Agenda 07/12/2022 Item #16A 4 (Final Plat for Cadenza at Hacienda Lakes of Naples)07/12/2022
16.A.4
EXECUTIVE SUMMARY
This item requires that ex parte disclosure be provided by Commission members. Should a hearing
be held on this item, all participants are required to be sworn in. Recommendation to approve for
recording the final plat of Cadenza at Hacienda Lakes of Naples, (Application Number
PL20210002998), approval of the standard form Construction and Maintenance Agreement, and
approval of the performance security in the amount of $987,406.75.
OBJECTIVE: To have the Board of County Commissioners (Board) approve for recording the final plat
of Cadenza at Hacienda Lakes of Naples, a subdivision of lands located in Section 23, Township 50
South, Range 26 East, Collier County, Florida, in accordance with the LDC Section 10.02.04.B.4. This
procedure allows for the Board to approve the plat and associated construction documents for
construction purposes and recording purposes concurrently.
CONSIDERATIONS: The Development Review Division of the Growth Management Department has
completed the review of the construction drawings, specifications, and final plat of Cadenza at Hacienda
Lakes of Naples. These documents are in compliance with the County Land Development Code and
Chapter 177, Florida Statutes. This project is within the Hacienda Lakes of Naples MPUD, Ord. No.
2011-41, as amended. All fees have been paid. Security in the amount of 10% of the total cost of the
required improvements, and 100% of the cost of any remaining improvements, together with a
Construction and Maintenance Agreement for Subdivision Improvements, shall be provided and accepted
by the County Manager or his designee and the County Attorney's office prior to the recording of the
final plat. This procedure is in conformance with Section 10.02.04 F.2 of the Land Development Code.
The Development Review Division recommends that the final plat of Cadenza at Hacienda Lakes of
Naples be approved for recording. There is a Site Development Plan (SDP) associated with this Plat. The
required improvements for the Cadenza at Hacienda Lakes SDP are included in application
PL20210001735.
FISCAL IMPACT: The project cost is $897,642.50 (estimated) to be borne by the developer.
The cost breakdown is as follows:
a) Water & Sewer $130,165.00
b) Drainage, Paving, Grading $767,477.50
The Security amount, equal to 110% of the
project cost, is $987,406.75
The County will realize revenues as follows:
Fund: Growth Management Fund 131
Agency: County Manager
Cost Center: 138327 -- Land Development Services
Revenue generated by this project: Total: $28,179.27
Packet Pg. 597
07/12/2022
16.A.4
The Review Fees are based on a construction estimate of $897,642.50 and were paid in October, 2021.
The breakdown is as follows:
a) Plat Review Fee ($1,000.00 + $5./ac)
$
1,250.00
b) Construction Drawing Review Fee
Water & Sewer (.75% const. est.)
$
976.24
c) Drainage, Paving, Grading
(.75% const. est.)
$
5,756.08
d) Construction Inspection Fee
Water & Sewer (2.25% const. est.)
$
2,928.71
e) Drainage, Paving, Grading
(2.25% const. est.)
$17,268.24
GROWTH MANAGEMENT IMPACT: The developer must receive a Certificate of Adequate
Public Facilities (COA) prior to the issuance of the construction plan final approval letter and plat
recordation, except when the applicant elects to delay obtaining a COA for non-residential
developments that are required to obtain approval of a site development plan prior to the issuance of a
building permit.
LEGAL CONSIDERATIONS: The applicant is requesting approval of the final subdivision plat and
construction and maintenance agreement. The Board shall consider the County Manager or designee's
recommendation and shall take evidence and testimony in regard to the final subdivision plat
requirements identified in LDC sections 10.02.04 B, 10.02.04 C, and other provisions of the LDC, as
well as Chapter 177, Florida Statutes. If the Board denies or places conditions on the final subdivision
plat, it shall state reasons for such denial or conditions. This item has been approved as to form and
legality, and requires a majority vote for Board approval.
In accordance with the LDC, the applicant is required to submit the final subdivision plat to the
County Manager or designee for recording within 18 months of the date of approval of the final
subdivision plat by the Board. However, following approval by the Board, but prior to recordation, the
County Manager or designee may approve minor insubstantial changes to the final subdivision plat,
and the Board may approve any changes that are not minor and insubstantial. This item has been
approved as to form and legality, and requires a majority vote for Board approval. --DDP
RECOMMENDATION: To endorse staffs recommendation to approve the final plat of Cadenza at
Hacienda Lakes of Naples (Application Number PL20210002998) for recording with the following
stipulations:
Approve the amount of $987,406.75 as performance security for the required improvements; or
such lesser amount based on work completed, and as is approved by the Growth Management
Department.
2. Approve the standard form Construction and Maintenance Agreement and direct the County
Manager or his designee:
a.To withhold Certificates of Occupancy until the required improvements have received
preliminary acceptance.
b. To delay recording of the plat until suitable security and an appropriate Construction and
Maintenance Agreement is approved and accepted by the County Attorney's office and the
Board of County Commissioners or the County Manager or his designee on behalf of the
Board pursuant to Section 10.02.04 F.2 of the Land Development Code.
Prepared by: Lucia S. Martin, Associate Project Manager, Development Review Division
Packet Pg. 598
16.A.4
07/12/2022
ATTACHMENT(S)
1. Location Map (PDF)
2. Plat Map (PDF)
3. Opinion of Probable Cost (PDF)
Packet Pg. 599
16.A.4
07/12/2022
COLLIER COUNTY
Board of County Commissioners
Item Number: 16.A.4
Doe ID: 22440
Item Summary: This item requires that ex parte disclosure be provided by Commission members.
Should a hearing be held on this item, all participants are required to be sworn in. Recommendation to
approve for recording the final plat of Cadenza at Hacienda Lakes of Naples, (Application Number
PL20210002998), approval of the standard form Construction and Maintenance Agreement, and approval
of the performance security in the amount of $987,406.75.
Meeting Date: 07/12/2022
Prepared by:
Title: Technician — Growth Management Development Review
Name: Lucia Martin
06/02/2022 9:25 AM
Submitted by:
Title: Environmental Specialist — Growth Management Department
Name: Jaime Cook
06/02/2022 9:25 AM
Approved By:
Review:
Growth Management Operations & Regulatory Management Kenneth Kovensky
Growth Management Development Review
Brett Rosenblum
Growth Management Department
Diane Lynch
Growth Management Department
Engineering & Natural Resources
Jack McKenna
Additional Reviewer
Growth Management Department
Jaime Cook
Additional Reviewer
Growth Management Department
Trinity Scott
Transportation
Growth Management Department
James C French
Growth Management
County Attorney's Office
Derek D. Perry
Level 2 Attorney Review
County Attorney's Office
Jeffrey A. Klatzkow Level 3 County Attorney's Office Review
Office of Management and Budget
Debra Windsor
Level 3 OMB Gatekeeper Review
Office of Management and Budget
Laura Zautcke
Additional Reviewer
County Manager's Office
Amy Patterson
Level 4 County Manager Review
Board of County Commissioners
Geoffrey Willig
Meeting Pending
Additional Reviewer Completed
Additional Reviewer
Completed
Completed
06/06/2022 5:35 PM
Completed
06/13/2022 3:34 PM
Completed
06/13/2022 3:46 PM
Skipped
06/05/2022 10:33 AM
Completed
06/17/2022 12:55 AM
Completed
06/20/2022 10:11 AM
Completed
06/20/2022 11:31 AM
Completed
06/20/2022 11:53 AM
Completed
06/24/2022 2:09 PM
Completed
07/01/2022 10:03 AM
07/12/2022 9:00 AM
Packet Pg. 600
16.A.4.a
CADENZA AT HACIENDA LAKES OF NAPLES
LOCATION MAP
0
0
J
C
2
a
Packet Pg. 601
(soldeN 10 SGAB-1 epua13sH W ezuape3 -;sld Isulzi
W
1 �>g
any
epW
god
W�
�
ng
zozo>lmoaao
� W �°
� 1
� �� l�
000�+aw��aU
v
O�NQ a
VNF�wQo�oF
Qoo==m�Qo=
Wlv7o _
Lal QVOm�—Ozp
Z rCJOOUQOm�Zmr
s tI
I
�� � I� I? la
:if W le Iz le
�m £ la I� la
OttiZZ)
dew Wld :1uawL13844 y
p
a e 01-
.g l
at all 'Z2 W_
4`
lo2e4 WSW
i� 2V
�YO
g Sim
No
k"j;
a� WWa No0 �v
QRpt
zg Way �o�Z�mg`
it! m
>
u^' FS
?o� �z
p4"'U
ze.
"
40 W zee
W
Ik 2
Man°z
4 `n&si F
W
l
n—,
ti"�¢ Qs
it;
I
a
R C
SIR
keg
>�> .po$nk':
�';
It,
�, zam-
02�4 age v' ¢a°
yW 22�
all'Il � alsa �
I`x ao
%
a
= I;
p � xaW I I IW
mry�8 aN e� pep II mry�a g xs II I � I�
12
III
I� ¢ C F m a°c 2 " 2e 3_ tug
Oil
i z ry by
e ¢5 " Yn�
z
IW IW I a�� II III
Weli � � a W x e QaO wQ�i� i I q � I� li IW IQ e h Woo e
won I� I� § " IQ Ili I� Bias°ko Is Izi 114� 112
Wok z I II, II le $ N� Wo$3" I� $m I� & i
�2°0 Im li m � a a a a U �aW�e a i £ a IQ � IQ � � li� a
UT gynuym�
ae4 i0 aOz" S °��ag X, a W R �c`Y
Puny W 2 �o�W'm`M i C oz
�aY & N�N�� I PAtilaoJ 2 Z 6 42
�OiaJWii'tit � Y
& ° d33 'J'W
W`oo_ ~�
o343
20 WU2 NWO
1� Q i �s� 1 wools,
$ ° 4F inn >R', J00¢2°�$ �
elm j 3�e x° e S ¢iW� Wa J
��e
its y� W. MAW:
Y �Q 44 �^ a ¢° uUe 3 �aO \�4"�
WW `31I �' a :.aw �.e cz k^¢z
�° � �Oa w u Wxp ¢e � �mJW�w °ai�wF W ,z�w'
Ca C pa �� F o� i o ci 2 Mop;
£ appe £�g2W
�>L 2. >, Wk S 04 W; J L' 4 W° �42 W°
s W ° .. � W II..��o� Qpp h e�°zzi c° ����e �J
We02 = 4 O W 2 32 j¢¢ W WNp Rye J4 "not
j WZI�aJvW's
m�a�'� � oil ¢z�b°`Qm�
In ,
W` a Wa " W zgz yp
z 88" �N` oft 'o`s� �� �4
�°
u � °'�
3�m� `�a 6N�
¢
aF��ie4 .ems ° oN zOsp
igs� i iieaOe"� zj� 4i� zw
�>.m N�4 h e3 "� u23 �:�� ° 543
V
4
2�
2
�4
(soldeN 10 SGAB-1 epualOsH W ezuape3 - Wild Isulz O.VtiZZ) deW Wld :1uawy3L'jjv
Q w mad maa;^, o mm' ;ms e m 4W e �x
xzasm �yWe> W
yzzzzxzzzzxxzzxzxzzzzzx i�oma41 iie`3 ` im W�
UW U 3W3W3 o :� W 2 2v�Wp A20i m23� m Sp �y#
0] Cn
'N g" q"�mga'.��m ��m �oenueh '^nihh i? ## m Win YW z rcy
Nc�N�:i�nh�nm�Anm�na �ab a�a abnnn � h h �moWJw TW -�a A'p W �4 mp
wJ m u� umiPy W
x
N Mw WJ zzzzx `i ee$h'b �'Rh�hh�h'
w WwN g��g� ado W m x q8m
H oe Qi WGy w4oa
Wm = Wd; eJ
Q= w J Q QZry''a e� . 'eryroehoehoe b• WW e 24o��2�W 2¢mW yZmm h N NW"gcWWiW �W 4QU
p =p En
w W�� �Wyq^�N;.
GQ UQ�= 2 N JprAN AqN Pr hP ryMY`°i .N -hoAoh 2 WW-�W boy g ¢'4�' ��VQ�¢ c�i L"2
(n yyW U �N hNc'hNPNPNpNN�bbm N bb i R 2e�m ��QU W¢�cWi WU3Wm'��w
W ¢e �?¢Uq iU`Ut'� ��4@,��� 2ZUb Wy!Oee^e4W fy"h}�
a N "'i°8og$og$o$$8go$88g8$gg8g$$`41
P. rc�am Nmm Nmu NmeN ee 2 0 4 ii"4N�g ,� mob C w¢� `444
ewo4 �x mW ,2U,2
'S',_N s h cyi cni�22 0�,�"4 Zi goa W
,^ �U N hb a���Q20 yWQ4 bW20� 404404�.U40iW��V� ®�
3w 3SVHd S3,W7 VONVIOVH 1V 3OVNV--_-_-
AVM 37VN
N 01o9'ob" E d-O�
E-LT€a-m, N.W �4 __ter_=___—___-_t_ _____—_________
g of SEcnov zs �� fao nYes ado) , T`- W____ —
- _____________
U'� iy. 8N (6-( see 35 edl ,ro ZSb_____M ,.Sl,lAto S "[O„ IOVdl 04 ------- ------
�zN w
f i 1 U yam\ LI .ersLz m 3„s(,(RI..
Q > z W i I cti $ m (3rv'7 •3'0 3Nr7) h
Z 4 �n "£7„ lOVd1
w WM w,y h 3NO 3SVHd S3NV7 VONVIOVH
O z m gb I^ IV 30VNV7dS3
01
�- N cp O Q i W ,ao•ooa O y
M .51,10.10 S 2 N a x ^ s
W _____________ __________ L
d O U Qim:i a
V70 �o�b M� ml I W ro
2 W O 4 r x ------ -------------- W
3Z~
p ---------------- - W ¢
O
W co
O z I
cn
U Y Q = I W vJ ---- -- -
0
O Q a I W I I I
~ J OJ � U 3 h b I II I I (3'V'3'O �Vds N3doI , d J �
=O M W z� Ow' M yl--H .1S0. Iovyl
• w�---------- - ---- Ih f'or:7na:7rm_rs'ar3'Y'a'o eJ
UQUO O O jb o 2 ao obr 3suaro N Lf __ m 53m 3aeNb3 olov7vd
�Q al
YmJy 1 a N N lt__
I �� l L3ne.o1
W
O Q N wmQy li o I I 13
U o�
�, w0 pgx II 1 1 3 1 I I WI
w h I + b
I, w W
,
-- --------------- F w m
m y
Iryl m .SI BZY W 4
v
� I� I 1 osa•os 2, � I
I I 3
44 I 4 i2�lm ¢ b0
� I 1 li eli h IQ. �n
— Qic4i WjWo� g4 b2w W0 .bO SZ h 3.S(.(R<ON
¢8
it!46,
W W W a n t__i A ONOH VZN301/;1 "'� za
W y S9LZ '0d ib09 H'p Z7
2¢Ve QU
2 yii� x
oW¢¢F" 42W I I-(_________________a1-\
4 NU� N22k� Se be
I �
got" uo� W�OJh o�mp�m
tF V'i oW 'Uxh 40 ICI 4'11 N
4e2 Rp Qnti�i �4o ili WNe2� i II U
b)
$Q wW W�p4 Wz'im w � e x m I
-
£h�>. Wmz40 0��04o ¢Q,A ZUIe2 2p I' '� IIW bb ti Q U m mm's
I" �nW �m
eW� s44oWY�i�Wy,>>��Ue4¢p4 I 3
0
L-1 bb =�>
,.
x
U44U" y� 2� ___________ ________________________________ J -
W NQW �"4¢' aoess Woos — FoW�� _
4 ¢u gedN WW¢W
"tio U 2Ne u� 3.51.10. /ON Oyu
e"W� (1-1'sod SS 'e d) _zZ2m
S37dVN 3O S3NV7 VONVIOVH Q
1N3rodo7 13aiundJ
9JOV69 d3ONIVH3d
me�y 44m Wa�'4 oW Q2¢�bwi�b
Ld
Q Q
J
r LJ
I r7 p
x
O Ld
= H
LEI
Ld
E _
Ld
Ld
(seldeN 10 sa)le-1 epualOeH le ezuape3 -;eld leU1zi : OttZZ) deW leld :;uawy0ejjv
iWW
pM;
}a'-
m'a�
N=2 W
aor
3WW3W3W
WWW3333333WW3WW33WWW333333W3W33W33W3W3W
333W3W3W33
Py'OiPpiP
Si„Py'Oi
Pi
Y�i y'Oi�My'OiPPy'OiPPy'Oi
Pi�fi
Py'Oi
Y�i Y�Py'OiPy'Oi
Y�iPy'Oi
Y�iPy'OiPpia
Y�i
Wm�fi
22222222222222222222222222222222222222222222222222222222
W
Qh^..
8e8e
�ggry
mgC
^8�
h&h
e8���48eh8h8
Wry
�MUh�h
N
0 J
�
V oyA
�8
x�a
�I
aH„ IOVNI
3N0 3SVHd S3,W7 VONVOVH 1V 30VNV7d53 -�-
�, AVM 37VN---_—.�
14535'
N OlWW" E
E. LINE a<INENW //4
W OF SECnON T3
____________
('3'0 3OYd5 3doJ (
(6-r s9d 35
-_—______________________
!O„ I.i VN1 --
N /
�
eel ,aO CSa M,.SI,lAlO S"
of SECnON 2J
�
Z I
I
3 0
(3H7 '3'O 3NY7)
h
Z
W Z I
h 3N0 3SVHd S3NV7 VONV/.7VH
,
gb I^
1V 30VNV7dS3
r2
�
z
o a I
a i
W
,ao•ooa M sl,lalo s
- �
sL
Li
UO
I ,
I �'O,Sr --
I
Q
Q
m ml
h l
W ro
Y
3 OffatO N
_ _
___ _rL L6[ 3,Sr,r0.rO N
___________�
q
I
r- 3.s«ara N
roi : 6
-38
J
W
1 O h u
3'h
3'O 30VdS N3dO) �_�___Zr7___ Ft7_1f7 Stj
lSa 1OVYL 017 rr7
^ii a
3ne.Or
W26
U W
I
. .
97
3— ,s1
ni$ h
„J IOVNI
`oW
�Wa
----------1--
m w;h
"�
(3'OY3/I'd•3/lJ•/63/3'eJ
Y.
Wm
'--moo
3'NJ
Q
i
ss3m 3�vbb3l ol�v7vd
�-L�
ti
w Q`om
I I
3i �
mi I
by
ti3V�
2ai
y¢�
2 M
o�-117
IL--N
--
pi
i �
DD7
[i7 Ni9Z�
--
0
II -� __----F9_6Br
_3 „_--- --
--i
---
N
I
4��—�--
—S6C6t ----1—
x l l
W
U
i
t
m
I
W4
mo.
I I
hl�
I
o l l
I
II
I
I
II II
I
I >
II
II
m
I I
ly
ONOH VZN3OVJ—
S9ZZ 9d bb09 b0 - — -
� I3J, 99'68
3
A
¢ o
W h�
I L53 j 'L 60
t4 L54 3vj'i 0
L16N
-------_---^------- I
/0 N
53d0 S3NV7 VONVIOVH
(3'60G T I
38tt[R1)
0 1O lOVU9 d3)3�3d30N/VY✓3U
(seldeN 10 SG)le-1 ePuGlOeH le ezuGPe3 - leld leulzi : OttZZ) deW leld :lUGWLj3ePv
Li
. U)
C) �
Ld
m
0
Li
F- Cd
Lq Lu
Ld Ld
Ld <
o
Ir
"KI
3� 3SVHd S3,W7 VGNVI,9 VH IV 3GVN,7dS3 _
' -l-d S31V7 IINVO V' I V 31IN17dll
V_ -7Vl
�7*1
-Ell—
-- — -- — -- — -- - — -- — ---
N3.
vd) toz.;t At ..quato s lovy'
ED
z
5
W
w
C)
0
z
v�
ICS
Is
LLj
0
�z
W Lu I-_-
co
(z, Z
cL (D
Ld
Lr)
c)
ca
p
LL
04
Lu
'Qu
Cl
:TG
(Y,v* :3o
�So. I Vy.L
60
17
A,
W 12�
R
0— — ", , ")
,,,VN �o S3W7 VGNV19VH
� V 2_G —)
1OV69 d3aN1VH3&
W
(7 '11 :11'7)
X7. DVW
(, _, — v, , ')
3No 3svHd S3��7 VGNVIoVH
IV 3GVNV7dS3
v.11
OV 21-TIOV7Vd
16.A.4.c
CADENZA AT HACIENDA LAKES
SITE DEVELOPMENT PLAN
Waldrop Engineering File No.: 1146-202-01 REV00
Wastewater
• x
$53,725.00
Potable Water
$76,440.00
Site Sub -Total
$130,165.00
Earthwork
$5,557.50
Paving
$420,760.00
Drainage
$271,660.00
Landscaping
$45,000.00
Lighting
$24,500.00
Site Sub -Total
$767,477.50
Sub -Total
$897,642.50
10% O&M
$89,764.25
Total
$987,406.75
Notes:
1) This Opinion of Probable Cost (OPC) shall be used for budgeting purposes only.
2) This OPC is based on the engineer's understanding of the current rules, regulations, ordinances, and
construction costs in effect on the date of this document. Interpretations of these construction costs
may affect this OPC, and may require adjustments to delete, decrease, or increase portions of this
OPC.
3
All costs provided in this OPC are based on recent contract prices, or the engineer's latest known
unit costs. These costs cannot be guaranteed at this time due to unpredictable and uncontrollable
increases in the cost of concrete, petroleum, or the availability of materials and labor.
................
V.4gO.
�.40:.`�G ei, g•B.. BOG
*QQ� xa.e5M1 ;*=oi ewai
'.PO,nc,�,, * ` p w ave.ia.ro�e..axwoo
Jacquelyn M. Larocque, P.E.
Date
Florida License #85247
Jacquelyn M. Larocque State of Florida Professional
Engineer, License No. 85247. This item has been
electronically signed and sealed by Jacquelyn M.
Larocque, P.E. on 10/08/2021 using a Digitial
Signature. Printed copies of this document are not
considered signed and sealed and the signature must
be verified on any electronic copies.
Packet Pg. 606
16.A.4.c
EARTHWORK
Description Estimated Unit Unit Price Amount
Quantity
E-1 Silt Fence (Single Row)
E-2 Sod(V Behind Curb)
2,520 LF $1.50 $3,780.00
711 SY $2.50 $1,777.50
SUBTOTAL = $5,557.50
Packet Pg. 607
16.A.4.c
PAVING
Description Estimated Unit Unit Price Amount
Quantity
On -Site Improvements
P-1
3/4" Asphaltic Concrete (Type S-III) First Lift
13,011
SY
P-2
3/4" Asphaltic Concrete (Type S-III) Second Lift
13,011
SY
P-3
6" Limerock Base (Compacted and Primed)
13,011
SY
P-4
12" Stabilized Subgrade
13,639
SY
P-5
5" Concrete Sidewalk
429
SY
P-6
7" Concrete Sidewalk
44
SY
P-7
8" Concrete Sidewalk
562
SY
P-8
Type "D" Curb
21726
LF
P-9
Type "F" Curb
1,575
LF
P-10
Type "A" Curb
180
LF
P-11
ADA Warning Pads
6
EA
P-12
Wheel Stops
199
EA
P-13
Signage and Marking
1
LS
Turn Lane Improvments
P-1
1.5" Type SP-9.5 Surface Course
518
SY
P-2
1.5" Type SP-12.5 Structural Course
518
SY
P-3
10" Limerock Base (Compacted and Primed)
518
SY
P-4
12" Type "B" Stabilized Subgrade
554
SY
P-5
6" Concrete Sidewalk
165
SY
P-5
Type "F" Curb
317
LF
P-6
ADA Warning Pads
2
EA
P-7
Signage and Marking
1
LS
$5.00
$65,055.00
$5.00
$65,055.00
$8.00
$104,088.00
$2.00
$27,278.00
$35.00
$15,015.00
$ 35.00
$1, 540.00
$75.00
$42,150.00
$12.00
$32,712.00
$15.00
$23,625.00
$15.00
$2, 700.00
$850.00
$5,100.00
$50.00
$9,950.00
$2,500.00
$2,500.00
SUBTOTAL =
$396,768.00
$5.00
$2,590.00
$5.00
$2,590.00
$8.00
$4,144.00
$2.00
$1,108.00
$37.00
$6,105.00
$15.00
$4,755.00
$850.00
$1,700.00
$1,000.00 $1,000.00
SUBTOTAL = $23,992.00
Total = $420,760.00
Packet Pg. 608
16.A.4.c
DRAINAGE
Item # Description EstimatedUnit Unit Price Amount
Quantity
On -Site Improvements
D-1
12" HDPE
845
LF
$20.00
$16,900.00
D-2
15" RCP
256
LF
$30.00
$7,680.00
D-3
18" RCP
463
LF
$40.00
$18,520.00
D-4
24" RCP
542
LF
$50.00
$27,100.00
D-5
30" RCP
126
LF
$80.00
$10,080.00
D-6
36" RCP
499
LF
$100.00
$49,900.00
D-7
Type "9" Curb Inlet
6
EA
$5,000.00
$30,000.00
D-8
Yard Drain
11
EA
$1,000.00
$11,000.00
D-9
Grate Inlet
20
EA
$3,000.00
$60,000.00
D-10
Junction Box
1
EA
$4,000.00
$4,000.00
D-11
Inlet Protection
26
EA
$1,000.00
$26,000.00
SUBTOTAL =
$261,180.00
Turn Lane Improvments
D-1
18" RCP
12
LF
$40.00
$480.00
D-2
Type "9" Curb Inlet
1
EA
$5,000.00
$5,000.00
D-3
Junction Box
1
EA
$4,000.00
$4,000.00
D-4
Inlet Protection
1
EA
$1,000.00
$1,000.00
SUBTOTAL =
$10,480.00
TOTAL = $271,660.00
N
0
U
cv
0
L
a.
w-
0
c
0
.Q
O
c
a�
E
t
Q
Packet Pg. 609
16.A.4.c
WASTEWATER
Description EstimatedUnit Unit Price Amount
Quantity
W-1
Remove Existing Plug and Connect to Existing Sanitary Sewer
1
EA
$
5,000.00
$ 5,000.00
W-2
8" PVC Sanitary Sewer SDR-26 (8'-10')
25
LF
$
40.00
$ 1,000.00
W-3
8" PVC Sanitary Sewer SDR-26 (10'-12')
437
LF
$
45.00
$ 19,665.00
W-4
Manhole 4' Diameter with IET Coating (8-10')
1
EA
$
6,750.00
$ 6,750.00
W-5
Manhole 4' Diameter with IET Coating (10-12')
2
EA
$
8,000.00
$ 16,000.00
W-6
8" Single PVC Sewer Service
3
EA
$
1,000.00
$ 3,000.00
W-7
Television Inspection
462
LF
$
5.00
$ 2,310.00
SUBTOTAL =
$ 53,725.00
Q
Packet Pg. 610
16.A.4.c
POTABLE WATER
Description EstimatedUnit Unit Price
Quantity
PW-1
Remove Existing Temporary Blow -Off and Connect to Existing Water Main
A
$
2,000.00
PW-2
6" PVC Water Main (C900, DR-18)
155
LF
$
20.00
PW-3
6" PVC Water Main (C900, DR-14)
328
LF
$
25.00
PW-4
6" Water Service
160
LF
$
25.00
PW-5
6" Fire Service
72
LF
$
20.00
PW-4
2" Single Water Service, Complete
1
EA
$
1,000.00
PW-6
Fire Department Connection, Complete
1
EA
$
1,200.00
PW-7
Fire Hydrant Assembly, Complete
3
EA
$
4,500.00
PW-8
6" Master Meter Backflow Assembly
1
EA
$
38,000.00
SUBTOTAL=
Packet Pg. 611
16.A.4.c
7
$ 6,000.00
$ 3,100.00
$ 8,200.00
$ 4,000.00
$ 1,440.00
$ 1,000.00
$ 1,200.00
$ 13,500.00
$ 38,000.00
76,440.00
N
N
Q
m
Z
4-
0
to
d
Y
m
J
O
C
N
O
2
m
m
N
C
N
U
IL
c
LL
0
N
N
r
N
O
V
N
R
O
L
a
4-
0
c
O
.E
Q
O
c
d
E
s
m
Q
Packet Pg. 612
16.A.4. c
LANDSCAPING Im
Estimated
Description
Unit
Unit Price
Amount
Quantity
LA-1 Code Minimum Landscaping 1 LS $ 45,000.00 $ 45,000.00
SUBTOTAL = $ 45,000.00
Packet Pg. 613
16.A.4.c
LIGHTING
Item # Description EstimatedUnit Unit Price Amount
Quantity
L-1 Lighting - Single
L-2 Lighting - Double
10 EA $ 1,250.00 $ 12,500.00
8 EA $ 1,500.00 $ 12,000.00
SUBTOTAL = $ 24,500.00
Packet Pg. 614