The URL can be used to link to this page

Agenda 10/25/2022 Item #16A 9 (To approve for recording the final plat of Del Webb Naples Parcels 307-310)10/25/2022 EXECUTIVE SUMMARY This item requires that ex-parte disclosure be provided by Commission members. Should a hearing be held on this item, all participants are required to be sworn in. Recommendation to approve for recording the final plat of Del Webb Naples Parcels 307-310 (Application Number PL20210003291), approval of the standard form Construction and Maintenance Agreement, and approval of the performance security in the amount of $1,870,709.52. OBJECTIVE: To have the Board of County Commissioners (Board) approve the recording of the final plat of Del Webb Naples Parcels 307-310, a subdivision of lands located in Section 17, Township 48 South, Range 29 East, Collier County, Florida, in accordance with the LDC Section 10.02.04.B.4. This procedure allows for the Board to approve the plat and associated construction documents for construction purposes and recording purposes concurrently. CONSIDERATIONS: The Development Review Division of the Growth Management Department has completed the review of the construction drawings, specifications, and final plat of Del Webb Naples Parcels 307 -310. These documents are in compliance with the County Land Development Code and Chapter 177, Florida Statutes. This project is within the Ave Maria SRA. All fees have been paid. Security in the amount of 10% of the total cost of the required improvements, and 100% of the cost of any remaining improvements, together with a Construction and Maintenance Agreement for Subdivision Improvements, shall be provided and accepted b y the County Manager or designee and the County Attorney’s office prior to the recording of the final plat. This procedure is in conformance with Section 10.02.04 F.2 of the Land Development Code. The Development Review Division recommends that the final plat of Del Webb Naples Parcels 307-310 be approved for recording. FISCAL IMPACT: The project cost is $1,700,645.02 (estimated) to be borne by the developer. The cost breakdown is as follows: a) Water & Sewer $ 514,950.85 b) Drainage, Paving, Grading $1,185,694.17 The Security amount is equal to 110% of the project cost $1,870,709.52 The County will realize revenues as follows: Fund: Growth Management Fund 131 Agency: County Manager Cost Center: 138327 -- Land Development Services Revenue generated by this project: Total: $36,855.83 The Review Fees are based on a construction estimate of $1,185,694.17 (which does not include Ave Maria Utilities) and were paid in February 2022. The breakdown is as follows: a) Plat Review Fee ($1,000.00 + $5./ac) $ 1,285.00 b) Construction Drawing Review Fee 16.A.9 Packet Pg. 468 10/25/2022 Water & Sewer (.75% const. est.) n/a c) Drainage, Paving, Grading (.75% const. est.) $ 8,892.71 d) Construction Inspection Fee Water & Sewer (2.25% const. est.) n/a e) Drainage, Paving, Grading (2.25% const. est.) $26,678.12 GROWTH MANAGEMENT IMPACT: The developer must receive a Certificate of Adequate Public Facilities (COA) prior to the issuance of the construction plan final approval letter and plat recordation, except when the applicant elects to delay obtaining a COA for non-residential developments that are required to obtain approval of a site development plan prior to the issuance of a building permit. LEGAL CONSIDERATIONS: The applicant is requesting approval of the final subdivision plat and construction and maintenance agreement. The Board shall consider the County Manager or designee’s recommendation and shall take evidence and testimony in regard to the final subdivision plat requirements identified in LDC sections 10.02.04 B, 10.02.04 C, and other provisions of the LDC, as well as Chapter 177, Florida Statutes. If the Board denies or places conditions on the final subdivision plat, it shall state reasons for such denial or conditions. This item has been approved as to form and legality and requires a majority vote for Board approval. In accordance with the LDC, the applicant is required to submit the final subdivision plat to the County Manager or designee for recording within 18 months of the date of approval of the final subdivision plat by the Board. However, following approval by the Board, but prior to recordation, the County Manager or designee may approve minor insubstantial changes to the final subdivision plat, and the Board may approve any changes that are not minor and insubstantial. This item has been approved as to form and legality and requires a majority vote for Board approval. - DDP RECOMMENDATION: To endorse the staff’s recommendation to approve the final plat of Del Webb Naples Parcels 307-310 (Application Number PL20210003291) for recording with the following stipulations: 1. Approve the amount of $1,870,709.52 as performance security for the required improvements, or such a lesser amount based on work completed, and as approved by the Growth Management Department. 2. Approve the standard form Construction and Maintenance Agreement and direct the County Manager or designee: a. To withhold Certificates of Occupancy until the required improvements have received preliminary acceptance. b. To delay the recording of the plat until suitable security and an appropriate Construction and Maintenance Agreement are approved and accepted by the County Attorney’s office and the Board of County Commissioners or the County Manager or designee on behalf of the Board pursuant to Section 10.02.04 F.2 of the Land Development Code. Prepared by: Lucia S. Martin, Associate Project Manager, Development Review Division ATTACHMENT(S) 1. Location Map (PDF) 2. Plat Map (PDF) 3. Opinion of Probable Cost - AMUC (PDF) 4. Opinion of Probable Cost - Collier County (PDF) 16.A.9 Packet Pg. 469 10/25/2022 COLLIER COUNTY Board of County Commissioners Item Number: 16.A.9 Doc ID: 23435 Item Summary: This item requires that ex parte disclosure be provided by Commission members. Should a hearing be held on this item, all participants are required to be sworn in. Recommendation to approve for recording the final plat of Del Webb Naples Parcels 307-310 (Application Number PL20210003291), approval of the standard form Construction and Maintenance Agreement, and approval of the performance security in the amount of $1,870,709.52. Meeting Date: 10/25/2022 Prepared by: Title: Technician – Growth Management Development Review Name: Lucia Martin 09/20/2022 1:46 PM Submitted by: Title: Environmental Specialist – Growth Management Department Name: Jaime Cook 09/20/2022 1:46 PM Approved By: Review: Growth Management Operations & Regulatory Management Kenneth Kovensky Additional Reviewer Completed 09/20/2022 3:11 PM Engineering & Natural Resources Jack McKenna Additional Reviewer Completed 09/21/2022 7:36 AM Growth Management Development Review Brett Rosenblum Additional Reviewer Completed 09/21/2022 8:25 AM Growth Management Department Diane Lynch Growth Management Department Completed 09/22/2022 7:27 PM Growth Management Department Jaime Cook Division Director Completed 09/26/2022 5:27 PM Growth Management Department Trinity Scott Transportation Skipped 09/22/2022 5:15 PM County Attorney's Office Derek D. Perry Level 2 Attorney Review Completed 10/06/2022 10:13 AM Growth Management Department James C French Growth Management Completed 10/07/2022 4:04 PM Office of Management and Budget Debra Windsor Level 3 OMB Gatekeeper Review Completed 10/07/2022 4:05 PM County Attorney's Office Jeffrey A. Klatzkow Level 3 County Attorney's Office Review Completed 10/11/2022 3:38 PM Office of Management and Budget Laura Zautcke Additional Reviewer Completed 10/14/2022 3:58 PM County Manager's Office Amy Patterson Level 4 County Manager Review Completed 10/17/2022 10:09 AM Board of County Commissioners Geoffrey Willig Meeting Pending 10/25/2022 9:00 AM 16.A.9 Packet Pg. 470 DEL WEBB NAPLES PARCELS 307-310 LOCATION MAP 16.A.9.a Packet Pg. 471 Attachment: Location Map (23435 : Final Plat - Del Webb Naples Parcels 307-310) Lucas M. Shuman, PSM cn=Lucas M. Shuman, PSM, o=This item has been electronically signed and sealed by Lucas M Shuman using a SHA-1 authentication code printed copies of this document are not considered signed and sealed and the SHA-1 authentication code must be verified on any electronic copies., ou, email=luke.shuman@stantec.com, c=US 2022.07.22 11:18:09 -04'00'16.A.9.bPacket Pg. 472Attachment: Plat Map (23435 : Final Plat - Del Webb Naples Parcels 307-310) “””””””””””””””””””16.A.9.bPacket Pg. 473Attachment: Plat Map (23435 : Final Plat - Del Webb Naples Parcels 307-310) 16.A.9.bPacket Pg. 474Attachment: Plat Map (23435 : Final Plat - Del Webb Naples Parcels 307-310) 16.A.9.bPacket Pg. 475Attachment: Plat Map (23435 : Final Plat - Del Webb Naples Parcels 307-310) 16.A.9.bPacket Pg. 476Attachment: Plat Map (23435 : Final Plat - Del Webb Naples Parcels 307-310) 16.A.9.bPacket Pg. 477Attachment: Plat Map (23435 : Final Plat - Del Webb Naples Parcels 307-310) 16.A.9.bPacket Pg. 478Attachment: Plat Map (23435 : Final Plat - Del Webb Naples Parcels 307-310) Dh WŚĂƐĞWŚĂƐĞ WŚĂƐĞ WŚĂƐĞ dŽƚĂů tĂƐƚĞǁĂƚĞƌ Ψϴϯ͕ϵϳϴ͘ϭϰ Ψϲϵ͕ϴϬϵ͘ϵϬ ΨϴϬ͕Ϭϭϱ͘Ϯϵ ΨϲϮ͕ϴϮϳ͘ϱϮ ΨϮϵϲ͕ϲϯϬ͘ϴϱ tĂƚĞƌ Ψϱϱ͕ϲϬϬ͘ϬϬ ΨϱϮ͕ϱϰϬ͘ϬϬ Ψϱϵ͕ϵϮϬ͘ϬϬ ΨϱϬ͕ϮϲϬ͘ϬϬ ΨϮϭϴ͕ϯϮϬ͘ϬϬ ^ƵďͲdŽƚĂů Ψϭϯϵ͕ϱϳϴ͘ϭϰ ΨϭϮϮ͕ϯϰϵ͘ϵϬ Ψϭϯϵ͕ϵϯϱ͘Ϯϵ Ψϭϭϯ͕Ϭϴϳ͘ϱϮ Ψϱϭϰ͕ϵϱϬ͘ϴϱ ϭϬйKΘD Ψϭϯ͕ϵϱϳ͘ϴϭ ΨϭϮ͕Ϯϯϰ͘ϵϵ Ψϭϯ͕ϵϵϯ͘ϱϯ Ψϭϭ͕ϯϬϴ͘ϳϱ Ψϱϭ͕ϰϵϱ͘Ϭϵ dŽƚĂů Ψϭϱϯ͕ϱϯϱ͘ϵϱ Ψϭϯϰ͕ϱϴϰ͘ϴϵ Ψϭϱϯ͕ϵϮϴ͘ϴϮ ΨϭϮϰ͕ϯϵϲ͘Ϯϳ Ψϱϲϲ͕ϰϰϱ͘ϵϰ EŽƚĞƐ͗ ϭͿdŚŝƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ;KWͿƐŚĂůůďĞƵƐĞĚĨŽƌƉĞƌŵŝƚƚŝŶŐĂŶĚďŽŶĚŝŶŐƉƵƌƉŽƐĞƐŽŶůǇ͘ ϮͿdŚŝƐKWŝƐďĂƐĞĚŽŶƚŚĞĞŶŐŝŶĞĞƌΖƐƵŶĚĞƌƐƚĂŶĚŝŶŐŽĨƚŚĞĐƵƌƌĞŶƚƌƵůĞƐ͕ƌĞŐƵůĂƚŝŽŶƐ͕ŽƌĚŝŶĂŶĐĞƐ͕ĂŶĚĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŝŶĞĨĨĞĐƚŽŶƚŚĞĚĂƚĞŽĨƚŚŝƐĚŽĐƵŵĞŶƚ͘/ŶƚĞƌƉƌĞƚĂƚŝŽŶƐŽĨ ƚŚĞƐĞĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŵĂǇĂĨĨĞĐƚƚŚŝƐKW͕ĂŶĚŵĂǇƌĞƋƵŝƌĞĂĚũƵƐƚŵĞŶƚƐƚŽĚĞůĞƚĞ͕ĚĞĐƌĞĂƐĞ͕ŽƌŝŶĐƌĞĂƐĞƉŽƌƚŝŽŶƐŽĨƚŚŝƐKW͘ ϯͿůůĐŽƐƚƐƉƌŽǀŝĚĞĚŝŶƚŚŝƐKWĂƌĞďĂƐĞĚŽŶƌĞĐĞŶƚĐŽŶƚƌĂĐƚƉƌŝĐĞƐ͕ŽƌƚŚĞĞŶŐŝŶĞĞƌΖƐůĂƚĞƐƚŬŶŽǁŶƵŶŝƚĐŽƐƚƐ͘hŶŝƚƉƌŝĐĞƐĂƌĞƐƵďũĞĐƚƚŽĐŚĂŶŐĞĚƵĞƚŽƵŶƉƌĞĚŝĐƚĂďůĞĂŶĚ ƵŶĐŽŶƚƌŽůůĂďůĞŝŶĐƌĞĂƐĞƐŝŶƚŚĞĐŽƐƚŽĨĐŽŶĐƌĞƚĞ͕ƉĞƚƌŽůĞƵŵ͕ŽƌƚŚĞĂǀĂŝůĂďŝůŝƚǇŽĨŵĂƚĞƌŝĂůƐĂŶĚůĂďŽƌ͘ ϰͿŽĞƐŶŽƚŝŶĐůƵĚĞƉĞƌŵŝƚĨĞĞƐŽƌƐŽĨƚĐŽƐƚƐ͘ ϱͿŽĞƐŶŽƚŝŶĐůƵĚĞĞŶŚĂŶĐĞĚůĂŶĚƐĐĂƉĞŽƌŚĂƌĚƐĐĂƉĞĨĞĂƚƵƌĞƐ Kηϴϲϯϲ ĂƚĞ &>ZĞŐŝƐƚƌĂƚŝŽŶηϴϴϲϯϴ ĞůtĞďďWĂƌĐĞůƐϯϬϳͲϯϭϬ ŶŐŝŶĞĞƌƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ EŝŬŽůĂƵƐ:͘<ĂƐƚĞŶ͕W͘͘ Nikolaus J. Kasten State of Florida Professional Engineer, License No. 88638 This item has been digitally signed and sealed by Nikolaus J. Kasten, P.E., on 02/24/2022. Printed copies of this document are not considered signed and sealed and the signature must be verified on any electronic copies. Digitally signed by Nikolaus J Kasten Date: 2022.02.24 09:13:36-05'00' 16.A.9.c Packet Pg. 479 Attachment: Opinion of Probable Cost - AMUC (23435 : Final Plat - Del Webb Naples Parcels 307-310) ĞůtĞďďWĂƌĐĞůƐϯϬϳͲϯϭϬ WW> W,^ 16.A.9.c Packet Pg. 480 Attachment: Opinion of Probable Cost - AMUC (23435 : Final Plat - Del Webb Naples Parcels 307-310) tĂƐƚĞǁĂƚĞƌ Ψϴϯ͕ϵϳϴ͘ϭϰ tĂƚĞƌ Ψϱϱ͕ϲϬϬ͘ϬϬ ^ƵďͲdŽƚĂů Ψϭϯϵ͕ϱϳϴ͘ϭϰ ϭϬйŽŶƚŝŶŐĞŶĐǇ Ψϭϯ͕ϵϱϳ͘ϴϭ dŽƚĂů Ψϭϱϯ͕ϱϯϱ͘ϵϱ EŽƚĞƐ͗ ϭͿdŚŝƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ;KWͿƐŚĂůůďĞƵƐĞĚĨŽƌƉĞƌŵŝƚƚŝŶŐĂŶĚďŽŶĚŝŶŐƉƵƌƉŽƐĞƐŽŶůǇ͘ ϮͿdŚŝƐKWŝƐďĂƐĞĚŽŶƚŚĞĞŶŐŝŶĞĞƌΖƐƵŶĚĞƌƐƚĂŶĚŝŶŐŽĨƚŚĞĐƵƌƌĞŶƚƌƵůĞƐ͕ƌĞŐƵůĂƚŝŽŶƐ͕ŽƌĚŝŶĂŶĐĞƐ͕ĂŶĚĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŝŶĞĨĨĞĐƚŽŶƚŚĞĚĂƚĞŽĨƚŚŝƐĚŽĐƵŵĞŶƚ͘ /ŶƚĞƌƉƌĞƚĂƚŝŽŶƐŽĨƚŚĞƐĞĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŵĂǇĂĨĨĞĐƚƚŚŝƐKW͕ĂŶĚŵĂǇƌĞƋƵŝƌĞĂĚũƵƐƚŵĞŶƚƐƚŽĚĞůĞƚĞ͕ĚĞĐƌĞĂƐĞ͕ŽƌŝŶĐƌĞĂƐĞƉŽƌƚŝŽŶƐŽĨƚŚŝƐKW͘ ϯͿůůĐŽƐƚƐƉƌŽǀŝĚĞĚŝŶƚŚŝƐKWĂƌĞďĂƐĞĚŽŶƌĞĐĞŶƚĐŽŶƚƌĂĐƚƉƌŝĐĞƐ͕ŽƌƚŚĞĞŶŐŝŶĞĞƌΖƐůĂƚĞƐƚŬŶŽǁŶƵŶŝƚĐŽƐƚƐ͘hŶŝƚƉƌŝĐĞƐĂƌĞƐƵďũĞĐƚƚŽĐŚĂŶŐĞĚƵĞƚŽ ƚŽƵŶƉƌĞĚŝĐƚĂďůĞĂŶĚƵŶĐŽŶƚƌŽůůĂďůĞŝŶĐƌĞĂƐĞƐŝŶƚŚĞĐŽƐƚŽĨĐŽŶĐƌĞƚĞ͕ƉĞƚƌŽůĞƵŵ͕ŽƌƚŚĞĂǀĂŝůĂďŝůŝƚǇŽĨŵĂƚĞƌŝĂůƐĂŶĚůĂďŽƌ͘ ϰͿŽĞƐŶŽƚŝŶĐůƵĚĞƉĞƌŵŝƚĨĞĞƐŽƌƐŽĨƚĐŽƐƚƐ͘ ϱͿŽĞƐŶŽƚŝŶĐůƵĚĞĞŶŚĂŶĐĞĚůĂŶĚƐĐĂƉĞŽƌŚĂƌĚƐĐĂƉĞĨĞĂƚƵƌĞƐ Kηϴϲϯϲ ĂƚĞ ĞůtĞďďWĂƌĐĞůƐϯϬϳͲϯϭϬͲ;WŚĂƐĞͿ Dh ŶŐŝŶĞĞƌƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ EŝŬŽůĂƵƐ:͘<ĂƐƚĞŶ͕W͘͘ &>ZĞŐŝƐƚƌĂƚŝŽŶηϴϴϲϯϴ 16.A.9.c Packet Pg. 481 Attachment: Opinion of Probable Cost - AMUC (23435 : Final Plat - Del Webb Naples Parcels 307-310) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ '>KZzZK ttͲϭ ϴΗWs'ƌĂǀŝƚǇ^ĞǁĞƌ;ϬͲϲΖͿ ϯϯϲ >& ΨϮϲ͘ϬϬ Ψϴ͕ϳϯϲ͘ϬϬ ttͲϮ ϴΗWs'ƌĂǀŝƚǇ^ĞǁĞƌ;ϲΖͲϴΖͿ ϰϱϭ >& ΨϯϮ͘ϬϬ Ψϭϰ͕ϰϯϮ͘ϬϬ ttͲϯ ϴΗWs'ƌĂǀŝƚǇ^ĞǁĞƌ;ϴΖͲϭϬΖͿ ϭϯϱ >& Ψϯϱ͘ϬϬ Ψϰ͕ϳϮϱ͘ϬϬ ttͲϰ ϴΗWs'ƌĂǀŝƚǇ^ĞǁĞƌ;ϭϬΖͲϭϮΖͿ ϵϭ >& Ψϰϯ͘ϯϱ Ψϯ͕ϵϰϰ͘ϴϱ ttͲϱ ϰΖDĂŶŚŽůĞ;ϬͲϲΖͿ Ϯ Ψϱ͕ϲϭϬ͘ϬϬ Ψϭϭ͕ϮϮϬ͘ϬϬ ttͲϲ ϰΖDĂŶŚŽůĞ;ϲΖͲϴΖͿ Ϯ Ψϲ͕ϰϰϱ͘ϬϬ ΨϭϮ͕ϴϵϬ͘ϬϬ ttͲϳ ϰΖDĂŶŚŽůĞ;ϴΖͲϭϬΖͿ ϭ Ψϳ͕ϯϳϯ͘ϬϬ Ψϳ͕ϯϳϯ͘ϬϬ ttͲϴ ϲΗ^ŝŶŐůĞůĞĂŶŽƵƚWs^ĞǁĞƌ^ĞƌǀŝĐĞ ϭ Ψϴϳϱ͘ϬϬ Ψϴϳϱ͘ϬϬ ttͲϵ ϲΗŽƵďůĞůĞĂŶŽƵƚWs^ĞǁĞƌ^ĞƌǀŝĐĞ ϭϱ Ψϭ͕ϬϬϬ͘ϬϬ Ψϭϱ͕ϬϬϬ͘ϬϬ ttͲϭϬ ^ĂŶŝƚĂƌǇ^ĞǁĞƌůĞĂŶŽƵƚ ϭ ΨϱϬϬ͘ϬϬ ΨϱϬϬ͘ϬϬ ttͲϭϭ dĞůĞǀŝƐŝŽŶ/ŶƐƉĞĐƚŝŽŶ ϭ͕Ϭϭϯ >& ΨϮ͘Ϯϱ ΨϮ͕ϮϴϮ͘Ϯϵ ttͲϭϮ ŽŶŶĞĐƚƚŽǆŝƐƚŝŶŐDĂŶŚŽůĞ ϭ ΨϮ͕ϬϬϬ͘ϬϬ ΨϮ͕ϬϬϬ͘ϬϬ dKd>с Ψϴϯ͕ϵϳϴ͘ϭϰ t^dtdZ;W,^Ϳ 16.A.9.c Packet Pg. 482 Attachment: Opinion of Probable Cost - AMUC (23435 : Final Plat - Del Webb Naples Parcels 307-310) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ '>KZzZK WtͲϭ ϴΗWstĂƚĞƌDĂŝŶ;ZͲϭϴͿ ϭ͕ϭϳϬ >&ΨϮϬ͘ϬϬ ΨϮϯ͕ϰϬϬ͘ϬϬ WtͲϮ ϭΗ^ŝŶŐůĞtĂƚĞƌ^ĞƌǀŝĐĞ;ŽŵƉůĞƚĞͿ ϵ ΨϴϬϬ͘ϬϬ Ψϳ͕ϮϬϬ͘ϬϬ WtͲϯ ϭ͘ϱΗŽƵďůĞtĂƚĞƌ^ĞƌǀŝĐĞ;ŽŵƉůĞƚĞͿ ϭϭ Ψϭ͕ϬϬϬ͘ϬϬ Ψϭϭ͕ϬϬϬ͘ϬϬ WtͲϰ &ŝƌĞ,ǇĚƌĂŶƚƐƐĞŵďůǇ͕ŽŵƉůĞƚĞ Ϯ Ψϰ͕ϱϬϬ͘ϬϬ Ψϵ͕ϬϬϬ͘ϬϬ WtͲϱ ƵƚŽŵĂƚŝĐ&ůƵƐŚŝŶŐĞǀŝĐĞ ϭ ΨϮ͕ϱϬϬ͘ϬϬ ΨϮ͕ϱϬϬ͘ϬϬ WtͲϲ ŽŶŶĞĐƚƚŽǆŝƐƚŝŶŐtĂƚĞƌDĂŝŶ ϭ ΨϮ͕ϱϬϬ͘ϬϬ ΨϮ͕ϱϬϬ͘ϬϬ dKd>с Ψϱϱ͕ϲϬϬ͘ϬϬ WKd>tdZ;W,^Ϳ 16.A.9.c Packet Pg. 483 Attachment: Opinion of Probable Cost - AMUC (23435 : Final Plat - Del Webb Naples Parcels 307-310) ĞůtĞďďWĂƌĐĞůƐϯϬϳͲϯϭϬ WW> W,^ 16.A.9.c Packet Pg. 484 Attachment: Opinion of Probable Cost - AMUC (23435 : Final Plat - Del Webb Naples Parcels 307-310) tĂƐƚĞǁĂƚĞƌ Ψϲϵ͕ϴϬϵ͘ϵϬ tĂƚĞƌ ΨϱϮ͕ϱϰϬ͘ϬϬ ^ƵďͲdŽƚĂů ΨϭϮϮ͕ϯϰϵ͘ϵϬ ϭϬйŽŶƚŝŶŐĞŶĐǇ ΨϭϮ͕Ϯϯϰ͘ϵϵ dŽƚĂů Ψϭϯϰ͕ϱϴϰ͘ϴϵ EŽƚĞƐ͗ ϭͿdŚŝƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ;KWͿƐŚĂůůďĞƵƐĞĚĨŽƌƉĞƌŵŝƚƚŝŶŐĂŶĚďŽŶĚŝŶŐƉƵƌƉŽƐĞƐŽŶůǇ͘ ϮͿdŚŝƐKWŝƐďĂƐĞĚŽŶƚŚĞĞŶŐŝŶĞĞƌΖƐƵŶĚĞƌƐƚĂŶĚŝŶŐŽĨƚŚĞĐƵƌƌĞŶƚƌƵůĞƐ͕ƌĞŐƵůĂƚŝŽŶƐ͕ŽƌĚŝŶĂŶĐĞƐ͕ĂŶĚĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŝŶĞĨĨĞĐƚŽŶƚŚĞĚĂƚĞŽĨƚŚŝƐĚŽĐƵŵĞŶƚ͘ /ŶƚĞƌƉƌĞƚĂƚŝŽŶƐŽĨƚŚĞƐĞĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŵĂǇĂĨĨĞĐƚƚŚŝƐKW͕ĂŶĚŵĂǇƌĞƋƵŝƌĞĂĚũƵƐƚŵĞŶƚƐƚŽĚĞůĞƚĞ͕ĚĞĐƌĞĂƐĞ͕ŽƌŝŶĐƌĞĂƐĞƉŽƌƚŝŽŶƐŽĨƚŚŝƐKW͘ ϯͿůůĐŽƐƚƐƉƌŽǀŝĚĞĚŝŶƚŚŝƐKWĂƌĞďĂƐĞĚŽŶƌĞĐĞŶƚĐŽŶƚƌĂĐƚƉƌŝĐĞƐ͕ŽƌƚŚĞĞŶŐŝŶĞĞƌΖƐůĂƚĞƐƚŬŶŽǁŶƵŶŝƚĐŽƐƚƐ͘hŶŝƚƉƌŝĐĞƐĂƌĞƐƵďũĞĐƚƚŽĐŚĂŶŐĞĚƵĞƚŽ ƚŽƵŶƉƌĞĚŝĐƚĂďůĞĂŶĚƵŶĐŽŶƚƌŽůůĂďůĞŝŶĐƌĞĂƐĞƐŝŶƚŚĞĐŽƐƚŽĨĐŽŶĐƌĞƚĞ͕ƉĞƚƌŽůĞƵŵ͕ŽƌƚŚĞĂǀĂŝůĂďŝůŝƚǇŽĨŵĂƚĞƌŝĂůƐĂŶĚůĂďŽƌ͘ ϰͿŽĞƐŶŽƚŝŶĐůƵĚĞƉĞƌŵŝƚĨĞĞƐŽƌƐŽĨƚĐŽƐƚƐ͘ ϱͿŽĞƐŶŽƚŝŶĐůƵĚĞĞŶŚĂŶĐĞĚůĂŶĚƐĐĂƉĞŽƌŚĂƌĚƐĐĂƉĞĨĞĂƚƵƌĞƐ Kηϴϲϯϲ ĂƚĞ ĞůtĞďďWĂƌĐĞůƐϯϬϳͲϯϭϬͲ;WŚĂƐĞͿ Dh ŶŐŝŶĞĞƌƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ EŝŬŽůĂƵƐ:͘<ĂƐƚĞŶ͕W͘͘ &>ZĞŐŝƐƚƌĂƚŝŽŶηϴϴϲϯϴ 16.A.9.c Packet Pg. 485 Attachment: Opinion of Probable Cost - AMUC (23435 : Final Plat - Del Webb Naples Parcels 307-310) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ WdZ/Kd>E ttͲϭ ϴΗWs'ƌĂǀŝƚǇ^ĞǁĞƌ;ϬͲϲΖͿ ϯϱϬ >& ΨϮϲ͘ϬϬ Ψϵ͕ϭϬϬ͘ϬϬ ttͲϮ ϴΗWs'ƌĂǀŝƚǇ^ĞǁĞƌ;ϲΖͲϴΖͿ ϰϵϮ >& ΨϯϮ͘ϬϬ Ψϭϱ͕ϳϰϰ͘ϬϬ ttͲϯ ϴΗWs'ƌĂǀŝƚǇ^ĞǁĞƌ;ϴΖͲϭϬΖͿ ϭϮϲ >& Ψϯϱ͘ϬϬ Ψϰ͕ϰϭϬ͘ϬϬ ttͲϰ ϰΖDĂŶŚŽůĞ;ϬͲϲΖͿ ϭ Ψϱ͕ϲϭϬ͘ϬϬ Ψϱ͕ϲϭϬ͘ϬϬ ttͲϱ ϰΖDĂŶŚŽůĞ;ϲΖͲϴΖͿ Ϯ Ψϲ͕ϰϰϱ͘ϬϬ ΨϭϮ͕ϴϵϬ͘ϬϬ ttͲϲ ϲΗ^ŝŶŐůĞůĞĂŶŽƵƚWs^ĞǁĞƌ^ĞƌǀŝĐĞ ϱ Ψϴϳϱ͘ϬϬ Ψϰ͕ϯϳϱ͘ϬϬ ttͲϳ ϲΗŽƵďůĞůĞĂŶŽƵƚWs^ĞǁĞƌ^ĞƌǀŝĐĞ ϭϯ Ψϭ͕ϬϬϬ͘ϬϬ Ψϭϯ͕ϬϬϬ͘ϬϬ ttͲϴ ^ĂŶŝƚĂƌǇ^ĞǁĞƌůĞĂŶŽƵƚ ϭ ΨϱϬϬ͘ϬϬ ΨϱϬϬ͘ϬϬ ttͲϵ dĞůĞǀŝƐŝŽŶ/ŶƐƉĞĐƚŝŽŶ ϵϲϴ >& ΨϮ͘Ϯϱ ΨϮ͕ϭϴϬ͘ϵϬ ttͲϭϬ ŽŶŶĞĐƚƚŽǆŝƐƚŝŶŐDĂŶŚŽůĞ ϭ ΨϮ͕ϬϬϬ͘ϬϬ ΨϮ͕ϬϬϬ͘ϬϬ dKd>с Ψϲϵ͕ϴϬϵ͘ϵϬ t^dtdZ;W,^Ϳ 16.A.9.c Packet Pg. 486 Attachment: Opinion of Probable Cost - AMUC (23435 : Final Plat - Del Webb Naples Parcels 307-310) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ WdZ/Kd>E WtͲϭ ϴΗWstĂƚĞƌDĂŝŶ;ZͲϭϴͿ ϭ͕Ϭϳϳ >&ΨϮϬ͘ϬϬ ΨϮϭ͕ϱϰϬ͘ϬϬ WtͲϮ ϭΗ^ŝŶŐůĞtĂƚĞƌ^ĞƌǀŝĐĞ;ŽŵƉůĞƚĞͿ ϱ ΨϴϬϬ͘ϬϬ Ψϰ͕ϬϬϬ͘ϬϬ WtͲϯ ϭ͘ϱΗŽƵďůĞtĂƚĞƌ^ĞƌǀŝĐĞ;ŽŵƉůĞƚĞͿ ϭϯ Ψϭ͕ϬϬϬ͘ϬϬ Ψϭϯ͕ϬϬϬ͘ϬϬ WtͲϰ &ŝƌĞ,ǇĚƌĂŶƚƐƐĞŵďůǇ͕ŽŵƉůĞƚĞ Ϯ Ψϰ͕ϱϬϬ͘ϬϬ Ψϵ͕ϬϬϬ͘ϬϬ WtͲϱ ƵƚŽŵĂƚŝĐ&ůƵƐŚŝŶŐĞǀŝĐĞ ϭ ΨϮ͕ϱϬϬ͘ϬϬ ΨϮ͕ϱϬϬ͘ϬϬ WtͲϲ ŽŶŶĞĐƚƚŽǆŝƐƚŝŶŐtĂƚĞƌDĂŝŶ ϭ ΨϮ͕ϱϬϬ͘ϬϬ ΨϮ͕ϱϬϬ͘ϬϬ dKd>с ΨϱϮ͕ϱϰϬ͘ϬϬ WKd>tdZ;W,^Ϳ 16.A.9.c Packet Pg. 487 Attachment: Opinion of Probable Cost - AMUC (23435 : Final Plat - Del Webb Naples Parcels 307-310) ĞůtĞďďWĂƌĐĞůƐϯϬϳͲϯϭϬ WW> W,^ 16.A.9.c Packet Pg. 488 Attachment: Opinion of Probable Cost - AMUC (23435 : Final Plat - Del Webb Naples Parcels 307-310) tĂƐƚĞǁĂƚĞƌ ΨϴϬ͕Ϭϭϱ͘Ϯϵ tĂƚĞƌ Ψϱϵ͕ϵϮϬ͘ϬϬ ^ƵďͲdŽƚĂů Ψϭϯϵ͕ϵϯϱ͘Ϯϵ ϭϬйŽŶƚŝŶŐĞŶĐǇ Ψϭϯ͕ϵϵϯ͘ϱϯ dŽƚĂů Ψϭϱϯ͕ϵϮϴ͘ϴϮ EŽƚĞƐ͗ ϭͿdŚŝƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ;KWͿƐŚĂůůďĞƵƐĞĚĨŽƌƉĞƌŵŝƚƚŝŶŐĂŶĚďŽŶĚŝŶŐƉƵƌƉŽƐĞƐŽŶůǇ͘ ϮͿdŚŝƐKWŝƐďĂƐĞĚŽŶƚŚĞĞŶŐŝŶĞĞƌΖƐƵŶĚĞƌƐƚĂŶĚŝŶŐŽĨƚŚĞĐƵƌƌĞŶƚƌƵůĞƐ͕ƌĞŐƵůĂƚŝŽŶƐ͕ŽƌĚŝŶĂŶĐĞƐ͕ĂŶĚĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŝŶĞĨĨĞĐƚŽŶƚŚĞĚĂƚĞŽĨƚŚŝƐĚŽĐƵŵĞŶƚ͘ /ŶƚĞƌƉƌĞƚĂƚŝŽŶƐŽĨƚŚĞƐĞĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŵĂǇĂĨĨĞĐƚƚŚŝƐKW͕ĂŶĚŵĂǇƌĞƋƵŝƌĞĂĚũƵƐƚŵĞŶƚƐƚŽĚĞůĞƚĞ͕ĚĞĐƌĞĂƐĞ͕ŽƌŝŶĐƌĞĂƐĞƉŽƌƚŝŽŶƐŽĨƚŚŝƐKW͘ ϯͿůůĐŽƐƚƐƉƌŽǀŝĚĞĚŝŶƚŚŝƐKWĂƌĞďĂƐĞĚŽŶƌĞĐĞŶƚĐŽŶƚƌĂĐƚƉƌŝĐĞƐ͕ŽƌƚŚĞĞŶŐŝŶĞĞƌΖƐůĂƚĞƐƚŬŶŽǁŶƵŶŝƚĐŽƐƚƐ͘hŶŝƚƉƌŝĐĞƐĂƌĞƐƵďũĞĐƚƚŽĐŚĂŶŐĞĚƵĞƚŽ ƚŽƵŶƉƌĞĚŝĐƚĂďůĞĂŶĚƵŶĐŽŶƚƌŽůůĂďůĞŝŶĐƌĞĂƐĞƐŝŶƚŚĞĐŽƐƚŽĨĐŽŶĐƌĞƚĞ͕ƉĞƚƌŽůĞƵŵ͕ŽƌƚŚĞĂǀĂŝůĂďŝůŝƚǇŽĨŵĂƚĞƌŝĂůƐĂŶĚůĂďŽƌ͘ ϰͿŽĞƐŶŽƚŝŶĐůƵĚĞƉĞƌŵŝƚĨĞĞƐŽƌƐŽĨƚĐŽƐƚƐ͘ ϱͿŽĞƐŶŽƚŝŶĐůƵĚĞĞŶŚĂŶĐĞĚůĂŶĚƐĐĂƉĞŽƌŚĂƌĚƐĐĂƉĞĨĞĂƚƵƌĞƐ Kηϴϲϯϲ ĂƚĞ &>ZĞŐŝƐƚƌĂƚŝŽŶηϴϴϲϯϴ ŶŐŝŶĞĞƌƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ ĞůtĞďďWĂƌĐĞůƐϯϬϳͲϯϭϬͲ;WŚĂƐĞͿ Dh EŝŬŽůĂƵƐ:͘<ĂƐƚĞŶ͕W͘͘ %?3URMHFWV?'HO:HEE?3URMHFW0DQDJHPHQW?23&?$08&?5HY?'HO:HEE3DUFHOV23&$08&5(9 16.A.9.c Packet Pg. 489 Attachment: Opinion of Probable Cost - AMUC (23435 : Final Plat - Del Webb Naples Parcels 307-310) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ sEhZEKhZd ttͲϭ ϴΗWs'ƌĂǀŝƚǇ^ĞǁĞƌ;ϬͲϲΖͿ ϰϰϵ >& ΨϮϲ͘ϬϬ Ψϭϭ͕ϲϳϰ͘ϬϬ ttͲϮ ϴΗWs'ƌĂǀŝƚǇ^ĞǁĞƌ;ϲΖͲϴΖͿ ϰϬϮ >& ΨϯϮ͘ϬϬ ΨϭϮ͕ϴϲϰ͘ϬϬ ttͲϯ ϴΗWs'ƌĂǀŝƚǇ^ĞǁĞƌ;ϴΖͲϭϬΖͿ ϭϲϮ >& Ψϯϱ͘ϬϬ Ψϱ͕ϲϳϬ͘ϬϬ ttͲϰ ϰΖDĂŶŚŽůĞ;ϬͲϲΖͿ ϯ Ψϱ͕ϲϭϬ͘ϬϬ Ψϭϲ͕ϴϯϬ͘ϬϬ ttͲϱ ϰΖDĂŶŚŽůĞ;ϲΖͲϴΖͿ ϭ Ψϲ͕ϰϰϱ͘ϬϬ Ψϲ͕ϰϰϱ͘ϬϬ ttͲϲ ϲΗ^ŝŶŐůĞůĞĂŶŽƵƚWs^ĞǁĞƌ^ĞƌǀŝĐĞ Ϯ Ψϴϳϱ͘ϬϬ Ψϭ͕ϳϱϬ͘ϬϬ ttͲϳ ϲΗŽƵďůĞůĞĂŶŽƵƚWs^ĞǁĞƌ^ĞƌǀŝĐĞ ϮϬ Ψϭ͕ϬϬϬ͘ϬϬ ΨϮϬ͕ϬϬϬ͘ϬϬ ttͲϴ ^ĂŶŝƚĂƌǇ^ĞǁĞƌůĞĂŶŽƵƚ ϭ ΨϱϬϬ͘ϬϬ ΨϱϬϬ͘ϬϬ ttͲϵ dĞůĞǀŝƐŝŽŶ/ŶƐƉĞĐƚŝŽŶ ϭ͕Ϭϭϯ >& ΨϮ͘Ϯϱ ΨϮ͕ϮϴϮ͘Ϯϵ ttͲϭϬ ŽŶŶĞĐƚƚŽǆŝƐƚŝŶŐDĂŶŚŽůĞ ϭ ΨϮ͕ϬϬϬ͘ϬϬ ΨϮ͕ϬϬϬ͘ϬϬ dKd>с ΨϴϬ͕Ϭϭϱ͘Ϯϵ t^dtdZ;W,^Ϳ 16.A.9.c Packet Pg. 490 Attachment: Opinion of Probable Cost - AMUC (23435 : Final Plat - Del Webb Naples Parcels 307-310) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ sEhZEKhZd WtͲϭ ϴΗWstĂƚĞƌDĂŝŶ;ZͲϭϴͿ ϭ͕ϭϮϲ >&ΨϮϬ͘ϬϬ ΨϮϮ͕ϱϮϬ͘ϬϬ WtͲϮ ϭΗ^ŝŶŐůĞtĂƚĞƌ^ĞƌǀŝĐĞ;ŽŵƉůĞƚĞͿ ϴ ΨϴϬϬ͘ϬϬ Ψϲ͕ϰϬϬ͘ϬϬ WtͲϯ ϭ͘ϱΗŽƵďůĞtĂƚĞƌ^ĞƌǀŝĐĞ;ŽŵƉůĞƚĞͿ ϭϳ Ψϭ͕ϬϬϬ͘ϬϬ Ψϭϳ͕ϬϬϬ͘ϬϬ WtͲϰ &ŝƌĞ,ǇĚƌĂŶƚƐƐĞŵďůǇ͕ŽŵƉůĞƚĞ Ϯ Ψϰ͕ϱϬϬ͘ϬϬ Ψϵ͕ϬϬϬ͘ϬϬ WtͲϱ ƵƚŽŵĂƚŝĐ&ůƵƐŚŝŶŐĞǀŝĐĞ ϭ ΨϮ͕ϱϬϬ͘ϬϬ ΨϮ͕ϱϬϬ͘ϬϬ WtͲϲ ŽŶŶĞĐƚƚŽǆŝƐƚŝŶŐtĂƚĞƌDĂŝŶ ϭ ΨϮ͕ϱϬϬ͘ϬϬ ΨϮ͕ϱϬϬ͘ϬϬ dKd>с Ψϱϵ͕ϵϮϬ͘ϬϬ WKd>tdZ;W,^Ϳ 16.A.9.c Packet Pg. 491 Attachment: Opinion of Probable Cost - AMUC (23435 : Final Plat - Del Webb Naples Parcels 307-310) ĞůtĞďďWĂƌĐĞůƐϯϬϳͲϯϭϬ WW> W,^ 16.A.9.c Packet Pg. 492 Attachment: Opinion of Probable Cost - AMUC (23435 : Final Plat - Del Webb Naples Parcels 307-310) tĂƐƚĞǁĂƚĞƌ ΨϲϮ͕ϴϮϳ͘ϱϮ tĂƚĞƌ ΨϱϬ͕ϮϲϬ͘ϬϬ ^ƵďͲdŽƚĂů Ψϭϭϯ͕Ϭϴϳ͘ϱϮ ϭϬйŽŶƚŝŶŐĞŶĐǇ Ψϭϭ͕ϯϬϴ͘ϳϱ dŽƚĂů ΨϭϮϰ͕ϯϵϲ͘Ϯϳ EŽƚĞƐ͗ ϭͿdŚŝƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ;KWͿƐŚĂůůďĞƵƐĞĚĨŽƌƉĞƌŵŝƚƚŝŶŐĂŶĚďŽŶĚŝŶŐƉƵƌƉŽƐĞƐŽŶůǇ͘ ϮͿdŚŝƐKWŝƐďĂƐĞĚŽŶƚŚĞĞŶŐŝŶĞĞƌΖƐƵŶĚĞƌƐƚĂŶĚŝŶŐŽĨƚŚĞĐƵƌƌĞŶƚƌƵůĞƐ͕ƌĞŐƵůĂƚŝŽŶƐ͕ŽƌĚŝŶĂŶĐĞƐ͕ĂŶĚĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŝŶĞĨĨĞĐƚŽŶƚŚĞĚĂƚĞŽĨƚŚŝƐĚŽĐƵŵĞŶƚ͘ /ŶƚĞƌƉƌĞƚĂƚŝŽŶƐŽĨƚŚĞƐĞĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŵĂǇĂĨĨĞĐƚƚŚŝƐKW͕ĂŶĚŵĂǇƌĞƋƵŝƌĞĂĚũƵƐƚŵĞŶƚƐƚŽĚĞůĞƚĞ͕ĚĞĐƌĞĂƐĞ͕ŽƌŝŶĐƌĞĂƐĞƉŽƌƚŝŽŶƐŽĨƚŚŝƐKW͘ ϯͿůůĐŽƐƚƐƉƌŽǀŝĚĞĚŝŶƚŚŝƐKWĂƌĞďĂƐĞĚŽŶƌĞĐĞŶƚĐŽŶƚƌĂĐƚƉƌŝĐĞƐ͕ŽƌƚŚĞĞŶŐŝŶĞĞƌΖƐůĂƚĞƐƚŬŶŽǁŶƵŶŝƚĐŽƐƚƐ͘hŶŝƚƉƌŝĐĞƐĂƌĞƐƵďũĞĐƚƚŽĐŚĂŶŐĞĚƵĞƚŽ ƚŽƵŶƉƌĞĚŝĐƚĂďůĞĂŶĚƵŶĐŽŶƚƌŽůůĂďůĞŝŶĐƌĞĂƐĞƐŝŶƚŚĞĐŽƐƚŽĨĐŽŶĐƌĞƚĞ͕ƉĞƚƌŽůĞƵŵ͕ŽƌƚŚĞĂǀĂŝůĂďŝůŝƚǇŽĨŵĂƚĞƌŝĂůƐĂŶĚůĂďŽƌ͘ ϰͿŽĞƐŶŽƚŝŶĐůƵĚĞƉĞƌŵŝƚĨĞĞƐŽƌƐŽĨƚĐŽƐƚƐ͘ ϱͿŽĞƐŶŽƚŝŶĐůƵĚĞĞŶŚĂŶĐĞĚůĂŶĚƐĐĂƉĞŽƌŚĂƌĚƐĐĂƉĞĨĞĂƚƵƌĞƐ Kηϴϲϯϲ ĂƚĞ &>ZĞŐŝƐƚƌĂƚŝŽŶηϴϴϲϯϴ ŶŐŝŶĞĞƌƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ ĞůtĞďďWĂƌĐĞůƐϯϬϳͲϯϭϬͲ;WŚĂƐĞͿ Dh EŝŬŽůĂƵƐ:͘<ĂƐƚĞŶ͕W͘͘ 16.A.9.c Packet Pg. 493 Attachment: Opinion of Probable Cost - AMUC (23435 : Final Plat - Del Webb Naples Parcels 307-310) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ KhZKEdZ/> ttͲϭ ϴΗWs'ƌĂǀŝƚǇ^ĞǁĞƌ;ϬͲϲΖͿ ϯϱϳ >& ΨϮϲ͘ϬϬ Ψϵ͕ϮϴϮ͘ϬϬ ttͲϮ ϴΗWs'ƌĂǀŝƚǇ^ĞǁĞƌ;ϲΖͲϴΖͿ ϰϬϬ >& ΨϯϮ͘ϬϬ ΨϭϮ͕ϴϬϬ͘ϬϬ ttͲϯ ϰΖDĂŶŚŽůĞ;ϬͲϲΖͿ Ϯ Ψϱ͕ϲϭϬ͘ϬϬ Ψϭϭ͕ϮϮϬ͘ϬϬ ttͲϰ ϰΖDĂŶŚŽůĞ;ϲΖͲϴΖͿ ϭ Ψϲ͕ϰϰϱ͘ϬϬ Ψϲ͕ϰϰϱ͘ϬϬ ttͲϱ ϲΗ^ŝŶŐůĞůĞĂŶŽƵƚWs^ĞǁĞƌ^ĞƌǀŝĐĞ ϱ Ψϴϳϱ͘ϬϬ Ψϰ͕ϯϳϱ͘ϬϬ ttͲϲ ϲΗŽƵďůĞůĞĂŶŽƵƚWs^ĞǁĞƌ^ĞƌǀŝĐĞ ϭϱ Ψϭ͕ϬϬϬ͘ϬϬ Ψϭϱ͕ϬϬϬ͘ϬϬ ttͲϳ dĞůĞǀŝƐŝŽŶ/ŶƐƉĞĐƚŝŽŶ ϳϱϳ >& ΨϮ͘Ϯϱ Ψϭ͕ϳϬϱ͘ϱϮ ttͲϴ ŽŶŶĞĐƚƚŽǆŝƐƚŝŶŐDĂŶŚŽůĞ ϭ ΨϮ͕ϬϬϬ͘ϬϬ ΨϮ͕ϬϬϬ͘ϬϬ dKd>с ΨϲϮ͕ϴϮϳ͘ϱϮ t^dtdZ;W,^Ϳ 16.A.9.c Packet Pg. 494 Attachment: Opinion of Probable Cost - AMUC (23435 : Final Plat - Del Webb Naples Parcels 307-310) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ KhZKEdZ/> WtͲϭ ϴΗWstĂƚĞƌDĂŝŶ;ZͲϭϴͿ ϴϳϴ >&ΨϮϬ͘ϬϬ Ψϭϳ͕ϱϲϬ͘ϬϬ WtͲϮ ϭΗ^ŝŶŐůĞtĂƚĞƌ^ĞƌǀŝĐĞ;ŽŵƉůĞƚĞͿ ϵ ΨϴϬϬ͘ϬϬ Ψϳ͕ϮϬϬ͘ϬϬ WtͲϯ ϭ͘ϱΗŽƵďůĞtĂƚĞƌ^ĞƌǀŝĐĞ;ŽŵƉůĞƚĞͿ ϭϯ Ψϭ͕ϬϬϬ͘ϬϬ Ψϭϯ͕ϬϬϬ͘ϬϬ WtͲϰ &ŝƌĞ,ǇĚƌĂŶƚƐƐĞŵďůǇ͕ŽŵƉůĞƚĞ Ϯ Ψϰ͕ϱϬϬ͘ϬϬ Ψϵ͕ϬϬϬ͘ϬϬ WtͲϱ dĞŵƉŽƌĂƌǇůŽǁŽĨĨǁͬƵƚŽŵĂƚŝĐ&ůƵƐŚŝŶŐĞǀŝĐĞ ϭ Ψϯ͕ϱϬϬ͘ϬϬ Ψϯ͕ϱϬϬ͘ϬϬ dKd>с ΨϱϬ͕ϮϲϬ͘ϬϬ WKd>tdZ;W,^Ϳ 16.A.9.c Packet Pg. 495 Attachment: Opinion of Probable Cost - AMUC (23435 : Final Plat - Del Webb Naples Parcels 307-310) Ƭ α ̈́ͷͳͶǡͻͷͲǤͺͷ ȂͲǤ͹ͷΨȀ ͲǤ͹ͷΨα ̈́͵ǡͺ͸ʹǤͳ͵ ȂʹǤʹͷΨȀ ʹǤʹͷΨα ̈́ͳͳǡͷͺ͸Ǥ͵ͻ ǣ ̈́ͳͷǡͶͶͺǤͷ͵ &>hd/KEtKZ<^,dͲWW>;ĞůtĞďďϯϬϳͲϯϭϬͿ 16.A.9.c Packet Pg. 496 Attachment: Opinion of Probable Cost - AMUC (23435 : Final Plat - Del Webb Naples Parcels 307-310) WW> WŚĂƐĞ WŚĂƐĞ WŚĂƐĞ WŚĂƐĞ dŽƚĂů Ψϭϰϯ͕ϱϮϮ͘ϬϬ Ψϭϰϯ͕ϳϳϵ͘ϬϬ Ψϭϰϱ͕ϲϲϮ͘ϬϬ ΨϭϬϯ͕ϱϬϮ͘ϱϬ Ψϱϯϲ͕ϰϲϱ͘ϱϬ Ψϵϴ͕ϵϵϬ͘ϬϬ Ψϴϲ͕ϳϴϱ͘ϬϬ Ψϳϱ͕ϱϳϬ͘ϬϬ ΨϭϬϱ͕ϰϯϬ͘ϬϬ Ψϯϲϲ͕ϳϳϱ͘ϬϬ Ψϯ͕ϳϭϲ͘ϯϯ ΨϮ͕ϬϬϱ͘Ϯϴ Ψϯ͕ϭϱϵ͘ϯϵ ΨϮ͕ϯϳϮ͘ϲϳ Ψϭϭ͕Ϯϱϯ͘ϲϳ Ψϭϯ͕ϮϬϬ͘ϬϬ Ψϭϯ͕ϮϬϬ͘ϬϬ Ψϭϵ͕ϴϬϬ͘ϬϬ Ψϭϲ͕ϱϬϬ͘ϬϬ ΨϲϮ͕ϳϬϬ͘ϬϬ Ψϰϲ͕ϱϬϬ͘ϬϬ Ψϰϲ͕ϱϬϬ͘ϬϬ Ψϲϯ͕ϬϬϬ͘ϬϬ ΨϱϮ͕ϱϬϬ͘ϬϬ ΨϮϬϴ͕ϱϬϬ͘ϬϬ ^ƵďͲdŽƚĂů ΨϯϬϱ͕ϵϮϴ͘ϯϯ ΨϮϵϮ͕Ϯϲϵ͘Ϯϴ ΨϯϬϳ͕ϭϵϭ͘ϯϵ ΨϮϴϬ͕ϯϬϱ͘ϭϳ Ψϭ͕ϭϴϱ͕ϲϵϰ͘ϭϳ ΨϯϬ͕ϱϵϮ͘ϴϯ ΨϮϵ͕ϮϮϲ͘ϵϯ ΨϯϬ͕ϳϭϵ͘ϭϰ ΨϮϴ͕ϬϯϬ͘ϱϮ Ψϭϭϴ͕ϱϲϵ͘ϰϮ dŽƚĂů Ψϯϯϲ͕ϱϮϭ͘ϭϳ ΨϯϮϭ͕ϰϵϲ͘Ϯϭ Ψϯϯϳ͕ϵϭϬ͘ϱϯ ΨϯϬϴ͕ϯϯϱ͘ϲϴ Ψϭ͕ϯϬϰ͕Ϯϲϯ͘ϱϴ EŽƚĞƐ͗ ϭͿdŚŝƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ;KWͿƐŚĂůůďĞƵƐĞĚĨŽƌƉĞƌŵŝƚƚŝŶŐĂŶĚďŽŶĚŝŶŐƉƵƌƉŽƐĞƐŽŶůǇ͘ ϰͿŽĞƐŶŽƚŝŶĐůƵĚĞƉĞƌŵŝƚĨĞĞƐŽƌƐŽĨƚĐŽƐƚƐ͘ ϱͿŽĞƐŶŽƚŝŶĐůƵĚĞĞŶŚĂŶĐĞĚůĂŶĚƐĐĂƉĞŽƌŚĂƌĚƐĐĂƉĞĨĞĂƚƵƌĞƐ Kηϴϲϯϲ ĂƚĞ ĞůtĞďďWĂƌĐĞůƐϯϬϳͲϯϭϬ ŶŐŝŶĞĞƌƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ >ŝŐŚƚŝŶŐ ϭϬйKΘD >ĂŶĚƐĐĂƉŝŶŐ WĂǀŝŶŐ ƌĂŝŶĂŐĞ ĂƌƚŚǁŽƌŬ ϯͿůůĐŽƐƚƐƉƌŽǀŝĚĞĚŝŶƚŚŝƐKWĂƌĞďĂƐĞĚŽŶƌĞĐĞŶƚĐŽŶƚƌĂĐƚƉƌŝĐĞƐ͕ŽƌƚŚĞĞŶŐŝŶĞĞƌΖƐůĂƚĞƐƚŬŶŽǁŶƵŶŝƚĐŽƐƚƐ͘hŶŝƚƉƌŝĐĞƐĂƌĞƐƵďũĞĐƚƚŽĐŚĂŶŐĞĚƵĞƚŽƵŶƉƌĞĚŝĐƚĂďůĞĂŶĚƵŶĐŽŶƚƌŽůůĂďůĞŝŶĐƌĞĂƐĞƐŝŶƚŚĞĐŽƐƚŽĨ ĐŽŶĐƌĞƚĞ͕ƉĞƚƌŽůĞƵŵ͕ŽƌƚŚĞĂǀĂŝůĂďŝůŝƚǇŽĨŵĂƚĞƌŝĂůƐĂŶĚůĂďŽƌ͘ &>ZĞŐŝƐƚƌĂƚŝŽŶηϴϴϲϯϴ ϮͿdŚŝƐKWŝƐďĂƐĞĚŽŶƚŚĞĞŶŐŝŶĞĞƌΖƐƵŶĚĞƌƐƚĂŶĚŝŶŐŽĨƚŚĞĐƵƌƌĞŶƚƌƵůĞƐ͕ƌĞŐƵůĂƚŝŽŶƐ͕ŽƌĚŝŶĂŶĐĞƐ͕ĂŶĚĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŝŶĞĨĨĞĐƚŽŶƚŚĞĚĂƚĞŽĨƚŚŝƐĚŽĐƵŵĞŶƚ͘/ŶƚĞƌƉƌĞƚĂƚŝŽŶƐŽĨƚŚĞƐĞĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŵĂǇ ĂĨĨĞĐƚƚŚŝƐKW͕ĂŶĚŵĂǇƌĞƋƵŝƌĞĂĚũƵƐƚŵĞŶƚƐƚŽĚĞůĞƚĞ͕ĚĞĐƌĞĂƐĞ͕ŽƌŝŶĐƌĞĂƐĞƉŽƌƚŝŽŶƐŽĨƚŚŝƐKW͘ EŝŬŽůĂƵƐ:͘<ĂƐƚĞŶ͕W͘͘ Nikolaus J. Kasten State of Florida Professional Engineer, License No. 88638 This item has been digitally signed and sealed by Nikolaus J. Kasten, P.E., on 02/24/2022. Printed copies of this document are not considered signed and sealed and the signature must be verified on any electronic copies. Digitally signed by Nikolaus J Kasten Date: 2022.02.24 09:13:13-05'00' 16.A.9.d Packet Pg. 497 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310) ĞůtĞďďWĂƌĐĞůƐϯϬϳͲϯϭϬ WW> W,^ 16.A.9.d Packet Pg. 498 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310) WĂǀŝŶŐ Ψϭϰϯ͕ϱϮϮ͘ϬϬ ƌĂŝŶĂŐĞ Ψϵϴ͕ϵϵϬ͘ϬϬ ĂƌƚŚǁŽƌŬ Ψϯ͕ϳϭϲ͘ϯϯ >ŝŐŚƚŝŶŐ Ψϭϯ͕ϮϬϬ͘ϬϬ >ĂŶĚƐĐĂƉŝŶŐ Ψϰϲ͕ϱϬϬ͘ϬϬ ^ƵďͲdŽƚĂů ΨϯϬϱ͕ϵϮϴ͘ϯϯ ϭϬйŽŶƚŝŶŐĞŶĐǇ ΨϯϬ͕ϱϵϮ͘ϴϯ dŽƚĂů Ψϯϯϲ͕ϱϮϭ͘ϭϳ EŽƚĞƐ͗ ϭͿdŚŝƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ;KWͿƐŚĂůůďĞƵƐĞĚĨŽƌƉĞƌŵŝƚƚŝŶŐĂŶĚďŽŶĚŝŶŐƉƵƌƉŽƐĞƐŽŶůǇ͘ ϮͿdŚŝƐKWŝƐďĂƐĞĚŽŶƚŚĞĞŶŐŝŶĞĞƌΖƐƵŶĚĞƌƐƚĂŶĚŝŶŐŽĨƚŚĞĐƵƌƌĞŶƚƌƵůĞƐ͕ƌĞŐƵůĂƚŝŽŶƐ͕ŽƌĚŝŶĂŶĐĞƐ͕ĂŶĚĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŝŶĞĨĨĞĐƚŽŶƚŚĞĚĂƚĞŽĨƚŚŝƐĚŽĐƵŵĞŶƚ͘ /ŶƚĞƌƉƌĞƚĂƚŝŽŶƐŽĨƚŚĞƐĞĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŵĂǇĂĨĨĞĐƚƚŚŝƐKW͕ĂŶĚŵĂǇƌĞƋƵŝƌĞĂĚũƵƐƚŵĞŶƚƐƚŽĚĞůĞƚĞ͕ĚĞĐƌĞĂƐĞ͕ŽƌŝŶĐƌĞĂƐĞƉŽƌƚŝŽŶƐŽĨƚŚŝƐKW͘ ϯͿůůĐŽƐƚƐƉƌŽǀŝĚĞĚŝŶƚŚŝƐKWĂƌĞďĂƐĞĚŽŶƌĞĐĞŶƚĐŽŶƚƌĂĐƚƉƌŝĐĞƐ͕ŽƌƚŚĞĞŶŐŝŶĞĞƌΖƐůĂƚĞƐƚŬŶŽǁŶƵŶŝƚĐŽƐƚƐ͘hŶŝƚƉƌŝĐĞƐĂƌĞƐƵďũĞĐƚƚŽĐŚĂŶŐĞĚƵĞƚŽ ƵŶƉƌĞĚŝĐƚĂďůĞĂŶĚƵŶĐŽŶƚƌŽůůĂďůĞŝŶĐƌĞĂƐĞƐŝŶƚŚĞĐŽƐƚŽĨĐŽŶĐƌĞƚĞ͕ƉĞƚƌŽůĞƵŵ͕ŽƌƚŚĞĂǀĂŝůĂďŝůŝƚǇŽĨŵĂƚĞƌŝĂůƐĂŶĚůĂďŽƌ͘ ϰͿŽĞƐŶŽƚŝŶĐůƵĚĞƉĞƌŵŝƚĨĞĞƐŽƌƐŽĨƚĐŽƐƚƐ͘ ϱͿŽĞƐŶŽƚŝŶĐůƵĚĞĞŶŚĂŶĐĞĚůĂŶĚƐĐĂƉĞŽƌŚĂƌĚƐĐĂƉĞĨĞĂƚƵƌĞƐ Kηϴϲϯϲ ĂƚĞ ŶŐŝŶĞĞƌƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ EŝŬŽůĂƵƐ:͘<ĂƐƚĞŶ͕W͘͘ &>ZĞŐŝƐƚƌĂƚŝŽŶηϴϴϲϯϴ ĞůtĞďďϯϬϳͲϯϭϬͲ;WŚĂƐĞͿ WW> 16.A.9.d Packet Pg. 499 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ '>KZzZK WͲϭ ϯͬϰΗƐƉŚĂůƚŝĐŽŶĐƌĞƚĞ;dǇƉĞ^Ͳ///Ϳ&ŝƌƐƚ>ŝĨƚ Ϯ͕ϴϳϰ ^z Ψϲ͘ϬϬ Ψϭϳ͕Ϯϰϰ͘ϬϬ WͲϮ ϯͬϰΗƐƉŚĂůƚŝĐŽŶĐƌĞƚĞ;dǇƉĞ^Ͳ///Ϳ^ĞĐŽŶĚ>ŝĨƚ Ϯ͕ϴϳϰ ^z Ψϲ͘ϬϬ Ψϭϳ͕Ϯϰϰ͘ϬϬ WͲϯ ϲΗ>ŝŵĞƌŽĐŬĂƐĞ Ϯ͕ϴϳϰ ^z Ψϵ͘ϬϬ ΨϮϱ͕ϴϲϲ͘ϬϬ WͲϰ ϭϮΗ^ƚĂďŝůŝǌĞĚ^ƵďŐƌĂĚĞ ϯ͕ϳϮϮ ^z ΨϮ͘ϱϬ Ψϵ͕ϯϬϱ͘ϬϬ WͲϱ sĂůůĞǇ'ƵƚƚĞƌ Ϯ͕Ϯϱϵ >& Ψϭϭ͘ϬϬ ΨϮϰ͕ϴϰϵ͘ϬϬ WͲϲ dǇƉĞΗΗƵƌď ϮϬϬ >& ΨϭϮ͘ϬϬ ΨϮ͕ϰϬϬ͘ϬϬ WͲϳ dǇƉĞΗ&ΗƵƌď ϴϮ >& Ψϭϯ͘ϬϬ Ψϭ͕Ϭϲϲ͘ϬϬ WͲϴ ϱΖŽŶĐƌĞƚĞ^ŝĚĞǁĂůŬ ϭ͕ϯϭϰ ^z ΨϯϮ͘ϬϬ ΨϰϮ͕Ϭϰϴ͘ϬϬ WͲϵ ^ŝŐŶŝŶŐĂŶĚDĂƌŬŝŶŐ ϭ >^ Ψϯ͕ϱϬϬ͘ϬϬ Ψϯ͕ϱϬϬ͘ϬϬ dKd>с Ψϭϰϯ͕ϱϮϮ͘ϬϬ Ws/E';W,^Ϳ 16.A.9.d Packet Pg. 500 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ '>KZzZK Ͳϭ ϭϴΗZW ϯϵ >& ΨϰϬ͘ϬϬ Ψϭ͕ϱϲϬ͘ϬϬ ͲϮ ϮϰΗZW ϭϵϱ >& Ψϱϱ͘ϬϬ ΨϭϬ͕ϳϮϱ͘ϬϬ Ͳϯ ϯϲΗZW ϱϳϰ >& Ψϵϱ͘ϬϬ Ψϱϰ͕ϱϯϬ͘ϬϬ Ͳϰ ϮϰΗ&ůĂƌĞĚŶĚ ϭ ΨϮ͕Ϯϳϱ͘ϬϬ ΨϮ͕Ϯϳϱ͘ϬϬ Ͳϱ ϯϲΗ&ůĂƌĞĚŶĚ ϰ Ψϯ͕ϰϳϱ͘ϬϬ Ψϭϯ͕ϵϬϬ͘ϬϬ Ͳϲ sĂůůĞǇ'ƵƚƚĞƌ/ŶůĞƚ ϰ Ψϰ͕ϬϬϬ͘ϬϬ Ψϭϲ͕ϬϬϬ͘ϬϬ dKd>с Ψϵϴ͕ϵϵϬ͘ϬϬ Z/E';W,^Ϳ 16.A.9.d Packet Pg. 501 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ '>KZzZK Ͳϭ ϮΖ^ŝůƚ&ĞŶĐĞ;^ŝŶŐůĞZŽǁͿ Ϯ͕ϬϬϳ >& Ψϭ͘ϱϬ Ψϯ͕ϬϭϬ͘ϱϬ ͲϮ ^ŽĚ;ϭΖŽĨĨKͿ ϮϴϮ ^z ΨϮ͘ϱϬ ΨϳϬϱ͘ϴϯ dKd>с Ψϯ͕ϳϭϲ͘ϯϯ Zd,tKZ<;W,^Ϳ 16.A.9.d Packet Pg. 502 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ '>KZzZK >Ͳϭ >ŝŐŚƚŝŶŐ ϰ Ψϯ͕ϯϬϬ͘ϬϬ Ψϭϯ͕ϮϬϬ͘ϬϬ dKd>с Ψϭϯ͕ϮϬϬ͘ϬϬ >/',d/E';W,^Ϳ 16.A.9.d Packet Pg. 503 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ '>KZzZK >Ͳϭ ŽĚĞDŝŶŝŵƵŵ>ĂŶĚƐĐĂƉŝŶŐ ϭ >^ Ψϰϲ͕ϱϬϬ͘ϬϬ Ψϰϲ͕ϱϬϬ͘ϬϬ dKd>с Ψϰϲ͕ϱϬϬ͘ϬϬ >E^W/E';W,^Ϳ 16.A.9.d Packet Pg. 504 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310) W,^ ĞůtĞďďWĂƌĐĞůƐϯϬϳͲϯϭϬ WW> 16.A.9.d Packet Pg. 505 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310) WĂǀŝŶŐ Ψϭϰϯ͕ϳϳϵ͘ϬϬ ƌĂŝŶĂŐĞ Ψϴϲ͕ϳϴϱ͘ϬϬ ĂƌƚŚǁŽƌŬ ΨϮ͕ϬϬϱ͘Ϯϴ >ŝŐŚƚŝŶŐ Ψϭϯ͕ϮϬϬ͘ϬϬ >ĂŶĚƐĐĂƉŝŶŐ Ψϰϲ͕ϱϬϬ͘ϬϬ ^ƵďͲdŽƚĂů ΨϮϵϮ͕Ϯϲϵ͘Ϯϴ ϭϬйŽŶƚŝŶŐĞŶĐǇ ΨϮϵ͕ϮϮϲ͘ϵϯ dŽƚĂů ΨϯϮϭ͕ϰϵϲ͘Ϯϭ EŽƚĞƐ͗ ϭͿdŚŝƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ;KWͿƐŚĂůůďĞƵƐĞĚĨŽƌƉĞƌŵŝƚƚŝŶŐĂŶĚďŽŶĚŝŶŐƉƵƌƉŽƐĞƐŽŶůǇ͘ ϮͿdŚŝƐKWŝƐďĂƐĞĚŽŶƚŚĞĞŶŐŝŶĞĞƌΖƐƵŶĚĞƌƐƚĂŶĚŝŶŐŽĨƚŚĞĐƵƌƌĞŶƚƌƵůĞƐ͕ƌĞŐƵůĂƚŝŽŶƐ͕ŽƌĚŝŶĂŶĐĞƐ͕ĂŶĚĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŝŶĞĨĨĞĐƚŽŶƚŚĞĚĂƚĞŽĨƚŚŝƐĚŽĐƵŵĞŶƚ͘ /ŶƚĞƌƉƌĞƚĂƚŝŽŶƐŽĨƚŚĞƐĞĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŵĂǇĂĨĨĞĐƚƚŚŝƐKW͕ĂŶĚŵĂǇƌĞƋƵŝƌĞĂĚũƵƐƚŵĞŶƚƐƚŽĚĞůĞƚĞ͕ĚĞĐƌĞĂƐĞ͕ŽƌŝŶĐƌĞĂƐĞƉŽƌƚŝŽŶƐŽĨƚŚŝƐKW͘ ϯͿůůĐŽƐƚƐƉƌŽǀŝĚĞĚŝŶƚŚŝƐKWĂƌĞďĂƐĞĚŽŶƌĞĐĞŶƚĐŽŶƚƌĂĐƚƉƌŝĐĞƐ͕ŽƌƚŚĞĞŶŐŝŶĞĞƌΖƐůĂƚĞƐƚŬŶŽǁŶƵŶŝƚĐŽƐƚƐ͘hŶŝƚƉƌŝĐĞƐĂƌĞƐƵďũĞĐƚƚŽĐŚĂŶŐĞĚƵĞƚŽ ƵŶƉƌĞĚŝĐƚĂďůĞĂŶĚƵŶĐŽŶƚƌŽůůĂďůĞŝŶĐƌĞĂƐĞƐŝŶƚŚĞĐŽƐƚŽĨĐŽŶĐƌĞƚĞ͕ƉĞƚƌŽůĞƵŵ͕ŽƌƚŚĞĂǀĂŝůĂďŝůŝƚǇŽĨŵĂƚĞƌŝĂůƐĂŶĚůĂďŽƌ͘ ϰͿŽĞƐŶŽƚŝŶĐůƵĚĞƉĞƌŵŝƚĨĞĞƐŽƌƐŽĨƚĐŽƐƚƐ͘ ϱͿŽĞƐŶŽƚŝŶĐůƵĚĞĞŶŚĂŶĐĞĚůĂŶĚƐĐĂƉĞŽƌŚĂƌĚƐĐĂƉĞĨĞĂƚƵƌĞƐ Kηϴϲϯϲ ĂƚĞ ŶŐŝŶĞĞƌƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ EŝŬŽůĂƵƐ:͘<ĂƐƚĞŶ͕W͘͘ &>ZĞŐŝƐƚƌĂƚŝŽŶηϴϴϲϯϴ ĞůtĞďďWĂƌĐĞůƐϯϬϳͲϯϭϬͲ;WŚĂƐĞͿ WW> 16.A.9.d Packet Pg. 506 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ WdZ/Kd>E WͲϭ ϯͬϰΗƐƉŚĂůƚŝĐŽŶĐƌĞƚĞ;dǇƉĞ^Ͳ///Ϳ&ŝƌƐƚ>ŝĨƚ Ϯ͕ϳϵϮ ^z Ψϲ͘ϬϬ Ψϭϲ͕ϳϱϮ͘ϬϬ WͲϮ ϯͬϰΗƐƉŚĂůƚŝĐŽŶĐƌĞƚĞ;dǇƉĞ^Ͳ///Ϳ^ĞĐŽŶĚ>ŝĨƚ Ϯ͕ϳϵϮ ^z Ψϲ͘ϬϬ Ψϭϲ͕ϳϱϮ͘ϬϬ WͲϯ ϲΗ>ŝŵĞƌŽĐŬĂƐĞ Ϯ͕ϳϵϮ ^z Ψϵ͘ϬϬ ΨϮϱ͕ϭϮϴ͘ϬϬ WͲϰ ϭϮΗ^ƚĂďŝůŝǌĞĚ^ƵďŐƌĂĚĞ ϯ͕ϲϭϲ ^z ΨϮ͘ϱϬ Ψϵ͕ϬϰϬ͘ϬϬ WͲϱ sĂůůĞǇ'ƵƚƚĞƌ Ϯ͕ϭϱϴ >& Ψϭϯ͘ϬϬ ΨϮϴ͕Ϭϱϰ͘ϬϬ WͲϲ dǇƉĞΗΗƵƌď ϮϬϬ >& ΨϭϮ͘ϬϬ ΨϮ͕ϰϬϬ͘ϬϬ WͲϳ dǇƉĞΗ&ΗƵƌď ϭϬϵ >& Ψϭϯ͘ϬϬ Ψϭ͕ϰϭϳ͘ϬϬ WͲϴ ϱΖŽŶĐƌĞƚĞ^ŝĚĞǁĂůŬ ϭ͕Ϯϳϯ ^z ΨϯϮ͘ϬϬ ΨϰϬ͕ϳϯϲ͘ϬϬ WͲϵ ^ŝŐŶŝŶŐĂŶĚDĂƌŬŝŶŐ ϭ >^ Ψϯ͕ϱϬϬ͘ϬϬ Ψϯ͕ϱϬϬ͘ϬϬ dKd>с Ψϭϰϯ͕ϳϳϵ͘ϬϬ Ws/E';W,^Ϳ 16.A.9.d Packet Pg. 507 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ WdZ/Kd>E Ͳϭ ϭϴΗZW ϮϮ >& ΨϰϬ͘ϬϬ ΨϴϴϬ͘ϬϬ ͲϮ ϮϰΗZW ϭϵϮ >& Ψϱϱ͘ϬϬ ΨϭϬ͕ϱϲϬ͘ϬϬ Ͳϯ ϯϲΗZW ϰϵϭ >& Ψϵϱ͘ϬϬ Ψϰϲ͕ϲϰϱ͘ϬϬ Ͳϰ ϮϰΗ&ůĂƌĞĚŶĚ ϭ ΨϮ͕Ϯϳϱ͘ϬϬ ΨϮ͕Ϯϳϱ͘ϬϬ Ͳϱ ϯϲΗ&ůĂƌĞĚŶĚ ϯ Ψϯ͕ϰϳϱ͘ϬϬ ΨϭϬ͕ϰϮϱ͘ϬϬ Ͳϲ sĂůůĞǇ'ƵƚƚĞƌ/ŶůĞƚ ϰ Ψϰ͕ϬϬϬ͘ϬϬ Ψϭϲ͕ϬϬϬ͘ϬϬ dKd>с Ψϴϲ͕ϳϴϱ͘ϬϬ Z/E';W,^Ϳ 16.A.9.d Packet Pg. 508 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ WdZ/Kd>E Ͳϭ ϮΖ^ŝůƚ&ĞŶĐĞ;^ŝŶŐůĞZŽǁͿ ϴϴϬ >& Ψϭ͘ϱϬ Ψϭ͕ϯϮϬ͘ϬϬ ͲϮ ^ŽĚ;ϭΖŽĨĨKͿ Ϯϳϰ ^z ΨϮ͘ϱϬ Ψϲϴϱ͘Ϯϴ dKd>с ΨϮ͕ϬϬϱ͘Ϯϴ Zd,tKZ<;W,^Ϳ 16.A.9.d Packet Pg. 509 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ WdZ/Kd>E >Ͳϭ >ŝŐŚƚŝŶŐ ϰ Ψϯ͕ϯϬϬ͘ϬϬ Ψϭϯ͕ϮϬϬ͘ϬϬ dKd>с Ψϭϯ͕ϮϬϬ͘ϬϬ >/',d/E';W,^Ϳ 16.A.9.d Packet Pg. 510 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ WdZ/Kd>E >Ͳϭ ŽĚĞDŝŶŝŵƵŵ>ĂŶĚƐĐĂƉŝŶŐ ϭ >^ Ψϰϲ͕ϱϬϬ͘ϬϬ Ψϰϲ͕ϱϬϬ͘ϬϬ dKd>с Ψϰϲ͕ϱϬϬ͘ϬϬ >E^W/E';W,^Ϳ 16.A.9.d Packet Pg. 511 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310) ĞůtĞďďWĂƌĐĞůƐϯϬϳͲϯϭϬ WW> W,^ 16.A.9.d Packet Pg. 512 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310) WĂǀŝŶŐ Ψϭϰϱ͕ϲϲϮ͘ϬϬ ƌĂŝŶĂŐĞ Ψϳϱ͕ϱϳϬ͘ϬϬ ĂƌƚŚǁŽƌŬ Ψϯ͕ϭϱϵ͘ϯϵ >ŝŐŚƚŝŶŐ Ψϭϵ͕ϴϬϬ͘ϬϬ >ĂŶĚƐĐĂƉŝŶŐ Ψϲϯ͕ϬϬϬ͘ϬϬ ^ƵďͲdŽƚĂů ΨϯϬϳ͕ϭϵϭ͘ϯϵ ϭϬйŽŶƚŝŶŐĞŶĐǇ ΨϯϬ͕ϳϭϵ͘ϭϰ dŽƚĂů Ψϯϯϳ͕ϵϭϬ͘ϱϯ EŽƚĞƐ͗ ϭͿdŚŝƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ;KWͿƐŚĂůůďĞƵƐĞĚĨŽƌƉĞƌŵŝƚƚŝŶŐĂŶĚďŽŶĚŝŶŐƉƵƌƉŽƐĞƐŽŶůǇ͘ ϮͿdŚŝƐKWŝƐďĂƐĞĚŽŶƚŚĞĞŶŐŝŶĞĞƌΖƐƵŶĚĞƌƐƚĂŶĚŝŶŐŽĨƚŚĞĐƵƌƌĞŶƚƌƵůĞƐ͕ƌĞŐƵůĂƚŝŽŶƐ͕ŽƌĚŝŶĂŶĐĞƐ͕ĂŶĚĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŝŶĞĨĨĞĐƚŽŶƚŚĞĚĂƚĞŽĨƚŚŝƐĚŽĐƵŵĞŶƚ͘ /ŶƚĞƌƉƌĞƚĂƚŝŽŶƐŽĨƚŚĞƐĞĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŵĂǇĂĨĨĞĐƚƚŚŝƐKW͕ĂŶĚŵĂǇƌĞƋƵŝƌĞĂĚũƵƐƚŵĞŶƚƐƚŽĚĞůĞƚĞ͕ĚĞĐƌĞĂƐĞ͕ŽƌŝŶĐƌĞĂƐĞƉŽƌƚŝŽŶƐŽĨƚŚŝƐKW͘ ϯͿůůĐŽƐƚƐƉƌŽǀŝĚĞĚŝŶƚŚŝƐKWĂƌĞďĂƐĞĚŽŶƌĞĐĞŶƚĐŽŶƚƌĂĐƚƉƌŝĐĞƐ͕ŽƌƚŚĞĞŶŐŝŶĞĞƌΖƐůĂƚĞƐƚŬŶŽǁŶƵŶŝƚĐŽƐƚƐ͘hŶŝƚƉƌŝĐĞƐĂƌĞƐƵďũĞĐƚƚŽĐŚĂŶŐĞĚƵĞƚŽ ƵŶƉƌĞĚŝĐƚĂďůĞĂŶĚƵŶĐŽŶƚƌŽůůĂďůĞŝŶĐƌĞĂƐĞƐŝŶƚŚĞĐŽƐƚŽĨĐŽŶĐƌĞƚĞ͕ƉĞƚƌŽůĞƵŵ͕ŽƌƚŚĞĂǀĂŝůĂďŝůŝƚǇŽĨŵĂƚĞƌŝĂůƐĂŶĚůĂďŽƌ͘ ϰͿŽĞƐŶŽƚŝŶĐůƵĚĞƉĞƌŵŝƚĨĞĞƐŽƌƐŽĨƚĐŽƐƚƐ͘ ϱͿŽĞƐŶŽƚŝŶĐůƵĚĞĞŶŚĂŶĐĞĚůĂŶĚƐĐĂƉĞŽƌŚĂƌĚƐĐĂƉĞĨĞĂƚƵƌĞƐ Kηϴϲϯϲ ĂƚĞ ŶŐŝŶĞĞƌƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ EŝŬŽůĂƵƐ:͘<ĂƐƚĞŶ͕W͘͘ &>ZĞŐŝƐƚƌĂƚŝŽŶηϴϴϲϯϴ ĞůtĞďďWĂƌĐĞůƐϯϬϳͲϯϭϬͲ;WŚĂƐĞͿ WW> 16.A.9.d Packet Pg. 513 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ sEhZEKhZd WͲϭ ϯͬϰΗƐƉŚĂůƚŝĐŽŶĐƌĞƚĞ;dǇƉĞ^Ͳ///Ϳ&ŝƌƐƚ>ŝĨƚ Ϯ͕ϴϵϭ ^z Ψϲ͘ϬϬ Ψϭϳ͕ϯϰϲ͘ϬϬ WͲϮ ϯͬϰΗƐƉŚĂůƚŝĐŽŶĐƌĞƚĞ;dǇƉĞ^Ͳ///Ϳ^ĞĐŽŶĚ>ŝĨƚ Ϯ͕ϴϵϭ ^z Ψϲ͘ϬϬ Ψϭϳ͕ϯϰϲ͘ϬϬ WͲϯ ϲΗ>ŝŵĞƌŽĐŬĂƐĞ Ϯ͕ϴϵϭ ^z Ψϵ͘ϬϬ ΨϮϲ͕Ϭϭϵ͘ϬϬ WͲϰ ϭϮΗ^ƚĂďŝůŝǌĞĚ^ƵďŐƌĂĚĞ ϯ͕ϳϰϰ ^z ΨϮ͘ϱϬ Ψϵ͕ϯϲϬ͘ϬϬ WͲϱ sĂůůĞǇ'ƵƚƚĞƌ Ϯ͕ϯϱϱ >& Ψϭϭ͘ϬϬ ΨϮϱ͕ϵϬϱ͘ϬϬ WͲϲ dǇƉĞΗΗƵƌďΗ ϮϬϬ >& ΨϭϮ͘ϬϬ ΨϮ͕ϰϬϬ͘ϬϬ WͲϳ dǇƉĞΗ&ΗƵƌď ϭϭϰ >& Ψϭϯ͘ϬϬ Ψϭ͕ϰϴϮ͘ϬϬ WͲϴ ϱΖŽŶĐƌĞƚĞ^ŝĚĞǁĂůŬ ϭ͕ϯϮϮ ^z ΨϯϮ͘ϬϬ ΨϰϮ͕ϯϬϰ͘ϬϬ WͲϵ ^ŝŐŶŝŶŐĂŶĚDĂƌŬŝŶŐ ϭ >^ Ψϯ͕ϱϬϬ͘ϬϬ Ψϯ͕ϱϬϬ͘ϬϬ dKd>с Ψϭϰϱ͕ϲϲϮ͘ϬϬ Ws/E';W,^Ϳ 16.A.9.d Packet Pg. 514 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ sEhZEKhZd Ͳϭ ϭϴΗZW Ϯϳ >& ΨϰϬ͘ϬϬ Ψϭ͕ϬϴϬ͘ϬϬ ͲϮ ϮϰΗZW ϭϵϭ >& Ψϱϱ͘ϬϬ ΨϭϬ͕ϱϬϱ͘ϬϬ Ͳϯ ϯϲΗZW ϰϬϴ >& Ψϵϱ͘ϬϬ Ψϯϴ͕ϳϲϬ͘ϬϬ Ͳϰ ϮϰΗ&ůĂƌĞĚŶĚ ϭ ΨϮ͕Ϯϳϱ͘ϬϬ ΨϮ͕Ϯϳϱ͘ϬϬ Ͳϱ ϯϲΗ&ůĂƌĞĚŶĚ Ϯ Ψϯ͕ϰϳϱ͘ϬϬ Ψϲ͕ϵϱϬ͘ϬϬ Ͳϲ sĂůůĞǇ'ƵƚƚĞƌ/ŶůĞƚ ϰ Ψϰ͕ϬϬϬ͘ϬϬ Ψϭϲ͕ϬϬϬ͘ϬϬ dKd>с Ψϳϱ͕ϱϳϬ͘ϬϬ Z/E';W,^Ϳ 16.A.9.d Packet Pg. 515 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ sEhZEKhZd Ͳϭ ϮΖ^ŝůƚ&ĞŶĐĞ;^ŝŶŐůĞZŽǁͿ ϭ͕ϲϭϮ >& Ψϭ͘ϱϬ ΨϮ͕ϰϭϴ͘ϬϬ ͲϮ ^ŽĚ;ϭΖŽĨĨKͿ Ϯϵϳ ^z ΨϮ͘ϱϬ Ψϳϰϭ͘ϯϵ dKd>с Ψϯ͕ϭϱϵ͘ϯϵ Zd,tKZ<;W,^Ϳ 16.A.9.d Packet Pg. 516 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ sEhZEKhZd >Ͳϭ >ŝŐŚƚŝŶŐ ϲ Ψϯ͕ϯϬϬ͘ϬϬ Ψϭϵ͕ϴϬϬ͘ϬϬ dKd>с Ψϭϵ͕ϴϬϬ͘ϬϬ >/',d/E';W,^Ϳ 16.A.9.d Packet Pg. 517 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ sEhZEKhZd >Ͳϭ ŽĚĞDŝŶŝŵƵŵ>ĂŶĚƐĐĂƉŝŶŐ ϭ >^ Ψϲϯ͕ϬϬϬ͘ϬϬ Ψϲϯ͕ϬϬϬ͘ϬϬ dKd>с Ψϲϯ͕ϬϬϬ͘ϬϬ >E^W/E';W,^Ϳ 16.A.9.d Packet Pg. 518 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310) W,^ ĞůtĞďďWĂƌĐĞůƐϯϬϳͲϯϭϬ WW> 16.A.9.d Packet Pg. 519 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310) WĂǀŝŶŐ ΨϭϬϯ͕ϱϬϮ͘ϱϬ ƌĂŝŶĂŐĞ ΨϭϬϱ͕ϰϯϬ͘ϬϬ ĂƌƚŚǁŽƌŬ ΨϮ͕ϯϳϮ͘ϲϳ >ŝŐŚƚŝŶŐ Ψϭϲ͕ϱϬϬ͘ϬϬ >ĂŶĚƐĐĂƉŝŶŐ ΨϱϮ͕ϱϬϬ͘ϬϬ ^ƵďͲdŽƚĂů ΨϮϴϬ͕ϯϬϱ͘ϭϳ ϭϬйŽŶƚŝŶŐĞŶĐǇ ΨϮϴ͕ϬϯϬ͘ϱϮ dŽƚĂů ΨϯϬϴ͕ϯϯϱ͘ϲϴ EŽƚĞƐ͗ ϭͿdŚŝƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ;KWͿƐŚĂůůďĞƵƐĞĚĨŽƌƉĞƌŵŝƚƚŝŶŐĂŶĚďŽŶĚŝŶŐƉƵƌƉŽƐĞƐŽŶůǇ͘ ϮͿdŚŝƐKWŝƐďĂƐĞĚŽŶƚŚĞĞŶŐŝŶĞĞƌΖƐƵŶĚĞƌƐƚĂŶĚŝŶŐŽĨƚŚĞĐƵƌƌĞŶƚƌƵůĞƐ͕ƌĞŐƵůĂƚŝŽŶƐ͕ŽƌĚŝŶĂŶĐĞƐ͕ĂŶĚĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŝŶĞĨĨĞĐƚŽŶƚŚĞĚĂƚĞŽĨƚŚŝƐĚŽĐƵŵĞŶƚ͘ /ŶƚĞƌƉƌĞƚĂƚŝŽŶƐŽĨƚŚĞƐĞĐŽŶƐƚƌƵĐƚŝŽŶĐŽƐƚƐŵĂǇĂĨĨĞĐƚƚŚŝƐKW͕ĂŶĚŵĂǇƌĞƋƵŝƌĞĂĚũƵƐƚŵĞŶƚƐƚŽĚĞůĞƚĞ͕ĚĞĐƌĞĂƐĞ͕ŽƌŝŶĐƌĞĂƐĞƉŽƌƚŝŽŶƐŽĨƚŚŝƐKW͘ ϯͿůůĐŽƐƚƐƉƌŽǀŝĚĞĚŝŶƚŚŝƐKWĂƌĞďĂƐĞĚŽŶƌĞĐĞŶƚĐŽŶƚƌĂĐƚƉƌŝĐĞƐ͕ŽƌƚŚĞĞŶŐŝŶĞĞƌΖƐůĂƚĞƐƚŬŶŽǁŶƵŶŝƚĐŽƐƚƐ͘hŶŝƚƉƌŝĐĞƐĂƌĞƐƵďũĞĐƚƚŽĐŚĂŶŐĞĚƵĞƚŽ ƵŶƉƌĞĚŝĐƚĂďůĞĂŶĚƵŶĐŽŶƚƌŽůůĂďůĞŝŶĐƌĞĂƐĞƐŝŶƚŚĞĐŽƐƚŽĨĐŽŶĐƌĞƚĞ͕ƉĞƚƌŽůĞƵŵ͕ŽƌƚŚĞĂǀĂŝůĂďŝůŝƚǇŽĨŵĂƚĞƌŝĂůƐĂŶĚůĂďŽƌ͘ ϰͿŽĞƐŶŽƚŝŶĐůƵĚĞƉĞƌŵŝƚĨĞĞƐŽƌƐŽĨƚĐŽƐƚƐ͘ ϱͿŽĞƐŶŽƚŝŶĐůƵĚĞĞŶŚĂŶĐĞĚůĂŶĚƐĐĂƉĞŽƌŚĂƌĚƐĐĂƉĞĨĞĂƚƵƌĞƐ Kηϴϲϯϲ ĂƚĞ ŶŐŝŶĞĞƌƐKƉŝŶŝŽŶŽĨWƌŽďĂďůĞŽƐƚ EŝŬŽůĂƵƐ:͘<ĂƐƚĞŶ͕W͘͘ &>ZĞŐŝƐƚƌĂƚŝŽŶηϴϴϲϯϴ ĞůtĞďďWĂƌĐĞůƐϯϬϳͲϯϭϬͲ;WŚĂƐĞͿ WW> 16.A.9.d Packet Pg. 520 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ KhZKEdZ/> WͲϭ ϯͬϰΗƐƉŚĂůƚŝĐŽŶĐƌĞƚĞ;dǇƉĞ^Ͳ///Ϳ&ŝƌƐƚ>ŝĨƚ ϭ͕ϵϵϰ ^z Ψϲ͘ϬϬ Ψϭϭ͕ϵϲϰ͘ϬϬ WͲϮ ϯͬϰΗƐƉŚĂůƚŝĐŽŶĐƌĞƚĞ;dǇƉĞ^Ͳ///Ϳ^ĞĐŽŶĚ>ŝĨƚ ϭ͕ϵϵϰ ^z Ψϲ͘ϬϬ Ψϭϭ͕ϵϲϰ͘ϬϬ WͲϯ ϲΗ>ŝŵĞƌŽĐŬĂƐĞ ϭ͕ϵϵϰ ^z Ψϵ͘ϬϬ Ψϭϳ͕ϵϰϲ͘ϬϬ WͲϰ ϭϮΗ^ƚĂďŝůŝǌĞĚ^ƵďŐƌĂĚĞ Ϯ͕ϱϴϯ ^z ΨϮ͘ϱϬ Ψϲ͕ϰϱϳ͘ϱϬ WͲϱ sĂůůĞǇ'ƵƚƚĞƌ ϭ͕ϳϵϳ >& Ψϭϭ͘ϬϬ Ψϭϵ͕ϳϲϳ͘ϬϬ WͲϲ ϱΖŽŶĐƌĞƚĞ^ŝĚĞǁĂůŬ ϵϵϳ ^z ΨϯϮ͘ϬϬ Ψϯϭ͕ϵϬϰ͘ϬϬ WͲϳ ^ŝŐŶŝŶŐĂŶĚDĂƌŬŝŶŐ ϭ >^ Ψϯ͕ϱϬϬ͘ϬϬ Ψϯ͕ϱϬϬ͘ϬϬ dKd>с ΨϭϬϯ͕ϱϬϮ͘ϱϬ Ws/E';W,^Ϳ 16.A.9.d Packet Pg. 521 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ KhZKEdZ/> Ͳϭ ϮϰΗZW Ϯϯϰ >& Ψϱϱ͘ϬϬ ΨϭϮ͕ϴϳϬ͘ϬϬ ͲϮ ϯϲΗZW ϰϭϬ >& Ψϵϱ͘ϬϬ Ψϯϴ͕ϵϱϬ͘ϬϬ Ͳϯ ϰϮΗZW ϭϱϳ >& ΨϭϬϱ͘ϬϬ Ψϭϲ͕ϰϴϱ͘ϬϬ Ͳϰ ϮϰΗ&ůĂƌĞĚŶĚ ϭ ΨϮ͕Ϯϳϱ͘ϬϬ ΨϮ͕Ϯϳϱ͘ϬϬ Ͳϱ ϯϲΗ&ůĂƌĞĚŶĚ Ϯ Ψϯ͕ϰϳϱ͘ϬϬ Ψϲ͕ϵϱϬ͘ϬϬ Ͳϲ ϰϮΗ&ůĂƌĞĚŶĚ ϭ Ψϯ͕ϵϬϬ͘ϬϬ Ψϯ͕ϵϬϬ͘ϬϬ Ͳϳ sĂůůĞǇ'ƵƚƚĞƌ/ŶůĞƚ ϰ Ψϰ͕ϬϬϬ͘ϬϬ Ψϭϲ͕ϬϬϬ͘ϬϬ Ͳϴ ŽŶƚƌŽů^ƚƌƵĐƚƵƌĞ͕ŽŵƉůĞƚĞ ϭ Ψϴ͕ϬϬϬ͘ϬϬ Ψϴ͕ϬϬϬ͘ϬϬ dKd>с ΨϭϬϱ͕ϰϯϬ͘ϬϬ Z/E';W,^Ϳ 16.A.9.d Packet Pg. 522 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ KhZKEdZ/> Ͳϭ ϮΖ^ŝůƚ&ĞŶĐĞ;^ŝŶŐůĞZŽǁͿ ϭ͕Ϯϰϵ >& Ψϭ͘ϱϬ Ψϭ͕ϴϳϯ͘ϱϬ ͲϮ ^ŽĚ;ϭΖŽĨĨKͿ ϮϬϬ ^z ΨϮ͘ϱϬ Ψϰϵϵ͘ϭϳ dKd>с ΨϮ͕ϯϳϮ͘ϲϳ Zd,tKZ<;W,^Ϳ 16.A.9.d Packet Pg. 523 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ KhZKEdZ/> >Ͳϭ >ŝŐŚƚŝŶŐ ϱ Ψϯ͕ϯϬϬ͘ϬϬ Ψϭϲ͕ϱϬϬ͘ϬϬ dKd>с Ψϭϲ͕ϱϬϬ͘ϬϬ >/',d/E';W,^Ϳ 16.A.9.d Packet Pg. 524 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310) /ƚĞŵ ĞƐĐƌŝƉƚŝŽŶ ƐƚŝŵĂƚĞĚ YƵĂŶƚŝƚǇ hŶŝƚ hŶŝƚWƌŝĐĞ ŵŽƵŶƚ KhZKEdZ/> >Ͳϭ ŽĚĞDŝŶŝŵƵŵ>ĂŶĚƐĐĂƉŝŶŐ ϭ >^ ΨϱϮ͕ϱϬϬ͘ϬϬ ΨϱϮ͕ϱϬϬ͘ϬϬ dKd>с ΨϱϮ͕ϱϬϬ͘ϬϬ >E^W/E';W,^Ϳ 16.A.9.d Packet Pg. 525 Attachment: Opinion of Probable Cost - Collier County (23435 : Final Plat - Del Webb Naples Parcels 307-310)