Backup Documents 01/24/2007 S
BOARD OF
COUNTY
COMMISSIONERS
SPECIAL-A UIR
MEETING
BACK-UP DOCUMENTS
January 24, 2007
...,
':.:::-....
.. ~~;'
-_"-""". ~~,~^,::: ,;;.~~;
AGENDA
Wednesday, January 24, 2007
9:00 a.m.
James Coletta, Chairman, District 5
Tom Henning, Vice-Chairman, Commissioner, District 3
Fred W. Coyle, District 4
Donna Fiala, Commissioner, District 1
Frank Halas, Commissioner, District 2
THE COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS (BCC) WILL MEET AT
9:00 A.M., Wednesday, January 24,2007, IN THE BOARD OF COUNTY COMMISSIONERS
MEETING ROOM, ADMINISTRATION BUILDING, COUNTY GOVERNMENT CENTER, 3301
T AMIAMI TRAIL EAST, NAPLES, FLORIDA:
NOTICE: ALL PERSONS WISHING TO SPEAK ON ANY AGENDA ITEM MUST REGISTER
PRIOR TO SPEAKING. SPEAKERS MUST REGISTER WITH THE COUNTY MANAGER
PRIOR TO THE PRESENTATION OF THE AGENDA ITEM TO BE ADDRESSED.
COLLIER COUNTY ORDINANCE NO. 2003-53, AS AMENDED, REQUIRES THAT ALL
LOBBYISTS SHALL, BEFORE ENGAGING IN ANY LOBBYING ACTIVITIES (INCLUDING,
BUT NOT LIMITED TO, ADDRESSING THE BOARD OF COUNTY COMMISSIONERS),
REGISTER WITH THE CLERK TO THE BOARD AT THE BOARD MINUTES AND RECORDS
DEPARTMENT.
REQUESTS TO ADDRESS THE BOARD ON SUBJECTS WHICH ARE NOT ON THIS
AGENDA MUST BE SUBMITTED IN WRITING WITH EXPLANATION TO THE COUNTY
MANAGER AT LEAST 13 DAYS PRIOR TO THE DATE OF THE MEETING AND WILL BE
HEARD UNDER "PUBLIC PETITIONS."
ANY PERSON WHO DECIDES TO APPEAL A DECISION OF THIS BOARD WILL NEED A
RECORD OF THE PROCEEDINGS PERTAINING THERETO, AND THEREFORE MAY NEED
TO ENSURE THAT A VERBATIM RECORD OF THE PROCEEDINGS IS MADE, WHICH
RECORD INCLUDES THE TESTIMONY AND EVIDENCE UPON WHICH THE APPEAL IS TO
BE BASED.
ALL REGISTERED PUBLIC SPEAKERS WILL RECEIVE UP TO THREE (3) MINUTES
UNLESS THE TIME IS ADJUSTED BY THE CHAIRMAN.
1
January 24, 2007
IF YOU ARE A PERSON WITH A DISABILITY WHO NEEDS ANY ACCOMMODATION IN
ORDER TO PARTICIPATE IN THIS PROCEEDING, YOU ARE ENTITLED, AT NO COST TO
YOU, TO THE PROVISION OF CERTAIN ASSISTANCE. PLEASE CONTACT THE COLLIER
COUNTY FACILITIES MANAGEMENT DEPARTMENT LOCATED AT 3301 EAST TAMIAMI
TRAIL, NAPLES, FLORIDA, 34112, (239) 774-8380; ASSISTED LISTENING DEVICES FOR
THE HEARING IMPAIRED ARE AVAILABLE IN THE COUNTY COMMISSIONERS' OFFICE.
1. PLEDGE OF ALLEGIANCE
2. REVIEW OF THE ANNUAL UPDATE AND INVENTORY REPORT ON PUBLIC FACILITIES,
CATEGORY A AND CATEGORY B.
A. AUlR OVERVIEW - RANDY COHEN
B. COLLIER COUNTY POPULATION METHODOLOGY - DAVID WEEKS
C. IMPACT FEES RELATED TO THE AUlR- AMY PATTERSON
D. COUNTY ROADS - NORM FEDER AND DON SCOTT
E. DRAINAGE CANALS AND STRUCTURES-GENE CALVERT
F. POTABLE WATERSYSTEM-JIM DELONEY/PHIL GRAMATGES
G. SEWER TREATMENT & COLLECTOR SYSTEMS-
JIM DELONEY/GEORGE YILMAZ
H. SOLID WASTE - JIM DELONEY/ROY ANDERSON
I. PARKS AND FACILITIES - MARLA RAMSEY
J. COUNTY JAIL - CHIEF GREG SMITH
K. LAW ENFORCEMENT - CHIEF GREG SMITH
L. LIBRARY - MARILYN MATTHES AND MARLA RAMSEY
M. EMERGENCY MEDICAL SERVICES - JEFF PAGE
N. GOVERNMENT BUILDINGS - LEN PRICE AND RON HOVELL
3. RECOMMENDATIONS AND ADOPTION OF 2006 AUlR
4. ADJOURN
INQUIRIES CONCERNING CHANGES TO THE BOARD'S AGENDA SHOULD BE MADE TO
THE COUNTY MANAGER'S OFFICE AT 774-8383.
2
January 24, 2007
COLLIER COUNTY
BOARD OF COUNTY COMMISSIONERS
1IILt~
-~~
- · , '-''''''''.~:::,;r~:=t~{
Annual Update and Inventory Report (AUIR)
AGENDA
Wednesday, January 24, 2007
9:00 AM
James Coletta, Chairman, District 5
Tom Henning, Vice-Chairman, Commissioner, District 3
Fred W. Coyle, Commissioner, District 4
Donna Fiala, Commissioner, District 1
Frank Halas, Chairman, District 2
THE COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS (BCC)
WILL MEET AT 9:00 A.M., Wednesday, January 24, 2007, IN THE BOARD OF
COUNTY COMMISSIONERS MEETING ROOM, ADMINISTRATION
BUILDING, COUNTY GOVERNEMENT CENTER, 3301 TAMIAMI TRAIL
EAST, NAPLES, FLORIDA:
NOTICE: ALL PERSONS WISHING TO SPEAK ON ANY AGENDA ITEM
MUST REGISTER PRIOR TO SPEAKING. SPEAKERS MUST REGISTER
WITH THE COUNTY MANAGER PRIOR TO THE PRESENTATION OF
THE AGENDA ITEM TO BE ADDRESSED.
COLLIER COUNTY ORDINANCE NO. 2003-53, AS AMENDED REQUIRES
THAT ALL LOBBYISTS SHALL, BEFORE ENGAGING IN ANY LOBBYING
ACTIVITIES (INCLUDING, BUT NOT LIMITED TO, ADDRESSING THE
BOARD OF COUNTY COMMISSIONERS), REGISTER WITH THE CLERK
TO THE BOARD AT THE BOARD MINUTES AND RECORDS
DEPARTMENT.
REQUESTS TO ADDRESS THE BOARD ON SUBJECTS WHICH ARE NOT
ON THIS AGENDA MUST BE SUBMITTED IN WRITING WITH
Page 1
January 24, 2007
EXPLANATION TO THE COUNTY MANAGER AT LEAST 13 DAYS PRIOR
TO THE DATE OF THE MEETING AND WILL BE HEARD UNDER "PUBLIC
PETITIONS."
ANY PERSON WHO DECIDES TO APPEAL A DECISION OF THIS BOARD
WILL NEED A RECORD OF THE PROCEEDINGS PERTAINING THERETO,
AND THEREFORE MAY NEED TO ENSURE THAT A VERBATIM RECORD
OF THE PROCEEDINGS IS MADE, WHICH RECORD INCLUDES THE
TESTIMONY AND EVIDENCE UPON WHICH THE APPEAL IS TO BE BASED.
ALL REGISTERED PUBLIC SPEAKERS WILL RECEIVE UP TO FIVE (5)
MINUTES UNLESS THE TIME IS ADJUSTED BY THE CHAIRMAN.
IF YOU ARE A PERSON WITH A DISABILITY WHO NEEDS ANY
ACCOMMODATION IN ORDER TO PARTICIPATE IN THIS PROCEEDING,
YOU ARE ENTITLED, AT NO COST TO YOU, TO THE PROVISION OF
CERTAIN ASSISTANCE. PLEASE CONTACT THE COLLIER COUNTY
FACILITIES MANAGEMENT DEPARTMENT LOCATED AT 3301 EAST
TAMIAMI TRAIL, NAPLES, FLORIDA, 34112, (239) 774-8380; ASSISTED
LISTENING DEVICES FOR THE HEARING IMPAIRED ARE AVAILABLE IN
THE COUNTY COMMISSIONERS' OFFICE.
1. Pledge of Allegiance
2. Review of the Annual Update and Inventory Report on Public Facilities,
Category A and Category B.
A. AUIR Overview - Randy Cohen
B. Collier County Population Methodology - David Weeks
C. Impact Fees Related to the AUIR - Amy Patterson
D. County Roads - Norm Feder and Don Scott
Approved - 5/0 w/stipulations and staff direction
E. Drainage Canals and Structures - Gene Calvert
Approved - 5/0 w/stipulations and staff direction
F. Potable Water System - Jim Deloney/Phil Gramatges
Page 2
January 24, 2007
J.
K.
L.
M.
N.
Added
o.
Added
P.
Approved - 5/0
G.
Sewer Treatment & Collector Systems - Jim Deloney/George Yilmaz
Approved - 5/0
H.
Solid Waste - Jim Deloney/Roy Anderson
Approved - 5/0
I.
Parks and Facilities - Marla Ramsey
Approved - 5/0 w/stipulations and staff direction
County Jail- Chief Greg Smith
Approved - 5/0 w/stipulations and staff direction
Law Enforcement - Chief Greg Smith
Approved - 5/0 w/stipulations and staff direction
Library - Marilyn Matthes and Marla Ramsey
Approved - 5/0 w/stipulations and staff direction
Emergency Medical Services - Jeff Page
Approved - 5/0 w/staff direction
Government Buildings - Len Price and Ron Hovell
Approved - 5/0
Dependent Fire Station; Isle of Capri
Approved - 5/0
Dependent Fire Station; Ochopee
Approved - 5/0
3. Recommendations and Adoption of2006 AUIR
Motion to approve the recommendations 2006 AUIR - Approved - 4/0
(Commissioner Halas out)
Motion for the Chairman to write a letter to the Productivity Committee and
the CCPC to thank them for participation and work with the AUIR-
Approved 4/0 (Commissioner Halas out)
4. Adjourn
Page 3
January 24, 2007
INQUIRIES CONCERNING CHANGES TO THE BOARD'S AGENDA SHOULD
BE MADE TO THE COUNTY MANAGER'S OFFICE AT 774-8383.
Page 4
January 24, 2007
Pl3~o/~~ ~~ ~~
3301 East Tamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. Bradley Boaz
2185 Outrigger Lane
Naples, FL 34104
Re: County Government Productivity Committee
Dear Mr. Boaz:
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and the Collier County
Productivity Committee who worked so diligently making recommendations to the BCC in
preparation for consideration ofthe 2006 AUIR.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
Pl3~o/~~ ~~ ~~
3301 East Tamiami Trail. Naples. Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29, 2007
Ms. Colleen Kvetko
6623 Glen Arbor Way
Naples, FL 34119
Re: County Government Productivity Committee
Dear~:~
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and the Collier County
Productivity Committee who worked so diligently making recommendations to the BCC in
preparation for consideration of the 2006 AUIR.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
{
arrman
Commissioner, District 5
Pl3~o/~~ ~~ ~~
3301 East Tamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. Stephen Harrison
4255 Gulf Shore Blvd, N. #1506
Naples, FL 34103
Re: County Government Productivity Committee
Dear Mr. Harrison:
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and the Collier County
Productivity Committee who worked so diligently making recommendations to the BCC in
preparation for consideration of the 2006 AUIR.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me;
JC:pas
e a, aIrman
Commissioner, District 5
PlJ~o/~~ ~~ ~~
3301 East Tamiami Trail' Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Dr. James Van Fleet
184 Spring Lake Circle
Naples, FL 34119
Re: County Government Productivity Committee
Dear Dr. Vart Fleet:
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and the Collier County
Productivity Committee who worked so diligently making recommendations to the BCC in
preparation for consideration of the 2006 AUIR.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
Pl3~o/~~ ~~ ~~
3301 East Tamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. Sydney Blum
12930 Positano Circle #305
Naples, FL 34105
Re: County Government Productivity Committee
Dear Mr. Blum:
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and the Collier County
Productivity Committee who worked so diligently making recommendations to the BCC in
preparation for consideration of the 2006 AUIR.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
1m Coletta, Chairman
Commissioner, District 5
Pl3~o/~~ ~~ ~~
3301 East Tamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. Joe Swaja
460 Battersea Court
Marco Island, FL 34145
Re: County Government P~oductivity Committee
Dear Mr. Swaja:
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and the Collier County
Productivity Committee who worked so diligently making recommendations to the BCC in
preparation for consideration of the 2006 AUIR.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
Ji Coletta, Chairman
ommissioner, District 5
Pl3~o/~~ ~~ ~~
3301 East Tamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Ms. Janet Vasey
4398 Longshore Way North
Naples, FL 34119
Re: County Government Productivity Committee
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and the Collier County
Productivity Committee who worked so diligently making recommendations to the BCC in
preparation for consideration of the 2006 AUIR.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if! can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
1m Coletta, Chairman
Commissioner, District 5
Pl3~o/~~ ~~ ~~
3301 East Tamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. Robert Bennett
285-1 West Naomi Drive
Naples, FL 34104
Re: County Government Productivity Committee
Dear Mr. Bennett:
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and the Collier County
Productivity Committee who worked so diligently making recommendations to the BCC in
preparation for consideration of the 2006 AUIR.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
Pl3~o/~~?f~ ~~
3301 East Tamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. Robert Dictor
141 Gulfport Ct
Naples, FL 34145
Re: County Government Productivity Committee
Dear Mr. Dictor:
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and the Collier County
Productivity Committee who worked so diligently making recommendations to the BCC in
preparation for consideration of the 2006 AUIR.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
~
Pl3~o/~~ ~~ ~~
3301 East Tamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. John Barlow, Jr.
4351 Gulf Shore Blvd., N. #19N
Naples, FL 34103
Re: County Government Productivity Committee
Dear~~
On behalfofthe~r: :fcounty Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and the Collier County
Productivity Committee who worked so diligently making recommendations to the BCC in
preparation for consideration of the 2006 AUIR.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be offurther assistance to you in any way, please 0 hesitate to contact me.
JC:pas
// / / Commissioner, District 5
/ /
~/
Pl3~o/~~ ~~ ~~
3301 East Tamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Commissioner Tom Henning
3301 E. Tamiami Trail
Naples, FL 34112
Re: County Government Productivity Committee
Dear Commissioner Henning:
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and the Collier County
Productivity Committee who worked so diligently making recommendations to the BCC in
preparation for consideration of the 2006 AUIR.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
Pl3~o/W~ ~~ W~
3301 East Tamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. Lawrence Baytos
252 Cheshire Way
Naples, FL 34110
Re: County Government Productivity Committee
Dear Mr. Baytos:
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members ofthe Collier County Planning Co'mmission and the Collier County
Productivity Committee who worked so diligently making recommendations to the BCC in
preparation for consideration of the 2006 AUIR.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
oletta, Chairman
Commissioner, District 5
Pl3~o/~~ ~~ ~~
3301 East Tamiami Trail- Naples, Florida 34112 - 4977
(239) 774-8097 . Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. Lindy Adelstein
239-1 Palm Drive
Naples, FL 34112
Re: Collier County Planning Commission
Dcar~in: 4
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and the Collier County
Productivity Committee who worked so diligently making recommendations to the BCC in
preparation for consideration of the 2006 AUIR.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
Pl3~o/~~ Yf~ ~~
3301 East Tamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. Bradley Schiffer
520 Sugar Pine Lane
Naples, FL 34108
Re: Collier County Planning Commission
Dear~fi~
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and the Collier County
Productivity Committee who worked so diligently making recommendations to the BCC in
preparation for consideration of the 2006 AUIR.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
Pl3~o/~~ ~~ ~~
3301 EastTamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097 . Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Ms. Donna Reed
790 Wiggins Bay Drive
Naples, FL 34110
Re: Collier County Planning Commission
Dear Ms. Reed:
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and the Collier County
Productivity Committee who worked so diligently making recommendations to the BCC in
preparation for consideration of the 2006 AUIR.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if! can
be of further assistance to you in any way, please do not hesitate to contact me.
1 Coletta, Chainnan
ommissioner, District 5
JC:pas
Pl3~o/~~ ~~ ~~
3301 East Tamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. Mark Strain
3675 Third Avenue, N.W.
Naples, FL 34120
Re: Collier County Planning Commission
Dear~ ~
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and the Collier County
Productivity Committee who worked so diligently making recommendations to the BCC in
preparation for consideration of the 2006 AUIR.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
Pl3~o/~~ w~ W~
3301 East Tamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. Paul Midney
1807 Roberts Avenue
Immokalee, FL 34142
Re: Collier County Planning Commission
Dear~y:Y~
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and the Collier County
Productivity Committee who worked so diligently making recommendations to the BCC in
preparation for consideration of the 2006 AUIR.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please no hesitate to contact me.
JC:pas
/
I /
L~9
Pl3~o/Yf~ ~~ Yf~
3301 East Tamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. Tor Kolflat
2713 Buckthorn
Naples, FL 34105
Re: Collier County Planning Commission
Dear Mr. Kolflat:
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and the Collier County
Productivity Committee who worked so diligently making recommendations to the BCC in
preparation for consideration of the 2006 AUIR.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
J C :pas
PJJ~o/~~ ~~ ~~
3301 East Tamiami Trail- Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. Robert Vigliotti
2769 Island Pond Lane
Naples, FL 34119
Re: Collier County Planning Commission
Dear Mr. Vigliotti:
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and the Collier County
Productivity Committee who worked so diligently making recommendations to the BCC in
preparation for consideration of the 2006 A VIR.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
Pl3~o/~~ ~~ ~~
3301 East Tamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. Russell Tuff
2642 44th Terrace, S.W.
Naples, FL 34116
Re: Collier County Planning Commission
Dear~ ~
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and the Collier County
Productivity Committee who worked so diligently making recommendations to the BCC in
preparation for consideration of the 2006 A VIR.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways. I
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please- no hesitate to contact me.
JC:pas
'-
C/
// -----/ ~Geretfa, Ciraifinan
,s//' /
Commissioner, District 5
/
/
Pl3~o/~~?f~ ~~
3301 EastTamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. Robert Murray
9087 Michael Circle, #1
Naples, FL 34113
Re: Collier County Planning Commission
Dear~~
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and the Collier County
Productivity Committee who worked so diligently making recommendations to the BCC in
preparation for consideration of the 2006 AUIR.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to wing with you in the future, and if I can
be of further assistance to you in any way, please a not esitate to contact me.
JC:pas
Pl3~o/Yf~ Yf~ ~~
3301 East Tamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. Lee Horn
2225 Malibu Lake Circle, #621
Naples, FL 34119
Re: Environmental Advisory Council
Dear Mr. Horn:
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members ofthe Collier County Planning Commission and Environmental
Advisory Council who worked so diligently making recommendations pertaining to the EAR
Based GMP Amendments which were considered with great emphasis at the January 25,2007
EAR Based Amendment BCC Special Meeting.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
Pl3~o/~~ ~~ ~~
3301 East Tamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
Districl3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. Michael Sorrell
2335Wilson Boulevard, N.
Naples, FL 34120
Re: Environmental Advisory Council
Dear~~
On behalf ofthe Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and Environmental
Advisory Council who worked so diligently making recommendations pertaining to the EAR
Based GMP Amendments which were considered with great emphasis at the January 25,2007
EAR Based Amendment BCC Special Meeting.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
a a1fl1}an
Commissioner, District 5
Pl3~o/~~ cq}~ ~~
3301 EastTamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. Terrence Dolan
581 19th Street, N.W.
Naples, FL 34120
Re: Environmental Advisory Council
Dear Mr. Dolan:
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and Environmental
Advisory Council who worked so diligently making recommendations pertaining to the EAR
Based GMP Amendments which were considered with great emphasis at the January 25,2007
EAR Based Amendment BCC Special Meeting.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
Cg.letta,-Ch.airman--_nn ..
Commissioner, District 5
Pl3~o/~~ ~~ ~~
3301 East Tamiami Trail · Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. William Hughes
4501 Rosea Court
Naples, FL 34104
Re: Environmental Advisory Council
Dear Mr. Hughes:
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and Environmental
Advisory Council who worked so diligently making recommendations pertaining to the EAR
Based GMP Amendments which were considered with great emphasis at the January 25,2007
EAR Based Amendment BCC Special Meeting.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be offurther assistance to you in any way, please do not hesitate to contact me.
JC:pas
----=:::::::--
6 etta, Chairman
Commissioner, District 5 .
Pl3~o/~~ ~~ ~~
3301 East Tamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. Roger Jacobsen
146 San Salvador Street
Naples, FL 34113
Re: Environmental Advisory Council
Dear Mr. Jacobsen:
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and Environmental
Advisory Council who worked so diligently making recommendations pertaining to the EAR
Based GMP Amendments which were considered with great emphasis at the January 25,2007
EAR Based Amendment BCC Special Meeting.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
Pl3~o/~~ ~~ ?j~
3301 East Tamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. William Hill
5928 Cranbrook Way, D205
Naples, FL 34112
Re: Environmental Advisory Council
Dear Mr. Hill:
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and Environmental
Advisory Council who worked so diligently making recommendations pertaining to the EAR
Based GMP Amendments which were considered with great emphasis at the January 25,2007
EAR Based Amendment BCC Special Meeting.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
an
Commissioner, District 5
Pl3~o/~~ ~~ ~~
3301 East Tamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. Nick Penniman
611 Portside Drive
Naples, FL 34103
Re: Environmental Advisory Council
Dear Mr. Penniman:
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and Environmental
Advisory Council who worked so diligently making recommendations pertaining to the EAR
Based GMP Amendments which were considered with great emphasis at the January 25,2007
EAR Based Amendment BCC Special Meeting.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
1m Coletta, CHairman
Commissioner, District 5
Pl3~o/~~ ~~ ~~
3301 EastTamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Ms. Judith Hushon
1659 Chinaberry Court
Naples, FL 34105
Re: Environmental Advisory Council
Dear Ms. Hushon:
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and Environmental
Advisory Council who worked so diligently making recommendations pertaining to the EAR
Based GMP Amendments which were considered with great emphasis at the January 25,2007
EAR Based Amendment BCC Special Meeting.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
aIrman
Commissioner, District 5
JC:pas
Pl3~o/~~ ~~ ~~
3301 East Tamiami Trail · Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. James Harcourt
547 Huntington Drive
Naples, FL 34109
Re: Environmental Advisory Council
Dear Mr. Harcourt:
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and Environmental
Advisory Council who worked so diligently making recommendations pertaining to the EAR
Based GMP Amendments which were considered with great emphasis at the January 25,2007
EAR Based Amendment BCC Special Meeting.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
an
ommissioner, District 5
Pl3~o/Y!?~ ~~ ~~
3301 East Tamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. Lindy Adelstein
239-1 Palm Drive
Naples, FL 34112
. Re: Collier County Planning Commission
Dear MI':'AdeIaleir>: ~
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and Environmental
Advisory Council who worked so diligently making recommendations pertaining to the EAR
Based GMP Amendments which were considered with great emphasis at the January 25,2007
EAR Based Amendment BCC Special Meeting.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
. 1m Colena, Chairman
/ Commissioner, District 5
/
Pl3~o/~~ ~~ ~~
3301 East Tamiami Trail · Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. Bradley Schiffer
520 Sugar Pine Lane
Naples, FL 34108
Re: Collier County Planning Commission
Dear Mr. Sc-biffer: 6' ~
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and Environmental
Advisory Council who worked so diligently making recommendations pertaining to the EAR
Based GMP Amendments which were considered with great emphasis at the January 25,2007
EAR Based Amendment BCC Special Meeting.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
1m Coletta,
Commissioner, District 5
------
f!lJ~o/~~ ~~ ~~
3301 East Tamiami Trail · Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Ms. Donna Reed
790 Wiggins Bay Drive
Naples, FL 34110
Re: Collier County Planning Commission
Dear Ms. Reed:
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and Environmental
Advisory Council who worked so diligently making recommendations pertaining to the EAR
Based GMP Amendments which were considered with great emphasis at the January 25,2007
EAR Based Amendment BCC Special Meeting.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
Pl3~o/~~ ~~ ~~
3301 East Tamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. Mark Strain
3675 Third Avenue, N.W.
Naples, FL 34120
Re: Collier County Planning Commission
Dear~ ~
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and Environmental
Advisory Council who worked so diligently making recommendations pertaining to the EAR
Based GMP Amendments which were considered with great emphasis at the January 25,2007
EAR Based Amendment BCC Special Meeting.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
Pl3~o/~~ ~~ ~~
3301 East Tamiami Trail. Naples. Florida 34112 - 4977
(239) 774-8097 . Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. Paul Midney
1807 Roberts Avenue
Immokalee, FL 34142
Re: Collier County Planning Commission
Dear~ey: ~
On behalf of the Board of County Commissioners, I would li~e to take this opportunity to
recognize all the members of the Collier County Planning Commission and Environmental
Advisory Council who worked so diligently making recommendations pertaining to the EAR
Based GMP Amendments which were considered with great emphasis at the January 25,2007
EAR Based Amendment BCC Special Meeting.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
1m Coletta, Chairman
Commissioner, District 5
Pl3~o/~~ ~~ Yj~
3301 East Tamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. Tor Kolflat
2713 Buckthorn
Naples, FL 34105
Re: Collier County Plannin"g Commission
Dear Mr. Kolflat:
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and Environmental
Advisory Council who worked so diligently making recommendations pertaining to the EAR
Based GMP Amendments which were considered with great emphasis at the January 25,2007
EAR Based Amendment BCC Special Meeting.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
Pl3~o/~~ ~~ ~~
3301 East Tamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097 . Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. Robert Vigliotti
2769 Island Pond Lane
Naples, FL 34119
Re: Collier County Planning Commission
Dear Mr. Vigliotti:
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and Environmental
Advisory Council who worked so diligently making recommendations pertaining to the EAR
Based GMP Amendments which were considered with great emphasis at the January 25,2007
EAR Based Amendment BCC Special Meeting.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
1 a
ommissioner, District 5
Pl3~o/Y;/~ ~~ Y;/~
3301 East Tamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29,2007
Mr. Russell Tuff
2642 44th Terrace, S.W.
Naples, FL 34116
Re: Collier County Planning Commission
Dear~~
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and Environmental
Advisory Council who worked so diligently making recommendations pertaining to the EAR
Based GMP Amendments which were considered with great emphasis at the January 25,2007
EAR Based Amendment BCC Special Meeting.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
Jim Coletta, Chairman
Commissioner, District 5
Pl3~o/W~ ~~ W~
3301 East Tamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
January 29, 2007
Mr. Robert Murray
9087 Michael Circle, #1
Naples, FL 34113
Re: Collier County Planning Commission
Dear~t3~
On behalf of the Board of County Commissioners, I would like to take this opportunity to
recognize all the members of the Collier County Planning Commission and Environmental
Advisory Council who worked so diligently making recommendations pertaining to the EAR
Based GMP Amendments which were considered with great emphasis at the January 25,2007
EAR Based Amendment BCC Special Meeting.
Without the hard work and dedication of volunteer citizens such as yourselves, many important
government functions could not be performed. We would like to express our sincere thanks to
you for the seemingly tireless effort that you put forth in preparation for this meeting. The
residents of Collier County truly benefit from your work in so many ways.
Again, thank you for your efforts. I look forward to working with you in the future, and if I can
be of further assistance to you in any way, please do not hesitate to contact me.
JC:pas
Very! ~
Ch~irmarr
Commissioner, District 5
Pl3~o/~~ ~~ W~
3301 East Tamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097. Fax (239) 774-3602
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
Honorable Garrett Richter
. Representative, District 76
Florida House of Representatives
3301 East Tamiami Trail, Suite 203
Naples FL 34112
Opy
On behalf of Collier County Government, I would like to thank you for your efforts in support of
provisions within House Bill 7121 that funded the grant allocations to our new Emergency
Operations Center. I would like to especially thank: you for taking the time to personally attend
the Legislative Budget Commission hearing to assure our success.
As you know, construction of the county's new Emergency Services Center and the Emergency
Operations Center contained within that center are key components of our ability to provide for
effective and efficient public safety needs of Collier County before, during and after an
emergency.
Thank you for taking the time to help us secure this important funding which will allow us to
provide the best possible facility for this critical community function.
m
Chainnan, Collier County
Board of County Commissioners
C: Board of County Commissioners
Jim Mudd, County Manager
Senator Burt Saunders
Representative Mike Davis
Representative David Rivera
Representative Denise Grimsley
Representative Truqi Williams
Senator Larcenia J. Bullard
Dan Summers, Bureau of Emergency Services Director
Sue Filson, Executive Manager, BCC Office
Donna Fiala
District 1
Frank Halas
District 2
Tom Henning
District 3
Fred W. Coyle
District 4
Jim Coletta
District 5
Pl3~o/~~ ~~ ~~
3301 East Tamiami Trail. Naples, Florida 34112 - 4977
(239) 774-8097 . Fax (239) 774-3602
Honorable Mike Davis
Representative, District 212
Florida House of Representatives
3301 East Tamiami Trail, Suite 105
Naples FL 34112
copy
January 26,2007
DearR~~
On behalf of Collier County Government, I would like to thank you for your many efforts
in support of provisions within House Bill 7121 that funded the grant allocations to our
new Emergency Operations Center. I would like to especially thank you for taking the
time to personally phone and visit members ofthe Legislative Budget Commission to
assure our success in obtaining the critical funding.
As you know, construction of the county's new Emergency Services Center and the
Emergency Operations Center contained within that center are key components of our
ability to provide effective and efficient public safety needs of Collier County before,
during and after an emergency.
Thank you for taking the time to help us secure this important funding which will allow
us to provide the best possible facility to deliver this clitical community function.
Chairman, Collier County
Board of County Commissioners
C: Board of County Commissioners
Jim Mudd, County Manager
Senator Burt Saunders
Representative Garrett Richter
Representative David Rivera
Representative Denise Grimsley
Representative Tru~ii Williams
Senator Larcenia J. Bullard
Dan Summers, Bureau of Ernergency Services Director
Sue Filson, Executive Manager, 'BeC Office,
COLLIER COUNTY FLORIDA
REQUEST FOR LEGAL ADVERTISING OF PUBLIC HEARINGS
(i)
To: Clerk to the Board: Please place the following as a:
xxx Normal legal Advertisement
(Line Ad., location, etc.)
x Other:
**********************************************************************************************************
Originating Deptl Div: Comprehensive Planning Dept.
Person: Marcia R. Kendall
Date: 1/5/07
Petition No. (If none, give brief description): Annual Update & Inventory Report (AUIR) Special Meeting
Petitioner: (Name & Address): N/A
Name & Address of any person(s) to be notified by Clerk's Office: (If more space is needed, attach separate sheet) N/ A
Hearing before XXX BeC
BZA
Other
Requested Special Hearing date: Jaonarv 24. 2007 Based on advertisement appearing 7 days before hearing.
Newspaper(s) to be used: (Complete only ifimportant):
xxx Naples Daily News
Other
o Legally Required
Proposed Text: (Include legal description & common location & Size: See attached
Companion petition(s), ifany & proposed hearing date: N/A
o No If Yes, what account should be charged for advertising costs:
Approved by:
/2-S-ot,
Date
County Manager
Date
List Attacluneats: Workshop Advertisement Request
DISTRIBUTION INSTRUCTIONS
A. For heariBgs before BCe or BZA: Initiating person to complete one coy and obtain Division Head approval before
submittiag to County Manager. Note: If legal document is involved, be sure that any necessary legal review, or request
for salBe, is submitted to Couoty Attorney before submitting to County Manager. The Manager's omce will distribute
copies:
o Couoty Manager ageDcIa rile: to
Clerk's Office
o Requesting Division
o Original
B. Other hearings: Initiating Division head to approve and submit original to Clerk's Office, retaining a copy for file.
******************************..*.***..*****.***.***.*.*.**...*********.****..*****.*....***..**..**..**.**
FOR CLERK'S OFFICE USE ?f}I:k1, ~ \,,,... I ......1/ f(" /o"J
Date ReCeiVed:~. Date of Public hearing: ~ Date Advertised: ~q.
January 11, 2007
Naples Daily News
1075 Central Avenue
Naples, FL 34102
Attn: LeQals@Naplesnews.com
Advertisina Reauirements
Please publish the following Advertisement on Tuesdav. January 16.2007 and furnish proof
of publication to the attention of Ms. Marcia Kendall, Comprehensive Planning Department,
2800 N. Horseshoe Drive, Naples, FL 34104. The advertisement must be placed in that portion
of the newspaper where legal notices and classified advertisements appear.
NOTICE OF ANNUAL UPDATE & INVENTORY REPORT (AUIR)
ON PUBLIC FACILITIES
BCC SPECIAL MEETING
Pursuant to Chapter 6.02.02 of the Collier County Land Development Code, the County
Manager will present the 2006 Annual Update and Inventory Report on Public Facilities (AUIR),
to the Collier County Board of County Commissioners at a Special Meeting on January 24,
2006, at 9:00 a.m., in the Board of County Commissioners Chambers, 3rd Floor, located in the
W. Harmon Turner Building (Administration Bldg. F) at the Collier County Government Complex,
3301 E. Tamiami Trail, Naples, FL 34112.
The Annual Update and Inventory Report (AUIR) is available for inspection or purchase at the
office of the Community Development and Environmental Services Division, Comprehensive
Planning Department, 2800 N. Horseshoe Drive, Naples, FL. 34104.
BOARD OF COUNTY COMMISSIONERS
COLLIER COUNTY, FLORIDA
[to be announced], CHAIRMAN
DWIGHT E. BROCK, CLERK
By: IslPatricia Morgan
Deputy Clerk (SEAL)
January 8, 2007
Attn: Legals
Naples Daily News
1075 Central Avenue
Naples, Florida 34102
Re: NOTICE OF ANNUAL UPDATE & INVENTORY REPORT (AUIR)
SPECIAL MEETING
Dear Legals:
Please advertise the above referenced notice on Tuesday, January 16, 2007, and
kindly send the Affidavit of Publication, in triplicate, together with charges
involved, to this office.
Thank you.
Sincerely,
Teresa Dillard,
Deputy Clerk
P.O./Account # 111-138317-649110-00000
Notice of Annual Update & Inventory Report (AUIR)
On Public Facilities
BCC Special Meeting
Tuesday, January 24, 2007
9:00 A.M.
Pursuant to Chapter 6.02.02 of the Collier County Land Development Code, the County
Manager will present the 2006 Annual Update and Inventory Report on Public Facilities
(AUIR), to the Collier County Board of County Commissioners at a Special Meeting on
January 24, 2007, at 9:00 a.m., in the Board of County Commissioners Chambers, 3rd
Floor, located in the W. Harmon Turner Building (Administration Bldg. F) at the Collier
County Government Complex, 3301 E. Tamiami Trail, Naples, FL 34112.
The Annual Update and Inventory Report (AUIR) is available for inspection or purchase
at the office of the Community Development and Environmental Services Division,
Comprehensive Planning Department, 2800 N. Horseshoe Drive, Naples, FL 34104.
BOARD OF COUNTY COMMISSIONERS,
COLLIER COUNTY, FLORIDA
JAMES COLETTA, CHAIRPERSON
DWIGHT E. BROCK, CLERK
By: Teresa Dillard,
Deputy Clerk (SEAL)
Teresa L. Dillard
To:
Subject:
legals@naplesnews.com
Annual Update & Inventory Report Special Meeting
Attachments:
NOTICE OF Annual Update & Inventory Report Special Meeting.doc; Notice Ad - AUIR
Special Meeting.doc
Legals,
Please advertise the following on Tuesday, January 16, 2007. Any questions, please contact me.
Thank you
NOTICE OF Annual Notice Ad - AUIR
Update & Inve... Special Meeti...
Teresa L. Dillard
Clerk to the Board of County Commissioners
Minutes and Records Department
239-774-8411
(Teresa. Di Ilard@Clerk.collier.fl.us)
1
Teresa L. Dillard
From:
Sent:
To:
Subject:
ClerkPostmaster
Monday, January 08,200710:18 AM
Teresa L. Dillard
Delivery Status Notification (Relay)
Attachments:
ATT476784.txt; Annual Update & Inventory Report Special Meeting
I!:.' "1
li:.I
ATT476784.txt
(231 B)
Annual Update &
Inventory Repo...
This is an automatically generated Delivery Status Notification.
Your message has been successfully relayed to the following recipients, but the requested
delivery status notifications may not be generated by the destination.
legals@naplesnews.com
1
Teresa L. Dillard
From:
Sent:
To:
Subject:
System Administrator [postmaster@naplesnews.com]
Monday, January 08,200710:18 AM
Teresa L. Dillard
Delivered: Annual Update & Inventory Report Special Meeting
Attachments:
Annual Update & Inventory Report Special Meeting
L:Z]/
~". J
. ,":"....
Annual Update &
Inventory Repo.u
<<Annual Update & Inventory Report Special Meeting>> Your message
To: legals@naplesnews.com
Subject: Annual Update & Inventory Report Special Meeting
Sent: Mon, 8 Jan 2007 10:18:19 -0500
was delivered to the following recipient(s):
legals, NDN on Monl 8 Jan 2007 10:18:23 -0500
1
Annual Update & Inventory Report Special Meeting
Page I of 1
Teresa L. Dillard
_~~~~~~~~"~_.'^_O~~..^V~,~~_~,~~^"'^~~.,~~~'~_~_'~~_".,_,_y~~,~~~,v~__~_~"~~~.~h"'__~~'Y,~,~~u~_~~__~~~~~='_--~~---~~~~-,-~
From: Perrell, Pam [paperrell@naplesnews,com]
Sent: Monday, January 08,2007 10:31 AM
To: Teresa L Dillard
Subject: RE: Annual Update & Inventory Report Special Meeting
OK
From: Teresa L. Dillard [mailto:Teresa.Dillard@c1erk.collier.f1.us]
Sent: Monday, January 08,2007 10:18 AM
To: legals@naplesnews.com
Subject: Annual Update & Inventory Report Special Meeting
Legals,
Please advertise the following on Tuesday, January 16, 2007. Any questions, please contact me.
Thank you
<<NOTICE OF Annual Update & Inventory Report Special Meeting.doc>> <<Notice Ad - AUIR Special
Meeting .doc>>
Teresa L. Dillard
Clerk to the Board of County Commissioners
Minutes and Records Department
239-774-8411
(Teresa.Dillard@clerk.collier. fl. us)
1/8/2007
NAPLES DAILY NEWS
Published Daily
Naples. FL 34102
Affidavit of Publication
State of Florida
County of Collier
Before the undersigned they serve as the authority, personally
appeared B. Lamb. who on oath says that they
serve as the Assistant Corporate Secretary of the Naples Daily_
a daily nev,spaper published at Naples. in Collier County.
Florida: distributed in Collier and Lee counties of Florida: that
the attached copy of the advertising. being a
PUBLIC NOTICE
in the matter of PUBLIC NOTICE
was published in said newspaper I time in the issue
on January, 16th 2007
Afllant further says that the said "apks Daily News is a newspaper
published at Naples, in said Collier County, Florida, and that the said
newspaper has heretofore been continuously published in said Collier
County. Florida~ distributed in Collier and Lee counties of Florida,
each day and has been entered as second class mail matter at the post
office in "'aplcs. in said Collier County, Florida. for a period of 1
year next preceding the first publication of the attached copy of
advertisement: and affiant further says that he has neither paid nor
promised any person, firm or corporation any discount. rebate.
commission or refill1d for the purpose of securing this advertisement for
publication in the said newspaper.?
} TTy
/) ~ .--j
( Signature 'of affiant)
Sworn to and subscribed before me
This 16th of January, 2007
~SJ ,(2,\ L.-
(Signature of notary public)
FE! 59-2578327
of Florida
.' '\:'c.J) ,/ >utJ!iC
",;:'11 l)C!ora
Commission DD382 :'/~;
01/02!200fi
Trish Morgan
Clerk's Office
ANNUAL UPDATE a
INVENTORY REPORT
ON
PUBUC FACIUTIES
2006 AUIR
JANUARY Z4, 2007
Prepared by:
Comprehensive Planning Department
Community Development & Environmental Services
Division
2800 North Horseshoe Drive
Naples, Florida 34104
239.403.2300
EXECUTIVE SUMMARY
Presentation to Board of County Commissioners (BCC) of the 2006 Annual Update
and Inventory Report (AUIR) on Public Facilities as provided for in Chapter
6.02.02 of the Collier County Land Development Code.
OBJECTIVE: Request that the BCC review the 2006 Annual Update and Inventory
Report (AUIR) on public facilities and consider recommendations from the Collier
County Planning Commission (CCPC) and Productivity Committee (PC) on projects and
associated funding sources identified within the 2006 AUIR, and their ramifications upon
the FY08 proposed Annual Budget. The recommendations of the CCPC are contained in
Exhibit "A", and the PC recommendations are contained in Exhibit "B", of this executive
summary. Traditionally, the AUIR for Category "A" facilities is utilized to identify
projects for inclusion in the Schedule of Capital Improvements of the Capital
Improvement Element (CIE) during the annual update and amendment, and to identify
capital improvement projects and land acquisition for Category "B" facilities to insure
that the Level of Service Standards (LOSS) established within their respective impact fee
studies are maintained. However, this year's AUIR is an anomaly and unlike any prior
AUIR considered by the BCe. As the BCC is aware from its recent policy direction, the
population methodology utilized to prepare the 2006 AUIR, is not the methodology
prescribed for the Evaluation and Appraisal Report (EAR) amendments.
Therefore, the AUIR will not provide the basis for an annual update and amendment of
the CIE in FY07, but will be utilized as a general planning tool and to ensure the LOSS
associated with both Category "A" and Category "B" facilities are being maintained.
Action on the AUIR is necessary to maintain the validity of all applicable impact fee
ordinances.
This AUIR, like last years AUIR project, identifies capital needs for both new facilities to
serve projected population growth, as well as for replacements of public facilities that
will no longer be adequate in the 5-year AUIR time period as the useful life of those
public facilities will be exceeded. Additionally, unlike last years AUIR, this year's AUIR
presented two series of scheduled capital improvements. The utilization of the two
alternatives for peak season (Four month and Six month) population influence was
directed by the BCC during the 2005 AUIR process. It should be noted, that due to the
Department of Community Affairs (DCA) objection to the current population
methodology and the BCC's decision to modify the manner in which population is
projected based on that objection, the decision between the two alternatives is no longer a
relevant question. The CCPC and PC offered recommendations only on the schedule of
improvements identified within the ADIR based on the existing population methodology.
This action was consistent with the adopted GMP that has full force and legal effect at the
present time. The schedule of improvements contained within the 2006 AUIR attached to
this executive summary contains the series of improvements recommended upon by the
CCPCIPC and previously labeled Four Month Peak Season within the 2006 AUIR
presented to those bodies.
2006 AUIR EXECUTIVE SUMMARY BCC
- 1 -
~
The percent of seasonal population increase will be a main component of the revised
population method supported by the BCC with the EAR based amendments. The
significance of this determination can be seen within the most recent population estimates
and projections (August 4, 2006) completed by the Comprehensive Planning Department
for the year 2004. For 2004, 311,987 persons were estimated for permanent population
and 422,004 persons were estimated for peak season population. This peak: season
increase represents a 35.3 percent increase in population and corresponding demand upon
infrastructure and services. Each division/department providing essential public services,
pursuant to prior policy direction of the BCC, must account for this seasonal influx of
demand upon the infrastructure and service they provide respectively, and the
determination of the appropriate seasonal increase in population is required to ensure
infrastructure and services will be available to both the permanent and seasonal residents
of the County.
BACKGROUND: Chapter 163, Part II, Florida Statutes requires the County to adopt
certain Land Development Regulations (LDR's) to implement its Growth Management
Plan adopted on January 10, 1989. Section 6.02.00 of the LDC requires the County to,
"Provide that public facilities and services meet or exceed the standards established in the
CIE required by Section 163.3177 and are available when needed for the developmenL.."
This Section of Chapter 163, Part II, Florida Statutes is commonly known as the
concurrency requirement. Accordingly, on March 21, 1990, the Board adopted the
Collier County Adequate Public Facilities Ordinance No. 90-24. This Ordinance was
subsequently codified in Chapter 6.02.02 of the Land Development Code (LDC).
Chapter 6.02.02 of the LDC established a management and monitoring program for
public facilities, which provides for an annual determination of Level of Service Standard
(LOSS) concurrency for Category "A" facilities and identification of additional facilities
needs. Category "A" facilities are roads, solid waste, drainage canals and structures,
parks and recreation, potable water, and sewer collection and treatment. The AUIR forms
the basis for the annual CIE update for these facilities, but as noted, due to the 2006
AUIR being based upon a population methodology different than the one proposed for
adoption with the EAR based amendments, this year's CIE annual update will be based
upon the EAR based amendments and not the 2006 AUIR. The 2006 AUIR provides
analysis and recommendations on Category "B" facilities for which the County has
adopted LOSS and collects impact fees. This year's AUIR contains additional Category
"B" facilities for Ochopee and Isle of Capri dependent fire districts, as impact fees were
adopted for both districts in this past calendar year. The Category "B" facilities are Jails,
Law Enforcement, Libraries, Emergency Medical Services, Government Buildings and
the two dependent fire districts, Ochopee and Isle of Capri. Chapter 6.02.02 of the Land
Development Code requires the preparation of an AUIR on Public Facilities for
presentation to the Board of County Commissioners.
The findings of the AUIR related to Category "A" public facilities form the basis for the
preparation of the Annual Update and Amendment to the Capital Improvement Element
(not during this fiscal year due to change in population methodology) and Schedule of
2006 AUIR EXECUTIVE SUMMARY BCC
- 2 -
-~
Capital Improvements, all Category "A" and Category"B" proposed projects to be
included in the next annual budget, the determination of any Area of Significant
Influence (ASI) and the review of the issuance of development orders (excluding roads)
during the next year. The AUIR provides an update to the ledger baseline for the real-
time Transportation Concurrency Management System database.
Under the provisions of Chapter 6.02.02 of the LDC, the BCC's options in response to
the needs identified in the AUIR include, but are not limited to, the following:
1. Establishment of Areas of Significant Influence (ASI) surrounding deficient
road segments which are not in a TCMA or TCEA.
2. Public Facility project additions to the financially feasible Schedule of Capital
Improvements in the Capital Improvements Element (not during this fiscal
year due to change in population methodology). Road projects must be in the
first or second year of the next adopted Schedule of Capital Improvements in
order to be factored as available capacity in the real-time Transportation
Concurrency Management System database.
3. Deferral of development order issuance for development not vested by statute
in areas affected by deficient Category "A" public facilities pending.
a. Modification of Level of Service Standards (LOSS) via Growth
Management Plan Amendments.
b. Subsequent direction to Staff to include the necessary Category "A"
Public Facility projects in a future Annual CIE Update and Amendment to
be adopted by the Board (not during this fiscal year due to change in
population methodology).
c. Future approval of new or increased revenue sources for needed Public
Facility projects, by the Board of County Commissioners, the State
Legislature or the County voters.
d. Developer constructed improvements guaranteed by an enforceable
development agreement.
An additional method of addressing deficiencies with the Category "A" facilities will
have to be added in the 2008 AUIR to the above section based upon SB 360, that of
Proportionate Share. Proportionate share mitigation, based upon failing concurrency,
may be used in certain instances, as provided by law, but shall be applied as a credit
against impact fees where used to address some improvement.
Population methodology - The issue of population projections and the methodology of
how the County arrives at these projections has been an issue of critical concern not only
for the proposed EAR based amendments, but also for this year's AUIR Based upon the
2006 AUIR EXECUTIVE SUMMARY BCC
- 3 -
...........
direction of the Department of Community Affairs (DCA), and with staff's concurrence
as recently ratified by the BCC, it became clear that the population projections utilized
with the 2006 AUIR were not based upon the methodology the County will be utilize at
the conclusion of the EAR based amendments process. Changes in the population
methodology will have a change upon the population projected and this change will have
a direct effect upon the capital improvement programming of each of the County's
infrastructure and service providing divisions/departments identified in the 2006 AUIR.
As indicated, both the CCPC and the PC recognized this discrepancy, but both bodies
also recognized that until the population projection methodology has been officially
modified by the BCC as part of the EAR based hearings, and accepted by DCA, the
numbers presented within the 2006 AUIR are required to be based upon the currently
adopted population projection methodology. The BCC adoption public hearing for the
EAR based amendments is scheduled on January 25 and 26, 2007. Barring any
challenges, which may subsequently result in an administrative hearing, the earliest the
County will have a new method of projecting population will be May of 2007. Based
upon this time schedule, the 2006 AUIR was required to be presented utilizing the
currently adopted policy for population projections. Due to this discrepancy, every
recommendation made by the CCPC and PC in regards to divisions/departments that base
the provision of their services upon population contains a caveat regarding the
uncertainty related to the population numbers utilized in the 2006 AUIR, and the
surpluses and/or revenues that this may create as the County moves to the revised
population method for the 2007 AUIR. An in depth discussion of the current population
methodology is contained within Exhibit "c" of this executive summary.
GROWTH MANAGEMENT IMPACT: The preparation and presentation of the
AUIR to the BCC, CCPC and PC meets the requirements of Chapter 6.02.02 of the Land
Development Code for an annual determination of the status of public facilities.
Traditionally the Board direction to include the projects identified in the AUIR in a
financially feasible Annual CIE Update and Amendment will establish and maintain
concurrency for Category "A" public facilities, except roads, for the next twelve (12)
months, but as noted there will be a departure from the practice this year due to the
changing population method. The 2007 Annual CIE update will be based upon the EAR
based amendments and will establish and maintain concurrency for Category "A" public
facilities.
IMPACT OF SB 360 UPON FUTURE GROWTH MANAGEMENT: The following
are some of the key highlights of SB 360 which provides and mandates a better link
between land use planning, the capital improvements element (eIE) and local
government budgeting with respect to:
CIE/Financial Feasibility
. CIE amendments adopted after July L 2005, must demonstrate financial
feasibility, which means committed revenues (ad valorem taxes, bonds, state and
federal funds, tax revenues, impact fees, and developer contributions) for the
2006 AUIR EXECUTIVE SUMMARY BCC
- 4 -
~--
years 1-3 of the crn and planned revenues (future grants, planned new sources of
revenues such as taxes approved through referendum) for years 4 and beyond.
Additionally, on March 1, 2008, Collier County will have to provide a financially
feasible crn to the Department of Community Affairs (DCA). DCA has
indicated that projects slated for years 4 and 5 should not be included unless the
identified funding source will exist with absolute certainty or if there is a back-up
funding solution. It is strongly recommended by DCA and county staff that
extreme caution should be exercised in years 4 and 5 if absolute funding
certainty does not exists as this could affect the role rate of Ad Valorem taxes
or the distribution of projected Ad Valorem tax revenue based on the
existing mileage rate. Any subsequent changes to the crn each following
December will have to be justified with a substantive rationale. Thus, the AUIR
will have to be a financially feasible document as well.
· crn amendments which delay a scheduled project beyond years 1-3 can only be
done after a public hearing is held. An ordinance to accomplish this without a
public hearing is not permitted.
Land Use Planning
. Schools
1. Requires Collier County to adopt a school concurrency by March 1, 2008, to
comply with Section 163.3177 (12), F.S. The local government can adopt the
school's required 5-year plan by referencing it and stating that the CIE is
consistent with the school's CIE;
2. Requires land us map changes that increase residential densities to assess
impacts on schools; and
3. All local governments must amend their intergovernmental coordination
element consistent with Sections 163.3177 (6) (h) 1 and 2, F.S.
. Water
1. Requires 20-year planning period for region; and
2. Identification of traditional and alternative water supply development projects
(i.e. saltwater and brackish water, surface water capture during wet weather,
and new storage, reclaimed water, storm water for consumptive use, etc.); and
3. Conservation element, including a lO-year assessment of needs and sources.
4. Collier County must adopt its local water facilities supply plan prior to
the spring of 2008.
· Transportation
1. Must include MPO improvements if relied upon to ensure concurrency and
financial feasibility; and
2. Transportation facilities must be in place or under construction within 3 years
after issuance of building permit and element must be adopted no later than
March 1,2008; and
3. Must be evaluated in the Evaluation and Appraisal Report (EAR); and
4. Must consult and coordinate with FOOT to mitigate impacts to the Stategic
Intermodal System; and
5. Must meet new requirements by July 1, 2006 or at EAR plan update,
whichever is later; and
2006 AUIR EXECUTIVE SUMMARY BCC
- 5 -
---
6. Proportionate share mitigation, based upon failing concurrency, may be used
in certain instances, as provided by law, but shall be applied as a credit against
impact fees where used to address some improvement (DOT to develop model
ordinance by December 1, 2005 and local governments must adopt ordinance
and include in transportation concurrency management system by December
1, 2006. Collier County adopted the requisite ordinance in November,
2006.
FISCAL IMPACT: The following public facilities are projected not to have impact fees
sufficient to maintain statutorily mandated financial feasibility of the crn utilizing the
four month peak season and thus these public facilities will require supplemental revenue
sources:
. County Jail (Category "B")
. Emergency Medical Services (Category "B")
. Government Buildings (Category "B")
Current and proposed revenues needed to fund public facility construction/expansion for
the FY06-07 thru FY 10-11 CIE planning period are set forth in each respective capital
facilities section of the 2006 AUIR. Project expenditures in excess of estimated impact
fee, gas tax, and user fee revenues receipts and funded bonds, are reflected as being
augmented by General Fund Revenues in the body of this document or with no identified
source of revenue. "General Fund Revenues" is defined as existing sales tax revenues and
other state shared revenues, or ad valorem allocations at the discretion of the BCe.
Where funding sources are not identified, the BCC will make a policy decision to either
dedicate a funding source or in the alternative reduce the existing level of service. Either
alternative will result in a financially feasible AUIR. It should be noted that both
dependent fire districts contained in the 2006 AUIR are deficient in impact fee revenue to
satisfy their capital expenditures, but have not been included due to both district's being
MSTU's with the ability to generate additional revenue within their specific tax authority.
An explanation of the current Collier County policy on impact fee updates and indexing
is attached (Exhibit "D") which explains the fiscal viability of Collier County impact fees
related to capital improvements attributed to new growth.
The recommendations of the CCPC and the PC for the 2006 AUIR are contained within
Exhibit "A" and "B" of this executive summary. The recommendations of the CCPC and
PC both contain recommendations applicable to specific components of the AUIR, but
also recommend modifications or refinements to the AUIR process as a whole. An
example of a specific component is contained within the CCPC recommendation for Law
Enforcement.
The Planning Commission recommended approval of the 2006 law enforcement
portion of the AUIR to the BCC, with the additional recommendation that the BCC
review the basis used to determine capital facilities need/justification and level of
service within the AUIR. Currently population is used to determine level of service.
Specifically for Law Enforcement the CCPC did not agree with the current method of
2006 AUIR EXECUTIVE SUMMARY BCC
- 6 -
.-
determining capital facility needs which includes the population of the incorporated
municipalities, but does not include the officers provided by those municipalities in
calculating need. Moreover, the CCPC indicated that population may not be the best
indicator of level of service. For example, response time might be a more appropriate
measure of level of service if practicable and legally defensible for the purpose of
establishing impact fees.
An example of a recommendation to the AUIR process as a whole is contained within the
first page of the PC's letter to the BCC (Exhibit"B").
With your approval, we would be willing to create a Productivity Committee
subcommittee, with a Planning Commission representative, to work with the AUIR
planning staff and facility representatives to help implement recommendations that
you think would improve the AUIR process. Many of these issues should be resolved
before the next AUIR is prepared.
Please note that this recommendation of the Productivity Committee would most likely
work best outside the scope of the preparation of an annual AUIR and then be
implemented in the preparation of a subsequent AUIR. Otherwise, the focus of the AUIR
during a fiscal year will be distorted from what has been BCC directed to a focus on
change in process. The AUIR has always been used as a planning tool for updating the
CIE and projecting other capital facility needs within the County. It is prudent to always
evaluate levels of service for all capital facilities, and justifications for existing levels of
service should be provided in conjunction with every annual AUIR. However, any
change in levels of service might come with ramifications which would warrant
additional study and scrutiny. For example, would the new type of level of service be
legally defensible and would impact fee ordinances need to be changed. Therefore, based
on the CCPC and PC recommendations, staff is seeking direction from the BCC with
respect to the existing methodologies that are currently being used for levels of service
for all capital facilities.
In essence, the CCPC and PC were inquiring whether or not the existing levels of service
used for projecting capital facilities expenditures were the most appropriate from a
planning and budgetary perspective. The methodologies have been deemed proper by
impact fee legal counsel and staff concurs with the interpretation set forth by counsel.
Regardless staff wholeheartedly agrees that level of service should be periodically
reevaluated to insure that the best legally defensible method of determining levels of
service are being utilized for capital facility planning.
Many of the specific recommendations from the CCPC and the PC request the BCC to
consider a different statistical manner in determining need other than population and/or a
different manner in calculating the assets which determine need. The most practical
manner to address these recommendations would involve the appropriate divisions,
impact fee staff, and impact fee counsel. Most likely a three step process would be
involved. First, analysis of the appropriateness and effectiveness of the existing level of
2006 AUIR EXECUTIVE SUMMARY BCC
- 7 -
---
service while providing supportive data and analysis. Second, identification of
alternative methods of determining levels of service. Third, verify which alternatives can
withstand legal scrutiny per the legal opinion of impact fee counsel.
It should be noted that modifications to manner in which the County determines LOSS
for each of the Divisions/Departments would then be initiated at the AUIR stage. Any
Category "A" level of service changes would require amendment of the CIE. It would be
prudent to concurrently adopt changes to the consolidated impact fee ordinances if
practical or soon thereafter. The impact fees, as noted with the memo Exhibit "D" of this
executive summary, establish the floor for which Level-of-Service can not legally fall
below. Any adjustment to the calculation of need in future AUIR's will have to be co-
ordinated with the Impact Fee office and subsequent updated impact fee studies.
RECOMMENDA TION: That the Collier County Board of County Commissioners take
the following action:
L Find upon analysis, review, actions taken and directions given, based on the
2006 AUIR that adequate Roads, Drainage Canals and Structures will be
available, as defined by the Collier County Concurrency Management System,
as implemented by Chapter 6.02.02 of the LDC, to support development order
issuance until presentation of the 2007 AUIR.
2. Find upon analysis, review, actions taken and directions given, based on the
2006 AUIR that adequate facilities within Category "B" facilities will be
available to maintain the LOSS established within the impact fee studies
associated with each Category "B" facility.
3. Accept and adopt the attached document as the 2006 Annual Update and
Inventory Report on Public Facilities as a planning and budgetary tool.
4. Provide direction upon Planning Commission and Productivity Committee
recommendations to evaluate the manner in which need is calculated for every
component of the AUIR with the exception of Transportation and the
Independent Fire Districts.
5. Provide direction upon the Strategic and Organizational Level Observations
contained within Exhibit "B" of this executive summary, which includes
consideration of options and the prioritization and coordination of
interdepartmental initiatives, and the manner in which the AUIR process is
organized, guided and monitored.
2006 AUIR EXECUTIVE SUMMARY BCC
- 8 -
~---
PREPARED BY: ~~~ Date: 1-/1-07
MIKE BOSI, AICP, COMMUNITY PLANNING &
REDEVELOPMENT ANAGER COMPREHENSIVE PLANNING
DEPART T
APPROVED BY: Date: (,-( /- 07
RANDALL COHEN, AICP, DIRECTOR
COMPREHENSIVE PLANNING DEPARTMENT
APPROVED BY:
2006 AUIR EXECUTIVE SUMMARY BCC
- 9 -
MEMORANDUM
TO:
Collier County Board of County Commissioners
FROM:
Mike Bosi, AICP, Community Planning Manager, Comprehensive
Planning
SUBJ:
Planning Commission Recommendations on the 2006 A UIR
DATE:
December 27, 2006
The Collier County Planning Commission (CCPC) and Productivity Committee
conducted special meetings on November 20, 29, and 30, 2006 pertaining to the 2006
AUIR. During each of the meetings the CCPC provided section by section analysis and
recommendations for BCC consideration. The PC at their December 20, 2006 scheduled
meeting indicated section by section recommendations for BCC consideration. What
follows is a synopsis of the CCPC recommendations. The PC recommendations are
contained within a separate memorandum.
CATEGORY "A" FACILITIES
1. COUNTY ROADS
The Planning Commission recommended approval of the County Roads component of
the 2006 AUIR with the following changes and recommendations:
. Attachment "D" - provide a fuller explanation of GrantsIReimbursements
category on the Road Financing Plan Update.
. Attachment "F" - provide clarification between the term Construction readiness
and Production readiness. Also on same attachment, add to the list of deficient
roadways the segment of Immokalee Road between Livingston Road and Oaks
Boulevard.
These changes have been made in accordance with the CCPC directive.
2. DRAINAGE CANALS AND STRUCTURES
The Planning Commission tabled action on this element of the AUIR on November 20,
pending additional information from the drainage staff and recommended approval of this
element of the AUIR as modified on 11-30-06. The additional information sought by the
CCPC has been incorporated within the 2006 AUIR.
3. POT ABLE WATER
The Planning Commission tabled action on this element of the AUIR on November 20,
pending additional information from the Utilities staff and recommended approval of this
element of the AUIR as modified on 11-29-06, with the inclusion of spreadsheets
showing anticipated revenue, with reservation over the population methodology
presented.
Exhibit "A" 2006 AUIR
~---
Although not a recommendation for the 2006 AUIR, the CCPC recommended to the BCC
due to the variation in population numbers contained in the 2006 AUIR and the difficulty
on express usage of the facilities, that the BCC make policy decisions on population to be
utilized in next years AUIR. In addition the CCPC recommended the BCC consider
policy on how statistics are utilized for AUIR process and recommended utilizing
housing units to measure LOS standards as an option alternative to using population as
the LOS determinant
4. SEWER TREATMENT AND COLLECTION
The Planning Commission tabled action on this element of the AUIR on November 20,
pending additional information from the Utilities staff and recommended approval of the
sewer treatment and collection element of the AUIR as presented on 11-29-06 with a
caveat requesting the BCC to consider a possible different statistic for calculation of
need. The additional information sought by the CCPC has been incorporated within the
2006 AUIR.
5. SOLID WASTE
The Planning Commission tabled action on this element of the AUIR on November 20,
pending additional information from the Utilities staff and recommended approval of the
solid waste element of the AUIR as presented on 11-29-06 with a caveat requesting the
BCC to consider a possible different statistic for calculation of need. The additional
information sought by the CCPC has been incorporated within the 2006 AUIR.
RECREATION FACILITIES AND PARKS
The Planning Commission tabled action on this element of the AUIR on November 20
and 29, pending additional information from the Parks and Recreation staff The
additional information sought by the CCPC has been incorporated within the 2006 AUIR.
On November 30,2006 the Planning Commission made the following recommendations:
1. Recreation Facilities - The Planning Commission recommended approval to the
Board of County Commissioners of the 2006 AUIR, with the additional
recommendation that the BCC review the existing means of determining level of
service in order to determine if there is a better basis to determine LOS instead of
population. In addition, the CCPC within the motion expressed disagreement with
the current method of omitting the facilities in the City of Naples and the City of
Marco Island while calculating and using their population to calculate need.
2. Community Park Land - The Planning Commission recommended approval to
the BCC with regard to the 2006 AUIR summary for community parks, with the
further recommendation that the basis used to determine need within the AUIR,
currently population, would be reviewed with the intent to determine if population
is the best means of determining LOS or if a more appropriate measure of
calculating LOS exists.
3. Regional Park Land - The Planning Commission recommended approval of the
2006 AUIR summary for regional park and with the additional recommendation
Exhibit "A" 2006 AUIR
2
--...r>
that the BCC review the basis used to determine the AUIR, which is currently
population, with the intent that all LOS alternatives be evaluated to determine if
there is a more effective methodology.
CATEGORY "B" FACILITIES
LA W ENFORCEMENT AND JAILS
The Planning Commission tabled action on this element of the AUIR on November 20,
pending additional information from the Law Enforcement staff. On November 30,
2006 the Planning Commission made the following recommendations:
Jails - The Planning Commission recommended approval of the jails portion of the 2006
AUIR. Brackets within the line of additional revenue needed on the summary page have
been removed. Additional, the Planning Commission recommended that the BCC review
the basis used to determine need within the AUIR, currently population, with the intent
that there may be a more effective basis to determine LOS.
Law Enforcement - The Planning Commission recommended approval of the 2006 law
enforcement portion of the AUIR to the BCC, with the additional recommendation that
the BCC review the basis used to determine capital facilities need/justification and level
of service within the AUIR Currently population is used to determine level of service.
Specifically for Law Enforcement the CCPC did not agree with the current method of
determining capital facility needs which includes the population of the incorporated
municipalities, but does not include the officers provided by those municipalities in
calculating need. Moreover, the CCPC indicated that population may not be the best
indicator of level of service. For example, response time might be a more appropriate
measure of level of service if practicable and legally defensible for the purpose of
establishing impact fees.
LIBRARIES
The Planning Commission tabled action on these elements of the AUIR on November 29,
pending additional information from the Libraries' staff. The additional information
sought by the CCPC has been incorporated within the 2006 AUIR. On November 30,
2006 the Planning Commission made the following recommendations:
Library Building - The Planning Commission recommended approval of the 2006
library buildings portion of the AUIR, with the additional recommendation that the BCC
review the basis used to determine need within the AUIR, currently population, and with
the intent that there may be a more effective basis, and to evaluate or to look at the level
of service standard of decimal 33 square foot per capita as a question of its relevance
today.
Library Book Stock - The Planning Commission recommended approval of the 2006
library book stock portion of the AUIR, with the additional recommendation that the
BCC review of the basis which is ultimately used to determine need within the AUIR, in
Exhibit "A" 2006 AUIR
3
--
currently population, with the intent that there may be a more effective basis III
determining need.
EMERGENCY MEDICAL SERVICES (EMS)
The Planning Commission tabled action on the EMS portion of the ADIR on November
29, pending additional information from the EMS' staff. On November 30, 2006 the
Planning Commission recommended approval to the BCC and recommended that the
BCC consider an alternative method of calculating demand other than population;
suggested that an adjustment to the level of service including the fire districts and their
capacities be considered as highlighted within the PC recommendation upon the EMS
component of the ADIR; there needs to be a clarification as to the repayment and the use
of the 7.3 general fund loan, because that is certainly an undefined amount of money
right now in this budget that isn't clear on how it's going to be paid back.
A footnote to the summary sheets has been added to address repayment of the $7.3
million general fund loan. The additional information sought by the CCPC has been
incorporated within the 2006 ADIR.
GOVERNMENT BUILDINGS
Planning Commission recommended approval the 2006 ADIR with regard to government
buildings, with the understanding that the CCPC urges the Board of County
Commissioners to consider looking for a better way to look at the Government Buildings
portion of the ADIR for calculation purposes, other than strictly population.
DEPENDENT FIRE DISTRICTS
Isle of Capri - The Planning Commission recommended approval of the proposed Isle of
Capri Fire District 2006 ADIR as presented, contingent upon the funding through the
MSTD process and the land donation from WCI on Mainsail Drive.
Ochopee - The Planning Commission recommended approval of the proposed Ochopee
Fire District 2006 ADIR as presented, so long as the funding falls within the existing
maximum millage rate of the MSTD. And that keeps it off the county-wide.
SYNOPSIS
All recommendations of the CCPC have been incorporated into the 2006 ADIR. The
CCPC during their ADIR workshops expressed sever reservations pertaining to using
population as the sole measure of determining LOS in many of the ADIR components.
The CCPC is requesting that the BCC provide policy direction to staff to analyze all
existing measures of calculating LOS, provide substantive data and analysis to support
Exhibit "A" 2006 ADIR
4
--.
these methodologies, and where appropriate, develop alternative measures of calculating
LOS which appropriately address existing needs and deficiencies.
Exhibit "A" 2006 AUIR
5
--
COLLIER COUNTY GOVERNMENT
PRODUCTnnTYCO~TTEE
3301 East Tamiami Trail
Naples, FL 34112
January 2, 2007
Board of County Commissioners
3301 East Tamiami Trail
Hannon Turner Building
Naples, FL 34112
Dear Commissioners,
The Productivity Committee participated in the 2006 AUIR with the Planning
Commission. The joint session was very productive since each group approached the review
from its own individual perspective and the resulting analysis was more comprehensive than
either group would have conducted alone.
The following recommendations and comments were unanimously approved at the
December 20, 2006 Productivity Committee meeting. Attachment 1 provides Specific
Observations and Recommendations relating to the individual Category A and Category B
Facilities. Attachment 2 provides General Observations and Recommendations relating to the
overall process. Some of these recommendations are short-term, some medium-term and some
long-term.
With your approval, we would be willing to create a Productivity Conunittee
subcommittee, with a Planning Commission representative, to work with the AUIR planning staff
and facility representatives to help implement recommendations that you think would improve
the AUIR process. Many of these issues should be resolved before the next AUIR is prepared.
We are available to discuss these issues in more detail at your convenience.
Dr . James A. Van Fleet
Chairman
Productivity Committee
Attachment 1 Specific AUlR Observations and Recommendations
Attachment 2 General ADIR Observations and Recommendations
Exhibit "B" 2006 ADIR
-------
~ecific AUIR Observations and Recommendations
Cateoorv A Facilities
1. We recommend approval of the Road program; however, it is important to note that,
while the 5-year program is considered financially feasible, it is subject to significant
uncertainty. The cost per lane mile for the last 2 awarded projects is double the unit
cost used in the AUIR. If this trend continues, expenses will greatly exceed projections.
Also, revenue for the 5-year period is uncertain. About $180 million in revenue is
included in Developer Contribution Agreements and Advance Reimbursements, most of
which is very uncertain at this point. This funding would be used primarily for
construction planned in the 4th year. Transportation representatives have stated that,
while they are not sure all the revenues will be available, they are required to balance
the program based on the projections of revenue and cost to meet concurrency.
The program appears to be the best that can be identified at the current time so
we recommend approval.
2. We recommend approval of the Drainage Canal and Structures program; however, it
appears that Municipal Services Taxing Unit (MSTU) revenue for projects that benefit
individual property owners will not be sufficient to support applicable capital projects.
According to BCC policy, certain capital projects are subject to cost sharing where 1/3 is
paid by county funds, 1/3 by grants and 1/3 by MSTUs (including homeowner
contributions, developer agreements and other local source contributions, such as
donated right-of-way easements). No MSTU cost share funding was collected in FY04
through FY06; however, $25.8 million in MSTU and other unidentified revenue is
included in the 5-year AUIR program. This funding is questionable unless actions are
taken to establish required MSTUs.
Transportation representatives have stated that, without MSTU cost share
funding, only the county and grant funding (if available) would be spent on the projects.
However, this calls into question the viability of the Board policy that was intended to
have homeowners pay a share of the projects that would correct flooding and
presumably increase their property values. We recommend the BCC evaluate the
implications of failure to collect funding from MSTUs on the viability of the total program.
3. We recommend approval of the Potable Water facilities.
4. We recommend approval of the Sewer Treatment facilities.
5. We recommend approval of the Solid Waste program.
6. We recommend approval of the Parks and Recreation facilities program; however,
we recommend that more useful Level of Service Standards be developed. Using a
specific dollar amount per capita Level of Service Standard (LOSS) for recreational
facilities does not keep up with cost increases, leading to understated requirements,
large surpluses ($27 million over the AUIR period) and excess revenues due to the
Exhibit "B" 2006 AUIR
-..........
impact fee change to include beach and boat access projects.
Additionally, large land donations/transfers can create a surplus ($74 million over
the AUIR period) according to the acreage LOSS for regional park land, but these
properties may have limited use that does not meet other specific regional needs. Such
large donations or transfers can satisfy the LOSS for years, delaying other needed
projects. We recommend identification of more specific functional criteria than
acres/1000 population.
Cateaory B Facilities
1. We recommend approval of the County Jail program. While $3.1 million in additional
revenue is identified for the AUIR period, specific funding requirements should await the
Jail study next month. It will include an analysis of the effectiveness of initiatives by the
Judges to forestall the need to build additional jail beds by expediting cases and
reducing the jail holding time. If this program has been successful, the number of beds
required during the AUIR period could be significantly reduced. Modular addition of 64
beds at the Immokalee jail, with minimal work needed for expansion, is expected to cost
less than the $3.1 million identified additional revenue.
2. We recommend approval of the Law Enforcement facilities. We also recommend a
review to determine if there is a more accurate Level of Service Standard for these
facilities. The LOSS identifies 1.96 police officers/1 000 population and that standard is
applied to the countywide population. However, City of Naples and City of Marco Island
have their own police departments and would not require that level of support. Using
only the unincorporated population (excluding cities of Naples and Marco) would
understate CCSO needs since they do support the city populations serving warrants,
deputies in schools, crime prevention and other assistance. A review could evaluate
whether a change in LOSS is warranted.
3. We recommend approval of Library Collection and Facilities. We recommend the
building LOSS of .33 square feet/capita be evaluated to determine if it is still a relevant
measure of service. With new technology allowing library usage electronically rather
than through personal visits, this trend could modify the need for physical library
structures in the future. We also recommend evaluation of co-location opportunities
with other county facilities and schools.
We recommend that the Library Book Stock LOSS be reevaluated. Books are
becoming less representative of the total media available in libraries. New Florida
Library Standards lists "number of item in all formats, per capita" as a more useful
standard.
4. We unanimously recommend disapproval of the EMS facility increases and the
additional funding identified in the AUIR. Failure to account for all the EMS service
being provided in the county is contributing to overbuilding of facilities.
Using the current LOSS, EMS wants to add 11 units to current inventory of 22.5
units during the AUIR period, requiring $17.0 million in additional revenue. We question
Exhibit "B" 2006 AUIR
~
whether the program is financially feasible. Impact fees do not cover debt service on
existing bonds and new commercial paper loans. The General Fund will make $7.3
million in "loans" over the 5-year period, but it is unclear whether EMS will actually be
able to repay these loans.
EMS LOSS has been 1 unit/15,000 population for many years (sometimes using
weighted population and sometimes using permanent population). However, during
recent years, 3 fire districts and both the City of Naples and the City of Marco fire
departments have added a total of 19 Advanced Life Support (ALS) units that can
respond to medical emergencies and provide paramedic intervention. Five of those
units carry Dr. Tober-trained county EMS paramedics under the exchange program.
None of these units are included in the inventory and, to that extent, much more service
is being provided to the countywide population than is identified in the EMS LOS
"available inventory."
With 4 units coming on line in FY07, EMS is hopeful that their response time will
be close to the 8-minute response/90% of the time goal. We strongly recommend that
before adding any more units in FY08 or later, EMS determine the contributions to the
LOSS in Collier County made by the 19 units providing emergency medical service to
the community from the fire districts and city fire departments. If even a part of the
response provided by these units were counted, it would save millions of dollars.
We recommend a reevaluation of the relationship between the current LOSS of 1
unit/15,OOO population and the real goal of an 8-minute response 90% of the time. The 4
new units in FY07 will improve the current performance of an 8-minute
response/80.75% of the time. It is possible that the response time goal could be
achieved with an LOSS of 1 unit for a population greater than 15,000. If so, the number
of required units in future years would be reduced. Conversations with 2 of the fire
districts indicate that their ALS response times are significantly lower than 8-minutes, so
including their ALS units would reduce the current system-wide response time. The
performance standard (8-minute response for both urban and rural areas) should also
be validated.
5. We recommend approval of the Government Buildings program as revised during the
AUIR meetings. We recommend evaluation of whether current government buildings
should be expanded to include all government buildings rather than just those covered
by impact fees, and whether there is any benefit to dividing buildings into those
supporting countywide population versus those supporting only the unincorporated
population.
6. We recommend approval of the Isles of Capri fire district program only if it can be
accomplished within their current 1.5 mil ad valorem tax rate. This program is new to the
AUIR process. The district has added a new fire station during the AUIR period,
primarily to serve the high-rise development on Mailsail Drive. Their stated LOSS is a 4-
minute response time for fire suppression and they want the new station because their
only fire station is 6 minutes away from the Mainsail Drive development.
They are expecting a land donation from WCI and impact fees will fund the
ladder truck and equipment. However, their impact fees do not include the new station,
so the $1.25 million additional revenue requirement will come from ad valorem funding
Exhibit "B" 2006 ADIR
~
provided by their weighted population of 3,739 (in 2011).
7. We recommend approval of the Ochopee fire district program only if it can be
accomplished within their current maximum 4 mil ad valorem tax rate. This program is
new to the AUIR process. The district has added 2 new fire stations, one to support
Port of the Islands and another on 1-75, east of State Road 29. They are expecting land
donations and already have one of the fire trucks. However, their impact fees do not
include the new stations, so the $2.8 million additional revenue requirement will come
from ad valorem funding provided by their weighted population of 2,959 (in 2011).
Cateaorv A and 8 Facilities
All facilities are experiencing significantly higher construction costs than were
included in the impact fee studies conducted just months ago. Since most AUIR
expenses are based on impact fee unit costs, these expenses are understated.
Revenues, on the other hand, accurately reflect the expected collections. Unless
impact fees are revised, there will be large unfunded requirements in the future.
Exhibit "B" 2006 ADIR
---
General AUIR Observations and Recommendations
Strateaic Level Observations which include consideration of options and the
prioritization and coordination of interdepartmental initiatives.
1. No senior management, over-arching vision statement or planning guideline was
provided that would signal to the organization the direction and speed with which the
County desires to expand. Priorities and basic instructions should be clearly stated
prior to development of the AUIR, including summary level operating projections for
spending, personnel and new initiatives linked to capital projects. This could be similar
to, or an adjunct to, the Budget Guidelines issued annually by the Finance Department.
Over time, the AUIR guidance should be brought into closer alignment with the
operating budget process to eliminate inconsistencies. An overview of the full process
is needed.
2. Options for service delivery are not identified. For the most part, current delivery
approach and related capital investments are projected into the future. There is little, if
any, attempt to consider the impact of technology or productivity improvements or
sharing assets such as through co-location or consolidation. Rather, each Department
presents its requirements in isolation from those of other Departments.
3. Capital investment projections carry with them operational expense requirements for
staffing, maintenance, support services, etc. that may seriously underestimate the
economic impact on the County of such investments. Private sector long-range plans
project both operating and capital requirements to insure that the combined plans are
coherent, feasible and consistent with the organization's resources and strategy. We
should consider making the AUIR a subset of a larger long-term planning exercise.
Organizational Level Observations which include the manner in which the process
is organized, guided and monitored.
1. The "Smokestack" organization of BCC and the Collier Constitutional offices noted in
our June 2006 presentation on Administrative Efficiency and Effectiveness pervades the
projections made by each organization unit. It does not appear that there is any top-
down prioritization or rationalization of projected requirements to recognize financial or
other constraints. The Summary that we reviewed appeared to be the arithmetic sum of
all the Departmental requirements.
2. It is not clear how the Finance Department reviews the individual Department
requirements with respect to the accounting for different assets or how they account for
the funding provided by the sale and servicing of bonds, commercial paper, grants, etc.
We recommend that a summary schedule of borrowing and repayment be included as
an Addendum to the AUlA. As noted in June, the absence of a County Chief Financial
Officer could address this type of coordination.
Exhibit "B" 2006 ADIR
~
3. The Unit Costs presented by the individual Departments are the averages of recent
experience without any amount of Value Engineering review or Procurement Strategy
review. Further, future unit costs are based on the compound growth of the current
costs through the year 2020 plus a contingency allowance. In view of the huge numbers
involved, a more thoughtful, less analytical approach is recommended. As noted in
June, the appointment of a County Chief Construction Executive could address this type
of coordination.
4. Consistency with and reliance upon prior AUIR contents and Impact Fee data may
place undue reliance on the accuracy of these sources given the rapid growth and
changing demands of our residents. The objectives of Impact Fee calculations and the
AUIR are somewhat different and reliance of the former's data and methodology may be
misleading.
Technical Level Observations which include the assumptions, data bases,
computational methodology and the arithmetic and accounting accuracy of the data
presented.
1. The extrapolation of historical population growth, even at variable rates, makes little
allowance for the dramatic local changes in housing costs, property taxes, property
insurance and other living costs all in relation to residents incomes. In addition,
changes in County demographics and ethnic composition change the types of public
services demanded. The link between population and asset requirements should be
reviewed periodically to make allowance for productivity or changes in service delivery
methods. Staff and reviewing organizations (including BCC) should agree on
population projections prior to AUIR development.
2. Level of Service Standards in several cases ignored the service provided by other
municipalities (city police departments) and districts (fire Advanced Life Support units) in
computing countywide service. Staff and reviewing organizations should agree on
LOSS prior to AUIR development.
3. Level of Service Standards in several cases are recommended by professional or
trade organizations or ranges suggested by State Government. Several we reviewed
appeared to promote more intensive investment in resources and, again, ignore
possible economies and productivity improvement opportunities. Comparison with
actual level of service of other counties would provide real benchmarks.
4. In several cases, no reference was made to potential major realignments (EMS and
fire district merger) and technological changes anticipated during the AUIR period. A
discussion of potential impacts in LOSS and facilities funding in those instances should
be included. There should be an explanation for changes from the prior year AUIR,
along with year-to-year percentage increases.
Exhibit "B" 2006 ADIR
~
5. The AUIR describes only one possible level of investment and level of service.
Identification of investment options and the sensitivity of changes with respect to the
LOSS would provide better information.
6. In a small number of cases, inventory of assets was incomplete or inaccurate,
numbers didn't add up, surpluses and deficits were mislabeled and other clerical and
arithmetic errors found that suggest that some Departments lack staff resources and/or
management's attention to the details of their presentations.
Exhibit "B" 2006 ADIR
--~
POPULATION METHODOLOGY
Introduction
Collier County staff prepares/updates population estimates and projections annually.
Population data is used for capital facilities planning purposes. Also, it is provided as
requested by various members of the public, including businesses and other entities
contemplating expansion or re-Iocation, and those completing applications for government
grants or loans.
A. PERMANENT POPULATION
The University of Florida's Bureau of Economic and Business Research (BEBR) is under
contract with the State of Florida to annually produce permanent population estimates for
Florida and all cities and counties therein; and, projections for Florida and its counties, in three
different ranges - low, medium and high. These projections are provided as of April 1 (the
Census year).
As planning for most capital facilities is done for the first five years, as reflected in the CIE, it is
the most critical time period. However, land use and infrastructure planning is also done
beyond this first five-year period and should be as accurate as reasonably possible.
For most years since the GMP was adopted in 1989, Collier County's growth rate has been
very close to the BEBR high range growth rate; the medium and low range growth rates were
too low. However, population growth rates are periodically adjusted, via a GMP amendment,
as necessary. Originally, the high range growth rate was used; that has been modified twice,
most recently in 2003. The present methodology, noted in CIE Policy 1.1.2 and FLUE Policy
4.8, calls for using the BEBR high range growth rate for the first five years on a continuously
rolling basis (that is, for any given year, the BEBR high range growth rate is used for the first
five years) and 95% of the BEBR high range growth rate beyond the first five years.
April 1 population figures are converted to October 1 (fiscal year) figures by determining the
difference between population in two consecutive years, then adding one-half that amount to
the first year, since October 1 is exactly half way between two April 1 dates (see example).
Example: ((4/1/01 population - 4/1/00 population)/2) + 4/1/00 population = 10/1/00 population
8. PEAK SEASON POPULATION
Collier County has become increasingly popular as a vacation spot or winter home for many
individuals due to the unique qualities the area has to offer. In addition, the Immokalee area
experiences an influx of farm workers during the winter harvest months.
It is estimated that during the peak seasonal months in the coastal area (all Planning
Communities, minus Immokalee, plus both incorporated cities), the functional population is
approximately 33% larger than the October 1 permanent population. It is also estimated that
the Immokalee Planning Community experiences an influx of approximately 15,000 people
during the winter which is an increase of approximately 92%. Seasonal estimates, prepared in
1987 and 1996, are provided in the following table.
EXIBIT C
1
--~
Table
1986 SEASONAL POPULATION ESTIMATES
1995 SEASONAL POPULATION ESTIMATES
AREA
Coastal
Immokalee
TOTAL
POPULATION
147,046
25,035
172,080
AREA
Coastal
POPULATION
231,472
32.378
263,850
Immokalee
TOTAL
Source: Collier County Planning Services Department, 1987 and 1996
In 1987, several factors were utilized to develop the 33% increase in the coastal population
including the rate of increase in taxable sales (for items within the defined tourism category),
traffic counts, gasoline sales, and electrical customer hookups. The aforementioned variables
were used based on their close correlation to seasonal population fluctuations. The average
rate increase for each variable was determined as follows:
1.
2.
3.
4.
Taxable Sales
Traffic Count
Gasoline Sales
Electric Hookup Data
+
+
+
+
51.76%
20.10%
25.97%
25.66%
Data from the 1980 Census and 1990 Census was also used to develop seasonal population
estimates for the years 1986 and 1995, respectively. The following method was used:
% of vacant housing units held for occasional use
X number of vacant housing units
X persons per household
+ total hotel and motel occupants
= seasonal increase
This Census technique resulted in a 39% increase over the permanent population.
The percentage developed for each of the above factors was applied to the October 1
permanent population to generate a seasonal population estimate per factor. The estimates
were then averaged to develop one seasonal estimate. The estimate was determined to be a
33% seasonal increase for the coastal area October 1 permanent population.
In 1996, Planning staff applied the same methodology ab Nas used in 1987 to more recent
data for the same categories (except that electric hook-up data was exduded as it showed
little difference between season and non-season - most customers kept their power on year-
round so it was no longer a good indicator of seasonal change). Analysis of this newer data
revealed some percentages had changed for individual categories. However, the overall
seasonal population increase remained at approximately 33%.
The permanent population projections (October 1) are used to generate seasonal population
projections for the coastal area. The 33% rate increase is applied to the coastal permanent
population projection, less Immokalee, to generate seasonal population projections for the
coastal area. The peak season calculations are not done countywide since the reliability of the
2 .-.
Immokalee data is low, relative to the coastal area, due to concern about persons per
household rates.
The seasonal population for the Immokalee Planning Community was previously obtained
from the State Department of Labor and Employment Security. They estimated that 12,000
seasonal farm workers migrate to Immokalee during the winter months. Staff increased the
number to 15,000 after the year 1992 to reflect the expansion of the citrus industry.
Peak Season Population. prepared in 2006
COUNTY 2000 estimate 2005 2010 2015 2020 2025
REGIONS projection projection projection projection projection
Coastal 313,739 401,860 528,422 638,577 751,676 866,114
Area
Immokalee 37,032 39,455 41,836 43,916 46,058 48,236
Peak 350,771 441,314 570,258 682,493 797,733 914,350
Season
Total
C WEIGHTED AVERAGE POPUL.A TIOI\I
This population is a combination of the October 1 permanent population and the peak season
population; specifically, 67% of the permanent population and 33% of the peak season
population (Oct. 1 permanent pop X 67% + peak season population X 33% = weighted average pop). It is more
conservative than permanent population only, but less conservative than peak season
population only. This methodology has been employed since at least 1989 when the GMP
was adopted.
Weiohted Averaoe Population. prepared in 2006
2000 2005 2010 2015 2020 2025
estimate projection projection projection projection projection
Permanent 257,926 326,605 424,145 509,049 596,227 684,449
Population
(Oct. 1)
Peak 350,771 441,314 570,258 682,493 797,733 914,350
Season
Population
Weighted 288,565 364,459 472,362 566,285 662,724 760,316
Average
Population
Weighted 112% 112% 111% 111% 111% 111%
Average as %
of Permanent
Population
D PEP\!< SE.ASON PCPULA TIO[\I AS COrv1PONENT OF WEIGHTED AVERAGE
POPULjl,TiOil
The Board of County Commissioners previously directed staff to evaluate whether the peak
season period was four months or six months long, thus determining whether a change should
be made in the weighted average formula (33% vs. 50%). However, at that time, staff didn't
3
..... ......._____."."_._.'" . --__"e.._"'"""__"',,,.__~,,
recall, therefore did not advise the BCC, that historical data shows the peak season lasts
approximately six months. The issue is not the length of the season, rather just how much of a
population increase occurs during that peak season. As noted above, the peak season
increase in population has historically been approximately 33%. Staff believes this percentage
may have changed some as two seasonal population determinants have changed, based
upon comparison between 1990 and 2000 Censuses: % of vacant housing units held for
occasional use was 69.4% per 1990 Census but 82.6% per 2000 Census; and, % of total
housing units that are vacant was 34.5% per 1990 Census and 28.8% per 2000 Census.
During the next fiscal year, traffic counts - another one of the seasonal population
determinants - should be available at specific locations throughout the County which will
provide further data needed to allow for re-analysis of the population increase during peak
season. Because of the potential for some of the determinants to change, thereby affecting
the actual peak season population resulting, staff requests a policy directive from the BCC to
analyze seasonal population on an annual basis.
E. FUTURE METHODOLOGY
As previously noted, population projection methodology is periodically evaluated. Presently,
the Evaluation and Appraisal Report-based GMP amendments are under review and
modification by County staff in response to the ORC (Objections, Recommendations and
Comments) Report from the Florida Department of Community Affairs (DCA). DCA raised
Objections in the Report pertaining to population methodology, both the use of high range
projections and the use of weighted average. As of Nov. 6, 2006, this methodology issue has
not been resolved though County and DCA staffs continue their dialogue. It is possible that a
change in methodology is forthcoming.
population methodology. ORC response #3 G: Camp/EAR Amendment Modifications
dw/11.{H)6
4-
Memorandum
From:
Randall Cohen, AICP, Director, Comprehensive Planning
Michael Bosi, AICP, Planning Manager
Amy Patterson, Impact Fee Manager If
To:
Date:
November 3,2006
Subject:
Collier County Impact Fees
Pursuant to your request, the purpose of the memorandum is to provide an update and
outline the current Collier County policy on impact fee updates and indexing.
Each of Collier County's impact fees is on a schedule to be reviewed and updated at
least every three years. During the formal update of the fee each component of the
calculation is reviewed to ensure accuracy, validity and consistency with applicable
case law(s). Such a review also includes the review and update of all relevant data that
is incorporated to develop the study methodology.
In the mid-years between the formal updates several of the impact fees are "indexed"
based on an adopted formula, currently using a combination of national data sets (Le.
the Engineering News, Record, the Consumer Price Index, etc.) and when appropriate,
local information is also used related to land costs. Prior to the FY 2007 indexing cycle,
the use of national data will be replaced with a localized construction cost component
This change was directed by the BCC in order to best capture the increases
construction costs in Collier County and is consistent with the newly enacted "Florida
Impact Fee Act" (Section 163.31801, Florida Statutes) regarding the use of localized
data. The indexing of the impact fee provides for impact fee rates to remain more
consistent with the demands of growth in the years between the required three year
formal update studies and will help to avoid large impact fee increases related to the
three-year cycle. Indexing formulas are in place for each of the County's 12 impact
fees. While the indexing formulas provide a conservative rate by which the fee can be
increased on an annual basis, it in no way is designed to replace the formal study
process which captures all aspects of the changes that have occurred over a three-year
period.
EXIBIT D
Business Management and Budget Office
.~
When impact Fees rates are developed there is a maximum legal limit on the fee which
represents the largest amount that can be charged within the confines of the law. This
approach also includes any appropriate credits for other revenue sources (ad valorem,
grants, gas tax, etc) that are used for the same purpose as the impact fee. In the past,
Collier County has adopted impact fees at less than the maximum legal limit, which
allowed a portion of the infrastructure costs related to growth to be funded by other
revenue sources. Current Board of County Commissioner's policy is for new/updated
impact fees rates to be adopted and implemented at 100%. However, an impact fee
study takes a retrospective view on cost, meaning that all actual costs may be
incorporated into a study while anticipated costs, increases, etc, are not Therefore,
upon adoption of an impact fee study all increases in costs subsequent to the adoption
will be captured in part by the indexing the following year and in whole in the next
formal update. In areas of extremely high growth and escalating prices, it is likely that
impact fee cost components can become outdated very quickly, thereby possibly
requiring a full update of the fee sooner than three years.
Impact Fees provide a revenue source to fund the construction of capital improvements
necessitated by growth. Impact fees may not be collected in excess of the amount
reasonably anticipated to be generated by the new development A level of service
standard that is established by an impact fee study represents the standard that has
been achieved for a particular facility, but does not dictate that a local government can
not adopt a level of service that is higher than the achieved level of service. However,
the difference between the achieved level of service and the adopted level of service
will require supplemental funding from a source other than impact fees. The adopted
level of service may never be lower than the achieved level of service (used for the
impact fee) because growth would then be required to contribute toward the
improvement of public facilities beyond its fair share.
In conclusion, Collier County has been very proactive in regard to keeping its impact fee
program current with the demands of growth, but acknowledges that escalating costs
may generate the need for more frequent updates as well as temporary offsets of
supplemental revenue.
If you have any questions or require any additional information related to this matter,
please let me know.
Thank you.
Business Management and Budget Office
~--
,-
-
TABLE OF CONTENTS
PAGE
TOTAL ADDITIONAL REVENUE REQUIRED OR LEVEL OF 2
SERVICE STANDARD REDUCTION
INDIVIDUAL FACILITY REPORTS: CATEGORY "A" FACILITIES 3
1. County Roads 4
2. County Drainage Canals and Structures 19
-Drainage Projects 22
3. County Potable Water System 25
4. County Sewer Treatment and Collector System 40
-North County 41
-Northeast County 43
-South County 45
-Southeast County 47
5. County Solid Waste 59
6. County Parks and Recreation 68
-Recreation Facilities 69
-Community Park Land 73
-Regional Park Land 77
INDIVIDUAL FACILITY REPORTS: CATEGORY "B" FACILITIES 90
1. County Jail 91
2. County Law Enforcement 99
3. County Libraries 107
-Library Buildings 108
-Library Collection 112
3. County Emergency Medical Services 118
4. County Government Buildings 134
5. Isle of Capri Fire Control and rescue District 144
6. Ochopee Fire control and Rescue District 152
APPENDIX - COMPREHENSIVE PLANNING DEPARTMENT 160
POPULA TION PROJECTIONS
..
2006 AUm
TOTAL ADDITIONAL REVENUE REQUIRED OR LEVEL OF SERVICE STANDARD
REDUCTION
4 MONTH PEAK SEASON
FACILITY TYPE
ADDITIONAL
REVENUE REQUIRED
County Jail
Emergency Medical Services
Government Buildings
3,125,087
16,430,020
2,267.671
TOTAL
$21,822,778*
"Additional Revenue Required" could be greatly offset by increase in impact fees in the Spring
and each summer if the BCC provides that policy direction in conjunction with new impact fee
studies. Furthermore, additional revenue generated by increases in assessed property values
county wide could be used to provide some of the funding for each facility type. It is also
possible that the Board may provide policy direction which would move a capital project or
expenditure outside of the 5-year capital improvement program. As a last resort, the Board could
provide policy directives to reduce levels of service for specific Category A or Category B type
facilities. Assuming that none of these other options would be pursued by the Board, which
would appear unlikely, an analysis of what the "Additional Revenue Required" ($21,822,778) in
terms of millage was undertaken by staff If Ad Valorem taxes alone were used to cover the
above capital shortfalls, which again is highly unlikely, this would be the equivalent of 0.0608
mills for the next 5 years or $6.08 per $100,000 of taxable value per home to each Collier
County taxpayer to satisty the revenue deficit.
*It should be noted that the Isle of Capri Fire District ($1,252,478) and the Ochopee Fire District
($2,808,349) both lack projected impact fee revenue to satisfy their respective capital
improvement programs, but as MSTU's both districts will be responsible to satisty their
projected debt through the specific tax authority.
2
-----
-
COUNTY ROADS
CONTENTS
. COUNTY ARTERIAL AND COLLECTOR ROADS
FACILITY SUMMARY FORM
o ATTACHMENT A: CURRENT REVENUES - CIE
FY 06/07-10/11
o ATTACHMENT B: 2006 TRANSPORTATION
EXISTING CONDITIONS REPORT
o ATTACHMENT C: PROPSED
TRANSPORTATION 10 YEAR WORK PROGRAM
o ATTACHMENT D: ROAD FINANCING PLAN
o ATTACHMENT E: AUIR TANSPORTATION
PLANNING DATABASE
o ATTACHMENT F: PROJECTED COLLIER
COUNTY DEFICIENT ROADS TABLE AND MAP
o ATTACHMENT G: TRANSPORTATION
CONCURRENCY MANAGEMENT AREA
REPORT
4
_0
:.i.'.o....~~
ANNUAL UPDATE AND INVENTORY
REPORT ON PUBLIC FACiliTIES
2006
CATEGORY "A" FACILITIES
(Concurrency Regulated)
1. County Roads
2. Drainage Canals and Structures
3. Potable Water System
4. Sewer Treatment and Collector Systems
5. Solid Waste
6. Parks and Facilities
00.
3
2006 AUIR FACILITY SUMMARY FORM
Facility Type: County Arterial and Collector Roads (Category A)
Level of SeITice Standard: Variable - "0" or "E"
Unit Cost: Variable (Average = $6,300,248 1 lane mile)
Capital Roads
Recommended Work Program 9/30/1 1
Recommended Revenues FY07-11
$1,025,716,000
$1,025,716,000
Five- Year Surplus or (Deficit)
$0
1. Existing Revenue Sources:
A. Current Revenues crn FY 07-11
Impact Fees including Ave Maria
Gas Taxes
General Fund
GrantslReimbursements
DCAsI Advanced Reimbursements
Carry Forward including Bonds
TOTAL
$237,111,000
$112,642,000
$120,500,000
$87,912,000
$173,884,000
$293,667,000 **
$1,025,716,000
2. Supplemental Revenue Sources:
A. Alternative I
None Required
B. Alternative II
None Required
Productivity Committee Recommendation - The Productivity Committee recommended approval of the
Road program, with comment. "It is important to note that, while the 5-year program is considered financially
feasible, it is subject to significant uncertainty. The cost per lane mile for the last 2 awarded projects is double
the unit cost used in the AUIR. If this trend continues, expenses will greatly exceed projections. Also,
revenue for the 5-year period is uncertain. About $180 million in revenue is included in Developer
Contribution Agreements and Advance Reimbursements, most of which is very uncertain at this point. This
funding would be used primarily for construction planned in the 4th year. Transportation representatives have
stated that, while they are not sure all the revenues will be available, they are required to balance the program
based on the projections of revenue and cost to meet concurrency. The program appears to be the best that can
be identified at the current time so we recommend approval."
---
5
Plan nine Commission Recomendation - The Planning Commission recommended approval of the County
Roads component of the 2006 AUIR with the following changes and recommendations:
. Attachment "D", provide a fuller explanation of Grants/Reimbursements category on the Road Financing
Plan Update.
· Attachment "F", provide clarification between the term Construction readiness and Production readiness.
Also on same attachment, add to the list of deficient roadways the segment of Immokalee Road between
Livingston Road and Oaks Boulevard.
These changes have been made in accordance with the CCPC directive.
Staff Recommendation - That the BCC direct staff to include County road projects appearing on "Propos~
Transportation Five-Year Work Program," (Attachment C), as detailed in the "Collier County Transportation
Planning Database" (Attachment E), in the next Annual CIE Update and Amendment with the application of
revenues outlined on the Road Financing Plan (Attachment D) to establish statutorily required financial
feasibility of the CIE.
** Carry Forward includes project funding encumbered in prior fiscal years to be paid out over the following
schedule for phases (average time for payout):
1. Design - 25 months
2. Right-of-Way - 4 years
3. Construction - 30-36 months
--
6
ATTACHMENT A
CURRENT REVENUES - CIE FY 07-11
~- - ---I
. Impact Fees
Including Ave Maria
.Gas Taxes
o General Fund
110/0
!
I
I
I
i
o Grants / Reimbursements!
120/0
. DCAs / Advanced
Reimbursements
170/0
90/0
. Carry Forward Including
Bonds
7
Attachment B
TRANSPORT A TION EXISTING CONDITIONS REPORT - 2006
Objective
To provide the board of County Commissioners with an "existing conditions" analysis of the transportation
system in Collier County.
Purpose
This analysis is provided to assist in the preparation of the Annual Update and Inventory Report (AUIR),
and more specifically to assist in the determination of adequate (transportation) public facilities.
Considerations
The following considerations apply to this analysis:
.
The traffic counts are based on factoring the four quarterly traffic counts to average annual daily
traffic and taking an average of those counts. These factors include an axle factor of .9524 and a
peak season weekday factor that varies depending on the week that the traffic count was
conducted.
.
The level of service (LOS) threshold volumes are calculated using Synchro software and is based
on the 250th highest hour, which essentially equates to the 100th highest hour after omitting
February and March data, consistent with the Growth Management and Land Development Code
prOVISIOns.
Attachments
Attached is the 2006 Collier County Transportation Planning Database table, which incorporates the
proposed FY 07 to FY 11 Capital Improvement Program. In addition, we have included a projected FY 12
through FY 16 work plan based on projected revenues and future needs.
Observations
Of the 117 traffic count stations collected in the year 2005 traffic count program, the average increase in
traffic volume was 5.08%. Eighty-two traffic counts experienced an increase over the previous year.
Listed below are the number and percentage of stations, including their corresponding change over the
prevIOus year:
· 27% (32 stations) show an increase greater than 10% over 2004
· 21% (24 stations) show an increase of5-1O% over 2004
· 22% (26 stations) show an increase of up to 5% over 2004
· 19% (22 stations) show an decrease of 5% or less over 2004
· 8% (9 stations) show a decrease of 5-10% over 2004
· 3% (4 stations) show a decrease of greater than 10% over 2004
......,.
8
Proposed Transportation 5 Year Work Program>
(Dollars shown in Thousands)
ATTACHMENT C
Project
#
Project
Name
FY07 FY08 FY09 FY10 FY11
SUMMARY OF PROJECTS Amount Amount Amount Amount Amount
Goodlette Frank (PRR.GGPKWY) 12,417 CII 12,417
Golden Gate Pkwy Overpass 20,808 C/I 20,808
Immokalee Rd/Collier Blvd -43rd 12,971 CII 2,448 LS 15,419
Immokalee Rd 175 - Collier Blvd. 22,501 C/I 1,193 LS 23,694
Rattlesnake Polly to Collier Blvd 19,527 CII 565 LS 20,092
SBB Ph I CstlPh I ROW 66,217 CII 66,217
SBB - Copperleaf to Green 1,972 R 2,000 R 3,972
Vanderbilt Bch Rd/Airport-Collier Blvd. 27,212 CII 27,212
Collier BlvdJlmmk Rd-GG Blvd. 42,962 CII 850 LDILS 43,812
Immokalee RdlUS41-175 22,925 CII 1,035 LS 23,960
Collier Blvd (US 41 to G.G. Main Canal 6,687 DIR 37,070 C11 43,757
Santa Barbara Blvd/Polly 7,406 D/R 2,865 R 38,667 CJI 48,938
County Barn RoadlDavis - CR864 4,465 D/R 44,472 CII 48,937
Logan Boulevard/PRR to IMMK 5,395 R 5,395
Vanderbilt Beach Rd/Collier Blvd-Wilson 10,717 D/R 12,200 R 11,921 R 6,451 41,289
Oil Well (Immk - Everglades) 6,331 R 54,272 CJI 60,603
Oil Well (E Desoto - Camp Keis) 53,367 CJI 53,367
Golden Gate BlvdlWilson E of Everglades 6,744 R 3,000 R 17 ,224 R 51,286 C11 78,254
Oil Well (Everglades. E Desoto) 5,978 R 46,996 CII 52,974
Collier Blvd (GGB to PRR) 4,235 DIR 12,495 C11 9,864 CII 26,594
Green Blvd (Liv - SBB)) 87 87
Randall Blvd 2,394 R 5,619 R 2,638 R 10,651
Wilson Blvd (GGB - Immk Rd) 1,500 D 2,000 R 1,000 R 5,270 R 9,770
Goodlette Frank PRR-VBR 780 780
Golden Gate Pkwy Landscape 1,269 1,269
175 Interchange @ Everglades 718 718
Tropicana Bridge 1,500 1,500
Davis Blvd Lighting 649 649
Immokalee - 1-75 Loop 18,540 C 2,040 LP 2,040 LP 2,040 LP 24,660
Advanced Construction - -
Advanced Landscape 1,399 LS 2,209 LS 620 LS 780 LS 5,008
Contingency (10%-07,08: 15%-09; 20%-10 a 27,735 52100 8,366 88,201
Total 361,142 29,148 43,558 347,389 79,767 861,004
Base ODerations & Maintenance
Bridge Repairsllmprovements 562 200 2,000 2,000 2,000 6,762
Major Intersection Improvements 3,989 1,000 1,000 1,000 1,000 7,989
Intersection Safety/Capacity Improve 1,175 750 750 750 750 4,175
New Traffic Signals 2,640 750 750 750 750 5,640
Shoulder Safety Program 129 50 50 50 50 329
Traffic Calming 477 100 250 250 250 1,327
PathwayslSidewalks Bike Lanes 7,469 700 500 500 500 9,669
Transit Facility & Transfer Site 8,171 8,171
Transit Enhancements 2,023 2,000 2,000 2,000 2,000 10,023
-
Subtotal Base Operations & Maintenance 26,635 5,550 7,300 7,300 7,300 54,085
Enhanced ODerations & Maintenance
Major Roadway ResurfacingiReconstructi 410 500 500 500 500 2,410
Road Refurbishing 600 100 100 100 100 1,000
Subtotal Enhanced 0 & M 1,010 600 600 600 600 3,410
Collector RoadsJMinor Arterial Roads 8,399 5,219 5,480 5,754 6,042 30,894
Advanced ROW 1,319 100 909 700 600 3,628
Debt Service Payments 14,614 14,580 14,582 14,580 14,339 72,695
Total Funding Request All Funds 413,119 55,197 72,429 376,323 108,648 1,025,716
-
Revenues
Impact Fees/COA Revenue 44,900 40,600 40,000 40,000 40,000 205,500
Ave Maria 5,100 5,500 6,500 8,622 8,622 34,344
Gas Tax Revenue 21,459 22,102 22,766 23,449 24,152 113,928
Grants/Reimbursements 27,912 15,000 15,000 15,000 15,000 87,912
Carry Forward 293,667 293,667
Transfers -
General Fund 24,100 24,1 00 24,100 24,100 24,100 120,500
OCAs/Grants/Advanced Reimbursements 60,798 60,798 52,288 173,884
Revenue Reserve (4,019) - - - - (4,019
Total 5 Year Revenues 413,119 168,100 169,164 163,459 111,874 1,025,716
60005
60006
60018
66045
60169
62081A
62081B
63051
65061
66042
60001A
60091
60101
60166
60168
60044
60044
60040
60044
68056
62024
60065
TBD
60134
60027
66060
60162
60176
TBD
60138
66066
66065
60016
60172
69122
60163
69081
35010
61010
60173
TBD
60003
60171
Kev:
S = Study
o = Design
M = Mitigation
C = Construction
R = ROW
LS = Landscape
Last Updated 11/8/04
Note: Landscaping (LOllS) Added consistant with Board Approval of Landscape Master Plan
> The ten year work progrem is an estimate of revenues versus project costs but does not constitute a long term concurrency system.
Note: Collector Roads/Minor Arterial includes
salaries for TE&CM and Transfers
------
9
o
CP
-
Cll
"
Q,
:)
I:
Cll
ii:
t7l
I:
'13
I:
Cll
I:
LL_
"CP"
Cll t7l 0
0">
a:~LL
-
c:
Q)
E
-C
U
~
~
iV
-
o
t-
...
Cll
CP
>
&I')
,...
,...
>
LL
o
,...
>
LL
Q)
o
>
LL
co
o
>
LL
o 00
o 00
o ' 00
LOa
0>0
<0_ 0_
C\JLO
t--
T'"""
C\J
o
c:O
'<;t
0>
00
00
00
oio
('1')0
('1')0
.,;-
00
00
'00
00
coo
LOO
.,;-
00
00
'00
NO
coo
LOO
'<;t- -
00
00
'00
00
coo
LOO
.,;-
o 00
o 00
o 00
LO '<;t- 0
o ,...0
LO <00
~ '<;t--
0>
('I')
III
-
I:
CP
E
;t: CP
E .;
E ~ ...
o 'S; CP III
0...00_
ECP-:S
CllOO.g !
m.ECo
o CP CP CP
c: C .~ CP
:j;) t7l n; LL
u .5 :; '0
.!. 1ii E Cll
~.)( :J Q,
Q,WO,E
o
o
o
<!5
T'"""
t--
LO
C\J
o
000000'0
0000000
0000000
'<;to c:O 0 C\J- .,; oi ~
'<;tC\Jo..-co..-<o
coO> LO o>coo <0
oi C<:l 0 ,,- C"S '<;t- C"S
('I'),.-C\Jco t---O>
C\J,.-,.- C\J
,.-
U7
o
o
o
co
'<;t
<0
co-
o
0000 00
0000
0000'
NC\J-OO
C\JLOOO
<0,.-,.-0
co" '<;t- '<;t- LO
'<;tC\JC\J
o
o
o
C"S
C\J
('I')
<!5
t--
('I')
00000 0
00000
00000
Noiooc:O
C\J'<;tooco
<O'<;t,.-OC\J
co- C"S '<;t- Lri' N
'<;tC\JC\J,.-LO
o
o
o
0>
C\J
"'t
C\J
t--
00000 0
00000
00000
o <!50 Oc:O
0<0000>
LOt--...-Ot--
c.ON'<;t-Lri'O
'<;tC\JC\J <0
o
o
o
t--
0>
00000 0
00000
00000
ONOOc:O
00000>
r-r-.,..-O,........
c.ON'<;t-Lri'o
'<;tC\JC\J <0
LO
LO
o
o
o
0>
...-
..-
C"S
..-
'<;t
0'0
00
, 0_ 0_
O>t--
...-<0
0<0
'<;t-C"S
- 0>
C\J
0000
0000
0000
00>-00.1
OLOO...-
0_ '<;t_ ...-_ 0>_
o..-'<;tt--
LOC\JC\JC\J
III
CP
III
I:
CP
Q,
><
W
Cll
-
o
t-
I:
3:
o
"
>-
:J
III
III
-g ~ ::::-
o I: iV
a: CP -
+ E ~
o ~ J:
G 5 00
:J .Q <5
o ~ E III
> ,.. .-
G> CP :J
!l ~Ea: e.
1:4)~~] ~
~~Q,5glll::-
4)4)".QCll:J;::
a:>I:E>oCll
4) 4) :J.- " 4) 3:
4)a:LL4)<tI:'"
LL><_a:~.!20
Ut-Cll ~'3 IIl'i)LL
Cll "'1:- u>
Q,IIlI:Cll<tIlll:
E Cll 4) ... 0.- Cll
_GGGC:!:O
10
o
o
o
c.O
..-
t--
LO
C\J
o
T'"""
U7
o
o
~
'<;t
t--
co
,.-
...-
...-
o
o
o
oi
LO
'<;t_
('I')
<0
o
o
~
'<;t
<0
oi
<0
o
o
o
o
o
co
<0
o
o
o
0>-
,.-
..-
('I')
..-
'<;t
III
CP
:J
I:
4)
>
4)
a:
iV
-
o
t-
I
~
f
] ..
"!-
"
, 0
~ ~
B
e ;..
~ -;
= ~
=
"-
=
~
J
'"
=
f
,:
~ .
v ;:: !
v
g -' =
; =
~ '~
"
~ ~
z ..
-
..
i!: ~
E: ,:
:..:
~ ~ , Q
-' 1
." ~ =
"
z
Z
."
~ Q ,
..
,. 1 "-
..
z
"
;:; i
~
.!
;:; '"
A IT ACHMENT E
..,
H
.:1;..
=
..
.Ii ~ ~
! "
~ '" ~ ~ :; \;
~ o. - N
0
~
0 ~
~
"
<.-
~
i::
l!
i::
~ ~ ~ \;
~
!; .; N - :.!
i::
" " ~ ~
-
~
~ f
."
.. ~
~
m
~
..
..
" .. ..
"- '" ~
~ ~ ." " " ." ."
= . . :1 ~ " " :1
" '" ~ OJ " '" '" " '" "
z . .. " '" .. '" ..
IE " ~ ~
~ ..
j = ~ '" . ~ ~ ~
.~ ~ ~
,!i '"
"- " <.- " " " " ~ " <.- - - <.- " " " " ~ " <.- " <.- <.- " ~ ~ ~ <.- "
€ 0 ~ ~ ~ ~ ~ ~ ~ ~ ~
~ ;;; ~ ~ - ~ ~ -. ~ ~ 0
, - ~ - , ~ N ;; c'
"
~ ~ ~ 0 ~ ~ ~ ~ ~ ~ ~
.g -, ;:: ;;; - ~ ~ - - N - ~ N ~ = - - ~ 0
.. " " - "
~ ~ ;:: 0 ~
" - ~. ~. ~ N ;; ~. :;; 0 N N ~ - 0 N '. 0 N - - - N - -.
! ~ 0 0 ~ ~ ~ ~ ~ J, ~ ~ ~. 0
" " ~ N '" - - ~ ~ ;:: 0
;; - - o. - - - - - - - - - N - - - - - -
0 ~ ~ ~
J ~ ~
~ ~ ~ 0 ~ 0 0 i:; '" ~ - - - " - - -
- ~ ~ -. -.
;; " - - "' -i " - - ~ - N ., - N "' -i -
;j! " - - - '" - " " " " " " - " " " " " - "' - - " " " - - "
~ " '" ~ ~ '" '" " " ;; " " N :;; " ~ " N " '" :;; ~ - ~ N ~ '" '" N
"
I
i
- I
" . ~ ii ~ ;
] -!: ;; ~ " ;l ~ ~
~ - - i ;l ;;
;: " Jl ~ .J = 1
~ . ~ I! - ~ ~ ;t
~ ~ ~ ] ;; 15 ~ ~ - ;; ~
s E " '" ~ " j
< ~ ~ S I .s .. ~ ~ j <.- ~ ;; ~ ~ g
'" , - - I~ - - ~ . <.- S , 1 - , s ~
.. ~ , , ! ~ . " .. ;j 1 - ;; , " - 1 .. ~ li
- " ~ ;j .. - ~ ;; ~ " ~ ~ ;; '" 9 ~ g S
~ l.i .. ~ ~ i = '" j g ] j ;j ~ ~
" " i , - 1 ;. - g 9 "
J! . ~ ~ > ~ <.- ~ 1 ~ ;j j, ~ .
" - " -
i ~ " ;; - - - " IJ ." ~ ~ 5 Ii
.. ~ ~ , j ] '- ~ ~ g ~ ] g j ~ ~ 1
.s , i< J " J , ,~
.. - " ." <.- ~ > .J
~ ;j ~
.J ~ .- 1; " i ~ " " "
~ " ;l ,; ;; ~ ~ ~ ,~ ~ ] ~ ;;
"'
~ ~ ;j 1 ~ 1j ~ ~ ~ ~ - ~ :3 ~ ~
;j ;l " , 3 1
" " ~ - ;; ;; 0 -
IJ I~ < < - ~ ~ ~ .li .li " "
, g ~ ~ 5 , . ~ , ~ ~ ~ 3 ] ] ~ ~
.if .if ;j ] <.- 0; :3 ] :.3 ;3 :3 :5 -
~ ~ I~ ~ ~ ;! ~ ~ ~ ~ ~ ~ ~
~ ;I ~ ~
. " " " " " " ;f 0; " " c " " " " " "
;; - <.- - " - <.- <.- <.- ~ ~ <.- <.- - '~ <.- - - - <.-
- ~ i ~ ~ :;; ~ ~ ~ ~ g ~ ~ ~ ~
k. 0 '" - ~ '" ~ - ~ 0 0
~ ~ ~ 'i ~ 0 '" s s ~ 'i ~ ~ ~
~ ~
'" ~. = -. -. '" - -. "i ~ :;; ;0 ~ 'r. ;:! ;:! - ~ ~ \; 8
i:i
:: - N - ~ ~. ~ ~ x ~ " = " - :! " - ~ " - i'i ;; ::1 N ;1 N ;!i O. 0'
..........
';
..
11
,.. ,
~ ]
c ~
ATTACHMENT E
!
!
~
~
"
=
i ~ ~ I ~
~ ~ ~ ~ il
"
~ ~ - -
-:; f. = c, 0': "
~
d I
~
"
cl S
~
~
" I
" -
~ - ci
g:
, ~
- -
~
~ -
~ ':j - < c, - "
" " " - :; - I
-
~ ~ :r. ;,;
~ " ., ., " "
" :; :; ~ " " " ~ :"
Z '" " " 7. 3 '" "
c ... c :;
z z ~ ~
c "
= ~ .
~ ~ .~ il ! ~ ~ .~
c '" '" '" '" '"
~ '" " - - - ~ ~ " - - - " - " " " " " " - ~ " - < - " ~ '" '" '" - '" '" '"
~ ~ ~ 0 ;; ~ 0 ~ 0
M - , - - - ~ - M - ~ - - -. - - - - - - - M c, c, - - _. -.
"
~ ~ g ~ 5' ~ " ?i ~ ~ 0 ~ ~ ~ 0
;> N M -. - M M N M ~ - N _. N N - - - - - - - -
~ - ~ .~ ~ '" ~ - _. - - ;;; ;;; -. - ij N ~ - s ~ < " - - N - < ~ .r c' 0 ~ c:;
0 0 i
~ 0 0 0 C ,
0 ~ ~ ;! ~ ~ ~ ~ ~ ~ ~ ~I : , ~ ~
~ ~ :'; - " - ~ -. - 0 - 'r, - 0 0 -
;> rl - ci N - - N ,..i - - - - e- N - -
~. !! ~ ~ ~. ~ ~ ~, 0 ~ ~ ~ ~ ~ ~
~ - - x x , x ~
"' M 0 cl c, cl -: "' - N cl - - - - - -. - - - - -. - -
;> I
i
~ '" - '" ;.:.; " '" " - " ;.:.; " - ~ - " " " " - :..:.: - - :..:.: " " j " " " - - :..:.: - " ~ ~ "
:i:
~ ",I
" c, '" " '" " " " < " '" " '" " '" " " '" N <i - ~ 0 <i N c, " N ~ '" <i '" '" N N N
i i i
I I ~
~ 0 I ~
" ~ g , -
] " ~ if -
. = ~ .. 1 , - ~ ~ ~
~ - '" ~ ~ '" I ~
~ .;; ~ ] ~ 1 f ~
~ ~ ~ :3 z ~ ~ ~ , ~ ;; -
- ~ 'Ii ;. :; ~ " ~ ~ I) 1; ~ ~
; ~ . S ~ '"
~ , ~ z > :; ~ ~I ~ > ~ ; :;
E ~ 2 Z ] ~ "
- ~ - > , ~
~ - - ., C ~ , ~ ~ Z -
z s - ;j ~ - - ~ Z .g
~ ~ ~ -l " - ~ i ] ~ - ~ I, i - ~
~ ~ - , - , ;:. ~ ~ - ,. ., - ~ '" ~ - ;:, ,
!'! . ~ ~ , ~ 2 ~ , '" - -" " ~ , ~ j , ~
] ~ , ~ " " E , ~ '5 ~
:3 z :; i > - ~ - j - > !i !i > " .s
I
I i
I i I
~ 1
= 0 0 0 ~ > ,
~ " " " " " l ~ ,
'" '" - ~ '" ~ ~ ~ ~ ~ " ~ ~ ~
~ ~ ~ Z Z '" " i " '" '" '" l "
i - - - '" , ., < " ~ ~ - ~ ~ ! - = ~ 1; -
~ ~ ~ ~ '" i 1 i ;j . ~ :;
~ a . j j ~ ~ ~ ~ ~ ~ ;1 ~
" " 9. ~ ] ~ .5 ; ; i.
" - - - - - - .s .J .J
~ ~ ~ ;: ~ ~ ~ ~I s
ge ?2 0 0
" " " " " & " " " " " " ~ " " ! " "
- - - ,. - - ~ ~ - - - - - - - - - -
~ ~ ~ ~ ~ ~ " ;:: < ~ 0 ?
, :g 0 " 3 1 ~ ~ ~ 0 ~ ~ ~ ~ ~ :J ~ ,
.. ~ < , 0 " ~ ~ ~ , '" . ~ -
" x ~ < x x - - :; 1 - 0 ~ x ;:: ;:: ~ ~ c, - ~ :0 - 'r - ~ X ~ r.
c, - " 0' 0 " " ~. -. " - - ~ - = -i - ~ " ~ - - - , , , ~: ~ :0 'I!' ~ I -
. --......
~...]
in
~;;:~
..
"
...
~
B
,..
~
. ]
~ 1;:
...!
"
...
..
;5
1l~
;5 .~
~~
=
i
.'a
'"
12
A IT ACHMENT E
~
,.::
j
] ~ ~ 0
~ ~
N - $ ~
"
E
~
~
" "
E
"
u
~
~. ~ 0;
~ M
~ '" '"
;; '"
"
S ~ - "
r::
" '" " ~
v
l' l' ~ '" ~
~ f .. i;;
:s ;1: f~ " "
-
~ ~
'n !
p ~ ,
~ <:ilj .. '" '" i t;; 1;; - ~ . . " . - < . " ::i ,
~ ~ .. ~ a 9. b1 ,~ a a , a 1 ~ i ~ a ~ a a a a
z (I'~ lI., in " " " " .;:: Ji ;. ;; <;; , ;;
< $ 11 "
'" ~ < <
" -
;. ~
c ~ ~ ~ ~ .s I~
~ ] ~
Q '"
~ '" '" u '" - - "' '" '" '" " U : : : : U U : : ~ : Co : " Co Co " Co - V - Co V "' ~ '" " '" '" '" '" - ~
l ~ ~. ~ 0 :i! '" ;: '" ~ < ~ <
~ ~ :;; - - ~ . - 0 0 , - N < - 0 ~ ~ ~ - ~. - -. ~ ~ ~ ~ ~ ~ < ~ - ~ <
'"
1 ~ ~ " < ~ 0 0 ~ < 0 , ~ ~ c < 0 ~ 2:: ~ ~ ~
~ 0 - < - - ~ ~ ~ - - 0 - - ~ ~. ~ ~ ~ ~ ~ ;; - ;; ~ N
~
c i2 ~ ~ ;i ~ < < 0 ;: < 0 = 0 -. c. - ~ - ~ ~ ~ < ~ - - 0 ~ = = ~
: N N -. N - - - N ~. - - -. < - -
~ 0 ~ 0 ~ ~ ~ ~. ~ ~ ~ ~ ; 0 ~ 0 0 ~ ~ 0 ;l ~
-! 0 ~ ~ ~ ~ ~ ~ 0 - - - ~ ~ ~ N @ -
.. M M M M -. - - - - - - - M M - - M N M c; M I
~ c ~ 0 0 ~ ~ 0 ~ ~ c P, c ~ 0 ~ .~ ~ 0 0 5
~ ~ ~ ~ ~ ~ < ~ ~ :; ~ - ~ .
- - M ,.; ,.; ,.; "j 0; - " - - c; - - -. -: - -. - 0; -. - - -: -. -. - - -
..
~
.. ~ '" ~ - - "' "' - ~ '" ~ ~ '" ~ ~ -. ~ - - '" '" Co ~ Co Co Co U Co U - ~ - "' "' - Co Co Co "' :..:.< - - ~ - -
~
.. " " ~
'" c. N " " " < :0 :0 " " " " " " " '" " '" '" , " N " ~ ;:::-, " " '" " " '" '" '" N ~ " ::c < " '" '" 0
~
'" ~ ..
~ ~ It ;j '"
Ji ~ '" i ~ ;j ~ ~ ~ ~ i
~ - ~ ~ ~ '"
'" .. j '" ~ " . " :i: ~ ~ '" J ~ ;j
~ '" ~ 1 ~ .. ~ ~ - " . t ~ i ~ - '" ~ " ~ ~ ~
0 '" ~ , ~ 0: '" ] , ~ ~ ~ "
~ " I ~ - ~ ~ ~ ~ ~ '" ~ " ~ '" I,
.. .5 . ~ < :i I~ " , 5 2 .. .. ~
.;; '" ~ ;;; s '" ~ ~ ~ '" " , ~ ~ - ;j '" -
j 0 - ~ - ~ '" '" ~ ~ n ~ - " , Oi "
" 1 " ~ "j ~ ~
~ " g , " i ~ ~ ~ " , ~ J! - " " 2 ,. ~ " '" -
s !l .. - - " ~ '" i ;; z " ~ .. ~ ]j t ;j
, ;; '" .'! '" ! J " ;;; - " i , "
.. ;;; 9 = ~ <: " 0 " ~ ;;: ~ ~ ;; I! ~ I~ ~ 5 Jl '" j
~ 1 ] ~ . J. ~ ~ :1 ~ ] , ~ Co ~ ~
'" ;< .'i ~ :3 Oi :t: '" " '" '" " j :.2 ~ " ~ ,. , ~
" :0 :0 - < :0 U ~ ~ :0 - - Co Z Co ~ " J; ..
~ " .. '" '" g ~ ~ ~ ~ ~
'" ] ~
" ~ j ] ] ] .. ,
, ~ ~ ;;; ;;; "' - ci J1 z z i z i z z
;j ~ - 0 0 ~
, '" " '" " " j j j ] ] ~ !: ~ Z ~ ] ] ] ,s ] ~ ;
~ i ~ ~ ~ 1 1 1 11 1 " 1 ! H - ,.,
, g ;j ~ 1 . ~
'" " ~ ;: " ~ '" '" ~ " " " l1 " " ~ " '" ~ ~ ~ ~ ~ ~ ~ ~ ~ E ~
I) '" '" ~ ~ ~ . . . " ~ ~ 0 ~ ~ j
, '" ~ .~ ~ ~ ~ ~ ~ ~ , ~ - 3- ~ . ~ ~ ~ ~ ~ ~
. .. J: , '" ~ ~ 1 ~ ~ ~ Ji a ~ ~ a . ~ ~ . 2
- ~ '" ,.::
* ~ ~ ~ ~ 0 E ~ ~ ~ ~ = 0 = , 1 " ~ g ~ 1 ~ g g g
! '" '" '" ~ " ~ '" '" '" " '" '" '" " " ~
" ~ ~ ~ ~ u v u - - u u - ~ ::;:; :0 - :0 ~ :0 :0 " - - "
i ~ i ~ ~ > < <
~ '" ~ 0 c 0 c c c ~ ~ ~ ~ ~
~ ~ ~ ~ ~ ~ < 0 ~
/:\ ~ ~ :! :! :! ~ ;; ~ ~ '" !:: !:: !:: ~ ~ ~. '" -. ~ ~ ~ ;:: 'r. " ~
i;)
* :;; '" , ;:: ~ ;! :c '" > ~ ;; ~ ~ ;: ~ '" ~ 3 ~ , ~ < ~ 2 N -
a < ~ ~ ~ 0 < < ~ ~ ~ ~ ~ x = = ~ > ~ , -
11-:3
i~i
.~j
'" J!
!
I
:3
"
-::
~
~
u
;..
~
"11
n
'"
;:,
,;
~
;!
~
~
~
,:
.:.= ..:5
l~!
;5~
lj
,
Si
~
'"
13
.
Ii 1
::l;;- :;
....
~
"
0:
o
.l( ..:I j
~~~;;
!=
! g
i::
~
i-
s
~
'-' .
i::
~
~
~
.]
~ ,
;,.. ~c
"'''
c i:
H
"'-'
" " _!-
lj;:
i~
~i
:.::i
~
~
.
i::
~
i.
1
"
;
"
~ a 9.
:c.
s ~. "". ~
;:
:;
~ ~
~ ~
~ ~ ~ N N ~ ~ ~
l
.
:;
~
.
i
';
i-
.
'"
::;
i
~
"
"
~
"
"
]
i.
~
~ ~
~ j
;:
:;
J
i ~
2 :5
~
;5
o
Z
i.
E
iE ~
~ j ~
>
- e
"
"
-
,
~ ~
- ]
z
~
~ ! ~
;
o
g
,
~
]
~
~
~
~ ~
~
e:;
;;
"
I;;
'-'
"
'"
"
z
"
*
"
c
<
g >1.
"
x
x
~ ~
"
=
"
-;
~ ;; ~
'=
~
~
s
~
~
~. '"
o
;:
~
"
~ :;:-. ....
;:=: ;;:
:;
e:
~ ...
'Z ~
A TT ACHMENT E
i .
~~o
,
- ;02
~
c.
0'
]
~
~ ~ N N ~ ~ N ~ ~, N N ~ ~
c, ~ i~.
"
g
,
;;
- I::
"
'" <
I_~
"
:;,
]
j
~
~
>
~
~
"
o
"
~
"
~
:;,
ij
>
~
,.
~
'"
~
'j
5
;; z
:;,
~
5
~ ~
.
,
~
"
~
.
~
~
,.
- -
:.:: ~
:g ...
] ~
" 2
" "
~ ~
~
,
~
i
~
.] :::
:: ~ -
,
" -
,.
:: I ~
:c :c
t ~
~
~ ! ~
- ~
~
"
<
"
~
"
"
~ :J:
,,'-'
~,
-
o
"
.3
:;,
.
~
~
14
::;: ::r
~
"
]
3
~
~
1
~
3
c;
7
"
!
I
I
I
;:
.;
"1
~
'" r-l
~. ~
~
~.. .
i ~ ~
"
~
=
; ~
:::. .=.
i< I
:;: y.
- I~ .~
I ~ -
!.5
_ li~
~ ~
~
4 4
j "
,
~ I::::: :::
;! r-
?;
s ~i
~
~ I~
I
=
I
3 I~
,.. I~
I
!
,
I "
~I ~
:
~'!
~
" ~
:1;
:;,
"
"
I
I .
I
: I I
"
~
~
I
I ~
I~
if7.
,
,
i
I! I
I.
" 11
_ ,5
=
~ ~
J
f ~
f'1 -. I
~
~
g
-
~ "
I
~
~ r-
g
N
~ ~
g ':0 g.
N
~ :0
~
c,
I
I
~
~
,
~ I 'M
~.~~
Hit
~...~u
~~
"'0
~ ;
~
..;
g ~
~
~
c' ~ ~ ~
~ .,;'
- - '" ~
~~~~~
-
i
8 ~ I
~ N '"
N 8 ~ ~~
N "
" ~
~ "
N
:5 ~
N ~
~ ~ !:: ~
N x e.
~
~
~
~
~
or
~
o
i
o
~
1 ~ ~ ~ ~ "
~ '" i
~ "
e, i!i
t i::
~ " ~ ~ ~
'"
~ cr, '" i
-a
j l!I
i::
0
.,
~ ~ ~ C S ~ ~ ~
;; -,
u ~ '" - i
>- ~
~
~
i.
'lI.
U 1i'1!
>- e-li
~Q
.. o~
.!
H
"'"'
~
~~
>-
~1
i-o=
I
~ :i ~
'~.i!
:t,f;;
:i ,~ ~
~j!
-~ I
::;(tl
]j~
"'''
~
&
,i!
1
"
j .
Ij J :r.
" !l
= ] ~ ~ ] "
; g . i1
~ I ~ ~ j I ~ e .. ~
- . , ~ . 3 oS ':
~ ~ ~ . 0 .5 ~ ~ 1 0 "
"
~ .. ~ 11 1 ~ ~ >
i " " ~ . ::;; ~ ] ~ ] l
j . ? :i1
.. ~ ,2
:1 ~
-
!
"
;; i ~ 5 ~
~ ~ ~ ;;;
~ ~ ~ ~
~
~ >; ;t,
u ., ~ ~ Ci!
- ~ - . 'e, - -
e ., - - -
A TT ACHMENT E
'"
~- .~}
- ~ ~
';; . :!i .
i ~ d E~
.: ;; j l] ~-:
:s "':t;:icc,-
c...clilc';~'~
~]!~~~j<=~
J]~~~~~~:~
-~
15
Results
ATTACHMENT F
Listed below are the roadway links that are currently deficient or are projected to be deficient under the concurrency system within the
next five years and the programmed and proposed solutions to solve these deficiences:
Year
Deficient Roadway
Existing Golden Gate Blvd.
Prepared By:
Year
Deficient
2007
2007
2008
2008
2008
2009
2009
2009
2009
NOTES:
Roadway Name
TCMA
SCOOT
SR 84
Donald Scott. Transportation
Existin Deficiencies Based on Traffic Counts
FromfTo
Wilson Blvd. to East of Ever lades Blvd.
Solutions
Construction readiness anticipated in CY2008
Existing Deficiencies Based on Vested Trips
From/To
Santa Barbara Blvd. to CR 951
Golden Gate Parkwa to Pine Rid
Davis Blvd. to N. of 1-75
Rattlesnake Hammock to Davis Blvd.
US 41 to Rattlesnake Hammock Rd.
Manatee Road to US 41
Collier Blvd. to Greenwa Road
Rattlesnake Hammock to Davis Blvd.
Projected Deficiencies
FromfTo
Santa Barbara Blvd. to CR 951
Air ort to 1-75
North of 1-75 to Golden Gate Parkwa
Livin slon Rd. to Oakes Blvd.
CR 951 to Wilson Boulevard
Air ort Rd. to Lakewood Blvd.
Coun Barn Road to Santa Barbara Blvd.
Sunshine to Santa Barbara
Airport Road to Santa Barbara
= State Facility
= Transportation Concurrency Management Area
= Split Cycle Offset Optimization Technique
16
Date:
ATTACHMENT F
.:
LEE COUNTY LI
\~<,
\ ~ ~.
\i
. ~~~{;'*~}NlOONS p~~ RO
\?~>"; /".?'/
'\ d/:f'~~
-~ 0
\~-,m.
.g".,:~
',f6.r.:.;~
~:;i,g @
..
~
()
0'
lMMOKALEE RD
"
~
~
'"
~
)J
o
~
IMMOKALEE RD
~ " C'
~ -<
~ i i
,J
~ ~
z
t:
()
0 ,.~,
1::
"
(g
)J
-<
..
c
F
:z
OJ
"
'"
~
'"
ill
<
o
UNDER
VTRUCTION
..
~
"
F
~
z
..
:;;
o
. VANDERBU BEACH RO
"
GOLDEN GATE BI.. VD
To Desoto Blvd.
CST 08
Wrthin TCMA Area
, SCOOT & GG PKWY CST
~
,1\
.~
o
,Z
,,,
'0
:(1)
CST 08
PlNE RIDGE RO
/""
G
"
'"
~
-<
,..
..
,.
"
~
~
~.
<
o
Wittlin TCMA Area
Intersection Improvement
-*,
s
"
o
@~
,~ GOLDEN GATE PARKWAY
"
o ~ UNDER
Access Management ~ CONSTRUCTION
Intersection Improyement!il ~
F ~ RADlORD...........
z
OJ
<< , ill Deslg n 2009
;. ~.:::,~ --. DAVIS61VD
'i ....[.,.-,.........
-=~~ ';";' "
~ Lf/~:/" ',.; ,
Jl1 ~ . ,
5" ifJ / ~'//t
,~l -:f{U'.! J(; ,I";. CST07 ~
~"c~\ I ill
~ (;",\ RATTLESt<"HAMMOCKRD
m '".
!jJ '%;,
~
~O'
Wittlin TCMA Area
"
Within TCMA Area
Possible FOOT Agreement
__ CST 07
Legend
_ Existing Deficiency
2007 Deficiency
_ 2008 Deficiency
_ 2009 Deficiency
~ TCMA Boundary
~~f.~ TCEA Boundary
':
@
Under CST
~'~.' ("
" ',.:..ft.
','
~
,'>
'....
fiY
~~
oQ
,~
'"1'",
,""
Transportation Services DIVision
Transportation Planning Department
PROJECTED COLLIER COUNTY DEFICIENT ROADS
FY 2006/07 - FY 2010/11
CJjj!f~~!!~rrr,1/
GIS Mapping: Bettl Yang
File: G:lData RequestlDeflcientRoad_2006mxd
17
<.!:l
r-
z
LlJ
~
I
() 5
<(
r- Q,l
r- ....
<( t;IJ
~
rJJ
....
=
e
Q,l
OJ)
e'I.l
=
e'I.l
~
a= ~
(oJ
=
- Q,l
:) I.
I.
II( ::I
(oJ
=
CD Q
U
0 =
0 Q
....
N .....
S
. I.
Q
1:: Q.
t;IJ
0 =
e'I.l
A- I.
E-4
. ~
a= ....
=
::I
II( Q
U
:E I.
Q,l
U ....
-
-
I- Q
U
AITACHMNET G
C\J N co 0 CD 0 CD (\J (\J 00 0 00 C\J 0 CD C\J 0 C\J 0 CD
0) l"- I"- CD LO 0 LO CJ) .- ~ C') Ii? I"- ~ 0) LO C'! C'! ~ LO
.,j C\J "<t <0 00 o;;t f'- "<t C"') C') LO 00 CD <0 I"- LO I"- 00 o;;t l"-
T-
o;;t o;;t N <0 "<t C\J <:t "<t <:t o;;t <0 <0 <0 <0 o,;t o;;t o,;t <0 o,;t o,;t
C') 00 0) 0 "<t 0 OJ C') 00 I"- LO C') (\J 0 0) 00 0 I"- 0 0)
C'! <0 C') or-: ,- ~ 00 C'! I"- 00 LO ~ or-: or-: ~ ~ ~ ~ or-: ~
T- o N T- N C\J .- T- o 0 C\J T- r- T- T- T- T- T- T- T-
O) C\J CD 0 00 0) (\J o,;t 0 0) 0 I"- 00 LO 00 C\J 0) T- LO 00
00 0) 0 <0 0) ~ q 0) ~ <0 LO C') 0) CD 00 l"- I"- <0 I"- '<l:
0 0 r- 0 0 0 .- 0 r- 0 0 ci 0 ci 0 ci ci ci 0 0
l:l l:l l:l
.... .... ....
crl crl crl
> > >. >. > >.
~ ~ crl crl Q) crl
l:l ::s ::s ~ ~ :J ~
0 0 ~ ..:.:: 0 ..:.::
crl CO l:l CO l:l l:l l:l .... l:l CO .... l:l
0 .... .... .... crl l:l .... crl .... l:l crl l:l ....
crl crl crl 0.. .... crl a.. crl .... a.. .... crl
a: crl crl crl crl crl crl
.... > .... > > > > > .... > > >
c crl ~ crl ~ ~ Q) Q) ~ Q) l:l ~ crl ~ Q) l:l ~ ~
.... ..0 ..0 ~ ~ ..0 -
::s ::s ::s :J ::s crl ::s crl crl ::s
crl .... 0 .... 0 0 <.!:l 0 <.!:l 0 .... ::s <.!:l ::s 0
co crl crl LO 0 0 crl 0 0 0
co co co co CO r-;- co co c a: co co CO c a: co CO
>. .... .... .... c ....
- crl .~ crl ,~ .~ Q) en c Q) 0 c crl en Q) ,Q en ,~
c 'E 'E l:l 15 '5 Q) l:l '5 crl 'E '5 l:l '5
::s (5 (5 (5 (5 Q) (5 LO C> (5 l:l (5
0 crl crl crl .... crl r-;- 0 crl crl crl crl
() CJ) () CJ) () () CJ Z 0 CJ <.!:l a: ...J CJ) 0 <.!:l a: 0 ()
l:l l:l l:l l:l
.... ~ ~ ....
crl crl
> > > >. >. > >.
l:l ~ ~ ~ crl crl ~ crl
~ l:l ::s ::s ::s ~ ~ ::s ~
> 0 0 0 ..:.:: ~ 0 ..:.::
~ crl CO CO CO l:l .... l:l l:l CO l:l .... l:l
0 as crl crl crl crl l:l .... crl ....
::s a: crl crl crl 0 a.. 0 0 a.. crl crl crl a.. crl
0 .... .... .... a: a: a: 0 .... > >
CO c crl crl crl Q) Q) l:l a: crl ~ Q) ~
.... ..0 ..0 ..0 ~ ~ crl ..0 - l:l
l:l crl .... .... .... Q) Q) Q) 0 c .... ::s crl crl ::s
0 CO crl crl crl C> <.!:l LO C> C> <.!:l a: 0 crl 0 <.!:l 0 0
0 CO CO CO l:l r-;- :g l:l U) CO CO a: CO
~ >. a: c a: a: c t C
'E crl crl crl Q) Q) C> crl c Q) 0 c
Q) 'E - 'E Q) l:l 15 Q) Q) l:l 0 C - Q) l:l '5 crl
..:.:: ::s LO c C (5 C C (5 a. LO '5 c Q) (5 C>
crl 0 crl I"- crl crl .... I"- crl .... crl 0
...J () CJ) ....!.. CJ) CJ) 0.. <.!:l Z c:: 0.. <.!:l <( ....!.. :.:J CJ) <.!:l <.!:l a: ...J
l:l l:l l:l
.... .... ....
crl crl as
>. >. > > >
crl crl ~ ~ ~
~ ~ ::s ::s ::s
..:.:: ..:.:: 0 0 0
l:l .... .... l:l l:l l:l l:l l:l l:l l:l CO CO CO l:l
l:l l:l crl as .... .... .... .... .... l:l l:l crl crl crl
.... .... .... a.. 0.. crl as crl crl crl crl crl
crl crl as 0 0 as crl crl 0
> > > > > > > > 0 0 a: a: .... .... .... a:
Q) Q) ~ ~ ~ ~ ~ a: a: crl crl crl
~ ~ ~ - - l:l l:l
crl as ::s ::s ::s ::s ::s Q) Q) crl crl ..0 ..0 ..0 Q)
::s ::s ::s c c .... .... ....
<.!:l <.!:l 0 0 0 0 0 C> C> 0 0 crl crl crl C>
0 0 0 CO CO CO CO CO 0 0 :g :g :g
CO CO CO - U) a: a: CO CO CO
c c .... .... .... en a: a: a:
en en en Q) Q) c ~ ,~ ,~ c C> C> 0 0 crl crl crl
'5 '5 '5 l:l l:l Q) crl C C Q) Q) '6 '5 'E 'E 'E Q)
(5 (5 Q) (5 (5 (5 C> '5 '5 c c c
crl crl crl .... 0 crl crl crl crl crl
0 0 0 <.!:l <.!:l <.!:l () () () ...J :.:J :.:J c:: c:: a: a: CJ) CJ) CJ) a..
o,;t LO <0 T" C\J l"- N <( C') 0) o;;t LO I"- 00 0 T" <0 I"- 00 <0
T" T" T- N C\J N C') N C') o,;t LO LO <0 <0 l"- I"- l"- I"- l"- N
C') ,-
18
..!2
o
0)
~
l"-
ce
I"-
o
o
N
C
c
Q)
U
:lEe
(1)
~ ~
ca (1)
...10.
D Q)
Q) ::s
CLCO
'~
COUNTY DRAINAGE CANALS
AND STRUCTURES
CONTENTS
. SUMMARY FORM
. ATTACHMENT A: STORMWATER CAPITAL
IMPROVEMENT PROGRAM
. ATTACHMENT B: STORMWATER CAPITAL
IMPROVEMENT PROJECTS - FY07 THROUGH FYll
19
2006 AUIR FACILITY SUMMARY FORM
Facility Type: Drainage Canals & Structures (Category A)
Level of Service standard:
Future Development (subsequent to January 1989) -25 year, 3-day storm
Existina Development (prior to January 1989) - current service level
Summary of County Maintained Secondary Drainaoe Inventorv
Available Secondary Inventory 10/1f()6
Proposed Secondary Inventory ending FY10-11
FY06-07 thru FY1 0-11: Secondary
New Secondary Facilities
Reconstruction Secondary Facilities
Type of Facility
Canal (miles)
Structures
Pump Stations
Adjustable Control Weirs
Fixed Weirs
Treatment Lakes / Spreader Weirs
Total Structures
Drainaae Canal Cost (FY 06-07)
FY06-07 thru FY1 0-11: Secondary
FY06-07 thru FY1 0-11: Tidal! Tertiary
Reserves / Transfers
Proposed Program FY06-07 thru FY 10-11
Existina and Proiected Revenue Sources
Ad Valorem (FY06-07)
*BCB/SFWMD (FY06-07)
*Other contributions I grants (FY06-07)
Carry Forward/Misc. (FY05-06)
FY 05-06
187
FY 10-11 (Proposed)
189
3
14
25
o
42
4
15
47
11
77
Canal Miles
187
189
structures
42
77
Value/Cost
2
13
35
o
$83,921,192
$26,317,626
$5.140.000
$115,378,818
Sui>- Total FY 06-07:
$ 9,062,600
$ 4,230,000
$ 1,536,900
$14.394.108
$ 29,223,608
Ad Valorem (FY07-08 to FY10-11 from S.W. Program' @ 0.15 Mills per year-estimate) $ 45,586,500
**SFWMD/BCB and other Grants (FY 07-08 to FY10-11) $14,750,000
**MSTU's and other unidentified revenue (FY 07-08 to FY10-11) $ 25.818.710
Sub-Total FY 08-11: $ 86,155,210
TOTAL:
$115,378,818
Notes: - On June 2200 2004 the Collier County Board of County Commissioners established a
Stormwater Program' funded via 0.15 mills Ad Valorem securing funding beginning in FY05-06 for
the next 20 years.
Cost share ratios:
Capital Proiects
1/3 County
1/3 Grants (BCB)
1/3 MSTU's
Tertiary Systems
% County
% Grants (BCB)
Tidal Areas
% County
% Grants (BCB)
With Maintenance and Operation by
MSTU's
------
20
Productivity Committee Recommendation
The Productivity Committee recommended approval of the Drainage Canal and Structures program with
comment. "It appears that Municipal Services Taxing Unit (MSTU) revenue for projects that benefit individual
property owners will not be sufficient to support appticable capital projects. According to BCC policy, certain
capital projects are subject to cost sharing where 1/3 is paid by county funds, 1/3 by grants and 1/3 by MSTUs
(including homeowner contributions, developer agreements and other local source contributions, such as
donated right-of-way easements). No MSTU cost share funding was collected in FY04 through FY06; however,
$25,8 million in MSTU and other unidentified revenue is included in the 5-year AUIR program, This funding is
questionable unless actions are taken to establish required MSTUs,
Transportation representatives have stated that, without MSTU cost share funding, only the county and grant
funding (if available) would be spent on the projects. However, this calls into question the viability of the Board
policy that was intended to have homeowners pay a share of the projects that would correct flooding and
presumably increase their property vafues. We recommend the BCC evaluate the implications of failure to
collect funding from MSTUs on the viability of the total program.
PlanninQ Commission Recommendation
The Planning Commission tabled action on this element of the AUIR 011 November 20, pending additional
information from the drainage staff and recommended approval of this element of the AUIR as modified on 11-
30-06, The additional information sought by the CCPe has been incorporated within the 2006 AUIR.
Staff Recommendation:
That the BCC direct staff to include "Proposed CtE FY06-07 to FY1 0-11- major projects and studies as indicated
on the spreadsheet footnote with existing and recommended revenues in the next Annual CIE Update and
Amendment.
1Stormwater Program: Annual appropriation commitment
*The $5,766,900 total for these two line items is portrayed as Grant/Reimbursement, Reserve Revenue and
Transfer from MSTD General Fund on the revenue portion of the accompanying spreadsheet.
**Although the 20 year plan assumes additional grant funding and MSTU funding for a grand total of
$115,375,818 over the 5 years from FY06-07 through FY10-11, the AUIR is based on a level anticipating
receiving additional grant funds and MSTU funds, Individual project funding will be expanded based on receipt
of additional grant or MSTU funding, conversely, reductions will be made should projected funding not
materialize,
Accrued interest on Stormwater funds (appx. $ 827,948.00 in fiscal year 2005) goes to General Funds and
offset the General Funds transfer to Stonnwater.
.--
21
<(
c
Q)
E
1::.
U
!!l
~
"' a 8 '" <D - 0> a 8 8 8 '" 0> t- t- ~ 0> a 8 8 a a ~ 0:> <D 0:> "' "' '" 8 0> t- o 8 8 <D a a a
0> '" 0:> ~ t- o '" a '" "' 0> ~ a a '" ": a ~ "'! "' "' a '" <D <D a
m .,; ~ ..; N ci N ~ ci ~ ci N .,; C;; ci m ,..: .,; ci ci ci .,; '" ci a; ci oj ;:: ;; ~ g ,..: ..; ci ~ ci ~ m ci
'" '" "' ~ "' t- o 0 0> 0 <D '" '" '" '" '" "' '" a t- '" a '" <Xl 8 0:> '" a
0> ~ 0:> 0> 0:> a '" '" <D t- <D, '" '" t-, t-, t- <D t- '" t- O> <Xl a. "l t- o:> "'
ii to oj 0 <Ii ,..: to ..; g g g g N 0 ,..: ,..: ,..: ..; N oj oj ;: ~ ,..: oj oj oj t-' oj 0 ai ;;: ;: g 0 ..; N N <Ii
0 ~ :;; '" '" 0> '" a; '" 0:> a '" a 0:> ~ 0:> <Xl ~ 0> ~ '" <Xl "' :;; al, a '"
'" '" ~ '" ~ '" ~ a 0> '" '" '" ~ t- '" "' - <D t- "' '" <D '" '" '" '"
I- 0 0 to <Ii oj ..; N .; N ~ .; .; N <Ii ..; ~ ~
"' 0:> '"
U> U> U> U> U> U> U> U> U> U> U> U> U> U> U> U> U> U> U> U> U> U> U> U> U> U> U> U> U> U> U> U> U> U> U> U> U> U> U>
0: 0:
U 0 Q '2 '2 u
0 0 0 0 U U 0 0
8 a 8 8 a 8 8 a a 8 a 8
a a a a. a
~ g g ci ci ci ci ci ci a ci g ~
a a 0 0 a a 8 8
;!; a a a a a a a
ai 0 0 0 g ai 0 0 g g 0 ,..:
'" a a a '" '" a '" ~
> 0> a "' a a ~ a, "', "' t-
u.. ,..: N ..; ..; N 0 ~ ~ ~ oj
'"
U> U> U> U> U> '" U> U> U> U> U> U> U> U> U> U> '" U> U> U> U> U> U> U> U> U> U> U> '" '" U> '" U> '" U> U> U> U> U>
0: 0: 0: '2 '2
0 u 0 g 0 U U U U
0 0 0 0
a a a a a a a a ~ a a a 8 a
a a a a a a a a a a a a
Q ci ci ci ci ci ~ ci ci a g ~ g ci g
a a a a a 8 a a a
d; a a a a a a a a a a
ai 0 0 0 g ai 0 g 0 0 0 0 0 ,..:
Q t- '" a a '" '" a "' a a t- ~
> t- t-, ~ a ~ '" t- O> <D "' "' '"
u.. 0 ~ oj to N <Ii
U> U> U> U> '" '" '" U> U> U> U> U> '" '" U> U> U> U> U> U> U> U> U> U> .,. .,. '" U> U> .,. .,. .,. U> .,. .,. U> .,. U> .,.
0: 0: 0: 0: U '2 '2
0 0 0 0 U U U U 0 U U 0
0 0 0 0
a a a a 8 a 8 a a 8 a a a a 8 8 a
a a a a a a a a. a a a a
'" ci ci ci ci g ci ci ci ci g 8 ci ci ci g g ci
a a a a a 8 a a a 8 a a
Q a a a a a a a a a a a a a
! to 0 g 0 to 0 0 ci 0 g 0 0 ci 0 0 0 ,..:
0:> 0 0 0:> '" on t- '" "' "' 0 a '" ~ ~
> ""- a. ~ ~ '" '" ~ "l "' ~ '" '" "' '" <D
u.. ;: - oj - N to
~
.,. '" U> .,. .,. .,. .,. U> '" .,. U> U> U> .,. .,. U> .,. .,. U> '" U> U> U> .,. .,. .,. U> U> '" .,. U> .,. U> U> U> .,. U> U> U>
0: 0: '2 u
0 0 0 0 U U U U U U 0 0
0 0 0 0
a 0 8 0 8 0 0 0 8 8 8 a 8 8 0 a a 0
0 a 0 a 0 0 0 a 0 a. a
00 g ci g ci ci ci ci ci 0 ci ci ci g ci ci ci 8 ci
0 a a a 8 0 a 0 a a 8 8 a 0
Q a 0 0 0 0 a 0 a a 0 a a 0 a
S ,..: 0 0 0 0 ,..: 0 g g <Ii 0 0 0 0 0 0 <Ii ,..:
<D, 0 a :;> :;> ;;; '" t- "' 0 0 0 a ;:? ~ ~
> "' "' '" ~ "' t- ~ ~ on "' '"
u.. ;: N oj
-
.,. U> .,. .,. '" U> U> .,. U> U> .,. U> U> U> .,. U> U> .,. U> U> U> .,. '" .,. U> U> .,. U> .,. '" .,. U> .,. U> '" .,. .,. U> .,.
U 0: 0: 0: U 0: U U
U U 0 U 0 U U U U U U 0 0 0 U 0 0 0 U U U U U
0 0 0 0 0 0 0 0
"' 0 8 '" <D ;: 0> '" 0> t- t- <D 0> 0 8 8 a 0 <D 0:> <D 0:> "' "' '" 0 0> t- o <D 0 0 a
0> '" 0:> ~ t- '" a '" '" 0> 0> ~ a 0 '" '" ": a ~ "1 "' a '" 0 '" <D <D a
m .,; ci ..; N ci N N .,; C;; ci m ,..: .,; ci ci ci .,; oj ci a; ci oj ;:: ..; ci ci ,..: ..; ci m m ci
t- '" '" a "' ~ "' t- o:> 0 <D '" '" '" "' "' "' '" 0 t- "' 0 al 8 0> '" 0:> 0:> '" '" 0
0> ~ a <Xl 0> 0:> "' '" <D t- '" '" '" t-, t-, t- <D t- '" t- o:> a, "l t- o:> 0:>
Q to m 0 to ,..: to ..; N 0 ,..: t-' ,..: ..; oj oj t-' ai oj m ,..: oj 0 ai m N N ,..:
<h ~ :;; '" 0> 0> '" <D '" :! 0:> "' :;; '" N '" 0:> ;: <D ~ :;> '" ;: 0> ;:: '" 0:> :;; ;: '" 0 a ~
Q '" 0> ~ "' 0> '" '" t- '" ~ <D ~, "' 0>, '"
> 0 ,..: - 0 - <Ii - ~
u.. '"
'" .,. U> .,. .,. .,. U> U> .,. .,. U> .,. .,. U> .,. U> U> .,. U> .,. U> .,. U> .,. U> .,. .,. U> .,. U> U> U> .,.
c: >-
'in "'
c: c: "' c: ~ "" '0
c: '" c: c: ~ '" 0 c: ~ (;; c: c:
'in 'in 'in <IJ 'in E 'in <IJ > ~ 'in
c: 'in 'in '" ti > iij
"' "' "' 0> "' <IJ !:: "' c: is "' ""
'" '" '" 'in "' "' '" Ii' 5- 0: OJ '" a: "' a: '" 3l
c: "' '" '" '0 -' 'iij
>- (;; (;; ~ "' '" <D >- <IJ .~ <D <D >- '0 ~ IE .0 3l (;; <IJ <D <D <D (;; <IJ U
~ <IJ .. <IJ U " ~ 1il '" Cl OJ c:
'0 > > '0 10 "' 0 '0 :Q .2 > '0 '0 '0 '0 > '0
::> Ii' a: a: c: c: c: " <IJ '" 3: .c: - '" a: .c: :::; U .c: - a: 3: 3: 3: c: 3: a: 3: 'iij c:
Ui 'u; 'in 'in >- <IJ <IJ Cl a: 0: ~ " >- "' ::> 0 " <IJ " '0 "' .. "'
OJ '" >- 10 10 ~ 10 u 1ii
c: c: c: " "' "' "' ::; c: c: >- c: >- "' ,= w c: 0 0: c: >- >- z;. >- c: >- ro E
c: 0 0 0 ro '" '" ;;: .:< <D '5> t: E 0 E .c: ~ <IJ 0 .c: E .c: 0 E E 0> .c: E 0 E <D
'iij '0 '0 '0 <D ~ 0 '0 'E 0 0> 1ii en '0 0 '5 0 .c: '0 c: '" '0 ii
" " " >- >- z. 10 E en ::> " ::> " '" .:< <IJ " " ::> g t: " " ::> ::> iO ::> 0 ::> '0
"' a; a; <IJ a; <5 3: 0 0 0 0 0 " '0 0 <IJ 0 0 0 0 0 0: 0 0 '0 OJ
ro Cl Cl (') -' -' -' Cl '" E Cl U U Cl u u :a -' ~ a: (') u u: u 0 z (') 0 0 0 ((] u) U Cl 0 i= I
;:0 -
~ 0
w '" <D
2- 0 I- ~ "
w c:
~ C "
"" 2- 5- >-
:;; 1i w 0 ~ 1i ~
2- E 1ii t:
a. !:: 1i ~ Ol <IJ ::> ~ !:: c: .:<
.~ C;; <D c: > 5- 0 0 1:: OJ :;;
<D 1i E 10 '" E '> :; E ::> <IJ ~ U <D '" a. '"
OJ <D a :> :::; 0 <IJ '0 en > ::> E en
0 ::> ,= E <D 0:> Qi c: Cl 5- 0 * "" '0 .0 > "' (;; OJ :; 0 >- <D c:
<D Ol c: W c: .Ill. ~ >< c: " 5 " Cii c: (l; ~ > 0 ~ 1ii '5>
c: 0 Ol Qi "' ~ 2- ~ 0- <IJ !:: 0 >- '" d] 0 -' U - 'iij 0 'E >- '0 '"
c: Qi c: c: E '0 a: ((] <D 'u; 'E '" OJ 'iij 0 E <D '" c: ((] <IJ "'
0 10 'c ~ iij "' E (5 c Ol OJ 0> Z 1l '> :a c: <IJ ~ '" Cl E E <IJ Ol iIi i ~ 0 l!!
., ~ '5 0 E ~ 0 c: 'u; ]! OJ ~ ~ 'in iij E ::> <IJ 0 0: ~ ~ <(
U <D ~ E 0 Ol " (') " c: '" ;;: '<IJ ~ en "' " 0 '0 en 0 'E "'
'" .c: 1ii .0 'c ((] "" u c: 1ii 1ii Ui <D '> :a 0 Cl .:< OJ
~ E " (5 c: '" 'i'i " ((] '" 0 '" c: ~ -' '€ <IJ
., Qi Qi I- 'iij :5 ~ "' g 0 <IJ "' ((] x w 0 ~ " <D <D c: '" Ol a: ~ <IJ '0
'0' Ui 0 <IJ >- 1ii -' .c: '" g >- '> ii: 0 <IJ
.. '" > > .c: '" ,= '0 <IJ "' 0 'in 1ii '0 <D "' <5 ~ '0 '0 '0 Qi c: ::; I- U i=
Q: <IJ a: a: " "' a: '" 0 3: <D '" " ~ '" "' " 3: 3: c x OJ a:
z CIl <IJ <IJ c: Ol ::; CIl .:< ~ '"
"" ((] >- <IJ a. l!! ~ >- " ::> '0 Cl -' 0 c: ,!!! ~ " c:
u :5 "' c: c: <D 0 CIl ::; ~ c: '" OJ "' '" '" a: "' 0: 0 E c: OJ " OJ Qi
~ c: c: Ui >- .n w a: c: " "' >- >- l"
" -' 0 0 0 iii ;;: 0 0 5> 15 OJ C ;;: ~ '5> (;; .~ .c: '{; C C ::; ((] 0 w 15 E 15 0;
'is. c: '0 '0 <D ~ '0 ., .0 g 1ii 1ii E E E " '0
'0' ';i " " >- ~ >- iij E " Ol 15 E 0 .c: ::> '" .c: <D <D C, Ol '> U t: c: ::> " 1ii :;; '" " 0 15 <IJ 15 c:
.. a; "' a; 3: " " 0 3: '" c: 3: OJ 0 (5 0 0 ::> a. " OJ " "
i; U I- (') (') -' <( '" (') '" E Cl ((] " a ~ 0 :a u: ~ ii: w a: a. '> z a. u 0 <( u.. E ~ (') z ((] I ((] ,=
'Ui
i:' >- .,
<Xl '" <D ;:: :;; c;; '" '" 0> "' <D :;; '" :;; ;0 '" <D ;:: a; "'
IV c;; ;0 0; 0 :;; ~
,; '0 '" 0:> 0:> 0 0 0 0 0 i:' '" on t- t- N "' :;; 0 0 0 a
z c: a 0 0 a '" 0 '" '" '" '" a 8 8 8 0 '" '" '" '" '" '" '" '" '" ~ 0 '" m 0
0 0:> .. 0 a 0 a a '" t- t-
Q. 0 ;0 ;0 ;0 ;0 ;0 ;0 ;0 l- I- l- I- 'f ;0 ;0 ;0 ;0 ;0 ;0 ;0 ;0 ;0 ;0 ;0 ;0 ;0 ;0 l- I- ii ;0
u "' "' on on "' "'
<( " " '0
'" '" I- i=
,; '" 0:> 0> :! on ~ 0:> 0 C;; '" '" ~ '" ~ '" t- ;:? ;: '" ~ ~ ~ ~ 0 N '" '" ~ on <D t- O> ~ "' <D
Z - '" '" '" '" ~ '" '" '" '" '" '" '" '" '" '"
.----
E
ca
...
C)
o
...
D.
-
c::
Q)
E
Q)
>
o
...
Q.
.E
as
-
'Q.
ca
C,,)
...
Q)
-
ca
~
E
...
o
-
CJ)
22
c:i
E
CD
E
.c
u
.s
~
-
C
CI)
E
CI)
>
o
J.. III
c.-
E ii
- e
ClI
CU >
_ 0
.- ~
c.D.
CU.E
Oe
J.. ClI
Si
CUUJ
~ ~
E~
J.. C
o 0
_ u
CJ)~
....
....
>
LL
::::I
J..
.c
-
.......
o
>
LL
III (") '<t 0 ~ (") '<t ll)
l!! '" (")
7ii :;,
'0 t)
l- E!
(jj
c: '" (") (") ~ '" ~
~
<I> III
E -0
'Iii c
0
l!! a-
I-
~ ~ <0 ~ ~ '" '"
~ '"
-0 l!!
<I> 'il
)(
u: 3=
III <I> ~ ~
~ :E
::I OJ l!!
- 1ii 'Gj
U
::I :;, 3=
~ '6'
- oCt
UJ
~ ~
Cl III
C c
'is. .2
E OJ
:;, (jj
a-
ll) (") (") ll) r-- ll)
OJ '" ~ '<t '" ~ ~
c en ci ci ci ~
OJ
(.) ~
7ii I
'0
I-
7ii ll) co (") ll) r-- (")
'" ci '<t '" ~ ~
c en ci ~ ci ci ~
III OJ
"iii (.) ~
c 1ii I
I'll "i(
0 w
'" '"
7ii oj
c en
OJ ~
(.)
;;:: I
Gl
Z
c:
'0;
ltl
c: c: c: III
'0; -0; '0; Q) c:
OJ ltl <ll
III III III C> '0;
c: <ll
>- Q; Q; Q; <ll III
-0 > > > ~ Q)
:;, ii: ii: ii: c: c: c: Q)
(jj '0; '0; '0; >- a;
c: c: c: <ll <ll <ll ~
C 0 0 0 III III III "'"
0
'1jj 'E 'E 'E >- >- >- Q) E
<ll 0 0 0 Qj Qj Qj <ii ~
al <!l <!l <!l -' -' -' <!l
LO
co
~ -
w
Q. 0
"'" ~
ro <i w
ll. ~ Q.
.~ Q) <i c;;
a; Q) 0
(3 OJ ~ ~ Q) co c:
Q) 0 01 c: W III
c: 01 Q; <ll 0 Q. a. (3
c: Q; c: c: (J) ~ Q)
III 0 'c ~ .~ <ll
t) !2 <ii :; E Q) c: '0'
Gl ~ E 0 0 C> <ll ct
Gl III .0
<I> '0 .s <5 0 .s:: c: ::5 19
E Q; Q; I-- .~
ct iii 0
OJ III > > .s:: <>/l I-- Q) 'i'i
Z Q) ii: ii: <ll u Q) Q) ltl
! "'" ~ (IJ <5 >- a; u
t) <ll c: c: <ll
'is. -' 0 0 oCt c: .s:: ;;:: "'"
<I> OJ c: 'E 'E 0 (J) Q) 0 a;
'e >- a; >- E
(.) '~ 0 0 Qj > <ll <ii ~ (5
~ . I-- <!l <!l -' <t: III <!l I--
~
0 OJ co ll) <0 r::: ~ c;;
Z -0 ll) co co 0 0
c: 0 0 0 0 (") 0 III
a- 0 0 ~ ~ ~ co I--
<t: u LO LO LO LO LO LO LO
(IJ <I>
1Il
0 '" co IS> '<t ll) r-- co c;;
Z ~ ~ ~ '"
en
-
o
CI)
'0
J..
0.
c: c:
'0; '0;
<ll <ll
al III
Q) Q) >-
1:1 <ii <ll
<ll <!l al
Q) (J)
~ c: c:
.!!2 Q) '51
1:1 01
Qj 0 ~
III <!l
-
~
0'
III
I--
W -
Q. <i
c. ~
Q) ~
~ <ii c:
Q; <!l
<ii c: a.
;;:: Q) ~
1:1
E 0 c:
<5 <!l '0;
<ll
iii - III
Q) Q; >-
1:1 > <ll
<ll ii: al
Q) (J)
~ c: c:
0 '51
.!!2 'E 01
Qj 0 ~
III <!l
0 0 0
(]) III III
I-- I-- I--
0 '" (")
(") (") (")
c
'0;
<ll
.0
.2
c:
ltl
a::
c
Q)
E
Q)
01
<ll
c:
ltl
~
1:1
Q)
.s::
(J)
Q;
<ii
~
15
c:
,2
Q)
a.
E
o
U
01
c:
'5
c:
Q)
a.
(J)
Q)
""
~
<ll
OJ
r:;;
C
Q)
E
Q)
>
o
C.
~
-~
24
,~
-
COUNTY POTABLE WATER
;;.!I>~)';;;>: '.
, ;,:>,~;,+
CONTENTS
· POTABLE WATER SYSTEM-TREATMENT
FACILITIES LEVEL OF SERVICE STANDARDS (LOSS)
ASSESSMENT FOR SERVICE AREA
· POTABLE WATER SYSTEM LOSS CHART
· POTABLE WATER SYSTEM-LEVEL OF SERIVE
STANDARDS (LOSS) ASSESSMENT CHANGES FROM
2005 AUIR
· TABLE - CAPITAL IMPROVEMENT PROJECTS FY
2006-2010 WATER TREATMENT, TRANSMISSION AND
DISTRIBUTION
· TBBLE - CAPITAL IMPROVEMENT PROJECTS 2011-
2025 WATER TREATMENT, TRANSMISSION AND
DISTRIBUTION
25
Collier County Government
Public Utilities Engineering Department
2006 ANNUAL UPDATE AND INVENTORY REPORT (AUIR)
POTABLE WATER SYSTEM - TREATMENT FACILITIES
LEVEL OF SERVICE STANDARD (LOSS) ASSESSMENT FOR SERVICE AREA
02 Nov 06
Required Total Total Total tietalnedl t:retainedl
Peak Treatment Constructed New Plant New Plant Available ASR Constructed Treatment (Deficit) (Deficit) Retained! (Deficit)
Fiscal Year Population Capacity @ 185 Plant Capacity Constructed Reliable Capacity Plant and ASR Reliable Constructed Reliable Reliable System
Capacity Capacity System System System Target Values
(Seasonal) gpcd On-line Capac ity Capacity Capacity Capacity
MGD MGD MGD MGD MGD MGD MGD MGD MGD MGD
2001 157,377 29,11 32,00 1.00 33.00 29.70 3,89 0,59 3,0 Min) . 24,0 Max
2002 168,773 3122 32,00 1,00 33,00 29,70 1.78 (1,52) 3,0 Min) . 24,0 Max
2003 180,290 33,35 32,00 1.00 33,00 29,70 (035) (365) 3,0 Min) . 24,0 Max
2004 190,878 35,31 32,00 1.00 33,00 29,70 (231) 5,61) 3,0 Min) . 24,0 Max
2005 203,274 37.61 32,00 8,00 6,00 1.00 41.00 36,90 3,39 (0,71) 3,0 Min - 24,0 Max
2006 218,103 40,35 40,00 1.00 41.00 36,90 0,65 (3.45) 3,0 Min) . 24,0 Max
2007 233,729 43,24 40,00 8.00 8,00 1.00 49,00 44,10 5,76 0,86 3,0 Min .24,0 Max
2008 250,104 46,27 48,00 4,00 4,00 1,00 53,00 47,70 6,73 1,43 3,0 Min .24,0 Max
2009 268,965 49,76 52,00 2,00 1.00 1,00 55,00 49,50 5,24 (0,26) 3,0 Min - 24,0 Max
2010 284,339 52,60 54,00 3,00 57,00 51.30 4.40 (1.30) 3,0 Min .24,0 Max
2011 297,270 54,99 54,00 13.75 10,00 3,00 70,75 63,68 15.76 8,68 3,0 Min .24,0 Max
2012 326,231 60,35 67,75 4,00 71.75 64,58 11.40 4,22 3,0 Min .24,0 Max
2013 341,484 63,17 67,75 6,00 73,75 66,38 10.58 3,20 3,0 {Min .24,0 Max
2014 357,328 66,11 67,75 14,00 12,00 6,00 87,75 78,98 21.64 12,87 3,0 (Min .24,0 Max
2015 372,630 68,94 81.75 6,00 87,75 78,98 18,81 10,04 3,0 Min). 24,0 Max
2016 387,331 71.66 81.75 5,00 5,00 6,00 92,75 83.48 21,09 11,82 3,0 (Min) . 24,0 Max)
2017 402,523 74.47 86,75 6,00 92,75 83.48 18,28 9,01 2.75 Min .22,0 Max
2018 418,223 77.37 86,75 6,00 92,75 83.48 15,38 6,10 2,75 Min .22,0 Max
2019 434,445 80,37 86,75 6,00 92,75 83.48 12,38 3,10 2,75 Min .22,0 Max)
2020 450,098 83,27 86,75 10.00 10.00 6,00 102,75 92.48 19,48 9,21 2,75 Min .22.0 Max)
2021 465,129 86.05 96,75 6,00 102,75 92.48 16,70 6.43 2,75 Min ,22,0 Max
2022 480,593 88,91 96,75 6,00 102,75 92.48 13,84 3,57 2,75 Min) .22,0 Max)
2023 496,503 91.85 96,75 9.00 105,75 95,18 13,90 3,32 2,75 Min) .22,0 Max)
2024 512,871 94,88 96,75 12,00 12,00 9,00 117,75 105,98 22,87 11.09 2,75 Minl.22,O Max)
2025 528,857 97,84 108,75 9.00 117,75 105.98 19,91 8,14 2,75 Mini.22,O Max
2026 544,429 100,72 108,75 5,00 5,00 9,00 122,75 110.48 22,03 9.76 2,75 (Min) .22,0 (Max)
2
3
4
5
5a
6
7
8
9
9a
9b
Notes: (References are to the column numbers above)
1, Fiscal Year starts October 1 and ends September 30.
2. 2001 . 2026 Peak Population (Seasonal) estimates and projections for the existing service area are based on "Collier
County Water & Sewer Districts Population Estimates and Projections" dated September 27,2006, prepared by
Collier County Comprehensive Planning Department. Populations are based on using BEBR High Range growth rate
through 2011 and 95% of BEBR High Range growth rate from 2012 through 2026. The peak population projections
shown include the Orangetree Service Area beginning in FY 2012,
3 Required Treatment Capacity (iil185 9pcd is obtained by multiplying the Peak Population (Seasonal) (Column 2) times 185
gallons per capita (peak population) per day. 185 gpcd is the established level of service standard (LOSS) as adopted in the
2005 Water Master Plan Update and verified by the South Florida Water Managment District for the 2006 Lower West Coast
Water Supply Plan,
4, Total Constructed Plant Capacity On-line is the total finished water treatment capacity at the beginning of the fiscal
year in Million Gallons per Day (MGD), All plant capacities are stated in Maximum Month Average Daily Demand
(MMADD),
.........
26
Collier County Government
Public Utilities Engineering Department
2006 ANNUAL UPDATE AND INVENTORY REPORT (AUIR)
POTABLE WATER SYSTEM - TREATMENT FACILITIES
LEVEL OF SERVICE STANDARD (LOSS) ASSESSMENT FOR SERVICE AREA
02 Nov 06
5. New Plant Constructed Caoacity schedule is as follows:
Fiscal New Plant Reliable
Constructed Description Source of Information
year Capacity Capacity
Reverse osmosis treatment
2005 8.0 MGD expansion to South County 6,0 MGD Completed
Reqional Water Treatment Plant
2007 8,0 MGD Reverse osmosis treatment 8,0 MGD SCRWTP Wellfield Expansion
expansion to SCRWTP PMP
2008 4,0 MGD Reverse osmosis treatment 4,0 MGD SCRWTP Wellfield Expansion
expansion/buildout to SCRWTP PMP
High Pressure RO expansion to
2009 2,0 MGD North County Regional Water 1,0 MGD 2005 Water Master Plan Update
Treatment Plant (NCRWTP)
2011 13,75 MGD New Northeast Regional Water 10,0 MGD 2005 Water Master Plan Update
Treatment Plant (NERWTP)
2014 14,0 MGD New Southeast Regional Water 12,0 MGD Recommended based on 27 Sep
Treatment Plant (SERWTP) 06 CDES population projections
2016 5,0 MGD Expansion to NERWTP 5,0 MGD Recommended based on 27 Sep
06 CDES population projections
2020 10,0 MGD Expansion to NERWTP 10,0 MGD Recommended based on 27 Sep
06 CDES population projections
2024 12.0 MGD Expansion to SERWTP 12,0 MGD Recommended based on 27 Sep
06 CDES population projections
2026 5.0 MGD Expansion to NERWTP 5,0 MGD Recommended based on 27 Sep
06 CDES population projections
5a. New Plant Reliable Caoacitv is the new plant capacity with the largest water treatment plant unit out of service in
accordance with the design requirements of the ''Ten State Standards" and as adopted in the 2005 Water Master
Plan Update,
6, Available Aquifer StoraQe and Recoverv rASR) Caoacitv schedule is as follows:
Fiscal Additional Available
ASR Description ASR Source of Information
year Capacity Capacity
2010 2,0 MGD Two additional ASR wells at 3,0 MGD 2005 Water Master Plan Update
Manatee Road Pumping Station site
2012 1,0 MGD One additional ASR well at Manatee 4,0 MGD Recommended based on 27 Sep
Road Pumping Station site 06 CDES population projections
2013 2,0 MGD Two additional ASR wells at 6,0 MGD Recommended based on 27 Sep
Manatee Road Pumping Station site 06 CDES population projections
2023 3.0 MGD Three new ASR wells at Carica 9,0 MGD Recommended based on 27 Sep
Road Pumping Station site 06 CDES population projections
Aquifer Slorage and Recovery (ASR) is storage to meet peak season demand above plant reliable capacity,
.---.,
27
Collier County Government
Public Utilities Engineering Department
2006 ANNUAL UPDATE AND INVENTORY REPORT (AUIR)
POTABLE WATER SYSTEM - TREATMENT FACILITIES
LEVEL OF SERVICE STANDARD (LOSS) ASSESSMENT FOR SERVICE AREA
02 Nov 06
7. Total Constructed Plant and ASR Capacity is total of Constructed Plant Capacity (Column 4) plus New Plant
Constructed Capacitv (Column 5) plus Available ASR Capacity (Column 6).
8, Total Treatment Reliable Svstem Capacitv is the total available treatment system capacity necessary to meet
concurrency requirements, and is defined herein as 90-percent of the Total Constructed Plant and ASR Capacitv
(Column 7),
9, Retained/rDeficitl Constructed Svstem Capacity is the difference between Total Constructed Plant and ASR Capacity
(Column 7) and Required Treatment Capacitv (Column 3),
9a, Retained/(Deficitl Reliable System Capacity is the difference between Total Treatment Svstem Reliable Capacity
(Column 8) and Required Treatment Capacity (Column 3),
9b. Retained/rDeficitl Reliable Svstem Capacity Taraet Values for planning purposes are 3.0 MGD minimum and
24,0 MGD maximum through FY 2016, and 2,75 MGD minimum and 22,0 maximum from FY 2017 through FY 2026,
The target minimum capacities represent the projecled increase in the next year's demand (peak population times
level of service standard) and the target maximum capacities represent the projected increase in demand for
the next eight years,
~
28
I---------~-
I
I
iI
:;:)
~
I-
a:
cO
0-
~w:E'8
~a:wc..
cro>-t-tn
~l~~~
C I- en ..
Oig'z 'E
> ,- w a: t'lI (!)
oOi>w"go
('JIDZt-t'lI>
E'~ c; ~ en ~
:lCz:>~C\l
oW <( ._0
OUlWWC:
Oi.jgl-....I~
,- .- <( m
'350<(0
o()O-t-Gi
=:;:)o~
..o-lQ..-1
:l <(
0-:;:)
Z
Z
<(
<0
o
o
(\J
o
o
o
~
o
o
o
o
o
<0
o
o
o
(\J
o
o
o
o
o~
00
~C\l
LOit
a~w
o
Co:
o
0::>
o
o
o
~
o
o
o
<0
\
\
\
\
\
\,
\1
0'<1' l
00
~~ I
~ L.L
0'<1'
0C\l
~?:l
C\l>-
~L.L
o
o
O.
o
o
LO
o
o
Co:
o
o
~
013
00
~C\J
'<1'>-
L.L
ol:;
00
~C\J
co it
o
o
o
o
o
C')
o
o
Co:,
o
o
(\J
NOI.l'VlndOd
29
o
o
o
(\J
o
o
O.
o
o
o
o
o
o
<9d
O~
$ld
~
.6d
~
~~
~
~
O~
<"d
~
O~
O~
6'..-
~
<9..-
O~
<",
~c: ~
<9", ~ '~
O~ > g-
..J 0
$I", <C E
.6~~ *
<" LL >.
~ (/)
"0
~'" ~
~ 2
S- ~
O~ (5
<" '" ((j
O~ -0
I-
0..- t
o~
6'a
V~
<9a
v~
<a
~
<9a
v~
$la
v~
C
,Q
ro
'3
a.
0,
a..i
..:.::
<tl
ID
0-
f
~
'(3
<tl
a.
<tl
o
E
ID
Ul
>.
(/)
ID
::c
,!ll
a5
a:
((j
-0
l-
I
~
.(3
<tl
a.
<tl
o
E
ID
Ul
>.
(/)
"0
~
'5
0-
ID
a:
I
.
I
Collier County Government
Public Utilities Engineering Department
2006 ANNUAL UPDATE AND INVENTORY REPORT (AUIR)
POTABLE WATER SYSTEM - LEVEL OF SERVICE STANDARDS (LOSS) ASSESSMENT
CHANGES FROM 2005 AUIR
02 Nov 06
1. New Plant Constructed Caoacitv Schedule:
A, SCRWTP: Changed 12,0 MGD expansion in 2007 to be 8,0 MGD in 2007 and 4,0 MGD in 2008
to match new SCRWTP wellfield delivery schedule
B, The following changes were made from the 2005 AUIR to match the 27 Sep 06 CDES
populations and resulting water demands:
. NERWTP: Changed 5,0 MGD expansion from FY 2014 to FY 2016; changed 10.0 MGD
expansion from FY 2017 to FY 2020; changed 5,0 MGD expansion from FY 2021 to FY 2026
. SERWTP: Changed new 14,0 MGD plant from FY 2017 to FY 2014; changed 12,0 MGD
expansion from FY 2021 to FY 2024
2, Available Aauifer Storaae and Recoverv (ASR) Caoacitv Schedule:
Adjusted ASR on-line schedule after 2010 to maintain recommended target
constructed system capacities, A comparison of ASR capacities in the 2005 and
2006 AUIR's is shown below:
Fiscal 2005 AUIR ASR 2006 AUlA ASR
Year Caoacitv (MGD) Caoacitv (MGD)
2011 5,0 3,0
2012 6,0 4.0
2013 6.0 6.0
2014 7.0 6,0
2015 7,0 6.0
2016 10,0 6,0
2017 10.0 6,0
2018 10.0 6,0
2019 10.0 6,0
2020 10.0 6,0
2021 10.0 6.0
2022 10.0 6.0
2023 10,0 9.0
2024 10,0 9,0
2025 10,0 9,0
2026 9,0
~
30
2
c E-
O>
0 ..
~ N ~
~ c ~ :r..
~ '" ~ >- is
~ .. "
:E '" z
z ~ .., ~
:::; z 9 ..,
;;: ~ i
8 i ~ ;j
or .. :i B
r ~ ~
~ z Z '"
~ < '" z ;;
:2! :2! ..,
"
:.., ~ ~ '" E- "E
or <:
< i z i;
;;< .. '"
~ ~ :2!
:.., E-
..,
~ '"
;
- :;: "
'"' ;:
<
"
~ '" x
. j -0: ~:
,
'D
Z ~ j
:s
,.
"
g, g " :! g < S g
.., ~ '" < ~
, ~ ~ j ~ ~ S ~ g g :3
, ~
~ ,m i ;;i ~ ;;; :;; ~
:2! ~ e
~
@ @ x g " g g g i
x g
= ~ x 5. S ~ -0: g ~ ~ E ~ g
~
E :;[ ~ ~
-' ~ ~ ~ ~ ~
E-
~Is. s.1~ " IS. ~ " ~ x g ~ S '" ~ g g ~Is sls g
>- '" ~ :! " '" "-
0 ~, ~
.. ~ ;(; 8 ~ ~ g ~ 3 ~ :d E :l S ~ '" S ;j ~ ~ ~ ~ E S S ~ g
>- ~ ~, ~
" 1:: ~ ~ i. ;;i :;; :;i :;; ;;; ;:l;
'" .., '" ;;;
:2!
:2! ~
it
~ I~ ~
~
~ " ;1
~{ i ~ ~
~ 8. :;:
~ ~ f.f
g @ '" g g
~ ~ g .~ ~
;;; 5 ~
g g g g g @ g g 8 g @ g @ x !
"
~ ~ g a g ~ ~ E ~ g g ~ g i
i. i. ;;; ;;;
~ ~ v'
g g g g g ;;: g ~ '" g @ g g " g, x
< ~ " x
g ~ " ~ ~ ~ ~ => ~ .c ~- g ~ ~ ~ g ~ 8
~ - '" ~ a ~
;;; ~ ;:l;
~ ;;; ;;; ;;; ~ ;;; ;;; :::i :;; i.
,
"
- ::c ~
" o. ~
. ~
" ::; ~
... ~ g ~ i :0
~ E I }
... ~ 5 ~ - j
z ~ ;; 3'
. .? ~ ~ < ~
~ 'ii ~ - ~ ~ ~ ~ i=
- = -
.t S = 0 c J 0 c ~
" ~ j 7. - :.., ~ I
,$ ~ ~ ~ < i ~ ~ 0
.~ ~ ~ ~ ~ :.i ~ ~ ~ .
] ,. i ;; -
"' j "fi = ~ - ] ~ :..,
< . ~ ~ ~ OJ c ;; :it
~ "
a ~ ~ ~ i= ~ ~ s :;: ~ ~ ~ '" . ~ 0 !
:it 2 ;;< ~ " ~ < ~ ;; i
'" ~ j ~ ?,:i ;< '" or
;; ! . . ~ ~ ~ ~ t ~
. oi! ~ i Z ~ i ~ ~ '" :i ;; or x
-7, E .2 j ~ :2!
~ i ;; g ,~ ~ ~ :0 ~ - ~ a ~
@- ~ :i ~ [< 0 - ~ . ~ c ~ ~ a
:2! " ~ ~ i '" x
~ :;. - ;i ~ .., 5 oi! " ~ => - ~ ~ ~ j ~ ~
~ ;i - ;:; 3' 1 ,.r. 0 ": ~
" ;;< .~ ~ :; :.., < . i ~ ;;< ;;< ~ ~ ,. ~ ~ ~
;; ~ ~ ~ ~ ;; ~ ~ or " '"
:2! 3 '," '" :2! .; Z ::ii Z oi! S=; 2: ~
~ ~ ~ :.., -
~ r < ~ ~ ::': ::': ~ z ;: ;: ;: ;: < ~ ;: ~ < < ~ z ~ ~ <
< - :.., - < - - < < - :.., - '"
.. ~
, ~ ~ "j '"I" , ~
z < 0 ~ ~ ~
'" ~ '" ~ ~ ~i~ ~ => ~ ~
~ " ~ ~ ;2 ;2 ;2 ~
" ~ 0
~ " ~ ~ ~ ~ ~ ~ ~
i I
< 0 c < ~ ~ ~ ~ ~ ~
~ ~ ~ ~ ~ ~ ~ - ~ x ~ 0 c
x " ;2 - ~ i2 i2 i2 i2
~ " " ~ I " ~ ~ ~
.t
..
~g ~ ~ ~ ~ ~ "" ~ ~. ~ '11'" ~ ~ ~ ~
~ - '" - - '" - ~ :s '" '" ~ - '" -
~- :;; ;; :;; :;; :;; ;; ;; ;; ;; :;; ;; ;; ;; :;; :;; ;; ;:;: ;; :;; :;; ;; :;; ;; ;; ;; ;; ;;
=
:..,
"
:..,
<
~
~
~
~
.~
31
~
L"
12"~
~~~
z.::::::l
~~j
Rill;;
E~~
@3~
~~~
j~~
2i~
~
et=
~g
~g
>-"
"'"
:r.z
~~
3:::
f~
~:E
z'"
",z
:0'"
~~
i!Z
c.,;':
:0:0
-....
"''''
<(~
..."
;:~
",,,
w~
~
.j
:; ~ i
f
....
>-=
~~
">-
~ -<...
:0
~~
=
~
~
]
. r.
Cl .;'1
ct~
c;
t.
~ ~g
ol:-
~j
z ~ j
"
.1
q
~;:
'"
~
>-
"'
~
>-
'"
~
i::
~
:::
~
:::
~
z
'2'
..
;
z
'"
'"
~
i.
.~
.::
'" " I" ~ '"
;;;
?
=
~
~ ]
u
. s
'E' ~
..
~
:; 5:
~ !
~ ~
~
z ;
i:5
:0
.
~
;::
~
0:
~
<
<
~ ~ ~
~
;;
~
:::
~
1
=
l
c
~
'"
c
~ ~
~ '/l
;;
;:;; "
~ 2 ~
;-.
] ~ J
~ ~ 1
~ ~
~ ]
~ ~
~ ~
;:: ~
~
~
"
~
~
~
8'
;;;
o
'"
=
~
~
=
-g
:..
~
"
~
j
E
~
~
j
J
.
"
E
~
;;
$
;:
~
~
f
~
~
';;~
0-
(.';;~
'!'
:: C
~';;
~ _5 ';i
Hi
Hi
:>:
~
~
~
~
"
~
;;
~
;;
~
~
~
~
~
~
~
'" I" ;,; '" ~ '" '" I'" "'I~ '" ll. '"
~ ~ ~
fA :i VI
:::
:::
fi
;;;
~
~
'"
= '"
; g fi 2
c
=
-g
"
~
~
~
~
v.
~
]
g
"
~
~
:0
E
.5
c
c
z
1
~
~
i!
~
;;
."
]
;;
'"
~
:>:
~
i
i
~
;;
"
~
;;
~~~~g ~ ~~~~g
:;; :; :;; :; :;; :;; ::; :;; :;; ::; :;;
;l;
~
1
=
1 ~ OIl "
~ l ~
~ 0; - ill
~ i ~
i
~ ~ h: "l
:0 = _ :!
~ ~ ~ ~ ~
-, ~
~
~
1
~ ~
E
~ ;;
l !
-g
~
~
~
g
'-'
~ "0
C
C
j
~
l 0
~ 5
;!
~
~e ~
- ~
~
~ ~
~ ::
~g
~ e
u;
z~
<:
<
~
=
~ ~
,
i 1
f~
a ~
~. 5
! i
~ 0:
~ ]
:.. ~
~ ..
~ ~
~ ~
~ ~ ~ ~ ~
~ ~ ~ ~ ;
~
Ill.
~
~
~
~
@
~
"
",
8
;;;
:::
~
=
=
1
.w ~
Ll: ~
:5 ~
~ ~
~
'&
";; ::I:
~ ~
] ~
~ ~
t J
:>: ;::
~ ~
~ ffi
d: z
~ ~~;~~
32
~.
~
~
~
~
~
~
~
~
~
~
~
;;;
.
"'
~
c:
c
;;
'"
c
~
"2
0:
]
~
2 ]
i ~
<: C
~ i!
~
~
,.
en
;;
. -
" '"
Z e'
:>:
~
~
"
~
;;
~
~ ~
~ ~
~
~
:::
t
~
"
j
~
~
~
"
=
i
;;
'"
~
:>:
~
'"
.
z
:>:
~
~
~
;;
~
~
~
g
c
~
~
j
~
~
~
.s
~
"
Vi
.~
~
~
~
;;
:>:
~
0:
;or,
c
.
....
~
~
I':
~
0:
"'
Z
<:
<:
~
~
"
~
;;
~
~
g
:J.
g
~
~
~
~
ii3
c
~
=
o
'"
Z
c;
~
~
;;
~
~
~
~
~
~
~
<5
o
"3
~
~
~
0:
~
~
'"
~
I':
~
'"
u>
Z
<
<
i
@ ~ ~
:; ;;:;;
,
'" i:l. .'
~
:;;
I
I
I
I
I
~ -
I': ..
~ ~
~ ~
< <
< '"
~ ~
~
:;;
g
~
d
~
~
:;;
~
~
1
~
Z'
~
,~
~
~
~
'"
c
~ "'.
~
f:;:l C1
z~
<
<
c
~
;;:
;;
o
..D i:: .<
g 1 ~
~ 1 !
~ ! i
- ~
~ ~ i
i I ~
~ - ~
J ~
c
- ~
~
e: ~
~
~ ~
<: <
< '"
~,
~ ~
~ ~
:;; ;;:
"
c
~
~
:::
I
o
..
:s
c ~
] ~ ;
o "
~;; i!
"'1: '"
~i
z"-
:>:
'"
~
"
~
;;
i
~
t
Ef
~
g
a
;,; :,:
'"
i
I ~-
~
a
8
~
a
8.
~
a
~
!
;;:
E
!
'"
f1
1
;;;
.
1
=
J
'"
~
Z'
~
~
ii3
=
]
'"
t;
'"
::1
lii
..
~
~
~
c
~
~
~
ii3
"
~
'5
~
5
:>:
~
o
=
o
!
~
"
'"
....
'"
~
-'
'"
~
...
~
=
o
=
~
~
o
~
]
~
~
~
~
J
~
~ ~
~ ~ ~
~
'"
~
'"
~
~
.
z
:>:
~
<
<
:>:
~
<
<
ok
!;j
:;2
~i ~
~
~
;;
;;:
;;
~
;;
~
;;
~
~
- -----.
~
Q ;::
"
z ~ :c
~ i
~ ...
'"
~ " ~ is
~ "
:E '" z
z " '" "
;;; z '" ~ :J
~ '"
~ i ~ ~
G:: .. ~ ~
C ~ ~
z ~
~ 3 - z ,
:< '"
'" '" ;: ]
'" '"
i z
- - .. '"
;:: :<
- ....
- ~ '"
'"
~
- ~ "
'"' ;
'"
~
~ ~ ~, .z:: ~ I~ ~Ig ~
N ~, "- ~ ~ ~,
~ ~ 'i ~ .; r:I ~ g -
~ ;;; ~ ~ :l; ;;;
~ .2
"
i
"' 52 "- ~ ~ "- ~
'" ~
. ~ E ~ :! ~ g ~ ~
.
.~ ~ ~ ~ ~
~ E
~
...
s< ; ~ ~ '! ~ ~ g ~ ~ ~
'" ~, ~ '-. :c
. ~ g g ~ ~ ~ ~ ~ g ~ ~ ~ E 3: ~ :! ;::::
E ~ ~ ;;; :l; ~ v, cf ~ v,
; ii
i: I
"' ~ ~, ~ I~ ~ ~ '! ~ ~ i:j '" " ~ ~- g ;; i:j ~ i:j ~ g
t c ~ ~ ~ ~ ~
Q ~ ~ ~ :i .; g ~ g ;; ~ ~ a ~ g ~ ~ 8 g ~ >i ~
>- N ;'i ~ v, ;;; :l; ~ :l ~ :l
" >- ;; ~. e;
'" :. ~
:<
~ ~
g I ~,
Q ~
0 ~
;..
-
,
~ i:j I
~ I
~ I
>- :
-
g g g
~ ~ ~ ~
;;f
!:: I
I
g g g ~ i:j s< ~ '" ~ g s ~ g
"',
~ ~ ~ ~ 52 ~ ~ a g ~
Q ~ '" ~ ~
Q :j ;;, v,
~
@ ~, ~ ~ ~ g ~. ~ g. g g ~ @
~ ~
a ~ ~ .; ~ EI ~ ~, " ~ g c ~
~ ~ ~ ~ ~ ~ ~ ~ "'"
:;; ;;; g
>-
- I
,
~
eo 1 I
-
~J jj I
;;
-
~ I ~ ~ ~ I
u
~ :i - "
" ;{ ~ [ , -
"-
~ .... ~, '{;: ~, ~
;; } ~ :t
z ~
~ ~ ~ i ..
.. ~ 1 I ~ ~ J
.. ~ ~ = Z "
.. ~ t ~
:~ c ~ > ~i ~ = !1
c ~ } '" c 1:' ~I
'-' j - I J ~ c c . g
'" ~ - ~ ,? ~I
3 :; ~ B ~
i .5 " ~ ~ i ~
B -3 ] ~ ~ - - ] ~
= '" ~ , z g z ~ ~
:E ,. ~ , :l1 ~ , ;;: ~ ~ 8 :; il ""@ ..'
~ ~ 0 J J ~ ~ ?' ;; " ~
g < , .2 ~ ~ i ,.r. ~ 7- ~ '"
1: ~ = ! ~ .. ~ -
I <: a !1 ~ :"; ~ g ~ 0 ~ :~
e ! ~ g '" ~ -
" ~ ~ .. ;;: ~. ~
~ ~ ~ s g ~ l = ~ ~ ~I ;;1 - 0 -
So J ~ '" ~ ~ ~ ~ 0 I ~ - :~
0 = ~ ~. " ,
i - j 5 ~ - '" .< ~ ;i ~ I '" '" -
~ " ~ ~ .. ~ - @ ~ ~ ~ ~ ~ -
?' ~ '" 2 ~ .~ " ~ ~ " ~
.3 '-' 8 z z ~ , ~ .. , ;; z z ..'
~ - - z - ~ ~ > - co
i! ;?i ~ ~ <: ~
0' ~ '" ~ - :3 - .. i - ~ :c ~ ~ ~ "'-
.:: ::E - '" - - - - - - - - - - - - - - -
i g ~ ~ ;:: ~ ~ ~ ~ ;; ~ ~ ~ x x ~ I ~ ~ ~ ~
'" ~ ~ ~ ~ ~ ~ ~ ~ "- ~ x ~ ~ ~
~ ~ ~ ~ ~ ~ i2 " " ;::
i "- c "' ~ ~ ~ ~ ~ A ; g I
~ " ~ ~ ~ ~ ~ ~ ~ - "- ! ~ ~ ;;: ~ I ~ ~
'~ i:" i:" ~ ~ ~ ~ i2 ~ ~ ~ c c "- ~ ;:: ;::
.. ,
.. " " ;;; ~ ;;; " ;;; " ~ ~I~ ~ ;; ~ ;; ;;; ;; ~ ;; " ~ ;; ;;; ~ " " ;;; ~ ;;; ~ I ~ ~ ~ ;;;
eEl "', '" '" '" '" '" '" " '" '" '" "- "', " '" ", '" '" " '" '"
1=- ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ '" ~ '" '" ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ '" '"
~~ ;; ;; ;; =; ;; ~ ;; =; ::;: ;; ;; ;; ~ ;; =; ;; ~ ;; ;; ;; ;; ;; =; =; =; =; ;; ;;
z
:<
=
"
<:
~
~
~
---.
33
M
~
~
;;
~
~
~,
~~~
~i1!2i
?'O~
>~;,
~"'..
~~~
!Z:.?~
i5~::E
V~~
@is'"
~,...~
8~g
i ~,
o
;
..
"'Q
p
~~
f~
~::E
~~
~~
~;.;
== Z
~:..l
~~
...l ~
<;;:
Ee:
~ "
Wi::
~
"
~
~
~
~
~
::
c;
.d
Z :t j
Q
Jji
:?1 . i
" e
...
!
~ e
~ 2
..
~ ~I~
;;;;j ~
~
~ ~ ;
:1 g
~ ~
~ ~
@
~
:t
@
~
g ~ g g ~ @ @ @ @;:;
2 ~ ~ ~ ;;;;j ~ ~ ~ i ~ a
,..;
i
a"
~
;;;
@ @
~ ~
@ :g ;:; ~
~ ~ g g ~
;;;
~ ~,'
~ ~
a
;;;
I~
o
~
i::
~
i::
~
i::
~
1::
~
..
..
~
z
~
l
@
8
a; g @ @
~ t a ~ ~
;;;:; ;j
~
I !
"& ;:;-
'"
~ s
..
~
~ j ~
; ~ ~ !
-g :: C ~
u ].=
~ j ~ g
~
~
Ig ~ ~I~
::; '" :<l::<
;;; ;j, iA
@
~
@
~
~
g @
~ ~
@
8
~.~,
,~, =
".5-
a ::t:
~ g ~
z ?, ~ i
* ~ c ~
:s: 3i
~ i< ~ e:
~ ::l ~ ~
!!k~
I~
@ @
~ ~
~ @
3 ~
~
E
,g
a
.
c
~
~
:;
;::
~ ~ ~
j -,
V1 2J ~
~ ~ ~
~ '~ Z.
In 0: ,~,
! ~ Ii
c ~ :
~ ~ ~
~ ~ 0
i
g
~ ~
g @ @ ~ @
~~~g,gi
;;;
~ J.
I ~
c ~ ~
] ~ !
~ ~
~ ~ ~
c ~ ~
~ ~ 2:
~ ~ c.
~ .5 ~
~ ~
~ iX
@
~ ~
:;;
!
I~ ~
~ ~
@ @
~ ~
~ ~'i
g
~
g @
.,; =5
;;: ;;;
~
g
~ ~ i i ~ ~ ~
"0
"'-
..1!l
">-
~ < ~
:E'
H
c- ~Ig ~ ~ g ",.I~ ~[~ ~I~ ~I~ ~ ~Ig ~Ig ~I~I~ ~I~ ~lg~l~
~ : a ~ 8 g ~ Po ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ E 8 ~ g ~ ~
~ a ~ iA ;;;:; ~ ~ ~ ~ ~;;;:; ~
" ~ ~I~
iii ~ ;); "'
"
"
~
@ @
~ ~
Ig
@
~
@
~
I~ ~
~ ~
~
~
@
~ ~
:;
;::
R
::
! ~
~ ~
;::
o ~
t: ~ <:
~ .~! - ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ - ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ i - ~ ~ ~
~ ~ -
u
!l.
~ ~g
, -
'"
i.
~
"
"
z
2
..
~ ~
~ 0
~ ~
~ ~ ~ ~
g
~
r;f
@ g @
a ~ ~
;;;
~,
a
g @ @
~ ~ ~
~
~
;i
g @
~ ~
g
~
~ Z 8 0 0 ~ ~ ~ ~ 3 ~ ~
~ ~ ~ ." ,- ~ ~ ,-
~ ~ ~ ~
::x: Q:; Q:; 0::
~ ~ ~ ~
~
l:
~ i ~ i ~ ~ ~
::'!
'6
:t
"
,!i
~
~
I
::
1
u
~
Ii
~ l
5 ] 0::
~ ~
o 0:: ::iJ
j ~ ~
8 ~ i<
3 lu '
;;
~ ~ ~
~
s
i
~
a;: ;>.
Q:; ~
~ ~
~ ~ .:
~ ~ -i
~ c~
~ -
~
" g
o
J
~
'"
~
" ~
:@~
:t='
~~
,,-
"'"
~2
-= ~
[ f
~ .E
::E -
~ 1:
.( ~
~
~ ~ ~ 0 ~ ~ ~ ~
~
~
'"
OJ
;;
~ ~ ~ ~ ~ ~ ~ ~ ~
~ ~ ~ ~ ~ ~ ~ ~ ~
~ ~ ~ ~ ~ ~ ;; ~ ~
- - ~ ~
g
~
~,gg@g
~ g ~ ~ ~
c: ~ ""
@ @
~ ~
g
~
Vi
~
~
~
i<
c
] ~ ~
~ I ~
i ! ~ ~
.. - ~ ~
"~ ~ ~ i
~ " ~ ~
.. ~ 0 ..
i ~ 0:: >
J:' - i: -
~ j e ~
~.
g g - g @
~ g ~ ~ ~ ~
o
'"
j
!i
~
~
1
,i!
: ~
~ ]
~ a
] "
~ s
~
~ ..,.
j
<a fa
j:E
; ~
~ ~
OO~.:, =
~ ~ ~ c i
'" ;:; ~ J,
..... <<I.:: -_~
~ ] ::E " ,.
'a - ~ :::
~ ;; F ~ I
----~?~
~ "- ~ c ~
~ ~ ~ ~ ~
N ~ ~ ~ ~ ~_s' Bo,;; ~ a 8 ~
~ ~ i ~ ~ :~ 0 ~ 0 ~ 0 8 ~ ~ ~ E ~ ~ ~
- ~ - - - - -
~ ~ ~ ~ ~ ;rg ~
~ ::x: ::x: 0:: ::x: :.:: IX:
~ ~ ~ ~ ~ ~ ~
-;; ;:: ;; :;; ~ ;; ;;
34
o ~ ~ ~ 0 0 ~
~ ~ 0 ~ ~ 0 ~ s 0 ~ ~ ~ ~
~ ~ ~
@ @ ~ ~
~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
::x: :.:: 0:: ::x: ~ ::x: 0:: ::x: 0:: ~ ::x: ::x: 0:: ::x:
~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
_ _ 8 _ _
- ~ -
........;@
s
" ....
"
z :;; :c
~ '"
~ I;;
'" ~ ~ :s
~ "
~ ~ z
... ..,
~ z ~ ~
i '" ~
~ '" "
~ c: .. :1
:r, ~ '" ~
v .., '" z
~ ;;: ;;: ..,
"
~ ~ ~ ... ~
t:; ,.:
'< ~ z
~ '" '"
;;:
~ ...
:;: ..,
'"
.... ~
;:
- :; "
'"
::
"
~ ~ 0- ! ~
~
~ ~. ~ ~ 3
~
.. ;;; ~ "'
z ~ ~
~ ~ ~ II
~
,~ ~, ~ ~ ~ t ~
~ ,a ;;; ?f ~ ~
;;: ~ E
~
....
g g ~ ~ ~ g, g ~ ~ "
~ ~
~ 0- ~
, ~ ~ ~ ~ ~ ~ g ~ ~ g ;
~ E ;;; ;;; d = a ~ &:
~ ] :;; ;[
g ,.- Sll~ g ~ '" ~ g g.lg, g ~ ~ ~ ~ ~
~
>- .. ~ ~
.. ~ ~ g ; g g 8 $! g E ~ ~ i
>- ~,
" >- ;;; ~ ~ ~ t
.., .. ~ ~ ~
:;
:; ~
~
8. g ~ ~ ~ ~ ~. ~ ~.
0 ~ ~ ~ ~ ~ ~ : ~
" ~~
.. ~
~
~ 8 8 S< ~ ~ g g
~ ".
~ ~ ~ ~ 5 g' ~
'" ~
~ ~ :<
8 ;: g 8. 8 g ~ g ~
~ ~ ~ ~ ~ " ~ ~
~ :;.f ~ ~
~ ~
8 8 8 8 ~ ~ g
a ~ ~ ~ ~ f€ ~
~ ~ ~
g, g ~ ~ ~
~
~ ~ !:f ~
! ,: !
-
~ 1
- t
?; ~ "
co '"
..
"
- " ...
" , ..,
;c -, "- ii
? ;c .r:
'" f, s =i
~ ~ ~ :;:
"E' "g - - " "-
i "
~ ... ; ~ " .. z
:::! J - , .. "
z i - ~ -
.,. -;; = .. r"' " L>
~ J 5 ] '"
f ~ - ~ l .... '"
OJ .., 3
.. s "
?; " - "
~ Q B ~ " ..
I g i'O ~ j , :;: "
z = .... '"
~ ~ i ~ ~ ....
g f E ~ ,. ~ ..,
:t - ~ "
i ~ fr J." ~ ~ "'
~ '" i i j c
i ~ .. 1 - :;:
~ ;: ~ ~ - ~ :;:
.. = ~ e ~ 1 c ?' ~ ~ t g
;;: ~ 1: i " 'i <
= ~ ~ :7. ;: .s ~
~ N i ~ .... g .. i "
" F: c. ~ == ~ ,
- - ~
~ ~.~ ~ ~ ~ ~ ~ ~ ;: :;;
" " ~ ?1 ~ ~ . ~ l'
z v ~ Z 'i '1. " ;;;
:c ~ Z ~
'" i - ~ - - - - - - ;: ~ ~ ~ - :c
.. ~
0
z
~
~
i. " ~ ~ ~ ~ ~ ~ ~ ~ ~ 0 ~, ~: ~ i
~
~ ~ '" ~ ~ ~ S< ~ ~ ~ '" ~ ~ ~
'" :;: N ~ :;:
..
.. ;:; ~ ;:; ;:; ;:; ~ ~. ;:; ;:; ~ ~ ~ ~ ;:;
... I"l "', '" :c '" '" "'. "
l '" ~ ~ ..; % '" ~ % ;s' ~ ! ;s' % ~
'"
;; ~ ~ ;; ;; ;; ~ ;; ~ ;; ;; ;; ;; ;;
'"
::
::
v
<
35
!:
i
~
~
D ~
i~
;: ~ ~
~ ~ ~
= - -
'" ::: u
iif
~~~
:;:g ~
j~
11 :;
~~t
("., :Ci _
-::; ::: i
i - ,..; ,...., "1"
.........
...
"
'"
""
:0
;:;
'z
"'
~~~
~fu~
~~~
g:~:5
o.:z:::..
t~~
zc:r.
5ffi~
UI
~
z
o
~~
~!:!
"''''
~~
..Q
~Q
:r;z:
ti""
S9
;~
..-
!Z~
~~
"'-
;;.'.
0'"
f~
~!
",,-...,
;!~
==~
""",
:;.l~
~
::
,~
'" B~
; ~
...
:::
Q
U
...J
...J
ij
:x:
~
~
"
]
:::
u
11.
< f~
j
Bj
~'t:
~
.
~ &
n
...
N
..l'i
">-
""'"
:;
:;:
i1.~
1::
:!I
l'i
~
..
l'i
>-
'"
...
~
;;.
'"
'"
il
..
'"
il
~
il
i::
~
z
"
'~
.:
I
I~
~i~~~
.., ~
~
g
~
~
g
~
~
~
~ ~ ~
g g ~
~ s; ~
~ g ~
~~@
~~a
~~ ~ g~~
~~~~~~
~~~
. ~ Slslg. g,I~I~ g ~I~ ~ ~.I~ . , ,
:i~~~S~5~~~~ ~ ~~~~~
.....:;;;.....""VlV;;;;~~~ ....;;;~~i
:5., s ~I~ ", ~ ~I~I~ ~ ~ ~Ig
;;~~~~~~~~~ ~ ~~
I~
::I
~
S
~~~g~~
088"'''''''
~~~~~S
~
,~
..
~
li
~
;:d
~ a
~ ~
~
~
.~
i.
~ g
g ~
g~
~ ~ c ~ ~ ~ ~ ~ ~ ~ _ ~ ~ ~
.
e-
o.
i.
'"
:0
::
~
~ -
J j ~
;; c r;
~ ~::::
~ c "~
::E '2 .:;
~ ~ ~
~~~~,~
g ~ ~ ~ ~
~~~~i
;;r ;;:;-
"
~ ~
:~, ~
~ ~ ~
::: ~
~
f l
~ ~ ~ ~ G ~
- = ~ ~ ~ ~ ~
~~~ o~
~ ~ ~ ~ 0 0
- = Q
~a~;~~
.; &t ~ 5 (5 it
... c ..... ~ ::s Z
~ ~ j -
~~~~~11:
:.:J ~ 0 f
~ i i ~ ~ ~
~~~;~~
N
::::
c
~ 9
~ !
:i: ~ ~
~ < ~
~ ~
r;
". !
~ l..;;
~ ~ ~
~ ~ Z
b :..0 t3
~ ~ ~
r:: 0- N
~ i ! ~ ~ ~ ~ 0 ~ ~ ~
o
z
'i
0-
.:
~ ~ ~ ~ ~ ~ ~ 0 ~ ~ ~ ~
~
g
~
I j
~ C E
~ ~ .g
"" > ;;
~ ~ ~
= Co 0
~ ~ ~
~ ~ ~
~ ~ ~'
~ ~ ~
~ ~ ~
B "
i ]
~
~
;f.
~ ~ ~
~ ~ g
~ ~
~
C
~
'"
]
~
j [
- ~
j ~
~ ::ii
~ j
'H
:3' g
~ i
~ 1:
~ ::>
~ ~
A'!
::.c ;;
'I: ~
~ ~
~... -e ::l.,
i ~ ~ ~
:5~ ; ~
~ ~ ~ ~
~ ~ g
~ ~ ~
~ g !
~
~
~
~
~
;;
g g
~ iil
~ i
~
~
~ ~ ~ ~ ~
~~~~~
~
f1
~
~ ~ ~ ~
~ ~ g g
~ ~ ~ ~
~~~~~g~~~~ ~
5~~g~~~~g~ g
~ ~ :;; ~ (A '-'l fA ~
.t: "<t ~
~ ~ :(
~ ! ~
~
1:
:>
~
~
~ ~ ~
9 ~ ~
g 0 ~
~. ~ c ~
2!g~~
~ ~ e I
" :;
~ g
.... - ~ ~
~ ((j a
~ _ :f ~
~ ~ ~ r;
] ~ ~ ~
~i i i~~~
::ii ::ii
'" ~ - -
~
~ ]'
? ~
~ ~
.5 ~
o 8
~ ~
~ ::
E ~
.~ f
~ ~
~ 8J
.3 z
~
i3
Z
~
Q
::ii
OJ
= z
~ ~
=i~~
~ t ~
o ~ 11
] ~ i
1:: g
= ~ ;:;:
~ ~ ~
f ~ ~
F ~ l
"
~j
or. 1;1
- ~
~ "
li ]
"'
"::J u:
j ~
~ ~
< <
0( <
:n :::i < :::i :::i <::: z
:n~<~~< U
:t: ~
w
o __~
;;
3 ~
E ,
~ l
C
'"
~
C\ ~ ~
c ,g ~
] c ~
~ j ~
'" 0
::> >
~ ! :
~,~ ~
~ ~ ~
;t ~ ffi
-1. ~ z
"<t _ N N ~
~~~~~~~~~~~ ~
~ S ~
g ~ ~
~ ~ ~
I~
~
~
~
g
:;[
~ ~
~ :e.
~
~
"
~
z
~
~
'"
o
~
"
-l
~
o
~ ~ j
j ~ I
"i
-;
~
~ ~
~ .1
~ "::l
~ ~
'0 ~
~ -
~ ~
~ f::
~ ~
z :;;
I
I
< <
< <
~
~ ~
~~'5;;:~~!;j~!;j~~~~~ ~ ~~~!;j'5~~;;:!;j~~~!;j~!;j ~~!;j
;; :;; :;;: :;; Of :;; :;; :;; :;; :;;: :;; "<t :;; :;; :;; :;;:;;:;;:;:;;:;:;:;; :; :; :;; :;; :;; :;;:;; :;; :;;:;;
_ N ~ ~ ~ ~ ~ ~ ~ ~ =
- ~
36
!: = ~ ~
~ .. ~ N
... ~ R: ;;:
;;;: .." '"
._'.......
~
d~
~::z
~~~
~~~
;;::i~
tj:lj::t:::
~;::~
~~~
8~~
:.J~1?,
~
~~
~=
"""
~~
.."
"'''
:r;Z
f-o~
~~
O~
=:I.f'.
0.-
"":<
Z':'J:.
~Z
-'"
"''''
~-
::;;..;
xZ':
:..~
!i~
....;:~
~:;;
t~
",,,
V~
'"
::
=
~
=
r
]
~
.
;
::::: ;;t
"-
< ~'3
~=
jj
~
,~
,a
~ ; i
~
....
.
jj j
~~
..iil
"..
~~
::;
~~
~
o
i:
~
>-
~
C
M
C
>-
'"
~
~
>-
~
>-
C
N
i:
~
z
..
~
,':
z
"
"
::
i.
';'
..
Ii=! S S
~ Hi
~ ~ ~
"
~
:1
c-, .;:;-
'5
Z
~ ~
~
~
~ ~
"
~ ~ :;l
~ ~
z Z -i.
< < <
< < <
~ ~ ~
~ <:"11('-1
i
~ ~ ~
-:;; ;:; :;;
.... ~
g g ~
~ S ~
ri ~ ~
"
is
~
g
g
! ~ 5
"I' <"I ....
~ ..... ~
s ~ ~ ~
~ i ~ ~
...: ;A ~ t
~ ~
g g
g ~
~ ~
~_: : ~
~ ~ g
gli:! g ~ ~I~ i!!
gg~~gg~
~,~:~~l~~
S
~.
;;;
~.
~
~
g g
~ g
~ ~
:;
~
i:Ji
g
g
g
~
i:Ji
'"
."
2
~
5
:i
=
~
'"
~
~
~
;;
.
:i'
~
~ ~ ~ ~I
I
I
I
i
~ II:S -
~ ~ s. ~ ~
i
<0 15 ~ ~ _
.,.. -.f:;:;::;
g ~
~ ~ ~.
~ ~ s
~ ~ ~
~ ~
g.
~
~
~ g ~
~ ~ ~
g ~ ~
S ~ ~ ~
2 ~ ~ j
~
~ ~ ~
,~ l
~
,- ;3 ~ ~
~ ~
.,. ~ -;
g ~
a .: ~ :..~.
,_l,', g ~ ".
.~ ~
'l
~ ~ :;
- ~ ~
o
== ~ ~
~ ~ ~
:;:; :r. :i
.... Ei
g
s
~
~
i.
g a. g s
~ ~ g
~ ::;
~
;;
~
g
~
I~. ~ ~ ~
~ ~ g j
~
g S S ~
~ ~ S j
;;
gggSg~,
~~~og;
~ :;; ~
Ig s g S slg S ~ gig i:!, S ~
s~ ~ ~~S~~~~~~~
~~ ~..., ~::;;~f;;~ ~
g
s
;;
g g
s g
;;; :i.
g
s
"
t;
'"
C
f .!
. ..
" M
'" .
!:c ~
~ -; :; ~
~ -; i a
g ~ ~
;: - -
s
~
"
" I'~
'5
z ~
l<.
;
~
~ ",
~1~la ~ ~I~ ~
~ ~ g ~ ~ ~ ~
'" ;;;; ~
~.
g g g g g g @ ~ @ s ~ @ g
~ ~ ~ ~ ~ ! ~ ~ ~ ~ ~ ~ ~ ~
g
@-
~,
~
g g g @
~ ~ ~ ~
~ :;i
;;
"
z
"
.;:;: Z ;;:,
or. ~
Z
~ ~
" - ~ @I
1:_:: :':'_. I
;:2 ~~_,:
~ ~ [ Z
~ ~.5 e -
-~~ ~~
~ ~. ~
;.J ~. fr
1 ~ ~
~ ~
~ :f
=
- I
'"
~
"
o
~
~
=
~ ~
~ ~
~ ~
~
,~ ~
-a~
J~
= ;<
~ ~ ~
~
~
- ~ ~
~ } ~
~
- ~ ~
_ t ~ _ ~ _ _ ' t ~ ~ _ t ~I~
<r ::;;: '<t C
~~ g g~~C
,
- ,..... ." I- .~~_,
il ~ ~ il _ _ :;
eo ..,'.' ~!
<r '" x; o.e
~~ g ~Q~I-;::
~ ~
~ ~ ~
~ :::il ~
:;; <1"1 "'t
!;
:;;1:;;
" '"
~I~
~ ~
I
37
~ ~ ~ ~
~ ~ ~ ~
.,. "'1" :;; --:t
~ ~ ~ ~ ~ ~
~~~~~~
""1" '<t"'t"'t:;;
;;. ". ,,- ~
'" g '" ~
:f ~ g
~ ...i
;;
~." ~ ~ ~Ig .13.
:.' ,....., ~ :;? :c ~ :;-
;; "" lA ~ (A ~ ~
g g g g
~ ~ ~ ~
:;
'!'.
~
~
=
~
~ ~
c.
~ ~ ""
~ - = ~
Z ~,:..,_
~I
~ ~i~
~ :i
?'
Z
",I",
~ill~
" "
~ ~
~
~
~
'!'.
~
~
@
"
"
c;
g @ ~
~ ~
~ ~ r;;
g
~
~
g g g
~ ~ ~
~ ~ ~
g g ~ g
~ ~ ~ ~
:;: "" i;f ~ ;;.;
g g @
~ ~ ~ ~
""; ct ::i ~
I
I
I
il
I
'"
~
j
~
~'
d.,
i
II
!
I
I I
I I
I
1 I
I .
: " ~I~
~ ;I~
- I i,jl
c ~ I ~I
j ~,-~,~! ~ ~
j ~ ji
- ,~ ~ i
~ ~ ~ ;<,
~~:::t: =z~i
Z z ~ -; ~ I
I
I
'" - =1= "'I
i I
I I
1
i@ 1;.
'~
::i ~
~
~ 2'
I 8-
IIJ
~ ~
I
,
~ ~ ~
. ~
~ ~
'.:1:;;
" "
<! <!
.....11(""-1
:;;]:;
~ ~ ~ ~
~ ~ ~ NI
;;; :;; "'t :;;r
::; ':it
~
..............
~
~
'"
::
~
f-
~
~~
r-::.::-
ffi~~
~~5
~~~
ois:
~~~
~~~
-.,;.r.:::E
~~~
~~~
t)~~
~
~
~~
11\'"
=~
~1:!a
..."
.."
~Z
r<
~~
C(;i
"'"
...-
~:l;
z~
~~
;.,.of-
;> .
f~
H
..;~
;::;::1
-f-
j~
...
<
~
.
,
.'"
-' B.ll
:q
"
~ ~I!! ~
a~~a g ~
!
~ :~
~ ~!
t.
~ ~
~ ~
a
~
~ ~.
~ ~
a!
~
::i
J;l
.
~ j
~ ; t
...
a~~~_"
~~;{~
~ ~ i ~
~
i'~
!:'! !::
.. ..
~
~
!
:!l
>-11\
">-
<..
- ,;
,;:::
f;;~
>-
..
li;l~" 5 I!I~ ~ of _
- '" =-' !
::::; ~:i ~ c>.
~~~~ag~
C
:!l
1'1
= >-
M
0
N
>-
..
~
i<l
i<l
" >-
'7
'"
iii
>-
..
i;l, U~Ii!i. i!i. ~
5 i~~! ~
;;; !~!~ a
~ ~ ~ ~I~ ~
~ s~~~~~ ~_:
~ ~;I; i i i
"
::J
.
~
:z:
~
~
~
:;: ~ ~ ~ ~ ~ i
~ ~ ~ ~ Ii !
~, :;; "'.
1'1 ~ .. ~ ;;; ! ~ ~
l:: ::l
iii
1::
~
-
00 >-
i? '"
~ '"
'"
" ...
"
. '"
- ...
~ <
13 '" '"'
~ " t; ~
,~ '" '" :;:
" >- 3 3 ~
~ . .. i: " "
l. o. Z
M ii'i M ;J
Z ei ~ ~ ~ '"
? ~ " t;
~ '" "
; '" '"
E' ... ... '"
o. < < 3
" I ~ ~ "
. ~ :;: o.
:;: "
~ " l:: 5 '"
~ z ...
0 ;:: ... <
n ~
~ -'
-'
" <
'" ;;
:) "'E "
'" ~ ~ l:: "
C . ;:: z
~
i!: ~ ii
'" 0 ~
~ ] 8
l'< ~
~ E (3 8
::: :; ~ ~ <II eN N
~ ~ =G: t
'0- ~ ~ i= ~
.. a.] ~ g ~
- ;; - ~ 1:' G:
i. I~~~~';
l. ia 33~~~;re
~ ~ R n. ';:
~ _ <II 852.2
~~l~~'[
;, ~ . H ft f f
~ ~ ~
e-
o. ~ 8 g ~ :E .P
~ g ~,~ :2 f,
!i. "' "' ~ ~~ i
'" '"
< ~g '" " ~ ~ ~ ..;
~ ~ ~ 8 0 ;;
,- :; :; :';uzw
'"
Z
~ ~ ~ '" ~ ;!
--.......
38
-'~---,_.,,,., .-_.,....""--,,"",~---"-,- _.._._--_..~-,.-
f- lJl I~!
r- fit ~
I i..:._
: I~ g
>-E
li.~
1~liti ;; ~ ~ ~i Il~
0) ..,. to- ~ N.......1 ~
;~i~ ~ gj ~ ~~,' I~
1'01:0 g:o:~ -1;
~ ~ M ~ ~ 1.0 IN
~ :g ~ en ~.,; ji;;!;
--I- ---- --
I 'II
1-
~
o
o
o
c:i
o
~~#
....<O~
, ,to
0.... '
oo~~
'#.
o
o
c:i
o
~
~ao
cO ...a: II:'! I
....0'"
NtO
1
o
<'>
N
.,.
<'>
i
rn
I i
Il:
a
#- ;f!.:~ 1-1-'-+"#
to 1'1""" a
~ .IM 0
en u)i~ 0
t--N! I ~
~ 100,0,0,0
g:::.o,o-....o-....o-....~
~~~~~~
~NM~~..-:
-j ~-_. ---
~ :5 ~ ~ R g I;
t~.;~,
I
I I I
I~i'#. ~ ~ nl~ ;;~ ~ ,0'
Z I".... E T""iN ~ g I :h t-- C\l m 0 ~
- ~~ ~ ~I~: ~ I~::: ~ ~
~ I' I,~>-' -E~ ~ ~ ~ I'~ ci ::l ;;; ~Ig ~
_ -I---!LL ~ " + -f~ !+.,. ....I;! ",I~
: 1:1 :,Ltl!lIJ,i~i ':+~Jl- e .,
~ ~ ,gl::i~! ~I ,~I~~ ;I~I~ :2
Ilsio~I', I',I"'NO~I~ ~T,I ~i- gig,~1~1g!~--;
.., ..~ N, Ill) fX) "'"":~: 6:o!~i~:ai ~ ~
~ i i I :: .' I I
- --I E -T:T I-i---t--~-,--+-
li~ll'~ ~ 8: I'~ g;:gl~:,'~:'~ 8
000 N.,.... -: I"'", .. "Imio! . .
! 9 <'I, aJ...--"""1 00 'V'V'M ...--
_ _~~ ! 1 !!', "----r ! _ ;
I~ all ig:5 on;- ogioJg,o 0
':J a 10 o~! IN' ; ~ ..o1~'~''': ~
i>- N 1M T"" T""\ ~. , 'V....--iN!T"":f'. T""
- ---j ~~--[__r~--c-'-__T'"
ill)! I I , I'
i~ t--I io 0 01 10, 0:010,0'0 0
I Oi6 ~ """:i~' ~,~ ~<D.~ ...-
~ 1(0 NIT"": Igr ~ :;I~M:~ ..-:
i 'i 1 1 1 I
'100101
~ ~II'-I
i~ ~Iol
Iii
-~- ,L-i---t- ~-'-I-"--'<- nr__>- --- -- i --,-------
III Ii' I
w .~ I , i Iii
- -~i-1I, *H I .- j I -I ~~
o.~ · I I! i I~
'~: lie i I ; ! " :.~
- ~,' ~~, -j '" -'-+--t--l~, .. - -,~-I Q) '- -~,
tIl, c:' ,:= i ii' '.. 'E I..
Ei,'5,1:: 1,''3i I" 1 ' "i:! IE, ',' iD
o E, <=1 a I; ,'" 10, ''lii
~i~:~ i a U i i (I), :~' ~:~: 'ffi
a::-g,?: !~,~ H:' ~,!2.3Ia;i ,i-'=:
--',tIl,~--i... e-f-, ~r-I,C -', " c--,_ ~-
EI rn';Q !:I::= a. CUi is] :=6 ,"gj ijl ! 5 ~
:O::O1~: (/) i"i"O :aJ I ai' ; (I); ::J1:.:i (I): 8 ~
CD ani.3, m 10.!! alii I' ~ ,Uo.. -g!LL: 0 ~,(.) >
!i5,u.. i E ~ 0: ~: E OJ g!-c u..1<C ~
E~ c:~co ! Q) co CUi ," all'-i Il) ulm
-.s~ 8Jo~.s ll:: 0 c' ~!-~S wl-aioo (UI~ .!!~_
"'XI~ :!rIc,~CD '5!!?o:>I_~O-tIl
~w.. illl ,Q 'e Ei <U1 1m ~I Q) ~ Ei8 Il:
<( ,-leu; 8 I ~ ~ a.. t::l OJ !... (1):[(10 ::1..... m
il~~ !i! ~ ~ I~I Ii ~ijl! i!i ~
-
Oc
~Gl
au
N~
>-~
- ":' ---f-,- --- -
010:
": "'10
.... ,0
Irel~llril
i i I I
c..
to_
o C
o ::J
NO
>- E
LL~
o
'"
.,;
to
'"
o
-
I
C>
-~
LL ~l
I
iO,
.....'
"
00,
....
o oio,oio 0
~~I"':""I"'''''
~ ~,~'"...>;::: 6
I , 1 I : 1 r I I iD
, I OJ
, I i I s
I
~~
,
I
i
i
,
!~
:~I',
I~
II
o
.,.
..=
m;
o
.,.,
Ni
.,.1
o
o
oi
ex:>
o
....
oi
....
- CI)~----f---:-
Q) 1
~i
o
0)1
g.
'6
c
"
U.
]j
~
I "
--~-- ~
--~ ~-
*
,!~ ',u,_
,! ~ .
~
I
I
- ..
.." c
~.2g
..~-
o~E
u. ~
,
.
1
I
I
I
:
,
f"--:o~~~~
.....("')""M...-...-
~tO~C")..........
<C
I
i
:
Gl
..
'"
.ci':'
f/'J a. '0
t; c~
w '" '"
., O:::u
o ,,0
It: " Cl
Q. E:< 0
;i, (;0 C)
~ cu..... c c: ~
0: ~~o.~~
c( .!Q:;"O~c:o~
o uroQi[~-~
I%: ~Ss:xx~cn
o 0 CiiwwwO
:;c D:g~:>!ODIl:
::;; ,,::;:<c~a::Clrn
:!: !o.....~O:ECI
w ..~~SCl"'1-
t; ~~~o~~~
> C:Zn.cr.....ZI
en on.n.n.n.a..n.
Il: .f-I-f-f-f-I-
~ c~~SSSS
~ ~ffiffii3i3ffii3
s: wzzrnmzz
I I I
i I !
I
,
1
1
i : ~ f ~ ~. ~
"
, ~
.,~
~
'r-....
· i ......,
~- ~,
'"
x
.;
a.
U
'0
'"
Gl
..
:J
'0
C
'"
'"
Gl
o
':i
o
..
to
o
o
~
N
o
to
~
-'
o
Iii
~
u:
Q5
c
iD
.E
:l
o
~ ~
Q.~:C
~s~
eEcr
.. 0 "
u..J::"ij
~~~
~~s
"0>0
;zo::
_a.a.
lOf-f-
~SS
~a::o::
..00
It:ZZ
!
III
f-
0
W
....,
0 III
Il:
Q. I-
-' U
W
~ ....,
f- 0
ii: Il:
~ Q.
U -'
It: ~
0 "' I-
...., (j ii:
~ " ~
::;; a u
::;; a: ::;;
w E w
l- I-
m Q) III
>- (jj >-
III >- m
rfJ
Il: :0 It:
w W
I- ro I-
~ ~ <(
~ iD ~
-' -'
~ .c ~
f- a I-
0 <( 0
f- l-
i i
i
---
!
.
I
~ H___~'
::;;
<(
It:
Cl
o
It:
Q.
I-
Z
W
::;;
W
>
o
It:
Q.
::;;
1:
'"
(;
0-
E
Q)
I:::
..
'"
c
'j';
"
rn
m
o
o
-'
:0
I
'"
c
m
>-
Ui
'"
c
j';
"
rn
'0
c
'"
..
'E
Q)
E
:J
o
o
9
o
<'> ex:> '" .. ~
'" N ... ~ 0
.,. N ..... .,. ~ cO N
<I> N <I> ...
... <I> ... ...
E
Gl
(jj
>-
rn
iD
OJ
S
-'
<(
l-
ii:
<(
u
::;;
W
I-
m
>-
III
It:
w
I-
~
~
-'
~
I-
o
I-
:<
c..
N
C\I
l'i
'0.
tIl
o
m
C
Gl
E
t
'"
0-
Gl
o
! I
i I
cO
o
o
N
;;::
~
~NMv~m~oom~~N~~~~~m~~N~~~~re~~regM~~~~~~~~~~~~~~~~~~g~~
39
..........
-'-
-
COUNTY SEWER TREATMENT
AND COLLECTION SYSTEM
CONTENTS
"
· LOSS ASSESSMENT FOR THE NORTH COUNTY WATER
RECLAMATION FACILITY (NCWRF) SERVICE AREA
. CHART FOR THE NCWRF LOSS: 145 GPC/PD
· LOSS ASSESSMENT FOR PROPOSED NORTHEAST
WATER RECLAMATION FACILITY (NEWRF) SERVICE
AREA
· CHART FOR THE PROPOSED NEWRF LOSS: 120
GPC/PD
· LOSS ASSESSMENT FOR THE SOUTH COUNTY WATER
RECLAMATION WATER RECLAMATION FACILITY
(SCWRF) SERVICE AREA
· CHART FOR THE SCWRF LOSS: 100 GPC/PD
· LOSS ASSESSMENT FOR PROPOSED SOUTHEAST
WATER RECLAMATION FACILITY (SEWRF) SERVICE
AREA
· CHART FOR THE PROPOSED SEWRF LOSS: 120 GPC/PD
· WASTEWATER SYSTEM-LEVEL OF SERVICE
STANDARDS (LOSS) ASSESSMENT CHANGES FROM
2005 AUIR
· CAPITAL IMPROVEMENT PROJECTS FY 2006-2010
W ASTEW A TER AND IRRIGATION QUALITY WATER
· CAPITAL IMPROVEMENT PROJECTS FY 2011-2025
W ASTEW A TER AND IRRIGATION QUALITY WATER
. MAPS OF SERVICE AREAS
40
Collier County Government
Public Utilities Engineering Department
2006 ANNUAL UPDATE AND INVENTORY REPORT (AUIR)
WASTEWATER SYSTEM - LEVEL OF SERVICE STANDARDS (LOSS) ASSESSMENT
FOR NORTH COUNTY WATER RECLAMATION FACILITY (NCWRF) SERVICE AREA
02 Nov 06
2
3
4
5
6
7
7a
Required Constructed Total Retainedl Retained! (Deficit)
Peak Treatment Plant New Plant Available (Deficit)
Fiscal Year Population Capacity @ Capacity On- Capacity Constructed Constructed Constructed Capacity
(Seasonal) 145gpcd line Capacity Capacity Target Values
MGD MGD MGD MGD MGD MGD
2001 88,483 12,83 12,30 6,50 18,80 5,97 1,0 (Min) - 8.0 (Max)
2002 96,676 14.02 18,80 18.80 4,78 1,0 (Min) - 8.0 (Max)
2003 104,536 15,16 18,80 18.80 3,64 1,0 (Min) - 8,0 (Max)
2004 111,391 16,15 18,80 18,80 2,65 1.0 (Min) - 8,0 (Max)
2005 118,617 17.20 18,80 5,30 24,10 6,90 1,0 IMin) - 8,0 (Max)
2006 126,891 18.40 24,10 24,10 5,70 1,0 (Min) - 8,0 (Max)
2007 135,538 19.65 24,10 24,10 4.45 1,0 (Min) - 8,0 (Max)
2008 144,517 20,95 24,10 24,10 3,15 1,0 (Min) - 8,0 (Max)
2009 153,892 22,31 24,10 24,10 1.79 1,0 (Min) - 8,0 (Max)
2010 162,006 23.49 24,10 6,50 30,60 7.11 1,0 (Min) - 8,0 (Max)
2011 166,911 24,20 30,60 30,60 6.40 1,0 (Min) - 8,0 (Max)
2012 178,574 25,89 30,60 30,60 4,71 1,0 (Min) - 8,0 (Max)
2013 193,646 28,01 30,60 30,60 2,59 1,0 (Min) - 8,0 (Max)
2014 201,076 29,09 30,60 30,60 1.51 1,0 (Min) - 8,0 (Max)
2015 208,772 30,20 30,60 30.60 0.40 1,0 (Min) - 8,0 (Max)
The NCWRF ultimate capacity is reached in 2015.
Notes: (References are to the column numbers above)
1, Fiscal Year starts October 1 and ends September 30,
2, 2001 - 2015 Peak Population (Seasonal) estimates and projections for the existing service area are based on
the "Collier County Water & Sewer Districts Population Estimates and Projections" dated September 27, 2006,
prepared by Collier County Comprehensive Planning Department. Populations are based on using BEBR High
Range growth rate through 2011 and 95% of BEBR High Range growth rate from 2012 through 2015, The
NCWRF ultimate capacity is reached in 2015, The service area peak population and required capacity for
the NCWRF do not change after 2015,
3, Reauired Treatment Capacitv (@ 145 aocd is obtained by multiplying the Peak Population (Seasonal) (Column 2)
times 145 gallons per capita (peak population) per day, 145 gpcd is the established level of service standard
(LOSS) for the North Service Area as adopted in the 2005 Wastewater Master Plan Update,
4, Constructed Plant Capacitv On-line is the treatment plant capacity at the beginning of the fiscal year in
Million Gallons per Day (MGD). All plant capacities are reliable plant capacities stated in Maximum
Month Average Daily Flow (MMADF),
5. New Plant Capacitv schedule is as follows:
Fiscal Year New Plant Description Source of Information
Capacitv
2001 6,5 MGD Expansion to NCWRF Completed
2005 -1,2MGD IPelican Bay plant Completed
removed from service
2005 6.5 MGD Expansion to NCWRF Completed
2010 6,5 MGD Expansion to NCWRF 2005 Wastewater Master
Plan Update
6, Total Available Constructed Capacity in MGD (Column 4 + Column 5),
7, Retained/(Deficit) Constructed Capacity is the difference between Total Available Constructed
Capacity (Column 6) and Reauired Treatment Capacity (Column 3),
7a. Retained/(Deficitl Constructed Capacity TarQet Values for planning purposes are 1,0 MGD
minimum and 8,0 MGD maximum through FY 2015, when ultimate plant capacity is reached, The
target minimum capacities represent the projected increase in the next year's wastewater flow
(peak population times level of service standard) and the target maximum capacities represent the
projected increase in wastewater flow for the next eight years.
....-
41
~
a:
3:
()
_z
0: -
3~
<C::
;:- '0
_ 0: C'lS
c:ou.'O
Q) a. C 0
.5LL1oQ.
-:;0:;: Cl
alQ.>C'lS1n
EQ)o:e;!
c: 0 0 C'lS
"'0')1--'0
Q)c:ZU'"
> ';: LLI Q) <<l CD
oQ)>a:"go
C)Q)Z1o-_<<l0>
>- c: -
1: '0, 0 .s en z
~C:ZC'lSQ)C\1
o LLI <C 3: .~ 0
()~LL1__...
... .- I- ::: Q)
,~ ::: <C c en
= = 0 ::::J .....
o 5 a. 0 0
() 0 ;:j ,.. ai
:: ..J"" >
,Q <c.c Q)
~;:j_..J
a. Z 0
Zz
<C I
~ 10-
o Q)
0-
C\I C'lS
~
Q)
-
fA
C'lS
3:
amI\!
o 0
o 0
L{) 0
C') C')
'----- - -- --I
o
o
L{)
C\I
o
o
o
C\I
o
o
L{)
OLD
Clo
::?:~
~~~
O~
Clo
~ ~ "'.
lOLL ~
o
o
o
o
L{)
C\I
o
o
o
o
o
C\I
o
o
o
o
L{)
UO!lelndod }lead
~2
o
o
0_
o
o
0
0 0 0
0 0 0
L{) 0
$'..(
017
~..(
017
CI..(
017 I.e-I
S- Ig
: g.1
017 I~
/..( !.a
'(1j
1=
017 '(1j
I~
0..( 1+
017
>-
-"5 !
6'12 (1j I
... o..i
Vt7 <<l (1j1
Q) () I
> -0
<912 iU (])
0 ....
Vt7 III '5
i.L 0":
(])j
0::1
<'a +1
Vt7
ci
0,
c.9a .+::
(1j
Vt7 :i
0..
0
0... '
Sa I~I
Vt7 I ~!
i 0...[
~a : + I
Vt7 L._n__J
CIa
Vt7
t7Q
Vt7
/12
Vt7
0 0
0
q
0
L{)
Collier County Government
Public Utilities Engineering Department
2006 ANNUAL UPDATE AND INVENTORY REPORT (AUIR)
WASTEWATER SYSTEM - LEVEL OF SERVICE STANDARDS (LOSS) ASSESSMENT
FOR PROPOSED NORTHEAST WATER RECLAMATION FACILITY (NEWRF) SERVICE AREA
02 Nov 06
Required Constructed Total Retained! Retained! (Deficit)
Peak Treatment Plant New Plant Available (Deficit)
Fiscal Year Population Capacity @ Capacity On- Capacity Constructed Constructed Constructed Capacity
(Seasonal) 120 gpcd line Capacity Capacity Target Values
MGD MGD MGD MGD MGD MGD
2011 8,035 1.09 0,00 4,00 4,00 2,91 0,9 (Min) , 7.2 (Max)
2012 22,858 2.87 4,00 4,00 1.13 0,9 (Min) - 7.2 (Max)
2013 24,505 3.07 4,00 4,00 0,93 0,9 (Min) - 7,2 (Max)
2014 26,220 3,28 4,00 4,00 8,00 4,72 0,9 (Min) - 7,2 (Max)
2015 27,969 3.49 8.00 8,00 4,51 0,9 Min) - 7,2 (Max)
2016 36,569 4,69 8,00 8,00 3,31 0,9 Min) -7,2 Max)
2017 45,455 5,93 8,00 8,00 2,07 0,9 Min) -7,2 Max)
2018 54,638 7,22 8,00 4,00 12,00 4,78 0,9 Min).7.2 Max)
2019 64,127 8,55 12,00 12,00 3.45 0,9 (Min) - 7,2 (Max)
2020 73,282 9,83 12,00 12,00 2,17 0,9 Min) - 7,2 (Max)
2021 82,074 11,06 12,00 12,00 0,94 0,9 Min) - 7,2 Max)
2022 91,119 12,33 12.00 4,00 16,00 3,67 0,9 Min) - 7,2 Max)
2023 100,426 13,65 16,00 16,00 2,35 0,9 (Min) - 7,2 (Max)
2024 110,000 15,00 16,00 16,00 1.00 0,9 (Min) - 7,2 (Max)
2025 119,350 16.33 16,00 4,00 20.00 3,67 0.9 (Min) - 7,2 (Max)
2026 128,459 17.62 20,00 20,00 2,38 0,9 (Min) - 7.2 (Max)
2
3
4
5
6
7
7a
The NEWRF is constructed and ready for service in 2011.
Notes: (References are to the column numbers above)
1. Fiscal Year starts October 1 and ends September 30,
2. 2011 - 2026 Peak Population (Seasonal) estimates and projections for the existing service area are based on
the "Collier County Water & Sewer Districts Population Estimates and Projections" dated September 27, 2006,
prepared by Collier County Comprehensive Planning Department. Populations are based on using BEBR High
Range growth rate through 2011 and 95% of BEBR High Range growth rate from 2012 through 2026,
3, Required Treatment Capacity @ 120 qped is obtained by multiplying the Peak Population (Seasonal) (Column 2)
times 120 gallons per capita (peak population) per day. 120 gpcd is the established level of service standard
(LOSS) for the North Service Area as adopted in the 2005 Wastewater Master Plan Update,
4, Constructed Plant Capacitv On-line is the treatment plant capacity at the beginning of the fiscal year in
Million Gallons per Day (MGD). All plant capacities are reliable plant capacities stated in Maximum
Month Average Daily Flow (MMADF),
5, New Plant Capacity schedule is as follows:
Fiscal Year NewPlant Description Source of Information
Canacitv
2011 4.0 MGD New NEWRF 2005 Wastewater Master Plan Update
2014 4.0 MGD Expansion to NEWRF 2005 Wastewater Master Plan Update
2018 4,0 MGD Expansion to NEWRF Recommended based on 27 Sep 06 CDES
population projections
2022 4,0 MGD Expansion to NEWRF Recommended based on 27 Sep 06 CDES
population projections
2025 4,0 MGD Expansion to NEWRF Recommended based on 27 Sep 06 CDES
population projections
6, Total Available Constructed Capacitv in MGD (Column 4 + Column 5),
7, Retained/(Deficit) Constructed Capacity is the difference between Total Available Constructed Capacity
(Column 6) and Required Treatment Capacitv (Column 3),
7a, Retained/(Deficit) Constructed Capacity Tarqet Values for planning purposes are 0,9 MGD minimum
and 7.2 MGD maximum through FY 2026, The target minimum capacities represent the projected
increase in the next year's wastewater flow (peak population times level of service standard) and the
target maximum capacities represent the projected increase in wastewater flow for the next eight years,
---...iIII!'<
43
------------------- ------_.~--~------~~--~---~------ - - - .._--,..... .._""--'-_.....,
a~1I\I
0 0 0 0
0 0 0 0 0 0
u) 0 l!) 0 ~ 0
C\l C\l l!) 0
nTn ',-I ..9~
I I o~
s~
-I o~
- ,
LL
0: 2'>~
~ O~
w I~I
z
- C'~
>- o~ 131
--
0:=
5 "u ~~ IOJ
c:( CI:S 1:0
-LL o~ Ictl
..... c: I~
- 0:
c: 0 0 ,>
G.l :; '0 L'~ 1<(
E c. 0
- w E Q, o~ If
- ... 0: 01
c: ctl > J!! 0 I .?;-I
G.l Q,
E G.l 0: (.) C\I o~
,...
c: C 0 G> o~ '(3,
... 01 ..... 0: '0 ctl'
G.l c: Z ... ... Q...'
> ';: W I... ctl <0 ctl co ,
0 G> '0 G.l 0
G.l > 0 eL' >
C) G.l - c: -01
z CI:S ctl > o~
>- ,5 ~ - 0 c; OJ'
-01 C CIJ Z 0 ....
'5
c: c: Z - G.l en
gw C\l u:: rr
<( rn 0 0 <9L' OJ
U en W CI:S '> o~ a:
,~ G> ... +
... ~ J: G.l
:! =: 1: CIJ
'0 :;: c -
::J C. 0 0 <L'
U ::J Z ~ o~ c:
,~ 0
...J " ~I
:is c:( G> G.l
:::s ::J ...J ..9 L'
C. rn
z 0 o~ ~I
z c.. 0 ~
<( 0 CJ ~ i
CD I... ~~~ co
0 a.. SL' ill
0 . o~ CL
C\I I... +
G>
10 2'>/
3: o~
G>
-
rn
CI:S C'/
~ o~
S-:
o~
L'L'
o~
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0
o. C? o. C? C? C? C?
0 0 0 0 0 0 0
-.;t C\l 0 co <0 -.;t C\l
UOnelndod >tead
____ __n_________ ._--~_..._-_._-_.__._"
.U
Collier County Government
Public Utilities Engineering Department
2006 ANNUAL UPDATE AND INVENTORY REPORT (AUIR)
WASTEWATER SYSTEM - LEVEL OF SERVICE STANDARDS (LOSS) ASSESSMENT
FOR SOUTH COUNTY WATER RECLAMATION FACILITY (SCWRF) SERVICE AREA
02 Nov 06
Required Constructed Total Retained/ Retained/ (Deficit)
Peak Treatment Plant New Plant Available (Deficit) Constructed
Fiscal Year Population Capacity @ Capacity On- Capacity Constructed Constructed Capacity
(Seasonal) 100 gpcd line Capacity Capacity Target Value
MGD MGD MGD MGD MGD MGD
2001 96,056 9.61 9.20 9.20 (0,41 0.26 (Min
2002 99,816 9.98 9.20 9.20 (0,78 0.26 (Min
2003 103,883 10.39 9,20 9.20 (1.19) 0,26 (Min
2004 107,983 10.80 9.20 6.80 16,00 5,20 0,26 Min
2005 113,986 11.41 16.00 16,00 4,59 0,26 Min
2006 121,076 12.12 16,00 16,00 3,88 0,26 Min
2007 128,624 12,87 16,00 16,00 3,13 0,26 Min
2008 136,623 13,67 16,00 16,00 2,33 0,26 Min
2009 145,100 14,52 16,00 16,00 1.48 0,26 Min)
2010 152,562 15,27 16,00 16,00 0,73 0.26 Min
2011 155,570 15.58 16,00 16,00 0.42 0,26 Min
2012 157,494 15.74 16,00 16,00 0,26 0,26 (Min)
2
3
4
5
6
7
7a
The SCWRF ultimate capacity is reached in 2012.
Notes: (References are to the column numbers above)
1. Fiscal Year starts October 1 and ends September 30,
2, 2001 - 2012 Peak Population (Seasonal) estimates and projections for the existing service area are based on
the "Collier County Water & Sewer Districts Population Estimates and Projections" dated September 27, 2006,
prepared by Collier County Comprehensive Planning Department. Populations are based on using BEBR High
Range growth rate through 2011 and 95% of BEBR High Range growth rate for 2012. The SCWRF ultimate
capacity is reached in 2012, The service area peak population and required capacity for the SCWRF do not
change after 2012,
3, Required Treatment Capacity @) 100 qpcd is obtained by multiplying the Peak Population (Seasonal) (Column 2)
times 100 gallons per capita (peak population) per day, 100 gpcd is the established level of service standard
(LOSS) for the South Service Area as adopted in the 2005 Wastewater Master Plan Update,
4, Constructed Plant Capacity On-line is the treatment plant capacity at the beginning of the fiscal year in
Million Gallons per Day (MGD), All plant capacities are reliable plant capacities
stated in Maximum Month Average Daily Flow (MMADF),
5, New Plant Capacity schedule is as follows:
fiscal Year New Plant Description Source of Information
Capacity
2004 6,8 MGD Expansion to SCWRF Completed
6, Total Available Constructed Capacity in MGD (Column 4 + Column 5),
7, Retained/(Deficit) Constructed Capacity is the difference between Total Ayailable Constructed Capacity
(Column 6) and Required Treatment Capacity (Column 3),
7a, Retained/(Deficitl Constructed Capacity Tarqet Value for planning purposes is 0.26 MGD minimum
through FY 2012, when ultimate plant capacity is reached,
----......
45
LL
a:
==
o
_en
a:-
:l~
<t:.:
i=' .(3
_a:CU
C:Ou.
~D.c'8
_WOo.
_...a::;:e>
C:~>CUO
G>G>a:Eo
~cocu""
"'Cl~-
G> c: Z (.)
> .- W Q>
O~>a:
C) G> Z ...
>>c: _ Q>
E 's, c 1a
::JC:z:>
oW<t;:>
UII)w
... G> ~
~ ~ <t
o;~
()~:l
=...J
.0<(
::J :l
D.z
Z
<t
.
CD ...
o Q>
0_
C\I CU
==
Q>
-
(fJ
CU
==
't:J
...
cac.o
-gO
ca >
;n~
G>C\J
.~ 0
>
~~
CCf)
~ -
o 0
OJ
J: G>
_ ...J
~
o
en
o
o
o
C\J
o
o
o
o
CO
o
o
CO
a~w
o
o
o
o
o
c.o
o
o
-.;t
o
o
C\J
0'<1'
(90
::;;;0
(\J
al~
<0
o
o
CO
t
o
o
o
o
c.o
o
o
o
o
-.;t
o
o
o
o
C\J
o
o
o
o
o
UO!~elndod )jead
46
o
o
o
o
CO
o
o
o
o
c.o
o
o
to
+
o
o
-.;t
o
o
C\J
o
o
o
o
-.;t
o
o
o
o
N
o
o
ci
...
ca
"0. G>
V~ >
(ij
(.)
II)
~
<90.
V~
->'0.
V~
Ao.
V~
CIa
v~
~
v~
..(0.
v~
o
s,
o~
..(..(
o~
0..(
o~
6'0.
v~
<90.
v~
r- ;.:;
Ii
,0
10)
1:0
i~
I~
,<{
i+
I~
: "0
, co
CL
t1l
iO
1-0
10)
1'5
. cy
10)
.0:
:+
c:
,Q
~
'3
CL
o
a...
..Y:
co
0)
a...
+
Collier County Government
Public Utilities Engineering Department
2006 ANNUAL UPDATE AND INVENTORY REPORT (AUIR)
WASTEWATER SYSTEM - LEVEL OF SERVICE STANDARDS (LOSS) ASSESSMENT
FOR PROPOSED SOUTHEAST WATER RECLAMATION FACILITY (SEWRF) SERVICE AREA
02 Nov 06
Required Constructed Total Retain ed/ Retained/ (Deficit)
Peak Treatment Plant New Plant Available (Deficit) Constructed Capacity
Fiscal Year Population Capacity @ Capacity On- Capacity Constructed Constructed
(Seasonal) 120 gpcd line Capacity Capacity Target Values
MGD MGD MGD MGD MGD MGD
2014 7,220 0.72 0.00 4,00 4,00 3,28 0,7 Min - 5.6 Max)
2015 13,582 1.42 4.00 4.00 2,58 0,7 Min - 5,6 Max)
2016 20,168 2,10 4,00 4.00 1.90 0,7 Min - 5,6 Max
2017 26,975 2.79 4.00 4,00 1.21 0,7 Min - 5,6 Max)
2018 34,008 3.51 4,00 4,00 8,00 4.49 0,7 Min - 5.6 Max)
2019 41,276 4,26 8.00 8,00 3,74 0,7 Min - 5.6 Max)
2020 48,289 4,97 8,00 8,00 3,03 0,7 Min - 5.6 (Max
2021 55,022 5,66 8.00 8.00 2,34 0,7 Min - 5.6 (Max
2022 61,951 6,37 8,00 8,00 1.63 0.7 Min - 5,6 (Max
2023 69,078 7,10 8.00 8,00 0,90 0.7 Min) - 5,6 (Max)
2024 76,412 7.85 8,00 4.00 12,00 4.15 0.7 Min - 5,6 (Max)
2025 83,574 8,58 12.00 12,00 3.42 0,7 Min - 5.6 (Max)
2026 90,550 9,30 12,00 12.00 2,70 0,7 (Min) - 5,6 (Max)
2
3
4
5
6
7
7a
The SEWRF is constructed and ready for service in 2014.
Notes: (References are to the column numbers above)
1, Fiscal Year starts October 1 and ends September 30.
2, 2014 - 2026 Peak Population (Seasonal) estimates and projections for the existing service area are based on
the "Collier County Water & Sewer Districts Population Estimates and Projections" dated September 27,2006,
prepared by Collier County Comprehensive Planning Department. Populations are based on 95% of BEBR
High Range growth rate from 2014 through 2026,
3, Required Treatment Capacity (Q) 120 9pcd is obtained by multiplying the Peak Population (Seasonal) (Column 2)
times 120 gallons per capita (peak population) per day, 120 gpcd is the established level of service standard
(LOSS) for the Southeast Service Area as adopted in the 2005 Wastewater Master Plan Update,
4, Constructed Capacity On-line is the treatment plant capacity at the beginning of the fiscal year in
Million Gallons per Day (MGD). All plant capacities are reliable plant capacities stated in
Maximum Month Average Daily Flow (MMADF),
5, New Plant Capacity schedule is as follows:
Fiscal Year New Plant Description Source of Information
Capacity
2014 4.0 MGD New SEWRF 2005 Wastewater Master Plan Update
2018 4.0 MGD Expansion to SEWRF Recommended based on 27 Sep 06 CDES
population projections
2024 4,0 MGD Expansion to SEWRF Recommended based on 27 Sep 06 CDES
population projections
6. Total Available Constructed Capacitv in MGD (Column 4 + Column 5),
7. Retained/(Oeficitl Constructed Capacity is the difference between Total Available Constructed Capacity
(Column 6) and Required Treatment Capacity (Column 3),
7a, Retained/(Oeficitl Constructed Capacitv Target Values for planning purposes are 0,7 MGD minimum
and 5.6 MGD maximum through FY 2026, The target minimum capacities represent the projected
increase in the next year's wastewater flow (peak population times level of service standard) and the
target maximum capacities represent the projected increase in wastewater flow for the next eight years,
--
47
-
LI.
a:
3=
w
en
-
>-
...........:t::
a:=
- (.)
:::I cu
~LI.
I- s:::
E ~.2
~0..'t;'8
_t::~Eg;
s::~>,go
III III a: (.) N
EcoG,)~
E~I-a:
III s:: Z
~ ';: w Gi
,ft III > -
'-'lIlZCU
>- s:: _ >
1: 's, c ;>
::s s:: z-
oW ct en
u~wm
~ .- I- s:.
~=ct-
o+::~:J
u:::l = 0
t)..Jen
=...J-c
.octG,)
::s :::I en
0.. z 0
Z Q,
ct 0
CD I-
go;
N I-
G,)
-
cu
~
G,)
-
en
cu
3=
'0
~
ellc.o
-go
ell >
(;)~
alN
,20
>
~
al
(/)
-
o
~
al
...J
o~w
o
o
~
o
o
N
o
o
c:i
o
~
c:o
o
o
c.o
o
o
~
o
o
N
l--+~I------1
I -~
I j
0'<1'
CJC\I
:2~
0>-
-.ilL.
0<0
CJ~
:2~
0>-
-.ilL.
o
o
q
o
o
o
o
q
o
c.o
o
o
0_
o
C')
o
o
q
o
o
o
q
o
l!)
o
o
o
o
~
o
o
o
o
N
o
o
0_
o
en
o
o
q
o
CD
o
o
q
o
I'-
UO!lelndod >lead
.t8
o
o
c:i
.9~
o~
s~
o~
2S~
o~
Cl~
o~
~~
o~
/~
o~ m
al
>
ell
o~ t)
o~ ~
6'/
o~
<9/
O2
<'/
O2
.9/
02
$1/
02
2S/
o~
o
I>:;
'~I
I a..
I ctl
]0
(])
15
.!!!
'ffi
>
<(
+,
.2:'1
'(3 ,
ctl'
0..'
ctl
o
-0
(])
.....
'5.
rr
(])
0:.
+
c:
,Q
ro
'3
a..
o
0-
~
ctl
(])
Cl..
+
Collier County Government
Public Utilities Engineering Department
2006 ANNUAL UPDATE AND INVENTORY REPORT (AUIR)
WASTEWATER SYSTEM -LEVEL OF SERVICE STANDARDS (LOSS) ASSESSMENT
CHANGES FROM 2005 AUIR
02 Nov 06
New Plant Constructed Caoacitv Schedule:
1. East Central Area population and wastewater flows are not shown separately since the East
Central Water Reclamation Facility was deleted in the adopted 2005 Wastewater Master
Plan
2. The following changes were made from the 2005 AUIR to match the 27 Sep 06 CDES
populations and resulting wastewater flows:
. NEWRF: 8.0 MGD Expansion in FY 2017 changed to 4.0 MGD in FY 2018 and 4.0 MGD
in FY 2022; and 4.0 MGD Expansion in FY 2024 changed to FY 2025
. SEWRF: 4.0 MGD Expansion changed from FY 2020 to FY 2018; and 4.0 MGD
Expansion added in FY 2024 (from FY 2027 in 2005 Master Plan Update)
--
49
I I II
, I
I
i
I 8 II
I -~~
1
I I
I ;.; 1
1 I
~ I 1
~ ::: I !
I
? I i
= g ~
~: c ~
~
G I
::
::
.;;:
I __
i
i:. !
1-;; -J
!~ ~ "
i c: I 1 ~
JI~ J
~!~ ~
~It~
jl~!3
~ :;::: I:: "-
i
f,
~
~I~ ~!~~
B I fi C' I;" ~
= , "
1\ ~ c E
i
,:
~ ~, ~~
8 ~
~
~
'f_ -;,.,
~ :::
~. ~
i;,'i
"
j
I
I
i
I ~
I I I
1 !
~ ~,
1
! i
i
i I
I I
, ~ n 3 ~l
I ! I I ii,
I i I : 1 1
,: I, ~ ~T~. ,1,~, T,~, , ~l, -- =T - 1 x
l11~!jl! " 1:'''' !11
I I I
I
'~~il~:;~!~~~:<f
/! '; I
i
I
I
I
~i
i
I~
I I
I !
I
~.
~
'~!
I
I
I g: I;
i:; '~.
I I
Ii ~1I1 ~ i' i
!
!I~!~!g ~ Ilf i ~!! ~I!~:!~' ~ ~ ~TT
i,l I
~ 'I
i
:~ ~ ~
!~
i
~r~ w
I
I I
j~
I';
,
! !
!!
:/-.
7.
3
E
~
t
i ! ~ ~ / : - j 'i! ~ i i, ~ , i ~ j
!l;;~ . ; l' 1', I,d
iJllil,;!iIJ;!'!t l :1 III , l Ilt:i
Z "_0 _ ",It ",2 ,i~.. - ~ '- - ~ -I" "l~" :;
-,
I~ ~ ~ ~i~l~ =3 ;;-- ~ ~? ~I;; ,~!I~ ~
I;:' "'''i~i~ ,<:;;- - , "i~ 12,,, -
Ii ~.: cc;;I.1~,,;c '- ,~ ~ 127,;;1:"
I~ ;; ~, Ice ,,C ;;, ,,: ~I~ ,~, ;:,~.' ::1;; f ~;, _I c,
!
I
I
I
!
I
I I
i ! I
r I
1
i
I i
I
I i
I I
,
"
i/ .".. :7
:~ i
,
Ii
i
j
~
;3 - '~
"
~ ~ i ~
~ ;0-, ~;;; rl
r
11
~:
~j
'" I ~
i ~
"
< -. ;::: ~ ;$
~
- - .. -
II ~ - ~ "', ~ "'~. ~ "'~-'- ,- ,-- i:; ;.:, ..,' ..,-
~ ~ ~ ~ .~ v ~ ~ ~I~ ~ ~ ~ ~ ~ ~
';i~ ~ Ii '; ~ :; " ~ :; ~ ~ "1:; :; " ~ - " ~I"
I I
"-l----i~--t----
~ ^<" ~ ~: ~:::: !
-t 't '1 .... 1- -r - -r
50
--
~t:
~~
~~5
~~~
N ~ ~ ~
x. 52 r:;:; ~
~ U~
~ %l <:
~~i
~~
.."
-:.L:
iil....
~~
~ j
'J:. :!
.... -
lJ='
"'z
oS
"....
~ g
i-=
;':Q
~~
" "
e: :.l
.. ....
~~
Q,,(r..
.., ..,
w ~
'-i
:J
o ~
]j
i~
t-;
]
c ~
9'
z
~
~
::1 ....
~
~
,,"0
~ t'~
~
'"
=
"
~ u
= 'f'! Vi
Q,,::;
i.
:..... "-'
~
< {g
, -
'"
j
:.l
~
~
=
~
.:
~
~
~
..
..
N
>-
'"
~
"
r:
~
1::
~
~
~
>-
-;;
"
ci"
~
~
~
z
"
~
~
'eo
..
"
'"
~
'"
o
=
;;
~~
f ~N
~ =
~ g ]'
~ c: :i:_
2~~~
i.
'"
0:
Ii
" "' ~I~ "
;;;
~ ~
~ i
~
<'
~
8
~
~
,-
=
~ ~ ~
o :..,
~ - g
~ ~ ~
~ 5 ~
;/i I:: !:3.
=
I
~
~
'"
- ~ ~
~ - ;:: ~ ~
~
~
- -
~ ~ ~ ~
$
:;
r., ~,
~ ~ ~ ,~
" ~:; -;;;
~ .J.
g r-
~ ~
a.
g
g
~
g I~
~ ~
;. a
~ ~
g ~
-;J. ~
~
~
~ ~
@ g
~ ~
g
~
~ I
:i. i
~
3
;;;
1; ~
~ i9
:i. a
1
~
:l s
~ .t
F ~
.. 9
: ~
~ .
~ ~
~ i ;
l!fl~
~ ~ ~
~ ~ ;..,
f < ;..,
.~ ~
t
t ~
~ ~
~ ,~- ,~
.J: ,~;?, -
~
..
:;'j
~
:;
!i
~
:fi
E
~.
;;;
I~
;;;
~
~
;;;
I~ ~Ig x ~
S ~ ~ ~ ~
~
I~
g
Ii ~ ~
I~
g
~ ~
~ ; ~ ~
;); ;;; 0; ~
~ ~ g i'i
,I@, gl~ g ,g ~Ig
~ ~ ~ ~ s ~ ~ ~
~ ~ ~ ~ ~ ~ ~ ~ ~
>!
"
~
~
I
@ @ i3
~ a ~
3. ~ ~ ~ ~ i gl! ~
I
~
~
~
g
~
g
"
"
~
g
~
@
~
~
if,
~
~
~
i
"
~
~
~
;;;
1;
~
~
i3
~
.~
z;;
~ ~ ~ ~ g g x 0 ~ ~
~ ~ a ~ ~ ~ ~ ~
.~ ~
;);
0' ~
~ ~ g
'"
~
a
~
~ ]
'~ 0
~ "'::l
~ Co.
;:
U
~ :
~~
~ ~
"
'%
!
~
j
o ~
~
~ ~ ~
81g
~ ~
i
I !
i ~ ~
g 0 g ~ x 8 _ ~
~ ~ t i ~ ~ ~ g
;: :&:
~ ~
~
;: ~ ~
~ ~ ]
~
I~
i'~ g
~
~
g
d
J.
~
~
~
g
~
~
~ ~ l !
i~tjj !Ji;i
~~~ ~ c.~ ~ V
,~ I:: i ] "'::l E ~ ~ ~ J
~ ~ ~ ~] ~ ~ ~ ~
~ i 1 ~ ; ~
~ ~
~ ~
}.
I@,
~
;It; ~I$.I~
~ g, ~ ~
~ gl~
~ ~ gig
~ ~ a ~
~ ~
!
!
~ ~ gig
~ ~ !3 ~
:;;
~ g gig
~, ~ ~ I ~
x g @, g
~ ~ ~ ~
v'
g,g g: ~
Old g "
E: I ~ ~ I" ?
I
I
I
~ ~ ~ x
;;; :;;;I~
I !
i
1
"
j ; g
'<! ;; ~
I ~ <
~
I~ ~ -
~ ~
o
i
::. :x
~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ - ~ ~ ~ ~ ~ ~ -
~ ;
~ ~ ~ ~ ~ c : ~ ~ d ~ ~ ~ ~ ~ ~ ~ : ~ ~ ~ ~ ~ ~ ~ ~ ~ :I~ 0
~ 0 ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ 0 ~ ~ ~ r ~: ~ ~ ~ ~
:: ~
~ ~
~ ~
;;
; . ~ ~
~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
~ ~ ~ ~ ~ ~ ; ; ~ ~ ~
~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
~ ; ~ ~ ~ ~ ; ~ ~ ~ ~" ~
~
5]
s
:d >c .J >.;
I
.,. ~ a!
Ii"
~I
~I~
~ ~I~ ~
~ ili ~.
:; JI. :;
~ ;:: ~ t-
-,~
g
..., ;0..
I .
~
(/', cr.
~ ~
2
,
7:
~
g ir,
~ ~: i.., ~
; tr,
&,
~
~
g
~ -
~ ~ cC
I
I I
"
'r:
1 ~
/0 ~
~
:(;
~
;/'1
,
I
~ ~I
I
i
i
i
:;,1 g 9, ~ ~:'",
"'I~I? ~, cr ~
i I I
!
I I
1 1
I ~ ! ~.
,- ~
~
cr
jl:
'l
I
g
~ ,~ -r
I
I '
!
:::.
I 1
1 I
, !
i
g
~, "I" >f ~ "
, :,' I? J' :;;
i I I
1 i
I
>: ~ x
~ ~ ~ ~ ~
;.---
;L t:$)
~
-:;
-.L; g ><:
~ ~: ~'
~' '/, ~
~
:.r:
I Iii
. ;;
~
I~
g
;
,
.- ;;
Ii
?
I~ ~ %
i ~
.
~_ ;;1
~~
I
I ~ I ~ ~
:;; 1 ~ 7,
I
I ~ ; I i:i i 3 ~ 31; ~ ~ ~i I~ ~ g
i ~ ! J ! B I'~ 5 ~ I'~ ,~; J, ~ ~ ~
,
!I :1,.. I !~ ~!i !i! ~!;!!!i i!lm 1
~ I ~ "I ~ 21 ~ ' ~ I g ~ I g ~ i ~ ~ i" ~! cO I" ~ i ~ ~i :n~;
,I" I:;; ~:'I~ ,I~ ]J >~~ i~~' i~ ~; <"1<" ~
! :
!
;
~, .~
~ ;::;
~
: ~I ~ .~
I,:;;
I!
. ~,
~
_ ;::1
I ~ ! ~ Is ~e,
i~,r'
~~ 3:
i
!
,
,
,
I
, I
, t i" ~.
! : I ~ ~ _:,: ~ -
I ~ 1!11 .il c ~ i j : ;1' , ;
~Il ~11111!lil, J:;; < lei;
~ :1, 11ir}jl;11J_ ~]! i.J IJ! jll~i~!
::" "C; _ ;(1~1,,!J~I'" "I:;;!~ '" " ;5 ,.s'., ~.~ "I~ 5: - 5:1~"I'" ~.
'"L~ @ ~,I.~,~+~,I~-~-+I:-~"r,:: ~I;-,-,' ,t .~-:: - ::1-" -, I:;: ~I~ ~.i" "
~ z ~~O:O:If'I~i1'";;;t'''c: ~ l;:f~lf"iS' i~~
::.Ii'"~~~r=\~I::Y ~ ~ I=- ,~"!~ ~!, I';C
-; -tl~!'" "".r, '-!~. i~~,l~) - - Il""lt~ ','"
00' "I'" I"~I",I"I"" · '" , ~12
I _ ~ I ,- ,- ;:' Ii'"I i:: 1 ;"!;-= ,;: I, '1- 1'- .' ;c, 0 - ;:: I' ':'~! ~:...
< -~. ~ ~ ~ ~ ~ ~ ~I~ ~ISI~ ~ ~ ~I~ ~ ~ ~ ~!s ~ :!I: ~ ~I:; ~
- ~ 'T ~ ;;: ;; ~ ~ ~ ~I~I~ -,: ~I" ~ c; ~ ~!~ ~ ~ ~ ~ ~I~ ~
,
z
-
~
;:
;;
.:i.
52
~ ~
: I !
i
" !
: 1
I
I I '
II!f I'w ~
~ I I~ ,~i~~
I /, ~ ~ I ~
I ,ii
~ ;1 ~i
iF! v,
~I~I~
~ ii a
~ ~
! I
1
~ ~i '11
~ r~
g
'W' :7'-
~i ~ Ii;
! I
:)Ig
T'
, 1
i !
! '
I
I i
! i
:~I ~'I~gl~;'~/'IU'~~i,;
~) ~' ,~. j", ~I;~ x ;ll~-; ,~I~ ~
I ! if.; "'" I ~ :::i
I I I I i I""
.' ! I
! i
I
1
I
!
1
~~~I~~ i~i
or x. x I'-
, "i 515 j"'r
:j
i
i ~ :
~ ~ ~
r
,
~I~ !I~,~ill i~ II!!
,
I
I
1 ·
i
t
i i-:
I I:
~I i
i ~i /
i~11 ; ti ~
I] ~:;~~i5
'"1 ,,~ ~
~ ~ ~ i, ; I~II!: j j
~ i I ~ f ~ ~I ~ ; ;
~ ~: ~Iel""='] ~
'~ l ~ fTI~I~lf :
- -:::; I -s ::: .2 -III
- ~I~I~ ;1;:%1;
: .l:i; :1;i;l~i ! t11
I J+-i--+ +--~
~~~ ~ ~I: ~:~I~:~~ _.L J
-, =u~ ~I~I~~ I
~ ~, ~I~'I;~ : ~ ~III::='
~ .~ - ~ ~ ~ ~ ~ ~I
::t :; ~ 1" i::;: =T ::; :;:
,-~.,
7.:",
~~
~~5
~fuz
;zo<
~o::
~~~
t~~
~!~
~~~
:=; ;: <
C~;:::
~~
Q"
H
~ ~
M ~
>- -
~ ~
c>O
S~
i [:
.. "
~~
..: 0
,. z
::: "
" "
~ ~
-: "
~ ~
.... f-o
:l. ;r,
" "
:.,J ::-
3
';8
~ c
;8
fi~
j~
I~ ~ i I~ ~I~ ~ il~ ~ 1; 0 0 ~
'" "'. o.
:;1, ~ ~ " ..; ~
~ ~ ~ ~ U ~ "l S sf
c "' ~ sf
fZ
, .. ,~ i .. ~
0 ;j, i ~
...
~
'ii i
u
"'
"'
~ ei. ~ ~. ~
~ '" 5; i
~ ~ ~ ~ il ;J;
'"'
;;i 'j, 'j, :i
~
I~ " 8. ~IS ~ ~ ! 1; ~I~ ~ i.
, " "
~ ; ~ ~ ~ ~ ~ ~ ~ ~
~ ;;; ~ ~ ~
,: ~ a
"'
"'
:::: ~1i3. i3. '" ~ i g g ~ ~ ~ ?Ig, ~ g g '~'r~: ~ ~
~ c
~ ~
il g ~ ~ :::: " ~ g ~ 2 ;;; 8 ~ ~ R ~
s: " ;j,
~~ ;;; :;; ~ ~ :i fi ~ ~
E
~
~ 18. ~ ~ .~ I~ ~18. ~ 8.
0 1i! ~ 0 ~ ~ ~ a ~ ~
Q ;i ;;i 'j, ;:
ro
i::
g ~ g g g 5< g ~. ~. ~.
"
~ ~ ~ ~ a ~ ~ ~ 2 ~ ~
~ ::l i. 1
i::
g ~. @ !;l', g g ~ ~. ~ ~
" ! g a ~ ~ ~ ~
~ ;( ;j,
;;; ~
>- I
'" I
g @ g 8 !;j @ ~I 8 " @ g g ~ i ~
~ ~ ~ &. a & ~ ~ ~ ~ ~ 'I ~
i 2 '"'
I :;;[ ;;I; ~
>-
'" I
@ ~ g g ~ 5< " ., @ g .. :; g ? g ~ iI'i ~
"
'" " ~
'2 ~ ~ ~ ~ g ~ ~ ~ ~ ~ g ~ :4 ~.
~ v, g
~, ;j, d ;;; "l ::
~ $ :t
>-
'"
I "
" -
i-
~ "
c "'
OJ. ~ 1::
C> ! " .t ~ ~ ::J
<oJ '~ , ~ l ,~
;:; <t 1! " "
i i <t I t .. E e g~
~ .. ., .. ..
.. ., ~ ~ ~ ;; ., ., '" ;!;"
" ~ 0 ., ., ~ ~ 3 ,:::::,;,:
<oJ . '" ~ .!l .!l ......
~ .... ~ j i ~ ; " " 0
" 1 ~ ; ; 0. f ;: E ~ ; .. :;,~
"' ~ ~ " ....
z >- Z .~' ~ ~ >, >. '" i!i "
~ ~ ~ '2 g ! ! i ~ z I ! ... x
! ~ "
:;; 0 " " ~ < .. ~ "' " ~
t . i >, ~ ~ ~ f z
.. :J !e ~ , ~ . '" ~ 9 i ! fZ " :;;
0 ! ~ , ,. = ! ;;: E " ~
8 ~ ~ Vi } ! ! ;;; <' !J '" i ~ t :;; '"
~ i- Z
! 2 '" ~ "
C 0. C ; OJ. ~ j :J
1 u = g 5' ,J1 j 0. .... "' '"
= ~ ~ ~ ~ ;;: . ~ ~ '"
~ - ~ ~ " ;:;:: ;.
:ii ~ ~ z ~ ; ,~ :;: - ~ .... OJ.
:: '" , ~ '" iJ! i ~ "
], ~ ~ j ~ ~ "'
" ~ "' =
'" Q "' ~ g - ~ Q . 3
::: ; ; " Ii ~ g,. ] ;< ~ ~
~ ~ ~ ~ ]' i1 2 ~
" " Q " z " E Q '" ;:;:: :;; ;:;:: ;:;:: ;:;::
.~ I it' " u :3 :;: u " ~ "' z "' "' ~ ?S ~ ~ "' ~
t " '" "' u "' < > > >
..
i - - ;;; 0 ",I:;J ~ ~ ~.
~ ~ ~ 01- ~ ~
~ .... ...., ...i i! ~ ~ ;! i- f"
~ ~ ~ ~ ;!
:i '" .. :5 ~I- ~, ,0'
.~ ~ ~ ~ 'T' ~ ~ ~
~ 0 p ~ 0 0 'If ~ ~
~ ;! ;! "I '7 ~ ~
'" ~
<t
IL "' :;; ~ ;,; ;,; '" "' ~. "' ;,; ~ :;; OJ
" " " " "
~~ ~ ~ ~ ~ ~ " '" '" " " '" ~ '" " "
~ ~ '" ~ ~ ~ ~ ~ ~ ~ ~ ~
,- ;; ~ ;; ;; ;; ~
- ;; ;; ;; ~ ;; ;; ;; ;; ., ;; ;;
z
::;
'"
=
'-
"
<.;
"'
_ _ _ e ~ _ _ _ ~ _
- - - ~
53
~
t
~
.~
~.
~. c
E. -
~ ~
j ~
~
E. [
" ~
~ -
0 il
" . ~
g !
8 "
~ j ~
" "
" ~. ~
~ % 0
;; ;; c i
"
z
--~
" ~
;;;
T
I
v:
~[
~i
i
I
I
T; ~T~
I"'I~
;;
'e
~ ,.
~ t. ~
:a:;[ a
.
~
::
~
I
! I I
i ;; I ~I ~ ~ I
I r I ; : ~. :
i I I I I
1 T2T.2 1,;,
I II:') I ~ I I'
i I I i I !
I I ! I I I '
! ' i
I
! I
I
II
I
I
:i
~
I
i
I
I i I
i 1'1 ;I:I!
~ I T~ ~11 ~H
'3 I -, I"'- ;:, I <::>
i i il i ~I "I:
I ill .
Iii I
I I
~
~
~
~
I --g~ ._~-
~~'I~"~':'~ ~ -;-5~~.
~ ' ~ ~ .- j ~
! :; : 5, r:;: I r v
I I I I i
I ~ I';~ 'I ;; I;~xx
- g! Ig g'~1 ! -~ !~~~~.
"i II ,'II 1'1"1 j !i, ,I 1"1 i ' I' j?
-, r -++-1!Imf-ITi~MMjwr,rt..
1 i I ill ill!'!il,!j! ;1'11'[:1' Ili!!llill
.. liII!ti!iM lJ mlj~ 11!!W'IM! 'IT'T!
N C v ~ I, "I~I 71 1 ~"rICrI71" ,"i;l~
'" I /: i I .." I I I' I;;: I ,:;
'-1 I f I : 1 ! I I I
, i I' I 1 I' I' I' I'
: i ,! !
I I~ 1-, I I I I
! It 7
., ~
~ g
. Ii
~
3.
,.-; ~
i
g ~:~
j :! J. I a
I
p
.;.
I
E
,If
;I~ -
" - i
~ j
'~ 0
j
~
r '7 I
, - _!
-; -
- Il
,
! ~'3 '
i ;' I, 1;Ii ; ..
; " il { 111 ~ " " " ~
d ~ ;; -r
~ ~ ih ~~~
3 J I ~ i IL i jj 1
-- J
~ j
"
ilt ~
'~~ I;
I ~ j 11
'~
?;
:;;
f
~
~
= '" ,,1;;17
_ ~1:2~;:~77_ _.3)
,;:
i
~
,,"
~!~ - - - -
" ~I~I~ ~I~ ~I~
:
<c~~ =::c':~.
Ld~~~~
z
I~ ~ii c c c ~, ~ M co
~ I
e
- -
':::: ~
'i
_ ~ i _
~ I 5
" 'i I "
~I~ ~I~ ~ ~
"
54
>'
~
I I II! III ~ II~I
I 1 v I I ~ I
Iii i I
8 "'; ~ II ! ~ I ~ :;;l
i~ ~ ~ ~ ~I~ ~,
12 ci" ~i I i),li
I
;
~,
~ ; or
'1
!
.~, ! I ~
~ I '"
,.c
~:
;' !
if
I I
, I
I ,,~
I
I
I;. i
~i
i
!
;;
7
5
21~
II
~ ~ ~ x
;~ ; 7 , ;11 ~ ~ ~ g 0 ~
I I! I
Ii'
I''''.
x ~
.r ~ ~, ~
:)
_'~I~ ~I~ ;!
1~1:r717'"
"I
~'
~. ~
"i
I~I! ili II! 'I! Ii! !!i
i ;
~T~'g ;I~ ~I~ ~; ~'~H,~ ~
0' 1 ~ .~ ~! 5 } I 5 ;:? Ls: Q ,~ Q
I
I i
, I I
i
1 I
i I
I
Ii
z
.
::
~~
~
" . i I i
z
Ii "'~;:i7~~~!
.~ i .~ ; ~i
/ :
'~8~~ o2~
;1; m I} lilJ
I
i S
,1
::E ~
~ ;
1/ ~
-. ~ ~ ~ I ~ _. :; ~ _ ~ L t _ __
;::;,:t ...,.
~ ~'
I
c ~ ~ ~ ~ ~i~ _'
~ ,Of
~ ~
~
_ c:
- ?
! r' ; ,
im 1 : : : 1 ; :; , ; j 1
!.
~ i
I
~_ i !
,-
~~
~~5
~3Z
Z~<
~;==
In
U~
...,~
:::;;: '"
~ r;-,
~"
~ ~
,<
=~
~t
i:;j
~5
...~
"",
s~
U
:..; .:l
5~
""
e:~
<...
~s
~[i;
< ."
:.,.; :::
J
~
:::
i
'-' ~
..
~
< ,~;:;
l
:E
~
S'
,~
1!
'"
"
~
~
'"
~
~
~
~
. i~ ~I~
! ~ ~ '"
~ g ~ ;j,
...
~
~
Q
N
r:~
t~
s
j
s. ~
~ ~
~ ...:
'II
i ~ ;
2
l:gl~
~ !
:;; a
8 Q
g ~ ~ ~
,. ~t :q ~
cI ! a g
~r~ISi ~::
~ NI~ rf ~
2~~~~
;;; ; ~ !
~ ~
a ;;
~ ~ ~
~ : ;:~
;~, .
.... ;;. !
s, gl~. ~ ~.~. ~
~~~~s!~
~ IA a 3, a i !
=
~
;:
>-
'"
gig s,[gl gl~ ~. ~
g g ~ s ~ ~ ! ~ ~
~ ~ ~ ~ ~ ~ ~ = 5
'"
;:;
~
~
g s :g g ~
~ ~ ~ g ~
~ ~ v; v. !
~
~
~
~
g g
~ ~
r1 ~
~
z
"'t ;;' ;;
c 0
z z Z
~
'e-
o.
B E B
~Il
8. 8. 8-
~~~
1
,~
..
~ ~ ~ ~
.;
z
',,"
t.
~ ~ ;" ~
"
;i~~~
~ .:::: ~ ='.
~ ~ ~ ~
:; :;;;: ""T :;
s ~. ~. ~
i ~ ~
:;; ~ a !
g ~ ~ ~
g 7: ~ t
;A a \0<; a
! ~
~ ~
~ !
i== ~ ~
i
~ ~ ~ ~ ~ " . ~ ~
[~ 011", 01 Q,
~ ~ ~ ~ ~
~ ~ ~ a !
I~ ;':I~
~ <;;;; ~
~ ;;r; a
~B'~~r~1
~ v'!;!
':g S
;:) x ~_'
~ i ~
.::i
s g ~
~ g ~
~ <A
g s
S, ~.
~
~ ~
~ <
v. ~ ~ ~
~ ~ ~ ~
:; ""T ...,. :;
.... :; t;:
gl~. g 8.
~ ~ ~ s:
r;; IA ~ a
s ~ g 8
~ ~ ~ ~
~ ~ (F, 51
g 8 g 8
~ ~ :8. ;=_:
,..; ~ in ~
.J ~
~ .~ tJ
~, .. i
~ ~..
i 'Of :
::: >-,~ ; ~
! pC ~
~ = ~ ~ !' ,:~
--~,", ~ ~
_ ~:t: i -
_:j ~
~ - ~
~ :2:
;?; ~
~ -
: i
"" ~
glS gig ~IS, 8. ~
;; ~ ~ ~ ~ ~ ~ ~
v'~;i~~~i!
..
s,l~ slg, 8.1~ ~. ~
a~,~~~~~~
f.;i .~ <A 0. en ;); ~
..
It:l,gg !I~l~.
~ ~ ~ 5 ~ ~ ~ !
.. ~;l;
g g g g ~ <'
~g~;;::,~j)-
~ ~, ;;f a 2
g g g
~ ~ ~
~ ;;;;
11~
5 co
~ ;.w ~
i:l,lLz
1";' c .E 2:
~ ,i ~
~ ~, ~
;$ ~
~ ~ ~ ~
~
~
~ ~ :s ~
9' 9' 2' Q
~ ~ ~ ~
..... ;! ~
~" - - ~
, ;! ;! ~
~. ~ ~ ~
~ ~ ~ ~
~ :;;: :; :;
55
~~~~ ~
il\
~
~ "'.. ~
~ ~ ~ ~
is! ~
~ ~ i ~
~ ~
~ ~
a a
~,
N
~,
Q
..
"'
~
g
!
~
~
~.
i
~
~
~
~
~
~
~
~
N
i
8
~,
~
a
'"
...
:;
<"
5~
z~
0"
t:=:
;.;;~
=""'
,,-
;~
z-
~'"
~~
;:...:
:;
"
z
;;
~
.
~
g. ~ ;:)
~
t t
,
~, - .0
~ - i <'I '
.2 :=- >- ?- r:
~ ~ ~ ~
@B~~J}
~~~~~~
!tn:~
;> ::t:: j '?:..; ~
- ~ ~ ~
~ ~
o '"
,p~ ~.,:,"_C
II ~ ] ~ ~
<;? ~ };i
:;;: l' (..) i
i
&
---.,
cf.:{f? ~i ' 0 i Q:, ! 'Q ~
~I ~ IO',~I~I~'O< ~ '"
C\l;U') 81 ""1010 I ,0>
t- ;; C\l:U') '" i...-,I.{)I~ M'''t' 0
ajjai N 0' r~I~!Mi~~ 0
N N 0' N 0
>- I'-- ~ r- ~j
ll.. i j-' [",,-f-----i----,
Rico 81 !o:olo!O!O 0 0
il.Ol~ l{)!...-,"""" ,0,
(f) .,~cn 0 :~:
~!~;u)i mi !~i~i~ia;:~
g: r<
, I "'i
i T
c::
#i~:#: ~ !~ #!~I*:{f? *:
:0 ~I U)jq-;,,-: 0 ~ 0
O'~:"-I '0 ~i;i~:~
a ;; ~!(,,)N: 0 it""" 0
t! ~N 0
N "-iN: I 0 ("'); .!U'):("') N 0
'" ..q;(")!N:"'-
>- (L
_ll..
'" g:o:o 0 a 0: ' a
a J~ '" ..--,O,OiOiO '"
(L 0 a:i:~:U')i '" .i~;r:i~!1.O
'" '"
N ~!~:l.O a '" ~:OICO:"--~ID 0
>- '" ,<') _:T'"':t--;..q '"
ll.. -<(-;
1--
0
T
~i#i~ !# ~ ~;~i~:~!# ~
-, '0 0
161 CD,..-- ~ 0 '"
z :;; ~:~i;:; ;0 '" ~:~IC?;t;i;;; a
:N t! CO);MiN :g 0 :; N!~!:!iN 0
'" 0
'>- lL f'--:N,
,ll..
;", )1 ~:gia 0 0 2q g:~:~io a,
::;; :0 '"
,0 m; .i~' r< ,....... .' .; ',"--
N 1l}~(")IOO '" ;!~:~!anlcri "',
>- ('\,1'00, ,<') '" '"
,ll.. I
--'
>::
,L
D
1.1.
I
wi
'"
e
~
E
~
<0
o ~ ~
E'5
E(f)
:0 OJ
(f) e
u2:ga
Eti'~
_u
~~€
",.0
1m ~ ~ '~
(/) :~ Cl)
>- u ll..
{/Je",
(j)[g
~'~,~
<(~~~
~ g- 6
>O(f)
Q;
ro
3:
'"
<n
'"
5
a.
co
'"
":
<n
x
'"
(L
u
a
<n
'"
'"
:J
'!2
ro
'"
'"
u
'5
a
<n
'"
a
a
<:J
('oJ
o
'"
Y:
--1
:J
"'
-'"
lL
Q)
e
(;;
E
e:-
'"
(;
Q
E
Q)
t-
V>
OJ
e
;;:
'"
(/J
<ii
u
o
D
1
s:"
ro
?c-
'"
0'
13
ID
(f)
~
ro
<n
C
Q)
E
:J
l)
o
9
,.)
~~
~-
~
'~
''--.
'"
~~~
~
~
~l OCia ;0 0 a 0 OOiO :0
...- r:i<<:l co a 0 0: ~;co <Xl
~ :::;~ N 0 M 0 ~:~!.....: iN
'It ...
01 a 0:0 a a 0 0 ~~!5S '0
a ~ 0 ~,l{) ... a "', 0 ...
'" 0 en 0 ....: ;;; 6 U; <i ~ ~'.~"
~N I'-- ~ 0>
'"
.0
E
~ ~I 0 a a a a 0
0 a 0:0
'" ... ... 0> a a ft<<:: w'''t' 0>
(j) '" ....: en a M <D 0 oj 0>
'" ~ '" N '" '"
e
--0
c:
w ~I 0.0 a 0.0.0 0 0
a 0 0
ro ... '" '" N~O '" N '" co
'" oj 0 en ('"):;;,ci <i <D ~' en
>- ..-~ '" U)
~
<Il
lJ: ~! 0 0 0 0 0 0 a a 0 0 0
~ en '" 0 '" O>N
'" '" '" '" .,.; c:i ... r--: " 'n
N ~ ..- ...
I~I ~.~.~ 0 0 a 0 a a 0 a
0 0 0 0 a ~
I'-- '" ....: N oj 6 0 .,.; '" ,- e,
,- N ..- '"
!
<n!
~!
~I.
~
~I
~I[~ ~!
*f2 g-I
01,; -m u
i>>JCC U :E
_, c,w c
"'10.,.'-" Q);
3: 'iijE E
l>>co....t::
=!~~ g
,;:Iwa:: 0
.,
"-
~i ~
~ u
5 Qj
U) ~
c: a
:c ~u ~
~~ ~~~~~
srn:J-".]oroffi
dJ~~Q~g.[;
100 en !: cEo iY
'"
.,
1;;
e
!!:'
t-
v,'
l!'
-, ::),
:g.
'c::
lIl'
~
-:
~,
.'9.;
(5:
..
<Il '0 c:
~.g ~
~ (1) "-
00. E
LL ...
cp .q- ....- 0 0
o " . ,
o:)cor---r--o
b') r-- ..,.... ...-' .-
ar ~
"":1 :!
~ '"
'" '"
m
....
U
w
...,
o
c::
a.
...J
<(
!::
a.
<(
u
cr.
o
...,
<(
::;;
::;;
w
....
m
>-
m
a::
w
....
<(
;::
w
....
m
<(
;::
~ ~'
~ l)
U) ~ ~ 2 "~
+-' c:~rnU
.:i6g5~~
~~E~~~
'O~~"O~:2
Q) 0 Q.) C .... Q.l
~ "~ ~ ~ E ~
~ ~2LL~I~
=cij~~g[O
.~LL~tii~~
c a::: Q) ~ ~0
ns~:E'5Etn
)( 000 ::J ro
wZZ(/)o...w
e
l)
1Il
e.CI
a.'"
.c:
- Q)
;c::
E c:
II>> .~
u-
"'!!
- cn
56
m
....
U
w
(3
c::
a.
...J
<(
t-
a:
<(
u
c::
o
...,
<(
::;;
::;;
W
t-
m
>-
m
c::
w
....
<(
;::
w
....
m
<(
;::
--'
<(
....
o
....
o ~
C) M
N ...
<,9 I~
I
'"
o
'"
"e-
o..
E
Q)
;;;
>-
(f)
OJ
ro
:;:
Q)
Vi
III
S
U)
t-
U
W
...,
o
DC
a.
...J
<(
....
a:
<(
o
::;;
W
t-
m
>-
m
cr.
w
t-
<(
;::
W
t-
m
<(
;::
on
,.,
'"
t:
a
(f)
::;;
<(
c::
t:l
o
a::
a.
....
z
w
::;;
w
>
o
a::
a.
::;;
...J
~ I
~Il
t;1 I
a:: I
~I
~i
wi:
H
~I
<(
....
0'
....
<D
a
a
N
;:::
~
Q)
ro
:;:
Q)
;;;
~
.2i
Ci.
III
U
2
a.
'"
~~
---
---L PROPOSED NlW nl
I . _~t ~~sm:~!:ll
ir WI . ~:;tT
11 ....:L~,--"J,--~.. -
--'-"-=,JI' -",.-- IF='--'
r- ~I
-~~.
II . ,,___ ',' _ ,. '.
l~i .:'4 ,IIL'-:-'i; Ir' ---~---::J1
'll' II!'" "j..;,";;, ,m., ".1... ,'JI. ~. ~ _Jr\
:~~ , I', Il't'a< I _, ,Ir" \1' \-NORTH
" . f r,= " i~_ -, I SERVICE AReA
"'w ::-:'-g'-~- ,',' ,Jx,'~- I, II Il
'~~ ,i . i !=~;:-: ,w" J-- _~~.
~"H" 1-, JI-'--.' - - -"O="~_=oC_"
":r-'!~i
':"i Ii ICSOUTH
"j Ii ~
;'1 ~'_ li",~
t '1'.'--'
,.", t_____~-
'7~' ."-,---, r [ ~ NEW
,', -, .~-~- ~r--T snE
'~~I -;/ 'i
...,', rl
t~ f'
....."2~ ' #,S(.,..
....--~r t
. 6
FIlE: FIllURE7-1 1:1 oe{D2/OIS 10:35 GH-E
, l
~ {/
1
.,' ,~-
\-..-.--~-,.--t-..,-
-'"
<
o
""- -
SCALE IN FEET
10000
20000
,
LEGEND
~~~~' .
\\
),
CITY 01' IW'US
SllMCI ,.."
FllUA
SllMCI AREA
WAS1EWAlER
AREAS lEWYDl
OlWllZ TREE
AREA
OOl.IIE:N GATE
ESTATES
IElClSnM AND
POTENTIAL COUNTY
IlEGIONAL WIlF
OllER TIlEA 1IIENT
PlANTS
GENERAL UL.1DIA TE
lEIMCI 1DUNDNn'
l'OIt UCIl WIlF
POTENllAL LOCAllON
NEW WIlF
\. .'
l_"J
'i" , -
'I> ",
\,
'\ ,'" ,,>,
*
~.
-
."..L.V AND MAN..N u.8
nCURE 7-1
r ... _ . ,
'~; ~~.~~~/,-:,~:;.: '..
"
.f;': \.._. ~.-i:'
i
\
r~
t,
,~
')
'''i,l.o ..
,--:
i'
.~ ....--
--':1 ~,-.. "
: \, '
,:t
,,;p':
,~
\ : ' .~ "
.",.,!
:-.1. .'
J
2011 WRF SERVICE AREAS
COLUER COUNTY GOVERNMENT
PUII.IC UTIUTIES ENGINEERING DEPARTMENT
2005 WASTEWATER .....STER PLAN UPDATE
6 10:00 JUNE 2006
I
57
FIlE: F1llURE7-2 1,1 00/D2/0S .Ck34 llH-E
nGURE 7-2
r~
t
CITY fW NAPLES
SlltYICE MEA
F'QUA
SlltYICE MEA
WASTEWATER
AREAS SERVED
llIlANGE TREE
AllEA
GOl.ll!N CATE
ESTATES
ElUSTDt8 MID
POlOlTIAL CClUIITY
REGIONAL _
OlllER lREATlENT
PLANTS
GEHEItAL ULTIMATE
SEIlYICE 8llUIlDM\'
FOR EACH WIIF
POlOlTIAL LOCATION
NEW WAF
~-
*
""
NOT
SQM1)
; :'-\1
,
,~
'~ ~-'
~-
o 10000 20000
r"'-- ,
SCALE IN FEET
LEGEND
~ ',:\' f~L~
',' . . L' .: _,. .'
:,..', ~-:'-~-'" ::.~.; .'~:'''''
... '
lit
"
,
...
(
..
. ,.
-
:~J:
:..;.; ,)
2025 WRF SERVICE AREAS
."..L.V AND HAN..N
I
......
I
._......1-.-_.__
PUBlIC UTILITIES ENGINEERING OEPAltTNENT
2005 WASTEWATER MASTER PLAN UPDATE
II 10:00 JUNE 2008
58
-
-
COUNTY SOLID WASTE
CONTENTS
"
· COLLIER COUNTY LANDFILL DISPOSAL CAPACITY
LEVEL OF SERVICE STANDARD: TWO YEARS OF
LINED CELL CAPACITY AT PREVIOUS THREE
YEARS AVERAGE TONS PER CAPITA DISPOSAL
RATE
· TWO YEARS OF PLANNED LINED CELL CAPACITY
AVAILABLE FOR COLLIER COUNTY SOLID WASTE
DISPOSAL
· CHART - TWO YEARS OF LINED CELL CAPACITY
· COLLIER COUNTY LANDFILL DISPOSAL CAPACITY
LEVEL OF SERVICE STANDARD: TEN YEARS OF
PERMITTED LANDFILL CAPACITY AT PREVIOUS
THREE YEARS A VERAGE TONS PER CAPITA
DISPOSAL RATE
· TEN YEARS OF PERMITTED LANDFILL CAPACITY
AVAILABLE FOR COLLIER COUNTY SOLID WASTE
DISPOSAL
· CHART - TEN YEARS OF PERMITTED LANDFILL
CAPACITY
· FY 2005 AND FY 2006 AUIR PROCESS COMPARISON
Sq
Collier County Government
Public Utilities Solid Waste Management Department
2006 Annual Update and Inventory Report (AUIR)
Table 1: Collier County Landfill Disposal Capacity
Level of Service Standard: Two Years of Lined Cell Capacity
at Previous Three Years Average Tons Per Capita Disposal Rate
Notes: 1 2 3 4 5 6 7
Tons Per
Population Capita Annual Lined Cell Next Two Years Projected Lined Cell
Fiscal Estimates & Disposal Tons Capacity Lined Cell Capacity Capacity Surplus or
Year Proiections Rate DisDosed Balance (tons) Reauirement (tons) Deficiency (tons)
2000 288,565 1,32 381 ,499 1,019,063 797,058 222,005
2001 302,994 1.42 430,511 588,552 654,956 (66,404'
2002 318,482 1,15 366,547 1,152,005 580,312 571,693
2003 334,331 0,86 288,409 863,596 566,680 296,916
2004 348,292 0,84 291,903 880,042 553,161 326,881
2005 364,459 0,75 274,777 1,430,068 591,564 838,504
2006 384,508 0,72 278,384 1,597,799 643,603 954,196
2007 405,669 0,77 313,180 1,972,809 679,046 1,293,763
2008 428,004 0,77 330,423 1,642,386 713,291 929,094
2009 451,578 0.77 348,623 1,792,418 742,990 1,049,428
2010 472,362 0,77 364,668 1,427,749 770,810 656,940
2011 490,047 0.77 378,321 1,605,428 799,679 , 805,750
2012 508,399 0,77 392,489 1,212,940 829,635 383,304
2013 527,442 0,77 407,190 7,811,846 859,623 6,952,222
2014 547,202 0,77 422,445 7,389,400 888,509 6,500,891
2015 566,285 0,77 437,178 6,952,222 917,277 6,034,945
2016 584,619 0,77 451,331 6,500,891 946,982 5,553,909
2017 603,549 0,77 465,946 6,034,945 977,654 5,057,291
2018 623,096 0,77 481,036 5,553,909 1,008,248 4,545,661
2019 643,279 0.77 496,618 5,057,291 1,037,652 4,019,638
2020 662,724 0,77 511,630 4,545,661 1,066,845 3,478,816
2021 681,368 0,77 526,023 4,019,638 1,096,864 2,922,775
2022 700,539 0,77 540,823 3,478,816 1,127,730 2,351,085
2023 720,251 0,77 556,041 2,922,775 1,158,661 1,764,114
2024 740,521 0,77 571,689 2,351,085 1,188,829 1,162,257
2025 760,316 0,77 586,972 1,764,114 1,218,979 545,135
2026 779,598 0,77 601,857 1,162,257 1,249,897 (87,640)
2027 799,370 0,77 617,122 545,135 n/a n/a
2028 819,646 0,77 632,775 (87,640' n/a n/a
2029 840,439 0,77 648,827 (736,467 n/a n/a
NOTES:
(1) Fiscal Year starts October 1 and ends September 30.
(2) Population Estimates & Projections reflect Collier County's weighted average population estimates
_.smd pro~tiom),
(3) FY07 forward is the average Tons Per Capita Disposal Rate (column 3) of the previous three years,
(4) FYOO - 06 are actual tonnage amounts buried at the Collier County Landfill. FY07 and forward are
derived from Tons Per Capita Disposal Rate (column 3) multiplied by the Population Estimates &
Projections (column2),
-,," (5) Derived from thep[~Y19\.ls,YeaI~f..ifJiici~~II"C~~ityJ;~alance,(Q91Yfnn_5J.mi.nlJ~.Arlnl,tt;lI, i qns
Disposed (column4) at the CollierCountyLanqfill. Explanationsof the Rolded value~ in the Lined Cell
Capacity 8alci::n(:(:U9~1~f!1~l1b)~~.~~~~~~!nIable T-- - ------ - --_=---------
(6) Derived from the sum of the next two years of Annual Tons Disposed (column 4) at the Collier County
Landfill,
(7) Derived from the Lined Cell Capacity Balance (column 5) minus the Next Two Years Lined
Cell Capacity Requirement (column 6),
.......".,
2006 AUIR Solid Waste 11-21-2006
60
Collier County Government
Public Utilities Solid Waste Management Department
2006 Annual Update and Inventory Report (AUIR)
Table 2: Two Years of Planned Lined Cell Capacity Available for Collier
County Solid Waste Disposal
Contracted contingency space at the
Okeechobee Landfill. The two years of landfill
space is guaranteed in the Disposal Capacity
Agreement with Waste Management I nc, of
Florida (WMIF), executed by the BCC on June
12,2001.
Construction of new lined cells pursuant to
Florida Department of Environmental Protection
(FDEP) permit conditions for solid waste
dis osal in Cell A 1,
The Lined Cell Capacity Balance (tons) reflects
i an adjustment to the remaining lined cell
capacity based on the Annual Estimate of the
1,430,068 tons Remaining Life and Capacity of the Collier
County Landfill, prepared by Waste Management
Inc, of Florida and also reflects the 930,000 tons
of ca acit at the Okeechobee Landfill.
Construction of new lined cells pursuant to FDEP i
permit conditions for solid waste disposal in Cell I
I A2-Phase 1. I
i Construction of new iined cells pursuant to FDEP I
668,000 tons ! permit conditions for solid waste disposal in Cell I
A2-Phase 2. I
Construction of new lined cells pursuant to FDEP
permit conditions for solid waste disposal in Cell ,
A3-Phases 1 &2. i
Construction of new lined cells pursuant to FDEP I
566,000 tons ! permit conditions for solid waste disposal in Cell I
! A4, :
1 Construction of new lined cells pursuant to FDEP I
7,006,000 tons I permit conditions for solid waste disposal in Cells I
___~A9, _______ i
Fiscal
Year
2002
930,000 tons
2004
308,000 tons
2005
~06~J_~g.OOO tons
i
L 2007
2009
499,000 tons
r--
I
I
I
i
I-
I
2011
2013
Explanation 1
Note:
(1) The explanations provided in Table 2 correspond to bolded values in Table 1 - Lined Cell
Capacity Balance (column 5),
2006 AUIR Solid Waste 11-21-2006
-~
61
\....UfJ .LN::an::aOll lu::aa
AJ.1:>VdV:> SHV3A OMIIX3N
0 0 8 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
q q q 0_ q q q q
co I'- (0 10 '<t C') C\l .....
5 2029
'Q.
ca 2028
U
...
CI,) 2027
a.
_ S
c 2026
0 c=
!- CI,) .-
CI,) -lfS 2025
II III c
~ ... ca
... :-J 2024
CI,) >-CI,)
~ oS
0 _ ~ CI,) 2023
< ... !-- 00-
D- ca .. 0 2022
CI,) CQ - r::
< > N (.) g
CI,) > 2021
0 e LL. -
r::
..J ~ 2020 (i)
!- E
..J _ (i)
W ::J 2019 ....
'S
0 0 C'
'S: (i)
C CI,) 2018 lY
...
W a. Z.
- 2017 00- '(3
Z ca CI,) r:: ~
-~'tU 2016 ~ .9
..J '(3 ~ ~ '-' ro
(i) ()
u. ca- 2015 > u
OQ.: r:: (j)
ca 0 -J ro U C')
UQ. 2014 ~ ro "0 I
tJ)=_ a:l (i) S
O::~Ci en >- r:: Cf)
2013 u::: - ::J
<"0 '(3 (i)
ro (Jl Ol
WCI,) 2012 a. .... ro
>:3 ro ro a..
U (i)
>-
0'0 2011 (j) 0
~i u ~
2010 "0 !-
(i) X
> r:: (i)
'l""" 0 2009 ::J z
I-~ CI,) c; 2008 +
0:: II ~ =
<"0 - _ .- 2007
- - oCl,)lfS
:I:; ca .- Q.~ C
O'g Q.lfS -_ca 2006
o c :S--J
5 ~ ca >-caCl,)
_-J (.) >- CI,) 2005
en ~~ c=.c
8 o c CI,) (.) 0
3: is C)ca~ 2004
.~ c Q. (.)
SU .- B CI,)
CI,) - CI,) 2003
en _ ... c .:.:: (0
ca .S! 8 0 0
.... 0
0 3:= 2002 C\l
Q) "0 0 I
._ U .....
> '0 2001 C\l
CI,) I
-J en .....
.....
2000 (i)
(;5
ro
0 0 0 0 0 0 0 0 S
0 0 0 0 0 0 0 0 ~
0 0 q q 0_ q 0 q
0 0 0 -0 0 0 0 0 0
0 0 0 0 0 0 0 0 Cf)
q q q q 0_ q q 0 lY
co I'- (0 l{) '<t C') N .....
:::>
(suoJ) A.LI:>VdV:> 113:> 03NIl <(
8
0
C\l
62
Collier County Government
Public Utilities Solid Waste Management Department
2006 Annual Update and Inventory Report (AUIR)
Table 3: Collier County Landfill Disposal Capacity
Level of Service Standard: Ten Years of Permitted Landfill Capacity
at Previous Three Years Average Tons Per Capita Disposal Rate
Notes: 1 2 3 4 5 6 7
Tons Per Total Landfill Ten Year Pennitted
Population Capita Annual Capacity Next Ten Years Landfill Capacity
Fiscal Estimates & Disposal Tons Balance Landfill Capacity Surplus or
Year Projections Rate Disposed (tons) Requirement (tons) Deficiency (tons)
2000 288,565 1,32 381 ,499 4,537,914 3,287,426 1,250,488
2001 302,994 1.42 430,511 4,107,403 3,235,236 872,167
2002 318,482 1,15 366,547 4,670,856 3,261,177 1,409,679
2003 334,331 0,86 288,409 9,651,908 3,379,958 6,271,950
2004 348,292 0,84 291,903 9,360,005 3,510,501 5,849,504
2005 364,459 0.75 274,777 10,625,124 3,672,902 6,952,222
2006 384,508 0,72 278,384 10,346,740 3,845,849 6,500,891
2007 405,669 0,77 313,180 10,033,560 3,998,615 6,034,945
2008 428,004 0,77 330,423 9,703,137 4,149,228 5,553,909
2009 451,578 0,77 348,623 9,354,514 4,297,223 5,057,291
2010 472,362 0,77 364,668 8,989,845 4,444,184 4,545,661
2011 490,047 0,77 378,321 8,611,524 4,591,886 4,019,638
2012 508,399 0,77 392,489 8,219,036 4,740,220 3,478,816
2013 527,442 0,77 407,190 7,811,846 4,889,071 2,922,775
2014 547,202 0,77 422,445 7,389,400 5,038,315 2,351,085
2015 566,285 0,77 437,178 6,952,222 5,188,109 1,764,114
2016 584,619 0.77 451,331 6,500,891 5,338,634 1,162,257
2017 603,549 0,77 465,946 6,034,945 5,489,810 545,135
2018 623,096 0,77 481,036 5,553,909 5,641,549 (87,640
2019 643,279 0,77 496,618 5,057,291 n/a n/a
2020 662,724 0,77 511,630 4,545,661 n/a n/a
2021 681,368 0,77 526,023 4,019,638 n/a n/a
2022 700,539 0,77 540,823 3,478,816 n/a n/a
2023 720,251 0,77 556,041 2,922,775 n/a n/a
2024 740,521 0,77 571,689 2,351,085 n/a n/a
2025 760,316 0,77 586,972 1,764,114 n/a n/a
2026 779,598 0,77 601,857 1,162,257 n/a n/a
2027 799,370 0,77 617,122 545,135 n/a n/a
2028 819,646 0,77 632,775 (87,640) n/a n/a
2029 840,439 0,77 648,827 (736,467) n/a n/a
NOTES:
(1) Fiscal Year starts October 1 and ends September 30
(2) Population Estimates & Projections reflect Collier County's weighted average population estimates
and projections,
(3) FY07 forward is the average Tons Per Capila Disposal Rate (column 3) of the previous three years
(4) FYOO - 06 are actuallonnage amounts buried at the Collier County LandfilL FY07 and forward are
derived from Tons Per Capita Disposal Rate (column 3) multiplied by the Population Estimates &
Projections (column 2)
(5) Derived from the previous years Total Landfill Capacity Balance (column 5) minus Annual Tons
Disposed (column 4) at the Collier County LandfilL Explanations of the bolded values in Total Landfill
Capacily Balance (column 5) are detailed in Table 4
(6) Derived from the sum of the next ten years of Annual Tons Disposed (column 4) at the Collier County
LandfilL
(7) Derived from the Total Landfill Capacity Balance (column 5) minus the Next Ten Years Landfill
Capacity Requirement (column 6)
"~_.
63
Collier County Government
Public Utilities Solid Waste Management Department
2006 Annual Update and Inventory Report (AUIR)
Table 4: Ten Years of Permitted Landfill Capacity Available for Collier
County Solid Waste Disposal
Fiscal Permitted Explanation 1
Year Capacity
Contracted contingency space at the
Okeechobee Landfill. The two years of landfill
2002 930,000 tons space is guaranteed in the Disposal Capacity
Agreement with Waste Management Inc. of
Florida (WMIF), executed by the BCC on June
12,2001.
Reflects the addition of approximately 5,300,000
2003 5,300,000 tons tons of permitted capacity at the Collier County
Landfill.
The Total Landfill Capacity Balance (tons)
reflects an adjustment to the remaining permitted
cell capacity based on the Annual Estimate of
2005 10,625,124 tons the Remaining Life and Capacity of the Collier
County Landfill, prepared by Waste Management
Inc, of Florida and also reflects the 930,000 tons
of capacity at the Okeechobee Landfill.
Note:
(1) The explanations provided in Table 4 correspond to bolded values in Table 3 - Total Landfill
Capacity Balance (column 5).
2006 AUIR Solid Waste 11-21-2006
-~
64
s
C.
ns
U
...
CD
D-
o
c:
o
>';
~~
0;
<(~
0.. 0
<(:0
O~
....I CD
....I e
-.r::.
LLI-
00
z~
<( '>
....Ie
D-
o-
UJ~
l:13s
_ c.ns ns
II1II:: ns a:
cU'iij
~=0
UJo;::o
o..'Oc.
c: .~
LL ~ 0
0'0
CD
cn~
D:::E
<(;
UJD-
>'0
z l!?
UJ~
t->-
c:
CD
NI-
t- II
~"E
<(~
:I:~
000
Cl)
(.)
'>
...
Cl)
rn
-
o
(j)
>
CD
..J
(SUO~)
lN3"'3~lIn03~ All3VdV3 S~V3A N311X3N
o
o
o
ci
o
o
N
o
8
ci
o
o
ci
..-
o
o
o
ci
o
o
co
8
o
ci
o
q
(0
o
o
o
ci
o
q
-.:t
o
o
o
ci
o
o
N
o~
0'2
:0 'ft;
~E
---CD
c: ...
~~
.. '(j
co ns
~~
Q)
.= 'iij
=: c:
.- 0 ~
EEns
Cl) '0 c.
D-'Ol!?
.. <( <(.-
M ...
o 0
>--
LI..
- -
ns .-
c.15
o c:
.r::.ns
0...J
.lIl::>.
... -
o c:
~ ~
,SU
o ...
ns CD
~=
'00
._ u
'0 CD
U).r::.
-
o
o
o
o
o
q
N
o
o
q
o
o
o
o
o
o
q
o
o
o
ex:>
o
o
o
o
o
o
co
o
o
o
o
o
o
-.:t
o
o
o
o
o
o
N
(SUOJ) 33NVlV8 All3VdV3 11l::lONVllV10l
65
2029
2028
2027
2026
2025
2024
2023
2022 (j)
c
2021 g
C
2020 Q)
E
2019 ~
'S
I 2018 (j) g
t 2017 g ~
t 2016 ~ g .~
-- Wco co
2015 >- ce u
...J co
2014 <( b !5
U '(3 c
rn co co
2013 u: g. ..J
U ~
2012 t;::: m
'0 >-
C C
co Q)
..J l-
ce x
(5 Q)
I;- Z
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
.;-
+ 2001
! 2000
t
co
o
o
N
I
..-
N
I
..-
..-
Q)
ii5
co
S
:2
(5
(j)
0:::
:J
<(
8
o
N
Collier County Government
Public Utilities Solid Waste Management Department
2006 Annual Update and Inventory Report (AUIR)
Table 5: FY2005 and FY2006AUIR Process Comparison
FY2006 AUIR Corresponding FY2005
Category and FY2006 Change/Addition
Column Number Definition/Process
(1) Fiscal Year Begins October 1 and ends on No change.
September 30.
Estimates and Projections
based on 2000 Census; Bureau
(2) Population of Economic and Business
Research (BEBR) population
Estimates and bulletins and reflect the Collier No change.
Projections County Weighted Average
Population (4-month weighted
averaae).
FY94 - FY05 was calculated by FYOO - FY06 is calculated by
dividing the actual Annual Tons dividing the actual Annual Tons
Disposed (column 4) by the Disposed (column 4) by the
(3) Tons Per Population Estimates and Population Estimates and
Capita Disposal Projections (column 2). Projections (column 2).
Rate FY06 was calculated by taking FY07 is calculated by taking
the average of FY03 - FY05 the average of FY04 - FY06
and the value is held constant and the value is held constant
for future vears. for future years.
Up to the current Fiscal Year,
actual tonnages were used.
(4) Annual Tons Projections after the current
Disposed Fiscal Year were the product of No change.
the Population Estimates and
Projections (column 2)
multiplied by the Tons Per
Capita Rate (column 3).
Table 1 - Previous Fiscal Table 1 - Previous Fiscal
Year's Lined Cell Capacity Years' Lined Cell Capacity
(5) Table 1 - Lined Balance (column 5) minus the Balance (column 5) minus the
Annual Tons Disposed (column Annual Tons Disposed (column I
Cell Capacity 4) for the current Fiscal Year 1. 4) for the current Fiscal Year 3.
Balance (tons) /
Table 3 - Total Table 3 - Previous Fiscal Table 3 - Previous Fiscal
Landfill Capacity Year's Total Landfill Capacity Years' Total Landfill Capacity
Balance (tons) Balance (column 5) minus the Balance (column 5) minus the
Annual Tons Disposed (column Annual Tons Disposed (column
4) for the current Fiscal Year 2. 4) for the current Fiscal Year 4.
2006 AUIR Solid Waste 11-21-2006
-~
66
FY2006 AUIR Corresponding FY2005
Category and FY2006 Change/Addition
Column Number Definition/Process
(6) Table 1 - Next Table 1 - The sum of the next
Two Years Lined two Fiscal Years' Annual Tons
Cell Capacity Disposed (column 4).
Requirement
(tons) I Table 3 - The sum of the next No change.
Table 3 - Next Ten Ten Fiscal Years' Annual Tons
Years Landfill Disposed (column 4),
Capacity
Requirement
(tons)
(7) Table 1 - Table 1 - The Lined Cell
Capacity Balance (column 5)
Projected Lined minus the Next Two Years
Cell Capacity Lined Cell Capacity
Surplus or
Deficiency (tons) I Requirement (column 6),
Table 3 - Ten Year No change.
Permitted Landfill Table 3 - The Total Landfill
Capacity Surplus Capacity Balance (column 5)
minus the Next Ten Years
or Deficiency Landfill Capacity Requirement
(tons) (column 6).
Notes:
(1) Lined Cell Capacity Balance (tons) reflected contingency disposal capacity at the Okeechobee
Landfill and a theoretical estimate of when new landfill cells would be placed in service,
(2) Total Landfill Capacity Balance (tons) reflected contingency disposal capacity at the Okeechobee
Landfill and a theoretical estimate of when new landfill cells would be placed in service,
(3) The Lined Cell Capacity Balance reflects, 1) an adjustment to the Lined Cell Capacity Balance in
FY05 based on the Annual Estimate of the Remaining Life and Capacity of the Collier County
Landfill, prepared by Waste Management Inc, of Florida; 2) the 930,000 tons of capacity at the
Okeechobee Landfill; and 3) an estimate of when new landfill cells will be placed in service based
on Waste Management Inc, of Florida's cell development schedule (FY04 - FY11) as presented
in Table 2, Future cell development is identified in FY13, but will actually be developed based on
a schedule to be determined
(4) The Total Landfill Capacity Balance reflects: 1) an adjustment to the Total Landfill Capacity
Balance in FY05 based on the Annual Estimate of the Remaining Life and Capacity of the Collier
County Landfill, prepared by Waste Management Inc, of Florida; 2) the 930,000 tons of capacity
at the Okeechobee Landfill; and 3) the Fiscal Year that additional permitted capacity was
achieved as presented in Table 4,
2006 AUIR Solid Waste 10-19-2006
--
67
...,
-
COUNTY PARKS AND
RECREA TION FACILITIES
CONTENTS
· COUNTY RECREATION FACILITIES SUMMARY
FORM USING WEIGHTED POPULATION
PROJECTIONS
o TABLE
o CHART
· COUNTY COMMUNITY PARK LAND SUMMARY
FORM USING WEIGHTED PO PULA TION
PROJECTIONS
o TABLE
o CHART
· COUNTY REGIONAL PARK LAND SUMMARY FORM
USING WEIGHTED POPULATION PROJECTIONS
o TABLE
o CHART
· 2006 PARK AND PARK FACILITIES MAP
· PARKS AND RECREATION to-YEAR FACILITIES
DEVELOPMENT EXPENDITURES
· SUMMARY OF CHANGES IN PARKS AND
RECREATION INVENTORY FY 04/05 TO FY 05/06
· ANTICIPATED CHANGES IN COMMUNITY PARK
LAND INVENTORY FY 05/06 TO FY 15/16
· ANTICIPATED CHANGES IN REGIONAL PARK LAND
INVENTORY FY 05/06 TO FY 15/16
· 2006 PARKS AND RECREATION FACILITIES
INVENTORY
,.'
68
2006 AUIR SUMMARY FORM
Facility TVDe: Recreation Facilities (Category A)
Level of Service Standard (LOSS): $270/capita
Unit Cost: variable
Available Inventory as of 9/30/06
Required Inventory as of 9/30/11
Proposed AUIR FY 06/07-10/11
5-year Surplus or (Deficit)
Using the Weil!hted PODulation method, the following is set forth:
Facilities Value
$115,629,560*
$132,312,690
$ 44,045,000
$ 27,361,870
EXDenditures
Proposed AUIR FY06/07-1 0/11 new park projects
Fund 345 Debt Service Payments (impact fees)
Fund 346 Debt Service Payments (impact fees)
Fund 183 Debt Service Payments (TDC funds)
Total Expenditures
$44,045,000
$ 1,995,400
$14,287,600
$ 2,900,000
$63,228,000
Revenues
Fund 345 Impact Fees anticipated
Fund 345 Carry Forward
Fund 346 Impact Fees anticipated
Fund 346 Carry Forward
Fund 368 Carry Forward
Fund 183 TDC Funds anticipated
Developer contributions
$ 1,601,848
$ 756,500
$60,946,909
$ 7,366,300
$ 94,100
$11,855,000
$ 2.500,000
$85,120,657
Encumbered Revenues
Revenue allocated to community park land acquisition
Revenue allocated to regional park land acquisition
$12,000,000
$ 1,200,000
$13,200,000
Total Available Revenues
$71,920,657
Revenues needed to maintain existing LOSS
none
* For a complete description of changes in facilities value FY 04/05 to FY 05/06, see
Summary of Changes in Parks and Recreation Inventory, page 83,
Productivity Committee Recommended:
The Productivity Committee recommended approval of the Parks and Recreation
facilities program; however, we recommend that more useful Level of Service Standards
be developed. Using a specific dollar amount per capita Level of Service Standard
(LOSS) for recreational facilities does not keep up with cost increases, leading to
--..,.....,
69
understated requirements, large surpluses ($27 million over the AUIR period) and excess
revenues due to the impact fee change to include beach and boat access projects,
Plannin2 Commission Recommended:
The Planning Commission tabled action on this element of the AUIR on November 20
and 29, pending additional information from the Parks and Recreation staff The
additional information sought by the cepc has been incorporated within the 2006 AUIR
The Planning Commission recommended approval to the Board of County Commissioners
of the 2006 AUIR with the additional recommendation that the Bee revievI the existing
means of determining level of service in orderk! determine if there is a better basis to
determine LOS instead of population In addition, tbe cepe within the motion expressed
disagreement with the current method of omitting the facilities in the City of Naples and the
City of Marco Island while calculating and using their population to calculate need,
Staff Recommendation:
Staff recommends the Bec' approves the Recreation Facilities "Proposed AUIR
FY06/07-1O/J J" capital improvement projects and provides staff with direction related to
the PC and cepe recommendations upon Level of Service Standard,
"-.
7(1
Q)
::J
Cii
0:>
;:)~
<;
c.o:::
0(,)
0C'll
('\I LL (/)
.lIl:(/)
... 0
8:...J
c.o.....c.o.....COc.oOM.....
('\I,...o::tll)o::tMMIl)CO
Mo::tMMMMMMM
00000
M('\I('\I,...M
CO('\lOc.oo::t
c.Ouior:r:
c.o('\lcnMCO
.....c.o.....c.o,...
cxfuiN'r:ui
Mo::to::tMM
~~~
00000 00000
c.oc.oc.oc.oc.oc.ogc.oc.oc.oc.oc.oOO
an.. an.. Il)~ an.. an.. an.. 0 an.. an.. an.. an.. Il)~ g g
cncno::to::to::tuio::to::to::to::to::t - -
~~~!;;:lDo::taa~~8~~
- ~ ~ ~ - _0 ~ - - - ~M o::t
Il)Il)CO,........cnO:;C'OCOOOM ~ ~
::::~~~o::t~~~~~~!:::
~~
C'll
-
'Q.
C'll
o
(3
.....
('\I
~
m~~~!;;:~~~~~~('\I::
an.. ~ q an.. C"l q an.. M_ ~ ('\I~ <'t ~ [;:; ,...~
Il)CO,...('\IOIl) CO..........c.o o::t 0:;0
~~~!;;:~~~~~~~cnre
-
,...
,...
o
('\I
I
.....
o
o
('\I
.....COcnO,...';:"('\IM
,..,...=,...,..
d,o~~~
0""0""""
-
_c.o
c.o,...
,...0
0('\1
C}l":'
('\10
,...0
0('\1
('\1-
o::tll)c.o::;=
,...,...,..._::>0
c-?-=tib~b
,...,... 0 ...
_o,'ft G
('\1('\1""...
... C'll
C'll Q)
~>;-
,0
Il),...
"0-
s::S
('\I 0
I-
-
VI
,...
c
o
'';::
c..l
::l
"-
-
CIl
C
o
c..l
"-
o
-
Q)
Cil
-0
o
E
E
o
c..l
c..l
CO
.8
-0
Q)
-
Q)
0>
-0
::l
.0
Q)
"-
CO
CIl
Q)
"-
::l
:t:
-0
C
Q)
a.
X
Q)
"-
CO
Q)
>.
Q)
~
0>
C
'~
g
E
"-
CO
Q)
>.
Q)
~
C-
O
C
Q)
>
c
o
-
C
-0
Q)
-0
-0
CO
Q)
..a
.8
c
$:
o
.J::
CIl
Q)
"-
CO
0:
:::>
<(
c
-0
Q)
C
C
CO
0::::
CIl
Q)
~
'U
CO oj
LL. E
1'- -.+::::i
71
C')
00
Q)
0>
CO
a.
c:-
O
-
C
Q)
>
c
c
o
'~
Q)
"-
c..l
Q)
0:
-0
C
CO
CIl
...x:
"-
CO
0...
c
CIl
Q)
0>
C
CO
.J::
U
-
o
C-
CO
E
E
::l
(j)
Q)
Q)
CIl
c.D
o
.....
LO
o
>-
LL.
.8
LO
o
.....
'<t
o
>-
LL.
Q)
::l
co
>
CIl
:~
'u
~
.~
CIl
Q)
0>
C
CO
.J::
c..l
15
c
o
oli
'C
c..l
CIl
Q)
-0
Q)
ill
Q.
E
o
c..l
CO
'-
o
LL.
~
~
,~
anle^ sa!~!I!:>e::lle~!deo
0 0 0 0 0
0 0 0 0 0 0
0 ~ 0 0 0 0
ci 0 0 ci ci 0
0 0 0 0 0 ci
L{) L{) L{) L{) L{) 0
'<::t '<::t .,f '<::t '<::t L{)_
O'l r--. L{) C') r- '<::t
r- O'l
CIS
.'!::
c..
CIS
0
-
0
,....
C\I
0
(J)
(J)
0
..J
In
41
:-2
(.)
CIS I~ .
LL
CIS ~ I
.'!:: ,& ~ I
c.. I'" <
'" III
CIS Ii" I
0
In ,~ 1
.:.:: l~_'
:I..
CIS
C.
a:
::;)
<(
CD
0
0
C\I
"-1
.!
0.:-:
u ~ I
., u.
1 ~ c5
,~ ~
~I ;: ,g
'" Vl
z_
:;
e!
, u '
:~ ~:
IlU ~ ;
1- a.
!l .,
., -
w 0
1" ~
1'-' ~
i~ i.~
10 CO Q..
I c: >. CD
'10: ~ .! N
c;i~~
~'f~>
I c: = a.
!~ ~ ~
"
""-""
'"
.,;
o u) * ...
II: If.I CO oX Q)
0.. . ~ 3: Cii ~
~~:~CD~~
;,fCDiii>:~s
!-g~~=ccc
OJ I) l!llI 10 "CI
~"O&~,EQ.U)c
i~~~~.E~;'
1'8 ::; a: ; g E a:
o Cl::;;:.!!....
e! a:"'>u....
e!
i ~~ i
i . ca C\l I
I'~ a. < r-
" E lD
II~ ~ ~ '
o Vl ;:
~ ~ 11
::E ~~ i
Vl
r.-c-'~ -=-~~~~-/, '.
.:< ~ .
~ "
I~ ~
C7l ~ X
c: ,. Q)
'';: ... c:: ~
C&:l ~ j C\l
II~ ~ ~ ~
c: " "
.!Wt(
'8 a:
o ....
e! ....
,-
I
I
I
I
____I
o
o
o
ci
L{)
r--.
o
o
0_
o
o
r--.
o
o
~
o
L{)
<0
0' 0 0 0
0 0 0 0
0 0 0 0
ci ci 0 0
0 L{) 0 L{)
<0 L{) L{) <::t
UO!~elndod
o
o
o
o
o
'<::t
i:!
<0
r-
JJ
r-
>-
u..
L{)
r-
~
r-
>-
u.. <lJ
'<::t :0
r- ~
I 'iij
C') >
>= <(
u.. C/)
<lJ
C') :-e
r- '(3
N <I:l
r- u..
>- co
u.. -
'6..
C\J <I:l
r- ()
I +
r-
r-
>-
u..
"0
r- ~
r- ::J
6 CT
r- <lJ
>- cr:
u.. C/)
<lJ
0 :-e
r- '(3
m <I:l
0 u..
>-
u.. ~
O'l Q.
0 <I:l
ro ()
0 06
>- c
u.. 0
co ~
0 ::J
r-:. Q.
0
0 CL
>-
u.. +
r--.
0
r.b
0
>-
u..
<0
0
JJ
0
>-
u..
o
o
o
o
L{)
C')
2006 AUIR SUMMARY FORM
Facility Tvpe: Community Park Land (Category A)
Level of Service Standard (LOSS): 1.2882 ac/1 000 in the unincorporated area
Unit Cost: $200,000/ac
Using the Wei2hted Population method, the following is set forth:
Available Inventory as of 9/30/06
Required Inventory as of 9/30/11
Proposed AUIR FY 06/07-10/1 I
5-year Surplus or (Deficit)
Acres
462.7*
570.4
116.0
8.3
Expenditures
Proposed AUIR FY 06/07-10/11 acquisitions
Anticipated loss of value due to interdepartmental transfer
Debt Service Payments (accounted in Facilities Value)
Total Expenditures
Revenuest
Impact Fees allocated to fee simple acquisition
Proposed added value through schools partnership
Proposed added value through acreage designation change
Total Revenues
Revenues needed to maintain existing LOSS
Value
$ 92,540,000
$114,080,000
$ 23,200,000
$ 1,660,000
$23,200,000**
$13,400,000***
$ 0
$36,600,000
$ 12,000,000tt
$ 600,000ttt
$24,000,000~
$36,600,000
none
* For a complete description of changes in community park land inventory FY 04/05 to
FY 05/06, see Summary of Changes in Parks and Recreation Inventory, page 83.
** Planned changes in inventory will result in an additional 116 acres, or $23.2 million,
of community park land.
*** Planned changes in inventory include loss of acreage due to interdepartmental
transfer; Randall Curve 47 acres, or $9.4 million, and Golden Gate Estates Park
(Vanderbilt Extension) 20 acres, or $4 million.
t All other revenues, loan proceeds, donations, carry forward, and reserves accounted
for in Facilities Value.
tt Planned changes in inventory include fee simple acquisition of 60 acres, or $12
million.
73
---....oMF
ttt Planned changes in inventory include acquisition through partnership with the
School District of3 acres, or $60.0.,0.0.0.
t Planned changes in inventory include a change in acreage type designation of Golden
Gate Estates Park (Vanderbilt Extension) landfrom regional to community: 120. acres or
$24 million.
For a complete description of anticipated changes in community park land inventory
FY 05/06 to FY 15/16, see Anticipated Changes in Community Park Land Inventory,
page 86.
Productivity Committee Recommended:
The Productivity Committee recommended approval of the Parks and Recreation
facilities program.
Plannin2; Commission Recommended:
The Planning Commission tabled action on this element of the AUIR on November 20
and 29, pending additional infonnation from the Parks and Recreation statY The
additional infonnation sought by the cepe has been incorporated within the 2006 AUIR,
The Planning Commission recommended approval to the Bec with regard to the 2006
AUIR summary for community parks, with the fur1her recommendation that the basis
used to determine need within the AUfR, currently population. would be reviewed with
the intent to determine if population is the best means of determining LOS or jf a more
appropriate measure of calculating LOS exists,
Staff Recommendation:
Staff recommends the Bee approves the Community Park Land "Proposed AUIR
FY06/07-101l1 ,. capital improvement projects and provides staff with direction related to
the cepe recommendations upon Level of Service Standard.
"~-
7-l
e
o
~
~
::I
tIl a.
Q) 0
t) c.
e:~8
:::JCO;C
<( C. tIl
1D>~
g~ ~
C\l ::l C\l
E CO
E CO
o ~
()
en
(/J
o
-I
0~888
80000
0.00.00
..,...,...,...,...,.
1'-1'-1'-1'-1'-
":MMIliIli
C\lNC\lC?C?
,.... ,.. ..... ..... .....
O~OOO
80888
00000
COIONOIO
1D..,...,.C\l..,.
cOMcOMIli
...C\lC\lc?c?
.,... ..... T'"" ,.. .....
~ ~~
~C?
... 0 .
Ll)C?CO
~..,.~",:..,.
Ll) 'C?N .
,...,....~,...,...
1'-1'-1'-1'-
LriMcOcO
COI'-I'-I'-
Ll)Ll)Ll)Ll)
1'-1'-1'-1'-1'-
cO cO cO cO cO
0......1'-1'-
1010101010
OC\lLl)0~000008~
~ ,....('1),... f.O ,....(\1
;;j~d;:::~::!;;j~::!~;
C\l..,.I'-...cn.....,.IDI'-OC\l
Ll)Ll)Ll)...Ll)IDIDIDID...N
Ll)NLl)C\lNCOcnI'-NCO""NO
I'-cnOIDLl)OOLl)NC\lI'-NC?
.Ll).~~Ll)."':.cn ~"'."':~"':.o "t
ON Ll)Ll)C\lOOcnCOI'-Ll)MC?
15l~~~~cn~!;j:~U;~CO~
-
...
...
o
C\l
I
I'-
o
o
N
9 g' ~ ~ ~ ~ ~ :;: ~
IDl'-cbdl6~~NC?..r
888885e5555
C\lNC\lNNC\lCJNNC\lN
...
co
Q)
>
.;,
-
tIl
...
_10
10'"
...0
0C\l
N'
II'-
NO
...0
0C\l
N --
-- .J:;
~.s~
';':=0
... 0 ...
O...CJ
NCJ...
... CO
Z~
>,
,0
Ll) ...
'"Clco
e_
N 0
I-
'"
s: c:
..Q ,Q
:Ero
"'::;
co 0..
"0 0
Ol 0..
roc
::; Cll
u c:
(ii co
u E
'C m
c: 0..
co "0
'" Ol
-g~
0.. 0
~~
'2 u
::> c:
E '2
E ::>
o Cll
u:E
.E~
"0::;
Ol '"
~ ~
Q) Ol
m-5
s: .8
"''C
c: Ol
0"0
~-g
'0' Ol
.... ::>
o..(ii
c: >
,Q Ol
co-f;
::;r.
0..,-==
8,5:
'CC')
OlC')
EO
OlX
'(jj en
5:gs
816
ro x
'C ~
~Hj
0.""5
e-:8"
00..
2!7ti
c: Ol
::>0..
~Q)
C:"O
5 '~
U>.,
Q)C
.r: ::::l
f- 0
o
C')
co
Ol
Ol
co
0..
~
o
C
Q)
>
c:
c:
o
'~
Ol
U
Ol
a:
"0
c:
co
'"
-'"
ro
Il.
,!::
'"
Ol
Ol
c:
co
.c
U
o
~
co
E
E
::>
C/)
Ol
Cll
'"
<0
o
1O
o
>-
LL
.8
L[)
o
~
o
>-
LL
Ol
Ol
co
e:!
u
co
"0
c:
~
-""
ro
0..
~
'2
::>
E
E
o
u
,!::
'"
Cll
Ol
c:
co
.r:
u
o
c:
o
E.
';;::
u
If)
Ol
'C
Q)
Q)
Ci.
E
o
u
co
o
LL
c
o
00
c:
Ol
c: ><
o W
'00 1:l
c: co
Ol 0
Jj a:
- '5
:c co 0..
:... m ~ Cll :c
0"0 <.. CD '"
Oc <3::= w
r. co :c c:
lj;> (ii~m~ ~
C'~ "OL[)'CL[) L[)o..
~~ ~~g~ ~15 '"
(]),..... () u..... .....0 -I
E+ co~co~ ~'5 x
CllUi jC'wO'w WC/l US
wOl ";_u(\Ju UU U
U~~~CO~CO~COCO~CO~
cocooUiL[)UiL[)oOOOOO
C')'5C:~'.:~C\JC:C')~C:<OC:
~~~a;~a;~~~~~~~
g ~ :~ g'.2 ~.Q ~ ~ ~ ~ ~ ~
OU5 c en ~ ""ffi ~ :55 (/,) en CI) CI) U) (/)
'~~'~ ~ '~ ~ '~ '~ '~ '~ '~ :~:~
uOlU1:lu'Ouuuuuuu
<1l'O<1lCllCOCll<1lCO<1l<1l<1lCO<1l
'0 Cll"Oro'Cro"O"O"O'O-o'O-o
~ ~ ~ ,9- ~ ,9- ~ ~ ~ ~ ~ ~ ~
c: Q) c: ,~ c: ,~ c: c: c: c: c: c: c:
~u~c~c~~~~~~~
0.. co 0.. co 0.. co 0..0..0..0..0..0..0..
I'-l'-coenenoo~(\JC')";_L[)<O
ooooo~""'-""'-T""""--T"""T"""'-
-----------------------
<o<o/'-.cocoeneno~(\JC')..;_L[)
0000000~~
>->->->->->->->->->->->->-
LL LL LL LL LL LL LL LL LL LL lL LL LL
75
q
~ :3
c: E
g ~
EU
:\I ,!::
~ ~
.... Ol
o c:
- <1l
"'.r:
~U
~-g
:5~
oS 'C:;
(j):;:::;
o c:
5<(
- Ol
:) 3i
gw
~~
'"
ro>-
o..LL
~o
2 -
::><0
EQ
EL[)
00
U>-
aLL
C'
c: 0
Q C
E ~
:\1-0
:') c:
;t~
....-'"
o ro
r.ti 0..
~c
U ,-
<1l :3
'" E
~ E
Cii 8
~ c:
;::;
'6
'0
<1l
c:
co
!::
'"
Ol
Ol
c:
co
r.
U
'0
g*
If) 0..
~ :S2
C
3 co
~o
:3 g
>- -s.
.L. '5
s ~
",-0
:=J Ol
:Dill
:=JCi.
>- E
.J.. 0
~U
o co
coeD
OlLLCO
> Cll
~ ~ ~
.,c .~ a.
~ -g ~
cOl-
<1l 0.. c:
c: X Ol
U ~ E
'0",-
OlCO'C
c: U c:
~ ~ j
l:::::l-'"
gm
....0..
......,
saJO"
~ ..- ~ ~ ~ ~ ~ ~ ..- ~
0 L() 0 L() 0 L() 0 L() 0 L()
Ol ro ro f'- f'- <0 <0 L() L() .q-
<0
~
J,
..-
>-
u..
L()
..-
C ..;.
1 ~
0 i >-
; !", I u..
t'Cl 1-'
::s I~ .q-
Q. ~
0 c0
a. ~
>-
0 u..
0
q C') ClJ
"'"" ~ :0
N ~
- '(ij
I/J ~
>- >
(1) u.. <(
"- if)
() ClJ
~ N .....
()
~ <(
N ,
CIO ~ f
CIO >=
C'! u..
"'"" '0
en 1i5 ~ ~
.. ~ :::l
en UJ 6
" 0-
0 .. ~ ClJ
0 >- a::
..J '" u..
if)
I/J ClJ
>-
(1) 0 ()
"- ~ <(
() ;( d, ~
~ UJ 0 c
..lil:: ." >- 0
a: u..
"- ~ .s: ~
t'Cl '" "
'" ..
a. - .. Ol :::l
o 1Il Q.
~ ~ 0
>- II) :-: 00 0
.. .c 0...
.~ UJ ~
~ ~ 0 +
c '" .. >-
::s N> \ u..
E "
'"
E s ro
~ 0
0 r-:..
0 0
a: >-
\ u..
::;)
~ !=- g f'-
0
CD I~ '~ <.6
0 '0 0> '""" 0
I.s: -
0 ~~ >-
N ' ~ ~~ u..
I '" ::
~ .c ,
IE 4i !
'0> ." <0
IE ~
I.!! > "- 0
UJ " """"" J,
" .. 0
'" 0
'" ;::! >-
u..
_.4_______~~_____._.._.
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0-- .-C)-- 0 0 0 0 0
0 L() 0 L() 0 L() 0 L()
f'- <0 <0 L() L() .q- .q- C')
UO!t8lndod
7tJ
2006 AUIR SUMMARY FORM
Facilitv Tvpe: Regional Park Land (Category A)
Level of Service Standard (LOSS): 2.9412 ac/1000
Unit Cost: $200,000/ac
Using the Weiehted Population method, the following is set forth:
A vailable Inventory as of 9/30/06
Required Inventory as of 9/30/11
Proposed AUIR FY 06/07-10/11
5-year Surplus or (Deficit)
Acres
1037.05*
1441.30
777.00
372.8
Expenditures
Proposed AUIR FY 06/07-10/11 acquisitions
Anticipated loss of value due to acreage designation change
Debt Service Payments (accounted in Facilities Value)
Total Expenditures
Revenuest
Impact Fees allocated to fee simple acquisition
Proposed added value through developer contribution
Proposed added value through SFWMD commitment
Proposed added value through interdepartmental transfer
Proposed added value through RBNERR partnership
Total Revenues
Revenues needed to maintain existing LOSS
Value
$207,410,000
$288,260,000
$155,400,000
$74,560,000
$155,400,000**
$24,000,000***
$ 0
$179,400,000
$1,200,000tt
$24,000,000ttt
$128,000,000:1:
$24,400,000:1::1:
$1,800,000:l::j::j:
$179,400,000
none
* For a complete description of changes in regional park land inventory FY 04/05 to FY
05/06, see Summary of Changes in Parks and Recreation Inventory, see page 83.
** Planned changes in inventory will result in an additional 777 acres, or $155.4 million,
of regional park land.
*** Planned changes in inventory include loss of value due to acreage designation
change of Golden Gate Estates Park (Vanderbilt Extension) landfrom regional to
community; 120 acres or $24 million.
ttPlanned changes in inventory include fee simple acquisition of 6 acres, or $1.2 million.
t All other revenues, loan proceeds, donations, carry forward, and reserves accounted
for in Facilities Value.
tttPlanned changes in inventory include acquisition through developer contribution;
Paul PUD 90 acres, or $18 million, and Toll-Rattlesnake 30 acres or $6 million.
77
u-.....
:j: Planned changes in inventory include acquisition through SFWMD commitment of 640
acres, $128 million.
:j::j: Planned changes in inventory include acquisition through interdepartmental transfer;
Gordon River Water Quality Park 60 acres, or $12 million, and Orangetree 62 acres or
$12.4 million.
:j::j::j: Planned changes in inventory include acquisition through partnership with Rookery
Bay NERR of9 acres, or $1,8 million.
For a complete description of anticipated changes in community park land inventory
FY 05/06 to FY 15/16, see Anticipated Changes in Regional Park Land Inventory, page
87.
Productivitv Committee Recommended:
The Productivity Committee recommended approval of the Parks and Recreation
facilities program. Additionally, large land donations/transfers can create a surplus ($74
million over the ADIR period) according to the acreage LOSS for regional park land, but
these properties may have limited use that does not meet other specific regional needs,
Such large donations or transfers can satisfy the LOSS for years, delaying other needed
projects. We recommend identification of more specific functional criteria than
acres/lOOO population.
PlanninS! Commission Recommended:
The Planning Commission tabled action on this element of the AUIR on November 20
and 29, pending additional information from the Parks and Recreation staff. The
additional information sought by the CCPC has been incorporated within the 2006 AUIR,
The Planning Commission recommended approval of the 2006 AUIR summary for
regional park and with the additional recommendation that the BCC review the basis used
to determine the AUIR, which is currently population, with the intent that all LOS
alternatives be evaluated to determine if there is a more effective methodology.
Staff Recommendation:
Staff recommends the BCC approves the Regional Park Land "Proposed AUIR FY06/07-
10/ II" capital improvement projects and provides staff with direction related to the PC
and CCPC recommendations upon Level of Service Standard,
..........
78
c
o
'';::
ltl
111"5
~ Co
Co) 0
<(c..
"C
o:cC
_ltlC
:;:) ..J ,..
<( .ll: Us
ID ... ~
C ltl Co)
C c.. <(
N a; N
c'"
,2 ~
~N
0:
(/'J
(/'J
o
..J
CCCCCCCCCCC C
ccccccccgcc c
_ C!. C!. c_ C!. C!. C!. C!. c_ _ C!. C!. g C!.
~~~~~g~~~~~C!.~
_ 0:1'_ ~ CC_ ~ CC_ 0:1'_ ~ ~ cc_ ~ CC_ g "t
,.. N N N N In N N N N N M# In
0:I'1D1D1D1D1n1D1D1D1D1D In
('1)('1)('1)('1)('1).-('1)('1)('1)('1)('1) .-
ccccc
ccccc
ccccc
QQQQQ
IDIDCCNC
CNCC,..cn
oi'c"':M'M'
cn,..N('I)o:I'
N('I)('I)('I)('I)
qqO'!t-:CC
Q)('I)o:I'cc.,f
~~~:!Q)
In~~~~~c~gg~~ In
. . . . . .c . , . . .InN
....t;:!:!:!:!,..::!:!:!:!:!C\!,..:
c....cccccccc....ccccccccccc....
,...,..,..,...,.........,...,...,...,...,... .......
. C\! ~ C\! ~ ~ 0:1' ~ ~ '<l: <'! Lt'! N ID
('I) cc cc Q),.. . In ,.. Q) In Q) . .
('I)Q)InNCCo:l'CQ)InCCO,..CCCC
,..N('I)('I)o:I',..o:I'InCOCO........CC
- - - - - -('I) - - - - -N In
,...,...,...,...,...,... ,...,...,...,...,...
$~~&:l~~g:~~::s~N::
lit <'!, C!. In_ C't C!. lit C't "t N_ N_ co_ [;:; ,.._
~re;tj~~~~~~:g~.,fg
('I)o:I'o:I'o:I'o:I'o:I',..InInInInInQ)N
-
_ _co
,.. co.-
.- ,..c
C CN
N ~~
I NC
.... .-C
C CN
~ N-
- -.c
ID....CCQ)C,...cN('I)o:I'lnlD.c~
99'?9"7"7....."7"7"7"7"';'"...:;
Inco....CCQ)C;:.-N('I)o:I'ln;:O
gggggC;eC;C;C;C;C;el5
NNNNNNCJNNNNNCJ...
... ltl
ltl CIl
CIl)-
>;'6
In,..
"g]!
N 0
I-
...
ltl
CIl
)-
I
In
-
III
,..
M
co
Q)
Q)
G:l
Co
c::-
o
'E
Q)
>
c
c
,2
ill
Q)
(:;
Q)
0:
-0
C
III
Ifl
.:s:.
n=s
0..
,!:;
Ifl
Q)
OJ
C
III
.e
o
'0
~
III
E
E
::l
(f)
Q)
Q)
Ifl
c.O
o
--
L()
o
>-
LL
.8
L()
o
--
-.:t
o
>-
LL
Q)
Q)
G:l
Q)
U
G:l
-0
C
..!!!
.:s:.
n=s
0..
cu
C
o
'01
~
,!:;
Ifl
Q)
OJ
C
III
.e
u
'0
c
,2
a.
'8
Ifl
Q)
-0
Q)
1ii
0..
E
o
U
III
a
LL
Q)
~
1ii
Q)
C
G:l
(5
U
III
N
<0
Q)
o
C
III
o
>.
III
co
OJ ~
m ~
~ &
>
a: ~
c O'l
.g i
o Q)
<.9 '~
u III
G:l co
o U
<0 III
o L()
~ 0:
$: 0
LL Q)
(f) .:s:.
g c ~
.;: .2 Q)
-olfli'l
c C G:l
..!!!~q:
>w'6
:J:==I-
O:.ou
u OJ III Q)
G:l -0 0 >
o c C') ';::
-.:t G:l . 0
<o>~Q)
o~~o
~Olfl~
N C
-'-'- ....
::l , OJ'S
&. Ui ,2' <.9
u ~$: u
III C u G:l
01ll1llL()
0'l-5"-C\!
Ui c Ui Ui
c 0 c c
0'.;:::; 0 0
+=ca+=+=
'(jj c '(jj '(jj
'5 ,2"5 '5
r:;rlflr:;rr:;r
u Q) U u
III -0 G:l G:l
-OQ)-o-o
Q)Q)Q)Q)
c G:l c c
c Q) C C
G:l ..... III III
_u__
0.. III 0..0.
........CON
000..-
'- -..... -..... -.....
<0<0......-
000..-
>->->->-
LLLLLLLL
.:s:.
n=s
0..
.~
cu
::l
o
'~
cCU
g 5
C:'61
E Q)
NO:
,..: C
Efl ,-
o ~
OJ
ui'fd
~.e
~O
<0]
aim
Ifl 0..
,g :~
... ...
_ C
0<1:
,Q)
-0 Q)
C Ifl
G:l e
-<0
::t:...-
..... --
1llL()
0....-
cu>-
CLL
,Q 0
OJ-
Q)eo
.....0
- --
OL()
.0
5>-
=LL
E ~
o
~"E
L() Q)
L() >
..- C
Efl ,-
.....-0
o C
. G:l
~~
..... G:l
~ 0..
r--cu
r-- C
r-- 0
-'01
~ ~
o
:.;:: c
'0';;;
-g~
C C
III III
,!: -5
... -0
"5 Q)
~ro
..... 0.
'(3
~ ''E
III
..-
!:::o
o C
..- 0
>- '';:::;
LLo.
o '1::
... ~
<0 Q)
5;2-0
~ ID
.e
>-1::
LL ::l
~-;;;
.8ar--:
~LLCO
> ,Q)
,!: ~ ~
C .2 0..
;;; '0 c::-
~~.8
co..c
G:l x Q)
.eQ)>
u.eC
-ogJ:;;
Q) u c
E Q) G:l
III ,::; ...J
0:: 5- ~
~&.
-~
79
c
o
...
ca
:s
Q,
o
0.
c
c
c
,....
Ul
Q)
'-
(J
<(
N
,....
o::t
0)
N
en
en
o
...J
ur
Q)
'-
(J
<(
..lIl:
'-
ca
0.
ca
C
.~
tn
Q)
a:
a:
-
:)
<(
co
c
C
N
s.uo"
en
C\J
co
en
C\J
/'-.
en
C\J
<0
en
C\J
LO
en
C\J
-.:t
en
C\J
C')
en
C\J
C\J..
-
::I
"
(.)
! III ,
Ill) ,
('\I
~?__i
1-:-'
,0
, 41 I
1,g !-
CIl
'll
1- ~I
a: c: '
o ~
410
~ (.)
~ III
m('\l
4IUl
,E ai
'Ill 0
I a: c:
I'~ (J
I- >-
(.) l'lI
il'll m
10 >-
i~ ~
1m 0
1m 0
~a:
'm (.)
1,6, ~
Cl .
,- ;:
;: .!
j(.) ~
Illl III
I~ m
(.)
III
Il)
! ~
I:> ~ c:
/5 ~.~
::I c:
'Ig 0 !
o~~
~ii.:!::
-;::0
,0 ...
'::::I ... 41
ie.. ,~ -g
:i a: III
"'~;~ H
-" - I m
I ~
--
----
----
-------==-~
0 0 0 0 0 0
0 0 0 0 0 0
q 0 0 0_ 0 0
0 0 0 0 0 0
LO 0 LO 0 LO 0
<0 <0 l.Cl LO -.:t -.:t
uo,.elndod
8tl
en
C\J
,..-
en
C\J
o.
,..-
,..-
6
,....
>-
LL
0
,..-
0,
0
>-
LL
en
0
cD
0
>-
LL
co
0
I
/'-.
0
>-
LL
/'-.
0
c.b
0
>-
LL
<0
0
---. JJ
0
>-
LL
0
0
0
0
LO
C')
<0
,..-
I
LO
>=
LL
l.Cl
,..-
.,t
>=
LL
-.:t
,..-
M
>=
LL
C')
,..-
N
>=
LL
Q)
:0
..5!!
, '(ij
>
<(
CJ)
Q)
L..
U
<(
t
C\J
,..-
I
,....
,..-
>-
LL
'tJ
Q)
L..
::J
0-
Q)
a:
CJ)
Q)
L..
U
<(
cd
c
g
IQ
::J
Q.
o
0...
+
~ Ul
tv ~ .Jlc:
a. tv
"C Ul ... a.
'0 ~ ('lJ
c: 0 a. '0 !f
0 lQ ~
CD -E a. ~
en Ul .8 n; '2 .2 ~~
CD t:: c: :::l ~ Ii
~ .c: ,2 E
..J ,!ill E Q)
~ '0 ~~
<( Q) 0 c: ~~
z a:: () :::>
+ 0...
C/)
W
I-
......J
HEND Y COUNTY
o
<t:
LL
o
3
al
UJ
'<c
.~
UJ
o
o
is 0
'"
UJ
999118
~
cr:
<(
CL
c >-
.-
0";;;
~
~~.J
> c
'" ~ 0
0:
..J
..J
UJ
~ .
--
(~)
o
0:
UJ
UJ
~
o
::;
~
<(
C/)
~
0:::
<( ~)
CL
(0
0
0
N
~ l
0:
U
(/)
'"
0:
o
"'u
r:: Of ME"'\CO
GU\..r
U)
w
l-
e
I-
U)
W
w
l-
e:>>
Z
w
Q
..I
o
e:>>
81
z+~
~
>-
f-
Z
::>
o
o
n::
w
--.J
--.J
o
o
..>
,~y
llS
I >
F" I-
, -'
<)-'1. I" U}".",
,.... .~,").
~:q)"
'tW'
,a
.~; ~1.tr~,
"'~4 ...-.\ ) .1:._ .~....,
".:~/" '11:
~\ ~.<' -'- W
>
W
,,I
Q
Z
:5
U)
-
o
~
=
(I)
~
~C'\l
.....
m
co
('I)
L()
.....
o
I/)
!
:s
-
:a
c
C1>
c.
><
w
-
c
C1>
E
c.
o
(j)
>
C1>
C
I/)
C1>
~
'(3
lIS
LL
"-
lIS
C1>
>-
I
<:)
....
C
o
..
lIS
!
(,)
C1>
0::
"C
C
lIS
I/)
.:.::
"-
lIS
Q.
Q
CD
....
>-
LL
0 0 Q
0 0 Q
0 0 Q
It) 0 ci 0
.... 0 0 Q
>- 0 It) It)
LL ...... ...... N
<:)
"l:I'
....
>-
LL
0 0 Q
0 0 Q
0 0 Q
C'? 0 0 0
.... 0 0 <:)
>- It) 0 It)
LL ...... ...... N
0 Q
0 <:)
0 Q
0 0
N 0 <:)
.... 0 Q
>- N N
LL ...... ....
0 0 0 Q
0 0 0 Q
0 0 0 <:)
0 0 0 0
.... <0 0 0 CD
...... 0 N C'?
.... cD
>- N '<:t
LL ...... ....
0 0 0 0 0 Q
0 0 0 0 0 Q
0 0 0 0 0 Q
0 0 0 0 0 <:)~
<:) 0 0 0 0 0 Q
.... 0 0 0 0 N N
>- 00 0) '<:t ...... N
LL N
0 0 0 0 0 0 0 0 0 <:)
0 0 0 0 0 0 0 0 0 Q
0 0 0 0 0 0 0 0 0 Q
0 0 0 0 ci 0 0 0 0 0
en 0 0 0 0 0 0 0 0 It) It)
Q r-- 00 0 <0- <0 0 It) C") C") CO
>- ..... N ...... '<:t C") ..... .,.;
LL ....
0 0 0 0 0 Q
0 0 0 0 0 Q
0 0 0 0 0 <:)
CO It) 0 0 0 0 .,.;
<:) N 0 0 0 0 N
>- 00 0 0 '<:t N "l:I'~
LL ...... ..... C'?
0 0 0 0 Q
0 0 0 0 <:)
0 0 0 0 Q
r-.. 0 0 0 0 0
<:) 0 0 It) N r-..
>- C") '<:t r-- ...... lit
LL ..... N
(/)
(/) .... Q)
.:.:: ~
.... (/) ~ Q)
ro Q) > '(3
c..> ~ 0
0- ~ Q) c..> >< ro
g <{ .... LL
0 Q) E Q)
CO Q) 0- c: ..... 0: Q)
~ 0- () .:.:: (/) ro ro ro c: >
ro 0- .:.:: e- - () 0 iO 0 ::l 'i::
0 n::: .... () ro c..> () (/) CO CO 0 0
0- CO () ~ ro Q) .:.:: c: ,~ (/) iO en
() Q) 0- - .... (/) 0 Q) ro c: .0 (/) "0 ~
~ 2 c: Q) - 0- .:.::
"0 ro ro .... ro CO ~ en c:
Q) c: ro - "0 0- E 0- - 3:: c..> ro ro <0 0
- Q) .!!! ~ - c: 0 c: ro (/) .... en ro 00 0- I .s:::. ...I
(,) ..... (/) Q) g Q) E 0- (5 UJ Q) Q) c: ro CO '**' n::: N (j) ~
,!, m "0 c: UJ E -a (9 > n::: 0 .~ .:.:: :8i 3:: E n:::
e c: 0 ~ .... E ~ .s:::. 3:: 0 Q) 0- <{ <{ "+-
m 0 (9 Q) ro ::l 0:: :c 0 c..> <Il ro 0 ~ ~ CO CO ro ~ CO ::i 0
Q. :2: (9 0 (9 iIi :2: (j) (j) (9 0 f- (j) Z CO n::: CO > (3 > (9 f-
~
82
CD
o
-
lot)
o
>-
LL
o
-
lot)
o
-
"'It
o
>-
LL
~
o
-
c:
Q)
>
c:
c:
o
:t:i
CtI
Q)
~
(J
Q)
0::
"C
c:
CtI
t/)
~
~
CtI
Q..
c:
t/)
Q)
C'l
c:
CtI
.c:
o
-
o
>-
~
CtI
E
E
::l
en
Q) >. d> >. ............
..0......... ~ Q) Q)
Q) C C~~co u C ~ = = ~
~ (/) cc~o:J:J Q):J (/) ~ ~ Q)
"'Q) i';>.Q)Q)~ ~E~ ~ EEco 0 0 :J
@~>.uE~..oQ)o~:JEo ..0 Eo~ ... ... CO
:J"""~:JI-Q).....o2ouo", I 0"""'" c~ c>
~coQ)u EO(/)~co-uQ) ~ u.....O ~0~0Q)
co~Ecm......cCO(/)a.com:J m~Q)m~~ coO coo......
u ......'-""" 0 u ~ c (/) u c CO c C :J C Q) d> 0.. ~ 0.. ~.a
"""c~~~~:JQ)8m~~> ,~coco~E""" ......~......~a.
~'~Q)c:~~o:J c~' ~:J>~'Q)co Q) Q) CO
-~ -- Q),-COOU B~uBu:J ...c...cu
~roID~~CO>~~u..Y.>EQ) cEQ)CQ)~ ~:J~:J0
~o..~-= uu[ro(/)Q)~ Q)O(/)Q)(/) >~>~...
o ~ ,^ CO> CO Q) ,- c (/) a. Q) >..0 c> ~ ~ c> 0 B -:Z = :Z Q)
~ = w > U ~ In I ..... ,- C I ...... c.. -c- 1 '>. I c..
'>...0...... Q)U'!::: ,^ CO ~ ~ ...... CO ~ .- >. ,- (/) I .- ...... Q) 0 C O~' c >.
~ Wa. Q)~,_.....- ...........~O.....:J:J --...
o Q) CO Q) Q) - Q) c..... U 0;:; 0 Q) 0 c.. - m (f)- 0> (f)- >.
mUc..~~(/)~~ OCOUC uE~u~CO Q) Q) ...
Q) C (/)..... := ~ 0 I- Jg (/) ~ 0 ~ Q) 0 Q) I 0 - > ..... ..... ... ..... .-
m CO m:J U ~ U '..... U Q) ~ ~ :J ~ U @ ~ E u ~ 0 ~ 0 '(3
CU>~..o~Q)U8UQ)~~E~~Q)~~ ~ ~~~~~
O~Jg~~=~~'~~mcEouE~ E~co Q)-Q)-~
~Q).....CO~CO"'-"'" U'-U~Q)Uc..(/)uro~ C~C~Q)
~C.....c..............Q)UUUc..UQ) (/)Q)"""OQ) >. UQ)UQ)C
CuO~B~~Q)Q)~:JQ)m~rom~"'m~~ 2~2"""U
~Q)Q)uCoro~EoQ)~C2~C~Q)C2EQ)ro~ro.aQ)
c..U:JroQ)Q)U-:JE~-roCoco-~COcro:JQ)a.Q)a.U
~UroQ)> Q)UOQ)COU~Q)O~:JCO~Q):JCO"""ro"""COU
w~>m~~..o,5u......>,50u.....OE>Ou~>OUOU~
o
o
o
o
<D
..-
0-
o
o
o
o
<<;t
N
N
~
00
_ U)
~
-
o
I-
o
o
o
00
<D
00
N
U)
o
o
o
<<;t
Q)N
:JU)
~
>
o
o
o
o
o
N
(")
U)
o
o
o
(")
U)
>'0
;t:<<;t
1:(")
~
:J
o
<D
l!)
Q)
I'--
t/)
Q)
C'l
c:
CtI
.c:
o
Q)
::l
ns
>
t/)
Q)
E
(J
ctl
LL
(/) (/)
Q) Q)
U U
CO CO
a. ____ c..
(/) Q) (/)
Q)gcog
, a. ,- ...... ,-
>.~CO~
I- CO ro <D
>. a. a.U
;t: ~ ,5 ~ ~
'0 ~ ~ ~ m
~Q)coQ)'"
~m-3:co~
......
Q)
.....
C
Q)
o
>.
:!:::
C
:J
E
E
o
o
I
C
o J~_
~U
~~ ~ ---
_II
83
0-
o
o
o
o
o
<<;t
N
U)
'-'"
o
o
o
o
o
o
00
(fl
(")
......
Q)
...
C
Q)
o
Q)
(/)
o
c..
......
:J
c..
E
:J
~
Q)
>
o
E
Q)
0:::
o
<D
<<;t
l!)
..-
Q)
00
<<;t
(fl
o
<<;t
(")
U)
...
.....
~
(/)
Q)
<D
00
(")
<<;t
..-
C
o
~
CO
Q)
......
u
Q)
0:::
......>.
o:!:::
.g -(3
c~
U
U
~
0-
o
l.{)
l!)
00
..-
N
U)
'-'"
o
o
l.{)
l.{)
00
..-
N
U)
..-
o
o
0..
m
C
E
E
.~
(f)
Q)
>
o
E
Q)
0:::
o
o
o
o
o
o
o
..-
U)
o
o
Q)
I'--
N
(")
(fl
o
o
o
o
o
o
o
..-
U)
o
o
(")
Q)
o
..-
(fl
..-
(")
......
Q)
~
o
..Y.
......
ro
0..
--
(/)
U
ro
0..
~
(/)
ro
c..
(f)
......
Q)
...
ro
S
U
U
~
U
U
~
~
- -
o 0
(J) (J)
:J :J
CO CO
> > III III III
~ ~ ~ ~ ~
:J :J CO CO CO
+-' ..... -' -' -'
a. a. ."
CO CO (J) (J) \U
U U 0) 0) 0)
o 0 CO CO CO
+-' +-' W W W
(J) (J) ..... +-' .....
a. a. CO CO CO
Z' Z' III III III
>. >. (J) 0> (J)
lIl:t=lIl:t=lIl:e~:e~:e~
0> '(3 0> '(3 0> '(3 (ij '(3 (ij '(3 (ij
:e~:e~:e~o...~o...~o...
'(3 3:'(3 3:'(3 3: Z' 3: Z' 3: Z'
~ (J) ~ 0> ~ 0> 'c O>'C 0> 'c
O)CO)CO)C:JC:JC:J
c"Oc"Oc"OE"OE"OE
-..::;0>-..::;0>-..::;0> 0> (J)
lIl"OlIl"OlIl"OE"OE"OE
,- "0 .- "0 .- "0 0 "0 0 "0 0
~<{~<{~<{O<{O<{O
lilt
"0 :J
C 0
:JO
e
O)(J)
>.u
CO U
_ 0
o...ro
o
o
(J)
(J)
N
ff)-
o
o
o
o
L()
..-
ff)-
o
o
N
(J)
..-
..-
fF)
o
o
(J)
(J)
N
ff)-
o 0
o 0
<D (J)
(J) I"-
L() LO
ff)- ff)-
o
o
o
L()
l"-
ff)-
..-
N
III
(J)
E
N
I~
!lIl
0>
>
"0
0> CO
N ....
'i:: f-
.9 0>
O..c III
E g .~
c:J:=
o CO :J
z-'~
I~
"0
"0
<{
"0
"0
<{
o
o
00
L()
..-
..-
ff)-
o
o
00
"""
00
ff)-
o
o
"""
N
"""
ff)-
N
C
o
'5>
CO
0...
U
C
U
0...
"0
"0
<{
-Ie
o
<D
L()
L()
00
..-
N
N
ff)-
N
t
:J
o
o
III
C
C
0>
f-
w
~
...J
<(
>
en
w
i=
:J
u
<(
L1.
o
I-
W
C>
z
<(
J:
()
I-
W
Z
"0
"0
<{
o (])
-.c
(])-
:DE
co 0
c ....
:::s-
c-C
(]).2;l
(]) co
.0-
:::s
III U
co-
.c. ~
i:l=(])
co :::s
--
(/)CO
,>
o Vl
(O(])
(0:.;::;
~:=
N (.)
O>.~
'--(])
N.c
(I)- - '
Vl-CQ:;
,- c:J
(])CO<(
~ 0:: .~
co - ."
>:JO
Vl<(~
.~I,()o
::=0>-
'(3 0 LL
CON (])
-(]).c
(O.c.-
O-C
U1 '0"::
0"",0
>-"",l::
LL(])(])
(]) OJ.Vl
.cCO'-
_ a. (])
-CCC
C 0 ~
CO ,-
(]) '2 t;
:::s t:: Vl
CUOCO
>a.Vl
Vl ~'-
,~ (])'~
~~-S
'(3 CU -
CO > CO
_ .c.
-CVl-
(]).~ Vl
t:::t:(])
0= Vl
(.) ,-
a.coE
(]) - '-
'- (]) :::s
I,().c.Vl
O+""'~
--CCO
""'(])-
O(])(/)
>- 3': '
LL-(])
(])~E
.s(])~
C U (])
(])C.c
(])~-
3':(])-
__0
(])~<O
.o-Cl,()
(])O I
(.)01,()
cO>I,()
(]) . Vl
'- t- (])
Q) I,() OJ
i:l=Nco
'5 (I)- a.
-(])C
~.s 0
t5 ~ ~
CO'- 0
(.)-
(]) C c
.cO(])
1-(.)>
Q) C
~ ~.-
'........
84
l/l l/l
o 0
00'0
.c .c a>
U U 0)
l/l l/l CO
.c .c C
+-' +-' CO
'~ .~ E
'0 '0 '0
a> a> C
+-' +-' CO
8 8 L-
o 0 a>
.. I 0
8 8 U
'~ I~ 2.~
- co.......
'(3 '(3 2: co
~ ~ a>~
>. >. l/lU
ctl ctl C a>
:s: :s: 0 0:::
i IU '0
a> a> '>.c
-E -E '.0 co
C C 'Ol/l
a>'::'::'
>. >. l/lL-
U U co ctl
C C .co..
2 2 u>.
l/l l/l :s .0
l/l l/l Cl... C
5'0 5'0 a> a>
ua>ua>O)E
c C'C C'C co a>
o ,- 0 0 a> a>
.- '0 +-' '0 +-' b L-
1ija>Ca>CcoO)
c+-'CLl.......a> co
CUU>U>'OL-
~,!: ~ ,!: a> a>
a. L- a> L- a> I '0 '0
)(OL-OL-'OC
WU ctlU ctl,<(::l
I
LD
-.;;t -.;;t
<D <D
C0 I (J)
..-
fJ)
e
o
<(I
-----
II>
C1)
C)
c:
C'I:S
J::
U
"C
c:
C'I:S
...J
.ll:::
10-
C'I:S
a.
>-
:::
c:
~
E
E
o
u
2:-
ctl
+-'
C
CLl
E
a>
ill
.::.::.
L-
ctl
co..
o
:.jj l/l
CU a>
o 0.
o ctl
...Jz
.::.::.
L-
ctl
0..
>.
~
C
IJ
15
l:g :g
<(<(
'0
'0
<(
~
0::::
<(
a.
>-
I-
Z
::>
~
2:
o
()
o
I-
W
"
Zw
I ~"
I " <(
, '-' W
JLI'O I- 0::::
'0 w()
<( Z<(
o
,0
.c
U
(j)
.c
0)
I
Q)
a>
I~
E
E
l/l
C
CO
L-
a>
.......
a>
>
co
C
.Q
0)
a>
L-
0
+-' i
'0
0
0
.c
L-
0
.0
.c +-'
.~ C
a> a> I
C E 2:-
I E a> 0
0 l/l .......
CO C
L- a>
-- a>
C >. >
C
0 :t::: ,-
:;:::; ,- C
CO +-'
C ::l +-'
0) 0 , ~
I
l/l .......
a> +-' C C C +-' C
l/l 0 ,Q 0 0 0
'0 0
- ~ ....... :t::: C :E
a> a> ,~ :~ l/l a> l/l
Cl...
>. 0) ::l ~ ::l 0) ::l
+-' CO CT CT CO CT
.::.::. a> U U U a> U
L- L- CO ctl ctl L- ctl
C ~ U U
0 ctl :s: ~ :s: ctl ~
:.jj '0 '0 a> a> a> '0 a>
tIS a> a> C C C a> C
c g > '0 '0 '0 > '0
CU 0 0
E a> a> a> E a>
a. CO '0 '0 '0 '0
)( .c a> '0 '01'0 a> '0
W U 0::: <( <(<( 0:::<(
I
I
~I"- 0 (J) 8" LD N
LD LD t-- ~ N C0
II) -.;;t
e
0 i
I <( i ,
I I I
.::.::.
L-
.::.::. CO
L- 0.. ~
CO
0.. >. 0::::
ctl <(
I ctl :s: '0..
II> C C 1>-
C1) 0 CLl
C) 0) a> t::1-
L-
c: CLl C) 0 Z
C'I:S 0::: l/l
.::.::. L- a> ::>
J:: .::.::. L- L- a> 0::: ~
U L- a> CO 0 ,2: CLl
CO 0.. 0 ~ '0 :E
0.. 0:::
"C c 0 ~ N +-' 0 0
c: 0 L- U C CLl 0
a> a> l/l ()
C'I:S :.jj a> 0 0) C)
...J tIS C .c "> a. '0 C I 0
0 C 1:: >. L- CO L-
.ll::: 0 0 0 ctl ctl 0 L- ctl I-
10- ...J U z m z C) 0 ~ w
C'I:S
a. "
! iZW
C'I:S I <("
c: a> a> J:<(
0 c > >
0 0 0 ()W
C) :.jj '0 E '0 '0 '0 E '0 1-0::::
C1) 0 '0 Q) '0 '0 '0 a> '0 W (),
a:: <( <( 0::: <( <( <( 0::: ctl Z <(I
,
. --.......
85
Anticipated Changes in Community Park Land Inventory FY 05/06 to FY 15/16
FY Action Acquisition Type Location Acres Value Cash
Expenditure
06/07 Add Schools Partnership Elementarv "I" 3 $600,000
06/07 Add Acreaae Desianation Chanoe Vanderbilt Ext 120 $24,000,000
FY 06107 TOTAL 123
07/08 None T
FY 07108 TOTAL 0
08/09 Remove I Interdepartmental Transfer Randall Curve (47) ($9,400,000)
08/09 Add T Fee Simple East of 951 35 $7,000,000 $7,000,000
FY 08/09 TOTAL 112)
09/10 Remove Loss to Vanderbilt Beach Vanderbilt (20) ($4,000,000)
Road Extension Extension
09/10 Add Fee Simple East of 951 25 $5,000,000 $5,000,000
FY 09/10 TOTAL 5
10/11 None I
FY 10/11 TOTAL 0
~ ,:,')'t", i' ;' f' ;) ; '~I F-! i' :::.-~ r: E Ii r:;' ;:: ,_,p'r ,'," "I, '.,' :s ~,,' ,1.')',:,,::11, , ,"' '.~ ,'.<, v
11/12 I Add Fee Simple I East of 951 30 $6,000,000 $6,000,000
FY 11/12 TOTAL 30
12/13 Add Schools Partnership TBD 10 $2,000,000
FY 12/13 TOTAL 10
13/14 None I ..
FY 13/14 TOTAL 0
14/15 Add I Contrib, in lieu of impact fees Six Ls 60 $12,000,000 $12,000,000
FY 14/15 TOTAL 60
15/16 None ,
FY 15/16 TOTAL 10
FY 10/11 TO FY 15/16 FIVE-YEAR SUBTOTAL 100 $20,000,000 $18,000,000
FY 05106 TO FY 15/16 TEN-YEAR TOTAL 216 $43,200,000 $30,000,000
86
Anticipated Changes in Regional Park Land Inventory FY 05/06 to FY 15/16
FY Action Acquisition Type Location Acres Value Cash I
Expenditure I
06/07 Add Developer Contrib, Paul PUD 90 $18,000,000
06/07 Add SFWMD Commitment OHV Land 640 $128,000,000
06/07 Add Interdept. Transfer Gordon River WQP 60 $12,000,000
06/07 Remove Acreage type Change Vanderbilt Ext (120) ($24,000,000)
FY 06107 TOTAL 670
07/08 Add Fee Simple WiQ!:Iins Pass 1 $200,000 $200,000
07/08 Add Developer Contrib, Toll-Rattlesnake 30 $6,000,000
07/08 Add Fee Simple Bayview Park 5 $1,000,000 $1,000,000
07/08 Add RBNERR Partnership Capri Canoe Park 9 $1,800,000
07/08 Add Interdept. Transfer Oran!:letree 62 $12,400,000
FY 07/08 TOTAL 107
08/09 None I
FY 08109 TOTAL 0
09/10 None
- FY 09110 TOTAL 0
10/11 None ---
FY 10/11 TOTAL --
0
, -, ; ~- "f =F,'::' '':,'_ i- -,- ,':' " ': ':'" "" i ", _
-
11/12 Fee Simple -- ---- $50,000 $50,000
Add Gulf Shore Drive ,25
FY 11/12 TOTAL ---..
.25
12/13 None ,~ -r
FY 12/13 TOTAL 0
13/14 None
FY 13/14 TOTAL 0 -- --
- --
14/15 None
FY 14/15 TOTAL 0
15/16 None
FY 15/16 TOTAL 0
FY 10/11 TO FY 15/16 FIVE-YEAR SUBTOTAL .25 $50,000 $50,000
FY 05106 TO FY 15116 TEN-YEAR TOTAL I 777.25 $155,450,000 $1,250,000
87
anle^ le~
40unellaSsa^ paz!Jo~WUOl'
ljJed J.ION
a6e&Jo\r' )(JBd JoQ1l619N
SPI9!.:1 906e91 alUll
)fJed ale>lS
M)jOOH JaIlO~
s...noo s!uue
SPlel.:llleqyos
SlJnO:) pJeoqawnllSjao:108
~
.s
<:
CI>
>
.!:
II>
CI>
~
U
'"
u.
-
<:
CI>
E
1::
'"
Q.
Gl
C
<:
o
;:;
'"
~
~
0:
'C
<:
'"
..
of
'"
D-
o:
5
c(
co
o
o
N
S9JOV It,IBd 18U0169e1
SI.mo:) lIeq~anb::.eel
SUO!Il^ed ;)!UOld
SII8Jj.JslieMlIlBd asn!Un~
(JaOOoSllleqlOO~) SPla!.:! asnmn..
X91dwoO lood 6UIWW!M~
SGJOV )JJed ~unwwo:)
(y bs) ,(I!IPB.:I UOIJBaJ09~ JOOPUI
spunOJ6~eld J911K>jSped llselds/SpunOJ6.<.eld
s9ue1 dwe~ 180a
s...nao IIBQ19>1sBa
SPI9!.:!lIeqasea
J."'.4~4dw\
(apeJ6lB) saoBds 6uf)lJed 1I08
(a6eJe6 6u!>lJed) sS'Jeds 6ul){Jed lpeaa
.6eOJ'\
NtO (0 to ll)tO
-.ici;;; c-.i
~R
N
C\lI.O(I)lOll)1.01.O
"<fci~ c-.i""':
'" 0
.d.ll
~~~~~~.8
'i'~'~'~ '~I'~lt
a:: rra:: 0::0:: a:: z
"
,Q
~
3
~~n
Q.. IV co 0
:a~~~"C~'a
ES~~~~0
$....&:;8~~
U~i=~C!):t~
~
is
o
~
~
::0
~
ci
'"
o
...........CC N
N
'"
ll)u::'!~~~ll)tO
~..... a
;1; ~
'"
..
!
;g
N
g:g
~N
lllCCIl)O
~\",)C\l(D
*
.....~ll)Nl.OtO~<omtOmtOON~tON
~ci"""~ ~m~ci ~~~~
<'1 to..... 0<'1
.. ~ N
.~~~ ~~
~~~g~~~~~g~i~~~~j
!51~ 5"g 5 .; ;. 'lD'CD'~ j .~ 5 .~ 5 .~
ozuocoo::o::o::rro::~zzuo::oz
EU)~~ {3 ~-~ i!:
~ ~m~! m Q..8~Q..~
co >~wge~ em~a~~UI~
~~~{3~<Q..~~~=~I~~aU)lb
U) C li..... - - U IV U) e .....I~ m\';;- '01';::
~~~~=g8mQ..~~~~i'~II'~
111~jl~~~~~~~~~!~
>"-"-ozm~~oz>oZOZ>~
~
"
a
~
Z
'"
'5
Z
~
I~
N
..;
8S
"!
-
NN t'--a)
~....: cO....t
..N
'"
~
N
"'
~
"'
..,
:!:
lH
~ai
:1l
..
~
"'
0>
N
,..:
N
~~~~~:~M
~ ~~
~~~~il~~
~~;;; gl~ i ~ ~
uzzuzzuo
~ i
U Q) '- ~ Q..
~~~~[~~ ~
c:...J 21 ~ S"; E l;:
~e8u.5~8~
g~8g~1E38
~
'"
"
"
'C
o
'"
..,
ci
'"
o
N
'"
..
~
o
ci
.....otO~tO
"'It~ ci:;j
i; ~
S"iVS,gii
EgE~g
E ';;; E ,\!, ';;,
8~8~~
~ 3
~~ ~
<I)-::JC1I
I~ Ii ,.I~
~;~~~
1ijlg ~ 1'~
wooCJwm
~
"
g.
Z
,.
~
w
"'
'"
"'
~g
NO",
C")COc:i
~-
5 5.8
nl~
ooz
~ i
"- ~
m !.
53:~
i~l
w::Oo
[~
~
Z
'"
~
o
~
'"
ci
to
8
!;::,I
le
00>
"''''
..,..-
N_
iU
<D-.....-
N
f6~
..,..-
N_
iiiO
" "
o 0
'2' ~
a:: a::
~~.~
E E E
E E E
o 0 0
000
"-
'"
~~
~ "
e 0
a-e
~ 0
z'"
a.1~ ~
o ~ u
~~~
~1~11
E E E
E E E
~
e
a
~
Z
~
"
o
~
"
~
o
E
E
-----
anlB^ IBlo
ll::lUnel laSS8^ pez!JoJowUON
lIJed "'lI3M
a6eaJ::lV ~Bd Joq~6!aN
'"
M
'"
o
6
SPla!.:I an6ea1 al1.ln
")flBd 9lB)jS
.(a)jOOH Jello~
S+Jno:.) sjuua
.PI.!~ lIeq~os
s+Jno:.) p,JeoqawnllS/80::108
S;UO~ )j.IBd leUo!68~
'"
'"
Sl.lnO:llleq18nboe~
SUO!l!^Bd O!UO!d
Sl!eJ.lfS.(BM1ned 8sn!lln~
(JQ~OSlllecuoO.:l) SPlej.:l 9snmnr\l
X8ldwo:.) IOOd 6U!WW!M~
S8JOV ~ed .\J!unwwo~ ~
(~bs) ~I!::le.:l UOne8J09~ JOOPUj
spunwfi.,(eld J84101SPSd LlS8jdS/SpUnoJMsld T""" T""" T"""
sauDl dwe~ 1808
Sl-JnO:llleqJa)jsea
SPla!.:llleqasBe
J.le.4~4dw\l -
(apeJ6 Je) s~eds 6U!")!..JBd 4::18
(a6eJs6 6u!)j.Isd) saoeds 6U!)j.IBd 40B98
CJ'lNM~r--~
a6BSJo'V ..... M NOll)
'" ~
ad^ ~.8 ~ 0 ~ g
g~'i~g~
ozcr::cnoz
~
0.
c: III -5,
~~~~ ~-g
3~€t!~8~
1:: E ~ '- 0:: III
~6i.~~~
<<n..JQ..l-O
u
w
c5
'"
.0
ot-O>
N""~
..,
'"
..
'"
01'--(11 O~ r--
N""~ ~cD ~
~.~~ ~
c c: c '- - c
EEE~~E
IS 5 !51~:g 5
oUt)ZD::O
~
0.
co
o
fJ) "en
'0 co
o "
m ~ ~
~.=~g=~
~~~~~~
~ f! ~ os; ffi i
:EOo::i>w
~
w
co
~
.0
:J
w
~
I
o
~
N '"
N
'" ~
al ~
000'5
- 000'000'01
t-
N
000'001
OOI'SZI
Ooo'L~1
oog'a~
~
OOt'Z
N
OOI'SZ
'"
N
006'6
"'
o
~
..,
o
000'00;
N
N
OO;'ZI
~
OO6'LS
-
-
009'65
oo6'L1I
C\l oog'S9~'
000'00
0>
<D
.,
~~
'"
N
00~'601
;:
005'96
<D
N
Oo;'Z
00L'9SS
OOC'~L
:g
0>
OOO'~
o
..
..,
000'1>1
w
'c
::>
~
>-
000'9L~'SO
ooo'ozn
ooO'OI;'LOI
000'G;G'Z6
OK
'c
::>
"
0-
"
~
iij
>
89
I
I
!
"
~
iij
>
'0
co
ro
-'
09S'6Z9'S II
<0
o
o
N
~
OOO'~I
000'000'0 I
c
009'00;'
OOO';L
009'SS!
000'906'1
001'a6'E
00L'L9S
c
008'Z~6
008'Z99'1
009'S9
OOL'Il9'
000' IL.'
(
Og;'g 16'9
ooL'691'~
00g'.9n
OOV'ZOI'1
009'~9Z'.
006'618
000'999'Z
000'091'9
"
~
iij
>
w
~
"~
u.
n""""""
-
ANNUAL UPDATE AND INVENTORY
REPORT ON PUBLIC FACILITIES
2006
CATEGORY "B" FACILITIES
(Non-Concurrency Regulated)
1. County Jail
2. Law Enforcement
3. Library
4. Emergency Medical Services
5. Government Buildings
6. Isle of Capri Fire District
7. Ochopee Fire District
I
_..-
90
~-"
-
COUNTY JAIL
CONTENTS
· COUNTY JAIL SUMMARY FORM USING WEIGHTED
POPULATION PROJECTIONS
o TABLE
o CHART
· 2006 JAIL LOCATION MAP
· COLLIER COUNTY JAIL BEDS SUMMARY FORM
· JAIL PO PULA TION TRENDS
91
2006 AUIR SUMMARY FORM
Facility Tvoe: County Jail (Category B)
Level of Service Standard (LOSS): 3,2 Beds/WOO population*
Unit Cost: $64,918**
Weie:hted Population Calculations
3.2 Beds/lOOO Population
Available Inventory 9/30/06
Required Inventory 9/30/11
Proposed A VIR FY 06/07-10/11
5-year Surplus or (Deficit)
1444
1568
64
(60)
$93,741,592
$10 1,791,424***
$4,154,752
($3,895,080)
Using the Weighted Population method, the following is set forth:
Expenditures
Proposed AUIR FY 06/07-10/11 expenditure dollar amount..,...... .,.. ...,..,.,. ,,$4,154,752
Debt Service Payments (existing bonds and loans)..,.........., ......... ,...... . ....$9,766.200
Total Expenditures...... ...... ....,..........,........,...,.... .. .... ,..",.., ..$13.920,952
Revenues
Impact Fees anticipated..,.., ,., .., ,........... ,.. ,..........,..,.................,.., .. ..$12,743,445
Other Revenues.. .... ... . .. ," .. , ,.., ........,. _ .. ..' .. .. .. .., ..' _ .. .. , .., .. ' .. .., ..,..,..' $ L 94 7,500
Total Revenues....., ,....,.... .... ,.,..,..,..,..,..,.....,..,... ,.., ,..,..,..,....., '" $14,690,945
Revenues needed to maintain existing Level of Service Standard...... .., ..' ,., ... $3,125,087****
* Actual jail population rates at the existing jails,
** Unit Cost was changedfrom $62,421 in the 2005 AUJR to $64,918 in the 2006 AUIR with the
application of indexing adjustment of a 4 percent increase based on the updated Correctional
Facilities Impact Fee Resolution. The $64,918 is in current dollars and will continue to increase
in subsequent AUIRs. The $64,918 may underestimate the actual cost of construction based on
prior trends which have shown larger increases in cost of constmction than the indexing in the
impactfee ordinance,
*** The required inventory does not attempt to predict JUture possible increases in land, building
and equipment costs,
**** These jUnds are equal to the difference between the $3,895,080 deficit in capital
improvements required to maintain the present level of service and the $769,993($14,690,945-
$13,920,952) in revenues unencumbered It most likely would not be feasible to build just a 60
bed addition or stand alone jail during the fiT 06/07-/0/11 period. An expansion o..fjail capacity
will be needed in the FY 11//2-15/16 period and a jail study is currently underway to determine
the size of expansion. cost and likely timing.
----"
92
Productivity Committee Recommended:
The Productivity Committee recommended approval of the County Jail program, While
$3, I million in additional revenue is identified for the AUIR period, specific funding
requirements should await the Jail study next month. It will include an analysis of the
effectiveness of initiatives by the Judges to forestall the need to build additional jail beds
by expediting cases and reducing the jail holding time. If this program has been
successful, the number of beds required during the AUIR period could be significantly
reduced, Modular addition of 64 beds at the Immokalee jail, with minimal work needed
for expansion, is expected to cost less than the $3, I million identified additional revenue
Plannin2 Commission Recommended:
The Planning Commission tabled action on this element of the AUIR on November 20,
pending additional information from the Law Enforcement staff The Planning
Commission recommended approval of the Jails portion of the 2006 AUIR Brackets
within the line of additional revenue needed on the summary page have been removed,
Additionally, the Planning Commission recommended that the BCC review the basis
used to determine need within the AUIR, currently population, with the intent that there
may be a more effective basis to determine LOS,
Staff Recommendation:
Staff recommends the BCC approves the Jails "Proposed AUIR FY 06/07-10/11" capital
improvements projects, subject to the identification of a revenue source to fund the projected
$3,125,087 revenue short:fa]J. It should be noted, the Jail Master Plan, due for completion in late
2006 or early 2007, will identify/update capacity and location information for additional jails for
Collier County, There will be a shortage of beds starting FY 09/1 0 and additional revenues will
need to be identified during, and shortly thereafter the FY 1011] AUlR period in order to
maintain the current LOSS of 3,2 beds/IOOO population, Staff request that the BCC provide
direction upon the eepe recommendations upon Level of Service Standard,
-
93
c
0
:;:;
ca
"5
Q.
0
III D.
a: .S! 0
-.... 0
;:):= o~
<('ij ....
ID ca -
OLl.. III
0:: 'tl
N ca Gl
..., fIl
N
M
en
en
0
...I
~, I'lf
co I,,... co.... N.... '".1
ID co N co II) .... ,... (I),,...
lit ~, It!. ID~ ,...~ CO~ CO~ i~~'
........................j....................11
11;1
.~) ,~
:~; . '
',1~,'
~' it; :, ':#
~, ~~
,t} ~~, w,
co Q) 0::1' co N ,... Q) Q) N N II) Q) ~\~
~ ~ g l;; ~ ~ fB~:i ~ ~ ~ ,...':;:
... ... ... .... ... ... --<(0" ... ... .... ... .... 11). .:i,..
0::1' ~ ~ ~ ~ ~ :g" ~ ~ t; ~ ~ o::I'i7, g
0::1'0::1'0::1'0::1'0::1';:11)11)11)11)11) N
i I~l;
1<
{'f.;
..',. fi!
~~ ~~t,
,.....
~
~
III
OJ
1il
E
,!:
to
'<t
N_
C/)
CIl
3:
to
o
o
N
OJ
C
::l
J
C
C
o
~
:;
0..
o
0..
OJ
1il
E
c
-..,
94
spas
0 0 0 0 0 0 0 0 0
C\I C\I C\I C\I C\I C\I C\I C\I C\I
0>_ oo- "- "'- .0_ ""- "'- "l ~
~ ~ ~ ~ ~ ~
-- --.-, -, "
'"
~
J,
>=
LL
.0
~
! .;.
~
>-
LL
C ""
0 ~
-.;::: do
I'll >=
"3 LL
C. i w
:0
0 '" Jg!
c.. ~
N 11l
0 ~ i~!
0 >-
q LL VJ
-0'
0- w'
- C\I co
Ul ~ +
,
"0 ~ I
Q) >=
lJl ! LL
N
M ~
~ -0
6 w
(/) I .~ ,
~ =>
(/) I >- c-
O LL W
..J a:
0 VJ
.n ~ -0
Q) en !~
E 0
>- o<S
'u LL c
I'll !.Q i
II- 0> ]j
0
00 =>
'iij 0-
0 0
..., >- D-
LL +
a: I
:5 oo
<I: 0
,.:..
10 0
0 >-
0 LL
N
"
0
cb
I 0
>-
L u! LL
! '"
0
J,
0
>-
LL
0 0 0 0 0 0
0 0 0 0 0 0
~ 0 0 0 0 0_
0 6 6 6 6 0
0 .0 0 .0 0 .0
'" .0 .0 "" "" '"
UOHBlndod
qS
-'
<
'"
I-
>-
a:
o
f-
Z
W
>
Z
o
'"
,,",
Cl
o
::<
::<
"
I
ra
'"')
l/l
~
a.
ra
c.9
z
~
>- -,
~BI-"'~. o"",,\,~:
~> '/ ,::'f"
.,>-,- .) ,'.'"
, r S 'j
.~....~~~
'- -c ~z;o~.....
.~, -e" .
...\ '~~
'--'~... ~
'"'\lt41~
. .II""'.
'\ I"", -:;
~,'..~k
1\ '" ,-,.
-' f-:!' "
~, 1.{~~3"
N V--P " .,:
at r'-_'~ ~ --
.'"
~::
'~~~
~~~.
~', .",
~ .
~.
f-
(f)
,>(
W
o
'"
...J
...J
W
;;::
...J
(5
O^1983 V18<l3^3
U)
.-J
UJ 0
~ '"
<( I
0 ~
::<
J ~ UJ
- '"
f-
(0
0
0
N
0
(Jl
Z ..9:!
~N
j .....
en
-
0 '" 0)
u ~+~
a= il'
<C <.0
:IE
C")
~
.....
0
8
Of t.J\E~\CO
GU\..f
96
Collier County Jail Beds Summary
September, 2006
Navies Jail Addition first floor second floor third floor totals
Concrete Beds (1) 16 0 0 16
Dorm style beds 0 240 192 432
Beds in individual cells* 0 0 84 84
Medical beds (1) 10 0 0 10*
Holding cell beds (1) ~ Q Q 16*
Total cell beds 42 240 276 558
(1) These beds are not counted towards their state rating capacity. . . . . . . . . . . . (42)
*Number of beds per cell is 2 Rated Beds 516
Existin2 Jail (Navies)
Beds in dual occupancy cells 582
Holding cell beds Q
Total cell beds 582
582
Immokalee J1ill.
Dorm style Beds 192
Added Dorm Beds since CO 78
Tents (2) 38 per tent 76
Total cell beds 346
346
Grand total rated cell beds (with 3rd floor addition)
1444
----
97
w
u
ii:
u.. III
o C
III Z
u.. ~
u.. ~ CD
ii2 zg
~ 0<';1
U) i= '"
~ ~ m
z ::I....
::I 0. >-
o ou..
U 0.
ffi ~
:J ...,
..J
o
U
r- '"
ON
>-ON
u..N~
OCw ~~g~~~N~~~~~
lfl->-tOm~ui~""':~~~~~ci
f- ~ C3 ZOICijll! :g:gll! ...............:g
fB~ffi
o a.
~~~~~g;g;~~~~$a;&;
~~g;a~~:;~~"!~:.;~~d
Il.{)N....... I
00
comNMa:>Nt--r---tecom<D
CO('l')<D1.O(()OCONvMv.......
>-g5:NN .......N.......NN....-......N
u..0
N
ffiw>-~~~~~~~~~~~~
e:~l3~::::~~~~mr::~~mm
(fJ~a::fh0~El9-tI7ffl-*~~fh~fh
O-W
o a.
~~~~~~~~$~~~~~
#.~gz"'-:r--:~f':~~CC!'""":~~r.q
Ivt-c.oO(oM"l:tCOLOl.OaJIDN
00
aJCOMOroCONCOC:O"'t:tLOOl
>-~~b;38~~~~r-U1~~
u..~
ffi~>-mt-movvot-mC"")Q)("I')
~~C'5~~~~~~ri~~~;:j~
~~ffi~~~~~~~~~~~~
o 0-
W....
<.9O#.'#.'#.'Cf2.oR'if.'#.'#.:#.#"#.#.
~~g;~m~~~~~~~~~~
l58Mcri~~~9999u:'C;>9
V r-oro v<D V....-('I')(Oa)a) CO
Om............MWO......N......r-OQ)
>-OCDOmmmODOOmOm
u..N
O:::W>-
~~~~~~~~~~~~~~~
I-~ COONC"")Q')COtOLOU1V"""CO
(/J Z O::w La CD (D <D LO LO ~ l{) lJ') l.{) ...'" '"
o E9~fhE9fhfhV7EA-~Ef.t- EA-
O-a.
~8##'#.~'#.##'#.'#.'#.#*
'#.~g?~~~~~~~~~~~~
Gg~~~ai~~(()CX)N~c.oO
tg~~~grn~~8~g*g
Nmmmcom
{tg~gS;~MSf[;1~~ffi~b
Nt--r-r-OOCOCOrococoCOCOO>
G:g~~g~:;~~~~~~;:
(\jf.Dt--CDtOT'-t--CDt--r---t'--COf"-..
I
I
I
I
>-8COC\lL()(")NCOMr---,......V('l')('I')
u.. OiL{) ...... ..- N C") <0 t-- CO (,0 CO r- <X)
N(OCOc.DCO([)([)(OlOID<OCO(,O
>-~o~~~~~~~g~~li5
lL m r-- 1O <0 (0 (,OtlD (Q LO 1.0 CD <0 CD
ii:~~~~rnmg~b;;:~~gs
r-mCD<.Dc:or--..CO<.D<DCD<OCO
>-SlCOCOC\lO>l()NcnNm..q~..q
LLmf8~::gr;;~<<>CDm~~rom
>- ~ ~ 0 f"'- 0 a f"'- (") 1.0[0 (0 "'It"" r--
LLm~~f6~;r;~~~~5St8ffi
I
I
>- ~ co 0 m NIl.,{') L() (") cola (0 ..- co
LLm~~~ffirn~~~g~~!:;t
I
I
>- ~ <.D CO") ..- 0 ..- m 0 1'-11.0 ~ 1.0 l.D
LLm~~~~~U)U:;~~..q~~
~ 1l ~ ~ I 12
1= "'liE E !;; fa II -i E
z-g([)Q)~2n Q) ~~
o u 1> 1;l fij ~ "' '~ Iii 51.3 ~g
:;; 0 Z 0 ,u.. :2 <( :2 , , ~1(f)
rw-
o
N
co
...
*'
o
'"
<ri
co
m
co
co
oi
r-
EI>
*'
'"
r-
...
co
'"
;:::
00
N
...
'"
...
:J?
"-
'"
o
c;;
m
e
.Q
ro
'5
0-
a
0-
~
2-
'iij
'0
~
"',
>'
""
'"
~
e
a
'0
'"
U)
'"
.a
~
'0
e
'"
.c
C
a
E
'"
E
'"
'"
'"
~
.2
"'
'"
>-
.9
'"
'"
>-
E
g
'"
U)
'"
~
'-'
Q)
'0
o
<Ii '"
III rn u)
~ra-
.u ~ 'm
~ -~~
'roo~
'--"
.ceo.
:8 ~ ~
.2 ~;
~~ffi
C7;;Ul
,2 ll).5!2
~~I
g.5.c:
o..,!2 0
>-.a .a
- '" ~
"'-a
~~S
t>>.a e
'" '" a
ID '" E
>.c>-
<(I--.a
o
co
,..:
'"
EI>
:J?
'"
....
r-:
~
'"
co
m
m
(")
00
'"
r-:
o
r-
00
'"
'"
c;;
'"
N
co
'"
co
N
N
'"
'"
N
N
'"
N
N
'"
'"
'"
....
w-
19~
<(e
0:: a
wE
>N
~
C
a
S
o
'"
~
m
'"
0-
0-
m
<i
t>>
'0
"
.a
Ui
a
0.
0000
0000
......t--NCO
......- ai co- "...of
V 'V co co
t-NtDCO
OMOli"i
NC'\IMM
Efl~~~
~ .!!! -~ ~
Qi"Q)Q)w
C)C)Cf)Q)
'0-0-0-0
::J ::l :::J :J
.c.c.o..c
M"<;f"LOCD
0000
0000
N NNN
>->->->-
LLLLLLLL
Ul II) rn II)
c c c c
o 0 0 0
UUUU
Q) <ll Q.) Q)
t: t: t: t:
o 0 0 0
~s-'P~
'"
>-
'"
'0
'"
'"
(")
>-
.a
'0
'"
'"
',>
'0
e
a
~
:;
0.
a
0.
2-
'iii
'"
'"
t>>
m
ID
>
m
'"'
:<:
C
a
E
Q)
~
>-
.a
OJ
en
'"
"
.a
'"
e
a
'g
~
o
o
>-
u..
"
~
t>>
e
'0
',>
'0
>-
.a
'"
"
ro
-S
u
m
u
,~
>-
m
'0
ID
0.
'"
10
E
,S
ID
0.
Ui
a
U
....
o
o
N
~
X
a:
5
<<
g;
~
a:
o
"-
"-
o
<<
-'
~
g
o
u
"-
u
u
o
"-
u
~
!
w
~
"
c
~
3
a:
5
<<
<0
o
0-
s<
~
j
~
~
9
o
----.
98
,-
-
COUNTY LA W ENFORCEMENT
CONTENTS
· COUNTY LAW ENFORCEMENT SUMMARY FORM
USING WEIGHTED POPULATION PROJECTIONS
o TABLE
o CHART
· BUILDINGS - MAP OF EXISTING AND LEASED
· BUILDINGS - TABLE OF EXISTING AND LEASED
· LAW ENFORCEMENT FACILITIES MASTER PLAN
99
2006 AUIR SUMMARY FORM
Facilitv Tvoe: Law Enforcement (Category B)
Level of Service Standard: 1,96 Police Officersll 000 Population
Unit Cost: $146,541 Capital CostIPolice Officer*
Wei2:hted Population Calculations
Available Inventory 9/30/06
Required Inventory 9/30111
Proposed AUIR FY 06/07-10/11
5-year Surplus or (Deficit)
Officers
672.5
960.5
296.2
8.2
Value/Cost
$98,548,823
$140,752,631 **
$43,400,000***
$1,201,636
Using the Weighted Population method, the following is set forth:
Expenditures
Proposed AUIR FY 06/07-10111 expenditure dollar amount"."",.""" '" "" ,$43,400,000
Debt Service Payments (existing 2005 bond),.. "" ,..', ,., ". ...". ... .., '" '., ,., ..,'., ,$5,040,400
Anticipated Loan Payments (Fleet, Spec Ops,OrangetreeSub),........... ... ..,..... $13,249,100****
Total Expenditures... ... .., ..., "....,..,........"....,..,'................'..,....,.. ..$61,689,500
Revenues:
Impact Fees for existing debt service (2005 bond)". ".. ,.. ,.' .". ... ,., ,., ... ,,""," ...$5,040,400
Impact Fees for anticipated loan payments (Fleet and Orangetree substation) ....$2,057,600
Impact Fees anticipated for the AUIR.., " '.. .., ' ....,....,..".............. ....,..,.., $612,900
Sheriff funding of the special operations building (FY 06/07 -FY ] 0/] ]). , , , " "'" $] 1,191,500
Bond Proceeds for Fleet Management and EOC buildings (2005 bond)", ,., ", .., $16,644,800
Anticipated Loans for Fleet and EOC buildings (2007 loans),.. """.., ,,' ",.' '" ,.$1,854,200
Sheriff s funding for the E911 equipment for the EOC bldg... .., ..' .. .. ,.' .. , .. .. , .. ' $4,50 1,000
Anticipated Loan for the Sheriffs Special Ops Bldg and Orangetree Substation...$20AOO,000
Total Revenues."",."." ,.".. .". . ," ,., ,.,.."" """",." '" ", "" ,. "., " ,.'". ,," $62,302,400
Additional Revenues Required or Level of Service Standard Reduction,., '" '" '" $0
SURPLUS", ,.. $612,900*****
* Updated to $146,541 Capital Cost/Police Officer based upon the Law Enforcement Impact Fee
Study recently completed by Tindale-Oliver & Associates dated May 25, 20.0.6.
** The required inventory does not attempt to predict fUture possible increases in land, building
and equipment costs,
*** Actual constnlction cost in 20.0.6 dol/ars which results in a surplus of8, 2 officers.
*** The Fleet, Special Operations and Orangetree substation buildings need commercial paper
loans to cash flow each projects during the construction phase, The commercial paper loans for
each of these 3 projects were amortized over J 0. years result in debt service payments equal to
$13,249, 100.for FY 0.6/07-1O/J 1.
Design and/or construction are underway for all the Proposed AUIR projects except for the
proposed Sheriffs Administration building with a project cost in the amount of $27,0.0.0,000. If
--
100
this project were to be cash flowed with a 30 year bond at an interest rate of 4.0%, the annual
debt service payments would be approximately $1,561,400,
if Project costs remain constant at $43,400,000 and impact fie revenues increase by $1 million
dollars/year (per impact fie study approved by the BCC on 5'23/06) to an annual impact fee
revenue of approx $1,7 million, the County executes the loans to finance the constmction of the
Fleet building. Special Ops building, Orangetree Substation, and the Emergency Operations
Center (EOC), there should be approximately $612,900 remaining to go toward., the Sher~[rs
Administration project at the end of FY 10/11,
***** Equal to difference between $61,689,500 in Total Expenditures and $62,302,400 in Total
Revenues,
Productivity Committee Recommended:
The Productivity Committee recommended approval of the Law Enforcement facilities,
The PC also recommended a review to determine if there is a more accurate Level of
Service Standard for these facilities. The LOSS identifies },96 police officersll 000
population and that standard is applied to the countywide population, However, City of
Naples and City of Marco Island have their own police departments and would not
require that level of support, Using only the unincorporated population (excluding cities
of Naples and Marco) would understate CCSO needs since they do support the city
populations serving warrants, deputies in schools, crime prevention and other assistance
A review could evaluate whether a change in LOS S is warranted
Plannin2 Commission Recommended:
The Planning Commission recommended approval of the 2006 Law Enforcement portion
of the AUIR to the BCe, with the additional recommendation that the BCC review the
basis used to determine capital facilities need/justification and level of service within the
AUIR. Currently population is used to determine level of service, Specifically for Law
Enforcement the cepe did not agree with the current method of determining capital
facility needs which includes the population of the incorporated municipalities, but does
not include the officers provided by those municipalities in calculating need, Moreover,
the cepc indicated that population may not be the best indicator of level of service, For
example, response time might be a more appropriate measure of level of service if
practicable and legally defensible for the purpose of establishing impact fees,
Staff Recommendation:
Staff recommends the BCC approves the Law Enforcement "Proposed AUlR FY 06/07-10111"
capital improvements projects, Staff request that the BCC provide direction upon the pe and
eepe recommendations upon Level of Service Standard,
--
101
J!!
E 'g.
lDO
a:ECil
3lDQi
<~C.l
(l) .E !E
oeo
~ uJ (l)
== 0'1
III ;;
...Jo
o
I
Ii
~
lIli, CO III 0'1 0'1
(l)....O'I,....COIllO'l'Ill... .
~ ~ ~ ~ ~ g i~:i ~ ~ ~ ~
r--r--coCOO'lO'liO'l~:3-:::::
fi'
,if;
~
hj~. .
t
,
~~~
N
St
CO)
!:.~
~<;-';o
4
'J:~
-ii,
3itr
~
.,}'i
~,*-
::~~g
{.~1'-
,-',
~~: :~:t
co 0'1 ~ co N r-- !~O'I N N III 0'1 J~'
~~&~~~~~ :t~~J~&;~
:g~u;~a:::g~~t;:l8~;t8
~~~~~~;Illllllllllllll "",~
co
o
r.:.
o
>-
I.l..
"0
c:
ell
Cii
ti~
(/)(ij
::J U
e-J@
::J_
(/) ell
eIl:E
(/)Ol
ell c:
(ij .~
Cll"O
>-(/)
(ij-",
uO-
~~
~ Cll
__ Ol
,.... ....
.....!l!
>- ell
LLCll
Cll.o
.s::-
::j
.$2"",
_ ::J
Cll (/)
(/) Cll
c:~
Cll c:
ECll
(/) Cll
eIl.s::
.r::-
5 ~
:+:;C\l
U"'"
::J--
.... ..-
tJ..-
c:>-
OLL
~ ,S;
..-~
0;:
..- U
o <Il
N-
.s: E
"0-
Cll Ol
- c:
~n
E 2
8~
Cll 0
.0 U
515
:+:::~
2 ~
t)2
c: ell
o ";::
U 0..
010
. f: 0..
'00-
= <Il
til1!
c:-
00l
_ c:
~:c
t3<e
:s g'
E ....
'0 c:
<! ,Q
:!=U
.~ .~
.s::"O
(j)>-
Glg
::~
<Il Gl
.s::'O
; ">
Gl f2
tJn.
~:!2
~~
Gl (/)
.~ () ~
:!= () <Il
o CD ~
~1!(ij
~f-::2
(j)..-
>.:!:: 0
~~~
o>-g>
() LL '~
Q;.~ .Q
~2E
(),~ Gl
: CD:5
~
~
::J
'13
'ai
"0
ell
Cti
Ol
c:
.~
Iii
0..
o
Cll
.0
'~
C
Gl
E
Gl
U
o
C
Ll.I
s:
ell
-l
a:
5
<!
(/)
-(ij
Cll
>-
tJ
.!l!
:E
'~
C
Cll
tJ
'00
c:
o
U
'0
c:
<Il
~
'13
$
C
Gl
E
Gl
U
o
c
Cll
s:
.!l!
s:
Cll
c:
<Il
15
c:
o
U
2
tJ
c:
o
U
"0
c:
ell
C
Gl
E
Gl
:;:;
E
Gl
-2
(/)
'0
c:
ell
E
Gl
'0
Gl
E
+::
B
Gl
::J
o
]02
A1o~ua^UI
co co 00 CO CO
a a a a a co
..- a
co co co co co
co co co co co co
co
co co co co co cD
co co '<t C\I a
00
co
..-
J,
..-
>-
LL.
L[)
.,... ..-
"l::t I
it) '<t
..-
(0 '2 >-
"l::t LL.
,2
.,... t) '<t
0- ~ ..- OJ
i.: '5 ch ::0
C1) >- ..- ~
(.) 0 >- "(Tj
:e 0 LL. >
0- .<t:
0 0 C') ~
0 ..-
"- 1Il N 0
- C1) .s ..- c
c: Co >- OJ
C1) - I C t) LL. >
0 E
E I/) .+: III
0 l!! E C\I t
C1) :I
() .~ UI ..-
(.) I
"- .'!:: ,!: J!! ..-
0 E CD ..-
- C -0 -0 >-
c: ~ ,<I: c LL.
W !U1 ,2
.ft: ~ ..- l:l
== C'Cl 1._ Q. ..- OJ
.'!:: '.. 6 ....
C'Cl :cD E ::J
~ Co 1.1:. 0 ..- 0-
C'Cl iU) 0 >- OJ
a: () c: I..L a:
0
~ "- :;: a ~
C1) 0 ~ 0
<( :I ..-
Co .. m c
U; cD
(0 UI OJ
I/) c: CD a >
0 "- 0 .I:. >- E
0 C1) 0 Q. LL.
C\I (.) 41 ~ o(j
:e .~ c 0) c
S .2 'i) a 0
0 c: CD cb +::
41 'tV u.. ~
(0 t:. U; +- a
III >- ::J
(J) .0 41 LL. Q.
.,... :I u:: 0
U) ..
0 41 0...
cD E 00
0 ~ a +
ci 41 r-:.
+- 0
cD
01 III a
en c: 41 >-
CD 0 LL.
en .. ':;
0
0 Ii lii 1 r--
~ c: U) I a
of >- I
0 , co
c I a
CD 41 >-
41 01 I
0- lii i LL.
0 E I
+- I co
.. UJ
0 -0 a
0- J,
.. c
< III a
III >-
~ LL.
lii
a a.l:. a a a a a a
a aU) a a a a a a
a a a a a a a a.
a a a a 0 0 0 a
L[) a L[) a L{) a L{) a
co co L[) L{) '<t '<t C') CI)
UOIIBlndod
J()J
0
w
Cl Cl
(j) C C
<( "0 rJl 32 32
c "C :; ':;
CD (1l CD CD
W 0
t7l 0:: Cl "C
-1 CD 0 ,5: OJ
..J 1ii rJl
'(il 'X (1l
OJ
0 :E w -l
Z e ~
<(
(9 '"
Z ~
'"
u
I- HEND Y COUNTY
(l) I- e
0 asa lJCl
m
X ~
W $
1i
0
E
1;
~ \
"
...J
i
~
<(
~
>!
.
'OlJdO
;;:
(J)
::J
(f)
C)
Z
...
lJS
o
....J
~
>- .-
.'}. ....'''ic}l:
~"\j"">'
.) '>\0"1,
~ >~-:
~). I,) ~>'
( -~A~~'~-
""'....., '. ).j,,,......S
.~, ~~~~"
~ ...,'-
'-I.~l.._~ ' "',
'e~':;-ll~
"\ l" -<:, '...
. ...,~ <,0
~I-.~,;~'T' 1&1
-L ' t.!) 'J
'-- V~~;"'"
'~"
:::)
CO
O^l8 S3 \Il8lJ3^3
'"
=
;;
.
'"
11
E
o
u
II
:il 1
>
f-
Z
:)
o
u
w
W
-.J
In
.!e
~N
...-
I-
Z
w
"::;
.c:,
W
u
n:::
o
LL
Z
W
o
""
~
UJ
""
U
(/J
'"
'"
o
u
UJ
UJ
~
o
:::
~
':'.: ;;;
, ,
<!J ~
::>
::>
<(
-A
.
a
B
..
"
'"1.7
-Q
Z
j
U)
-
o
U
D::
=
<.0
0')
~+v.
;0
<.0
o
o
N
('t")
~
...-
Of ~E~\CO
GU\..f
o
1tJ.t
c
w
en
<C
w
..J
C
Z
<C
"
z
i=
en
-
x
w.
ccccccccccccccccccc
W W W W W W W W W W W W W W W W W W W
E E E E E E E E E E E E E E E E E E E
W W W W W W W W W W W W W W W W W W W
U U U U U U U U U U U U U U U U U U U
~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
000 0 0 0 000 0 0 0 0 0 0 000 0
~~o.t-'+-'+-"'+--'+-'+-"""''+-'+-'+-''''''''+-''''''''+-''t-.......'+-
C C C C C C C C C C C C C C C C C C C
WWWWWWWWWWWWWWWWWWW
~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
~~~~~~~~~~~~~~~~~~~
III
W
Ci III
~ W III
III III III Z Ci..9:1
..9:1..9:1..9:1"0 ~Cl.
g.g.g.~~~~~~ lIlZ~
~~~~~~~~~lIl2ic5~
'~ .~ '~ ~ al Z Z Z Z W g. Z ~ .... '"
.... .... .... 0... > " " _ _ Ci Z ,,;- U I- .....
I- I- I- w ';::: W W W W ~ '" ~ ,- ",....
'E 'E 'E 10 0 Z Z Z Z Z of ~ ~ ~ a> w > I-
~~~0~a>a>a>a>~w....w~'-E33~~E
,- ,- ,- > > > > ~. ,- - - w 0
~~~~~~~~~~~~e~~~u~'~
1-1-1-~~~~~~=-IWl-oo~~E
.. ,oCOC5C5C5C5~~ .-gu.iEE~o~
WWW0 'r---r---r---r---1O .(/)~ ~~I-I-o
~~~Z~~~~ (/)(I')>N~(I')(I')~~
gg~g~~~~~~~~~~~~~~
(1')(1')""0)"""""""" I ~~r---~(I')(I')(I')~(I')
en
"
Z
-
C
..J
-
:J
CD
....
Z
W
~
W
o
a:
o
LL
Z
W
~
..J
(0
o
o
N
~~~~~~~~~~~~~~~~~~
W W W W W W W W W W W W W W W W W W
III III III III
~ ~ ~ ~
W W W W
~ ~ ~ ~
--
u:u:
~ ~
C C
~~
OJ
C
:g
C
::J 0
~'~ III C
o 00 C C C ,Q
li! .g c ,,8 ,Q III ,,8 10
~ (/) :g,_- ~ ~ 5 ~ 00
wO::J15.2 ~~.g
0(/)CO::J::J .... Cl.(/)
N wo(/)(/) OJWO III
IW-lIllll coCl.....w
"" Cij U ..9:1 ..9:1 '00 2 ~
'-' ~ ..... Cl. Cl. ~ Cij Cl. ~
~ 0 1: ~ ~ - ~ '(3 8 :::
oEwzz~~w=w
~.Et5zu.iu:ctJf~di
....
o
o
;;::
~ ~
'**''**'
c
o
~ c ''+::
C C ,Q ~ ~ ~
:~ ~ ~.2 CD CD
~1: ~(/)::J 00....
'" ~ l:: l:: ~
'" ::J III C C ,-
~(/)- oo~
~~lIl~ UUI-
..!,=-,::::W....WWW
= = ';::: ~ ~ OJ
OJOJW(/)~ccc
~~t58'=~~~
::J '5 '5 0 (ij 0 0 0 0
COCOC00~(/)(/)(/)(/)
105
W
U
:;:::
o
::::
';:::
W
~
(/)
>.
-
C
::J
o
U
....
,9:!
o
U
Qi
~
::J
o
(/)
..---.
(/)
-
(.)
Q)
'-
o
~
a.
r::
o
.-
(/)
r::
ca
0-
><
W
ca
-
.-
0-
ca
(.)
s:::
ca
a.
~
Q)
-
(/)
ca
:!
(/)
Q)
-
.-
.-
(.)
ca
u.
-
s:::
Q)
E
Q)
(.)
:r...
o
-
r::
W
3:
ca
...J
c
Q)
E
Q)
00 00 00 II
~
0 0 0 0
0 0 0 C
C\J C\J C\J Q)
3::
~
00000
00000
00000
00000
00000
O'<tOO~
1'--- 05 C\J- c.ci M~
Y3- ..- Y3- ..- ~
Y3- Y3- ~
0'<tC\JC')Q)
mo..-I'-I"-
............mON
r-:cri''<icri'o
C')C') C')N
.,...
~
~
~
~
(/) Q)
C c
: ,2 Q)
::::- ~ g ()
Q) ,- (/)
el Q. (tj 25
co 0 Til 'S;
-.!:t.oL
e::. 8. JJ ~
:t::::: .~ OJ ~
't5<(~~
u.CO -(/) Q) Q)
:::: OJ OJ
Q) '~ ~ Ci:i ro
~.c~Eo
u.wOlLJl-
~
c2
.Q C
(/) ,Q
C (/)
co C
Q.co
X Q.
Q) X
- Q)
co_
:!::: eel
0.. :~
eel Q.
II eel
C II
Q)e
E Q)
Q) gs
2 ~
o Q.
C ~
Q)
3::
~
C
o
-~
~
.-
,!!.1
C
E
l:l
<(
C/)
::::
.~ ~
.c 0
WI-
~
~
~
~
106
-
COUNTY LIBRARIES
COLLECTION AND FACILITIES
CONTENTS
· COUNTY LIBRARY BUILDINGS SUMMARY FORM
USING WEIGHTED POPULATION PROJECTIONS
o TABLE
o CHART
· COUNTY LIBRARY COLLECTIONS SUMMARY
FORM USING WEIGHTED POPULATION
PROJECTIONS
o TABLE
o CHART
. 2006 LIBRARIES MAP
· 2006 LIBRARIES COLLECTION AND FACILITIES
INVENTORY
107
2006 AUIR SUMMARY FORM
Facility Tvpe: Library Buildings (Category B)
Level of Service Standard (LOSS): ,33 sq ft/capita
Unit Cost: $343.50/sq ft
Using the Weiehted Population method, the following is set forth:
Available Inventory as of 9130/06
Required Inventory as of 9/30/11
Proposed AUIR FY 06/07-10/11
5-year Surplus or (Deficit)
Square Feet
130,082
161,716
51,000
19,366
Value/Cost
$44,683,167
$55,549,446
$17,518,500*
$ 6,652,221
Expenditures
Proposed AUIR FY06/07-10/11
Debt Service Payments 2002 Bond
Anticipated Debt Service Payments Commercial Paper
Total Expenditures
$17,518,500**
$ 2,362,600
$ 7.147.300
$27,028,400
Revenues
Impact Fees anticipated
Anticipated Commercial Paper Loan Proceeds
Donations
Grants
Carry Forward
$9,805,575
$14,131,025
$ 1,374,000
$ 1,000,000
$ 717.800
$27,028,400
Revenues needed to maintain existing LOSS
none
* 47,000 square feet ($16,144,500) to befunded through impactfees; 4,000 square feet
($1,374,000) to befunded through donations.
** Per-square-foot value is based on the Board-approved Impact Fee Study. Actual
project costs are not yet available, but may be much higher. Actual commercial paper
loan amount will be adjusted accordingly.
Productivity Committee Recommended:
The Productivity Committee recommended approval of Library Collection and Facilities,
We recommend the building LOSS of ,33 square feet/capita be evaluated to determine if
it is still a relevant measure of service. With new technology allowing library usage
electronically rather than through personal visits, this trend could modify the need for
physical library structures in the future. We also recommend evaluation of co-location
opportunities with other county facilities and schools
~
108
Plannin2 Commission Recommended:
The Planning Commission tabled action on these elements of the AUIR on November 29,
pending additional information from the Libraries' staff The additional information
sought by the CCPC has been incorporated within the 2006 AUIR The Planning
Commission recommended approval of the 2006 library buildings portion of the AUIR,
with the additional recommendation that the BCC review the basis used to determine
need within the AUIR, currently population, and with the intent that there may be a more
effective basis, and to evaluate or to look at the level of service standard of ,33 square
foot per capita as a question of its relevance today.
Staff Recommendation:
Staff recommends the BCC approves the Library Buildings "Proposed FY 06/07-10/11"
capital improvement projects, Staff request that the BCC provide direction upon the PC
and CCPC recommendations upon Level of Service Standard.
-.....,
109
III
-
'Q.
1/1 III
r:n (.)
c ...
g;:s ~
::)=-
<(::S-
CO m C"
O~I/I
OIllM
N...M
..c .
::l(/J
(/J
o
...J
--
It),..CO~~
COMCOIt).....
CJt~'O:t ~ ~
,.. M ~ 0) .....
[t;:;~18
";C'i"''':'';
--
,..,..M.....
'O:tCOOCO
COONM
alC'iLri'al
MMN,..
o -N"
~S~~~
M "- ~ It) Lri' ,..
T- ,- "-"~
-
NNNNN 8
co 0 co co co co co .
0000000000000
~ ~ ~ ~ ~ ~O ~ ~ ~ ~ ~O 0
":a;a;a;a;a;c:ict
11'),....,.........."..,... ,...
It)
o
o 8~0
,..
It)
o
o
oooo~
,..
It)
00
~g:e~~O:e~:e~goo
. . . . . .0) . . . . .coco
0,.. 00) It) ',..It)co'O:t'O:t . .
CO.....'O:tN.....,..~.....It)..........N8~
~ cq, C\!. o~ cq, .....~ co ~ ct lit cq, O)~ N 0
M,..O)It),.. ~""''O:tOCON ~ ~
M'O:t'O:tIt)CO'O:tCO.....cocoO),..CO
,..,..,..,..,..M,..,..,..,..,..(")CO
O)"=tCON.....O)O)NNIt)O) ,..
OCOO.....CO'O:tMo)'O:tOCO,..~,..
lit co~ ct lit M~ ct It)~ M~ 'O:t~ N~ N~ ~ It) "':
It) CO,.. NO It)CO..........CO 'O:t";0
~~~!;;~~~~;1)~~0)~
-
_ _co
,.. co,..
,.. ,..0
o ON
N ~~
I NO
..... ,..0
o ON
o N-
N -.c
"''';;NM'O:tIt)CO.c_
"7~"7"7"7"7"7~~
O:S;,..NM'O:tIt);>0
"'0"'''''''''''''0'''
o ... 0 0 0 0 0 ,'ft
Nt-'NNNNN""...
... III
III CI)
4>>
:>:'6
It),..
-c-
cS
C\I 0
....
...
III
CI)
>
I
It)
-
1/1
,..
(ii
c
,Q
Ol
Cl>
a:
..c:
'5
o
CI)
o
o
o
o
C')
cD
'0-
C ctl
ctlc)
Ui c
- Cl>
0'0
u-
..... 0
ctlc)
~-
-
-
-0-
O-(/)
(/)0
00
00
o .
......
-q-..--
(/) (/)
c c
o 0
:-e :-2
'0 '0
'0 '0
ctl ctl
'0 '0
Cl> Cl>
C C
C C
ctl ctl
CiCi
.....00
00
-- --
CD.....
00
>->-
I.L.I.L.
- --...;:;
110
C'CS
-
'Q.
C'CS
()
-
Ii:
,
o
en
M
~
o
en
en
o
...J
t:n
s:::
:s
':;
CO
>-
~
C'CS
~
.c
:.J
a:
~
<C
<0
o
o
N
laa:l aJBnbs 0 8
0 0 Lt).
0 0 ~ Lt)
0 0 ~ Lt) .....
0 0 ~
0 0 Lt). Lt) C\J .....
L{) C')
0 0 L{). L{) ~
0 0 ~ L{) L{)
0 Lt). L{) CD
~ Lt) ,......
Lt) co
0'>
I
i
~ ,
I
1 ,~
TI I~.~
i " III
i c:: II:
i I~;;
: I~ ~
t I;;
1 ,~~
I '00
[)~!I ....... ..~.
-~---~--~---- /
----
o
o
~
o
o
CD
o
o
O.
o
L{)
L{)
o
o
~
o
o
L{)
o
o
O.
o
Lt)
~
UOllBlndod
111
o
o
o.
o
o
~
CD
o
I~
o
o
~
o
Lt)
C')
.....
..,;.
.....
>-
LL
~
.....
I
C')
>=
LL
Q),
:0 i
1!!'
'(ii
>
'e:(
(j)
1 tf
Q)
"-
ell
::J
0-
CJ)
+
C')
or-
c\J
>=
LL
C\J
or-
I
.....
>=
LL
or-
0r-
a
>=
LL
-0
Q)
....
'::;
0-,
Q)
a:
r-
, LL
a
CJ)
o<:l
c
o
~
::J
Q..
o
0...
+
o
0r-
a,
~
LL
0'>
o
ro
o
>-
LL
co
o
~
o
>-
LL
,......
o
<b
o
>-
LL
2006 AUIR SUMMARY FORM
Facility Tvpe: Library Book Stock (Category B)
Level of Service Standard (LOSS): }, 7 5 books/capita
Unit Cost: $25/volume
Available Inventory as of9/30/06
Required Inventory as of 9/30/11
Proposed AUIR FY 06/07-10/11
5-year Surplus or (Deficit)
Using the Weiehted Population method, the following is set forth:
Books Value/Cost
651,592 $16,289,800
857,582 $21,439,550
205,990 $ 5,149,750
o $ 0
Expenditures
Proposed ADIR FY 06/07-10/11
Proposed additional replacement books
Debt Service Payments (accounted for in Library Buildings)
Total Expenditures
$4,691,525
$ 458,225*
$ 0
$5,149,750
Revenues * *
Impact Fees allocated to new books
Grants and Ad Valorem
Total Revenues
$4,691,525
$ 458.225
$5,149,750
Revenues needed to maintain existing LOSS
none
* Replacement book schedule includes 4% anrrual replacements, plus an additional 4583
books in FY 07/08, 4582 books in FY 08/09, 4582 books in FY 09/10, and 4582 books in
FY 10/11 to satiify required inventory.
* * All other revenues, loan proceeds, donations, carry forward, and reserves accounted
for in Library Buildings.
Productivity Committee Recommended:
The Productivity Committee recommended that the Library Book Stock LOSS be
reevaluated. Books are becoming less representative of the total media available in
libraries, New Florida Library Standards lists "number of item in all formats, per capita"
as a more useful standard,
Plannine Commission Recommended:
The Planning Commission tabled action on these elements of the AUIR on November 29,
pending additional information from the Libraries' staff The additional information
sought by the CCPC has been incorporated within the 2006 AUIR. The Planning
Commission recommended approval of the 2006 library book stock portion of the AUIR,
112
---=
with the additional recommendation that the BCC review of the basis which is ultimately
used to determine need within the AUIR., in currently population, with the intent that
there may be a more effective basis in determining need
Staff Recommendation:
Staff recommends the BCC approves the Library Book Stock "Proposed FY 06/07-
10/11" capital improvement projects. Staff request that the BCC provide direction upon
the PC and ccpe recommendations upon Level of Service Standard.
-
113
co
-
1i
co
t: ~
o Q)
:;:: 0.
a: (,) (I)
5~ .:.::
<C 0 0
CO 0 0
o >0 CD
0"'1./')
NEr-:
..c...
:::i
en
en
o
...J
OG'G'G'G'
NNNN
"-"' ----................
.-. ..-.. ..-. ..-.. ..-..
0.,....,...,....,...
................. ---.................
NOCOC')C')CO~OO
enenCOenl./')COenenNOenOOen
IJl III C'I!, O~ O~ IJl "t ~ O~ ~ "t M IJl "'t
......I./')...NI'l./')enC')I'-ONI./')...
~m~~~:g~~~~mC!-~~
...
C')NNN~
00~~~~t"t
o:;fo:;fo:;fo:;f~
o CO'Ot'N en'" CO I./') Ol./')'Ot' 0...
OCOI./')I'-'Ot'CO...NCOencoOCO
oONC')en~...C')I./')C')olll"":.
~ ~ ~ ~ ~I'- ~ ~ ~ ~ ~I./') C')
oen...COOCONC')'Ot'C')NCOI./')
'Ot'C')'Ot'C')C')...C')C')C')C')C')...C')
I'-N'Ot'NC')co'Ot''Ot'en~...'Ot'
CONOCOC')COenenNOenOOen
~ "t C!- C'I!, ~ III CO~ CO~ C!- ~ "t M IJl "":.
~~~~~~Ci!;~~~~S~~
co I'- I'- I'- co co ... co en en en ~... C')
...
coen'Ot'CONI'-enenNNl./')enN...
Ocool'-co'Ot'C')en'Ot'oco...I'-...
1./')_ ~ C!- III t"t C!- IJl t"t 'Ot'~ C'I!, C'I!, <I:!. I./') ...~
'Ot'I./')CO...NOI./')COl'-I'-CO'Ot'o:;fO
~~~~t;~~~~~~~en~
-
_ _co
... co...
... ...0
o ON
N ~r.:.
I NO
I'- ...0
o ON
o N-
N -.s:::
COl'-COenO...~NC')'Ot'I./')CO.s:::_
99"7"7~"7"7"7"7"7~;:
I./')COl'-COenO:;...NC')'Ot'I./'):;O
g g g g g 0 e 0 0 0 0 0 ,~ c:;
NNNNNN<:INNNNN....,...
... co
co Q)
Q)>
>;"0
1./')...
"gS
N 0
I-
...
as
Q)
>
I
I./')
-
(I)
...
C\I
00
LO
-.:t
(1)'0
..x: C
g ctl
::0
ffi~
E~
Ol>-
~LL.E
- C
0.,_ Ol
~ (J) 0
(ijt;(ij
CO>
0.0'0
+='C\Ictl
'600'0
'OLOC
ctl -.:t ctl
omUl
C 52 E
'.....Q 00 ~
001
:~ (t ,~
g-C~
ctl ';;:; 0
..c:..x:0
010.0
:J 0 .....
0.0 C
'- Ol
..c:C\IE
.....ooOl
'OLO{)
C -.:t ctl
ctl -0..
E 00 Ol
Q.)Q 10-
'01'--;;;
cO _u
0>-'-
:i=LL~
..!!! C Ol
:J ,- ()
g.~:s
0.00
C 0 Ul
0.001
Ul C'1 C
ctloo'6
OlLOC
Ul -.:t :J
..x:-IJ..
ctl ctl
Ol C ~
0.00
~~E
C'OOl
o ctl >
E C C
..J.ctl'O
C~~
1l 0.. '~
ffi Ul- e?
o E C
..... Ol 0
'ClE+='
OlOl..!!!
..c: () :J
Ul ctl 0.
'2: 0.. 0
,- Ol 0.
E '- C
'6(ij0
Ol :J Ul
.0 C ~
o C Ul
.....ctl..x:
'O~ctl
Olo Ol
"5 -.:t 0.
'OUl..c:
Ol Ol .....
..c:-gfS
~ (j E
.~ ,S; ..J.
..x: Ol >0
()"5(ji
.9 'OOl '';:;
Ul ctl
..x:i3Ul
o Ul 0
o .....
.ot;.-
CO~
.00
.....
.0 C
-':::Ol>-
OlELL.
~ ~ ,S;
~..!!!~
:JarO
Oa:..8
---..,
114
lIS
o
UJ
(f)
o
0-
o
0:::
0...
o
Z
<(
(9
z
r-
U)
x:
UJ
"
c
G)
0)
G)
-I
(/l
"tl
(ll
o
a::
(;
'ffi'
::E
I
(/l
Q)
'C;
~
.D
:.::i
OJ
,!:;
iii
'x
w
~.
~
'"
u
HEND Y COUNTY
(/)
UJ
0:::
<(
0::
00
[(;i
{}jl
7
~)
'"
co
o
cr
:;:
w
cr
u
Ul
'"
0:
o
'" u
- .
~ .
CJ ~
-1
(0
o
o
N
(/l
Q)
'C;
(ll
....
.D
:.::i
"tl
Q)
III
o
0..
e
a..
I
______J
en
llS
o
>
'"
~
"
z
w
o
...J
o
"
lJ)
J!2
~C\l
..-
z+~
~
0)
CD
GOLf Of tltE~\CO
116,
Library Building and Collection Inventory as of 9/30/06
Location Square feet Books
East Naples Branch 6,600 59,745
Estates Branch 11 ,1 82 53,470
Everglades City Branch 900 5,438
Golden Gate Branch 7,000 65,4 7 4
Headquarters Branch 42,000 102,585
Immokalee Branch 8,000 34,269
Marco Island Branch 11,600 69,611
Naples Branch 35,800 173,798
Vanderbilt Branch 7,000 67,440
Acquisitions in proaress 19,762
TOTAL 130,082 651 ,592
Source: Collier County Library
117
-
COUNTY EMERGENCY
MEDICAL SERVICES
CONTENTS
. COUNTY EMS SUMMARY FORM USING WEIGHTED
POPULATION PROJECTIONS
o TABLE
o CHART
. 2006 AUIR NARRATIVE - EMS
. MAP - 2006 EXISTING EMS STATIONS
. TABLE - 2006 EXISTING EMS STATIONS
. COLLIER EMS COST PER OWNED AND SHARED
STATION
. TABLE - COLLIER EMS EQUIPMENT REPLACEMENT
SCHEDULE
. TABLE - COLLIER EMS EQUIPMENT REPLACEMENT
COST
. TABLE - COLLIER EMS FLEET REPLACEMENT
SCHEDULE
. COLLIER EMS FLEET INVENTORY
. FY 05/06 COLLIER EMS RESPONSE TIMES
liS
2006 AUIR FACILITY SUMMARY FORM
Facility Tvpe: Emergency Medical Services (Category B)
Level of Service Standard: (Approx. 1 unitll 5,000 population or O.000068/capita)*
Unit Cost: $3,332,107 per new unit and $1,878,289 per co-located unit **
Weif!hted Population Calculations
Available Inventory 9/30/06
Required Inventory 9/30/11
Proposed A UIR FY 06/07-10/11
5-Year Surplus or (Deficit)
Units
22.5
33.3
11
.2
Value/Cost
$35,719,322 ***
$66,472,332 ****
$31,322,511 *****
$569,500
Using the Weighted Population method, the following is set forth:
Expenditures
Proposed AUIR FY 06/07-10/11 expenditure dollar amount... ... ... ... '" $31,322,511
Debt Service Payments (existing bonds)... ... ... ...".... ... ... .... ......,... $2,295,100
Debt Service Payments (loan for $11,092,900)... ...... ... ... ... ... ... ... .... $7.313,600
Total Expenditures... . . . . . . ... ... .. . ... .. . . .. . .. ... . .. .. . . .. ... . .. . . .. ... . . . . . . .. ... $40,93 1,211
Revenues
Impact Fees anticipated... ... ... ... ... ... ... ... ... ... ... ...... ... ... ... ... ... ..... $6,094,691
Commercial Paper Loan. .. ... . . . ... . .. . . . . . . . . . . .. . .. .. . .. . ... ... . .. .. . . . . ... .... $11,092,900
General Fund (Loan) to make Commercial Paper D.S. Payments******. $7.313,600
Total Revenues... ... ............... ...... ... ... ... ... ... ... ... ... ... ... ... ... ... ... $24,501,191
Additional Revenues Required or Level of Service Standard Reduction...$16.430,020
TOTAL... $40,931,211
*The Countywide ALS response time goal is 8 minutes travel time 90% of the time. The FY 05/06
response time data reflected that this goal was accomplished 80.75% of the time with Longer
response times in such areas as the Estates and other roral areas, increasing the overall average
response time. The countywide urban response time goal was met 82. 77% of the time while the
countywide ruraL response time goal was met 70.385% of the time.
The on scene time goal for medj/ight is 15 minutes 85% of the time. FY 05/06 data indicates this
objective was achieved 82.2% of the time and the goal of 100% of completed flights without a
safety issue (mechanical or operational) was met 100% of the time.
. The LOSS of 1 unit/15,000 population is in the 2005 AUIR and has been employed
during the past several years.
A LOSS of. 000052 EMS units per capita is the current level of service based upon the total of the
owned and Leased units.
~....",...
119
A LOSS 0[.000029 units per capita is the Impact Fee Study level of service and the basisfor the
coLLection of impact fees, W~~fh is based on only the EMS units owned by the County
** Emergencv Medical Services Department Unit Values In "Proposed AUlR 06/07-10/11"
(J. 0) Unit = 24 hour advance lift support emergency ground transport unit with stationlbui lding.
(0.5) Unit = /2 hour advanced lift support emergency ground transport unit using eXIsting
apparatus. stafftd with overtime personnel.
*** CaLculated based on //.5 units equipment only, 7 awned stations and 4 co-located stations.
**** 22.5 units valued at $35,719,322 and 10.8 units use blended cost of owned and co-Located
units at a ratio of 2/3 owned units and 1/3 co-Located units ($2,847,501).
*****Use bLended cost of owned and co-located units at a ratio of 2/3 owned units and //3 co-
Located units ($2,847,501).
******Impact fees wiLl not be utilized to ftnd an existing deficienc}' but rather to maintain the
current Level of service for the impact fee. There is a difference between the LOS identified in the
Impact Fee study and the LOS adopted by the A lnR. Due to this, there appears to be a large
deficiencyfor EMS because the adopted LOS is higher than the impactfee LOS Impactfees will
be utilized to repay the generaL fund Loan over time. but the debt is related to the new stations
required based upon popuLation growth. "
Productivity Committee Recommended:
The Productivity Committee recommended unanimously disapproval of the EMS facility
increases and the additional funding identified in the AUIR Failure to account for all the
EMS service being provided in the county is contributing to overbuilding of facilities.
Using the current LOSS, EMS wants to add 11 units to current inventory of 22.5 units
during the AUIR period, requiring $17.0 million in additional revenue. We question
whether the program is financially feasible. Impact fees do not cover debt service on
existing bonds and new commercial paper loans. The General Fund will make $7.3
million in "loans" over the 5-year period, but it is unclear whether EMS will actually be
able to repay these loans.
EMS LOSS has been 1 unitl15,OOO population for many years (sometimes using
weighted population and sometimes using permanent population). However, during
recent years, 3 fire districts and both the City of Naples and the City of Marco fire
departments have added a total of 19 Advanced Life Support (ALS) units that can
respond to medical emergencies and provide paramedic intervention. Five of those units
carry Dr. Tober-trained county EMS paramedics under the exchange program None of
these units are included in the inventory and, to that extent, much more service is being
provided to the countywide population than is identified in the EMS LOS "available
inventory. "
With 4 units coming on line in FY07, EMS is hopeful that their response time will be
close to the 8-minute response/90% of the time goal. We strongly recommend that
-------
120
before adding any more units in FY08 or later, EMS determine the contributions to the
LOSS in Collier County made by the 19 units providing emergency medical service to
the community from the fire districts and city fire departments. If even a part of the
response provided by these units were counted, it would save millions of dollars.
We recommend a reevaluation of the relationship between the current LOSS of 1
unit/15,000 population and the real goal of an 8-minute response 90% of the time. The 4
new units in FY07 will improve the current performance of an 8-minute response/80. 75%
of the time. It is possible that the response time goal could be achieved with an LOSS of
1 unit for a population greater than 15,000. If so, the number of required units in future
years would be reduced. Conversations with 2 of the fire districts indicate that their ALS
response times are significantly lower than 8-minutes, so including their ALS units would
reduce the current system-wide response time. The performance standard (8-minute
response for both urban and rural areas) should also be validated.
Plannine Commission Recommended:
The Planning Commission tabled action on the EMS portion of the AUIR on November
29, pending additional information from the EMS' staff On November 30, 2006 the
Planning Commission recommended approval to the BCC and recommended that the
BCC consider an alternative method of calculating demand other than population;
suggested that an adjustment to the level of service including the fire districts and their
capacities be considered as highlighted within the PC recommendation upon the EMS
component of the AUIR; there needs to be a clarification as to the repayment and the use
of the 7.3 general fund loan, because that is certain]y an undefined amount of money
right now in this budget that isn't clear on how it's going to be paid back.
A footnote to the summary sheets has been added to address repayment of the $7.3
million general fund loan. The additional information sought by the CCPC has been
incorporated within the 2006 AUIR.
Staff Recommendation:
Staff recommends the BCC approves of the Emergency Medical Service "Proposed FY
06/07 -10/11" capital improvement projects, subject to the identification of a revenue source
to fund the proposed 11 units that have a revenue shortfall of $ 16,430,020. Staff request that the
BCC provide direction upon the PC and CCPC recommendations upon Level of Service
Standard.
----.
121
a;(/)
-I-
:::::1-
~z
:::::I
:g(/)
O:E
NW
.J~tJ
'-- -~~:' ;.
,; if
,.,;~f ,-.."
COOlO
00,...
I I I
""COOl
000
000
NNN
'<tLt)
,... ,...
M~
,... ,...
00
NN
_.
U)
,...
Ol
O..c
(j; .2
>-..c
J?~
f-~
0>
-o~
Ol -
(6~
g co_
6~
u~
Ol-O
.oOl
Cti
.~ g
-56
:.c u
~"E
-o:.c
c"';"
Cll Ol
as5
C-o
~ C
o Cll
Ol~
.o~
,...
.~ C\J
t.l~
.c C"i
::lfh
..c~
u-o
:.c ~
~ ~
-00
Ol Ul
.!: -0
EE
Ol"';"
- 0
~~
ffio
J52
_Cll
Ol >-
>-Cll
om
ct.l
~c
..c ::l
._ -0
Ol
~Cti
Ol U
~~
o 0
..cu
.gf1?
.2 Cll
';::-0
.~ Ol
-oc
Ol ~
'- 0
~o
::l_
o Ul
'fii 8
>-0
Ol Q)
..c-o
- C
..c Q)
:!::: :a
~ Cll
>--
ro C
~ 5l
Ol Ol
-go.
::l~,...
OlOlO
cu 6 LI).
Ul.ot--
CCll'<t
o co
.(Ii g; ~
Ul ::l ~,
GCii.l:!l
Ul > Cll
is Q) 5-
E a>
122
Ol
E
15
"E ~
Ol Cll
E..c
Q) U5 .-
E ::l ~
c'gt--
._ 0
'<tQ)(O
'*I:Eo
-Ocr
C .- LL
~;O)
'<t g;.~
UJ >- ::l
:J -0
~~~
'<t Q) ::l
-oCtiu
C5gg
(660
u C
~J5~
c_..c
g,.~ Cti
OUlE
....J::::Ul
0:5::::
CO.c5
>u_
-:.co
Cll ~ C
~-o..g
_ C U
>-ro::l
~~~
Q) c C
OJ~O
ro 0 u
.~ Q) "0
CD..o c
I._ ~
ro ~ .Q
<r- $ .~
'*I: .c'3
.. ::l cr
~.c ~ .
___u C
~ :.c 1? ..2
o ~ ro Cll
C\Jo~g
Cac..E-;"
<1l 0 __ ~
>-.- Q) Cll
-carnC5
~ .!: -g 0..
.~ E .0 E
-;'mr--...2
cmf2co
.;:: -0 co C
::l Ol 0._
-0 >- r >-
~.3LLE
o::lOlOl
:;:::LL.cUl
co_-a.>
g c.!: a.
OJ.(3 as ~
c co ...... ctS
.~ :; ~ Cti
0Q)0.c
'5curo7;;
-;-55~=g
ELL5::l
-((LL'<t
Cll S Q)
~O ~E
=zroQ)
c~OlUl
0-0 >-::l
OlCllcO
.0 0 Ol.c
(( ::l 0
.~ ~ g-;
1:2(ij~~
'c t5 55 ~
::lEc2
:s E .- -0
O-UlOl
- Q) ~ ";::
~=; 5>~
Q) _ ._ u
.c-O-Ol
f-g(j).o
(98.8
.~
c
:J
'<t
~~
SC
o:J
zC')
~
c
:J
C\J
,... Ul
'<t Ol
UJCti
:J(j)
;::ow
'<t(9Ul ~ t.l
32 (9 .-g ::l 'c
Oolj:J (( :J
C ~ C\J 0 C\J .-c-
coQ), ()
OJ~Ul ':J
So-g:::::+-'c- ~_.":~
0: [!! ~ :5 - 'c c
CO~.l:!l,...:J~:J:JCii~
>:g<l.ll W__..-:i::s
~.- .c Ul Ul oIj . JJ (( ((
CllLL::Q) Q)Ul UlOlOO
co .~ 0 g. g. 2 ~ c.. 0 0
Ui~CU~zz~g.~cE
.": ro ~ 0.. .c .c llJ Z .c Qj 2
c: -'E co - t:: t:: U5 1:: (j) VJ
~Ol>ZOO(9roOClltfl
t.lI<{ZZZ(9wzw
1rl~~~~;:~~:!~~
etb~cbm6~NM..J-u1
0..0000,...,...
: it it it it it it it it it it
..........
SI!Un
-q- ~ -q- -q- -q-
0 LO 0 LO 0
-q- ('I) ('I) C\J C\J
CO
,.... ~
J:J ell
,.... ~
>- ~
LL <C
rtJ
LO .-:::
,.... c:
I ::l
-q- II
,....
>- rtJ
LL .-:::
c:
-q- ::l
,.... 'i:l:
,
('I)
,....
>-
LL
Q)
('I) ::0
,.... J!l
I '(ij
U) C\J >
G) ,.... <(
U >-
"S; LL :~
a- as c:
G) - C\J :J
C/J "a ,.... f
as I
CiS ,....
(.) ,....
u - >-
LL
"C U) 1:l
G) :!:: ,.... Q)
== c ....
,.... ~
>=>> I 6
I 0-
U co ,.... Q)
>- a:
c co L LL
G) 0 11l
-
0)0 'c
a-O 0 i:J
G)O ,....
Eci en 06
w 0 c:
.. >- .Q
a:C/J LL ]j
-C/J
=>>0 ~
Ol a.
<(...J 0 0
00 0...
CO 0 +
0 >-
0 LL
N
co
0
r-:.
0
>-
LL
r--
0
<b
0
>-
LL
~ co
0
I
LO
0
>-
LL
0 0 0 0 0 0 0
0 0 0 0 0 0 0
o. o. 0 0 0 0 0
0 0 ci 0 ci ci ci
0 LO 0 LO 0 LO 0
co LO LO -q- -q- ('I) ('I)
uOIlBlndod
123
2006 AUIR NARRATIVE - EMS
. Seasonal Units
o Seasonal units will continue to be available for service during peak season
to accommodate greater call loads until unit deficiencies have been
overcome. Such units use existing apparatus and these units are staffed
with overtime personnel and deployed strategically based on system need.
. ALS Engines Program
o Collier EMS currently has 22.5 ALS/Transports vehicles positioned to
respond to 911 emergency calls 24/7. Each unit is staffed with a minimum
of one Medical Director certified licensed paramedic and a state certified
EMT CCEMS is the sole licensed pre-hospital ALS transport agency in
Collier County
o The 911 ALS pre-hospital, Non Transport ALS augments medical
response licensed Fire apparatus. Currently there are 19 state licensed
units. The license for these units is held and managed by Collier County
EMS.
o Five licensed fire apparatus are staffed by Collier County employed,
cross-trained ParamediclFirefighters. The fire departments provide an
EMT /Firefighter in return to staff an ALS transport unit, creating a one fer
one FTE exchange. These units are staffed 2417.
o The remaining ALS licensed fire apparatus are staffed with state licensed
paramedics acknowledged by the medical director to work in an ALS
capacity, although not at the same medical protocol level as the
aforementioned staffing.
o The 19 ALS non-transport apparatus supplement the initial 911 response
and in areas where stationed have the ability to put an ALS response on
scene to initiate patient assessment and treatment prior to ALS transport
arrival.
----.
124
(/) (/)
c c ~
0 0 --'
.. .. "i ~
ltl C'D
- - ~~
" (/) (/) ~
c (/) "0 "0 Iii~ <(
"0 Q) CI) .~ 1:3 ~
Q) ltl C lQ ~~ ;:f
aI 0 ~ ~' :::'>
0:: CI) c...'...I
~ ~~
... ...J ~~
>- "'~ -
0 (/) (/) i3Q ...
ffi' :E :E
cr: :E UJ UJ ~
0 I . . -OloJ d
I-
Z ;-
(J)
W * =>
'"
> 0
Z HEND Y COUNTY I
I
____J
9S9loJ::J
c.9 W
Z w
~
~ fa,
I- loJ5 ,~~
(f) 0
:E
X :E
w
o
'"
UJ
UJ
--'
<(
"
o
:;;
~
O^18 53
loJ 3
(f)
Z
0
0
I- '"
;;:
UJ
<( (3
(J)
I- "
'"
0
0
(f)
(f)
~
W
CD 0
0
0
N
UJ
UJ
~
o
:;;
;ii
-"(t
\r"r,p~
en
~
~N
.....
~.~-'"'-:;~
1&1
..I
D.
C
Z
OJ
~+~
..
m
<0
5
Of t/lEY-\CO
G\.l \..f
M
~
.....
o
125
10000000000000000000000000000000000000000
cl~~~~~~~~~~~~~~~~~~~~
wi
I-
<C
(J
o
...J
I
o. ~
(J ~ (")
c ~ ~ N(") ~~~~
Z ~ ~ O~ ~~~~
<C '., 0. (") ~ ~ ~ ~ ~ ~
~ ~ ~ 00 ~(") (")(")(")(") 00
W z ~ W (")00 00000000 W
Ci. ...:-~~ Ci OOw ~~~~ --g
wia~ 00 ~(") ~ ~Ci ~~ ~~-o-.c -0
Z~ ~~oo ~ ~~ ZZZZa:~t 2
i-o ~w -0 zZ .cwo OJ
~ a: ~~Ci >-0 ~ ~~~~u~Z ~
w ~w~ C5a:~twa:a:a:Offi --o~Ca
o w"O~~Z~-oSo>www~OJw~On
~2~0~00~eOZ~~~~e_~a:owCa
en ~OJ~ >-~~oowO-o-o~w= ~OJ
o~'-~oo~O~w>~~~~-oe~t~~
Z E._E-o-.c-o ><~wwEcwcooo-
O E= ~-oo_ c<.c ~ c c ~-o~ o.>.c
- 0 ~ 0 .c ::J w ~ .c _ 0 .- .- E > cu.:: ~ ~
- ~O~0_owoo_~~~~-~>~~<OJoo
I- ~~N~~oo-OOON~O~ON ~~~O
<C ~~~~ N~OO~~~~~~(")~~m~m
I- ~g~~~~~~~~~~~R~~~~~~
enM
en 01
2:,
:EE
W~~~~R~g~~~N(,,)~~~~~w~~~
G~)
z~;
_ en,
~i ;
ow ~
O:E. 0
NI c;;~~ 0
'o(")~o~~oooo ~~ON(,,)~~~N~
~NN~~(")ww~N(")~~~~~~NN~
~~~~~~~~~~~~~~~~~~~~
OOOOOO~~OOOOOOOOOOOO
wwwwwwwwwwwwwwwwwwww
~~~~~~~~~~~~~~~~~~~~
]26
00
~
w
w
u
~
::J
o
00
----.
~~
Collier County EMS Cost Per Owned Station
Buildin Re lacement Cost er Station *
Land Re lacement Cost er Station **
E ui ment & Vehicle Re lacement Cost er Unit ***
Total Cost per Station
$2,000,000
$907,636
424471
$3,332,107
60%
27%
13%
100%
er Unit ***
$1,000,000
$453,818
424471
$1,878,289
* Based on assumption of 5,000 square foot building at $400/sq. ft.
Source: Facilities Management
** Land cost based on most recent Impact Fee Study
Source: Impact Fee Study
*** Source: EMS
.......
127
.S!
::s
'C
CI)
.t:
(,)
en
-
c
CI)
E
CI)
(,)
C'Cl
Q.
CI)
IX
-
c
CI)
E
c.
::s
C"
w
en
:e
w
W
..J
~
C
W
:J:
~ ~I
I- ~
Z
w
:IE
w
o
<I:
..J
a..
w
ct ~I
_1-0
o Gl
... E
Gl Gl
.c (,)
E III
:1-
Z Gl
ct
...
~J -i
o 0
~ E
o
~O
J
::1
o
...
000000
000000
666666
wowwww
o.
C\J
r-..
C\J
W
~I
000000
OO..-lOOO
66C\i"":Lri6
OOOOlr-..lO
0l0C')C\JC')r-..
crS N "'<to ...: cO N
wr-..wW..-C\J
C\J ww
W
000000
OO..-lOOO
66C\i"":Lri6
OOOOlr-..lO
0l0C')C\JC')r-..
crSN..i"':cON
wr-..wW-r-C\J
C\J ww
W
000000
OO-r-lOOO
66 C\i"": Lri 6
OOOOlr-..lO
0l0C')C\JC')r-..
crS N ..i -r-- cO C\J-
wr-..wW-r-C\J
C\J ww
w
~I
000000
OO-r-lOOO
66C\i"":Lri6
OWOOlr-..lO
Ol C')C\JC')r-..
crS ..i"':cON
W wW-r-C\J
WW
O"'<tOlOlOlO
lOC')"'<tC')C')C')
000000
000<.000
666r-:66
'<1"00'<1"00
......OLO,....,....<O
N NN
C')
.-
'c
:J >-
c: 0> >-
0:: o~ ~
- :;:::;~ U
1.)0> .-
(/J :J .::: ~ ~
"E (j) (j) '- .-
co 0> CO(j)
..8 :o~6c
~C\JCO>>-O>
~O:6~~~
CO...JCl..CI:(j)Cl..
o
o
6
o
o
N
r-..
C\J
W
o
<.0
o::i
-r-
<.0
N
C\J
C')
W
o
~
co
-r-
~
C\J
C\J
C')
W
o
<.0
o::i
;;
N
C\J
C')
W
o
~
co
..-
<.0.
o
lO
W
o
'lit
..;
r-..
'lit
~
N.
...
*
-
o
o
o
-
C
Gl
E
Gl
(,)
III
Q.
Gl
ct
...
III
Gl (j)
~ ~
~ LU
~ ~ ~I
_ _ :J
000
I- I- (j)
--.-...
128
en
-
en
o
()
-
c
G)
E
G)
u
ca
is..
G)
a:
-
c
G)
E
a.
j
C"
w
en
:a:
w
LOOCOO..-C\J
C\J OLO 0..-0>
!'OOOMO
.... ... ... .... .... ....
..-CO..-C\JO>O
MO>M..-COCO
C\J Y7 M ..- Y7 co
Y7 Y7 Y7 Y7
LOOC\JOM
COOCOOM
LOO!'LOM
.... ... .... ..... ...
M~MM..-
Y7 Y7 Y7 Y7 Y7
LO~COC\J!'
COC\JCOMCO
!'M!'!'!'
en
..!!
Q) C/) _ CJ
U .~ ~ ~
~O()~
:::::I~-
(/) .0 Q) C
o (/) E u G)
"0 .Q <( u E
ct:l ct:l a.
a: -go..cj
Q) C/) a: "0 .~ C"
.0 Q)~.....w
ct:lo:=u.Q)'::;
t+-'oO ...
Oct:lOIct:lO
O"...J~::::>O"t-
COOOO~OOOONLt),..
!'OOOMOOO..-ON'"
qqo_q~q~~~~N 'l:t
COCOC\JO>O>~MLOOO ~
..-O>!'..-C\JCOCOY7O>Lt) N
C\J..-Y7Y7Y7Y7Y7 COlt) 'l:t
o::i Y7 CO- a) (/)-
Y7 Y7 (/)-
MOOO~OOO
~OOOMOOO
COOOOLOOLOLO
... ... ... ... ... ... ... ....
COM~O>O>~MLO
LOMC\J..-C\JCOCOY7
C\J Y7 Y7 Y7 Y7 Y7 Y7
Y7
C\JCOM..-..-..-..-..-
M
CO~~~!'LO~!'
~
~Q)
U
C
ct:l
:::::I
..Q
E
<(
Cf)
...J
<(
-
en -
o C
() G)
_ E
C G)
G) U
E ca
a. a.
G)
j a:
..... C"_
Q) _w C
. as en "C G)
.....0 ocenE
ct:l .....':0 () ca.":: a.
'C Q) ct:l ~ ..!! G) ::5 j
.8 c 'as 0 0 U CJ _ wC"
Cu .....OJ+-'..::.:::~~o
.Q :> >ct:l I- "0 Q) ..... G) G) ~ G)
:!::: +-'Coct:l>>G)C)
"O~g~ct:l>E__.oca
Q)>ONCtlO>:::::I!!EGi
X e u ct:l 0 ..c ct:l 0 0 j >
WOWIOJOIt-t-Ze:(
129
Cfl
'-
0)
..c
u
.....
0)
'-
Ci5
0>
C
"0
::J
o
C
"0
0)
Cfl
::J
-
C
0)
E
0..
::J
0-
0)
0)
..c
-
o
-
."::
C
:::)
5 0)
:-e g
"0 co
"0 ::J
CO.o
C E
o co
o '-
o 0)
- 0..
LOCt)
~'<:j"
f:I7 co.
'Or:::.
t)f:17
0-
o co
O)~
.~ ::J
..c co
~ >
0).8
:5 0)
Cfl 0)
0) Cfl
"0 ::J
::Jo..
o 0
C_
::J
<(
~
G)
a.
-
en
o
()
-
Cfl
o
O~
- 0..
:::".....J
CJ)
~
W
<ll
(J
.....
:::::i
o
CJ)
--
EMS Fleet Replacement Schedule
Fiscal Year
Vehicle Purchase
Growth Ambulance
Replacement Ambulance
New Reserve Ambulance
Replacement Command Vehicles
Replacement Sedan
Supply Vehicles
Capital Recovery Budget (1 ,000s)
Capital Recovery Purchase (1,000s)
Capital Recovery Balance (1 ,000s)
Recovery Purchase Cost
Medium Duty Replacement
Command Vehicles
Sedan
Supply Vehicles
Total Five Year Replacement Cost
FY 07- FY 11 -- $3,643,000.00
Source: Fleet Management
06-07
4
3
2
3
1100
1024
76
185,000
31,000
07 -08
700
588
188
185,000
33,000
130
08-09
2
3
700
623
265
190,000
34,000
19,000
09-1 0
1
3
725
976
190,000
26,000
10-11
1
4
1
1
2
2
725
432
14
307
190,000
26,000
---..
EMS Fleet
Fquip# Cost Date Acq License Color Year Make
#
144610 ~ 01lOVI990 DEn 1!)!1O COLLIER
H! $88,348.25 05/19/1995 150593 1995 FREIGHTLINER
.!2 $95,776.00 09/06/1996 150737 1996 FREIGHTLINER
~ $95,276.00 09/18/1996 150742 1996 FREIGHTLINER
!i $95.276.00 09/26/1996 150744 1996 FREIGHTLINER
!J $100,736.00 09/10/1997 155665 1998 FREIGHTLINER
!f> $100.736.00 09/1211997 155672 1997 FREIGHTLlNER
!1 $108,475.00 07/08/1998 127916 1999 FREIGHTLINER
, $108,475.00 07/08/1998 127917 1998 FREIGHTLINER
11 $108,475.00 07/28/1998 127944 1998 FREIGHTLINER
~ $108,475.00 07/2811998 127946 1998 FREIGHTLINER
9'10029 $29,494.60 0111111999 127974 1999 FORD
990034 $29,494.60 0112211999 127989 1999 FORD
20000002 $29,949.36 11129/1999 128010 White 2000 FORD
M $114,948.75 0411812000 192340 White 2000 FRElGHTLINER
2 $114,948.75 0411812000 192341 White 2000 FREIGHTLINER
26 $114,948.75 0412112000 192342 White 2000 FREIGHTLlNER
! $114,948.75 04/21/2000 192346 White 2000 FREIGHTLINER
lllilli $5,500.00 0712012001 207985 2000 Haulmark
\I 10142 $27,751.00 07/26/200 1 196940 White 2001 FORD
020015 $29,905.80 12105/200 1 196964 White 2002 FORD
!l2\101o $29,905.80 12105/200 1 1%965 White 2002 FORD
27 $137,013.00 02114/2002 200734 White 2001 FREIGHTLINER
!i $132,910.00 10/16/2002 209958 White 2003 Sterling
~ $132,910.00 10I28l2OO2 209964 White 2003 Sterling
0'\01,111 $18,558.91 12123/200 2 214190 White 2003 FORD
30 $132,910.00 0111612003 214212 White 2003 Sterling
,!l $132,910.00 01116/2003 214211 White 2003 Sterling
030615 $24,656.56 0310512003 216368 White 2003 FORD
!1 $129,951.96 10/09/2003 208015 White 2004 Sterling
JQ $129,958.74 10109/2003 208013 White 2004 Sterling
:! $129,910.00 10/23/2003 208020 White 2004 Sterling
14 $129,910.00 10123/2003 208023 White 2004 Sterling
.lii $129,910.00 10/30/2003 208022 White 2004 Sterling
2 $129,910.00 1110212003 208019 White 2004 Sterling
041~)21\ $23,322.95 12105/2003 218146 White 2004 FORD
040021 $23,322.95 12105/2003 218145 White 2004 FORD
\1..42:\:\1) $7,722.00 03/23/2004 none WhitelBlue 2000 PARKER
0428lH $824.00 0312312004 158851 Silver 2000 FLOAT.ON
030.\00 $29,534.07 12112/2004 222427 White 2005 WELLS CARGO
050386 $63,500.00 0310212005 230754 White 2005 CHEVROLET
7 $139,035.74 OS/27/2005 227121 White 2003 INTERNATIONAL
131
EMS Fleet
~ $1..19.089.29 05m12OO5 227122 White 2005 INTERNATIONAL
060075 $31,011.23 0411212006 237891 White 2006 FORD
$176,046.00 9106 While 2006 Horton
$176,046.00 9/06 White 2006 Horton
$176,046.00 9106 While 2006 Horton
$176,046.00 9/06 White 2006 Horton
$176,046.00 9106 White 2006 Horton
Source: Fleet Management
132
~
0
a
a
a
~ a
0 .-
a
a
a
0>
~
0
I'-
I'-
C\J
co
~
0
a
a
~ a C'CS
0 co
co l0.-
CI) :J
a a:
I'-
en II
w c
~ C'CS
- ~ .c
t- o l0.-
a ::>
w a
en a 0
c.o
Z
0 C'CS
a. :J
en +-'
U
W <(
a: I
en ~ S
~ 0 ()
a
W a .
a
CD -.;:t
e C'CS
II) 0
0 (!J
> I
LL S
()
~ iii
0
a
a
a
C\J
CJ)
~
W
~
o
a
a
a
Q)
()
"-
:J
o
CJ)
aw!.l asuodsat:l alnU!W 810 IUaOJad
133
~~~r::::
r--- MOM N
~ ~ ~
F:g:g~~~g:2O;Si~16~~~*
1-- (""') N -- c;w') ~ c;w') 0 ("') to C() ~ <0 ('l") ~ CO
~-c- ~~~'Y'""' T'"" tX)
N
(X)
00 00
r--- M
O~;::
~N~
... ~ ~
CD
>
o
U;b;f::~M
ICllt)mOv
;::::ri~~
~ N
ooVOOMm
M~~M~
~~Vlt)~
o r---ai cOai
..- ..-
1O.......__~
.......--MC\I
~2-j~
-.t cO ..-;
..-
N r---
~ ;1;
It) ~
m~;;::
;:: $
v N
~ m
~ ;1; ~ ~ ~ :2 ~ ~ ~ ~ ~ :2 ~ ~ ~
__ __ __ C\I __ -c-
CO.......N__r'>
VmON..-
N ..-
~ ~
ONOO
~~~
~ ~ :g
'tJ
C
:)
00 N N
M 0 N
~~g
NcO~
m 00 m
ICl MOOr--- v N moor--- N 00 M
ICl 00 00 N N 00 m r--- 0 ICl N M
~~~ci~d'il8:2~;Z~t:;
~ g g 00 :g 0; g ~ ~ ~ ~ ~
Si~(Q
m It) 00
..-..-m
cO N ai
r--- m 00
..- M mOON 00 N 0 00 v m ICl M m M ~ 00 M ICl ~
l8 M ~ N ~ :2 ~ ~ ~ ~ 2 t:; g ~ g 00 00 ~ ~
--....... --..................... -- --
I-
U
0::
l-
(/)
o
I
aJ
:J
(/)
>-
aJ
I-
0::
<(
I
U
W
~
i=
w
(/)
z
o
a..
(/)
w
0::
CJ)
~
W
5NOMlClmOOIt)00..-..-OOMvmmo..-r---Nm
~ ~ ~ ~ ~ g ~ ~ 2 ~ 0 ~ ~ ~ ~ ~ 00 ~ ~ 00
~__ "t""""T"" __ __ T'""
~~~oo~
co~~~~~~
.8com~~~1t)
c
:)
mm~Nmlt)OIt)
NNOOvNr---OOOO
IClNMOOOOO r---
MNmoooo ICl
NO-.tcONM cO
oor---oor---oooo r---
r--- 00
v V
N r-:
..-; ..-
00 00
MOOOOr---
m m r--- r---
oovoov
~ ~ ~ ~
M r--- It)
It) 00 m m r--- N N N 00 m 0 00 M M M ..- r--- 00 00 m
16~~~o~~~~~~~16~~~It)~~r---
~ ..-..-
v ~ N -- N ~ m N <0 ....... (""') C() ~ __
,...~:2~co~g:;1;~~~~~~~
~ 00 ~ ~ It) 0 N N ..- M r--- M ..- M
.8r---~~~R~r---li~~~~~;i
C
:)
c; a;
r--- 00
v r-:
N N
ICl r---
~~o;~
o (""') __ r---
co.......__o>
r--=omcO
NOOMOO
o;~~~;1;~g:~;::~g~~~~~~~~~
It)NOOr---OOMNr---OONr---OOVOOMOO m..-
~8~~~00~~~ ~;;Si~16~~t:;
~r---IClr-:r---r---~ooom ~~~~~~~~
.8;i~R~gre~~li~~~~v~~~~~~
c
:)
~ ~ ;;
It) m 00
~ ..- ~
v oo..-m It) 00 v
g~~~co~~
~ co ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
1t)00NIt)vNOONv r---
ICl M It) 00 v
r---ov..-oo
IO~C;~~~
.8~~~gjM
c
:)
00 M
;Z r---
o ~
~ ~
..- M
It) r--- It) r--- 00 N m 00 00 M r--- M ..-
~C;M~~g:~g~~~~~
:;;~~~~~~:;~:~~~
C'\I('I")(V") ----('t)NC"")"'N__U)
r--- It) r--- N m 0 r--- M m M v V 0 ~ N 00 It) It) v 00
~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ M M ~ 00 It)
r---OOOOOO
mOOMO
~;::~~g
Gi~~('l")~__
'tJ
C
:)
c;; 2;
o ~
N 00
~ cO
v m r---
~ 0 U;
<0 __ .....:
cO N __
..- ~
2 ;; ;1; ~ ~ ~ ~ ~ ~ ~ ~
..- 00 m r--- r--- m M ~ V m It)
N 00 ~ 00 00 r--- moo m m
~ ~ cO ~ ~ ~ ~ ~ ~ cO ~
m 00 MOON r--- r--- N r--- M ICl m N N co r--- M
~ CD ~ N ~ V 10 ~ ~ ....... ~ ~ ~ ~ ~
00 r--- m
v N V
N
~iOm
"O~"O
~"O~
o ~__
Q)T"'"__NN
C Q) Q) Q) Q)
o c c c c
N~~~~
~NNCO~CO~~M~~;:il)
"0"0 "0"0"0"0"0"0"0"0"0"0"0"0
~2.-O~~~~E-:2-~~~~~E-
N("",)""'~O--OC\lM""'(()O__O 0
N N N M M M V V V V V It) 00 r--- ;:: m
Q) Q) Q) Q) Q) Q) Q) Q) Q) . Q) . Q) Q) Q) Q)
c c c c c c c c c c c c c c c c
o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
N N N N N N N N N N N N N N N N
t2lil
..- ..-
133.1
CJ)
~
w
w
U
0::
:J
o
(/)
~~
-
COUNTY GOVERNMENT
BUILDINGS
CONTENTS
· GOVERNMENT BUILDINGS SUMMARY FORM USING
WEIGHTED POPULATION PROJECTIONS
o TABLE
o CHART
· GOVERNMENT GUILDINGS CAPITAL
IMPROVEMENT PLAN FOR 2006 AUIR
· GENERAL GOVERNMENT BUILDINGS 2006 AUIR
INVENTORY
· 2006 GOVERNMENT BUILDINGS MAP - EXISTING
AND PROPOSED
,.
134
2006 AUIR FACILITY SUMMARY FORM
Facilitv Tvpe: Government Buildings (Category B)
Level of Service Standard: 1.7 sq. ft. per capita *
Unit Cost: $514.96 **
Available Inventory 9/30106:
Required Inventory 9/30111
Proposed AUIR FY07-11
5-year Surplus or (Deficit)
Expenditures
Proposed AUIR FY 07 -11 expenditure dollar amount
Debt Service Payments for the 2003 & 2005 Bond
Anticipated Debt Service Payments for commercial paper loans
Total Expenditures
Square Feet
608,915
833,080
233,967
9,802
Value/Cost
$313,566,868
$429,002,877
$120,484,631 **
$5,047,638
$120,484,631
$19,956,300
$8,223,500
$148,664,431
$25,912,129
$66,805,000
$31,197,421
$1,500,000
$10,782,210
$900,000
$600,000
$8,700,000
$146,396,760
$2,267,671
TOTAL $148,664,431
Revenues
Impact Fees anticipated
2005 Bond Proceeds (Parking Garage, Annex, Fleet, & EOC)
Anticipated commercial paper loans (Annex, Fleet, & EOC)
General Fund (replacement)
General Fund (furniture & equipment)
General fund
Residual Motor Pool Capital Recovery money
Gas Taxes/General Fund/Grant to purchase CAT Facility
Total Revenues
Additional Revenues Required ***
*Level of Service Standard for 2005 AUIR at 1.7sq. ft. per capita, revised LOS derived from BCC approved
Impact Fee Study in May 2006 shows 1.52 sq. ft. per capita.
** The most recently approved Impact Fee study allocated a unit cost of $279 and the unit cost utilized is based
upon actual construction cost estimate total for all projects divided by the total square footage and is rounded to
the nearest cent. The square footage times the unit cost does not equal the proposed AUIR. The unit cost is
skewed much higher due to the costs of the Courthouse Annex Parking Garage.
*** The shortfall is debt service payments for the proposed projects.
Productivitv Committee Recommended:
The Productivity Committee recommended approval of the Government Buildings program as revised during the
AU1R meetings. We recommend evaluation of whether current government buildings should be expanded to
include all government buildings rather than just those covered by impact fees, and whether there is any benefit to
dividing buildings into those supporting countywide population versus those supporting only the unincorporated
population.
-
135
Plannine Commission Recomended
The Planning Commission recommended approval the 2006 AVIR with regard to government buildings, with the
understanding that the CCPC urges the Board of County Commissioners to consider looking for a better way to
look at the Government Buildings portion of the AUlR for calculation purposes, other than strictly population.
Staff Recommendation
Staff recommends the BCC approves the Government Buildings "Proposed A VIR FY 06/07-10/11" capital
improvements projects subject to the identification of a revenue source to fund the projected $2,267,671 revenue
shortfall. Staff request that the BCC provide direction upon the PC and CCPC recommendations upon Level of
Service Standard
----
136
ell
en III
c: -
=ti "5-
0:= III
_:J (,)
:)lD -
-
<- ell
CO c: '"":
o CI)
o E ,...
C\I c: (J)
...
CI) (J)
> 0
0
~ ...J
----
137
,-----
Q)
<D :0
T"" ~
>-
ell LL. 'ca
en >
I'll <l:
..
';: ------------- LL.
ell (f)
:I: ~ f
" c: l!)
c:: CIl
CIl I'll T""
en " CD >-
c ~ m LL.
:E CIl
mU ... Q)
';:j BCIl 0 u
-
CD '50 '-' en - co
ell .s: c.
... >- == Co) (f)
l.l ell I'll ... "<t
== CIlCD m::J T"" "0
0 .2 c:.s: >- Q)
2i .- 0 LL. (/)
:J :2 CD co
Q. Q)
,- .s: ....J
" ::J _
c m >- ~
ca
..r: -m Q)
01 ~- C')
c:: .. :0
~ iii .- ~ T""
CD ::: Co) >- ~
:J :I: o CD LL. 'ca
CD .s:C m >
c:: <l:
u t:: m 0
u 0 c: += LL.
CD :i2 ca
z ... (f)
Gl
... ... Q. C\J
CIl
0 a. 0 .-
rn - ~ >- .
Co)
C'l .s: .!! LL.
s::: ~. t:: u
. .\ 0 '0 "
"C c 2l
z 0 ca
::::s >< .:r: '0.
',\ CIl l.l co
CO I- Gl >- T"" U
>- c: T"" --
- 01 '(3 >- Cii
s::: .t:: c ca LL.
C1) '(j ~LL l!)
E '\. CIl ca ~
\ LL Q.
s::: " c: )( -
10. \ Gl co
C1) 0 c
> .........+:;: c 0 "0
. <( T"" Q)
0 mCll Gl >- ....
" ~t:: m LL. ::l
- 0 :J 0-
c: m c.. 0 Q)
l/l -5 0:
~ c: :;
CIl LL.
<C ... 0 (f)
I- u Q) I
co . 0
0 >-
0 LL.
C'\I ~
2l
c '0.
0 co co
m .. 0 u
i: >- --
';: :u .. LL. Cii
Gl t: I'-:
..r:
CIl Gl
U .-
~ m -
Gl co
'(3 l.l .. ..~ I'-- "0
ca '5O 0 Q)
u. ... >- ....
Gl ::l
Gi CIl LL. 0-
Gl >- Q)
u:: l.l i\
c , . 0:
x Gl LL.
Gl en ,
... (f)
C Gl
C E o. <D i
<( uJ .~ 0
Gl "C >-
m
:J c:: LL.
0 ca
..r:
t
:J
0
0 0 u 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 o. o. o. 0 0 0 q
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
C\J T"" 0 Q) co I'-- <D l!)
paJ!nbaH laa::l aJenbs
l3S
a::
-
:)
<(
U)
o
mO
c:nN
c: a-
._ 0
"'C....
== c:
:::J m
ma::
~~
c: c:
(I) (I)
E E
c: (I)
a- >
(I)> 0
a-
Oe.
"E
-
m
~
.-
e.
m
o
co
8
C\l CI.I
oj ... >
CI.I
C\l g. U.
...
.8 E
0
E 2 I--
CI.I
>
0
z ...
.. CI.I
" en
CI.I "
... C :l
.~ 0 tQ
;
CI.I U
...
D. :l I--
...
...
III
C
0
(.) >
u.
-
CI.I
en
"
:l
E' tQ
c
.~
co - III -
0 CI.I
0 C
N
C >
" u.
CI)
-
CCl
"
Q.
::s
CI) - jij
.c III -
0 0 0
- (.) ~
c
CCl
c:
:r...
CI) ..;
- U.
111 I.Q
CCl
:E t/)
0
CI)
-
0
~ -
CI.I
CI.I
u.
Q
t/)
...
u
.~
0
...
D.
'tl GI
(J
C ..
::s ::s
u. 0
C/l
.-- ...-
I"- 0:>
0 0
0 0
C\J C\J
~ ~ 0
0 0 ~
0 0
0 0 C\l
C\i 0 C')
C') 0 ~~
C') ..- I"-
0:> 0) co
..- ~
I-- f-
LO LO
0 0
0 0
C\J C\J
- - 0
0
0 0 0
0 8
0 C!-
o
0 0 C\l
0 C"f
0 ~
0:> C\i
- ~
C') 0
0 0
0 0
C\J C\J
fc5 fc5 8
0 0
0 0 0
C\i 0 N
C') 0 C')
,.... LO. co
en ,.... 0
,.... LO I'-
~ C') 0
,.... ..- co
-.:i N .....:
LO en C')
C') It)
I LO It)
C') C')
~ c"t
..- ...
C') C')
,.... ...
- ...I
<(
~
0
~
tQ
::)
t/)
c
0 .l<:
.;: () x
u CI.I CI.I
:l 0 c
... g c
... <(
III
... :.i2 CI.I
c
0 "- III
ell ::l
CL 0
... x .r::.
CI.I CI.I 1::
c ::l
C C 0
III ~ ~
...
u <!:l <!:l
~
0 <!:l <!:l
...
l.- I.-
(.)
"
::)
D.
0:>0:> I"-
00 0
00 0
C\JC\J C\J
..- 8
,....0C') 0
C')oc.c:t
..-LOC\l 0 0
0
. .0 0 0
<O<O~ It)
LO~ _ 0 ai
C')00) LO
C\it-:C') as
,....C\J
LOLO I"-
00 0
00 0
C\JC\J C\J
0 8
008 0
000 0 0
o o. It) 0 0
.01"- 0 C\l
00 -
LOC')"- 0
~ . C\J
C') C') <0
0 0 0
0 0 0
C\J C\J C\J
c;; 0 ..- 0 8 ..-
0 C') 0 C')
,.... LO. co 0 co
<0 <0 N i::i ~~ ..;
0 ~ It) .~ co
0:> ~ "":. ~
C\i 0:> ..- as 0
..- C\J ~ I C\l
..-
<0 0 0) l"- I'-
0"> 0:> co l"- I'-
0> r-..: cd N N
0 0 It) 0 0
C') LO It) C') C')
LOC\JI"- I!) It) I'-
1"-C\J0) C') C') co
o 0:> co 1"-. I'- 0)
as..oM 0:> as M
,....LOI"- C\J C\l C')
C\l
...I ...I
<( <(
~ ~
0 0
~ ~
tQ tQ
x::) ::)
~t/) t/)
E
0
()
(/)
CI.I
()
'2:
CI.I
(j)
...
...
I
I'-
0
>
U.
LU
U
jij
...
0
~
C\J C\J C') ~ v C') C') I!) <0 0:> 0
..- ..- ,.... ,.... ,.... ,.... 0 ,.... ..- ..- C\J
0 0 0 0 0 0 0 0 0 0
C\J C\J C\J C\J C\J C\J C\J C\J C\J C\J C\J
0 0 0 0 0 0 0 0 0 0 0 8
0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 C!- o 0 C!- o 0 0 0
0 0 0 0 0 0 0 0 0 0 0 It)
0 0 0 0 0 0 Ul
0 0 0 0 I!) 0 o. 0 LO 0 0 ..-
C\J 0 0 C\J <0.
m ..; C\i m m C') as ..; C\i as co
,.... ,.... ,.... C') C') C\J C') ..-
C\J C\J C') C') C') C') C') V I!) I"- en
,.... ,.... ..- ..- ..- ..- ..- ..- ..- ..- ..-
0 0 0 0 0 0 0 0 0 0 0
C\J C\J C\J C\J C\J C\J C\J C\J C\J C\J C\J
0 0 0 0 0 0 0 0 0 0 0 8
0 0 0 0 0 0 0
0 0 0 0 0 0 o. 0 0 0 0
0 0 C!- o 0 0 0 0 0 0 It)
0 0 0 0 0 It)
0 0 0 0 0 0 0 ai
0 I!) I!) LC1. LO 0 v. 0 0 C!- LO
<0 C') C\J I"- C\J ..; ..; ..; ..-
,.... ..- C\J
0 ,.... C\J C\J C\J C\J C\J C') V <0 0:>
..- ..- ..- ..- ..- ..- ..- ,.... ,.... ,.... ..-
0 0 0 0 0 0 0 0 0 0 0
C\J C\J C\J C\J C\J C\J C\J C\J C\J C\J C\J
0 0 0 0 0 0 0 0 0 ~. 0 0
g 0 0 0 0 0 0 0 0 0 0
0 C!- C!- o 0 0 o. 0 0 0
:0 0 0 0 0 0 >.;~ 0 8
0 0 0 ,~;
0 I!) I!) 0 0 0 0 0 0 0
:0:> C') C\J. LO 0 0:>. V o. I!) ~ I!) '":
It.!/'.. ..; t-: t-: ..; as C\i
I C\J ,.... C\J i ..-
..- ,.... v C') v 0
C\l
0; C') 0 0 0 0 0:> 0 0 0 <0 C\l
C') 0 0 0 0 en 0 C? 0 C') C')
-.:i M Lri ci ci Lri cO ci 0 ci c.ci M
,.... 0:> l"- I!) I!) C\J v I!) LO I!) 0:> I"-
C') v C') C') C') C\J C') C') C\J C') V
0 0 0 0 0 I I 0 0 C\J 0 co
0 0 0 0 0 v 0 I"- 0 co
<0. 0 0 0 0 0:> 0 LO 0 co
..- 0) m 0 0 C\i 0 ..; 0 "It-
C\J I!) C\J ..- ,.... '";" ..- C\l
..- ..- ..- v
?
,(:)
~ ...I
<(
"- (/) ~
CI.I 0 0
:!: v ~
0 0:>
~ --::: tQ
~ E "C (/) .r::. ::)
E "C ~ 2 t/)
<( .
'u 0 CI.I () ::l .
() (/) .r::. .
ell () .- CI.I <( () .
I.L :t: () l"- (/)
:g 0 c
c '2: r-..: CI.I 0
0 .r::. ~ .r::. ~
~ co 1:: CI.I () ~
0 (j) (j) ell . (j) > a:
1:: "$ z .S:! <!:l .... :g 0
~ 0 ~ g c OJ
0 "- :c 1;; U5 .l<: CI.I C
(/) <!:l .8 ::l () c ::Q a: ~
c ell () CL CO $ CI.I ::Q
ell ~ 0 '5 I.L ::l
.= 'C ~ CI.I ,.. '5 CO g CO
ell (5
::2: () -S rg c C CO CI.I CI.I
.r::. ::Q :.i2 ::Q
1:: CI.I x <<i 'C () () ()
'5 "- () :E '5 :E
0 > ell CI.I CI.I ell
Z <( ~ I I CO CL CO 0 OJ 0
!',,ji';':: _',~~.~2
~'-'S( .'~"",k
0 <!:l <!:l <!:l <!:l <!:l <!:l <!:l <!:l ,~- <!:l
CO <!:l <!:l <!:l <!:l <!:l <!:l <!:l <!:l 0 <!:l
If, CI)
..:,-
...
...
o
C\l
>
U.
"
C
o
>-
CI.I
tQ
III
...
U
CI.I
'0'
...
D.
"
CI.I
C
C
III
ii:
139
.E
F
,=
~3E
~
~
~-
~,
lJ:!
1ii
C\J
......
L!)
o
C')
1il
C\J
o
1:l
C
CIl
~
o
en
0)
c
:g
'3
.......0
g'O
C\J c
.5: ~
UO
.~ E
ID ~ .g;
~.~ ~
It) '(3.c-
:::Ci:$;-g
u, 1: 0) ;;: CIl
O)enco
~<D~{7j.g
(ij 'x c: "i::
.g;QlCllo
o'OO::u
"500::00
<ti en 1t1
~.g;"<tClliii
coc,,!:2Qj
C\l- ~ C') Ql
cno~:5.E
CO:2c.;..:-
X U C/) C/)
~~gg
cD at ~ c::
~. gJ ~ ~ ~
~_..c Ql= _
O~..cfDO
~. 1i! -0) 5
li~~~
Inti
t~~8~1!!
,,,. LL en Ql 0
;: 1!!.g;~~
.~~ g ~ .s g
-.'. CIl c Ql
l~!if[
~~CD:5
ua;U'5
~.!!:?~CD
~~
en
Ql
~
GENERAL GOVERNMENT BUILDINGS
2006 AUIR Inventory
Name of Structure
Sheriff's CID Building*
Arthrex (Transportation)
GG Service Center
Marco Tax Collector
Immokalee Courthouse
Immokalee Health Department (CHSI)
Immokalee Barn (First Floor)
Immokalee Barn (Second Floor)
Imm. Transportation Bldg.
Fairgrounds Office (1,748 sf) **
Fairgrounds Maintenance Bldg. (3,600 sf) **
Medical Examiners Office
Building "B" Human Resources
Building "C-1" Tax Collector
Building "C-1 Addition" Tax Collector
Building "C-2" Supervisor of Elections
Building "C-2 Addition" Supv. of Elections
Building "0" Risk / Jail Visit / AS Admin
Building "F" Administration 1 st Floor
Building "F" Administration 2nd Floor
Building "F" Administration 3rd Floor
Building "F" Administration 4th Floor
Building "F" Administration 5th Floor
Building "F" Administration 6th Floor
Building "F" Administration 7th Floor
Building "F" Administration 8th Floor
Building "G" Transportation
Building "H" Health 1 st Floor
Building "H" Health 2nd Floor
Building "H" Health 3rd Floor
Building "L" Courthouse 1 st Floor
Building "L" Courthouse 2nd Floor
Building "L" Courthouse 3rd Floor
Building "L" Courthouse 4th Floor
Building "L" Courthouse 5th Floor
Building "L" Courthouse 6th Floor
Building "L" Courthouse Mezz.
Building "W" General Services - 1 st Floor
Building "W" General Services - 2nd Floor****
County Barn (1 st FI.)
County Barn (2nd FI.)
Animal Control Admin.
Address
2373 Horseshoe Drive
2885 Horseshoe Drive South
4715 Golden Gate Parkway
1040 Winterberry
106 S. 1 st Street
419 N. 1 st Street
402 Stockade Road
402 Stockade Road
550 Stockade Road
3838 Domestic Avenue
3301 E. Tamiami Trail
3301 E. Tamiami Trail
3301 E. Tamiami Trail
3301 E. Tamiami Trail
3301 E. Tamiami Trail
3301 E. Tamiami Trail
3301 E. Tamiami Trail
3301 E. Tamiami Trail
3301 E. Tamiami Trail
3301 E. Tamiami Trail
3301 E. Tamiami Trail
3301 E. Tamiami Trail
3301 E. Tamiami Trail
3301 E. Tamiami Trail
3301 E. Tamiami Trail
3301 E. Tamiami Trail
3301 E. Tamiami Trail
3301 E. Tamiami Trail
3301 E. Tamiami Trail
3301 E. Tamiami Trail
3301 E. Tamiami Trail
3301 E. Tamiami Trail
3301 E. Tamiami Trail
3301 E. Tamiami Trail
3301 E. Tamiami Trail
3301 E. Tamiami Trail
3301 E. Tamiami Trail
2901 County Barn Road
2901 County Barn Road
7610 Davis Boulevard
140
Sauare Feet
[35,050]*
32,905
7,236
2,699
10,495
14,778
7,265
7,265
3,358
o
o
13,238
7,160
14,719
3,307
10,142
2,404
8,388
10,771
10,848
10,858
10,858
10,858
10,858
10,858
10,858
5,569
24,385
29,775
30,080
22,951
23,497
22,021
22,211
22,041
22,041
22,949
21,782
11, 134
16,419
6,822
8,933
..~
Name of Structure Address SQuare Feet
Animal Crt'l Sally Port 7610 Davis Boulevard 6,727
Animal Crt'l Kennel 1 7610 Davis Boulevard 3,949
Animal Crt/I Kennel 2 7610 Davis Boulevard 3,949
Animal Crt'l Kennel 3 7610 Davis Boulevard 3,949
Animal Ctr'l Stable 7610 Davis Boulevard 3,159
Golden Gate P&R Admin. Bldg.*** 3300 Santa Barbara Boulevard 6,020
North Collier Government Services Center 2335 Oranae Blossom Dr. 13,921
SubTotal Owned Facilities - Space & Value included in Impact Fee Study 586,410
ICP Restroom/Office ***** 321 N. 1 st Street 848
Agriculture Building ***** 14700 Immokalee Road 13,361
Building "E" Snack Bar ***** 3301 E. Tamiami Trail 713
Stormwater/ Aquatic Plant ***** 2901 County Barn Road 1,375
Airport Place - Tax Collector ***** 721 Airoort Rd. S 6,208
SubTotal Owned Facilities - Not included in Impact Fee Study 22,505
SubTotal Owned Facilities - Space included in AUIR 608,915
800 MGHZ Generator Bldg. 312 Stockade Road 238
Imm. Animal Control Kennel 402 Stockade Road 1 ,408
Imm. Animal Control Stable 402 Stockade Road 1 ,492
Immokalee Radio Tower Shed 312 Stockade Road 16
Road & Bridge Shed 402 Stockade Road 102
Road & Bridge Fuel Island 402 Stockade Road 818
Building "K" Chiller Building 3301 E. Tamiami Trail 5,520
800 MGHZ Generator 2901 County Barn Road 368
Fuel Island/Canopy 2901 County Barn Road 1,012
Fuel Tank Containment 2901 County Barn Road 694
Road & Bridge Shed 2901 County Barn Road 190
Information Tech. Shed 2901 County Barn Road 410
Natural Resources Shed #1 2901 County Barn Road 122
Natural Resources Shed #2 2901 County Barn Road 122
Fleet Shed #1 2901 County Barn Road 132
Fleet Shed #2 2901 County Barn Road 132
Fleet Shed #3 2901 County Barn Road 132
Fleet Shed #4 2901 County Barn Road 132
Fleet Shed #5 2901 County Barn Road 237
Generator Fuel Containment 2901 Countv Barn Road 58
SubTotal Owned Ancillary Facilities - Value included in Impact Fee Study 13,335
SUBTOTAL Owned Facilities 622,250
GENERAL GOVERNMENT BUILDINGS
2006 AUIR Inventory
.....-..
141
GENERAL GOVERNMENT BUILDINGS
2006 AUIR Inventory
Name of Structure Address Sauare Feet
Collier Development Corporation U.S. 41 and S.R. 29 84,506
Court Plaza III - Roger Carvallo - Unit 201 - 206 2671 Airport Road (201 - 206) 5,100
Tax Collector's Office Greentree & Golden Gate 5,100
Court Plaza III - Roger Carvallo #102 2671 Airport Road 1,180
Court Plaza III - Roger Carvallo #104 2671 Airport Road, Suite 104 1,280
Tourism and CDES Shared 3050 Horseshoe Drive North 1,562
Property Appraiser's Office 3285 East Tamiami Trail 19,450
Clerk and BCC Training Room 2671 Airport Road - Unit 301 2,800
FOOT - Davis Boulevard Maintenance Facility Davis Blvd. 14,076
GG City WIC Office - Park East Development 5258 Golden Gate Parkway 1,364
Tourism - CPOC Realty 3050 Horseshoe Drive South 1,698
Economic Development Council 310 Alachua Street, Immokalee 81
Randall Benderson and David H. Baldauf 4945 Golden Gate Parkway 2,100
Information Technology - Horseshoe Drive 2685 Horseshoe Drive 7,278
State Attorney's Economic Crime Unit 2685 Horseshoe Drive 4,175
Public Defender 2660 & 2666 Airport Road 9,290
Guardian Ad Litem 2671 Airport Road 900
SUBTOTAL Leased Facilities 161,940
TOTAL Facilities 784,190
The General Government Buildings Inventory includes those facilities not otherwise covered by
an impact or user fee.
* 35,050 sf to be turned over upon completion of Sheriff Special Ops Facility
** removed from inventory; covered by user fees
*** 6,020 (of 7,000) sf transferred from Parks & Rec to Supervisor of Elections
**** correction from 21 ,840sf
***** removed from inventory per Impact Fee consultant's recommendation
--
142
o
__w
)
o
a..
o
0::
a..
o
z
<(
<.9
z
I-
(j)
"C
c:
II.)
~
..J
OJ
.!:
:!2
.3 >-
CD +-'
+-' c: I- (fJ
c: Q) Z ~
~ E
c: :) ~N
c: ... . 0
... ~
l/) ~ ~. 0
"Q <3 .!
(tI <3 !i~ >-
0 "Q l~ 0::
0:: OJ Q) .' 0 '"
... c: l/) ~~ ~+~ (J)
0 :+:; 0 .0 Z
o~
.m l/) C- o w
:E .x 0 ~ I
w ...
CL "
I JJ
x
w
i/)
)
Z
:::::>
en
Z
0::
w
>
o
C)
<D
.0
GULf of W\E~\CO
....,J
t
o
Z
143
.'-
-
ISLE OF CAPRI FIRE CONTROL
AND RESCUE DISTRICT
CONTENTS
.-
· ISLE OF CAPRI FIRE DISTRICT SUMMARY FORM
· MAP - ISLE OF CAPRI FIRE DISTRICT EXISTING
AND PROPOSED STATIONS
· MAP - ISLE OF CAPRI EXISTING FIRE STATION LOS
:USING 4 MINUTE RESPONSE TIME / 1.5 MILE
RADIUS
· MAP - ISLE OF CAPRI PROPOSED FIRE STATION
LOS :USING 4 MINUTE RESPONSE TIME / 1.5 MILE
RADIUS
· MAP - COLLIER COUNTY FIRE DISTRICT SERVICE
AREA
· COST PER OWNED STATION FOR ISLE OF CAPRI
FIRE DISTRICT
144
2006 AUIR ISLE OF CAPRI FIRE CONTROL & RESCUE DISTRICT
SUMMARY FORM
Facilitv Type: Dependent Fire Districts (Category B)
Level of Service Standard: (Approx. 1 unit/4 minute response timell.5 mile radius
from station)
Unit Cost: $3,162,700 per owned station
Response Time Calculations
Available Inventory 9/30/06
Required Inventory 9/30/1 ]
Proposed AUIR FY 06/07-]0/11
5-Year Surplus or (Deficit)
Units
I
2*
1 (shared) * * *
o
Value/Cost
$3,162,700
$4,632,700**
$1,470,000****
$0
Using the National Fire Protection Association (NFPA) & Insurance Service Or2anization
(ISO) standard 4 minute response timeJ1.5 miles radius from stations, the following is set
forth:
Expenditures
Proposed AUIR FY 06/07-10/l1 expenditure dollar amount... ... ... ... ... ...$1,470,000
Debt Service Payments (existing bonds and loans}... ... ... .. _ . .. ... .... ... .... $0
Total Expenditures... ... ... ... ... ... ... ... ........................................ $1,470,000
Revenues
Impact Fees anticipated... ... ... ... ... ... ... .. _ ... ... ... ... '" ... ... ... ... ... .....
Other revenues. . . ... ... . . . . .. ... . .. .. . . .. .. . . . . . . . . . . . . . . . . . . . ... .................
Total Revenues... ... . .. . . . .. . . . . . . . . . . . .. ... . . . . . . . .. .. . .. . ... . . . . .. . .. . .. ... .. . . . .
$67,022
$150,500
$217,522
Additional Revenues Required to satisfy AUIR Capital Improvements.....$1,252,478*****
* This is required inventory based upon ISO and NFPA response time standard ('iee response
time maps).
**EquaLs the cost of one owned station ($3,162,700), plus one shared station ($1,470,000), for a
totaL of$4,632. 700.
*** This is an Isle of Capri Fire District recommended capital improvement which is based upon
response time. To be able to maintain the current level o.f service to the district, a second station
needs to be added in the Mainsail Drive area. The shared station will allow Isle of Capri Fire
District to maintain the existing 4 minute response time. Once the district is built out, the district
will have the same or a greater amount of residents in the area of Mainsail Drive & FiddLers
Creek as does the existing Isles of Capri service area absent the new projects that must be served
by the District. The 5 new 21-story high-rise buildings on Mainsail Drive will put a strain on the
leveL of service provided by the Isles of Capri Fire District, based upon the existing inventory.
The one additional building and equipment will be required to maintain the level of service and
maintain the current ISO rating. The Isle o.f Capri Fire District Operational LeveL of Service
. -.....
145
standard is a 4 minute resfJOnse time for fire suppression to all calls within the fire district,
which is based upon NFPA and ISO response standards.
**** The Cost of one shared station without land (Land will be donated by WCI) is equaL to the
building cost of $1,000,000 (l/z of $2,000,000) plus $470,000 for a new Ladder truck with
necessary equipment and office fUrniture and fUrnishings for a fUll live- in facility. The total cost
of the one additional shared station is $/,470,000. The proposedfire station is contingent upon
donation of the Land.from the proper(v owner.
*****Equal to diffirence between the $1,470,000 cost of the Proposed shared station and
$217,522 in projected revenues.
Productivity Committee Recommendation:
The Productivity Committee recommended approval of the Isles of Capri fire district
program only if it can be accomplished within their current 1.5 mil ad valorem tax rate.
This program is new to the AUIR process. The district has added a new fire station
during the AUIR period, primarily to serve the high-rise development on Mainsail Drive.
Their stated LOSS is a 4-minute response time for fire suppression and they want the new
station because their only fire station is 6 minutes away from the Mainsail Drive
development. They are expecting a land donation from WCI and impact fees will fund
the ladder truck and equipment. However, their impact fees do not include the new
station, so the $1.25 million additional revenue requirement will come from ad valorem
funding provided by their weighted population of3,739 (in 2011).
Planning Commission Recommendation:
The Planning Commission recommended approval of the proposed Isle of Capri 2006
AUIR as presented, contingent upon the funding through the MSTU process and the land
donation from WC] on Mainsail Drive.
Staff Recommendation:
Staff recommends the BCC approves the Isles of Capri Fire District "Proposed AUIR
FY06/07- IOIl 1" capital improvement projects. It should be noted that the Isles of Capri
Fire District is an MSTU and therefore the identified revenue shortfall of$1,252,478 will
be generated from the specific tax authority of the MSTU.
~
146
-.r:)
J
C/)
o
C-
O
c:::
C-
O
Z
<(
C9
Z
t-
C/)
><
w
CIl
Q)
....
<(
Q)
0
e: .~
e: 0
.2 +:: Qj
"C 1il b5 (/) (.l
C Q) ~
- ~~
Q) (/) ....
m ~ u:: r\
C) -0 ~ u:: .;:: Iii
~ tV u:: Iii~
0 "0 m e. ",iij
a::: - tV "CO
01 Qj E 0 ~C
~W
.... e: tJ) ~~
0 i 0 ::i -
'm- e. 0 ~Q
Jj e >.
::l!: :t:::: Q) (.')N
a. 0 ]i W
c;:
I ~ ~ 0 D
HEND Y COUNTY
C/)
Z
")
t-
<(
I-
C/)
!;J
LU ~
c:::
N
LL co
c:::
CL
<(
()
LL
0
LU
....J
C/)
Dl:i3^3
gggl:i:J
6~ !:IS
. ,..
J.=
.~W.
~~
--,~ '"'L
."
> .
,,"
[i!
--'
--'
w
;;:
--'
<5
O^18 S3
o
ex:
;;:
w
ex:
~
is
t.l
w
w
~
~
~
~
_ 0
, "
t'J"
>
U)
W
...
A.
C
Z
(0
o
,..,...,
GU\..f Of ME~.\CO
147
~
w
~t5
~~
oli)
a..
ff3~o
a:::F,,"
g~Ol
z~
~~
~~
~
[]
S3~n.L~n~.lS
,
I 5
I :;; 0
Ctl ~
ienO-
i s u
I Q) $:
i Z I
I "0 ~
~Cl
0==
a.Ctl
o III
\- C
0. . (lj
i 2
I
,
c~
0"0
.- >
--
2[]J
C/) . i::
Ola.
c Ctl
:;;U
.~ l.O
xr-
W:S
>-
I-
-
U
U)
W
Q
C
....
~
D::
W
iii
, ~""'CS,:,.y
"'<. ~ '\ ",,'" ~,""'.1
47~~,;: ^ ~ < -"'<-~- ",",1
'-.; &,1"," . .
.' '~.' <C . "'.'. .'
. '\ ,-,.....,.
'. ~\..~~~ U ~ w' ~':
",,,,. .
. >-'....'.,.....,.'~. i
,",', .,......... '(
.,.~~, ,,' ,'< 0" LL '.
~t~ ~" ' '"' <
" >LiJ
"..;J '.
..:cn~
'-
, .
z
j
U)
-
o
~
C
:I
IJ)
.S:!
~N
.....
z+~
..
CJ)
EXISTING FIRE STATION
(LOS:4 MINUTE RESPONSE TIME /1.5 MILE RADIUS
SlRUCTURES WITHIN ISO RESPONSE llME VS.
OJTSIDE WITH EXlS11NG STA 110\1
970
(f)
w
a::
::l
r-
<.)
::l
a::
r-
(f)
~-"~~J
. WTHIN
. OU~~DE
\,------,,/'
r'Bt..V\
ISLE OF CAPRI ".~"3f~nri~I.I~~I("J:II' 0
o. ~.\.~ ,t"
::. ._~ :. i \.
.. ..fi.".........!'.." - .........
~. ~.. '-os. .
r;;r::~ . 4", '-.
j(-:::'~~.'J~ 1.S",. if}lIle
. .~~~~~ I/e b res
,..",1,. ~ ~~ '"f<3ct: '/JOn
./i:) . ~~'. ~ 'llS "Se Ii J
......j_..UI.,"!'.:~~. 'he'"
.JII' .~.J-.;;...... '~-~..
~.".- .,
en
::0
co
01
-"I
\
~ .\\..~--
~~~ -
~~"'{~ ............-
. . \\' It:
I.~~ ~
I'
w+r
:;.
Legend
Existing Fire Station
181
181
148
PROPOSED
(MAINSAIL DR.
FIRE STATION
VVCI PROPERTY)
~,
l~
\ ~"-Y' /'
) / (:1/
( I~
\; ~
, .-:\ ~ '---- j
'W' "~Ill~\ ~
~ll I &\'J
~1 J
I
~'
FIDDLERS CREEK
STRLClURES WIll-IIN ISO RESPa-.JSE llME vs.
a.JlSIDE WIll-I ACOI1lON OF ll-E STAllON
961
en
w
a::
::J
I-
o
::J
a::
I-
en
r--'-\l\ITHIN --
l_~~TSI_~~
(fJ
::u
<0
~
0\
~~
,:>0
O~
'R r"
(,,0':> &-v
~0 <(-'If
.^-v .~0
:-,.... <f'
~ ~,,~
~.
yO
*'
(fJ
::u
<1l
N
W+E
S
~~I
~
"-
'\
'"
.~ oj
/
/
/
/
Legend
I11III Proposed Fire Station
Roads
GIS Mapping. Beth Yang
File Z/GIS/Data RequestlisleotcapriBuildings2mxd
149
CJ)
~
a.. ~o
N
<(
2
<( "
x
'"
00
w ~
u
~
0:: '" ~
'.. ~
<t: 0 ~
..- ~
<
w <
"
~ N
() W
;;:
- l{)
>
0:::
w
C/) 0
~
()
-
0:: ~
u:::
~ <l>
<l>
ro
C/) .:.<
0
E
0 E
W
0::
LL
>-
~
Z
:J
0
()
cr.:
W
.....J
.....J
0
()
~
c
o
III
Q)
III
8.ui
... .~
:::s ...
0.. l'll
m"g
c :::s
.- 0
~.c
l'll-
ii: .!!!
(J
ole
....0
III ...
'Q. .E
l'll_
E~
.!!?
.c
I-
Gi
-
o
z
150
....
o
...
c
CD
U
C a-
o CD
-- a..
...
eo
...
o
"C
CD
C
==
o
a-
CD
a..
...
o
o
o
...
Co)
-i:
...
o
--
C
CD
a-
u:::
-i:
C-
eo
o
....
o
.!!!
o
-
>.
...
c
:::J
o
o
a-
CD
--
-
-
o
o
cftcftcftcftcfl.
(Y') 0 0:> (00
-C\JO~C\JO
ftS
"'(Y')OLO~"-
0(0 (Y')
I-
0000
O~OO
o f'-..O
"'0 C\JO
00 C\J~
00
o
C\J
~
o
o
1'-
C\I
<0
..-
-
('I)
0-
c
o
+:i
Ct:l
......
CJ)
I....
Q)
c
0-1<
',+=
C Ct:l
0......
__ CJ)
... I....
Q.
-- Q)
a-
U
o
CD 0
CO
...... Q)
......~a:
c 0 Q)
Q)
E C .S2
Q)Q).c
~~~
<.>06
Ct:l
Q)
> C
o
-;i
2S
060
Q) a-
I.... CI)
::J C.
."!:::: ...
C 0
I.... 0
20
Q)
<.> ca
'+= ...
- 0
LUOI-
...
Q)
c
3:
o
Q)
.c:
-
o
-
.::€.
U ."'!:::
(1j
..c c
t: (/)
Q) .-
~1ti
....c:
o 3:
-"0
(/) C
C (1j
(1j 0)
c c
Q) .-
>"0
c=
o :J
u..c
.c: Q)
."'!::: .c:
3:-
c
c 3:
.g 0
(1j >-.
c c
o 0
"0>-.
C Q)
O.c:
(/)1-
"0 C
C 0
~:;:::::;
(1j
Q)-
.c: (/)
I- ~
-g~
(1j (/)
"0 (1j
Q) ."'!:::
- Q)
(1j (/)
C :J
o
"0(5
C C
o 0
"0 "0
Q) >-.
(/) Q)
(1j.c:
cc-
ote ~
-
u
'C
-
(/)
o
Q)
:J
U
(/)
Q)
a:
0('$
o
...
-
C
o
()
Q)
...
u:
'c
0..
(1j
()
-
o
Q)
(/)
Q)
u
...
:J
o
Cf)
1St
,"'-.
-
OCHOPEE FIRE CONTROL AND
RESCUE DISTRICT
CONTENTS
"..
· OCHOPEE FIRE DISTRICT SUMMARY FORM
· MAP - OCHOPEE FIRE DISTRICT EXISTING AND
PROPOSED STATIONS
· MAP - OCHOPEE EXISTING FIRE STATION LOS
:USING 4 MINUTE RESPONSE TIME 1 1.5 MILE
RADIUS
· MAP - OCHOPEE PROPOSED FIRE STATION LOS
:USING 4 MINUTE RESPONSE TIME 1 1.5 MILE
RADIUS
· MAP - COLLIER COUNTY FIRE DISTRICT SERVICE
AREA
· COST PER OWNED STATION FOR OCHOPEE FIRE
DISTRICT
I~~
2006 AUIR OCHOPEE FIRE CONTROL & RESCUE DISTRICT SUMMARY
FORM
Facility Type: Dependent Fire Districts (Category B)
Level of Service Standard: (Approx. 1 unit/4 minute response timell. 5 mile radius for
fire suppression and 8 minute response time for Basic Life Support {BLS})
Unit Cost: $3,096,000 per owned station
Response Time Calculations
A vailable Inventory 9/30/06
Required Inventory 9/30111
Proposed AUIR FY 06/07-10111
5-Year Surplus or (Deficit)
Units
2
4**
2 (shared)****
o
Value/Cost
$3,096,000*
$6,056,000***
$2,960,000*****
$0
Using the National Fire Protection Association (NFPA) & Insurance Service Ore:anization
(ISO) standard 4 minute response timell.5 miles radius from stations for fire suppression
and 8 minute response time for BLS, the following is set forth:
Expenditures
Proposed A UIR FY 06/07-10/11 expenditure dollar amount. .. ... . .. . . . .. . . .. $2,960,000
Debt Service Payments (existing bonds and loans}...... .,. ..................... ... ..... $0
Total Expenditures... ... ... ... ... ...... ...... ... ... ...... ... ... ... ... ...... ... ... .... $2,960,000
Revenues
Impact Fees anticipated... . . . . . . . . . . . . . . . ... . .. . . . . . . . . . . . . . .. ... . . . . .. . . . . . . . . . . . . . . . $33,140
Other revenues. .. .. . . . . ... ... ... ... .. . ... ... .. . .. . .. . . . . . . . . . . ... ... . . . ., . ... ... .. . . . . $118,511
Total Revenues... . .. . .. ... ., . ... . . .. ................................................ $15 1,65 1
Additional Revenues Required to
satisfy AUIR Capital Improvements........... ...... ... ... ......... ... ......... $2,808,349******
* The Ochopee Fire Control and Rescue District owns one station and operates another station
owned by the City of Everglades.
** This is the required inventory based upon ISO and NFPA response time standard (see
response time maps).
*** EquaLs the cost of one owned station ($3,096,000), plus two shared station ($2,960,000), and
one station owned by Everglades City and operated by Ochopee Fire Control ($O), for totaL of
$6,056.000.
**** These are the Ochopee Fire District recommended capital improvements units which are
based upon response time to all incidents contained in the ISO and NFPA standards. Time
factors in these standards include being on the scene in four minutes within one and a half miles
of the station for fire suppression calls and 8 minute response time for BLS. Given the vast size of
this district, the district needs stations located in other parts of the district to reduce the response
---
153
times currentLy experienced. Thirty percent of call volume currently originates greater than
twentv miLes from the station. Ninety eight percent of those calls fall in the "golden hour" of
trauma response. The proposed 1-75 shared station is designed to address this current
deficiency. The other factor of station pLacement is the fire protection factor with The Port Of
The IsLands, which has approximately fifty million dollars of residential and commercial
deveLopments Located within this area. The nearest station is approximately 14 miles from the
Port of the Islands. The proposed Port Of The Island station is designed to address this current
deficiency.
***** The cost of each of the shared fire stations without land (land will be donated by the
property owner) is equal to the building cost of$1, 000,000 (I/2 of$2,000,000) plus $480,000 for
a new ladder truck with necessary equipment and office fUrniture and furnishings fin' a full Live-
in facility. The two proposed fire stations wiLl both be co-located shared stations. The cost of the
two proposed co-Located fire station totals to $2.960,000. The proposed fire stations are
contingent upon donation of the Landfrom the respective property owners.
******EquaL to diffirence between $2,960,000 in the Proposed AUIR and $151, 651 in projected
revenues.
Productivity Committee Recommendation:
The Productivity Committee recommended approval of the Ochopee Fire District
program, only if it can be accomplished within their current maximum 4 mil ad valorem
tax rate. This program is new to the AUIR process. The district has added 2 new fire
stations, one to support Port of the Islands and another on 1-75, east of State Road 29.
They are expecting land donations and already have one of the fire trucks. However,
their impact fees do not include the new stations, so the $2.8 million additional revenue
requirement will come from ad valorem funding provided by their weighted population of
2,959 (in 2011).
Planning Commission Recommendation:
The Planning Commission recommended approval of the proposed Ochopee Fire District
2006 AUIR as presented, so long as the funding fans within the existing maximum
millage rate of the MSTU.
Staff Recommendation:
Staff recommends the BCe approves the Ochopee Fire District "Proposed AUIR
FY06/07-1OIIl" capital improvement projects. It should be noted that the Ochopee Fire
District is an MSTU and therefore the identified revenue shortfall of $2,808,349 will be
generated from the specific tax authority of the MSTU.
. -----
154
ro
(])
.~-a ~
c (]) rrn
~ c 0 u
0 ;;::; .~ ~ ~
CI) ;;::; ~ (]) ~
ro en en n W
-
0 '0 en ~ (]) ~~ - -
c: IJ) ~ ... r~
<I> "0 u:: u:: tuQ
a.. ro u:: IJ) m:;; ~~
Q) 0 "0 :t:::: (]) <>w
z::J
~ a:: Ol (]) E (]) ~:il O~
0 .... c IJ) ::i c.
0 ;;::; 0 0 ~ f};~
c. w
.<<r IJ) ~ ..c "
0::: .x 0 u WF
:2 ... <3 0
UJ a.. 0::(1)
a.. I . .0 D ~~
~~
0 I::
0 ~l:l
Z :.;:;
'" l'Cl- (1)-
_ LO H!S
<( ~ (/)1'--
cr: i
<.) 3: C1l ~O
I C1l-
(9 HEND Y COUNTY ~ z.s
lJ)
"C ....
Z C1l C1l (I)
e~8K) lJ)-
0-=
l- e..- S3~nlOmLLS
0
....
CI) 0..
X
W
,..!J)
0 Cl
cr:
UJ
UJ --'
--'
I- ~ a
0
<( ::!E O^18 S3
~
I- Cl
if) cr:
as
cr:
w ~
'"
cr:
0:: 0
<.)
"
~.U;
l.1.. " ~
<!J~
>
c
~;:l
W
w
a..
0 Cl
I
() en
w
0 ...
A.
CD C
0 Z
0
...'""1
GULf Of ME~\CO
~
:"'.
"C _
C1l .
lJ) C1l
l'Cl >
C1l<(
..J ....
-C1l
.... I::
<D~
~ U
I:: :J
oCJ
+:~
l'ClO
-(\l
CJ)-
Ol
I::
:.;:;
.~
X
UJ
.....)''';
z
::5
en
-
o
U
Gl:
C
:Ii
co
lJ)
Q)
~N
.....
0)
z+~
~
155
EXISTING FIRE STATION
(LOS:4 MINUTE RESPONSE TIME I 1.5 MILE RADIUS)
!/
/,L\
, \
'" !I
~ "--"j
fir 'r---
:';
;/
I
)1
~ "'-;r 'jl
t. ~;~ ;/
.... ,tI " r
-"~ .."",:' :If If,;'
'~I.~. f:'li II " ":;::
,---'
C-
.(
/ ('.::.J
j ;
/=~-~/
''-~ ; L.,
, ", I \
\ //-_.1:.....1
1,,___")')_ r-'
! !
,-:~')
<\
::~,=!)
r'
....-\....' ,
, .,
_'-1
'.\
rS{,~
~\~l \_/-;
/ rr
,
...-'
-, ./
r(
L::;....
,-. ,\
(1~-")
')
J
n
EVERGLADES
'-J
. -"
! .l f ~
I. f~ r' ~
;>..'-4:. ".;1
D . () ('i~ ::.i : ~: I
.0 ..,......
.""
PLANTATION PKWY
:i
ii,
-1/
~ :1
i'.I"1
., -
'. ~~I
) . ; i
il
.,
..,
c '-
O,()~"
~O~
-11r(;'
..'
5
S~lURES V\t1THIN ISO RESP0f'\6E 1l1\tE VS.
OUTSIDE WTH EXlSllNG STA llGJ
CI)
W
0::
::>
f-
o
::>
0::
f-
CI)
. \i\1THIN
. OJTSIDE
ITV
i<;~J
~:i
!'(,-:.l
. \
" ))
f~:>
((
'.~. .....,
':\
, \
?)
,.....
;'7"
Iff I' .... . .. ,:('"
: ~; , : ii!i '\\
....i~.~~I_....~i~' ~I
jj::.l~~l(;-~:;
.. ,,.'''.. /
rrllli..C . 'J
.--.;,.. .",.'/
/:-;_....-_.~-:;::./
>)
((-
\';1
(--:-.~,-_/:-,~
'\ '.--'
~---"'" )1
\_S:-~~'-_J
Legend
.
Existing Fire Station
Roads
Structures
I I I I Miles
"'<>" 0.25 0.5 1
",.> GIS Mapping: Beth Yang ,
.'. File: Z IGIS/Data RequestlOchopeeFireBuildings mxd ".
I
CHOKOLOSKEE
,~ .
f ......t\
. ,11: .\,;,
--t~.;t ,.:..-
. ..,... ~._~it!
~iACJ :::'~I
.~... .'--
(j!<;'''''"~' ; "';......>
, ~";
,'iIll ;, _. i.
., . . .
~.", ..". "'? I/!/:.~t.
"~..-+'./ r.:o.) ~.
"'-- . .... ~
.;t.q.!.. .
~. O'G .1;,: ;;~.
1~6
PROPOSED FIRE STATION
(IN THE PORT OF THE ISLANDS)
SlRUCTURES VIIITHIN ISO RESPONSE TIME VS.
OUTSIDE WlH ADDITION OF THE STATION
150
C/)
w
0::
::>
I-
()
::>
0::
I-
C/)
'lwmN I
. aJTSIDE
..'
. Proposed Fire Station
Roads
_ Structures
o
0.25
0.5
Miles
1
GIS Mapping Beth Yang
File ZIGISlData RequestlOchopeeFireBuildings2 rrocd
CL
<(
~
cd::
w
n::
<C
w
o
>
0:::
ill
(f)
I-
U
cr:
I-
(f)
o
w
0:::
LL
>-
l-
Z
:J
o
U
0::
UJ
...J
...J
o
U
Cf)
~
~o
N
/
...
~
~
~
~
u
~~
U
~~
~~
~o
h
~~
(5~
N
w
~
o
I-
I
I
~
i.L
Q)
Q)
ro
::s!
o
E
E
>.
"E
o
tIl
Q)
tIl
o .
o.~
S';':
D..g
elc:
c: ::::l
.- 0
2.0
~iii
D. 'u
... .-
.e:s
tIl ...
.- 0
0.-
l'Cl'O
Ez
tIl
:c
I-
Gi
'0
z
15H
....
o
-
t:
CD
(,)
...
t: CD
oc..
;
CO
-
en
"C
CD
t:
==
o
...
CD
c..
-
en
o
o
-
(,)
'i:
-
en
.-
C
CD
...
u::
CD
CD
a.
o
.c::
(,)
o
>0
-
t:
::s
o
o
...
CD
.-
-
-
o
o
eft eft eft eft eft
LOO.q-~O
-co C') 0
CO
-
r=.
,....
-
rn
o
o
o
o
o
CO
m
o
C')
Y7
c
o
:;::;
('lj
......
00
l0.-
a.>
c
o -l<
:;::; c
t: ('lj 0
o 00...... .-
.- ......
- lo.- ('lj
a. ......
.- a.> 00
...
(,)
rn
CD 0 a.>
COt)
......0((
c 0 a.>
a.>......
E c .()
a.>a.>.c.
() E a.>
('lja.>>
()~
('lj
a.>
> t:
o
-;
..2S
~en
a.> ...
lo.- CD
:::Ja.
~-
c en
lo.- 0
..20
-
CO
-
...
CD
C
~
o
CD
.!:
-
o
-
~
U :!::
CIj
.0 .5
1:: .!!2
CD
a')1ti
....!:
o ~
-"0
(J) C
C CIj
CIj 0>
~ .5
>"0
c=
o ::l
u.o
.!: CD
:!:: .!:
~-
C
C ~
g 0
CIj >-
c c
o 0
"0>-
c CD
o.!:
.!!2 I-
"0 C
C 0
CIj+::
- CIj
CD-
.!: (J)
I- ~
:;::
-g CIj
CIj (J)
"0 CIj
CD :!::
- Q)
CIj (J)
C ::l
o
"0(5
C C
o 0
"0 "0
Q) >-
(J) Q)
CIj.!:
co_
i' ~
-
u
'C
-
.!!2
o
Q)
::l
U
(J)
CD
a:
06
o
...
-
C
o
()
Q)
...
u:
Q)
CD
a.
o
.!:
U
o
Q)
~
::l
o
(/)
159
-
APPENDIX
COLLIER COUNTY POPULATION ESTIMATES
AND PROJECTIONS:
· COUTY PERMANENT POPULATION ESTIMATES
AND PROJECTIONS (APRIL 1)
· COUTY PERMANENT POPULATION ESTIMATES
AND PROJECTIONS (OCTOBER 1)
· COUNTY PEAK SEASON POPULATION ESTIMATES
AND PROJECTIONS
· COUNTY WEIGHTED A VERAGE POPULATION
ESTIMA TES AND PROJECTIONS
· COUNTY WATER AND SEWER DISTRICTS
POPULATION ESTIMATES AND PROJECTIONS
· PLANNING COMMUNITIES MAP
160
-.
it:
0.
<(
~
.2
:>
E
E
o
()
0>
"
.2
"
..
a:
'" ~ ~ "'" It) I'- CO N Cl ~ ~ lO It)
" CO I'- "'" ~ I'- N ... ~
.2 ... "'" N I'- en ... N I'- It) ...
t; C; <Ii <<i M ,.: lO- <<i al N .n <<i al
Q) I'- C') N N It) I'- CO "'" N
"e- N
0.
'" s: ... "'" It) N ... I'- C') "'" N lO C')
" I'- en It) III "'" CO ... ... lO ~ N
0 l/) lO C') "'" I'- ... ... It) lO CO N N
U C; <<i .n M ,.: .n M t N N <<i <Ii
Q) I'- C') N N III I'- "'" N
'e- N
0.
'" 8 I'- en Cl N en lO ~ lO Cl en ...
" en lO ... "'" "'" It) lO ... lO ~
0 ot" I'- C') ... It) Cl C') C') "'" I'- a:l N
U c; .; "'"- M ,.: .; al en- N al .n <Ii
Q) I'- C') N N III lO I'- C') N
'e- N
0.
'" CO en lO "'" "'" CO en a:l N "'" ~ en
l5 CO III It) I'- I'- en ... I'- ~ I'- ...
C') I'- "'" CO N 01 lO C') C') C') a:l N
~ c; N C')- N ,.: N .n "'"- N <<i .n ,.:
'e- N I'- C') N N III lO I'- C') N
0.
'" ... lO III lO III ~ ~ I'- I'- III lO I'-
" d'i III III "'" "'" lO 8 ~ N ...
0 N III III Cl CI!. ... "'" N "'" N
U c; 0 N N ,.: ... N al N .; .; ,.:
Q) I'- C') N N It) lO lO C') N
e- N
0.
'" l2 I'- :8 I'- It) en a Cl I'- ... a:l It)
" :a N III en lO a:l III N ...
:B ... ... N co en I'- a:l ... N_ III Cl N
c; al ... N <<i 0 <Ii 'i N M .; ,.:
Q) lO C') N N III III N
"e- N
0.
'" 1;; ... I'- lO ... ... Cl I'- Cl ~ "'" "'"
" It) co ... 8 "'" ... It) I'- ;2; ...
.2 0 "'" co en_ lO It) C') Cl lO ... N
t; c; ,.: 0 ... <<i 0 .n 0 N <Ii .; <<i
Q) lO C') N N It) It) lO N N
'e- N
0.
'" ... co li: Cl "'" C') g C') a:l I'- lO ...
" III I'- N lO I'- ... 01 :0 Cl ...
~ OJ Cl lO lit C') lO 01 en_ Ol ... N
8 .n al ... <<i ~ 0 .; ... .; M <<i
Q) lO N N N III It) N N
'e- N
0.
'" il l8 lO Cl s: ... I'- lO It) ~ co g:
" N ~ :g "'" !:::- N en
0 CD I'- III e'>!. C') Cl lit ... III N
U 8 N <Ii ... <<i ,.: <<i ~ ... N M .n
Q) lO N N N "'" "'" N
"e- N
0.
'" "'" C') co ~ en "'" a:l co I'- lO en I'-
" "'" N I'- Cl a:l ~ ~ It) :0 ... Cl
.2 ... lO III a:l N It) N ... N
t; 0 0 ,.: 0 .n <<i N N ... a:l- N .n
Q) 0 lO N N N "'" "'" "'" ... N
B N
5.
'" ... It) a:l a:l ~ lO Cl I'- ;z I'- :8 It)
" N C') "'" N C') C') N It) Cl
.2 ... lO It) III III Cl I'- ... lit ... ... lO N
t; 8 <Ii <<i Cl- .n .n <Ii ,.: ... .n N .;
Q) III N N N "'" C') C') ... N
"e- N
0.
'" I'- "'" ... lO C') en ~ C') N en "'" a
C') ... "'" en C') "'" ... a:l N "'"
Q) ltJ I'- lO N N Cl ... ... "'"- N 1'-- N N
15 0 <<i .n 0 .n .; .n N N .;
.s 0 ... ...
0; N III N N N "'" C') C') ... N
Q)
'" co co "'" Cl ... a:l I'- It) en lO N ~
N s: en co III III lO ~ C') "'" I'-
Q) ~ C') en ... en 1'-- I'- I'- "'". co N
15 .n .; al .n N en- 0 M
E 0 M ... ...
'" N It) N ... N "'" N ... N
:g
'" "'" "'" N I'- N I'- a:l ~ :8 !::: g 8
d'i a lO I'- lO C') I'-
Q) C') I'- en "!. It) lO ~ 01 e'>!. N
15
!i 8 M .; al "'"- :; ,.: <<i ... 01- ... N
'" N III N ... N N N N
Q)
'" N 8 "'" en I'- lO en III a C') Cl s:
en III III lO !::: co I'- It) ...
Q) N N ... C') co N It) C')_ N e'>!. "'" ...
15
.s 8 N M al .; en- N M ... al ... N
0; N It) N ... N C') N N N
Q)
'" lO ... ~ a:l III It) en III N g: en I'-
It) ~ It) 18 s: ... lO "'" ... 01
Q) Cl co III Cl_ ~ "'" e'>!. N ...
15 8
.s 0 N <Ii .; ,.: <Ii ... ... a:l- ... N
0; N It) N ... N C') ... N N
Q)
'" I'- Cl C') III It) C') III Cl ... en ~ li
:g ... N a:l N ... ... It) ... ...
Q) 8 "!. C') C') C') I'- a:l ~ a:l C!. <<!. ...
15
.s 0 ,.: ... <Ii .; .n <<i <Ii ... ,.: ... ...
0; N "'" N ... N C') ... ... N
Q)
.~
0:
::t
Ie UI E
Ie UI UI QI UI UI 7ii
QI QI
a .!! QI Q. UI 'ii 'ii .S! Q. UI
Q. Q. III QI .! ~ tII
"" III III Z Q. " ~ ~ l!!
.5 z z III c: W UI If l!! 3l Q.
~ W
0: .c: z ~ c 7ii is
0: .c: 7ii 0 7ii u
i! t: -s c - III UI .ll:
0 UI '0 -e .. u >- .ll: ~ ~
~ a III " :I .. 0 .. in
z W ::l a: III a: 8
, , , , , , . :::l! , .5 ,
z z z z " w w , u.. , (J
z Ul (J W " ::l a: :::l! a: (J , !Xl
-
~
\:i
l
~
.~
~
~
~
.~
,$!
Cl:
~
II)
z
o
8
w
...,
o
ct.
0..
-0
<::
"
II)
w
f-
-<(
~
j:
II)
w
Z
o
j:
-<(
-1
::l
0..
o
0..
f-
Z
W
Z
-<(
~
ct.
W
0..
~
Z
::l
o
"
ct.
W
~
-1
o
"
III
~
N
I'-
"'"
'" ... en ~
" III l8
0 ... en
U c; ,.: .n
Q) ... N
.0 N
5.
'" "'" li It)
" "'" l2
0 ltJ en "'"
~ c; ,.: .n
.0 N ... N
5.
'" I'- e; lO
" C') I'-
~ :! en C') C')
,.: .n
Q) 0 ... N
.0 N
5.
'" Cl C') I'-
" C') ... ...
0 C') en ... ...
~ c; ,.: .n
.0 N ... N
5.
'" C') "'" co
" N N It)
0 N en 01 co
U c; <<i .;
Q) N ... N
'e-
o.
'" lO lO s:
" ... C')
0 ... en I'- It)
U ... <<i .;
Q) 0
.0 N ... N
5.
'" ~ I'- Cl
" "'" "'"
II 0 III C')
" ... <<i .;
0
.~ N ... N
0.
'" a:l I'- N
" a:l lO N
0 OJ a:l C') Cl
u 8 <<i .;
Q) ... N
.0 N
5.
'" I'- I'- ~
" lO a:l
.2 CD a:l ... I'-
t; 8 <<i M
.'11. N ... N
0
5.
'" ... I'- lO
" "'" 8 a:l
.2 ... I'- C')
t; 8 lO- M
Q) N ... N
"e-
o.
'" a:l I'- !
" N N
0 ~ lO a:l
~ .n M
'e- N ... N
0.
I'- tt li
'" N
2 8 It) lO "'"
.. .n N
s
0; N ... N
Q)
I'- lO C')
'" N I'- ~
Q) g III III
~ 1Il- N
0; N ... N
Q)
N lO ~
~ N "'"
C') It) C') C')
E 8 1Il- N
'" N ... N
'"
Q)
'" co 8 I'-
1il III
2 N N Cl
.. 8 .n N
E
m N ... N
! lO I'-
'" 8 ~
Q) 8
15 .n
.s ...
0; N ... N
Q)
'" en 01 lO
tt I'- I'-
Q) ~ a:l en
15 .; 0
.s
0; N ... N
Q)
'"
:5 ~
u C3
'C
UI C
~ III
III !i
01 0 UI
QI
.. l:! Q.
~ III III
W :E Z
lO
N
a:l
<<i
It)
"'"
I'-
a:l
Cl
al
C')
"'"
g
N
N
"'"
co
lO
It)
.n
~
Cl
"'"
I'-
al
a:l
C')
"'"
Cl
III
"'"-
I'-
C')
I'-
C')
...
M
III
C')
...
N
en
N
C')
C')
~
C')-
...
C')
01
01
co
.n
en
N
"'"
N
...
al
I'-
N
Cl
"'"
lO
,.:
lO
N
It)
It)
N
.;
III
N
lO
l8
al
C')
N
"'"
C')
N
,.:
N
N
~
.n
...
N
~
'"
l
'@
~
e..
~
<J
=:
~
!
.;
"'"
en
8
;
"'"
...
lO
M
"'"
en
It)
...
~
:g
I'-
N
"'"
Cl
It)
N
N
"'"
li:
~
...
"'"
I'-
I'-
e'>!.
...
"'"
co
It)
I'-
;j
"'"
C')
...
o
"'"
C')
N
III
al
C')
;z
lO
<Ii
C')
~
III
<Ii
C')
...
...
N
<Ii
C')
E
,.:
C')
...
"'"
N
,.:
C')
"'"
~
<<i
C')
~
'"
l
'@
~
e..
~
<J
~
161
C')
Cl
N
,.:
...
III
~
a:l
g-
III
...
Cl
I'-
N
~
o
~
~
.13
....
o
o
:::
o
~
.13
;.,
.0
-0
"
!:l
-0
~
en
lO
...
.n
~
C')
I'-
N
<Ii
~
...,.
~
8
'"
.5
en
I'-
lO
M
I'-
C')
!,j
.~
"
0.::
a:l
I.LI
01 a:l
] 1
ti: 0
.... e-
o 0
.~ .~
" :::
'2 ~
::;:J ~ -~
.s <n ~
^ d ~ ~
r-2.~ \M
~ ~ ~ ~
~ ~ 8 vi ~Ij
j ~ ~ ~ .~
~ .~ ] 0 0: ~
~ " 0 gf .0"'=0';
5 a:l ;;: '" g
ro ~ E au ~a
~ ~ ~~ ~_'s<
"B .~ ] ~ a1 . ~
.~ g r;; .~ 2.. .S s
~ ~ ~ ~s. ~~
~ C; :::3. .2 IS ~ ]
8 .... E e.g -.0 ci .~
o @ -0 ~ 8c.co
~ ::) __~ 'g.O' N ~ ~
~ E3- VJ gp a ..ci co .S
5 ~ 0 .:::~ tl:[e
~ ~ ~ ]-B~~o'a
~ E '- ~~~;~~
s 0 0 & ~ ::: -3 .n :a
c.c ..t: C VlVlOO-Qj
<J'l 0 C~N=~at
~ ~ ~~~~"O~
~ri.~.s &t-3..;:~a&
~ ~ (1) .~ O?J ~ g ffi ~ ~
~ .g ~ - ~ ~ ';:I CQ ~ ~ '
~ i -3 .~ ~ ~~ R S 8. 8
e 0 B ,~ ~ "6 a 8 ?; ~ N
00..(1) -;: ~-]oE(ii]
~'2~ (1) U.nca~ll)"O
....~;> "C U_Q.,lt')!>."'1"
sg.o __~ 2~~~1l~~
: ~ ~ ~ ~ ~ " :J g.=
~::l8 8 ~5""~<<;~"E
1J)<.f) ~ J:' ~e~U1o-,
~5] :'EidgllTO'Ofr
~~o 8 a.A8B~~a
~ ~ g ('I ,~f ,S ~ e ~I) 5 ~
~~~ ~ ~~8~~-i3~gb
~~ ~.~ ~ ~l}~ ~.g:o~~~
C -~ 10000 2:: ~ ~J 0 0 c
g ~ e- Ui ::0 01) 'g :.=. ~I):E .... c ::::I
U 0 a:l .i a 1ij ;i 0.:: ; .g e
"O~~~E _c:~~~~.g~
;i :;; .2 i5 13 - ~ - - 0. -
~o ~ ~"C Cl..~; ~ ,eo!) ~ ~ 8.. .g
E'~ ~ ~ -;;: €,'u U :I: "8 ,0 _ ~
g c ~ ~ e ::: 0 _Vl rx: ~ l; g ~
U~Uco.. o >::::a::Ilt')&1"CbO
-oQ.. <.f);:I; U'BE~O'\a:::-=~
~C~~S E&13~go.Eg
gg'Eo~~ "E~a8.g-gc~~
e-uv <1J '~>...~:;;;] u~
o c ~ ~ N ~ o...r:, ~"'O U .~ :a
~ 8. - 9 ~ ~ a 13 ~ ~ .0 .s ~ ,5
.2 :> ] " " il " ::2 g .0 '" ~ - .13
~13-:E-5 o..t; 6',::J ~ g ~ ~\j...o
i> ~ ~ ~ 10-, 8 ~ 5..,~ ,g 'fl Q. ~ 0
U .0 8 ~ ~ :!- B e:: 8' a-: 's a = g
ti ~ ~ 15 "C ~ E ~ ~ '8' a e:: 2 <.f)
"i:J .u] s.'" ~ ~ 0." ~.g.13
'bo';j ti'2~'~ ~ 5~ ~ ~ <.f) Vl"Fd
~eo..~ov>"':::~ <ncc:::
cfi '~ :;t >.. i:: " '2 ,~ 2 .a g .g ,g if
o ~. ~ co :::: 0' >. '0 - ~ a-: ....
;fo~u:'E1Jl E i5.."'--s-s-s2i
..s 'g ??: ~ t; ~ 8 "2 ~ :2 'i 5.. a ~
-"l8>l~O-SU"~~' >>;.,8
8 S ~ ~ U 10 ~ 3 .! b ~'8 'E -a
~ 8 ;;t ~ .s 6 '51 8 rf g 15 S S '5
~go~U-!~~~~~8~gg~
] '2 ro1 1J a ~ ;: ~ 8 ;:; ;; u u oS
g.;i8 g.~!:l8 ;ioo'" gf""i'O
z is: ~ Z B :; ~ ~ ~ ~ ...:. '~' ll)
><><-N a--V)\O-~ e
!gg~g8Ziig~~g~~~~
~;::'N~~rn Gr::-oo5.'S=~;::
...
C')
"'"
13
>
.OJ
~
~
~
8
C')
<<i
...
"'"
'"
"
s:
tl
"
o
i5.
"'"
...
"'"
.;
en
C')
"'"
a
.;
III
C')
N
N
"'"
.n
C')
C')
a:l
a:l
I'-
,.:
M
lO
a:l
...
g
C')
:8
"'"
N
en
N
I'-
~
~
N
III
I'-
"'"
'i
N
I'-
I'-
C')_
...
III
N
s
o
t-
III
~
Z
~
o
u
<0
o
o
'"
c:i>
::J
~
"0
0.
o
0.
:g
o
'"
ci
o
0.
ci
E
o
()
o
'<i
""
""
'"
"'t-
-
'"
~
~
-
=:
"
~
l:l
e-
l:l
~
'i:!
"
i!
~
.~
"
..;::
~
~
a
.e-
o:
::t
a
...
."
~
oS
'l:l
~
l:l
e-
t
'"
x
~
'"
'"
o
~I
"iij
o
--=1
en
:;:
o
LU
en
:>
LU
c:
'"
..
f--
Z
it:
0.
e-
o.
"0
c:
..
0;
Q)
0.
o
0.
:g
o
'"
'" ~ w 1'-'....... =
0 '-' --Q
0
'" ~ "'Nm~i
"0 '" 8 8 ~. en ..
0
"0 i ~ Q ~ ~ n
CD
~ ~ :; ii1 ~ ~. 0
" if~~~ C
::> ~ Z
0. .., .. 0. _
"0 - g ~'s: D: ;
.9. :::- ~ @~. g
",'
-u ... ~ ~ ~..6
:JJ ~
Z '< g, g ~. a ~
--< " :::l tTI '" ('1l ..
::. ;a g ~ Q "
.. "
w q .8 ::] 0 0" ~ -<l
:JJ ~ ggg.~
m "
< - . ::1. ~ i;:
(jj ~ :r (') <: 0
m ('1l ~ & 0'" r- ~
0 ;;l i2 ~ 3' ~ ...
:;: :0- S F;; 3 ~ '"
[/) '" ~
::. ~ 5' 0. "0
5. '"' 5- (';I ~ 0
~. ~ " ::>
I !'!. '" ~. ~ g. g
<=; ~ ~ 2 ~.~ I\)
~ e <.n (0)
5 5 0.: -l ;1; c; .... 0>
'" ~. a~~~ <D :...
x
;;; ~~~[ I\) 00
tl 0> 00
'" tJj -
~ a ~ g,
" 0."0 il
~ '" 0 3 I\)
"-0 ...... c.l
'" 5' '" ~ C> ....
~ a ~ ,., <D in
~ '" 0 '" 0> C>
" " -0 0> 0)
~ 0. c- o
:i" ~ -0
" o. '"
~ 1Z
.... ~ g I\)
CD c.l
'" ') @ .", ......
<::> g, <D <D
<::> -0 0) CD
!"\ ~ E; I\) ...
,.,
') 0.
0 S
'"
"
<< )> I\)
') -0 CD (0)
'" CD 00
0 c.. c..
:;
-g I\) ......
10 0) CD
" 0
"" 0
" ~
~ 0 ~
" (0)
"tl c, ... 00
~ <D en
" 00 C>
:; ...... <.n
o.
.~ (0)
-u I\) (0)
;;; 0) CD
" en 0
"
:; C> CD
o. <.n .",
~
:::' (0)
0
:; .", (0)
.", CD
G1 ~ :... 00
0 -0 I\) I\)
0 [ 00 CD
:;
" "
-u "
0.
0 ;;:: (0)
"
'" ~ 0) .",
0 (0) C>
0 0 00 :.:.
'"
"0 <.n .",
0 ~ 0> 0)
"0 Cl.
~
p. c.l
" 00 ~
" .",
m 0 ~
;, .",
"
~ 0) 00
o.
8:
~
0 .",
C> .",
<< <.n ...
,., c.. in
~ <.n (0)
E. ...... ......
~
.",
I\) .",
."" I\)
... 0
.", I\)
<.n c.l
.",
.", .",
C> I\)
:.. :.:.
(0) ......
I\) 00
.",
<.n .",
0) I\)
:... <D
~ (0)
I\)
0.
~
~
<p
'"
o
o
'"
191
.",
......
c.l
<D
(0)
<.n
z 3: m
III III <
" ... CD
CD t'l ~
III 0
iii III
Q.
m CD
~ III
Q. Q
-< ~
'"
'"'
~ ... I\) !R
0 3"
... 0 .,
c.. <D .", 0 0;
(0) ...... 00 '"
I\) (0) .",
I\) ... I\) !R
... <.n 0 3
00 :.. ~ "
.", ~
...... (0) CD
I\) 0) 00
CD
I\) ... I\) !e
I\) <.n 0 3
0 ll>
N N <.n I\) ~
C> ...... ...
C> 0) <.n
I\) ... I\) !R
I\) <.n S 3
c.. :.:. ll>
<.n 0;
CD ~ I\) '"
(0) <.n
CD
I\) ... I\) ~
I\) <.n 0 3
0 "
:.:. ~ <.n .,. ~
0> I\)
...... I\) ......
"0
I\) ... I\) g,
0 ~
I\) <.n 0
:... :... <.n U1 g"
.... (0) .... '"
CD ...... 00
"0
I\) ... I\) .Q
0 CD
(0) <.n ~ (l
N ~ 0) 15
I\) 00 ~
...... ...... <.n
"0
I\) ... I\) .Q
0 CD
(0) 0) 0 (l
in 0 CD .... 15
.", CD C> ~
<.n .... .",
"0
I\) ... I\) .2,
0 CD
(0) 0) 0 (l
00 '" 00 co 15'
0) ...... ...... ~
(0) ...... 00
"0
I\) ... I\) .Q
0 CD
.", 0) 0 (l
:.. :.:. 00 '" ~
00 <.n CD
... ...... CD
"0
I\) a
I\) ... ~ 1;;
.", 0> (l
:.:. en CD 0 ~.
.... ~ ...
C> I\)
"0
I\) a
I\) ... ~ ~
.", 0)
:... 00 CD ~ ~.
I\) (0) ...
CD C> CD
"0
I\) a
I\) ... ~ ~.
.", ......
<D ~ CD I\) 15
"
00 I\) '"
00 CD 0)
"0
I\) ... I\) .2.
~ CD
<.n .... (l
N N CD .., ~.
.", C> (0)
...... .... (0)
"0
I\) a
I\) ... ~ ~.
<.n ......
in c.. CD .,. g
~ CD .", '"
0) C>
"0
I\) ... I\) -.2.
<.n .... ~ ~
:... in CD U1 ~
.", CD .",
I\) C> ......
.",
(0)
c..
00
......
.",
~
:...
CD
00
.",
(0)
00
~
<.n
C>
CD
o
.",
CD
.",
.",
N
......
00
lD - 0 :D 3: :D c: C> m 0 en z
,
0 3" , "T1 , m m C> z z z z
, 0 , 3: , , , , , , ,
lD 3 0 :D III :D c: C) m &> en z
cC. ... 0 c ... III 0 0
0 ~ c:l 0
=- III '< !. l:T ii: ~ a c ::l-
0 !!!. 0 III ~ ~
t'l ~ !. ~
'< if iil "T1 m CD z
" m ~ III Z Z ::.
iil =e III ~ ~ C> " Z III III ::0
~ III CD " " ~.
III III ~ III III III CD
I/l " f ~ I/l " CD
III I/l CD UI UI ~
3" UI
;:
;:
"
::.
~.
I\) :R
I\) ... ... (0) I\) ... I\) .", 0 g.
N ... CIl - <Q .... 0) ... 00 I\) CIl g .,
... 8 :.. :.. c.. <D 00 in :.:. en 0 00 lii
CD ... I\) <.n ... <.n CD ...... C> I\) <.n '"
"" N "" .... 00 ...... "" C> N .... C> ......
CD
I\) I\) I\) (0) I\) ... I\) ~ I\) ~
I\) ... 00 ... I\) C> 00 .", .CD I\) 0 3.
c.. N 00 c.. c.. 00 in :... :... ~ "
... ... ... 0;
CD ... (0) I\) ...... C> 00 0) C> ... ell ...... '"
00 .", ... (0) C> "" <.n ... 00 CD CD ""
CD
I\) I\) I\) "" I\) ... I\) <.n I\) !e
I\) ... CD ... <.n <.n C> "" CD (0) (0) 0 3.
0 ll>
I\) en N in c.. :.. :.. :.:. <D in in :.. I\) if
C> C> ell CD CD (0) <.n ell ... <.n ...... ...
C> <.n <.n <.n .", (0) 0) <.n 00 00 C> 00
CD
I\) ... I\) I\) .", I\) ... I\) <.n I\) ~
(0) ... C> ... 00 CD I\) <.n CD .", "" 0 '3
0 ll>
I\) c.. c.. c.. c.. N en c.. 0 00 in en .., m
C> (0) 0) ell CD I\) .", C> ...... ..... ... (0)
... ell I\) (0) CD I\) ..... ...... 00 00 ell ell
CD
N ... (0) (0) .", I\) I\) I\) <.n I\) ~
.", ... ... ... C> (0) (0) <.n C> <.n 0) 0 '3
0 "
I\) 0 in in :.:. <D :.:. :.:. N :.. c.. 0 .,. 0;
C> <.n 00 ... C> ..... <.n CD (0) ... C> (0) '"
N 00 00 ... CD <.n (0) I\) 00 00 ell I\)
"0
I\) ... (0) (0) .... I\) I\) N <.n I\) .9.
0 CD
.... ... (0) ... .... ell .... <.n C> 0) ...... 0 (l
I\) :.:. <D :... :.:. en <D in ~ c.. 0 en U1 15.
C> <.n t I\) ...... <.n .... <.n CD ...... ...... ~
.... <.n (0) C> ell (0) 00 I\) <.n .", CD
"0
I\) ... (0) .", .... I\) N I\) <.n I\) .Q
0 CD
.... I\) 0) ... CD C> <.n <.n C> ..... CD 0 (l
I\) 00 c.. :... in :... en en en :... 0 en '" g"
C> CD 00 ... 00 00 ell .", <.n ... I\) (0) '"
ell I\) ...... C> ...... .... C> ell (0) (0) CD I\)
"0
I\) ... .... .... .... I\) N I\) ell I\) .9.
g CD
<.n I\) CD ... <.n .... 0) <.n ... 00 ... (l
N c.. 00 00 :... N en 00 <D 0 0 :... .... 15.
C> <.n <.n CD ... .... ... C> C> <.n .... ... "
00 00 CD ... I\) (0) 00 .", CD I\) <.n I\) '"
"0
I\) I\) ~ .... "" I\) I\) I\) ell I\) .2.
0 CD
<.n (0) (0) ... 00 00 !" ... ~ (0) 0 (l
N 00 c.. N 00 0 ~ 0 ... ~ ~ co 15'
... <.n <.n ell .... I\) (0) 00 I\) ~
C> I\) CD I\) <.n 00 I\) I\) C> ... (0) ell
"0
I\) N <.n <.n .... I\) N c.l 0) I\) .9,
0 CD
0) (0) 0) ... ...... (0) CD 0) ... C> 0) 0 (l
~ c.. 00 00 <D :.. N c.. :.:. :... N N '" ~.
...... CD (0) 00 0) <.n (0) 0) CD ell ~
I\) <.n C> .... <.n C> ...... (0) 00 ... .",
"0
I\) I\) 0) <.n <.n I\) I\) ~ ell I\) .2.
ell .... CD I\) N ....... C> ell .1\) 00 ~ ~
I\) 00 c.. <D :.. in ... :.:. :... ... N c.. 0 g"
... (0) <.n ...... C> <.n ..... ...... ~ I\) ell C> '"
<.n ell ...... 00 00 ...... C> co 0) CD ......
"0
N (0) ell 0) ~ '" I\) (0) ...... I\) .9,
...... .... '" I\) ...... C> 0) I\) I\) C> ~ ~
I\) N :... en ~ :.. :.:. :.:. ~ ~ :.. 0 ~ ~.
... N <.n .", (0) ~ <.n I\) <.n
ell ...... (0) ...... (0) ..... C> 0) ... I\) I\)
"0
I\) a
N (0) ...... ell <.n I\) I\) (0) ::! ~ m'
...... .<.n <.n I\) ... (0) I\) ~ I\) (0) (l
N en ... ~ c.. 00 <D :.:. :... 0 00 I\) 15'
"
... (0) 0) I\) CD .... <.n g C> C> ell '"
00 (0) .... CD N <.n C> CD 0) 00 .",
"0
I\) (0) ...... 0) <.n I\) I\) (0) ...... I\) .2.
00 <.n 00 I\) ell ..... (0) ..... (0) (0) (0) ~ ~
I\) 5: in N :.:. fl in in c.. ~ <D :... .., ~.
I\) CD CD (0) I\) C> CD I\) ....
C> .... I\) CD <.n 00 (0) 00 I\) (0) 00 ......
"0
I\) .... 00 ::! <.n I\) I\) (0) ...... I\) .Q
~ CD
00 0) ... I\) ... .... ...... (0) .... <.n (l
I\) :.:. 0 N in <D N in ~ c.. 00 :... .,. ~.
I\) <Q (0) CD <.n ::! .... CD (0) ~ C>
I\) (0) 0) C> (0) <.n ...... (0) ... I\)
"0
I\) .... 00 ...... <.n I\) I\) (0) ...... I\) .2.
~ CD
00 0) .... I\) ell .... <.n ..... (0) <.n ...... !l
I\) <D :.:. :.. en <D 00 en 00 en 00 in U1 15'
I\) ... ell ...... ell (0) .... .... 0) (0) C> CD ~
.... 0) <.n CD ell C> C> CD <.n CD ..... ...
(")
o
r-
r:;
m
7:J
(")
o
c
z
::2
~
S.
"
'"
-<l
"
i;:
~
...
'"
~
"
m
7:)
3:
~
Z
m
Z
-l
"
o
"
C
r-
~
;:j
o
Z
m
(J>
;:j
3:
~
-l
m
(J>
"
"
Q.
"
7:J
o
.....
3
o
z
(J>
N
I\)
:..
(0)
CD
I\)
(0)
(0)
:.:.
0)
C>
I\)
....
ell
<D
......
...
I\)
ell
C>
<D
....
co
I\)
.....
(0)
c..
00
I\)
I\)
00
......
~
...
(0)
C>
....
00
CD
CD
-u
~
::>
5.
<0
o
o
3
3
'"
3.
-<':
o
o
d
OJ
m
:JJ
(0)
I\)
(0)
:.:.
...
C>
(0)
....
(0)
o
N
<Q
(0)
0)
(0)
00
~
(0)
00
.!'l
...
I\)
N
(0)
CD
......
en
<.n
....
~
~
~
~.
~
21
21
~
~
!
!)
~
....
...
(0)
:...
00
CD
....
(0)
C>
in
....
00
....
....
......
<D
<.n
....
.",
0)
....
:...
......
C>
J
~
V)
z
o ~ ~
tIN
W
..,
o
CL
"-
."
c
o
V)
w
I-
-<(
:::;
1= i M
,'3~ II
z ·
o
1=
:5
:>
"-
o
"-
z
o
V)
-<(
w
V)
>l
-<(
W
"-
~
Z
:>
o
'-'
CL
w
3
o
'-'
.. .. i
~ '" :8. l:[ <>.
I ~ i :i: ;
~ .
~ .
U
~
~ ~
U
~
~ \0 ~ ii ~
'I~!;a
~ In ;!: ~ ~
~g u;fIi",,~
[c-. :I .... a;
~. :i ~ m
l~~~i
~ M
U
.
~ S
~N
~
~ -
!2
~
~ 0
~~
~
~ .
p
~ .
H
~
~~ ~~~
-i~~:~
a (0 .....
~ lO 5 ~ ~
l~~:~
~ U) ~ ; S
!~~:i~
~~~~;
i~ ~~~~
R) g (0 (0
o
N
I .~ M
8P
N
~ N
&i ;;
[(',I
i _
~ Q
ON
.
5 ~ 0
"51 -g (;
fI) '5" N
'" .
t.
5 · g
~ i ~
al
i :8
i~
~ r-- ~ ~ i
III ~ g ~
~ = ~
~~;
~~=~~
IN~1J~
!8!!!
j N ~ f') ~
5 ~ ~
~~~
.. ..
.I~ !~~
~ ('II :; M ~
1Il S;!: N
Hi ~~~
j N f') C"J
.. '" -
i 2 ~ ~ r::
jg ~~~~.
~
~ ~
f:l ~
.. ;;;/
j:; ....
~ !II
<:> 0
'" 0
:; fa ~
~~~
~ .... =
.... ...
<> <>
.. <>
m-
Ol "II' ~
~ ~ ~
~ ~ !!~
~ :; ~
<> .. ..
t ~- g
~ ;! ;:
on .. <>
~~~
5 ~ ~
<Ii....:
~ 'OS' ~
~ ~ ~
.. .. ..
rziU;";
~ .... ~
s ~ ~
~~g
... ...
s ~ ~
~~~
..
~
~
"
i 6 ~
g~g
~
J
~
~
;z: ~ lJ)
_ '" M
a)N
~ 'It ~
r
~
~
~
!:j :!l ::l
.. .. '"
~""~
:: ~ N
<> '" ..
..;..... It!
~ .... ~
I
~
ii
!
.. '" -
g:. :( ~
~ ~ t::
.. on
c
~
c
,
~
i
a.
~
'i
i
a.
~
~
"-
...
-<
!::
1=
z
w Ii:
3 ~
0'"
:II .::i
l!! ..
~,::
, -
~~
E~
co c 2
~~
o .~
P"L
- L ,>0
; "- ~ ~ ~
jic~~
~ BW ~ ~
& -~ ~ t ~
'" 1<.. i:,
~~H~
~ d~z
HHi
~Ei2."
~~i~'!
~~~~~
HH~
. ~ ;i ~3
~,~~~~
~~ ~ ~ ~
~';;<~~
oHJi1j
- -a 0 '" 0..
.. ~ ii ~"2 ~
~U]lJt::]S1
8=;;.;;..;;
~
II
i
~
~
~
j
~
.'
~
~
i:
:<
o
~
~
~
~
z
~
o
.
~
.
~
~
163
t91
~
~
~
[
]
~
~
~
~
f
~
~
~
:;-
i
~
..
~
o
~
~
."
o
~
t
"
r
~
f
!
..
i
.~
"
~
~~i 1
,q-
[~ [:
~[ >-
,~ ..~.
it l
~ ~ ~
::.
! [ 8
~,
~ ;3
~ fr
2.;
H
;;2:..
"J 3'
s 3
H
I r
1~
€~
~ ~
;i
:1;;'
i~
" ~
~ ro.
:d
a
if
?r
f~
r ~
~ ~
~ ~
li
~ ~
fl
~ ~
fr-::E
~. ~
~ ,~
~ ~
~ 5
i.!
&::::
~ ~
,~ ~
li
:; ?
H
.., ..,
: ~
... 3
i i
:g a
" "
~i
E. !
!!l ci"
0" ::::I
" ~
i
81
'"
W N J\) !.
:!l ~ 0 ~
3l~ 8N
s
i
I ~
~i!
it
~~
'"
0;
~
~
~
g
6
e ~
l~
t
..
is
~
t;
'"
t J:l
- ..
~~
m t
-;..,-;",
~ ~
~
~
...
a:
8:
<D
i ! g i
~"; .. ~
~
..
~
~ ~
~!
...
'"
~
~ ~ I\l ~
Ln UI 8 ~
~ ~ U) I
:!:
...
..
:1l
~ ~ 1\)]
~ ~ 0 ~
g: I;; 0 ~
8
g
....
~ ~ ~ 1
~::J ~
'"
o
..
ill
<D
.. ...
;;; 8l
1:l~
0_
~ ~ IV
- '" .. ~ 8
... '" ~ ~-
s .... .. 0 ~
" ~ s ~ ~ w ~
~ ~ N
0
.. ~ N
~ ~ l8 &'; ~ ~ '"
0 ~
;., 8l ~ ~ ~
[ iil '"
~ [ * .. .m ~
.. ~ ~
, ... 0 ~
~ ;., ~ ~ ~ I
g: '"
I i 2 '" ~
... ~ ~
'" o ~
~ ~ .. ~ ~-
~
;;- 8 j;j ~ .
~ ~
.... ... o ~
~ s ;:: ::: ~
... '"
.. .... ~ ~
... '" ~ ~
'" 0 o ~
~ ~ } i: i
ti ;:! ~ ~
~ ~
0 ~
.. ~ 5 w ~
;;j ....
~ ;;j ~
.... III :q
~ ~ i:l ~ [
... ....
~ is .. ~
0 ;;; :,q
~ g ~ ~ ~-
8 ~ ! ~
~ ~
o ~
~ 10 ~ I:l ~-
..
j;j m E ~
~ ~
0 o ~
~ ~ ;., ~ [,
~
~ 8 E ~
~ ~
0 :3 !l
~ m ~ ~ ~
'"
.... '" : ~
I!l ;: ~~
iil ~
~ '" i ~ ~.
:!l
~ 12 ~ ~
~~
.... s ~
"' 5 ... 01 ~
:g ;;j
$ !!i .... ~
.. ~q
.. g ~ ~ [
<I ....
.. :g ~ ~
.. '" a~
~ .. ~ Ql ~.
I;;
} .. "0 ~
~ ~ ~-
... 0 s ~_
0
~ ~ "0 ~ II> ~
8
-=
n
o
~
m
7:J
'"
o
c
z
:;!
::E
m
H
(j)
~
m
r::J
).
<
m
7:J
)>
(j)
m
."
o
."
C
r-
).
;::1
o
Z
m
Vl
;::j
;:
)>
.,
m
Vl
g i
N
J\) ~.
3
..., i
~ g ~
~ (,) i
I\l !
g I
~ p
~ ~ "
g ~_ a.
o ."
, 7:J
o
'-<
m
a
o
z
{fI
~
iq
g ~
~
g!
" ~
~
~ ~
o ~
N i'
~
~
[
i
~
i~ !!g i~
g Ie ~ ~ .~....
"Ii ~~~ l~
..j,,~u.
_j!- ~ UJ,....o
~
. .. lli ::Ii
f:! ~ liIl... (0)
Ig"'cOur
~e~!~ .~IO
:I~ ~U)...~ -12
'"
N
o
N
~ l!!l!!;;; ~ ~
1~::C~ p
~
N
'" co... tn
'i;~~~
ON
~
~ In :; ~ li
~ ,1& Nc?N
~
~
<(
"
{
ij
~
~.~~8
.! ~ -"N N
~
c
~
~
-"
a
J:'
~~~:n .~~
H~-':':H
~
.~Nai~
ig .:.:.:
t" ~...~si ~...
~ l~ --- 19
~ 0 Cl :i m
"i. 0: III ,... f4)
.[ N
~8B; ~g
iN'" U1... .1 N
jll~H j~
~ I<: l N
. .
<J)
z
o
6
w
...,
o
ct.
"-
...,
c:
a
<J)
w
f-
-.;
:l:
~
<J)
W
Z
o
~
-.;
-'
:;)
"-
o
"-
<J)
t:;
~
f-
III
H
Q
ct.
w
~
w
<J)
..,
ct.
w
f-
-.;
~
~
Z
:;)
o
'-'
ct.
W
~
-'
o
\J
~,..~~~ 6....
H .... U
. .
. .. '" ~
!:i $! ('II CO) co
:! ~ (0) 'lit C'1
.
'" W) ~ 0
'8 ~ ~..
:1 N M ... C'1
18~;~
ii N
hiiiH .~
1 Nj N
hU; h
1 1
~ _ Ie ~ f!l
,~ 8 N C'I M
11 N
h~U
1 N
II:
w-
it .,
w u
:: ~.~
III .2 li
!c1H
it ~ 0. .
I- a.. S ~
~ c = i
"Jcll-
I- .:.1:'&
5 :;;
.. o.it
~li: F~
12 O~N
Q. ........,...
. :l!"' ~
~;~~~~
J", 0" ~
C. T""......
~....~:~ .~,..
U "'~5f P
'" lit ID 110
~SS~~
"[ N .......
, U) Lt'I N <Il
. !l! 1;; ::l ~
1i"...:",~S
~N ~~N
. .
~il!~~~.~.
I'" ...~.. P
~ ;S: ~l"t
l~~~~ U
. .
I~
8
:1 ~
j ~
p
.~ II)
~ -
[2
i.
P
~ N
.i ~
[I<:
i Q
H
.
.~ ~
iN
.
~ 8
iN
.
~ 8
.j N
.
H
1 N
.
q " .
1
II:
W
it-
w .,
= g c
~H
:~~~
~ 8- 0. ~
~ 0. 8 ~
!!!iJi
I- I .lI: 'i
~ ii:.i
za..a..3:
h
.
ili:~.~~. ~li:~~~ jli:~~.~h~-~.~is~~~ h~U_i~~~iii.
K2tD<<lr-. l2tDCOCO~2~~~ [~~~! tN~ft! [~~~~ .1 ~~~
~ .
Y N
.0 I<:
~
h!~~ h=J.~ i_~~~ ~~~~~
~ . ....... p:!!lel:! I ~~~
~ .. '" ..
~.....
'i~~~~
[ ..... ('I,l ...
.ili:~U.~.5~ii
gl<:~~~i~!lt~
.~~~~~ ~~~~~ ~ ;::~iii~U ~~~~i:l~~aU ~ ~~;
p....,.: p.,;,.:.. 1~;-~2 l"'t!a" l~~~! pgt~l~~~t
is~~lli i~~~~ ~~n~ ~~~~..._m. ~~~u~~~a.!.._ i~~!~
lNU;oi~ -I~lft":.ni~~~g ~~~N~ -12~~9 12N~~ igt~~
h
~I<:
.
h~~~ h~~.~ h~s~.i:<l~~~~~sH ~~::i~~ i~~S5
[N~a)~ [NLnCOu) tN~(I4- [2!=~ -I~~~~i ~ga[ =~~
I~ !!~I~ !~~i~ ~~~
.~ cot i ~ E
-I~~oi":
..~" ~~~
!' ~ 10 0) r-.
"
, :I: 0 '"
!:l...... ~ to
~ScOCD~
.~ N
, .. "'-
:gg5::,
~ N .. ill ~
c. ... N N
i~~~{ ~ii~~~
11<:~~~iN~~~
.~ "~~~U~ ~~l!!;i~P~ ~~~H
;" ~~~ i !iN!! ~,,~""'o' i" .il . Ii" "'....,;!i
.[~.'".., [ ~N~-Ijl;j=~N -g:Cl:I~~! -~l'ii"'~N
. "'... ~
. II l!l :l :l!
.~N".n';
.
iN;!: ;:;
'-~:-;-~~
IN~"'~
~ 0. 10 Ln
.~ ~ :!\. "- ~
~N !!U
~~~m~~~~H
U..;';'; H~g~
" .
· S Iii III
..i ;; fG~ II!. f'o:.
~ 2 J!! R;;
a. ..... N....
<II fl "II' N
'~"ilO.~
1~!!H
h ~l~
~ '" ~ illlli
Is. ...........
.. ;0 t:: ~
.l~ ~ It't U't OI~
&~=g:
~"'-
~ C'I 5 ~ 5
i2;!~fi~f
is.. ... N....
'" ;X en to) <II ~ en N
.~...~;;;.,~,,~....
IN!H l~u~
· Ie:;l t! . ~ l:! :::!
i~ ~~~ h ~;ii
[ .... N N is.. ,... N,...
~Q f:iH il'l !S~ .jl<: ~~~ ..h ~m.~ is ~~!.Ii~1<: l~~.h ~S~
p.,;,.:... g'" ~I<:~:!!:e ll<:~~~ [Nd~ ~I<:~~~ P~N~
'" ,......,.....
_~ en :6 ~ ~
l~ It)~":.o
~.i~i
.1~Lft.a.n
~..n~ i..l:l!i~
p..;.;..; p:f:!~
<II "10 'I)
6 co :e to !
l~ NM~,"
~.5~~
~ S M~":";
!' N ,... .... ....
.
~,..!iS~ j,..:%!
:i~";~u) 1~C'i~N
~ co l ~ ~
,I ~ . iii";
III en M ~
.~!.II g g fit
.1 g cor uf....
.
. -....
!:I r... ~ ~::
i 0 C'i wi ..;
K N .... ... ....
~ OJ I t:: ~
,i2t~i
Q. ... N_
.illl:!~~!~~
oONca
1'tlU')_,...
l5. _C'\I_
"' CD._
~ 01 :: "'" ~
i2i~'
[ ..... --
~Gl=:;J~ ~OtSi8
H ~:ii Hits'::!
Q. ..... N... a. .,.. C'\I.....
~:! ~ ~ ~
:j. 2 gj ~ ~
ls. -........
III ,... M_
~ Cl :g 8 &1
H;i~li
is. .... ('11_
~~~~~
H ~'",N
is. ... --
~.;li~ .B..~s!
ig "'';..;l~ ':N':
. .
i~ H ~
.1 ~ C'i..; M~
~N ~ H
HN";N
.
i ~ ~ U
.1& NNN
~
~ an,.....-
!:! 0 ~ ~ ~
~O':N':
.~ N
.
III ... llCl......
115S~
"
h iiJ~=
.
~~~E~
l~
~r...5~i .~r...giq~
p~~g p~~~
~oEfj~ ~lQS~~
H NNN H ~~:!
. .
~ II) i ~ i
,I ~ ...: N"'~
~.i~s
i~ ~~~~
.
~~ S U
.~Oo;fIOVI~
!" ~ ... OJ fO
Q. -...-
~!.II S ~ ~
l~ !~$
.~~~5~~
10 '" - co
. ('\,lilt..,...
~ N ~
III llCl _ en
'~5~~~
'/5" C\I VI 0 co
.a. - N....
~ r... , ; 5
H ~;ri
is. .... _....
~U)i~~ ~<oi;! ~iD~aa
H g~::iig lii~ H ;tci
l5. -........ '[ _N.. Q. .............
.~ !.II : i ~
H :!:i~
a .... --
~~~~;
'~~:Si-;i
a ............
~ C\I ; ! i
,ig oi~~~
.
,~~~~~~
~ I<: .. :: ..
.
i~
i.U~ ~.~H
H:lt:;i H~~t
.a. ...... _ Q. ........._
,~~!~~~ ~~~~~~
p~n ll<:~:!::
~..~m;
.1 g :i g- m
Q. - - .-
~~~~~
.i~~~~
ls. -.....-
~"~!;
-i~~gf&1
Q. ...........
. ~......
,!:!!.II 10 g;
-12 E ~~-
~ .. B ~ ~
_ii 0 (<),,;,.:
'~N (') ,... ....
l5. .........-
~ to) ~ i ~
-12 ~~~~
ls. ..........
.~ I'tl ~ i ;;
P E;;"!
~... $ is ~
i& ~ri~
is. ............
-~o88~
ig ;j;-lll' i
[ ~ ~
~QUs ~Q~n
.- '--io';':~-
i2E~~ a"':::e~
i:! U.l
h~::::;
0. -......
~N~~~ ~~.~~
H~~~hu~
is. -....- l5. _......
~Q ~ U
,YEflir:<::i
~ I'tl .... l.tJ f')
"'" .............
~ ~ i
,.:~.;
~ ! ~ ~ ii
j~ ~~t
13. ............
:!? In...........
.~ <'l = ~ :1;
.1 2 R~ ~ ~~
ls. ............
.~;:i~l ~,..E~~ ~y.fia~ ~~~5~ .~;:l~~
~I<: -- H'"::'" H~:i~ H:ig~f ~1<:1ll:U
Q. is. is. .... T"" T"" is. ........ is. ..........
l!l .... M,...
~ g co N at
12 i~g
i5. -........
1;: :tCl... ~ ...coi._'~:!l...l!;.....CQ :!l mt:::~ :!l j:::;~
:1la;_~~ ..;1l~:'" ~ N~_..' ..~!:!~~~ ~ll~o':i~
I~COat,... 12~!~ ~ co;: f~~;t;: ~2T""~~
· l!l" is
.~I~!.;
1
~ :e N :!!
.~~~:-~
1
12~~~
j M......
hi ~~~
11'tlr")""'"
i~i~~
'i N C'i C'i N
II:
W
~-
lll:
u
~ e. 8
II: ~ ._
~..:!I
it~I~
il:lld
a: _ . c
~ !U
~ ~H'
00.d::I
I$~U i8~n h~U.~dU
[2 I~ ~N.CQu) 12t~~
III ~ ~ R
.~ <'i .... ... fit
\1;; ~...:...
ON
.
~Q ~ U
P .:
h~H
~
. .."'..
. ~ m ~ lli
IN
~ M iN II)
i ~ &; ~ ~
.
:ll:t ~ ~ ~
~ i!S .. .. "'
1 N
Ill" ~ ~ rn
~8"""
1 N
j~~~~
.
$ .... 0 ,...
Ii ~ H
1
!II CO') Cb,...
~ I:; ;: ~
.
II:
W
it-
III :
.. e. c
~~ j
:1 H
.. ~o. ~
r:p
" ! ,ji"11
~h!
h ~.~~
~ N li :! :Ii
. -
. -~~~U.
III M) 1M CIO
i5' ....It) iN
is. ........ T""
~~~;;~ ~~~~~ .~~~~~ h~~~ .~~8~~~
U:i..... H:i;;;g~~~!!llll ~"'ol!!:! ItNillle:!l
13. i5. -.... is. ,... Q..... _,... Is. ........
~ " 1;; ~ li
~ i!S "' "l "'.
'iN;~1
~. ~
is~~:;~
12,...~;:
I~~~.~
~N~~:!
~_:e:;j:l:
j~i~-~
h ~~~
1ft N m ~ ~
g c
H
a:iit
w 8- 0. .
!C Go g .a
it .. ~ i
"!~i,
~ hi
za.a.~
i8~H ~1!l~E~~8~Hh~~~ h~~.~~8~~~~~~.;U
[2 .12 12"''':uf ~2~a~ f2~~~ '12~~~ ll'tl~~~
.~~ ~U
E I<:
~
III S ;:& in ~
_~ 2 iN CO') iN
1
h~H
1
18~~~
1 N
,i~~~~
1 N
II:
W
it_
w.,
= g c
~H
;:!IH
'" ~ 0. .
I- a. 5 >
!II -e ~ 0(
!l! !$i
I- 1..-: a
~ i pI
za.a.3=
1~8~~i h!.1;_l h~U.
N:gi~ ~21~= a-2~~;
i5. ,... Ci ...
~i~~~
E ~ ~ ~
._ iN C'Il aJ
~ Cb llCl CQ
..-..
.1 x ~_ ~ t3_
.1<:::1;::;1
i!l~U. I~U;
~ 2 8: ~ ~ ,,~:e! ~~
~ Sill:g
~ll",~"
1~:8~fi
!Nm~ll
,~8ututCO~
iN~:gi
h ~~~ Is ~~~
11 '" ill li ~ 1 N ,... ill Ii!
is ~~~
j<'i~=:
1_ Ul!
'1i~~~i"
f8~l~
'i ~ ;a to ~
Ill.. ~ s ~
~ 2 ., ... "'.
j fN <<i ~ i
I p) ~.;
1~~~t
18a~5 !g:e!i1
'i~;;~ ->>Ni~:e
g
.~
.21
II:~H
l!! 10. ~
" _ 8"
it c ; i
" ! en l!
~ E 1.jf
0.fa.1I:
.,
u
~ .~
.2:l!!
II:~H
'" to. i
;!: P
lllin
i,I: ,,0 E
~ ~ 1.
za.a.3=
165
8 c
Ii
II: JI ~
~ d
lllPi
i!' 1 clll!
::> 1I.f
~ cf;t
~
i
~
.
"
"3
~
..
c
i
"
~
.
~
]
-'
o
~
"
f
g
1l
&:
,
2-
i
!l
~
i
a
~
"
i
]
jj
f
g
1l
2:
~
!
"-
.f
~
~
z
s
1:
~
.g
r
~
~
r
'"
.fj
t
~
1
E
8
,
~
~
H
. .
~ ~
J i
j~
~ ~
~_ ~ l
'" ..
~ ~
~ ~-5
~. ~ ~
i ~ ~ ~
~ :s: ; E ~
~~~; 8
~~,~~ ~
]9 .~ ~ t'--
"e i 1. 'c
nH 1
~ H Jj -~
~ K ~ ~ l::
@ :: ~:,' ~
". ~ ~] ~
E 0 -s" Q
,g.~~~ ~
~ -. ~ -. ~
~ ~ ~'~ ~
~ i!' 1i [ <
E g! 3::J. _~
~ -~ ~.; ~
~~'1~~ ~
1J - - .3
~ i -~ ~ ~
~ :g -[ ~ -~
~ ~ ~ ~
e. &: [f ffi ~
] i ~ ~ 1;
~~3~ ~
..nH i
~~~~~ ct
!'
~
u
.~
]
jj
j
t
~
I
:
~
z
i,'
[
]
~
~
~
(f)
w
r-
z
:::>
~
~
o
U
<.9
z
E
- III
!::l Ill.!
Cll"'''91I1lCll
~Cll".3!l!!1ii
:;jl~.= e:W
CI) ii-IIIjOC
lid >- l! of at !!
... 0::10 ._1::
z Ill: Ill: 0 t:O :)
:::::II . I I . I I
:::E
o
o
(:)
z
Z
z
~
ll.
~
Cl~
11!j
>-'5,
~.~
"'~
~~
o.w
~a
,"w
",,,,
C}~
~
N
~
u:
.....cnO...N
.........
III
III Q/ III
!J! i iZCll
Z-CCll
.cl!Q/Z:;O
~c321i1::11:!
OQ/OCllO:1
ZOOWCI)..:;
z
z
<(
.-J
0-
>-
r-
z
:::>
o
u
et::
W
en
11.1
a
j
fI
11.1
~
. ,,~'f@':"2i' r .
:"/1
en
-
o
~
I
u.
o
~
-
u
o
....J
..J
o
U
;7
I.
C
Z
u.
o
~
-
u
en
~+0
jI:
<0
('I)
~
..-
Of ~E~CO
GULf
166