Resolution 2020-133RESOLUTION NO. 20-1 33
A RESOLUTION APPROVING THE COUNTY'S PROPOSED MILLAGE RATES AND
REAFFIRMING THE PUBLIC HEARING DATES FOR ADOPTION OF THE FY 2020/21
AMENDED TENTATIVE BUDGETS AND FY 2020/21 FINAL MILLAGE RATES AND BUDGETS
WHEREAS, Section 200.65, Florida Statutes, provides the procedure for fixing the millage rates; and
WHEREAS, Section 129.03, Florida Statutes, sets forth the procedure for preparation and adoption of the budget; and
WHEREAS, the Board of County Commissioners has received and examined the tentative budgets for each of the County's
funds including all estimated receipts, taxes to be levied and balances expected to be brought forward and all estimated
expenditures, reserves and balances to be carried over at the end of the year; and
WHEREAS, Section 200.065, Florida Statutes, provides that the Board of County Commissioners shall hold public hearings
to adopt the tentative budgets.
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF COUNTY COMMISSIONERS OF COLLIER
COUNTY, FLORIDA, that:
1. The proposed millage rates set forth in Exhibit "A" and incorporated herein are hereby approved as the County's
proposed millage rates pursuant to Sections 129.03 and 200.065, Florida Statutes.
2. The public hearings to adopt the FY 2020/21 amended tentative budgets and the FY 2020/21 final millage rates and
budgets, respectively, pursuant to Section 200.065, Florida Statutes, will be held by the Board of County Commissioners
on September 3, 2020 at 5:05 p.m. at the Collier County Government Center, W. Harmon Turner Building, Third Floor
Board Room, 3299 Tamiami Trail East, Naples, Florida and on September 17, 2020 at 5:05 p.m. at the Collier County
Government Center, W. Harmon Turner Building, Third Floor Board Room, 3299 Tamiami Trail East, Naples, Florida.
BE IT FURTHER RESOLVED that the Clerk is hereby ordered and directed to spread this Resolution in full among the
minutes of this meeting for permanent record in his office.
This Resolution adopted this 141 day of July 2020, after motion, second and majority vote.
ATTEST:
CRYSTAL K. I NZI- BOARD OF C UNTY COMMISSIONERS
4}
,^ �' �� • COLLIER TY, __Q
BY
By:
Jeffrey All, J�lat&,T, County Attorney
Burt L. Saunders, BCC Chairman
Exhibit A
Collier•Government
Fiscal Year 2020 Tentative Budget
Collier County, Florida
FY 2020 Proposed Maximum Property Tax Rates
July 1, 2019 Certified Taxable Values
Prior Year
Rolled Back
Proposed
Millage
Millage
Millage
% Change Frm.
Fund Title
Fund No.
Rate
Rate
Rate
Rolled Back
General Fund
001
3.5645
3.4700
3.5645
2.72%
Water Pollution Control
114
0.0293
0.0284
0.0293
3.17%
3.5938
3.4984
3.5938
2.73%
Unincorporated Area General Fund
111
0.8069
0.7847
0.8069
2.83%
Golden Gate Community Center
130
0.1862
0.1748
0.1862
6.52%
Victoria Park Drainage
134
0.0323
0.0312
0.0312
0.00%
Naples Park Drainage
139
0.0057
0.0054
0.0054
0.00%
Vanderbilt Beach MSTU
143
0.5000
0.4816
0.5000
3.82%
Ochopee Fire Control
146
4.0000
3.9013
4.0000
2.53%
Goodland/Horr's Island Fire MSTU
149
1.2760
1.2488
1.2760
2.18%
Sabal Palm Road MSTU
151
0.0000
0.0000
0.0000
#DIV/0!
Golden Gate Parkway Beautification
153
0.5000
0.4609
0.5000
8.48%
Lely Golf Estates Beautification
152
2.0000
1.9002
2.0000
5.25%
Hawksridge Stormwater Pumping MSTU
154
0.0398
0.0374
0.0374
0.00%
Radio Road Beautification
158
0.1000
0.0964
0.0000
-100.00%
Forest Lakes Roadway & Drainage MSTU
159
1.3793
1.3254
1.4052
6.02%
Immokalee Beautification MSTU
162
1.0000
0.9945
1.0000
0.55%
Bayshore Avalon Beautification
163
2.3604
2.2438
2.3604
5.20%
Haldeman Creek Dredging
164
1.0000
0.9728
1.0000
2.80%
Rock Road
165
3.0000
2.6707
3.0000
12.33%
Forest Lakes Debt Service
259
2.6207
2.5183
2.5948
3.04%
Vanderbilt Waterways MSTU
168
0.0000
0.0000
0.3000
#DIV/0!
Collier County Lighting
760
0.1549
0.1472
0.1472
0.00%
Pelican Bay MSTBU
778
0.0857
0.0827
0.0857
3.63%
Aggregate Millage Rate
4.1767
4.0707
4.1817
2.73%
Exhibit A
County Government
BudgetCollier
Fiscal Year 2020 Tentative
Collier County, Florida
Property Tax Dollars Based upon July 1, 2019 Taxable Values
FY 2020 Proposed
Prior Year
Current Year
Proposed
Fund
Adjusted Tax
Rolled Back
Tax
% Change
Fund Title
No.
Dollars
Tax Dollars
Dollars
Frm. Rolled Back
General Fund
001
309,371,004
322,960,501
331,755,823
2.72%
Water Pollution Control
114
2,586,446
2,643,250
2,727,015
3.17%
311,957,450
325,603,751
334,482,838
2.73%
Unincorporated Area General Fund
111
43,723,958
45,582,515
46,872,093
2.83%
Golden Gate Community Center
130
391,186
397,161
423,062
6.52%
Victoria Park Drainage
134
1,304
1,304
1,304
0.00%
Naples Park Drainage
139
8,208
8,327
8,327
0.00%
Vanderbilt Beach MSTU
143
1,336,931
1,352,104
1,403,762
3.82%
Ochopee Fire Control
146
1,189,212
1,218,483
1,249,310
2.53%
Goodland/Horr's Island Fire MSTU
149
106,957
108,290
110,648
2.18%
Sabal Palm Road MSTU
151
0
0
0
#DIV/0!
Lely Golf Estates Beautification
152
270,274
272,006
286,292
5.25%
Golden Gate Parkway Beautification
153
406,568
408,504
443,159
8.48%
Hawksridge Stormwater Pumping MSTU
154
2,795
2,792
2,792
0.00%
Radio Road Beautification
158
130,434
130,952
0
-100.00%
Forest Lakes Roadway & Drainage MSTU
159
278,801
278,995
295,793
6.02%
Immokalee Beautification MSTU
162
382,771
392,923
395,096
0.55%
Bayshore Avalon Beautification
163
1,110,369
1,129,251
1,187,933
5.20%
Haldeman Creek Dredging
164
123,951
124,524
128,006
2.80%
Rock Road
165
45,509
45,764
51,407
12.33%
Forest Lakes Debt Service
259
529,728
530,100
546,203
3.04%
Vanderbilt Waterway's MSTU
168
0
0
370,584
#DIV/0!
Collier County Lighting
760
869,191
877,309
877,309
0.00%
Pelican Bay MSTBU
778
585,339
587,115
608,413
3.63%
Total Taxes Levied
363,450,936
379,052,170
389,744,331
Aggregate Taxes
362,921,208
378,522,070
389,198,128
Collier County Government
Fiscal Year 2020 Tentative Budget
Collier County, Florida
Taxable Property Values (July 1, 2019)
For FY 2020
Prior Year
Current Year
Current Year
Fund
Gross
Adjusted
Gross
%
Fund Title
No.
Taxable Value
Taxable Value
Taxable Value
Change
County Wide Taxable Values
General Fund
001
88,274,604,097
91,134,746,617
93,072,190,452
5.43%
Water Pollution Control
114
88,274,604,097
91,134,746,617
93,072,190,452
5.43%
Dependent Districts and MSTU's
Unincorporated Area General Fund
111
54,773,401,334
56,662,226,583
58,089,098,206
6.05%
Golden Gate Community Center
130
2,100,893,920
2,237,590,459
2,272,086,238
8.15%
Victoria Park Drainage
134
40,383,965
41,755,449
41,785,164
3.47%
Naples Park Drainage
139
1,440,008,746
1,527,493,159
1,542,093,158
7.09%
Vanderbilt Beach MSTU
143
2,673,862,805
2,776,242,020
2,807,524,529
5.00%
Ochopee Fire Control
146
297,303,080
304,828,217
312,327,448
5.05%
Goodland/Horr's Island Fire MSTU
149
83,822,193
85,647,606
86,714,881
3.45%
Sabal Palm Road MSTU
151
22,109,697
29,191,388
41,424,803
87.36%
Lely Golf Estates Beautification
152
135,136,761
142,235,859
143,146,025
5.93%
Golden Gate Parkway Beautification
153
813,136,298
882,195,455
886,318,740
9.00%
Hawksridge Stormwater Pumping MSTU
154
70,219,566
74,643,619
74,655,846
6.32%
Radio Road Beautification
158
1,304,336,542
1,352,362,090
1,358,426,325
4.15%
Forest Lakes Roadway & Drainage MSTU
159
202,132,375
210,353,599
210,499,015
4.14%
Immokalee Beautification MSTU
162
382,770,570
384,903,162
395,095,727
3.22%
Bayshore Avalon Beautification
163
470,415,501
494,868,523
503,275,975
6.99%
Haldeman Creek Dredging
164
123,951,161
127,421,031
128,005,775
3.27%
Rock Road
165
15,169,542
17,040,188
17,135,622
12.96%
Forest Lakes Debt Service
259
202,132,375
210,353,599
210,499,015
4.14%
Vanderbilt Waterways MSTU
168
0
1,216,809,431
1,235,279,911
#DIV/0!
Collier County Lighting
760
5,611,303,205
5,903,646,479
5,959,976,239
6.21%
Pelican Bay MSTBU
1 778
1 6,8305093,919
1 7,0785708,421
1 7,099,333,467
3.94%