Loading...
Lely Beautification MSTU Agenda 12/20/2018 Itil GOLF ESTATES BEAUTIFICATION MSTU ADVISORY COMMITTEE 3299 Tamiami Trail East, Suite 103 Naples, FL 34112 AGENDA DECEMBER 20TH,2018 CALL TO ORDER— II. ATTENDANCE— Tony Branco-Chair (10/1/21) Kathleen Dammert (10/1/22) Linda Rae Jorgensen (10/1/21) Jackie Lowry(10/1/2022) Kathleen Slebodnik (10/1/2021) III. APPROVAL OF AGENDA— IV. APPROVAL OF MINUTES — NOVEMBER 15TH,2018 V. CHAIRMAN'S REPORT — TONY BRANCO A. B. C. VI. LANDSCAPE ARCHITECT'S REPORT—McGEE&ASSOCIATES VII. LANDSCAPE MAINTENANCE REPORT—COMMERCIAL LAND MAINTENANCE VIII. PROJECT MANAGERS REPORT—DAN SCHUMACHER • Advisory Committee Appointments—BCC Approved 12/10/2018. 1. Jacalyn Lowry. 2. Kathleen Slebodnik. • Budget Report. • Lighting Inspection Report. • Whited Holiday Decor—St Andrews installed over Dec 1-2. • Irrigation. • Sabal Palm pruning. • Structural Tree pruning. • Plant&Tree replacements. • Street Name, STOP&Traffic Sign replacements. IX. OLD BUSINESS— A. REFURBISHMENT OF ENTRY MONUMENTS— ST ANDREWS MONUMENT CAPS 1. McGee Drawings-Existing,Elevation&Planform views. 2. McGee Opinion of Cost, Rev 1, Quotes. B. NEW LIFT STATION @ HIDDEN VALLEY DRIVE— 1. FY-18 Public Utilities project—BCC meeting follow-up. C. UNFINISHED BUSINESS— 1. Insurance—Street Name Pole, St Andrews Median#4 at Pebble Beach. (12/12/2018) 2. Insurance-Pebble Beach Light Pole. 3. Insurance- St Andrews Median#3 -$2,146 Reimbursed. Page 1 of 2 AGENDA X. NEW BUSINESS— A. TREASURE POINT LIGHTING B. PROJECT PROPOSALS FOR THE FY-19 YEAR XI. MEMBER COMMENTS— XII. PUBLIC COMMENTS— XIII. ADJOURNMENT— NEXT MEETING: JANUARY 17T",2019 AT 2:00 PM Collier County Library East Naples Branch 8787 Tamiami Trail East Naples,FL 34113 (239)775-5592 December 20,2018 Lely Golf Estates Beautification MSTU Page 2 of 2 00 GOLF ESTATES BEAUTIFICATION MSTU ADVISORY COMMITTEE 3299 Tamiami Trail East Suite 103 Naples, FL 34113 Minutes November 15, 2018 I. Call to Order Chairman Branco called the meeting to order at 1:56 PM. A quorum was established. II. Attendance Members: Tony Branco—Chair; Kathleen Dammert; Linda Jorgensen; Vacancy; Vacancy County: Dan Schumacher-Project Manager Others: Kathleen Slebodnik—Advisory Committee Applicant; Jacalyn Lowry—Advisory Committee Applicant; Mike McGee - Landscape Architect; Gary Gorden- CLM; Wendy Warren—Premier; Guests—Pam Gittings and Paul Kelly. III. Approval of Agenda Ms. Dammert moved to approve the November 15, 2018 Agenda of the Lely Golf Estates Beautification M.S.T.U. as amended: Revise: Item II. Attendance—Kathleen Dammert's Advisory Committee Term Expiration from (10/1/18) to (10/1/22). Add: Item V. Chairman's Report—A. Robert Slebodnik's Retirement;B. Community Assessment and Maintenance Back Log; C. Solar Light at Forest Hills and Augusta Boulevards. Second by Ms. Jorgensen. Carried unanimously 3-0. IV. Approval of Minutes—October 18, 2018 Ms. Jorgensen moved to approve the minutes of the October 18, 2018 Lely Golf Estates Beautification M.S.T.U. meeting as presented. Second by Ms. Dammert. Carried unanimously 3-0. V. Chairman's Report—Tony Branco Chairman Branco reported on the community tour as follows: A. Robert Slebodnik's Retirement • On behalf of the Committee, Chairman Branco thanked Commissioner Fiala, Michelle Arnold, PTNE Director, Tessie Sillery, PTNE Operations Coordinator and Staff for their participation in Mr. Slebodnik's retirement service recognition event. B. Community Assessment and Maintenance Backlog Mr. McGee's Summary Report records thirty-seven items over six months old, twenty-nine items over one year. • Plant material on Saint Andrews median requires pruning to ensure sight visibility in accordance with County standards. • Entrance sod is infested with weeds. The Committee decided to accept the current condition, monitor infestation and consider Perennial Peanut for future replacement of sod. • Palm fronds throughout the community need pruning. • Irrigation extension at Saint Andrews and Forest Hills Boulevards is completed. • A Notice-to-Proceed for Sabal Palm trimming was issued. 1/6 MINUTES • A Notice-to-Proceed for removal of the Washingtonia Palm on Pebble Beach Boulevard was issued. • A requested quote is outstanding from CLM for pruning of the trees overhanging the Podocarpus on Rattlesnake Hammock Road. • Mr. Schumacher sent photographs of the overgrown vegetation in the canals on both side of Saint Andrews Boulevard to the Road Maintenance Department, the entity responsible for canal maintenance. • Pinehurst Estates landscaping by the golf course entrance on Baltusrol Drive needs maintenance or refurbishing. Mr. Schumacher estimates 1,000 square feet additional area to plant and maintain; options with Golf Course management will continue to be researched. • Two quotes for structural tree trimming have been received for the grove of palms on Pebble Beach Circle and the Mahogany trees on Forest Hills and Augusta Boulevards. Three quotes are required to award a contract. A Maintenance of Traffic Certificate will also be necessary. Mr. Schumacher will apprise the Committee of the status at the December meeting. • A Request for an updated Quote (RFQ) from Commercial Land Maintenance(CLM)will be issued for tree replacement. The project will be presented to the Committee for approval with a scheduled installation date pending completion of tree pruning and plant installation. C. Solar Light at Forest Hills and Augusta Boulevards The solar sign light batteries at Forest Hills Blvd. and Augusta Blvd. are charged, yet the lights are not functioning dusk to dawn. Lighting limitations are potentially the result of shade cover. VI. Landscape Architects Report—McGee & Associates A. Summary, Detail Mr. McGee summarized the"Lely Golf Estates Landscape Observation Report FY 17-18"dated November 5,2018 noting the majority of the report designates replacements recommended— including several areas with Perennial Peanut. Mr. McGee and Mr. Gorden will confer to determine a total quantity of Perennial Peanut required for Lely landscaping as a single delivery will reduce transportation cost for material. General OSHA(Occupational Safety and Health Administration)has made a safety recommendation to the County to lower all irrigation heads to be flush with the existing soil grade. It is recommended that the district implement a program to lower all existing heads. Mr. Schumacher will investigate implementation within Collier County operations. VII. Landscape Maintenance Report—Commercial Land Maintenance A. Summary Comments Mr. Gorden updated the Committee on landscape maintenance noting: • Flowers for seasonal installation in Median#1 were ordered. Flowers will be planted on completion of the holiday lighting installation by Whited Holiday Decor. • Healthy Pentas and Purslane will be transplanted from Median#1 to the Doral Circle entrance. Irrigation head requires activation. • The Washingtonia palm on Pebble Beach Boulevard, Median#16, is scheduled for removal. • Fertilizer was received and application scheduled week ending December 1, 2018. • The irrigation extension at Forest Hills Boulevard and Saint Andrews Boulevard is completed. Concentration and number of irrigation valves will be reviewed to achieve irrigation balance. November 15, 2018 LELY GOLF ESTATES MSTU 2/6 MINUTES VIII. Project Managers Report-Dan Schumacher A. Advisory Committee Applications 1. Jacalyn Lowry The Committee reviewed Ms. Lowry's application to the Lely Golf Estates Beautification M.S.T.U. Advisory Committee. Ms. Lowry noted she will not be present for the December 2018 meeting. Chairman Branco moved to recommend the Board of County Commissioners appoint Jacalyn Lowry for a four-year term to the Lely Golf Estates Beautification M.S.T.U.Advisory Committee. Second by Ms. Jorgensen. Carried unanimously 3- 0. 2. Kathleen Slebodnik Ms. Slebodnik's application was approved by the Lely Golf Estates Beautification M.S.T.U. Advisory Committee at the October 18, 2018 meeting. Under direction from the County Attorney's office, Ms. Slebodnik's and Ms. Lowry's applications to the Committee will be considered jointly at the December 2018 meeting of the Board of County Commissioners. B. Budget Report Mr. Schumacher summarized the "Lely MSTU Fund Budget 152 dated November 15, 2018"for information purposes and provided an overview of the budget noting: • FY19 Ad Valorem Tax revenue is $271,100.00, an increase of 6.06% over FY18. • The Millage Rate remains constant at 2.0000. • Total revenue FY19 is $656,874.30 including investment interest, transfers and contributions (minus a 5%reserve of$13,700). • Current Operating Expense budget is $197,374.30 of which commitments total $149,497.23. • Uncommitted Operating Expense funds available are $34,089.62 • Municipal signs & Supply Company(MSS)received payment of$1,666.00 for production of street signs; unsatisfactory installation service was not reimbursed. • Two Purchase Orders are in effect for Florida Land Maintenance, dba as Commercial Land Maintenance (Line 15 Landscape Incidentals). One applies to weekly maintenance; the second funds planting projects, etc. • Improvements General funds of$230,100.00 can be accessed for special projects such as the Monument Refurbishment project. • Reserves for Insurance and Catastrophic/Hurricane funds total $150,000.00, a decrease of 16.2%. • Total available balance less committed expenses is $493,066.86. C. Lighting Inspection Report Report No outages were recorded in the November, 2018 report. LED Lamp Warranty Rosio Garcia, Collier County Intern, responsible for inputting data into the Cartegraph Asset Tracking and Work Maintenance Inventory System being implemented by the County,will update the data to include LED lamp installation dates to verify the two-year warranty period. November 15, 2018 LELY GOLF ESTATES MSTU 3/6 MINUTES Front Entry and Pebble Beach Lights The lights are shaded and/or overgrown with foliage,potentially accounting for the delay in activation. The photo cells should be checked to ensure proper functioning. Light Pole Identification The grid for A and B letter designation for poles with double luminaries are complete. Mr. Schumacher will purchase the decals and schedule application installation. D. Whited Holiday Decor Holiday lighting, contracted with Whited Holiday Decor for installation no later than November 15, 2018 for Saint Andrews and Doral Circle Entrances, has not been installed. Mr. Schumacher will contact Whited Holiday Decor to ascertain the scheduled date for installation. E. Irrigation The Motorola irrigation system, monitored by Harry Sells, MSTU Project Manager, is functioning as intended. Mr. Schumacher will confirm all sprinkler heads adjacent to sidewalks are lowered to soil grade level to conform to OSHA (Occupational Safety and Health Administration)safety recommendations. F. Plant& Tree Replacements Mr. Schumacher,Mr. McGee and Mr. Kindelan will review plant and tree replacement recommendations and present an Action Plan for Committee consideration at the December 2018 meeting. H. Street Name, STOP & Traffic Sign Replacements Street Signs Mr. Schumacher and Chairman Branco met with Lykins-Signtek to discuss remounting the street signs. A Request for Quote(RFQ) will be requested based on an inventory provided by Mr. Schumacher. Traffic Signs Mr. Schumacher requested Traffic Operations install a"NO TRUCKS" sign mounted on a decorative pole in the west bound median at the intersection of Saint Andrews Boulevard and Route 41. The sign must conform to the MUTCD(Manual Uniform Traffic Control Devices)requirements for traffic and street signs relating to Lely Golf Estates. IX. Old Business A. Refurbishment of Entry Monuments 1. Monument Cap, McGee Existing, Elevation&Planform views. Mr. McGee shared two options for graphic design for the monuments based on his meeting with Signs &Things. November 15, 2018 LELY GOLF ESTATES MSTU 4/6 MINUTES Option 1 • Mount logo graphics to an aluminum plate. • Aluminum can be resurfaced, but not polished. • Size and shape of mounted plate, as well as paint color,to be determined by the Committee. • New banding in cast metal will be added. Option 2 • Replace existing logo molded to the shape and curve of the wall. 2. Monument Cap, McGee Opinion of Cost, Rev 1, Quotes. Recommendations for signage modification will be solicited from an additional vendor. Mr. McGee requested an Opinion of Cost for the monument signage options to discuss at the December meeting. B. New Lift Station @ Hidden Valley Drive 1. FY-18 Public Utilities project A public meeting is scheduled for November 15, 2018 at 6 pm at the Government Complex, Building F for the proposed Master Sewer Lift Station. C. Unfinished Business 1. Insurance -Pebble Beach Light Pole. A claim is pending. 2. Insurance—Saint Andrews Median#3. Insurance reimbursement was received for this claim. X. New Business A. Treasure Point Lighting Pam Gittings and Paul Kelly,residents of Treasure Point, requested the M.S.T.U. consider an upgrade to their street lighting citing aesthetic and safety concerns noting the financial contribution the association homeowners have made to the M.S.T.U. since 2003. During Committee discussion the following was noted: • The M.S.T.U.'s duties and responsibilities' reflect the common interest of the community. It is a County run authority taxing all property owners within the defined boundaries. Monies must be expended for the equal benefit of all those within the M.S.T.U. • The M.S.T.U.'s primary function is landscaping. Lighting, other than to enhance landscaping, would require an amendment to the original Ordinance. Chairman Branco requested Staff research FPL pole lighting alternatives and add lighting enhancement for the community at large as an Agenda item. B. Project proposals for the FY-19 Year Entry Monuments XI. Member Comments The building and property previously utilized as a preschool facility on Saint Andrews Boulevard is not being maintained. Mr. Schumacher will provide Ms. Slebodnik with the contact information for Code Enforcement. November 15, 2018 LELY GOLF ESTATES MSTU 5/6 MINUTES XII. Public Comments None XIII. Adjournment There being no further business to come before the Committee, the meeting was adjourned by the Chair at 4:23 PM. LELY GOLF ESTATES BEAUTIFICATION MSTU ADVISORY COMMITTEE Tony Branco,Chairman The Minutes were approved by the Committee on 2018, as presented , or as amended NEXT MEETING: DECEMBER 20,2018—2:00 PM COLLIER COUNTY EAST NAPLES LIBRARY 8787 TAMIAMI TRAIL EAST,NAPLES,FL 34113 (239) 775-5592 November 15, 2018 LELY GOLF ESTATES MSTU 6/6 r13 n`N9n� 3 d 0 N n j d � R O. 3 O i091 0 d,-, (:) . 10 ^ O O \fi. 'D �_ � i f�D '• d N.0 4 3 (2:2,-1.51‘0,;,....,. N N W Visa. o r O 7uto to Z -0.0 N O TC1 � W 4' 'O.N p ^ .L 0 0 0 O p. O G 4 cam- O c 3 CCD O Q n' N G Z • 3G oo a� �m14°C �p -11 3 N "QQ' Nco 0.� N N�91 � m P. ' 00- u) ° 3roo•nN 4 j 7 0 N 0 N o �%'�^ %k y o Nam � a0,- -\ 3cD 3CP + nU OOaCDdV N coo IRO CO 5(O' 9'01% o )0\n3 X �W 7 0111110•0111121* N7 0 .c© Ite �os ' O? c„; V aA ',© ©© 5NN6N '©© WO N .4 CDG yy 3 Th CU) Q p* ©© O aN N Fd C �, 3 p.3 D 3©© nTD yD Nm % 3 ° ° N OGod CDC3 mornJ3 . C ° 0 oO° 0 0` 3 c 0 7 cOoO % N Q aO 0 r. 00a 0 �o r.i W L ? 0 0 m Cs 0G910 G r9. 0. 0 NW ; 7v � C N n3 oN ? 060Q 3 6 : CD CD O p• 0 O 6 6n "3 5-N 3 .0 . ' G ft K01 3O ro� 4C Dd 9O N /. m CO 3 C N % 0 6 C ° 7 G a ,. 9) rnN 0KN' d � ➢ Nr ' d 0m- ` `` ad manmm . . 0.) 73 � 309 0 3, 0co O NcD °. c 0� CD no OD 0 SD OO aN .c° 0 Q 70 N . G .0 9 N dp • d6° ° 5.'OD � c.6 ° y IP =,;o w : ap ° a 3 Nco. 0 3 °� 1 0 0 0 .* O• N11 * NC- WNN. O N 7 ?° . N300 = i a� 3O 0O N N -0 Crr Q� d 5 . ° v f�qD C do ° N aNa m o • d 0 0 0 0 0 Ca . a O 3 „' 91 _vN aZi)3 Z C °� di 'oNx * W a O-o o-0 C a° Cs 'NcrN ° CC ( 3oC1qCo 3 v m - ° 3 °w4o N a v 0 —a �n 0 °�.0 3 o y , tT o S. .L -° 9 C F NN � p03 `Co' o ^-N7�, -to T4 7 -, 6m ° aa ° cn U, m 0 nm ° QN3RCZ '` . 0 N -o % m 7A -3 0 y* � 0Od=% ' c oo a� N C oWN °� O 30 °1 "0 , 3N 7 � "0� m N co _ (1) i 4 %b N . C N 5- ? N6 9) 3 �4d a3: vN ' � 0 3 °� tm3 o ncr o y ; n .. C � 3 ?• % % °- a 0 Q CD ° dO CD d 4C° O d % �6 0WCd o .4o y � O L ° -0 03O0 ' ; 3 s. mO a (Dco 17iC- < a ommn03 ° - v JI cow oaf eo 3� d D* ° oo- £ O C' (,) -3 CP 0n w ,) 3 o v • 0 0 . . .. 90 o D Zo c p 0 6�=m 661 3 ° mr° �°= a ���.� n N ° O N 'd N 9? O 4°d O N tL C.0 O 0 CD 3 00 N 9 0 C C° 0 r 3 0 C1 CO 0. y (D A O- 0 4 C O O i? C C 3 91? 0 '�' 0 i 0 . . �' o t0 < c0 N C? L N N 3 co °o O • Q O 0 co N . 0 N % 0 N C6 9N.G N WN CD G Q - 0nnQO (.0 0. N 9F i ° N CD CD 6 a 0 Od N N (D O 0 91 ,. N a 52.4.0.. 4 ° O C.C° 0 0 Nw ' N 3 O G '6 G g. 3 6 N. O- 0- 0 2� N '� T o ° V--- d l to 0 °• C '))4 �� O13 o a. 0, ° CD 3 ° Z CJ (60 ° ^ i/N C C CO° 0 p.,0 y O m 6 0 3 a 0 ^ �0 0oa.3 � 0. 0 - OO 33.Y N -° 0 Ln N 4 N C^0 0 Q • 3 0 0 - o VI W CD am o N N a 0 0 3 o 9 N v o 0 N 0 0 "0 tii o a °" O.3 d o �. 0 30 30- c00 6 • d N D 3 ° C C9.Off. 9^ C'S% 7 'CO' (D 0 0 o 0- -03 o o °o do D a 0 CD0 -. . ° a I'D On °- o_ CP r �o v m 0 0o m m3CDA m 0CD 3 m O.Dr a a ; a aaaa a as 0 r Ei a d d m 'm d d m v m m m = m > > M m > = = O > > = n *t CDD _ - x yt xcxcxsk ac xt D O A d N N _, N 0 CO CO CO V T N -� 0 S 3 n O ,1 y co co n a a Z � a 3 0 CD O > a a) MI - m mi CO c") rm m m D D co C — - x x x x xx x xx x > m 0 c) > x x xxx xxx xx x xxx x x Icn -1 x xxx x x xxx x O IA Z A A -, W Co A W A A A A A CO AAA N 173 fn o z c-c -0-00 > >.=>:-.1 >CD-, - vDD DO o o DDDDDv D0 -Z-',., C t+ N acn-a c m o m m „m m m m m m m m m m m . W 3 p c 7 g a a a T a Xaa 0_ 3 3 3 a a a a a 3 a 3 0 0 v• u) 0x. o c 7 na0 ao a •0 as a d 0 D) Qa0. aaN'am C O. V O C (n r.0 3 3 3 3 m 3 3 0 0 0 CD CD CD (D (D .(D O O CO 7 CD 3 0 0 0 0 �. !n m Cn Cn N N Cn 0 N 0 7 Cn m n (D :D m co S N Cn N'N ,� N N Cn N Cn y' N' N' Cn Cn Cn Cn N_ co Cn cf)- = W 0 C C CD 0 A AA A A CO CO 0 Cn Cn N N N -+ 0 b c 0 4,.. 3 -, N O 0 -, O U) 3 0 0 0) C C C A N N CJ) a) CD 0 c 0 A N co N.7-, 7 • •• V C1 W 3 (P N O A m m m Cn OD O A A O V CD 3 CD th 0 C N 03 CD N A 5 N _ V 0, 0 0 0 -,-a-a v 7CD. O CD 0 m 50,_-°_,• a 0 2�� � p ° 22 � m m m * 2 _ 2pm �t � ' O m CDD m m 7<A a c s °1n « (-4.) m m co o < x< co n CD m m N Oc 11) it C w 0_-O 7 O a ,. -< m Q m 27 m .. 83 a a a 7 3 < co cn� a m m it, 0 Oa 7 Cr m m : m a 51 N 3 3 ,, 3 C 3 m 00 a v G CD K (D O 3 07 CD m * 7-,O-. O O_ O Cmn O m. 0 CD O Q m D TI 0 3 C a - 3 0 0' CD 7 m 3 7 2 7 o m 7 v Q 3 3 --1 M mmm s 3 m 7 3 m o 3 m O m 3 n m 'o m CD 3 ID .C4 3 c < mcmmm m < a mw, ovai3 m < m Z 3 m a m 0- • a �cra3 a ° 0 CD ° - m 0 o cD a Qp CO 0 mmm • m m`° m a = m CDCD m < G) 0 7 0 ~ 7 m C� 7 m N n N m a 0 .... m N) 3 O- C) 3 o m a n 7 co C O3 0" m CD c W 0- 7' 0 0 a a m O a co 7 _.CD N O N) a o m m m 0. • m o CD o 0_ c° c 3 0 3 CO CD CI 3 ` 7 0_ C) c a CDC amCD cr N 5 7c7N CD . N m C--. CD a :C '(Q m 0 ' NO m ma S 7 C Z -o 7 m c 3m co Cl mm- m CD sLo3 m o > m m 0 0 O m a FA 3 cco _ 0 a' a — Cl) cp N O cn 0n S . Cap H H D) 0 0 -0 7 N M aa O o m CD S (D co 7 m o -o n G m 3 m S m a m 3 CD7 7 7 s O O 3 CD 5•. N O (f) m- N C m O O. 00 x 00 •o 0 -0 g,0 X 00 o o 'm0 7 7 0 7 v m co 0 m 0 C.b co CD N !n () N (n N S 0 0 0 N mm m mm ^m ^gym 3m g m m g O a -m0 '0 S 'm0 13 0 0 C O N W-m0 D D) v CD m y >m x m CCD CD Cu co N m.0 N v a COD 33 3 33 -3 -= cf.,' 3 m CD C C _D C 0 V) C co —I .3 c ' =m 3 7 X �•7 0 ' 0 F F m . a o Z 2. s ss 0_7. 3m O 0 D N N N C) _CD 7"6 m r n o' 3 m ji m m s0 �m-1 0 O ° 3 N3 mm ,1 a 3 CD v m 0 oma m O -0 m (nm , m0 3 m V) m Z A. v m 3 v o DC .7- _{ .. CSD '< •(n N �' cn"06 3(73 0 N N m v N Om m a Oo CD m V)co 0 W m - m 3 co O 0"m 0 7 co coI —4 41-0 3 3 33 3 r D) 0 7 7' -1 CD CD CD CD CD CD m 71. 0) 0 o N C a a as a r r U) CD C7 n N CD 7 3 7 7 7 0 C e�D CD W # a a # ik 0! c 07 0 oD -4 a) - Or 0 CD C) 0 7' O m 0C a 00 ? m ch 7 6_ c < O a a C) N O c 70 +- co N 0o X M n co) N D) M, W ro m m ft a a no no C —I X x x x x x x x xI1 X1> — > xx x x x x x x x xxxx x Itn —I x x x x x x xin z A CO A N A A N.) A A AAA C) I� N 70-11 a� � d c Z . 0 D DD DDDD7 Z el CD d0) 0) 3°- a a so m CD m CD CD m 7. Cg N 3 6 W0- Qc°CD N CD n nn a. a. 0- M.. p, INCD '0Ca"0 'O -p 3 ,, (D O. N N 0 Ni N N N _. W N a a fD a ] 3 3 7 -I , CD C°' O) IV W A R N Cp' X 3 — < 3 3 33 E CD 7 — co v -- . ac° a " I 7 O n 7 0 'o O O 1 s CNN NNs. o Wa ' CO = CD ^ <. m y = O H. CD CT 0- Q 0 (° '< °m (I) C) 0.n a a °. N D N CD a - '. ma _ - • O V7 7 N „ N 7 -0 c c 7 CD N 0 n �c � � N o Cn 3 DJ , fl. ' 3 o G R o 05• ao a 7 Cn oD m a M ccoo o m 6 0- d * m f CD' 3 a 0 3m SON co C) 3 � m - CD O o0 Q m O co CD< 0 0 Q o Q o N S 0 00 c4 co a 0-CD ca 7 CD 7 N O < O < °- CD 7 N m m �cCD T- a) m m m N 7 0 5'c° m n a 7 • 7 a a 3 0. m D O °is c) * 7 ° C 2 a O< 8-, O N O C O 7 7 7 a 0) .� Da7 CD 3 C 70 • 7 N cn CD 61 j' g 03 7 ° CD ° 7 O m aDT 3 co N v 0 - CD N °' .O m (D 7 Q• a * a N CD .-L1 Cn ° '00 -0 Z O O N ° -0 CS N �. Cr CD CD a a CD 3 3 3 N O 3 N O rD »7 O O CO7 " < Z•v'a a o a col Ad »° 5 o < o0 _ it oco ° N OaD c _ O N an73 D CD < N CD 7 -oQ 0g 3 c c o CD o o ay, 7 0 N ZN >3G) 3P.2' J G) m a K -oc a) -na) 7:15>v7771 7J 0 -•0 0 A.CD CD C 0 3 —C 7 CD CD C)U 7 co co co co -CD C y° CD a N N y O CD a .<< 7 •W 3 D- CD o CD c-O N o N to v ° x3 ° ch. 33 3 co ° ono cn °) _v. arm al m 7x07m CD CD 0 N N•N N O* CD 3 C TIO N..0-,CI) 7.O 0 F 3 C°'<CD §. §. 3 CD—3 7-E-, -•XcD —3co� oascD -0o as s O'.0 < O'O -n n."a O< CD N W CO N 3 N CD C N N O D SU fD N as, N — 7 C0D 7 N »N a co 3"00 »N. x d N CD S N N d N _N CD 12 d CD N G CD 7 3 3 W X v 3.3 C, o -o 7 c COp CD O Cp 0 C°p cD O 3 a O•n CS en C 7 013 C •a3 °-x O'O 0 �_ C) O N CD .. -I a 0 O N 7 N %).fU co 7 (D '' N CD N _7.7 »S 07 N -»3• D) CU Z ° 3 C° 7 7 0 1° 7 C) 7 7 ' CD 0 N N C N r N O W a < D.7 CO a = 0 a a>.0-0-O co o 0-a° CD 'NO °•co _o'<o a my •• m33m CD 33 CD m 0aca-o 0 CD.nia"00 m 013 2) Cu 3•7 »•.CD o 3 �•� A. cD 0 om3'r°7i sv7rn3'c°'i � 5'c°1i '< ay .c•0Km < acoK• �o - N X g ° � < m m ��< m °703 C-,+ 7' ao D� � DCD) D13 E D 0 U 7 N Nn. y a O N N x » "06 ?'00 a _, m' ° • m m' Z a v 3 (00K5 0°-a7K9' c'o AW'mm cvA -NN .. tlA)C7 •(3D a Deco CO CD 3 go C° 7''O N 3 » _ �.-._, —I rD >0) 5.o N DN CO 3 v CD m W. Cu .. N SD < CD N -.3 3 S s -'CS Sad-'0' 7 6 S O O C° Cp 0 O0 »SSU CD CD v 0 ^n N < (D CU cD W 0) 7 Cn* d Cr r2 N 3 47 Th M O -,_. CD -,_. 0 0 3 co 3 co S ca. co Q V ‘0. A ' a mj'� m •©®y; ©© p® O 0010..,,,,,..--01117,..,*...„. r, • 11101011110110°SOW = 11) 9 • '0 V0. © 3 6 0.201•011100 I I I I I I I I I 0 I I,_ ' — 9,O CD i 9i CD °z .. (D N. 91 1319 co . a. 0 cs CD o 0 3 v -a. m 6 y d p F4 a� m a v -5 0 m s O C") o �%4 ° p r cD 6 m cD Q Y. °^ A o ° .0 0 y ° • 6 G. O CD W Q fi n G ? o 0 + 6 (p nn_ O -0 00- 00 , 0 d dr • (D ° 7- .6., N °. °r N ° ter, N N ° N m (9 oN F� . 3v.m0-o 730moCD • 0 - • G ° N O • CD W cotO ^�- in ° Ni v ug, C O L -G ti N a.CD Q .°° N N i iP 6 0- -6.N ° O 6 Oa �' , o3) o3� -°cP 0 T.-, 00- N 3 `zo.a Z ' ° wo 3 3o n v o m 0 ol 0 v d m o 0 3ff cfl ° 4." as y. 0 3 v D o v " ° 3 ° ° N o �3 0 o- m 0 x c 0 3 c 'm o v ° . C r N •�N O.0- 3 ',11.u), ° 3 ° v v C t o N 3 O 30 ? 0? N O. o i ? L 00 - N 0 0 N CDS ess 7 I (D00 -8 - 00 09 CD-5 : 0 0-0 ° -Cr) p� N • Q N (V 0 4 7 ° N.(V O- in"N O- .N O CD a r 0 N `, O- Z O (a0 r a CD a a v W O °--1-- (D 3 , '14. 9 Cr •v 'm 3 c 1-1' 0 0 (D y 3 a 3 N -4 0 00 ? Na) c m G� o a o CD C° 0 G0 a Q0. �1 Z ff co 3 0 p. O o O 0 0 '-' DN 6 0 -n a N N 0 ° N 0 �G 9 O J' ° • 0 e. 0 0- 3 N. v' '6 n O 0 3 0 `273 0 Q ° �. 5 C-. i.Cr N a N 'O v N0 s- 0 (0 Ca N N % (D O- N 0 a a° N 'o y 3 aCD co o 0 " •6 0- o ° o ° 0 s 0 (V0 O a • 0 11 ° o m so 0O 0 so 0 S o a-o� g co 7 CD 0 3..,-00 , 9000000, 3 4^o 0 �v 3� - G Q 1)- ° i�N 6 N.v O- a 3 3'°' F'0� N 0) w N i ° � co 0 ‘I.-:60:i 0o �Nm � nmc�3(Dv °1o ° as0� o Z r ,'.N tD'O 0Va.-6 ° %f% N 7 3°N 0. ¢° 9,.N r r 4 3) ° .O p g% w a 3 3 3 N iD (D N CD�('p O^ N n 73 0"-o �-0 CS 0 °�03 � co4 0° m °a' 0 Q � o 0Naoo0 ' wE00 %3 4330 a v �^ 0.IQ a� N.°(D3o oaa• . O�N.m w 3(D ?+ O--,-c...)- O (P N. ° .. r co 4 N °rsil o9. 000 ° 09. o G r O N.lG 3 N ? v ° u � � mr v3�xvm ns.v° m W v CD %0 3T O NO N 6 ^ C 0 CD O a G 00 ➢ z % . 4 G �0 3 $ 0 � Z o ov ? �� N R° 3N °CD% � CD 4 o O (00 dD� r - c r °' 3 N OOc(O O0 ° O N a4 y 07 0 a 0 %o 0NN° rO' vNN-Oy (ODO' OT0-i• PD^ N�.G 0, -6O�� CN XON ' ° ° 0 o • O .- W ° O D —__ .__ _..___ ..._.._._......_......... r _r N N O N . t4. . a ro N N O i< CD , CD m m 84 � .No. � N m N A eo$8go $ ec $ co w m r r f f▪ d m X. N -1 O w a . F1 v ✓ K 7 li A r m . i O 91 A G C y C C . 3 A Z m n m i n ro CO 'a N C » cmc 40 i A —I ra m O D P A p N A f7 IO N C N -0o 0. /TTr m n fl "' o D C aa9a C6 a %o » » ::1- to I> m a!4 °▪ ' f!: o N Ico y ,'�N iu oS NiN V W c 7 CD N -a n ai m o o o y -, CD g O n44, m m pp M. G � m m N O r• d K A v< m PI) • C6 a O▪ C r► — v O 0 . w m ? CD ZZ/ L C = CD CS Fe _,co m J c `� o o m N i a 0 m N O o 3 0° c a $ °° o m a 0 CS a� A I Z Z P,• BNNF 0. >F t x31O raii ie• E. NMUN 8T E 0 a , h G PD o� S 5 ig ii N3 'a A3p„ Stee, g Sp LPS& ,t gs co ;c V RE'; i D ai: PaW a G ;8 8888 CI szx =I sst O i5i1 Ul D v m V e...5',; of 0 As ass m -g m O - a cm 18 " 888" N to O co m P - r t a rn $ , s s s s s n a a r a i . O -< E 1 en 0 a=�& 4. O r at = r z m *8 i. -» - g -a -0.9 x-,g - 4 -I � � . � gag o A4 Via$ �'= .on. o 0 D $fig sou s$ s aRa o$ g va ' " MI -I f'8s i g$ ° i§ gal g§' ,g§ "> D N glAs 3 ; it - c C 1-1- 117" sfi 8 v g 4 ; > AlIa I g N o �I N 3 e In n gie'X X z_w� „X z_vV „ 2 IN 'I E4 " ' 'gP T'*��_ Wa • ' 8 c - O 3 F o S Q -63 ` rp v y 3» 3 g a . ° of vg ?a ' a....._, a as g n 3 In f r E o Z Cri, N G 11' Q _ _s - W Fri m 70 CD n < C Z L m Sf„ Y a#„- ' g M N 8a . 1, nN Z. 4 O § 3 m z v O 0 z o' v m N) CO > v v 0 z D r n 0 3 7 E O z v —I .. v y 00 tD m o CO CT) LELY MSTU FUND 152 December 20,2018 FY-19 Vendor Item PO# Budget Commitments Expenditures Budget Remainder 1 CUR AD VALOREM TAX $ (271,100.00) $ - $ (121,709.80) $ (149,390.20) 2 DEL AD VALOREM $ - $ - $ (118.00) $ 118.00 3 OVERNIGHT INTEREST $ - $ - $ (700.66) $ 700.66 4 INVESTMENT INTEREST $ (1,000.00) $ - $ - $ (1,000.00) 5 INS CO REFUNDS $ - $ - $ - $ - 6 REVENUE STRUCTURE $ (272,100.00) $ - $ (122,528.46) $ (149,571.54) 5 TRANS FROM PROPERTY APPRAISER $ - $ - $ - $ - 7 TRANS FROM TAX COLLECTOR $ - $ - $ (2,416.02) $ 2,416.02 8 CARRY FORWARD GEN $ (393,400.00) $ - $ - $ (393,400.00) 9 CARRY FORWARD OF ENCUMB $ (5,074.30) $ - $ - $ (5,074.30) 10 NEG 5%EST REV $ 13,700.00 $ - $ - $ 13,700.00 11 TRANSFERS&CONTRIB $ (384,774.30) $ - $ (2,416.02) $ (382,358.28) 12 TOTAL REVENUE $ (656,874.30) $ - $ (124,944.48) $ (531,929.82) 13 ENG.FEES&OTHERS McGee&Associates Landscape Architect 4500190501 $ 15,000.00 $ 11,405.00 $ 1,765.00 $ 1,830.00 14 INDIRECT COST REIMBURSE Collier County Indirect Cost Direct Pay $ 6,500.00 $ - $ 3,250.00 $ 3,250.00 15 LANDSCAPE INCIDENTALS Florida Land Maintenance Incidentals 4500190846 $ 25,000.00 $ 20,433.34 $ 4,566.66 $ Florida Land Maintenance Grounds Maintenance 4500190846 $ 65,235.00 $ 19,765.00 Annul,Inc-Municipal Supply/Signs Replacement of street signs 4500186938 $ 1,615.00 $ 1,666.00 16 OTHER CONTRACTUAL $ 88,281.00 $ 66,850.00 $ 21,431.00 $ - 17 ELECTRICITY FPL Electricity 4700003771 $ 5,000.00 $ 4,018.16 $ 571.84 $ 410.00 18 WATER AND SEWER Collier County Utilities Water Usage 4700003794 $ 15,000.00 $ 11,218.24 $ 2,101.02 $ 1,680.74 19 RENT EQUIPMENT J.M.Todd Shared Copier Lease 4500191080 $ 300.00 $ 133.06 $ 133.06 $ 33.88 20 INSURANCE GENERAL Collier County Insurance General Direct Pay $ 500.00 $ - $ - $ 500.00 21 SPRINKLER SYSTEM FIS Pumps&related items 4500190729 $ 5,000.00 $ 1,755.88 $ 244.12 $ 3,000.00 22 MULCH Forestry Resources Mulch 4500190741 $ 10,000.00 $ 5,000.00 $ - $ 5,000.00 Hart's Electrical Electrical Services 4500183630 $ 745.14 $ 1,048.16 $ 10,000.00 Hart's Electrical Electrical Services 4500192297 $ 365.00 23 LIGHTING MAINTENANCE $ 11,793.30 $ 1,110.14 $ 1,048.16 $ 9,635.00 24 LICENSE&PERMITS $ 4,000.00 $ - $ - $ 4,000.00 Premier Staffing Transcriptionist 4500189923 $ 3,247.55 $ 252.45 Whited Holiday Holiday Decorations 4500191204 $ 3,000.00 $ - 25 OTHER MISCELLANEOUS $ 6,500.00 $ 6,247.55 $ 252.45 $ (0.00) 26 OFFICE SUPPLIES Staples Advantage Office Supplies 4500190280 $ 300.00 $ 174.80 $ 25.20 $ 100.00 27 COPYING CHARGES J.M.Todd Copier CPC 4500191081 $ 300.00 $ 265.00 $ 34.84 $ 0.16 28 FERT HERB CHEM Florikan Fertlizer 4500190735 $ 3,500.00 $ 1,276.00 $ 1,224.00 $ 1,000,00 29 OTHER OPERATING $ 200.00 $ - $ - $ 200.00 30 OTHER TRAINING $ 200.00 $ - $ - $ 200.00 31 OPERATING EXPENSE $ 197,374.30 $ 129,887.17 $ 36,647.35 $ 30,839.78 32 IMPROVEMENTS GENERAL $ 230,100.00 $ - $ - $ 230,100.00 33 CAPITAL OUTLAY $ 230,100.00 $ - $ - $ 230,100.00 34 REIMBURSEMENT FOR STAFF SUPPORT $ 43,500.00 $ - $ - $ 43,500.00''. 35 TRANS TO 112 FUND $ 26,600.00 $ - $ - $ 26,600.00 36 Budget Trans from Appraiser $ 2,500.00 $ - $ 522.76 $ 1,977.24 37 Budget Trans from Tax Collector $ 6,800.00 $ i - $ 3,434.20 $ 3,365.80 38 TRANSFERS $ 79,400.00 $ - $ 3,956.96 $ 75,443.04 39 CATASTROPHE/HURRICANE RESERVE $ 50,000.00 $ - $ - $ 50,000.00 40 Reserves for Insurance $ 100,000.00 $ - $ - $ 100,000.00 41 RESERVES $ 150,000.00 $ - $ - $ 150,000.00, 42 TOTAL BUDGET $ 656,874.30 $ 129,887.17 $ 40,604.31 $ 486,382.82 119,917,030 FY 10 Final Taxable Value Total Available Balance $ 486,382.82 104,325,032 FY 11 Final Taxable Value Plus Commited And Not Spent $ 129,887.17 95,871,609 FY 12 Final Taxable Value 92,697,303 FY 13 Final Taxable Value I Estimated Cash $ 616,269.99 95,718,423 FY 14 Final Taxable Value Estimated Cash Less 99,596,489 FY 15 Final Taxable Value Uncollected Ad Valorem Taxes $ 466,879.79 106,888,467 FY 16 Final Taxable Value 116,823,687 FY 17 July Taxable Value 127,802,080 FY 18 July Taxable Value 135,547,690 FY 19 July Taxable Value 6.06%Adj.18 to 19 FY19 FY18 Millage 2.0000 2.0000 2.0 mill cap Extension 271,095 255,604 FY 19 Gross Taxable Value 135,547,690 Minus:New Const.Annex. 197,142 Plus:Amendment#1 TV Component 0 Adj.Taxable Value 135,350,548 Prior year FY18 Levy(Proceeds) 255,604 Rolled Back Rate(less Amend One) 1.8885 91%of Rolled Back Rate 1.7185 Lely Golf Estates Beautification MSTU LELY MSTU LIGHTING INSPECTIONS DECEMBER 2018 SEE BELOW LIGHTING DESCRIPTION AUG SEP OCT NOV DEC ST.ANDREWS ENTRANCE @ US41 Flagpole Light-1 LED DOWN DOWN Flagpole Light-1 LED Flagpole Light-1 LED Sign Light-North US41 Sign Light-South US41 OUT OUT Single Luminare-1 LED Single Luminare-2 LED Single Luminare-3 LED Single Luminare-4 LED Single Luminare-5 LED Single Luminare-6 LED Single Luminare-7 LED Single Luminare-8 LED Single Luminare-9 LED Single Luminare-10 LED Single Luminare-11 LED PEBBLE BEACH BLVD Double Luminare-1 LED LED OUT LED OUT LED OUT Double Luminare-2 Double Luminare-3 Double Luminare-4 Double Luminare-5 Double Luminare-6 Double Luminare-7 Double Luminare-8 LED BOTH OUT BOTH OUT BOTH OUT Double Luminare-9 Double Luminare-10 LED Double Luminare-11 LED 1 OUT 1 OUT 1 OUT Double Luminare-12 LED Double Luminare-13 Double Luminare-14 Double Luminare-15 Double Luminare-16 LED Double Luminare-17 LED Double Luminare-18 Double Luminare-19 Double Luminare-20 Double Luminare-21 Single Luminare-22 Single Luminare-23 Lighting Inspection Report Performed by: CLM 1/2 Lely Golf Estates Beautification MSTU LELY MSTU LIGHTING INSPECTIONS DECEMBER 2018 SEE BELOW LIGHTING DESCRIPTION AUG SEP OCT NOV DEC FOREST HILLS BLVD Solar Light @ Augusta Blvd DORAL CIRCLE Double Luminare-D-1 Double Luminare-D-2 1-Out Sign Light-DS-1 Sign Light-DS-2 Single Luminare-B1 Single Luminare-B2 Single Luminare-B3 Single Luminare-B4 Lighting Inspection Report Performed by: CLM 2/2 Lely MSTU St Andrews Blvd, Median#4 at Pebble Beach Blvd intersection. -, "c. 1 • „s„ '`✓ . ''CJs- u �+xr 3 , , ,s ,, 144A �"'. # - 'j . < �r 'cet' % 4'7 ..4 F,..,i,V;k, <'4fo- = n ice. �y.<iea� 5. - ... _ :. 4.' W. itr 4 - d✓s' / �� Art .4,..,;' :.• '" ki "' ,4:- .'.''7: __��" �. .t f� n „.?7.:4,,,.,- Z, iia AA7.1('‘;''''..,-,‹.'. 74 i�- w -: 'tet7- , -1- .. ' *--..”- * •...4":!'. '''. :',....,.. '''' . '.2,:..-1--:-; ly r � PYA4 >// .,�� 1� �� t, , �_.,. � r {� „ , , .. .. ,_4*,,, - 41' ' 't,,%r , L I" - . ' . , a � y¥ • ` ` • ' -- ''NI 1 ”' ry< °`' Vit) Dec 12, 2018 Street Name Sign Down Page 1 of 2 Lely MSTU St Andrews Blvd, Median#4 at Pebble Beach Blvd intersection. yo ., Yr a ' " 4 fid+ ':,�-*7-4. ' I ' )1dit-.4 .' , i t •tit - ; ,:r ii:AO ' ' IP' •:'Plk.r,'. i:11 i ' '' .wr ' '-- til --z--..'";\ , • legikt, '* . .1„.'5,:v ' t;i'l ; ,1+r r` Kc rz4---':-`,',v`,"1.1-.. ;, f� t� '`" -•:,:'-':2:-'1`:',",'i. v, +►c a } y s ,,",!..-.:-.,.4,-:--., isya ; ` 'w t u -.$,-",•.„..� 7•',. 5�x$k"W :;;::J`. `i ',--a: a 'I irk 1� Dec 12, 2018 Street Name Sign Down Page 2 of 2