Minutes 04/25/2019 BUDGET COMMITTEE
PELICAN BAY SERVICES DIVISION
APRIL 25,2019
The Budget Committee of the Pelican Bay Services Division met on Thursday,April 25 at 9:00
a.m. at the SunTrust Bank Building, located at 801 Laurel Oak Drive, Suite 302,Naples, Florida
34108. In attendance were:
Budget Committee Ken Dawson
Rick Swider, Chairman Nick Fabregas
Joe Chicurel (absent) Scott Streckenbein (ex-officio)
Pelican Bay Services Division Staff Mary McCaughtry, Operations Analyst
Neil Dorrill,Administrator Barbara Shea, Recording Secretary
Lisa Jacob, Interim Operations Manager
Also Present Susan O'Brien, PBSD Board
Michael Fogg, PBSD Board Michael Weir, PBSD Board
APPROVED AGENDA(AS PRESENTED)
1. Pledge of Allegiance
2. Roll call
3. Agenda approval
4. Approval of 4/09/2019 and 4/18/2019 meeting minutes
5. FY 2020 carry forward funds recap
6. *FY 2020 budget review& approval
a. Budget Summary
b. Expenditure Analysis
c. Revenue Analysis
7. Old Business
8. New Business
9. Audience Comments
10. Adjourn
ROLL CALL
Dr. Chicurel was absent and a quorum was established
AGENDA APPROVAL
Mr. Dawson motioned, Mr. Fabregas seconded to approve the agenda as
presented. The motion carried unanimously.
1
Budget Committee of the Pelican Bay Services Division
April 25,2019 Minutes
APPROVAL OF 04/09/2019 AND 4/18/2019 MEETING MINUTES
Mr. Dawson motioned, Mr. Fabregas seconded to approve the 04/09/2019 and
4/18/2019 meeting minutes as presented. The motion carried unanimously.
FY2020 BUDGET REVIEW
Mr. Swider commented that the version of the FY2020 operating budget included in the
agenda packet is almost identical to last week's version, with minor changes, with an associated
assessment of$909 per ERU. He noted that this budget includes $1.5 million for the proposed
beach dune swale project; removing this project from the budget would result in an assessment of
$703 per ERU. Ms. McCaughtry discussed/reviewed the FY2020 carryforward schedule which
includes reserves for revenue,capital equipment,contingencies,and cash flow. She also reviewed
schedules for expenditure and revenue analyses for FY2018—FY2020.
Mr. Streckenbein suggested and the committee agreed to reallocate a portion of current
available reserve funds into a hurricane recovery/emergency fund;additional budgeted funds could
be allocated to this fund in future years. Mr. Fabregas suggested that budgeting approximately
$50/ERU for additional emergency reserves in FY2020 would be palatable to residents under the
$703/ERU proposed budget scenario. Mr. Dorrill and Ms. McCaughtry will explore with the
County Budget Dept. whether funds can be transferred from existing reserve funds into a
designated"emergency" fund in FY2019.
Mr. Dorrill suggested and the committee agreed that phase one of the sidewalk project
(estimated at $2.3 million) and the beach dune swale project(estimated at$1.5 million) should be
provided for in the FY2020 Fund 322 budget and would include proceeds from the line of credit
($3.5 million), proceeds from the County for their annual sidewalk contribution ($300,000), and
repayment of principal and interest for one quarter (last quarter of FY2020). Mr. Dorrill
commented that he is "comfortable" with the phase 1 sidewalk project estimate; however,
additional work is needed to firm up the beach dune swale estimate.
The committee agreed that $500,000 for lake bank remediation would be included in the
Fund 322 budget, as was included in the current budget version.
Ms.McCaughtry noted that when FEMA hurricane reimbursement funds are received,they
will be received into Fund 322, as hurricane expenses were paid out from this fund.
Mr. Dorrill reported that he and Mr. Streckenbein will be meeting with Mr. Casalanguida,
Deputy County Manager, on May 1 to discuss the current version of an executive summary to
memorialize a County commitment of an annual contribution of $300,000 to the PBSD for
sidewalks. He noted that Mr. Casalanguida continues to have a desire to bundle this issue with PB
responsibility for stormwater facilities. Mr. Dorrill has suggested a County annual contribution for
maintenance of stormwater pipes of$200,000, and suggested this revenue also be included in the
budget for Fund 322. Mr. Dorrill reminded the committee that the executive summary for these
issues may not ultimately be approved by the Board of County Commissioners.
Mr. Dorrill agreed that staff could provide monthly cash flow projections, as suggested by
Mr. Swider.
Ms. O'Brien commented on Mr. Mark Isackson's (County Director of Corporate Finances
&Management Services) spreadsheet of annual debt service per ERU based on multiple scenarios
with varying principal amounts outstanding under a 10-year payback scenario. Ms. McCaughtry
2
Budget Committee of the Pelican Bay Services Division
April 25, 2019 Minutes
distributed copies of the document to the committee members; the document was added to the
record.
Mr. Swider summarized what the committee agreed to and what a final proposed FY2020
budget will include: Version 3 of the PBSD operating budget (with an associated assessment of
$703 per ERU) plus the amount of the amortized repayment of principal and interest of the
outstanding credit line plus an amount to add to an emergency reserve fund (approximately $42 -
$50 per ERU)resulting in a final assessment of approximately$799 per ERU.
The committee agreed to meet again on May 1 to review an updated version of the FY2020
budget which includes the changes agreed upon by the committee and to vote on a final FY2020
budget.
OLD BUSINESS
Mr. Swider commented that the committee will discuss the issue of assessment
methodology in May or June. Mr. Dorrill commented that he is in the process of obtaining
assessment methodology data on similar communities.
NEW BUSINESS
None
AUDIENCE COMMENTS
Mr. Fogg commented that we need to keep all future PBSD long-term projects in the
discussion with the community.
Ms. O'Brien commented that although a new environmental specialist position is included
in the proposed FY2020 budget, this issue has not been vetted by the PBSD Board or any
committee. She suggested that the committee consider removing the $500,000 for lake bake
remediation from the proposed FY2020 budget and adding it into the amount of the line of credit
budgeted in FY2020. She noted that approximately $600,000 is being collected each year in the
street lighting fund, resulting in a net increase in reserves of approximately $300,000 each year.
ADJOURNMENT
The meeting was adjourned at 10:37 a.m.
Rick Swider, Chairman
Minutes approved V j as presented OR 1 1 as amended ON I 5/7/Q°I j date
3