Loading...
Agenda 04/11/2023 Item #16B 1 (Sell a vacant lot in the Immokalee Community redevelopment Area to further implement the redevelopment plan)04/11/2023 EXECUTIVE SUMMARY Recommendation that the Board of County Commissioners, acting as the Community Redevelopment Agency Board (CRA), approve a Purchase Agreement with Catholic Charities Diocese of Venice, Inc., to convey 1.96 acres of CRA owned property in the Immokalee Community Redevelopment Area. Purchase Price is $600,000. OBJECTIVE: To sell of a vacant lot in the Immokalee Community Redevelopment Area (ICRA) to further implement the redevelopment plan. CONSIDERATIONS: On March 23, 2010, Item No. 14 B, the Board of County Commissioners acting as the Collier County Community Redevelopment Agency Board (CRA), approved the purchase of a 1.96 acre vacant lot at the comer of South 9' Street and Boston Avenue to create the 9' Street Plaza as identified in the 2010 Public Realm Plan. The lot does not have a site address but is identified as Folio No. 00122840009. This lot is no longer needed by the CRA. On May 24, 2022, the CRA directed staff to give at least 30 days public notice of its intent to sell, lease, or otherwise transfer approximately 1.96 acres of CRA-owned property at the comer of South 9th Street and W. Main Street in the Immokalee Community Redevelopment Area in accordance with Section 163.380, Florida Statutes. The notice soliciting proposals from any party/parties interested in the purchase and development of the 1.96 parcel was published on May 27, 2022. The deadline to submit proposals was June 27, 2022. No additional proposals were received. On July 12, 2022, the Board authorized staff to obtain an appraisal and to negotiate a Purchase Agreement with Catholic Charities of Venice, Inc (Purchaser). The proposed Purchase Agreement will, at a minimum, determine final purchase price, milestones related to development, and the reverter clause. On August 22, 2022, the County received the appraisal from Carlson Norris with an appraised value of $640,000. The Purchaser provided an updated appraisal dated August 13, 2022 completed by Carroll & Carroll with an appraised value of $545,000. Collier County Division of Real Property reviewed the two appraisals and provided two options: taking the average of the two appraisals - $593,000 or disposing the property according to 163.380(2) Florida Statute: Such real property or interest shall be sold, leased, otherwise transferred, or retained at a value determined to be in the public interestfor uses in accordance with the community redevelopment plan and in accordance with such reasonable disposal procedures as any county, municipality, or community redevelopment agency may prescribe. In determining the value of realproperty as being in the public interest for uses in accordance with the community redevelopment plan, the county, municipality, or community redevelopment agency shall take into account and give consideration to the long-term benefits to be achieved by the county, municipality, or community redevelopment agency resulting ftom incurring short-term losses or costs in the disposal of such real property; the uses provided in such plan; the restrictions upon, and the covenants, conditions, and obligations assumed by, the purchaser or lessee or by the county, municipality, or community redevelopment agency retaining the property and the objectives of such plan for the prevention of the recurrence of slum or blighted areas. In the event the value of such real property being disposed of is for less than the fair value, such disposition shall require the approval of the governing body, which approval may only be givenfollowing a duly noticedpublic hearing. The county, municipality, or community redevelopment agency may provide in any instrument of conveyance to a private purchaser or lessee that such purchaser or lessee is without power to sell, lease, or otherwise transfer the real property without the prior written consent of the county, municipality, or community redevelopment agency until the purchaser or lessee has completed the construction of any or all improvements which he or she has I Packet Pg. 712 04/11/2023 obligated himsetf or hersetf to construct thereon. Real property acquired by the county, municipality, or community redevelopment agency which, in accordance with the provisions of the community redevelopment plan, is to be transferred shall be transferred as rapidly as feasible in the public interest, consistent with the carrying out of the provisions of the community redevelopment plan. Any contract for such transfer and the community redevelopment plan, or such part or parts of such contract orplan as the county, municipality, or community redevelopment agency may determine, may be recorded in the land records of the clerk of the circuit court in such manner as to afford actual or constructive notice thereof The Purchase Agreement was negotiated using the average of the two appraisals and includes the following terms: Purchase Price - $600,000 plus closing costs Closing Date - 45 Days after inspection Period can be extended if both parties agree. Inspection Period - 90 days. Opportunity to cure the issue or cancel the agreement Conditions to closing: Clear Title Milestones: • Within 180 days from closing - purchaser to file rezone petition for the 1.96 acres - to include construction of Catholic Community Center, Catholic Clinic and related medical offices, retail and/or commercial space. Consistent with concept plan. • Within 30 days of effective date. Provide timeline for each Phase of the construction project. • Within 6 years of the approved zoning - the development on the 1.96 acres will be substantially completed. (Certificate of Occupancy received for all buildings). • Purchaser can request in writing extension to deadline. County Manager can grant extensions up to 180 days. After the 180 days cumulative extensions, it would require CRA approval. CRA could impose penalty of $200 per day for each missed deadline in excess of 6 months. Reverter: Failure to meet deadlines. Seller shall provide written notice of failure to meet the deadlines. CRA may purchase the property back for purchase price ($600,000) plus the cost of improvements at the fair market price of the improvements as determined by independent appraiser. Or the fair market price of land and improvements as determined by independent appraiser. Total cost to remove an existing tower and fence and maintain the property over the past 12 years is estimated at $73,640. FISCAL IMPACT: The site was purchased in 2010 for $232,500 plus closing cost. Demolition and maintenance costs for the property since acquisition have totaled approximately $73,640. The disposition of the site would provide additional revenue to the Immokalee CRA Capital Fund (786) to fund other priorities and eliminate the need for ongoing maintenance of the property. GROWTH MANAGEMENT IMPACT: The property may need to be rezoned to a Planned Unit Development to accommodate the proposed development. ADVISORY COMMITTEE RECOMMENDATIONS: At the March 23, 2022, Advisory Board meeting, the Advisory Board voted 8-0 to recommend acceptance of the Letter of Intent. The Advisory Board met on June 30, 2022 to review the outcome of the notice and voted 8-0 to recommend to accept the proposal and negotiate the purchase agreement. LEGAL CONSIDERATIONS: This item is approved as to form and legality and requires majority vote for approval. - RTT Packet Pg. 713 04/11/2023 RECOMMENDATION: The Board of County Commissioners, acting as the Community Redevelopment Agency Board (CRA), approve a Purchase Agreement with Catholic Charities Diocese of Venice, Inc., to convey 1.96 acres of CRA owned property in the Immokalee Community Redevelopment Area. Prepared by: Debrah Forester, CRA Director I Packet Pg. 714 04/11/2023 ATTACHMENT(S) 1. Catholic Charities Conceptual Master Plan (PDF) 2. Purchase Agreement CAO Approved CC signed (PDF) 3. Location Map (PDF) 4. [Linked] Carlson Norris Appraisal for Collier County August 22-2022 (PDF) 5. [Linked] Carroll and Carroll Appraisal for Catholic Charities August 30 2022 (PDF) I Packet Pg. 715 04/11/2023 COLLIER COUNTY Board of County Commissioners Item Number: 16.13.1 Doe ID: 25059 Item Summary: Recommendation that the Board of County Commissioners, acting as the Community Redevelopment Agency Board (CRA), approve a Purchase Agreement with Catholic Charities Diocese of Venice, Inc., to convey 1.96 acres of CRA owned property in the Immokalee Community Redevelopment Area. Purchase Price is $600,000. Meeting Date: 04/11/2023 Prepared by: Title: CRA Division Director — Corporate Business Operations Name: Debrah Forester 03/28/2023 9:30 AM Submitted by: Title: CRA Division Director — Corporate Business Operations Name: Debrah Forester 03/28/2023 9:30 AM Approved By: Review: Corporate Business Operations Jennifer Reynolds Stage I Review Tourism Debrah Forester Stage 1 Review Corporate Business Operations Debrah Forester Director - CRAs Facilities Management Jennifer Belpedio Additional Reviewer County Attorney's Office Ronald Tomasko Level 2 Attorney of Record Review Office of Management and Budget Debra Windsor Level 3 OMB Gatekeeper Review Corporate Compliance and Continuous Improvement Megan Gaillard County Attorney's Office Jeffrey A. Klatzkow Level 3 County Attorney's Office Review Office of Management and Budget Christopher Johnson Additional Reviewer County Manager's Office Dan Rodriguez Level 4 County Manager Review Board of County Commissioners Geoffrey Willig Meeting Pending Completed 03/28/2023 9:48 AM Skipped 03/28/2023 9:59 AM Completed 03/28/2023 10:04 AM Completed 03/29/2023 12:17 PM Completed 03/30/2023 11:01 AM Completed 03/30/2023 12:38 PM Additional Reviewer Completed 04/01/2023 7:44 PM Completed 04/03/2023 9:01 AM Completed 04/03/2023 4:13 PM Completed 04/04/2023 9:52 AM 04/11/2023 9:00 AM I Packet Pg. 716 1 in; LLI a Y LLI z z Lu LL 00 LLJ — (A LLI LLI 0 tA Z LLI LLI Z 0 0 u Lu < 0 (;ueweejBV aset4oind "3 OOIBAOWWI : 6909Z) U81d JOISBW len;deouo3 segpeL13 oilot4;e3 :;uawLjoej;V . LU F- z w z O'l 0 LU w 0 '6 8 Lu 13? Kz P9 PL H PEI 1T'T w m " . m U 26. !S .�i 8 zVE `�! L, -, I E �x& c EDIf E.5 2 .2 E 2!1 0' _b6 2�' ii E E u cG A jo ku E Z2 M 15 !F' E uj P E Az 0 (v 0 .0 m 5 c E m T3 = ,, 0 m u c E cL o Q _lj ": 'i 4 'a �O F, c6 a; 40 N S 9TH ST __j a_ ui C/) — — — — — — — — — — — — — — — — — — — — — — — — — — — — 7 .......... CN co Si ILU 1> zis l< 7f 10 JU) 10 p p p I lip --- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - IS NOOONVH IMMOKALEE CRA Folio Number: 00122840009 AGREEMENT FOR SALE AND PURCHASE THIS AGREEMENT is made and entered into by and between COLLIER COUNTY COMMUNITY REDEVELOPMENT AGENCY, its successors and assigns, whose mailing address is 3299 Tamiami Trail E., Naples, FL 34112 (hereinafter referred to as "Seller"), and CATHOLIC CHARITIES OF DIOCESE OF VENICE, INC., a non-profit Florida corporation, its successors and assigns, whose mailing address is 1000 Pinebrook Road, Venice, Florida 34285, (hereinafter referred to as "Purchaser"). WITNESSETH WHEREAS, Seller is the owner of a certain parcel of real property (hereinafter referred to as "Property"), located in Collier County, State of Florida, and being more particularly described in Exhibit "A", attached hereto and made a part hereof by reference. WHEREAS, Purchaser is desirous of purchasing the Property, subject to the conditions and other agreements hereinafter set forth, and Seller is agreeable to such sale and to such conditions and agreements. Property is being sold "as is". WHEREAS, Purchaser desires to construct a Catholic community center, a Catholic clinic and related medical offices, and/or retail/commercial space on the Property ("Project") on the Property to benefit the community. NOW, THEREFORE, and for and in consideration of the premises and the respective undertakings of the parties hereinafter set forth and the sum of Ten Dollars ($10.00), the receipt and sufficiency of which is hereby acknowledged, it is agreed as follows: FWATC] V 0 21 TA 10 z I I 1.01 In consideration of the purchase price and upon the terms and conditions hereinafter set forth, Seller shall sell to Purchaser and Purchaser shall purchase from Seller the Property, described in Exhibit "A". Property is being sold "as is". 11. PAYMENT OF PURCHASE PRICE 2.01 The purchase price (the "Purchase Price") for the Property shall be SIX HUNDRED THOUSAND and no/100 Dollars ($600,000), (U.S. Currency) payable by wire transfer (said transaction hereinafter referred to as the "Closing"). Said payment shall be full compensation for the Property conveyed. This is a cash transaction with no contingencies for financing. 2.02 Purchaser shall deliver a deposit of FOUR THOUSAND FIVE HUNDRED and no/100 Dollars ($4,500) together with this Agreement signed by Purchaser. The deposit will be held in escrow by The Clerk of the Circuit Court and Comptroller Collier County, Florida as the Clerk to the Board ("Escrow Agent") subject to clearance. Escrow Agent's address is 3315 Tamiami Trail East, Naples, FL 34112- 5324; Phone: (239) 252-2646. I Packet Pg. 718 1 111. CLOSING 3.01 The Closing (THE "CLOSING DATE", "DATE OF CLOSING", OR "CLOSING") of the transaction shall be held on or before forty-five (45) days following expiration of the Inspection Period, as hereinafter set forth, unless extended by the parties hereto in writing. The procedure to be followed by the parties in connection with the Closing shall be as follows: 3.011 Seller shall convey a marketable title free of any liens, encumbrances, exceptions, or qualifications. Marketable title shall be determined according to applicable title standards adopted by the Florida Bar and in accordance with law. At the Closing, the Seller shall cause to be delivered to the Purchaser the items specified herein and the following documents and instruments duly executed and acknowledged, in recordable form: 3.0111 Statutory Deed in favor of Purchaser conveying title to the Property, free and clear of all liens and encumbrances other than: (a) The lien for current taxes and assessments. (b) Such other easements, restrictions, or conditions of record. 3.0112 Combined Purchaser -Seller closing statement. 3.0113 A "Gap," Tax Proration, Owner's and Non -Foreign Affidavit," as required by Section 1445 of the Internal Revenue Code and as required by the title insurance underwriter in order to insure the "gap" and issue the policy contemplated by the title insurance commitment. 3.012 At the Closing, the Purchaser, or its assignee, shall cause to be delivered to the Seller the following.- 3.0121 A negotiable instrument, by the way of a wire transfer, in an amount equal to the Purchase Price. No funds shall be disbursed to Seller until the Title Company verifies that the state of the title to the Property has not changed adversely since the date of the last endorsement to the commitment, referenced in Section 4.011 thereto, and the Title Company is irrevocably committed to pay the Purchase Price to Seller and to issue the Owner's title policy to Purchaser in accordance with the commitment immediately after the recording of the deed. 3.0122 Funds payable to the Seller representing the cash payment due at Closing in accordance with Article III hereof, shall be subject to adjustment for prorations as hereinafter set forth. 3.02 The cost of the Owner's Form B Title Policy, issued pursuant to the Commitment provided for in Section 4.011 below, shall be paid by Purchaser. The cost of the title commitment shall also be paid by Purchaser. I Packet Pg. 719 1 3.03 Purchaser at its sole cost and expense, shall pay at Closing all documentary stamp taxes due relating to the recording of the Statutory Deed, in accordance with Chapter 201.01, Florida Statutes. 3.04 Purchaser shall pay for the cost of recording the Statutory Deed and Agreement. 3.05 The cost of recording any instruments necessary to clear Seller's title to the Property will be paid by Seller. 3.06 Each party shall be responsible for payment of its own attorney's fees, if any IV. REQUIREMENTS AND CONDITIONS 4.01 Upon execution of this Agreement by both parties or at such other time as specified within this Article, Purchaser and/or Seller, as the case may be, shall perform the following within the times stated, which shall be conditions precedent to the Closing-, 4.011 Within fifteen (15) days after the date hereof, Purchaser shall obtain as evidence of title an ALTA Commitment for an Owner's Title Insurance Policy (ALTA Form B-1970) covering the Property, together with hard copies of all exceptions shown thereon. Purchaser shall have thirty (30) days, following receipt of the title insurance commitment, to notify Seller in writing of any objection to title other than liens evidencing monetary obligations, if any, which obligations shall be paid at closing. If the title commitment contains exceptions that make the title unmarketable, Purchaser shall deliver to the Seller written notice of its intention to waive the applicable contingencies or to terminate this Agreement. 4.012 If Purchaser shall fail to advise the Seller in writing of any such objections in Seller's title in the manner herein required by this Agreement, the title shall be deemed acceptable. Upon notification of Purchaser's objection to title, Seller shall have thirty (30) days to remedy any defects in order to convey good and marketable title, except for liens or monetary obligations which will be satisfied at Closing. Seller, at its sole expense, shall use its best efforts to make such title good and marketable. In the event Seller is unable to cure said objections within said time period, Purchaser, by providing written notice to Seller within seven (7) days after expiration of said thirty (30) day period, may accept title as it then is, waiving any objection; or Purchaser may terminate the Agreement. A failure by Purchaser to give such written notice of termination within the time period provided herein shall be deemed an election by Purchaser to accept the exceptions to title as shown in the title commitment. 4.013 Purchaser shall have the option, at its own expense, to obtain a current survey of the Property prepared by a surveyor licensed by the State of Florida. No adjustments to the Purchase Price shall be made based upon any change to the total acreage referenced in Exhibit "A", if any. Seller agrees to furnish any existing surveys of the Property, if any, to Purchaser within five (5) days of execution of this Agreement. I Packet Pg. 720 1 V. INSPECTION PERIOD 5.01 Purchaser shall have ninety (90) days from the date of this Agreement, ("Inspection Period"), to determine through appropriate investigation that.- 1 . Soil tests and engineering studies indicate that the Property can be developed without any abnormal demucking, soil stabilization or foundations. 2. There are no abnormal drainage or environmental requirements to the development of the Property. 3. The Property is in compliance with all applicable State and Federal environmental laws and the Property is free from any pollution or contamination. 4. The Property can be utilized for its intended purpose. 5.02 If Purchaser is not satisfied, for any reason whatsoever, with the results of any investigation, Purchaser shall deliverto Seller priorto the expiration of the Inspection Period, written notice of its intention to waive the applicable contingencies or to terminate this Agreement. If Purchaser fails to notify the Seller in writing of its specific objections as provided herein within the Inspection Period, it shall be deemed that the Purchaser is satisfied with the results of its investigations and the contingencies of this Article V shall be deemed waived. In the event Purchaser elects to terminate this Agreement because of the right of inspection, Purchaser shall deliver to Seller copies of all engineering reports and environmental and soil testing results commissioned by Purchaser with respect to the Property. 5.03 Purchaser and its agents, employees and servants shall, at their own risk and expense, have the right to go upon the Property for the purpose of surveying and conducting site analyses, soil borings and all other necessary investigation. Purchaser shall, in performing such tests, use due care and shall indemnify Seller on account of any loss or damages occasioned thereby and against any claim made against Seller as a result of Purchaser's entry. Seller shall be notified by Purchaser no less than twenty four (24) hours prior to said inspection of the Property. VI. INSPECTION 6.01 Seller acknowledges that the Purchaser, or its authorized agents, shall have the right to inspect the Property at any time prior to the Closing. VII. POSSESSION 7.01 Purchaser shall be entitled to full possession of the Property at Closing. VIII, PRORATIONS 8.01 Ad valorem and Non -Ad Valorem property taxes shall be prorated between Seller and Purchaser on a 365-day calendar or fiscal year, as appropriate, and shall be based on the current year's tax. If Closing occurs at a date which the current year's tax is not fixed, taxes will be prorated based upon such prior year's tax. In determining prorations, the closing date shall be allocated to Purchaser. Since both parties to this Agreement are not subject to taxes, prorations are not applicable at Closing. I Packet Pg. 721 1 IX, TERMINATION AND REMEDIES 9.01 If Seller shall have failed to perform any of the covenants and/or agreements contained herein which are to be performed by Seller, within ten (10) days of written notification of such failure, Purchaser may, at its option, terminate this Agreement by giving written notice of termination to Seller and the deposit shall be refunded to the Purchaser. 9.02 If the Purchaser has not terminated this Agreement pursuant to any of the provisions authorizing such termination, and Purchaser fails to close the transaction contemplated hereby or otherwise fails to perform any of the terms, covenants and conditions of this Agreement as required on the part of Purchaser to be performed, provided Seller is not in default, then as Seller's sole remedy the deposit shall become non-refundable to the Purchaser. If Purchaser terminates for any reason except where Seller is in default, the deposit shall become non-refundable to Purchaser. 9.03 Should any litigation or other action be commenced between the parties concerning the Property or this Agreement, the party prevailing in such litigation or other action shall be entitled, in addition to such relief as may be granted, to a reasonable sum for its attorney's fees, paralegal charges and all fees and costs for appellate proceedings in such litigation or other action; which sum may be determined by the court or in a separate action brought for that purpose. 9.04 The parties acknowledge that the remedies described herein and in the other provisions of this Agreement provide mutually satisfactory and sufficient remedies to each of the parties and take into account the peculiar risks and expenses of each of the parties. X. SELLER'S AND PURCHASER'S REPRESENTATIONS AND WARRANTIES 10.01 Seller and Purchaser represent and warrant the following: 10.011 Seller and Purchaser have full right and authority to enter into and to execute this Agreement and to undertake all actions and to perform all tasks required of each hereunder. Seller is not presently the subject of a pending, threatened or contemplated bankruptcy proceeding. 10.012 Seller has full right, power, and authority to own and operate the Property, and to execute, deliver, and perform its obligations under this Agreement and the instruments executed in connection herewith, and to consummate the transaction contemplated hereby. All necessary authorizations and approvals have been obtained authorizing Seller and Purchaser to execute and consummate the transaction contemplated hereby. At Closing, certified copies of such approvals shall be delivered to Purchaser and/or Seller, if necessary. I Packet Pg. 722 1 10.013 The warranties set forth in this Article shall be true on the date of this Agreement and as of the date of Closing. Purchaser's acceptance of a deed to the said Property shall not be deemed to be full performance and discharge of every agreement and obligation on the part of the Seller to be performed pursuant to the provisions of this Agreement. 10.014 Seller represents that it has no knowledge of any actions, suits, claims, proceedings, litigation or investigations pending or threatened against Seller, at law, equity or in arbitration before or by any federal, state, municipal or other governmental instrumentality that relate to this agreement or any other property that could, if continued, adversely affect Seller's ability to sell the Property to Purchaser according to the terms of this Agreement. 10.015 No party or person other than Purchaser has any right or option to acquire the Property or any portion thereof. 10.016 Until the date fixed for Closing, so long as this Agreement remains in force and effect, Seller shall not encumber or convey any portion of the Property or any rights therein, nor enter into any agreements granting any person or entity any rights with respect to the Property or any part thereof, without first obtaining the written consent of Purchaser to such conveyance, encumbrance, or agreement which consent may be withheld by Purchaser for any reason whatsoever. 10.017 Seller represents that there are no incinerators, septic tanks or cesspools on the Property; all waste, if any, is discharged into a public sanitary sewer system-, Seller represents that they have (it has) no knowledge that any pollutants are or have been discharged from the Property, directly or indirectly into any body of water. Seller represents the Property has not been used for the production, handling, storage, transportation, manufacture or disposal of hazardous or toxic substances or wastes, as such terms are defined in applicable laws and regulations, or any other activity that would have toxic results, and no such hazardous or toxic substances are currently used in connection with the operation of the Property, and there is no proceeding or inquiry by any authority with respect thereto. Seller represents that they have (it has) no knowledge that there is ground water contamination on the Property or potential of ground water contamination from neighboring properties. Seller represents no storage tanks for gasoline or any other substances are or were located on the Property at any time during or prior to Seller's ownership thereof. Seller represents none of the Property has been used as a sanitary landfill. 10.018 Seller has no knowledge that the Property and Seller's operations concerning the Property are in violation of any applicable Federal, State or local statute, law or regulation, or of any notice from any governmental body has been served upon Seller claiming any violation of any law, ordinance, code or regulation or requiring or calling attention to the need for any work, repairs, construction, alterations or installation on or in connection with the Property in order to comply with any laws, ordinances, codes or regulation with which Seller has not complied. I Packet Pg. 723 1 10.019 There are no unrecorded restrictions, easements or rights of way (other than existing zoning regulations) that restrict or affect the use of the Property, and there are no maintenance, construction, advertising, management, leasing, employment, service or other contracts affecting the Property. 10.020 Seller has no knowledge that there are any suits, actions or arbitration, bond issuances or proposals therefore, proposals for public improvement assessments, pay -back agreements, paving agreements, road expansion or improvement agreements, utility moratoriums, use moratoriums, improvement moratoriums, administrative or other proceedings or governmental investigations or requirements, formal or informal, existing or pending or threatened which affects the Property or which adversely affects Seller's ability to perform hereunder-, nor is there any other charge or expense upon or related to the Property which has not been disclosed to Purchaser in writing prior to the effective date of this Agreement. 10.021 Seller acknowledges and agrees that Purchaser is entering into this Agreement based upon Seller's representations stated above and on the understanding that Seller will not cause the zoning or physical condition of the Property to change from its existing state on the effective date of this Agreement up to and including the Date of Closing. Therefore, Seller agrees not to enter into any contracts or agreements pertaining to or affecting the Property and not to do any act or omit to perform any act which would change the zoning or physical condition of the Property or the governmental ordinances or laws governing same. Seller also agrees to notify Purchaser promptly of any change in the facts contained in the foregoing representations and of any notice or proposed change in the zoning, or any other action or notice, that may be proposed or promulgated by any third parties or any governmental authorities having jurisdiction of the development of the property which may restrict or change any other condition of the Property. 10.022 At the Closing, Seller shall deliver to Purchaser a statement (hereinafter called the "Closing Representative Statement") reasserting the foregoing representations as of the Date of Closing, which provisions shall survive the Closing. 10.023 Any loss and/or damage to the Property between the date of this Agreement and the date of Closing shall be Seller's sole risk and expense. QW01911111160K 11.01 Any notice, request, demand, instruction or other communication to be given to either party hereunder shall be in writing, sent by registered, or certified mail, return receipt requested, postage prepaid, addressed as follows: If to Seller: Real Property Management Facilities Management Building 3335 Tamiami Trail East, Suite 101 Naples, Florida 34112-5356 I Packet Pg. 724 1 With a copy to: Jeffrey A. Klatzkow, County Attorney Office of the County Attorney Administration Building 3299 Tamiami Trail East, Suite 800 Naples, Florida 34112-5749 If to Purchaser: Dr. Volodymyr Smeryk, Chancellor Catholic Charities Diocese of Venice, Inc. 1000 Pinewood Road Venice, Florida 34285 With a copy to'. Eduardo Gloria, CEO Catholic Charities Diocese of Venice, Inc. 1000 Pinewood Road Venice, Florida 34285 11.02 The addressees and addresses for the purpose of this Article may be changed by either party by giving written notice of such change to the other party in the manner provided herein. For the purpose of changing such addresses or addressees only, unless and until such written notice is received, the last addressee and respective address stated herein shall be deemed to continue in effect for all purposes. XII. REAL ESTATE BROKERS 12.01 Purchaser and Seller each warrant to the other that such party has not engaged any broker or agent in regard to this Agreement. Each party agrees to indemnify and hold harmless the other party against and from any liability, loss, cost, damage or expense (including attorneys' fees and costs of litigation) that the other shall suffer or incur as the result of any claim by any agent or broker, whether or not meritorious, for any fee, commission or other compensation arising from his, her or its actions with respect to this Agreement, the Property or the sale contemplated hereby at Closing. XIII MILESTONES FOR CONSTRUCTION AND REVERTER 13.01 Purchaser shall perform the following within the times stated, which shall be conditions that survive after the Closing.- 13.011 Within 180 days of Closing, Purchaser will file with the County an application to rezone the Property to allow for Purchaser's intended use of the Property, which at least will include construction of a Catholic community center, a Catholic clinic and related medical offices, and/or retail/commercial space on the Property in accordance with The Conceptual Master Plan set forth in Exhibit "B". Services will be provided to persons of all faiths. Within 30 days of the Effective Date, Developer agrees to provide a timeline of the anticipated schedule for each Phase of construction of the Project and will provide the Seller with any significant changes to such schedule. Purchaser shall diligently pursue said construction of the Project to completion subject to delays beyond the exclusive control of the Purchaser such as hurricanes, industry wide workforce/supply limitations, global Packet Pg. 725 pandernics, failure of local utility provider to work cooperatively with Purchaser to timely relocate power lines and utility lines to accommodate the Project. 13.012 Within 6 years of approval of the rezone application by the Board of County Commissioners and adoption of the rezone ordinance, the Purchaser shall substantially complete construction of the Project. For purposes of this Agreement, substantial completion means all of the Project's principal buildings on Property that have received a certificate of occupancy. 13.02 The County Manager or designee is authorized to grant extensions to deadlines as set forth above in 13.01 for up to 180 days cumulative. Thereafter, the Board of County Commissioners may grant additional extensions in their discretion. In order to be eligible for an extension of a deadline, Purchaser shall submit a written request to the County's Real Property Manager prior to the expiration of the subject deadline. The written request must include the deadline Purchaser is seeking to extend, the cause(s) of the delay, the reason(s) needed for the extension, and a proposed new deadline date along with back-up materials or documents supporting the request. The Board of County Commissioners may impose a contractual penalty of $200per day for each missed deadline as set forth in this Agreement in excess of 6 months. 13.03 Upon request by Purchaser, Seller hereby agrees to consent to and join in if such joinder is required, on to any application or applicable documentation required to be submitted to the appropriate governmental authorities or other third parties in connection with the Property and the Project, provided that all out-of-pocket costs, expenses and/or fees associated with obtaining approvals necessary for the full development of the Property, shall be borne by the Purchaser. 13.04 If Purchaser fails to meet the timeline set forth 13.012 above including any extensions, the Seller shall provide written notice to the Purchaser of the failure to meet the timeline. If the timeline is not cured within 60 days, the Seller at its option may elect to purchase the Property at the lesser of (1) the Purchase Price set forth in Paragraph 2.01 plus the cost of the improvements at the fair market of the improvements as determined by an independent appraiser agreed to by the Parties, or (2) the fair market value of the land and improvements determined by an independent appraiser agreed to by the Parties. Neither Party may unreasonably withhold consent to the selection of an independent appraiser. The option to Purchase may be exercised by Seller by providing a second written notice to Purchaser of such election. Closing will occur within 90 days of the date of Purchaser's receipt of the second written notice. Conveyance will be by Warranty Deed free and clear of all liens and encumbrances. 13.05 If Purchaser elects to sell any parcels within the Project at any time after Closing, the County will have the right of first refusal to purchase the parcels on the same terms and conditions as a third party purchaser. 13.06 Notwithstanding anything stated herein to the contrary, this Section XIII does not apply to any other real property owned by Purchaser and located in Collier County, Florida. I Packet Pg. 726 1 XIV. MISCELLANEOUS 14.01 This Agreement may be executed in any manner of counterparts which together shall constitute the agreement of the parties. 14.02 This Agreement and the terms and provisions hereof shall be effective as of the date this Agreement is executed by both parties and shall inure to the benefit of and be binding upon the parties hereto and their respective heirs, executors, personal representatives, successors, successor trustee, and assignees whenever the context so requires or admits. 14.03 Any amendment to this Agreement shall not bind any of the parties hereof unless such amendment is in writing and executed and dated by Purchaser and Seller. Any amendment to this Agreement shall be binding upon Purchaser and Seller as soon as it has been executed by both parties. 14.04 Captions and section headings contained in this Agreement are for convenience and reference only; in no way do they define, describe, extend or limit the scope or intent of this Agreement or any provisions hereof. 14.05 All terms and words used in this Agreement, regardless of the number and gender in which used, shall be deemed to include any other gender or number as the context or the use thereof may require. 14.06 No waiver of any provision of this Agreement shall be effective unless it is in writing signed by the party against whom it is asserted, and any waiver of any provision of this Agreement shall be applicable only to the specific instance to which it is related and shall not be deemed to be a continuing or future waiver as to such provision or a waiver as to any other provision. 14.07 If any date specified in this Agreement falls on a Saturday, Sunday or legal holiday, then the date to which such reference is made shall be extended to the next succeeding business day. 14.08 Purchaser is aware of and understands that the "offer" to sell represented by this Agreement is subject to acceptance and approval by the Board of County Commissioners of Collier County, Florida. 14.09 Purchaser acknowledges that there shall be covenants that run with the lands of the Property that will be fully binding on any successors, heirs, and assigns of Purchaser who may acquire any right, title, or interest in or to the property. Such covenants include the requirements set forth in Section XIII, Milestones for Development and Reverter, which shall be incorporated into the Statutory Deed at Closing. 14.10 This Agreement is governed and construed in accordance with the laws of the State of Florida. I Packet Pg. 727 1 XV. ENTIRE AGREEMENT 15.01 This Agreement and the exhibits attached hereto contain the entire agreement between the parties, and no promise, representation, warranty or covenant not included in this Agreement or any such referenced agreements has been or is being relied upon by either party. No modification or amendment of this Agreement shall be of any force or effect unless made in writing and executed and dated by both Purchaser and Seller. Time is of the essence of this Agreement. This paragraph should not be necessary as the Property is subject to the County's zoning, use restrictions and comprehensive land development/redevelopment plan. IN WITNESS WHEREOF, the parties hereto have signed below. Date Property conveyance approved by BCC/CRA: AS TO SELLER: ATTEST: CRYSTAL K. KINZEL, Clerk , Deputy Clerk AS TO PURCHASER: DATED: 03/2 ?_0 2 ;� t vgwn' 'J'A re, A , ww Name: C i il+ BV-OA OLM (Print or Type) 1�7,f Witness (Signature) Name: "RC�-6 UJ �I&VVO-U% (Print or Type) Approved as to form and legality. Ronald T. Tomasko, Assistant County Attorney COLLIER COUNTY COMMUNITY REDEVELOPMENT AGENCY M , Chairman CATHOLIC CHARITIES DIOCESE OF VENICE, INC., a non-profit Florida corporation B as C Eo Packet Pg. 728 EXHIBIT "A" LEGAL DESCRIPTION The South 122 feet of the East half (E 1/2) of the Northeast quarter (NE 1/4) of the Northeast Quarter (NE 1/4) of the Southwest Quarter (SW 1/4) of Section 4, Township 47 South, range 29 East, and The East half (E 1/2) of the East half (E 1/2) of the North 538 feet of the East half (E 1/2) of the Northeast quarter (NE 1/4) of the Northeast quarter (NE 1/4) of the Southwest quarter (SW 1/4) of Section 4, Township 47 South, Range 29 East, except 50 feet of the North end thereof for State Road No. 164; and The West one-half of the East one-half of the North 538 feet of the East one-half of the Northeast one -quarter of the Northeast one -quarter of the Southwest one -quarter of Section 4, Township 47 South, Range 29 East, except 50 feet off the North end thereof for State Road No. 164, Collier County, Florida. I Packet Pg. 729 1 el uJ o ui — V) uj C, Z 0 UJ ,$ zc 0 I EXHIBIT "B" CONCEPTUAL MASTER PLAN n, uj & F— Lu ki f Eg D a -fT; w uj I m t; loan Lu S 9TH ST r------------------------------------- C) 4 4 TC 7z jr co 4 uj in z io m, 3:1 V, 7- Ir 10 ------------------------------------- 19 )4000NVIA E 0 E E Lo (D Lo I Packet Pg. 730 Location Map CRA Catholic Charities (Immokalee Community Redevelopment Agency) Folio:00122840009 E 0 E E a) LO CD LO 0 -j E 0 I Packet Pg. 731 1919 Courtney Drive, Suite 14 | Fort Myers, FL 33901 | Phone 239.936.1991 | www.carlsonnorris.com August 22, 2022 Collier County Board of County Commissioners Facilities Management/Real Property Attention: Roosevelt Leonard, R/W-AC, Senior Review Appraiser 3335 Tamiami Trail East, Suite 101 Immokalee, Florida 34112 Re: Vacant 1.96 Acre Parcel 107 South 9th Street Immokalee, Florida 34142 Our File No. 22-195 Purchase Order No. 4500218817 Dear Mr. Leonard: At your request and authorization, Carlson, Norris and Associates has prepared an appraisal presented in an Appraisal Report of the market value for the above referenced real property. Per the request of the client, we have provided the market value for the subject on an “as is” basis. Per the request of our client the subject property is being valued in fee simple ownership as if it were vacant and available to be developed to its highest and best use. The interest appraised includes the fee simple estate. The subject property is vacant commercial land located at 107 South 9th Street, in Immokalee, Florida. The subject parcel is L-shaped with 85,378 square feet or 1.96 acres and located at the SW corner of the intersection of South 9th Street and West Main Street. The site is vacant and mostly cleared with frontage and access along both roadways. The site will be more fully described within the body of the attached report. Data, information, and calculations leading to the value conclusion are incorporated in the report following this letter. The report, in its entirety, including all assumptions and limiting conditions, is an integral part of, and inseparable from, this letter. Any special assumptions and limiting considerations were especially noted in Section 7 of this report. Your attention is directed to these General Assumptions and Limiting Conditions which are part of this report. The following appraisal sets forth the most pertinent data gathered, the techniques employed, and the reasoning leading to the opinion of value. The analyses, opinions and conclusions were developed based on, and this report has been prepared in conformance with, our interpretation of the guidelines and recommendations set forth in the Uniform Standards of Professional Appraisal Practice (USPAP) of the Appraisal Foundation, the requirements of the Code of Professional Ethics and Standards of Professional Appraisal Practice of the Appraisal Institute. 1919 Courtney Drive, Suite 14 | Fort Myers, FL 33901 | Phone 239.936.1991 | www.carlsonnorris.com Roosevelt Leonard August 22, 2022 Page 2 Carlson, Norris and Associates does not authorize the out-of-context quoting from or partial reprinting of this appraisal report. Further, neither all nor any part of this appraisal report shall be disseminated to the general public by the use of media for public communication without the prior written consent of the appraiser signing this report. Based upon the results of the investigation and analyses, the market value of the fee simple interest of the subject property “as is”, under the extraordinary assumptions noted and market conditions existing on August 8, 2022 is: SIX HUNDRED FORTY THOUSAND DOLLARS ...................................................... ($640,000.00). PLEASE NOTE: The Novel Coronavirus (COVID-19) outbreak, declared by the World Health Organization as a global health emergency on 1-30-2020, is causing heightening uncertainty in local, national and global markets. This outbreak was identified as a pandemic on 3-11-2020 and further classified as a National Emergency on 3-13-2020. Worldwide cases of COVID-19 have been identified and the scope of this crisis has expanded. Travel and “shelter in place” restrictions have been implemented to “blunt the curve” of infections and stem the scale and longevity of this outbreak. A prolonged medical and economic crisis may have a significant, yet unquantifiable impact on real estate markets. The information provided within this appraisal is based on market data available at this juncture (date of value and date of the report). However, due to the significant uncertainty in property and capital markets, as well as the rapid unfolding of this event, it is indeterminable for the appraiser to quantify and assess the impact that this outbreak has had/or will have on real estate property values. Values and incomes may change more quickly and significantly than during more typical market conditions. It should be emphasized that the results of this appraisal analysis and the value conclusions reported herein are based on the effective date of the appraisal and the appraiser makes no representation as to the effect on the subject property of any unforeseen event subsequent to the effective date. Please refer to the attached appraisal report, plus exhibits, for documentation of the value estimates contained herein. It has been a pleasure to assist you in this assignment. If you have any questions concerning the analysis, or if Carlson, Norris and Associates can be of further service, please contact us. Respectfully submitted, CARLSON, NORRIS & ASSOCIATES Michael Jonas, MAI, AI-GRS, CCIM State-Certified General Real Estate Appraiser RZ2623 Richard C. Tyler State-Certified General Real Estate Appraiser RZ3136 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 1 SUBJECT AERIAL PHOTOGRAPH VACANT 1.96 ACRE PARCEL 107 SOUTH 9TH STREET IMMOKALEE, FLORIDA 34142 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 2 TABLE OF CONTENTS SUBJECT AERIAL PHOTOGRAPH ......................................................................... 1 SECTION 1 - SUMMARY OF SALIENT FACTS ....................................................... 4 SECTION 2 – PREMISES OF THE APPRAISAL ...................................................... 7 PURPOSE OF APPRAISAL ..................................................................................................................... 7 INTENDED USE AND USERS OF APPRAISAL .......................................................................................... 7 INTENDED CLIENT ................................................................................................................................ 7 SCOPE OF WORK ................................................................................................................................ 8 IDENTIFICATION OF THE PROPERTY .................................................................................................... 11 SALES HISTORY ................................................................................................................................ 11 VALUATION HISTORY ......................................................................................................................... 12 APPRAISAL ANALYSIS AND REPORT TYPE ......................................................................................... 12 EXPOSURE TIME ................................................................................................................................ 12 MARKETING TIME .............................................................................................................................. 13 SECTION 3 – DESCRIPTION OF REAL ESTATE APPRAISED .............................. 15 COLLIER COUNTY AREA ANALYSIS .................................................................................................... 15 MARKET AREA MAP .......................................................................................................................... 34 MARKET AREA DESCRIPTION ............................................................................................................ 34 LEGAL DESCRIPTION ......................................................................................................................... 40 OWNER OF RECORD ......................................................................................................................... 40 ASSESSED VALUE AND TAXES ........................................................................................................... 41 DELINQUENT TAXES .......................................................................................................................... 42 SITE DESCRIPTION............................................................................................................................. 42 PLAT MAP ......................................................................................................................................... 43 LAND USE PLAN CLASSIFICATION ..................................................................................................... 45 ZONING DESIGNATION ....................................................................................................................... 46 SUBJECT PROPERTY PHOTOGRAPHS ................................................................................................ 50 SECTION 4 – HIGHEST AND BEST USE ANALYSIS ............................................ 53 SECTION 5 – VALUATION OF THE SUBJECT ..................................................... 55 VALUE ESTIMATE BY THE COST APPROACH ...................................................................................... 55 VALUE ESTIMATE BY THE INCOME APPROACH .................................................................................. 55 VALUE ESTIMATE BY THE SALES COMPARISON APPROACH .............................................................. 56 LAND SALES LOCATION MAP ............................................................................................................ 58 LAND SALES DATA SHEETS .............................................................................................................. 59 LAND SALES ADJUSTMENT ANALYSIS - QUALITATIVE ........................................................................ 86 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 3 SECTION 6 – RECONCILIATION OF VALUE ........................................................ 92 SUMMARY OF VALUE CONCLUSIONS ................................................................................................. 92 SECTION 7 – CERTIFICATION AND LIMITING CONDITIONS ............................. 94 CERTIFICATION OF MICHAEL JONAS, MAI, AI-GRS ........................................................................... 94 CERTIFICATION OF RICHARD C TYLER .............................................................................................. 96 GENERAL ASSUMPTIONS & LIMITING CONDITIONS ............................................................................. 98 SECTION 8 – ADDENDA ..................................................................................... 103 ZONING/LAND USE .......................................................................................................................... 104 FLOOD MAP .................................................................................................................................... 124 WETLANDS MAP .............................................................................................................................. 125 SOIL MAP ........................................................................................................................................ 126 APPRAISERS LICENSES ................................................................................................................... 129 QUALIFICATIONS OF MICHAEL JONAS, MAI, AI-GRS ....................................................................... 130 QUALIFICATIONS OF RICHARD C. TYLER .......................................................................................... 132 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 4 Section 1 - Summary of Salient Facts Property Reference: 00122840009 (1.69 acres) Property Type: Vacant land Property Addresses: 107 South 9th Street Immokalee, Florida 34142 Report Format: Appraisal Report Date Of Inspection: August 8, 2022 Date Of Value: August 8, 2022 Date Of Report: August 22, 2022 Real Estate Interest Appraised: Fee Simple Purpose of the Appraisal: The purpose of this appraisal is to estimate the market value of the subject property in its “as is” condition as of the effective date of appraisal, (August 8, 2022), under the reporting requirements of the Uniform Standards of Professional Appraisal Practice (USPAP), as defined, by the Appraisal Foundation and the Code of Professional Ethics and Standards of Professional Practice of the Appraisal Institute. This report is subject to the extraordinary assumptions noted later in this analysis. Intended Use of the Appraisal: The intended use of this appraisal is to aid our client with a value indication for the subject property “as is” under market conditions existing as of the effective date of value subject to the extraordinary assumptions noted later in this analysis. The client intends to use this analysis for possible negotiations and sale of the asset. Intended User of the Appraisal: The intended user of this appraisal is the Community Redevelopment Agency / Collier County Board of County Commissioners. Appraisal Client: The client for this appraisal assignment is Collier County Board of County Commissioners, Facilities Management/Real Property. Location: The subject property is located at the SW corner of the intersection of 9th Street S and West Main Street in Immokalee, Florida 34142. The property is also identified as being in Section 4, Township 47 South, Range 29 East, Collier County, Florida. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 5 Site Description: The subject property is identified by the Collier County Property Appraiser’s office as one parcel containing 1.96 acres or 85,378 square feet. The site is L-shaped with approximately 575 feet frontage along 9th Street S and 115 linear feet frontage along W Main Street. The parcel is vacant and unimproved containing vegetation and soils consistent with upland characteristics. A more complete description of the property will be provided in a later portion of the analysis. Improvements Description: The property is vacant and unimproved. Comprehensive Land Use Plan Classification: Commercial Mixed-Use Subdistrict (CMU) Zoning Classification Existing: Approx. 25%: C-4 General Commercial District with Main Street Overlay Subdistrict Approx. 75%: RMF-6 Residential Multi-family Highest And Best Use as Vacant: Based on the extraordinary assumptions contained in this report, the land use plan classification, zoning classification and overlay impacting the subject property and in consideration of the surrounding land uses, the highest and best use for the subject property is for commercial use. Highest And Best Use as Improved: As the subject is being valued as if vacant and unimproved, an analysis of the site as improved is not appropriate. Market Value Indications as of August 8, 2022: Cost Approach: Not Applicable Income Capitalization Approach: Not Applicable Sales Comparison Approach: $640,000 Final Opinion of Market Value as of August 8, 2022: $640,000 Extraordinary Assumptions: We invite your attention to the body of the report where all of the extraordinary assumptions are located. COVID-19 Virus Statement: The Novel Coronavirus (COVID-19) outbreak, declared by the World Health Organization as a global health emergency on January 30, 2020 is causing heightening uncertainty in local, national and global markets. This outbreak was identified as a pandemic on March 11, 2020 and further classified as a national emergency on March 13, 2020. Worldwide cases of COVID-19 have been identified in the scope of this appraisal and has expanded. Travel and (Shelter in Place) restrictions have been implemented to “blunt the curve” of infections and stem the sale and longevity of this outbreak. A prolonged medical and economic crisis may have a significant yet, unquantifiable impact on real estate markets. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 6 The information provided within this appraisal is based on market data available at this juncture (date of value and date of the report). However, due to a significant uncertainty in property and capital markets as well as a rapid unfolding of this event, it is undeterminable for the appraiser to quantify and access the impact that this outbreak had, or will have on real estate values. Values and incomes may change more quickly and significantly than during more typical market conditions. It should be emphasized that the results of this appraisal analysis and the value conclusions reported herein are based on the effective date of the appraisal and the appraiser makes no representation as to the effect on the property of any unforeseen event subsequent to the effective date. Appraisal Firm: Carlson, Norris and Associates Appraiser’s Completing Report: Richard C. Tyler State-certified general real estate appraiser RZ3136 Michael Jonas, MAI, AI-GRS, CCIM State-certified general real estate appraiser RZ2623 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 7 Section 2 – Premise of the Appraisal Purpose of Appraisal: The purpose of this appraisal is to estimate the market value of the fee simple interest of the subject property described “as is” under market conditions existing as of the effective date of value, under the reporting requirements of the Uniform Standards of Professional Appraisal Practice (USPAP), as defined by the Appraisal Foundation and the Code of Professional Ethics and Standards of Professional Practice of the Appraisal Institute subject to the extraordinary assumptions noted later in this analysis. Intended Use of the Appraisal: The intended use of the appraisal is to provide our client, the Collier County Board of County Commissioners, with a value estimate for the subject property as if it were vacant and unimproved under market conditions existing as of the effective date of value subject to the extraordinary assumptions noted later in the analysis. The client intends to use this analysis for possible negotiations and sale of the asset. Intended Users of the Appraisal: The intended user of this appraisal is the Community Redevelopment Agency / Collier County Board of County Commissioners. Intended Client: The client for this appraisal assignment is the Collier County Board of County Commissioners. Competency of Appraiser: The appraisers' specific qualifications are included within this report. These qualifications serve as evidence of their competence for the completion of this appraisal assignment in compliance with the competency provision contained within the Uniform Standards of Professional Appraisal Practice as promulgated by the Appraisal Standards Board of the Appraisal Foundation. The appraisers' knowledge and experience, combined with their professional qualifications, are commensurate with the complexity of this assignment based on the following:  Professional experience  Educational background and training  Business, professional, academic affiliations and activities The appraiser has previously provided value estimates for commercial, industrial and professional office properties as well as vacant land located throughout Southwest Florida. The analyst has C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 8 prepared analysis of large vacant tracts, conservation easements, and partial interests. The scope of the work performed indicates the analyst is qualified for the appraisal of the subject property. Scope of Work: The Uniform Standards of Professional Appraisal Practice (USPAP) define the scope of work as: “the type and extent of research and analyses in an assignment”. “The scope of work includes, but is not limited to: the extent to which the property is identified, the extent to which tangible property is inspected, the type and extent of market research and the type and extent of analysis applied to arrive at opinions or conclusions.” The scope of this appraisal has been to collect, confirm, and report data. Other general market data and conditions have been considered. Consideration has been given the property’s future land use, zoning and surrounding improvements and neighborhood. The work performed for this assignment included but is not limited to the following:  Extent to which the property was identified o The property was identified by parcel numbers as provided by our client as well as an aerial map showing the location, size and configuration of the subject property. o The analyst researched the Collier County Property Clerk’s office and found a deed recording the last transaction affecting the subject parcel and the legal descriptions were obtained from this document. o The value estimate is contingent on receipt by our office of a survey and legal description for the property. If this information is substantially different from that as utilized in the analysis, the appraisal value may be impacted.  Extent to which the property was inspected o The appraiser inspected the property on August 8, 2022. We were able to access all of the site. o Additional information was obtained from the Collier County Property Appraiser’s office, Charlotte County, review of aerials and information obtained from the Natural Resources Conservation Service Web Soil Survey and the U.S. Fish and Wildlife Services National Wetlands Survey. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 9  Type and extent of the market researched o Investigation of public records for the property’s zoning, land use, flood hazard area classification, property tax assessor’s records, for attributes of the property. o Collection and analysis of comparable land sales in order to form an opinion of the value of the underlying land.  Sales were selected based on physical and location characteristics and on having a similar highest and best use as the subject.  The data was verified with the buyer, seller or representative of the comparable as well as the public records.  Type and extent of analysis applied o The value opinions presented in this report are based upon review and analysis of the market conditions affecting real property value, including land values and sales data for similar properties. o Three approaches were considered to be utilized in determining value. 1) Cost Approach – either replacement or reproduction cost is used to develop a value indication for the subject property. 2) Income Approach – valued on the ability of a property generating a cash stream. 3) Sales Comparison Approach – value indication is derived by comparing sales of similar properties. It is the most common and preferred method of land valuation when an appropriate supply of comparable sales are available. o In the Cost Approach either replacement or reproduction cost is used to develop a value indication for the subject property. These costs can be estimated via a cost estimating service technique, in this case the Marshall Valuation Service, adjusted for local costs. The subject site is vacant and unimproved; therefore, the Cost Approach is not considered to be applicable in the analysis of the subject property. o The subject property is being valued as a vacant unimproved parcel; therefore, the Income Approach is not typically utilized in the valuation of the property similar to the subject. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 10 o The analyst will utilize the Sales Comparison Approach exclusively in estimating the market value for the subject property. o Collection and analysis of comparable land sales in order to perform an opinion of value for the underlying land and an estimate of the contributory value of the primary improvements was completed.  An investigation of comparable land sales for similar unimproved properties was conducted. The analyst considered sales of commercial properties located in the immediate vicinity of the subject. In this analysis five sales were considered in order to make a comparative analysis which would lead to the completion of the Sales Comparison Approach.  As stated previously the analyst was asked to estimate the market value of the subject property in its “as is” condition as of the effective date of value. o The value opinion presented in this report is based upon review and analysis of the market conditions affecting real property value, including land values. o Reconciling the value indications from the appropriate approaches to value into a final value opinion for the subject property; all as of the effective date of this report. o Preparation of a written report. To develop the opinion of value, Carlson, Norris and Associates performed an appraisal as defined by the Uniform Standards of Professional Appraisal Practice (USPAP) and the Code of Professional Ethics and Standards of Professional Practice of the Appraisal Institute. In this appraisal, Carlson, Norris and Associates used the Sales Comparison Approach to develop a reliable value indication. Furthermore, the value conclusion reflects information about the subject and market conditions. This appraisal of the subject has been presented in the form of an Appraisal Report, which is intended to comply with the reporting requirements set forth under Standards Rule 2-2(a) of the USPAP. Property Rights Appraised: The property ownership rights valued in this appraisal are those known as fee simple C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 11 Fee Simple Estate is defined as: “Absolute ownership unencumbered by any other interest or estate, subject only to the limitations imposed by the governmental powers of taxation, eminent domain, police power, and escheat.” Market Value Definition: As defined in the Agencies’ appraisal regulations, “The most probable price that a property should bring in a competitive and open market under all conditions requisite to a fair sale, the buyer and seller each acting prudently and knowledgeably, and assuming the price is not affected by undue stimulus. Implicit in this definition are the consummation of a sale as of a specified date and the passing of title from seller to buyer under conditions whereby:  Buyer and seller are typically motivated;  Both parties are well informed or well advised, and acting in what they consider their best interests;  A reasonable time is allowed for exposure in the open market;  Payment is made in terms of cash in U.S. dollars or in terms of financial arrangements comparable thereto; and  The price represents the normal consideration for the property sold unaffected by special or creative financing or sales concessions granted by anyone associated with the sale.” (Source: Interagency Appraisal and Evaluation Guidelines; December 10, 2010, Federal Register, Volume 75, Number 237, Page 77472) Identification of the Property: Reference: Parcel # 00122840009 Vacant Commercial Land Street addresses: 107 S 9th Street, Immokalee, Florida 34142 County: Collier Sales History: The Uniform Standards of Professional Appraisal Practice requires a statement of the listings, purchase contracts and sales history of the subject property for the five years prior to the appraisal date. Based on information obtained from the Collier County Property Appraiser’s office there have been no arm’s length transactions or transactions of any kind impacting the subject property in the last five years. The appraiser found no active listings for the subject property. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 12 Valuation History: The Uniform Standards of Professional Appraisal Practice requires the appraiser to divulge any services provided on the subject property during the preceding three years. Carlson Norris and Associates, Michael Jonas, or Richard have not previously appraised the subject property; nor has they performed any other services related to the subject property in the past three years. Appraisal Analysis and Report Type: The Appraisal Standards Board controls the process of making an appraisal of a parcel of real estate. The Board issues rules and guidelines from which all appraisals and resulting reports are made. The process of administration of those rules and guidelines is addressed to the Real Estate Appraiser Commission of each respective state. The Appraisal Standards Board issues the rules and guidelines in the form of a document update published each year by The Appraisal Foundation. That document is entitled “The Uniform Standards of Professional Appraisal Practice” (USPAP). As of January 1, 2016, the two types of appraisal types are; Appraisal Report and Restricted Appraisal Report. The appraisers have used the Appraisal Report option. The following definitions have been adopted for each type of report:  An Appraisal Report: A written report prepared under Standards Rule 2-2(a).  Restricted Appraisal Report: A written report prepared under Standards Rule 2- 2(b). The appraisal format utilized for the subject’s value will be prepared and presented in an appraisal report prepared under Standards Rule 2-2(a). Exposure Time is defined as: “The estimated length of time that the property interest being appraised would have been offered on the market prior to the hypothetical consummation of a sale at market value on the effective date of appraisal. Exposure time is a retrospective opinion based on an analysis of past events assuming a competitive and open market.” Exposure time is therefore interrelated with appraisal conclusion of value. An estimate of exposure time is not intended to be a prediction of a date of sale or a simple one- line statement. Instead, it is an integral part of the appraisal analysis and is based on one or more of the following:  statistical information about days on the market C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 13  information gathered through sales verification  interviews of market participants. The reasonable exposure period is a function of price, time, and use. It is not an isolated estimate of time alone. Exposure time is different for various types of real estate and under various market conditions. In consideration of these factors, we may have analyzed the following:  Exposure periods of comparable sales revealed during the course of this appraisal;  Knowledgeable real estate professionals. An exposure time of nine to twelve months appears to be reasonable and appropriate based on conversations with real estate professionals familiar with this market as well as information obtained in the confirmation of the land sales utilized in a later portion of this analysis. This exposure time assumes the subject property would have been competitively priced and aggressively promoted. Marketing Time is defined as: “An opinion of the amount of time it might take to sell a real or personal property interest at the concluded market value level during the period immediately after the effective date of an appraisal. Marketing time differs from exposure time, which is always presumed to precede the effective date of an appraisal.” Based on the premise that present market conditions are the best indicators of future performance, a prudent investor will forecast that, under the conditions described above, the subject will require a marketing time of twelve to eighteen months. Interview with market participants: The appraiser had discussions with owners, leasing agents and real estate brokers who are knowledgeable of the market area. They have indicated that there is an increase in demand for renting and buying commercial and industrial property in the Collier County market area. This has caused an increase in pricing in the last couple of years. An increase in rental rates for commercial and industrial property was also reported. This can be noted in the steady reduction of vacancy rates as reported later in the report. Specific names and phone numbers of the individuals contacted were found by using the services of CoStar and C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 14 internet search engines. For the benefit of the reader, we have listed the names, contact information on the rental and sales exhibits found later in this report. Strengths and Weaknesses: For the most part, listing agents and brokers contacted considered the retail/office and residential markets overall in Collier County to be improving. Vacancy rates have been falling for residential, commercial and industrial properties. This, along with the improving regional economy, has led to rising values and lowering of capitalization rates. Many real estate professionals are guardedly optimistic about the future of the real estate market. Summary of the Appraisal Problem: The analyst has been asked to estimate the market value of the fee simple interest of the subject property as if vacant and unimproved as of the effective date of appraisal which was the last date of a physical inspection of the property. In order to estimate the value of the subject property the analyst first considered sales of properties located within close proximity to the subject. Due to the relatively limited sales of similar properties in the immediate area the analyst enlarged the market research area to include portions of Lee Hendry and Collier County as well as sales located in surrounding and other nearby counties. The sales utilized in this report are considered to be the best and most appropriate in estimating the value for the subject property. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 15 Section 3 – Description of Real Estate Appraised COLLIER COUNTY AREA ANALYSIS Collier County is located on the extreme southwestern portion of the state of Florida. Collier County was created in 1923 and was separated out from what was a larger Lee County. Collier County is named for Barron Collier, a New York City advertising mogul and real estate developer who had moved to southwest Florida and established himself as prominent business man and land owner. By the end of the decade railroads and Tamiami Trail were in-place which opened the area to agricultural and resort development. Florida’s first commercial oil well was drilled in 1943, and the county’s pine and cypress logging industry flourished into the 1950s. The county’s economy boomed along with its population shortly after World War II. In a short span of 30 years the population increased from 6,500 to 86,000 by 1980. The economy was sustained from agribusiness, tourism and real estate. This turned the county into one of the fastest growing areas in the country. PHYSICAL FACTORS It is the largest county in the state in terms of land area with 1,998 square miles which includes 821,600 acres of preserves, parks, and refuges. Along with the land area Collier County also has 307 square miles of water to give Collier County a total size of 2,305 square miles. The most highly developed areas within the county are west of Interstate 75 and along the coastline of the Gulf of Mexico. Development becomes increasingly sparse the more easterly the location in the C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 16 county; and these easterly areas of the county contain a considerable amount of preserved land. There are three incorporated cities within the county; namely City of Naples, City of Marco Island, and Everglades City. The county is famous for its subtropical climate with average high temperatures ranging from 78o Fahrenheit in January to 92o Fahrenheit in August. The average annual precipitation for the county is 56 inches. This area is also subject to tropical storms and hurricanes. The hurricane season runs from June through November. ECONOMIC-FINANCIAL FACTORS There are numerous economic factors that impact the supply and demand for all types of real estate and housing in any given area. These factors will be considered and discussed in the following paragraphs. Although these factors are considered individually, they do not act as independent agents in the marketplace. They interact and effect, one another. Therefore, the economic-financial factors considered, should be considered in totality, as a part of the economic framework. Population: Collier County has 375,752 people living there according to recent 2020 Census data, making Collier County Florida’s 17th most populous county. Collier County had a population of 321,520 in 2010 and they have experienced a 54,232 person increase over 10 years or 16.9% growth. Additional population estimates reflect population projections from 2020 to the year 2045 and compare the three coastal counties in the southwest Florida area. The counties include; Charlotte, Collier and Lee. The population estimate for the year 2020 for Collier County was 387,000, coming in higher than the actual number. However, Collier County’s population is predicted to increase to around 517,000 in year 2045. This would represent a 1.064% per year or 26.6% increase in population over the entire period. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 17 Demographics within Collier County are predominately White at 89.3%, followed by Black or African American at 7.3%, Asian at 1.6%, American Indian and Alaska Native at 0.5%, Native Hawaiian and Other Pacific Islander at 0.1% and then two or more races filling out the remaining 1.2%. Tourism: Tourism is important business for Naples, Marco Island and the Everglades. As the leading employer and the primary economic engine for the region, the tourism industry is responsible for over 34,400 jobs in Collier County in 2020. Just under 1.5 million visitors in 2020 spent over $1 billion dollars, resulting in a total economic impact of over $1.5 billion dollars to C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 18 Collier County. Collier County enacts a 5% tax on all hotel, campground and vacation rental stays of less than six months. The distribution of tourist development tax dollars is set according to Collier County ordinance. The funds are dispersed as follows; beach related projects with 42.56% of the total Tourist Tax, tourism promotion with 47.85%, and museums with 9.59. Of the 42.56% for beach related projects, 3.58% is allocated for beach park facilities and the remaining 39.98% is used for nourishment, pass & inlet management. Of the 47.85% for tourism promotion, 33.57% is used for destination promotion and administration and the remaining 14.28% is used for amateur sports complex/debt. Lastly, of the 9.59% allocated for museums, 7.68% is used for county museum operations, and the remaining 1.91% is used for non-county museum grants. New Development: A relatively new town is developing in the eastern part of Collier County known as Ave Maria. The town is located on what was once largely agricultural land is centered around Ave Maria University, the country’s newest Catholic University. The university opened its doors in 2007 and currently has about 1,120 students, including 35 in graduate programs. The school has plans to keep growing and ultimately incorporate around 5,500 more undergraduate and graduate students. The town is designed to be a compact, walk-able, self-sustaining town that reflects the community’s rural roots while offering a full range of residential options and commercial services to its residents. The Ave Maria community totals about 5,000 acres, of which nearly 20% has designated as the University Campus. A Town Core anchored by the landmark oratory that also incorporates retail, commercial, and residential living space, provides a central connection between the town and the university. Business is expanding in Collier County as evidenced by a surgical device company that recently opened its doors on a site near Ave Maria University in the form of a $25 million manufacturing plant. This construction brought 500 construction jobs to the area and currently employs around 350 workers, with more being added all the time. Ave Maria has experienced a sever mosquito problem and as a result they have been sprayed more than 30 times by very safe pesticides in 2015 making it the most sprayed area in southwest Florida. A new town has also been proposed in Eastern Collier County. Collier Enterprises got the Rivergrass project through the Collier County Commission on January 28th, allowing them to begin planning to develop a 1,000-acre township in Eastern Collier County. The plans were stalled as the project’s impact on approximately 700 acres of primary panther habitat is being heavily opposed by wildlife organizations such as the Conservancy of Southwest Florida, among many C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 19 others. However, a recent 2021 court ruling rejected the Conservancy groups’ challenge to the development of Rivergrass. Furthermore, Collier County commissioners voted to approve Collier Enterprises project plans for two additional villages and a town hub in Eastern Collier County called Longwater, Bellmar, and Town of Big Cypress. These two additional villages along with Rivergrass will encompass over 12,000 acres with the neighboring Town of Big Cypress, most of which will be for environmental preservation. Each of the villages will be 1,000 acres, with the Town of big Cypress acting as an anchor for all three. See site plan below for reference. Employment & Income: The most recently reported median household income for Collier County is at $69,653. Collier County’s unemployment rate rose from 3.1 percent in December 2019 to 5.2 percent in November 2020 and to 5.1 percent in December 2020. The overall trend of unemployment has been trending downward. From January 2010 until March 2020, Collier County had experienced downward trends in unemployment getting as low as almost 3%. Then in April C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 20 2020, the effects of COVID-19 caused unemployment jumped to 13.4% from 4% the month prior. Unemployment continued to hang around 10% for the following months. The most recent data from 2021 shows that the unemployment rate has leveled back out around 4% and has stayed consistent month to month. See the table below. Collier County’s largest employment concentrations continue to be in industries that are fueled by population growth. The Real Estate and Rental and Leasing Industry leads the pack with 25,516 industry jobs. Retail trade is in second with 24,064. Healthcare and Social Assistance is just behind with 23,491. The rest of the top ten, in descending order are as follows: 21,926 / 20,269 / 16,708 / 15,776 / 14,328 / 13,752 / 13,734. Major employers in Collier County include NCH Healthcare System with 7,017 employees, Collier County School District with 5,604 employees, and Collier County Local Government with 5,119 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 21 employees. As the Collier County population matures, employment in the healthcare industry will continue to make up a larger part of overall employment. Collier’s top employers are listed below. Taxes: Florida is one of the few remaining states without a personal income tax. The absence of personal income taxes draws many people to Florida. Businesses enjoy additional incentive of low corporate income taxes. The Florida’s tax rate of 6% is one of the lowest in the U.S. and far below the 12% levied by some states. The largest share of households in Collier County pay $3,000+ in property taxes. The Florida statutes provide for the annual assessment and collection of property taxes on real and personal property. Property taxes are assessed and collected at the county level as revenue for counties, municipalities, school districts and special taxing districts. The tax rate is set by the taxing authority. One mill is equal to $1 per $1,000 of property value. The total just value for all real estate property types in Collier County for 2021 was $131,681,280,421. Prices: A price index is a tool that simplifies the measurement of price movements in a numerical series. Movements are measured with respect to the base period, when the index is set to 100. The current cost of living index in Collier County is 113.4 meaning that generally speaking the cost of living is more expensive in Collier County than the average cost of living throughout the United States. Furthermore, Groceries are at 107.7, Housing is at 143 which is high, but down from 175 in December of 2016, and Health is at 101 and below you can see the rest of the table and how it compares to the United States. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 22 Banking/Interest Rates/Financing: As of August 9, 2022 the prime rate was reported at 5.50%. Approximately one year ago the prime rate was 3.25%. The federal discount rate is most recently reported to be 2.50%; a year ago was 0.25%. The federal funds rate is 2.50%, while a year ago it was 0.25%. For today, Tuesday, August 09, 2022, the current average rate for the benchmark 30- year fixed mortgage is 5.53%, increasing 26 basis points from a week ago. If you're looking to refinance your current loan, the current average 30-year fixed refinance rate is 5.49%, rising 22 basis points from a week ago. Meanwhile, the national average 15-year fixed refinance is 4.78%, up 24 basis points compared to this time last week. The five-year adjustable arm rate was at 4.18%, compared with 3.54% three months ago. Please see table below. Financing both commercial and residential properties became difficult during the downturn in the economy. Financing for vacant land is the most difficult. Vacant land is currently being purchased by investors with cash and expectation of longer holding periods. Generally financing of improved C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 23 properties requires loans of 60%-75% of commercial properties and 90%-95% financing available for residential properties. Real Estate and Housing: Collier County was spared from the national economic downturn (2007-2009). Collier County experienced a significant increase in residential and commercial property values from 2004 through 2006. Several news publications rated Naples as the most over-valued area of the country with respect to residential housing values. The decline in residential property values began in 2006. Inventory levels began to rise as investors and owners positioned themselves to sell at a significant profit. However, buyers were reluctant to purchase any property with a sense that the economy as a whole was headed for trouble. Many investors were not able to meet their carrying costs and properties went into foreclosure. Southwest Florida became the epicenter for residential property foreclosures with communities such as Golden Gate at the forefront of the crisis in Collier County. Residential construction projects in various stages of development were stopped as housing inventories continued to rise and prices began to fall significantly. Southwest Florida thrived on the residential construction industry; and with no homes to build, this industry was quickly decimated. Contractors that supplied this industry typically ran their businesses from various industrial locations in Collier and Lee Counties. This type of property was the first commercial property to be adversely affected with retail and office properties following. There are 24+/- industrial parks and parks of commerce located throughout Collier County. Each park is proximate to Interstate-75 for connection to major air transportation and water ports. Collier County’s zoning allows the flexibility of properties of 19 acres or more to be zoned as Research and Technology Parks, which are based on commerce parks and offer advanced infrastructure to attract technology-based businesses. While real estate indicators have been a bright spot for the region over the past year, they showed signs of leveling off in the latest report. Single-family home sales slipped 14 percent in December 2021 over December 2020, while median prices for all three counties rose between 25 to 32 percent during the same period. Realtor® Active listings for the coastal counties were also down in December 2021, falling 61 percent from December 2020. The Southwest Florida coastal counties issued 1,511 single-family building permits in March 2022, an increase of 143 permits (10 percent) over March 2021 and up 64 permits (4 percent) from February 2022. Steady increase in C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 24 discretionary spending associated with supply-chain disruptions have create some inflationary pressure across the country and the region. Single family permits identify houses under construction and therefore reflect jobs in the construction industry. The data continues to show that, while the COVID-19 pandemic negatively impacted the economy of Southwest Florida, there appears to be some optimism for the future based upon the single-family building permit data of the last few months. In Collier County, 333 permits were issued in March 2022, a decrease of 53 permits (14 percent) from March 2021, but up 116 permits (53 percent) from February 2022 (see Chart 15). Ch (see Chart 15). The SWFL coastal counties had a total of 2,879 single-family home sales in March 2022, a decrease of 16 percent from March 2021 and a 36 percent increase from February 2022. All three counties continued to see increases in median prices over the past year, with increases ranging between 24 and 38 percent. Collier County single-family home sales registered 656 units in March 2022, a decrease of 270 units (29 percent) compared to March 2021. The median price in Collier County rose by $160,500 from $629,000 in March 2021 to $789,500 in March 2022 (see Chart 18). The estimated total value of all properties in Collier County is now over $185 billion dollars. That is an increase of over 40% above last year (2021). C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 25 Transportation: The infrastructure of the county continues to see improvements. Interstate 75 has been widened to six lanes from Fort Myers to Golden Gate Parkway in Naples. The County recently widened several major corridors such as Immokalee Road, Collier Boulevard, Rattlesnake Hammock Road and Goodlette-Frank Road. East Naples was not overlooked, with road widening projects along Collier Boulevard, Santa Barbara Boulevard and Radio Road. Major north south roads are: US 41, Interstate 75, Airport Pulling Road and Livingston Parkway. The Collier County Government has worked diligently to develop an efficient road system that will accommodate future growth; and it is likely to continue to develop the necessary road infrastructure in the years to come. Southwest Florida International Airport (RSW) in Fort Myers, Florida satisfies the passenger traffic needs for the fast-growing population of Southwest Florida. RSW is the eighth fastest growing airport in the nation, servicing more than 8 million passengers a year. More than two dozen commercial airlines currently serve Southwest Florida Regional Airport with non-stop service to more than 27 domestic and two international destinations. The Southwest Florida International Airport also maintains customs clearing facilities for international cargo. RSW is located off Interstate-75 in South Lee County, an approximate 30-minute drive from most areas of Naples. In 2005 the airport was completely updated and expanded to meet the growing demand of area businesses and visitors. The $386 million ultra-modern complex includes a two-story terminal with C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 26 28 aircraft gates along three concourses, a new taxiway, and new parking options that includes a three-story parking structure. The facility will allow for incremental expansion up to 65 gates. Construction was recently completed on a direct access connection between I-75 and the airport. Peak seasonal activity usually occurs in February, March, and April, with significantly lower activity in the summer months. While all three airports continue to improve from the dip in passenger activity experienced in April 2020, a complete recovery to pre-pandemic levels is not anticipated in the short-term. After the large decrease in activity observed in March and April 2020, the charts better reflect the historic seasonal pattern, albeit at a reduced level. Passenger traffic at RSW was 1,514,046 in March 2022, up 32% from February 2022 and 30% greater than March 2021 (see Chart 1). The Naples Municipal Airport is a fully certificated air carrier airport. The airport also provides FBO services for general aviation including fueling and catering. It is the home to charter airlines, aircraft maintenance facilities, a restaurant, fire/rescue services, mosquito control, car rental agencies, the Collier County Sheriff’s Aviation Unit, flight schools, the Humane Society, and over 40 additional aviation and non-aviation businesses. The airport encompasses approximately 732 acres of land, approximately two miles northeast of Old Naples with convenient access to major roads and Interstate-75. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 27 POLITICAL-GOVERNMENTAL FACTORS The county government is headed by a Board of Commissioners. There are five commissioners, each assigned to a specific geographical area within the county. A County Manager coordinates most of the departments including county services, public services, community development/environmental services, utilities and transportation. The county is currently experiencing a decline in revenues which will result in future capital improvement plans being significantly cut back. Additionally, operating expenses are under increasing pressures due to legislative mandates from the state, escalating costs of property insurance and health benefits, and the overall economic downturn. Collier County has experienced an increase of 21.44% in budget between FY 2020 and FY 2021. The FY 2021 total net county budget is now $1,552,34,300. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 28 Education: The Collier County public school system currently contains a total of 62 schools with 48,000 students and 3,165 teachers. Collier County averages 3,200 graduates per year. The below chart shows more detail with regards to the public-school system. Collier County is home to several colleges and universities. As mentioned, Ave Maria University is a newly established Catholic University offering liberal arts-oriented baccalaureate degrees as well as some graduate degree programs. The county is also home to branch campuses of Florida Southwestern State College and Florida Gulf Coast University. Collier County has a high level of education attainment compared to other counties in Florida. Collier County has 36.4% of their people attain a bachelor’s degree or higher compared to 29.9% in Florida and 32.1% in the United States. Only 11.1% of those within Collier County have less than a high school education. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 29 SOCIOLOGICAL FACTORS Recreation: Collier County offers a vast variety of natural and historical attractions. Places to visit include the 52-acre Naples Zoo, Collier County Museum, Big Cypress National Preserve, Museum of the Everglades, Naples Botanical Gardens and many other reserves, museums, zoos, etc. Healthcare: Within Collier County there is the Naples Community Hospital, North Collier Hospital, Regional Heart Institute, NCH Wellness Centers and other various clinics. Being the largest county in Florida with a total area of 2,305 square miles its medical facilities manage to cover it all. Helicopter usage cuts critical minutes from transport time. 83.5% of those within Collier County have health insurance compared to 86.5% throughout Florida and 90.6% throughout the United States. The highest percentage of those without healthcare coverage from people making $25,000 and less at 25.6% not covered by insurance. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 30 SUMMARY Collier County is located along the west coast of Florida along the Gulf of Mexico. The climate is sub-tropical with mild winters that allow for year-round enjoyment of the many attractions this area offers. Collier County is a desirable destination for residents and non-residents alike. In spite of the many positives, portions of Collier County were greatly affected by the past housing debacle which resulted in a significant number of residential foreclosures, trends have been positive in most recent years though. While the current “improving” economic climate will keep commercial and residential development at bay in the short term, the availability of commercial vacant land, the county's numerous natural attractions, and the anticipated future population growth will bode well for this area over the long term. Collier County is considered to be a wonderful place to live. There are tremendous opportunities as far as employment is concerned in many different industries. The diversity of job opportunities spans a significant range from low-income persons to jobs of very high-income people as well. There are tremendous recreational facilities with numerous golf course, beaches and recreational parks, not to mention the significant amount of land that is federally held in conservation in the eastern portions of the county. The public-school system is good and provides for a well-rounded public education for the students that reside within the county. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 31 COMMUNITY OF IMMOKALEE DISCUSSION History: Immokalee is an unincorporated area in Collier County. Originally known as Gopher Ridge by the Seminole and Miccosukee Indians. Immokalee means "My Home" in Mikasuki language. The Immokalee area is heavily agricultural. It is one of the major centers of tomato growing in the United States. Demographics: 2010 Census Population was 24,154. The Median age was 25 years. The Median income for a household in the CDP (census designated place) was $24,315, and the median income for a family was $22,628. Transportation: Immokalee Airport is a public-use airport located 1 mile (1.6 km) northeast of the central business district. The Collier Area Transit provides the local bus service and paratransit. Immokalee used to be served by the Seaboard Coast Line Railroad. The rail line was abandoned to the mainline at Palmdale in the 1980s. This left Immokalee without rail service. The main road through Immokalee is State Road 29. Other important county roads through the region are CR 29A (New Market Road) and CR 846. Community and Education: Immokalee is the center of the region's agriculture industry and home to many immigrant and migrant families who work the vast fields which produce a large amount of the United States' fresh produce. Immokalee's public schools are operated by the District School Board of Collier County. Elementary schools in Immokalee include Eden Park, Highlands, Lake Trafford, Village Oaks, RCMA Charter School and Pinecrest Elementary School. All residents are zoned to Immokalee Middle School and Immokalee High School. Pace Center for Girls and Bethune Education Center are also in the Immokalee area. Also, there are two colleges which are iTECH - Immokalee Technical College and FL Southwestern State College within the community of Immokalee and Ave Maria University that is minutes away in Ave Maria. Landmarks and Institutions: The federally recognized Seminole Tribe of Florida has one of its six reservations here, in Immokalee, on which it operates one of its gaming casinos called the Seminole Casino Hotel of Immokalee. This year Gulfshore Business Magazine listed them on the Southwest Florida Top Attractions with the most annual attendance of 2.04 million visitors in 2016. Other landmark areas include the Immokalee Pioneer Museum at Roberts Ranch, Pepper Ranch Preserve, Immokalee Regional Raceway, Immokalee Accelerator, Lake Trafford Marina (Anne Olesky Park), and Airboats & Alligator’s Ecotourism. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 32 Home of the Robert Roberts family, the Immokalee Pioneer Museum tells the story of pioneer families of this still untamed area perched on the edge of the Big Cypress swamp and the Everglades; and the bustling cattle business on the south Florida frontier at this 15-acre turn of the century ranch. Pepper Ranch Preserve is located in northeastern Collier County west of the town of Immokalee and is approximately 2,512-acres in size. Acquired by Collier County in Feb. 2009 primarily for its significant environmental attributes, the Ranch also provides an historical view into the lifestyle of a Florida ranching family in the early part of the twentieth century. Wildlife observed on the ranch includes sandhill cranes, caracara, American kestrels, wood storks, numerous wading bird species, bald eagles, Big Cypress fox squirrels, black bear, Florida panther, deer, hog, muskrat and alligators. Public Access Facilities: The preserve is open to the public on all Fridays and on non-hunt Saturdays and Sundays from October- May (the preserve is closed on hunting weekends for safety reasons). Public activities include hiking, picnicking, hunting, bird-watch, mountain bike trails and horseback riding trails. Camping: Tent camping is available October- May on Friday and Saturday nights when the preserve is open. Public restrooms with showers are available at the ranch. Immokalee Regional Airport (IMM): The airport is owned by the Collier County Airport Authority. Formerly known as Immokalee Airport, it is included in the National Plan of Integrated Airport Systems for 2011–2015, which categorized it as a general aviation facility. The airport was established as Immokalee Army Airfield, activated on July 5, 1942; assigned to United States Army Air Forces East Coast Training Center (later Eastern Training Command). It was declared surplus and turned over to the Army Corps of Engineers on September 30, 1945. Eventually discharged to the WAA and became a civil airport. Immokalee airport covers an area of 1,330 acres at an elevation of 37 feet (11 m) above mean sea level. It has two asphalt paved runways, designated 9/27 and 18/36. 9/27 is 5,000 x 100 feet and 18/36 is 5,000 x 150 feet. We invite your attention to the location map, which shows the relative location of the subject property in Immokalee. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 33 LOCATION MAP C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 34 MARKET AREA MAP Market Area Description: “The geographic or locational delineation of the market for a specific category of real estate, i.e., the area in which alternative, similar properties effectively compete with the subject property in the minds of probable, potential purchasers and users.” Please note the market area map above which defines the subject market. Boundaries: Northern County Road 82 Eastern County Road 29 Southern County Road 846 Western Collier County/Lee County Line and Immokalee Road (CR 846) C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 35 Life Stage: “Because market areas are perceived, organized, constructed, and used by people, each has a dynamic quality. Appraisers describe this quality as a market area’s life cycle. The complimentary land uses that make up neighborhoods and homogeneous land uses within districts typically evolve through four stages: 1. Growth – a period during which the market area gains public favor and acceptance 2. Stability – a period of equilibrium without marked gains or losses 3. Decline – a period of diminishing demand 4. Revitalization – a period of renewal, redevelopment, modernization and increasing demand” It is our opinion the subject property is currently in its stability stage. This is due to the fact there has been little new construction or development in the immediate vicinity of the subject caused by the high percentage of wetlands for sites in the immediate vicinity of the subject and restricted access to the subject area. Public Transportation: Public transportation is provided by Collier County. Maintenance/Condition: Varying levels of maintenance are evident throughout the subject market area. These conditions range from relatively new to fair. Property Compatibility: The area contains a variety of residential, commercial, mobile home and agricultural uses. Appeal/Appearance: The market area has general average appeal. Depending on the specific immediate neighborhood, appearances range from newer construction to older homes and older mobile homes on small sites. Neighborhood Access: The primary north-south traffic arterial in the vicinity of the subject is State Road 29. The primary east/west access to the area is gained from Oil Well Road also known as County Road 858, Immokalee Road (County Road 846) and State Road 82. The primary access to the immediate vicinity of the subject is provided by Trafford Road which is a secondary road running in an easterly and westerly direction. Actual access to the subject property is from SR 29 (west Main Street), South 9th Street and Boston Avenue (an unpaved road). Development Trend: With the exception of the new 7-Eleven site at 9th Street N and W Main Street currently under construction, there has been limited new commercial development in the immediate vicinity of the subject. Also, north and east of the subject there are areas of new single-family residential development as well as multi-family development. These areas also contain older single-family homes as well as older mobile homes on small lots. Commercial needs are typically met by commercial development along State Road 29 and the downtown Immokalee Business District. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 36 Development Trend (cont.): Ave Maria, a large community is located on Oil Well Road west of Camp Keais Road in the southeasterly portion of the market area. This project opened in the summer of 2007 and is being built in conjunction with a major university. It was designed to be a true hometown offering, a full range of housing, recreational, retail, cultural and educational opportunities. Ave Maria University is the first major Catholic University built in the United States in more than 40 years. It will ultimately offer a full curriculum of traditional liberal arts, science and engineering programs. Overall, development in the overall market area as defined is continued to be good and is expected that both residential and commercial utilization will increase in the short to medium range future. Financing: Most probable sources: Commercial Banks Typical Loan to Value Rate: 65% to 80% Interest Rates: 4.0% to 8.5% Supply of Vacant Tracts: Vacant land is available throughout the market area. Demand for Vacant agricultural land: The demand for vacant land similar to the subject is good based on the current economy and demand for new construction. Neighboring Property Uses: Single and multi-family residential use, mobile home use, agricultural use and commercial utilization. Industrial use is further east of the subject along New Market Road East (near the airport). Allowable Uses in the District: Residential and non-residential land uses, including mixed-use developments such as Planned Unit Developments. Conclusion: The community of Immokalee is a stable community with a socioeconomic base centered around the Southwest Florida farming industry. Immokalee is the primary housing market for farm workers during the growing and harvesting season. In order to support these workers and the year-round residents there is an adequate supply of professional and retail uses. Many farm workers are seasonal however the majority of the residents are year-round. Outlying Collier County Retail Submarket Trends (Costar Q2 2022): Retail vacancies in Outlying Collier County were slightly elevated relative to the five-year average during the third quarter, but they were essentially unchanged from this time last year. The rate also sits above the overall market's average. Meanwhile, rents have surged in the past 12 months, growing by 7.1% year over year. As for the pipeline, development has been relatively steady over the past few years in Outlying Collier County, and that trend has continued in the third quarter. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 37 Retail investors are reasonably active in Outlying Collier County, and those trends have largely held serve in the past 12 months. Compared to the overall Naples area, market pricing sits at $335/SF, which is well above the region's average pricing. Sales: Outlying Collier County has had a relatively healthy investment market over the years, and buyers have exhibited a steady interest in the area. The historically healthy interest in Outlying Collier County carried into the past 12 months, and buyers and sellers remained active here. Annual sales volume has averaged $15.3 million over the past five years. But the recorded volume reached $49.0 million in the past 12 months, which was the highest level in the past five years. The general retail sector drove that volume. Market pricing, based on the estimated price movement of all properties in the submarket, sat at $335/SF during the third quarter of 2022. That market price is up compared to the third quarter from last year, and the price itself sits well ahead of the average pricing for the Naples region. The market cap rate has shrunk since last year to 5.5%. That is the lowest cap rate in the past five years, which is pretty similar to the metro. Key retail performance indicators for the subject retail submarket are displayed below. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 38 Outlying Collier County Multi-Family Submarket Trends (Costar Q2 2022): Immokalee is a small multifamily submarket with about 110 apartment units. Its vacancy rate has compressed over the past year, and at 2.6%, is slightly below the long-term average. Nothing has delivered over the past year, extending a prolonged break from building in the submarket. New supply will remain minimal in the near-term as nothing is currently underway. Rents have increased by an impressive 4.4% over the past year, which significantly exceeds the average annual growth of 2.6% over the past decade. Sales are infrequent in the Immokalee Submarket, and the last property that sold traded more than three years ago. The Immokalee Submarket boasts much cheaper apartments than the metro at large. For renters, the trick might be to find one—the submarket is composed of just 114 units in total. Rents in the submarket average $650/month, a considerable discount to the $2,200/month average in the Naples metro. Rents grew at an impressive rate of 4.4% over the past 12 months. This growth rate was close to the highest annualized rate in the past three years. Over a longer horizon, rent growth in the Immokalee Submarket has fallen short of some of its peers. Apartment rents today are 23.2% higher than they were a decade ago in the submarket, firmly in the green, but materially below the 77.1% 10-year increase observed in the broader Naples metro. This is a lightly traded submarket, and properties rarely trade hands. In fact, it's been a little over three years since the last deal closed. Due to the dearth of sales, pricing trends are murky. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 39 CoStar's estimate for market pricing, which is based on the price movement of all multifamily properties in the submarket, presently rests at $123,426/unit. That price has surged since last year, growing by more than 9%, although the level is still far short of the average price for the region. Incidentally, the market price in Immokalee is more than 50% below the metro's average price. The market cap rate has contracted over the past year to 4.5%, but it's still higher than the region's average yield. Key retail performance indicators for the multi-family submarket are displayed below. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 40 Legal Description: The analyst was not provided with a legal description nor survey for the subject property. We were provided with folio numbers and an aerial view of the area with the subject property located on that aerial. The analyst utilized the preceding information to research and locate the most recent sales transaction impacting the subject property. From the deed for this transaction, we obtained the legal descriptions for the subject site. The subject property is legally described as follows: C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 41 Owner of Record: According to information obtained from the Collier County Property Appraiser’s office the owner of record for the subject properties are identified as follows: Immokalee Community Redevelopment Agency 3299 Tamiami Trail E, Suite 202 Immokalee, Florida 34142 Assessed Value and Taxes: According to information obtained from the Collier County Tax Collector’s office the subject property is identified by parcel identification number 00122840009. The property has an assessed value for the 2021 tax roll year of $73,766. The subject is owned by a government entity and tax exempt. Therefore, there is no tax liability for the past three years. We invite your attention to the following assessed value and tax summary chart which provides the market assessed value, cap assessed value, taxable value, millage rate, ad valorem taxes, non-ad valorem assessments and tax liability for the subject property for the tax roll years 2019 through 2021. 2021 $73,766 $0 14.7998 $0 $0 $0 2020 $67,060 $0 14.6975 $0 $0 $0 2019 $60,964 $0 14.7873 $0 $0 $0 Change 21.0% 0.1% 0.0% Year Subject RE Tax Analysis Assessed Value Non-Ad Valorem Ad Valorem Tax Millage Rate Taxable Value Total Tax Liability Only the Collier County Property Appraiser’s office can assess properties for taxation purposes. The actual tax liability will be calculated utilizing the millage rate as set by the Collier County C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 42 Commission and the City of Immokalee City Counsel and multiplying this by the assessed value for the property. Should the millage rate or assessment value change in the future, the tax liability will be different from that as reported herein. Delinquent Taxes: A review of information obtained from the Collier County Tax Collector's office indicates the larger parcel does not have delinquent or outstanding taxes applicable. Site Description: The subject property is a vacant unimproved site consisting of one parcel identified by the Collier County Property Appraiser’s office. The parcel is L-shaped and has land area of 1.96 acres or 85,378 square feet. We invite your attention to the following aerial map and plat map which show the relative size, configuration and location of the subject property. This will be followed by general site information and data as well as information on the physical characteristics and economic factors that affect the site. Aerial Photograph C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 43 Plat Map General Site Information Address: 107 S 9th Street Immokalee, Florida 34142 Location: The subject property is located at the SW corner of the intersection of 9th Street S and West Main Street in Immokalee, Florida 34142. The property is also identified as being in Section 4, Township 47 South, Range 29 East, Collier County, Florida. Physical Characteristics of the Site Frontage: The site is L-shaped with approximately 575 feet frontage along south 9th Street and 115 linear feet frontage along W Main Street. Total Site Area: According to information provided by the client and calculations by the analyst the subject property contains a total of 85,378 SF or 1.96 acres, more or less. Shape of Tract: L-shaped Access: Good corner access from three roadways (W Main Street, S 9th Street and Boston Ave). Corner Influence: The property is situated at a corner location with good access and visibility. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 44 Utilities to Site: Water/Sewer: Immokalee Water Sewer District Electric: Lee County Electric Cooperative Phone: Multiple providers Police/Fire: Collier County/Immokalee Fire Control Easements: There appears to be typical utility and right-of-way easements. A survey was not provided. Flood Designation: The subject property is located in Flood Zone X500 and within 250 feet of flood zone A. The map is identified as flood zone panel 120067-0145 and dated May 16, 2012. A copy of the flood map is included in the addenda section of this report. Topography/Drainage: The subject site is a vacant unimproved L-shaped parcel. The site includes several shade trees and some areas that may require land-fill to bring it to grade. We obtained additional information from the U.S. Fish Wildlife Service National Wetlands Inventory Map Program which provided information relative to wetlands issues concerning the subject property. A review of the map indicates that all of the site is in an area identified as being uplands. In addition to this the analyst reviewed soil maps obtained from the National Resources Conservation Service Websoil Survey. Based on a review of the soil types for the subject property it appears that all of the 1.96 acres are uplands. Soil Analysis: The analyst utilized information obtained from the National Resources Conservation Service Websoil Survey to analyze the soil types located on the subject site. This soil survey indicated that approximately 4.8% or 4,098 square feet of the site consist of Immokalee Fine Sand-Urban Land Complex; and 95.2% is Immokalee-Oldsmar, Limestone Substratum-Urban Land Complex. Should a wetland determination study be made for the subject property and reveal substantially different uplands and wetlands proportions, the value may be impacted. We invite your attention to this report where a copy of a soil survey map is located. Economic Factors Affecting the Site Supply of Vacant Tracts: There is more than adequate supply of vacant land in the immediate vicinity of the subject as well as throughout the area of Immokalee for future development. Demand for Vacant Tracts: Demand appears to be high for vacant tracts for properties of all types due the strong economic conditions the area is currently experiencing. Neighboring Property Uses: Properties located in close proximity to the subject property include general retail, restaurants, grocery stores, c-stores with and without gas, auto repair facilities, educational and religious facilities, mobile homes, single and multi-family homes, government facilities, offices, and commercial development along C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 45 the primary traffic arterial of W Main Street (SR29). Land Use Designation: CMU – Commercial Mixed Use Zoning Classification: C-4 Commercial and RMF-6 Residential Multi-family Allowable Uses in the District: Allowable uses in the district will be discussed in detail in the following comprehensive land use plan classification discussion and zoning discussion. In addition, they will be considered in the highest and best use analysis for the property. Traffic Volume: West Main Street (SR29): 19,200 AADT year 2021 Comprehensive Land Use Plan Classification: According to information obtained from the CRA and Immokalee Planning Development department, the subject site has a comprehensive land use plan classification known as Commerce Center - Mixed Use Subdistrict. Commerce Center - Mixed Use Subdistrict (per Collier County: Immokalee Area Master Plan 11). 5. Commerce Center - Mixed Use Subdistrict (per Collier County: Immokalee Area Master Plan) The purpose of this designation is to create a major activity center that services the entire Immokalee Urban Designated Area and surrounding agricultural area. The Mixed-Use District shall function as an employment center and shall encourage commercial and institutional uses. Uses permitted within this Subdistrict shall include shopping center, governmental institutions, middle or high school, community park and other employment generating uses. Other permitted commercial uses shall include transient lodging facilities at 26 dwelling units per acre. The appropriate zoning districts include C-1 through C-4 as identified in the Land Development Code. In considering new commercial zoning, priority shall be given to protecting existing residential uses. Residential development is permitted within the mixed-use Subdistrict at a maximum density of twelve (12) units per gross acre. Residential dwellings shall be limited to multi-family structures and less intensive units such as single-family and duplexes, provided they are compatible with the district. Mobile home developments shall be permitted only in the form of mobile home subdivisions or parks as defined in the Land Development Code. The mixed-use district will be controlled via a series of performance standards that address issues of buffering, noise, signage, lighting, architectural compatibility, lot size, parking and landscaping. A complete description of the Commercial Center Mixed Use classification is located in the addenda section of this report. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 46 Zoning Classification: The subject property has two zoning classifications (per Collier County) that are as follows; The subject parcel has two base zoning designations as follows; the appraisers have estimated approximately 25% is currently zoned General Commercial District (C-4) with MSOSD Main Street Overlay Sub-district. And approximately 75% is currently zoned Residential Multifamily (RMF-6). The General Commercial District (C-4) is intended to provide for those types of land uses that attract large segments of the population at the same time by virtue of scale, coupled with the type of activity. The purpose and intent of the C-4 district is to provide the opportunity for the most diverse types of commercial activities delivering goods and services, including entertainment and recreational attractions, at a larger scale than the C- 1 through C-3 districts. As such, all of the uses permitted in the C-1 through C-3 districts are also permitted in the C-4 district. The outside storage of merchandise and equipment is prohibited, except to the extent that it is associated with the commercial activity conducted on-site such as, but not limited to, automobile sales, marine vessels, and the renting and leasing of equipment. Activity centers are suitable locations for the uses permitted by the C-4 district because most activity centers are located at the intersection of arterial roads. Therefore, the uses in the C-4 district can most be sustained by the transportation network of major roads. The C-4 district is permitted in accordance with the locational criteria for uses and the goals, objectives, and policies as identified in the future land use element of the Collier County GMP. The maximum density permissible or permitted in a district shall not exceed the density permissible under the density rating system. Permitted uses include: accounting, apparel stores, auto and home supply stores, business services, food stores, medical and dental laboratories. Main Street Overlay Sub-District: Main Street; Overlay Subdistrict. Special conditions for the properties identified in the Immokalee Area Master Plan; referenced on Map 7; and further identified by the designation "MSOSD" on the applicable official Collier County Zoning Atlas Maps. The purpose of this designation is to encourage development and redevelopment by enhancing and beautifying the downtown Main Street area through flexible design and development standards. Permitted uses. For all properties within the Main Street Overlay Subdistrict, except for properties hatched as indicated on Map 7, the Main Street Overlay Subdistrict, all permitted uses within the uses within the underlying zoning districts contained within this Subdistrict, and the following uses may be permitted as of right in this Subdistrict: Hotel and motels, Communication towers less than 75 feet. Prohibited uses. All uses prohibited within the underlying residential and commercial zoning districts contained within this Subdistrict, and the following uses, shall be prohibited in the Main Street Overlay Subdistrict. Automotive dealers, gasoline service stations, c-stores that provide auto repair, and warehousing. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 47 Residential Multi-Family-6 District (RMF-6). The purpose and intent of the residential multi- family-6 district (RMF-6) is to provide for single-family, two-family and multi-family residences having a low-profile silhouette, surrounded by open space, being so situated that it is located in close proximity to public and commercial services and has direct or convenient access to collector and arterial roads on the county major road network. The RMF-6 district corresponds to and implements the urban mixed use land use designation on the future land use map of the Collier County GMP. The maximum density permissible in the RMF-6 district and the urban mixed use land use designation shall be guided, in part, by the density rating system contained in the future land use element of the Collier County GMP. The maximum density permissible or permitted in the RMF-6 district shall not exceed the density permissible under the density rating system, except as permitted by policies contained in the future land use element. The following subsections identify the uses that are permissible by right and the uses that are allowable as accessory or conditional uses in the RMF-6 district. Permitted uses include Single-family dwellings. Duplexes, two-family dwellings. Multi- family dwellings, townhouses, Family care facilities, educational plants; however, any high school located in this district is subject to a compatibility review. Accessory uses: Uses and structures that are accessory and incidental to uses permitted as of right in the RMF-6 district. Private docks and boathouses, recreational facilities that serve as an integral part of a residential development and have been designated, reviewed and approved on a site development plan or preliminary subdivision plat for that development; recreational facilities may include, but are not limited to, golf course, clubhouse, community center building and tennis facilities, playgrounds and playfields. Conditional uses include Churches, schools, private. Also, "Ancillary Plants" for public schools, child care centers and adult day care centers, Civic and cultural facilities. Recreational facilities not accessory to principal use. Group care facilities (category I and II); care units; nursing homes; assisted living facilities, and continuing care retirement communities. Noncommercial boat launch facilities, subject to the applicable review criteria set forth in section 5.03.06. Cluster development, model homes and model sales centers. A complete description of the subject zoning and overlay districts are located in the addenda section of this report. Zoning and land use maps are displayed below. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 48 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 49 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 50 Subject Property Photographs View: Looking north across the site as seen from the south property boundary Photograph date: August 8, 2022 Taken by: Richard C. Tyler View: Looking south along the west property boundary, as seen from Main Street Photograph date: August 8, 2022 Taken by: Richard C. Tyler C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 51 Subject Property Photographs View: Looking southeasterly from access easement at northerly portion of site Photograph date: August 8, 2022 Taken by: Richard C. Tyler View: Looking northerly along access easement; northerly portion of site on right Photograph date: August 8, 2022 Taken by: Richard C. Tyler C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 52 Subject Property Photographs View: Looking west along the south property boundary Photograph date: August 8, 2022 Taken by: Richard C. Tyler View: Signalized intersection at the SW corner of West Main Street and South 9th Street Photograph date: August 8, 2022 Taken by: Richard C. Tyler C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 53 Section 4 – Highest and Best Use Analysis The principal of highest and best use is defined as: “The reasonably probable use of property that results in the highest value. The four criteria that the highest and best use must meet are legal permissibility, physical possibility, financial feasibility, and maximum productivity.” The four criteria the highest and best use must meet are legal permissibility, physical possibility, financial feasibility, and maximum profitability.  Permissible Use (Legal) - what uses are permitted by zoning and deed restrictions on the site in question?  Possible Use- to what uses is it physically possible to put the site in question?  Feasible Use-, which possible and permissible uses will produce any net return to the owner of the site?  Highest and best Use- among the feasible uses, which use will produce the highest net return or the highest present worth? Legally Permissible Uses: Factors that impact legally permissible uses for the subject property include such things as the comprehensive land use plan classification, zoning classification and rural land stewardship area overlay. In addition, physical characteristics such as uplands and wetlands also impact the developability and usability of the site. The subject is located in northern Collier County, specifically Immokalee. The subject parcel has two zoning designations with an overlay as follows; approximately 25% is currently zoned General Commercial District (C-4) with MSOSD Main Street Overlay Sub-district (north portion of the site). And approximately 75% is currently zoned Residential Multifamily (RMF-6) – the south portion of the site. The land use is Commerce Center - Mixed Use Subdistrict. The commercial zoning classifications allow general C-1 to C-4 uses such as mixed residential and commercial uses, office, retail, including c-stores and restaurants, religious and educational, banks, barber shops and grocery stores. The RMF-6 permits single-family, two-family and multi-family residences with maximum 12-DU per acre. However, the major impact of the regulation falls to the Immokalee land use designation, that being Commercial Mixed Use. Based on analysis of the comprehensive land use plan classification, zoning classification, and overlay areas impacting the subject property, the legally C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 54 uses of the site would be reduced to include commercial mixed-use type properties. Industrial use is prohibited. Physically Possible Uses: The subject property is located at the intersection of West Main Street and South 9th Street in Immokalee. There is also access from an un-paved road along the southern property boundary. The size of the site at 1.96 acres would not substantially impact the majority of uses which would be appropriate for the subject property in its location. The size and configuration of the site would include a number of potential uses. These uses would include residential multi-family, and commercial such as retail and/or office. These uses however are restricted based on this legally permissible use discussion which preceded this portion of the analysis. Economically and Financially Feasible Uses: Typically, the highest and best use is a process to eliminate potential uses and provide added support for those uses described previously as legally and physically possible. The market has been improving for commercial and residential properties in the general area. Several multi-family affordable housing developments were noted. The location of the property as well as its uplands/wetlands ratio would eliminate more intensive uses of the site. Therefore, it would appear that the economically and financially feasibly uses would include commercial mixed use such that includes multi-family and commercial use. Maximally Productive Use: Maximum profitability is the legally permissible, physically possible and financially feasible use that results in the highest present value. Based on the discussion of the subject property in the preceding portions of this analysis, it is our opinion the most maximally productive use of the site would be for a commercial mixed-use that includes multi-family and commercial. Highest and Best Use as Improved: There are no improvements to be considered in the valuation of the subject property; therefore, the inclusion of a discussion of the site as improved is not appropriate and will therefore not be utilized in the analysis. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 55 Section 5 – Valuation of the Subject VALUE ESTIMATE BY THE COST APPROACH Cost Approach is defined as: “A set of procedures through which a value indication is derived for the fee simple estate by estimating the current cost to construct a reproduction of (or replacement for) the existing structure, including an entrepreneurial incentive or profit; deducting depreciation from the total cost; and adding the estimated land value. Adjustments may then be made to the indicated value of the fee simple estate in the subject property to reflect the value of the property interest being appraised.” The Cost Approach was not considered applicable in estimating the subject’s market value as there are no improvements to be considered. VALUE ESTIMATE BY THE INCOME APPROACH The Income Approach is defined as: “Specific appraisal techniques applied to develop a value indication for a property based on its earning capability and calculated by the capitalization of property income.” This conversion can be accomplished in two ways. One year's income expectancy can be capitalized at a market-derived capitalization rate or at a capitalization rate that reflects a specified income pattern, return on investment, and change in the value of the investment. Alternatively, the annual cash flows for the holding period and the reversion can be discounted at a specified yield rate.” The subject property is being valued as a vacant unimproved parcel and vacant unimproved sites such as the subject are not typically purchased for their ability to generate a positive cash flow from the rental of the real estate. Therefore, the Income Approach is not utilized. VALUE ESTIMATE BY THE SALES COMPARISON APPROACH Sales Comparison Approach is defined as: “The process of deriving a value indication for the subject property by comparing sale of similar properties to the property being appraised, identifying appropriate units of comparison, and making adjustments to the sale prices (or unit prices, as C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 56 appropriate) of the comparable properties based on relevant, market-derived elements of comparison. The sales comparison approach may be used to value improved properties, vacant land, or land being considered as though vacant when an adequate supply of comparable sales is available.” The Sales Comparison Approach involves the direct comparison of sales of similar properties, adjustments for variances, and correlation of the results into a property value indication. Adjustments to the sale prices of competitive properties selected for comparison are considered as they relate to the subject property and to the various dissimilar investment features. The application of this approach produces an estimate of value for the property by comparing it with similar properties which have been sold. The analyst has been asked to estimate the market value of the subject property as if vacant and available to be put to its highest and best use. Site Valuation: The valuation of the subject site involves research, analysis and comparison of sales of similar properties to the subject. There are several units of comparison applicable for appraisal purposes. Due to the nature of the subject property and comparable sales, it is our opinion the sales price per square foot would be the most appropriate for utilization. This unit is calculated by dividing the sale price of the comparable sales by the area contained within each sale. The subject site is being valued based upon highest and best use; and as such, includes sales which have somewhat similar highest and best use. From these sales, only the most similar to the subject in terms of physical and also locational characteristics were considered. The appraiser selected sales from locations that would take into account the location of the subject property. The appraiser’s research uncovered sales that were considered the most appropriate and best are used in this analysis. In the analysis process, the appraiser will utilize a quantitative procedure. In the initial step the appraiser will use a cumulative adjustment for each of the sale properties considering the property rights, financing, conditions of sale, expenditures immediately after sale and market conditions. As these adjustments are cumulative in nature, they must be performed in the order in which they occur. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 57 Next the analyst will utilize a quantitative procedure by considering physical and legal characteristics including location, parcel size, land use, zoning and utilities, access and site condition. After completion of the analysis process of each individual sale based upon these characteristics, the appraiser will estimate an appropriate value per square foot and multiply this by the number of square feet contained within the subject property in order to estimate the market value for the site. This value will then be rounded to an appropriate figure for appraisal purposes. We now invite your attention to a land sales location map which follows. This map shows the relative location of each of the sales to that of the subject. Following this will be a land sales exhibit which will contain land sales data sheets for each transaction utilized in the analysis process specifically showing the relative size, configuration and location of the site as well as the relative information for each individual sales transaction. Following the land sales exhibit will be a summary chart showing the relevant information for the subject and each of the comparable sales as well as the adjustments and ratings applied to each sale as compared to the subject C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 58 LAND SALES LOCATION MAP We now invite your attention to a land sales data exhibit which will contain data information sheets relative to the comparable sales utilized in the analysis. These data sheets will contain pertinent information relative to each of the five transactions. Following each sales data sheet will be a deed for that particular transaction. This will be followed by a land sales adjustment grid showing each individual comparable and the adjustments and comparisons made to the individual categories considered appropriate in the valuation process. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 59 COMPARABLE 1 Property Reference: Property Type: Commercial Vacant Land Address: 909 W Main Street Immokalee, FL 34142 County: Collier Location: Along the S side of Main Street, just west of S. 9th Street STRAP/ID: 00122920000 Grantor: Terry Brown Grantee: CCDOV Holdings, Inc. Legal Data: Sale Date: March 19, 2021 Sale Price: $400,000 Sale Price per Sq. Ft.: $5.13 Sale Price per Acre: $223,464 Recording: Book/Page:5911-3899 Interest Conveyed: Fee Simple Deed Conveyed: Warranty Deed Land Use: CMU – Commercial Mixed Use Zoning: C-4 / MSOSD Overlay / RMF-6 Highest and Best Use: Commercial C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 60 Site Data: Site Dimensions: Approx. 150' x 520' Site Size: 77,972 square feet, 1.790 acres Shape: Rectangular Topography: Mostly cleared and level Corner/Visibility Influence: Not on a corner/Average visibility Utilities: Full Public Available Access: Average Wetlands/Uplands: Upland Soils: N/A Sale Analysis: Sale Price: $400,000 Financing: Cash to seller Price per SF: $5.13 Price per Acre: $223,464 Sale Confirmation: Verification: Carlos Acosta - Realtor, (239) 980-0081 Verifying Appraiser: Richard Tyler, February 16, 2022 Sale History: No sales in previous 3-years Comments: This is the sale of vacant commercial land located along the south side of West Main Street, just west of South 9th Street in Immokalee, Florida. The site is mostly cleared and level, with average visibility and access along Main Street. The property was purchased for assemblage purposes. The current zoning is C-4 Commercial. The property was listed for sale at $500,000 and exposed to the market for approx. 2-years. The listing agent indicated the buyer is a religious organization. CNA Data # 2268 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 61 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 62 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 63 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 64 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 65 COMPARABLE 2 Property Reference: Property Type: Commercial Vacant Land Address: 917 W Main Street Immokalee, FL 34142 County: Collier Location: Along the S side of Main Street, just west of S 9th Street STRAP/ID: 00122960002 Grantor: Guadalupe Center, Inc. Grantee: CCDOV Holdings, Inc. Legal Data: Sale Date: December 29, 2020 Sale Price: $640,000 Sale Price per Sq. Ft.: $4.56 Sale Price per Acre: $198,758 Recording: Book/Page:5868-3066 Interest Conveyed: Fee Simple Deed Conveyed: Warranty Deed Land Use: CMU – Commercial Mixed Use Zoning: C-4 / RMF-6 / MSOSD Overlay Highest and Best Use: Commercial C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 66 Site Data: Site Dimensions: Approx. 325' frontage Main St. Site Size: 140,263 square feet, 3.220 acres Shape: Irregular Topography: Mostly cleared and level Corner/Visibility Influence: Yes corner location / Above-average visibility Utilities: Full Public Available Access: Above-average Wetlands/Uplands: All uplands Soils: N/A Sale Analysis: Sale Price: $640,000 Financing: Cash to seller Price per SF: $4.56 Price per Acre: $198,758 Sale Confirmation: Verification: Carlos Acosta - Realtor, (239) 980-0081 Verifying Appraiser: Richard Tyler, August 15, 2022 Sale History: No sales in previous 3-years Comments: This is the sale of vacant commercial land located along the south side of W Main Street, just west of S 9th Street in Immokalee, Florida. The site is mostly cleared and level, with above- average visibility and access along Main Street. The property was purchased for assemblage purposes. The current zoning is C-4 Commercial front area (approx. 25%) and the remainder of site is RMF-6. The FLU is Commercial Mixed-Use CMU. The property was not listed for sale, but the listing agent for the contiguous parcel verified the transaction was arm’s length and the buyer is a religious organization. CNA Data # 2537 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 67 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 68 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 69 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 70 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 71 COMPARABLE 3 Property Reference: Property Type: Commercial Vacant Land Address: 920 W Main Street Immokalee, FL 34142 County: Collier Location: At the NW corner of W Main Street and S 9th Street STRAP/ID: 73248000077 Grantor: Susan Almon Grantee: 41287 Immokalee FL, LLC Legal Data: Sale Date: December 15, 2021 Sale Price: $600,000 Sale Price per Sq. Ft.: $4.67 Sale Price per Acre: $203,390 Recording: OR Book/Page: 6058/704 Interest Conveyed: Fee Simple Deed Conveyed: Quit Claim Land Use: CMU – Commercial Mixed Use Zoning: C-4 and CPUD Highest and Best Use: Commercial Planned Development C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 72 Site Data: Site Dimensions: Approx. 607' x 309' Site Size: 128,502 square feet, 2.950 acres Shape: Rectangular Topography: Mostly cleared Corner/Visibility Influence: Yes corner location / good visibility Utilities: Full Public Available Access: From W. Main St. Wetlands/Uplands: All Uplands Soils: Typical Sale Analysis: Sale Price: $600,000 Financing: $5,744,298- First Florida Integrity Bank Price per SF: $4.67 Price per Acre: $203,390 Sale Confirmation: Verification: Dan Creighton, 239-210-0455 Verifying Appraiser: Richard Tyler, August 15, 2022 Sale History: No prior sales Comments: This is the sale of one vacant parcel located along W Main Street in Immokalee. This parcel has a signalized corner location with access from W main Street and N 9th Street. This was a private transaction with the buyer approaching the owner. Buyer's office verified sale as arm's length and they will develop the site with a 7-Eleven convenience store with gas station. Please note this parcel is contiguous with parcel # 73248000132, but not part of the same transaction. CNA Data # 2407 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 73 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 74 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 75 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 76 COMPARABLE 4 Property Reference: Property Type: Commercial Vacant Land Address: 410 N 15th Street Immokalee, FL 34142 County: Collier Location: Along E side of N 15th Street (approx. 175 feet south of Immokalee Drive) STRAP/ID: 00121880002,00121840000,00121800008 Grantor: Ignacio Soto Grantee: Elias Martin & Martin Martin-Tomas Legal Data: Sale Date: July 23, 2021 Sale Price: $650,000 Sale Price per Sq. Ft.: $14.77 Sale Price per Acre: $643,564 Recording: OR Book/Page: 5988/2271 Interest Conveyed: Fee Simple Deed Conveyed: Warranty Deed Land Use: CMU – Commercial Mixed Use Zoning: C-4 / RSF-3 and RSF-5 (Overlay-SR29 COSD) Highest and Best Use: Commercial Development C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 77 Site Data: Site Dimensions: Approx 292' x 150' Site Size: 43,996 square feet, 1.010 acres Shape: Rectangular Topography: Appears level Corner/Visibility Influence: No corner location / Above-average visibility Utilities: Full Public Available Access: Above-average Wetlands/Uplands: Good Soils: N/A Sale Analysis: Sale Price: $650,000 Financing: Cash to Seller Price per SF: $14.77 Price per Acre: $643,564 Sale Confirmation: Verification: Grantee, Personal Interview Verifying Appraiser: Zack Kazak, December 23, 2021 Sale History: No prior sales within 3 years Comments: This is vacant land along N 15th Street in Immokalee. These are three separate parcels that collectively sold for $650,000 or $14.77 PSF. The parcels are zoned C-4 (SR29 Commercial overlay sub-district), RSF 5 and RSF 3 with land use designation Commercial Mixed Use which allows for a variety of commercial uses. The parcels were publicly listed for sale. The transaction was verified with a previous report along with public record. CNA Data # 2207 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 78 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 79 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 80 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 81 COMPARABLE 5 Property Reference: Property Type: Commercial Vacant Land Address: 1004 N 15th Street Immokalee, FL 34142 County: Collier Location: Along the E side 15th Street (SR29), just S of Lake Trafford Rd. STRAP/ID: 00085000106 Grantor: Trustees of First Baptist Church of Immokalee Grantee: OAP Immokalee, LLC Legal Data: Sale Date: April 24, 2020 Sale Price: $625,000 Sale Price per Sq. Ft.: $13.66 Sale Price per Acre: $595,238 Recording: Instr# 5859670 Interest Conveyed: Fee Simple Deed Conveyed: Spec. Warranty Deed Land Use: CMU – Commercial Mixed Use Zoning: C-4 (Zoning Overlay SR29 COSD) Highest and Best Use: Commercial Development C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 82 Site Data: Site Dimensions: N/A Site Size: 45,738 square feet, 1.050 acres Shape: Square Topography: Cleared Corner/Visibility Influence: No corner location /Above Average Utilities: Full Public Available Access: From State Road 29 Wetlands/Uplands: All uplands Soils: N/A Sale Analysis: Sale Price: $625,000 Financing: Conventional Price per SF: $13.66 Price per Acre: $595,238 Sale Confirmation: Verification: Rogers Hayden, 727-446-3444 Verifying Appraiser: Zack Kazak, June 07, 2021 Sale History: No arm’s length transactions within 5 years Comments: Vacant commercial land that sold on 4/23/20. The buyers have plans to build an O'Reilly Auto Parts Store. As of 6/7/21, the permits have cleared and construction will commence. CNA Data # 2032 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 83 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 84 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 85 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 86 Criteria Subject Sale 1 Sale 2 Sale 3 Sale 4 Sale 5 Location 107 S 9th Street 909 W Main Street 917 W Main Street 920 W Main Street 410 N 15th Street 1004 N 15th Street Immokalee Immokalee Immokalee Immokalee Immokalee Immokalee Recording Book/Page: 4580/1490 Book/Page:5911/3899 Book/Page:5868/3066 Book/Page: 6058/704 Book/Page: 5988/2271 Book/Page: 5755/3484 Sales Price N/A $400,000 $640,000 $600,000 $650,000 $625,000 Sale/Appraisal Date August 8, 2022 March 19, 2021 December 29, 2020 December 15, 2021 July 23, 2021 April 24, 2020 Parcel Size (sf)85,378 77,972 140,263 128,502 43,996 45,738 Parcel Size (Acres)1.96 1.79 3.22 2.95 1.01 1.05 Sale Price N/A $400,000 $640,000 $600,000 $650,000 $625,000 Sale Price per Square Foot N/A $5.13 $4.56 $4.67 $14.77 $13.66 Transactional Adjustments Property Rights Fee Simple Fee Simple Fee Simple Fee Simple Fee Simple Fee Simple Financing N/A Cash to seller Cash to seller Cash to seller Cash to Seller Conventional Conditions of Sale N/A None noted None noted None noted None noted None noted Expenditures Immediately after Sale N/A $0 $0 $0 $0 $0 Market Conditions N/A $32,000 $61,000 $21,000 $39,000 $47,000 Adjusted Sale Price N/A $432,000 $701,000 $621,000 $689,000 $672,000 Adjusted Sale Price per sq. ft. N/A $5.54 $5.00 $4.83 $15.66 $14.69 Physical Properties Location Immokalee Immokalee Immokalee Immokalee Immokalee Immokalee Parcel Size (sf)85,378 77,972 140,263 128,502 43,996 45,738 Land Use CMU CMU CMU CMU CMU CMU Zoning C-4 / RMF-6/ MSOSD C-4 / RMF-6/ MSOSD C-4 / RMF-6/ MSOSD C-4, CPUD C-4 / RSF-3/ RSF-5 / SR29 COSD C-4 / (Overlay-SR29 COSD) Utilities Ful public available Ful public available Ful public available Ful public available Ful public available Ful public available Access Signalized corner - good From W. Main St. From W. Main St. Signalized corner - good From SR 29 From SR 29 Miscellaneous (Uplands/Wetlands)All Uplands All Uplands All Uplands All Uplands All Uplands All Uplands Location Immokalee Similar Similar Similar Superior Superior Parcel Size 85,378 Similar Larger-inferior Larger-inferior Smaller-superior Smaller-superior Land Use CMU Similar Similar Similar Similar Similar Zoning C-4 / RMF-6/ MSOSD Similar Similar Similar Similar Similar Utilities Ful public available Similar Similar Similar Similar Similar Access Signalized corner - good Inferior Inferior Similar Inferior Inferior Miscellaneous (Uplands/Wetlands)All Uplands Similar Similar Similar Similar Similar Overall Rating Inferior Inferior Inferior Superior Superior Land Sales Adjustment Analysis - Qualitative Physical Property Ratings C O L L I E R C O U N T Y B O A R D O F C O U O N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 87 Analysis and Adjustment Process: The five sales were compared to the subject property and each other individually and collectively in order to assist in the analysis process. The adjustment process will be made on a quantitative basis for those characteristics covered under the transactional adjustments. These adjustments will be made on a dollar basis or a percentage basis depending on their location in the analysis process. The adjustments made under the physical categories will also be made on a qualitative basis in considering the differences in the comparable properties as compared to the subject. The appraiser used information from the marketplace and comparison of the sales one to another to determine the appropriate category ratings for the physical characteristics of the comparable sales compared to the physical characteristics of the subject property. Real Property Rights Conveyed: “An element of comparison in the sales comparison approach; comparable sales can be adjusted for the effect of differences in the real property rights (fee simple, leased fee, leasehold, easements, or other encumbrances, etc.) involved in the transactions being compared.” All the sales were purchased in fee simple ownership; therefore, no adjustments are necessary. Financing Terms: “The manner in which a transaction was financed; an element of comparison in the sales comparison approach whereby comparable properties can be adjusted for the influence of differences between a transaction’s financing terms and those assumed in the valuation of a subject property. The sales were all purchased on a cash to seller basis. Therefore, no adjustment for financing is necessary. Conditions of Sale: “An element of comparison in the sales comparison approach; comparable properties can be adjusted for differences in the motivations of either the buyer or a seller in a transaction. All five of the sales were not considered to have any special conditions for the purchase of the properties. Therefore, no adjustment for this factor was necessary. Expenditures Made Immediately After Sale: “An element of comparison in the sales comparison approach; comparable properties can be adjusted for any additional investment (e.g., curing deferred maintenance) that the buyer needed to make immediately after purchase for the properties to have similar utility to the subject property being valued.” The appraiser is not aware C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 88 of any expenditures made after the sale for these transactions. Therefore, no adjustments are required. Market Conditions: “An element of comparison in the sales comparison approach; comparable properties can be adjusted for differences in the points in the real estate cycle at which the transactions occur. Sometimes called a time adjustment because the differences in dates of sale are often compared, although the usage can be misleading because property values do not change merely as the result of the passage of time.” The sales transactions occurred between April 2020 (Sale Five) and December 2021 (Sale One) and Sales Five and Six are pending sales. Realtors familiar with this market confirmed that property values have been increasing over the past 2-3 years. Based on market information previously discussed in the market trends section of this report (see page 36-40), we have estimated a 6% annual increase (0.50% monthly) and this is applied to the sales. Qualitative Analysis: Next, the sales will be compared to the subject on a qualitative basis. The analyst will compare and contrast each of the comparison categories individually when compared to the subject property. Ratings of similar, inferior or superior will be applied to each category based on the comparison of that category to the subject’s category. At the completion of the adjustment analysis process, an overall property rating for each of the five sales will be applied. This rating for each sale will be similar, superior or inferior. These overall ratings will be considered in estimating the value for the subject property on a per square foot basis. Physical Characteristics: Next the sales were considered and compared with one another and the subject for physical characteristics. These include location, site size, land use, zoning, utilities, access and miscellaneous items. This process involves a qualitative analysis. Location: The subject is located at the SW corner of the signalized intersection of W Main Street and S 9th Steet, with access form three roadways in City of Immokalee. The five sales utilized were compared and contrasted to the subject for location. Sales One, Two and Three were all judged to be similar in location to the subject; while Sales Four and Five are located further north, along the busy commercial section of SR29 (N 15 Street) and judged to be superior to the subject property. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 89 Size: The subject property contains 1.96 acres or 85, 378 square feet. Sale one is considered to be similar to the subject in overall size. Sales Two and Three are larger-inferior and Sales Four and Five are smaller-superior to the subject. Land Use Classification: The analyst considered the comprehensive land use plan classification effecting the subject property. All five of the sales were judged to have land use classifications judged to be similar to the subject. Zoning Classification: The subject property has a zoning classification as identified on the grid. The five sales all had zoning classifications which were considered to be similar to the subject overall. Utilities: The subject property has electricity and telephone available as utilities. All five of the sales utilized have similar utilities available and are judged to be similar in this category. Access: The subject property is assumed to have access from three roadways; West 15th Street, South 9th Street and Boston Avenue. We note that Boston Avenue is an unpaved road that will need to paved, but overall, the signalized access is considered good. In comparing the access for these sales when compared to the subject, all five sales are rated inferior in this regard with the exception of Sale Three which is rated similar (located at the same intersection as the subject). Uplands/Wetlands: The subject and all five comparable sales appear to be 100% uplands. Land Sales Discussion: The subject property is a vacant unimproved site and is being valued subject to the existing comprehensive land use plan classification and zoning classification impacting the property. In addition, the property is being valued in consideration of the extraordinary assumptions discussed previously in the analysis. The analyst utilized five sales from a wide-ranging area due to the unique nature of the subject property and the lack of comparable sales in the immediate vicinity of the subject. The five sales were compared one to another on individual categories and were rated as either being similar, inferior or superior. After completion of the analysis and adjustment process, each sale was awarded an overall rating of inferior, superior or similar. These five sales utilized were compared one to another as well as the subject property to estimate the appropriate market value for the subject property on a per square foot basis. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 90 Land Sale One is the March 19, 2021 purchase of the 1.79 acre or 77,972 square foot parcel located along W Main Street, and contiguous with the subject in Immokalee. The site was acquired for $400,000 or $5.13 per square foot. The sale received an upward adjustment for improving market conditions of $32,000. Overall, this sale is rated inferior due mainly to its inferior accessibility with a final adjusted sale price of $5.54 per square foot. Land Sale Two is the December 29, 2020 purchase of the 3.22 acres or 140,263 square foot parcel located along W Main Street, approximately 150 feet west of the subject in Immokalee. The site was acquired for $640,000 or $4.56 per square foot. The sale received an upward adjustment for improving market conditions of $61,000. Overall, this sale is rated inferior due mainly to its inferior access and larger-inferior land size with a final adjusted sale price of $5.00 per square foot. Land Sale Three is the December 15, 2021 purchase of the 2.95 acres or 128,502 square foot parcel located at along W Main Street, just west of 9th Street in Immokalee. The site was acquired for $600,000 or $4.67 per square foot. The sale received an upward adjustment for improving market conditions of $21,000. Overall, this sale is rated inferior due mainly to its larger-inferior land size with a final adjusted sale price of $4.83 per square foot. Land Sale Four is the July 23, 2021 purchase of the 1.01 acres or 43,996 square foot parcel located along N 15th Street (SR29), just south of Immokalee Drive in Immokalee. The site was acquired for $650,000 or $14.77 per square foot. The sale received an upward adjustment for improving market conditions of $39,000. Overall, this sale is rated superior due mainly to its superior location and smaller-superior land size with a final adjusted sale price of $15.66 per square foot. Land Sale Five is the April 24, 2020 purchase of the 1.05 acres or 45,738 square foot parcel located along the east side of N 15th Street, just south of Lake Trafford Road in Immokalee. The site was acquired for $625,000 or $13.66 per square foot. The sale received an upward adjustment for improving market conditions of $47,000. Overall, this sale is rated superior due mainly to its superior location and smaller-superior land size. The final adjusted sale price is $14.69 per square foot. Please note the statistical data from the final adjusted sale prices presented below. Five closed sales were analyzed. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 91 Maximum $15.66 Minimum $4.83 Mean $9.14 Median $5.54 Price per SF $7.50 Estimated Value $640,335 As-Is Value Rounded $640,000 Summary of Adjusted Sale Prices per SF Final Analysis: Five sales were utilized in the analysis process. The value indicators show an adjusted range from a low of $4.83 per square foot (Sale Three) to a high of $15.66 per square foot (Sale Four). The mean and median value indications are $9.14 and $5.54 per square foot, respectively. Three sales were rated overall inferior (Sales One, Two and Three) and two sales are rated overall superior (Sales Four and Five). Although no one sale is given greater overall consideration we note the following; the subject’s location at the intersection of W Main Street and 9th Steet in the downtown area of Immokalee and relatively good traffic volume is desirable. All of the sales are located along active commercial corridors in the subject market. Sale Three is the most recent sale, and Sale Five is the oldest. Sales One, Two and Three have locations similar to the subject, Sales Four and Five have significantly superior locations. With the exception of Sale Three being similar, all of the sales have inferior accessibility. All of the sales are vacant commercial sites along busy roadways in the market. Relatively equal consideration is given to the comparable sales. It is our opinion the most appropriate unit value for the subject is towards the mean and median values, that being $7.50 per square foot. Multiplying $7.50 per/square foot by the 85,378 square feet contained within the subject site provides a value indication of $640,000 rounded. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 92 Section 6 – Reconciliation of Value Summary of Value Conclusions Cost Approach Not Applied Income Approach Not Applied Sales Comparison Approach $640,000 The Cost Approach is based upon the principle of substitution, which states that a prudent purchaser would not pay more for a property than the amount required to purchase a similar site and construct similar improvements without undue delay, producing a property of equal desirability and utility. Since there are no improvements to consider, the cost approach was not used in this appraisal. The Income Approach compares rentals of similar properties to the subject. The derived market rental rates are capitalized at a rate which considers available market financing and investor equity return requirements. Vacant land is typically not purchased for its ability to generate a positive cash stream. Therefore, the income approach was not used in this appraisal. The Sales Comparison Approach was used exclusively in estimating the market value of the subject property as there are no improvements to be considered and vacant sites such as the subject are not typically leased for their ability to produce an income stream. The Sales Comparison Approach references sales of similar properties located in competitive areas in the market area as researched. Since properties of identical characteristics are uncommon, any reliance placed upon the Sales Comparison Approach could be lessened due to the required adjustments to the comparable sales. The five sales analyzed provide a range of value indications which supports the final value conclusion. The sales utilized in this analysis provide a range of actual and pending purchase prices for properties considered to be similar to the subject. The appraiser properly considered each of the comparable sales studied and analyzed each of these properties in relationship to the subject in order to arrive at a value estimate for the subject property. Based on the data analyzed and considered by the appraiser and in consideration of the sales presented, it is our opinion the value estimate as reported herein is well supported. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 93 Based upon the results of the investigation and analyses, the market value of the fee simple interest of the subject property “as is”, under the extraordinary assumptions noted and market conditions existing as of August 8, 2022 is: SIX HUNDRED FORTY THOUSAND DOLLARS ...................................................... ($640,000.00). CARLSON, NORRIS & ASSOCIATES Michael Jonas, MAI, AI-GRS, CCIM State-Certified General Real Estate Appraiser RZ2623 Richard C. Tyler State-Certified General Real Estate Appraiser RZ3136 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 94 Section 7 – Certification and Limiting Conditions Certification of Michael Jonas, MAI, AI-GRS, CCIM I certify to the best of my knowledge and belief:  The statements of fact contained in this report are true and correct.  The reported analyses, opinions, and conclusions are limited only by the reported assumptions and limiting conditions and is our personal, impartial and unbiased professional analyses, opinions, and conclusions.  I have no present or prospective interest in or bias with respect to the property that is the subject of this report and have no personal interest in or bias with respect to the parties involved with this assignment.  My engagement in this assignment was not contingent upon developing or reporting predetermined results.  My compensation for completing this assignment is not contingent upon the development or reporting of a predetermined value or direction in value that favors the cause of the client, the amount of the value opinion, the attainment of a stipulated result, or the occurrence of a subsequent event directly related to the intended use of this appraisal.  This appraisal assignment was not based upon a requested minimum valuation, a specific valuation, or the approval of a loan.  My analyses, opinions, and conclusions were developed, and this report has been prepared, in conformity with the Uniform Standards of Professional Appraisal Practice of The Appraisal Foundation and the requirements of the Code of Professional Ethics and the Standards of Professional Appraisal Practice of the Appraisal Institute, as well as the requirements of the State of Florida relating to review by its duly authorized representatives. This report also conforms to the requirements of the Financial Institutions Reform, Recovery, and Enforcement Act of 1989 (FIRREA).  The use of this report is subject to the requirements of the Appraisal Institute relating to review by its duly authorized representatives.  Michael Jonas has completed the requirements of the continuing education program of the Appraisal Institute.  Michael Jonas has made an inspection of the property that is the subject of this report.  No additional persons contributed significant real property appraisal assistance to the signors of this report.  Michael Jonas has extensive experience in the appraisal/review of similar property types. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 95  Michael Jonas is currently certified in the state where the subject is located and has completed the continuing education requirements set forth with the State of Florida. Certification is current until November 30, 2022.  Although other appraisers may be contacted as a part of our routine market research investigations, absolute client confidentiality and privacy are maintained at all times with regard to this assignment without conflict of interest.  Michael Jonas is in compliance with the Competency Provision in the USPAP as adopted in FIRREA 1989 and has sufficient education and experience to perform the appraisal of the subject property.  Michael Jonas has not previously appraised the subject property; nor has he performed any other services related to the subject property in the past three years. Based on market conditions existing as of the effective date of appraisal, and in consideration of the property as it existed on this date, it is our opinion the subject property, under the extraordinary assumptions as discussed in this report, warranted a market value in its “as is” condition in fee simple ownership on August 8, 2022 of: SIX HUNDRED FORTY THOUSAND DOLLARS ...................................................... ($640,000.00). Respectfully submitted, CARLSON, NORRIS & ASSOCIATES Michael Jonas, MAI, AI-GRS, CCIM State-certified general real estate appraiser RZ2623 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 96 Certification of Richard C. Tyler I certify to the best of my knowledge and belief:  The statements of fact contained in this report are true and correct.  The reported analyses, opinions, and conclusions are limited only by the reported assumptions and limiting conditions and is our personal, impartial and unbiased professional analyses, opinions, and conclusions.  I have no present or prospective interest in or bias with respect to the property that is the subject of this report and have no personal interest in or bias with respect to the parties involved with this assignment.  My engagement in this assignment was not contingent upon developing or reporting predetermined results.  My compensation for completing this assignment is not contingent upon the development or reporting of a predetermined value or direction in value that favors the cause of the client, the amount of the value opinion, the attainment of a stipulated result, or the occurrence of a subsequent event directly related to the intended use of this appraisal.  This appraisal assignment was not based upon a requested minimum valuation, a specific valuation, or the approval of a loan.  My analyses, opinions, and conclusions were developed, and this report has been prepared, in conformity with the Uniform Standards of Professional Appraisal Practice of The Appraisal Foundation and the requirements of the Code of Professional Ethics and the Standards of Professional Appraisal Practice of the Appraisal Institute, as well as the requirements of the State of Florida relating to review by its duly authorized representatives. This report also conforms to the requirements of the Financial Institutions Reform, Recovery, and Enforcement Act of 1989 (FIRREA).  The use of this report is subject to the requirements of the Appraisal Institute relating to review by its duly authorized representatives.  Richard C. Tyler has completed the requirements of education for registration through the State of Florida is current until November 30, 2022.  Richard C. Tyler has made a personal inspection of the property that is the subject of this report.  No one provided significant real property appraisal assistance to the persons signing this report. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 97  Although other appraisers may be contacted as a part of our routine market research investigations, absolute client confidentiality and privacy are maintained at all times with regard to this assignment without conflict of interest.  Richard C. Tyler is in compliance with the Competency Provision in the USPAP as adopted in FIRREA 1989 and has sufficient education and experience to perform the appraisal of the subject property.  Richard C. Tyler has not previously appraised the subject property; nor has he performed any other services related to the subject property in the past three years. Based on market conditions existing as of the effective date of appraisal, and in consideration of the property as it existed on this date, it is our opinion the subject property, under the extraordinary assumptions as discussed in this report, warranted a market value in its “as is” condition in fee simple ownership on August 8, 2022 of: SIX HUNDRED FORTY THOUSAND DOLLARS ..................................................... ($640,000.00). Respectfully submitted, CARLSON, NORRIS AND ASSOCIATES, INC Richard C. Tyler State-certified general real estate appraiser RZ3136 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 98 General Assumptions & Limiting Conditions Information Used: No responsibility is assumed for accuracy of information furnished by others or from others, including the client, its officers and employees, or public records. We are not liable for such information or for the work of contractors, subcontractors and engineers. The comparable data relied upon in this appraisal has been confirmed with one or more parties familiar with the transaction unless otherwise noted; all are considered appropriate for inclusion to the best of my factual judgment and knowledge. Certain information upon which the opinions and values are based may have been gathered by research staff working with the appraiser. Names, professional qualifications and extent of their participation can be furnished to the client upon request. Legal, Engineering, Financial, Structural or Mechanical Nature, Hidden Components, Soil: No responsibility is assumed for matters legal in character or nature nor matters of survey, nor of any architectural, structural, mechanical or engineering nature. No opinion is rendered as to the legal nature or condition of the title to the property, which is presumed to be good and marketable. The property is appraised assuming it is free and clear of all mortgages, liens or encumbrances, unless otherwise stated in particular parts of this report. The legal description is presumed to be correct, but I have not confirmed it by survey or otherwise. I assume no responsibility for the survey, any encroachments or overlapping or other discrepancies that might be revealed thereby. I have inspected, as far as possible by observation, the land thereon; however, it was not possible to personally observe conditions beneath the soil or hidden; as a result, no representation is made herein as to such matters unless otherwise specifically stated. The estimated market value assumes that no such conditions exist that would cause a loss of value. I do not warrant against the occurrence of problems arising from any of these conditions. It is assumed that there are no hidden or unapparent conditions to the property, soil, subsoil or structures, which would render them more or less valuable. No responsibility is assumed for any such conditions or for any expense or engineering to discover them. Information relating to the location or existence of public utilities has been obtained through inquiry to the appropriate utility authority, or has been ascertained from visual evidence. No warranty has been made regarding the exact location or capacities of public utility systems. Subsurface oil, gas or mineral rights were not considered in this report unless otherwise stated. Legality of Use: The appraisal is based on the premise that there is or will be full compliance with all applicable Federal, State and local environmental regulations and laws, unless otherwise stated in the report; and that all appropriate zoning, building and use regulations and restrictions of all types have been or will be complied with and required licenses, consent, permits or other authority, whether local, State, Federal and/or private, have been or can be obtained or renewed for the use intended and considered in the value estimate. Component Values: The distribution of the total valuation of this report between land and improvements applies only under the proposed program of utilization. The separate valuations of land and buildings must not be used in conjunction with any other appraisal, and are invalid if so used. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 99 A report related to an estate that is less than the whole fee simple estate applies only to the fractional interest involved. The value of this fractional interest, plus the value of all other fractional interests, may or may not equal the value of the entire fee simple estate considered as a whole. A report relating to the geographic portion of a larger property applies only to such geographic portion and should not be considered as applying with equal validity to other portions of the larger property or tract. The value for such geographic portions, plus the value of all other geographic portions, may or may not equal the value of the entire property or tract considered as a single entity. All valuations in the report are applicable only under the estimated program of the highest and best use and are not necessarily appropriate under other programs of use. Auxiliary and Related Studies: No environmental or impact studies, special market study or analysis, highest and best use analysis study or feasibility study has been requested or made by us unless otherwise specified in this report or in my agreement for services. I reserve the unlimited right to alter, amend, revise or rescind any of these statements, findings, opinions, values, estimates or conclusions upon any subsequent study or analysis or previous study or analysis that subsequently becomes available to us. Dollar Values, Purchasing Power: The value estimates and the costs used herein are as of the date of the estimate of value. All dollar amounts are based on the purchasing power and price of the United States dollar as of the date of value estimate Inclusions: Furnishings and equipment or business operations, except as otherwise specifically indicated, have been disregarded, with only the real estate being considered. Proposed Improvements Conditioned Value: For the purpose of this appraisal, on- or off-site improvements proposed, if any, as well as any repairs required, are considered to be completed in a good and workmanlike manner according to information submitted and/or considered by us. In cases of proposed construction, the report is subject to change upon inspection of the property after construction is complete. The estimate of value, as proposed, is as of the date shown, as if completed and operating at levels shown and projected. Value Change, Dynamic Market Influences: The estimated value is subject to change with market changes over time. Value is highly related to interest rates, exposure, time, promotional effort, supply and demand, terms of sale, motivation and conditions surrounding the offering. The value estimate considers the productivity and relative attractiveness of the property both physically and economically in the marketplace. The estimate of value in this report is not based in whole or in part upon race, color or national origin of the present owners or occupants of the properties in the vicinity of the property appraised. In the event this appraisal includes the capitalization of income, the estimate of value is a reflection of such benefits and my interpretation of income and yields and other factors which were derived from general and specific market information. Such estimates are made as of the date of the estimate of value. As a result, they are subject to change, as the market is dynamic and may naturally change over time. The date upon which the value estimate applies is only as of the date of valuation, as stated in the letter of transmittal. The appraisal assumes no responsibility for economic or physical factors occurring at some later date which may affect the opinion stated herein. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 100 An appraisal is the product of a professionally trained person, but nevertheless is an opinion only, and not a provable fact. As a personal opinion, a valuation may vary between appraisers based upon the same facts. Thus, the appraiser warrants only that the value conclusions are his best estimate as of the date of valuation. There are no guaranties, either written or implied, that the property would sell for the expressed estimate of value. Title Review: Unless otherwise stated, the appraiser has not reviewed an abstract of title relating to the subject property. No title search has been made, and the reader should consult an attorney or title company for information and data relative to the property ownership and legal description. It is assumed that the subject title is marketable, but the title should be reviewed by legal counsel. Any information given by the appraiser as to a sales history is information that the appraiser has researched; to the best of my knowledge, this information is accurate, but not warranted. Management of the Property: It is assumed that the property which is the subject of this report will be under prudent and competent ownership and management over the entire life of the property. If prudent and competent management and ownership are not provided, this would have an adverse effect upon the value of the property appraised. Confidentiality: We are not entitled to divulge the material (evaluation or valuation) content of this report and analytical findings or conclusions, or give a copy of this report to anyone other than the client or his designee, as specified in writing, except as may be required by the Appraisal Institute, as they may request in confidence for ethic enforcement, or by a court of law with the power of subpoena. All conclusions and opinions concerning the analyses as set forth herein are prepared by the appraisers whose signatures appear. No change of any item in the report shall be made by anyone other than the appraiser, and the firm shall have no responsibility if any such unauthorized change is made. Whenever our opinion herein with respect to the existence or absence of fact is qualified by the phrase or phrases "to the best of our knowledge", "it appears" or "indicated", it is intended to indicate that, during the course of our review and investigation of the property, no information has come to our attention which would give us actual knowledge of the existence or absence of such facts. The client shall notify the appraiser of any error, omission or invalid data herein within 10 days of receipt and return of the report, along with all copies, to the appraiser for corrections prior to any use whatsoever. Neither our name nor this report may be used in connection with any financing plans which would be classified as a public offering under State or Federal Security Laws. Copies, Publication, Distribution, Use of Report: Possession of this report, or any copy thereof, does not carry with it the right of publication, nor may it be used for other than its intended use. The physical report remains the property of the firm for the use of the client, with the fee being for the analytical services only. This report may not be used for any purpose by any person or corporation other than the client or the party to whom the report is addressed. Additional copies may not be made without the written consent of an officer of the firm, and then only in its entirety. Neither all nor any part of the contents of this report shall be conveyed to the public through advertising, public relations effort, news, sales or other media without my prior written consent and approval of the client. It has been assumed that the client or representative thereof, if soliciting funds for his project, has furnished to the user of this report complete plans, specifications, surveys and photographs of land C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 101 and improvements, along with all other information which might be deemed necessary to correctly analyze and appraise the subject property. Authentic Copies: Any copy that does not have original signatures of the appraiser is unauthorized and may have been altered and, therefore, is considered invalid. Testimony, Consultation, Completion of Contract for Appraisal Services: A contract for appraisal, consultation or analytical services is fulfilled and the total fee payable upon completion of the report. The appraisers or those assisting in the preparation of the report will not be asked or required to give testimony in court or hearing because of having made the appraisal in full or in part, nor will they be asked or required to engage in post appraisal consultation with client or third parties except under separate and special arrangement and at an additional fee. Any subsequent copies of this appraisal report will be furnished on a cost plus expenses basis, to be negotiated at the time of request. Limit of Liability: Liability of the firm and the associates is limited to the fee collected for preparation of the appraisal. There is no accountability or liability to any third party. Fee: The fee for this appraisal or study is for the service rendered, and not for time spent on the physical report. The acceptance of the report by the client takes with it the agreement and acknowledgement that the client will pay the negotiated fee, whether said agreement was verbal or written. The fee is in no way contingent on the value estimated. Special Limiting Conditions: The Americans with Disabilities Act became effective January 26, 1992. Not withstanding any discussion of possible readily achievable barrier removable construction items in this report, Carlson, Norris and Associates, has not made a specific compliance survey and analysis of this property to determine whether it is in conformance with the various detailed requirements of the A.D.A. It is possible that a compliance survey of the property together with a detailed analysis of the requirements of the A.D.A. could reveal that the property is not in compliance with one or more of the requirements of the A.D.A. If so, this fact could have a negative effect on the value estimated herein. Since Carlson, Norris and Associates has no specific information relating to this issue, nor is Carlson, Norris and Associates qualified to make such an assessment, the effect of any possible non compliance with the requirements of the A.D.A. was not considered in estimating the value of the subject property. This analysis is made in conformity with the requirements with the Uniform Standards of Professional Appraisal Practice and the Standards of Professional Conduct of the Appraisal Institute. Extraordinary Assumption is defined as: “An assumption, directly related to a specific assignment, as of the effective date of the assignment results, which, if found to be false, could alter the appraiser's opinions or conclusions. Extraordinary assumptions presume as fact otherwise uncertain information about physical, legal, or economic characteristics of the subject property; or about conditions external to the property, such as market conditions or trends; or about the integrity of data used in an analysis.” An extraordinary assumption may be used in an assignment only if:  It is required to properly develop credible opinions and conclusions;  The appraiser has a reasonable basis for the extraordinary assumption;  Use of the extraordinary assumption results in a credible analysis; and  The appraiser complies with the disclosure requirements set forth in USPAP for extraordinary assumptions. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 102 Please note the following extraordinary assumptions:  A soil analysis for the site has not been provided. In the absence of a soil report, it is assumed that the site has adequate soils to support the highest and best use. The analyst is not an expert in the area of soils and recommends that an expert be consulted. This assumption is based on receipt of our firm a copy of a cleared environmental audit of the subject property. If the property is in fact found to have hazardous materials located on the site the value estimate may be negatively impacted.  It is assumed that there are no hidden or unapparent conditions to the property, soil, or subsoil, which would render it more or less valuable. Subsurface oil, gas or mineral rights were not considered unless otherwise stated. The analyst is not an expert with respect to subsurface conditions, and recommends that an expert be consulted.  It is assumed that there are no hazardous materials either at ground level or subsurface.  It is assumed the subject legal description and land size are accurate. The Novel Coronavirus (COVID-19) outbreak, declared by the World Health Organization as a global health emergency on January 30, 2020 is causing heightening uncertainty in local, national and global markets. This outbreak was identified as a pandemic on March 11, 2020 and further classified as a national emergency on March 13, 2020. Worldwide cases of COVID-19 have been identified in the scope of this appraisal and has expanded. Travel and (Shelter in Place) restrictions have been implemented to “blunt the curve” of infections and stem the sale and longevity of this outbreak. A prolonged medical and economic crisis may have a significant yet, unquantifiable impact on real estate markets. The information provided within this appraisal is based on market data available at this juncture (date of value and date of the report). However, due to a significant uncertainty in property and capital markets as well as a rapid unfolding of this event, it is undeterminable for the appraiser to quantify and access the impact that this outbreak had, or will have on real estate values. Values and incomes may change more quickly and significantly than during more typical market conditions. It should be emphasized that the results of this appraisal analysis and the value conclusions reported herein are based on the effective date of the appraisal and the appraiser makes no representation as to the effect on the property of any unforeseen event subsequent to the effective date. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 103 Section 8 – Addenda C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 104 LAND USE DESIGNATION DESCRIPTION SECTION COLLIER COUNTY GROWTH MANAGEMENT PLAN IMMOKALEE AREA MASTER PLAN Prepared by Collier County Planning and Zoning Department Comprehensive Planning Section Prepared for COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS Adopted October, 1997 AMENDMENTS TO COLLIER COUNTY GROWTH MANAGEMENT PLAN IMMOKALEE AREA MASTER PLAN SYMBOL DATE AMENDED ORDINANCE NO. October 28, 1997 1997-65 ** (I) October 24, 2000 2000-66 (II) May 14, 2002 2002-25 (III) October 22, 2002 2002-54 (IV) September 10, 2003 2003-44 (V) December 16, 2003 2003-67 (VI) January 25, 2007 2007-20 *** (VII) October 14, 2008 2008-55 The parenthesized Roman numeral symbols enumerated above appear throughout this Element and provide informational citations to adopted documents recorded in the Official Records of Collier County, as required by Florida law. These symbols are for informational purposes only, meant to mark entries amended after the 1997 adoption of the full Element and typically found in the margins of this document, but are not themselves adopted. * Indicates adopted portions. ** This is the EAR-based amendment (1996 EAR). Due to the magnitude of the changes ‒ which included reformatting the entire Element, affecting every page of the Element ‒ a Roman numeral is not assigned. *** Based on 2004 Evaluation and Appraisal Report (EAR). The following section describes land use designations shown on the Immokalee Master Plan Future Land Use Map. These designations generally indicate the types of land uses for which zoning may be requested. However, these land use designations do not guarantee that a zoning request will be approved. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 105 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 106 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 107 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 108 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 109 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 110 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 111 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 112 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 113 ZONING RESIDENTIAL MULTIFAMILY (Collier County) Residential Multi-Family-6 District (RMF-6). The purpose and intent of the residential multi- family-6 district (RMF-6) is to provide for single-family, two-family and multi-family residences having a low profile silhouette, surrounded by open space, being so situated that it is located in close proximity to public and commercial services and has direct or convenient access to collector and arterial roads on the county major road network. The RMF-6 district corresponds to and implements the urban mixed use land use designation on the future land use map of the Collier County GMP. The maximum density permissible in the RMF-6 district and the urban mixed use land use designation shall be guided, in part, by the density rating system contained in the future land use element of the Collier County GMP. The maximum density permissible or permitted in the RMF-6 district shall not exceed the density permissible under the density rating system, except as permitted by policies contained in the future land use element. 1. The following subsections identify the uses that are permissible by right and the uses that are allowable as accessory or conditional uses in the RMF-6 district. a. Permitted uses. 1.Single-family dwellings. 2.Duplexes, two-family dwellings. 3.Multi-family dwellings, townhouses as provided for in section 5.05.07. 4.Family care facilities, subject to section 5.05.04. 5.Educational plants and public schools with an agreement with Collier County, as described in LDC section 5.05.14; however, any high school located in this district is subject to a compatibility review as described in LDC section 10.02.03. b. Accessory uses. 1.Uses and structures that are accessory and incidental to uses permitted as of right in the RMF-6 district. 2.Private docks and boathouses, subject to section 5.03.06. 3.Recreational facilities that serve as an integral part of a residential development and have been designated, reviewed and approved on a site development plan or preliminary subdivision plat for that development. Recreational facilities may include, but are not limited to, golf course, clubhouse, community center building and tennis facilities, playgrounds and playfields. c. Conditional uses. The following uses are permissible as conditional uses in the RMF-6 district, subject to the standards and procedures established in LDC section 10.08.00. 1.Churches. 2.Schools, private. Also, "Ancillary Plants" for public schools. 3.Child care centers and adult day care centers. 4.Civic and cultural facilities.5.Recreational facilities not accessory to principal use. 6.Group care facilities (category I and II); care units; nursing homes; assisted living facilities pursuant to § 429.02 F.S. and ch. 59A-36 F.A.C; and continuing care C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 114 retirement communities pursuant to ch. 651 F.S. and ch. 69O-193 F.A.C.; all subject to LDC section 5.05.04. 7.Noncommercial boat launch facilities, subject to the applicable review criteria set forth in section 5.03.06. 8.Cluster development, subject to section 4.02.04, except for affordable housing projects which qualify under section 4.02.39 C. which do not require a conditional use. 9.Model homes and model sales centers, subject to compliance with all other LDC requirements, to include but not limited to, section 5.04.04. 10.Public schools without an agreement with Collier County, as described in LDC section 5.05.14. Additional standards in LDC section 5.05.14 shall also apply; however, any high school located in this district is subject to a compatibility review as described in LDC section 10.02.03. d. Prohibited animals in residential districts. The following animals are to be considered farm animals and are not permitted to be kept in residential districts except as provided for in zoning district regulations: turkeys, chickens, ducks, geese, pigs, horses, cows, goats, hogs, and the like. ZONING C-4 (Collier County) General Commercial District (C-4). The general commercial district (C-4) is intended to provide for those types of land uses that attract large segments of the population at the same time by virtue of scale, coupled with the type of activity. The purpose and intent of the C-4 district is to provide the opportunity for the most diverse types of commercial activities delivering goods and services, including entertainment and recreational attractions, at a larger scale than the C-1 through C-3 districts. As such, all of the uses permitted in the C-1 through C-3 districts are also permitted in the C-4 district. The outside storage of merchandise and equipment is prohibited, except to the extent that it is associated with the commercial activity conducted on-site such as, but not limited to, automobile sales, marine vessels, and the renting and leasing of equipment. Activity centers are suitable locations for the uses permitted by the C-4 district because most activity centers are located at the intersection of arterial roads. Therefore the uses in the C-4 district can most be sustained by the transportation network of major roads. The C-4 district is permitted in accordance with the locational criteria for uses and the goals, objectives, and policies as identified in the future land use element of the Collier County GMP. The maximum density permissible or permitted in a district shall not exceed the density permissible under the density rating system. 1. The following uses, as defined with a number from the Standard Industrial Classification Manual (1987), or as otherwise provided for within this section are permissible by right, or as accessory or conditional uses within the general commercial district (C-4). a. Permitted uses. 1.Accounting (8721). 2.Adjustment and collection services (7322). 3.Advertising agencies (7311). C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 115 4.Advertising — miscellaneous (7319). 5.Agricultural services (0783). 6.Amusement and recreation services, indoor (7999). 7.Amusement and recreation services, outdoor (7999 - fishing piers and lakes operation, houseboat rental, pleasure boat rental, operation of party fishing boats, canoe rental only). 8.Ancillary plants. 9.Animal specialty services, except veterinary (0752, excluding outside kenneling). 10.Apparel and accessory stores (5611—5699). 11.Architectural services (8712). 12.Auditing (8721). 13.Auto and home supply stores (5531). 14.Automobile Parking, automobile parking garages and parking structures (7521 - shall not be construed to permit the activity of "tow-in parking lots"). 15.Automotive services (7549) except that this shall not be construed to permit the activity of "wrecker service (towing) automobiles, road and towing service." 16.Automotive vehicle and equipment dealers (5511 and 5599, new vehicles only). 17.Banks, credit Unions and trusts (6011—6099). 18.Barber shops (7241, except for barber schools). 19.Beauty shops (7231, except for beauty schools). 20.Bookkeeping services (8721). 21.Bowling centers, indoor (7933). 22.Building cleaning and maintenance services (7349). 23.Business associations (8611). 24.Business consulting services (8748). 25.Business credit institutions (6153—6159). 26.Business services - miscellaneous (7381, 7389 - except auctioneering service, automobile recovery, automobile repossession, batik work, bottle exchanges, bronzing, cloth cutting, contractors' disbursement, cosmetic kits, cotton inspection, cotton sampler, directories-telephone, drive-away automobile, exhibits-building, filling pressure containers, field warehousing, fire extinguisher, floats-decoration, folding and refolding, gas systems, bottle labeling, liquidation services, metal slitting and shearing, packaging and labeling, patrol of electric transmission or gas lines, pipeline or powerline inspection, press clipping service, recording studios, repossession service, rug binding, salvaging of damaged merchandise, scrap steel cutting and slitting, shrinking textiles, solvent recovery, sponging textiles, swimming pool cleaning, tape slitting, textile designers, textile folding, tobacco sheeting, and window trimming service). C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 116 27.Cable and other pay television services (4841) including communications towers up to specified height, subject to section 5.05.09. 28.Carpet and upholstery cleaning (7217). 29.Carwashes (7542) provided that carwashes abutting residential zoning districts shall be subject to section 5.05.11 of this Code. 30.Child day care services (8351). 31.Churches. 32.Civic, social and fraternal associations (8641). 33.Coin-operated laundries and dry cleaning (7215). 34.Coin operated amusement devices, indoor (7993). 35.Commercial art and graphic design (7336). 36.Commercial photography (7335). 37.Commercial printing (2752, excluding newspapers). 38.Computer programming, data processing and other services (7371—7379). 39.Computer and computer software stores (5734). 40.Credit reporting services (7323). 41.Dance studios, schools and halls, indoor (7911). 42.Detective, guard and armored car service (7381, except armored car and dog rental). 43.Department stores (5311). 44.Direct mail advertising services (7331). 45.Disinfecting and pest control services (7342). 46.Drycleaning plants (7216, nonindustrial drycleaning only). 47.Drug stores (5912). 48.Eating and drinking establishments (5812 and 5813) excluding bottle clubs. All establishments engaged in the retail sale of alcoholic beverages for on- premise consumption are subject to the locational requirements of section 5.05.01. 49.Educational plants and public schools subject to LDC section 5.05.14. 50.Educational services (8221 and 8222). 51.Electrical and electronic repair shops (7622—7629). 52.Engineering services (8711). 53.Equipment rental and leasing (7359 - except airplane, industrial truck, portable toilet and oil field equipment renting and leasing). 54.Essential services, subject to section 2.01.03. 55.Facilities support management services (8744). 56.Federal and federally-sponsored credit agencies (6111). 57.Food stores (groups 5411—5499). C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 117 58.Funeral services (7261, except crematories). 59.Garment pressing, and agents for laundries and drycleaners (7212). 60.Gasoline service stations (5541), with services and repairs as described in section 5.05.05. 61.General merchandise stores (5331—5399). 62.Glass stores (5231). 63.Golf courses, public (7992). 64.Group care facilities (category I and II, except for homeless shelters); care units, except for homeless shelters; nursing homes; assisted living facilities pursuant to § 429.02 F.S. and ch. 59A-36 F.A.C.; and continuing care retirement communities pursuant to ch. 651 F.S. and ch. 69O-193 F.A.C.; all subject to LDC section 5.05.04. 65.Hardware stores (5251). 66.Health services, miscellaneous (8092—8099). 67.Health services, offices and clinics (8011—8049). 68.Home furniture and furnishings stores (5712—5719). 69.Home health care services (8082). 70.Hospitals (8062—8069). 71.Hotels and motels (7011, 7021 and 7041) when located within an activity center. 72.Household appliance stores (5722). 73.Insurance carriers, agents and brokers (6311—6399, 6411). 74.Labor unions (8631). 75.Landscape architects, consulting and planning (0781). 76.Laundries and drycleaning, coin operated — self service (7215). 77.Laundries, family and commercial (7211). 78.Laundry and garment services, miscellaneous (7219). 79.Legal services (8111). 80.Libraries (8231). 81.Loan brokers (6163). 82.Management services (8741, 8742). 83.Marinas (4493 and 4499 - except canal operation, cargo salvaging, ship dismantling, lighterage, marine salvaging, marine wrecking, and steamship leasing), subject to section 5.05.02. 84.Medical and dental laboratories (8071 and 8072). 85.Medical equipment rental and leasing (7352). 86.Membership organizations, miscellaneous (8699). 87.Membership sports and recreation clubs, indoor (7997). C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 118 88.Mortgage bankers and loan correspondents (6162). 89.Motion picture theaters (7832). 90.Motorcycle dealers (5571). 91.Museums and art galleries (8412). 92.Musical instrument stores (5736). 93.News syndicates (7383). 94.Nursing and professional care facilities (8051—8059). 95.Outdoor advertising services (7312). 96.Paint stores (5231). 97.Passenger car leasing (7515). 98.Passenger car rental (7514). 99.Personal credit institutions (6141). 100.Personal services, miscellaneous (7299). 101.Personnel supply services (7361 and 7363). 102.Photocopying and duplicating services (7334). 103.Photofinishing laboratories (7384). 104.Photographic studios, portrait (7221). 105.Physical fitness facilities (7991). 106.Political organizations (8651). 107.Professional membership organizations (8621). 108.Professional sports clubs and promoters, indoor (7941). 109.Public administration (groups 9111—9199, 9229, 9311, 9411—9451, 9511—9532, 9611—9661). 110.Public or private parks and playgrounds. 111.Public relations services (8743). 112.Radio, television and consumer electronics stores (5731). 113.Radio, television and publishers advertising representatives (7313). 114.Radio and television broadcasting stations (4832 and 4833). 115.Real Estate (6512, 6531—6552). 116.Record and prerecorded tape stores (5735). 117.Religious organizations (8661). 118.Repair services - miscellaneous (7699 - except agricultural equipment repair, awning repair, beer pump coil cleaning and repair, blacksmith shops, catch basin, septic tank and cesspool cleaning, industrial truck repair, machinery cleaning, repair of service station equipment, boiler cleaning, tinsmithing, tractor repair). 119.Research, development and testing services (8731—8734). C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 119 120.Retail - miscellaneous (5921—5963, 5992—5999). 121.Retail nurseries, lawn and garden supply stores (5261). 122.Reupholstery and furniture repair (7641). 123.Secretarial and court reporting services (7338). 124.Security and commodity brokers, dealer, exchanges and services (6211— 6289). 125.Security systems services (7382). 126.Shoe repair shops and shoeshine parlors (7251). 127.Social services, individual and family (8322—8399, except for homeless shelters and soup kitchens). 128.Surveying services (8713). 129.Tax return preparation services (7291). 130.Telegraph and other message communications (4822) including communications towers up to specified height, subject to section 5.05.09. 131.Telephone communications (4812 and 4813) including communications towers up to specified height, subject to section 5.05.09. 132.Theatrical producers and miscellaneous theatrical services, indoor (7922- 7929, including bands, orchestras and entertainers; except motion picture). 133.Travel agencies (4724, no other transportation services). 134.United State Postal Service (4311, except major distribution center). 135.Veterinary services (0741 and 0742, excluding outside kenneling). 136.Videotape rental (7841). 137.Vocational schools (8243—8299). 138.Wallpaper stores (5231). 139.Watch, clock and jewelry repair (7631). 140.Any use which was permissible under the prior General Retail Commercial (GRC) zoning district, as identified by Zoning Ordinance adopted October 8, 1974, and which was lawfully existing prior to the adoption of this Code. 141.Any other commercial use or professional services which is comparable in nature with the foregoing uses including those that exclusively serve the administrative as opposed to the operational functions of a business and are purely associated with activities conducted in an office. 142.Any other general commercial use which is comparable in nature with the list of permitted uses and consistent with the purpose and intent statement of the district, as determined by the Hearing Examiner or CCPC, pursuant to LDC section 10.02.06 K. b. Accessory Uses. 1.Uses and structures that are accessory and incidental to the uses permitted as of right in the C-4 district. 2.Caretaker's residence, subject to section 5.03.05. C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 120 3.Outside storage or display of merchandise when specifically permitted for a use, otherwise prohibited, subject to section 4.02.12. c. Conditional uses. The following uses are permitted as conditional uses in the general commercial district (C-4), subject to the standards and procedures established in LDC section 10.08.00. 1.Animal specialty services, except veterinary (0752, with outside kenneling). 2.Amusement and recreation services, outdoor (7948, 7992, 7996, 7999). 3.Auctioneering services, auction rooms (7389, 5999). 4.Automotive dealers and gasoline service stations (5511, 5521). 5.Automotive rental and leasing, outdoor display permitted (7513, 7519). 6.Boat dealers (5551). 7.Bottle clubs. (All establishments engaged in the retail sale of alcoholic beverages for on-premise consumption are subject to the locational requirements of section 5.05.01.). 8.Communication towers above specified height, subject to section 5.05.09. 9.Dealers not elsewhere classified (5599 outdoor display permitted, excluding Aircraft dealers-retail). 10.Fire protection (9224). 11.Fishing, hunting and trapping (0912—0919). 12.Fuel dealers (5983—5989). 13.Homeless shelters. 14.Hotels and motels (7011, 7021, 7041 when located outside an activity center). 15.Kiosks. 16.Legal counsel and prosecution (9222). 17.Local and suburban transit (groups 4111—4121, bus stop and van pool stop only). 18.Motion picture theaters, drive-in (7833). 19.Permitted use with less than 700 square feet of gross floor area in the principal structure. 20.Police Protection (9221). 21.Public order and safety (9229). 22.Recreational vehicle dealers (5561). 23.Soup kitchens. 24.Motor freight transportation and warehousing (4225, air conditioned and mini-and self storage warehousing only). 25.Veterinary services (0741 and 0742, with outside kenneling). C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 121 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 122 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 123 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 124 FLOOD MAP C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 125 WETLANDS MAP C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 126 Soil Map C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 127 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 128 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 129 APPRAISERS' LICENSES License of Michael P. Jonas, MAI, AI-GRS, CCIM License of Richard C. Tyler C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 130 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 131 C O L L I E R C O U N T Y B O A R D O F C O U N T Y C O M M I S S I O N E R S C A R L S O N , N O R R I S A N D A S S O C I A T E S 132 APPRAISAL REPORT FOR CATHOLIC CHARITIES DIOCESE OF VENICE SUBJECT PROPERTY: 107 SOUTH 9TH STREET IMMOKALEE, FL 34142 AT THE REQUEST OF: EDUARDO GLORIA CHIEF OPERATING OFFICER CATHOLIC CHARITIES DIOCESE OF VENICE, INC. 1000 PINEBROOK ROAD VENICE, FL 34285 ASSIGNMENT NO.: 6107-TS APPRAISAL EFFECTIVE DATE: AUGUST 13, 2022 DATE OF REPORT: AUGUST 30, 2022 6107 Report Table of Contents Carroll & Carroll Table of Contents SUMMARY OF IMPORTANT DATA AND CONCLUSIONS ......................................................... 1 CERTIFICATION ..................................................................................................................................... 2 SCOPE OF WORK ................................................................................................................................... 4 ESTATE APPRAISED .............................................................................................................................. 5 DEFINITION OF MARKET VALUE ..................................................................................................... 6 ASSUMED EXPOSURE TIME ................................................................................................................ 6 AREA INFORMATION .......................................................................................................................... 7 MARKET AREA ..................................................................................................................................... 17 PROPERTY INFORMATION ............................................................................................................... 28 SITE DESCRIPTION .......................................................................................................................... 29 SUBJECT PHOTOGRAPHS .............................................................................................................. 33 ENVIRONMENTAL CONTAMINATION .................................................................................... 36 NATURAL RESOURCE CONCERNS ............................................................................................ 37 ZONING .............................................................................................................................................. 40 ASSESSMENT AND TAXES ............................................................................................................ 43 FLOOD ZONE DATA ....................................................................................................................... 44 TRANSACTIONAL HISTORY ........................................................................................................ 45 CURRENT STATUS ........................................................................................................................... 45 HIGHEST AND BEST USE ................................................................................................................... 46 CONSIDERATION OF APPROACHES ............................................................................................. 47 SALES COMPARISON APPROACH ................................................................................................. 48 LOCATION MAP OF SUBJECT AND VACANT LAND COMPARABLES ............................. 49 VACANT LAND COMPARABLES ................................................................................................ 50 LAND SALES ADJUSTMENT GRID .............................................................................................. 56 ESTIMATE OF VALUE ......................................................................................................................... 60 ADDENDA ............................................................................................................................................. 62 6107 Report Summary of Important Data & Conclusions Carroll & Carroll 1 SUMMARY OF IMPORTANT DATA AND CONCLUSIONS This information is summarized only for convenience. The value given is the final, rounded conclusion of the appraisal. To use this summary without first reading the appraisal report could be misleading. PROPERTY INFORMATION Property Identification 107 S. 9th Street, Immokalee, FL 34142 Property Description An L-shaped parcel of 84,143 square feet or 1.93 acres located at the southwest corner of S. 9th Street and W. Main Street in Immokalee, Florida. Property Type Vacant Land Owner of Record Immokalee Community Redevelopment Agency Property ID # 00122840009 CLIENT INFO & VALUE CONCLUSIONS Client Catholic Charities Diocese of Venice Intended Use To assist in asset management. Intended Users Catholic Charities Diocese of Venice Appraisal Effective Date August 13, 2022 Date of Report August 30, 2022 Date of Inspection August 13, 2022 Purpose of Appraisal Estimate Market Value “As Is” Estate Appraised Fee Simple Interest Appraised 100% Estimated Market Value $545,000 GENERAL INFORMATION Appraiser Timothy W. Sunyog, MAI State-Certified General Appraiser RZ 3288 Scope of Work All applicable approaches to value were developed. EXTRAORDINARY ASSUMPTIONS AND LIMITING CONDITIONS None HYPOTHETICAL CONDITIONS None 6107 Report Certification Carroll & Carroll 2 CERTIFICATION I CERTIFY THAT, TO THE BEST OF MY KNOWLEDGE AND BELIEF: I personally inspected the subject property and made an inspection of all comparable sales or listings identified in the report. The statements of fact contained in this report are true and correct. The reported analyses, opinions and conclusions are limited only by the reported assumptions and limiting conditions and our personal, impartial and unbiased professional analyses, opinions and conclusions. I have no present or prospective interest in the property that is the subject of this report and no personal interest with respect to the parties involved. I previously appraised the property October 6, 2021 for the Catholic Charities Diocese of Venice. I have had no other relationship to the client or the property within the three years prior to accepting this assignment. I have no bias with respect to the property that is the subject of this report or the parties involved with this assignment. My engagement in this assignment was not contingent upon developing or reporting predetermined results. My compensation for completing this assignment is not contingent upon the development or reporting of a predetermined value or direction in value that favors the cause of the client, the amount of the value opinion, the attainment of a stipulated result or the occurrence of a subsequent event directly related to the intended use of this appraisal. My analyses, opinions and conclusions were developed, and this report was prepared, in conformity with the Uniform Standards of Professional Appraisal Practice. I am also subject to the Code of Ethics and Standards of Professional Practice of the Appraisal Institute, which includes provisions for peer review. The use of this report is subject to the requirements of the State of Florida relating to review by the Florida Real Estate Appraisal Board and to the requirements of the Appraisal Institute relating to review by its duly authorized representatives. 6107 Report Certification Carroll & Carroll 3 No one other than the undersigned prepared the analyses, opinions and conclusions concerning real estate that are set forth in this report. As of the date of this report, I have completed the requirements of the continuing education program of the State of Florida, and for Designated Members of the Appraisal Institute. CARROLL & CARROLL Timothy W. Sunyog, MAI Cert Gen RZ3288 6107 Report Scope of Work Carroll & Carroll 4 SCOPE OF WORK All applicable approaches to value were developed and the value conclusion reflects all known information about the subject property, market conditions, and available data. The scope of work was: • Personally inspected the subject property and made an inspection of all comparable sales or listings identified in the report • Reviewed aerial photographs, boundary survey, land use plans, the Land Development Code, and other documentation • Reviewed how the property relates to its neighborhood and to the broader market area in development of an opinion of highest and best use • Researched vacant land comparable sales, listings, and pending sales • Developed the sales comparison approach • Estimated the market value of the fee simple estate • Prepared an appraisal report summarizing the appraisal assignment, the property appraised, the application of the appraisal methodology, and the logical support for the value conclusion Sources of market data included local and regional MLS systems, CoStar, LoopNet, public records, and interviews with real estate brokers. 6107 Report Estate Appraised Carroll & Carroll 5 ESTATE APPRAISED The estate appraised is the Fee Simple Absolute. For appraisal purposes Fee Simple Absolute is synonymous with Fee Simple. The Dictionary of Real Estate Appraisal, Seventh Edition, published 2022 by the Appraisal Institute, defines Fee Simple Estate as: Absolute ownership unencumbered by any other interest or estate, subject only to the limitations imposed by the governmental powers of taxation, eminent domain, police power, and escheat. We consider easements, but only to the extent that they are known to us. Appraisal of the fee simple means that an improved property is vacant and available to be put to its highest and best use. 6107 Report Definition of Market Value Carroll & Carroll 6 DEFINITION OF MARKET VALUE In United States tax law, the definition of Fair Market Value is found in the United States Supreme Court decision in the Cartwright case: The fair market value is the price at which the property would change hands between a willing buyer and a willing seller, neither being under any compulsion to buy or to sell and both having reasonable knowledge of relevant facts. United States v. Cartwright, 411 U. S. 546, 93 S. Ct. 1713, 1716-17, 36 L. Ed. 2d 528, 73-1 U.S. Tax Case. (CCH) ¶ 12,926 (1973) (quoting from U.S. Treasury regulations relating to Federal estate taxes, at 26 C.F.R. sec. 20.2031-1(b)). ASSUMED EXPOSURE TIME The reasonable exposure time is assumed to have already occurred as of the appraisal effective date. The assumed reasonable exposure time was between 6 and 9 months. 6107 Report Area Analysis Carroll & Carroll 7 AREA INFORMATION COLLIER COUNTY ANALYSIS An analysis of geography, transportation, population, employment, income, and education for Collier County is performed using data provided by Site to Do Business, Florida Office of Economic & Demographic, United States Department of Labor, all recognized source(s). GEOGRAPHY Collier County is the most southerly county on Florida's west coast offering mainland coastal development. Collier County is west of Ft. Lauderdale and south of Tampa. With 2,025 square miles of land area, it is the largest county in Florida. About 63% of the land area is in public ownership, is set aside for environmental preservation, or is scheduled for public land acquisition. The region enjoys a climate that is classified as subtropical. Summers are relatively mild, and winters are usually frost free. A hard freeze is a rarity. The climate, especially in winter, is one that attracts and is enjoyable to most people. The geography of the area runs generally northwest and southeast as indicated by the trend of the coastline. Beaches extend from the northern county line south to Cape Romano and then, as the coastline trends further to the southeast, beaches give over to mangrove islands and swamps. Moving northeastward from the beaches, elevations increase very slowly. Most of the county is less than 15 feet above mean sea level. Although changes in elevation 6107 Report Area Analysis Carroll & Carroll 8 are gradual, they are well defined by variations in vegetation. Much of the county is, or was once, wetland. The once plentiful marine resources are largely depleted, but still provide good sport fishing. Population centers include the coastal communities of Naples, Marco Island and Everglades/Chokoloskee. Immokalee, the single large interior community, is in north Collier County and is the agricultural center of the region. POPULATION “The social forces studied by appraisers primarily relate to population characteristics. The demographic composition of the population reveals the potential demand for real estate, which makes the proper analysis and interpretation of demographic trends important in an appraiser’s analysis.” The total population, it's composition by age and gender, and the rate of household formation and dissolution strongly influence real property values. (The Appraisal of Real Estate 14th Edition) Collier County’s population has continued to increase year after year. The population has increased 9.24% as of 2020 from 2016. The population forecasts through 2025 calls for a continued steady growth cycle with an estimated 8.93% population growth from 2020 to 2025. 6107 Report Area Analysis Carroll & Carroll 9 Collier County for years has been one of the nations’ fastest growing counties, historically outperforming the state. Population increases began in 2010, trending once again towards outperforming the state. Strong growth is expected at 5 to 10% annually through 2025. Collier County is a popular retirement destination. As of 2020, 55.6% of the County’s residents are over the age of 45. The 2025 forecasts depict an aging community with 56.2% of the population 45 years of age or older. 6107 Report Area Analysis Carroll & Carroll 10 EMPLOYMENT Collier County is a largely service based economy with 37.6% of the employees in the leisure, hospitality, education, and health service industries and 21.4% in professional, business, financial and other services. Trade, transportation, & utilities along with government jobs account for 27.9% of the County’s employees. Industries such as natural resources/mining, construction, and manufacturing make up only 5.4% of the market. Top 11 Largest Employers Collier County -2019 Rank Company Employees 1 Publix Super Market 8,728 2 NCH Healthcare System 7,017 3 Collier County School District 5,604 4 Collier County Local Government 5,119 5 Arthrex, Inc 2,500 6 Ritz Carlton- Naples 1,450 7 City of Naples 1,169 8 Moorings Park 888 9 News-Press/Naples Daily News 840 10 Physicians Regional 950 11 Seminole Casino 800 Source: www.swfleda.com/top-100-employers/ as reported in 2019 6107 Report Area Analysis Carroll & Carroll 11 The unemployment rate in Collier County exceeded the state average by a slight margin in the years 2009 and 2010. The unemployment rate then declined through 2016 as the economy improved and, until recently, Collier County’s unemployment rates decreased more rapidly the state. INCOME Collier County’s per capita income and median household income levels are higher than state statistics. The most substantial difference between Collier County and the state is the large percentage difference in household incomes above $100,000 where Collier County exceeds the state by over 9%. Collier County's percentage household incomes ranging from $25,000 to $99,999 mirror that of the state but is significantly lower in the percentage of household incomes under $25,000. Income levels vary greatly within different areas of Collier County, and so, will be discussed in greater detail in the Market Area descriptions. TRANSPORTATION The transportation system reflects local geography, population densities and the primary motivators of tourism, service industry employment, the construction industry, agriculture, and leisure activities. ROADS The earliest roads were coastal, extending from north to south in the early twentieth century with the first settlers. Principal among these is US-41, commonly referred to as the Tamiami Trail because it was built to connect Tampa and Miami. Where it passes through the coastal community US-41 is a four or six lane divided highway with landscaped medians, curb and 6107 Report Area Analysis Carroll & Carroll 12 gutter, streetlights and often with concrete sidewalks. The Trail is the principal coastal arterial and one that defines several important boundaries. Often there is a noticeable land value difference east and west of US-41 because the affluent coastal population prefers to shop and trade close to home. As the highway turns southeast from downtown Naples toward Miami the Trail defines the boundary of the coastal management zone which affects development densities and storm evacuation requirements. The eastern segment of US -41 is a designated national scenic highway popular with tourists, especially during the winter season as they seek adventure in the Everglades. A system of asphalt surfaced arterials, major collectors, minor collectors, and neighborhood streets extend into the urban area east and west from US-41. North-south arterials and major collectors are established about one mile apart. From west to east, these include Goodlette-Frank Road, Airport-Pulling Road, Livingston Road, Santa Barbara Boulevard and Collier Boulevard. The east-west grid is spaced about two miles apart; from north to south being Immokalee Road (CR-864), Vanderbilt Beach Road (CR-862), Pine Ridge Road (CR-896), Golden Gate Parkway (CR-886), Radio Road (CR-856), Davis Boulevard (SR-84), and Rattlesnake Hammock Road (CR-864). Within the urban area all of these are at least 4 lane divided highways. East of Collier Boulevard the road system reflects the economies of scale of Golden Gate Estates subdivision (the Estates) where 102 square miles of rural subdivision is supported by a grid system of paved and unpaved 2 lane streets, with 2 and 4 lane asphalt surfaced major collectors. Golden Gate Boulevard, a 4-lane divided road for five of its eleven miles east of CR-951, is the principal east-west collector. Everglades Boulevard (2 lane and asphalt surfaced) is the north-south major collector extending south from Immokalee Road 14 miles to the grade separation at I-75 where it continues into the Picayune Strand State Forest. Most of the neighborhood streets in Golden Gate Estates are asphalt. Collier County is planning to extend east-west collectors through the Estates along the alignment of Vanderbilt Beach Road and somewhere south of Golden Gate Boulevard. A north-south connection is also planned from the eastern terminus of White Boulevard (Pine Ridge Road) north to Golden Gate Boulevard. Interstate highway 75 (I-75) was extended from north to south through Collier County in the mid-1980s along a flood-proof route about five miles inland. Directly east of the City of Naples I-75 joins the original alignment of State Road 84 (Alligator Alley) connecting with Florida's east coast at Ft. Lauderdale. The coastal community I-75 interchanges are spaced three to four miles apart at Immokalee Road (CR-864), Pine Ridge Road (CR-896), Golden Gate Parkway (CR-886), and at Collier Boulevard/Davis Boulevard (CR-951/SR-84). Twenty- one miles east of the coastal community is an interchange at State Road 29; the last interchange in Collier County. Collier County and the FDOT continue to study the feasibility of an interchange at Everglades Boulevard. 6107 Report Area Analysis Carroll & Carroll 13 The advent of I-75 signaled a change in the relationship of Collier County to the rest of Florida and the United States. While US-41 was the only north-south arterial, Collier County was dominated by the conservative mid-western influences of seasonal residents and somewhat isolated from the larger urban areas of Florida. After the late 1980s, road access to Collier was made much more convenient to the northeast via connections with I -4 and I-95. This had the effect of broadening Collier's market exposure and it stimulated growth. The extension of I-75 south into Dade County promoted better access for European tourists and made Collier County transient lodging attractive for east coast weekenders. Strategic connections exist where Collier Boulevard and CR-92 extend south and west from US-41 providing access to the City of Marco Island from the greater Naples area and from Florida's east coast, respectively. State Road 29 connects the southwest Florida agricultural center of Immokalee with points north, with the Naples coastal community via CR-846, with the Ft. Myers coastal community via SR-82, and with US-41 at Everglades City which is the western gateway to Everglades National Park and the 10,000 Islands region of Collier's southwest coast. The road transportation system is well planned, well maintained, and operating at acceptable capacity. Ambitious road construction projects undertaken in anticipation of growth projections and funded by impact fees have caught up with development. The road system reflects Collier's position at the southerly limit of development on Florida's west coast. MASS TRANSIT Collier Area Transit (CAT), operated by Collier County Alternative Transportation Modes Department, provides inexpensive alternative transportation throughout the county linking major employment centers of Naples with Marco Island and Immokalee. There are several circulation routes with stops at the County government complex, hospitals, and major shopping establishments. The system accommodates bicycle transport and personal items. The same County department administers the Collier Area Para Transit system which provides subsidized transportation services for the disabled and economically disadvantaged. This is a successful and growing system that connects people with jobs, essential services, and shopping while reducing transportation costs and road congestion. AIRPORTS Collier County is supported by a system of five public airports. Southwest Florida International Airport (RSW) is located in Lee County 25 miles north of Naples; a 45-minute drive via I-75 from the Collier center of population. This facility serves the five county southwest Florida regions offering domestic and international air carrier service. It is modern, convenient, and has planned expansion to keep up with regional growth. 6107 Report Area Analysis Carroll & Carroll 14 Naples Municipal Airport (APF) owned by the City of Naples and operated by the independently constituted Naples Airport Authority which derives its revenue principally from fuel sales. This small airport (about 1 sq. mi.) is located one mile east of downtown Naples. It serves the coastal community and is especially convenient to affluent residents who own private aircraft, to the corporate convention business of the large beachfront hotels, and to essential services like mosquito control, Emergency Medical Services (EMS), the Sheriff's office, and private air ambulance services. The two paved runways (5/23 @ 5,290' and 14/32 @ 5,000') will support jets including the G4 and Challenger series. Naples airport is tower controlled and fully certified for commercial operations and is home to several aircraft charter services and flight training schools. In 2005, Naples Municipal Airport accommodated 163,434 aircraft operations, a record high. Annual operations decreased by nearly 50% from 2005 to 2011. The total operations for 2020 were 104,479, which is a 5.2% increase from the previous year. Due to its downtown location, Naples airport has restricted operations of the noisiest jet aircraft and is at the leading edge of noise abatement measures. The Collier County Airport Authority owns and operates airports at Marco Island, in Everglades City, and at Immokalee. These are primarily funded through fuel sales and hangar leases. Marco Island Airport (MKY) is a very small (64.47 acres) general aviation facility on the mainland four miles northeast of Marco Island. The single paved runway (17/35 @ 5,000') will support light jet traffic. Hanger and ramp space is very limited. Fuel is available. This airport is convenient to Marco Island residents and to the corporate convention business of the Island hotels. Immokalee Regional Airport (IMM) is one mile east of Immokalee and 35 miles by road northeast of Naples. This 2 square mile airport has two paved 5,000-foot runways (18/36 and 09/27) a third diagonal runway is now used as a weekend drag racing strip. The airport is in a Florida Rural Enterprise Zone and a HUB Empowerment Zone. A 60-acre zone in and around the airport is a designated Foreign Trade Zone. To date, the economic potential of this airport is largely unrealized. However, the field is active as a training destination for coastal-based flight schools, it hosts aerial firefighting and crop-dusting operations, and it bases numerous private aircraft. The Everglades Airpark (X01) is a light duty general aviation facility of 29.14 acres is within walking distance of downtown Everglades City. The single paved strip (15/33 @ 2,400') supports itinerant coastal traffic and half a dozen-based aircraft. Fuel, a comfortable pilot center and bicycles are available. The aviation community is well supported. The greater Naples area is the beneficiary the winter season influx of corporate executives and affluent individuals who can afford luxury private jet travel. 6107 Report Area Analysis Carroll & Carroll 15 MARINE TRANSPORTATION There is no deep-water port and no commercial marine activity other than that associated with commercial fishing, charter sport fishing, and the marine towing services that support the pleasure boat industry. The controlling depth to the municipal dock in Naples Bay is six feet at mean low water. The US Coast Guard maintains a dredged and well-marked intracoastal waterway from the head of Naples Bay to Coon Key southeast of Marco Island. Local geography requires vessels northbound from Naples to transit 30 miles of the Gulf of Mexico before returning to the sheltered intracoastal system at Sanibel Island. According to the Marine Industries Association of Collier County, as of early 2019 there were 22,749 registered vessels in Collier County. Seasonally, excursions from Marco Island to Key West and from Ft. Myers Beach to Key West are scheduled daily. EDUCATION The Collier County School District provides public education to about 51,905 students encompassing grades K-12. There are a total of 48 public schools consisting of 29 elementary, 10 middle, 8 high schools and one K-12 (Everglades City School). There are also 12 alternative school programs. In addition to the public school system there are numerous private schools scattered throughout the county. The Collier County School District continues to receive a “B” grade by the State of Florida Department of Education. By definition, an “A” or “B” grade delineates high performance. Between 2015 and 2020 the school district had an overall population growth of more than 6,000 students. Collier County is also home to several colleges and accredited universities. Three colleges have campuses in Collier County: Ave Maria University, Hodges University and Florida Southwestern State College (formerly Edison Community College). Ave Maria University is 6107 Report Area Analysis Carroll & Carroll 16 a private catholic university that offers both undergraduate and graduate programs including a law school has around 1,129 students. Florida Southwestern State College with campuses in Naples, Punta Gorda, and Ft. Myers, offers both two-year and four-year degree programs for 15,389 students, and Hodges University is a private four-year college that offers bachelors and master’s degrees in 20 disciplines for around 1,676 students. Nearby Florida Gulf Coast University (located in southern Lee County) is one of the state's fastest growing institutions and home to over 15,373 students. CONCLUSION At the southerly limit of urban development on Florida's west coast, Collier County offers the climate, natural resources, and sporting opportunities to support a superb retirement community. The quality of infrastructure, schools, and social services is what one would expect of such an area. We are experiencing a surge in new development projected to take us through the next several years. In the long term, the attractions of the climate and location, and the stability of fixed-account affluence promise continuing prosperity although probably without the strong emphasis on new development. 6107 Report Market Area Carroll & Carroll 17 MARKET AREA Market Area is defined as: “The geographic region from which a majority of demand comes, and in which the majority of competition is located.” (The Dictionary of Real Estate Appraisal 6th Edition) “A combination of factors – e.g., physical features, the demographic and socioeconomic characteristics of the residents or tenants, the condition of the improvements (age, upkeep, ownership, and vacancy rates), and land use trends.” (The Appraisal of Real Estate, Fourteenth Edition) A market area includes those surrounding land uses which impact the value of a property and it can encompass one or more neighborhoods or districts. An appraiser focuses on the market area in analyzing subject property value influences. BOUNDARIES Subject property is located within the Immokalee area. For appraisal purposes, the market area boundaries are shown below: ➢ North Collier/Hendry County Line ➢ South Oil Well Road ➢ East Collier/Hendry County Line ➢ West Collier/Lee County Line 6107 Report Market Area Carroll & Carroll 18 Introduction The property being appraised lies within the boundaries of the Immokalee Planning Community which is a 26 square mile area centered on the unincorporated community of Immokalee. Immokalee is in north central Collier County approximately 25 miles east of the Gulf of Mexico, six miles south of the Collier County-Hendry County line and 18 miles north of I-75. The Immokalee area is home to Lake Trafford, which is the largest lake in Collier County encompassing 1,500 acres. At the county's formation in 1923, Immokalee was the only non-coastal settlement. Today it remains the only interior community of considerable size. Immokalee was fairly isolated from the coastal area until the Immokalee Road (CR-846) was rebuilt and resurfaced in 1955-56. With major improvements to the transportation system, Immokalee became a thriving center of ranching, farming, and lumbering. Immokalee is the agricultural center of an area that includes parts of Collier, Lee, Glades and Hendry counties. The economy is dominated by the agricultural industry which employs over a third of the working population in ranching, truck farms and citrus. This industry has made Immokalee the leading domestic producer of winter vegetables for the United States. Most of the land and agricultural business is vested in a few large corporate- owned enterprises. Environmental Influences This area is desired because of mild winter weather and easy access to miles of beaches. The subtropical weather allows for year-round recreational opportunities. Boating and swimming are popular activities and boating is supported for seasonal residents and tourists by local marinas and charter boats. Bicycling, walking, and jogging are supported by an extensive network of connected biking and walking paths. Collier County has more golf courses per capita than most areas in the United States. Development has occurred in such a way that the open-space and lush landscaping give the appearance of a well-manicured, tropical paradise. Governmental Influences This market area is governed by Collier County Board of County Commissioners which serves as chief legislative body and five constitutional officers: sheriff, clerk of courts, tax collector, supervisor of elections, and property appraiser. County government is managed by a strong county manager structure. Collier County provides services which range from average to high quality. However, Collier County is known for being a difficult county for building and development. The tax burden in Collier County is lower than the national average. 6107 Report Market Area Carroll & Carroll 19 County government has zoning and comprehensive plan ordinances (Immokalee Area Master Plan) designed to protect the character and values of property; to protect and enhance economic development; and to maintain and enhance the attractive nature of the area. Public services include fire protection, solid waste disposal, potable water, sanitary sewer service and storm water drainage. Public/private companies proved adequate services for electricity, cable, and internet. Community support facilities such as schools, parks, churches, shopping, and places of employment are all located within this market area. Collier County Sheriff Department provides full range of services for Collier County. According to the statistics listed by Florida Department of Law Enforcement, Collier County crime index falls in the lowest 16% of all counties in Florida and crime rate has decreased nine out of the past ten years. About 78% of all crime is either burglary or larceny. This market area is served by several major roadways including Immokalee Road (CR 846), State Road 29, State Road 82, and Oil Well Road. Immokalee Road (CR 846) is a 6-lane, divided, east-west arterial highway connecting the north coastal community with north, interior Collier County and ultimately with the regional agricultural center of Immokalee. East of the I-75 interchange, Immokalee Road has been widened to six lanes as far as the Orangetree subdivision at Oil Well Road. The remaining ±16 miles to Immokalee are a two-lane asphalt road that is heavily traveled and dangerous due to morning and evening rushes mixing with heavy truck traffic. The extension of four lanes on to Immokalee is not in the current 5-year plan. This is the County's northernmost relevant east/west arterial. Development along Immokalee Road is clustered almost exclusively west of Collier Boulevard at the major intersection of Collier Boulevard, Interstate I-75, Airport Road and Tamiami Trail. Development consists of single/multi-family residential, as well as office and retail uses. State Road 82 is two/four land arterial road extending from US-41/Cleveland Avenue in Downtown Fort Myers and extending east 29 miles until it ends at State Road 29. The road serves the City of Fort Myers, Lehigh Acres, and the Immokalee area. Development varies from intense commercial development in the Fort Myers area to farmlands/wetlands as it approaches State Road 29. Oil Well Road is a primarily 4-lane east-west asphalt paved road extending east from Immokalee Road approximately 10 miles to the entrance of Ave Maria. Development along this road begins with a mixture of single-family residential near Immokalee Road and gradually changes to open farmland. 6107 Report Market Area Carroll & Carroll 20 State Road 29 is the principal highway through Immokalee. This two lane, asphalt surfaced, highway runs south from Immokalee to Everglades City in the Ten Thousand Islands and north from Immokalee to La Belle in Hendry County. State Road 82 intersects State Road 29 north of Immokalee providing access into the City of Fort Myers. The state road system leading into Immokalee is in good condition. The Immokalee urban area traffic network is focused on Main Street (State Road 29) as it passes from east to west through the center of town and then turns north toward LaBelle. Immokalee Road (CR-846) from Naples enters south Immokalee, turns east joining Main Street, then continues into the agricultural areas of Hendry County about 8 miles east of Immokalee. Asphalt surfaced, 2-lane local collectors consist of New Market Road/Westclox, a northwest-southeast neighborhood collector through the heart of the agricultural market area and into the northwest residential neighborhoods, Immokalee Drive, an east-west neighborhood collector serving developing residential districts west of SR-29 and Lake Trafford Road, a medium collector connecting the northwest Immokalee commercial district on SR-29 with residential neighborhoods and the Lake Trafford recreational area three miles west. Local streets, sometimes asphalt paved and sometimes not, are typically laid out on a grid pattern. Connectivity is fairly good, but the community remains segmented by the road system. Public transportation is provided by a county transit bus service. Social Influences The Immokalee market area ranges from planned developments to mostly undeveloped land. This area remains as one of the last areas in Collier County with large tracts that are developable. Most are still being used for agricultural purposes, but Collier County has designated much of this land as Rural Lands Stewardship area, promoting future growth. The purpose of this program is to encourage smart growth patterns in rural areas of the county per the Growth Management Plan. Collier County’s objective is to create an incentive-based land use overlay system, herein referred to as the Collier County Rural Lands Stewardship Area Overlay, based on the principles of rural land stewardship. The Stewardship Send Area (SSA) is used to issue designated Sending Area Stewardship credits to property owners which may be used to entitle Stewardship Receiving Area (SRA) which can be in the form of self-contained planned urban developments in the RLSA. This area has grown considerably in the past 10 years with the growth of Ave Maria. US Census Bureau, Esri forecasts, 2020 population is 34,886 with a projected growth to 37,492 (9.31% growth) by 2025, which will mainly be attributable to the growth and development of Ave Maria. The population also nearly doubles during the winter months in Immokalee due to agricultural seasonality. This increase occurs during the winter when the harvest season for vegetables and citrus is at its peak. 6107 Report Market Area Carroll & Carroll 21 The median age in the Immokalee market area is 28.3, significantly lower than the county average. Only 15.7% of the population being 55 and older and 43.8% is younger than 25. The median household income is $38,110 which is approximately 61% lower than the county’s median household income of $71,593. 6107 Report Market Area Carroll & Carroll 22 6107 Report Market Area Carroll & Carroll 23 6107 Report Market Area Carroll & Carroll 24 Economic Influences This area’s income levels are considerably lower than the County’s average. The average household income in 2020 was $55,432 which is 48.9% less than the county average $108,633. In the subject market area only 13.8% of the households have annual incomes greater than $100,000, compared to the county figure of 35.1%. On the other hand, 46.3% of households have average household incomes of less than $35,000. The economy of rural Southwest Florida has been and continues to be based primarily on agriculture, which has not kept pace with job growth and income levels throughout the state of Florida. Rural Florida continues to have lower earned income, higher unemployment, lower property values and fewer opportunities for employment. The median home value is $204,790 which is less than the County’s median home value of $369,596. Total number of housing units in the market area is 10,140, of which, 39.4% are owner occupied, 45.2% renter occupied and 15.5% vacant. Vacancy includes seasonal rentals. Development trends: Residential Residential development density varies from less than one unit per 10 acres in agricultural districts, to as high as eight units per acre in the high-density residential areas in Immokalee. The Immokalee area of housing diversity ranging from large ranch style homes to low-income housing. In the immediate Immokalee area, the density of residential development is relatively high and there are many substandard structures. Other parts of the market area include acreage homesites and the planned development of Ave Maria. The Town of Ave Maria is an entire town including a University. Ave Maria is accessible from both Oil Well Road and Camp Keais Road. The campus and town are 30 miles from Naples and just 10 miles from Immokalee. Ave Maria totals about 5,000 acres, of which nearly 20% has been designated as the University campus. When completed, the Town will contain some 11,000 residential dwellings in a wide variety of price ranges and neighborhoods. Residential units include rental apartments, condominiums, starter homes, and estate homes. Over the past 8+ years there has been a residential boom in Ave Maria ranking it as the number one selling single-family community in the Naples-Ft Myers market. Ave Maria has sold more than 3,000 new homes since the development first opened. As of March 2021, Ave Maria had over 200 new home sales contracts since the first of the year which marked the strongest year of sales since the development opened in 2007. Ave Maria currently has four national home builders including, Del Webb, CC Homes, Pulte Homes, and Lennar. There are a total of 75 floor plans between the builders with prices ranging from the low $200s to over $500s. 6107 Report Market Area Carroll & Carroll 25 The goal of the University is to become the major Catholic University in the south, with some 5,000 graduate and undergraduate students. Also, within Ave Maria is the Arthrex Commerce Park. Arthrex, Inc. is a world-renowned medical company. The first phase of the park consists of a 197,000 square foot manufacturing facility on 57 acres, opened in the summer of 2013. The Arthrex Commerce Park will eventually encompass 200 acres to accommodate future growth. Commercial The majority of the commercial development in this area is located along Main Street/SR 29 and New Market Road. The newest development is located near the intersection of Lake Trafford Road and SR 29. This is where the majority of the franchise restaurants and national companies are located. Small commercial businesses support the majority of neighborhood needs. Small retail shops are about 50% owner occupied family businesses. Commercial businesses run the gamut from ethnic restaurants, grocery, hardware, clothing, furniture, and auto parts. Most of the commercial buildings are over 40 years old and are legally nonconforming with current development standards. Redevelopment would require larger setbacks; hence, gentrification and routine maintenance has allowed buildings to exist beyond their economic and physical life expectancy. Many of the larger businesses in the market area are agriculturally related and function as produce packing and shipping operations that operate primarily during harvest season. These large agricultural businesses provide most of the employment. Immokalee also has a large industrial component that is located on the east side of town were processing plants, packing houses and similar agri-industrial uses are located. The Public Facilities category is composed of the Immokalee Airport, the University of Florida Institute of Food and Agricultural Science (IFAS) experimental farm, the Seminole Indian reservation, schools, and government facilities. The Seminole Casino Immokalee is 24 hour/7 days a week casino located along east side of Immokalee Road as you enter into Immokalee. Gaming at the casino includes blackjack, high paying slots, and live-action poker. In 2009 the casino received a $22 million renovation. The casino now contains 75,600 square feet and a 750-seat outdoor pavilion for music performances was also added. The newest addition to The Seminole Casino Immokalee is the Seminole Casino Hotel which offers 19 suites along with 80 deluxe rooms. 6107 Report Market Area Carroll & Carroll 26 According to the business summary report, the service, retail trade, and agriculture/mining industries lead the business sector. However, the agriculture industry does dominate this area and the above report might not take into account the number of part time/seasonal employees. The agriculture economy is primarily based on a combination of commodity prices and crop yields. In other words, if the farmers are making money, so will the local and regional businesses. Farming is always uncertain and usually has a pattern of a few exceptional years to more years of marginal profit or worse. Over time the lean and rich years appear to average out to a steady economy. Agricultural labor is the driving force behind the market area. During peak harvest season (Oct-May) the immediate area is inundated by Mexican, Guatemalan, and Haitian migrant populations requiring close proximity to local employment or local crew bus pick-up points for field harvesting. The Collier County School Board operates four elementary schools, one middle school and one high school. These schools are located within walking distance of most of the urban area and are easily assessable by those who require transportation by school bus. Also located in the neighborhood is the Immokalee Technical Center. The Immokalee Technical Center is a three-story, 90,000 square foot state of the art career center, with technical 6107 Report Market Area Carroll & Carroll 27 education programs for high school students and adults. The center offers programs in industrial engineering, health services, business technology, and human services. MARKET AREA LIFE CYCLE Market areas often pass through a four-stage life cycle of growth, stability, decline, and revitalization. • Growth – A period during which the market area gains public favor and acceptance. • Stability – A period of equilibrium without marked gains or losses • Decline – A period of diminishing demand • Revitalization – A period of renewal, redevelopment, modernization and increasing demand. There has been considerable recovery in the Immokalee residential real estate market, especially in Ave Maria which continues to be the number one selling single-family community in the Naples-Ft Myers. Well located commercial land in Immokalee has also increased, but other segments of the commercial market including agricultural packing/distribution facilities appear to have remained flat for at least the past five years. Developers are also taking positions by purchasing large tracts of land throughout the market taking advantage of the population growth and the density benefits of the Rural Lands Stewardship Area Overlay. Overall, the market area is considered to be in a period of growth. CONCLUSION In summary, the Immokalee community is primarily supported by Immokalee’s agri- business. The success of future commercial development depends on the vitality of Florida agriculture in a global economy. The outlook for the foreseeable future is always uncertain with the volatility of agricultural markets and legislation on international trade. Future growth of gaming and Ave Maria will help to stabilize and diversify Immokalee’s economy. On the other hand, the Rural Lands Stewardship Area of the market area, will continue to grow. There are two large projects (Hyde Park Village and Rivergrass Village) currently in the process of trying to obtain Stewardship Receiving Area (SRA) designation. This is one of the last remaining areas in Collier County with tracts of land available for large scale developments. The road network and infrastructure are sufficient to accommodate future growth and with the success of Ave Maria, development to the east has become a proven concept. The affordability will also be one the main drivers for future growth. 6107 Report Property Information Carroll & Carroll 28 PROPERTY INFORMATION 6107 Report Property Information Carroll & Carroll 29 SITE DESCRIPTION Legal Description Property ID# 00122840009 Owner of Record Immokalee Community Redevelopment Agency Size From prior appraisal work, I was provided with a copy of a boundary survey conducted by Exacta Commercial Land Surveyors, dated January 11, 2007. A copy is included on the following page. The property consists of 92,614 gross square feet or 2.13 gross acres. The property is encumbered by a 30’ wide road 6107 Report Property Information Carroll & Carroll 30 right-of-way easement for Boston Avenue resulting in a net useable area of 84,143 square feet or 1.93 acres. The net useable area will be utilized in the appraisal report. Shape L-Shaped Frontage The subject is located at the southwest corner of the signalized intersection of 9th Street South and West Main Street. The site fronts for 136 feet along the south side of West Main Street, for 611 feet along the west side of 9th Street South, and for 282 feet along the north side of Boston Avenue. Overall, exposure is good. Access Full-service access is provided from West Main Street, South 9th Street, and Boston Avenue. Ground Cover The entire property is cleared with a few scattered trees. Elevation The elevation is approximately 33 to 35 feet above mean sea level (NGVD). The terrain is level and appears to have average drainage. The elevation is at street grade. Utilities The full range of public utilities including sewer, water, electricity, telephone and TV cable are available. Adequate capacity exists to support full utilization of the site. Concurrency The service levels along the adjacent road system are within acceptable limits as defined by Collier County. There are no concurrence issues adversely affecting this property. Surrounding Land Uses To the north across West Main Street is a 7-Eleven convenience store/gas station that is currently under construction and to the east across South 9th Street is older commercial buildings and improved residential. Located to the south across Boston Avenue is single-family residential and to the west is vacant commercial/residential land recently purchased by the Catholic Charities Diocese of Venice. Demographics (2022) 2-mile 5 10 Population 16,083 23,250 34,154 Households 3,755 5,468 8,546 Median HH Income $31,275 $30,897 $43,096 Median Home Value $137,242 $149,433 $254,338 Traffic Counts (AADT) 2021 The average daily traffic counts for Main Street, west of S. 1st Street was: 12,600 vehicles (4Q 2021) 11,337 vehicles (3Q 2021) 11,528 vehicles (2Q 2021) 13,356 vehicles (1Q 2021) 6107 Report Property Information Carroll & Carroll 31 Site Improvements None 6107 Report Property Information Carroll & Carroll 32 6107 Report Property Information Carroll & Carroll 33 SUBJECT PHOTOGRAPHS View to the east along Main Street. View to the west along Main Street. 6107 Report Property Information Carroll & Carroll 34 View to the south along S. 9th Street. View to the south from the northeast corner. 6107 Report Property Information Carroll & Carroll 35 View to the northwest from the southeast corner. View to the west along the southern border. 6107 Report Property Information Carroll & Carroll 36 ENVIRONMENTAL CONTAMINATION Observed Contamination None Noted Concerns None Environmental Assessment Available No Impact on Value None Disclaimer Unless otherwise stated in this report, the existence of hazardous substances or environmental conditions including but not limited to asbestos, polychlorinated biphenyls, petroleum leakage, agricultural chemicals, urea formaldehyde insulation, lead paint, toxic mold, et cetera, which might or might not be present in or on the property were not called to the attention of the appraiser. Such tests were not in the appraiser's required scope of work, the appraiser is not qualified to test for such substances and conditions and the appraiser is not qualified to render professional opinions in this specialty area. No responsibility is assumed for any such conditions that might exist, or for the knowledge and expertise required to discover them. 6107 Report Property Information Carroll & Carroll 37 NATURAL RESOURCE CONCERNS Condition of subject The entire site is cleared. There is nothing to indicate any natural resource concern. Natural Resource Audits Available No Impact on Value N/A Disclaimer Specialized natural resource audits were not in the appraiser’s required scope of work, the appraiser is not qualified to conduct such audits and the appraiser is not qualified to render professional opinions in this specialty area. No responsibility is assumed for any extraordinary natural resource concerns, or for the knowledge and expertise required to discover them. 6107 Report Property Information Carroll & Carroll 38 FUTURE LAND USE Ordinance or Plan Immokalee Master Plan Future Land Use Designation C-MU – Commercial Mixed-Use District Purpose of Designation The purpose of this Subdistrict is to provide for pedestrian-scaled, higher density residential and mixed-use development, employment and recreational opportunities, cultural and civic activities, and public places to serve residents of, and visitors to, the Immokalee Urban Area. All types of residential uses are allowed within this Subdistrict, except that mobile homes are only allowed as provided by IAMP Policy 5.1.4. Nonresidential uses allowed within this Subdistrict include those uses allowed in the C-1 through C-4 zoning districts in the Collier County Land Development Code. Base Density: Sixteen (16) dwelling units per gross acre. Maximum Density: Twenty (20) dwelling units per gross acre, inclusive of all density bonuses. Densities above the base density can only be achieved through available density bonuses. Transient lodging is allowed at a maximum density of thirty-two (32) units per gross acre. Mix of Uses: Projects equal to or greater than ten (10) acres will be encouraged to provide both residential and non- residential uses. 6107 Report Property Information Carroll & Carroll 39 6107 Report Property Information Carroll & Carroll 40 ZONING Ordinance or Land Development Code Collier County Zoning “C-4” – General Commercial District MSOSD – Main Street Overlay Subdistrict and “RMF-6” Residential Multiple-Family District The north 0.67 acres or 35% of the site fronting along Main Street is zoned “C-4-MSOSD” and the remainder is zoned “RMF-6”. Purpose or Intent of Zoning General Commercial District (C-4) provides for diverse commercial uses, including entertainment and recreational attractions that attract large segments of the population. This district allows all uses permitted in the C-1 through C-3 districts. Below are the development requirements as set forth in the C-4 Zoning District: Minimum Lot Area: 10,000 square feet Minimum Lot Width: 100 feet Minimum Front Yard Setback: 50% of building height, not less than 25 feet Minimum Side Yard Setback: 25 feet residential 50% of building height, not less than 15 feet non- residential Minimum Rear Yard Setback: 25 feet residential 50% of building height, not less than 15 feet non- residential Maximum Building Height: 75 feet Main Street Overlay Subdistrict (MSOSD) is to encourage development and redevelopment by enhancing and beautifying the downtown Main Street area through flexible design and development standards. Purpose of the Residential Multi-Family-6 District (RMF-6) is to provide for single-family, two-family and multi-family residences having a low-profile silhouette, surrounded by open space, being so 6107 Report Property Information Carroll & Carroll 41 situated that it is located in close proximity to public and commercial services and has direct or convenient access to collector and arterial roads on the county major road network. Maximum density permissible in the RMF-6 district shall be guided, in part, by the density rating system. Below are the development requirements as set forth in the RMF-6 Zoning District: Minimum Lot Area: S.F. 6,500 square feet Duplex: 12,000 square feet 3+ units 5,500 square feet per unit Minimum Lot Width: S.F. 60 feet Duplex: 80 feet 3+ units 100 feet Minimum Front Yard Setback: S.F. 25 feet Duplex: 25 feet 3+ units 30 feet Minimum Side Yard Setback: S.F 7.5 feet Duplex: 10 feet 3+ units 15 feet Minimum Rear Yard Setback: S.F. 20 feet Duplex: 20 feet 3+ units 20 feet Maximum Building Height: 35 feet Copies of pertinent sections of the Comprehensive Plan and Land Development Code are included in the Addendum. 6107 Report Property Information Carroll & Carroll 42 6107 Report Property Information Carroll & Carroll 43 ASSESSMENT AND TAXES By statute, real estate in Florida is assessed at 100% of fair market value as of January 1st of the tax year. Since annual tax assessments are based on sales from previous years, depending upon market trends, assessed values can fall on either side of the current market value estimate. The tax assessment is usually not a reliable indicator of market value. Parcel Tax ID 00122840009 Assessment and Tax Year 2022 (Preliminary) Land Assessment $214,500 Improvement Assessment $0 Total Assessment $214,500 10% CAP ($133,357) Taxable Value $81,143 Taxes (March Payment) $0 (Tax exempt government agency) Taxing Authority/Jurisdiction Collier County The land is assessed at $2.55 per square foot, which is consistent with the land assessments along Main Street. The assessed value is significantly less than my estimate of market value. The 2021 preliminary assessment reflects a 67.94% increase from 2021. The taxable value was $73,766 in 2021 and increased 190.78%. The taxable value can increase a maximum of 10% annually and therefore the 10% CAP was applied. 6107 Report Property Information Carroll & Carroll 44 FLOOD ZONE DATA Flood Zone X, X500, and AH Flood Zone Comments Zone X – Areas subject to inundation by the 0.2% annual chance flood with average flood depths of less than 1 foot or with drainage areas less than 1 square mile. Zone X500 – Areas subject to inundation by the 0.2% annual chance flood with average flood depths of less than 1 foot or with drainage areas less than 1 square mile. Zone AH – Areas of 1% annual-chance shallow flooding with a constant water- surface elevation (usually areas of ponding) where average depths are between 1 and 3 feet. Base flood elevations determined. Community Panel Number 12021C0145H Revised May 16, 2012 Source National Flood Insurance Program Flood Insurance Rate Maps 6107 Report Property Information Carroll & Carroll 45 TRANSACTIONAL HISTORY Sales History There have been no transactions in the previous three years. CURRENT STATUS Subject Listed for Sale/Under Contract No 6107 Report Highest and Best Use Carroll & Carroll 46 HIGHEST AND BEST USE DEFINITION The Dictionary of Real Estate Appraisal, 7th Edition, published 2022 by the Appraisal Institute, defines Highest and Best Use as: The reasonably probable use of property that results in the highest value. The four criteria that the highest and best use must meet are legal permissibility, physical possibility, financial feasibility, and maximum productivity. METHOD There are four criteria that must be met in order for a use to be the highest and best use for a given property. The highest and best use must be: • Legally permissible. • Physically Possible. • Financially feasible. • Maximally productive. Ordinarily these criteria are considered sequentially, each step narrowing the range of alternative uses being considered. ANALYSIS SITE AS THOUGH VACANT Legally Permissible: The north 0.67 acres or 35% of the site is zoned “C-4-MSOSD” and the remainder is zoned “RMF-6”. The Growth Management Plan identifies the subject within the Commerce Center – Mixed Use Subdistrict. The zoning ordinance and Growth Management Plan are consistent in identifying the property for a commercial type use or a mixed use (commercial and residential). The site meets the minimum requirements for development. Physically Possible: The L-shape reduces the number of physically possible uses due to the long narrow shape and the required setbacks being along an arterial road. The property is large enough to support development and the public infrastructure necessary to support development is available. The location, access, the size of the property, and the physical characteristics suggest some type of residential, commercial, or institutional use. Financially Feasible: The financial feasibility of current office development is doubtful. Market rental rates have not yet returned to a feasible level. In most cases rental rates are still below the level necessary to support development. 6107 Report Highest and Best Use Carroll & Carroll 47 Retail has rebounded and there is little available for lease along the Main Street/N. 15th Street corridor. We have seen some recently completed speculative retail buildings in several places throughout the neighborhood. Most are being developed by owner -users or for national tenants. For most retail product, rental rates are still not high enough to support new construction. Single-family residential development is financially feasible, but only at a minimal land value. There is a proposed 128-unit low-income housing tax credit (LIHTC) apartment complex being developed on Lake Trafford Road. This would be the first new multi-family developed in Immokalee in the past 10+ years. The newer rental complexes are heavily subsidized. Determining whether subsidized housing is financially feasible is beyond the scope of the assignment. Non-subsidized apartments are clearly not financially feasible. Condominium/townhome development is an unproven residential product in Immokalee and is not financially feasible. New development of a school or social institution is less likely to be as affected by issues of financial feasibility because the entrepreneurial profit incentive requirement is not the same. Thus, a social institution is likely to be one of the few viable users of a property like the subject site. However, the cost to develop new is significantly higher than the cost to acquire an existing building. This argues against the financial feasibility of current development. Ultimately, the financial success of development of a school, church, social institution, or fraternal club is dependent on its ability to capture and keep members, participants, and contributors. That sort of research is beyond the scope of this appraisal. The inefficiency of the long, narrow shape argues against development of the subject parcel alone. Maximally Productive: The highest and best use of the site, as though vacant, is that it be held until such time as development is financially feasible or be developed with an office, retail, or institutional use by an owner-user that doesn’t meet the test of financial feasibility. It is also would be beneficial to be assembled with adjacent parcels. CONSIDERATION OF APPROACHES Only the sales comparison approach is appropriate for this vacant parcel. 6107 Report Sales Comparison Approach Carroll & Carroll 48 SALES COMPARISON APPROACH INTRODUCTION In the sales comparison approach, the subject property is compared with similar properties that have sold recently or for which listing prices or offering prices are known. Data from generally similar properties is used, and comparisons are made to demonstrate a probable price at which the subject property would sell if offered on the market. This approach is particularly strong when comparable sales data is plentiful and there is good conformity among properties in the neighborhood. Following is the procedure to be followed in developing this approach: 1. Research the market to gather information on sales, listings, and offers to purchase properties similar to the subject. 2. Verify the information as to factual accuracy and arm's-length market considerations. 3. Identify relevant units of comparison and develop a comparative analysis for each unit. 4. Compare the subject with comparable sale properties using elements of comparison and adjust the sale price of each comparable appropriately. 5. Reconcile the various value indicators produced from the analysis of comparables into a single value indication or a range of values. The outline above is developed in detail on the following pages. SALES DATA A search was made for sales of land comparable to the subject site. Six closed sales and were identified as the best available for analysis. Price per square foot of land area was developed as the unit of comparison, since that is the unit best suited to our analysis, and the one most often utilized by local buyers, seller, and brokers of land similar to the subject site. Comparable land sales data is given on the following pages. Each comparable is identified by a number which will be used for reference throughout the report. Each comparable is identified on the location map immediately following this page. 6107 Report Sales Comparison Approach Carroll & Carroll 49 LOCATION MAP OF SUBJECT AND VACANT LAND COMPARABLES 6107 Report Sales Comparison Approach Carroll & Carroll 50 VACANT LAND COMPARABLE 1 ADDRESS 410 N. 15th Street, Immokalee, FL 34142 PROPERTY ID NO. 00121800008, 00121840000, 00121880002 SALE PRICE $650,000 UNIT AREA 43,800 sq. ft. UNIT PRICE $14.84 per sq. ft. DATE OF RECORDING July 23, 2021 O.R. BOOK-PAGE 5988/2271 CONTRACT DATE Unknown GRANTOR Ignacio Soto GRANTEE Elias Salvador Martin and Martin P Martin-Tomas FINANCING Conventional Financing TOPO-ELEVATION Level and at road grade GROUND COVER Cleared LAND USE DESIGNATION Commercial Subdistrict - SR 29 & Je ZONING C-4 - General Commercial IMPROVEMENTS None UTILITIES All available PRIOR SALES No sales in the previous three years. LEGAL DESCRIPTION Lengthy legal description retained in appraiser's file. VERIFICATION Verified through Public Records. The sale appears to be between two unrelated parties and therefore an arm's-length transaction. The property had been listed for sale, but was taken off the market. 6107 Report Sales Comparison Approach Carroll & Carroll 51 VACANT LAND COMPARABLE 2 ADDRESS 423 N. 15th Street, Immokalee, FL 34142 PROPERTY ID NO. 00127840004 SALE PRICE $120,000 UNIT AREA 13,225 sq. ft. UNIT PRICE $9.07 per sq. ft. DATE OF RECORDING March 27, 2021 O.R. BOOK-PAGE 5920/3310 CONTRACT DATE December 11, 2020 GRANTOR Monique Saincy and Yfto Mayette GRANTEE Royal Green, LLC FINANCING Cash to seller TOPO-ELEVATION Level, at road grade GROUND COVER Cleared LAND USE DESIGNATION Commercial Subdistrict - SR 29 & Je ZONING C-4 - General Commercial IMPROVEMENTS None UTILITIES All available PRIOR SALES Sold December 15, 2015, for $100,000. LEGAL DESCRIPTION Lengthy legal description retained in appraiser's file. VERIFICATION Verified with Elvira Nodal, listing agent. She verified the sale price and the arm's-length nature. The lot was listed for $149,900. The buyer is an owner-user. 6107 Report Sales Comparison Approach Carroll & Carroll 52 VACANT LAND COMPARABLE 3 ADDRESS 275 East Main Street, Immokalee, FL 34142 PROPERTY ID NO. 51190500003 SALE PRICE $495,000 UNIT AREA 56,316 sq. ft. UNIT PRICE $8.79 per sq. ft. DATE OF RECORDING September 15, 2021 O.R. BOOK-PAGE 6016/1769 CONTRACT DATE Unknown GRANTOR Farm-Op, Inc. GRANTEE Palmetto Immokalee-Main, LLC FINANCING Cash to seller TOPO-ELEVATION Level and at road grade GROUND COVER Cleared LAND USE DESIGNATION CMU - Commercial Mixed Use ZONING C-4 - General Commercial IMPROVEMENTS None UTILITIES All available PRIOR SALES No sales in the previous three years. LEGAL DESCRIPTION Lengthy legal description retained in appraiser's file. VERIFICATION Verified through Public Records. 6107 Report Sales Comparison Approach Carroll & Carroll 53 VACANT LAND COMPARABLE 4 ADDRESS 312 Jefferson Avenue W, Immokalee, FL 34142 PROPERTY ID NO. 63859360006 & 63859320004 SALE PRICE $160,000 UNIT AREA 24,500 sq. ft. UNIT PRICE $6.53 per sq. ft. DATE OF RECORDING June 15, 2021 O.R. BOOK-PAGE 5973/1772 CONTRACT DATE May 24, 2021 GRANTOR Jacinto Luna & Angela Vickery GRANTEE We Brothers Enterprise, Inc. FINANCING Cash to seller TOPO-ELEVATION Level GROUND COVER Cleared LAND USE DESIGNATION CMU - Commercial Mixed Use ZONING C-4 - General Commercial IMPROVEMENTS None UTILITIES All Available PRIOR SALES No sales in the previous three years. LEGAL DESCRIPTION Lots 30-36, Block 30, Newmarket VERIFICATION Confirmed as an arm’s length transaction with the selling agent, Sabrina Ramos. Ms. Ramos confirmed the sale price was $160,000 and also confirmed the sale included two (2) adjacent parcels. It appears there are some title issues with the transfer as the second parcel (Lots 30- 32) were not included on the deed. Ms. Ramos listed the property as two (2) lots and the buyer purchased the property as two (2) lots; however, only Lots 33-36 made it on the deed. The sellers are the same for both parcels. 6107 Report Sales Comparison Approach Carroll & Carroll 54 VACANT LAND COMPARABLE 5 ADDRESS 909 West Main Street, Immokalee, FL 34142 PROPERTY ID NO. 00122920000 SALE PRICE $400,000 UNIT AREA 80,939 sq. ft. UNIT PRICE $4.94 per sq. ft. DATE OF RECORDING March 19, 2021 O.R. BOOK-PAGE 5911/3899 CONTRACT DATE January 25, 2021 GRANTOR Terry Brown and Kathleen Presley GRANTEE CCDOV Holdings, Inc. FINANCING Cash to seller TOPO-ELEVATION Level and at road grade GROUND COVER Mostly cleared LAND USE DESIGNATION Commerce Center - Mixed Use Subdistrict ZONING C-4 - General Commercial and RMF-6 – Residential Multiple-Family District IMPROVEMENTS None UTILITIES All available PRIOR SALES No sales in the previous three years. LEGAL DESCRIPTION The West ½ of the North 538 feet of the East ½ of the Northeast ¼ of the Northeast ¼ of the Southwest ¼ of Section 4, Townshi p 47 South, Range 29 East, except 50 feet off the north end thereof for State Road 164. VERIFICATION Verified with Eddie Gloria, buyer. He verified the sale price and the arm's-length nature. The buyer is an owner-user and the adjacent owner. The property was listed for $500,000. The north 42% of the site fronting along Main Street is zoned “C-4-MSOSD” and the south portion is zoned “RMF-6”. 6107 Report Sales Comparison Approach Carroll & Carroll 55 VACANT LAND COMPARABLE 6 ADDRESS 917 West Main Street, Immokalee, FL 34142 PROPERTY ID NO. 00122960002 SALE PRICE $640,000 UNIT AREA 143,769 sq. ft. UNIT PRICE $4.45 per sq. ft. DATE OF RECORDING December 29, 2020 O.R. BOOK-PAGE 5868/3066 CONTRACT DATE Unknown GRANTOR Guadalupe Center, Inc. GRANTEE CCDOV Holdings, Inc. FINANCING Cash to seller TOPO-ELEVATION Level and at road grade GROUND COVER Cleared LAND USE DESIGNATION Commerce Center - Mixed Use Subdistrict ZONING C-4 - General Commercial and RMF-6 – Residential Multiple-Family District IMPROVEMENTS None UTILITIES All available PRIOR SALES No sales in the previous three years. LEGAL DESCRIPTION Lengthy metes and bounds legal description retained in appraiser's file. VERIFICATION Verified with Eddie Gloria, buyer. He verified the sale price and the arm's-length nature. They are an owner-user and the property was not formally listed. The north half of the site fronting along Main Street is zoned “C -4-MSOSD” and the south half is zoned “RMF-6”. 6107 Report Sales Comparison Approach Carroll & Carroll 56 LAND SALES ADJUSTMENT GRID ITEM SUBJECT COMP #1 COMP #2 COMP #3 COMP #4 COMP #5 COMP #6 PROPERTY IDENTIFICATION 107 N. 9th 410 N 15th 423 N. 15th 275 E. Main 312 Jefferson 909 W. Main 917 W. Main Street Street Street Street Avenue Street Street SALE PRICE N/A $650,000 $120,000 $495,000 $160,000 $400,000 $640,000 REAL PROPERTY RIGHTS N/A Fee Simple Fee Simple Fee Simple Fee Simple Fee Simple Fee Simple 0 0 0 0 0 0 CONDITIONS OF SALE Market Market Market Market Market Adjacent Owner Market 0 0 0 0 0 0 BUILDING IMPROVEMENTS None None None None None None None 0 0 0 0 0 0 FINANCING Cash or Conventional Cash to seller Cash to seller Cash to seller Cash to seller Cash to seller Equivalent 0 0 0 0 0 0 ADJUSTED SALE PRICE N/A $650,000 $120,000 $495,000 $160,000 $400,000 $640,000 Recording Date N/A 07/23/21 03/27/21 09/15/21 06/15/21 03/19/21 12/29/20 Months Prior To Effective Date 08/13/22 12.69 16.57 10.91 13.94 16.83 19.46 MARKET CHANGE ADJUSTMENT N/A 6.3%8.3%5.5%7.0%8.4%9.7% ADJUSTED SALE PRICE N/A $691,239 $129,941 $522,012 $171,151 $433,662 $702,275 Parcel Area in Square Feet 84,143 43,800 13,225 56,316 24,500 80,939 143,769 PRICE PER SQ. FT.?$15.78 $9.83 $9.27 $6.99 $5.36 $4.88 LOCATION CORNER LOCATION Yes No No No No No Yes SIGNALIZED INTERSECTION Yes No No No No No No ACCESS Direct Direct Direct Direct Direct Direct Direct OVERALL LOCATION Good Superior Superior Similar Inferior Similar Similar -40%-25%0%20%0%0% UTILITIES All Available Similar Similar Similar Similar Similar Similar 0%0%0%0%0%0% COMP. PLAN CMU CMU CMU CMU CMU CMU CMU ZONING C-4/RMF-6 C-4 C-4 C-4 C-4 C-4/RMF-6 C-4/RMF-6 0%0%0%0%0%0% SIZE IN SQUARE FEET 84,143 43,800 13,225 56,316 24,500 80,939 143,769 SHAPE/CONFIGURATION L-Shaped Superior Superior Superior Superior Superior Superior -10%-20%-10%-10%-10%0% PHYSICAL CHARACTERISTICS Cleared Cleared Cleared Cleared Cleared Mostly Cleared Mostly Cleared 0%0%0%0%0%0% GROSS ADJUSTMENT N/A 50%45%10%30%10%0% INDICATION OF UNIT VALUE ?$7.89 $5.40 $8.34 $7.68 $4.82 $4.88 6107 Report Sales Comparison Approach Carroll & Carroll 57 DISCUSSION OF ADJUSTMENTS Usually, comparable sale properties are not exactly like the subject property. If a typical buyer would perceive the difference to be significant, then adjustment(s) must be made to the comparable sales so that in the end each offers a realistic indication of value for the subject. Adjusting comparable sales is a two-step process. First, adjustments are made so that all of the comparable sales meet the standard of a “market” transaction as outlined in the definition of market value. Customarily, the first group of adjustments is made before the comparables are reduced to a common unit of comparison. Included at this stage are adjustments to bring historic sales current to the appraisal effective date. The second group of adjustments is made after an appropriate unit of comparison is chosen. These adjustments account for physical differences like location, physical characteristics and size. Sometimes adjustment is required for differences in the permitted land use (zoning) or in the availability of public service (infrastructure). When the adjustment process is complete, the unit value indications are reconciled and converted into an estimate of value for the subject. REAL PROPERTY RIGHTS CONVEYED This adjustment category is intended to account for the interest, benefits, and rights inherent in the ownership of real estate. This category reflects the impact on value caused by the fee simple versus the leased fee interest or the contract rent as opposed to market rent. • None of the comparable sales required adjustment in this category. CONDITIONS OF SALE This adjustment category is intended to account for a variety of factors that might affect the purchase price. • None of the comparable sales required adjustment in this category. BUILDING IMPROVEMENTS This category of adjustment is intended to account for the positive or negative contribution to value of building improvements included with the sale of the land. Buildings that made a positive contribution to the sale price require a negative adjustment. Buildings that were demolished and removed require a positive adjustment to account for demolition costs which are treated as part of the purchase price. • None of the comparable sales required adjustment in this category. 6107 Report Sales Comparison Approach Carroll & Carroll 58 FINANCING Adjustments in this category are intended to account for unusual terms of financing that are not considered equivalent to cash or conventional financing. • None of the comparable sales required adjustment in this category. MARKET CHANGE This adjustment is intended to account for changes in value due to the ebb and flow of market forces over time. • Market conditions make accurate measurement of this adjustment difficult. The land market is composed of end users, so we are not seeing the pattern of investor/speculator sale and resale that lends itself to good matched paired analysis. Based on conversations with brokers active in the Immokalee market, they believe that the commercial land market is stable. Comparables 1 and 2 are similar sites along N. 15th Street. Comparable 1 sold in July 2021 for $650,000 and a similar site along N. 15th Street sold in April 2020 for $625,000. Analyzing the two sales on a whole dollar amount indicates a market change rate of 0.27% per month over the 15-month period. The more recent sales indicate higher values and a market change rate of 0.50% per month or 6.00% annually was applied through the effective date. LOCATION/ACCESS/EXPOSURE This category of adjustment reflects the impact on value caused by the advantages or disadvantages of a given location. • Comparables 1 and 2 are located along N. 15th Street, which is a superior location. Comparable 1 is located near the intersection of N. 15th Street and Lake Trafford Road and was adjusted downward 40%. Comparable 2 is located south of Immokalee Drive and was adjusted downward 25% for its superior location. • Comparable 4 is an interior location off of New Market Road with no exposure along a main arterial road. Comparable 4 was adjusted upward 20% for its inferior location. UTILITIES/INFRASTRUCTURE This category of adjustment references the availability and adequacy of the road system, the public was distribution system and the public waste water collection system of each comparable property as that compares with the same services available to the subject property. • None of the comparable sales required adjustment in this category. 6107 Report Sales Comparison Approach Carroll & Carroll 59 COMPREHENSIVE PLAN/LAND USE This category of adjustment accounts for differences in the potential land uses (Comprehensive Plan) or in the specific uses (Zoning) to which a property could be developed. Differences in value between the subject property and comparable sales might exist because their highest and best uses are different as a result of government regulation through zoning and land use controls. • None of the comparable sales required adjustment in this category. SIZE/SHAPE This category of adjustment addresses the effect on the marketability of a given property, because its physical size/shape might limit the physical utility, or because the size and term of the financial investment required of an investor/speculator is such that the unit price is reduced. • There is scarce data to prove the size adjustment, but adequate experience to support the opinion that small parcels often sell for higher unit values. This is because small parcels are priced on a whole dollar basis and thus tend to compete well on a unit basis because there is nothing less expensive to buy. Comparable 2 is significantly smaller than the subject and was adjusted downward 10%. Comparable 6 is considerably larger and was adjusted upward 10%. • The subject is a long, narrow, L-shaped parcel. Due to its irregular shape, Comparables 1, 2, 3, 4, 5, and 6 were adjusted downward 10% for their superior shapes. PHYSICAL CHARACTERISTICS This category of adjustment reflects the physical aspects of a property that impact its use for development. Physical characteristics included land elevation, soil conditions, drainage characteristics, threatened or endangered plant and animal species on the property and the extent and density of covering vegetation. • None of the comparable sales required adjustment in this category. 6107 Report Sales Comparison Approach Carroll & Carroll 60 RECAPITULATION OF DATA After making the adjustments discussed above, the comparable sales indicated the following unit values: Comparables Price Per Sq. Ft. of Land Area 1 $7.89 2 $5.40 3 $8.34 4 $7.68 5 $4.82 6 $4.88 RECONCILIATION OF DATA To arrive at a conclusion regarding the value of the subject, the comparable sales and their indications of value should be weighted according to the quality of each as a value indicator. Comparables 3, 5, and 6 are the strongest indicators of value and received the most consideration and weight. Comparables 2 and 4 are good indicators of value and received considerable weight. Comparable 1 required a significant adjustment for location and received less weight. The range of unit value indications is from $4.82 to $8.34 per square foot. The arithmetic mean of the six comparables is $6.50 per square foot and the median is $6.54 pe square foot. The weighting process discussed above reflects a unit value of $6.36 per square foot. Although Comparables 5 and 6 are most similar to the subject, they are the lowest indicators of value. Both are the oldest sales and Comparable 6 was never listed for sale. Based on the range of sales, I concluded to a unit value of $6.50 per square foot. ESTIMATE OF VALUE $6.50 per square foot results in an indication of value for the subject as of August 13, 2022 of $546,930 (84,143 square feet x $6.50 per square foot), which rounds to $545,000. 6107 Report Sales Comparison Approach Carroll & Carroll 61 CARROLL & CARROLL Timothy W. Sunyog, MAI Cert Gen RZ3288 6107 Report Addenda Carroll & Carroll ADDENDA (In Order of Appearance) Page Topic Count Page(s) Page(s) Assumptions and Limiting Conditions............................................................................ 2 Future Land Use................................................................................................................... 2 Zoning.................................................................................................................................... 7 Qualifications of Appraiser................................................................................................. 2 6107 Report Addenda Carroll & Carroll ASSUMPTIONS AND LIMITING CONDITIONS The certification of the appraiser appearing in this report is subject to the following assumptions and limiting conditions. ACCEPTANCE OF AND/OR USE OF THIS APPRAISAL REPORT CONSTITUTES ACCEPTANCE OF ALL GENERAL AND EXTRAORDINARY ASSUMPTIONS AND LIMITING CONDITIONS. EXTRAORDINARY ASSUMPTIONS AND LIMITING CONDITIONS None HYPOTHETICAL CONDITIONS None GENERAL ASSUMPTIONS AND LIMITING CONDITIONS 1. No responsibility is assumed for the legal description or for matters including legal or title considerations. Title to the property is assumed to be good and marketable. 2. The property is appraised free and clear of liens and encumbrances. 3. Responsible ownership and competent property management are assumed. 4. The information furnished by others is assumed to be true, correct and reliable. A reasonable effort was made to verify such information, but the appraiser bears no responsibility for its accuracy. 5. All engineering is assumed to be correct. The plot plans and illustrative material is included only to assist the reader in visualizing the property. 6. It is assumed that there are no hidden or unapparent conditions of the property, subsoil, or structures that render it more or less valuable. No responsibility is assumed for such conditions or for arranging for engineering studies that might be required to discover them. 7. It is assumed that there is full compliance with all applicable federal, state, and local environmental regulations and laws. 6107 Report Addenda Carroll & Carroll 8. It is assumed that the property is either in compliance with, or is "grandfathered" or "vested" under, all applicable zoning, use regulations and restrictions. 9. It is assumed that all required licenses, certificates of occupancy, consents, or other legislative or administrative authority from any local, state, or national government or private entity or organization have been, or can be, obtained or renewed for any use on which the value estimate is based. 10. It is assumed that the utilization of the land and improvements is within the boundaries or property lines of the property described, and that there is no encroachment or trespass. 11. It is assumed that the subject site and improvements are not contaminated by any hazardous material or toxic substance. During the property inspection we were sensitive to obvious signs of contamination and we reported anything unusual. However, we are not qualified to render professional opinions regarding the existence or the nature of hazardous materials in or on the subject property. If a definitive opinion is desired, then the client is urged to retain an expert in the field. 12. The distribution of the total value in this report, between land and improvements, applies only under the stated program of utilization. The separate allocations for land and buildings must not be used in conjunction with any other appraisal and are invalid if so used. 13. Possession of this report, or a copy thereof, does not carry with it the right of publication. 14. Unless previous arrangements were made, the appraisers, by reason of this appraisal, are not required to give further consultation, testimony, or to be in attendance in court. 15. Neither all nor any part of the contents of this report (especially any opinions as to value, the identity of the appraiser, or the firm with which the appraiser is connected) shall be disseminated to the public through advertising, public relations, news, sales, or other media without the prior written consent and approval of the appraisers. 6107 Report Addenda Carroll & Carroll 6107 Report Addenda Carroll & Carroll 6107 Report Addenda Carroll & Carroll D. General Commercial District (C-4). The general commercial district (C-4) is intended to provide for those types of land uses that attract large segments of the population at the same time by virtue of scale, coupled with the type of activity. The purpose and intent of the C-4 district is to provide the opportunity for the most diverse types of commercial activities delivering goods and services, including enterta inment and recreational attractions, at a larger scale than the C-1 through C-3 districts. As such, all of the uses permitted in the C-1 through C-3 districts are also permitted in the C-4 district. The outside storage of merchandise and equipment is prohibited, except to the extent that it is associated with the commercial activity conducted on - site such as, but not limited to, automobile sales, marine vessels, and the renting and leasing of equipment. Activity centers are suitable locations for the uses p ermitted by the C-4 district because most activity centers are located at the intersection of arterial roads. Therefore the uses in the C-4 district can most be sustained by the transportation network of major roads. The C-4 district is permitted in accordance with the locational criteria for uses and the goals, objectives, and policies as identified in the future land use element of the Collier County GMP. The maximum density permissible or permitted in a district shall not exceed the density permissible under the density rating system. 1. The following uses, as defined with a number from the Standard Industrial Classification Manual (1987), or as otherwise provided for within this section are permissible by right, or as accessory or conditional uses within the general commercial district (C-4). a. Permitted uses. 1. Accounting (8721). 2. Adjustment and collection services (7322). 3. Advertising agencies (7311). 4. Advertising — miscellaneous (7319). 5. Agricultural services (0783). 6. Amusement and recreation services, indoor. 7. Amusement and recreation services, outdoor (7999 - fishing piers and lakes operation, houseboat rental, pleasure boat rental, operation of party fishing boats, canoe rental only). 8. Ancillary plants. 9. Animal specialty services, except veterinary (0752, excluding outside kenneling). 10. Apparel and accessory stores (5611—5699). 11. Architectural services (8712). 12. Auditing (8721). 13. Auto and home supply stores (5531). 14. Automobile Parking, automobile parking garages and parking structures (7521 - shall not be construed to permit the activity of "tow-in parking lots"). 15. Automotive services (7549) except that this shall not be construed to permit the activity of "wrecker service (towing) automobiles, road and towing service." 16. Automotive vehicle and equipment dealers (5511 and 5599, new vehicles only). 17. Banks, credit Unions and trusts (6011—6099). 18. Barber shops (7241, except for barber schools). 19. Beauty shops (7231, except for beauty schools). 20. Bookkeeping services (8721). 21. Bowling centers, indoor (7933). 22. Building cleaning and maintenance services (7349). 23. Business associations (8611). 24. Business consulting services (8748). 6107 Report Addenda Carroll & Carroll 25. Business credit institutions (6153—6159). 26. Business services - miscellaneous (7381, 7389 - except auctioneering service, automobile recovery, automobile repossession, batik work, bottle exchanges, bronzing, cloth cutting, contractors' disbursement, cosmetic kits, cotton inspection, cotton sampler, d irectories- telephone, drive-away automobile, exhibits-building, filling pressure containers, field warehousing, fire extinguisher, floats-decoration, folding and refolding, gas systems, bottle labeling, liquidation services, metal slitting and shearing, packaging and labeling, patrol of electric transmission or gas lines, pipeline or powerline inspection, press clipping service, recording studios, repossession service, rug binding, salvaging of damaged merchandise, scrap steel cutting and slitting, shrinking textiles, solvent recovery, sponging textiles, swimming pool cleaning, tape slitting, texture designers, textile folding, tobacco sheeting, and window trimming service). 27. Cable and other pay television services (4841) including communications towers up to specified height, subject to section-5.05.09. 28. Carpet and upholstery cleaning (7217). 29. Carwashes (7542) provided that carwashes abutting residential zoning districts shall be subject to section 5.05.11 of this Code. 30. Child day care services (8351). 31. Churches. 32. Civic, social and fraternal associations (8641). 33. Coin-operated laundries and dry cleaning (7215). 34. Coin operated amusement devices, indoor (7993). 35. Commercial art and graphic design (7336). 36. Commercial photography (7335). 37. Commercial printing (2752, excluding newspapers). 38. Computer programming, data processing and other services (7371—7379). 39. Computer and computer software stores (5734). 40. Credit reporting services (7323). 41. Dance studios, schools and halls, indoor (7911). 42. Detective, guard and armored car service (7381, except armored car and dog rental). 43. Department stores (5311). 44. Direct mail advertising services (7331). 45. Disinfecting and pest control services (7342). 46. Drycleaning plants (7216, nonindustrial drycleaning only). 47. Drug stores (5912). 48. Eating and drinking establishments (5812 and 5813) excluding bottle clubs. All establishments engaged in the retail sale of alcoholic beverages for on-premise consumption are subject to the locational requirements of section 5.05.01 49. Educational plants. 50. Educational services (8221 and 8222). 51. Electrical and electronic repair shops (7622—7629). 52. Engineering services (8711). 53. Equipment rental and leasing (7359 - except airplane, industrial truck, portable toilet and oil field equipment renting and leasing). 6107 Report Addenda Carroll & Carroll 54. Essential services, subject to section 2.01.03 55. Facilities support management services (8744). 56. Federal and federally-sponsored credit agencies (6111). 57. Food stores (groups 5411—5499). 58. Funeral services (7261, except crematories). 59. Garment pressing, and agents for laundries and drycleaners (7212). 60. Gasoline service stations (5541), with services and repairs as described in section 5.05.05 61. General merchandise stores (5331—5399). 62. Glass stores (5231). 63. Golf courses, public (7992). 64. Group care facilities (category I and II, except for homeless shelters); care units, except for homeless shelters; nursing homes; assisted living facilities pursuant to F.S. § 400.402 and ch. 58A-5 F.A.C.; and continuing care retirement communities pursuant to F.S. § 651 and ch. 4-193 F.A.C.; all subject to section 5.05.04 65. Hardware stores (5251). 66. Health services, miscellaneous (8092—8099). 67. Health services, offices and clinics (8011—8049). 68. Home furniture and furnishings stores (5712—5719). 69. Home health care services (8082). 70. Hospitals (8062—8069). 71. Hotels and motels (7011, 7021 and 7041) when located within an activity center. 72. Household appliance stores (5722). 73. Insurance carriers, agents and brokers (6311—6399, 6411). 74. Labor unions (8631). 75. Landscape architects, consulting and planning (0781). 76. Laundries and drycleaning, coin operated — self service (7215). 77. Laundries, family and commercial (7211). 78. Laundry and garment services, miscellaneous (7219). 79. Legal services (8111). 80. Libraries (8231). 81. Loan brokers (6163). 82. Management services (8741, 8742). 83. Marinas (4493 & 4499 - except canal operation, cargo salvaging, ship dismantling, lighterage, marine salvaging, marine wrecking, and steamship leasing), subject to section 5.05.02 84. Medical and dental laboratories (8071 and 8072). 85. Medical equipment rental and leasing (7352). 86. Membership organizations, miscellaneous (8699). 87. Membership sports and recreation clubs, indoor (7997). 88. Mortgage bankers and loan correspondents (6162). 89. Motion picture theaters (7832). 6107 Report Addenda Carroll & Carroll 90. Motorcycle dealers (5571). 91. Museums and art galleries (8412). 92. Musical instrument stores (5736). 93. News syndicates (7383). 94. Nursing and professional care facilities (8051—8059). 95. Outdoor advertising services (7312). 96. Paint stores (5231). 97. Passenger car leasing (7515). 98. Passenger car rental (7514). 99. Personal credit institutions (6141). 100. Personal services, miscellaneous (7299). 101. Personnel supply services (7361 & 7363). 102. Photocopying and duplic ating services (7334). 103. Photofinishing laboratories (7384). 104. Photographic studios, portrait (7221). 105. Physical fitness facilities (7991). 106. Political organizations (8651). 107. Professional membership organizations (8621). 108. Professional sports clubs and promoters, indoor (7941). 109. Public administration (groups 9111—9199, 9229, 9311, 9411—9451, 9511—9532, 9611— 9661). 110. Public or private parks and playgrounds. 111. Public relations services (8743). 112. Radio, television and consumer electronics stores (5731). 113. Radio, television and publishers advertising representatives (7313). 114. Radio and television broadcasting stations (4832 & 4833). 115. Real Estate (6512, 6531—6552). 116. Record and prerecorded tape stores (5735). 117. Religious organizations (8661). 118. Repair services - miscellaneous (7699 - except agricultural equipment repair, awning repair, beer pump coil cleaning and repair, blacksmith shops, catch basin, septic tank and cesspool cleaning, industrial truck repair, machinery cleaning, repair of service station equipment, boiler cleaning, tinsmithing, tractor repair). 119. Research, development and testing services (8731—8734). 120. Retail - miscellaneous (5921—5963, 5992—5999). 121. Retail nurseries, lawn and garden supply stores (5261). 122. Reupholstery and furniture repair (7641). 123. Secretarial and court reporting services (7338). 124. Security and commodity brokers, dealer, exchanges and services (6211—6289). 125. Security systems services (7382). 6107 Report Addenda Carroll & Carroll 126. Shoe repair shops and shoeshine parlors (7251). 127. Social services, individual and family (8322—8399, except for homeless shelters and soup kitchens). 128. Surveying services (8713). 129. Tax return preparation services (7291). 130. Telegraph and other message communications (4822) including communications towers up to specified height, subject to section 5.05.09 131. Telephone communications (4812 and 4813) including communications towers up to specified height, subject to section 5.05.09 132. Theatrical producers and miscellaneous theatrical services, indoor (7922 -7929, including bands, orchestras and entertainers; except motion picture). 133. Travel agencies (4724, no other transportation services). 134. United State Postal Service (4311, except major distribution center). 135. Veterinary services (0741 & 0742, excluding outside kenneling). 136. Videotape rental (7841). 137. Vocational schools (8243—8299). 138. Wallpaper stores (5231). 139. Watch, clock and jewelry repair (7631). 140. Any use which was permissible under the prior General Retail Commercial (GRC) zoning district, as identified by Zoning Ordinance adopted October 8, 1974, and which was lawfully existing prior to the adoption of this Code. 141. Any other commercial use or professional services which is comparable in nature with the foregoing uses including those that exclusively serve the administrative as opposed to the operational functions of a business and are purely associated with activities conducted in an office. 142. Any other commercial or professional use which is comparable in nature with the (C-1) list of permitted uses and consistent with the purpose and intent statement of the district as determined by the board of zoning appeals pursuant to section 10.08.00 b. Accessory Uses. 1. Uses and structures that are accessory and incidental to the uses permitted as of right in the C-4 district. 2. Caretaker's residence, subject to section 5.03.05 3. Outside storage or display of merchandise when specifically permitted for a use, otherwise prohibited, subject to section 4.02.12 c. Conditional uses. The following uses are permitted as conditional uses in the general commercial district (C-4), subject to the standards and procedures established in section 10.08.00 1. Animal specialty services, except veterinary (0752, with outside kenneling). 2. Amusement and recreation services, outdoor (7948, 7992, 7996, 7999). 3. Auctioneering services, auction rooms (7389, 5999). 4. Automotive dealers and gasoline service stations (5511, 5521). 5. Automotive rental and leasing, outdoor display permitted (7513, 7519). 6. Boat dealers (5551). 7. Bottle clubs. (All establishments engaged in the retail sale of alcoholic beverages for on- premise consumption are subject to the locational requirements of section 5.05.01.). 6107 Report Addenda Carroll & Carroll 8. Communication towers above specified height, subject to section 5.05.09 9. Dealers not elsewhere classified (5599 outdoor display permitted, excludi ng Aircraft dealers- retail). 10. Fire protection (9224). 11. Fishing, hunting and trapping (0912—0919). 12. Fuel dealers (5983—5989). 13. Homeless shelters. 14. Hotels and motels (7011, 7021, 7041 when located outside an activity center). 15. Kiosks. 16. Legal counsel and prosecution (9222). 17. Local and suburban transit (groups 4111—4121, bus stop and van pool stop only). 18. Motion picture theaters, drive-in (7833). 19. Permitted use with less than 700 square feet of gross floor area in the principal structure. 20. Police Protection (9221). 21. Public order and safety (9229). 22. Recreational vehicle dealers (5561). 23. Soup kitchens. 24. Motor freight transportation and warehousing (4225, air conditioned and mini -and self storage warehousing only). 25. Veterinary services (0741 & 0742, with outside kenneling). 26. Any other general commercial use which is comparable in nature with the foregoing list of permitted uses and consistent with the permitted uses and purpose and intent statement of the district, as determined by the board of zoning appeals pursuant to section 10.08.00 6107 Report Addenda Carroll & Carroll B. Residential Multi-Family-6 District (RMF-6). The purpose and intent of the residential multi-family-6 district (RMF-6) is to provide for single-family, two-family and multi-family residences having a low profile silhouette, surrounded by open space, being so situated that it is located in close proximity to public and commercial services and has direct or convenient access to collector and arterial roads on the county major road network. The RMF-6 district corresponds to and implements the urban mixed use land use designation on the future land use map of the Collier County GMP. The maximum density permissible in the RMF-6 district and the urban mixed use land use designation shall be guided, in part, by the density rating system contained in the future land use element of the Collier County GMP. The maximum density permissible or permitted in the RMF-6 district shall not exceed the density permissible under the density rating system, except as permitted by policies contained in the future land use element. 1. The following subsections identify the uses that are permissible by right and the uses that are allowable as accessory or conditional uses in the RMF-6 district. a. Permitted uses. 1. Single-family dwellings. 2. Duplexes, two-family dwellings. 3. Multi-family dwellings, townhouses as provided for in section 5.05.07 4. Family care facilities, subject to section 5.05.04 5. Educational plants; however, any high school located in this district is subject to a compatibility review as described in section 10.02.03 b. Accessory uses. 1. Uses and structures that are accessory and incidental to uses permitted as of right in the RMF-6 district. 2. Private docks and boathouses, subject to section 5.03.06 3. Recreational facilities that serve as an integral part of a residential development and have been designated, reviewed and approved on a site development plan or preliminary subdivision plat for that development. Recreational facilities may include, but ar e not limited to, golf course, clubhouse, community center building and tennis facilities, playgrounds and playfields. c. Conditional uses. The following uses are permissible as conditional uses in the RMF-6 district, subject to the standards and procedures established in section 10.08.00 1. Churches. 2. Schools, private. Also, "Ancillary Plants" for public schools. 3. Child care centers and adult day care centers. 4. Civic and cultural facilities. 5. Recreational facilities not accessory to principal use. 6. Group care facilities (category I and II); care units; nursing homes; assisted living facilities pursuant to § 400.402 F.S. and ch. 58A-5 F.A.C; and continuing care retirement communities pursuant to § 651 F.S. and ch. 4-193 F.A.C.; all subject to section 5.05.04. 7. Noncommercial boat launch facilities, subject to the applicable review criteria set forth in section 5.03.06 8. Cluster development, subject to section 4.02.04 9. Model homes and model sales centers, subject to compliance with all ot her LDC requirements, to include but not limited to, section 5.04.04 d. Prohibited animals in residential districts. The following animals are to be considered farm animals and are not permitted to be kept in residential districts except as provided for i n zoning district regulations: turkeys, chickens, ducks, geese, pigs, horses, cows, goats, hogs, and the like. 6107 Report Addenda Carroll & Carroll 6107 Report Addenda Carroll & Carroll