a range of 0.7 to 2.4; approximately 96% score greater
than 1. 2 while 4% score 1. 2 or less. The average Index score of FSA land is 1.8.
Page 36
L
T46 R28 534
ENGLISH TRUST
Future Land Use - RLSA
Page 38
SITE ANALYSIS
5p
JOHN EDW N ENGLISH TRUST
Zoning General
A-MHO-RLSAO
A- M H 0-R LSAO-LTR-SSA-7
ENGLISH TRUST SITE ANALYSIS
Future Land Use - FSA
0
rn
Page 39
L
CREW � =
Wildlife and
Environmental
Area... zF
• �1 ��i �4: L' � T I� ���1
— ; Lake Trafford -
,,tiimpoundment
Tk
F 1 t
ilk:. -
I-�
ENGLISH TRUST
Flood Map
Appromate locates bored on user input
anddoestrotrepresentanauthoritat e
p, L proyon SPECIAL FLOOD
PIN
ooHAZARD AREAS
r3 &electedFbWl.lapi.Dumany
DtAW Data Available
r>D Dtiw DataAvaffable
MAP PANELS I Unmapped
scR Area ofnfirimalFiwndffaxardz—x
Effective LDf fRs OTHER AREAS Of
Area DfUndetermined FkoodH3zard:a. D FLOOD HAZARD
Otherwse Protected Area
OTHER .AREAS®Coasl;AEarnerResouraeSIsGemArea
SITE ANALYSIS
Without Base Flood Elevation (BFE)
Z— A. 4' A57
With BFE or Depth
Repla" fIDOdW:3y Zane AE. AA, AN. W,, AR
0.2% An nual Chance Fiord Cam rd-Areas
of 1%annual chance flood with average
depth less than ane foot or with drainage
areas of less than one square mile z-•e 3
Future Conditions 1% Annual
RkLN Chance (rood Hazard z—x
Area with Reduced Flood Risk due to
Levee_ See Notes. zo.tr
Area with Fkrad Risk due to Levee xunr a
Page 41
e a Cross SEcflnh5wIthIL%Annual Chance
17-1 Water Surface Elevation
— — — CDastal Transect
Base Flood Elevation Llne4arp
Limit of Study
Jurmdlcllon Boundary
CDar tin Tra nsect Basellne
OTHER _ Profile Baseline
FEATURES Hydrographic Feature
GENERAL ---' Chartne1,Culvert, -Dr 5tormSewer
STRUCTltRES t i i r t r Levee, bike. or FfDodtwall
1 �+a1y
' - w
..+Yr..:xXm
� r
i _ #
S.... . ...... ...... J
.x
ENGLISH TRUST
SITE ANALYSIS
Site Photographs
Gated entrance from Pepper Road to Trafford Oaks Road (Private Road)
(Photo Taken on May 24, 2023)
Pepper Road looking easterly from gate at Trafford Oaks Road
(Photo Taken on May 24, 2023)
Page 43
ENGLISH TRUST
SITE ANALYSIS
Site Photographs
Trafford Oaks Road looking southerly
(Photo Taken on May 24, 2023)
Trafford Oaks Road looking northerly
(Photo Taken on May 24, 2023)
Page 44
ENGLISH TRUST
SITE ANALYSIS
Site Photographs
Subject on the west side of Trafford Oaks Road
(Photo Taken on May 24, 2023)
Subject on the west side of Trafford Oaks Road
(Photo Taken on May 24, 2023)
Page 45
ENGLISH TRUST
SITE ANALYSIS
Site Photographs
View of subject from Rossbough Way looking northerly
(Photo Taken on May 24, 2023)
View of subject (Heavy vegetation) from Trafford Oaks Road looking
northeasterly (Photo Taken on May 24, 2023)
Page 46
ENGLISH TRUST
SITE ANALYSIS
Site Photographs
Westerly view of subject across Lake Trafford from Ann Olesky Park
Zoomed westerly view of subject across Lake Trafford
(Photo Taken on May 24, 2023)
Page 47
ENGLISH TRUST REAL ESTATE TAXES AND ASSESSMENTS
REAL ESTATE TAXES AND ASSESSMENTS
The real estate tax assessment of the subject is administered by Collier County. In 2008,
Florida voters amended the Constitution to give non -homestead property owners some
protection against increases in their annual property tax assessments. As amended, the
Florida Constitution now prohibits the assessment of certain non -homestead property
from increasing by more than 10% per year. The 10% cap applies to most types of
commercial property, including non -homestead residential property (i.e. apartments and
other rental property) and nonresidential property (i.e. commercial property and vacant
land). The cap was set to expire on January 1, 2019; however, in November 2018 Florida
voters amended the Constitution to make the cap permanent. The protection of the 10%
cap is lost when there is a change of ownership or control.
The property tax identification number and assessed value of the property for tax year
2022 are as follows:
ASSESSED VALUES
Tax Identification Number
00053560005
Land Assessed Value
$101,304
Building Assessed Value
$0
10% Assessment Cap
$0
Total Assessed Value
$101,304
Totals
Total Land Assessed Value
$101,304
Total Building Assessed Value
$0
10% Assessment Cap
$0
Total Assessment
$101,304
Total Assessment per Land Acre
$1,717
Rates, Taxes, More
Tax Rate
1.30523%
Ad Valorem Tax Amount
$1,322
Special Assessment Amount
$0
Special Assessment Comments
None
Total Tax Liability
$1,322
Property Tax Comments
The 2021 and 2022 taxes have been paid. The
School Board millage is applied to the uncapped
assessed value.
The tax assessment for subject property is currently $1,717 per acre. Based on our
valuation analysis, the subject's assessment appears low.
Page 48
ENGLISH TRUST HIGHEST AND BEST USE
HIGHEST AND BEST USE
Highest and best use may be defined as:
The reasonably probable use of property that results in the highest value. The four
criteria the highest and best use must meet are legal permissibility, physical
possibility, financial feasibility, and maximum productivity. 1
■ Physically possible for the land to accommodate the size and shape of the
ideal improvement.
■ Legally permissible under the zoning regulations, building codes,
environmental regulations, and other restrictions that apply to the site. A
property use that is either currently allowed or most probably allowable.
■ Financially feasible to generate sufficient income to support the use.
■ Maximally productive, or capable of producing the highest value from
among the permissible, possible, and financially feasible uses.
Highest and Best Use As Vacant
Physically Possible
The subject site is 59.01 acres or 2,570,476 square feet. It is bisected by Trafford Oaks
Road with 345 feet of frontage on the east side of Trafford Oaks Road and 890 feet of the
west side.
The subject's utilities are typical and adequate for the market area. The site is irregularly
shaped. The site includes heavy vegetation.
The site is located in a FEMA flood zone Mostly AE with some AH area per FEMA
Flood Map Number: 12021 C 0120 H, dated May 16, 2012, which is classified as a flood
hazard area.
The parcel is 100% wetlands with approximately 48 acres within a Flow Way
Stewardship Area (FSA) and the remainder in a 500 ft Buffer area.
There are no known physical reasons that would unusually restrict development. The site
is considered to have a functional utility suitable for a variety of uses.
Legally Permissible
The subject site is zoned Rural Agricultural District within the Mobile Home Overlay
(MHO) (A -MHO), which allows single family homes, agricultural activities, family care
facilities, schools, and conservation.
1 The Dictionary of Real Estate Appraisal 7' ed. (Chicago: Appraisal Institute, 2022)
Page 49
ENGLISH TRUST HIGHEST AND BEST USE
The purpose of the rural agricultural district is to provide lands for agricultural, pastoral
and rural land uses by accommodating traditional agricultural related activities and
facilities and support facilities. The (MHO) district is intended to apply to those
agricultural areas where a mixture of housing types is found to be appropriate within the
district. It is intended that mobile homes allowed under this section shall be erected only
in the Rural Agricultural district and only when the requirements and procedures of this
section are met.
The Rural Lands Stewardship Area (RLSA) program was established under the
Future Land Use Element (FLUE) of the Growth Management Plan (GMP). Its objective
is the creation of an incentive -based land use overlay system based on the principles of
rural land stewardship found in Florida Statutes, Section 163.3177(11), including
environmental preservation, agricultural preservation and smart growth development.
Through the RLSA program, Stewardship Sending Areas (SSAs) can be approved for
preservation purposes, creating credits to entitle Stewardship Receiving Areas (SRAs),
typically towns, villages, hamlets and compact rural developments (CRDs). The credit
system is designed to incentivize preservation of the most important environmental lands,
including large, connected wetland systems and significant habitat for listed species, by
awarding higher credit values for high value preservation areas.
Qualifying properties can increase their development density and expand permitted uses
through an application process as well as the transfer and receipt of Stewardship Credits.
The maximum permitted density under the Agricultural (A) zoning district is 1 dwelling
unit per 5 acres. Qualifying properties can apply through the RLSA application process to
increase residential development up to a maximum of 4 dwelling units per acre.
The SRA designation is intended to encourage and facilitate uses that enable economic
prosperity and diversification of the economic base of the RLSA District, and encourage
development that utilizes creative land use planning techniques and facilitates a compact
form of development to accommodate population growth by the establishment of SRAs.
Stewardship Credits generated from SSAs are exchanged for additional residential or
non-residential entitlements in an SRA on a per acre basis. Density and intensity within
the RLSA District shall not be increased beyond the Baseline Standards except through
the provisions of the Stewardship Credit System, the affordable housing density Bonus as
referenced in the density Rating System of the FLUE, and the density and intensity
blending provision of the Immokalee Area Master Plan.
Protection of water quality and quantity, and the maintenance of the natural water regime
shall occur through the establishment of Flow Way Stewardship Areas (FSAs), as SSAs
within the RLSA Overlay. FSAs are delineated on the Overlay Map and contain
approximately 30,869 acres. FSAs are primarily privately owned wetlands that are
located within the Camp Keais Strand and Okaloacoochee Slough. These lands form the
primary wetland flow way systems in the RLSA. The Overlay provides an incentive to
permanently protect FSAs by the creation and transfer of Credits, elimination of
incompatible uses, and establishment of protection measures described in Group 1
Page 50
ENGLISH TRUST HIGHEST AND BEST USE
Policies. Not all lands within the delineated FSAs are comparable in terms of their natural
resource value; therefore the index shall be used to differentiate higher value from lower
value lands for the purpose of Overlay implementation. Analysis of the Index Map Series
shows that FSA lands score within a range of 0.7 to 2.4; approximately 96% score greater
than 1. 2 while 4% score 1. 2 or less. The average Index score of FSA land is 1.8.
Recognizing the principle of conformity, we consider the prevailing land use patterns in
the area. Therefore, only residential development and/or recreational use are given further
consideration in determining the highest and best use of the site, as if vacant.
Financially Feasible
Financial feasibility is an analysis of the ability of a property to generate sufficient
income to support the use, or a reasonable probability of producing a positive income
stream net of operating expenses, financial costs, and capital amortization.
The projected growth in population and employment provide an economic base that
supports demand for real estate in the subject neighborhood and for the subject property.
These conditions have resulted in increasing property values and should stimulate
continued increases within the foreseeable future. Prior to the coronavirus pandemic, the
residential market had stabilized after several years of an expansion period, with
sustained growth in demand and increasing construction. Since the coronavirus
pandemic, residential demand increased significantly with record sales in 2020 and
continued high demand but limited inventory in 2021 and 2022. Inventory is increasing in
2023 as demand is declining due to continued increases in interest rates. New home
builders continue to face shortages with a lack of building supplies creating a backlog of
newly constructed homes. Prices continue to increase; however, the rate of increase is
declining.
Generally, the commercial market lags the residential market. The significant residential
demand since the pandemic has generally stabilized the commercial market overall with
an increased demand for the industrial sector and select retail and office properties.
On this basis, barring unforeseen changes in the market, a well -designed residential
development and/or recreational use that is appropriately marketed and priced, should be
received favorably by the market.
Maximally Productive
The maximally productive land use yields the highest value of the possible uses.
Residential development and/or recreational use is the only use that meets the tests of
physically possible, legally permissible, and financially feasible. Therefore, residential
development and/or recreational use is concluded to be the maximally productive and
highest and best use of the site.
Highest and Best Use as Improved
No improvements are situated on the site. Therefore, a highest and best analysis as
improved is not applicable.
Page 51
ENGLISH TRUST
HIGHEST AND BEST USE
Most Probable Buyer
Considering the size, class, and location of the property, the most probable buyer is an
owner -user.
Page 52
ENGLISH TRUST VALUATION METHODOLOGY
VALUATION METHODOLOGY
Three basic approaches may be used to arrive at an estimate of market value. They are:
1. The Cost Approach
2. The Sales Comparison Approach
3. The Income Approach
Cost Approach
The Cost Approach estimates the current cost to construct the existing structure including
an entrepreneurial incentive, depreciation, and the estimated land value. This approach is
particularly applicable when the improvements represent the highest and best use of the
land and are relatively new. It is also applicable when the property has unique or
specialized improvements for which there is little or no sales data from comparable
properties.
Sales Comparison Approach
The Sales Comparison Approach compares sales of similar properties with the subject
property. Each comparable sale is adjusted for its inferior or superior characteristics. The
values derived from the adjusted comparable sales form a range of value for the subject.
By process of correlation and analysis, a final indicated value is derived. This approach is
most reliable in an active market, and is least reliable when valuing a property for which
no direct comparable sales data is available.
Income Approach
The Income Approach converts the anticipated flow of future benefits (cash flows and
reversion) to a present value estimate through a capitalization and or a discounting
process. This approach generally reflects a typical investor's perception of the
relationship between the potential income of a property and its market value.
Final Reconciliation
The appraisal process concludes with the Final Reconciliation of the values derived from
the approaches applied for a single estimate of market value. The reconciliation of the
approaches is based on an evaluation of the quantity and quality of the available data in
each approach. Furthermore, different properties require different means of analysis and
lend themselves to one approach over the others.
Page 53
ENGLISH TRUST
VALUATION METHODOLOGY
ANALYSES APPLIED
A cost analysis was considered and was not developed because there are no
improvements that contribute value to the property.
A sales comparison analysis was considered and was developed because typically this is
the most appropriate approach for the valuation of vacant land. This approach is
applicable to the subject because there is an active market for similar properties and
sufficient sales data is available for analysis.
An income analysis was considered and was not developed because the subject is not
likely to generate rental income as vacant land.
Page 54
ENGLISH TRUST SALES COMPARISON APPROACH
SALES COMPARISON APPROACH
The Sales Comparison Approach is based on the premise that a buyer would pay no more
for a specific property than the cost of obtaining a property with the same quality, utility,
and perceived benefits of ownership. It is based on the principles of supply and demand,
balance, substitution and externalities. The following steps describe the applied process
of the Sales Comparison Approach.
• The market in which the subject property competes is investigated; comparable
sales, contracts for sale and current offerings are reviewed.
• The most pertinent data is further analyzed and the quality of the transaction is
determined.
• The most meaningful unit of value for the subject property is determined.
• Each comparable sale is analyzed and where appropriate, adjusted to equate with
the subject property.
• The value indication of each comparable sale is analyzed and the data reconciled
for a final indication of value via the Sales Comparison Approach.
Land Comparables
We have researched four comparables for this analysis; these are documented on the
following pages followed by a location map and analysis grid. All sales have been
researched through numerous sources, inspected and verified by a party to the
transaction. For this analysis, we use the price per acre as the appropriate unit of
comparison because market participants typically compare sale prices and property
values on this basis.
Page 55
ENGLISH TRUST
SALES COMPARISON APPROACH
Comp
Address
Date
Price
City
Acres
Price Per Land Acre
Sale Comments
Subic ct
7700 block ofTrafford Oaks Road
5/24/2023
Immkslee
59.01
]
Kam Luck easement
6/ 1/2021
$300,000
Folios 00345680004, 00346280005 and 00346800003 listed at $136,400 via MIS #220048688 on
8/4/2020. Price increased to $141,000 on 1/21/2021. Pended on 5/11/2021. Seller was
Naples
28.80
$10,417
Roadrunner Properties, LLC as recorded in Instrument No. 6073170. Included 14.4 acres
assessed at $76,320. Closing date was June 1, 2021. Three 4.8+/- acres, Two lots are
contiguous, and have dirt access road. Agricultural District mnmg and Future Land Use
designation of"Rural Fringe Mixed Use District -Sending Lands", within the "Natural
Resource Protection Area Overlay". Potential 12.00 TDR Credits to be severed. One dwelling
unit can be built on each lot, subject to County Approval. Folios 00345520009, 00345560001
and 00345600000 listed at $220,000 via MLS #219029503 on 4/16/2019. Price reduced to
$200,000 on 4/11/2020 and $190,000 on 4/1112021. Fended on 4/29/2021. Seller was An Trinh
and Maria Nguyen as recorded in Instrument No. 6061876. Included 14.4 acres assessed at
$108,000. Closing date was May 14, 2021. Agricultural Zoning District and Future Land Use
"Rural Fringe Mixed Use District -Sending Lands" designation, within the "Natural Resource
Protection Area Overlay". Potential 12.00 TDR Credits to be severed. Each lot can be
purchased separately for $65,000 and one dwelling unit may be built on it subject to the
County approval.
2 3550 Richardson Way
2/18/2022
$120,000
Listed at MLS No. 222002586 for$139,000 on 1/14/2022. Pended on 1/20/2022. Buyer will use
for recreational use. Access via path from Blackburn Road. Prior to closing on 2/ 18/2022, the
Naples
9.74
$12,320
property had a transfer fromDiscalmd Carmelite Friars of Holy Hill, Inc to Compass One for
$37,589.
3 8065 Friendship lane
8/11/2022
$215,000
Listed at MIS # 222042440 on 6/21/2022 for $390,000. Price decreases on 6/21 to $350K and
6129 to $325K and 7/6 to $275K. Pended on 7/11/2022. Located on an access drive , Angela
Naples
9.08
$23,678
Road, from Friendship Way. DEP report noted 7.06 acres (78%) ofwetlands. Buyer will
reportedly use for eventual fanning.
4 1633 Angela Road
2/24/2022
$235,000
Listed at MLS # 221032251 on 4/30/2021 for $280,000. Price decrease to $250,000 on 6/23/21.
DIP report noted 1.51 acres (18%) of wetlands.
Naples 8.58 $27,389
Comparables Map
r[ :,:: I :lkc r Fel�
'5an Carfos
prt Myers Park
Beach rc
Immokalee
Corkscrew amp
Sanctuary -ON LINE
Bonita Springs TICKETS:._ Ave Maria Harker
Grangetree
North Naples
Y Vineyards
Florida
Golden Gal Panther
National
Wildlife„
Naples
• • • Lcv Map data @2023Goagle, INEGI
Page 56
ENGLISH TRUST
SALES COMPARISON APPROACH
Analysis Grid
The above sales have been analyzed and compared with the subject property. We have
considered adjustments in the areas of -
Effective Sale Price This takes into consideration unusual conditions involved in the
sale that could affect the sales price, such as excess land, non -
realty components, commissions, or other similar factors.
Usually the sale price is adjusted for this prior to comparison to
the subject.
Real Property Rights Property rights dissimilar to the subject which affect value.
Financing Terms Favorable or unfavorable seller financing, or assumption of
existing financing.
Conditions of Sale Circumstances that atypically motivate the buyer or seller, such
as 1031 exchange transaction, assemblage, or forced sale.
Market Conditions Inflation or deflation since sale date due to economic influences
Location Market or submarket area influences on sale price; surrounding
land use influences.
Physical Characteristics Attributes such as size, shape, utilities, frontage, zoning, etc.
On the following page is a sales comparison grid displaying the subject property, the
comparables and the adjustments applied.
Page 57
ENGLISH TRUST
SALES COMPARISON APPROACH
Land Analysis Grid
Comp 1
Comp 2
Comp 3
Comp 4
Name
English Trust
Kam Luck Drive TDRs
3550 Richardson Way
8065 Friendship Lane
1633 Angela Road
Address
7700block ofTrafford
Kam Luck easement
3550 Richardson Way
8065 Friendship Lane
1633 Angela Road
Oaks Road
City
Immokalec
Naples
Naples
Naples
Naples
Date
5/24/2023
6/l/2021
2/18/2022
8/11/2022
2/24/2022
Price
$300,000
$120,000
$215,000
$235,000
Acres
59.01
28.80
9.74
9.08
8.58
Acre Unit Price
$10,417
$12,320
$23,678
$27,389
Transaction Adjustments
Property Rights
Fee Simple
Fee Simple 0.0%
Fee Simple 0.0%
Fee Simple 0.0%
Fee Simple 0.0%
Financing
Cash sale 0.0%
Cash sale 0.0%
Cash sale 0.0%
Conventional 00%
@ $188K
Conditions of Sale
Arm's length 0.0%
Ands length 0.0%
Arm's length 0.0%
Arm's length 0.0%
AdjustedAcre Unit Price
$10,417
$12,320
$23,678
$27,389
Market Trends Through
5/24/2023 7.5%
15.4%
9.5%
5.8%
9.4%
AdjustedAcre Unit Price
$12,019
$13,496
$25,059
$29,967
Location
34142
34117.
34117.
34120.
34120.
%Adjustment
10%
10%
-25%
-25%
$ Adjustment
59.01
$1,202
28.80
$1,350
9.74
-$6,265
9.08
-$7,492
8.58
Acres
%Adjustment
-10%
-30%
-30%
-30%
$ Adjustment
Heavy vegetation
-$1,202
Moderate vegetation
-$4,049
Moderate vegetation
-$7,518
Heavy vegetation
-$8,990
Heavy vegetation
Topography
% Adjustment
0%
0%
0%
0%
$ Adjustment
The site is irregularly
$0
Rectangles
$0
Rectangular
$0
Rectangular
$0
Nearly square
Shape
shaped
% Adjustment
-5%
-5%
-5%
-5%
$ Adjustment
A -MHO - Flow W ay
-$601
A - RFMUO - Sending
-$675
A - RFMUO - NBMO -
-$1,253
A - RFMUO-Neutral
-$1,498
A - RFMUO-Neutral
Zoning
Stewardship Area
Sending
% Adjustment
-10%
-10%
0%
0%
$ Adjustment
Mostly AE with some
-$1,202
Zone AH per FIRM
-$1,350
Zone AH per FIRM 12021C
$0
Zones AH & X per
$0
Zone AH and X per
Flood Zone
AH
12021C 0440 H
0420 H
FIRM 12021C 0115 H
FIRM 12021C 0115 H
% Adjustment
0%
0%
0%
0%
$ Adjustment
$0
$0
$0
$0
AdjustedAcreUnit Price
$10,216
$8,772
$10,024
$11,987
Net Adjustments
-15.0%
-35.0%
-60.0%
-60.0%
Gross Adjustments
35.0%
55.0%
60.0%
60.0%
Page 58
ENGLISH TRUST SALES COMPARISON APPROACH
Comparable Land Sale Adjustments
Property Rights
All of the comparables transferred in fee simple interest; therefore, no adjustments for
property rights are required.
Financing
All of the comparable sales had market orientated financing or were cash transactions;
therefore, no adjustments for financing are required.
Conditions of Sale
All of the comparable sales were arm's length transactions; therefore, no adjustments for
conditions of sale are required.
Economic Trends
The following graph developed from SWFLAMLS shows generally agricultural and
estates zoning sales in Collier County since January 1, 2021. Sales over $100,000 per
acre were excluded.
$12 D,DDD
$1 DD,DDD
W,DDD
$ 0,DDD
$40,000
$20,000
1
Jan-21
Trend Analysis
•
11W --fie--
. •.
0
•
• • ** •'
• 4.. .
Jul-21 Fels-22 Aug-22 Mar-23
Sale Date
The survey included 260 transactions. Prices per square foot ranged from $3,600 to
$99,000 per acre and averaged $32,980 per acre. The graph indicates an increasing trend
in sales prices from January 2021 through the current date. However, it is noted this is
unadjusted raw data and does not relate directly to the subject.
The analyses and value opinion in this appraisal are based on the data available to the
appraiser at the time of the assignment and apply only as of the effective date indicated.
No analyses or opinions contained in this appraisal should be construed as predictions of
future market conditions or value. The significant residential demand since the pandemic
has generally stabilized the commercial market overall with an increased demand and
significant price increases for the industrial sector and select retail and office properties.
Page 59
ENGLISH TRUST SALES COMPARISON APPROACH
Based on the previous analysis and considering the increased demand for residential
property, we have applied a 7.5% annual adjustment.
Location
The following table summarizes the population growth, average household income and
home prices within a two mile radius.
Locational Adjustment - Site to Do Business (2 Mile Radius)
Subject
Comp 1
Comp 2
Comp 3
Comp 4
7700 block of
Kam Luck
3550
8065 Friendship
1633 Angela
Address
Trafford Oaks
easement
Richardson
Road
Road
WayLane
City
lmnokalee
Naples
Naples
Naples
Naples
2022 Population
65
299
806
336
622
2027 Population
65
293
789
389
714
% Change
0.00%
-2.01%
-2.11%
15.77%
14.79%
Avg Household Income
$67,917
$93,756
$93,666
$183,435
$183,609
Median Home Price
$132,143
$312,903
$313,043
$440,000
$457,692
Average Home Price
$186,842
$337,719
$339,941
$589,732
$614,456
Source: STDB Online
Subject and all comparables are located in rural locations within Collier County. Subject
has the lowest population density, the lowest household incomes and the lowest home
prices.
Subject is located on a private, gated access street. Comparables 1 and 2 have very poor
road access with both located on paths with access to Black Burn road. Comparables 3
and 4 have good, quick access to Immokalee road and the greater Naples marketplace.
All comparables were evaluated and adjusted for accordingly.
Page 60
ENGLISH TRUST SALES COMPARISON APPROACH
Size
The following was developed with the data det from the Trend Analysis survey.
Size Analysis
$120,000
$100,000
$S0,000 •
•
$60,000 �
$40,000 I160 0 •
$20,000 •
0
0.00 10.00 20.00 30.00 40.00
Size (Acres)
50.00
Size and price per square foot are typically inversely related; therefore all of the
comparables are adjusted downward for their smaller size.
Topography
All of the comparables are relatively similar in terms of topography; therefore, no
adjustments are required.
Configuration
The subject is irregular in shape. The comparables are all adjusted downward for their
superior configuration.
Zoning
All comparables were zoned Agricultural. Comparables 1 and 2 are adjusted for their
superior sending area future land use overlay. Comparables 3 and 4 are considered
similar overall.
Flood Zone
The subject and comparables are located within either AE or AH Flood Zones therefore,
no adjustments are required.
Page 61
ENGLISH TRUST SALES COMPARISON APPROACH
Sales Comparison Approach Conclusion
All of the value indications have been considered in reconciliation. We also consider that
the subject has 100% wetlands exposure in a flow way in arriving at our final reconciled
per acre value of $9,000.
Land Value Ranges & Reconciled Values
Number of Comparables: 4 Unadjusted Adjusted % a
Low: $10,417 $8,772-15.78%
High: $27,389 $11,987-56.23%
Ave rage : $18,451 $10,250-44.45%
Reconciled Value/Unit Value: $9,000
Subject Size: 59.01
Indicated Value: $531,090
Reconciled Final Value: $530,000
Page 62
ENGLISH TRUST RECONCILIATION
RECONCILIATION
The process of reconciliation involves the analysis of each approach to value. The
quantity and quality of data applied the significance of each approach as it relates to
market behavior and defensibility of each approach are considered and weighed. Finally,
each is considered separately and comparatively with each other. As discussed
previously, we use only the sales comparison approach in developing an opinion of value
for the subject. The cost and income approaches are not applicable, and are not used.
FINAL VALUE CONCLUSION
Based on the data and analyses developed in this appraisal, we have reconciled to the
following value conclusion(s), as of May 24, 2023, subject to the Limiting Conditions
and Assumptions of this appraisal.
VALUE CONCLUSIONS
Appraisal Premise Interest Appraised Date of Value Value Conclusion
Market Value, As Is Fee Simple May 24, 2023 $530,000
The value conclusion(s) are subject to the following hypothetical conditions and extraordinary
conditions. These conditions may affect the assignment results.
Hypothetical Conditions: None.
Extraordinary Assumptions: None.
Exposure and Marketing Times
Exposure time is always presumed to precede the effective date of the appraisal and is the
length of time the subject property would have been exposed for sale in the market had it
sold on the effective valuation date at the concluded market value. Marketing time is an
estimate of the amount of time it might take to sell a property at the estimated market
value immediately following the effective date of value.
Based on our review of recent sales transactions for similar properties and our analysis of
supply and demand in the local market it is our opinion that the probable marketing and
exposure time for the property is 12 months.
Page 63
ENGLISH TRUST
CERTIFICATION
CERTIFICATION
We certify that, to the best of our knowledge and belief:
1. The statements of fact contained in this report are true and correct.
2. The reported analyses, opinions and conclusions are limited only by the reported
assumptions and limiting conditions, and are our personal, unbiased professional
analyses, opinions and conclusions.
3. We have no present or prospective interest in the property that is the subject of this
report, and have no personal interest with respect to the parties involved.
4. We have no bias with respect to the property that is the subject of this report or to
the parties involved with this assignment.
5. Our engagement in this assignment was not contingent upon developing or
reporting predetermined results.
6. Our compensation for completing this assignment is not contingent upon the
development or reporting of a predetermined value or direction in value that favors
the cause of the client, the amount of the value opinion, the attainment of a
stipulated result, or the occurrence of a subsequent event directly related to the
intended use of this appraisal.
7. The reported analyses, opinions, and conclusions were developed, and this report
has been prepared, in conformity with the requirements of the Code of Professional
Ethics & Standards of Professional Appraisal Practice of the Appraisal Institute.
8. My reported analyses, opinions, and conclusions were developed, and this report
has been prepared, in conformity with the Uniform Standards of Professional
Appraisal Practice
9. The use of this report is subject to the requirements of the Appraisal Institute
relating to review by its duly authorized representatives.
10. K. C. Lowry, MAI, CPA has made an inspection of the subject property. Rachel M.
Zucchi, MAI, CCIM has not made an inspection of the subject property.
11. No one provided significant real property appraisal assistance to the person signing
this certification.
12. We have experience in appraising properties similar to the subject and are in
compliance with the Competency Rule of USPAP.
Page 64
ENGLISH TRUST
13. This appraisal is not based on a requested minimum valuation, a specific valuation,
or the approval of a loan.
14. We have not relied on unsupported conclusions relating to characteristics such as
race, color, religion, national origin, gender, marital status, familial status, age,
receipt of public assistance income, handicap, or an unsupported conclusion that
homogeneity of such characteristics is necessary to maximize value.
15. K. C. Lowry, MAI, CPA and Rachel M. Zucchi, MAI, CCIM have not performed
any services, as an appraiser or in any other capacity, regarding the property that is
the subject of this report within the three-year period immediately preceding the
agreement to perform this assignment.
16. As of the date of this report, K. C. Lowry, MAI, CPA and Rachel M. Zucchi, MAI,
CCIM have completed the continuing education program for Designated Members
of the Appraisal Institute.
K. C. Lowry, MAI, CPA
Florida State -Certified General Real Estate Appraiser RZ2355
klowry@rklac.com; Phone 239-596-0802
(;.V,m - 3JC�
Rachel M. Zucchi, MAI, CCIM
Florida State -Certified General Real Estate Appraiser RZ2984
rzucchi@rklac.com; Phone 239-596-0801
Page 65
ENGLISH TRUST
ASSUMPTIONS AND LIMITING CONDITIONS
ASSUMPTIONS AND LIMITING CONDITIONS
This appraisal is based on the following assumptions, except as otherwise noted in the
report.
1. The title is marketable and free and clear of all liens, encumbrances,
encroachments, easements and restrictions. The property is under responsible
ownership and competent management and is available for its highest and best
use.
2. There are no existing judgments or pending or threatened litigation that could
affect the value of the property.
3. There are no hidden or undisclosed conditions of the land or of the improvements
that would render the property more or less valuable. Furthermore, there is no
asbestos in the property.
4. The revenue stamps placed on any deed referenced herein to indicate the sale
price are in correct relation to the actual dollar amount of the transaction.
5. The property is in compliance with all applicable building, environmental, zoning,
and other federal, state and local laws, regulations and codes.
6. The information furnished by others is believed to be reliable, but no warranty is
given for its accuracy.
This appraisal is subject to the following limiting conditions, except as otherwise
noted in the report.
1. An appraisal is inherently subjective and represents our opinion as to the value of
the property appraised.
2. The conclusions stated in our appraisal apply only as of the effective date of the
appraisal, and no representation is made as to the effect of subsequent events.
3. No changes in any federal, state or local laws, regulations or codes (including,
without limitation, the Internal Revenue Code) are anticipated.
4. No environmental impact studies were either requested or made in conjunction
with this appraisal, and we reserve the right to revise or rescind any of the value
opinions based upon any subsequent environmental impact studies. If any
environmental impact statement is required by law, the appraisal assumes that
such statement will be favorable and will be approved by the appropriate
regulatory bodies.
5. Unless otherwise agreed to in writing, we are not required to give testimony,
respond to any subpoena or attend any court, governmental or other hearing with
reference to the property without compensation relative to such additional
employment.
6. We have made no survey of the property and assume no responsibility in
connection with such matters. Any sketch or survey of the property included in
this report is for illustrative purposes only and should not be considered to be
Page 66
ENGLISH TRUST
ASSUMPTIONS AND LIMITING CONDITIONS
scaled accurately for size. The appraisal covers the property as described in this
report, and the areas and dimensions set forth are assumed to be correct.
7. No opinion is expressed as to the value of subsurface oil, gas or mineral rights, if
any, and we have assumed that the property is not subject to surface entry for the
exploration or removal of such materials, unless otherwise noted in our appraisal.
8. We accept no responsibility for considerations requiring expertise in other fields.
Such considerations include, but are not limited to, legal descriptions and other
legal matters such as legal title, geologic considerations such as soils and seismic
stability, and civil, mechanical, electrical, structural and other engineering and
environmental matters.
9. The distribution of the total valuation in the report between land and
improvements applies only under the reported highest and best use of the
property. The allocations of value for land and improvements must not be used in
conjunction with any other appraisal and are invalid if so used. The appraisal
report shall be considered only in its entirety. No part of the appraisal report shall
be utilized separately or out of context.
10. Neither all nor any part of the contents of this report (especially any conclusions
as to value, the identity of the appraisers, or any reference to the Appraisal
Institute) shall be disseminated through advertising media, public relations media,
news media or any other means of communication (including without limitation
prospectuses, private offering memoranda and other offering material provided to
prospective investors) without the prior written consent of the person signing the
report.
11. Information, estimates and opinions contained in the report, obtained from third -
party sources are assumed to be reliable and have not been independently verified.
12. Any income and expense estimates contained in the appraisal report are used only
for the purpose of estimating value and do not constitute predictions of future
operating results.
13. If the property is subject to one or more leases, any estimate of residual value
contained in the appraisal may be particularly affected by significant changes in
the condition of the economy, of the real estate industry, or of the appraised
property at the time these leases expire or otherwise terminate.
14. No consideration has been given to personal property located on the premises or
to the cost of moving or relocating such personal property; only the real property
has been considered.
15. The current purchasing power of the dollar is the basis for the value stated in our
appraisal; we have assumed that no extreme fluctuations in economic cycles will
occur.
16. The value found herein is subject to these and to any other assumptions or
conditions set forth in the body of this report but which may have been omitted
from this list of Assumptions and Limiting Conditions.
Page 67
ENGLISH TRUST
ASSUMPTIONS AND LIMITING CONDITIONS
17. The analyses contained in the report necessarily incorporate numerous estimates
and assumptions regarding property performance, general and local business and
economic conditions, the absence of material changes in the competitive
environment and other matters. Some estimates or assumptions, however,
inevitably will not materialize, and unanticipated events and circumstances may
occur; therefore, actual results achieved during the period covered by our analysis
will vary from our estimates, and the variations may be material.
18. The Americans with Disabilities Act (ADA) became effective January 26, 1992.
We have not made a specific survey or analysis of any property to determine
whether the physical aspects of the improvements meet the ADA accessibility
guidelines. In as much as compliance matches each owner's financial ability with
the cost to cure the non -conforming physical characteristics of a property, we
cannot comment on compliance to ADA. Given that compliance can change with
each owner's financial ability to cure non -accessibility, the value of the subject
does not consider possible non-compliance. A specific study of both the owner's
financial ability and the cost to cure any deficiencies would be needed for the
Department of Justice to determine compliance.
19. The appraisal report is prepared for the exclusive benefit of the Client, its
subsidiaries and/or affiliates. It may not be used or relied upon by any other party.
All parties who use or rely upon any information in the report without our written
consent do so at their own risk.
20. No studies have been provided to us indicating the presence or absence of
hazardous materials on the subject property or in the improvements, and our
valuation is predicated upon the assumption that the subject property is free and
clear of any environment hazards including, without limitation, hazardous wastes,
toxic substances and mold. No representations or warranties are made regarding
the environmental condition of the subject property and the person signing the
report shall not be responsible for any such environmental conditions that do exist
or for any engineering or testing that might be required to discover whether such
conditions exist. Because we are not experts in the field of environmental
conditions, the appraisal report cannot be considered as an environmental
assessment of the subject property.
21. The person signing the report may have reviewed available flood maps and may
have noted in the appraisal report whether the subject property is located in an
identified Special Flood Hazard Area. We are not qualified to detect such areas
and therefore do not guarantee such determinations. The presence of flood plain
areas and/or wetlands may affect the value of the property, and the value
conclusion is predicated on the assumption that wetlands are non-existent or
minimal.
22. RKL Appraisal and Consulting, PLC is not a building or environmental inspector.
RKL Appraisal and Consulting, PLC does not guarantee that the subject property
is free of defects or environmental problems. Mold may be present in the subject
property and a professional inspection is recommended.
Page 68
ENGLISH TRUST
ASSUMPTIONS AND LIMITING CONDITIONS
23. The appraisal report and value conclusion for an appraisal assumes the
satisfactory completion of construction, repairs or alterations in a workmanlike
manner.
24. The intended use of the appraisal is stated in the General Information section of
the report. The use of the appraisal report by anyone other than the Client is
prohibited except as otherwise provided. Accordingly, the appraisal report is
addressed to and shall be solely for the Client's use and benefit unless we provide
our prior written consent. We expressly reserve the unrestricted right to withhold
our consent to your disclosure of the appraisal report (or any part thereof
including, without limitation, conclusions of value and our identity), to any third
parties. Stated again for clarification, unless our prior written consent is obtained,
no third party may rely on the appraisal report (even if their reliance was
foreseeable).
25. All prospective value estimates presented in this report are estimates and forecasts
which are prospective in nature and are subject to considerable risk and
uncertainty. In addition to the contingencies noted in the preceding paragraph,
several events may occur that could substantially alter the outcome of our
estimates such as, but not limited to changes in the economy, interest rates, and
capitalization rates, behavior of consumers, investors and lenders, fire and other
physical destruction, changes in title or conveyances of easements and deed
restrictions, etc. It is assumed that conditions reasonably foreseeable at the present
time are consistent or similar with the future.
Page 69
ENGLISH TRUST ADDENDA - APPRAISER QUALIFICATIONS
ADDENDA
*Rn
ENGLISH TRUST ADDENDUM A - APPRAISER QUALIFICATIONS
ADDENDUM A
APPRAISER QUALIFICATIONS
*Rn
ENGLISH TRUST ADDENDUM A - APPRAISER QUALIFICATIONS
*PSI
AISAL AND CONSULTING
RKL Appraisal and Consulting, PLC
COMPANY PROFILE:
RKL Appraisal and Consulting, PLC was founded in 2009 by three designated Members
of the Appraisal Institute. It is our mission to maximize our combined appraisal
experience to provide our clients with the highest quality of Real Estate Appraisal and
Consulting Services.
Rachel M. Zucchi, MAI, CCIM K.C. Lowry, MAI, CPA Louis C. Bobbitt, MAI
Partner / Managing Director Partner Senior Partner (Retired)
rzucchi@rklac.com klowry@rklac.com lbobbitt@rklac.com
BUSINESS FOCUS:
Practice is focused on community/neighborhood shopping centers, retail and office
buildings, industrial warehouse/distribution buildings, residential and commercial
condominium and subdivision projects, hotels and motels, vacant land and special
purpose properties. Specialized services include appraisal review, business valuations,
market feasibility studies, acquisition/disposition counseling, and litigation support in
connection with real estate transactions including bankruptcy, eminent domain, estate
valuations, and matrimonial and equitable distribution. Clients served include banks and
financial institutions, developers and investors, law firms, government, and property
owners.
ACHI L M. ZUCCHI, MAI, CCIM 4500 Executive Drive, Suite 230
Naples, FL 34119-8908
C. LOWRY, MAI, CPA Phone: 239-596-0800
0UIS C. BOSBITT, MAI www.rklac.com
ENGLISH TRUST ADDENDUM A - APPRAISER QUALIFICATIONS
PROFESSIONAL QUALIFICATIONS OF
KENNETH C. LOWRY, MAI, CPA
REAL ESTATE
RKL APPRAISAL AND CONSULTING, PLC
EXPERIENCE:
Naples, Florida
Partner (2009 — Present)
INTEGRA REALTY RESOURCES - SOUTHWEST FLORIDA - NAPLES
Naples, Florida
Senior Real Estate Analyst (1996 — 2009)
STEVEN GRAVES ASSOCIATES
Greenwood, Indiana
Fee Appraiser (1994 —1996)
AVL APPRAISAL SERVICES, INC.
Greenwood, Indiana
Appraiser/Vice President (1991 — 1996)
AMERICAN COMMUNITY DEVELOPMENT CORPORATION
Indianapolis, Indiana
Controller (1990 —1991)
MANSUR DEVELOPMENT, INC.
Indianapolis, Indiana
Senior Accountant (1988 —1990)
PROFESSIONAL
Member: Appraisal Institute — MAI Certificate No. 12501
ACTIVITIES:
Licensed: Florida State Certified General Real Estate Appraiser
License No. RZ 2355
Licensed: Indiana State — Certified Public Accountant #CP08800355
EXPERT WITNESS:
Qualifies as an expert witness in the Twentieth Judicial Circuit Court of Collier
County, Lee County, and Charlotte County
EDUCATION:
Bachelor of Science- 198 1; Indiana University —Bloomington; School of Business;
Accounting Major.
Successfully completed numerous real estate and business valuation courses and
seminars sponsored by the Appraisal Institute, Institute of Business Appraisers,
accredited universities and others.
BUSINESS FOCUS:
Actively engaged in real estate valuation and consulting since the early 1990's.
Practice is focused on community/neighborhood shopping centers, power centers,
office buildings, warehouse/distribution, multi -family, condominium projects, hotels
and motels, vacant land and special purpose properties. Specialized services include
appraisals, business valuations, market feasibility studies, and litigation support in
connection with real estate transactions. Clients served include banks and financial
institutions, developers and investors, law firms, business/industry and government,
and mortgage bankers. Valuations have been performed for condemnation purposes,
estate, financing, and due diligence support.
hL.�l ni5ONSW
ENGLISH TRUST ADDENDUM A - APPRAISER QUALIFICATIONS
Ron D6antis, Governor
dlFbdcbrD r
STATE OF FLORIDA
DEPARTMENT OF BUSINESS AND PROFESSIONAL REGULATION
Melanie S. Griffin, Secretary
FLORIDA REAL ESTATE APPRAISAL BD
THE CERTIFIED GENERAL APPRAISER HEREIN IS CERTIFIED UNDER THE
PROVISIONS OF CHAPTER 475, FLORIDA STATUTES
;4t.LOWRY, KENNETH C 4
4500 EXECUTIVE DRIVE SUITE 234
NAPLES FL 34119
yr - a+4'lr
LICENSE NUMBER: RZ2355
EXPIRATION DATE: NOVEMBER30,2024
Always verify licenses online at MyFloridaLicense.com
Do not alter this document in any form.
I]Yr This is your license. It is unlawful for anyone other than the licensee to use this document.
h�.Ny n�S�ONS�rT,N�
ENGLISH TRUST ADDENDUM A - APPRAISER QUALIFICATIONS
PROFESSIONAL QUALIFICATIONS OF
Rachel M. Zucchi, MAI, CCIM
EXPERIENCE:
Partner / Managing Director of RKL Appraisal and Consulting, PLC
Naples, FL (2009 — Present)
President of D&R Realty Group, Inc.
Naples, FL (2009 — Present)
Senior Real Estate Analyst, Integra Realty Resources — Southwest Florida
Naples, FL (2003 — 2009)
Research Associate, Integra Realty Resources — Southwest Florida
Naples, FL (2002-2003)
PROFESSIONAL
Member: Appraisal Institute — MAI Certificate Number 451177
ACTIVITIES:
President: Appraisal Institute Florida Gulf Coast Chapter (2020)
VP/Secretary/Treasurer: Appraisal Institute Florida Gulf Coast Chapter (2017 - 2019)
Region X Representative: Appraisal Institute Florida Gulf Coast Chapter (2017 - 2022)
Board of Directors: Appraisal Institute Florida Gulf Coast Chapter (2015 - 2021)
Government. Relations: Appraisal Institute National (2022)
Prof Standards & Appraisal Institute National (2023)
Guidance:
Leadership Development & Advisory Council
LDAC Attendee: Appraisal Institute - Washington, D.C. (2016, 2017, 2018)
CCIM Institute - CCIM Designation Pin Number 21042
Member:
Naples Area Board of REALTORS
Member:
Florida State Certified General Real Estate Appraiser
Licensed: License No. RZ 2984
Real Estate Broker (Florida)
Licensed: License No. BK3077672
EXPERT WITNESS:
Qualified as an expert witness in the Twentieth Judicial Circuit Court of Collier County
and Lee County
EDUCATION:
Bachelor of Arts, Major in Economics
Florida Gulf Coast University, 2002
Graduated Magna Cum Laude
Presented at Eastern Economic Association Conference
Successfully completed real estate and valuation courses and seminars sponsored by the
Appraisal Institute and others.
BUSINESS FOCUS:
Actively engaged in real estate valuation and consulting since 2003. Practice is focused on
community/neighborhood shopping centers, retail and office buildings, industrial
warehouse/distribution, multi -family and single-family subdivisions, condominium
developments, hotels/motels, vacant land and special purpose properties. Specialized
services include market feasibility studies and litigation support in connection with real
estate transactions. Clients served include banks and financial institutions, developers and
investors, law firms, government, and property owners. Valuations have been performed for
eminent domain, bankruptcy, estate, matrimonial/equitable distribution, financing, and due
diligence support.
ni5h�.�*Rn
CONSULTING
ENGLISH TRUST ADDENDUM A - APPRAISER QUALIFICATIONS
Ron DeSantis, Governor Melanie S. Griffin, Secretary
� dr)jar
F 19da
STATE OF FLORIDA
DEPARTMENT OF BUSINESS AND PROFESSIONAL REGULATION
FLORIDA REAL ESTATE APPRAISAL BD
THE CERTIFIED GENERAL APPRAISER HEREIN IS CERTIFIED UNDER THE
PROVISIONS OF CHAPTER 475, FLORIDA STATUTES
7�1 47
ZUCCHI, RACHEL M
EXPIRATION DATE: NOVEMBER 30, 2024
Always verify licenses online at MyFloridal-icense.com
Do not alter this document in any form.
This is your license. It is unlawful for anyone other than the licensee to use this document.
<L
nLSh�.Ny �ONS�rT,N�
5/26/23, 11:33 AM Details
Collier County Property Appraiser
Property Summary
Site Address Site Zone
Parcel No 00053560005 *Disclaimer Site City IMMOKALEE *Note 34142
Name / Address JOHN EDWIN ENGLISH TRUST
9481 WATERFORD OAKS DR
City I WINTER HAVEN I State I FL I Zip 133884
Map No.
Strap No.
Section
Township
Range
Acres *Estimated
1 D34
000100 008 1 D34
34
46
28
59.01
Legal 34 46 28 S 30OFT OF N 60OFT OF S 4019FT OF W 3210FT, N 594FT OF S 3419FT LYING W OF LAKE TRAFFORD, LESS E
480FT OF W 1140FT OF N 544FT OF S 3369 FT LYING W OF LAKE TRAFFORD, OR 1763 PG 482
Millage Area O 1 243
Sub./Condo 100 -ACREAGE HEADER
Use Code 0 99 - ACREAGE NOT ZONED AGRICULTURAL
Latest Sales History
(Not all Sales are listed due to Confidentialitv)
Date
Book -Page
Amount
07/29/21
5993-1745
$ 0
07/06/98
2437-1177
$ 0
10/01/92
1763-482
$ 0
10/01/92
1763-479
$ 0
10/01/86
1 1223-1263
$ 150,000
Millage Rates O *Calculations
School Other Total
4.459 8.5933 13.0523
2022 Certified Tax Roll
(Subject to Change)
Land Value
(+) Improved Value
(_) Market Value
$ 101,304
$ 0
$ 101,304
(_) Assessed Value
$ 101,304
(_) School Taxable Value
$ 101,304
(_) Taxable Value
$ 101,304
If all Values shown above equal 0 this parcel was created after the Final Tax Roll
https://www.collierappraiser.com/main_search/recorddetail.html?sid=&Map=No&FolioNum=00053560005 1/1
2022 Paid Collier County Notice of Ad Valorem Taxes and Non -Ad Valorem Assessments
If Paid By
Nov 30, 2022
Please Pay
$0.00
Parcel Number Legal Description Mill Code Escrow Code
00053560005
34 46 28 S 30OFT OF N 60OFT
243
OF S 4019FT OF W 321 OFT, N
594FT OF S 3419FT LYING W OF
LAKE TRAFFORD, L
Continued (See Tax Roll)
JOHN EDWIN ENGLISH TRUST
840 PORTERFIELD RD
LABELLE, FL 33935
Pay in U.S. Funds Drawn on a U.S. Bank To:
Collier County Tax Collector
3291 E. Tamiami Trail
Naples, FL 34112-5758
POST DATED CHECKS ARE NOT ACCEPTED AND WILL BE RETURNED
Visit our website: www.colliertaxcollector.com
Assessed Value
District Mill Rate Assessed Value Exempt Amt Taxable Value Tax Amount
GENERAL FUND 3.5645 101,304 0 101,304 361.10
101,304
WATER MANAGEMENT FUND-SOUTF 0.0948 101,304 0 101,304 9.60
BIG CYPRESS BASIN 0.0978 101,304 0 101,304 9.91
SCHOOL BOARD - STATE LAW 2.2110 101,304 0 101,304 223.98
SCHOOL BOARD - LOCAL BOARD 2.2480 101,304 0 101,304 227.73
Exemptions
IMMOKALEE FIRE 3.7500 101,304 0 101,304 379.89
UNINCORP GEN - MSTD 0.8069 101,304 0 101,304 81.74
C.C. WATER POLLUTION CTRL PGM 0.0293 101,304 0 101,304 2.97
CONSERVATION COLLIER 0.2500 101,304 0 101,304 25.33
Millage Total 13.0523 Total Ad Valorem $1,322.25
Pay your current taxes online at:
Non -Ad Valorem District Type of Assessment Amount
http://www.coiliertaxcollector.com/
Non -Ad Valorem Total $0.00
See reverse side for important information
Combined Ad Valorem and Non -Ad Valorem Total $1,322.25
(Detach and Return with your Payment)
2022 Paid Collier County Notice of Ad Valorem Taxes and Non -Ad Valorem Assessments
If Paid By
Please Pay
Nov 30, 2022
$0.00
Parcel Number Mill Code Escrow Code
00053560005
243
Legal Description
34 46 28 S 30OFT OF N 60OFT
OF S 4019FT OF W 321OFT, N
594FT OF S 3419FT LYING W OF
LAKE TRAFFORD, L
Continued (See Tax Roll)
JOHN EDWIN ENGLISH TRUST
840 PORTERFIELD RD
LABELLE, FL 33935
12/02/2022 Effective Date 11/30/2022
Amount Paid to Date: 1269.36
Receipt # TAX HSP 1-23-00350829
Please
Retain
this
portion
for your
records
.<4*
Paid By On File
INSTR 6108231 OR 5993 PG 1745 E-RECORDED 8/5/2021 1:50 PM PAGES 4
CLERK OF THE CIRCUIT COURT AND COMPTROLLER, COLLIER COUNTY FLORIDA
REC $35.50
THIS INSTRUMENT PREPARED BY:
Keith C. Smith, Esq.
GrayRobinson, P.A.
PO Box 3
Lakeland, Florida 33
Parcel ID
Jt, FEE SIMPLE DEED
THIS INDENTURE, made this olay of July, 2021, J. Edwin English, a single man,
whose address is 840 Porterfeld ,oad, LaBelle, Florida 33935, hereinafter referred to as "Grantor,"
t
and John Edwin English, as T
dated June 5, 2019, and any
Florida 33935, hereinafter referred to
Dollars ($10.00) and other good and val
successor in interest, of the John Edwin English Trust
Grantee, the receipt whereof is hereby acknow
whose address is 840 Porterfield Road, LaBelle,
" for and in consideration of the sum of Ten
Grantee, the Grantee's heirs, assigns, and successors
lying and being in Collier County, Florida, to -wit:
See attached Exhibit A
to said Grantor in hand paid by said
ted, bargained, and sold to the said
following described land, situate,
THE PREPARER, AT THE REQUEST OF THE PARTIES, HAVE NOT YER ED THE LEGAL
DESCRIPTION, EXAMINED CURRENT TITLE INFORMATION, ZQININ REGULATIONS,
APPLICABLE USE RESTRICTIONS, OR DETERMINED AVAILABIL,I F Wd AL ACCESS.
TO HAVE AND TO HOLD, the same in fee simple forever, and in addition to the powers
granted to the Trustees in the Trust Agreements and the amendments thereto creating the said Trust,
the Grantees are vested with full rights of ownership over the above -described real property, and the
Grantees are specifically granted and given the following powers and authority:
1. The power and authority to protect and conserve the above -described real property.
#39323542 v1
OR 5993 PG 1746
2. The power and authority to sell or to lease or to encumber the above -described real
property.
3. The power to otherwise manage and dispose of the above -described real property.
4. "The, power to borrow money and to mortgage and/or pledge the above -described real
property for the
such loan.
5. The powto execute all instruments in writing necessary or appropriate to carry out
any of the foregoing power.
t
6. No purchaser,
the Grantees need see to the
the receipt of the Grantees shall be
persons, including, but not limited to,
with said Grantees need not inquire into the
John Edwin English Trust, or any collateral i
lessee, assignee or any other person dealing with
proceeds of any sale, lease, mortgage or pledge, but
and acquittance therefor. Any and all
lessees, transferees and assigns dealing
status of any beneficiary under the said
into or ascertain the authority of
the Grantees to act in and exercise the powers extended by this deed or of adequacy or disposition of
any consideration paid to Grantees nor inquire into the provisions' e*Said unrecorded agreement
and amendments thereto creating the said Trust. ;Yk
This deed is being made in conformance with Section 689.073 oft 6FIprida Statutes.
And Grantors hereby covenant with Grantees that the Grantors are law Wl seized of said
land in fee simple; that the Grantors have good right and lawful authority to sell and convey said
land; and that said land is free of all encumbrances, except taxes accruing subsequent to December
31, 2021.
439323542 vl
OR 5993 PG 1747
IN WITNESS WHEREOF, the said Grantor has hereunto set her hand and seal the day and
year first above written.
Signed, se,
in our pres
y
X-_
Keith C. Smith
fer Rip
t
STATE OF FLORIDA
COUNTY OF POLK
The foregoing instrument was actin
or ❑ online notarization, this �'�ay of
a Florida Driver's License as identification
JENIFER
a� P. �=
M'f COMMISSION . ��
EXPIRES: August 5,
Ponded Thru Notary Public l
#39323542 v1
J. Edwin English
before me, by means of ;physical presence
1, by J. Edwin English, who has each produced
N
not take an oath.
State
*** OR 5993 PG 1748 ***
Exhibit A
The South 300 feet of the North 600.00 feet of the West 660.00 feet of the South 4019.00 feet of
Section 34, Township 46 South, Range 28 East, Collier County, Florida. The East 30.00 feet
reserved for a roadway easement. AND the South 300 feet of the North 600.00 feet of the East
2550.00 feet of the South 4019.00 feet of the West 3210.00 feet of Section 34, Township 46 South,
Range 28 East, for County, Florida. The West 30.00 feet reserved for a roadway easement.
AND the North 59 et of the South 3419 feet of Section 34, Township 46 South, Range 28 East,
Collier County,`FTorda,,lying Westerly of Lake Trafford; the Easterly 60 feet of the Westerly 690
feet reserved for road ri�pf--way,
LESS THE FOLLOWING DESCRIBED PARCEL:
The East 480.00 feet of the West�1140.00 feet of the North 544.00 feet of the South 3369.00 feet
of Section 34, Township 46 So th, Range 28 East, Collier County, Florida, lying Westerly of Lake
Trafford; the West 30 feet and the uth 60 feet reserved for road right-of-way easement. Subject
to and reserving an easement for , grerss, egress and utilities to J. Edwin English and Betty Jo
English, Husband and Wife, across e,S,6ulh 60' thereof.
ENGLISH TRUST
ADDENDUM B - PROPERTY INFORMATION
ADDENDUM B
PROPERTY INFORMATION
ENGLISH TRUST
ADDENDUM C - COMPARABLE DATA
ADDENDUM C
COMPARABLE DATA
ENGLISH TRUST
ADDENDUM C - COMPARABLE DATA
Name
Kam Luck Drive TDRs
Price
Address
Kam Luck easement
Price Per Land Acre
City
Naples
Transaction Type
Grantor
Two sellers - See remarks
Financing
Grantee
Kirk Sanders Revocable Trust
Property Rights
Tax ID
00345680004, 00346280005, 00346800003, et al
Days on Market
N/A
Sale Verification Date
Book/Page or Reference
Two deeds
Sale Verification Source
Doe
Conditions of Sale Arms length Sale History
$300,000
$10,417
Closed Sale
Cash sale
Fee Simple
3/17/2022
Fred Kermani, CCIM w/ CRE
Consultants
None in last 3 years
Site
Acres 28.80 Topography Moderate vegetation
Land SF 1,254,528 Zoning A - RFMUO - Sending
Primary Frontage Feet N/A Flood Zone Zone AH per FIRM 12021C
0440 H
Primary Rontage Street Kam Luck easement Dimensions N/A
Utilities None Shape Rectangles
Comments
Folios 00345680004, 00346280005 and 00346800003 listed at $136,400 via MLS #220048688 on 8/4/2020. Price increased
to $141,000 on 1/21/2021. Fended on 5/11/2021. Seller was Roadrunner Properties, LLC as recorded in Instrument No.
6073170. Included 14.4 acres assessed at $76,320. Closing date was June 1, 2021. Three 4.8 +/- acres, Two lots are
contiguous, and have dirt access road. Agricultural District zoning and Future Land Use designation of"Rural Fringe
Mixed Use District -Sending Lands", within the "Natural Resource Protection Area Overlay". Potential 12.00 TDR
Credits to be severed. One dwelling unit can be built on each lot, subject to County Approval. Folios 00345520009,
00345560001 and 00345600000listed at $220,000 via MLS #219029503 on 4/16/2019. Price reduced to $200,000 on
4/11/2020 and $190,000 on 4/11/2021. Pended on 4/29/2021. Seller was An Trinh and Maria Nguyen as recorded in
Instrument No. 6061876. Included 14.4 acres assessed at $108,000. Closing date was May 14, 2021. Agricultural Zoning
District and Future Land Use "Rural Fringe Mixed Use District -Sending Lands" designation, within the "Natural
Resource Protection Area Overlay". Potential 12.00 TDR Credits to be severed. Each lot can be purchased separately
for $65,000 and one dwelling unit may be built on it subject to the County approval.
nLSh�.Ny CONSULTING
ENGLISH TRUST ADDENDUM C - COMPARABLE DATA
Transaction
ID
7883
Date
2/18/2022
Name
3550 Richardson Way
Price
$120,000
Address
3550 Richardson Way
Price Per Land Acre
$12,320
City
Naples
Transaction Type
Closed Sale
Grantor
Compass One Holdings, LLC
Financing
Cash sale
Grantee
Naples Weekender, LLC
Property Rights
Fee Simple
Tax ID
342800007
Days on Market
6
Sale Verification Date
5/29/2023
Book/Page or Reference
Instr. 6212380
Sale Verification Source
Rachael Guertin w/ RF/MAx
Doc
Realty Group
Conditions of Sale
Arms length
Sale History
2/18/2022 at $37,589.
Acres 9.74
Land SF 424,274
Primary Frontage Feet 330
Primary Frontage Street Richardson Way -Path
Utilities None
Site
Topography
Moderate vegetation
Zoning
A - RFMUO - NBMO -
Sending
Flood Zone
Zone AH per FIRM 12021C
0420 H
Dimensions
330' x 1,287
Shape
Rectangular
Comments
Listed at MIS No. 222002586 for $139,000 on 1/14/2022. Pended on 1/20/2022. Buyer will use for recreational use.
Access via path fromBlackbum Road. Prior to closing on 2/18/2022, the property had a transfer from Discaleed
Carmelite Friars of Holy Hill, hic to Compass One for $37,589.
nLSh�.N1 CONSULTING
ENGLISH TRUST ADDENDUM C - COMPARABLE DATA
Transaction
ID
7884
Name
8065 Friendship Lane
Address
8065 Friendship Lane
City
Naples
Grantor
Richard and Debra Levine
Grantee
Miguel Garcia
Tax ID
00099520009 & 00100920006
Days on Market
20
Book/Page or Reference
histr. 6302787
Doc
Conditions of Sale
Amis length
Date
8/11/2022
Price
$215,000
Price Per Land Acre
$23,678
Transaction Type
Closed Sale
Financing
Cash sale
Property Rights
Fee Simple
Sale Verification Date 5/29/2023
Sale Verification Source Sue Colgan w/ Premiere Plus
Realty
Sale ITistory None in last 3 years.
Site
Acres 9.08 Topography
Heavy vegetation
Land SF 395,525 Zoning
A - RFMUO-Neutral
Primary Frontage Feet 660 Flood Zone
Zones AH & X per FIRM
12021C 0115 H
Primary Frontage Street Angela Road Dimensions
660' x599'
Utilities None Shape
Rectangular
Comments
Listed at MLS # 222042440 on 6/21/2022 for $390,000. Price decreases on 6/21 to
$350K and 6/29 to $325K and 7/6 to
$275K. Pended on 7/11/2022. Located on an access drive , Angela Road, from Friendship Way. DEP report noted 7.06
acres (78%) of wetlands. Buyer will reportedly use for eventual farming.
nLSh�.N1 CONSULTING
ENGLISH TRUST ADDENDUM C - COMPARABLE DATA
Transaction
ID
7885
Date
2/24/2022
Name
1633 Angela Road
Price
$235,000
Address
1633 Angela Road
Price Per Land Acre
$27,389
City
Naples
Transaction Type
Closed Sale
Grantor
Francisco Alberto Ortiz
Financing
Conventional @ $188K
Grantee
Johnathan Golden
Property Rights
Fee Simple
Tax ID
102520006
Days on Market
258
Sale Verification Date
5/26/2023
Book/Page or Reference
histr. 6216191
Sale Verification Source
Maria F Zabala; Dream Homes
Doc
Realty of Naples
Conditions of Sale
Arm's length
Sale History
None in last 3 years
Acres 8.58
Land SF 373,745
Primary Frontage Feet 620
Primary Frontage Street Angela Road
Utilities None
Site
Topography
Heavy vegetation
Zoning
A - RFMUO-Neutral
Flood Zone
Zone AH and X per FIRM
12021C 0115 H
Dimensions
620' x602'
Shape
Nearly square
Comments
Listed at MIS # 221032251 on 4/30/2021 for $280,000. Price decrease to $250,000 on 6/23/21. DEP report noted 1.51
acres (18%) of wetlands.
nLSh�.N1 CONSULTING