Agenda 06/13/2023 Item #16C2 (Budget Amendment for Water User Fee Capital Project Fund & Wastewater User Fee Capital Project Fund - $3,878,350.77)16.C.2
06/13/2023
EXECUTIVE SUMMARY
Recommendation to authorize budget amendments in the total amount of $3,878,350.77 to reallocate funding
from completed legacy projects, to update current receiving project numbers, and to fund current priority
needs within Water User Fee Capital Project Fund (4012) and Wastewater User Fee Capital Project Fund
(4014).
OBJECTIVE: To optimize funding for current priority projects within the Water User Fee Capital Project Fund
(4012) and Wastewater User Fee Capital Project Fund (4014).
CONSIDERATIONS: The proposed scopes of work of the projects listed below are consistent with the FY2023
Budget approved by the Board on September 22, 2022.
The following table identifies the project funding reallocation recommendations:
Fund
Project
No.
Project Name
Amount
Receiving
Project No.
Receiving Project Name
4012
70167
Government Operations Business Park
$ 347,215.37
70113
Facility Infrastructure Maintenance Water
4012
70189
Cyber Security SCADA
$ 68,016.64
70102
SCRWTP SCADA Support Operating
4012
70197
Lely PUR
$ 250,000.00
60224
Lely Golf Estates (PUR)
4012
70242
SCRWTP Ion Exchange Improvements
$ 1,200,000.00
70283
SCRWTP Improvements/Expansion
4012
70174
Distribution Capital Program
$ 23,569.50
75019
Comp Plan TSP
4012
71010
Distribution System TSP
$ 54,000.00
70031
Utility Master Plan
4012
70109
Lime Treatment TSP
$ 300,000.00
70136
Water Plants Capital Projects
4012
70258
NCRWTP Degas Mod
$ 205,444.33
70104
Water Plant Comp
4012
70258
NCRWTP Degas Mod
$ 150,000.00
70034
Water Plant Concrete Structure Rehabilitation
4012
70173
Orangetree Compliance Assurance Project
$ 27,039.07
70034
Water Plant Concrete Structure Rehabilitation
4012
70267
NCRWTP Conc Well Pumps and Motors
$ 30,422.85
70034
Water Plant Concrete Structure Rehabilitation
4012
71065
SCRWTP Op TSP
$ 100,000.00
70034
Water Plant Concrete Structure Rehabilitation
Subtotal Fund 412
$ 2,755,707.76
4014
70167
Government Operations Business Park
$ 242,035.00
70119
WW Treatment Plants MSP
4014
70167
Government Operations Business Park
$ 15,000.00
75019
Comp Plan TSP
4014
70043
Gravity Sewers TSP CAP
$ 78,678.09
70240
Collections Operating TSP
4014
70044
Force Main Improvements Cap
$ 189,489.85
70240
Collections Operating TSP
4014
70237
MPS 306
$ 238,553.71
70240
Collections Operating TSP
4014
70237
MPS 306
$ 94,054.22
70145
WW Pump Station TSP
4014
70055
SCWRF Power System Cap
$ 31,860.83
70148
Water Reclamation Facilities TSP
4014
73969
SCWRF Technical Support Program
$ 37,794.50
70148
Water Reclamation Facilities TSP
4014
73968
NCWRF Technical Support Program
$ 77,130.31
70148
Water Reclamation Facilities TSP
4014
70103
NE Svs Area Interg
$ 118,046.50
70194
NE Utility Facilities
Subtotal Fund 414
$ 1,122,643.01
Total Fund 412 & 414
s 3,878,350.77
The reallocations are required to close out completed legacy projects, update current receiving project numbers, and
fund current needs within the Collier County Water -Sewer District. These considerations continue to support the
capital improvement program projects providing reliable, sustainable, and regulatory compliant services.
FISCAL IMPACT: The above capital budget amendments of $2,755,707.76 (Fund 4012) and $1,122,643.01
(Fund 4014) are necessary to reallocate project funding respectively within the County Water User Fee Capital
Packet Pg. 854
16.C.2
06/13/2023
Project Fund (4012) and the Wastewater User Fee Capital Project Fund (4014).
LEGAL CONSIDERATIONS: This item has been reviewed by the County Attorney, raises no legal issues and
requires majority vote for approval. -JAK
GROWTH MANAGEMENT IMPACT: This project meets current Growth Management Plan standards to
ensure the adequacy and availability of viable public facilities and to remain in compliance with all regulatory
programs.
RECOMMENDATION: Recommendation to authorize budget amendments in the total amount of $3,878,350.77
to reallocate funding from completed legacy projects, to update current receiving project numbers, and to fund
current priority needs within Water User Fee Capital Project Fund (4012) and Wastewater User Fee Capital Project
Fund (4014).
Prepared by: Matthew McLean, P.E., Public Utilities Engineering and Project Management Director
Packet Pg. 855
16.C.2
06/13/2023
COLLIER COUNTY
Board of County Commissioners
Item Number: 16.C.2
Doe ID: 25656
Item Summary: Recommendation to authorize budget amendments in the total amount of $3,878,350.77 to
reallocate funding from completed legacy projects, to update current receiving project numbers, and to fund current
priority needs within Water User Fee Capital Project Fund (4012) and Wastewater User Fee Capital Project Fund
(4014).
Meeting Date: 06/13/2023
Prepared by:
Title: — Public Utilities Department
Name: Drew Cody
05/25/2023 3:23 PM
Submitted by:
Title: Director — Engineering and Project Management
Name: Matthew McLean
05/25/2023 3:23 PM
Approved By:
Review:
Public Utilities Operations Support
Katrina Lin
Additional Reviewer
Public Utilities Department
Matthew McLean
Additional Reviewer
Engineering and Project Management
Matthew McLean
Additional Reviewer
Public Utilities Department
Drew Cody
Level 1 Division Reviewer
Corporate Compliance and Continuous
Improvement
Megan Gaillard
Public Utilities Department George Yilmaz Level 2 Division Administrator Review
Office of Management and Budget Debra Windsor Level 3 OMB Gatekeeper Review
Corporate Compliance and Continuous Improvement Megan Gaillard
County Attorney's Office Jeffrey A. Klatzkow Level 3 County Attorney's Office Review
Community & Human Services Maggie Lopez Additional Reviewer
County Manager's Office Dan Rodriguez Level 4 County Manager Review
Board of County Commissioners Geoffrey Willig Meeting Pending
Completed 05/25/2023 4:10 PM
Skipped 05/26/2023 7:49 AM
Completed 05/26/2023 7:50 AM
Completed 05/26/2023 2:18 PM
Additional Reviewer Completed
05/26/2023 4:38 PM
Completed 05/31/2023 11:01 AM
Completed 05/31/2023 11:26 AM
Additional Reviewer Completed
05/31/2023 1:20 PM
Completed 05/31/2023 1:55 PM
Completed 05/31/2023 2:49 PM
Completed 06/06/2023 3:18 PM
06/13/2023 9:00 AM
Packet Pg. 856