Backup Documents 07/09/2019 Item # 5C (PP - Urban3)Value per acre map of
Auckland, New Zealand
Data-driven storytelling
DNA
DNA
DNA
DNA
DNA
DNA
Fiber architecture of the brain.
Measured from diffusion spectral imaging (DSI).
Human Connectome Project
Mapping the Brain
anterior-posterior
left-right
up-down
Fiber architecture of the brain.
Measured from diffusion spectral imaging (DSI).
Human Connectome Project
Mapping the Brain
anterior-posterior
left-right
up-down
Economic MRI
Asheville,
North Carolina
Case Study: Economic MRI®
Total Taxable Value
Buncombe County, NC
Biltmore Estate
Taxable Value per Acre
Buncombe County, NC
Biltmore Estate
Taxable Value per Acre
Buncombe County, NC
Biltmore Estate
Biltmore Park
Black Mountain
West Palm Beach,
Florida
Case Study: Economic MRI®
2017
Taxable Value Per Acre
West Palm Beach, FL
Okeech
o
b
e
e
Bl
v
d
.
I-95
US-1
Tur
n
p
i
k
e
Jupit
er
Downto
wn
W
P
B
PB G
ar
d
e
n
s
Delray
Beach
Boca RatonLake Worth
2.3 acres of the Anthony Building
would equal the 2.6 acre Darth Vader
Palm Beach County
Determining Lasting Value
Darth Vader
$9,264,606 value per acre
Anthony Building
$10,492,906 value per acre
Collier County,
Florida
Case Study: Economic MRI®
2019
Collier County Tax System
Property tax basics, and policy distortions.
A Reference for
North Carolinians!
Florida Property Taxes
FOR
DUMMIES
Market
Value Taxable Value
Tax Rate %
Tax Bill
Taxable
Value %
X X==
This is how NC’s
system works.
NC Property Taxes
FOR
DUMMIES
Florida Property Taxes
FOR
DUMMIES Assessed Value = $100k
Commercial**
or Non-Primary
Residential
** Apartments too!
Residential
(Primary)
City Mill Rate
1.18
1.18
Florida Property Taxes
FOR
DUMMIES Assessed Value = $100k
Commercial**
or Non-Primary
Residential
** Apartments too!
Residential
(Primary)
County
Mill Rate
3.56
3.56
Florida Property Taxes
FOR
DUMMIES Assessed Value = $100k
Commercial**
or Non-Primary
Residential
** Apartments too!
Residential
(Primary)
Unincorporated County Mill Rate
0.81
0.81
Florida Property Taxes
FOR
DUMMIES Assessed Value = $100k
Commercial**
or Non-Primary
Residential
** Apartments too!
Residential
(Primary)
Total Mill Rate (City Resident)
4.74
4.74
Florida Property Taxes
FOR
DUMMIES Assessed Value = $100k
Commercial**
or Non-Primary
Residential
** Apartments too!
Residential
(Primary)
Commercial**
or Non-Primary
Residential
Exemptions
-$25,000
0%
Florida Property Taxes
FOR
DUMMIES Assessed Value = $100k
Homestead
exemptions off the
top.
** Apartments too!
Residential
(Primary)
Commercial**
or Non-Primary
Residential
Residential
(Primary)
Exemptions
-$25,000
0%
Florida Property Taxes
FOR
DUMMIES Assessed Value = $100k
Plus a second
exemption!
** Apartments too!
Commercial**
or Non-Primary
Residential
Taxable Value
$50,000
$100,000
Florida Property Taxes
FOR
DUMMIES Actual (Market) Value = $100k
A total
exemption of 50% of
value!Residential
(Primary)** Apartments too!
Commercial**
or Non-Primary
Residential
Taxable Value
$25,000
$100,000
Florida Property Taxes
FOR
DUMMIES Assessed Value = $100k
If you’re a senior, you
get an additional $25k!
Residential
(Primary)** Apartments too!
Commercial**
or Non-Primary
Residential
City Property Tax
$237
$474
Florida Property Taxes
FOR
DUMMIES Assessed Value = $100k
Residential
(Primary)** Apartments too!
Commercial**
or Non-Primary
Residential
City Property Tax
$237
$474
Florida Property Taxes
FOR
DUMMIES Assessed Value = $100k
Commercial pays 200%
that of residential!
Residential
(Primary)** Apartments too!
Commercial**
or Non-Primary
Residential
Residential
(Primary)
City Property Tax
$635
$1,270
Florida Property Taxes
FOR
DUMMIES Assessed Value = $100k
Commercial pays 200%
that of residential!
But wait! There’s more!
Commercial**
or Non-Primary
Residential
Annual increase value cap
Lesser of CPI
or 3%
10%
Florida Property Taxes
FOR
DUMMIES Assessed Value = $100k
Commercial can
grow 3x more than
residential!
Residential
(Primary)** Apartments too!
Florida Property Taxes
FOR
Save Our Homes Amendment
Source:
Brevard
County
Assessors
Office
Brevard
County
DUMMIES
Florida Property Taxes
FOR
Save Our Homes Amendment
Source:
Brevard
County
Assessors
Office
Brevard
County
DUMMIES
Florida Property Taxes
FOR
Save Our Homes Amendment
Source:
Brevard
County
Assessors
OfficeTotal Market ValueBrevard
County
DUMMIES
Florida Property Taxes
FOR
Save Our Homes Amendment
Source:
Brevard
County
Assessors
OfficeTotal Assessed ValueTotal Market ValueBrevard
County
DUMMIES
Florida Property Taxes
FOR
Save Our Homes Amendment
Source:
Brevard
County
Assessors
OfficeTotal Assessed ValueTotal Market ValueBrevard
County
DUMMIES
Florida Property Taxes
FOR
Save Our Homes Amendment
Source:
Brevard
County
Assessors
OfficeTotal Assessed ValueTotal Market ValueBrevard
County
When costs go up
with the market, your
revenues don’t.
DUMMIES
Land Use Economics
Revenue Productivity Analysis.
Total Taxable Value
Collier County, FL
75
75
41
29
29
93
N
Map created by Urban3. Data provided by Collier County.
Value Per Acre
Collier County, FL
Map created by Urban3. Data provided by Collier County.
75
75
41
29
29
93
N
Value Per Acre
Collier County, FL
75
75
41
29
29 93
N
Map created by Urban3. Data provided by Collier County.
Size Comparison
Collier County, FL
Collier County
2305 Square Miles
Map created by Urban3. Data provided by US Census
Naples
Everglades CityMarco
Island
Size Comparison
Collier County, FL
Rhode IslandCollier County
1,214 Square Miles2305 Square Miles
Map created by Urban3. Data provided by US Census
Weekapaug
Pawtucket
ProvidenceNaples
Everglades CityMarco
Island
Block Island
Size Comparison
Collier County, FL
Rhode Island DelawareCollier County
1,214 Square Miles 1,982 Square Miles2305 Square Miles
Map created by Urban3. Data provided by US Census
Weekapaug
Pawtucket
Providence
Wilmington
Smyrna
Dover
Naples
Everglades CityMarco
Island
Middletown
Rehoboth
Beach
Block Island
Size Comparison
Collier County, FL
Rhode Island DelawareCollier County
1,214 Square Miles 1,982 Square Miles2305 Square Miles
Map created by Urban3. Data provided by US Census
Weekapaug
Pawtucket
Providence
Wilmington
Smyrna
Dover
Connecticut
5567 Square Miles
Hartford
Waterbury
New Haven
Bridgeport
Stamford
Naples
Everglades CityMarco
Island
Middletown
Rehoboth
Beach
Block Island
Value Per Acre
Collier County, FL
Map created by Urban3. Data provided by Collier County.
75
41
29
29
93
N
75
Value Per Acre
Collier County, FL
Map created by Urban3. Data provided by Collier County.
75
41
29
29
93
N
75
75
75
29
N
Value Per Acre
Collier County, FL
Map created by Urban3. Data provided by Collier County.
Total Taxable Value
Naples, FL
Tamiami TrGulf Shore Blvd5th Ave
N
Maps created by Urban3. Data provided by Collier County.
Value Per Acre
Naples, FL
Tamiami TrGulf Shore Blvd5th Ave
N
Maps created by Urban3. Data provided by Collier County.
Value Per Acre
Naples, FL
N
Tamia
mi
Tr
5t
h
A
v
e
Map created by Urban3. Data provided by Collier County.
Total Taxable Value
Downtown Naples, FL
N
5th Ave Tamiami TrGulf Shore BlvdMap created by Urban3. Data provided by Collier County.
Value Per Acre
Downtown Naples, FL
N
5th Ave Tamiami TrGulf Shore BlvdMap created by Urban3. Data provided by Collier County.
Value Per Acre
Downtown Naples, FL
N
5t
h
A
v
e
Tamia
mi
T
r
Map created by Urban3. Data provided by Collier County.
Value Per Acre
Marco Island, FL
N
Map created by Urban3. Data provided by Collier County.
Value Per Acre
Everglades City, FL
Co
p
e
l
a
n
d
A
v
e
N
Maps created by Urban3. Data provided by Collier County.
Value Per Acre
Ave Maria, FL
N
Maps created by Urban3. Data provided by Collier County.
Value Per Acre
Ave Maria, FL
N
Maps created by Urban3. Data provided by Collier County.
Building
Parking
Downtown Ave Maria
Value Per Acre
Ave Maria, FL
N
Maps created by Urban3. Data provided by Collier County.
$7.5M/acre
Taxable vs. Exempt
Collier County, FL
30%
70%
Exempt Taxable
75
75
41
29
29
93
N
Maps created by Urban3. Data provided by Collier County.
Taxable vs. Exempt
Collier County, FL
85%
15%
Exempt Taxable
75
75
29
N Map created by Urban3. Data provided by Collier County.
Taxable vs. Exempt
Naples City, FL
72%
28%
Exempt Taxable
N
Map created by Urban3. Data provided by Collier County.
68%
32%
Exempt Taxable
Taxable vs. Exempt
Naples Downtown, FL
N
Map created by Urban3. Data provided by Collier County.
Value Per Acre
Immokalee, FL
N
Maps created by Urban3. Data provided by Collier County.
Map created by Urban3. Data provided by Collier County.
N
75Co
l
l
i
e
r
B
l
v
d
Immoka
l
e
e
R
d
Value Productivity City:County
Collier County, FL
Value Productivity City:County
Collier County, FL
Map created by Urban3. Data provided by Collier County.
N
75Co
l
l
i
e
r
B
l
v
d
Immoka
l
e
e
R
d
98.3%
1.7%
County
City
LandValue Productivity City:County
Collier County, FL
Map created by Urban3. Data provided by Collier County.
N
75Co
l
l
i
e
r
B
l
v
d
Immoka
l
e
e
R
d
98.3%
1.7%
County
City
Land
73%
27%
Taxable ValueValue Productivity City:County
Collier County, FL
Map created by Urban3. Data provided by Collier County.
N
75Co
l
l
i
e
r
B
l
v
d
Immoka
l
e
e
R
d
98.3%
1.7%
County
City
Land
73%
27%
Taxable ValueValue Productivity City:County
Collier County, FL
1:16
Map created by Urban3. Data provided by Collier County.
N
75Co
l
l
i
e
r
B
l
v
d
Immoka
l
e
e
R
d
Map created by Urban3. Data provided by Collier County.
N
Value Productivity Downtown:City
Collier County, FL
93.9%
6.1%
LandCity
Downtown
Map created by Urban3. Data provided by Collier County.
N
Value Productivity Downtown:City
Collier County, FL
95.0%
5.0%
Taxable Value
93.9%
6.1%
LandCity
Downtown
Map created by Urban3. Data provided by Collier County.
N
Value Productivity Downtown:City
Collier County, FL
95.0%
5.0%
Taxable Value
93.9%
6.1%
LandCity
Downtown
Map created by Urban3. Data provided by Collier County.
N
Value Productivity Downtown:City
Collier County, FL
1:0.8
Map created by Urban3. Data provided by Collier County.
N
75Co
l
l
i
e
r
B
l
v
d
Immoka
l
e
e
R
d
Value Productivity Downtown:County
Collier County, FL
99.9%
0.1%
Land
County
Downtown
Map created by Urban3. Data provided by Collier County.
N
75Co
l
l
i
e
r
B
l
v
d
Immoka
l
e
e
R
d
Value Productivity Downtown:County
Collier County, FL
98.7%
1.3%
Taxable Value
99.9%
0.1%
Land
County
Downtown
Map created by Urban3. Data provided by Collier County.
N
75Co
l
l
i
e
r
B
l
v
d
Immoka
l
e
e
R
d
Value Productivity Downtown:County
Collier County, FL
98.7%
1.3%
Taxable Value
99.9%
0.1%
Land
County
Downtown
Map created by Urban3. Data provided by Collier County.
N
75Co
l
l
i
e
r
B
l
v
d
Immoka
l
e
e
R
d
1:13
Value Productivity Downtown:County
Collier County, FL
Retail Sales Tax
Revenue Productivity Analysis.
Map created by Urban3. Data provided by the Florida Dept. of Revenue, ESRI
Taxable Sales per Acre by Zip Code
Collier County, FL
34142
34120
34117
34114
34113
34119
3411634105
34110
34109
34103 (#2)
34112
34104 (#3)
34102 (#1)
34108
41
75
75
34142
34120
34117
34114
34113
34119 34116
34105
34110
34109
34103 (#1)
34112
34104
34102 (#2)
34108 (#3)
Sales Over Valuation
Collier County, FL
Map created by Urban3. Data provided by the Florida Dept. of Revenue and Collier County
Taxable Sales
per Acre
Taxable Property
Value per Acre
41
75
75
Taxable Sales per Acre by Zip Code (Weighted by Commercial Area)
Collier County, FL
Map created by Urban3. Data provided by the Florida Dept. of Revenue
34142
3412034117
34114
34113
34119
3411634105
34110
34109
34103 (#2)
34112
34104
34102 (#1)
34108 (#3)
41
75
75
Building Typologies
Analysis of Building Types
Juliet Blvd
$ 706,817 per acre
Walmart Average Value Countywide:
$542,580/acre
Collier Blvd
$ 616,760 per acre
Airport-Pulling Rd
$ 1,112,862 per acre
Tamiami Trail
$ 542,580 per acre
Collier Blvd
$ 521,944 per acre
Tamiami Trail
$ 344,215 per acre
Home Depot
$587,927 per acre
Taxable Value per Acre
Collier County, FL
Average Walmart
$542,580 per acre
Taxable Value per Acre
Collier County, FL
Average Walmart
$542,580 per acre
Naples South Plaza
$570,513 per acre
Taxable Value per Acre
Collier County, FL
Average Walmart
$542,580 per acre
Immokalee Strip Mall
$695,744 per acre
Taxable Value per Acre
Collier County, FL
Average Walmart
$542,580 per acre
Costco
$741,821 per acre
Taxable Value per Acre
Collier County, FL
Average Walmart
$542,580 per acre
Target
Pine Ridge Rd
$762,618 per acre
Taxable Value per Acre
Collier County, FL
Average Walmart
$542,580 per acre
Carillion Place
$1,112,862 per acre
Taxable Value per Acre
Collier County, FL
Average Walmart
$542,580 per acre
Coastland Center Mall
$1,322,851 per acre
Taxable Value per Acre
Collier County, FL
Average Walmart
$542,580 per acre
Waterside Shops Mall
$2,203,991per acre
Taxable Value per Acre
Collier County, FL
Average Walmart
$408,133 per acre
Highest Value Single Family Home
$33,906,567 $115,000$2,500,000$6,000,000$9,500,0001,000
3,000
5,000
7,000
13,000
$31,000,000
Taxable Value per Acre
Collier County, FL
Average Walmart
$408,133 per acre
Average Single Family
$753,602
Highest Value Single Family Home
$33,906,567 $115,000$2,500,000$6,000,000$9,500,0001,000
3,000
5,000
7,000
13,000
$31,000,000
Regency Woods / Pepperwood
$933,518 per acre
Average Walmart
$542,580 per acre
Vanderbilt Apartments
$2,693,610 per acre
Taxable Value per Acre
Collier County, FL
Greenlinks
$5,313,955 per acre
Average Multi Family
$1,084,505
Taxable Value per Acre
Collier County, FL
The Mercato
$3,988,897 value per acre Average Walmart
$542,580 per acre
Taxable Value per Acre
Collier County, FL
720 5th Ave S,
$24,680,379 per acre Average Walmart
$542,580 per acre
Little Luxe
$25,671,183 per acre
Taxable Value per Acre
Collier County, FL
Average Walmart
$542,580 per acre
Naples Square
$27,884,908 per acre
Taxable Value per Acre
Collier County, FL
Average Walmart
$542,580 per acre
828 5th Ave
$27,995,755per acre
Taxable Value per Acre
Collier County, FL
Average Walmart
$542,580 per acre
555 5th Ave
$30,372,065 per acre
Taxable Value per Acre
Collier County, FL
Average Walmart
$542,580 per acre
Aria Condominiums
$57,114,236 per acre Crown Colony
$64,889,269 per acre Regent Condominiums
$83,087,483 per acre
Residential Commercial Mixed-Use$78,459*Average values per CollierCounty Assessor File
Collier County Value Profile: 2019 County Property Value per Acre
Naples South PlazaHome DepotImmokalee Strip MallTarget2882 Tamiami Strip MallRegency Woods Pepperwood$0
$22,500,000
$45,000,000
$67,500,000
$90,000,000
Downtown Ave Maria Coastland Center MallWaterside Shops MallVanderbilt ApartmentsMercato355 9th StGreenlinks CondominiumsCove InnInn on 5th600 5th Ave365 5th Ave325 5th Ave780 5th Ave720 5th AveLittle Lux821 5th AveNaples Square898 5th AveAlberto’s555 5th AveChase BankLa Rivage CondominiumsProvidence of Naples CondosRemington at Bay ColonyAria CondominiumCrown Colony NorthRegent Condominiums22.5 m
45 m
67.5 m
90 m
$ 570,513$ 587,927$ 695,744$ 762,618$ 901,594$ 933,518$ xx$ 1,322,851$ 2,203,991$ 2,693,610$ 3,988,897$ 4,810,081$ 5,313,955$ 7,623,713$ 18,532,765$ 19,851,852$ 24,202,920$ 24,680,379$ 25,671,183$ 26,942,864$ 27,884,908$ 27,995,755$ 28,102,060$ 30,372,065$ 30,648,208$ 45,395,671$ 47,905,792$ 51,109,083$ 57,114,236$ 64,889,269$ 83,087,483$ 22,602,857$ 22,602,857
0.4 acres of the 365 5th St
building in downtown Naples
would equal the 13.5 acre
Tamiami Tr. Walmart
365 5th Ave, Downtown Naples
$22,602,857 value per acre
Walmart, Tamiami Tt$344,215 value per acre
1.9 acres of the Inn on 5th in
downtown Naples would equal the
4.8 acre Cove Inn near downtown
Inn on 5th
$18,532,765 value per acre
Cove Inn
$7,623,713 value per acre
1.24 acres of the Mercato
would equal the 8.7 acre
Naples South Plaza
The Mercato
$3,988,897 value per acre
Naples South Plaza
$570,513 value per acre
Immokalee Strip Mall (306 Newmarket Rd)
$695,744 value per acre
Courthouse Shadows (Naples)
$363,437 value per acre
6.5 acres of the Immokalee
strip mall would equal the
12.5 acre Courthouse
Shadows in Naples
0.4 acres of Little Luxe in
downtown Naples would equal
the 13.8 acre Costco
Little Luxe
$25,671,183 value per acre
Costco
$741,821 value per acre
0.35 acres of Little Luxe in
downtown Naples would equal the
13.5 acre Super Walmart
Costco
$741,821 value per acre
Super Walmart (Tamiami Trl)
$344,215 value per acre
Little Luxe
$25,671,183 value per acre
Residential Commercial Mixed-Use$78,459*Average values per CollierCounty Assessor File
Collier County Value Profile: 2019 County Property Value per Acre
Naples South PlazaHome DepotImmokalee Strip MallTarget2882 Tamiami Strip MallRegency Woods Pepperwood$0
$22,500,000
$45,000,000
$67,500,000
$90,000,000
Downtown Ave Maria Coastland Center MallWaterside Shops MallVanderbilt ApartmentsMercato355 9th StGreenlinks CondominiumsCove InnInn on 5th600 5th Ave365 5th Ave325 5th Ave780 5th Ave720 5th AveLittle Lux821 5th AveNaples Square898 5th AveAlberto’s555 5th AveChase BankLa Rivage CondominiumsProvidence of Naples CondosRemington at Bay ColonyAria CondominiumCrown Colony NorthRegent Condominiums22.5 m
45 m
67.5 m
90 m
$ 570,513$ 587,927$ 695,744$ 762,618$ 901,594$ 933,518$ xx$ 1,322,851$ 2,203,991$ 2,693,610$ 3,988,897$ 4,810,081$ 5,313,955$ 7,623,713$ 18,532,765$ 19,851,852$ 24,202,920$ 24,680,379$ 25,671,183$ 26,942,864$ 27,884,908$ 27,995,755$ 28,102,060$ 30,372,065$ 30,648,208$ 45,395,671$ 47,905,792$ 51,109,083$ 57,114,236$ 64,889,269$ 83,087,483$ 22,602,857$ 22,602,857
828 5th Ave
$27,995,755per acre Aria Condominiums
$57,114,236 per acre
3 Stories
17 Stories
The 3 story 828 5th is half the potency
of the Aria and only 1/6th the height.
Density Valuation
Collier County, FL
Walmart (Avg.)
$542,580 per acre
Density Valuation
Collier County, FL
Walmart (Avg.)
$542,580 per acre
Duplex
$10,414,770 per acre
Density Valuation
Collier County, FL
Walmart (Avg.)
$542,580 per acre
Duplex
$10,414,770 per acre
Density Valuation
Collier County, FL
Walmart (Avg.)
$542,580 per acre
Townhouse
$6,729,520 per acre
Duplex
$10,414,770 per acre
Density Valuation
Collier County, FL
Walmart (Avg.)
$542,580 per acre
Townhouse
$6,729,520 per acre
Duplex
$10,414,770 per acre
Density Valuation
Collier County, FL
Walmart (Avg.)
$542,580 per acre
Townhouse
$6,729,520 per acre
Duplex
$10,414,770 per acre
Density Valuation
Collier County, FL
Walmart (Avg.)
$542,580 per acre
Townhouse
$6,729,520 per acre
Duplex
$10,414,770 per acre
Density Valuation
Collier County, FL
Walmart (Avg.)
$542,580 per acre
Townhouse
$6,729,520 per acre
Duplex
$10,414,770 per acre
Density Valuation
Collier County, FL
Walmart (Avg.)
$542,580 per acre
Townhouse
$6,729,520 per acre
Duplex
$10,414,770 per acre
Density Valuation
Collier County, FL
Walmart (Avg.)
$542,580 per acre
Townhouse
$6,729,520 per acre
Duplex
$10,414,770 per acre
17 Units/Acre
Density Valuation
Collier County, FL
Walmart (Avg.)
$542,580 per acre
Townhouse
$6,729,520 per acre
Duplex
$10,414,770 per acre
24 Units/Acre 17 Units/Acre
RLSA Projections
RSLA typology analysis and model improvements.
Map created by Urban3. Data provided by Collier County.
Value Projections - RLSA
Collier County, FL 0.5 Dwelling Units per Acre
Same Density as Golden Gate Estates
Average Value Per Acre: $ 103,927
Total Taxable Value: $ 192m
N
2500 Acres
82
The Garden City Movement
Ebenezer Howard
(1850-1928)
Image credit: Wikipedia Commons
Map created by Urban3. Data provided by Collier County.
Value Projections - RLSA
Collier County, FL 2.5 Dwelling Units per Acre
Average Value Per Acre: $ 397,918
Total Taxable Value: $ 736 m
N
2500 Acres
82
Map created by Urban3. Data provided by Collier County.
Value Projections - RLSA
Collier County, FL 4 Dwelling Units per Acre
Average Value Per Acre: $ 599,972
Total Taxable Value: $ 1.1b
N
2500 Acres
82
Map created by Urban3.
Data provided by Collier County.
Value Projections - RLSA
Collier County, FL
Mixed Use/
CommercialMulti-Family
Single Family,
DuplexSingle Family
82
Map created by Urban3. Data provided by Collier County.
Value Projections - RLSA
Collier County, FL
0.5
Units per Acre
Average Value Per Acre:
$103,927
Total Taxable Value:
$192m
2.5
Dwelling Units per Acre
Average Value Per Acre:
$397,918
Total Taxable Value:
$736m
4
Dwelling Units per Acre
Average Value Per Acre:
$599,972
Total Taxable Value:
$1.1b
Winter Haven,
Florida
Sample Analysis
2019
A LASTING VALUE
Polk County, FL
Valuation comparisonThese Two
Polk County, FL
Valuation comparison
Super Walmart$8,647 taxes per acre
DeWitt Taylor Building
$87,105 taxes per acre
Super Walmart$8,647 taxes per acre
Polk County, FL
Valuation comparison
Beymer Building
$227,583 taxes per acre
DeWitt Taylor Building
$87,105 taxes per acre
RFMUD Projections
RFMUD typology analysis and model improvements.
Map created by Urban3. Data provided by Collier County.
Value Projections - RFMUD
Collier County, FL 0.5 Dwelling Units per Acre
Same Density as Golden Gate Estates
Average Value Per Acre: $ 104,197
Total Taxable Value: $ 161m
N
2000 Acres
Ta
m
i
a
m
i
T
r
Map created by Urban3. Data provided by Collier County.
Value Projections - RFMUD
Collier County, FL 3 Dwelling Units per Acre
Average Value Per Acre: $ 260,559
Total Taxable Value: $ 401m
N
2000 Acres
Ta
m
i
a
m
i
T
r
Map created by Urban3. Data provided by Collier County.
Value Projections - RFMUD
Collier County, FL 7 Dwelling Units per Acre
Average Value Per Acre: $ 608,961
Total Taxable Value: $ 939m
N
2000 Acres
Ta
m
i
a
m
i
T
r
Map created by Urban3.
Data provided by Collier County.
Value Projections - RFMUD
Collier County, FL
Mixed Use/
CommercialMulti-Family
Single Family,
Duplex,
and ADUSingle Family
Map created by Urban3. Data provided by Collier County.
Value Projections - RFMUD
Collier County, FL
0.5
Units per Acre
Average Value Per Acre:
$104,197
Total Taxable Value:
$161m
3
Units per Acre
Average Value Per Acre:
$260,559
Total Taxable Value:
$401m
7
Units per Acre
Average Value Per Acre:
$608,961
Total Taxable Value:
$939m
Map created by Urban3. Data provided by Collier County.
Value Projections - RFMUD
Collier County, FL 12 Dwelling Units per Acre
Average Value Per Acre: $ 1,225,601
Total Taxable Value: $ 1.9 b
N
2000 Acres
Ta
m
i
a
m
i
T
r
Density Valuation
Collier County, FL
Walmart (Avg.)
$542,580 per acre
Townhouse
$6,729,520 per acre
Duplex
$10,414,770 per acre
24 Units/Acre 17 Units/Acre
Density Valuation
Collier County, FL
Walmart (Avg.)
$542,580 per acre
Density Valuation
Collier County, FL
Walmart (Avg.)
$542,580 per acre
Density Valuation
Collier County, FL
Walmart (Avg.)
$542,580 per acre
La Majorica
$20,411,358 per acre
Density Valuation
Collier County, FL
Walmart (Avg.)
$542,580 per acre
18 Units/Acre
La Majorica
$20,411,358 per acre
Infrastructure Liability
Road area analysis.
Assets*
* According to the Municipal Finance Standards (CAFR)
Assets*
* According to the Municipal Finance Standards (CAFR)
Assets*
* According to the Municipal Finance Standards (CAFR)
Assets*
* According to the Municipal Finance Standards (CAFR)
Assets*
* According to the Municipal Finance Standards (CAFR)
Collier County Roads
Collier County, FL Centerline Miles: 3,070
All Roads
Map created by Urban3. Data provided by Collier County.
3,070 miles
Collier County Roads
Collier County, FL
Collier County, FL
San Francisco, CA
Pacific
Ocean
Atlantic
Ocean
Gulf of
Mexico
UNITED
S
T
A
T
E
S
MEXICO
CAN
A
D
A
All Roads
ESRI, HERE, Garmin, OpenStreetMap contributors, and the GIS user community
Collier County Roads
Collier County, FL
County Maintained Roads
Centerline Miles: 1,164
Map created by Urban3. Data provided by Collier County.
miles
Collier County Roads
Collier County, FL
1,164
Houston, TX
Collier County, FL
ESRI, HERE, Garmin, OpenStreetMap contributors, and the GIS user community
Pacific
Ocean
Atlantic
Ocean
Gulf of
Mexico
UNITED
S
T
A
T
E
S
MEXICO
CAN
A
D
A
County Maintained Roads
Collier County Roads
Collier County, FL
County Maintained Roads
Centerline Miles: 1,164
County Maintained Roads - 176,971,599 square feet
4,063 acres
6.3 Square Miles
Lifetime Maintenance Cost (per square foot) - $22
Average Road Lifetime (60 years)
Total Lifetime Road Maintenance Cost - $3,893,375,178
Yearly maintenance $64.8M
Map created by Urban3. Data provided by Collier County.
Land Value Productivity
Analysis of land value per acre.
Dell Avenue
Map:
Neil Thomas
Resource Data, Inc.
Analyst:
Derek Sanders
Tax
Code
MARKET FORCES
Land Value Per Acre
Collier County, FL
75
75
41
29
29
93
N
Maps created by Urban3. Data provided by Collier County.
Land Value Per Acre
Collier County, FL
N
Maps created by Urban3. Data provided by Collier County.
Land Value Per Acre
Collier County, FL
N
Maps created by Urban3. Data provided by Collier County.
Land Value Per Acre
Collier County, FL
75
75
41
29
29
93
N
Map created by Urban3. Data provided by Collier County.
Land Value Per Acre
Collier County, FL
N Map created by Urban3. Data provided by Collier County.
Land Value Per Acre
Collier County, FL
N
Map created by Urban3. Data provided by Collier County.
Land Value Per Acre
Collier County, FL
N
Map created by Urban3. Data provided by Collier County.
Mercado
Land Value Per Acre
Collier County, FL
Map created by Urban3. Data provided by Collier County.
Panthers
$170M
Lightning
$174M
Source (2013): forbes.com
>
Heat
$625M
Jaguars
$840M
Marlins
$520M
Rays
$451M
Dolphins
$1.1B
Bucs
$1.1B
Collier County, FL (2016)
$83.6 B
Source (2013): forbes.com
=
Bucs (19.8)
$1.1B
Naples, FL (2016)
$21.8B
Source (2013): forbes.com
Collier County, FL (2016)
$83.6 B
=
Bucs (76)
$1.1B
Micky ArisonJamis
Winston
Malcolm Glazer
Micky ArisonJamis
Winston
Malcolm Glazer
Geoaccounting™Photo: Hulton Archive
I bought a boat
Just put
your happy
little numbers
on a map.
Don’t
worry
about
mistakes.
Minneapolis
DO THE MATH
DO THE MATH
DO THE MATH
Appendix
** Hold section for extra research and back data.
Infrastructure Liability
Intersection improvements against productivity.
Collier County Roads
Collier County, FL
Collier County Roads
Collier County, FL
Collier County Roads
Collier County, FL
Collier County Roads
Collier County, FL
Collier County Roads
Collier County, FL
Collier County Roads
Collier County, FL
Collier County Roads
Collier County, FL
Collier County Roads
Collier County, FL
Collier County Roads
Collier County, FL
Collier County Roads
Collier County, FL
Collier County Roads
Collier County, FL
Collier County Roads
Collier County, FL