FY2019 AuditIMMOKALEE
WATER & SEWER
DISTRICT
May 07, 2020
Clerk of Circuit Court
Finance Department
P. O. Box 413016
Naples, FL 34112-3016
To Whom It May Concern:
Immokalee Water & Sewer District is located at 1020 Sanitation Road, Immokalee FL, 34142.
Mrs. Sarah Catala, Executive Director is the Registered Agent. Both the agent and office are registered with
The Florida Special District Program.
Also, enclosed are the 2019-2020 Schedule of Regular Meetings and the Fiscal Year Ending September 30,
2019 and Amendment of Fiscal Year 2019 Budget Ending September 30, 2019.
If you have any other questions, please call the office at the above number.
Sincerely,
Norma Garcia
Human Resources Administrator
Visit our web Page at:
www.iw-sd.com
a9j aWciaCdiw-sd.com
LOCAL GOVERNMENTAL ENTITY AUDIT REPORT SUBMITTAL CHECKLIST
Entity Name: Immokaiee Water & Sewer District
Contact Person Name and Title: Sarah Catala_ Executive Dir ctnr
Contact Person Mailing Address: 1020 Sanitation Road, Immokalee, FL 34142-4238
Contact Person Phone Number: (239) 658-3630
Contact Person E-mail Address: sarahcatala@iw-sd.com
Fiscal Year Audited: September 30, 2019
Date the auditor delivered the audit report to the entity: _ April 15, 2020
Does the audit report include the following items required by Section 10.557(3), Rules of the
Auditor General:
Required for municipalities special districts the county as a whole and county agencies **
YES The financial statements described in Sections 10.556(3) and (4), Rules of the
Auditor General, as applicable, together with related notes to financial statements?
YES Required supplementary information (RSI) such as the management's discussion
and analysis (not required for county agencies), or the budgetary comparison
schedule (required as RS1 if not presented as part of the financial statements)?
YES The auditor's report on the financial statements?
YPS The auditor's report on compliance and internal control?
YES The management letter defined in Section 10.554(1)(1), Rules of the Auditor
General?
_YES._` The written statement of explanation or rebuttal, including corrective action to be
taken, required by Section 10.558(1), Rules of the Auditor General?
YES The auditor's report based on an examination conducted in accordance with
AICPA Professional Standards, prepared in accordance with AT-C Section 315,
promulgated by the American Institute of Certified Public Accountants, regarding
the compliance requirements referenced in Section 10.556(10), Rules of the
Auditor General?
N/A For entities that have adopted an impact fee by ordinance, an affidavit signed and
sworn to by the Chief Financial Officer before an officer authorized to administer
oaths (e.g., notary public) stating that the entity complied with the requirements of
Section 163.31801, Florida Statutes, as referenced by Section 10.557(3)(m),
Rules of the Auditor General.
'* Pursuant to Section 218.39(2), Florida Statutes, an audit of the board of county commissioners
is not required. However, if the county report includes an audit of the board of county
commissioners, it should include the Items required by Section 10.557(3), Rules of the Auditor
General.
Auditor General Rules effective September 30, 2019 Page 1 of 3
Required for municipalities, special districts and the county as a whole
YES If applicable, the auditor's reports, related financial Information, and auditee
prepared documents required pursuant to Title 2 U.S. Code of Federal Regulations
Part 200, Uniform Administrative Requirements, Cost Principles, and Audit
Requirements for Federal Awards (Uniform Guidance); or other applicable Federal
law?
N/A If applicable, the auditor's reports, related financial Information, and auditee
prepared documents required pursuant to the Florida Single Audit Act (see Section
10.557(3)(e), Rules of the Auditor General)?
N/A For any fiscal year in which funds related to the Deepwater Horizon oil spill are
received or expended, a schedule of receipts and expenditures of such funds
required by Section 10.557(3)(n), Rules of the Auditor General?
N/A For any fiscal year in which funds related to the Deepwater Horizon oil spill are
received or expended, a report that includes an opinion (or disclaimer of opinion)
as to whether the schedule of receipts and expenditures of such funds required by
Section 10.557(3)(n), Rules of the Auditor General, is presented fairly in all
material respects In relation to the financial statements taken as a whole. The
report shall be prepared in accordance with AICPA Professional Standards, AU-C
Section 725, promulgated by the American institute of Certified Public
Accountants. (see Section 10.557(3)(f)), Rules of the Auditor General?
In addition to the above, have the following requirements been complied with:
YES Are all of the above elements of the audit report included in a single document
as required by Section 10.557(3), Rules of the Auditor General?
YES Are one paper copy and one electronic copy of the audit report being submitted
as required by Section 10.558(3), Rules of the Auditor General?
YES Is the electronic copy named using all lower-case letters as follows: [fiscal year]
[name of entity].pdf? Counties should include the word "county" in the entity name;
however, it is not necessary for municipalities to include "city of," "town of," etc. in
the entity name. For example, the converted document for the 2017-18 fiscal year
for Alachua County should be named 2018 alachua county.pdf while the converted
document for the 2017-18 fiscal year for the City of Alachua should be named 2018
alachua.pdf.
YES Was the audit report being submitted within 45 days after receipt of the audit report
from the auditor, but no later than 9 months after the end of the fiscal year? NOTE:
There is no provision in law authorizing an extension for filing the audit report.
N/A If the audit report is for a county or municipality, and a dependent special district
was audited as part of the county or municipality audit, did the notes to financial
statements clearly indicate that the special district had been included as part of the
county's or municipality's reporting entity? NOTE: Pursuant to Section 218.39(3),
Florida Statutes, an independent special district may not be audited as part of a
county or municipality audit. When a dependent special district Is audited as part
of the county or municipality audit, the county or municipality notes to financial
statements should clearly disclose that the special district is a component unit
included within the county's or municipality's reporting entity.
Auditor General Rules effective September 30, 2019 Page 2 of 3
This checklist should accompany the audit report. It Is suggested that you retain a copy of
the checklist for your files. Do not hesitate to contact us if assistance or clarification is needed
regarding reporting requirements. Our contact information is as follows:
Auditor General
Local Government Audits/342
Claude Pepper Building, Room 401
111 West Madison Street
Tallahassee, FL 32399-1450
Telephone: (850) 412-2881
E-mail Address: flaudgen_localgovt@aud.state.fl.us
Web site Address: FLAuditor.gov
Auditor General Rules effective September 30, 2019 Page 3 of 3
Unit Information
Unit ID: 300143 Year. 2019
Unit Name: Immokalee Water and Sewer District
Unit Status: Active
Location Information
Name: Mrs. Sarah A. Catala
Title: Executive Director
Phone: (239) 658-3630
Fax: (239) 658-3634
Address:
1020 Sanitation Road
Immokalee, FL 34142
Unit Dependency: Independent
Contact Information
Name: Mrs. Sarah A. Catala
Title: Executive Director
Phone: (239) 658-3630
Email: SarahCataia@iw-sd.com
Address:
1020 Sanitation Road
Immokalee, FL 34142
Certification
Chief Financial Officer ChainnanfElected Official
Name: Sarah A. Catala Name: Joseph J. Brister
Title: Executive Director Title: Chairman
Yes No
Have You Experienced a Financial Emergency in this year? ❑ a
If Yea, Have You Compiled With Section 218.503(2), Florida Statues? El 0
AFR Details
Original AFR
AFR Status: Certified By Entity
AFR Recieved Date: 5/712020
Audit Recieved Date: 5/5/2020
Submission Type: Electronic
Debt Information
Long -Term Debt: $31,697.659
Audit Information
Was an audit performed? Yes
Audit Performed Date: 313OM20
Auditor Name: Tuscan & Company, P.A.
Address:
12621 World Plaza Lane
Building 55
Fort Myers, FL 33907
Thursday, May 07, 2020 Page 1 of 5
Revenues Report for FYE 2019
Account Code General Specilm Debt Servlae Capital Permanent Engel pi Internet Pension Trust Component Total
Revenue Proms servke Units
3436W - Service Charge - WatedSewer Combination Utility 10,511,350 10.511.350
364000 - Disposition of Fbced Assets 39,191 39,191
369900 - Other Miscellaneous Revenues 144,342 144,342
389100 - Proprietary - Interest 149,616 149,616
389500 - F cgr»Lry - Capital Contr@utlons from Federal
1,418,403 1,418,403
Government
389800 - fhopnetery- Capital Contributions from Private Source 71,713 71,713
Grand Total 12,334,615 12,334,615
Thursday, May 07, 2020 Page 2 of 5
Expenditures Report for FYE 2019
Aaoount/object Code
SM.10 - Wawr,,ewer Services - Personnel Services
536.30 - WawjS,ewer Services - Operating Expenses
591 70 - Non-OperaUng Interest Expense - Debi Service
Grand Total
General Sparlal Debt Senwim Capital Permanent Enterprise
Pevemw Projem
3,717.619
4,747.312
1.040.450
9,505,381
Inb mal Pension Trust Component Total
service Unib
3,717,619
4,747,312
1,040.450
9,505,381
Thursday, May 07, 2020 Page 3 of 5
Data Element Worksheet Report for FYE: 2019, Unit ID: 300143, Immokaiee Water and Sewer District
Thursday, May 07, 2020 Page 4 of 5
AtY Ikdad Entlty
Type Total Reverwas Total Total Debi
Exlmxftres
Thursday, May 07, 2020
Page 5 of 5
IMMOKALEE WATER & SEWER DISTRICT
BASIC FINANCIAL STATEMENTS
AND SUPPLEMENTARY INFORMATION
TOGETHER WITH ADDITIONAL REPORTS
YEARS ENDED
SEPTEMBER 30, 2019 AND 2018
TABLE OF CONTENTS
Page(s)
INDEPENDENT AUDITOR'S REPORT.............................................................................. 1-4
MANAGEMENT'S DISCUSSION AND ANALYSIS(MD&A).......................................... I-VIII
BASIC FINANCIAL STATEMENTS
Statements of Net Position....................................................................................................... 5
Statements of Revenues, Expenses, and Changes in Net Position ........................................... 6
Statementsof Cash Flows........................................................................................................ 7
Notes to the Financial Statements............................................................................................ 8-33
REQUIRED SUPPLEMENTARY INFORMATION OTHER THAN MD&A
Schedule of Revenues, Expenses and Changes in Net Position - Budget
(Non-GAAP Budgetary Basis) and Actual with Reconciliation to GAAP
Basis - Year Ended September 30, 2019 ..............................
Schedule of Expenditures of Federal Awards -
Year Ended September 30, 2019..................................................................... 40
Notes to the Schedule of Expenditures of Federal Awards ....................................... 41
ADDITIONAL REPORTS
Independent Auditor's Report on Internal Control Over
Financial Reporting and on Compliance and Other Matters
Based on an Audit of Basic Financial Statements Performed
in Accordance with Government Auditing Standards ............................................. 42-43
Independent Auditor's Report on Compliance for Each Major Program/Project and on
Internal Control Over Compliance Required by the Uniform Guidance ....................... 44-46
Schedule of Findings and Questioned Costs - Federal Awards ................................... 47-49
Independent Accountant's Report on Compliance with
Section 218,415, Florida Statutes................................................................... 50
Independent Auditor's Report to Management...................................................... 51-53
Management's Response to the Independent Auditor's Report to Management ................ Exhibit
TUSCAN
& Company, PA
Affiliations
Florida Institute of Certi tied Public Accountants
American Institute of Certified Public Accountants
Private Companies Practice Section
Tax Dntsron
Certified Public Accountants & Consultants
INDEPENDENT AUDITOR'S REPORT
Board of Commissioners
Immokalee Water & Sewer District
1020 Sanitation Road
Immokalee, Florida 34142
Report on the Financial Statements
We have audited the accompanying basic financial statements of the business -type activities of
Immokalee Water & Sewer District (an independent special district) (the "District") as of and for
the years ended September 30, 2019 and 2018, and the related notes to the financial statements,
which collectively comprise the District's basic financial statements as listed in the table of
contents.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in
accordance with accounting principles generally accepted in the United States of America; this
includes the design, implementation, and maintenance of internal control relevant to the preparation
and fair presentation of financial statements that are free from material misstatement, whether due
to fraud or error.
Auditor's Responsibility
Our responsibility is to express an opinion on these financial statements based on our audits. We
conducted our audits in accordance with auditing standards generally accepted in the United States
of America and the standards applicable to financial audits contained in Government Auditing
Standards, issued by the Comptroller General of the United States of America. Those standards
require that we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and
disclosures in the financial statements. The procedures selected depend on the auditor's
judgment, including the assessment of the risks of material misstatement of the financial
statements, whether due to fraud or error. In making those risk assessments, the auditor considers
internal control relevant to the entity's preparation and fair presentation of the financial statements
in order to design audit procedures that are appropriate in the circumstances, but not for the
purpose of expressing an opinion on the effectiveness of the entity's internal control. Accordingly,
INTEGRITY . . . SERVICE ......... EXPERIENCE R
12621 World Plaza Lane, Building 55 - Fort Myers, FL 33907 - Phone: (239) 333-2090 - Fax: (239) 333-10u'
Board of Commissioners
Immokalee Water & Sewer District
Page 2
we express no such opinion. An audit also includes evaluating the appropriateness of accounting
policies used and the reasonableness of significant accounting estimates made by management, as
well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a
basis for our audit opinion.
Opinion
In our opinion, the financial statements referred to above present fairly, in all material respects, the
respective financial position of the business -type activities of Immokalee Water & Sewer District
as of September 30, 2019 and 2018, and the respective changes in financial position and cash
flows thereof, for the years then ended in accordance with accounting principles generally
accepted in the United States of America.
Other Matters
Required Supplementary Information
Accounting principles generally accepted in the United States of America require that the
management's discussion and analysis on pages I - X be presented to supplement the basic
financial statements. Such information, although not a part of the basic financial statements, is
required by the Governmental Accounting Standards Board who considers it to be an essential
part of financial reporting for placing the basic financial statements in an appropriate operational,
economic, or historical context. We have applied certain limited procedures to the required
supplementary information - management's discussion and analysis (MD&A) in accordance with
auditing standards generally accepted in the United States of America, which consisted of inquiries
of management about the methods of preparing the information and comparing the information for
consistency with management's responses to our inquiries, the basic financial statements, and other
knowledge we obtained during our audit of the basic financial statements. We do not express an
opinion or provide any assurance on the required supplementary information - management's
discussion and analysis (MD&A) because the limited procedures do not provide us with sufficient
evidence to express an opinion or provide any assurance.
Other Required Supplementary Information
Our audit was conducted for the purpose of forming an opinion on the financial statements that
collectively comprise Immokalee Water & Sewer District's basic financial statements. The required
supplementary information other than MD&A - budgetary comparison information - Schedule of
Revenues, Expenses and Changes in Net Position - Budget (Non-GAAP Budgetary Basis) and
Actual with Reconciliation to GAAP Basis - year ended September 30, 2019 is presented for
purposes of additional analysis and is not a required part of the basic financial statements. The
required supplementary information other than MD&A - budgetary comparison information -
Schedule of Revenues, Expenses and Changes in Net Position - Budget (Non-GAAP Budgetary
Board of Commissioners
Immokalee Water & Sewer District
Page 3
Basis) and Actual with Reconciliation to GAAP Basis - year ended September 30, 2019 is the
responsibility of management and was derived from and relates directly to the underlying accounting
and other records used to prepare the basic financial statements. Such information has been
subjected to the auditing procedures applied in the audit of the basic financial statements and certain
additional procedures, including comparing and reconciling such information directly to the underlying
accounting and other records used to prepare the basic financial statements or to the basic financial
statements themselves, and other additional procedures in accordance with auditing standards
generally accepted in the United States of America. In our opinion, the required supplementary
information other than MD&A budgetary comparison information - Schedule of Revenues, Expenses
and Changes in Net Position - Budget (Non-GAAP Budgetary Basis) and Actual with Reconciliation
to GAAP Basis - year ended September 30, 2019 is fairly stated, in all material respects, in relation
to the basic financial statements as a whole.
Our audit was conducted for the purpose of forming an opinion on the financial statements of
Immokalee Water & Sewer District that collectively comprise the Immokalee Water & Sewer
District's basic financial statements. The accompanying Schedule of Expenditures of Federal
Awards for the year ended September 30, 2019 as required by the Title 2 U.S. Code of Federal
Regulations (CFR) Part 200, "Uniform Administrative Requirements, Cost Principles, and Audit
Requirements for Federal Awards" is presented for purposes of additional analysis and is not a
required part of the financial statements. Such information is the responsibility of management and
was derived from and relates directly to the underlying accounting and other records used to prepare
the financial statements. Such information has been subjected to the auditing procedures applied in
the audit of the financial statements and certain additional procedures, including comparing and
reconciling such information directly to the underlying accounting and other records used to prepare
the financial statements or to the financial statements themselves, and other additional procedures in
accordance with auditing standards generally accepted in the United States of America. In our
opinion, the accompanying Schedule of Expenditures of Federal Awards for the year ended
September 30, 2019 is fairly stated, in all material respects, in relation to the basic financial
statements as a whole.
Other Information
Our audit was conducted for the purpose of forming an opinion on the financial statements that
collectively comprise the District's basic financial statements. The Exhibit - Management's
Response to The Independent Auditor's Report to Management is not a required part of the basic
financial statements but is required by Government Auditing; Standards,. Such information has not
been subjected to the auditing procedures applied in the audit of the basic financial statements and,
accordingly, we do not express an opinion or provide any assurance on it.
Board of Commissioners
Immokalee Water & Sewer District
Page 4
Other Reporting Required by Section 218.415, Florida Statutes
In accordance with Section 218.415, Florida Statutes, we have also issued a report dated March 30,
2020, on our consideration of Immokalee Water & Sewer District's compliance with provisions of
Section 218.415, Florida Statutes. The purpose of that report is to describe the scope of our testing
of compliance and the results of that testing, and to provide an opinion on compliance with the
aforementioned Statute. That report is an integral part of an audit performed in accordance with
Sections 218.39 and 218.415, Florida Statutes in considering Immokalee Water & Sewer District's
compliance with Section 218.415, Florida Statutes.
Other Reporting Required by Government Auditing Standards
In accordance with Government Auditing Standards, we have also issued our report dated March 30,
2020, on our consideration of the District's internal control over financial reporting and on our
tests of its compliance with certain provisions of laws, regulations, contract and grant agreements
and other matters. The purpose of that report is to describe the scope of our testing of internal
control over financial reporting and compliance and the results of that testing, and not to provide an
opinion on internal control over financial reporting or on compliance. That report is an integral part
of an audit performed in accordance with Government Auditing Standards in considering the
District's internal control over financial reporting and compliance.
4w,ow 4 1
TUSCAN & COMPANY, P.A.
Fort Myers, Florida
March 30, 2020
MANAGEMENT'S DISCUSSION
AND ANALYSIS
(MD&A)
IMMOKALEE WATER & SEWER DISTRICT
Required Supplementary Information
Management's Discussion and Analysis
September 30, 2019
The management of the Immokalee Water & Sewer District offers readers of our
financial statements the following narrative overview and analysis of our financial
activities for the year ended September 30, 2019.
Basic Financial Statements
Our basic financial statements are prepared using proprietary fund (enterprise fund)
accounting that uses the same basis of accounting as private -sector business enterprises.
The District is operated under one enterprise fund. Under this method of accounting, an
economic resources measurement focus and an accrual basis of accounting is used.
Revenue is recorded when earned and expenses are recorded when incurred. The basic
financial statements include a statement of net position, a statement of revenues, expenses
and changes in net position, a statement of cash flows, and a reconciliation of operating
profit (loss) to net cash provided by operating activities. These financial statements are
followed by notes to the financial statements. In addition to the basic financial
statements, this report also contains required supplementary information pertaining to
budgetary reconciliations.
The statement of net position presents information on the District's assets and liabilities,
with the difference between the two reported as net position. Over time, increases or
decreases in net position may serve as a useful indicator of whether the financial position
of the District is improving or deteriorating.
The statement of revenues, expenses, and changes in net position reports the operating
revenues and expenses and nonoperating revenues and expenses of the District for the
fiscal year. The difference, the net income or loss, is combined with any capital grants to
determine the increase or decrease in net position for the fiscal year. The increase or
decrease, combined with the net position at the end of the previous year, total to the net
position at the end of the current fiscal year.
The statement of cash flows reports cash and cash equivalent activities for the fiscal year
resulting from operating activities, capital and related financing activities, noncapital and
related financing activities and investing activities. The net result of these activities added
to the beginning of the year cash balance, total to the cash and cash equivalent balance at
the end of the current fiscal year.
MDAI
IMMOKALEE WATER & SEWER DISTRICT
Required Supplementary Information
Management's Discussion and Analysis
September 30, 2019
Condensed Financial Statement
Condensed financial information from the statements of net position and revenues, expenses and changes in net position
for the years ended September 30, 2018 and 2019 are as follows:
September 30,
2018
2019
Current and other assets
$
15,856,328
$
17,786,466
Capital assets, net
57,740,004
57,690,948
Total assets
$
73,596,332
$
75,477,414
Current liabilities
$
3,975,237
$
3,788,708
Long -tern liabilities
32,608,356
31,946,733
Total liabilities
36,583,593
35,635,441
Net position.
Net Investment in capital assets
24356,438
25,012,497
Restricted
1,357,500
1,685,849
Unrestricted
11,298,801
13,143,627
Total net position
37,012,739
39,841,973
Total liabilities and net position
$
73,596,332
$
75,477,414
Operating revenue -
Water service
$
3,312,732
S
3,835,620
Wastewater service
5,072,932
5,390,755
Meter service charges
690,603
748,565
Late fees
84,005
74,960
Reconnection ,lbusfer fee
123,259
107,280
Miscellaneous revenue
97,114
110,627
Cross connection control fees
345,443
354,170
Total operating revenues
9,726,088
10,621,977
Operating expenses
Water treatment and distribution expense
1,868,538
1,900,862
Wastewater treatment expense
1,833,299
1,858,641
Wastewater collection expense
672,377
718,038
Customer service and administrative expense
1,381,868
1,648,632
Maintenance
435,898
451,254
Total operating expenses, excluding depreciation
6,191,980
6,577,427
Depreciation
1,863,699
1,875,143
Total operating expenses, including depreciation
8,055,679
8,452,570
Operating profit (loss)
1,670,409
2,169,407
Net nonoperating revenue/(expense)
(847,307)
(830,289)
Profit (loss) before capital grants
823,102
1.339,118
Capital grants and contributions
3,187,705
1,490,116
Increase (Decrease) in net position
4,010,807
2,829.234
Beginning of year net position
33,001,932
37,012,739
End of year net position $
37,012,739
$ 39,841,973
(Continued)
MDA II
IMMOKALEE WATER & SEWER DISTRICT
Required Supplementary Information
Management's Discussion and Analysis
September 30, 2019
The information contained in the condensed financial information table is used as the
basis for the discussion presented on the following pages, surrounding the District's
activities for the fiscal year ended September 30, 2019.
Financial Highlights
• The District completed a rate study and adopted Resolution 17-01. Rate increases
went into effect on November 1, 2016, October 1, 2017 and October 1, 2018.
• The District ended the year September 30, 2019, with a net position of
$39,841,973 of which $25,012,497 represented the net investment in capital assets
and $13,143,627 was unrestricted. The ending net position was $2,829,234 more
than the net position at the beginning of the year. This was primarily the result of
the implementation of the previous rate increases.
• The District ended the year September 30, 2018, with a net position of
$37,012,739 of which $24,356,438 represented the net investment in capital assets
and $11,298,801 was unrestricted. The ending net position was $4,010,807 more
than the net position at the beginning of the year. This was primarily the result of
the implementation of the previous rate increases.
• The District had profit before capital contributions, for the years ended September
30, 2018 and 2019 of $ 823,102 and $1,339,118, respectively.
• The District has minimized interest expense, because of utilizing low interest
bonds/loans for capital projects funded through USDA Rural Development.
These interest rates range from 2.25% to 5.125%. The projects are a combination
of loans and grants with the highest grant ratio to date being at 57% of the total
project. The Series 2018 Bond had the lowest interest rate ever received by the
District at 2.25%.
• In 2009 the District also qualified for an EPA loan and grant through the FDEP
State Revolving Loan Program. The District received $2,324,845 as "loan
forgiveness" or grant funds, and $738,425 in the form of loans.
• The District ended the year September 30, 2019 with cash and cash equivalents
and investments of approximately $15,948,815. However, only $11,852,148 of
this amount is available for operations, with the remainder of these assets being
restricted for specific purposes and unavailable for the District's general use.
• The statement of cash flows identifies the sources and uses of cash activity for the
fiscal year. For fiscal year 2019, cash and cash equivalents increased by
$2,312,620 compared to an increase of $2,035,541 for the year ended September
30, 2018. This change resulted primarily from the receipt of grant funds to fund
the cost of a capital project. The servicing of the District's debt resulted in the
spending of nearly $1,964,872.
MDA III
IMMOKALEE WATER & SEWER DISTRICT
Required Supplementary Information
Management's Discussion and Analysis
September 30, 2019
Revenue
As in previous years, the wastewater service revenues make up more than half of the
revenues, accounting for 51% in 2019 and 53% in 2018. Water revenue accounted for
36% in 2019 and 34% in 2018. Meter service charges, late fee charges, reconnection
fees, and miscellaneous revenues also remained constant between the two years. Cross
connection control fees decreased to 3 % in 2018 from 3% in 2019.
The District was successful in receiving an increase in the District boundaries by the
Florida Legislature, during the Spring 2005 session. This change in the boundaries is
expected to result in increased opportunities for new users, in future years. We will be
working on a capital improvement plan, in conjunction with the Immokalee Master Plan,
to identify the needs within the next fiscal year. In addition, the District received
donations from large landowners to pay for the cost of a Master Plan for the District.
That Master Plan was completed during 2009, however the landowners have had to delay
implementation of new housing plans, due to a downturn in the national and local
economy.
Expenses
Due to the significant investments the District has in capital assets, depreciation
continues to be one the largest operating expenses at 26-23% of total operating expenses
per year. Unlike the other expenses listed, depreciation is not a cash expense.
One of the largest departments, by expenses, at 23% and 22% of total expenses is for
wastewater treatment, which remained constant between 2018 and 2019, respectively.
This department is one of the largest, with eight full time employees and one part-time
employee. One of the largest expenses, excluding salaries and benefits, in this department
is electric, which accounted for over $218,000 in expenses in 2019.
The second highest department by expenses is the water treatment and distribution
department with twelve full time employees. The related expenses of 22% were a
decrease of 1 % between 2018 and 2019. We are replacing meters that are under
registering, with new Neptune auto -read meters. In addition, all new residential services
are required to use the Neptune auto -read meters. This will reduce the need for additional
meter readers in the water department and will improve the efficiency and accuracy of the
meter reading process. 100% of the meters are now automated.
The third largest department is the administration department, which consists of nine full
time employees and one part-time employee. The related expenses remained constant at
17% and 19% of total expenses in 2018 and 2019, respectively. The largest expense in
this department, other than salaries and benefits is engineering fees.
MDA IV
IMMOKALEE WATER & SEWER DISTRICT
Required Supplementary Information
Management's Discussion and Analysis
September 30, 2019
The next largest department by expenses is the wastewater collection department, which
consists of five full time employees. The related expenses remained constant at 8% in
2018 compared to 2019.
The smallest department is the maintenance department, which was created in fiscal year
2004 to reduce maintenance -related expenses from third -party vendors. It consists of six
full time employees. It decreased by one percent to 50o of total expenses in 2019, from
6% in 2018. Labor costs in this department, except for those relating to the supervisor, are
charged to the appropriate departments, based on the maintenance projects they are
working on.
Wages and benefits decreased by one percent to 39% of the expenses in 2019, making it the
highest expense category. Depreciation expense decreased by one percent to 201 o, and
operating expenses remained constant at 41 %.
The District continues to monitor costs. We did give a cost of living increase and merit
increases, of up to 7%, based on evaluations. We also allowed promotions for those
employees that met the specified criteria and training. The District bids out contracts for
major expenses, such as health insurance, property insurance, residuals management and
chemicals. The District has an arrangement with Collier County Fleet Management
allowing the District to access their fuel tanks, located in Immokalee, to take advantage of
bulk -usage savings. The District utilizes SUNCOM, through the Florida Department of
Management Services for long distance services.
General Fund Budgetary Highlights
Over the course of the year, the Board of Commissioners amended the District budget two
times. These budget amendments were done primarily to a) increase operating revenue,
increase depreciation and adjust designated funds and to b) increase operating expenses and
capital funding primarily related to the District's projects, and adjust designated funds.
Original to Final Budget Variance
Total operating revenues were increased by 5500,000 more than originally budgeted, and
total operating expenses, excluding depreciation expense, were decreased by over
$700,000.
Capital outlay capital outlay was increased by $600,000 to complete the waterline
proj ect.
IMMOKALEE WATER & SEWER DISTRICT
Required Supplementary Information
Management's Discussion and Analysis
September 30, 2019
Final Budget to Actual Variance
Total operating revenue was approximately $5,000 more than budgeted.
Over the five departments, approximately $115,000 in budgeted operating expenses were
not expended.
Capital Assets
The District's net capital assets as of September 30, 2018 and 2019 amounted to
$57,740,004 and $57,690,948 (net of accumulated depreciation), respectively. This
investment in capital assets includes land, construction in progress, buildings and
improvements, water and wastewater plants and systems, and machinery and equipment.
Net capital asset additions included the following for the years ended September 30:
Construction in progress
Buildings and improvements
Water and wastewater plants and systems
Machinery and equipment
2018
$16,861,985
212,095
519,228
154,978
$ 17,748,286
2019
$ 1,189,315
47,313
214,364
375,095
$ 1,826,087
Construction in progress for 2019 was primarily for the AC Water Main and Undersized
Replacement Project funded through t ISDA.
The District primarily acquires its assets with the proceeds from federal capital grants and
revenue bonds, supplemented by user fees. USDA Rural Development is the primary
source of proceeds, because they offer low interest loans for capital improvements. We
also received contributed capital in the form of new water and sewer infrastructure from
developers. New equipment purchases and a system expansion are part of the District's
capital improvement program. Capital purchases are acquired using bids, or Florida State
Contract prices. For our ongoing meter replacement program, we utilize the bid prices for
Neptune® meters from the City of Cape Coral. In Fiscal Years 2018 and 2019, we used
our own personnel to continue the meter replacement program.
MDA VI
IMMOKALEE WATER & SEWER DISTRICT
Required Supplementary Information
Management's Discussion and Analysis
September 30, 2019
Debt
As of September 30, 2019, the District had $31,981,969 of revenue bonds outstanding. The
total amount outstanding for these categories of debt decreased, to reflect the principal
payments by the District of $868,000.
Unrestricted Net Assets
As of September 30, 2019, the District had designated $8,625,177 in unrestricted net assets,
as recommended by their auditor. The District designated $761,000 for emergencies,
$3,308,656 for operations, $527,483 for vehicle replacement, $546,416 for capital
equipment, and $3,481,622 for maintenance reserve.
Upcoming Significant Changes or Impacts
Rate Increase: In fiscal year 2015, the District hired a rate consultant, PRMG, to determine
what rate increase was needed. The Board adopted rate increases of 8.5% on water and
2.50'o for wastewater to go into effect on November 1, 2016, October 1, 2017 and October
1, 2018.
Residential - There are several residential developments that are expected to impact the
revenues of the District during the next fiscal year.
Arrowhead PUD, which will consist of over 1,200 residential units at completion, has
completed the first phase of their water and wastewater infrastructure. The Crestview
Apartments Phase I & II (304 units) were completed and connected. The first and second
phase of approximately 125 single-family units were also completed. Building on these
homes had been delayed due to the impact of the nationwide housing market.
Habitat for Humanity continues to build homes in Immokalee. In December 2006, they
completed the infrastructure in the Independence Subdivision Phases II, with 167 homes.
Liberty PUD, with 162 single family homes has also been connected, to our system. They
have completed the work for the Faith PUD, which included an additional 175 homes; and
the Kaicasa PUD, which will consist of 400 homes. Habitat did say that they were
renewing their irrigation permit on the Kaicasa PUD. This is the last place that they own in
Immokalee to build homes.
Other Residential:
The nearby Ave Maria University campus is expected to eventually impact Immokalee
with increased demand for low cost residential homes for workers. Discussions were held
in previous years with Lennar Homes regarding the possibility of 5,000 to 6,000 homes in
the Serena subdivision, however, that did not materialize following the nationwide slump
in housing prices. Barron Collier has since acquired that property, and they have not yet
MDA VII
IMMOKALEE WATER & SEWER DISTRICT
Required Supplementary Information
Management's Discussion and Analysis
September 30, 2019
indicated what they plan to use the property for. Collier Vnterprises has withdrawn their
plans to build 400 homes near the Florida Tradeport.
Commercial
The EDC continues to market the Florida Tradeport, but has been unable to secure a key
industry for that location. Plans were previously approved for the CCAA USDA
Manufacturing Building at the airport, and that building is complete. Plans were also
approved for First Stop Grocery on South 1'` Street. That building replaces a building that
was condemned years ago. Collier County Public Schools completed construction on the
new Bethune Education Center. Collier County Parks completed the upgrade of their
South Park Community Center. We were approached by Barron Collier regarding a "big -
box" application for the intersection of Westclox and HWY 29. We completed the sewer
line for the "Big Box" as well as for the new Suncoast Schools Federal Credit Union stand
alone banking center, and the units in between. To date there has been no other information
regarding the "Big Box". Family Dollar has completed a new building on New Market
Road. The Seminole Tribe - Casino approached the District to begin the process of taking
over their existing utility service to the Casino as well as their new Hotel. They connected
to our system in December 2014. A new Family Dollar and Taco Bell were completed in
2015 on North 15"' Street. The Boys and Girls Club completed a new center in Immokalee
on Roberts Avenue late in 2016. Saint Matthews House replaced their Thrift Store on Main
Street. First I Bank is building a new facility on North 15"` Street, also.
Our Wastewater Expansion Project began construction during 2012. It included an
expansion from 2.5 mgd to 3.25 mgd at the existing wastewater facility. It also included a
sewer force main from Arrowhead PUD to the wastewater plant. It was completed in
2014.
We began the process of switching our Residuals Management process to the Schwing
Bioset Process. During 2013 we had begun the building permit process. It was completed
in May 2014. This project has significantly reduced our residuals management expenses.
We began construction on the A/C and Undersized Water Lines Replacement Project
during the 2017 Fiscal Year. This project is over $20,000,000 and is primarily funded by
USDA. We will be replacing the majority of the water lines in Immokalee. This project was
broken down into four phases, so that smaller contractors would be able to bid on the
project. It is expected to be completed by the end of the 2018 Fiscal Year.
Request For Information
This financial report is intended to provide an overview of the finances of the District for
those with an interest in this organization. Questions concerning any information within
this report, may be directed to the Executive Director of the District, 1020 Sanitation Road,
Immokalee, Florida 34142.
MDA VIII
Page 5 of 53
2019 __ 2018
LIABILITIES AND NET POSITION
CURRENT LIABILITIES
Accounts and contracts payable $ 486,197 $ 628,819
Other accrued expenses 129,070 114,856
Capital lease payable, current portion 43,861 -
TOTAL CURRENT LIABILITIES 659,128 743,675
CURRENT LIABILITIES (Payable from Restricted Assets)
Revenue bonds payable, current portion 901,000 868,000
Loans payable - SRF, current portion 35,931 35,020
Accrued revenue bond interest 81,322 81,322
Retainage payable 747,945 972,372
Customer deposits 1,363,382 1,274,848
TOTAL CURRENT LIABILITIES
(Payable from Restricted Assets) 3,129,580 3,231,562
LONG-TERM LIABILITIES
Revenue bonds payable, net of current portion
31,080,969
31,981,969
Loans payable - SRF, net of current portion
463,175
498,577
Capital lease payable, net of current portion
153,515
-
Bond anticipation note
-
-
Accrued compensated absences
149,074
127,810
TOTAL LONG-TERM LIABILITIES
31,846,733
32,608,356
TOTAL LIABILITIES
35,635,441
36,583,593
NET POSITION
Net investment in capital assets 25,012,497 24,356,438
Restricted 1,685,849 1,357,500
Unrestricted 13,143,627 11,298,801
TOTAL NET POSITION 39,841,973 37,012,739
TOTAL LIABILITIES AND NET POSITION $ 75,477,414 $ 73,596,332
IMMOKALEE WATER & SEWER DISTRICT Page 6 of 53
STATEMENTS OF REVENUES, EXPENSES AND CHANGES IN NET POSITION
Years ended September 30, 2019 and 2018
OPERATING REVENUES
Water service
Wastewater service
Meter service charge
Late fees
Reconnect and transfer fees
Miscellaneous charges, fees and other income
Cross connection control fee
TOTAL OPERATING REVENUES
2019
S 3,835,620
5,390,755
748,565
74,960
107,280
110,627
354,170
10,621,977
2018
$ 3,312,732
5,072,932
690,603
84,005
123,259
97,114
345,443
9,726,088
OPERATING EXPENSES
Water treatment and distribution
1,900,862
1,868,538
Wastewater treatment
1,858,641
1,833,299
Wastewater collection
718,038
672,377
Customer service and administrative
1,648,632
1,381,868
Maintenance
451,254
435,898
TOTAL OPERATING EXPENSES
PRIOR TO DEPRECIATION
6,577,427
6,191,980
Depreciation
1,875,143
1,863,699
TOTAL OPERATING EXPENSES
8,452,570
8,055,679
OPERATING PROFIT (LOSS)
2,169,407
1,670,409
NON -OPERATING REVENUES (EXPENSES)
Interest income
149,616
69,620
{lain (loss) on disposal of fixed assets
39,191
-
Interest expense
(1,040,450)
(944,963)
Bad debt expense adjustment
(12,361)
(7,234)
Other income including FEMA hurricane reimbursement
208,430
35,270
NET NON -OPERATING EXPENSES
_�655,574)
(847,307)
PROFIT (LOSS) BEFORE CAPITAL
CONTRIBUTIONS
1,513,833
823,102
CAPITAL CONTRIBUTIONS
USDA - grants
1,243,688
3,124,532
Customers
71,713
63,173
Developers
-
-
TOTAL CAPITAL CONTRIBUTIONS
1,315,401
3,187,705
INCREASE (DECREASE) IN NET POSITION
2,829,234
4,010,807
NET POSITION - Beginning of the year
37,012,739
33,001,932
NET POSITION - End of the year
S 39,841,973
S 37,012,739
The accompanying notes are an integral part of this statement.
RECONCILIATION OF OPERATING PROFIT TO
NET CASH PROVIDED BY OPERATING ACTIVITIES:
OPERATING PROFIT (LOSS)
Adjustments to reconcile operating profit to
net cash provided by operating activities;
Depreciation (non cash)
Increase (decrease) in accrued compensated absences (non cash)
(Increase) decrease in accts. receivable, net of bad debt expense
(Increase) decrease in other receivables
(Increase) decrease in inventory
(Increase) decrease in prepaid expenses
Increase (decrease) in accounts and contracts payable
Increase (decrease) in other accrued expenses
Increase (decrease) in customer deposits
TOTAL ADJUSTMENTS
NET CASK PROVIDED BY
OPERATING ACTIVITIES
Page 7 of 53
2019 2018
$_ 2,169,407 $ 1,670,409
1,875,143
1,863,699
21,264
9,440
(102,128)
134,073
(5,019)
(8,385)
59,877
67,270
(6,455)
7,087
(142,622)
(2,012,890)
14,214
12,540
88,534
68,865
1,802,808 141,699
$ 3,972,215 $ 1,812,108
IMMOKALEE WATER & SEWER DISTRICT Page 8 of 53
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2019 and 2018
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Organization
Immokalee Water & Sewer District (the "District") was created by Laws of Florida,
(Section) Chapter 78-494 on July 5, 1978, under the provisions of Florida Statute,
Chapter 153.53 and 189.031 for the purpose of providing water and sewer services
to Immokalee, an unincorporated area of eastern Collier County, Florida. The
District's enabling legislation was repealed, updated, reenacted, and codified by Laws
of Florida, Chapter 98-495 on May 28, 1998. On July 1, 2005, Laws of Florida,
Chapter 2005-298 amended Laws of Florida, Chapter 98-495 by expanding the
District's boundaries. On June 10, 2015, Laws of Florida, Chapter 2015-205
amended Laws of Florida, Chapter 98-495 to provide for salaries/honorariums for
elected District Board members up to $250 each per month.
The District owns, operates, maintains and regulates its water and sewer plants and
systems as an independent special district of the State of Florida. The District is
governed by a seven (7) member Board of Commissioners appointed by the
Governor of the State of Florida. The Board of Commissioners (the "Board")
administer the District, independent from any other local governing body and serve
staggered four (4) year terms.
Reporting Entity
Immokalee Water & Sewer District is financially independent of all other units of
government. It is responsible for financing its own activities and the payment of its
own debt. The Board of Commissioners (the "Board") has the responsibility to
employ management that is responsible for the day-to-day operations of the District.
The Board has absolute authority over all funds included in the entity. Immokalee
Water & Sewer District is not a component unit of any other governmental unit.
The District adheres to Statement of Governmental Accounting Standards Board
(GASB) Statement No. 14, "Financial Reporting Entity", as amended by GASB
Statement Number 39, "Determining Whether Certain Organizations Are Component
Units" and GASB Statement No. b 1, "The Financial Reporting Entity: Omnibus - An
Amendment of GASB Statements No. 14 and No. 34". These Statements require
the financial statements of the District (the primary government) to include its
component units, if any. A component unit is a legally separate agency for which the
IMMOKALEE WATER & SEWER DISTRICT Page 9 of 53
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2019 and 2018
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES, CONTINUED
Reporting Entity, continued
primary government is financially accountable or organizations whose exclusion would
cause the financial statements to be misleading because of the nature and significance
of their relationship with the primary government. Financial accountability is
determined by the primary government's ability to appoint the voting majority of the
District's board, impose its will on the organization, the existence of a financial
benefit/burden relationship or fiscal dependency. Based on this criteria, there are no
component units included or required to be included in the District's financial
statements.
The Immokalee Water & Sewer District adheres to the requirements of Governmental
Accounting Standards Statement Number 33 "Accounting and Financial Reporting for
Non -Exchange Transactions." As such, capital related grant revenue is recorded as
non -operating revenue and is reflected on the Statements of Revenues, Expenses and
Changes in Net Position.
The following is a summary of the significant accounting polices used in the
preparation of these financial statements:
The District adheres to the requirements of Governmental Accounting Standards
Board Statement Number 34, "Basic Financial Statement and Management's
Discussion and Analysis for State and Local Governments" (GASB 34). The
government -wide financial statements along with the notes to the financial statements
and the RSI, as noted below comprise the basic financial statements.
The basic financial statements of the District are comprised of the following:
- Government -wide financial statements
- Notes to the financial statements
- Required supplementary information other than MD&A
IMMOKALEE WATER & SEWER DISTRICT
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2019 and 2018
Page 10 of 53
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES, CONTINUED
Government -Wide Financial Statements
The government -wide financial statements (i.e., the Statement of Net Position and the
Statement of Revenues, Expenses and Changes in Net Position) report information
on all of the activities of the District and do not emphasize fund types. These
business -type activities comprise the primary government. Business -type activities
rely on user fees and charges to support its activities rather than taxes and
intergovernmental revenues. The purpose of the government -wide financial
statements is to allow the user to be able to determine if the District is in a better or
worse financial position than the prior year. The District uses only one fund.
Government -wide financial statements are reported using the economic resources
measurement focus and the accrual basis of accounting. Under the accrual basis of
accounting, revenues, expenses, gains, losses, assets, and liabilities resulting from
exchange and exchange -like transactions are recognized when the exchange takes
place. Revenues, expenses, gains, losses, assets, and liabilities resulting from
nonexchange transactions are recognized in accordance with the requirements of
GASB Statement Number 33 "Accounting and Financial Reporting for Nonexchange
Transactions."
Amounts paid to acquire capital assets are capitalized as assets in the
government -wide financial statements, rather than reported as expenditures.
Proceeds of long-term debt are recorded as liabilities in the government -wide
financial statements, rather than as other financing sources. Amounts paid to reduce
long-term indebtedness of the reporting government are reported as a reduction of
the related liability in the government -wide financial statements, rather than as
expenditures.
The Statement of Revenues, Expenses and Changes in Net Position demonstrates the
degree to which the direct expenses of a given function are offset by program
revenues. Direct expenses are those that are clearly identifiable with a specific
function or segment. Program revenues include: 1) charges to customers or
applicants who purchase, use or directly benefit from goods, services, or privileges
provided by a given function and 2) grants and contributions that are restricted to
meeting the operational or capital improvements of a particular function.
IMMOKALEE WATER & SEWER DISTRICT
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2019 and 2018
Page 11 of 53
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES, CONTINUED
Government -Wide Financial Statements, continued
Operating revenues are considered to be revenues generated by services performed
and/or by fees charged such as water and sewer usage, connection, inspection fees
and flow testing.
Budgetary Information
As required, the District uses only one fund to account for its activities and, therefore,
it is considered a major fund. The District has elected to report budgetary
comparison of its major fund as required supplementary information (RSI).
Fund Accounting
The District's financial practices are based upon fund accounting concepts. A fund is
defined as a fiscal and accounting entity with a self -balancing set of accounts,
recording cash and other financial resources, together with all related liabilities and net
assets (fund equity balances) and changes therein.
The accompanying financial statements reflect Business - Type Activities and are
classified as a single Proprietary Fund Type - Enterprise Fund. This fund accounts
for the cost of services provided by the District as well as the revenues earned by the
District.
Business - Type Activities - Proprietary Fund Type
Enterprise Fund - An enterprise fund is used to account for operations (1) that are
financed and operated in a manner similar to private business enterprises where the
intent of the governing body is that the costs (expenses, including depreciation) of
providing goods or services to the general public on a continuing basis be financed or
recovered primarily through user charges; or (2) where the governing body has
decided that periodic determination of revenues earned, expenses incurred, and/or
net income is appropriate for capital maintenance, public policy, management control,
accountability, or other purposes.
IMMOKALEE WATER & SEWER DISTRICT
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2019 and 2018
Page 12 of 53
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES, CONTINUED
Measurement Focus
Proprietary funds are accounted for on a flow of economic resources measurement
focus. With this measurement focus, assets and liabilities associated with the
operation of these funds are included on the balance sheet. Proprietary fund -type
operating statements present increases (i.e. revenues) and decreases (i.e. expenses)
in total net position. Operating revenues and expenses result from providing water
distribution as well as wastewater collection and treatment to members within the
District's boundaries. Generally, other revenues and expenses are treated as
non -operating revenues and expenses.
When both restricted and unrestricted resources are available for use, it is the
District's policy to use restricted resources first, then unrestricted resources as they
are needed.
Basis of Accounting
The proprietary fund type is presented on the accrual basis of accounting. Under the
accrual basis of accounting, revenues are recorded in the period earned and expenses
are recorded in the period the liability is incurred.
Budgetary Process
The District operates under a fixed budget for control purposes. The budget and
amendments, if any, are approved by the Board of Commissioners. The budget is
prepared on a Non-GAAP accrual basis, whereby items such as capital expenditures
and debt principal payments are budgeted as expenses.
The annual budget serves as the legal authorization for expenditures. Expenditures
cannot legally exceed the total amount budgeted. All budget amendments, which
change the legally adopted total appropriation, are approved by the Board.
The District follows these procedures in establishing budgetary data.
1. During the summer of each year, management submits to the Board of
Commissioners a proposed operating budget for the fiscal year commencing on
October 1. The operating budget includes proposed expenditures and the means
of financing them.
IMMOKALEE WATER & SEWER DISTRICT
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2019 and 2018
Page 13 of 53
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES, CONTINUED
Budgetary Process, continued
2. Public hearings are conducted to obtain citizen comments.
3. The budget is adopted by approval of the Board of Commissioners.
4. Budget amounts, as shown in these financial statements, are as originally adopted
or as amended by the Board of Commissioners.
5. The budget is adopted on a basis consistent with accounting principles generally
accepted in the United States of America, except as reflected in the
supplementary information and as noted above.
6. The level of control for appropriations is exercised at the fund level.
7. Appropriations Iapse at year-end.
The Board of Commissioners did amend the budget during the fiscal year ended
September 30, 2019 to increase total budgeted net revenue by $1,817,500 and an
increase in budgeted expenses (including net non -operating revenue and expense) by
$1,817,500.
Cash
For the purpose of the Statements of Cash Flows, the District considers all highly
liquid investments, including both unrestricted and restricted, with a maturity of three
months or less, when purchased, to be a cash equivalent, in accordance with District
policy.
Accounts Receivable/Allowance for Doubtful Accounts
Receivables include user fees for water and wastewater services provided as part of
the operations by the District. The accounts receivable are recorded net of the
estimated allowance for doubtful accounts. The District operates using an allowance
and collection policy that ultimately provides for discontinuance of water service due
to nonpayment by the user. The policy also provides for application of the respective
user's security deposit upon certain criteria. Additionally, the policy requires a user
landlord to satisfy any outstanding user fees (tenant) prior to allowing services to a
future tenant for that landlord.
IMMOKALEE WATER & SEWER DISTRICT
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2019 and 2018
Page 14 of 53
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES, CONTINUED
Inventory
Inventory consists of utility system parts and hardware supplies at year end. The
inventories are valued at cost, which approximates market. The method used to
determine the value of the inventory is the FIFO (first in -first out) method.
Capital Assets and Depreciation
Capital assets acquired by proprietary funds are reported in those funds at historical
cost or estimated historical cost if actual historical cost is not available.
Donated assets are reported at estimated fair market value at the time received.
Certain infrastructure -type fixed assets consisting of certain improvements such as
roads, curbs, gutters and lighting systems have not been capitalized, as the District
does not generally incur such expenditures. However, the systems' distribution and
collection lines and pumps are capitalized and depreciated as part of the overall
system. Assets acquired with a cost or fair value of $1,000 or more and a useful life
of 1 year or more are capitalized. Maintenance, repairs and minor renovations are
not capitalized. The acquisition of land and construction projects utilizing resources
received from Federal and State agencies are capitalized when the related
expenditure is incurred.
The capital assets are depreciated using the straight-line method of depreciation over
the following estimated useful lives:
Asset
Years
Buildings/Plant and Plant Equipment
10-40
Capital Improvements, Distribution Lines
5-40
Furniture, Fixtures and Equipment
3-20
Vehicles
3-7
Restricted Assets
These monies are restricted by the applicable debt covenants and grant agreements or
as customer deposits.
IMMOKALEE WATER & SEWER DISTRICT
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2019 and 2018
Page 15 of 53
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES, CONTINUED
Vacation Leave and Other Compensated Absences
Accumulated unpaid vacation pay is accrued when incurred in the proprietary fund.
The method of accrual is in accordance with Statement of Governmental Accounting
Standards Board Number 16, "Accounting for Compensated Absences" (GAS13
16). This Standard provides for the measurement of accrued vacation leave and
other compensated absences using the pay or salary rates in effect at the balance
sheet date. It also requires additional amounts to be accrued for certain salary
related payments associated with the payment of compensated absences such as
FICA and retirement benefits only. Vacation is accrued and paid at termination.
Encumbrances
Encumbrance accounting, under which purchase orders, contracts and other
commitments for the expenditure of monies are recorded in order to reserve that
portion of the applicable appropriation, is not employed by the District because at
present it is not considered necessary to assure budgetary control or to facilitate
effective cash planning and control.
Membership (Connection) Fees
Water (connection) service installation fees are dedicated for the system expansion
and are treated as contributed capital but recognized as revenue when received (due
to the District) by the District.
Income Taxes
The District, as a governmental unit, is exempt from income taxes under current
provisions of the Internal Revenue Code and Florida State Law.
Fund Equity
Grants, entitlements or shared revenues which are externally restricted for capital
acquisition or construction are treated as contributed capital but recorded as revenue
when due to the District. Contributed or donated fixed assets are also treated as
contributed capital but recorded as revenue when due the District. Reserved retained
earnings represent those portions of fund equity legally restricted by debt covenants
for current and future debt service.
IMMOKALEE WATER & SEWER DISTRICT
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2019 and 2018
Page 16 of 53
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES, CONTINUED
Use of Estimates
The preparation of basic financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets, liabilities and
disclosure of contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period. Actual
results could differ from those estimates.
Reclassifications
Certain amounts in the financial statements have been reclassified to conform with the
current year presentation. These reclassifications had no effect on the results of
operations or net assets.
Subsequent Events
Subsequent events have been evaluated through March 30, 2020, which is the date
the basic financial statements were available to be issued.
Application of FASB Pronouncements to Proprietary Funds
In accordance with Governmental Accounting Standards Board (GASB) Statement
No. 20, "Accounting and Financial Reporting for Proprietary Funds and Other
Governmental Entities That Use Proprietary Fund Accounting", the District has
elected not to apply those FASB Statements and Interpretations issued after
November 30, 1989. Only GASB pronouncements issued after this date will be
adopted by the District.
Accounting Pronouncement GASB Statement No. 42
The District adheres to Government Accounting Standards Board Statement No. 42,
"Accounting and Financial Reporting for Impairment of Capital Assets and for
Insurance Recoveries" (GASB Statement No. 42). GASB Statement No. 42
establishes accounting and financial reporting standards for impairment of capital
assets.
IMMOKALEE WATER & SEWER DISTRICT
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2019 and 2018
Page 17 of 53
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES, CONTINUED
Accounting Pronouncement GASB Statement No. 42, continued
A capital asset is considered impaired when its service utility has declined significantly
and unexpectedly. Governments are required to evaluate prominent events or
changes in circumstances affecting capital assets to determine whether impairment of
a capital asset has occurred. Such events or changes in circumstances that may be
indicative of impairment include evidence of physical damage, enactment or approval
of laws or regulations or other changes in environmental factors, technological
changes or evidence of obsolescence, changes in the manner or duration of a capital
asset, and construction stoppage. A capital asset generally should be considered
impaired if both (a) the decline in service utility of the capital asset is large in
magnitude and (b) the event or change in circumstance is outside the normal life cycle
of the capital asset.
The District incurred no capital asset impairment activity for the years ended
September 30, 2019 and 2018.
NOTE B - CASH AND INVESTMENTS
At September 30, 2019 and 2018, cash and cash equivalents (including both
restricted and unrestricted cash and cash equivalents) were $14,838,329 and
$12,525,709 respectively, including unrestricted cash on hand of $3,400 and
$3,400, respectively.
Deposits
The District's deposit policy allows deposits to be held in demand deposits, savings
accounts, certificates of deposit, direct obligations of the U.S. Treasury, Local
Government Surplus Trust Funds, direct obligations of Federal agencies and
instrumentalities and money market accounts. All cash deposits are held in qualified
public depositories pursuant to Florida Statutes Chapter 280, "Florida Security for
Public Deposits Act."
IMMOKALEE WATER & SEWER DISTRICT Page 18 of 53
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2019 and 2018
NOTE B - CASH AND INVESTMENTS, CONTINUED
Deposits. continued
Insured/
Bank
Carrying
Collateralized
Balance
Amount
September 30, 2019
Unrestricted
Depository accounts
$ 696,192
$ 696,192
$ 708,259
Money market
10,030,003
10,030,003
10,030,003
10,726,195
10,726,195
10,738,262
Restricted
Depository accounts
1,355,957
1,355,957
1,355,957
Money market
2,755,710
2,755,710
2,740,710
4,111,667
4,111,667
4,096,667
$ 14,837,862 $ 14,837,862 $ 14,834,929
September 30, 2018
Unrestricted
Depository accounts $ 408,939 $ 408,939 $ 350,386
Money market 8,735,382 8,735,382 8,735,382
9,144,321 9,144,321 9,085,768
Restricted
Depository accounts 1,272,376 1,272,376 1,272,376
Money market 2,164,165 2,164,165 2,164,165
3,436,541 3,436,541 3,436,541
$ 12,580,862 $ 12,580,862 $ 12,522,309
Unrestricted and Restricted Deposits
The District's deposits were categorized to give an indication of the level of risk
assumed by the District at year-end. All deposits were fully insured by Federal
Depository Insurance or collateral pursuant to the Public Depository Act (Florida
Statute 280). As such, the District resolved to abide by Florida Statute 218.415(17).
IMMOKALEE WATER & SEWER DISTRICT Page 19 of 53
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2019 and 2018
NOTE B - CASH AND INVESTMENTS, CONTINUED
Restricted Deposits
Restricted deposits are required by the District's outstanding debt agreements as well
as grant and other agreements. Restricted deposits also include customer deposits.
Restricted deposits (carrying amounts) consist of the following at September 30:
Construction account
Bond sinking fund reserve
Department of Environmental Protection -
Deep Well Injection Reserve
Customer deposits
Loan debt service
Special assessment collections
Investments
2019 2018
$ 51,234 $ 50,178
2,075,595 1,578,889
237,687
1,353,457
25,184
353,510
$ 4,096,667
235,087
1,269,876
24,969
277,542
$ 3,436,541
Florida Statutes and the District's investment policy authorize investments in
certificates of deposit (CD's). Certificates of deposit whose values exceed the
amount of the Federal Depository Insurance are collateralized pursuant to the Public
Depository Security Act of the State of Florida. The District had $1,110,486 and
$1,100,573 (bank and book balance) invested in certificates of deposit at September
30, 2019 and 2018, respectively. The CDs carried interest rates of 2.20% and
1.51% at September 30, 2019. The CDs mature on December 4, 2022 and July
17, 2021, respectively.
NOTE C - ACCOUNTS RECEIVABLE, NET
Accounts receivable, net, consist of the following at September 30:
Customer receivables (water/sewer)
Less allowance for doubtful accounts
Net receivables
2019 2018
$ 780,568 $ 678,440
(69,743) (57,382)
$ 710,825 $ 621,058
IMMOKALEE WATER & SEWER DISTRICT Page 20 of 53
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2019 and 2018
NOTE D - GRANT AND ASSESSMENT RECEIVABLES
Grant and assessment receivables consisted of the following at September 30:
2019 2018
Grants receivable $ - $ 362,246
Special Assessment 718,762 790,275
$ 718,762 $ 1,152,521
The District levied a special assessment of $1,060,900 on system users benefiting
from the system improvements funded by the $4,932,000 Series 2013 Revenue
Bonds during the year ended September 30, 2014. The assessment collections are
restricted to principal reduction of the Series 2013 Revenue Bonds. The assessment
was initially levied through the Collier County Tax Collector on November 1, 2013.
The assessment is a one time assessment payable in full or over 20 years by the
affected system users. The special assessment had the following activity for the years
ended September 30:
Balance, October 1
Assessment levied
Collections
2019 2018
$ 790,275 $ 848,705
(71,513) (58,430}
$ 718,762 $ 790,275
IMMOKALEE WATER & SEWER DISTRICT Page 21 of 53
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2019 and 2018
NOTE E - CAPITAL ASSET ACTIVITY
The following is a summary of changes in capital asset activity for the year ended
September 30, 2019:
Balance
Balance
October 1
Adjustments/
September 30
2018
Additions Retirements Reclassifications
2019
Capital Assets Not
Being Depreciated:
Land $
2,645,941
$ - $ - $ -
$ 2,645,941
Construction in Progress
21,029,594
1,189,315 - (295,083)
21,923.826
Total Capital Assets Not
Being Depreciated
23,675,535
1,189,315 - (295,083)
24,569,767
Capital Assets
Being Depreciated:
Buildings & Improvements
1,757,711
47,313
-
- 1,805,024
Water and Wastewater
Plant and Systems
63,217,488
214,364
-
295,083 63,726,935
Machinery & Equipment
3,483,382
375,095
(345,164)
3,513,313
Total Capital Assets
Being Depreciated
68,458,581
636,772
(345,164)
295,083 69,045,272
Less Accumulated
Depreciation:
Buildings & Improvements
(846,718)
(48,227)
-
(894,945)
Plant and Systems
(30,348,164)
(1,593,143)
-
(31,941,307)
Machinery & Equipment
(3,199,230)
(233,773)
345,164
(3,087,839
Total Accumulated Depreciation
(34,394,112)
(1,875,143)
345,164
(35,924,091}
Capital Assets, Net $ 57,740,004 $ 49,056 $ - $ - 57,690,948
Related debt (32,678,451)
Net Investment in Capital Assets $ 25,012,497
IMMOKALEE WATER & SEWER DISTRICT Page 22 of 53
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2019 and 2018
NOTE E - CAPITAL ASSET ACTIVITY, CONTINUED
The depreciation expense for the years ended September 30, 2019 and 2018 was
$1,875,143 and $1,863,699, respectively. During the years ended September 30,
2019 and 2018, the District continued construction on its system -wide
improvements. The District capitalized interest on the project in the amount of $0
and $0 for the years ended September 30, 2019 and 2018.
During the year ended September 30, 2018, the District early implemented GASB
Statement No. 89, "Accounting for Interest Cost Incurred Before the End of a
Construction Period". The implementation of the pronouncement requires the interest
cost incurred before the end of a construction period be recognized as an expense in
the period in which the cost is incurred for financial statement prepared using the
economic resources measurement focus. As a result, no interest costs were
capitalized on the project for fiscal year ended September 30, 2019 and 2018.
NOTE F - RETIREMENT PLANS
Plan Description and Provisions
Section 401(a) Plan
The District historically offered all its employees the opportunity to participate in an
individual government employer -sponsored defined contribution 414(h) Money
Purchase Pick -Up Retirement Plan and Trust (the "Plan"). Effective January 1, 2009,
the District restated its retirement plan. As such, the restated plan qualifies as a
401(a) Money Purchase defined contribution plan. The Plan is administered by a
third party administrator. The employer funds substantially all the administrative costs
of the Plan.
The Plan allows all employees to participate after three (3) months creditable
employment. Employees who elect to participate must contribute three (3%) percent
of their gross wages, excluding overtime compensation, up to $3,000. If the employee
desires to defer more than $3,000 they can defer those amounts into the IRC Section
457 Plan. The employer is required to contribute six (6%) percent of the respective
participating employees' gross wages, excluding overtime compensation. Employer
contributions are only required for those participating employees who contribute three
(3%) of their gross wages, as defined. During the years ended September 30, 2019,
2018, and 2017, the District contributed 100% of its required contributions.
IMMOKALEE WATER & SEWER DISTRICT Page 23 of 53
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2019 and 2018
NOTE F - RETIREMENT PLANS, CONTINUED
Plan Description and Provisions, continued
The District's gross contributions (employer portion) to the plan for the years ended
September 30, 2019, 2018 and 2017 were $142,584, $132,710, and $129,415,
respectively. Employee contributions to the plan were 73,939, $61,450 and
$65,670, respectively for the years ended September 30, 2019, 2018, and 2017,
respectively. There were no forfeitures used to reduce employer contributions.
Benefits available are limited to the value of the respective employee's individual
account. Individuals direct the investment of their individual account. Benefits vest at
a rate of twenty (20%) percent per year of creditable service and vest in full after five
years of creditable service. A creditable year of service is defined as a year in which
an eligible participant completes 1,000 hours of service. Employees immediately vest
in their contributions. Normal retirement shall be considered to be attainment of age
55 and completion of five (5) creditable years of service. Employees who fail to
complete five (5) years creditable service vest in their respective accounts at twenty
(20%) percent per completed year of creditable service. The Plan requires
retirement at April 1 following the date the participant reaches age 70 1/2. The Plan
provides that forfeitures of employer contributions by non -vested terminated
employees are to be used to offset future employer contributions. Therefore,
employer contributions made to employee accounts who fail to complete the
respective year revert back to the employer. The District has no liability for losses, if
any, incurred by the plan. Loans to participants are permitted from the participant's
specific account. Participants should refer to the complete plan document for
specific detail of the Plan.
Section 457 Plan
Effective November 1, 2012, the District approved a resolution to establish a
Deferred Compensation Plan to be made available to all eligible District employees
pursuant to Section 457 of the Internal Revenue Code (IRC). The Plan is
administered by a third party administrator. The employer funds substantially all
administrative costs of the plan. All contributions made to the Plan are voluntary
deductions from employees' wages, with no contributions to the Plan made by the
District. Employees are eligible to participate after 3 months employment and
attainment of age 18. Deferral amounts are limited per IRS Code Section
457(e)(15). For the year ended September 30, 2019 the limit was $19,000.
Employees are immediately vested in their salary deferral amounts.
IMMOKALEE WATER & SEWER DISTRICT Page 24 of 53
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2019 and 2018
NOTE G - REVENUE BONDS PAYABLE
The following is a summary of the District's revenue bonds payable for the years
ended September 30:
Amount
Balances - September 30, 2017
$ 16,278,969
Principal retired
(563,000)
Bonds issued
17,134,000
Balances - September 30, 2018
32,849,969
Principal retired
(868,000)
Bonds issued
-
Balances - September 30, 2019
$ 31,981,969
Revenue Bonds payable is comprised of the following at September 30:
2019 2018
$5,300,000 Series A, Water and Sewer Revenue Bonds,
issued July 1981, through USDA Rural Development.
Principal is payable annually beginning September 1,
1983 through September 1, 2020; interest payable
annually at the rate of 5%; collateralized by the gross
operating revenues of the system and assessments
levied on the lands benefited by the system. $ 120,000 $ 240,000
$722,715 Series B, Water and Sewer Revenue Bonds,
issued July 1981, through USDA Rural Development.
Principal is payable annually beginning September 1,
1983 through September 1, 2020; interest payable
annually at the rate of 5%; collateralized by the gross
operating revenues of the system and assessments
levied on the lands benefited by the system. 43,000 78,000
$635,000 Series 1985, Water and Sewer Revenue
Bonds, issued May 1987, through USDA Rural
Development. Principal is payable annually beginning
September 1, 1989 through September 1, 2026; interest
payable annually at the rate of 5%; collateralized by
the gross operating revenues of the system and
assessments levied on the lands benefited by the
system. 191,969 217,969
IMMOKALEE WATER & SEWER DISTRICT Page 25 of 53
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2019 and 2018
NOTE G - REVENUE BONDS PAYABLE, CONTINUED
'019 2019
$3,750,000 Series 1989, Water and Sewer Revenue
Bonds, issued October 1991, through USDA Rural
Development. Principal is payable annually beginning
September 1, 1994 through September 1, 2031; interest
payable annually at the rate of 5%; collateralized by
the gross operating revenues of the system and
assessments levied on the lands benefited by the
system. 1,970,000 2,088,000
$250,000 Series 1990, Water and Sewer Revenue
Bonds, issued October 1991, through USDA Rural
Development. Principal is payable annually beginning
September 1, 1994 through September 1, 2031; interest
payable annually at the rate of 5%; collateralized by
the gross operating revenues of the system and
assessments levied on the lands benefited by the
system. 131,000 139,000
$4,313,200 Series 1996, Water and Sewer Revenue
Bonds, issued August 1996, through USDA Rural
Development. Principal is payable annually beginning
September 1, 1998 through September 1, 2035; interest
payable annually at the rate of 5.125%; collateralized
by the gross operating revenues of the system and
assessments levied on the lands benefited by the
system. 2,791,000 2,902,000
$802,000 Series 1998, Water and Sewer Revenue
Bonds, issued October 1998, through USDA Rural
Development. Principal is payable annually beginning
September 1, 2001 through September 1, 2038; interest
payable annually at the rate of 4.5%; collateralized by
the gross operating revenues of the system and
assessments levied on the lands benefited by the
system. 560,000 578,000
IMMOKALEE WATER & SEWER DISTRICT Page 26 of 53
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2019 and 2018
NOTE G - REVENUE BONDS PAYABLE, CONTINUED
2019 2019
$2,252,000 Series 2001, Water and Sewer Refunding
Bonds, issued December 2001, through USDA Rural
Development. Principal is payable annually beginning
September 1, 2004 through September 1, 2041; interest
payable annually at the rate of 4.5%; collateralized by
the gross operating revenues of the system and
assessments levied on the lands benefited by the
system. 1,720,000 1,765,000
$3,366,200 Series 2008, Water and Sewer Revenue
Bonds, issued March 28, 2008 through USDA Rural
Development. Principal is payable annually beginning
September 1, 2008 through September 1, 2047; interest
payable annually at the rate of 4.375%; collateralized
by the gross operating revenues of the system and
assessments levied on the lands benefited by the
system. 2,924,000 2,977,000
$4,932,000 Series 2013, Water and Sewer Revenue
Bonds, issued March 1, 2013, through USDA Rural
Development. Principal and interest are payable
annually beginning September 1, 2016 through
September 1, 2052; interest payable annually at the rate
of 2.5%; collateralized by the gross operating revenues
of the system and a special assessment levied on the
lands benefited by the system. 4,676,000 4,731,000
$17,134,000 Series 2018 A & B, Water and Sewer
Revenue Bonds, issued May 3, 2018, through USDA
Rural Development. Interest only due September 1,
2018, then principal and interest are payable annually
beginning September 1, 2019 through September 1,
2057; interest payable annually at the rate of 2.25%;
collateralized by the gross operating revenues of the
system and a special assessments levied on the lands
benefited by the system.
16,855,000 17,134,000
31,981,969 32,849,969
Less: current portion
(due in one year)
_ (901,000) (868,000)
Long-term portion
$ 31,080,969 $ 31,981,969
IMMOKALEE WATER & SEWER DISTRICT Page 27 of 53
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2019 and 2018
NOTE G - REVENUE BONDS PAYABLE, CONTINUED
Bond Resolutions
The bond resolutions established certain accounts and determined the order in
which certain revenues are to be deposited into those accounts. In addition, there
are various other covenants established by the official statements and District
resolutions, including such items as debt service coverage, reporting requirements,
and maintenance of facilities. Management believes that it has complied, in all
material respects, with these covenants. All required balances at September 30,
2019 and 2018, were maintained and are reflected as restricted deposits within
these financial statements.
A summary of revenue bond debt service requirements to maturity is as follows
September 30:
Years Ending
September 30
2020
2021
2022
2023
2024
2025 - 2029
2030 - 2034
2035 - 2039
2040 - 2044
2045 - 2049
2050 - 2054
2055 - 2057
Principal
$ 901,000
769,000
798,000
828,000
859,000
4,671,969
5,908,000
4,098,000
3,915,000
3,880,000
2,717,000
2,637,000
$ 31,981,969
Interest
$ 992,500
957,240
928,853
899,305
868,496
3,842,558
2,923,397
2,020,745
1,429,335
891,456
384,458
143,100
$ 16,281,443
Total
$ 1,893,500
1,726,240
1,726,853
1,727,305
1,727,496
8,514,527
8,831,397
6,118,745
5,344,335
4,771,456
3,101,458
2,780,100
$ 48,263,412
Revenue bond debt interest expense was $1,026,345 and $823,330 for the years
ended September 30, 2019 and 2018, respectively. No revenue bond debt interest
expense was capitalized in either year.
IMMOKALEE WATER & SEWER DISTRICT Page 28 of 53
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2019 and 2018
NOTE H - LOANS PAYABLE - SRF
The following is a summary of the District's loans payable activity for the year
ended September 30:
Balance -September 30, 2017
Proceeds
Principal retired
Balance -September 30, 2018
Principal retired
Balance -September 30, 2019
DEP.SRF
DEP.SRF
DW 110120
DW 110121
Total
$ 316,537
$ 251,192
$ 567,729
(18,869)
15,263)__(34,132)
297,668
235,929
533,597
(18,855)
(15,636)
TL34,491)
$ 278,813
$ 220,293
$ 499,106
The loans payable - SRF activity for the year ended September 30 is as follows:
. 2019.. _._ _. _2018
$419,681 loan payable representing 15% of a grant/loan payable to Florida
Department of Environmental Protection. The maximum amount of the loan is
$2,735,112, in which the FDEP has forgiven $2,324,845 of the note. The loan
also required the District to capitalize interest of $9,414 during the year
ended September 30, 2011. Interest accrues at 2.71%. Principal and interest is
payable in forty (40) semi-annual payments of $13,660 in May and November
beginning November 15, 2011. Final payment due May 2031. The loan is
collateralized by the gross operating revenues of the system and
assessments levied on the lands benefited by the system. $ 278,813 $ 297,668
$335,504 loan payable to Florida Department of Environmental Protection.
The loan requires forty (40) semi-annual payments of $10,637 in November
and May beginning November 15, 2011. The loan required the District to
capitalize interest of $7,346 during the year ended September 30, 2011. Final
payment date May 2031. Interest accrues at 2.43%. The loan is collateralized
by the gross operating revenues of the system and assessments levied on
the lands benefited by the system. 220,293 235,929
Total loans payable 499,106 533,597
Less current portion: (35,931) (35,020)
$ 463,175 $ 498,577
IMMOKALEE WATER & SEWER DISTRICT
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2019 and 2018
NOTE H - LOANS PAYABLE - SRF, CONTINUED
Years Ending
September 30
Principal
Interest
Total
__.__..__-__... _.
2020
$ 35,931
$ 12,664 $
48,595
2021
36,866
11,729
48,595
2022
37,825
10,770
48,595
2023
38,810
9,785
48,595
2024
39,820
8,775
48,595
2025-2029
215,197
27,779
242,976
2030 - 2031
94,657
2,534
97,191
$ 499,106
$ 84,036 $
583,142
Page 29 of 53
Loans payable - SRF related interest expense was $14,105 and $14,463 for the
years ended September 30, 2019 and 2018, respectively. No loan interest costs
were capitalized in either year.
NOTE I - CAPITAL LEASE
On October 31, 2018, the District entered into a sixty (60) month, 0% interest
capital lease agreement, for the lease of eight (8) vehicles, in the amount of
$219,307. Monthly payments are $3,655 plus monthly maintenance fees.
Payments began in April, 2019 with final payment due in March 2024. The lease
agreement is collateralized by the respective eight (8) vehicles.
The following is a summary of the District's capital lease payable for the years
ended September 30:
Amount
Balances - September 30, 2017 $ -
Proceeds -
Principal payments
Balances - September 30, 2019 -
Proceeds 219,307
Principal payments �(21,931)
Balances - September 30, 2019 $ 197,376
The cost of capital assets under lease was $219,307 at September 30, 2019. The
accumulated depreciation was $40,206 and the current year depreciation expense was
$40,206 on those capital assets.
IMMOKALEE WATER & SEWER DISTRICT Page 30 of 53
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2019 and 2018
NOTE I - CAPITAL LEASE, CONTINUED
A summary of capital lease debt service requirements to maturity is as follows at
September 30:
Years Ending
September 30 Principal
2020
$ 43,861
2021
43,861
2022
43,861
2023
43,861
2024
21,932
$ 197,376
Interest Total
$ $ 43,861
43,861
43,861
43,861
21,932
$ - $ 197,376
Interest expense related to the capital lease was $0 and $0 for the years ended
September 30, 2019 and 2018, respectively.
NOTE J - LINE OF CREDIT
On October 15, 2018, the District renewed an agreement with a financial institution
to establish an uncollateralized $1 million revolving Line of Credit (LOC) to be used
for emergency situations. The LOC is available, although the District had not
borrowed any funds from the LOC for the years ended September 30, 2019 or
2018. The LOC required interest paid quarterly and principal at maturity. Interest
accrues at Prime Rate plus .50% with a floor rate of 4.00%. The LOC is due in full
on October 15, 2020. Interest rate at September 30, 2019 was 5.75%.
NOTE K - BOND ANTICIPATION NOTE
On July 26, 2017 the District entered into a Bond Anticipation Note (BAN) with a
financial institution to provide interim construction financing for improvements to
water facilities in the amount of $17,134,000. Interest payable at 1,85% is due every
six months. The BAN term is twenty four (24) months with accrued interest and
principal due upon maturity on July 26, 2019. The note is collateralized by a
commitment from the USDA Rural Development Program. At September 30, 2019
and 2018, the BAN payable balance was $0 and $0, respectively. Interest expense
for the years ended September 30, 2019 and 2018 was $0 and $107,170 and no
loan interest costs were capitalized. Upon completion of the related construction
project, the BAN was replaced by permanent financing from USDA by the
$17,134,000 Series A & B, Water and Sewer Revenue Bonds issued on May 3,
2018.
IMMOKALEE WATER & SEWER DISTRICT Page 31 of 53
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2019 and 2018
NOTE L - ACCRUED COMPENSATED ABSENCES
Employees of the District are entitled to paid vacation based on length of service and
job classification. Accrued compensated absences had the following activity for the
year ended September 30:
Amount
Accrued compensated absences,
September 30, 2017 $ 118,370
Net Increase 9,440
Accrued compensated absences,
September 30, 2018 127,810
Net Increase 21,264
Accrued compensated absences,
September 30, 2019 $ 149,074
NOTE M - CONTINGENCIES
Litigation
The District, from time to time, is involved as a defendant or a plaintiff in certain
litigation and claims arising in the ordinary course of operations. As such, the District
maintains third party insurance coverages. In the opinion of legal counsel, the range
of potential recoveries or liabilities will not materially affect the financial position of the
District. The District intends to vigorously defend all claims unless first settled.
Potential losses, if any, may be recoverable through insurance coverages.
Federal Grants
Grant monies received by the District are for specific purposes and are subject to
review by the grantor agencies. Such audits may result in requests for reimbursement
due to disallowed expenditures. Based upon prior experience, the District does not
believe that such disallowances, if any, would have a material effect on the financial
position of the District.
The operations of the District are dependent upon the condition of the District's
facilities. These facilities are currently being rehabilitated and improved substantially
through the receipt of federal funding. Loss or reduction of such funding would have
a material effect on the operations of the District.
IMMOKALEE WATER & SEWER DISTRICT Page 32 of 53
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2019 and 2018
NOTE N - NET POSITION (NET ASSETS)
Restricted net assets consist of the following at September 30:
2019 2018
Restricted assets $ 4,815,429 $ 4,589,062
Less: liabilities payable from restricted cash (3,129,580) (3,231,562� j
$ 1,685,849 $ 1,357,500
Unrestricted net assets consist of the following at September 30:
2019
2018
Designated for emergencies
$ 761,000
$ 721,000
Designated for operations
3,308,656
3,282,417
Designated for vehicle replacement
527,483
527,483
Designated for capital equipment
546,416
538,483
Designated for maint. reserve - wastewater
3,069,382
2,829,327
Designated for maint. reserve - water
412,240
206,120
Total Designated
8,625,177
8,104,830
Undesignated
4,518,450
3,193,971
Total unrestricted net assets
$ 13,143,627
$ 11,298,801
NOTE O - RISK MANAGEMENT
The District is exposed to various risks of loss related to torts; theft of, damage to
and destruction of assets; errors and omissions; injuries to employees, and natural
disasters.
Insurance programs for general/professional liability, automobile, and property are
through commercial insurance. The District retains the risk of loss, on insured claims,
up to a deductible amount (ranging from 0% to 5% of total insured value depending
on the type of loss) with the risk of loss in excess of this amount transferred to the
insurance carver. Limits of general liability are $1,000,000 per occurrence. The
District is third party insured for employee health as well as workers' compensation.
IMMOKALEE WATER & SEWER DISTRICT Page 33 of 53
NOTES TO THE FINANCIAL STATEMENTS
September 30, 2019 and 2018
NOTE P - COMMITMENT
The District has received approval from USDA for funding in the fiscal year ending
September 30, 2017, of approximately $21,000,000 to replace water lines within the
District. The Letter of Obligation is for a $17,134,000 loan over 40 years at 2.25%;
$5,611,100 grant; and the remaining funding will be provided by the District.
Construction began in fiscal year 2017, and it will last for approximately twenty four
months.
The following in a summary of the construction projects contracted by the District and
not yet completed at September 30, 2019:
Amounts Paid
Contract
Through
Price
September 30
IWSD AC Main Undersized WM
Replacement:
Phase 1
$ 6,617,073
$ 6,422,426
Phase 2
4,966,881
4,966,303
Phase 3
3,291,960
3,291,351
Phase 4
5,345,733
5,345,733
$ 20,221,647 $ 20,025,813
NOTE Q - SUBSEQUENT EVENT
On July 23, 2019, the USDA obligated funds to the District for a Clarifier
Rehabilitation Project to be funded with a $944,000 loan and a $765,000 grant. The
project is expected to begin in June 2020 and is estimated to be completed in June
2021.
REQUIRED SUPPLEMENTARY
INFORMATION
OTHER THAN MD&A
IMMOKALEE WATER & SEWER DISTRICT
SCHEDULE OF REVENUES, EXPENSES AND CHANGES IN
NET POSITION - BUDGET (NON-GAAP BUDGETARY BASIS) AND
ACTUAL WITH RECONCILIATION TO GAAP BASIS
Year ended September 30, 2019
Original
Final
Budget
Budget
Actual
OPERATING REVENUES
Water service
$ 3,557,954
$ 3,835,620
$ 3,835,620
Wastewater service
5,235,708
5,390,755
5,390,755
Meter service charge
717,114
748,565
748,565
Late fees
90,809
74,960
74,960
Reconnect and transfer fees
117,943
107,280
107,280
Miscellaneous charges, fees and other income
75,189
105,084
110,627
Cross connection control fee
321,786
354,171
354,170
TOTAL OPERATING REVENUES
10,116,503
10,616,435
10,621,977
OPERATING EXPENSES
WATER PLANTS / DISTRIBUTION
Salaries and wages
709,143
651,457
658,096
Overtime
85,333
32,446
32,446
FICA
60,777
54,316
54,316
Unemployment taxes
320
810
810
Employer pension contribution
42,549
36,445
36,445
Health/life insurance
292,186
220,264
220,264
Workers' compensation
34,584
36,878
36,878
Travel and training
26,000
23,462
24,112
Telephone and fax
7,648
7,067
7,901
Electric
173,925
162,458
167,449
General liability insurance
20,909
19,317
19,317
Comprehensive auto insurance
9,395
9,524
9,524
Other insurance
84,351
75,410
75,410
Repairs and maintenance
178,042
90,047
91,013
Other contract services
36,955
52,007
52,007
Vehicle fuel
29,505
27,093
27,093
Vehicle maintenance
16,157
18,914
18,914
Vehicle Lease
-
3,354
345
Licenses and permits
15,101
4,350
4,350
Chemicals
116,320
98,358
98,358
Other materials
62,604
258,695
239,903
Laboratory fees
27,001
20,589
20,914
Uniforms/clothing allowance
3,900
3,005
3,005
Memberships/periodicals/books
4,073
_1,989
1,992
SUB -TOTAL WATER PLANTS/DISTRIBUTION
2,036,778
1,908,255
1,900,862
Page 34 of 53
Variance
5,543
1)
5,542
(6,639)
(650)
(834)
(4,991)
(966)
3,009
18,792
(325)
�3)
7,393
The accompanying notes are an integral part of this statement.
IMMOKALEE WATER & SEWER DISTRICT Page 35 of 53
SCHEDULE OF REVENUES, EXPENSES AND CHANGES IN
NET POSITION - BUDGET (NON-GAAP BUDGETARY BASIS) AND
ACTUAL WITH RECONCILIATION TO GAAP BASIS, CONTINUED
Year ended September 30, 2019
Original
Final
Budget
Budget
Actual
Variance
WASTEWATER PLANT
Salaries and wages
560,503
599,415
602,711
(3,296)
Overtime
25,841
10,254
10,254
-
FICA
44,855
45,976
45,976
-
Unemployment taxes
240
675
675
-
Employer pension contribution
33,630
28,763
28,763
-
Health/life insurance
192,615
136,894
136,894
-
Workers' compensation
20,313
19,675
19,675
-
Travei and training
18,000
8,388
9,007
(619)
Telephone and fax
4,016
3,498
3,832
(334)
Electric
253,158
211,766
217,573
(5,807)
Section 8 electric
6,507
5,194
5,283
(89)
General liability insurance
20,909
19,317
19,317
-
Comprehensive auto insurance
5,480
4,082
4,082
-
Other insurance
79,348
70,718
70,718
-
Section 8 field maintenance
17,372
-
-
-
Repairs and maintenance
212,343
257,959
258,919
(960)
Section 8 repairs
38,220
10,500
10,500
-
Other contract services
15,598
13,629
14,924
(1,295)
Vehicle fuel
10,057
8,618
8,618
-
Vehicle maintenance
15,829
3,979
3,979
-
Vehicle Lease
-
2,460
253
2,207
Licenses and permits
5,234
11,175
11,175
-
Chemicals
109,758
111,648
111,648
-
Other materials
53,857
60,196
40,196
20,000
Laboratory fees
51,066
40,690
40,690
-
Residuals management
245,522
180,233
180,233
-
Uniforms/clothing allowance
2,400
1,758
1,758
-
Memberships/periodicals/books
2,485
988
988
-
SUB -TOTAL WASTEWATER PLANT
2,045,156
1,868,448
1,858,641
�9,807
The accompanying notes are an integral part of this statement.
IMMOKALEE WATER & SEWER DISTRICT Page 36 of 53
SCHEDULE OF REVENUES, EXPENSES AND CHANGES IN
NET POSITION - BUDGET (NON-GAAP BUDGETARY BASIS) AND
ACTUAL WITH RECONCILIATION TO GAAP BASIS, CONTINUED
Year ended September 30, 2019
Original
Final
Budget
Budget
Actual
Variance
WASTEWATER COLLECTION
Salaries and wages
365,764
346,763
346,181
582
Overtime
35,360
17,207
17,207
-
FICA
30,686
27,704
27,704
-
Unemployment taxes
100
322
322
-
Employer pension contribution
21,946
19,824
19,824
-
Health/life insurance
114,542
101,828
101,828
-
Workers' compensation
13,896
12,976
12,976
-
Travel and training
12,000
11,760
11,760
-
Telephone and fax
2,152
2,003
2,107
(104)
Electric
35,477
30,836
31,441
(605)
General liability insurance
20,909
19,316
19,316
-
Comprehensive auto insurance
5,480
5,442
5,442
-
Other insurance
3,221
1,881
1,881
-
Repairs and maintenance
138,958
66,678
46,678
20,000
Other contract services
9,716
9,278
9,958
(680)
Vehicle fuel
17,382
9,919
9,919
-
Vehicle maintenance
12,032
7,994
7,994
-
Vehicle Lease
-
8,264
851
7,413
Licenses and permits
4,000
-
-
-
Chemicals
-
5,756
5,756
-
Other materials
53,684
36,737
36,737
-
Uniforms/clothing allowance
1,800
1,372
1,372
-
Memberships/periodicals/books
1,114
784
784
-
SUB -TOTAL WASTEWATER COLLECTION
900,219
744,644
718,038
26,606
The accompanying notes are an integral part of this statement.
IMMOKALEE WATER & SEWER DISTRICT Page 37 of 53
SCHEDULE OF REVENUES, EXPENSES AND CHANGES IN
NET POSITION - BUDGET (NON-GAAP BUDGETARY BASIS) AND
ACTUAL WITH RECONCILIATION TO GAAP BASIS, CONTINUED
Year ended September 30, 2019
Original
Final
Budget
Budget
Actual
Variance
CUSTOMER SERVICE / ADM1N
Salaries and wages
729,366
675,656
685,698
(10,042)
Overtime
3,803
1,527
1,527
-
FICA
56,087
49,022
49,022
-
Unemployment taxes
341
811
811
-
Employer pension contribution
42,502
37,067
37,067
-
Health/life insurance
177,913
168,334
168,334
-
Workers' compensation
1,851
1,841
1,841
-
Legal services
43,000
152,023
188,830
(36,807)
Legal services - sewer assessments
-
-
-
Other professional services
1,500
765
765
-
Accounting/auditing
49,000
62,795
62,795
-
Engineering services
143,560
142,444
142,444
-
Travel and training
34,000
24,013
24,494
(481)
Telephone and fax
4,456
3,787
4,082
(295)
Postage and freight
36,629
36,099
36,099
-
General liability insurance
4,349
4,041
4,041
-
Comprehensive auto insurance
782
680
680
-
Other insurance
46,465
40,751
40,751
-
Other contract services
4,972
9,786
9,786
-
Repairs and maintenance
30,711
86,412
86,412
-
Vehicle fuel
273
117
117
-
Vehicle maintenance
208
-
-
-
Vehicle Lease
-
2,145
221
1,924
Office supplies
30,847
10,491
10,491
-
Miscellaneous office expense
40,137
84,993
68,965
16,028
Miscellaneous bank fees
6,370
9,626
7,123
2,503
Miscellaneous expense
826
4,253
4,242
11
Arrowhead assessment exp.
3,000
-
1,749
(1,749)
Advertising
2,578
4,596
4,596
-
Licenses and permits
1,641
336
336
-
Memberships/periodicals/books
12,233
5,311
5,313
(2)
SUB -TOTAL CUSTOMER SERVICE ' ADMIN
1,509,400
1,619,722
1,648,632
(28,910)
The accompanying notes are an integral part of this statement.
IMMOKALEE WATER & SEWER DISTRICT Page 38 of 53
SCHEDULE OF REVENUES, EXPENSES AND CHANGES IN
NET POSITION - BUDGET (NON-GAAP BUDGETARY BASIS) AND
ACTUAL WITH RECONCILIATION TO GAAP BASIS, CONTINUED
Year ended September 30, 2019
Original Final
Budget Budget Actual Variance
MAINTENANCE
Salaries and wages
407,951
198,251
200,120
(1,869)
Overtime
27,179
74
74
-
FICA
33,287
14,885
14,885
-
Unemployment taxes
150
183
183
Employer pension contribution
24,477
20,485
20,485
-
Health/life insurance
146,031
113,676
113,676
-
Workers' compensation
15,074
13,651
13,651
-
Travel and training
14,000
5,953
5,953
-
Telephone and fax
1,321
1,819
1,886
(67)
General liability insurance
2,619
2,397
2,397
-
Comprehensive auto insurance
9,395
8,163
8,163
-
Repairs and maintenance
20,209
33,066
13,066
20,000
Other contract services
4,295
5,551
5,696
(145)
Vehicle fuel
13,630
7,897
7,897
-
Vehicle maintenance
32,345
13,335
13,645
(310)
Vehicle lease
-
8,226
848
7,378
Licenses and permits
14,003
750
750
-
Other materials
27,385
25,289
25,289
-
Uniforms/clothing allowance
2,100
1,500
1,500
-
Memberships/periodicals/books
_1,86_8
_ _ 1,092
1,090
2
SUB -TOTAL MAINTENANCE
797,319
476,243
451,254
24,989
DEPRECIATION
Depreciation
1,993,656
1,950,054
1,875,143
74,911
SUB -TOTAL DEPRECIATION
1,993,656
1,950,054
1,875,143
74,911
TOTAL OPERATING EXPENSES 9,282,528 8,567,366
OPERATING PROFIT $ 833,975 $ 2,049,069
8,452,570
$ 2,169,407
114,796
$ 120,338
The accompanying notes are an integral part of this statement.
IMMOKALEE WATER & SEWER DISTRICT Page 39 of 53
SCHEDULE OF REVENUES, EXPENSES AND CHANGES IN
NET POSITION - BUDGET (NON-GAAP BUDGETARY BASIS) AND
ACTUAL WITH RECONCILIATION TO GAAP BASIS, CONTINUED
Year ended September 30, 2019
Original Final
Budget Budget Actual Variance
OPERATING PROFIT,
BROUGHT FORWARD
$ 933,975
$ 2,049,069
$ 2,169,407
$ _ 120,338
NON -OPERATING REVENUES (EXPENSES)
Interest income
58,000
149,616
149,616
-
Contributed capital - grant - FDEP/EPA
-
-
-
_
Contributed capital - grant - USDA/FHA
1,817,742
2,486,568
1,243,688
(1,242,880)
Contributed capital - customers
54,540
71,714
71,713
(1)
Contributed capital - developers
70,000
-
-
-
Debt proceeds - Capital lease
-
-
219,307
219,307
Hurricane Irma
-
174,715
174,715
-
Bond proceeds - USDA
-
_
-
_
Other non -operating revenue
35,122
39,258
33,715
(5,543)
Capital outlay
(1,942,282)
(2,558,282)
(636,772)
1,921,510
Principal retirement - bonds
(903,020)
(905,020)
(868,000)
35,020
Principal retirement - SRF
(34,491)
(34,491)
Principal retirement - capital lease
(21,931)
(21,931)
Net Assets - brought forward
7,201,945
7,633,046
-
(7,633,046)
Net Assets - carryforward
(6,126,102)
(8,129,594)
-
8,129,594
Maintenance reserve
_
_
_
-
Interest expense
(1,039,920)
(1,039,920)
(1,040,450)
(530)
Bad debt expense
(35,000)
(12,361)
(12,361)
-
Gain (Loss) on disposal of assets
(25,000)
39,191
39,191
-
NET NON -OPERATING
REVENUES (EXPENSES)
(833,975}
(2,049,069}
(682,060)
___1,3b7,009
NET PROFIT (LOSS)
$ -
$ -
$ 1,487,347
$ 1,487,347
Reconciliation;
Net profit (loss) (Non-GAAP Budgetary Basis)
$ 1,487,347
Debt proceeds
(219,307)
Capital outlay
636,772
Principal retirement - bonds
868,000
Principal retirement - SRF
34,491
Principal retirement - Capital lease
21,931
Increase in Net Position (GAAP Basis)
2,829,234
Net position - beginning of the year
37,012,739
Net position - end of the year
$ 39,841,973
The accompanying notes are an integral part of this statement.
Page 40 of 53
Receipts/
Revenue Disbursements/
Rec pized Expenditures
S 939,368 (1) $ 939,368
Subrecipients
None
304,320 304,320 Aisne
None
- - None
1,243,688 1,243,688
174,715 174,715 None
S 1,418,403 S 1,418,403
IMMOKALEE WATER & SEWER DISTRICT Page 41 of 53
NOTES TO THE SCHEDULE OF EXPENDITURES OF FEDERAL
AWARDS
Year ended September 30, 2019
NOTE A - BASIS OF PRESENTATION
The Schedule of Expenditures of Federal Awards has been prepared on an accrual
basis of accounting in conformity with accounting principles generally accepted in the
United States of America and is in accordance with the provisions of the Uniform
Guidance.
Expenditures reported on the Schedule of Expenditures of Federal Awards include
cash disbursements, whether capitalized or expensed, during the fiscal year as well as
loan and grant related amounts recorded as payable at year end. Revenues reported
on the Schedule of Expenditures of Federal Awards include income recognized
including loan and grant receivables recorded at year end. Cash receipts that were
deferred are footnoted as such.
NOTE B - INDIRECT COSTS
The District did not routinely allocate costs to Federal Awards. Costs charged to
such programs were direct costs unless specifically incurred for the program and
allowed and indicated as such.
The District has elected not to use the 10% de minimus indirect cost rate allowed
under the Uniform Guidance.
ADDITIONAL REPORTS
TUSCAN
& Company, PA
Affiliations
Florida Institute of Certified Public Accountants
American Institute of Certified Public Accountants
Private Companies Practice Section
Tan Division
Certified Public Accountants & Consultants
Page 42 of 53
INDEPENDENT AUDITOR'S REPORT ON INTERNAL
CONTROL OVER FINANCIAL REPORTING AND ON COMPLIANCE
AND OTHER MATTERS BASED ON AN AUDIT OF
BASIC FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE
WITH GOVERNMENT AUDITING STANDARDS
Board of Commissioners
Immokalee Water & Sewer District
1020 Sanitation Road
Immokalee, Florida 34142
We have audited, in accordance with auditing standards generally accepted in the United States of
America and the standards applicable to financial audits contained in Government Auditing
Standards issued by the Comptroller General of the United States of America, the basic financial
statements of the business -type activities of Immokalee Water & Sewer District (the "District")
which comprise the statement of net position as of September 30, 2019, and the related
statements of revenues, expenses and changes in net position and cash flows for the year then
ended and the related notes to the financial statements and have issued our report thereon dated
March 30, 2020.
Internal Control Over Financial Reporting
In planning and performing our audit of the financial statements, we considered Immokalee Water
& Sewer District's internal control over financial reporting (internal control) to determine the audit
procedures that are appropriate in the circumstances for the purpose of expressing our opinion on
the financial statements, but not for the purpose of expressing an opinion on the effectiveness of
Immokalee Water & Sewer District's internal control. Accordingly, we do not express an opinion
on the effectiveness of the Immokalee Water & Sewer District's internal control.
A deficiency in internal control exists when the design or operation of a control does not allow
management or employees, in the normal course of performing their assigned functions, to prevent,
or detect and correct misstatements on a timely basis. A material weakness is a deficiency, or
combination of deficiencies, in internal control such that there is a reasonable possibility that a
material misstatement of the basic financial statements will not be prevented or detected and
INTEGRITY ......... SERVICE ......... EXPERIENCE®
12621 World Plaza Lane, Building 55 • Fort Myers, FL 33907 • Phone: (239) 333-2090 • Fax: (239) 333-2097
Page 43 of 53
corrected on a timely basis. A significant deficiency is a deficiency, or a combination of
deficiencies, in internal control that is less severe than a material weakness, yet important enough
to merit attention by those charged with governance.
Our consideration of internal control was for the limited purpose described in the first paragraph of
this section and was not designed to identify all deficiencies in internal control that might be
material weaknesses or significant deficiencies and therefore, material weaknesses or significant
deficiencies in internal control may exist that have not been identified. We did, however, identify
certain deficiencies in internal control, described in the accompanying Schedule of Findings and
Questioned Costs, identified as item 2018-1 that we consider to be material weaknesses, as
defined previously.
Further, we also noted certain other matters that we have reported in our Report to Management
dated March 30, 2020.
Compliance and Other Matters
As part of obtaining reasonable assurance about whether Immokalee Water & Sewer District's
financial statements are free from material misstatement, we performed tests of its compliance with
certain provisions of laws, regulations, contracts and grants, noncompliance with which could have
a direct and material effect on the determination of financial statement amounts. However,
providing an opinion on compliance with those provisions was not an objective of our audit and,
accordingly, we do not express such an opinion. The results of our tests disclosed no instances of
noncompliance that are required to be reported under Government Auditing Standards.
Purpose of This Report
The purpose of this report is solely to describe the scope of our testing internal control and
compliance and the results of that testing, and not to provide an opinion on the effectiveness of the
District's internal control or on compliance. This report is an integral part of an audit performed in
accordance with Government Auditinp, Standards in considering the District's internal control and
compliance. Accordingly, this communication is not suitable for any other purpose.
TUSCAN & COMPANY, P.A.
Fort Myers, Florida
March 30, 2020
TUSCAN
& Company, PA
Affiliations
Florida Institute of Certified Public Accountants
American Institute of Certi Red Public Accountants
Private Companies Practice section
Tax Division
Certified Public Accountants & Consultants
Page 44 of 53
Independent Auditor's Report on Compliance for Each Maior
Proeram/Proiect and on Internal Control Over Compliance Required by
the Uniform Guidance
Board of Commissioners
Immokalee Water & Sewer District
1020 Sanitation Road
Immokalee, Florida 34142
Report on Compliance for Each Major Federal Program
We have audited Immokalee Water & Sewer District's compliance with the types of compliance
requirements described in the OMB Compliance Supplement as applicable, that could have a
direct and material effect on each of Immokalee Water & Sewer District's major federal programs
for the year ended September 30, 2019. Immokalee Water & Sewer District's major federal
programs are identified in the summary of auditor's results section of the accompanying schedule
of findings and questioned costs.
Management's Responsibility
Management is responsible for compliance with the requirements of laws, regulations, contracts,
and grants applicable to its major federal programs.
Auditor's Responsibility
Our responsibility is to express an opinion on compliance for each of Immokalee Water & Sewer
District's major federal programs based on our audit of the types of compliance requirements
referred to above. We conducted our audit of compliance in accordance with auditing standards
generally accepted in the United States of America; the standards applicable to financial audits
contained in Government Auditing Standards, issued by the Comptroller General of the United
States of America; and the audit requirements of Title 2 U.S. Code of Federal Regulations Part 200,
"Uniform Administrative Requirements, Cost Principles, and Audit Requirements for Federal
Awards" ("Uniform Guidance"). Those standards and the Uniform Guidance require that we plan
and perform the audit to obtain reasonable assurance about whether noncompliance with the types
of compliance requirements referred to above that could have a direct and material effect on a
major federal program occurred. An audit includes examining, on a test basis, evidence about
Immokalee Water & Sewer District's compliance with those requirements and performing such
other procedures as we considered necessary in the circumstances.
INTEGRITY ......... SERVICE ......... EXPERIENCE®
12621 World Plaza Lane, Building 55 • Fort Myers, FL 33907 • Phone: (239) 333-2090 • Fax: (239) 333-2097
Page 45 of 53
We believe that our audit provides a reasonable basis for our opinion on compliance for each
major federal program. However, our audit does not provide a legal determination of Immokalee
Water & Sewer District's compliance with those requirements.
Opinion on Each Major Federal Program
In our opinion, Immokalee Water & Sewer District complied, in all material respects, with the
types of compliance requirements referred to above that could have a direct and material effect on
each of its major federal programs for the year ended September 30, 2019.
Report on Internal Control Over Compliance
Management of Immokalee Water & Sewer District is responsible for establishing and
maintaining effective internal control over compliance with the types of compliance requirements
referred to above. In planning and performing our audit of compliance, we considered Immokalee
Water & Sewer District's internal control over compliance with the types of requirements that
could have a direct and material effect on each major federal program to determine the auditing
procedures that are appropriate in the circumstances for the purpose of expressing an opinion on
compliance for each major federal program and to test and report on internal control over
compliance in accordance with the Uniform Guidance, but not for the purpose of expressing an
opinion on the effectiveness of internal control over compliance. Accordingly, we do not express
an opinion on the effectiveness of Immokalee Water & Sewer District's internal control over
compliance.
A deficiency in internal control over compliance exists when the design or operation of a control
over compliance does not allow management or employees, in the normal course of performing
their assigned functions, to prevent, or detect and correct noncompliance with a type of
compliance requirement of a federal program on a timely basis. A material weakness in internal
control over compliance is a deficiency, or combination of deficiencies, in internal control over
compliance, such that there is a reasonable possibility that material noncompliance with a type of
compliance requirement of a federal program will not be prevented, or detected and corrected, on
a timely basis. A significant deficiency in internal control over compliance is a deficiency, or a
combination of deficiencies, in internal control over compliance with a type of compliance
requirement of a federal program that is less severe than a material weakness in internal control
over compliance, yet important enough to merit attention by those charged with governance.
Our consideration of internal control over compliance was for the limited purpose described in the
first paragraph of this section and was not designed to identify all deficiencies in internal control
over compliance that might be deficiencies, material weaknesses or significant deficiencies. We did
not identify any deficiencies in internal control over compliance that we consider to be material
weaknesses. However, material weaknesses may exist that have not been identified.
Page 46 of 53
Purpose of the Report
The purpose of this report on internal control over compliance is solely to describe the scope of
our testing of internal control over compliance and the results of that testing based on the
requirements of the Uniform Guidance. Accordingly, this report is not suitable for any other
purpose.
TUSCAN & COMPANY, P.A.
Fort Myers, Florida
March 30, 2020
IMMOKALEE WATER & SEWER DISTRICT
SCHEDULE OF FINDINGS AND QUESTIONED COSTS - FEDERAL
AWARDS
Year ended September 30, 2019
Section I — Summary ofAuditor's Results
Financial Statements
Type of auditor's report issued
Internal control over financial reporting:
Control deficiency(ies) identified?
Significant deficiency(ies) identified?
Material weakness(es) identified?
Noncompliance material to financial statements
noted?
Federal Awards
Internal control over major programs:
Control deficiency(ies) identified?
Significant deficiency(ies) identified?
Material weakness(es) identified?
Type of auditors report issued on compliance for
major programs
Any audit findings disclosed that are required to be
reported in accordance with 2 CFR,
Section 200.516(a)?
Identification of major programs (Type A):
Unmodified
Yes
Yes
X Yes
Unmodified
Yes
Page 47 of 53
X No
X No
None reported
X No
Yes X No
Yes X No
Yes X None reported
Yes X No
CFDA
Numbers Name of Federal Program or Cluster
10.760 U.S. Department of Agriculture
- Loan
- Grants
Dollar threshold used to distinguish between
Type A and Type B programs Threshold used was $750,000.
Auditee qualified as low -risk auditee? Yes X No
Listing of Subrecipients and matching amounts passed -through:
None - not applicable
IMMOKALEE WATER & SEWER DISTRICT Page 48 of 53
SCHEDULE OF FINDINGS AND QUESTIONED COSTS - FEDERAL
AWARDS, CONTINUED
Year ended September 30, 2019
Section II- Financial Statement Findings
2018-1 Condition: The financial reporting of the District related to the construction
project and payable was deficient and did not allow for sufficient review of
account balances and supervision of data entry.
Questioned Costs: None
Criteria: Accurate monthly and annual financial information should
be prepared and provided to management and the Board on a timely basis.
Context: Significant adjustments to the account balances as of and for
the year ended September 30, 2018 were required during the audit of
the financial statements.
The initial trial balance provided for the audit contained incorrect balances
for accounts payable, retainage payable, contributed capital, net assets and
fixed asset additions.
Cause: Turnover of administrative staff and increase in the volume and
complexity of financial transaction postings are beyond the experience and
training of the current staff.
Effect: Material weakness. Financial information provided to stakeholders
during the fiscal year ended September 30, 2018 did not accurately reflect the
District's financial position as significant adjustments were proposed during the
audit process. These adjustments caused the audit process to be more time
consuming and therefore delayed. It also makes audit issuance difficult to
meet the Federal Single Audit reporting deadlines.
Recommendation: We recommend that the District obtain or designate a
qualified individual to provide assistance to review monthly account balances
and prepare month -end closing adjustments.
IMMOKALEE WATER & SEWER DISTRICT Page 49 of 53
SCHEDULE OF FINDINGS AND QUESTIONED COSTS - FEDERAL
AWARDS, CONTINUED
Year ended September 30, 2019
Section II- Financial Statement Findings, continued
Current Year Addendum
During fiscal year ended September 30, 2019, the District contracted an
accounting professional experienced in governmental accounting to assist
in the monthly and annual closing and reconciliation process. As a result
significant improvements were made, however not all areas were
addressed due to the timing of implementation. As such, several audit
adjustments were still proposed. The reconciliations and adjustments
caused the audit process to be delayed and time consuming. The District,
with the assistance of the contracted accounting professional, has
proceeded to implement a systematic process of closing and reconciling
and is committed to continuing this service.
Section III- Federal Award Findings and Questioned Costs
There were no audit findings related to Federal Awards required to be reported by 2 CFR,
Section 200.51 b(a).
Section IV- Status of Federal Prior Year Findings
There were no prior year findings.
TUSCAN
& Company, PA
Certified Public Accountants & Consultants
Affiliations
Florida institute of Certified Public Accountants
American Institute of Certified Public Accountants
Pnvate Companies Practice Section
INDEPENDENT ACCOUNTANT'S REPORT ON COMPLIANCE
WITH SECTION 218.415, FLORIDA STATUTES
Board of Commissioners
Immokalee Water & Sewer District
1020 Sanitation Road
Immokalee, Florida 34142
Tax Division
Page 50 of 53
We have examined Immokalee Water & Sewer District's compliance with Section 218.415,
Florida Statutes, regarding the investment of public funds during the year ended September 30,
2019. Management is responsible for Immokalee Water & Sewer District's compliance with
those requirements. Our responsibility is to express an opinion on Immokalee Water & Sewer
District's compliance based on our examination.
Our examination was conducted in accordance with attestation standards established by the
American Institute of Certified Public Accountants and, accordingly, included examining, on a test
basis, evidence about Immokalee Water & Sewer District's compliance with those requirements
and performing such other procedures as we considered necessary in the circumstances. We
believe that our examination provides a reasonable basis for our opinion. Our examination does
not provide a legal determination on Immokalee Water & Sewer District's compliance with
specified requirements.
In our opinion, Immokalee Water & Sewer District complied, in all material respects, with the
aforementioned requirements for the year ended September 30, 2019.
This report is intended solely for the information and use of the Immokalee Water & Sewer
District and the Auditor General, State of Florida, and is not intended to be and should not be
used by anyone other than these specified parties.
i 1,.YPAI 1 i 4 e
TUSCAN & COMPANY, P.A.
Fort Myers, Florida
March 30, 2020
INTEGRITY ......... SERVICE ......... EXPERIENCE&
12621 World Plaza Lane, Building 55 - Fort Myers, FL 33907 - Phone: (239) 333-2090 - Fax: (239) 333-2097
TUSCAN
& Company, PA
Certified Public Accountants & Consultants
Affiliations
Florida Institute orcertified Public Accountants
American Institute of Certified Public Accountants
INDEPENDENT AUDITOR'S REPORT TO MANAGEMENT
Board of Commissioners
Immokalee Water & Sewer District
1020 Sanitation Road
Immokalee, Florida 34142
Private Companies Practice Section
Tax Division
Page 51 of 53
We have audited the accompanying basic financial statements of Immokalee Water & Sewer
District (the "District") as of and for the year ended September 30, 2019 and have issued our
report thereon dated March 30, 2020.
We conducted our audit in accordance with auditing standards generally accepted in the United
States of America; the standards applicable to financial audits contained in Government Auditing
Standards, issued by the Comptroller General of the United States of America and Chapter
10.550, Rules of the Florida Auditor General. We have issued our Independent Auditor's Report
on Internal Control over Financial Reporting and Compliance and Other Matters based on an
Audit of the Financial Statements Performed in Accordance with Government Auditing Standards.
Disclosures in that report, which is dated March 30, 2020, should be considered in conjunction
with this report to management.
Additionally, our audit was conducted in accordance with Chapter 10.550, Rules of the Auditor
General, which governs the conduct of local governmental entity audits performed in the State of
Florida. This letter included the following information, which is not included in the aforementioned
auditor's report:
Section 10.554(1)(i)l., Rules of the Auditor General, requires that we determine whether
or not corrective actions have been taken to address findings and recommendations
made in the preceding annual financial audit report. Prior year comments that have not
been resolved are repeated and updated below.
Section 10.554(1)(i)2., Rules of the Auditor General, requires that we address in the
management letter any recommendations to improve financial management. No such
recommendations were noted to improve financial management except as noted below.
INTEGRITY ......... SERVICE ......... EXPERIENCE*
12621 World Plaza Lane, Building 55 • Fort Myers, FL 33907 • Phone: (239) 333-2090 • Fax: (239) 333-2097
Page 52 of 53
Section 10.554(1)(i)3., Rules of the Auditor General, requires that we address
noncompliance with provisions of contracts or grant agreements, or abuse, that have an
effect on the financial statements that is less than material but more than inconsequential.
In connection with our audit, we did not have any such findings.
Section 10.554(1)(i)4., Rules of the Auditor General, requires that the name or official title
and legal authority for the primary government and each component unit of the reporting
entity be disclosed in the management letter, unless disclosed in the notes to the financial
statements. The District discloses this information in the notes to the financial statements.
Section 10.554(1)(i)5.a., Rules of the Auditor General, requires a statement be included
as to whether or not the local government entity has met one or more of the conditions
described in Section 218.503(l), Florida Statutes, and identification of the specific
condition(s) met. In connection with our audit, we determined that the District did not
meet any of the conditions described in Section 218.503(1), Florida Statutes.
Pursuant to Sections 10.554(1)(i)5.b. and 10.556(7), Rules of the Auditor General, we
have applied financial condition assessment procedures. It is management's responsibility
to monitor the District's financial condition, and our financial condition assessment was
based in part on representations made by management and the review of financial
information provided by same.
Pursuant to Section 10.544(1)(i)5.b.2., Rules of the Auditor General, if a deteriorating
financial condition(s) is noted then a statement is so required along with the conditions
causing the auditor to make such a conclusion. No such conditions were noted.
Pursuant to Section 10.554(1)(i)5.c., Rules of the Auditor General, requires a statement
indicating a failure, if any, of a component unit special district to provide financial
information necessary to a proper reporting of the component unit within the audited
financial statements of this entity (F.S. Section 218.39(3)(b)). There are no known
component special districts required to report within these financial statements.
Section 10.556(10)(a), Rules of the Auditor General, requires that the scope of our audit
to determine the entity's compliance with the provisions of Section 218.415, Florida
Statutes, regarding the investment of public funds. In connection with our audit, we
determined that the District complied with Section 218.415, Florida Statutes as
reported in our Independent Accountant's Report on Compliance with Section 218.415,
Florida Statutes dated May 6, 2019, included herein.
PRIOR YEAR COMMENTS:
2018-1 See finding 2018-1 noted in the Schedule of Findings and Questioned Costs - Federal
Awards - Material Weakness.
Page 53 of 53
2018-3 Fixed Asset Schedules Should be Complete and Maintained Accurately
During the audit, it was noted that the depreciation schedule's beginning accumulated
depreciation balance did not reconcile to prior year audited financial statements. It was
also noted that the depreciation method used was not consistent between all fixed assets.
The District was utilizing straight line and bonus depreciation methods. We recommend
the District correct the fixed asset schedule beginning accumulated depreciation and
strictly use only the straight line depreciation method for all fixed assets.
Current Year Addendum:
The District continued to utilize two different depreciation methods during fiscal year
ended September 30, 2019 and the beginning accumulated depreciation did not
reconcile to the prior year ending balance. Therefore, the prior year comment is
repeated.
CURRENT YEAR COMMENTS:
No financially significant comments noted.
Pursuant to Chapter 119, Florida Statutes, this management letter is a public record and its
distribution is not limited. Auditing standards generally accepted in the United States of America
require us to indicate that this letter is intended solely for the information and use of the Board of
Commissioners, management, the Auditor General of the State of Florida and other federal and
state agencies. This report is not intended to be and should not be used by anyone other than
these specified parties.
J,(�w 4 ?J, ) 14."
06VI
TUSCAN & COMPANY, P.A.
Fort Myers, Florida
March 30, 2020
EXHIBIT
Immokalee Water & Sewer District
1020 Sanitation Road
Immokalee, Florida 34142
(239) 658-3630
FAX (239) 658-3634
Immokalee Water &Sewer District
April 2, 2020
Sherrill F. Norman, CPA
Auditor General, State of Florida
Claude Denson Pepper Building
111 West Madison Street
Tallahassee, Florida 32399-1450
Dear Ms. Norman:
This letter Is in response to the Management Letter In the Immokalee Water and Sewer District's Year
Ending September 30, 2019 audit, performed by Tuscan & Company, P.A.; which was presented to and
accepted by the Board on April 15, 2020.
M pR YEAR COMMENTS•
2018-1 See finding 2018-I and related 2019 addendum noted in the Schedule of Findings and
Questioned Costs — Federal Awards.
IWSD Response: The District has determined that a full-time accounting professional is necessary to
perform balance sheet, revenue, expense, and payroll account reconciliations, as well as executing
accounts payable and accounts receivable processes. During the April IS, 2020 meeting, the Board
directed the Executive Director to initiate the hiring process of full-time accounting professional.
The hiring of a full-time employee with experience in accounting and govemmental accounting
practices will address this issue.
2018-3 Fixed Asset Schedules Should be Complete and Maintained Accurate
During the audit, it was noted that the depreciation schedule's beginning accumulated
depreciatlon balance did not reconcile to prior year audited financial statements. It was also
noted that the depreciation method used was not consistent between all fixed assets. The
District was using a straight line and bonus depreciation methods. We recommend the District
correct fixed asset schedule beginning accumulated depreciation and strictly use only the
straight-line depreciation method for all fixed assets.
2019 Addendum:
The District continued to utilize two different depreciation methods during the fiscal year
ended September 30, 2019 and the beginning accumulated depreciation did not reconcile to
the prior year ending balance. Therefore, the prior year comment is repeated.
IWSD Response: The District will employ one depreciation method and adjust the fixed asset
schedule accordingly.
April 30, 2010
Immokalee Water and Sewer District Response to Management Letter
Audit for Year Ended September 30, 2019
Page 2
The District appreciates the efficient planning and performance of Tuscan & Company, P.A. during the
audit to obtain reasonable assurance about the District's basic financial statements as well as their
evaluation of the presentation of those statements, The District respects and values their effort, work
product, and feedback.
Sincerely,
Sarah Catala, Executive Director
Immokalee Water and Sewer District
1020 Sanitation Road Immokalee, FL 34142
Phone: 239.658.3630 Mobile: 239.651.9990
Email: SarahCatala@iw-sd.com
Web: www.iw-sd.com