Loading...
Agenda 07/13/2021 Item #16A 1 (Maple Ridge@Ave Maria, Phase 7A)07/13/2021 EXECUTIVE SUMMARY This item requires that ex parte disclosure be provided by Commission members. Should a hearing be held on this item, all participants are required to be sworn in. Recommendation to approve for recording the final plat of Maple Ridge at Ave Maria Phase 7A, (Application Number PL20200002567) approval of the standard form Construction and Maintenance Agreement and approval of the amount of the performance security. OBJECTIVE: To have the Board of County Commissioners (Board) approve for recording the final plat of Maple Ridge at Ave Maria Phase 7A, a subdivision of lands located in Section 4, Township 48 South, Range 29 East, Collier County, Florida, in accordance with LDC Section 10.02.04.B.4. This procedure allows for the Board to approve the plat and associated construction documents for construction purposes and recording purposes concurrently. CONSIDERATIONS: The Development Review Division of the Growth Management Department has completed the review of the construction drawings, specifications, and final plat of Maple Ridge at Ave Maria Phase 7A. These documents are in compliance with the County Land Development Code and Chapter 177, Florida Statutes. This project is within the Ave Maria SRA. All fees have been paid. Security in the amount of 10% of the total cost of the required improvements, and 100% of the cost of any remaining improvements, together with a Construction and Maintenance Agreement for Subdivision Improvements, shall be provided and accepted by the County Manager or his designee and the County Attorney’s office prior to the recording of the final plat. This procedure is in conformance with Section 10.02.04 F.2 of the Land Development Code. The Development Review Division recommends that the final plat of Maple Ridge at Ave Maria Phase 7A be approved for recording. FISCAL IMPACT: The project cost is $2,615,620.90 (estimated) to be borne by the developer. The cost breakdown is as follows: a) Water & Sewer $ 997,312.25 b) Drainage, Paving, Grading $1,618,308.65 The Security amount, equal to 110% of the project cost, is $2,877,182.99 The County will realize revenues as follows: Fund: Growth Management Fund 131 Agency: County Manager Cost Center: 138327 -- Land Development Services Revenue generated by this project: Total: $49,834.25 16.A.1 Packet Pg. 276 07/13/2021 The Fees are based on a construction estimate of $1,618,308.65 (does not include Ave Maria Utilities) and were paid in March, 2021 The breakdown is as follows: a) Plat Review Fee ($1,000.00 + $5./ac) $ 1,285.00 b) Construction Drawing Review Fee Water & Sewer (.75% const. est.) n/a c) Drainage, Paving, Grading (.75% const. est.) $ 12,137.31 d) Construction Inspection Fee Water & Sewer (2.25% const. est.) n/a e) Drainage, Paving, Grading (2.25% const. est.) $36,411.94 GROWTH MANAGEMENT IMPACT: The developer must receive a Certificate of Adequate Public Facilities (COA) prior to the issuance of the construction plan final approval letter and plat recordation, except when the applicant elects to delay obtaining a COA for non-residential developments that are required to obtain approval of a site development plan prior to the issuance of a building permit. LEGAL CONSIDERATIONS: The applicant is requesting approval of the final subdivision plat and construction and maintenance agreement. The Board shall consider the County Manager or designee’s recommendation and shall take evidence and testimony in regard to the final subdivision plat requirements identified in LDC sections 10.02.04 B, 10.02.04 C, and other provisions of the LDC, as well as Chapter 177, Florida Statutes. If the Board denies or places conditions on the final subdivision plat, it shall state reasons for such denial or conditions. This item has been approved as to form and legality, and requires a majority vote for Board approval. -DDP RECOMMENDATION: To endorse staff’s recommendation to approve the final plat of Maple Ridge at Ave Maria Phase 7A (Application Number PL20200002567) for recording with the following stipulations: 1. Approve the amount of $2,877,182.99 as performance security for the required improvements; or such lesser amount based on work completed, and as is approved by the Growth Management Department. 2. Approve the standard form Construction and Maintenance Agreement and direct the County Manager or his designee: a.To withhold Certificates of Occupancy until the required improvements have received preliminary acceptance. b. To delay recording of the plat until suitable security and an appropriate Construction and Maintenance Agreement is approved and accepted by the County Attorney’s office and the Board of County Commissioners or the County Manager or his designee on behalf of the Board pursuant to Section 10.02.04 F.2 of the Land Development Code. Prepared by: Lucia S. Martin, Associate Project Manager, Development Review Division ATTACHMENT(S) 1. Location Map (PDF) 2. Opinion of Probable Cost - AMUC (PDF) 16.A.1 Packet Pg. 277 07/13/2021 3. Opinion of Probable Cost - Collier County (PDF) 4. Plat Map (PDF) 16.A.1 Packet Pg. 278 07/13/2021 COLLIER COUNTY Board of County Commissioners Item Number: 16.A.1 Doc ID: 16052 Item Summary: This item requires that ex parte disclosure be provided by Commission members. Should a hearing be held on this item, all participants are required to be sworn in. Recommendation to approve for recording the final plat of Maple Ridge at Ave Maria Phase 7A, (Application Number PL20200002567) approval of the standard form Construction and Maintenance Agreement and approval of the amount of the performance security. Meeting Date: 07/13/2021 Prepared by: Title: Technician – Growth Management Development Review Name: Lucia Martin 05/26/2021 2:16 PM Submitted by: Title: Director – Capital Project Planning, Impact Fees, and Program Management Name: Matthew McLean 05/26/2021 2:16 PM Approved By: Review: Growth Management Operations & Regulatory Management Kenneth Kovensky Additional Reviewer Completed 05/26/2021 5:28 PM Growth Management Department Lissett DeLaRosa Growth Management Department Completed 05/28/2021 10:35 AM Growth Management Development Review Brett Rosenblum Additional Reviewer Completed 06/02/2021 10:59 AM Engineering & Natural Resources Jack McKenna Additional Reviewer Completed 06/08/2021 8:02 AM Capital Project Planning, Impact Fees, and Program Management Matthew McLean Additional Reviewer Completed 06/10/2021 8:46 AM Growth Management Department Trinity Scott Transportation Skipped 05/28/2021 10:21 AM Growth Management Department James C French Growth Management Completed 06/10/2021 5:20 PM County Attorney's Office Derek D. Perry Level 2 Attorney Review Completed 06/16/2021 11:53 AM County Attorney's Office Jeffrey A. Klatzkow Level 3 County Attorney's Office Review Completed 06/16/2021 11:59 AM Office of Management and Budget Debra Windsor Level 3 OMB Gatekeeper Review Completed 06/16/2021 12:01 PM Office of Management and Budget Laura Zautcke Additional Reviewer Completed 06/16/2021 2:33 PM County Manager's Office Amy Patterson Level 4 County Manager Review Completed 06/28/2021 4:44 PM Board of County Commissioners Geoffrey Willig Meeting Pending 07/13/2021 9:00 AM 16.A.1 Packet Pg. 279 MAPLE RIDGE AT AVE MARIA PHASE 7A LOCATION MAP 16.A.1.a Packet Pg. 280 Attachment: Location Map (16052 : Final Plat - Maple Ridge at Ave Maria Phase 7A) 1 of 4 Project: Task: Prepared By:DEW Date:4/19/2021 Checked By:DJH Date:4/19/2021 POTABLE WATER (REVISED)310,624.70$ SANITARY SEWER 471,850.80$ IRRIGATION (REVISED)214,836.75$ TOTAL 997,312.25$ NOTES: 1)This Opinion of Probable Cost shall be used for Fee Calculation Purposes Only. 2) David Hurst, P.E. FL Registration #60727 Peninsula Engineering Certificate of Authorization #28275 Calculation Summary SUB-TOTAL TOTAL Maple Ridge Phase 7A Engineer's OPC for Subdivision Fee Calculations (Rev 01) All costs provided in this OPC are based on recent contract prices, or the Engineers' latest known unit costs. These costs cannot be guaranteed at this time due to unpredictable and uncontrollable increases in the cost of concrete, petroleum, or the availability of materials and labor. 471,850.80$ 214,836.75$ 310,624.70$ 997,312.25$ P:\Active_Projects\P-CCAM-019\001_MapleRidge_Ph7A\Budgets\Cost_Estimates\FeeCalc\OPC\Rev01\MR7A_OPC-AMUC.xlsx 16.A.1.b Packet Pg. 281 Attachment: Opinion of Probable Cost - AMUC (16052 : Final Plat - Maple Ridge at Ave Maria Phase 7A) 2 of 4 Project: Task: Prepared By:DEW Date:4/19/2021 Checked By:DJH Date:4/19/2021 POTABLE WATER ID DESCRIPTION QTY UNIT TYPE UNIT PRICE TOTAL PRICE WAT-1 6" PVC WATER MAIN (C900, DR18)12 LF 15.00$ 180.00$ WAT-2 8" PVC WATER MAIN (C900, DR18)5,597 LF 17.50$ 97,947.50$ WAT-3 8" PVC WATER MAIN (C900, DR14)368 LF 19.90$ 7,323.20$ WAT-4 8" GATE VALVE 24 EA 1,361.00$ 32,664.00$ WAT-5 AIR RELEASE VALVE 2 EA 1,713.00$ 3,426.00$ WAT-6 FIRE HYDRANT ASSEMBLY (COMPLETE)17 EA 4,129.00$ 70,193.00$ WAT-7 TEMP. BACTERIAL SAMPLE POINT 7 EA 152.00$ 1,064.00$ WAT-8 PERM. BACTERIAL SAMPLE POINT 1 EA 2,222.00$ 2,222.00$ WAT-9 1-1/2" DOUBLE WATER SERVICE (SHORT SIDE) (COMPLETE)30 EA 977.00$ 29,310.00$ WAT-10 1-1/2" DOUBLE WATER SERVICE (LONG SIDE) (COMPLETE)29 EA 1,214.00$ 35,206.00$ WAT-11 1" SINGLE WATER SERVICE (SHORT SIDE) (COMPLETE)5 EA 533.00$ 2,665.00$ WAT-12 1" SINGLE WATER SERVICE (LONG SIDE) (COMPLETE)2 EA 782.00$ 1,564.00$ WAT-13 TEMP. BLOW-OFF (INCLUDES GATE VALVE)4 EA 1,992.00$ 7,968.00$ WAT-14 AUTOMATIC FLUSHING DEVICE 4 EA 1,500.00$ 6,000.00$ WAT-15 TESTING 1 LS 2,500.00$ 2,500.00$ WAT-16 REMOVE EX BLOW-OFF AND CONNECT TO EX.WATER MAIN 4 EA 2,598.00$ 10,392.00$ -$ SUB-TOTAL POTABLE WATER =310,624.70$ Maple Ridge Phase 7A Engineer's OPC for Subdivision Fee Calculations (Rev 01) P:\Active_Projects\P-CCAM-019\001_MapleRidge_Ph7A\Budgets\Cost_Estimates\FeeCalc\OPC\Rev01\MR7A_OPC-AMUC.xlsx 16.A.1.b Packet Pg. 282 Attachment: Opinion of Probable Cost - AMUC (16052 : Final Plat - Maple Ridge at Ave Maria Phase 7A) 3 of 4 Project: Task: Prepared By:DEW Date:4/19/2021 Checked By:DJH Date:4/19/2021 SANITARY SEWER ID DESCRIPTION QTY UNIT TYPE UNIT PRICE TOTAL PRICE SAN-1 8" SDR 26 PVC GRAVITY SEWER MAIN (0'-6' CUT)431 LF 30.70$ 13,231.70$ SAN-2 8" SDR 26 PVC GRAVITY SEWER MAIN (6'-8' CUT)2,392 LF 34.90$ 83,480.80$ SAN-3 8" SDR 26 PVC GRAVITY SEWER MAIN (8'-10' CUT)1,455 LF 43.10$ 62,710.50$ SAN-4 8" SDR 26 PVC GRAVITY SEWER MAIN (10'-12' CUT)556 LF 49.70$ 27,633.20$ SAN-5 8" SDR 26 PVC GRAVITY SEWER MAIN (12'-14' CUT)126 LF 68.60$ 8,643.60$ SAN-6 4' SANITARY SEWER MANHOLE (0'-6' CUT)3 EA 4,819.00$ 14,457.00$ SAN-7 4' SANITARY SEWER MANHOLE (6'-8' CUT)10 EA 5,830.00$ 58,300.00$ SAN-8 4' SANITARY SEWER MANHOLE (8'-10' CUT)7 EA 7,264.00$ 50,848.00$ SAN-9 4' SANITARY SEWER MANHOLE (10'-12' CUT)4 EA 8,529.00$ 34,116.00$ SAN-10 4' SANITARY SEWER MANHOLE (12'-14' CUT)1 EA 10,316.00$ 10,316.00$ SAN-11 6" SERVICE LATERAL (SINGLE)21 EA 886.00$ 18,606.00$ SAN-12 6" SERVICE LATERAL (DOUBLE)49 EA 982.00$ 48,118.00$ SAN-13 TELEVISION INSPECTION 4,960 LF 5.30$ 26,288.00$ SAN-14 CORE BORE EX. MANHOLE FOR CONNECTION 3 EA 4,534.00$ 13,602.00$ SAN-15 TESTING 1 LS 1,500.00$ 1,500.00$ SUB-TOTAL SANITARY SEWER =471,850.80$ Maple Ridge Phase 7A Engineer's OPC for Subdivision Fee Calculations (Rev 01) P:\Active_Projects\P-CCAM-019\001_MapleRidge_Ph7A\Budgets\Cost_Estimates\FeeCalc\OPC\Rev01\MR7A_OPC-AMUC.xlsx 16.A.1.b Packet Pg. 283 Attachment: Opinion of Probable Cost - AMUC (16052 : Final Plat - Maple Ridge at Ave Maria Phase 7A) 4 of 4 Project: Task: Prepared By:DEW Date:4/19/2021 Checked By:DJH Date:4/19/2021 IRRIGATION ID DESCRIPTION QTY UNIT TYPE UNIT PRICE TOTAL PRICE IRR-1 2" PVC IRRIGATION SERVICE (C900,DR18)402 LF 13.00$ 5,226.00$ IRR-2 4" PVC IRRIGATION MAIN (C900,DR18)1,989 LF 16.00$ 31,824.00$ IRR-3 4" PVC IRRIGATION MAIN (C900, DR14)147 LF 15.75$ 2,315.25$ IRR-4 6" PVC IRRIGATION MAIN (C900,DR18)3,578 LF 17.00$ 60,826.00$ IRR-5 6" PVC IRRIGATION MAIN (C900, DR14)275 LF 18.50$ 5,087.50$ IRR-6 4" GATE VALVE 6 EA 1,050.00$ 6,300.00$ IRR-7 6" GATE VALVE 18 EA 954.00$ 17,172.00$ IRR-8 1-1/2" DOUBLE IRRIGATION SERVICE (SHORT SIDE) (COMPLETE)29 EA 915.00$ 26,535.00$ IRR-9 1-1/2" DOUBLE IRRIGATION SERVICE (LONG SIDE) (COMPLETE)30 EA 1,250.00$ 37,500.00$ IRR-10 1" SINGLE IRRIGATION SERVICE (SHORT SIDE) (COMPLETE)6 EA 530.00$ 3,180.00$ IRR-11 1" SINGLE IRRIGATION SERVICE (LONG SIDE) (COMPLETE)1 EA 915.00$ 915.00$ IRR-12 REMOVE EX. BLOW-OFF AND CONNECT TO EX. IRRIGATION MAIN 4 EA 1,450.00$ 5,800.00$ IRR-13 TESTING 1 LS 2,000.00$ 2,000.00$ IRR-14 2" IRRIGATION METER 2 EA 1,144.00$ 2,288.00$ IRR-15 PERMANENT BLOW-OFF (INCLUDES GATE VALVE)2 EA 900.00$ 1,800.00$ IRR-16 TEMPORARY BLOW-OFF (INCLUDES GATE VALVE)4 EA 1,517.00$ 6,068.00$ -$ SUB-TOTAL IRRIGATION =214,836.75$ Maple Ridge Phase 7A Engineer's OPC for Subdivision Fee Calculations (Rev 01) P:\Active_Projects\P-CCAM-019\001_MapleRidge_Ph7A\Budgets\Cost_Estimates\FeeCalc\OPC\Rev01\MR7A_OPC-AMUC.xlsx 16.A.1.b Packet Pg. 284 Attachment: Opinion of Probable Cost - AMUC (16052 : Final Plat - Maple Ridge at Ave Maria Phase 7A) 1 of 5 Project: Task: Prepared By:DEW Date:2/26/2021 Checked By:DJH Date:2/26/2021 EARTHWORK 92,998.00$ PAVING 742,372.35$ DRAINAGE 688,238.30$ LANDSCAPE AND LIGHTING 94,700.00$ TOTAL 1,618,308.65$ NOTES: 1)This Opinion of Probable Cost shall be used for Budgeting Purposes Only. 2) 3) David Hurst, P.E. FL Registration #60727 Peninsula Engineering Certificate of Authorization #28275 92,998.00$ 742,372.35$ 688,238.30$ 1,618,308.65$ All costs provided in this OPC are based on recent contract prices, or the Engineers' latest known unit costs. These costs cannot be guaranteed at this time due to unpredictable and uncontrollable increases in the cost of concrete, petroleum, or the availability of materials and labor. Estimated costs for Lake Excavation are not included within this OPC. Lake Excavation requires a separate review and inspections process. Maple Ridge Phase 7A Engineer's OPC for Subdivision Fee Calculations (Rev00) 94,700.00$ Calculation Summary SUB-TOTAL TOTAL P:\Active_Projects\P-CCAM-019\001_MapleRidge_Ph7A\Budgets\Cost_Estimates\FeeCalc\OPC\MR7A_OPC-CC.xlsx David J Hurst Digitally signed by David J Hurst DN: c=US, o=PENINSULA IMPROVEMENT CORPORATION DBA PENINSULA ENGINEERING, ou=A01410D0000016D02E187 090000476D, cn=David J Hurst Date: 2021.02.26 16:06:43 -05'00' 16.A.1.c Packet Pg. 285 Attachment: Opinion of Probable Cost - Collier County (16052 : Final Plat - Maple Ridge at Ave Maria Phase 7A) 2 of 5 Project: Task: Prepared By: DEW Date: 2/26/2021 Checked By: DJH Date: 2/26/2021 EARTHWORK ID DESCRIPTION QTY UNIT TYPE UNIT PRICE TOTAL PRICE EW-1 EROSION CONTROL (TURBIDITY BARRIER, INLET PROTECTION, SILT FENCE)1 LS 12,147.00$ 12,147.00$ EW-2 CLEARING OF VEGETATION 1 LS 11,830.00$ 11,830.00$ EW-3 NOI 1 EA 650.00$ 650.00$ EW-4 NDPES MAINTENANCE 12 MONTH 600.00$ 7,200.00$ EW-5 LAKE BANK SODDING (BAHIA)1 LS 43,371.00$ 43,371.00$ EW-6 EXCAVATE TEMPORARY SWALE 1 LS 10,000.00$ 10,000.00$ EW-7 SOD OUTFALL SWALES 1 LS 7,800.00$ 7,800.00$ SUB-TOTAL EARTHWORK = 92,998.00$ Maple Ridge Phase 7A Engineer's OPC for Subdivision Fee Calculations (Rev00) P:\Active_Projects\P-CCAM-019\001_MapleRidge_Ph7A\Budgets\Cost_Estimates\FeeCalc\OPC\MR7A_OPC-CC.xlsx 16.A.1.c Packet Pg. 286 Attachment: Opinion of Probable Cost - Collier County (16052 : Final Plat - Maple Ridge at Ave Maria Phase 7A) 3 of 5 Project: Task: Prepared By: DEW Date: 2/26/2021 Checked By: DJH Date: 2/26/2021 PAVING ID DESCRIPTION QTY UNIT TYPE UNIT PRICE TOTAL PRICE PAV-1 3/4" ASPHALTIC CONCRETE TYPE S-III (FIRST LIFT) 1 LS 92,939.00$ 92,939.00$ PAV-2 3/4" ASPHALTIC CONCRETE TYPE S-III (SECOND LIFT) 1 LS 92,939.00$ 92,939.00$ PAV-3 8" LIMEROCK BASE 1 LS 150,488.00$ 150,488.00$ PAV-4 12" STABILIZED SUBGRADE 1 LS 30,127.35$ 30,127.35$ PAV-5 2' VALLEY GUTTER 1 LS 88,716.25$ 88,716.25$ PAV-6 TYPE "F" CURB AND GUTTER 1 LS 12,688.00$ 12,688.00$ PAV-7 4' SIDEWALK VALLEY CROSSING 1 LS 4,669.00$ 4,669.00$ PAV-8 3' VALLEY GUTTER CROSSING 1 LS 2,337.50$ 2,337.50$ PAV-9 CONCRETE SIDEWALK (4" THICK) 1 LS 198,943.25$ 198,943.25$ PAV-10 ADA DETECTABLE MAT 1 LS 7,650.00$ 7,650.00$ PAV-11 SODDING (6' STRIP BEYOND BACK OF CURB AND 1' BEYOND BACK OF SIDEWALK)1 LS 25,281.00$ 25,281.00$ PAV-12 SIGNAGE 1 LS 3,500.00$ 3,500.00$ PAV-13 ROADWAY STRIPING 1 LS 7,500.00$ 7,500.00$ PAV-14 TEMPORARY LIMEROCK TURN-AROUND 1 LS 22,344.00$ 22,344.00$ PAV-15 TEMPORARY CONSTRUCTION ACCESS 1 LS 2,250.00$ 2,250.00$ SUB-TOTAL PAVING = 742,372.35$ Maple Ridge Phase 7A Engineer's OPC for Subdivision Fee Calculations (Rev00) P:\Active_Projects\P-CCAM-019\001_MapleRidge_Ph7A\Budgets\Cost_Estimates\FeeCalc\OPC\MR7A_OPC-CC.xlsx 16.A.1.c Packet Pg. 287 Attachment: Opinion of Probable Cost - Collier County (16052 : Final Plat - Maple Ridge at Ave Maria Phase 7A) 4 of 5 Project: Task: Prepared By: DEW Date: 2/26/2021 Checked By: DJH Date: 2/26/2021 DRAINAGE ID DESCRIPTION QTY UNIT TYPE UNIT PRICE TOTAL PRICE DRA-1 10" PVC/HP SECONDARY DRAINAGE PIPE 1 LS 4,075.50$ 4,075.50$ DRA-2 12" PVC/HP SECONDARY DRAINAGE PIPE 1 LS 23,340.00$ 23,340.00$ DRA-3 15" PVC/HP SECONDARY DRAINAGE PIPE 1 LS 16,412.00$ 16,412.00$ DRA-4 18" PVC/HP SECONDARY DRAINAGE PIPE 1 LS 8,424.00$ 8,424.00$ DRA-5 8" HDPE SECONDARY DRAINAGE PIPE 1 LS 1,500.00$ 1,500.00$ DRA-6 15" RCP STORM SEWER 1 LS 4,329.00$ 4,329.00$ DRA-7 18" RCP STORM SEWER 1 LS 48,981.80$ 48,981.80$ DRA-8 24" RCP STORM SEWER 1 LS 26,387.20$ 26,387.20$ DRA-9 30" RCP STORM SEWER 1 LS 80,560.00$ 80,560.00$ DRA-10 36" RCP STORM SEWER 1 LS 19,168.80$ 19,168.80$ DRA-11 42" RCP STORM SEWER 1 LS 12,840.00$ 12,840.00$ DRA-12 48" RCP STORM SEWER 1 LS 191,728.00$ 191,728.00$ DRA-13 66" RCP STORM SEWER 1 LS 15,330.00$ 15,330.00$ DRA-14 18" FLARED END 1 LS 12,868.00$ 12,868.00$ DRA-15 24" FLARED END 1 LS 3,370.00$ 3,370.00$ DRA-16 30" FLARED END 1 LS 8,074.00$ 8,074.00$ DRA-17 36" FLARED END 1 LS 4,335.00$ 4,335.00$ DRA-18 42" FLARED END 1 LS 5,200.00$ 5,200.00$ DRA-19 48" FLARED END 1 LS 16,200.00$ 16,200.00$ DRA-20 66" FLARED END 1 LS 9,500.00$ 9,500.00$ DRA-21 VALLEY GUTTER INLET (DOUBLE) 1 LS 85,350.00$ 85,350.00$ DRA-22 VALLEY GUTTER INLET (SINGLE) 1 LS 9,000.00$ 9,000.00$ DRA-23 CURB INLET TYPE "9" 1 LS 10,242.00$ 10,242.00$ DRA-24 JUNCTION BOX - ROUND 1 LS 5,262.00$ 5,262.00$ DRA-25 DITCH BOTTOM INLET 1 LS 19,980.00$ 19,980.00$ DRA-26 GRATE INLET (TYPE "X") 1 LS 13,600.00$ 13,600.00$ DRA-27 CONTROL STRUCTURE 1 LS 4,535.00$ 4,535.00$ DRA-28 YARD DRAIN 1 LS 26,146.00$ 26,146.00$ DRA-29 REMOVE EXISTING STRUCTURE AND CONNECT TO PROPOSED DRAINAGE STRUCTURE 1 LS 1,500.00$ 1,500.00$ SUB-TOTAL DRAINAGE = 688,238.30$ Maple Ridge Phase 7A Engineer's OPC for Subdivision Fee Calculations (Rev00) P:\Active_Projects\P-CCAM-019\001_MapleRidge_Ph7A\Budgets\Cost_Estimates\FeeCalc\OPC\MR7A_OPC-CC.xlsx 16.A.1.c Packet Pg. 288 Attachment: Opinion of Probable Cost - Collier County (16052 : Final Plat - Maple Ridge at Ave Maria Phase 7A) 5 of 5 Project: Task: Prepared By: DEW Date: 2/26/2021 Checked By: DJH Date: 2/26/2021 LANDSCAPE AND LIGHTING ID DESCRIPTION QTY UNIT TYPE UNIT PRICE TOTAL PRICE LL-1 STREET LIGHTING 1 LS 54,000.00$ 54,000.00$ LL-2 LANDSCAPE (STREET TREES, CODE MIN. AND LITTORALS)1 LS 40,700.00$ 40,700.00$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ SUB-TOTAL LANDSCAPE AND LIGHTING = 94,700.00$ Maple Ridge Phase 7A Engineer's OPC for Subdivision Fee Calculations (Rev00) P:\Active_Projects\P-CCAM-019\001_MapleRidge_Ph7A\Budgets\Cost_Estimates\FeeCalc\OPC\MR7A_OPC-CC.xlsx 16.A.1.c Packet Pg. 289 Attachment: Opinion of Probable Cost - Collier County (16052 : Final Plat - Maple Ridge at Ave Maria Phase 7A) Digitally signed by Lance T Miller, PSM #5627 DN: cn=Lance T Miller, PSM #5627, o=and the signature must be verified on any electronic copies. SHA-1 authentication code must be verified on any electronic copies., ou=Digitally signed and sealed using a SHA-1 authentication code; and Printed copies of this document are not considered signed and sealed, email=lance.miller@stantec.com, c=US Date: 2021.04.15 09:24:22 -04'00' Adobe Acrobat version: 2021.001.2014516.A.1.dPacket Pg. 290Attachment: Plat Map (16052 : Final Plat - Maple Ridge at Ave Maria Phase 7A) 16.A.1.dPacket Pg. 291Attachment: Plat Map (16052 : Final Plat - Maple Ridge at Ave Maria Phase 7A) 16.A.1.dPacket Pg. 292Attachment: Plat Map (16052 : Final Plat - Maple Ridge at Ave Maria Phase 7A) 16.A.1.dPacket Pg. 293Attachment: Plat Map (16052 : Final Plat - Maple Ridge at Ave Maria Phase 7A) 16.A.1.dPacket Pg. 294Attachment: Plat Map (16052 : Final Plat - Maple Ridge at Ave Maria Phase 7A) 16.A.1.dPacket Pg. 295Attachment: Plat Map (16052 : Final Plat - Maple Ridge at Ave Maria Phase 7A) 16.A.1.dPacket Pg. 296Attachment: Plat Map (16052 : Final Plat - Maple Ridge at Ave Maria Phase 7A)