Agenda 02/24/2009 Item # 8B
EXECUTIVE SUMMARY
Agenda Item No. 88
February 24, 2009
Page 1 of 77
CPSP-2008-6: Petition Requesting Amendment to the Capital Improvement Element of the
Growth Management Plan, Ordinance 89-05, as amended. (Adoption hearing)
OBJECTIVE:
For the Board of County Commissioners to review and adopt amendments to the Capital
Improvement Element of the Collier County Growth Management Plan, to approve submittal to the
Florida Department of Community Affairs, to direct staff to initiate certain GMP amendments which
ensue from these amendments to the Capital Improvement Element, and to consider Collier County
Planning Commission policy recommendations.
Included with this Executiye Summary are copies of materials to be provided to the Florida
Department of Community Affairs (DCA) upon their adoption, particularly the Ordinance adopting
these amendments and its corresponding Exhibit "A" - the strike-through/underline version of the
Capital Improvement Element (CIE) [as an attachment to the Ordinance].
CONSIDERATIONS:
Chapter 163, Part II, Florida Statutes, also known as the Local Government Comprehensive Planning
Act, requires all local governments within the State of Florida to maintain comprehensive planning
programs based upon an adopted local government comprehensive plan. As part of this process,
local governments must monitor changing conditions and use this information to guide periodic
amendments to the local comprehensive plan (a/k1a Growth Management Plan). More specifically,
Section 163,3177(3)(b)1., Florida Statutes, requires that the County's Capital Improvement
Element be reviewed on an annual basis in order to maintain a financially feasible 5-year
Schedule of Capital Improvements. An amendment to the comprehensive plan is required to
update the schedule on an annual basis, or to eliminate, defer or delay construction of any facility
listed in the 5-year Schedule.
The amendment process is to occur this calendar year as Ihe County, based on the changing
conditions of decreased demand on capital infrastructure and facilities, proposes to delay, and in
some situations eliminate, proposed infrastructure and facilities in the adopted 5-Year Schedule of
Capital Improvements. Pursuant to Section 163.3177(3)(b)2., Florida Statutes, amendment to the
Capital Improvement Element requires only a single public hearing before the governing board (BCC)
as an adoption hearing. However, in keeping with the BCC's standing policy direction regarding GMP
amendments, a second separate public hearing was held before the Collier County Planning
Commission (CCPC). Their recommendation is included as part of this Summary,
Collier County's CIE was originally adopted as part of the Growth Management Plan (GMP) in 1989,
Subsequent amendments were adopted regularly until 2003, when EAR-based amendments were
taken into consideration. An Evaluation and Appraisal Report (EAR) was adopted on July 27, 2004
and Ordinance No. 2007-07 originally adopted EAR-based GMP amendments January 25, 2007.
The Florida Department of Community Affairs (DCA), which has oversight for comprehensive plans,
GMP amendments, and EARs for all local governments, issued a Notice of Intent (NOI) to find Collier
County's most recent EAR-based CIE amendments not in compliance. In response, the County
entered into a settlement agreement to resolve these noncompliance issues in 2007,
>-
- 1 -
Agenda Item No. 88
February 24,2009
Amendments were made to the Capital Improvement Element as an outcome from the 2000'gl?ill1lfuT7
Stipulated Settlement Agreement between Collier County, Petitioners-In-Intervention, and the DCA,
which were then approved by the Board of County Commissioners (BCC) on December 11, 2007.
The DCA next issued a Notice of Intent to find Collier County's Stipulated Settlement Agreement-
based CIE amendments in compliance, no challenge to DCA's determination followed, and the CIE
update became effective on March 1, 2008. As a consequence of DCA objections to the 2006 EAR-
based CIE amendments and the protracted course required to remedy compliance issues, it was not
possible to incorporate the 2007 Annual Update and Inventory Report (AUIR) into a 2008 CIE update
as it would have followed immediately thereafter and resulted with immediate conflicts in data and
analysis. The decision to wait until the 2008 AUIR to prepare the next financially feasible CIE was a
decision ratified by the BCC. Furthermore, the rationale for the decision was predicated on the
Department of Community Affairs' suggestion that the CIE and the 10-Year Water Facilities Master
Plan be adopted concurrently to insure consistency with the data, analysis, capital improvements and
levels of service.
As it happens, the January 2008 CIE's Schedule of Capital Improvements covered the 5-year
planning period for the fiscal years 2007 through 2011. Two years, not one, have passed since the
preparation of previous CIE amendments commenced. The presently recommended CIE's
Schedule of Capital Improvements covers the 5-year planning period for the fiscal years 2009 through
2013, and follows the 2008 AUIR adopted by the BCC on November 3, 2008.
Amendments to the Capital Improvement Element recommended herein generally follow the adopted
2008 AUIR. Also incorporated are edits recommended or made by the County Attorney's Office
review, additional staff analysis; and in some situations, adjustments to project scheduling based on
fluctuations and decreases in annual population projections, and future demand resulting in reduced
revenue projections.
Growth/population estimates and projections have been falling since the issuance of the 2006 BEBR
population projections, and these indicators were taken into account in the preparation of the County's
AUIR and the CIE,
These estimate and projection figures show that in 2006, Collier County was scheduling its capital
improvement projects within the planning period (then 2007 to 2011) to meet the demands of more
than 490,000 people - with more than 566,000 people expected by 2015. The 2008 AUIR figures
indicate the County can alter its schedule for projects within the planning period (now 2009 to 2013) to
meet the demands of a population of about 462,000 - with fewer than 488,000 people now
expected by 2015.
One of the more illustrative indicators is the traffic counts on County roads. The 2008 AUIR includes
trip count logs for County roads, illustrating an overall decline in peak hour directional volume from
2007. Traffic volume decreased an average of 10% from the peak hour trip counts reported the prior
year. More than 20% of counting stations showed a decrease of greater Ihan 10%. One roadway,
Golden Gate Boulevard from Collier Boulevard to Wiison, has experienced an approximate 20%
reduction in background traffic from the 2007 to 2008 AUIR - effectively increasing its remaining
capacity. The next road segment, Golden Gate Boulevard from Wilson Boulevard to east of
Everglades, is unlike the Collier Boulevard to Wilson section in that its traffic volume was already over
capacity. It exhibited a decline of approximately 12% this year over last - with the effective result of
only decreasing its existing deficiency.
The lower population projections and reduced trips on the road network correlate directly with
decreased demand for other public facilities and infrastructure, as well as a reduced revenue stream.
- 2-
Agenda Item No. 8B
February 24.2009
Page 3 of 77
From the time of AUIR approval to Ihis CIE, project scheduling saw additional adjustments resulting
from this decreased demand, reduced costs, or other factors. Transportation Division road projects,
which exemplify this situation, include:
. Vanderbilt Beach Road ~ Collier Blvd. to Wilson
The decrease in demand is greater in eastern Collier County [where this project is located] than in coastal Collier
County. This area of the county road network saw a decrease in volume from the previous year, improving its
volume to capacity ratio. As a result, ROW acquisition was adjusted to afford more time before construction.
. Santa Barbara Road Phase 2 ROW - CODoerleaf to Green
This project was split into two phases; first phase is currently under construction. The second phase saw increased
funding for ROW acquisition.
. Oil Well Road - Immokalee Rd. to Everqlades Blvd.
This segment of Oil Well Road 15 scheduled for Fiscal Year 2009 to meet contractual obligations, permitting and a
$6 Million Transportation Regional Incentive Program (TRIP) funding agreement.
An itemized summary of how public facility projects appear in this CIE Schedule of Capital
Improyements differently from the 2008 AUIR appears in Aopendix B to the CCPC Staff Report.
The total Capital Improvement spending in this CIE is $678,380,680, approximately 98 percent of the
2008 AUIR amount of $691,957,680. However, spending in this CIE is just 42.9% of the
$1,580,957,137 amount in the previous ClEo
The economic realities that affected growth and development during the last two years have
necessitated adjustments in growth management and planning that Collier County may have not
experienced before. This is the first time our Capital Improvement program requires us to deal with
falling population projections, declining school enrollment, an out-migrating populace and workforce,
and diminishing demand on capital infrastructure and services. The affects of these new realilies can
be seen in nearly every planned public project and capital improvement. Our levels of service
standards can be maintained longer than previously projecled, or be achieved later where projects
were scheduled to address deficiencies. An indirect effect of decreasing demand for new facilities
and services are revenues associated with new development. Until new development occurs, the
demand for new capital infrastructure, services, and associated revenue will remain stagnant, as
demand and anticipated revenue are inextricably intertwined. However, the existing vacancy rate,
when consumed, may have a significant impact on the demand side with no new revenues to
compensate on the suppiy side. This may be particularly detrimental to the road network.
Additional background and analyses appear in the Staff Report to the CCPC.
Revisions to the Capital Improvement Element discussed herein are exempt from the twice per year
limitation on adoption of Comprehensive Plan amendments as set forth in paragraph 9J-
11.006(1 )(a)7., Florida Administrative Code.
In Summary
All amendments to the CIE and support data and analysis are consistent with the BeC's directive of
maintaining a two-year Concurrency Management System and a five-year CIE. Under no
circumstances has any amendment, support data or analysis been provided which would indicate that
Collier County is considering or in support of a long-term concurrency management system.
Conversely, extensive footnotes have once again been included in the capital improvement schedules
for years one through five and years six through ten stating that the improvements in lhe future years
do not constitute a long-term concurrency management system and no project is subject to
proportionate share. Prior policy directives of the BCC were followed and the best interests of Collier
County were considered at all times.
- 3-
LEGAL CONSIDERATIONS:
Agenda Item No. 88
February 24, 2009
Page 4 of 77
This Executive Summary, aiong with the CCPC Staff Report and its Appendices, the adopting
Ordinance and its Exhibits (for the body of the CIE and the 5-Year Schedule of Capitai Improvements)
have been reviewed by the Office of the County Attorney for legal sufficiency and determined to be
sufficient for Board action,
This item is not quasi-judicial and as such, no ex parte disclosures are required. A supermajority vote
of the Board is necessary for BCC action. [HFAC]
FISCAL IMPACT:
Fiscal impacts to Collier County do result from these amendments to the CIE. A number of capital
improvement projects have been rescheduled to future years four and five of the 5-Year Schedule of
Capital Improvements - along with their associated costs - when these projects previously appeared
in years one, two or three. Some projects have been removed from the 5-Year Schedule entirely.
A downward trend in development and the corresponding decrease in development applications have
resulted with a decrease in impact fees collected. As a direct consequence, loans from the General
Fund are required to payoff debt obligations for facilities built at the height of the real estate market
when land and construction prices were peaking at their highest levels.
GROWTH MANAGEMENT PLAN (GMP) IMPACT:
This hearing is being held to review and adopt certain updates and changes to the CIE as an
amendment to the Collier County Growth Management Plan, Ordinance 89-05, as amended.
The Collier County Growth Management Plan will be impacted further by subsequent amendments
associated with CIE updates that will have to be incorporated into other affected GMP Elements in the
next available GMP amendment cycle.
COLLIER COUNTY PLANNING COMMISSION (CCPC) RECOMMENDATION:
The CCPC considered CPSP-2008-6 at its January 16 and January 20, 2009 hearings. Planning
Commissioners voted unanimously (6/0) to forward Capital Improvement Element updates to the BCC
with a recommendation to adopt and to transmit to the Florida Department of Community Affairs. The
CCPC recommended only minimal changes to the body of the CIE limited to word-smithing of the
staff-recommended version, as reflected in Exhibit "A" accompanying the Ordinance.
For future policy consideration, and not related to the adoption of Capital Improvement Element
updates, Planning Commissioners recommended:
1. In an effort to reduce costs, consider studying a once-a-week refuse pick-up scheduie as an
alternative to the current twice-a-week arrangement.
2. In an effort to localize costs associated with landscape improvements on County roadways,
consider utilizing Municipal Services Taxing Units (MSTU) for targeting those people benefiting
most directly from said improvements as an alternative to the current Municipal Services Taxing
District (MSTD) arrangement.
- 4-
RECOMMENDATION:
Agenda Item No, 88
February 24,2009
Page 5 of 77
Staff recommends that the Board of County Commissioners adopt by Ordinance amendment the
updated Capital Improvement Element as an amendment to the Collier County Growth Management
Plan, approve submittal of adoption materials to the Florida Department of Community Affairs, direct
staff to initiate certain GMP amendments that ensue from these amendments to the CIE, and consider
policy direction offered by the CCPC,
Prepared by: Corby Schmidt, AICP, Principal Planner
Comprehensive Planning Department
Bee Executive Summar; -- VERSION 4_ () 200N-Ii elE
February 09
G: Compr{'hensive/BCC Adoption Document
cs/toJ{)
- 5-
Item Number:
Item Summary:
Meeting Date:
COLLIER COUNTY
BOARD OF COUNTY COMMISSIONERS
8B
Page I of2
Agenda Item No. 88
February 24, 2009
Page 6 of 77
CPSP-2008-6 Petition Requesting that the Board of County Commissioners adopts an
Ordinance amending the Capital Improvement Element of the Collier County Growth
Management Plan, Ordinance 89-05, as amended, to approve their submittal to the Florida
Department of Community Affairs, to direct staff to Initiate certain GMP amendments which
ensue from these amendments to the Capital Improvement Element and to consider Collier
County Planning Commission policy recommendations
2/24/2009900.00 AM
Prepared By
Corby Schmidt
Community Development &
Environmental Services
Principal Planner
Comprehensive Planning
Date
1/27/20093:06:59 PM
Approved By
Randall J. Cohen
Community Development &
Environmental Services
Comprehensive Planning Department
Director
Comprehensive Planning
Date
1/27/20093:34 PM
Approved By
Judy Puig
Community Development &
Environmental Services
Operations Analyst
Community Development &
Environmental Services Admin.
Date
2/2/20093:22 PM
Approved By
Joseph K. Schmitt
Community Development &
Environmental Services
Community Development &
Environmental Services Adminstrator
Community Development &
Environmental Services Admin.
Date
2/2/20094:39 PM
A pproved By
David Weeks, Alep
Community Development &
Environmental Services
Chief Planner
Comprehensive Planning
Date
2/3/200910:20 AM
Approved By
Phil E. Gramatges, P .E.
Public Utilities
Sf. Project Manager
Public Utilities Planning and Project
Management Department
Date
2/3/2009 1 :58 PM
Approved By
Gerald Kurtz
Transportation Services
Senior Engineer
Stormwater Management
Date
2/4/20098:36 AM
Approved By
Nathan Beals
Public Utilities
Project Manager
Public Utilities Planning and Project
Management Department
Date
2/5/2009 1 :20 PM
Approved By
file:/ /C:IAgenda T estlExportl 1 24-F ebruary%2024, %202009108, %20ADVER Tl SED%20PU ...
2/18/2009
Page 2 of2
Agenda Item No. 8B
February 24.2009
Page 7 of 77
James W. DeLany
Public Utilities
Public Utllities Administrator
Date
Public Utilities Administration
2/5/2009 1 :22 PM
Approved oy
Heidi F. Ashton
County Attorney
Assistant County Attorney
County Attorney Office
Date
2/6/200910:35 AM
Approved Dy
Amy Patterson
Community Development &
Environmental Services
Impact Fee Manager
Date
Financial Admin. & Housing
2/6/2009 10:47 AM
Approved By
Marla Ramsey
Public Services Administrator
Date
Public Services
Public Services Admin.
2/6/2009 11 :34 AM
Approved By
Nick Casalanguida
MPO Director
Date
Transportation Services
Transportation Planning
2/6/2009 3:00 PM
Approved By
County Attorney
Assistant County Attorney
County Attorney Office
Date
Jeff Klatzkow
2/10/200911:53AM
Approved Dy
Norm E. Feder. Ale?
Transportation Division Administrator
Transportation Services Admin.
Date
Transportation Services
2/10/2009 4 :53 PM
Approved By
OMS Coordinator
OMS Coordinator
Date
County Manager's Office
Office of Management & Budget
2/11/20092:44 PM
Approved By
Susan Usher
County Manager's Office
Senior Management/Budget Analyst
Office of Management & Budget
Date
2/16120094:42 PM
Approved BJ
James V. Mudd
County Manager
Date
Board of County
Commissioners
County Manager's Office
2/18/2009 5:46 PM
file://C:IAgenda T estlExportl I 24-F ebruary%2024, %202009108, %20ADVER Tl SED%20PU ...
2118/2009
Agenda Item No. 8B
February 24,2009
Page 8 of 77
ORDINANCE NO. 09-_
AN ORDINANCE AMENDING ORDINANCE NO. 89-05, AS
AMENDED, THE COLLIER COUNTY GROWTH MANAGEMENT
PLAN FOR THE UNINCORPORATED AREA OF COLLIER
COUNTY, FLORIDA BY PROVIDING FOR AN AMENDMENT TO
THE CAPITAL IMPROVEMENT ELEMENT, PROVIDING FOR
SEVERABILITY, AND PROVIDING FORAN EFFECTIVE DATE
WHEREAS, Collier County, pursuant to Section 163.3161, et. seQ., Florida Statutes, the
Florida Local Government Comprehensive Planning and Land Development Regulation Act,
was required to prepare and adopt a comprehensive plan; and
WHEREAS, the Collier County Board of County Commissioners adopted the Collier
County Growth Management Plan on January 10,1989; and
WHEREAS, the Local Government Comprehensive Planning and Land Development
Regulation Act of 1985 provides authority for local governments to amend their respective
comprehensive plans and outlines certain procedures to amend adopted comprehensive plans
pursuant to Sections 163,3184 and 163.3187, Florida Statutes; and
WHEREAS, staff initiated its annual amendment to the Capital Improvement Element of
the Growth Management Plan consistent with Section 163.3177(3)(b)1.; and
WHEREAS, Collier County is required to hold a single public hearing before the local
governing board to consider amendments to the Capital Improvement Element; and
WHEREAS, the Board of County Commissioners of Collier County did take action in the
manner prescribed by law and did hold a public hearing concerning the adoption of this
amendment to the Capital Improvement Element of the Growth Management Plan on February
24, 2009; and
WHEREAS, Collier County has gathered and considered additional information, data
and analysis supporting adoption of this amendment, including the following: the Collier County
Planning Commission Staff Report; the document entitled Collier County Growth Management
Plan Capital Improvement Elernent amendment, the Collier County 2008 Annual Update and
Inventory Report on Public Facilities (AUIR), and other documents, testimony and information
presented and made a part of the record at the meetings of the Collier County Planning
Commission held on January 16, 2009 and January 20, 2009, and of the Collier County Board
of County Commissioners held on February 24, 2009; and
Agenda Item No. 8B
February 24, 2009
Page 9 of 77
WHEREAS, all applicable substantive and procedural requirements of law have been
met.
NOW, THEREFORE, BE IT ORDAINED BY THE BOARD OF COUNTY
COMMISSIONERS OF COLLIER COUNTY. FLORIDA, that:
SECTION ONE:
ADOPTION OF AMENDMENT TO THE GROWTH MANAGEMENT PLAN
The Board of County Commissioners hereby adopts this amendment to the Capital
Improyement Element in accordance with Section 163,3184, Florida Statutes. The Capital
Projects of the amendment are attached hereto as Exhibit" A" and are incorporated by reference
herein,
SECTION TWO:
SEVERABILITY
If any phrase or portion of this Ordinance is held invalid or unconstitutional by any court
of competent jurisdiction, such portion shall be deemed a separate, distinct and independent
provision and such holding shall not affect the validity of the remaining portion.
SECTION THREE: EFFECTIVE DATE
The effective date of this amendment shall be the date a final order is issued by the
Department of Community Affairs or Administration Commission finding the amendment in
compliance in accordance with Section 163.3184, Florida Statutes, whichever occurs earlier.
No development orders, development permits, or land uses dependent on this amendment may
be issued or commence before it has become effective. If a final order of noncompliance is
Issued by the Administration Commission, this amendment may nevertheless be made effective
by adoption of a Resolution affirming its effective status, a copy of which Resolution shall be
sent to the Department of Community Affairs, Bureau of Local Planning, 2555 Shumard Oaks
Blvd., 3" Floor, Tallahassee, Florida 32399-2100.
PASSED AND DULY ADOPTED by the
County, Florida this day of
Board of County Commissioners of Collier
,2009.
ATTEST:
DWIGHT E. BROCK, Clerk
BOARD OF COUNTY COMMISSIONERS
COLLIER COUNTY, FLORIDA
BY:
BY:
, Deputy Clerk
DONNA FIALA, Chairman
2
Approved as to form and
legal suffiency:
Heidi Ashton-Cicko
Assistant County Attorney
Land Use Section Chief
Agenda Item No. 8B
February 24, 2009
Page 10 of 77
@
Petition CPSP-200S-6 - Capital Improvement Element
.:.
3
Co~'Y Cou.-nty
-
Agenda Item No. 8B
February 24,2009
Page 11 of 77
STAFF REPORT
COLLIER COUNTY PLANNING COMMISSION
FROM:
COMMUNITY DEVELOPMENT & ENVIRONMENTAL SERVICES DIVISION
COMPREHENSIVE PLANNING DEPARTMENT
HEARING DATE:
JANUARY 16,2009
REVIEW OF PROPOSED AMENDMENTS TO THE CAPITAL
IMPROVEMENT ELEMENT OF THE COLLIER COUNTY GROWTH
MANAGEMENT PLAN, ORDINANCE 89-05, AS AMENDED; AND,
RECOMMENDING TRANSMITTAL OF THESE AMENDMENTS TO THE
FLORIDA DEPARTMENT OF COMMUNITY AFFAIRS.
(ADOPTION HEARING)
SUBJECT:
BACKGROUND
Chapter 163, Part II, Florida Statutes, also known as lhe Local Government Comprehensive Planning
Act, requires all local governments within the State of Florida to maintain comprehensive planning
programs based upon an adopted local government comprehensive plan. As part of this process, the
local government must monitor changing conditions and must use this information to guide periodic
amendments to the local comprehensive plan a/k/a Growth Management Plan (GMP). More
specifically, Section 163.3177(3)(b)(1), F.S, requires that the County's Capital Improvement Element
(CIE) be reviewed on an annual basis in order to maintain a financially feasible 5-year Schedule of
Capital Improvements. An amendment to the comprehensive plan is required to update the schedule
on an annual basis, or to eliminate, defer or delay construction of any facility listed in the 5-year
Schedule.
The amendment process, which is to occur every year, as described in Section 163.3177(3)(b)(1),
F.S., must occur this calendar year as the Counly, based on decreased demand on capital
infrastructure and facilities, is proposing to delay and in some situations eliminate proposed
infrastructure and facilities in the adopted 5-year Schedule of Capital Improvements. Pursuant to
Section 163.3177(3)(b)(2), F.S., amendment to the Capital Improyement Element requires only a
single public hearing before the governing board (BCC) as an adoption hearing. However, in keeping
with the BCC's standing policy direction regarding GMP amendments, a second public hearing was
scheduled for the Pianning Commission (CCPC).
Collier County's CIE was adopted as part of the Growth Management Plan in 1989. Subsequent
amendments were adopted regularly until 2003, when EAR-based amendments were taken into
consideration, An Evaluation and Appraisal Report (EAR) was adopted on July 27, 2004 and EAR-
based GMP amendments were originally adopted January 25, 2007 by Ordinance No. 2007- 07.
The Florida Department of Community Affairs (DCA), which has oversight for comprehensive plans,
GMP amendments, and EARs for all local governments, issued a Nolice of Inlent to find Collier
County's most recenl EAR-based CIE amendments not in compliance. In response, the County
entered into a settlement agreement to resolve these noncompliance issues in 2007.
Words underlined are added; words Gtf1.:181~ thrGl::I~h are deleted.
-1-
Agenda Item No. 8B
Amendments were made to the Capital Improvement Element as an outcome from t~Il()OO' fl>l:IrtI\lIl9
Stipulated Settlement Agreement between Collier County, Petitioners-In-Intervention, and lffle1~lOrRfi7
Department of Community Affairs, which were then approved by the Board of County Commissioners
on December 11,2007. These amendments to the CIE were adopted January 29,2008 by Ordinance
2008-04, and are denoted by "(VIII)" in the document's margins, As a result of the Department of
Community Affairs' objections to the 2006 EAR-based CIE amendments and the Stipulated Settlement
Agreement finally entered into in January 2008, it was not possible to incorporate the 2007 Annual
Update and Inventory Report (AUIR) into a 2008 CIE update as it would have followed Immediately
thereafter and resulted with immediate conflicts In data and analysis, The decision to wait until the
2008 AUIR to prepare the next financially feasible CIE was a decision ratified by the Board of County
Commissioners.
As it happens, the January 2008 CIE's Schedule of Capital Improvements covered the 5-year
planning period for the fiscal years 2007 through 2011. Two years, not one, have passed since the
preparation of previous CIE amendments commenced. The presently recommended CIE's Schedule
of Capital Improvements covers the 5-year planning period for the fiscal years 2009 through 2013,
and follows the 2008 AUIR adopted by the Board of County Commissioners.
Amendments to the Capital Improvement Element recommended herein result from the adoption of
the 2008 Annual Update and Inventory Report (AUIR) by the Board of County Commissioners on
November 3, 2008, edits made/recommended by the County Attorney's Office review, additional staff
analysis, and in some situations either combing or truncating projects based on major fluctuations in
annual population projections and uncertain demand.
Amendments were also made to the Capital Improvement Element edition adopted January 29, 2008
derived from the preparation and adoption of the companion Public School Facilities Element -
adopted October 14, 2008 by Ordinance No. 2008-55, and are denoted by "(IX)" in the document's
margins. The amendments remain highlighted in these CIE materials, to reflect their relatively recent
adoption and the fact that their formal effective date falls after the CCPC considers these
recommendations but before the BCC holds its adoption hearing.
STAFF ANALYSIS
Growth/population estimates & projections have been falling since the issuance of the 2006 BEBR
population projections, and were taken into account in the preparation of the County's Annual Update
and Inventory Report (AUIR) and the CIE. The effects of these decreases have impacted the demand
for public facilities and infrastructure with a corresponding reduction in the expenditure of revenues for
them throughout the County. They are discussed generally herein and specific examples are included
below.
One of the more illustrative indicators is the traffic counts on County roads. The 2008 AUIR Includes
peak hour trip count logs in Attachment F, observations in Attachment B and mapped data in
Attachment C of the County Roads section of the AUIR (pp. 15-22) illustrating an overall decline in
peak hour directional volume from 2007. Traffic volume decreased an average of 10% from the peak
hour trip counts reported the prior year. More than 20% of counting stations showed a decrease of
greater than 10%. At count stations located at points along Golden Gate Boulevard, for example, first
quarter 2008 counts were down 13.4 to 14.9% from the prior year; second quarter counts reflected a
decline of 4.9 to 11.4% from the prior year. Second- and third-quarter 2008 traffic declined another 12
to 13 % from the first counts taken in 2008.
Words underlined are added; words stR:JGk-~ are deleted.
,2 -
Agenda Item No. 8B
Another indicator exemplifying population decreases is the students enrolled, or mem5l'!\ls~G\:li,JF1009
in County schools. The Collier County School Dlstnct membership reports from 2005 to 2t5'0'8I'PfO\R1i67
the student counts in public schools, which illustrate a downward trend.
.:. October 2005 counts report a total of 43,296 students attended County-wide. 21,002 children
were enrolled in elementary schools, with 9,428 in middle schools, and 12,866 in high schools.
.:. October 2008 counts report a total of 42,697 students attended County-wide. 20,581 children
enrolled in elementary schools, with 9,516 in middle schools, and 12,600 in high schools.
Certain schools reported declines of 13 to more than 19 percent.
Reduced traffic demand and school enrollment are symptomatic of an out-migrating populace and
workforce, as well as foreclosures and speculators not closing on pre-sold residential units. This
allows for a reduction in public expenditures devoted to capacity improvements, correlated with a
reduction in capital project activity in the CIE Schedule of Capital Improvements.
The amendments that are the subject of this staff report are limited in scope primarily to those
recommended in the AUIR.
As adopted in the AUIR, the County has revised certain levels of service standards (LOSS), as
follows:
. The LOSS for County Regional Park facilities decreased from 2.9412 acres per 1,000
population in FY 07 to 2.9 acres per 1,000 in FY 08; and, the LOSS for County Community
Park facilities decreased from 1.2882 acres per 1,000 population in FY 07 to 1.2 acres per
1,000 in FY 08.
All Community Park Land and Regional Park Land transactions are being facilitated through
interdepartmental transfers exchanging land holdings for park lands, or using another method
not involving expenditure of capital funds. One example is the 47 acre Randall Curve
interdepartmental transfer in exchange for regional park land at Big Corkscrew Island Regional
Park. These transactions represent changes to the value of land holdings only.
. The LOSS for County Water facilities decreased from 185 gallons per capita per day (gpcd) in
FY 07 to 170 gpcd in FY 08 in accordance with the 2008 Water Master Plan, approved by the
BCC on June 24, 2008.
The LOSS change and projected decrease in population growth reported in the AUIR have led
to lhe existing potable water plants being able to maintain reliability longer without plant
expansions or new planl construction. The following changes were made to match the June
11, 2008 population projections and resulting water demands:
. NERWTP: Changed new 8.75 MGD plant construction in FY 14 to new 7.5 MGD
plant construction in FY 18; Changed 6.0 MGD expansion in FY 23 to FY 26
. SERWTP: Changed new 8.0 MGD plant construction in FY 17 to new 6.0 MGD
plant construction in FY 22
The following changes were made to new potable water planl constructed capacity schedule:
. SCRWTP: Changed 8.0 MGD expansion in FY 07 and 4.0 MGD in FY 08 to 12.0
MGD in FY 08 to match new SCRWTP wellfield delivery schedule
. NCRWTP: Changed 2.0 MGD high pressure RO expansion in FY 11 to FY 12 to
match the 2008 Water Master Plan
Words underlined are added; wards struak tt:Jrel::.l€lt:l are deleted.
- 3-
.
Agenda Item No. 88
February 24, 2009
The LOSS at the North County Water Reclamation Facility (NCWRF) decreased''1R:\n14tt1S7
gallons per capita per day (gpcd) in FY 07 to 120 gpcd in FY 08 in accordance with the 2008
Wastewater Master Plan, approved by the BCC on June 24, 2008.
The LOSS change and projected decrease in population growth reported in the AUIR have led
to the existing wastewater treatment plants being able to maintain reliability longer without
plant expansions or new plant construction. The following changes were made to match the
June 11, 2008 population projections and resulting water demands:
* NCWRF: Deleted 6.5 MGD expansion in FY 15
* NEWRF: Changed 4.0 MGD plant construction in FY 15 to FY 18
* SEWRF: Changed 4.0 MGD plant construction in FY 17 to FY 18; Changed
2.0 MGD expansion in FY 22 to FY 24; Deleted 2.0 MGD expansion in FY 26
As a result of the adoption of revised aforementioned levels of service standards, the County is
provided with a new baseline, or starting inventory, for re-estabiishing a capital improvement planning
program for these facilities,
Though not necessarily recommended by the AUIR, general updating and word-smithing
("housecleaning") amendments are allowed as part of this amendment process; these include
updating ordinance numbers, including listings previously absent and only referenced as being
identified in other Sub-Elements, referencing new (2008) Master Plans Dr other studies,
revising/correcting government agency names or Statutory cites, word-smithlng and reformatting, etc,
Furthermore, additional data and analysis supporting the proposed changes are required by Florida
Statutes and Florida Administrative Code for review by the Florida Department of Community Affairs.
The data and analysis are in the form of support documentation and not incorporated into the CIE.
The economic realities that impacted development and growth during the last two years have
demanded adjustments in planning and growth management that may have not been experienced
before. This is the first time our Capital Improvement program requires us to deal with falling
population projections, declining school enrollment, an out-migrating populace and workforce, and
diminishing demand on capital infrastructure and services. The affects of these new realities can be
seen in nearly every planned public project and capital improvement. Our levels of service can be
maintained longer than previously projected, or can be achieved at later dates where projects were
scheduled to address deficiencies. An indirect effect of decreasing demand for new facilities and
services are revenues associated with new development. Until new development occurs. the demand
for new capital infrastructure, services, and associated revenue will remain stagnant as demand and
anticipated revenue are inextricably intertwined.
Finally, other factors attributable to the economy that warrant consideration are changes apparent in
the day-to-day practices of the residents, workers and visitors in Collier County. People are
conserving more and consuming less, extending the life of existing facilities and forestalling the need
for new facilities.
Numerous County personnel collaborated extensively with Comprehensive Planning staff in preparing
this edition of the CIE - including Transportation Planning, Stormwater Management, Public Facilities
(parks & Recreation), Public Utilities (Potable Water, Wastewaler & Solid Waste) and the Office of
Management and Budget. Division Administrators for each of these areas have reviewed and
approved the content of the proposed CIE amendments as submitted to the ccpe.
Words underlined are added; words struslt thF9l:l~R are deleted.
- 4-
!,<~)TL- {' Ii, Itcm~: ilppcm111g 111 HI\I( ;1!T (;lZi
200;..) CI I~, \\-jll(~h !l1cltnlcd "Pubbc ~;chol\l hlcilmt"
Agenda Item No. 86
February 24. 2009
::, PH1~'J dr:l,w ;ll!('l1Uon J\.l cnrne:, h-(ltli~R~e<-)tt8f~J7
prOYb!On< :llk'p:cd (}crnhc"r ;0:;, 2()i.Ji-' b~' lite Bee.j
n"~()TI-:: eIE Ilcmc; ;,ppc;1r1.ng in RE:; l;!~r:\T clr;:\\' attcnCC111 re, 1n::: :\l 'IRIL~st'd amendments, ll:duding
revised ::lc!(lplcd lends of ~cn'jC(' (1J .IS); <.:;uff -.:uggt':-;!"t_'J n'V-iSHl!lS including 111li1ot edits [hI"( lughout,
modifying Oh)cctin's to ?TiW' /;/{' ;111:.3 FoliCIes to ((,hi il/::.:' /VI/;;.1('.i: f('lll(\\,1.ng asrcnskcu notc~; that an~
no\\" (ltJtLbrcd, lJlxbung fnrruno]<>)!y to ihld "'w:ts;cwarer ~T~;lti11Crn" 10 s;mir:l[Y :;cwer corriC":':: and other
modifications, :E' l1!11:cd throuphi,UL]
Words underlined are added; words Etrblsl' tF!rBu€Jh are deleted.
- 5-
Agenda Item No. 88
j\1inor tex."f..changes wen..: mad!: as part of "Public School FaCllines"' provisions. adopted (fc~~ 4~~29
I. hi. I I. I 1 .'''\'>'8ge 10 of 17
hy the BeL,:1:-; llgl,g ltCL In green pnnt JC ow:
l\.hnor changes arc recomn1cnJed as noted below;
TABLE OF CONTENTS
I. INTRODUCTION
. II. CAPITAL IMPROVEMENT
GOALS, OBJECTIVES AND POLICIES
* III. IMPLEMENTATION SCHEDULE OF CAPITAL IMPROVEMENTS
5-YEAR SCHEDULE
Road Projects
Park and Recreation Projects
Stormwater Management Projects
Potable Water Projects
Solid Waste Projects
Sewer - Wastewater Projects
Public School Facilities Projects
. IV. COST AND REVENUE SUMMARY TABLE
Footnotes
. V. PROGRAMS TO ENSURE IMPLEMENTATION
. VI. DOCUMENTS ADOPTED BY REFERENCE
The Dislrict School Board of Collier County
Five-Year Capitallmprovemenl Program.
VII. DATA AND ANALYSIS (Support Documents)
Public Facility Requirements
Capital Improvement Projects
Capital Improvement Financing Capacity
The District School Board of Collier County
Five-Year District Facilities Work Program
Timing & Location of Capital
Improvements: Current Local Practices
Financing Plan
Collier County Annual Update & Inventory
Report (AUIR) on Public Facilities
Schedule of Capital Improvements for Future 5-Year Period""
Itemized Revenue Source Explanations..
East of CR 951 Bridoe Report
Paqe
CIE-1
CIE - 2
CIE -12
CIE -13 - 25
CIE - 26
CIE - 27
CIE - 28
Appendix A
Appendix B
Appendix C
Appendix D
Appendix E
Appendix F
Appendix G
Appendix H
Appendix I
Appendix J
. Adopted portions,
~ortionc not adoptGd but part o~ slJtlPorting Elata 3nd ::malycic providod to DOl3arlmont-ef
Community ,A.flairs aD attaohmenlc to tho Janu3ry 200g Settlement ^groCJmen~
amendment mnlorialc.
Note: Support documents will be updated as current information becomes available.
Words underlined are added; words st'"81\ thr<l"~h are deleted.
- 6-
!\linoT Text chG.nge:, arc rccotnrnend:;,'d as nOT::c1 below:
Agenda Item No. 86
February 24, 2009
Page 17 of 77
I. INTRODUCTION
In 1985 and 1986, the Florida Legislature significantly strengthened the requirements for county and
city comprehensive plans. One of the provisions of the Local Government Comprehensive Planning
and Land Development Regulation Act is the requirement that the comprehensive plan must contain a
Capital Improvement Element to "...consider the need for and the location of public facilities..."
(Section 163.3177(3), Florida Statutes).
The Capital Improvement Element (CIE) must identify public facilities that will be required during the
next five years, including the cost of the facilities, and the sources of revenue that will be used to fund
the facilities.
One of the specific requirements of the legislation states that the public facilities that are contained in
the CIE must be based on "standards to ensure the availability of public facilities and the adequacy of
those facilities including acceptable levels of service." The administrative regulation that implements
the statutes defines the phrase "Ievel of service" as "...an indicator of the extent or degree of service
provided by,.. a facility based on and related to the operational characteristics of the facility. Level of
service shall indicate the capacity per unit of demand for each public facility." (Section 9J-5.003 f4-1-)
(62:' Florida Administrative Code). fThi5 dCDmunn is cLH:rcnrh' numhered "((<~)" 111 ~(:ctlc\n of C).l-~JI()3,1
II, CAPITAL IMPROVEMENT GOALS, OBJECTIVES AND POLICIES
GOAL:
TO PROVIDE ADEQUATE PUBLIC FACILITIES CONCURRENT WITH NEW DEVELOPMENT IN
ORDER TO ACHIEVE AND MAINTAIN OR EXCEED ADOPTED STANDARDS FOR LEVELS OF
SERVICE.
OBJECTIVE 1
Policy 1.1: I\finor text changc~ ar:::' n;~~(\nlmen(lt.'d fo)[ i:"m:.:rnal (:{)P51Sfency a~ nored helow:
\ltnor text change~; \\TIT madc ;!" P:lrf (,!' "PlIbllC :~ch(1(\l F:iCi1.lt1cs'" pr()\"j:;1011S. :ldnptcd (klubt.'r 1-1. 2000
hy rht: BC:C:, :h hig!lltghred in v-rt'('n pflm tklilw:
The County shall establish standards for levels of service for public facilities, as follows:
Public facilities are facilities which appear in other elements of this comprehensive plan, including
arterial and collector roads, surface water management systems, potable water systems, sanitary
sewer and wastewater treatment systems, solid waste disposal facilities, parks and recreation
facilities. and public school facilities. The standards for levels of service of County provided public
facilities shall apply to development orders issued by the County, aM to the County's annual budget,
and to the appropriate individual element of this Ggomprehensive PQlan. The standards for levels of
service of public facilities which are not County provided shall apply to deyelopment orders issued by
the County and to the appropriate individual element of this G,;:omprehensive >:lQlan, but shall not
apply to the County's annual budget.
Policy 1.2: \hnOf text ch:ll1gc,<; arc n.'com!ncnJcc~ :1:'-' n01't:d hekl\\-:
..
...
"''' *..
*****
....... ..
...
.. .
Words underlined are added; words e::truck throbl@h are deleted.
- 7-
Agenda Item No. 86
B. The Board of County Commissioners shall review all rezone petitions, s~r~~~lI$B9
applications, conditional use petitions, and proposed amendments to the Future Land u'S@g~le\\''lIrl't7
(FLUE). Golden Gate Area Master Plan (GGAMP) or Immokalee Area Master Plan (lAMP) affecting
the overall countywide density or intensity of permissible development, with consideration of their
impact on both the variable "D" in the formula Q = (S x 0) - I, and the overall County transportation
system. The Board shall not approve any such petition or application which would directly access a
deficient roadway segment or if it impacts an adjacent roadway segment that is deficient, or which
significantly impacts either: (1) a deficient roadway segment or adjacent roadway segment; or (2) the
seasonal population based upon the Bureau of Economic and Business Research at the University of
Florida (BEBR) medium range growth rate population projections, for all public facilities, for the
variable "D", unless one of the three items listed below simultaneously occurs:
(a) Specific mitigating stipulations are approved in conjunction with the rezone or SRA designation
resolution, conditional use petition, or FLUE amendment, to restore or maintain the Level of Service
on the impacted roadway segment;
C. Significant impact is hereby defined for Section B of this Policy as. an impact generating potential
for increased countywide population greater than 2% of the population projections for par1<s, solid
waste, potable water, sanitary sewer and wastewater treatment, and drainage and stormwater
manaoement facilities, or as generating a volume of traffic equal to or greater than 2% of the adopted
LOS standard service volume of an impacted roadway.
O. There are three circumstances in which the standards for levels of service are not the exclusive
determinant of the need for a public facility:
3. Public facilities that provide leyels of service in excess of the standards adopled in this Growth
Management Plan may be constructed or acquired at any time as long as the following conditions are
met
a. the facility does not make financially unfeasible any public facility of the same type that is needed
to achieve or maintain the standards for levels of service adopted in this Growth Management Plan,
and
b. the facility does not contradict, limil or substantially change the goals, objectives and policies of any
element of this Growth Management Plan.
Any public facility that is determined to be needed as a result of any of the factors listed in Section B
8f\€l or Section D of this Policy shall be included in the regular Schedule of Capital Improvements
contained in this Capital Improvement Element. All capital improvement projects for such public
facilities shall be approved in the same manner as the projects that are identified according to the
quantitative analysis described in Section A of this fI.Eolicy. Population definitions as used in this
Capital Improvement Element and other elements are provided below.
Permanent Population is the population projection figure based on Bureau of Economic and Business
Research at the University of Florida (BEBR) medium range growth rate population projections. The
population projection figure is then converted from April 1 to October 1, which is the beginning of the
fiscal year for Collier County,
Seasonal Population is the BEBR population figure (described above) converted to its October 1
figure, increased by 20% for all areas of the County to reflect the increase of seasonal part-time
residents and visitors,
Words underlined are added; words strusk tRr8l:l~t:l are deleted.
- 8-
Agenda Item No. 8B
Unincorporated Area Seasonal Population is the seasonal population figure (describoo-~v!)~9
unincorporated Collier County only, adjusted to represent how seasonal residents utilize tEiJl/a'i~'b~H?
facilities differently.
. ..
...
****
'" * *.....
****
...
.. .
Policy 1.5: l\Enor t~xt changcti are recotr1rncnJed as noteu helcn\':
;\iinor text change:; \vnc made at' P;lrl or "Public School r'\.Jciliut's" proYls1ol1S, adUrHCd Cklol.>cr14, lOUd
by the nee, ~1S highlighted in g-r<:cn p:!l1t hdu\\':
The standards for levels of service of public facilities shall be as follows:
. ..
...
****
*****
**-It*
. ..
.. .
C. County Surface Water Management Systems:
1. Future "private" developments - water quantity and quality standards as specified in Collier County
Ordinances 74-50 and 90-10.
2. Existing "private" developments and existing or future public drainage facilities - those existing
levels of service identified (by design stonm return frequency event) by the completed portions of the
Water Management Master Plan as listed in the Drainage/Water Management Sub-eslement of the
Public Facilities Element.
D. County Potable Water Systems:
1. County systems:
County Water District = :tse 170 gallons per capita per day
2. Municipal systems:
City of Naples = 185 gallons per capita per day in the unincorporated service area
Everglades City = 185 gallons per capita per day in the unincorporated service area
3, Private potable water systems I Independent district systems:
SOWGgo Water flow design standards as identified in Policy 3.1 of the Potable Water
Sub-ej;;lement of this Growth Management Plan.
OranGetree Utilities = 100 Gallons per capita per day
Immolmlee Water and Sewer District = 105 Gallons per capita per day
Florida Governmental Utilltv Authority = 109 callons oer caoita oer day
Ave Maria = 110 Gallons per capita per day within service area
E. County Sanitary Sewer and Wastewater Treatment Systems:
1. County systems:
North Sewer Service Area = +4e 120 gallons per capita per day
South Sewer Service Area = 100 gallons per capita per day
Southeast Sewer Service Area = 120 gallons per capita per day
Northeast Sewer Service Area = 120 gallons per capita per day
Words underlined are added: words Etrl:Jck thr9b1ri1A are deleted.
- 9-
Agenda Item No. 8B
2, Municipal svstems: February 24, 2009
City of Naples = 145 gallons per capita per day in the unincorporated service area Page 20 of 77
Everalades Citv = 100 aallans per capita per day
3. Private sanitary sewer and wastewater treatment systems:
Sewage flow design standards as identified in Palicy 2,1 of the Sanitary Sewer Sub-e.r;;,lement of this
Growth Management Plan.
Oranaetree Utilities = 100 Gallons per capita per dav
Immokalee Water and Sewer District = 100 oallons per capita per dav
Florida Governmental Utilitv Authoritv = 100 Gallons oer capita per dav
Ave Maria = 110 Gallons per capita per dav within service area
F. County Solid Waste Disposal Facilities:
1. Two years of constructed lined cell capacity at the average disposal rate for the previous three (3)
years.
2. Ten years of penmittable capacity al the average disposal rate for the previous three (3) years,
G. County Park and Recreation Facilities:
1. Regional Park land = 2.9112 2.9 acres per 1,000/pop.
2. Community Park land = 1.2gg2 11. acres per 1,OOO/pop. (unincorporated)
:3. Ro croati on -FaBiliiies----~=-$?70. 00 c:lpitol-iflvestment-j99f"-6aIlita
H. Public School Facilities:
1. Elementary schools
2. Middle schools
3. High schools
= 95 percent (0.95) of CSA Enrollment I FISH Capacity
= 95 percent (0,95) of CSA Enrollment I FISH Capacity
= 100 percent (1.00) of CSA Enrollment I FISH Capacily
OBJECTIVE 2 (FINANCIAL FEASIBILITY): Minor text changes are recommended as noted below:
'rext c.hanges \vere made a:-: part of "Puhlic School Facilities" provi",ions, adopted Ckt(Jbcr 14, 200K by the
Bee, a~ highlighted in green print below:
Provide pUblic facilities, as described in Policy 1.1 above, in order to maintain adopted level of service
standards that are within the ability of the County to fund, eF within the County's authority to require
others to provide, or as provided by the School District within their financially feasible Five-Year
Capital Improvement Plan, formally adopted by the School Board between July 1 and October 1 ef
each year. Anv and all off-site imorovements associated with new sctwols and school exoansions
shall be the sole responsibilitv of the Collier Countv School Board unless Collier Countv and the
Collier Countv School Board aGree to an alternative fundinG mechanism, With the exception of public
school facilities. existing public faCility deficiencies measured against the adopted level of service
standards will be eliminated with revenues generated by ad valorem taxes and other
intergovemmental revenues received based on economic activity. Future development will bear a
proportionate cost of facilily improvements necessitated by growth. Future development's payments
may take the fonm of, but are not limited to, voluntary contributions for the benefit of any public facility,
impact fees, dedications of land, provision of public facilities, and future payments of user fees,
special assessments and taxes,
Words underlined are added; words ",,,,ok l~reu~~ are deleted.
- 10-
Policy 2.1:
Agenda Item No. 88
February 24,2009
Page 21 of 77
Policy 242.2:
Policy 2~ 2.3:
Policy ~ 2.4: I\finot rext chang('~, arc n.:cornnll"nded (or 1:1Lcrnal consisrcnc\' a~ noted belo\\':
Public facilities financed by County enterprise funds (Le., potable water, sanitary sewer and
wastewater treatment. and solid waste) may be financed by debt 10 be repaid by user fees and
charges for enterprise services, or the facilities may be financed from current assets (Le., reserves,
surpluses and current revenue).
Policy M 2.5:
Policy ~ 2.6:
The County shall not provide a public facility, nor shall it accept lhe provision of a public facility by
others, if the County is unable to pay for the subseq uent annual operating and maintenance costs of
the facility,
Policy.&.e 2.7: ?"Iinor text change_s art' reCOIl1menucd a5 noted lx,low:
The County shall continue to collect Road Impact Fees for road facilities requiring the same level of
service standard as adopted in Policy 1.5 of this eslement in order to assess new development a pro
rata share of the costs required to finance transportation improvements necessitated by such
development.
Policy Y 2.8: i\1inor text changes ;lfC rccornn1t:ndt:J 3~ noted belu\\":
hItnor text changc..: \vcrc rrudc a~ part uf "'Puhltc ~ch()l)l 1';H.:ilit1c~" pr(\\"]S!0f15, :ldrypreu October 1-+, 100B
by Ih(.' Bee, :lS lughhghn:d III ~n:Cl1 prInt helc.\\-:
The County shall continue to collect impact fees for Parks and Recreation facilities and Public Schools
req uiring the same level of service standard as adopted in Policy 1.5 of this ej;lement in order to
assess new development a pro rata share of the costs required to finance Park and Recreation
improvements and PubliC Schools necessitated by such development.
Policy &,g 2.9:
If, for any reason, the County cannot provide revenue sources identified as needed funding for
specific projects within the Countys adopted Schedule of Capital Improvements, the Growth
Management Plan shall be amended based on one or more of the following actions:
C. Where feasible, transfer funds from a funded N!}on-Capital Improvement Element capital project in
order to fund an identified deficient Capital Improvemenl Element public facility. The resulting
reyisions shall be reflected in the required annual update.
Policy 6fl 2.10:
OBJECTIVE 3 (PUBLIC EXPENDITURES: COASTAL HIGH HAZARD AREA): \\jj1n: text change, arc
n.'cJl11mendcd 111 r(:'sp;JT~:-;c tn ;, n.ccd fo: ,-_ui1t'isrenc\", ()hject]\-cs are .nodified a~; slvw.:n helow:
Effective with plan implementation. limit public expenditures in the coastal high hazard area ~-ee
Iimi\€{! to those facilities, as described in Policy 1.1 above, needed to support new development to the
Words underlined are added; words stFttcl, throu~h are deleted.
-11-
extent perrnitled in the Future Land Use Element.
~ + ...... 'oj.'
,
Agenda Item No. 88
0.1
waterwoy ::lacscs.
Policy 3.1: ~linor text changes. are recommended for internal consistency as noted below:
The County shall continue to expend funds within the coastal high hazard area for the replacement
and maintenance of public facilities identified in the Conservation and Coastal Management Element
including. but not limited to arterial and collector roads. sanitary sewer service and wastewater
treatment systems, potable water supply systems, surface water management systems, solid waste
collection and disposal systems. natural groundwater aquifer recharge areas, and park and recreation
facilities.
. ..
...
....'**.
.,*.**.
*....
...
.. .
Policy 3.3: "!vlinor text changes are rec01nmendcd in response to a need for consistency~ Policies arc
modified as shown below:
The County shall continue to support public access to beaches. shores and waterways. Such support
shall include public expenditures for the maintenance of existing public facilities and beach
renourishment, and may include public expenditure for beach. shore and waterway access.
OBJECTIVE 4 (PROVIDE NEEDED IMPROVEMENTS): Minor text changes are recommended in
response to a need for consistency, ()bJccrives are modified as shown below:
i\Iinor text chang;l's \vcrc made as part of "Public. School J;'acilities" prOVIsions, adop[{,:d Cktobcr 14, 200R
by the BCC. :LS highlighreJ ll1 green print below:
+t\e-GCoordinate County sh.lil its land use planning and decisions with its plans for publiC faCility
capital improvements. as described in Policy 1.1 above. by providing needed capital improvements for
replacement of obsolete or worn out facilities. eliminating existing deficiencies. and future
development and redevelopment caused by previously issued and new deyelopment orders.
Policy 4.1 :
The County shall provide. or arrange for others to provide, the public facilities listed in the Schedule of
Capital Improvements. The Schedule of Capital Improvements shall be updated annually and may
also be modified as follows:
A. Pursuant to Florida Statutes, 163,3187, the Schedule of Capital Improvements may be amended
two times during any calendar year. and as allowed for emergencies. developments of regional
impact, and certain small scale development activities.
B. Pursuant to Florida Statutes, 163,3177, the Schedule of Capital Improvements may be adjusted by
ordinance not deemed to be an amendment to the Growth Management Plan for corrections. updates.
and modifications concerning costs; revenue sources; or acceptance of facilities pursuant to
dedications which are cbnsistent with the plan.
. ..
...
* * *'"
***.*
*...
...
.. .
Text changes were made as part of "Pubhc School FacilIties" provisions, adopted Octob(~r 14, 2008 by the
BCC, a5 hIghlighted in green print below:
Words underlined are added; words stRJsl~ tAF8l:1gh are deleted.
- 12-
Agenda Item No. 88
Policy 4.2: February 24,2009
By December 1 of each year, the County shall adopt, by reference, into its Capitat 1rfi';5\fI.lV~J3rR!r1'i7
Element, the School Dlstnct's annually updated financially feasible Five-Year Capital Improvement
Plan and the District Facilities Work Program in order to achieve and maintain the adopted level of
service standards for Public School Facililies The School District Flve- Year Capital Improvement Plan
shall Identify the financially feasible school (acility capacity projects necessary to address existing
deficiencies and future needs based on achieving and maintaining adopted LOS standards for
schools The District Facilities Work Program, prepared by the School District pursuant to Section
1013.35(1)(b), F.S" shall be adopted as part of the data and analysis in support of the School
District's Five-Year Capital Improvement Plan, Adoption of the School District's Capital Improvement
Plan shall occur beginning with the District School Board of Collier Counly Capital Improvement Plan
FY 09-28, approved on April 15, 2008 and subsequently amended on May 15. 2008; and. the District
Facilities Work Program FY 09-13, adopted by the School Board on Aupust 21, 2008. Updates to the
CIP and Work Program shall occur annually thereafter, The adoption of the School District's Capital
Improvement Plan does not oblloate the Countv 111 anI' shape, manner or form to ora vide fll1ancino for
anI' off-site capital improvements for new schools or tne expansion of exis\!no schools unless mutua III'
aoreed upon bv the Collier Count,; SCllOO: DI5tnct ane! COl;nly Board,
Policy 4.3:
All public facility capital improvements shall be consistent with the goals, objectives and policies of the
appropriate individual element of this Growth Management Plan.
Policy 4.4:
The County shall include in the capital appropriations of its annual budget all the public facility projects
listed in the Schedule of Capital Improvements for expenditures during the appropriate fiscal year.
Policy 4.5:
The County shall determine, prior to the issuance of final site development plans, final plats and
buitding permits whether or not there is sufficient capacity of public facilities to meet the standards for
levels of service for existing population and the proposed development. No final site development
plan, final plat, or building permit shall be issued unless the levels of service for the resulting
development will meet or exceed the standards in Policy 1,5 Public Facilities, and meet or exceed the
requirements for Concurrency Management as outlined in the policies within Objeclive 5 of this
Element.
Policy 4.6:
j\Jlllor ren change:, \\Tn..' rruc!i.:;l~ p:lrr n( 'Puhllc ~f,:h()(d I ;h_'1i![]~':--" P[()\'1~:l()lb, :ld(l!HCd (lctubcr 1-1-, 2()()M
by the HC(:,:1:' l'll.:-~hJighlcd In ;..o:rccn pnnr ]JC]iJ\\
Public facilities and services provided by Collier County with public funds in accordance with the
Schedule of Capital Improvements in this Capital Improvement Element will be limited to Service
Areas established within the boundaries designated on Figure PW-1 and Figure PW-1.1 "Collier
County Water District Boundaries", and Figure PW-2 and Figure PW-2,1 "Existing and Future Potable
Water Service Areas", in the Potable Water Sub-Element of the Public Facilities Element, and on
Figure SS-1 and Figure SS-l.l, "Collier County Sewer District Boundaries", and Figure SS-2 and
Figure SS-2.1, "Existing and Future Sewer Service Areas", in the Sanitary Sewer Sub-Element of the
Public Facilities Element. Road and Public School improvements will be provided as designated in
their respective Schedule of Capital Improvements appearing in this Capital Improvement Element.
All other public facilities and service types will be provided on a countywide availability basis.
Policy 4.7:
The County shall ensure that publicly funded buildings and publicly funded development activities are
carried out in a manner that demonstrates best practice to minimize the loss of life, property, and re-
Words underlined are added; words stFl.:lsl: tt:lrowgh are deleted.
- 13-
Agenda Item No. 88
building cost from the effects from hurricanes, flooding, natural and technological d~~09
Best practice efforts may include, but are not be limited to: age:24 0177
a. Construction above the flood plain;
b. Maintaining a protective zone for wildfire mitigation;
c. Installation of on-site permanent generators or temporary generator emergency connection
points;
d. Beach and dune restoration, re-nourishment, or emergency protective actions to minimize the
loss of structures from future events;
e. Emergency road repairs; and,
f. Repair and/or replacement of publicly owned docking facilities, parking areas, and sea walls.
OBJECTIVE 5 (CONCURRENCY MANAGEMENT): t\hnor text changes are recommended in response
to a need for formarting consistency, ()bjecttycs are tnodified as shown belt>'iv:
+e--e!;nsure that public facilities, as described in Policy 1.1 above, and services needed to support
development are available concurrent with the impacts of such development.
In response to a need for D,JI1nauing consisTcncy, Pobcies arc mollified :HHJ minor text changes are
reC011'llnended as ~ho\\;n bdo'\y;
Policv5.01:
lIhe County's Concurrency Management System shall ensure that the necessary public facilities and
services to maintain the adopted level of service standards are available when the impacts of
development occur.
Policv 5.0.2:
The County shall establish a regulatory and monitoring program to ensure the scheduling, funding and
timely construction of public facilities concurrent with, or prior to, the issuance of a final site
development plan, final plat or a building permit to achieve and maintain adopted level of service
standards.
Policy 5.1: Tvfinor text changes are recommt:ndeJ as noted belo\\', and to rnaintain internal consistency
with other Elements of the C;I\IP:
l\Iinor tc:,-t changes were made as pan .:)f <'Public Schooll-;aciline:-;" provlsloW:, :ldopted Octobe,r 14, 20U8
by the Bee, as highbghrt.d in green print ht~lrr\\':
The concurrency requirement for the Potable Water, Sanitary Sewer and Wastewater Treatment,
Drainage and Solid Waste Level of Service Standards of this Growth Management Plan will be
achieyed or maintained if anyone of the following standards of the Concurrency Management System
are 12 met:
A. The necessary facilities and services are in place at the time a final site developmentplan, final
plat or building permit is issued: or
B. The necessary facilities and services are under construction at the time a final site_development
plan, final plat or building permit is issued; or
C. The necessary facilities and services are guaranteed in an enforceable development agreement
that includes the provisions of paragraphs A and B of this policy. An enforceable development
agreement may include, but is not limited to, development agreements pursuant to Section 163.3220,
Words underlined are added: words e(rusk 11"",u0" are deleted.
- 14-
Agenda Item No. 88
Florida Statutes, or an agreement or development order issued pursuant to Chaptel'~ f01b~~9
Statutes. The agreement must guarantee that the necessary facilities will be in placf'Wf1eiiY 'i'h~7
impacts of the development occur, pursuant to Section 163.3180, Florida Statutes.
* ..
*..
w... * '"
....**
****
*..
** *
Policy 5.3:
The concurrency requirement of the Transportation Level of Service Standards of the Growth
Management Plan will be achieved or maintained if anyone of the following standards of the
Concurrency Management System is met:
A. The necessary facilities and services are in place at the time a final site development plan, final
plat or building permil is issued; or
B. The necessary facilities and services are under construction or the contract for such facilities and
services has been awarded. accepted, and duly executed by all parties al the time a final site
development plan or final plat is issued; or
C. The necessary facilities and services are under contract or under construction in the first or
second year of the Schedule of Capital Improvements, and the Collier County Annual Budget adopted
following each AUIR reflects the projects set forth in the first year of said Schedule; or
O. The necessary facilities and services are under construction or under contract pursuant to a FOOT
5-Year Work Program and are consistent with the Collier Countv 2025 Lonq Ranqe Needs Plan or the
2030 Lonq Ranqe Transportation Plan (LRTP). as adopted bv the COllier Countv Metropolitan
Plannino Orqanization (MPO); or
E. The final local development order is for a project located within a TCEA or TCMA designated
pursuant to this Plan and meets the applicable requirements of Policies 5.4 through 5.7 of the
Transportation Element; or
* * *
..*
***..
..,.....*
* * "'..
..*
** *
TexT ct1Jnge~ \YC!'C nude ~I:' parr (If "PuldlC ::":',Jl\)(i! I"acllmc,," j'n)\T~J(ln:\, ;ld\>prcd (l,,-,rnbn 1-l-, ~()(lK by the
Bee. as highli.~,htcd in gTTt'l1 pnnr lie]!)\\,:
Policy 5.4:
The concurrency requirement of the Public School Facilities tevel of service standards of the Growth
Management Plan wilt be achieved or maintained if anyone of the fol!owing standards of the
Concurrency Management System is met:
A The necessary capital facilities and services. includinq requisite off-site improvements, are in place
at the time a final site development plan, final plat or functional equivalent is approved; or
B. The necessary capital facilities and serVices, inclucJ.l_no requisite off-Site Improvements. are under
construction or the cemtract for suctl facilities and services has been awarded, accepted, and duly
executed by all parties at the time a final site development plan, €lf final plat or functional equivalent;
or
C. The necessary capital facilities and serVices, includino ieaulsite off-site improvements, are found
In the first, second or third year of the School Districl of Collier County's financially feasible Five-Year
Capita! Improvement Plan, as identified in PoliCY 42. and as formally adopted by the School Board
Words underlined are added: words Gtn~IG", tAf8l:l!3~ are deleted.
- 15-
Agenda Item No. 88
between July 1 and October 1 each year, and as adopled by reference by December 1f€lbf~~~~9
at the time a final site development plan, final plat or funclional equivalent is approved; or Page 2 of '17
D. Tile necessary capital facilities and services. includinll reqUisite off-site improvements. are the
subject of a bindmg commitment with the developer to contribute proportionate share funding as
provided for in PoliCY 2.4 of the Public School Facililtes Element. If ilDplieable. or to construct the
needed facilities.
Policy 5,5:
The County shall continue to implement a Concurrency Management System, as identified in Sections
6.02.02 and 10.02.07 of the Collier County Land Development Code, which shall include a regulatory
program and monitoring system consistent with this Growth Management Plan and consistent
specifically with the policies under Objective 5 of this Capital Improvement Element. The monitoring
system shall enable the County to determine whether it is adhering to the adopted Level of Service
Standards and Schedule of Capitallmproyements,
. ..
.. .
"'*." .,.
*****
****
...
.. .
\iinnr text changes at'e ft'crHnmcnded AS nntcd bclo\v:
:\Iinor text changes wuc made ;I:"; pari of "Puhlic School htcilitjes" priwl:':lons, adopu.~d ()ctober 14. lOOK
by the Bee. as higb]iF,hted 111 green pnnt heluw;
III, IMPLEMENTATION SCHEDULE OF CAPITAL IMPROVEMENTS
. ..
...
'" "'....
...+.
****
.. .
.. .
Each project is consistent with the level of service standards as identified within this e!;lement and the
appropriate individual element of this Growth Management Plan.
Collier County has adopted a two-year Concurrency Management System. Figures provided for years
three, four and five of this Schedule of Capital Improvements are not part of the Concurrency
Management System but arc subject t:J proportionatc chare must be financiallv feasible with a
dedicated revenue source or an alternative revenue source If the dedicated revenue source is not
realized. Figures provided for years six through ten of the Schedule of Capital Improvements are
estimates of revenues versus projecl costs but do not constitute a long term concurrency system.
All public facilities shall be conStstent with the County's Capital Improvement Element, pursuant to
Section 163.3177(3)(b)1. Florida Statutes.
[NOTE: The paragraph abo',~e lcg,udmg Cullier County's (OtlCU!TCncy management syst~'n1 ;Jppcar:-; as an
inforo1auonal Jiscl:l1mer, or fOOt1lOfC, at the bunorn of ~ach table in the ~chcdule of Capnal
I mpn)\'Cm::nts. The same rt'\"ision :lS appear:; abon~' has been J11:1dc to those footnote:;.l
* ..
...
* '" '" '"
*****
**"'*
.. .
* * .
Words underlined are added; words strl:lsk tflFSu@R are deleted.
- 16-
THE 5-YEAR SCHEDULE OF CAPITAL IMPROVEMENTS
Agenda Item No. 8B
February 24, 2009
Page 27 of 77
Appendix A and
Additional remarks regarding the 5-Year Schedule of Capiral Improvements appear in
Appmdix B to this Staff Report.
. ..
...
........
*"" "
...
.. .
Collier Countv Schedule of CaPltallmorovements
Public School Facilities Proiects
For the purpose of school concurrency, and In accordance with Policy 4.2, the County hereby
incorporates, by reference, the School District's Capital Improvement Plan FY 09-28. approved on
April 15. 2008 and SUbsequently amended on May 15, 2008; and, lhe District Facilities Work Program
FY 09-13. adopted by the School Board on August 21, 2008 is hereby incorporated as data and
analysis
. ..
...
****
..*,0,,*
".. * *
...
.. .
Words underlined are added; words E:trIdElI~ tl:lrel:l131:1 are deleted.
- 17-
, I It .... "."";....'.,~;;" ",
V. PROGRAMS TO ENSURE IMPLEMENTATION
Agenda Item No. 88
February 24,2009
Page 28 of 77
. ..
...
.***
."'**.
****
...
.. .
l\tfinor text changes arc recolnmcnded as noted below:
1\Iinor text changes \\Tre nladc ,1';' parr of "Public Schoul Facilitl<..'s" pro\'i.;iol1s, ;H.kiptt'd ()crobcr 14,2008
by the Bee, :tS highlighted in green print bek)\l/:
1. Development Order Review
As part of the review of all applications for final site development plans, final plats, and (except for
public school facilities) building permits, the County will determine whether or not there will be
sufficient capacity of public facilities, as described in Policy 1,1 above, to meet the standards for levels
of service for the existing population and for the proposed development in accordance with the
requirements of the Concurrency Management System. As part of the review for all development
orders other than final site development pians, final plats, and (except for public school facilities)
building permits, for those having negative impacts on public facilities, the County will determine
whether or not sufficient capacity of public facilities are planned for construction concurrent with the
impacts on levels of service that will be created by the proposed development during the next five
fiscal years.
. ..
...
**... ...
......**
... '" '" ..
...
.. .
5, Update of Capital Improvement Element
The monitoring of, and adjustment to, this Capital Improvement Element is an ongoing process
necessitated by changing conditions. Beginning no later than December of each year, the e!;,lement
will be updated in conjunction with the County's budget process, and the release of the official BEBR
population estimates and projections, The update will include:
. ..
...
....*.
*._"'*
****
...
.. .
D. Update of facilities requirements analysis to project 10 year needs (by fiscal year) in order to
program projects to meet the service standards recoanizina on Iv the first 5 years are subiect to the
financial feasibilitv requirements set forth In Obiective 2 and Policies 2.1 throuah 210 above;
..
.. .
'" "'.....
. "''''* *
........ '"
...
.. .
F. Reviao and dovolop Revisions to and development of capital improvement projects for the next five
years, The first year's schedule of projects will be incorporated into the County's budget effective
October 1 '";
l\linor text changes were nl~H.lc as part of "Public School i"acilttie:::" pn1V1SlO11S, adopred Ocrobcl 14, 200r;
I1\" tbe Bee. ", highli"htcd i11 gree11 pnnt helow:
G. The incorporation, by reference, of the annual update to the School District of Collier County's
financially feasible Five-Year Capital Improvement Plan, formally adopted by the School Board
between July 1 and October 1 each year; and, adoption of the Dislrict Facilities Work Program
prepared by the School District pursuant to Section 1013.35(1)(b), Florida Statutes, shall be adopted
as part of the data and analysis in support of the School District's Five-Year Capital Improvement
Plan; and,
H. Update of the health facilities analysis.
6. Concurrency Management System !\iinnr text changes are tt'COlllnlendcd as noted below:
Words underlined are added; words .trusk tors.go are deleted.
- 18-
Agenda Item No. 88
;\Iinor text' changes were tnaJe :;1:-; run of "Public Schoul hKihrics" p[()\.isicl11s, ildnpted (~ct1?J~eFYf~~~fEP~
bv [he Bee a~; hi,-rhliohred 10 ore-en r,nnr belo\\': age 0
. . . .." ..., "). h . ,-,
The County has established a Concurrency Management System, The system consists of the
following components:
A. The Annual Update and Inventory Report on Public Facilities (AUIR) on the capacity and levels of
service of public facilities, as described in Policy 1.1 above, compared to the standards for levels of
service adopted in Policy 1.5 of this Element. The AUIR summarizes the actual capacity of existing
public facilities and forecasts the capacity of existing and planned public facilities for each of the five
succeeding fiscal years. For the purposes of long range capital facility planning, a ten year forecast of
projected needed capacity is also done. These forecasts are based on the most recently updated
Schedule of Capital Improvements in this Capital Improvement Element. Notwithstanding any other
provisions in this Capital Improvement Element, the annual approval of the AUIR and the identified
needed projects and revenues by the Board of County Commissioners constitutes evidence of the
capacity and levels of service of public facilities, not including public school facilities, for the purpose
of consideration durino updates to this Capital Improvement Element. i:cuing d::volopmont o~do~G
during :ho 12 m:mthc folbwing tho :1pprov3' of the I\U!R. Tho ,r,UIR .....iI! ;)C into ~ffoct immodi::Jtoly
upo~ ctP;:>~CVQ: by :hc Collier::;cuRf}~6ffi-6f Cou~ty :;efnffij&&i~
B. Tile School District's annually updated financially feasible Five-Year Capital Improvement Plan,
formally adopted by the School Board between July 1 and October 1 each year, and adopted by
reference into this Element. The Districl's Plan shall contain a financially feasible report that
demonstrates the School District's ability to meet the facility and capacity needs for current and
projected students enrolled in Collier County Schools, and that the levels of service standards
adopted by Policy 1.5 of this Element will be maintained by the end of the five-year planning period.
C. Public facility capacity review. The County shall use the procedures specified in Implementation
Programs 1 and 6 to enforce the requirements of Policies 5.1, 5,2, 5.3 and 5.4 of this Element.
D. Review of changes in planned capacity of public facilities. The County shall review each
amendment to this Capital Improvement Element in particular any changes in standards for levels of
service and changes in the Schedule of Capital Improvements in order to enforce the policies of this
Element.
E. Concurrency Management Implementation Strategies. The County shaH annually review the
Concurrency Management Implementation Strategies that are incorporated in this Capital
Improvement Element:
.l",iin.or text changes 3.fC reconlnu:nded as norea })dow:
;vlinnt text change:-: \vere made a~ part of "Public School Facilitit':;" provisions, adopted October 14, 2008
by the Bee, as lllghlightcd in green print helow:
3. Standards for public school facilities are applied to development orders within the geographic
boundaries of the Concurrency Service Areas ICSAsj for each school type.
4. Levels of service are compared to adopted standards on an annual basis. Annual monitoring is
used. rather than case-by-case monitoring, for the following reasons:
a, annual monitoring corresponds to annual expenditures for capital improvements during the
County's fiscal year; and
b. annual monitoring covers seasonal variations in levels of service.
Words underlined are added; words EtA:Jsh tAFElbl@R are deleted.
- 19-
Agenda Item No. 88
February 24, 2009
7. Third Evaluation and Appraisal Report Page 30 of 77
The required third Evaluation and Appraisal Report (EAR) will address the implementation of the
goals, objectives and policies of this Capital Improvement Element The monitoring procedures
necessary to enable the completion of the third evaluation include:
. ..
. ..
.***
...*-
***...
...
.. .
!\finor text changes arc recommended as noted belm.v:
B. Review of semi-annual reports to DCA concerning amendments to the ~-efleRsive Growth
Manaaement Plan, as set forth in Section 4 above; and
. ..
. ..
****
*"'+.*
****
...
.. .
jEnd qf C1E entrie.!)
Words underfined are added; wards stn:lslt tRFebl~!:l are deleted.
- 20-
STAFF RECOMMENDATION:
Agenda Item No. 8B
February 24, 2009
Page 31 of 77
That the CCPC forward the GMP amendments to the BCC with a recommendation to adopt and to
transmit to the Florida Department of Community Affairs.
Prepared By:
li \,----1-.- ,,-
',(;I ; ~ lfjVIo}l I' \ \
Corby Sc~midt. AICP, Prin'cipal Planner
Cl:IiTZlpa""~
Randall Cohen, AICP, Director
Comprehensive Planning Department
Date:
12/191 i.t'
I i
, I
Reviewed By:
Date:
12./1'1'/0 P
,
... '
<;~
Date:
Approved By:
/ 2. / 1 <r/0<6
Jo eph K. Schmitt, Administrator '
!C mmunity Development and Environmental Services Division
V
COlLIER COUN1' prNNING COMMISSION:
1)/1 J r /\}L",,- .
rJlR 'f'RK STRAIN, CHAIRMAN
NOTE: This petition has been scheduled for the February 24, 2009 BCC hearing.
ADOPTION DRAFT ccPe Staff Report 2008-8 CIE
G: Comprehensive/Cepe Adoption Draft
Words underlined are added; words stfl.:::lsk tl:l'r:ewgl=l are deleted.
- 21-
STAFF REPORT - APPENDIX A
Agenda Item No. 8B
COLLIER COUNTY PLANNINGOO1\M.IIrgsl~9
JANUAFtV'W6~2 7
This appendix provides additional remarks regarding public facilities and capital improvement
planning not addressed elsewhere in this Staff Report.
Road Proiects
Projected five year figures were reduced based on the downturn in development from the 2007 AUIR
to the 2008 AUIR. Development is projected to decline still further, beyond the reduction used in the
2008 AUIR. This additional reduction in development activity affects the amount of impact fees
collected, The resulting reduction in demand for roadway improvements has a direct correlation to the
reduction in impact fee-related expenditures required. Changes to and the reprioritization of lhe
Transportation Division work program for road projects listed in the CIE Schedule of Capital
Improvements are necessary based on changes in demand reflected in peak hour trip counts.
The Transportation Division has an irrevocable commitment to borrow $50 Million from the (State of
Florida) Commercial Paper Program to pay for capital transportation improvements - and Collier
County has reached its limits to borrow/issue bonds. This $50 Million in Commercial Paper will only
be drawn down in increments as needed to fund the work program.
Park and Recreation Proiects
Previous AUIR projected an 18 acre gain in Community Park Land in 2009 via Schools Partnerships.
4.8 acres have been added to the 2008 starting inventory, and another 3.0 acres are proposed for
Regional Park land in 2012. Other school projects have been delayed due to lower projected
population figures and decreased demand.
Previous AUIR projected a 35 acre gain in Community Park Land in 2011 via fee simple acquisition.
This acquisition has been delayed due to the lowering of the Community park land level of service and
lower projected population figures and decreased demand,
Previous AUIR projected a 20 acre loss in Community Park Land in 2012 via interdepartmental
transfer at Vanderbilt Beach Road extension. This land will be provided in a iand trade by the Collier
County School District, resulting in a zero net effect to the Community Park Land inventory,
Stormwater Manaaement Proiects
The Lely Area Stormwater Improyement Program (LASIP) has been an ongoing project continuing
over many years. Collier County reached the production phase approximately two years ago. Since
that time, stormwater improvements in this area have advanced by coordinating them with road
projects. LASIP remains a long term project in the Schedule of Capital Improvements,
On June 22. 2004 the Collier County Board of County Commissioners established a Stormwater
Program funded via 0.15 mills Ad Valorem, securing funding beginning in FY 05-06 for the next 20
years.
Potential unavailability of land, as acknowledged by permitting agencies. will leave 7.58 acre-feet WQ
treatment volume shortfall. FY 11-13 estimated project budget included funding for land purchase if
available.
January 16, 2009 Staff Report
Appendix A
-1-
Agenda Item No. 8B
The Belle Meade Stormwater Master Plan was completed in September 2006. Inff~rt!i~r'b~teeU@9
Meade Stormwater Improvement projects have been deferred until completion of the watefsf\elj35ta~F
effort currently underway by the CDES Engineering and Environmental Services Department. The
watershed study effort progress to date includes prioritization of study completion by drainage basin,
consultant selection to perform hydrologic and hydraulic modeling, and drafting watershed studies.
The delay in the Belle Meade projects was anticipated, as the South Florida Water Management
District emphasized the need for an integrated watershed management plan to ensure the
establishment and utilization of sound data and analysis to protect water quality and manage water
quantity. The anticipated completion date of the studies, including recommendations and project
funding prioritizations, is fiscal year 2012.
Potable Water Proiects
The Water & Wastewater Rate Study and Impact Fee Study approved by the BCC on June 24, 2008
were the sources for these figures.
The Water & Wastewater Master Plan Capital Improvements Program for 2014 through 2018 was
divided equally for each year and funding sources were allocated in the same proportions as 2009
through 2013. Funding sources for 2014 through 2018 are not based on the rate study. These are
estimations only and will change when an actual rate study for this period is prepared.
Solid Waste Proiects
Pursuant to the Landfill Operating Agreement (LOA) with Waste Management, Inc. of Florida (WMIF),
landfill cell construction is scheduled and guaranteed by WMIF over the life of the Collier County
Landfill. Collier County landfill expansion costs are paid for by WMIF through agreed upon Collier
County landfill tipping fees. By contract under the LOA, WMIF will construct any future required cells.
Landfill cells vary in size and disposal capacity; therefore cells construcled from FY 09 to FY 13 are
substantial enough to not require new cell construction from FY 14 to FY 18.
Updated projeclions indicate that the Collier County Landfill will have zero capacity remaining in
FY36, while previous projections indicated zero capacity remaining in FY33, This "gained" capacity
reflects both the positive impacts of the past and current solid waste initiatives that have increased
recycling and decreased disposal as well as reductions in the population estimates used to calculate
the remaining disposal capacity.
The timing of new landfill cell construction has been updated to reflect Waste Management Inc. of
Florida's current cell development schedule, which affects when new cell capacity is recognized,
Sewer - Wastewater Proiects
The Water & Wastewater Rate Study and Impact Fee Study approved by the BCC on June 24, 2008
were the sources for these figures. Fiscal Year 2013 expenditure was reduced by $6.38 Million for the
North Wastewater Treatment Plant expansion deleted from the 2008 AUIR.
January 16, 2009 Staff Report
Appendix A
-2-
Agenda Item No. 88
The Water & Wastewater Master Plan Capital Improvements Program for 2014 thr8fj~~~I!l",~9
divided equally for each year and funding sources were allocated in the same proportion~g~s '28M{
through 2013. It was further reduced by $6.38 Million each year ($31.9/5) for the North Wastewater
Treatment Plant expansion deleted from the 2008 AUIR. Funding sources for 2014 through 2018 are
not based on the rate study. These are estimations only and will change when an actual rate study for
this period is prepared.
January 16, 2009 Staff Report
Appendix A
-3-
<I)mr--
coor--
O~
ON 0
Z~lO
EN'"
Q) >-'"
-~'"
-'" '"
"'=>0..
-o~
CD
Q)Q)
",ll..
<(
ZI'"
00
_0
(/)IN
(/)'
_.<0
~i-
21r
0'0::
,,,I <C
.......!:J
C){Z
Zi<t:
Z"'"
z
<(
..J
[l,
>-
~
Z
::0
o
:.J
0::
w
:J
..J
o
o
w
()
~
.,;
'0
'"
ro~
'" 0.
0.",
~o::
"'==
'" '"
~{i5
c '"
~:.s
~ .S:
E '"
,g ~
"'3
C '"
" '"
Eai
""0
25 ffi
c.[Jj
5-0
_ "0
l!! '"
"3.. cv
",.0
0'0
'0 c
'" ~
~ E
~ro
(J;S
Ula:i
wo
u~
"'",
;S
CD
x
is
z
w
[l,
[l,
<(
I
f-
0::
o
11-
W
0::
u,
u,
i'!:
(/)
0;
.S ..0
"'E
~ g:
'" 0
~Z
J!!
.- C
'0 0
m"O
,,2
0. 0.
0.0
"'"0
$ '"
000::
.~S
e<(
0.",
"'0
:=0
"(3 N
'" '"
-5
,g
..::l .S
=>"0
o.c
00 '"
~
"g l'
g!!:!
3~
.,gco
o
'" 0
'" N
.~ ci
'" N
E i:'
E '"
" =>
'" e
x '"
00'
_ e
'" 0
0."0
g2
.~ g.
'c"O
f- '"
I
"0
E!
.m
'"
"0
on
e
3-
'"
u
'"
"0
e
l!!
U
"
0'
is.
~
oo
3
o
,C
oo
CD
uJ
()
(/)
..J
'"
o
>-
ll..
.,;
o
o
o
a:i
'"
"'.
N
W
in
3
o
,C
'"
<(
uJ
U
'"
'"
g
'0
>
a;
~
'0
o
I
OC
"
'"
ro
~
o
E
E
'"
o
o
<0
"0
E!
0;
Q;
'0
g'
'3-
'"
u
oo
"0
C
l!!
U
"
'0'
is.
oo
:5
in
3
;2
;;;
<ll
'!!
o
Ul
..J
'"
'"
>-
u,
.,;
o
o
'"
'"
"'
OJ
W
oo
3
;2
;;;
<(
uJ
U
'0
>
a;
'"
ro
D
e
"
"0
'5
D
.s
"0
0::
"
"
rn
~
o
C
~
I
'0
>
a;
~
'5
o
<0
o
"'
<0
"0
"
q;
c.
c
(;
00
u
"
'0'
is.
'"
5
c-
00
l::'.1~
e '"
'" rn
E in
" '"
> -
0=
0..9
E '"
";; :::J
0.9-
'" .
u~
'" ~
'0 0
e 3
~Q)
O)C
Oe
00
N;;;
>--'"
ll.. 0
~ "-
0",
- e
" '"
" ~
,,-
.c 0
(1)_
> "
'" "
,C E
o ~,
-"
" oo
0;"0
3 :g
" ~
"So
"0"
" u
-5e
(/) '"
wE
C3.g
"0"
,,0.
0.0
o
'0 e
ro Q
01;:)
e e
;:; :J
oo-
" "
,,-=
,52
ern
ec
3 "
~ ~
-,;;'"
(/')0--:'
~cw
",,-
_~0
~{"J~
-(/)~
~ c::
x <ll 0
wE"
<ll"O
~2cc
Cl ,9-0:::
'3...;:5
CClJ<[
8 @-co
(lJ~g
rn-oN
(fJ ~ .~
~ -' m
en . il:'
-5.D5:
e " rn
g"2E;'
u 0._
2v~
-m:giB
8u.~
" 0
ni n.
Q) 0. IJ)
........ E (/)
2 0 ~
0...(.;::::.
oo
3
;2
-,;;
CD
uJ
o
(/)
..J
en
o
>-
u,
,;
o
o
'"
"'
M
q
'"
'"
3
o
,C
'"
<(
uJ
U
"'
:2
g
'"
(/)
::0
I
ii!
'"
'"
ro
~
o
E
E
N
...
o
<0
<0
(/)
..J
en
o
>-
u,
o
w
in
3
;2
;;;
CD
uJ
o
(/)
..J
OJ
o
>-
u,
o
o
q
"'
<0
"'
'"
oo
3
o
-=
oo
'"
W
U
"0
>
Q5
~
'6
o
9-
"
>
<(
~
'5
11-
I
"0
0::
~
c'
"
E
E
'"
I
"
~
'"
e
oo
'"
:0
ro
0::
en
co
;;
<0
(/)
..J
en
o
>-
u,
,;
o
'"
in
3
;2
;;;
CO
uJ
o
(/)
..J
"-
o
>-
u,
'"
o
o.
"-
o
":
'"
in
3
o
.c
"'
<(
uJ
lJ
"0
>
Q5
.~
'5
o
.8
OC
1:
~
<i'
I
OC
.c
'-'
rn
'"
CD
jS
Q;
"0
C
rn
>
"'
o
M
co
(fJ
..J
en
o
>-
u,
,;
o
w
in
3
~
;;;
ell
uJ
(3
(/)
..J
en
'"
>-
u,
,;
o
o
o
'"
en
'"
in
3
;2
'in
<(
W
(3
"0
>
Q5
~
'0
lJ
g
'"
~
I
"0
0::
"
"
ro
~
o
E
E
"'
".
o
co
'"
-"
u
'"
.0
E
3
'"
::>
::>
o
o
'"
w
OJ
o
'"
N
>-
U,
'"
U
C:::O:::O:N
0)0....-
o~"...>-
>->->-LL
LLu..LLC
C c c'-
.- .- .- Cl
gggg~
~qo.ci>-
OlJ"')oou..
D_O'tj>
q co. en. rr5'S
NNMNO
Y'>'.;AW!:h'oFJ
in
3
o
-=
oo
CO
W
()
'"
c
OJ :.e
e 0
":; a.
e ~ g-
~ 0 '"
EO:; m
.-.~ .;
m U') (/)
Q) ~ .-
",,,.c
o::()g~~
(<') ,- ~ :>-
N.-a;~ri
;: c:= c. W:;
LLC~~<.(
C'- -= ro:::o
.- 0 0
mo....ooE[;o
O..--..--OOO::JN
>>>-qciJ:::::m
l..LLLLJ..OO(1)Cll..c:
.S c _c g q E iJj::
0'- - .1'- :J .... 0
Y)OONNo_c
.,ff:1lF.HA-i:A> 0 0
(1) W.';;:;
~ .~ u (,)
o 0,) c (J)
; il~i
() ,01:1
0.... OJ ";::
~~5
o=R
_rn~
#"S?~
~ro~
Q) .-
"'E"O
~ .- (1J
ro::-C
If) 1;'::' 0
'00"-
2:E~
CD'O~_
o -€5 m ci
=0$5
8~5<'(
_ 0",
o::!::t.lo
II) Q) 0.0
c=::s~
(D C (ll.-
E 0 U? (1J
D'l t5 In ~
"2'cOO
'" Coo
tj ~ . If)
Il>O-Wto
-E.::,~ ~
rocuo..
to ro Q) ro
~ c 0.15
00 Vl Q.)
ffi:e ~'o
o!:'l.~M ~
,,~-
r.D 0'0=
l1') 0N c..
o rout/)
ffi~ c.!!!
viO m-:;
q.JccS:''O
~=!~~
-B.5l....w
ellS -
Oc 0
~ro-gw
oC/J"35
c<.(uo
.- Q}-
:=~-5l'..9
5} ~ ~.~
tf.J >,....1:)
~ ~ ~ ~
to 8. C: 5:
~ 13 cO::;::
coog-;::
::;g~
a5 E -= t:
'0.2 i!! a
.... :') 0 0
D... > u '0
rn
c
'"
o
'"
ro
c.9
c
"
"0
'5
c.9
w
g
"0
>
a;
o
'"
~
D
I
"0
>
a;
.~
'5
o
CO
'"
"'
o
'"
co
~
<Xl'
~
><
'6
c
'"
I:l.
<'f
5
~
:to
rn
Iii
'"
is
'"
<D
~
1:-
rn
~
c
!!5
g
'0
"
'0
e
.2
"
m
~
03
E
"
>
e
"~
0:::::
00
>-~
u,>-
cu,
- e
::> .-
0>00
000
>-lfiq
u'en"
:::~. (C
.-N~
0..--0}
1AU)fT)
in
3
o
.c
'"
<(
w
o
"
"-
'"'
u
oo
"
.iii
0>
o
o
N
>-
u,
2
'"
~
.2
~
03
"-
x
w
-0
"
q;
C.
E
o
u
"
?i
oo
"
oo
'"
-=
"-
c
.2
:;
2
<n
c
o
u
",
:;
'"
'0'
D:
"0
>
a;
e
"'-
E: :r._
199
.9 ~~ ;:
v ~ ~J
2: ';"; '_
m i ...J
III ::::~
~ ~ ~
". 'L)
li3 ~
-0';:' _
Ci"Q;
DOO
I ;:,,-:!
~B~
~ LL' '"
'0
o
'"
'"
o
OJ
co
com",
.~~~
, 0
.'"
,,('")
eN
'" >- '"
_~O)
-roro
ro::>a..
u~
cD
",'"
0)"-
<(
'"
c co
g.11
:~ 5......
5-8ti
~ .9-5
~;<(
o5l~
a:~~
_=il::."
0:: 0 ~ ..0;
0::00:: C'")~~E
C)..-..- "'-cool"O
0>-..- >-UJNcn
1t1J...)- lJ..<(~(J)
c: LL c: .E?6
.S 0 .!: ;; ,2 "0 ~
OOONO-;..!Eo.
goo.....o....=ro
.ciq>- ci ~~ t5
o l() 0 I.L 0 '-.c Q)
N..... 0 c..... t.) U'''''-'
C"loc.c:..-ailltlle
N...-MOMroWo.
~f0'7-ffl~*t.).... II)
in 03;--
~ ......0:5
o mC-c
.c. Eel::
In ::I 0 l'tl
OJ '5"-:: .
I >g!:!::!
~ (/)..=u
U .0:::: <'J Q)
g>5~
.= (..) 0
'",-
e'-t!)
"-,8
"~15 ~
~ ~ ai
"~Q,
>-=>Q,
(/)."==0::(
::J -g .
,2 Q) C
, a."
" '" E
a.w:;::l
"u u
:5ffi-8
E~~
,g=:e
" 0
""a.
E'a.
::I ~ ::l
'0- (f)
,0"
.s B;S
lb f.5'~
fJ-ro-G
I'! -0 "-
o~~
~ co "
~"Og;
. ":::l
~~<(
2ro~
;:f~~
o ro"
";a>:S
S'~o
rn2?5
-oO:.=l
2 E ~
i~l~
(!)~ 0
ccoa::::
" "
::g....c
o " "
0"0
_c:u
o .2 Q)
cu:5
E ~.s
::;;:n~-c
" - "
cn8't:::
.~ "t:I 8.
~ffi~
0::5
0>0
o~
>->-
u.u.
S .5
00
88::
or:r- to >-
NOO"-
~"{c:
1"-..... .-
~U'l0
""""""
;,;
"
o
J:;
'"
<C
W
is
'"
"
"0
~ .~
Q;
, 'S
~~8
uJ :s :.J
B8~
"'Ol.)~
~:e: q"
lD 1) i3
c,::: ::?
o -
IJl ';"" rc
:=:2ai
S: >, '"
IG ~
~ 13 :.....
ffia"f€
"."
"* _~ r.r
(9,7;;1-
~V)
~lJ.J U
"0
is
"
o
"
o
o
to
i:'~
,""
!:
o
;:;;
;,;
2
"in
'C
"
o
c.
.Q
"
oS
'"
:s
o::a::1i3
010.2-
~;::5
u.Le"
C:.S ~
;;o~
88m
."'"-2
0"",
g It:! C.
.,..:~""O
(,q{flffi
i1i (l)
~ '0
-5l J
O? ~
UJ ==
is "~
~
is
.!:
g
"in
ro
J:;
u
"
c.
.!!l
>-
c:
"
o
()
~
'i5
()
'"
ro
0::
0>
o
>-
"-
.s
o
o
o
cD
('")
"'
N
""
;,;
"
o
.e
"
<(
w
u
~
n:
"0
"
'C
"
"
"
~
c:
'"
:2
.9
-'"
"
""'"
~OC
J2>5
ill<C
'Coo
.eO
",0
"N
g.s
'" "
>-E
c~
0"
"O~
" '"
:ffi~
-0.
i!l ro
~u
~.~
'Do..
" '"
"e:c
CL.I::.
'0
>
ii'i
m
'0
"
'"
n:
'"
'"
o
o
'"
"0
"
ro
" '"
:2:2
"in 0
52:
"'"
i6 '"
;;:1!
o-
cr: 0:: 0:: oc.!!?
..--NM=-n
...-.......-- ::J'-
>->->-(f)~
LLLLu..~;>
.5: .5 .s ro r:i
moooo<("5
0.....000 ~
>>-000
LLu.ciciciO:~
l::c:O'<:l'"c:,:::o
.-.-C!.~q~N
~~;;;~~ ~.5
.. "13 Cl)
" '" <=
~ Q. ....
o ro '"
..:: 0(1)
'" 0 I!!
O? ;m
~ Eo.
<.) .2 g.
~t>
" "
'""15'
ga
";;:.!!?
o.e
5.1::.
E .
- '"
"'''
ro '3
,,-
>-:.0
" "
" "
go.
> ~
" "
a.-g
" '"
,s",
E g;
0"
.!:"
,
::!
n:n:n:
0>0_
o~~
>->->-
u.,,-,,-
.5.5.!:
000
0,00
qoo
88;2
OON
r-J"':Lri
y; 00 b'l
;,;
"
o
J:;
"
<t
W
is
'C
n:
"
"
<;;
-'"
o
E
.!;
.9
'C
>
ii'i
"
ro
o
"
"
'C
'0
"
'0
>
ii5
"
o
'!2
~
o
N
o
o
'"
"
E
,,-
_ 0
0"
> U
" "
.- ro
,,-
'" "
ro-O
" "
~ ~
u"
"'0
'0 "
;f. ~
00
N=
o ro
-"0
cE:. 15
0"
ttl.E "'-:'
,,-UJ
ro~o
'" 0
-oE~
2:-0-
co"o
'0-
"~Cl
1? g,~
~~~
-~'"
o"Q,
-;:Q,
"c'"
" 0
E.- -'
OlU J::
" " "
t1J.= E
(/) (/) ='
._ c: u
~3.g
Ul.E
'" ~
" ro
" "
",0.
,,0.
'" '"
'50
~ "
" "
.E ~
'0'0
~u
cr:.9!,
IE ~
m"
.111:';:::
gE
" "
-=0
I"
",0'
1";-0..
-;;g
.e:J
::i!'
o c
5'~
-: Q)
go
.toU'l
"'...
8...!.
u!--
::!o
.,0
.e"-
7:E
~e:!
~~:::.s~
>>->-~u
LLLLu..-fjQ}
.5.::.5 r./') 5
OOOfllQ
ggg5t::
. .. ro
S,foo.E Cl..
o;g~-o~
NNN~O
~~<nJg;
~ 0:0
o ~ ~ ffi
~2 =1-
4= r:: :::l 0
IJ.J ~"_ .Q 0
;';u.
is R' c: "0
...:J We
E ro
"<C
155:
~I
g-u.
-..: ..::: >-
~~ ro .c
_ ::=(0
~'- gg
-JOUN
~'E: '0.5
~ ~~-5 ~
0:::.uu
a. u .~ ~ .9c!.
o':S~ue_
.3 ro :::::; U) Cl."';
t!) ~ f; U'l >. a3
t-;- :,;;;.~5"e
- ;,;' G > 0 c..
1Q.;....tllU!-
"OGJ;a....O
0::;;.: C (ll.92 0
~8:::!:S'3u..
-a; o)~',E () co
-6~~-o~~
EV) '- e ---
~ ::. ro E en
ELwUQ)orn
?r';: 0::
ce -0:3
'5~q:
"000
BEo
~~~
"
"
9
1;;
~
'"
",
"
-"
o
"
U
'"
~
a.
'"
;S
;,;
~
o
.e
'"
co
W
is
2
~
o
co
!--
o
>-
"-
.S
o
""
;,;
"
o
.e
'"
co
~
()
>-,,-
.o.e'"
-rJ)
~5".:)
~"3 E
-@2g
50>.......
uo..u
" E "
OJ 0 '0'
.sua
ro.!!! Q)
~!-;5
U coO'O
o {5e2
>- c .-
LL ;:J ~.5
- c '::.c=
0-- =-5:"3
o .~ -
0)0_ ~1ii
00...-- 0)"0'l c.
>- 0 >- 0 .-
u.. 0 lJ.. 0 e:::.g;
c:O.c:N()0
; ~ ;; .5 .8 (1.l
tA-f:>9b9"O-c:l~
(r,i $!:r: 0
~ %.2;
..c: E -g ~
lIi 00:: 0)
aJ u--
, ~ E ~
UJ .oOcu
U 0":: Cl)
-'O~
'0>"
em 3:
"'",0
iC";;:; C3
~~I.L 0
~_.S >=
00 u.
""",
::> 00 .S::
:6'~ci 0
~~t; 88
ClIir-: >-r-:
a6~ ~~
U) u_ '-a:l
.- QJ 0 0 C':l
~=c t/)f;fl
~..--:t Cti
,:::_:::1 0 s;! 3:
'-c 0 t:-.....o
~groUlo-:~
__Cl..UJ_ U)
~Q.)Q)<<;~<(
sgs~~couJ
"t:..c~-oot3
~=-5~
~~c:o:.;:::.c
t::02-;;;
~(DgU;ro.!!!
it"-COCal>
O__oc.1:IJ
co ;;; 8' al U n..O
c -2~rJ~m.E
co ~oO":::l-aJ Q)
U?;'::<(Q. .o'@
'-'~. :::'..-"00')0 r:
O'::':co600U)
......v,~g(.)~CD.Jg
0<1.\ . {.O Q) (1).....
t;;::;: _ (Ij~ ~ t'tl
Z m?fJl ---..r::: 0::
.3~~~g:.s:0..1
"'C :::...~. roz'"Cu~
2:;";;~-3..o$~o
a:l~:::;o men.
U):,O) 3: ~ _9- 0..:0
.~~s:~ ~ ~ ~ci3
ClQ.=::c:;:)rocnro
! ~ '.,) -- '(/) ..........
~i!:-=.!a.~ ,{tl
"O~.--.-;::;.c.c:ro.o
1:: '!'~ 5. in O.Sd e C6
lD.:><: 0. rn c..c: co co
Q; 1.L1 <:( ~ ~ 3: () co
== ~(l)ui$c
o .....-O-rottl
U 5oasC)(/)
Oa>Ec
COtfj::;JQ)
t5~g:.g_
W (.l"'C 00')
.0' "- -0 C) 0
O:~:O.9g
n:
0>
o
>-
"-
"~
00
o~
"'>-
:g,,-
~.s
~o
""{17
;,;
"
o
.e
'"
co
;!!
()
i3
o
"
~
o
.e
'"
>-
"-
.~
o
o
o
0:5
...
o
r-:
..,
""
;,;
"
o
J:;
'"
<C
W
U
"
"
u
'"
"0'
Q.
'"
~
;,;
"
o
J:;
'"
<C
W
U
'0
>
ii'i
'"
""
'"
o
.9
.".
(/)
:::l
I
'0
,
ii'i
~
1:1
'0
o
<C
co
s;:
o
'"
o
o
o
'"
co'
,,'"
'5
"
'"
&
'"
i5
C>.
&
""
~
CI)
0>
'"
'"
'"
<J$
~
c
!!i
"
~
rom I'--
0001'--
o~o -c
Z..q:'1"- ~
EN"" ~
22 c-g ~
-roro
co ::::; 0... .9
-g.o
,,"
croLL
<C
"
"
10
"
g
ro
~
'"
f!'
;;
ro
'"
0>
:S
s
'"
~
5
-~ "C
CD~ Q;
-:::J
~<C
zOO
"'0
"0
0>'"
<:: <::
~;;;
.5 ~
0>'"
as ~
<:: ro
ro "
:S~
'" '"
~~
C '0
~o.
= f1l
~:.c:
~t:.
"'0;
1Of-
"Z
,,-
,,0
to ~
" <::
ro ro
'" 0
ro '"
~ .!:11
" c
.~~
o 0
tl:(ij
-'2
50
~~
2 '"
- .c
i!! t'
o 0
"Cl.
U>o
.g;.c
<::"
o "
~
>0"
".c
ro E
~ 0
rog
.~ Q)
,,>0
<::"
"'ill
,,~
22m
l"'"
~-g
" 0
eLL
ro .
_E
" '"
.~o
e 2
Cl.o.
,;
>
Iii
l"
'"
€
'"
<D
'"
<:
'"
(/)
"
5
cr:
en
o
>- j!l'
u.. c Q:;
<:: ":::J
;;~Ec::(
o>-C1lco
ou..>o
MeeD
0'- c.N
"""'oEC
~U7'- .-
in ~E
" "",
o ~(f.J
~ 5~
en m~
~ ffi~
() - '"
.~ tl
Q.l.~
.cO
~o.
o .~
".c
3lt:.
'" .
"'Ie
';E
" '"
g",
.9-.z:o
'" <::
00
0.0
c()
,Q c
130
slS
"'"'
c '"
0"
"0>
-<::
" 0
'" "
"e >-
o.ffi
5"
.~ .~
ooQ)
<:: ~
0=
'53 .~
.~~
"'"
"'(/)
'5;-
oj!l
cr:-
'"
"'--
$6
0..:.;::;
E.!!l
0"
" "
.8;t
>0'"
c~
0_
" -'
'" "
3.!!?.
'02
J!o.
" <::
'" 0
t.)"Ci)
.!E.a5
2",
Cl.W
'0
en
o
>-
LL
S;
o
'"
;,;
"
o
.c
'"
'f
W
(3
.,.
<0
<Xl
0::
()
.13
"
>
Iii
'"
-;;
'"
o
I
"
cr:
c
:;;
<D
>0
"E
o
o
U
;;
o
<0
<::
o
co .;:; C)
" 2S;
m1il'5
~52:
0" 0
.!~CIJ
22.e~
-,,-
".c",
~(].l:C:
~ E "
0:: rr:: rr 0:: Z':.;::l:i:
O'loCC: ("jt:~5:
O...-.......N..--:::IO
......>-........--->-oEcr'
--u....>->-u. u -
LLcLLu..CW"O::>
.s'-c:c.-..clDc{
O'-'-o-"Oco
80000000
0000 :1::0
q~qqOroroN
d;NOOO~(l'jC
ol':5Sg~rnro~
M ~ .:f ..,f ::.~ s: rn
wVHnv)f.J7r=._g Q)
CI) _ Q..
;; 2='q]~
o C::l.....
..c :::I 0'0
(f.J 0 U Q)
CD oro"o
W m s: a.
u =0(1)
oa:::c
()...t:.
ro"5 .
-"'<::
~ l!:.Q
8ro~
.!::~'~
c "
m ci co
:S~~
:0.....0
"ccr:
ro"o =
" '" 0
00.-
$~~
t>.9~
.~ (l) '0
E'E--
Co ~ -
(l)O~
E > C
-'r./)O........
(1)";;: a.c:
CD u1tn.Q
..c .c 0 --
~ :;: 0.. B
~E:co
%fr2~
:;) _ u .....
o -. 2..!S!
oro7.?o
(1)='0
~ >. 0....
o~()1fi
U.9 -ci w
c~(p;E
'- ;:0:,'='"0
.2 o..::I..c:
00 lD g."':::
mJ::.... 3;:
OJ - Vl.....
-- 0
:85.0
'* ';'~ ~
~Ea;u
OJ ::l )( Ql
({;owE
:.o~~g
i.i5 -- 0 <..:J
E ~ n:: )(
~~-6~
" ~ -
.E a3 lD ~
Q)"D en Q
(I) __":: <{
m a.e.od
uN OJ 3)
Q;l 0 ~ ;:::
"D"';it5
m;:;> 0
..r::o_o
1-..--0'0
0::
en
o ~
>-
lL >-
<:: lL
~o::.5
000
o~o
.,...: >- o~
"'LL~
~.~ ~
"--0 cO
"'''''''
;,;
"
o
.c
'"
<(
uJ
(3
<::
o
!!!
;i:
S
'0
>
Iii
~
"0
()
I
"
cr:
""
"
'"
"
<D
-
:c
:;;
"
c
~
<Xl
<0
~
o
<0
0::
'"
'"
"
'"
<::
ii
<::
.2
'"
"'
'"
.c
0:: 0.
en '5; "C
o 0 m
G: a:: ~
~ .ens U')
80 co ,5
q;:~1::
gu..e~
co.5 (!) &
-.:i f/)._
ffi~~"C
v; a.. 5
~ -g~
~ 8~
ro l.D 16
, (/) ~
~ c:!::!
u ,2""6
13'0
O.c
~ -
1i) .~
5:;
".c
~
~~
C:::J
~<(
2>",
cg
~N
:; c
,,--
'" ~
- '"
;?~
2?~
Nt)
CD",
;'e
~o..
- '"
"3.E
'12t:.
'" .
~~
"'oS!
0",
~"
06-g
<('"
a;~
0"
~>o
-m
'" "
'" '"
"''''
~ '"
- ~
~.Q
3 ai
;0.
~.8
;::""0
o..~
'" '"
",0.
'" E
" 0
~"
<Xl'"
0'"
~-g
u ~
'5- ~
~ "
n...!:
en
o
>-
LL
_S
o
'"
;,;
"
o
.c
'"
<(
uJ
o
<::
'"
'"
i5
.8
ro
'"
Iii
Q.
0.
o
()
I
'5;
o
0::
"I
'"
.c
Cl.
"0
cr:
'"
rn
€
'"
ell
.!!I
c
'"
(f)
ell
<Xl
o
"I
<0
:g~
'" '"
~~
roo.
~~
"
.9.0'
~a.
'"
z.:e
(3 -~ t:.
"" 0..
o ~~
>- 00
lL _<::
5 Q) Ul
o E ~
o oE
00"--0=
............ >-
g>->-(/)~
o u.. u... -'-'
-cc.i;e
<0 .- .- a.
~~~~..r::
CI) .~o
3: !;.o
OED
-55 15;
co ..J .~
I Co..
W 00.
o 8m
'" "
".c
.~ .8
" '"
a.:;
~~
;::c
<"')"
C"}:Q
~.~~
.J::-gc:i
~::Jo
'CLLN
~ ~ ~
u UiO)
~oo
o c.~
~
-e;l:2
~ ~ ~
a... ::: >.
::;000
0-= u
I'O~
..J<:.s ...
'" '" '"
'" " >
Q. 0 0
~=ai"O
0) Cl) 2
"'~'"
.9~g
w~~
"' rn-
~ .5 3
() -g ~
.S :J C
- - '"
rn.!!J ro
".c_
ro~:g
'" '"
-o>-rn
","'-
0-0.8
n:::~a.>
=-oE
'" '" '"
'5;-'"
_ ~..c
6~~
- '"
O~:5
CCC..D
""' .
E"'O::
0):':5
~t)<(
(I).!E..~
E 20
f- 0."1
;::
LL
S
o
enO
00
>-N
lLl'--
cO'!
0;1;
"''''
u;
"
o
.c
'"
'f
W
(3
,;
'Ocr:
> '"
co'ffi
'" "
,,'"
'00.
.!!!E
~'"
"u
> ~
w_
o .
-"
'Ocr:
cr:",
,,"
" ~
roC,')
"'-
0-
E "
E~
10
,,'
cr:
a;
'5;
6
.,.
.,.
o
o
to
s
co'
~'"
13'
C
"
~
i3
o
t:
o
"-
&
'"
t:5
0>
8
N
<.s
~
c
!lJ
C
~
",0">1"-
.Ill. 0 I"-
O~
~ 0
-ro
To')
t;N
Q) >- Q)
_~[Jl
-cucu
CU::lQ.
'O~
CD
",'"
[JlLL
<(
c c:
o 0
H
:2 ~
'" '"
CU c:
a. '"
c~
'0'0
--.-
" 00
,s"
c: E
.- '"
'0 '"
:g.
'Go
'2 ~.g
::;: CI)'J::
;7'\.,,0012
-Ll.
~c:_
1'"- ,Q 0
~~~
1JC!9
:::8co
i;--c
-'. C QJ
S~l
~ OJ iJ)
11' ~..o
'i':;='......
S"@o
~ ,; co
-,,'"
ii;LO
~~~
"- "
2c~
Q..Q ..-
~a:;:;:t;
S O-c
E"
~~~
~o""
':;) Q.~
('~ :::l_
V'!.2:'frl
~3B
oo~
~u~
:..ES
'0_0
it ::.-'
" " ~
Q:E.E
,,-
U) ~.~
l):J"O
::>..,~ ~'"'":'
::.s: 0..0::
_::J Q} Cl:5
q;<C<t
C:(ti~::.o
"::0008
t::S ~ N
u; Q.":;: en .5
~ 9-?: _ . Q)
-~ ~;EZ'E
CO"'""''':::troCCIJ
Iii a;t.- 5:;) IJl
=~oo8t12
"5 ;;~,"-,... ctl
()~ti~.~ ~
.9 ~~."O 0 =ei ft
"'i:~:;':u-
r:r:~((I-"O~
.Q.:::: tb 0 ffi 'e
~~7EOI-a.
a::....i!)l..L.O(J)
1?1 .EO:2
"O~~eLLt:.
> ,i.f',,.2: - ~
ffi~~~~.z:.
.~ ~ ~ 5
> E" 0
'" .ou
o "'_
to C Cv
:i:: (1)=
-Eo
a;WU
'0' e:"O
~ D> c:
ll.<tro
o
o
>=
Ll.
.!:
o
o
o
c5
o
0_
N
'"
in
~
.c
'"
CD
W
()
~
o
.c
'"
15
c:
13
"
'15'
a
'"
5
in
~
.c
'"
<t
W
()
'"
I"-
o
o
'"
00
2
13
2
;;;
00
o
"
"
.0
.;:
i3g
0)'0'
~c.
Ll."
c,s
om
o.c
0-
ca=!
0_
0"
Lri~
"'x
"
~ .~
~~
'" .
to i5
~~
U'5,
E
o
"
00
0>
~.~
0'0
~ ~t
- .-
00
c",
u....
" "
'c.:!!
a.-g
.:2 [OJ
.c '
-'0
in 0
~ g
.c ~
"''0
<t
\i!
u
Q;
"
c:
.en
c
"
"
.c
-~
c::n:::
0-
c..c::)
o-<t
.- "
",,,,,ro
00000
(ll'co
xCON
w",c
"0 c'Q;
o 0 E
~ ~ ro
" a. '"
ro OJ!!!
~.5 al
~ga.
.- c a.
c: " '"
~Et)
.- "
:> :>,.-
>::l0
""--
oilio.
o l:: Ul
..c::JE
"U;..
.c"'~
t::'- .
oZ:'m
ZcO
",.
0Ll.
U
r.::> 05;'
0:'::::-0
--"
00"
"'u_
""
ro
E
"
'"
m
Q;
'0
Q)
U.
'0
c:
"
0>
00
E
w.Sl
.. '"
OE
0._
0').!:2
ob
>.~
Ll.'O
.5 "ffi
0"
b"J'Q
002
3dl
O(/)
-"-
'" 0
tOUi
w"rn
(35
u
w
..
o
~';;
00>
.cC
In ~
OU
cQi::;'
()C~
m --~
'e~ e
0.- 0.
fIlOf-
.- .......0
:5 c:nCl
in,Sou..
:i -g en
~G:15
'"
<-0.9
we:~
uQ)~
'E~
::> c:
u 0
00 u
'" '"
~~
'" '"
e: "
roo::
"5
ro<(
,,'" <0
0>00
c: 0.0
",,,,,,
-fiet:,!:
~ " ~
2.Q?E
-=~Q,
~ s: iij-
lDUlO
UI~ c:
<ll <ll '"
." D>"
Ec:O
O>ro'"
eo.!: u
> " '"
w.,S-o
~ E c.
1"-",,,,
...:....cE
-I-
.2-
'" <Ii
o-g~
ID:;)O
1-Ll.'O
.'il
u
<ll
o
<l:
C
o
'"
'"
"
t;
"
0::
..
""
i;;
CL
1:'
o
0.
"
a::
'"
'"
1ii
.s
~
"
"
a.
0.
'"
'"
""
i;;
E
e
13
"
e-
o.
'"
13
'"
o
<l:
c
"
E
"
:l1
ro,
::!E
ii;
ro
"
E
5
1ii
.!:
'0
J!l .
,,0>
i5.,S
E'"
00
,,1j}
" ~
.0'0
.s~
'00>
t.)t.)()()U~'~
mO..-NMQ).8
0"-"--"-"- 0.'-
>->->->->-x5
u..u-u..LL..u..Q;!E
l:: ,5:.5:,5 ,5 5-
.- 0000;;.$
8oooo(.J2C:
00000 Q)
ocicicioooE
~~~;:~55
~Cfi~~~ ~ oS:
ai Iii
'0""0
ctffi
w23
-c:
u"
5.5
.00 '"
0. ,a
~'O
0"
i5 E
~*
o.~
E '
0"
" u
,E;ij
_ C
c"
~c
:0-'00
:1i E
.o~
~ '"
(/) E;
'Ou
.~E
~-g
~ ."
0>"
00.
"0>
Ll.C
c: 'i:;;
.- c:
0>'"
,S 0..
~J::
E g>
" 0
o.~
",'"
C:'O
'" "
00'0
.Qs
u';;;
2.0
~.8
o <ll
" ::>
o ,5:
~c
0>0
c"
:0=
5 '~
::z-
00;;:;;:
g "(3
;~
:Ow
",.c
"::::
..Q.5
a5o)
,,0
z1'l
;,;
"
o
.c
'"
to
W
()
Uuu
000
"'o~
o~~
,.,.,.
Ll.Ll.Ll.
.E.~ .5
000
000
000
ocio
000
;;;(;w
~
o
.c
'"
<(
w
(3
Ii
5
<t
<0
o
o
"
.!:
o
'0
:>,
"
,s
'"
'"
ro
<ll
0.
0.
"
'"
13
"
.1'>
a
"
'"
"
.c
t-
ii;
>
ir
00
o
'0
5
'E..
""
ro
a.
E
o
'0
'"
e:
Ll.
"'
ro
~
o
:;,
'C
<::
'"
.,;
<::
o
'"
cu
'-'
.Q
0:: t:
_ 0
>20::0::0::0::;=
ouu(Jo~
"'OO..--NM U)
>-..-..-..--..--0
LLit~[;:(t e-
.E c:: t: t: c c-
00000 ~
00000--
O~oooo!l:
80000ij
.q-.~~~~ '"
~tOoioir-:ffi
._ tIl')ffl~tI)-o.
~ C
o .Q
~ 1:)
to .E
, '"
W <::
o 8
.9
.l!l
<::
Q)
'" "E
O~:;::..-MCi)
Ll.>- >- >- >- .::= .2-
LLu..u......--C
ccccu..rn
,---.--- c ~
0000-- (/')
S2oooo$
...~o.q-oo ro
ocOoooQE
O'l 0 L.()O 0;;:;
NOr<')OOt.fJ
OC"iuiN~O~ Q)
;;;~;;;;;;~~
Vi u
"
o
.c
'"
'1=
w
()
.'il
c:
'"
E
"
>
2
0.
E
'"
"
<(
:>,
a;
-'
'E
1:!
=>
'-'
<::
o
'0
Q)
'"
cu
.0
2:-
ro
=>
C
<::
'"
'0
.J!l
cu
::>
ro
>
Ql
l!'
l!'
'"
'"
<=
.2
13
.!l1,
2
0.
0>
C
'0
c:
.a
co'
,,'"
:0;'
"
Ql
~
'8
"-
Ii!
'"
"
iii
'"
c
<:>
"
<0
~
0:-
'"
"
"
.!'J
~
o
~
:;,
m.
" '"
c ~
c.9
'" u
u~
'" ~
._a>
2.<=
0.15
QO"'t-
COOt-
,0_
ON 0
Zo:::t-O'l
ENC')
Q) >>Q)
-~'"
-roro
ro::JO,
"O~
e.o
Q)Q)
",LL
<(
1U
"
....'0
~"
,,~
<lie
000.
"'''
t--:s
,,-
>,2
<II"
() O~:E
25000(2:='00
",ii:ii:ii:",~~
OO......N..-ufC.
>-...............>-Q)'-
lJ...>->->-I.J....us
.5~l..Lu...!: a5 I1l
o -- .~ .5 0 015
~OooOtCI!Q
~O~OOO~Cl.(tj
O':Iooooc>
Lnocic:ioEm
("').ro.OON.'-~
.....Ncol'-Ea;.
f77E:F.HR-Ef.H:"7 Q.l t/l
ir.i o..m
~ >-"'"
o .0 2
"'" ,,'"
'" ,,0.
OJ 0>"
, "C:
UJ Q)<II
U ~::
o a
e-
x 0>
u e
ClJ:c5
"'e
<11,2
0>0_
0__
>>>
LLLLLL
.!:.!:: .S
000
....,....
in
~
a
J::
'"
<(
~
U
"
Cl
e
'"
'C:
f-
>-
'"
~
2
<II
"
'"
o
'"
'"
""
c: "
"'"
-'"
oU
~.5
"
~~
:;.c
<II",
>-
<II Q)
c:0>
",,,
-'"
",.0
~t)
" "
o'e'
!l.o.
,'"
0_
0"'"
NO>
c: =>
,_ a
2:5
~-
0._
E ~
0<11
U"
,,>-
.0--:
-"'10
~u".,
:':.~ 1::
"LLa
Q.l .f.;
c= ...,
0> <II "
';;; 'Ie E
"0 =>
"O.c.o
>-"'>
=<(1)......
C:EC:
~ ::J W
~ 15.s
,,><11
"'-"
roC'=:
c:~O)
o5.f:
'=:('i'lU
g ~-5
'" "
~ ;q'-.
o ro c:
u => 0
-' 0-"00
.~w f5
0-0.
~ <II "
!l.~'"
c:
~.9
.:::; ti U
Q)~.!t.
i~(l)e
::).~~ :l.
-o-c"o
~Uj~ffi
Qj--:::lVJ
.....cI)lflc
Q.lw 5; 0
~ou:g
~S_c~
..c c in li)
o '" c:
o g:'ij)..o:=
("') ~:~ ~5
>= (/)0 ~ ~
LL - Ul._ .....
gB~O)
0') 0..... N.5 '0'- "D.!:
e............-o.....:::>>-o
........>->->-oO'cu'O.2
tLLLl.i...ll.O.'ECf)c:u
C c c: cow - c ,S
oooof2~12~ti,
tl'7b9-lfl(fl-fA > w c..Q?
;,; oEET."l
~ ~ c 0 ~
o E~Uln
.c _":;>a:.
if) \-=~..c
.co .8w,::::=
W ro 1:1 U) 0
U ~ ~o.s;:
E _ ,... lV
oc6"O
U5~~5M
ID 5..!:::!~o
-oO'c_N
(") ro lV 0 a.....
..... N...... Q) > 'C E co
o............>-~oo.oQ)
.....>->-LLWOIJ'jU>
>-LLLLC=>.Q)<Jro
l.L.5.So~-E-g2 ~
0).5ooo'O::lU ~t.=
ooggC!. ;,f:;uf:;
ro--CloC-w::::
u.. 0 0 0 0._ 5 ...... c: .fi
c:cioo~rou ('[) ro ,",'
'-Oo~qN;':;:; "O:l)Q
o ~ ...- ...... ..- 'r: 2;- 0 .J:::. .0
f:flf:fl~f:flf:fl"::: c:...... f- >"
'" '" ~
cD 0 ~ iii E
oU....$(/)
o .... OJ:.o c
~1?g.2(1)
C) :: ....... Vi E
~Uanw
c: (1)....... OJ >
2.cQ)~2
~:'>>Q;::l.
(/)..o~fij~
.;: ~Ci5 ~ ~
-0 Z:1:J g'c
(1) 0.' C)._ W
QD~~O
:s. c ... .... 0-
~::lOJ-c_
->-.rono
8~s~~
(f.I (1) (l) . Q)
~ 3;:: ~ Q)
::..1 =0
- "
~""'CnN
o..~wQ~
....QJEc:~
E >-.1:' u '-
~ '2 ~ '"5 :tI
:2~<l)~~
'- 0-0_
E~?fl~iS
~ ~ .~ u ~
F .... C: c: (f.I
- QJ OJ ro._
oro(/')Ot.l)
iiB10iH
i5~cPro
ro= ill is.!:::!
C) c E >-=;:
~-5'::::.Q
.2.2 ~ E 5-
a::'~c.2~
!II ::J.W as.=
(llE~c.-g
;::um.92
in
~
o
J::
'"
<(
w
u
'"
c
'"
E
'"
>
e
0.
E
~
ro
~
E
o
1ij
Q)
'0
'"
'"
::;
.!!
(i;
al
o
OJ
f-
'0
~
U
!!'
U
U)
~
~
c:
>-
e
~
c:
"
c:
'"
~
0.
c:
Q
10
C
'"
E
'"
'3.
,E
l'
m
m
Q'
~
1:;
"
o
'~
'"
U)
'0
'"
w
>
'"
--'
g>
~
"3
'"
Ie
'"
0:>
0:>
N
.".
N
"
c:
=>
,
o
o
o
tIl
:S
>-
.0
"0
"
D.
o
"0
'"
'"
'"
~
-
ii;
~
-~
e
D.
Q;
"iii
S
"
:0
'"
'0
D.
Q;
(i) cr.I
"'c
::."
E
~ "
rn6
so.
"'E
0-
~~
Q) 6-
~8
I
~I
~
~
e '"
,- <II
01_
'"
'"
_ 0
'" 0.
c: '"
Q3:S
~ '0
~~
o '"
B. ~
'" "
" OJ
0"
ii5-g
N '"
"D '"
.9: c:
ro=
.~ g,
"D "
,~ ~
:!1"
.9 $
1:5 ro
OJ OJ
'[,~
~ ~
.Q~
>
~rn
",,5
" '"
= CD
.= >
~ .=
<ci~
8 '~
N "
>-'"
LL '"
c: ~
'~:g ~
c 0 '(3
'c IJJ co
:tI C g.
; a: (,)
~ 5 ro
>-" '"
:'= -0 X
U c: $f
~ ro _
'" -,,;
" '"
o 0.
~:E
"
>
'"
.=
en'
,,'"
'5
<::
OJ
:5:
<(
0">
o
>-
"-
e
.- 0...-
0__
0>->-
qu..u..
"'c:e
co '- .-
""00
"'''''''
;,;
~
o
J::
'"
lD
W
U
0">
o
it
.0
80..-
0.> >=
~u..u..
oc:~
600
"'.,..,.
in
~
a
J::
'"
<(
'!!
u
N
00
'"
'"
'"
<II
J::
!l.
'"
<(
a;
o
I
c:
a
';;;
c:
'"
0.
x
UJ
(i;
U
'5
&
'"
'"
ii;
'"
o
'"
N
<ci
-
~
')<
'"
u
~
'"
~
')<
ci
"3
'0
9'
U
'"
C
Q)
E
'"
o
(i;
>
"
'0
W
"
~
u
'"
ro
'0
'5
u::
'0
u
c:
c
ge
ill
0>
'"
c:
'"
::;
OJ
W
'"
S
0>
c:
'c
'~
'0 E
III ~
u_
.~ ~ $
" '"
t::: '~~
~~~
-:.~.9
- -"D
C aJ QJ
g = ~
U '"
'- 15 QJ
1?.oro
'O21 E
Uu;;::;
5~~
~ 0
2 ~~
_ 0-
'" =>
" D. 0.
(5 ro 0
u " D.
'5' ill
.;: -g :;
c: c:
'~ .~
"(I) ,9
u
=>
"D
l'
ii:
'0
c:
'"
--'
;;.
c:
'"
o
U
o
OJ
f-
Co
'"
=>
<::
~
u
OJ
<=
l'
,Q
'0
OJ
'iii
15.
=>
c:
"
OJ
""
'"
~
,9
u
2
Vi
c:
o
"
w
U,;
-"
=N
'9 'c
~8'
~ ~
c:
:!1
.9
u
OJ
'0',-
0-
,,'"
Q) r""J III
- '" '"
~N
Co >- a;
::l LL ~
,!!l
'0>-
~-'5
- '"
s~
-"
OJ-
.:::.qi
...."
OJ"'t"- Q) co'
,...J;Qor-- :;
o~ <0
"'0 "0 .~
"",0 Q) "
~ c:
EN"" " Q)
(/) 8:
" >-" "
-~'" '<
-roro Q)
ro:JD- t:
'O~ '"
t:D ~
,,"
",l!. "
<( Q)
t:
0 OJ
0 0 ~
en 0 '" Q)
0 0.
>- ;: ;: t:
l!. l!. u- .Q
.5 .5 t: '"
00 eno~ o .- "
o~ oo~ ~o~N8 Q)
"'.>- >-o'i:: (t>=;:;::o~ E
"u- U-N L.LL1..LLN Q)
~.!::: .!; :; .5 .5 .5 .S .5 :; C.
"'0 oC"".io ~ooocr) .~ to
........ "'........ ~&'7fflffl "0 OJ
in in in t: n:
OJ
" " " '" "
0 0 0 Q) Q)
~ .c .c 0> E
'" '" '" t:
'" '" '" OJ Q)
>
w , , ~ 0
UJ UJ " 1i.
(3 (3 (3 Q)
" E
'1: 2
Q)
(/) '5.
t: t: ~ '0 OJ
u
" " '" .'"
0 0 0 a;
.c .c .c 13
'" '" '" >
Q) .C
" " "5 ...J "'
t: t: t: .5 0
13 t$ t$ 0> "0
Q) Q) Q) :E
"D .0 0
e .c
1i. 1i. :; "
0. '" (/)
'" '" '" ~ "
;S ~ ~ .; ,s
in in in 0 oi
" " " 0 "
0 0 0 N C
.c .c .c "" ~
'" '" '"
<( <( 'f N .!1
, W Q) ~
UJ UJ t:
(3 (} (} ::> >-
.., .0
t: '"
0 Q)
0 i!!
0 0
'" 0.
Q) 5
5 "
'" .5
'" t"- '" .0 ~
<( <( <( '0 c
a; a; a; J!l ::>
0
U U U 0. U
0
I I I "0 Q)
c c t: OJ 5
0 0 0 '"
.;; .;; .;; ~ >.
t: t: C "
OJ OJ OJ t:
0. 0. 0. t: :g
X X X OJ
UJ UJ w a: '" ::>
13 "
a; a; a; '" " t: 15
Q) 0
0 U u 13-
Q) '" 0" ~
"' "' iE . '" 0:0
"0 '0 "C e:E $ '" 0
t: t: t: a...,-~ ".c "=
'" '" OJ ~ Q) Q) .- " m
...J ...J -' WIDE o=lJ'J U)
'" '" ~ ro3:IJ.1 .~o '"
" " t: " " > c
,,_0 U-"
::> ::> ::> Vl~~ '" c
0 0 0 "0 0 N
0 U U "';: t: 0 "- '"
;:",= .c 3
" 0. ~
10$ (/) ~
'- 0"6" g:5
0 Cl Cl "N '"
""U .0
'" '" OJ Q).<:~ ::> is c:
I-- I-- I-- (/)....0 D.u- ~
EXHIBIT "A"
COLLIER COUNTY
GROWTH MANAGEMENT PLAN
Agenda Item No. 8B
February 24,2009
Page 41 of 77
CAPITAL IMPROVEMENT ELEMENT
Prepared by
Collier County Comprehensive Planning Department
Comprehensive Planning Section
Prepared for
COLLIER COUNTY BOARD OF COUNTY COMMISSIONERS
Adopted October, 1997
AMENDMENTS TO COLLIER COUNTY GROWTH MANAGEMENT PLAN
CAPITAL IMPROVEMENT ELEMENT
SYMBOL
(I)
(II)
(III)
(IV)
(V)
(VI)
(VII)
(VIII)
(IX)
(X)
DATE AMENDED
February 23, 1999
May 9, 2000
November 19, 2002
September 10, 2003
December 16, 2003
October 26, 2004
June 7, 2005
January 29, 2008
October 14, 2008
for February 24, 2009
ORDINANCE NO.
Ordinance No. 99-14
Ordinance No. 2000-31
Ordinance No. 2002-60
Ordinance No. 2003-44
Ordinance No. 2003-67
Ordinance No. 2004-71
Ordinance No. 2005-25
~Ordinance No. 2008-04
Ordinance No. 2008-55
BCC Adoption Version
** Sases on 2007 Partial Stipulatod Settlement .^,~rooment eer....een Callier Cmmty, Petitieners in
Intervention, and the Flerisa Dellartment Elf Community l'.ftairG allllr-oveslly the Baars of Cmmty
Commissieners en Decemller 11, 2007, affectin~ EI'.R eased CIE alT18nSments eFi€linally asopled
January 28, 2007 ey Ordinance No. 2007 07.
EXHIBIT "A"
Agenda Item No. 8B
February 24, 2009
Page 42 of 77
TABLE OF CONTENTS
Paae
I. INTRODUCTION
CIE-1
, II. CAPITAL IMPROVEMENT
GOALS, OBJECTIVES AND POLICIES
CIE-2
. III. IMPLEMENTATION SCHEDULE OF CAPITAL IMPROVEMENTS
5-YEAR SCHEDULE
Road Projects
Park and Recreation Projects
Stormwater Management Projects
Potable Water Projects
Solid Waste Projects
Sewer - Wastewater Projects
Public School Facilities Projects
CIE-15
CIE-16-21
'IV. COST AND REVENUE SUMMARY TABLE
Footnotes
CIE - 22
CIE - 24
, V. PROGRAMS TO ENSURE IMPLEMENTATION
CIE - 26
, VI. DOCUMENTS ADOPTED BY REFERENCE
The District School Board of Collier County
Five-Year Capital Improvement Program'
VII. DATA AND ANALYSIS (Support Documents)
Public Facility Requirements
Capital Improvement Projects
Capital Improvement Financing Capacity
The District School Board of Collier County
Five-Year District Facilities Work Program
Timing & Location of Capital
Improvements: Current Local Practices
Financing Plan
Collier County Annual Update & Inventory
Report (AUIR) on Public Facilities
Schedule of Capital Improvements for Future 5-Year Period~
Itemized Revenue Source Explanations.'
Appendix A
Appendix B
Appendix C
Appendix D
Appendix E
Appendix F
Appendix G
Appendix H
Appendix I
, Adopted portions,
,. Portions not adol3led 8~t part of 6uppoFliA€l data and analysis I3revidee Ie DOl3arlment of
Cemm~Rity .'\ffairs as attaGRmeRts to tRO January 20011 Settlement .'\gro9ment Plan
amendFAent FAaterial6,
Note: Support documents will be updated as current information becomes available,
Words underlined are additions, words strush: tAFebl€lA are deletions.
EXHIBIT ':,1\"
Agenda Item No. 8B
February 24, 2009
Page 43 of 77
I. INTRODUCTION
In 1985 and 1986, the Florida Legislature significantly strengthened the requirements for county
and city comprehensive plans. One of the provisions of the Local Government Comprehensive
Planning and Land Development Regulation Act is the requirement that the comprehensive plan
must contain a Capital Improvement Eiement to "...consider the need for and the location of public
facilities..." (Section 163.3177(3), Florida Statutes).
The Capital Improvement Element (CIE) must identify public facilities that will be required during
the next five years, including the cost of the facilities, and the sources of revenue that will be used
to fund the facilities.
One of the specific requirements of the legislation states that the public facilities that are contained
in the CIE must be based on "standards to ensure the availability of public facilities and the
adequacy of those facilities including acceptable levels of service." The administrative regulation
that implements the statutes defines the phrase "level of service" as "...an indicator of the extenl or
degree of service provided by... a facility based on and related to the operational characteristics of
the facility. Level of service shall indicate the capacity per unit of demand for each public facility,"
(Section 9J-5.003 f441 (62), Florida Administrative Code).
Words underlined are additions, words alms/, tAFGbI!:jf:l are deletions.
CIE-1
EXHIBIT "A"
Agenda Item No. 8B
February 24, 2009
Page 44 of 77
II. CAPITAL IMPROVEMENT GOALS. OBJECTIVES AND POLICIES
(VI11) GOAL:
TO PROVIDE ADEQUATE PUBLIC FACILITIES CONCURRENT WITH NEW DEVELOPMENT IN
ORDER TO ACHIEVE AND MAINTAIN OR EXCEED ADOPTED STANDARDS FOR LEVELS OF
SERVICE.
(VIII) OBJECTIVE 1 (PUBLIC FACILITY LEVEL OF SERVICE STANDARDS):
Identify and define types of public facilities, establish standards for levels of service for each such
public facility, and determine what quantity of additional public facilities is needed in order to
achieye and maintain the standards.
(VIII) Policy 1.1:
The County shall establish standards for levels of service for public facilities, as follows:
(VIII)(IX) Public facilities are facilities which appear in other elements of this comprehensive plan, including
arterial and collector roads, surface water - stormwater management systems, potable water
systems, sanitary sewer - wastewater treatment systems, solid waste disposal facilities, parks and
recreation facilities, and public school facilities. The standards for levels of service of County
provided public facilities shall apply to development orders issued by the County> aRE! to the
County's annual budget, and to the appropriate individual element of this Ggomprehensive PQlan.
The standards for levels of service of public facilities which are not County provided shall apply to
development orders issued by the County and to the appropriate individual element of this
Ggomprehensive PQlan, but shall not apply to the County's annual budget.
(VIII) Public facilities shall include land, structures, the initial furnishings and equipment, design,
permitting, and construction costs. Other "capital" costs, such as motor yehicles and motorized
equipment, computers and office equipment, office furnishings, and small tools are considered in
the County's annual budget, but such items are not "public facilities" for the purposes of the Growth
Management Plan, or the issuance of development orders.
(VIII) Policy 1.2:
The quantity of public facilities that is needed to eliminate existing deficiencies and to meet the
needs of future growth shall be determined for each publiC faCility by the following calculation:
Q = (5 x D) - I.
Where: "Q" is the quantity of public facility needed,
"5" is the standard for level of service,
"D" is the demand, such as the population, and
"I" is the inventory of existing facilities.
A. The calculation will be used for existing demand in order to determine existing deficiencies.
The calculation will be used for projected demand in order to determine needs of future growth.
The estimates of projected demand will account for demand that is likely to occur from previously
issued development orders as well as future growth.
Words undenined are additions, words BtruGk tRF€ll:lfJl1 are deletions.
CIE-2
EXHIBIT "A"
Agenda Item No. 8B
February 24, 2009
Page 45 of 77
III}(IV)(VIII) B. The Board of County Commissioners shall review all rezone petitions, SRA designation
applications, conditional use petitions, and proposed amendments to the Future land Use Element
(FLUE). Golden Gate Area Master Plan (GGAMP) or Immokalee Area Master Plan (lAMP) affecting
the overall countywide density or intensity of permissible development, with consideration of their
impact on both the variable "D" in the formula Q = (S x D) - I, and the overall County transportation
system. The Board shall not approve any such petition or application which would directly access
a deficient roadway segment or if it impacts an adjacent roadway segment that is deficient, or
which significantly impacts either: (1) a deficient roadway segment or adjacent roadway segment;
or (2) the seasonal population based upon the Bureau of Economic and Business Research at the
University of Florida (BEBR) medium range growth rate population projections, for all public
facilities, for the variable "D", unless one of the three items listed below simultaneously occurs:
(VIII) (a) Specific mitigating stipulations are approved in conjunction with the rezone or SRA
designation resolution, conditional use petition, or FLUE amendment, to restore or maintain the
Level of Service on the impacted roadway segment;
(II)(VIII) (b) The adopted population standard used for calculation of "Q" in the formula Q = (S x D) - I is
amended based on appropriate data and analysis;
(VIII) (c) The Schedule of Capital Improvements is updated to include any necessary projects that
would support the additional public facility demand(s) created by the rezone, SRA designation
resolution, conditional use petition, or amendment to the Future land Use Element.
(III)(VIII) C. Significant impact is hereby defined for Section B of this Policy as, an impact generating
potential for increased countywide population greater than 2% of the population projections for
parks, solid waste, potable water, sanitary sewer - wastewater treatment, and drainage :
stormwater manaaement facilities, or as generating a volume of traffic equal to or greater than 2%
of the adopted LOS standard service volume of an impacted roadway.
(VIII) D, There are three circumstances in which the standards for levels of service are not the exclusive
determinant of need for a public facility:
1. Calculated needs for public facilities in coastal high hazard areas are subject to all
limitations and conditions in the Conservation and Coastal Management and Future Land Use
Elements of this Growth Management Plan.
(11)(111)
2. Replacement of obsolete or worn out facilities, and repair, remodeling and renovation, will
be determined by the Board of County Commissioners upon the recommendation of the
County Manager.
3. Public facililies that provide levels of service in excess of the standards adopted in this
Growth Management Plan may be constructed or acquired at any time as long as the following
conditions are met:
a, the facility does not make financially unfeasible any public facility of the same type that is
needed to achieve or maintain the standards for levels of service adopted in this Growth
Management Plan, and
Words underlined are additions, words stN.II t1,"'"~h are deletions.
CIE -3
EXHIBIT "A"
Agenda Item No. 88
February 24, 2009
Page 46 of 77
b, the facility does not contradict, limit or substantially change the goals, objectives and
policies of any element of this Growth Management Plan.
(VIII) Any public facility that is determined to be needed as a result of any of the factors listed in Section
B aM or Section D of this Policy shall be included in the regular Schedule of Capital Improvements
contained in this Capital Improvement Element. All capital improvement projects for such pUblic
facilities shall be approved in the same manner as the projects that are identified according to the
quantitative analysis described in Section A of this j),Eolicy. Population definitions as used In this
Capital Improvement Element and other elements are provided beiow.
(VIII) Permanent Population is the population projection figure based on Bureau of Economic and
Business Research at the University of Florida (BEBR) medium range growth rate population
projections. The population projection figure is then converted from April 1 to October 1, which
is the beginning of the fiscal year for Collier County.
(VIII) Seasonal Population is the BEBR population figure (described above) converted to its
October 1 figure, increased by 20% for all areas of the County to reflect the increase of
seasonal part-time residents and visitors.
(VIII) Unincorporated Area Seasonal Population is the seasonal population figure (described
above) for unincorporated Collier County only, adjusted to represent how seasonal residents
utilize certain park facilities differently.
(VIII) Policy 1.3:
The determination of location of improvements to expand public facilities will take into
consideration the projected growth patterns as identified in the County's annual population
projections. Where applicable, public facility improvements will be coordinated with the capital
facility plans of any other governmental entity providing public facilities within Collier County.
(VIII) Policy 1.4:
Public facility improvements are to be considered in the following order or priority:
A. Replacement of obsoiete or worn out facilities, including repair, remodeling and renovation
of facilities that contribute to achieving or maintaining levels of service.
B. New facilities that reduce or eliminate existing deficiencies in levels of service,
(VIII) C, New facilities that provide the adopted levels of service for new growth during the next five
fiscal years, as updated by the annual review of this Capital Improvement Element. In the
event that the planned capacity of public facilities is insufficient to serve all applicants for
development orders, the capital improvements will be scheduled in the following priority order
to serve:
(III) 1. previously approved development orders permitting redevelopment,
(III) 2. previously approved development orders permitting new development,
(III) 3. new development orders permitting redevelopment, and
(III) 4. new development orders permitting new developments.
Words underlined are additions, words &trusk tRreugR are deletions.
CIE -4
EXHIBIT "A"
Agenda Item No. 8B
February 24, 2009
Page 47 of 77
0, Improvements to existing facilities, and new facilities that significantly reduce the operating
cost of providing a service or facility.
E. New facilities that exceed the adopted levels of service for new growth during the next five
fiscal years by either:
1, providing excess public facility capacity that may be needed by future growth beyond
the next five fiscal years, or
2, providing higher quality public facilities than are contemplated in the County's normal
design criteria for such facilities.
(VIII) Policy 1.5:
The standards for levels of service of public facilities shall be as follows:
(1I1)(VIII) A. Roadways:
(VIII) 1. Arterials and collector roads: Level of Service indicated below on the basis of peak hour,
traffic volume:
Level of Service "E" on all six-lane roads:
(1II)(VIII)
2. Level of Service "0" peak hour on all other County and State arterial and collector roads not
on the Florida Intrastate Highway System (FIHS).
1I)(1I1)(VIII) B. State and Federal Roads:
Collier County sets and adopts the LOS standards for state roads with the exception of those on
the Florida Intrastate Highway System (FIHS). In Collier County, FDOT sets and maintains the
LOS for 1-75. The standards for 1-75 are as follows:
EXISTING
RURAL AREA
1-75 B
EXISTING
URBANIZED AREA
C
TRANSITIONING
URBANIZED AREA
C
(VIII) C. County Surface Water Management Systems:
(VIII) 1. Future "private" developments - water quantity and quality standards as specified in Collier
County Ordinances 74-50 and 90-10.
(VIII) 2. Existing "private" developments and existing or future public drainage - stormwater
manaaement facilities - those existing levels of service identified (by design storm return
frequency event) by the completed portions of the Water Management Master Plan as listed in
the DrainagelWater Management Sub-e!;;lement of the Public Facilities Element.
Words underlined are additions, words ".."ok thre"9h are deletions.
CIE - 5
EXHIBIT "AU
Agenda Item No. 86
February 24, 2009
Page 48 of 77
.- ')(VIII) D. County Potable Water Systems:
(VIII)
1. County systems:
County Water District = m 170 gallons per capita per day
Geeellaml \^Jater District 1 Sa llalleRs Fler caFlita per aay
(VIII)(X)
2. Municioal systems:
City of Naples = 185 gallons per capita per day in the unincorporated service area
Everglades City = 185 gallons per capita per day in the unincorporated service area
3. Private potable water systemsllndeoendent district systems:
SeY/alle Water flow design standards as identified in Policy 3,1 of the Potable Water
Sub-e.slement of this Growth Management Plan,
Oranqetree Utilities = 100 qallons oer caoita oer day
Immokalee Water and Sewer District = 105 qallons oer caoita oer day
Florida Governmental Utilitv Authority = 109 qallons oer caoita oer day
Ave Maria - 110 qallons oer caoita oer day within service area
i(IV)(VIII)(X)
(I)(VIII) E. County Sanitary Sewer - Wastewater Treatment Systems:
(III)(VIII) 1. County systems:
North Sewer Service Area = 44a 120 gallons per capita per day
South Sewer Service Area = 100 gallons per capita per day
Southeast Sewer Service Area = 120 gallons per capita per day
Northeast Sewer Service Area = 120 gallons per capita per day
. ,IY)(YIII)(X) 2. Municioal systems:
City of Naples = 145 gallons per capita per day in the unincorporated service area
Everqlades City = 100 qallons oer caoita oer day
(VIII)(X) 3. Private sanitary sewer - wastewater treatment systems:
Sewage flow design standards as identified in Policy 2.1 of the Sanitary Sewer Sub-e.slement
of this Growth Management Plan,
Oranqetree Utilities = 100 qallons oer caoita oer day
Immokalee Water and Sewer District = 100 qallons oer caoita oer day
Florida Governmental Utilitv Authoritv = 100 qallons oer caoita oer day
Aye Maria = 110 qallons oer caoita oer day within service area
(II)(VIII) F. County Solid Waste Disposal Facilities:
(VIII) 1. Two years of constructed lined cell capacity at the average disposal rate for the previous
three (3) years.
(VIII) 2. Ten years of permittable capacity at the average disposal rate for the previous three (3)
years.
Words undertined are additions, words &true!;: tl:aF8\;J€J1=l are deletions.
CIE-6
EXHIBIT "A"
Agenda Item No. 88
February 24, 2009
Page 49 of 77
I)(VIII)(X) G, County Park and Recreation Facilities:
(VIII)
(VIII)
(1I1)(VIII)
1. Regional Park land
2. Community Park land
d. RecreatisR ~acilitiss
= 2.9112 2.9 acres per 1,000/13013.
= 1.2882 1.2 acres per 1,000/13013, (unincorporated)
$270.99 ca~ilal iRVl3slmeRt per capita
(IX) H, Public School Facilities:
(IX)
(IX)
(IX)
1. Elementary schools
2. Middle schools
3. High schools
= 95 percent (0.95) of CSA Enrollment I FISH Capacity
= 95 percent (0.95) of CSA Enrollment I FISH Capacity
= 100 percent (1.00) of CSA Enrollment I FISH Capacity
VIII)(IX) OBJECTIVE 2 (FINANCIAL FEASIBILITY):
Provide public facilities, as described in Policy 1.1 above. in order to maintain adopted level of
service standards that are within the ability of the County to fund, Sf within the County's authority to
require others to provide, or as provided by the School District within their financially feasible Five-
Year Capital Improvement Plan, formally adopted by the School Board between July 1 and October
1 sf each year. Any and all off-site imorovements associated with new schools and school
exoansions shall be the sole resoonsibility of the Collier County School Board unless Collier
County and the Collier County School Board aeree to an alternative fundine mechanism. With the
exception of public school facilities, existing public facility deficiencies measured against the
adopted levei of service standards will be eliminated with revenues generated by ad valorem taxes
and other intergovernmental reyenues received based on economic activity, Future development
will bear a proportionate cost of facility improvements necessitated by growth. Future
development's payments may take the form of, but are not limited to, yoluntary contributions for the
benefit of any public facilily, impact fees, dedications of iand, provision of public facilities, and
future payments of user fees, special assessments and taxes.
(VIII) Policy 2.1:
The estimated capital expenditures for all needed public facilities shall not exceed conservative
estimates of revenues from sources that are available to the County pursuant to current law,
(VIII) Policy M 2.2:
Capital expenditures for public facilities shall not draw revenues from sources which have been
rejected by referendum, if a referendum is required to enact a source of revenue.
(VIII) Policy 2.2 2.3:
Existing and future deveiopment shall both pay for the costs of needed public facilities. Existing
development shall pay for some or all facilities that reduce or eliminate existing deficiencies, some
or all of the replacement of obsolete or worn out facilities, and pay a portion of the cost of facilities
needed by future development but only as a last funding alternative where impact fees and other
sources of revenue are insufficient to pay for the costs of facilities attributed to future development.
Both existing and future development may have part of their costs paid by grants, entitlements or
public facilities from other levels of government and independent districts,
Words underlined are additions, words ctRdsk tAFeldgh are deletions.
CIE-?
EXHIBIT "A"
Agenda Item No. 8B
February 24, 2009
Page 50 of 77
- (VIII) Policy 2..3 2.4:
Public facilities financed by County enterprise funds (i.e" potable water, sanitary sewer :
wastewater treatment. and solid waste) may be financed by debt to be repaid by user fees and
charges for enterprise services, or the facilities may be financed from current assets (Le., reserves,
surpluses and current revenue).
(I11)(VIII) Policy 2..4 2.5:
Public facilities financed by non-enterprise funds (Le., roads, surface water - stormwater
management, and parks and recreation) shall be financed from current revenues, and assets and
Revenue Bonds approved by the Board of County Commissioners, Debt financing shall not be
used to provide excess capacity in non-enterprise public facilities unless the excess capacity is an
unavoidable result of a capital improvement that is needed to achieve or maintain standards for
levels of service. Notwithstanding other provisions of this policy, general obligation bonds
approved by referendum may be used for any public facilities to acquire capacity needed within the
Schedule of Capital Improvements or for excess capacity.
(VIII) Policy 2,6 2.6:
The County shall not provide a public facility, nor shall it accept the provision of a public facility by
others, if the County is unable to pay for the subsequent annual operating and maintenance costs
of the facility,
(VIII) Policy 2,6 2.7:
The County shall continue to collect Road Impact Fees for road facilities requiring the same level of
service standard as adopted in Policy 1.5 of this e~lement in order to assess new development a
pro rata share of the costs required to finance transportation improvements necessitated by such
development.
)(VIII)(IX) Policy 2.+2.8:
The County shall continue to collect impact fees for Parks and Recreation facilities and Public
Schools requiring the same level of service standard as adopted in Policy 1,5 of this e~lement in
order to assess new development a pro rata share of the costs required to finance Park and
Recreation improvements and Public Schools necessitated by such development.
(VIII)(IX) Policy 2,8 2.9:
If, for any reason, the County cannot provide revenue sources identified as needed funding for
specific projects within the County's adopted Schedule of Capital Improvements, the Growth
Management Plan shall be amended based on one or more of the following actions:
A. Remove through a plan amendment facility improvements or new facilities from the
adopted Schedule of Capital Improvements that exceed the adopted levels of service for the
growth during the next five (5) fiscal years;
B. Remove from the adopted Schedule of Capital Improvements through a plan amendment
facility improvements or new facilities that reduce the operating cost of providing a service or
facility but do not provide additional facility capacity;
Words underlined are additions, words stRJel< t~m"~~ are deletions.
CIE-8
EXHIBIT "AU
Agenda Item No. 8B
February 24, 2009
Page 51 of 77
C. Where feasible, transfer funds from a funded Nnon-Capital Improvement Element capital
project in order to fund an identified deficient Capital Improvement Element public facility, The
resulting revisions shall be refiected in the required annual update.
D. Lower the adopted level of service standard through a plan amendment for the facility for
which funding cannot be obtained.
E. Do not issue development orders that would continue to cause a deficiency based on the
facility's adopted level of service standard.
(VIII) Policy 2,9 2.10:
Collier County will not exceed a maximum ratio of total general governmental debt service to
bondable revenues from current sources of 13%. Whereas Florida Statutes place no limitation on
the application of revenues to debt service by local taxing authorities, prudent fiscal management
dictates a self-imposed level of constraint. Current bondable revenues are ad valorem taxes and
state-shared revenues, specifically gas taxes and the half-cent sales tax.
The Enterprise Funds operate under revenue bonding ratios set by the financial markets and are,
therefore, excluded from this debt policy.
(VIII) OBJECTIVE 3 (PUBLIC EXPENDITURES: COASTAL HIGH HAZARD AREA):
Effective with plan implementation. limit public expenditures in the coastal high hazard area sflaII
BO Iimilsa to those facilities, as described in Policy 1.1 above, needed to support new development
to the exlent permitted in the Future Land Use Element. 11'1 aaaition, I'llJBlic sxpendiluros shall
iACllJlle IRS mainteAance of existing public faoilities and beas" ronouris"mcmt, ana fRay insllJao
boash, shere ant:! wate"vay aoseCB.
(VIII) POlicy 3.1:
The County shall continue to expend funds within the coastal high hazard area for the replacement
and maintenance of public facilities identified in the Conservation and Coastal Management
Element including, but not limited to arterial and collector roads, sanitary sewer service :
wastewater treatment systems, potable water supply systems, surface water - stormwater
management systems, solid waste collection and disposal systems, natural groundwater aquifer
recharge areas, and park and recreation facilities.
(VIII) Policy 3.2:
Within the coastal high hazard area, the calculated needs for public facilities, as represented in the
Schedule of Capital Improvements, will be based on the County's adopted level of service
standards and projections of future growth allowed by the Future Land Use Element.
(III)(VIII) Policy 3.3:
The County shall continue to support public access to beaches, shores and waterways. Such
support shall include public expenditures for the maintenance of existing public facilities and beach
renourishment, and may include public expenditure for beach, shore and waterway access.
Words underlined are additions, words SiNG/( tt:lffiugh are deletions.
CIE - 9
EXHIBIT "A"
Agenda Item No. 88
February 24, 2009
Page 52 of 77
(VIII) OBJECTIVE 4 (PROVIDE NEEDED IMPROVEMENTS):
~Coordinate County shall its land use planning and decisions with its plans for public facility
capital improvements, as described in Policy 1.1 above, by providing needed capital improvements
for replacement of obsolete or worn out facilities. eliminating existing deficiencies, and future
development and redevelopment caused by previously issued and new development orders.
I)(VIII)(IX) Policy 4.1:
The County shall provide, or arrange for others to provide. the public facilities listed in the
Schedule of Capital Improvements, The Schedule of Capital Improvements shall be updated
annually and may also be modified as follows:
A. Pursuant to Florida Statutes. 163.3187. the Schedule of Capital Improvements may be
amended two times during any calendar year, and as allowed for emergencies, developments
of regional impact, and certain small scale development activities,
B. Pursuant to Florida Statutes, 163,3177. the Schedule of Capital Improvements may be
adjusted by ordinance not deemed to be an amendment to the Growth Management Plan for
corrections, updates, and modifications concerning costs; revenue sources; or acceptance of
facilities pursuant to dedications which are consistent with the plan.
(IX) Policy 4.2:
By December 1 of each year, the County shall adopt, by reference. into its Capitai Improvement
Element, the School District's annually updated financially feasible Five-Year Capital Improvement
Plan and the District Facilities Work Program in order to achieve and maintain the adopted level of
service standards for Public School Facilities. The School District Five-Year Capital Improvement
Plan shall identify the financially feasible school facility capacity projects necessary to address
existing deficiencies and future needs based on achieving and maintaining adopted LOS standards
for schools. The District Facilities Work Program, prepared by the School District pursuant to
Section 1013,35(1)(b), F.S" shall be adopted as part of the data and analysis in support of the
School District's Five-Year Capital Improvement Plan. Adoption of the School District's Capital
Improvement Plan shall occur beginning with the District School Board of Collier County Capital
Improvement Plan FY 09-28, approved on April 15, 2008 and subsequently amended on May 15,
2008; and, the District Facilities Work Program FY 09-13, adopted by the School Board on August
21, 2008. Updates to the CIP and Work Program shall occur annually thereafter, The adootion of
the School District's Caoitallmorovement Plan does not obliqate the County in anv shaDe. manner
or form to orovide financinq for anv off-site caDital imorovements for new schools or the exoansion
of existinq schools unless mutuallv aQreed uoon bv the Collier Countv School District and Countv
Board,
(VIII)(IX) Policy 4.3:
All public facility capital improvements shall be consistent with the goals, objectives and policies of
the appropriate individual element of this Growth Management Plan.
(1I1)(VIII) Policy 4.4:
The County shall include in the capital appropriations of its annual budget all the public facility
projects listed in the Schedule of Capital Improvements for expenditures during the appropriate
fiscal year.
Words underlined are additions, words strusk tl::u::ebl~t-I are deletions.
CIE - 10
EXHIBIT "A"
Agenda Item No. 8B
February 24, 2009
Page 53 of 77
(1I1)(VIII) Policy 4.5:
The County shall determine, prior to lhe issuance of final site development plans, final plats and
building permits whether or not there is sufficient capacity of public facilities to meet the standards
for levels of service for existing population and the proposed development. No final site
development plan, final plat, or building permit shall be issued unless the levels of service for the
resulting development will meet or exceed the standards in Policy 1.5 Public Facilities, and meet or
exceed the requirements for Concurrency Management as outlined in the policies within Objective
5 of this Element.
:V)(VII)(VIII)(IX) Policy 4,6:
Public facilities and services provided by Collier County with public funds in accordance with the
Schedule of Capital Improvements in this Capital Improvement Element will be limited to Service
Areas established within the boundaries designated on Figure PW-1 and Figure PW-1.1 "Collier
County Water District Boundaries", and Figure PW-2 and Figure PW-2.1 "Existing and Future
Potable Water Service Areas", in the Potable Water Sub-Element of the Public Facilities Element,
and on Figure 55-1 and Figure 85-1.1, "Collier County Sewer District Boundaries", and Figure 55-
2 and Figure SS-2.1, "Existing and Future Sewer Service Areas", in the Sanitary Sewer Sub-
Element of the Public Facilities Element. Road and Public School improvements will be provided
as designated in their respective 5chedule of Capital Improvements appearing in this Capital
Improvement Element. All other pubiic facilities and service types will be proyided on a countywide
availability basis.
(VIII) Policy 4.7:
The County shall ensure that publicly funded buildings and publicly funded development activities
are carried out in a manner that demonstrates best practice to minimize the loss of life, property,
and re-building cost from the effects from hurricanes, flooding. natural and technological disaster
events. Best practice efforts may include, but are not be limited to:
a. Construction above the flood plain;
b, Maintaining a protective zone for wildfire mitigation;
c, Installation of on-site permanent generators or temporary generator emergency
connection points;
d, Beach and dune restoration, re-nourishment, or emergency protective actions to minimize
the loss of structures from future events;
e. Emergency road repairs; and,
f. Repair andlor replacement of publicly owned docking facilities, parking areas, and sea
walls,
(1I1)(VIII) OBJECTIVE 5 (CONCURRENCY MANAGEMENT):
+&-esnsure that publiC facilities, as described in Policy 1.1 above, and services needed to support
development are available concurrent with the impacts of such deyelopment,
Policv 5.0.1:
tIhe County's Concurrency Management System shall ensure that lhe necessary public facilities
and services to maintain the adopted leyel of service standards are available when the impacts of
development occur.
Words underlined are additions, words e:truck tt-lr-eI:J~R are deletions.
CIE - 11
EXHIBIT "A"
Agenda Item No. 88
February 24, 2009
Page 54 of 77
Policv 5.0.2:
The County shall establish a regulatory and monitoring program to ensure the scheduling, funding
and timely construction of public facilities concurrent with, or prior to, the issuance of a final site
development plan, final plat or a building permit to achieve and maintain adopted level of service
standards.
(VIII) Policy 5,1:
The concurrency requirement for the Potable Water, Sanitary Sewer - Wastewater Treatment,
Drainage and Solid Waste Level of Service Standards of this Growth Management Plan will be
achieved or maintained if anyone of the following standards of the Concurrency Management
System af6 ~ met:
(III) A. The necessary facilities and services are in place at the time a final site developmentplan,
final plat or building permit is issued; or
(III) B, The necessary facilities and services are under construction at the time a final site
development plan, final plat or building permit is issued; or
(IX) C, The necessary facilities and services are guaranteed in an enforceable development
agreement that includes the provisions of paragraphs A and B of this policy. An enforceable
development agreement may include, but is not limited to, development agreements pursuant
to Section 163.3220, Florida Statutes, or an agreement or development order issued pursuant
to Chapter 380, Florida Statutes, The agreement must guarantee that the necessary facilities
will be in place when the impacts of the development occur, pursuant to Section 163.3180,
Florida Statutes.
,dl)(VIII) Policy 5.2:
The concurrency requirement for the Parks and Recreation Level of Service Standards of this
Growth Management Plan will be achieved or maintained if anyone of the following standards of
the Concurrency Management System is met:
(VIII) A. Compliance with anyone of the standards set forth in Policy 5.1 A, Band C is met; or
(III) B. At the time the final site development plan, final plat or building permit is issued, the
necessary facilities and services are the subject of a binding executed contract which provides
for commencement of actual construction of the required facilities within one year of the
issuance of the final site development plan, final plat or building permit; or
(III) C. The necessary facilities and services are guaranteed in an enforceable development
agreement which requires the commencement of the actual construction of the facilities within
one year of the issuance of the applicable final site development plan, final plat, or building
permit. An enforceable deyelopment agreement may include, but is not limited to,
development agreements pursuant to Section 163,3220, Florida Statutes, or an agreement or
development order issued pursuant to Chapter 380, Florida Statutes.
Words underlined are additions, words stllilslt tAFeblgh are deletions.
CIE-12
EXHIBIT "A"
Agenda Item I~o. 88
February 24, 2009
Page 55 of 77
III)(V)(VIII) Policy 5.3:
The concurrency requirement of the Transportation Level of Service Standards of the Growth
Management Plan will be achieved or maintained if anyone of the following standards of the
Concurrency Management System is met:
A. The necessary facilities and services are in place at the time a final site development plan,
finai plat or building permit is issued; or
(VIII) B, The necessary facilities and services are under construction or the contract for such
facilities and services has been awarded, accepted, and duly executed by all parties at the
time a finai site development plan or final plat is issued; or
(VIII) C. The necessary facilities and services are under contract or under construction in the first or
second year of the Schedule of Capital Improvements, and the Collier County Annual Budget
adopted following each AUIR reflects the projects set forth in the first year of said Schedule; or
(VIII) D. The necessary facilities and services are under construction or under contract pursuant to
a FDOT 5-Year Work Program and are consistent with the Collier Countv 2025 Lana Ranoe
Needs Plan or the 2030 Lana Ranoe Transportation Plan (LRTP). as adopted bv the Collier
County Metropolitan Plannina Oraanization IMPO); or
(VIII) E. The final local development order is for a project located within a TCEA or TCMA
designated pursuant to this Plan and meets the applicable requirements of Policies 5.4
through 5.7 of the Transportation Element; or
(VIII) F. The necessary facilities and services are the subject of a binding commitment with the
developer to contribute fair share funding as provided for in Poiicy 5.8 of the Transportation
Element, if applicable, or to construct the needed facilities, as identified in the Schedule of
Capitallmproyements, prior to the time a Certificate of Occupancy (e.O.) is issued for the first
structureo ;,.Q[
(VIII) G. A proportionate share agreement has been approved consistent with the adopted
ordinance.
(IX) Policy 5.4:
The concurrency requirement of the Public School Facilities level of service standards of the
Growth Management Plan will be achieved or maintained if anyone of the following standards of
the Concurrency Management System is met:
A. The necessary capital facilities and services, includina reauisite off-site improyements. are in
place at the time a final site development plan, final plat or functional equivalent is approved; or
B, The necessary capital facilities and services. includina reauisite off-site improvements. are
under construction or the contract for such facilities and services has been awarded, accepted, and
duly executed by all parties at Ihe time a final site development plan, @t' final plat or functional
equivalent; or
Words underlined are additions, words strl:lsl< tt:lral:l!:Jh are deletions.
CIE - 13
EXHIBIT "A"
Agenda Item No. 88
February 24, 2009
Page 56 of 77
C. The necessary capital facilities and services, includinQ requisite off-site improvements. are
found in the first, second or third year of the School District of Collier County's financially feasible
Five-Year Capital Improvement Plan. as identified in Policy 4,2, and as formally adopted by the
School Board between July 1 and October 1 each year, and as adopted by reference by December
1 of each year, at the time a final site development plan, final plat or functional equivalent is
approved; or
D. The necessary capital facilities and services. includinq requisite off-site imorovements. are the
subject of a binding commitment with the developer to contribute proportionate share funding as
provided for in Policy 2.4 of the Public School Facilities Element, if applicable, or to construct the
needed facilities.
)(III)(VIII) Policy 5.5:
The County shall continue to implement a Concurrency Management System, as identified in
Sections 6.02.02 and 10.02.07 of the Collier County Land Development Code, which shall include
a regulatory program and monitoring system consistent with this Growth Management Plan and
consistent specifically with the policies under Objective 5 of this Capital Improvement Element.
The monitoring system shall enable the County to determine whether it is adhering to the adopted
Level of Service Standards and Schedule of Capital Improvements.
Words underlined are additions, words str"sl< t~'."gR are deletions.
crE - 14
EXHIBIT ':,4"
Agenda Item No. 8B
February 24, 2009
Page 57 of 77
(VIII) III, IMPLEMENTATION SCHEDULE OF CAPITAL IMPROVEMENTS
The Schedule of Capital Improvements on the following pages will eliminate existing deficiencies.
replace obsolete or worn out facilities, and make available adequate facilities for future growth.
Each project is numbered and named. and its estimate of projected cost during each of the next
five fiscal years is shown in thousands of dollars (000). The year for actual commencement of
construction and the year each project will be completed (in service) are indicated,
Each project is consistent with the leyel of service standards as identified within this e);;,lement and
the appropriate individual element of this Growth Management Plan.
Collier County has adopted a two-year Concurrency Management System, Figures provided for
years three, four and five of this Schedule of Capital Improvements are not part of the Concurrency
Management System but must be financiallv feasible with a dedicated revenue source or an
alternative revenue source if the dedicated revenue source is not realized. Figures provided for
years six through ten of the Schedule of Capital Improvements are estimates of revenues yersus
project costs but do not constitute a long term concurrency system.
All public facilities shall be consistent with the County's Capital Improvement Element, pursuant to
Section 163,3177(3)(b)1, Florida Statutes.
Wards underlined are additions, words strl:lsr~ tRF8b1~1=I are deletions.
CIE-15
rll"''''
,-or--..
:J_
" 0
"",-CO
EN'"
QJ >- '"
~~'"
-co'"
"'=>O"
DU
eLl
",QJ
",LL
<{
z
Q
~
w
>
z
Q
~
o
~
~
o
.
ffi
2
w
~
.
.
I
.~
.0
id:
:':u8
:...~~
iiw!l;
:r5~
~O:;i
~u
~'"
~~
z
5
u
~
w
3
o
u
.
u
~
~ .
2
.
~
I!
~
.
E
~
.
~
"
.
.
u
"
.
,
~
0
ggg8~gg~
~ ~ggf2~~~~g
o b~;; :i. PI ~!
~ ~ "" ~
o
8g888a
~~~n
<iNN"'....
on _..,.N
o 0 ~
aaag8ggggggg
~g~~~~g~~
~:n<caf! a!~
o
0 ~g 8 ~g~g o gaa~g 8&8.8 8 88.8
~
. 0
z ~ &l 0 0 8 gg~88g~j:!Ql
5 2 8 ~ 0 .....<3I"'''!:<OOQl'''.~_
:: ~ a i)I ....~....M;;.....5?~~
~ t N ... ..........
0
aaaggggo 00000 I~~~ 0800 00 oog c>
~O~
. 0 00 0 ... o8g8gggo8
z ~ 0 80 0 ~~~~~@~~~
, Iii g .8 ~
0
~ t ,.; 11l illO...:..... ":",l"ioi
i)I ................ ....>'t_
~ ~
w
aoogggao ga~p~ g 00 n~uuu
. 0 0 ~~
z 8 ~ 8 8 ~~~~~8~~~
, 0
0 0 w 0
~ ~ ;\ " ::i .. a;:;;;;;;$;;r;ft~m
t 0 ~ ~
~
~ g~g~gg 880 gaaaOaggggggagg
~ 00
00 . ^ \H g ~~~ggg ~~
, ~o ~
0 00 0
~ ta 0 N ~- N ~;:~...;;;!. ",,.:
.. ;:;5?
~
g~~88gg~ 80000 gl:>illjgggU~~ U
~ 8....8....
~ ~f2~gg 8 00 8 ~~~gg~ '0
" Pi8 0 :;;~
0 2 -~l:l N w N_ ^ ..........M.... ria
~ t . ~~ ~ ~~ ..0
~
o
~ S
~ z
" ~
i ~g B l3 ~
u~:: ~ ~~o:: ~lS~o::<:: ~
u~~~~~<<u5~.....~uu~~~~~
~gg~gg~gggg;:gg~ggg~
Ii <ii "0
. c. .'
~ c!i u
tl .9~!!~"Q~ ~ ~~
~~ ~li~;~: i ~~ ~
~u~~~ e~~ ~ ~~"Qiu ~
~.;~~'8o~ 0 Ji~<~~ ~ ~ ~
a~~5~~;'l5Jj~u.i .: ~ c::Bl.. jj ~ g
a::(!ltt:,g O~W.9.9O ~_.'SO;eilll' x ~ I::
~~Ou~~w.9UUj- ~>Uu o~~u~c. E
C~~~NS~c::~ ~ s~'.W ~ ~ ~ 0
Zll...~W"<:~m';.g:.- .2 '''C''':'~:.s~1Il iC;)i 'E ~~
.s_~"Cll...~ ~~ "C~C::~"C~~~ ~ ~~s~
.!Il~",C::'g.gCftlCl' >i2EIt:/'-...5iW .e "Cis.IEr-
~~~iBlo~l=l Bl~uEfi~~~ ~~~!ll~~
C~tt:ftle~ClE~W g~~~ftl~"CW ->o~ ll...
'~E~ftl' '->B"C"C~'lD~<<"" I~ott:~~
~"'~€i~~~~lm~I~~~j~~ 1!"Ci!l'~
~m I ~~~li~ca ~1JJj ~1~~lc..0..
~1~11~=~ftl"Ci~el~~~~~ ~~ _I
~~u~~88o 8~~~8~~~~~ 08~~E~~
m~.--<om"'llJi
..--CIlO......."'<O
~g8oo~5!:~
",<P"''''",'''<c>
~~~~n;~lngQ!l
gg~ggg~:g~....
!8:::
Vlgg
~1&&8.~8.~~~~
0<0....."1 ~ 0000
~ g_:g_~t::l. OOO~
q:q:"'.
g~~zta ~ ~~~
~~ ..
000 0 8 0
0
000 0 0
000 0 0 "
~ g~~ 0; ~ 0
8 "
t~~uj . " '"
N N
888 g 0
N q:qq: 8
~ ~~.r::. g- :Ii
>- _0><'1 .; "
U. "'...- N 00
~
ggg 8 g
....o.qq: '0 "
,...011>0 0; ~
~ ~qg. 0 0
0 :e
>- CONN .;
~NN N
000 0 0 0
<> g_&~ .8 0 8_
0
~ 8.~_~ ~ g 00
~ Ii "
>-<0_"1 0
~NN
gogg 0 g~
0
qqo.q 0
~82~:il g ";[C;
OOCll.... II> ^ ~q
N<ri":ai.,f ,.; d~
it N_ '" N
-
.
c
.
i
,
>
~
.
.
l
<
.~
c.
..
~lii
~ .e
~ ~ ~!
. liB
. i
. >
C5 ~ ~ 'S lij ~
oi'E'CIu53m
-~.-! cUE
~ tt: ~ Lt lI; Cii It:
Il ><__ t'_ a..... lD
u. ".l1 u..!! l!!.2t:: E
il';lij~~~~i!~
a.~i5~~~~U: ~
~ , , . . , 'U '
~~[3~g:tli~g ~
~
w
G
Ii ~
h .~
oc :~
E'
~i !i=~
~E ~h
h
-. =~~
~:g i!iGJ
l] ~~=
> " ^
E&~ ~
~~ id .
20 ~. ~
-" '= i ~
i~ "~c
Ii " ^ I
> . ~:h 0 .
~
~8 . w
';s-<>> ~ 5i~ u
0W a=> ~
U ~sl ~E ;
.~ ~
!& -~.~ riB
.;5c. 000 ~
~ti .0
B"C.9- 'e~ .
.. c 'H~ , .>
S"E"C "C"'o" . . .
I-;~ ~ Ii 5! G ~ i
s-6g 1fi'~ 6 ~~
~.2i ~~~~ ;~ ~
WO>16 -:"] l
""".~ lI; "~-l w >
~5i .- .
I dl~" o . ~
. ~~ z ,
.
i ,n .
~ i
i.'E"" g~ i
H ~lDlDUC
u~ - i ~b ~ w
.~ ~.. g~ {l u
s~ .
j li !!lil g ~
~';B K~J~ E
;~ ~ ~!?e..s i
H~ :,....-601
f~:io~
~& ~ E j.!!; u
u~. ~
ilng . ~"g" g
!~~ $'15 i E" ~ ~
.~ " 'E 1: l5:6 8 ~
"i~ i'" 3.!So
ll't5-m .e ~ ~~ !
~~.2 ..g~~ l
COUlD :;
.....00 ~ tii ::>~.c ~
H1 ~i ~. ~
.~= ~~jjh ~
8 ,~ S'B.~ .
u"i.l!I ~f!~i l
[i:"~~
~C.c i.~~~i .
"~.
!!~ i~' '~ u
"'o~~i j
u.,s ~ ,
tii ~~.~ ~ a; u
'0 g.i-o'::
U.5'O altl~; 0
. E. ~U;>.<l'- ill ,
"E" ~.!!! lij ~~
c. . ~
::>8'~ ?;-= C O>:c .
~ a~ ~'15~lill!l
8~~~e ,
il~'" ,
"c. ~
~.~;, ~ -g g ~ E
'" a.,C 8~:;[I'E
"".l5~ ~i~~ "
U,iaE ~ :i-~ e ,
~~~ ~,6~~~ ~
.0
,
u
.
,
~
,
~
I
.
,
y
"'''''''"
coo6
,01
ON
z'
-~~
m>,Z
_~O>
-"''''
"'''ill.
'O~O
coO "
Q)Q)",
O)LL
<( 8
'"
U)
...
z
w
:IE
w
1;
..
..
!
-',.,
"'~
!::~
~~
~Uo
. "- N
"'0'"
!!~~
"'"w
Xo>-
Ww'"
",,,,
UU
U)~
/:"-
z
"
o
u
..
w
::;
-'
"
u
m
o
6
~
~
~
:c
~
...
J<l
~
~
E
~
>
0.
C.
E
~
'1i
~
U
'0
~
'5
~
~
"
u
'"
0 0 0
... .. .. ..
Z -'
" '"
0 ...
~ 0
...
..
0 0 0
.. .. ..
...
Z M
" ;;
0 N
~ >-
"-
..
0 0 0
.. .. ..
...
Z N
" ~
0 '"
N
:IE >-
'" "-
..
0 0 0
.. .. ..
...
Z ~
" ~
0 '"
N
:IE >-
'" "-
..
0 0 0
.. .. ..
...
Z '"
" ~
0 '"
N
:IE >-
'" "-
..
'" 0 0
'" '" ..
...
Z ..
" '"
0 '"
N
:IE >-
'" "-
..
U)
Z W
0 ...
;:: 0 0 0
Z ~ ~
U 0. 0.
" W ~ "
.. -' e ~
~ ~
... " e e
U) C 0. 0.
Z W U U
0 '"
U U
U)
'"
~
0
...
...
'" U
... OJ
U .
W 0
. ... a:
0 ..
.. U Z
W
.. . 0
Z 0 0 >=
0 .. '0
e 0 '"
~ .. ~ '0 W
... 0 a:
~ ~ U
-'
.. ~ ~ w
U .. in a:
w ~ "
.. .. Z
~ 'iij
" ~ '"
:;; E ~ '"
0.
E 'a' a:
'" 0. ~ '"
.. U a: ..
'"
..
" ;:; N
W 0
0 0
<3 0 0
"" ""
~
00
"''''
m ~
.~~ :3
~ 0."
~"...
~.Q iii
00'0
e me
.Q ~.2
tl--
~~~~
0.0
~ -g ~ 0
..... CO_ III
"'E!c'o~
",,5 ~'6
...J Cl:JO
.Y;t::!;..c
-~~
ro..cl::"O
n.UI1lC
~ ~ ~~
C III IV 0
.2 Qi ~ IV
~~~~
a::: rn 0 >
-c.t:>>Q,l
c_.5=
~~-
-g~g.9
j.g"8~
i:nnSg'
co Q,11l(tl
a.~E-5
>,...............
'E~~ffi
:\.- 0 III
EJ:: c: ~
EO)ltIo.
05 Cl i!!
u.c='~ III
=-::JB
<~""':;::l
......01,)
W ro om
f-:<=,lIlln
o'B-giffi
zJ2..!2.b
"
w-
13~
"'-
:i:U
z
Ii:
0.
<
o
o
o
"i
~
6
.
o
...
~
~
>
o
z
u
u
'"
o
o
~
~
~
o
~
o
...
.
o 00
.. .. '"
,.,
~
>-
"-
o 00
.. "'..
N
;;
N
>-
..
o '00
'" .. '"
;:;
N
>-
..
l~i
:"W
~:~:
~
~ cu 6
~ ~:x~
VJ ::J:J"iiic:
c_E53~~E
Q)~"5>I'll~lU
E"Q.J:l ~ ~_-
Q)mEQ)....o~
~u 11l~.s ~ >.
C'O'Vlco-o""'u
~ OJ >'E I1l E 53
...::_(J) 11l:S!._ l::
i:i'-5c~ e il:J
c: 11l II) r::: c.. g
~"5~mlll~8
B~lijlo~';E
\5~ ~ B.!2>53 II)
~o~g~E~
IV CD ~1Il"'53 ~ g
~~ IE ~ ~ ~ {;;
~-gt:fS~E.e
..;:rotl>....=.a
roS5~O:m~
a3..et)-g~g.c:
c.oil'ij.u8
o 11l..... (,)-'0
a;:5o:gs~c
1Ill/)~'OO-O
m....ronllll.g"o
.cm.e-..c~~"5
~ >'0:;:; C (j..Q
3oc::>~cn2
0- Q)~ Q) Q) III
U~rt;:9""=8
lii:2!!~ilot)
=ai5~~5c.~
() o.E~i52 ~
Uj~~~~~lI)
l- '- e c OJ :::J :::J
o_~o..~:5 e ~
zu.J;~~5>
{i
~
.
"
w
i3
'"
..
o
o
~
~
~
~
9
w
u
:t
~
~
o
~
y
~
~
.
~
.
~
u
8
"
~
~
.
~
.
u
>
u
~
.
c
'"
E
o
u
8
"
8
"
~
c
.
E
'E
.
E
<
c
"
~
~
E
o
U
<'
~
<
o
~
"
"
~
E
.
~
o
E
o
y
~
.~ .1
l~
."
S0
8";;;
U-'!
"'-:.0
,,"
l'i8!
o ,'00
'" ....
o
o
N
>-
..
o ,00
fI) 'fI)ffl
m
o
o
OJ
>-
W.
I
I
:mil
I
~
~
o
~
>
~
a:
'"
o
u
'0 ~
'5 ~
<~ ~
Ii; w
,~ :J
'(9 ~
>
w
..
o
v
~
w.,
13
~
Q,
E
\~
'r.!)
..
CO"'r-
_or-
C:>_
~ 0
..,f0
EN<.O
" ","
~u'"
-coco
co:JCL
'O~
c.o
,,"
","-
<(
88 U 00
"''''
I- ,,<0 -<0
Z -' 00 cne eai
0 8"'0 ~:!l.
::> ;!: '" "'~
i .. ~~a<t
~ :l'
< .. '"
'"
I- 8 888 iilii:
0 <0<0
Z M g ggg r.:r-:
::> ;;
0 N ;;; "'N~ -'"
:E r..:...&'l- "'e;
< 1;: .. '" '"
'"
00 00 "''''
I- 88 0'" M M
0 "''''
Z ~ g8 0 a5<;{)
::> 0 0
0 N ;;; N~ ;;;r:
:E >- e;'" 0
< ~ '" ;;;
'"
0 800 "''''
I- 8 0'" M M
0 00
Z 0 gg 00
::> "' 0 N N
0 N ;;; N '" _N
'" e;'" '" .
>- 0
< ~ '" -
'"
0 0 00 NN
.... 8 8 0'" "''''
0 N.N.
Z "' 0 0 0
::> ;; ;2 ~ 0 NN
0 N '" -.,
.. >- '" rDN "'e;
< ~ '" ..
'"
8 800 n
I- 0 0:5'"
z '" ~ 0'" N"'=
::> "' ~:Il :2!'l
0 "'
'" N .. r..:...- "'e;
< >- .. '" '"
~
'"
0
'" i<
z W M
0 .... ;2
c 0 a:
" z u u 20
::> ~ M a
l!! OM
~~ :; g-
'" '"
z w 0 ci
0 "
" " u
'" a
'"
0
'"
-'
;!:
0
....
....
.... il'U
" oW
W . ~
0
'" (3 a:
.... 0: 0 a.
" .. 0 I-
W "" Z
~ a W
0 ~ "
a: .E W
.. if ~ "
.... 0 "
z 0 . z
W ~ ~ :l
'"
W ~ ~.9 a:
" .'" W
< ~ ~
z o .
< a. ....~ ;:
E . '~ .
'" CD Ill:! "
a: ~ - . a:
W ~.!l~ 0
.... ~ ~ ~ ~ ....
~ ~ '"
'"
.. .. '" ~ ;; 0
0: W " 0 '"
0 '"
I- 0 u; u; u; I-
'"
z
o
~
w
>
z
o
C
a.
o
o
"
u
u
'"
on
....
z
W
'"
w
15
0:
a.
;!:
-'M
<-
Ii:~
. c 8
<"0
. ~ N
....0'"
iiiwO::
:i:5~
1;lo-,
W<
"u
~~
~~
z
::>
o
"
0:
W
3
o
"
m
9
o
~
"
.
"
I!
.
c
.
E
.
>
[
.E
1'i
'1i
.
u
'5
.
."
~
l'
u
on
~
W
0
..
"
~
~
$
w
U
m
~
~
~
g
c
'1
8 ~
;;
-0 ~
il8 "ii
"
1;:': j
u
8 al
m
0 "'
~8 c
'1
~
1;:': N
~
..
~
8 ~
"'0 w
80 U
NN m
1;:': ~
~
i
~
u
. 1'1'i :t
ic;'g.~ ~
~~~~~ ~
Q1 e>.....!! u ~
:g~QJ.g8
e~ ~-5 ~ .
~~>to? :v ..
.o~.I:- .
:5!!!~ g' ~
.Ql5-'5.2 8
u.Ulllc:m
.6 E Q) lV ~
E(J~~"5 6
!lllllllCl''C:
~= la 5~ ~
....00-58 .
iii fPSo <-
Ea.~<Ilc: U
Ill....;:' Ul 0 ~
Wggfij'O
~ ltl Q)!t.S t
fij:::l.....c
>.lIl5.22 U
g~~~8 8
~E"O~o ;:'
13 ~ ~ e.!'.. ~
c: E: 0 a. e I
o 0.'5 Ul c.
(JEQ)~",
....-"'C;;:J ::l
lUg III Ol~ J
~'a:€iI ~
i~~'riID c
1lI0~~ E <1!
"'C m"iij >>l ~ ~
!."5].:: e
.g]~go u
$, "
0 III eX:!i!.!!! ~ ~
. ~UlgQllU 0
E :E l'lI f::! E ..
. "
. ~_ c: :J._ "
5 co:! g i m
~ '. . c
E 8~;;;E~ ;
'. m
a: '--o:::l <1)$ ~
$ ~ ffi!: ~ ~ f
0 85.a~E 'i
e ...E E iU %!
" ~ lll- $.2 e >
o Q)~"c Q. i
0: z5cn-8~ '!
"
g
"
(;
com,...
coo~
.0"'-
oN$>
z <~-
~C\@
2~
-ro
ro'"
'0 Uu
c.ou
<ll <llm
O)LL
<{
.,
!Z
w
2
w
>
o
~
~
!!!
;i~
=?J
. ~g
:<<~?:
~~!e
~::~
wo"
~;)
;':11
,.~
!Z
~
o
u
ffi
o
"
o
u
~
q
~
.
~
"
11
.
,
~
o
.
E
,
J
~
.
~
n
.,
888 000
000
000 000
!Z coo ogd
..J~g8 go~
~ <ON": "':":oi
~ I-~"''''' ---
0- -
"
-
000 ~888
.. _0_
0 000
z " 0 gooa
~ Q 0 w_
0 N 0 ~wo
'I ,. N "'l()"':
~ - -~
-
!Z g~~ ~ggg
0 000
~ ~g gggci
0 N . ~~~
'I ,.0
.- ~-
-
000 ~~8a
0__
!Z 0
i;8 000
~ :g;;r;~'"
0 NO ,..,"<')'-'t .
~ ,.~ --
.
~
SS8 8808
!Z 0 080
0 ~ ~~~~
~ Q
0 N ,..:....C'i....
'I ,. ~- -
- .
g~~ ~ooo
!Z 0 ggg
:g cicici
~~.
~ ::::~ ~"'
0 ;(~
2 ,.
~ .
-
.,
z w
0 ..
" ON.
z--
U 00
~ lI.I",,,,oo
~ ...r . 'C;~
l;; :::l ~<"l NN
0--
z wOO
0 Z N N
U U
.,
..
u
w
3-
~
~ 0
.,
~
c
ro-
B :i .
""II: "
0_ 0
2 c
- .- .
. , c
5 - .
u ~ E E :. "e
c"1- ~ ~~O-
~ ~ IV ' !;
o~'; .!!! :!!
lfg~ "'&~
., .,,,~ ~ .go;
" 0.,' m-giic::
u
w ~ ~:I i;~~~
, ~~li~
0 r;;;:~
~
. ~~Q. lI.. l5 E III
'" ...... ~ -~ ~ ~
w ~~~
" "''''''' "'. .
~ uwu b5Llja::~
zzz
w
" ...f:::~~o
m
~ ~~~e~
0 '"
~
00000 00
8....8........""8
c:i g ei
; ~ 1;t
.:; :;i
g~8~Si~Sl8
ci ci 0
. w w
"~ w
N Lri
~ -
gSlgO
ci ci
~ ::;
~
8
o
~
'"
-
~
~
w
"
o
o
-.
~
~
i
.
~
~
~
0
<
.
I
0
1
0
0
.
.
..
c ~
~jj~ .
-~g>~ j
15.- 0 ii
~!:,gl: .
~ ~-~ g 0
c:" f! 0 i
~h~
i~.E;' ~
l=!!i~ .
;;~~ : ~
pO- i
~ ~ ~t <
~~-~<> .
<
"'~~o 0
5 ~ ,c ]
~.<;:~~
~Em~ ~
~ii~ t
0
E~-~~ .
2l E ~-~ !
~"'5~
(f)iIlf;l~ i
<
~ trlv:J t
E i ~ ~
~~ ~ :>- 0
III >.~ ~ I
c "'il "
~ ~ ~ ~ ,
'0 . 8
ggi.:: ~
~8 ~ ~ .
",V.I::_
15:f:;;~ ~
Uo<>>""
~te~ ,
~gse I
6'6: : ,
<
~~i~ ..
. > , "
i.!'!~~ !
l~-~ ~ <
fll'J!1<iE ~
~E!~lij
~r~-~ ~
0
gm~~ .
:: '~~ ~ ,
.
<lIU !:'3 "
~"65]! ~
U <II" u 8
.:. '!:l U) E I
s~~~~
ZU)!:'o..
,
!
0
g:i8aa~~g
g ~ ~
~ "
- -
oaoaoo008t31
g g ""<oIl-"8:?_I'?1
c;; 0 ci-ci
..... l") 0 0
,_ N
........ ~
00<;><;> S 0 0
g"g 8
ci d 6 6
N ::; ~
~ "
;(
~
"
~
E
.
.
~
~ ~
E ~ 'E
~ ~ t e
~~~-S~ ~
E.B;l2m""<P~~
~l,Qa:o'e~;<lI~
U)gl:o~3,g<::~
'-~"'~ELLu..'"
~-a1~~835ffi~~
~Jio~':~~''7
LL' ' 'DLLll.5>
~m~:rigffiffi;:~
CDQ)I'-
-"001'-
o~
,"0
,,"N
EN'"
Q) >- Q)
:"""1.....0>
-0000
00::>0-
,,~
CD
Q)"
",LL
<(
z
o
~
w
>-
z
o
;::
0-
o
Cl
<
<J
<J
'"
'"
.-
Z
W
:E
w
>-
o
'"
0-
!!
;:J~
.-0
-N
~ ~ ~
<"0
; u..N
!:::O~
!:!:!~<
~:J~
WC~
W<
:I:<J
~~
~u.
z
::>
c
<J
a:
w
::i
.J
o
<J
~
o
<>
"I
;;
.
:c
~
.
"E
.
E
.
>
e
~
&
jj
"1i
.
<J
"0
.
"5
u
.
~
o
'"
'"
.-
U
W
,
o
a:
0-
W
...
"
~
c
::i
Cl
"
...
z
::>
o
~
80000
08888
-lg;f~~-~
~~"!.~_"Ct.CJl.
O MMMO
EIt~~.....
... ..
..
...
z
::>
o
~
~~f;g 8
~ ~- ~
'" ....
~ ~~
...
..
...
z
::>
Cl
~
~~~~ ~
~
'"
N
,.
...
..
...
z
::>
o
:l!
o 0 ota. 0
~EI')~i" tfl
~
'"
N
,.
...
..
...
z
::>
o
:l!
1il1il~1il ~
'" ".
~ N N
'" --
N ....
>- ..-) M
... ....
..
...
z
::>
o
:l!
020",0
8 <> .._, 8
(b . .. .
01()..... CJl
lOCO..... en
N'<tto 0
>- ~ri '<t-
..... ..
..
z
o
;::
u
::>
a:
...
"
z
o
"
'"
W
.-
o~
zg
WN(7)OM
...I ,800
5gNNN
!l!N
U
'"
N
..
.
f1) III co 1'-<'"
UJ flIe( ~
b&.'ii,:g~
z~c..>~
<
1!!
0;
<J
C C l: C
o 0 00
nuu~
ti 2 2 22
w~~~~
'0 0 0 0 ~~
()(jt)::::
g: 'il ~ ~~
UUc..h..
~~~~
j ~ ~~
-- "'~
5555D
o 0 o~ca P
OUUIVJI)
~ coole
(j~e:!~E
88
00
-IMM-
<NN
I-~Ol_
O~~
.-....
88
MNC'4-
c;:;;;
N . "
M M
,.....
U.
00
....
N
o
N
>-
U.
00
....
o
N
,.
U.
gg
~~~
N....
~&i&t
en ~8_
O:li~
~o~
>-..;..;
.......
.
m
'"
o
"-
"
~ij~
o ,.
.~ 8. u..
l'lI=::I E
:g8ijl;ecci
u:~ \S,~;;:
'0':::: III ~~u..
ti~~lU2.s
.s:~::Joti'<t
E~~.s5;:
Ql_.....~(JLL.
~~~8~g
~03::=()..t::
c:!!: ~~c;
~:;~!!:S!,g
w~5::Eeg
iiS >-.....3:~.l=>
m.o:2 ..... III
:> -o"m <( <..: t:
;> Ql 0.0:'8
.J::.!!Cll-iU_
i ffi:O Q) ~8
-m2~~it
<:::IIIl(lJ_Cl)
o 0l8-c m c:
=--gC:3oe
'E lI:I.Q..... fh5
01l-o ~ ~ u cr
E.!! (II ~ '0 ~
lD;Jl:Lt:t::_
!!i~81l1g
~-5~~.~.9
CJ)1Il'g If)
~.!!2ll1ui.S;;~
~ ~ i-1! ~ g
8.ti ~ Cl> l!l
~.E8'[~~
:=1Il c.B~
~8~~~~
...J=8'i5-g-g
l!l B ffi III Vl
=_...:_...J III
056!5~0 ~
=!:;c5'i;(")
~~~8~;:
~LL~... lDLl..
;1:E 5 ~'5.9
~~88~f:l
o
N
.
~
'"
~
~
~
u
m
"
o
z
t
~
~
o
c
.
~
m
~
.
o
~
.
,
~
z
u
al
~
.
~
m
N
'0 ~ ~
.0 m
~ ~ ~o
e a ... I])
Q.I: ,2'e
~8 @a: ~
5Q)~~rJ
.Ql= CII e ~
LL'OUQ.>
E1::g~::
Q) II Vl 3::::J
~o ~,2l~
en !:; ~u.. CII
C ~ ~-o.::
IV (II ~ ~ 0
~~a:'ffi~
gCII(6~~
I:: E.go'-
~ ~-g!:;~
>- e '0 -':!~ w
g Q.rn Q)'" E
~~E~~.!l
'51l13:o~!:2.
g~~Vl~~
OU'iii~~g
D_lllmom
lii o.! > at:
~.!!Z.l!?EG
6.f;:ma:::;ij1:
~.fi~Ba8
(II CI) I:: '6 III E
a:.~=;-8~j!
a:S..clVo~
.g'Oiii.s.!!.Q
1lII1lE~]1tI
lQ~.... fLI:.!l
-;.-gBg~~
~ ~ ~:l ~
05ii)::::J.:::B
U- >-1:: 0...-
~ cP~ ~ lii g
=~~~-o
o.c III (D..l::'t:l
U -;;; ~~~;i
.. :u tlllll o..c
~ ~l!! ~5,*
fi.E~1ii'~ 8
..
~
"~
.
~
w
U
~
is
N
i
8
u
:t
is
~
~
~
~
o
~
.
~
~
U
m
8
~
i
~
.
..
u
~
c
~
o
U
m
o
o
~
~
.
E
~
~
c
IE
"
8
u
~
~
~
"
o
~
IE
E
o
~
~
~
E
o
y
"
OJiJ)~
COOI~
.O~
ON .,
Z.f-~
EN~i
<D>-
- ~
-roo
rooCl1
""'D..o u
c: <D"
~LL m
<t
'"
...
Z
w
'"
w
>
o
'"
..
;!!
~~
~o
ii:~
. <0
<"0
. ~ N
"'0",
iiiwO::
:t..Jifi
><5>-
ww~
:r<
,,"
"''''
/:~
z
"
o
"
"'
w
::;
~
o
"
m
9
o
:l'
"'
.
:0
.
r
~
.
E
.
E
..
~
:.
a
.
"
'5
.
"5
1l
~
o
"'
~
u
w
~
o
"'
..
'"
w
r
<
~
'"
~
"'
~
w
"'
...
z
"
o
'"
<
M
Qoge 00 0
8808888 8
..J~gg~gR~~ ~
<"t<l:!.N_~""_"<I"_"!.CD" rt)
I-_ON.....MNOlfl r-:
g;;~~&'tM;;a ~
...
z
"
o
'"
<
M
000000020
-ggggg~C5_ ~
~ 8gg~~~ ~
N _c:q;~.ori<<i -
~ ~~ ;;w_ ~
...
z
"
o
'"
<
M
000000888
-8888&0"0.0.
~ ciggogg~fij!
o ~""'N;gNC!.(D~
~ ~"'-;;;;~""N
~ M M
...
z
"
o
'"
<
M
oooogoogo
ggggog_~~ g.
~R~gg~~~~~
N....._"<I"_;;~U')...:lO_ .n
1t:;;'~ w&'t Z;
...
z
"
o
'"
<
M
g~~g.:;g8gg
o 0 __
- - ~o" 0
o:g ffi .....0>15'"
b~ ~ ~~-~
~~ ......;;
~
...
z
"
o
'"
<
M
000008888
8--g"'0.oo. q
l,l') ci I~ g~ g
g:~ ~ "'!.VC> co.
co - ... M <C.... N
~;; ..,.--;;
~
z
Q
...
"
"
'"
...
'"
z
o
u
"'
w
...
0.... C')ro) ('")
zw2~~ <;0
..J "S ~
::l<O........ ....
ow8oooc;
::rNN<'>l N
u
"'
...
u
w
~
o
'"
..
lii ~
5 g
c ...
~~ ~ 0
1: a; !!'e W
. . E ;t;:: ll.. a
~ ~2 ~.~ g:
~ e E u 1ii e:::
:::l Q) ~ w
cCllIE;;ijllle:s ~
III e" _ _Cl c.. ~ <<i ~
.~~ u.g~~&:~~
-li!llll ~ Q) !!lGCIU (f)
EliSucr: -c ~ 1:"iii ~
8;i5~~aiC:E~'
u. u.. -:.:i u.. -~ G.> E 0::
~~c:lii~:5$~~
uu~~u><QlI1lW
ZZOI.f)ZW!X:O(f)
"',... ....CQ
..00000
Y!~~al:g~
()~:::f--::::~
8gg~g~gg8
000 000
--,000 000-
<(~~~ ~&'lM
"'0 ll"llri~ Oll"l"':
I-;ZW <,)0I'l-~
~
w
U
oooooooo!<
8~801'l-"'~8815
::20 0 ~o~-
ON'" 0
C'l M.... _Il') _
>- M 00_....
lJ....... WWN
M M
g~g~~~88g
NO,...g g g~~
Vl..., O<QN
~ ~ ~;;; ti
~~ ~
.
o
~
,
i
w
u
;
"
.
a
<
g
o
w
~
~
o
1
~
u
u
.
g
o
w
"
~
.
~
w
u
i
t
~
~
u
~
~
.
w
.
y
,
~
.
~
11
,
,
~
.
~
'!
,
,
8
~
Ii
,
~
,
"I
,
<
o
0:
"
,
y
~
<
a
"
,
o
.
!
0:
,
8
,
,
j>
,
,
y
o
000000008
0....040940940900
o 0 00
:: 8 g g-g 8
g "'_.... "'_:;;; 1'--
>- ~ ~ ~
~ M
OOOOOOOO!<
8....8........409885
o 0 o!ij! 0
~ M Ol OlOj.....
g ~;;; ~....~-
~ 409 .... ;;
m
o
o
N
>
~
000000008
...00.........00
00 00
~g ~~ ~f
<').... <<tOlD
Il) <Q-.... N-
.... ....409....
M
.
.
.
~
"
.
~ c
- ~!':
~ 0'*
I>- .~ ~
~ (1)1-
E i6 '
~ ~ ~-~~
ai ~ .3 ~ ~
o III "E<C-<(
E 0:: :! '- Iii
,2!1I)1l>1I)L.L1l>:l:::
I.~ 'g ~ -g 1Il 1Il
U)~~.g~~'2~-,
..9!<Clo::~g.~~~~
1Il:5 o<llo<t:G1o
:;;N:':;NIXE!lO::t-
*~l!I~TJE~2w
1Il.~ 4L:i;U58~~~
~(/)oU) , , , , w
>~;~~~g()iiiru
WIIlO::D:lW__Hno::o::
~ g II)
o .10 ~
:f] ~ ~
:5~~!
~ E CI) 0
~] ~1!
:; E ~ E
_ Q:l e:,::
] ~il::
:000 iii ~
~'E ~ '"
c.G1C1)3
",E"Cl;;
~ &~ ~
.~~; ~
LL.~ 8 ~
E >- ~ E
.s~s:=
~~ ~X
~~~~~
E U ~ 0 U)
8.CI) G>.i! ~
~=~i lS'
~~~13e
i:'i~'iij~ a
~ g lijE 8
;;; CI) 00
~:81!~
<:i~-a~
mE:e.s!
:r- ~ :J J:: '"
!K~~~
mE~~~
~~]m<::
a..~ !!os
~o~sg
~O"C~.g
J::~~~"5
~"C""e.<:>
~ G> ~ C. III
8~~~~
'- '" '" ='-
~~~Lf.!t
t)o~ E
~:!ii] ~
w-=u~='
b~~~~
Zm~e!:.
EXHIBIT -A-
COLLIER COUNTY SCHEDULE OF CAPITAL IMPROVEMENTS
COST AND REVENUE SUMMARY TABLE
FISCAL YEARS 2009-2013
Agenda Item No. 8B
February 24, 2009
Page 64 of 77
The table below Itemizes the types of public facilities and the sources of revenue. The "Revenue Amour'lr column contains the 5-Year amount of facility
revenues. The right columl'l is a calculation of expenses versus revenues for each type of public facility. All deficits are accumulated as a subtotaL The
subtotal deficit is the source of additional revenue utilized by Collier County to fund the deficit in order to maintain the levels of service standards as
referenced in the Capllallmprovement Element_
Projacts
ROAD PROJECTS
Revenue Source.
Exoendlture
Reyenue
Amount
Total
Revenues: IF -Impact Fees / COA Revenue
GA - Gas TIlJ\ Revenue
GR - Grants / Reimbursements
CF-CarryForward
TR-TrarlSfers
GF-GeneralFund
DC _ Developer Contribution Agreements / Advanced Reimbursements
LOC Short T8fTTl Loan Commercial Paper
RR. Revenue Reserve
$147,000,000
$104,588,000
$32,757,000
$34.552,000
10
$119,509,000
$0
$50,000,000
+$3,068,000
$485,338,000
Less Expenditures: $485.338.000
Balance
5485 338 000
$'
POTABLE WATER PROJECTS
Revenues:
SIF - Wastewater System Development Fees/Impact Fees
B1 - Series 2006 Bonds
RR - Dperatir1g Reserve Revenues
B3.Series 2010 Bonds
SRF - State Revolving Fund Loens
lOC - Commercial Paper, Addlllonal Senior Wen
SCA - Westewater Capital Account, Transfers
REV - Rate Revenue
$19,120,000
$0
$550,000
$0
$0
$0
$0
$21,520,000
$4,650,000 $45,840,000
$45,840,000 $4&,840,000
Balance $0
$45,500,000
$5,340,000
$420,000
$0
$0
$0
$30,230,000
$5,820,000 $87,310,000
$87,310.000 $87,310,000
Balance $0
Revenues:
WtF . Water System Oevelopment Fees/Impact Fees
B1 - Series 2006 Bonds
RR - Operating Reserve Revenues
B3-Series2010Bonds
LOC - Commercial Paper 1
SRF5 - SRF Loan 5
SRF6 -SRF Loan 6
WCA - Weter Capitai Account
REV - Rate Revenue
Less Expenditures:
SEWER + WASTEWATER PROJECTS
Less Expenditures'
SOLID WASTE PROJECTS
GR - Grants I Reimbursements
CF. Carry Forward
RR _ Operating Reserve Revenues
GF-GeneralFund
$10,923,000 $10,923,000
$10,923,000 $10,923,000
Balance $0
$0
$0
'0 $0
'0 $0
Balance $0
$10,200,000
$0
$0
$38,769,680 $48,969,680
$48,969,680 $48,969,680
Balance $0
TOTAL REVENUE
$678,380,680 SOURCES S678,3lKI,680
Revenues:
LTF-Landflll Tipping Fees
Less Expenditures
PARK & RECREATION PROJECTS
Revenues:
IF-Impact Fees
GR - Grants I Reimbursements
GF+ General Fund
Less Expenditures:
STORMWATER MANAGEMENT PROJECTS
Revenues:
Less Expenditures:
TOTAL PROJECTS
G:\CompreherlSivelCOlnp. Planning GMP DATA\C[)(llp. Pian Amendmentll\2007+2008 Comtljl'\ed Cycle Pet:ltkms\2008 Cycle PeliUoo~\CPSP-2008-6, CIElDRAFT 200&-6 CIE Materials lOr 26 Jan 09 ace NoVU'l
Uplo8dl16 Jan 09 AOPTN OB-B CIEtables (9+13).xls CIE - 22
EXHIBIT "A"
Aaenda Item No. 88
'February 24. 2009
Page 65 of 77
Collier County Schedule of Capital Improvements
Public School Facilities Projects
For the purpose of school concurrency, and in accordance with Policy 4,2, the County hereby
incorporates, by reference, the School District's Capital Improvement Plan FY 09-28, approved on
April 15, 2008 and subsequently amended on May 15, 2008; and, the District Facilities Work
Program FY 09-13, adopted by the School Board on August 21, 2008 is hereby incorporated as
data and analysis.
Words underlined are additions, words Gtruek tl=lr-abl5lA are deletions.
CIE - 23
EXHIBIT '/I\"
Agenda Item No. 8B
February 24, 2009
Page 66 of 77
Footnotes
These footnotes provide brief explanations of revenue sources and their acronyms found in the
Schedule of Capital Improvements, and where to find related supporting data & analysis.
1, Note: Impact Fee (IF) revenues are projected from actual historical revenue and current
permitting activity and forecasts. Refer to Appendix "I". Certain impact fees are referenced
with direct connection to facility type, such as Water Impact Fees (WIF) or Sewer Impact
Fees (SIF) and may be termed System Development fees. Water and sewer impact fees
are also projected based on population projections prepared by the Comprehensive
Planning Department.
2. Note: Grant and Reimbursement (GR) revenues are based on project-specific funding
agreements with the State of Florida, South Florida Water Management District or other
agency. Refer to Appendix "/".
3. Note: Developer Contribution Agreement (DC) or advanced reimbursement revenues are
based on a project-specific agreement with an active developer doing business in Collier
County,
4. Note: Certificate of Adequacy (COA) revenues are projected from historical revenue
information,
5, Note: Gas Tax (GA) revenues are projected from historical revenue information. Refer to
Appendix "/".
6. Note: Ave Maria (A V) revenues are based on a project-specific Developer Contribution
Agreement (DCA) with Ave Maria Development, LLLP. Refer to Appendix "I",
7. Note: Carry Forward (CF) revenues are based on a combination of encumbered and
unencumbered funds from prior years that will continue to rollover until they are spent.
8. Note: Transfer (TR) revenue is money coming in from another fund, and is projected from
historical information, Refer to Appendix "/".
9, Note: General Fund (GF) revenues are projected from historical revenue information. Refer
to Appendix "I",
10. Note: Revenue Reserve (RR) revenues are based on a percentage of total new revenue.
Refer to Appendix "/".
Words underlined are additions, words strusk tl=lrabl(3R are deletions.
CIE - 24
EXHIBIT "A"
jl,genda Item No, 8B
February 24, 2009
Page 67 of 77
11. Note: Revenue Bond Financing (B) or Bond Proceeds (revenue) are usually received as a
lump sum but occasionally can be received in installments, and are not based on historical
revenues. In some instances, this item is actually shown as an expense for bond debt
service payments, and in other instances, this item shows bond revenue proceeds.
Revenue bond covenants and commercial paper documentation are voluminous and do not
appear in support documents. The pertinent information is however provided in the
ConsultinG EnGineerinG and Financial Feasibilitv Reoort. dated October 25, 2006, and
appears in Appendix "I'~
12. Note: Capital Account (CA) revenues are projected based on the capital projects spending
needs. Refer to Appendix "I". Certain capital accounts are referenced with direct
connection to facility type, such as Water Capital Accounts (WCA) and Sewer Capital
Accounts (SCA).
13. Note: User Fee (UF) revenues are projected from historical revenue information, Refer to
Appendix "/". Certain user fees are referenced with direcl connection to the user under
contract, such as Waste ManagCFReRt FeDs ('J'lMF) Landfill Tiooinq Fees (LTF).
14. Note: Community Redevelopment Area (CRA) or Municipal Service Taxing Unit revenues
are projected from historical revenue information.
15. Note: State Revolving Fund Loan (SRF) revenues are received in installments during the
course of a project. Refer to Appendix "I".
16. Note: Commercial Paper (LOC) or local financial institution loan revenue is short-term
borrowing usually meant for funding projects underway until such time another funding
source is received. Commercial paper documentation and revenue bond covenants are
voluminous and do not appear in support documents. The pertinent information is however
provided in the ConsultinG EnGineerinG and Financial Feasibilitv Reoort, dated October 25,
2006, and appears in Appendix ''!':
17. Nole: Rate Reyenue (REV) revenues are based on historical revenue information combined
with the projection of volume change and revenue requirement projections. Refer to
Appendix ''/':
Words underlined are additions, words strl:lsl~ tRfG~gA are deletions.
CIE- 25
EXHIBIT "A"
(VIII) V. PROGRAMS TO ENSURE IMPLEMENTATION
Agenda Item No. 88
February 24, 2009
Page 68 of 77
Through continued implementation of adopted land development regulations the following
programs have been impiemented to ensure that the goals, objectives and policies established in
this Capital Improvement Element will be achieved or exceeded.
(1I1)(VIII) 1. Development Order Review
As part of the review of all applications for final site development plans, final plats, and (except for
public school facilities) building permits, the County will determine whether or not there will be
sufficient capacity of public facilities, as described in Policy 1.1 above, to meet the standards for
levels of service for the existing population and for the proposed development in accordance with
the requirements of the Concurrency Management System. As part of the review for all
development orders other than final site development plans, final plats, and (except for public
school facilities) building permits, for those having negative impacts on public facilities, the County
will determine whether or not sufficient capacity of public facilities are planned for construction
concurrent with the impacts on levels of service that will be created by the proposed development
during the next five fiscal years.
(III)(VIII) 2. Impact Fees
Impact Fee Ordinances will require the same standard for the level of service as is required by
Policy 1,5.
(III) 3. Annual Budget
The annual budget will include in its capital appropriations all projects in the Scheduie of Capital
Improvements that are planned for expenditures during the next fiscal year.
,.d)(VIII) 4. Semi-annual Report
The mandatory semi-annual report to the Florida Department of Community Affairs - concerning
amendments to the comprehensive plan due to emergencies, developments of regional impact,
and selected small developments - will identify changes, if any, to adopted goals, objectives and
policies in this Capital Improvement Eiement.
I)(VIII)(IX) 5. Update of Capital Improvement Element
The monitoring of, and adjustment to, this Capital Improvement Element is an ongoing process
necessitated by changing conditions. Beginning no later than December of each year, the
e~lement will be updated in conjunction with the County's budget process, and the release of the
official BEBR population estimates and projections. The update will include:
(VIII) A Revision of population projections;
(VIII) B. Updates offacility inventory;
(VIII) C. Update of unit costs;
Words underlined are additions, words EtRlek tt:Jrsl:lgh are deletions.
CIE-26
(VIII)(X)
(VIII)
(VIII)
(VIII)(IX)
(IX)
EXHIBIT "A"
lIqenda Item No. SB
'February 24. 2009
Page 69 of 77
D, Update of facilities requirements analysis to project 10 year needs (by fiscal year) in order
to program projects to meet the service standards recoqnizinq onlv the first 5 vears are
subiect to the financial feasibility requirements set forth in Obiective 2 and Policies 2.1 throuqh
2.10 above;
E. Update of revenue forecasls in order to evaluate financial feasibility and the County's ability
to finance capital improvements needed to meet the Service slandards;
F. Revise and sevelop Revisions to and development of capital improvement projects for the
next five years. The first year's schedule of projects will be incorporated into the County's
budget effective October 1";
G. The incorporation, by reference, of the annual update to the School District of Collier
County's financially feasible Five-Year Capital Improvement Plan, formally adopted by the
School Board between July 1 and October 1 each year; and, adoption of the District Facilities
Work Program prepared by the School District pursuant to Section 1013.35(1 )(b), Florida
Statutes, shall be adopted as part of the data and analysis in support of the School District's
Five-Year Capital Improvement Plan; and,
H. Update of the health facilities analysis.
(III)(IX) 6. Concurrency Management System
The County has established a Concurrency Management System. The system consists of the
following components:
III)(VIII)(IX)
(IX)
A. The Annual Update and Inventory Report on Public Facilities (AUIR) on the capacity and
levels of service of public facilities, as described in Policy 1.1 above, compared to the
standards for levels of service adopted in Policy 1.5 of this Element. The AUIR summarizes
the actual capacity of existing public facilities and forecasts the capacity of existing and
planned public facilities for each of the five succeeding fiscal years. For the purposes of long
range capital facility planning, a ten year forecast of projected needed capacity is also done.
These forecasts are based on the most recently updated Schedule of Capital Improvements in
this Capital Improvement Element. Notwithstanding any other provisions in this Capital
Improvement Element, the annual approval of the AUIR and the identified needed projects and
revenues by the Board of County Commissioners constitutes evidence of the capacity and
levels of service of public facilities, not including public school facilities, for the purpose of
consideration durinq updates to this Capital Improvement Element. issuiFlg sevelopmont
orders during tRO 12 months following the approval of the I'.UIR. The I'.UIR will €Ie into offcot
immesiately upon approval by the Collier Ceunty Boars of County Commissioners.
B. The School District's annually updated financially feasible Five-Year Capital Improvement
Plan, formally adopted by the School Board between July 1 and October 1 each year, and
adopted by reference into this Element. The District's Plan shall contain a financially feasible
report that demonstrates the School District's ability to meet the facility and capacity needs for
current and projected students enrolled in Collier County Schools, and that the levels of
service standards adopted by Policy 1.5 of this Element will be maintained by the end of the
five-year planning period.
Words underlined are additions, words strnsl, ti:\r:S\:.If:lR are deletions.
CIE- 27
EXHIBIT "A"
Agenda Item No. 8B
February 24,2009
Page 70 of 77
(VIII) C. Public facility capacity review. The County shall use the procedures specified in
Implementation Programs 1 and 6 to enforce the requirements of Policies 5.1, 5.2, 5,3 and 5.4
of this Element.
D. Review of changes in planned capacity of public facilities. The County shall review each
amendment to this Capital Improvement Element in particular any changes in standards for
levels of service and changes in the Schedule of Capital Improvements in order to enforce the
policies of this Element.
E. Concurrency Management Implementation Strategies. The County shall annually review
the Concurrency Management Implementation Strategies that are incorporated in this Capital
Improvement Element:
1. Standards for levels of service are applied within appropriate geographical areas of the
County. Standards for County-wide public facilities are applied to development orders
based on levels of service throughout the County,
2, Standards for public facilities that serve less than the entire County are applied to
development orders on the basis of levels of service within assigned areas.
(IX) 3, Standards for public school facilities are applied to development orders within the
geographic boundaries of the Concurrencv Service Areas (CSAs} for each school type.
4, Levels of service are compared to adopted standards on an annual basis. Annual
monitoring is used, rather than case-by-case monitoring, for the following reasons:
a. annual monitoring corresponds to annual expenditures for capital improvements
during the County's fiscal year; and
b. annual monitoring coyers seasonal variations in levels of service,
(1I1)(VIII) 7. Third Evaluation and Appraisal Report
The required third Evaluation and Appraisal Report (EAR) will address the implementation of the
goals, objectives and policies of this Capital Improvement Element. The monitoring procedures
necessary to enable the completion of the third evaluation include:
(VIII) A. Review of annual reports of the Concurrency Management System, as set forth in Section
6 above;
(VIII) B. Review of semi-annual reports to DCA concerning amendments to the Compr-ehensivo
Growth Manaoement Plan, as set forth in Section 4 above; and
C. Review of annual updates of this Capital Improvement Element, including updated
supporting documents,
G:\CwlprehensivelComp. Planning GMP DATAlComp, Plan Amendments\2007.2008 Combined Cycle PeUtions\2008 Cycle Petitions\CPSP-2008-6, CIE-B\16 Dee 08
BCCADOPT/ON 2008-B Clf -Iext.doc as ot 1126109340pm
Words underlined are additions, words str:l:IGk tt::lffil:l!jA are deletions.
CIE-28
co"'..... z
roO..... 000000000 0
,o~ 0 000000000 0
U5 0000000000
ON 0 0: ,.. oocicill5oLriocici
Z..f."'- W Z ...Joooor---Oll)or-o
> ::> c:( o"qo_q......o_~~~ q
EN..... 0 I-Or-q-IOa:la;l"<t<<lOlLn
Z ~ ONLONtF.HI)(I)OlN'" .....
Q) ",Q) 0 I-~~(I) ......b'!-loI}"<t
_u'" i= .. ..
- m m 0. ..
m:oD.. 0
ClO- D
C-'" '" 000000000 0
Q)Q) U OOOOOODUl-ClO
","- 0. ,.. 0000000 00
<( U z llOociciolric:i"": ~ci
0 ::> ....0000(")001 0- 0
oq'<l".lX!.o.lC!.~"'_ 00 0
0 No:t..-'<t...............q- M(,,)
~ )-w....tFtfFttFtb'l-"<t 00
~.. .. ....
..
000000000 0
ooooooowo 0
,.. 0000000 0 0
z ....ciciciciLrici..: " <0
:> ;;8~gg12~ffi 0- 0
0 00 0
~ N.,f..:'<i....:.....-,..:..; <'i <'i
)-w......&<tb'l-fr.>wq- 00
~.. .. ....
..
888888888 0
0
I- 000000000 0
z tOocicioliici"":o-.:i <0
:> ....OOOOC"')OOlOr- 0
0 o o'<ta:l0(0 (0...... Il)<<l0
N . - . . - . - . - -
~ q-......q-..............I.DO'lM('<J
)-b'l-.....b'l-b'l-fAfFtMW.....OO
U. W tfl to9tFt
..
~ 000000000 0
000000000 0
:; ,.. 000000000 0
~ z I()oocicilfici"":o"; <0
:> ....0000("')0010r-- 0
o o-.:t 0:> O(Q (0..... 10 co 0
~ 0 N . - . . . . - - - -
u ~ q-....q-...,........tl)CllMM
)-tI)......lfllflVl-lflC"')tI)..-tC\
:; LL.. &9 (I) b'l-Vt
OJ ..
:>
0.
~ 000000000 0
0,," 000000000 0
I- 000000000 0
wo "<1'0006.00"":0"; <0
o.N z 0000(")0010t- 0
J:~i :> oo_'<t_<:C!.q(O_~""l(")_CX!.q
0 N'<l"......q-..............Il)OlMM
X>-Rl ~ >-b'l-......lfllflfFtfFtMb'l-....CO
w- OFt ffl b'l-
alDU) ~
z"'o: ..
wW'"
o.:>w
o.z>-
"'w~
>",
Wo '"
0:", z
00: w
0 I-
Z i= 0
'" <.J Z
'" :> w
I- 0: -'
'"
0 I- :>
'" 0
<.J Z W
W 0 :l:
ll: 0 <.J
:> '"
,..
:>
~
0 .
. 0;
0 .
" "
~
"' . 0. "
I- u E _0.
W '" u C " <em
I- W . . , .13
:0 <.J , u . 0;
" OEl? 0:
,.. w o:co. " 13 E
< , 0.0_ . E
'0 0 l)~ <J) ~ e 0 <I>
0: ~
C 0. Cu ~~2~
. . 0 '"
~ 0
~ E::l .... C <I) Co
'" '" ~~~~ ~~~t-
0
C 0: e 2! S~ g! 1lI1-
. E5w--;;;~eIl..Il..W
E ::;.8~~Cl'.:E.~.~'
.
OJ g~~B~=~~g:
0; rll';;iuuc:ulJJU)o
E Qj ~I m ~ ~ : ~ ~ ~
. Ot-EU<(UOOC::
>
0
Ii
E " ?E ~~
00-
jj W D D o~
U <1>'" 00
1i W~
ro
0
8000000000
C).fhfhfhO-..9fhfhO
0....... 0 ',:, 0
00.0. 0:':" ci
~ ~ ~lt:::: ~;':: ~
Or-- N,:,.,'- N ....
'---.........' ..... '<t
r- ~ fFt tit
.
c
.
E
.
e
o
D
E
'w
0:
]
C
"
>
u
'"
0;
Jgii
.0.
~~
~ "
~ 13 ~ ~
(I) C !: E
> (I) 0 0
~ E 'So
"'o~~ ~~'~
C..c ,.. c: 0
~ ~E"E:, '-g8~!
(II <D.lI) rn ~,".::l E a::
coc::o::: 2:, 1.L.;V1ll
Ql x:_ o.~ - c.t-'!i
u.m$u.~!!'..Qtl::
tiI-C~UlWQ)OQ)
li*~(ij.~~5ib55i
E ('J'e" u 1-(') 0 ,0:::
- ,,'.'. ' -, ' 'u I
u.(3ffi~~1Dgg~
C
0
D
U
2 c~
" 0
0 .~ ~
0 0 "
i () C
"0 . . 00.
0 0 . g ~ ~ ~ ~ ,Q
0 u U
. I] 0 c.,5
~I~ " "0-'
> 0_"0 .
"0 . ~ C C"' . C
0 " "-
C - :; <((/)-....J _HI) ~ 8
0<1> 11 EO:::
~ II " " " "
~ II " <I> 00... II II
if) :;; 0:-' ....J....JDO
u
~
.
D
E E
o 0
~.::
.~
C 0
o ~
-g;ui
~ -~ ~
." 0
" ro u
~ 2:"5
E 0 0
o ~ ~
g ~ ~
. " C
gJJ~
~~&:
o_ro
.uD
0..
fto-g
u C 0
C ._
.aDO
="O~
~~ijj
o ~ E
.~ ~ ~
C .
o -ri c.
u OJ .!!!
~Uu
~Cu
~ ~ ~
1? ~ If)
COmu
2: .c_~
~~K
t~J!
ro 0-
DEe
Qj E OJ
u E .
5~2
C 0 ~
~ [2
~-g1?
<J) ._.....
E e Ol
<1l 0.,':
~Q~
w Ci E
b 5 g
Z J:: (j)
'"
"0
ill
w
o
e
m-~-
>>c Ql 0
5~~"*
~ &g 15 ~
Q)ro ..1::_
"oC:QluO)
.~ ~ ~ ~ ~
a. ~ ~:S ro
~i~o2
~l;:l iji,g
u:: g ~ ~ ~
E82~8
2C1lro2'O
00 ..c:: C -5 C
~-E ~ .?:S.g
_ 0 00......
ffi~~~E
~~~~t;
gClIloo
C C1l C1l "- U
~~@~g
>-2 ~:2 '5'
g ffi ~ E; 0.
~ E -0 C. 00
'5 ~.22 00 5l
g ~.~ ~ ~
8 E ~ _2' 00
..... _ -0 u.. ~
~~ ~ ~ ffi
6g.~.~~
~~211i-E
~ ~ -~ -5 m
2"5~cCil
8-l ;,.!!! .s
16~~~gj
~ 00 g 6 ~
~~.~ ~ ~
cO-;~cE
6 C1l.o C1l C1l 1Il
u.E:;;;it~<il
.....-0::>.....>>-
~~~~e~
uO.....::>m~g
6.0 _~ _ C1l
Uj'<-. ~~]j ~
f- ID -;;; -0.5. u
~:5J):5J8
~
.
.
o
z
w
o
.
o
u
.
o
I
~
n
~
'l
o
(Den"-
.~OIZ
00
E~tlil
Q),",
=m
"'''
u~"-
c.oo
Q)Q)a
(J)LL -<
<( ()
"-
()
()
~
::;
13
-<
u.
()
::;
lD
::>
"-
u.
0'"
WO
o.N
>-..t
:J:I-C;
">-N
emU)
z"'o:
ww-<
o.::>w
o.z>-
-<w~
~c3
0:",
aU:
z
-<
'"
I-
'"
o
o
w
'"
::>
I-
::>
u.
'"
o
6
~
0;
"
m
l-
x
-0
c
.
c.
c.
-<
c
.
E
.
W
C
.
E
.
>
o
i5.
E
];j
."
m
()
0 0 0
I- '" '" '"
z ~
::> -<
0 I-
:;; 0
-< I-
'"
0 0 0
'" '" '"
I-
Z '"
::> ~
0 0
N
:;; >-
-< u.
..
0 0 0
'" '" '"
I-
Z I-
::> 0
0 N
:;; >-
-< u.
..
0 0 0
'" '" '"
I-
Z '"
::> ~
0 0
N
:;; >-
-< u.
..
0 0 0
'" '" '"
I-
Z "'
::> ~
0 0
N
:;; >-
-< u.
..
0 0 0
'" '" '"
I-
Z ..
::> ~
0 0
N
:;; >-
-< u.
..
'"
z w
0 I-
;= 0 w w
Z ~ ~
0 0 0
::> w ~ ~
'" ~ .S c
I- ::> C E
'" a 0 0
z w u u
0 :J:
0 0
'"
'"
I-
0
W
, I-
0
'" 0
0. W
,
Z 0 w
0 '" "
;= 0. c w
m "
-< ~ c
W ~ m
'" " ~
0 0.. -<'
W Z. m ~
'" 0..
a .c ro ~UJ
~
z E c G~
0
-< E .0, ~::J
'" 0 .
'" () 0: I-
-<
0.
" 0 N
0
W 0 0
13 0 0
'" '"
0000
tI')-~tI')-tI')-
~
-<
I-
o
I-
0000
tl')-fA-fFTtI')-
'"
o
N
>-
U.
0000
tl')-tI')-fFTtI')-
'"-
o
N
>-
U.
0000
fA-tI')-tA-fA-
'"
o
N
>-
U.
00
"''''
"'
o
N
>-
U.
0000
tI')-.~tfl(fl
"
o
N
>-
U.
.
E~
. .
~ E
0: .
-< ~
oil
u E"O ...J
-;;;"ii) s <(
ill a: Ll.. I-
0)__ 0
LL C/)CO I-
......cww
~ t'\'! a3 ::l
~~~ ijJ
- '. , >
!<u. w
u.~C) 0:::
N
w
U
"- 13
E 8-a'~
0) .8 ~ is 5.
10 (/)..c C/)
J; ~~;~
c: _ E :i5'ifj g;
ill co "'5 > ~ (/)
E'5...c~mO)
~roEo)>'E
roO 0).2:... 0)
~o1i5rnSiii
:2~~~-g~
>,::J_......-oO
o -g a3 ro":;: (/) E
a3..cEce22
t.~ 0) tlI utlI ~
13 III 1? (; ~ ~ Ul
5;S[ij~~~~
Uo:2~iF~~
rn 0) >, (/) tlI 5
~J:: g Q) -ci $ 0
6 "0 ~ ::J ~ a3 5
! [ij ::J ffi = E 0
tlI .... g ~ ~ ~ ~
"05S;-oe2
-E.';O)*~Eg>
00)=0--0
-g:so~~~~
UlIllt:"O::JUO)
~ rn ~ ro @l3:3
z. ~-- :E 0)..... 'ffi
3og'~E~C
0..... 11l Q) 0) 'S 8
u"2rn:Qiii-g-o
w:g2~~..cc
~~ffi$2~.g
<.:> 5. E ~ r5 0) "'5
UlO)(ij'O..c..c
W @ ~"[5 <1l':::
I- ::J ... c"O 0 '*
o'~E~~ffio
ZLL_~_......O
~
~
<
o
Z
ill
"
<
u
u
ro
~
.
5
~
~
~
x
.
~
~
~
u
CllO">"-
roo,,-
O~
ON 0
Z~'M
EN"-
'" >- '"
-~'"
-roro
ro::>o..
l:l~
e.o
",'"
","-
<{
z
o
u;
'"
w
>
Z
o
C
a.
o
"
"
o
a.
o
o
00
00
>- 00
z ~ 00
=> 00
;; 00
0 l.C'ill'i
" 0 vv
" >- ....
..
00
>- 00
00
z ~ cia
=> 0 00
0 N 00
" )0 oioi
" ~ .. ..
..
0 0
>- 0 0
0 0
z ~ 0 0
=> 0 0 0
0 N o. 0
" )0 om
" ~ ....
..
00
>- 00
00
z ~ 00
=> 0 00
0 N 00
" )0 oicri
" ~ ....
..
00
>- 00
~ 00
z cici
=> 0 00
0 N 00
" )0 oicri
" ~ .. ..
..
00
>- 00
00
z :! cia
=> 0 00
0 N 00
" )0 0)0)
" ~ ....
..
z
0 >-
c .
0
0 0
=> 0
'" .s
>- l'
'" 0
z 0
0
"
.
l'
0
E '"
0 ~
> "
e ~
~o
.f' ~
" ~
>- 0
0 ." w
ro ,
w " 0
, '"
'" 0 . a.
>- '"
0 a. ~ >-
w z
, .u w
0 ro "
'" ~ w
a. l' lO
>- 0 "
z E z
w 0 "
" :?"
w c '"
lO ro w
" " ~
z 0; "
" " "
" . "
'" E co
w <; 0
>- >-
" u; en
"
" ..
co w
0 U
>-
'"
~
::;
u
"
~
"
::;
.,
=>
a.
~
0<<>
w~
a.N
",~i
x>~
emU)
Z"'co
ww"
a.=>w
a.z)o
c(!S!:;i
~ii
ou:
z
"
'"
>-
'"
o
"
w
'"
=>
>-
=>
~
o
o
"
'"
.
:c
ro
~
"
'0
c
o
~
~
"
l'
o
E
o
W
l'
o
E
o
>
o
a.
.f'
"
"
ro
o
8~ ~8g
0 00
~o cici
,,8 00
00
>- . ..om
0;2 ~~
>-..
8~ ass
0 00
~ 0 cici
00 00
NO, 00
)oN t-:oi
~.. ....
00 000
0.. .. 00
::: 0 00
0 cici
00 88
NO.
G::~ r--:cri
....
8~ 000
"00
~ 0 00
0 cici
00 00
NO, 00
)oN t-:oi'
~.. ....
0 ~gg
0
"' 0 00
0 cia
~ 0 00
NO, 00
G::~ r-..-oi
....
00 000
0.. ..00
v 0 00
0 cia
0 0 00
NO, 00
G::~ r---oi
....
F>
c
~
X
ro
>-
0
u
"
0
en
~
u
C
0
"
-
ro
0
~h:'
. 0
l' ~
0
E OJ
0 >
e 0
~
0 . 0
..0' :~~'<!
E"E
'"w (Il
~n .~~' b
.~ E !!!' f0-
e E. w
ro o c :0
" ro op Z
lOo ' w
" ' >
co~ 5~ ~
lOO
M
w
U
t'! ~]j
rn _;; 'g. [J
t ffi OJ () ffi
.E E 5 at:
-g g ~ ~ g
~ ~ ~ -g 8
e::2: ffi "5 E
a. >- > U) Q)
ID g ~ ell-
S~~E~
!2lS:;::;'Q.Q
LL g ~ C rtl
E8222
2Q)ro.g,g
~-S~6~
~ooE8
ffi~Q)~15
E c. ~ '" t:
!Il.... :::l VI 0
~g~~~
c: Q)Ql >,::1
III '-::J....'O
::;:1: <llc: OVl
>e~;<;;
g ffi ~ ~ 8
~ ~ -g ':; u
g e ~ ~-~
o c.'6 '" n.
U E Q) ~ '"
....-"'C::J::J
~~ ~ ~ ~
6 g--~ -ci ~
z:: ~ :!J ~
(Il 0.0 = C
as ~ -@ ~ ~
i5.-o.2!_.....
.gl?2-@15
~J5:gj<,ll2
jg E ffi ~ ~
~~~6t;
C 0 Ql III Q)
6 Ill.o Q) ell
U <f: t> e ~
....'O::IQl '"
geE ili c
o ~"'5 '- Q)
U6.o-g~
'-E<iJ>E
l:! q) 2.>2 e 2
~~~~~~
m
.
~
<
o
"
o
<
o
o
o
.
"
c
.
'!:
I
~
"
o
~
o
Cllm~
-"'Lots-
"l~
~ci~
]j C'fll>
-ell
"':0
D~
,,-00
Q) Q) ~
m"- 0
<( 0
~
~
U
<
~
o
~
m
"
~
~
O~
wo
~~
:r~:!
1:S">-~
Cm~
Zw~
~~ifl
~z~
<w~
'<
Wo
~~
~u::
<
w
~
w
o
o
W
~
"
~
"
~
~
<.)
~
.
"
.
~
x
'0
o
.
~
<
c
.
E
.
OJ
C
.
E
~
e
~
~
i<
o
~ eps. &~ ~ 00
Z 000
~ @ 0 O~ 0 g~r<i
" 00( NO ....
0 I- .~",,".~LO. ~~.
~ O<QM.... ... roNa;
< 1-~~;1; N ~~~
~ ~ ~ ~
gggg8 -- - 800
~ 088
z :2g~ggg OO~~~
" ~~~. - -
0 ~"'.-"''''N.
~ ~~~a-~ ~ ~
< ;;; N
~ ~
00000 -- , 808
~ 00000
00000 000
z ~~~ggg goci
"
0 ",ml'-OlOltn M5S;;l;
~ >-oictS<Ci<R": ::::"-;:.i
< u..........w '<t
~ ~~ ~ ~ ~
ggogg .- - 88illl
~ 00800
z ",~~gg6 000
" ;;m....mOl~ ;:l~'Jli
0 ~~~g-~ ,..:<R"," -
~ ;; lff
< ~
~
ggg8a - ggg
~ 000
~~~ggg goo
" Q"'....o>cnl() Mg'Jlj
0 N.,fa5u:itF>"'; r-:....'"
~ ~;;;;;;.... a w w
<
~
0000 - , <.) <.) illl
0000 ~~~. -
~ 0000
z ...."'..-;00
t-Nll)<"l
" C;mr-mo> M~~
0 ",,,,,.,,,w'" ,,:wm. .
~ >-<i>y;.... ~ ~
< ~
~
-
z w
W
0 ~ ~
" 0
u z ~
" W
~ ~ M
~ "
w 0 0
z W N
0 Z
U U
W
~
u
W
,
o
~
~
"
~
.
"
w
~
u
W
,
o
~
~
~
W
~
~
W
~
m
<
~
o
.
o
o
jj
~~~
o . -
000
:::~C::
o , 0
<Il $_9
O::ulii
;l: ,<I) _
~C::~m
O-o<ll""
~~~S
~ .
",:O::li3~
D- C E al
~ -~ ~ ~
0:: (ll_ <1l
~~~~
o
.
.
~ 0
o .
. ,
E .
.2 [i S
. ~ 0
~~~
E 5: 19 ~
<l> <I> -~ c:
<;iO::a!1:
~~~&
.$!~ro2
. ~.
~o ,a::
~ ' <r >
-a::uw
:i:a::;;':er::
.0
~m
u~
.
W
U
~
o u
~ z.-9L
.E~] K
. c '= '"
$ <tI <ll :>
... ~ ~ ~
:S Q) 0 >
~.o c '"
~ ~ ~ ~
>- E ~ w
E:;5~
a:~~b
~ .'!l ~ ~
e~'J;1li
c.~ ~,~
~ald:]i
Q, ~ "ffi ~
I..L...rn_,=,(!J
E~~~
*~1?~
>->-~ III
~g~e
'E5~E
u 0-
g.8 ~ ~
o '0
III <II C (Il
:2:S~u
>'0 ~ a .
~ fii _~ ~ ~
~ ~~] ~
8 ~ ~bl [>
... ~ ~ ~ ~
~ c (; '013
~ ~ l:l $ ~
~~~-a,E
]l ~ ~ ~;,
g=iji~;g
"'~ij; to '"
~0~~~
%~ ~ ~~
5-S-g.Eg
0al-o-g-
:u -5 "':g g
~~~e.g
'--' _ 0> 0-_
w~~~~
S QJ ~ 5,iil
z~2w::8
.
.
~
o
<
o
~
i
~
"
5
o
Ill",r--
coor--
.0_
ON 0
Z-.i'LD
ENr--
<IJ ",<IJ
~mar
..g52D...
".0
<IJ<IJ
O)LL
<(
z
o
Ui
'"
w
>
z
o
e:
"-
o
o
'"
"
"-
"
"
00
.... ~ ~
Z -'
::> '"
0 ....
" 0
'" ....
~
.... ~~
Z ~
::> 0
0 N
" >-
'" ~
~
.... ~~
Z ~
::>
0 '"
N
" >-
'" ~
~
.... ~:;;
Z '"
::> C;
0 N
" >-
'" ~
~
.... ~:;;
Z ~
::> '"
0
" N
'" 1;:
~
.... ~~
Z ;!
::>
0 '"
" N
>-
'" ~
~
-
Z V>
W
0 ....
e: 0
" z
::> w
'" -'
.... ::>
V> "
Z W
0 :I:
" "
V>
c
Q
"
....0
,-,"
W~
""S
~;::
"-8
-
V> c
.... ."i
"
w '"
..., c
0 0
'" 8
"-
w
....
V>
'" ~~
;:
" '-'
::J
0
V>
>-
....
::J
i3
'"
~
'-'
::J
'"
::>
"-
~
0::'
wo
"-~
::t:/::::
~~~
~(I)~
~~U5
"-z>-
"'W-'
>",
w"
"'",
,,-
z~
'"
V>
....
V>
o
"
w
'"
::>
....
::>
~
'"
<;>
o
~
.
"
.
....
x
"
c
.
~
;f
c
.
E
.
ill
C
.
E
.
>
e
~
E
Jii
i5.
.
"
-'
'"
....
o
r-
ro
o
N
>-
"-
~
o
N
>-
"-
'"
o
N
>-
"-
~
o
N
>-
"-
v
o
N
>-
~
00
~~
00
~
00
~~
OD
~~
00
~~
00
~~
.
.
.
Lti6~
~~-g~
~~-;'~(ij
~5S~'E
_;:: 0 0"02
.Quuffi.2
LL............J :l
'i5~~ui~
g88~ro
_CllCUM
....;.cO-O.....
~ ~ g-,~ ~
~ 2 ~ g.9
0>= ~ .... en
~ i? Ol Q) Cl
.!)l:::~.3ir
"""WOl:l
2;:;~-;E
~~5lij.g~
5::::i;l.LU"O>-
..c: s: - ::,.!!i! LL
.~ >-~~ g 0
~.a>cz-
C5~t'~ g;!
2~o1~~
c~;l.l..=E
~~iii~~e
lI.l Cl ~s: ~-;:
~-g ro..{~ g
<to:020Q;~
Cl"O II)....J -c Z
:S"* 8 ~ -:-. ~
III -0 c: __.z.. 0
'- Q) 0 .... '0 u
8."5 ~ ~ ~ 'aj
~.~~~~~
~5~~m~
m-==-,Olll
a; 2 ~ 8~"S
..c - III -00
_ VI _ >--0 (lJ
.98%~;ij~
c = :J (I) <ll C
g: ~ 811-Sj.8
~ ~ ,Oi g'.S {5
0.. -g == -6.. ~ 6
.~8g~@
'"
c
i5.
~
c
.
'"
w
i3
.1;
-0 ~ -5, 15
~ >, lii :J C
>gE~.g
00).$.....-
c. t:: (ij ~.5
lI) :J c <II
~glll~~
.~8 0 m 8
LL 1? fl;::-U
E':: :s S.~
20 17l] 0-
~ ~ ~:Q 3
~ ~:ii ~ \.'?
cO> 0..<1)
W c: IV >
E <D .... lJ) (I)
~ ro] ~ ~
~2~ii:ii
ltl :ii iJ >
~ E o1l -ci ~
i:l ~ ~ _~ '0
~ K:e ~ 2
a E ~ ~ _~
c:(ij:cctj
8 ;a.-u; _!!! w
ro0.m~*
~o2'62
ow]j<ll:BE
];~g~E2
~~.~@~*'
2U5'Q;a'ic.i:)'
g..!!!:: ~ E ~
~~3,*2t:
lI) 0 E _0 -a a
1! g; =; ~ ell :5
>><<=..c u 0 <.)
cuE<llOE
6~*:5~Q)
o ~ >>"= ~ ~
.S!.2 ~ ~ 15
= . C :J <.)-
o Q) Q) 0 U) III
~~~~1$
w ~ 0l:J ~.3
I-~~:iio~
O~Ill>CC
z >>~ ~ 28
m
"
<
o
z
w
~
o
o
00
.
o
.
i
.
~
o
o
~
o
CD"'>;-
",,"ot\"
,-
iif>
E~~
2c~
-"'''''
"':O\l-
"'015<:(
C (j) U
~LL ~
<( U
~
:0
13
"
~
U
:0
..
"
~
~ro
O~
WO
~N
:I:~~
X>O
~~~
WW'"
~,,~
~~~
~()
"''''
0-
Z~
"
'"
~
'"
o
U
W
'"
"
~
"
~
o
o
~
.
"
.
"
X
~
C
.
~
~
<
c
.
E
.
OJ
"
.
E
.
>
o
~
E
jj
~
.
U
~
Z
"
o
~
"
~
I
00 0
00 0
;;!~~~~
1-....0;0 ltl
OlD '<l" ....
+-~ut ~
~
z
"
o
~
"
~
g g:5 g
000 O.
c:o - . - 0
.... 0 00 N
<;>COCOtl:lM
~~d:~
u..ttut'flut
~
z
"
o
~
"
~
g gg g
000 o.
r-..oocig
~~_~;e. ci
?;:~~;;;.~
~
z
"
o
~
"
~
g gg g
000 ".
'-"cicicig
~ ~_~;e_ ci
i::~~;;Z;
~
z
"
o
~
"
~
g gg g
o 00 ~
- - - 0
10000 tl:l
....f;:l~;e N.
~oim":~
>-~'fl""'fl
~
~
Z
"
o
~
"
~
g gg g
000 O.
... - ... 0
:;!~ ~~~.
CI - . - 0
NO) 0>..... ,...
>-:2-............
~
z
o
C
u
"
'"
~
'"
Z
o
U
'"
W
~
o
z
W
~
"
o
W
~
U
'"
~
U
W
~
o
'"
~
O:i ~
~ <
6 S
~
U f--
.. U
<D -0 W
r..... a
6~ 0::
(1).2 a.
uro ffi
e E ~
~~~as
,2!O::COf-
.!!l""UUJ
&lEI9~
c ~ ~
~ ~ ~ ffi
~.!!! ~ S
>< <l> <II W
wC::OU)
'"
~
u
W
~
o
'"
~
'"
W
~
"
~
W
~
'"
"
~
~
W
13
8ggsaag88
;i~-gg g~g
Ol-~~~ :::~:}
,............ 0....
t-....'fl ........ M
~ ~ ~
000000000
ggg....W<F>gg 8.
~ggg gg~
NOO>.- 0.... M
>- oi,.:ut ....-"N '<t-
u..;;;'fl ;;....~
000000000
o oO.....'flIo"tO 0 0
000 000
r-cicici cicici
~ o;;;;ry ~~ ~
aj...jtF> N-.iO
>- C")'fl NlR-'"
IJ...&'l- 'fl ut
gggaaSg8g
W dod ad ci
;; en;;;;:; ~~ ~
N cC..,ftlt c-i..f ci
>- M.... Nut I'-
IJ...&'l- 'fl ....
gggaaaggg
000 000
cicio cicio
ltl............ I'-<PW
~~$~ ~:ici
1::::;;J.'fl ~V>~
000000000
OOOut....WQOQ
000 000
cicio cicici
'<t............ ""'<0<0
~~$::4 ~~ci
""<1J. .........,...
>-tA- <I'l- ....
~
"
.
.
~
o
.
E
c
~ ~ ~
~ 0 ~
c ~ ~
. '" ~
[ '" ~ ~-2
I I ~tj
E 0:: 5..:]j
* {l ~ {gl~ g.'~
{/)g~g~~::~-"
'2~O::;::~'~*~~
II!~ ~ ~ ~ 0:: E ~ &: 0
*:i1~**E~2~
ro ._ ~ .~ _ 0 ~ ro ~
$: ~6J5U)0 a: tE
, , ' ,u.. u <r > >
!:::_O:::Ma:QUWLl..J
(l)IDO::CP(J).-J({)O::O::
~
W
13
~ 2lti
<l.l - -5. >.
~c~8 g
.E E ~ '0 ~
-g ~ 5l.!!l g
~~~~8
~ ~ 55 -5 E
'" ii'iii (I) 2
Oll:.... Q)
~ ~ ~:5 g'
~a~o~
. 5 E a; <ll
~u~.;:;2
_ Q) <Il 0):.::>
~fiffis~
E'O 5 f; g
E~~~g
Q) _ ::J "' 0
g'gg~:::
ffi ~ ~ >-il
~~~.Q*
~ a5 ~ ~ :3
~~2~1ii
g e ~ o."e-
o 0.'0 to> C.
~.f.gJ~~
~~~~~
, c. _ ".
~ (3'3: ti:il
ro '0 ~ -~ ~
a;~i:i~t
o.."CJ!!_~
.g2~go
~ ~ ~ .~ 2
~ i! ffi ~ ~
~i~il!I'
lii-gE~tl
'5 ~ '5 ~ :ii
os.c1lg
., - E;S ". E
~ oi 2,'-' E? Q)
~~~~~~
.
~
<
o
z
w
o
<
u
u
.
"
c
.
f
~
~
~
o
o
,
"
APPENDIX H
FUTURE COSTS AND REVENUES BY TYPE OF PUBLIC FACILITY
COST AND REVENUE SUMMARY TABLE
FISCAL YEARS 2014-2018
Agenda Item No. 86
February 24. 2009
Page 77 of 77
The table below itemizes the types of public facilities and the sources of revenue The "Revenue Amount" column contains the 5"Year amount 01 facility
Projects
ROAD PROJECTS
Revenues:
Less Expenditures
Revenue Sources
IF - Impact Fees I CQA Revenue
GA - Gas Tax Revenue
GR - Grants I Reimbursements
CF - Carry Forward
TR - Transfers
GF - General Fund
DC - Developer Contribution Agreements / Advanced Reimbursements
LOC - Short Term Loan Commercial Paper
RR " Revenue Reserve
Revenue
Expenditure Amount Total
$175,000,000
$120,000,000
$0
$0
$0
$120,000,000
$0
$0
$0 $415,000,000
$415,000.000 $415,000.000
Balance $0
$88,180,000
$2,540,000
$99,420,000
$21,430,000 $211,570,000
$211,570,000 $211,570,000
Balance $0
$174,640,000
$18,000,000
$1,390,000
$0
$0
$0
$101,760,000
$19,570,000 $315,360,000
$315,360,000 $315,360,000
Balance $0
Revenues
POTABLE WATER PROJECTS
Less Expenditures'
WIF - Water System Development Fees
RR - Operating Reserve Revenues
WCA - Water Capital Account
REV - Rate Revenue
Revenues
SEWER - WASTEWATER PROJECTS
Less Expenditures
SIF - Wastewater System Development Fees
B1 - Series 2006 Bonds
RR - Operating Reserve Revenues
B3 - Series 2010 Bonds
SRF - State Revolving Fund Loans
LOC - Commercial Paper, Additional Senior lien
SCA - Wastewater Capital Account
REV - Rate Revenue
SOLID WASTE PROJECTS
Revenues
Less Expenditures'
LTF - Landfill Tipping Fees
$0
$0
Balance
$0
$0
$0
$0
Balance
$0
$0
$0
Revenues
PARK & RECREATION PROJECTS
Less Expenditures
IF-Impact Fees
GR - Grants I Reimbursements
GF - General Fund
$0
$0
$0
STORMWATER MANAGEMENT PROJECTS
Revenues
Less Expenditures:
TOTAL PROJECTS
GR - Grants I Reimbursements
CF - Carry Forward
CRA - Community Redevelopmenl Area/Municipal Service Taxing Unit
GF-General Fund
C:IAdLibaXp'ass\lnput\Ager1da.BCCAGENDA.54179
$10,000,000
$0
$0
$35,000,000
$45,000,000
$45,000,000
$45,000,000
$0
Balance
TOTAL REVENUE
$986,930,000 SOURCES
$986,930,000