Backup Documents 05/10/2011 Item #16I1
16' 1
BOARD OF COUNTY COMMISSIONERS
MISCELLANEOUS CORRESPONDENCE
May 10,2011
1. MISCELLANEOUS ITEMS TO FILE FOR RECORD WITH ACTION AS DIRECTED:
A. Districts:
1) Quarry Community Development District:
Proposed FY11112 Budget.
2) South Florida Water Management District:
2010 Comprehensive Annual Financial Report.
3) Verona Walk Community Development District:
Proposed FY11112 Budget.
B. Minutes:
1) Development Services Advisory Committee:
Minutes of January 7, 2011 Public UtilitieslRPZ Subcommittee;
February 2, 2011;
2) Floodplain Management Planning Committee:
Minutes of April 5, 2010; July 12,2010; July 16, 2010;
January 10,2011.
3) Golden Gate Beautification Advisory Committee:
Agenda of March 8, 2011; April 4, 2011.
Minutes of March 8, 2011.
4) Golden Gate Community Center Advisory Committee:
Minutes of March 7, 2011.
5) Parks and Recreation Advisory Board:
Minutes of February 16, 2011.
6) Radio Road Beautification Advisory Committee:
Agenda of April 6, 2011.
Minutes of February 23,2011.
C. Other:
1) Code Enforcement Special Magistrate:
Minutes of March 4,2011.
t
1611A~
QUARRY COMMUNITY DEVELOPMENT DISTRICT
;sl rru WI it W.~.' c/o Special District Services, Inc.
o U! \l::9 W ~U 2501 Burns Road, Suite A
\0) I I~PP <\ (0 LOri Palm Beach Gardens, Florida 33410
~ ~ \ -- ' (561) 630-4922
Fax: (561) 630-4923
,.
BY; .......................
.
-<
~
n
r- >
,.., ."
;lID :::0
;lie
0(11
~
(") '"'t)
g 3:
~ N.. ,-
--. t.:J
~ ~ -"1
\0
April 12, 2011
VIA CERTIFIED MAIL-
RETURN RECEIPT REQUESTED
~
Sl
Clerk of the Circuit Court
Dwight E. Brock
Collier County Courthouse
3301 E. Tamiami Trail, Building L, 6th Floor
Naples, Florida 34112
Re: Quarry Community Development District
To Whom It May Concern:
Pursuant to Florida law, enclosed please fmd a copy of the following document relative
to the above referenced Community Development District:
1.) Proposed 201112012 Fiscal Year Budget (Oct. 1,2011 - Sept. 30, 2012)
If you have any questions 'or comments, please contact our office.
Sincerely,
SPECIAL DISTRICT SERVICES, INC.
Lf!:::i~
Enclosure
~ ..~
~
of'......
1 ' -~
:;J~
~j.~. ,-t
2~J
. . -. ~ ~
..' ..,
~'~.; -\
-r. -...,-.
oN
~-...{}_l
Item #;
C::;Ji38 'LD:
. . .'
16 I!. 1 A 1
Quarry
Community Development District
Proposed Budget For
Fiscal Year 2011/2012
October 1, 2011 - SeptelDber 30, 2012
I,
16 I j 1 A :il
CONTENTS
PROPOSED OPERATING FUND BUDGET
II PROPOSED DEBT SERVICE FUND BUDGET (A BONDS)
III ASSESSMENT CALCULATION
IV DETAILED PROPOSED OPERATING FUND BUDGET
V DETAILED PROPOSED DEBT SERVICE FUND BUDGET (A BONDS)
QY Proposed Budget Contents 2011-2012
4/11/2011 4:39 PM
PROPOSED BUDGET
QUARRY COMMUNITY DEVELOPMENT DISTRICT
OPERATING FUND
FISCAL YEAR 2011/2012
October 1,2011 - September 30,2012
16 I 1 Ad
\ ,
FISCAL YEAR
2011/2012
REVENUES PROPOSED ANNUAL BUDGET
ON ROll. ADMINISTRATIVE ASSESSMENTS 42,089
OEVELOPER DIRECT BIll. ADMINISTRATIVE ASSESSMENTS 52,618
ON ROll. OEBT ASSESSMENTS - BONOS 982 238
OEVE.OPER DIRECT BIll. OEBT ASSESSMENTS - BONOS 476 790
OTHER REVENUES 0
INTEREST INCOME 0
TOTAL REVENUES $ 1,553 735
EXPENDITURES
SUPERVISOR FEES 0
ENGINEERING/MAINTENANCE 10.000
MANAGEMENT 36,000
SECRETARIAL 0
LEGAL 5000
ASSESSMENT ROLL 5,000
AUDIT FEES 5,700
ARBITRAGE REBATE FEE 5,500
TRUST FUND ACCOUNTING 0
INSURANCE 7800
LEGAL ADVERTISING 1000
MISCELLANEOUS 875
POSTAGE 1,000
OFFICE SUPPLIES 1000
DUES & SUBSCRIPTIONS 175
TRUSTEE FEES 8,500
CONTINUING DISCLOSURE FEE 4000
CONTINGENCY 0
TOTAL EXPENDITURES $ 91,550
REVENUES LESS EXPENDITURES $ 1,462,185
PAYMENT TO TRUSTEE (A BONDl (1,385 360
BALANCE $ 76,825
COUNTY APPRAISER & TAX COLLECTOR FEE (35,851
DISCOUNTS FOR EARLY PAYMENTS (40,973
EXCESS/SHORTFALL -
CARRYOVER FROM PRIOR YEAR 0
NET EXCESS/SHORTFALL $ -
Quany
QY Budgets
QY Budgets 2011-2012
QY Prop...d Budget 2011-2012
QY Operating Fund Budget2011-2012
411112011 4:39 PM
o
. .
161'1 ~1
PROPOSED BUDGET
QUARRY COMMUNITY DEVELOPMENT DISTRICT
DEBT SERVICE FUND (BONDS)
FISCAL YEAR 2011/2012
October 1, 2011 - September 30, 2012
FISCAL YEAR
2011/2012
REVENUES PROPOSED ANNUAL BUDGET
Interest Income 0
NAV Assessment Collection 908,570
Developer Direct Bill Assessment 476,790
Total Revenues $ 1,385,360
EXPENDITURES
Principal Payments - A 1 360,000
Principal Payments - A2 0
Interest Payments - A 1 1,007,875
Interest Payments - A2 0
A Bond Prepayment 17,485
Total Expenditures $ 1,385,360
Excess/Shortfall $ -
Quarry
QY Budgets
QY Budgets 2011-2012
QY Proposed Budget 2011-2012
QY Debt Service (A) Fund BUdget 2011-2012
"
4/11/2011 4:39 PM
" \ 1 6 I 1 A 1
.
Quarry Community Development District
Assessment Breakdown 2011-2012
Pre Special Bond Redemptions
Total Assessment Grossed UD for Fees & Discount tNet
p~ Soecial RedemDtions Ass~sments Number of Units Assessment XIO.9251
Operation & Maintenance 401 $36,851
Debt 401 $895.135
Total 401 $931,986
Post Special Bond Redemptions
Number of Units 'Of" Fiscal Total O&M Grossed UD for Fees & Discount INet O&M
Operation & Maintenance Yur2D11-2012 !I!!.illl
Plall2d
Coach Homes 2 $184
Single Family Homes ('55) 0 $0
Single Family Homes ('67) 1 $92
Single Family Homes (75) 30 $2,757
Single FamiJy Homes ('90) 24 $2,205
5 Story Condos 0 $0
Total PlatlI!d 57 $5,238
Un.plalled
Coach Homes 146 $12.411 .
Single FamOy Homes ('55) 81 $6,885
Single Family Homes ("67) 140 $11,901 .
Single Family Homes (75) 52 $4,420 .
Single Family Homes f90) 0 $0 .
5 StlX)' Condos 200 $17.001 .
Totzal Un-Platted 619 $52,618 .
Total 676 $57.856
Number of Units for Fiscal Total Debt Grossed UD for Fees & Discount 'Net Debt
~ Year2D11-2012 l!l!!.llil
Plall2d
Coach Homes 2 $1,384
Single Family Homes ('55) 0 $0
Single Family Homes f67) 1 $941
Single Family Homes (75) 30 $33.405
Single FamUy Homes ('90) 24 $51.373
5 Story Condos 0 $0
Total PlaltI!d 57 $87,103
Un.plalled
Coach Homes 146 $93.440 .
Single FBtnlly Homes ('55) 81 $63,990
Single FemUr Homes ("61) 140 $121,800 .
Single Family Homes (75) 52 $53,560
Single FamUy Homes ('90) 0 $0 .
5 Story Condos 200 $144,000 .
Total Uno-Platted 619 $476,790 .
Tola; 676 $563.893
Total Gross Operating & Maintenance Assessment
NumberofTob:l Unfts Total Gross Pm SoecIal RedemDtlon Total Gross Post SDeCIaI Redema60n Toul Gross OaM Assessments I
Gross 0 & M Assessments Total 1,077 $36.851.00 $57.856.00 $94,707.00
Total Gross Debt Assessment
Number of Total Unfts Total Gross Pre Soeclal RedemDtlon Total Gross Post Soeclal Redemation TobJ Gross Debt Assessments I
Gross Debt Assessment Total 1,On $895,135.00 $563.892.70 $1.459,027.70
Operating & Maintenance Assessment Comparison
Number of Total Unfts Final FY 2010 1 2011 ProDosed FY 2011/2012 1 Yur Chanae I
Gross 0 & M Assessment Comparison Per
Unit 1,077 $91.90 $91.90 ($O.OOl
Gross O&M Amounts per unn (Tolal O&M Expenditures /1,077 Lois / 0.925 D&F)) = $91.90
-Note: No Fess or Discounts have to be Coleded for Un-Platted Direct Billed Assessments.
.,."
"'-
ar~3)1~12
Q(~"21It.a)Q III 4/UI2l11U./lW
C'I'.--....~:!alt.:llt2
~
PROPOSED BUDGET
QUARRY COMMUNITY DEVELOPMENT DISTRICT
OPERATING FUND
FISCAL YEAR 2011/2012
October 1,2011 - September 30,2012
16 I 1 A 1
4
FISCAL YEAR FISCAL YEAR FISCAL YEAR
2009/2010 2010/2011 2011/2012
REVENUES ACTUAL ANNUAL BUDGET BUDGET COMMENTS
ON ROLL ADMINISTRATIVE ASSESSMENTS 26 684 44 295 42 089 # of Platted Lots X $85.01 /.925
DEVELOPER DIRECT BILlNJMINISTRATIVE ASSESSMENTS 94,947 93,592 52,618 # of Unolatted Lots X $85.01
ON ROLL DEBT ASSESSMENTS - BONOS 1,645,614 1 591,709 982,238 Pavment To Trusteel.925
OEVaOPER DIRECT BIll. DEBT ASSESSMENTS - BONDS 5,724,402 5,732,267 476,790 Estimated Pavment To Trustee
OTHER REVENUES 0 0 0
INTEREST INCOME 0 0 o No Chanae Fram 2009/2010 Budaet
TOTAL REVENUES $ 7491,647 $ 7,461,863 $ 1,553.736
EXPENDITURES
SUPERVISOR FEES 0 0 o Suoervisor Fees
ENGINEERING/MAINTENANCE 8,321 10,000 10 000 No Chanae From 2010/2011 Budaet
MANAGEMENT 39 500 36,000 36,000 $3,000 Per Month As Per Cantract
SECRETARIAL 1600 0 o Nat Charaed Seoaratelv As Per Cantract
LEGAL 1705 10,000 5000 $5,000 Decrease From 2010/2011 Budaet
ASSESSMENT ROLL 6,012 5000 5,000 As Per Cantract
AUDIT FEES 4,975 5,700 5700 Enaaaement Letter Amount for 200912010 Aucit + $500 for Relmbursa~e
ARBITRAGE REBATE FEE 5,500 5,000 5500 Actual Amaunt Paid in 2009/2010
TRUST FUND ACCOUNTING 2,333 0 o Line Item Eliminated
INSURANCE 5,000 5000 7,800 $7,500 Paid in 2010/2011
LEGAL ADVERTISING 685 2,000 1000 $1,000 Decrease From 2010/2011 Budaet
MISCELLANEOUS 1,202 4890 875 $4 015 Decrease From 2010/2011 Budaet
POSTAGE 317 1,000 1,000 Na Chanae From 201012011 Budoet
OFFICE SUPPLIES 382 1000 1000 Na Chanae Fram 2010/2011 Budaet
DUES & SUBSCRIPTIONS 0 175 175 No Chanae Fram 201012011 Budaet
TRUSTEE FEES 22,628 22 800 8,500 Eliminated 2 Bond Series
CONTINUING DISCLOSURE FEE 6000 6,000 4000 Eliminated 2 Bond Series
CONTINGENCY 0 20,000 o Line Item Eliminated
TOTAL EXPENDITURES $ 106,160 $ 134,565 $ 91 660
REVENUES LESS EXPENDITURES $ 7 385,487 $ 7,327,298 $ 1,462185
PAYMENT TO TRUSTEE (A BONDI 17,318,457 (7,204 598 11,385,360 2012 Pavments to Trustee
BALANCE $ 67.031 $ 122,700 $ 76.826
COUNTY APPRAISER & TAX COlLECTOR FEE 143,815 (57,260 135,851 3.5 Percent Of Total On Roll Tax Roll
DISCOUNTS FOR EARLY PAYMENTS 118,873 165 440' 140,973 4 Percent Of Total On Roll Tax Roll
EXCESS/SHORTFALL $ 4,343 $ - $ -
CARRYOVER FROM PRIOR YEAR 0 0 o Carrvover From Prior Year
NET EXCESS/SHORTFALL $ 4,343 $ - $ -
QulllTY
QY Budgets
QY Budgets 2011-2012
aY Proposed Budget2011~2012
aY Operatfng Fund Budget2011-2012
IV
4/1112011 4:39 PM
," :'
16 I lA 1
PROPOSED BUDGET
QUARRY COMMUNITY DEVELOPMENT DISTRICT
DEBT SERVICE FUND (A BONDS)
FISCAL YEAR 2011/2012
October 1, 2011 - September 30, 2012
FISCAL YEAR FISCAL YEAR
2010/2011 2011/2012
REVENUES ANNUAL BUDGET ANNUAL BUDGET COMMENTS
Interest Income 0 o Projected Interest For FY 2011/2012
NAV Assessment Collection 1,472,331 908,570 Net Debt Service Collection
Developer Direct Bill Assessment 2,706,692 476,790 Net Debt Service Collection
Total Revenues $ 4,179,023 $ 1,385,360
EXPENDITURES
Princioal Payments - A 1 965,000 360,000 Amortzation Schedule Principal Payment Due In 2012
Principal Payments - A2 70,000 o Bonds Retired by Special Redemption in 2011
Interest Payments - A1 2,960,513 1,007,875 Amortzation Schedule Interest Payments Due In 2012
Interest Payments - A2 183,510 o Bonds Retired by Special Redemption in 2011
A Bond Redemption 0 $ 17,485 Estimated Escess Debt Collections
Total Expenditures $ 4,179,023 $ 1,385,360
Excess/Shortfall $ - $ -
Quany
QY Budgets
QY Budgets 2011-2012
QY Proposed Budget 2011-2012
QY Debt Service (A) Fund Budget 2011-2012
v
4/11/2011 4:39 PM
~~\ q,~ reJjltU-\-1^j htJ.nLury ~ /'f\t<<. vor-r,
~ 1-
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
161 1 Al
" :,J
.1
April 1, 2011
m~:~~~l~~
Chairperson
Board of County Commissioners
Collier County
2671 Airport Road, South, Suite 203
Naples, Florida 34112
BY: .......................
Dear Chairperson:
Pursuant to FLORIDA STATUTE 373.586 we have enclosed the 2010 Comprehensive Annual
Financial Report (CAFR) CD for the South Florida Water Management District.
If you require a hard copy version please e-mail your request to cflierl@sfwmd.Qov. or you may
send your request by mail to:
South Florida Water Management District
Attn: Chris Flierl, Director
Accounting & Financial Services Division
P. O. Box 24680, MSC 6230
West Palm Beach FL 33416-4680
The South Florida Water Management District welcomes any comments or questions regarding
the CAFR. Please direct inquiries to me at the address noted above.
Sin~?
Christian Flierl, Director
Accounting & Financial Services Division
CFlkk
Misc. Corres:
Date: oS l D
ItGlii ,; r ~ 1.( I
0=;':::;320:
3301 Gun Oub Road, West Palm Beach, Florida 33406 . (561) 686-8800 . FL WATS 1-800-432-2045
Mailing Address: P. O. Box 24680, West Palm Beach, FL 33416-4680 . www.sfwmd.gov
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
161Jl1te
COMPREHENSIVE ANNUAL FINANCIAL REPORT
~
'. i}'--!~" '. i:
',,' .1
~
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
A Component Unit of the State of Florida
Fiscal Year Ended September 30, 2010
Prepared by
Accounting and Financial Services Division
Christian Flier!, Director
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
16111 A2
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
COMPREHENSIVE ANNUAL FINANCIAL REPORT
FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2010
TABLE OF CONTENTS
INTRODUCTORY SECTION
LET'IER. OF 'IRANSMlTT AL .... ..... ............. .... ..... ............ ........................... ...... ..... ..... ................... .....1-1
ORGANIZATION CHART AND LIST OF PRINCIPAL OFFlCIALS ...................................................1-9
GFOA CERTIFICATE OF AClIIEVEMENT ......... .......................... ........................ ............... .... ..... ...1-10
MAP OF TIIE GEOGRAPHIC BOUNDARIES OF TIIE DISlRICT ...................................................1-11
FINANCIAL SECTION
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS............................................. II-I
MANAGEMENT'S DISCUSSION AND ANALYSIS (MD&A) (UNAUDITED)................................. II-3
BASIC FINANCIAL STATEMENTS
GOVERNMENT-WIDE FINANCIAL STAlEMENTS
Statement of Net Assets..................... ............ ......................................... ........................ ............. III-I
Statement of Activities. ......... ... ........... .... ...... ...... .... ........ .............. ..... ..... .... ..... ........................ .... III-2
FUND FINANCIAL STA'I'BvIENTS
Governmental Funds Financial Statements
Balance Sheet.. .... ............. ....... ....... ............ .... ..... ..... ... ..... ..... .... ....... ... ..... .... .... ....... ... ..... ....... III-3
Reconciliation of the Governmental Funds Balance Sheet to the Statement of
Net Assets........................................................................................................................ III-6
Statement of Revenues, Expenditures and Changes in Fund Balances....................................... III-7
Reconciliation of the Statement of Revenues, Expenditures and Changes in
Fund Balances of Governmental Funds to the Statement of Activities .............................. III-I0
Proprietary Funds Financial Statements
Statement of Net Assets....................................... ................. ................................................ III-II
Statement of Revenues, Expenses, and Changes in Fund Net Assets ....................................... III-12
Statement of Cash Flows.................................. .............................................. ...... ............ ..... III-I3
NOTES TO TIIE BASIC FINANCIAL STATEMENTS ................................................................ ill-IS
REQUIRED SUPPLEMENTARY INFORMATION OTHER TIIAN MD&A (UNAUDITED)
BUDGET TO ACTUAL COMPARISON -MAJOR FUNDS (General and Special Revenue)
General Fund ....... .... ... ... ....... ............ ....... ..... ........ ......... .............. ..... ..... .......... .... ....... ............. ... IV-I
Okeechobee Basin SR ........................... ........ ............................ ............. ................ ..................... IV-3
State Appropriations................................................................................................................... . IV-5
NOTES TO REQUIRED SUPPLEMENTARY INFORMATION .................................................... IV-7
1
1611 1
SOUTH FLORIDA WATERMANAGEMENTD~CT A 2 ."
COMPREHENSIVE ANNUAL FINANCIAL REPORT
FOR THE FISCAL YEAR ENDED SEPTEMBER 30,2010
TABLE OF CONTENTS
FINANCIAL SECTION (Continued)
OTIIER SUPPLEMENTARY INFORMATION
Nonmajor Governmental Funds
Descriptions of the Nonmajor Governmental Funds ............................................................... V-I
Combining Balance Sheet.... ...... .... ... ... ......... ........... ............. ... ....... ........... .... .... .... ... ............ V-4
Combining Statement of Revenues, Expenditures and Changes in Fund Balances ................. V -12
Budget to Actual Comparison - Other Major and Nonmajor Governmental Funds
Special Revenue Funds
Big Cypress Basin SR ................... ................... ............. ......... ............ ............ ............. V -20
Save Our Rivers SR...... ..... ....... .... ........ .... ....... ............. ... ....... ........... ........ ....... ..... ..... V -22
Aquatic Plant Control. ........ .... ... ...... ...... .... ..... .............. .......... ....... ..... .... ... .................. V-23
Melaleuca Control...... ... ..... ....... ... ...... ... ......... ........ .... ............ ....... ..... ....... .................. V -24
Wetland Mitigation .... ........ ....... ... ...... ... .... ....... .......... ............ ............ ....... .......... ........ V -25
Indian River Lagoon Restoration... .... .... ......... ....... ........ ..... ....... .... ........ .... ...... .... ... ..... V -26
External Grants ...... ..... .... ... ...... .......... ... ......... ............ ........ .... ....... ..... ....... ...... ............ V -27
Alternative Water Supply... ... .... ............ ........................ .... ........ .... ..... ... .... .......... ... ..... V -28
Stormwater Treatment Areas - Operations and Maintenance ......................................... V-29
Lake Belt Mitigation... ........... ............... ......... ............ ............... .... ..... ....... .......... ........ V -30
Everglades License Plate........................... ..... ....................................... .......... .... ........ V -31
Lake Okeechobee Trust Fund....... ......... ......... ............... ......... ................... .................. V -32
Capital Projects Funds
District CP .......... ... ... .... ..... ....... ... ..... .... ....._... ........ ....... ......... ....... ..... ....... .................. V -33
Okeechobee Basin CP .................. ......... ......... ............... ..................... ........... ............... V -34
Big Cypress Basin CP ................... ........ ......... ............... ..................... ........... ...... ........ V -36
Save Our Rivers CP... ..... ........... ............ ........... .......... ....... ............ ..... ....... .......... ........ V -37
Everglades Trust Fund.............. ............. ......... ............ ............ ....... ..... ....... .................. V -38
Federal Emergency Management Agency..................................................................... V-40
Florida Bay...... ...... ..... ....... ... ..... .... ....... .... ............. ...... ..... ....... ..... ..... ....... .......... ........ V -41
Comprehensive Everglades Restoration Plan - Ad Valorem.......................................... V-42
Federal Land Acquisitions.. ... ..... .... ...... ...... ..... ....... ... ........ ....... ..... ..... ... .... ......... .... ..... V-44
Save Our Everglades. ........ ............ ........ ..................... ................... ............ .................. V -45
Comprehensive Everglades Restoration Plan - Federal Funds....................................... V-46
Comprehensive Everglades Restoration Plan - Other Creditable Fund........................... V -47
Acceler8 - Everglades Construction Project ..... ....... ... ......... ....... .... ..... ........ ..... ....... ..... V -48
Acceler8 - Comprehensive Everglades Restoration Plan............................................... V-49
Permanent Fund
Wetland Mitigation ........... ............. ............ ................ ............................... ............ ...... V-50
Internal SelVice Funds
Descriptions of the Internal SelVice Funds.. ........ ............ ......... ......... .......... ....................... .. V-51
Combining Statement of Net Assets...... ........... ............ ........................ ........ .............. ........ V-52
Combining Statement of Revenues, Expenses and Changes in Fund Net Assets.................. V-53
Combining Statement of Cash Flows.... .................. ...... ................................................. ..... V-54
11
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
161 1 A 2
4
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
COMPREHENSIVE ANNUAL FINANCIAL REPORT
FOR THE FISCAL YEAR ENDED SEPTEMBER 30,2010
TABLE OF CONTENTS
STATISTICAL SECTION (UNAUDITED)
Net Assets by Category.... ..................................... ...................... .................. ..... ....... ................... VI-2
Changes in Net Assets ............................ .............. ......... ............. ...... .......... ....... ............ .............. VI-3
Fund Balances, Governmental Funds ... ..................... .................................... ..... ................ .......... VI-5
Changes in Fund Balances, Governmental Funds.................................... ...................................... VI-6
Revenues by Source .................... ................................................................................ .... ............ VI-8
Property Tax Revenue by County.................... ...................................................................... ...... VI-9
Direct Property Tax Rates ....... ................................... ....................................... ....... ..... ..... ....... VI-II
Property Tax Collections .................................................................................. ......... ............... VI-I2
Taxable Property Values and Just Values of Taxable Property by County.................................... VI-13
Taxable Value of Property .............................................................. ........................................... VI-I4
Assessed Value Per Capita................................................ ...................... ........... ................... ..... VI-I5
Principal Property Tax Payers....... ......................................... ..................................... ............... VI-I6
Ratios of Outstanding Debt by Type........... ......................................... ......... ...... ......... ............... VI-I7
Pledged-Revenue Bond Coverage.... ......... ........ ......... ......... ... ........... ..... ..... ............. VI-I8
Demographic and Economic Statistics........................................................................................ VI-I9
District Population by County............ ......... ............ ..................... ................................ VI-20
Emplo}'IIlent Data............................................................................................... ....................... VI-2I
Ten Largest Employers within District Boundaries ...................... .................. ..... ....... ..... .... ........ VI-22
Authorized Positions per 100,000 Population............................... ................... .... ....... ..... ............ VI-23
District Employees by Resource Area and Major Program.......................................................... VI-24
District Employees by J\lIajor Program................................................. ............... ................ ........ VI-25
Permit Applications Received.............. ............ .................................................. ................. ....... VI-26
Water Moved by District Pump Stations............... ....................... ............. ...... .... ....... ................. VI-27
Exotic Plant Control......................... ........ .... ....... .......... ............ ............ ............ ....... ................. VI-28
Prescribed Bums ................................................................................................ ....................... VI-29
Stormwater TreatInent........................................................................... ................... ...... ........... VI-30
Capital Assets by Major Program....................... ............. ................................................ ...... ..... VI-31
DISCLOSURE SECTION (UNAUDITED)
SEC RULE 15c2-12 DISCLOSURES
District Agreement and Effective Dates ... ......... ..... ..... ......... .......... .... ..... ..... ....... ....... ..... ....... ... ... VII-I
Annual Financial Information ................................................................................................ ..... VII-2
Security for the Bonds ........... .............. ..................... ..... ................... ............ ..... ..... ..... .......... ..... VII-2
Documentary Stamp Tax .................................. .............. ................................... ......................... VII-2
Funding and Allocation of the Trust Fund ................................................................................... VII-3
Use of the Trust Fund........ ........ ........ ...... ...................... ......................... ............... ........ ............. VII-4
Escrow and Reserve Funds ..... .... ...... ............... ... ...... ... ..... ..... .... ..... .......... ..... .... .... ... ..... ....... ...... VII-4
Security for the Certificates of Participation. .............. ..................................... ..... ...... ......... ......... VII-5
Annual Debt Service Requirements...... ... ... ...... ..... .... ..... ..... .......... .... ..... ....... ..... ....... ..... ....... ...... VII-6
Audited Annual Financial Statements... ................ .............................. ..... ........ ...... .......... ............ VII-6
Required Notices. ........................................................... ...... .................. ..................... ............... VII-7
111
............... -- ~
This Page has been Intentionally Left Blank
16 I 1 1ij2
I
I '
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
lol.l.A2
;1
INTRODUCTORY SECTION
Common Cooter Turtle in the Corkscrew Regional Ecosystem Watershed
(CREW). The Common Cooter can grow up to 12 inches in length and
lives in springs and vegetated fresh water. The 7,000-acre Corkscrew
Marsh Unit is the headwaters for the Corkscrew Regional Ecosystem
Watershed. The entire watershed, more than 60,000 acres, spans both Lee
and Collier Counties and provides natural flood protection, water
purification, and critical aquifer recharge. The watershed also serves as
important habitat for animal species.
t
1611A!
QUARRY COMMUNITY DEVELOPMENT DISTRICT
'iiSl tn1 WI 'll. \VI~' c/o Special District Services, Inc.
a 19 ~ J.9 lU 2501 Burns Road, Suite A
\m I f: \)D 'j '3 20n Palm Beach Gardens, Florida 33410
~~r \, .~ ' (561) 630-4922
Fax: (561) 630-4923
,.
o'U'. .....................
ill a.. ..
.
-<
~
E!
n
~ >
;lID "
;:lO: ::0
o en
."
(') -0
g :x
:-. N
-t .. f.::J
<II .::- -u
\0
April 12, 2011
VIA CERTIFIED MAIL-
RETURN RECEIPT REQUESTED
.
?
Clerk of the Circuit Court
Dwight E. Brock
Collier County Courthouse
3301 E. Tamiami Trail, Building L, 6th Floor
Naples, Florida 34112
Re: Quarry Community Development District
To Whom It May Concern:
Pursuant to Florida law, enclosed please fmd a copy of the following document relative
to the above referenced Community Development District:
1.) Proposed 201112012 Fiscal Year Budget (Oct. 1,2011 - Sept. 30,2012)
If you have any questions or comments, please contact our office.
Sincerely,
SPECIAL DISTRICT SERVICES, INC.
Lf!::i~
Enclosure
i ..J
~
::::t
~..~-
~ ' ~;
~;-1
"-J;' I
~~ ~~~
.' ., ~ ~
-.."-..- ~
:-~.; .:
-r. ..,-.
r- v~..
t3 r.,)
~,..(t.''I
It~m#;
C::iJ;es (0:
.!, "
16 It 1 A 1
Quarry
Community Development District
Proposed Budget For
Fiscal Year 2011/2012
October 1, 2011 - SeptelDber 30, 2012
I,
16 I i 1 A ;~l
CONTENTS
PROPOSED OPERATING FUND BUDGET
II PROPOSED DEBT SERVICE FUND BUDGET (A BONDS)
III ASSESSMENT CALCULATION
IV DETAILED PROPOSED OPERATING FUND BUDGET
V DETAILED PROPOSED DEBT SERVICE FUND BUDGET (A BONDS)
QY Proposed Budget Contents 2011-2012
4/11/2011 4:39 PM
PROPOSED BUDGET
QUARRY COMMUNITY DEVELOPMENT DISTRICT
OPERATING FUND
FISCAL YEAR 2011/2012
October 1,2011 - September 30,2012
16 I 1 Ad
\ ,
FISCAL YEAR
2011/2012
REVENUES PROPOSED ANNUAL BUDGET
ON ROLL ADMlNISTRATlVE ASSESSMENTS 42 089
DEVElOPER DIRECT BILL ADMINISTRAllVE ASSESSMENTS 52618
ON ROLL DEBT ASSESSMENTS - BONDS 982 238
DEVElOPER DIRECT BILL DEBT ASSESSMENTS - BONDS 476,790
OTHER REVENUES 0
INTEREST INCOME 0
TOTAL REVENUES $ 1,553.735
EXPENDITURES
SUPERVISOR FEES 0
ENGINEERING/MAINTENANCE 10,000
MANAGEMENT 36 000
SECRETARIAL 0
LEGAL 5000
ASSESSMENT ROLL 5,000
AUDIT FEES 5,700
ARBITRAGE REBATE FEE 5,500
TRUST FUND ACCOUNTING 0
INSURANCE 7800
LEGAL ADVERTISING 1,000
MISCELLANEOUS 875
POSTAGE 1,000
OFFICE SUPPLIES 1,000
DUES & SUBSCRIPTIONS 175
TRUSTEE FEES 8500
CONTINUING DISCLOSURE FEE 4,000
CONTINGENCY 0
TOTAL EXPENDITURES $ 91.550
REVENUES LESS EXPENDITURES $ 1,462,185
PAYMENT TO TRUSTEE (A BONDl (1,385 360
BALANCE $ 76,825
COUNTY APPRAISER & TAX COLLECTOR FEE (35,851
DISCOUNTS FOR EARLY PAYMENTS (40973
EXCESS/SHORTFALL -
CARRYOVER FROM PRIOR YEAR 0
NET EXCESS/SHORTFALL $ -
Quany
QY Budgets
QY Budgets 2011-2012
QY Proposed Budge12011-2o12
QY Operating Fund Budgel2oll-2012
4/11/2011 4:39 PM
,
, ,
16 Ii 1 ~1
PROPOSED BUDGET
QUARRY COMMUNITY DEVELOPMENT DISTRICT
DEBT SERVICE FUND (BONDS)
FISCAL YEAR 2011/2012
October 1,2011 - September 30,2012
FISCAL YEAR
2011/2012
REVENUES PROPOSED ANNUAL BUDGET
Interest Income 0
NAV Assessment Collection 908,570
Developer Direct Bill Assessment 476,790
Total Revenues $ 1,385,360
EXPENDITURES
Principal Payments - A 1 360,000
Principal Payments - A2 0
Interest Payments - A1 1,007,875
Interest Payments - A2 0
A Bond Prepayment 17,485
Total Expenditures $ 1,385,360
Excess/Shortfall $ -
OuarT)'
OY Budgets
OY Budgets 2011-2012
OY Proposed Budget 2011-2012
OY Debt Service (Al Fund Budget 2011-2012
II
4/11/2011 4:39 PM
r
" \ 1 6 I 1 A 1
,
Quany Community Development District
Assessment Breakdown 2011-2012
Pre Special Bond Redemptions
Total Assessment Grossed UD far Fees & Discount 'Net
Pre SDeC~1 RedemDtions Assessments Number of Units Assessment X/O.9251
Operation & Maintenance 401 $30,851
Debt 401 $895,135
Total 401 $931,988
Post Special Bond Redemptions
Number of Units for Fiscal Total O&M Grossed UD for Fees & Discount lNet O&M
Operation & Mafntenance Year 2011-2012 XIO.9251
Plall2d
Coach Homes 2 $184
Single Family Homes (55) 0 $0
Single Family Homes ('67) 1 $92
Single FamIly Homes (75) 30 $2,757
Single Family Homes (90) 24 $2,205
5 StCK)' Condos 0 $0
Total P~d 57 $5,238
Un.plaUed
Coach Homes 146 $12,411 .
Single Family Homes (55) 81 $6,885 .
Single Family Homes ('67) 140 $11,901 .
Single Family Homes (75) 52 $4,420
Single FamUy Homes COO) 0 $0
5 Story Condos 200 $17,001 .
Total Un-Plortt2d 619 $52,618 .
Total 676 $57,856
Number of Units for Fiscal Total Debt Grossed UD for Fees & Discount INet Debt
!!!!!1. Year2Q11-2012 M!,llil
P1aU.d
Coach Homes 2 $1,384
Single Family Homes C5S) 0 $0
Single Family Homes ('67) 1 $941
Single Family Homes (75) 30 $33,405
Single Family Homes ('90) 24 $51,373
5 SIOfJ Condos 0 $0
Total P~d 57 $87,103
Un.platted
Coach Homes 146 $93,440 .
Single Family Hames (55) 81 $63,990
Single Family Homes C67) 140 $121,800
Single Family Homes (75) 52 $53,560 .
Single Famny Homes ('90) 0 $0 .
5 Story Condos 200 $144,000 .
Total Un-P~d 619 $476,790 .
Total 676 $563,893
Total Gross Operating & Maintenance Assessment
Number of Total Units Total Gross PI'It Soectal RedemoUon Total Gross Post Saecial Redematfon Total Gross O&M Assessments I
Gross 0 & M Assessments Total 1,077 $36,851.00 $57,856.00 $94,707.00
Total Gross Debt Assessment
NumberafTotal Units Total Gross Pre Soeclal RedemDtlon Total Gross Post SDecial RedemDtion Total Gross Debt Assessments I
Gross Debt Assessment Total 1,077 $895,135.00 $563,892.70 $1,459,027.70
Operating & Maintenance Assessment Comparison
Number of Total Units Final FY 2010 I 2011 ProDosed FY 2011/2012 1 Year Chanoe I
Gross 0 & M Assessment Comparison Per
Unit 1,077 $91.90 $91.90 ($0.00)
Gross O&M Amounts~erunit(TotBI O&M Expenditures/1,oT7 Lots I 0.925 D&F)) = $91,90
-Note: No Fess or Discounts have to be CoDeded for Un-Platted Direct Billed Assessments.
-
"'-
CN""":rJ,..:ca
or~"'-21'~ III "11f.1l114:~"'"
or__~:!ln~
- -
PROPOSED BUDGET
QUARRY COMMUNITY DEVELOPMENT DISTRICT
OPERATING FUND
FISCAL YEAR 2011/2012
October 1, 2011 - September 30,2012
16 I 1 A 1
~
FISCAL YEAR FISCAL YEAR FISCAL YEAR
2009/2010 2010/2011 2011/2012
REVENUES ACTUAL ANNUAL BUDGET BUDGET COMMENTS
ON ROll. ADMlNISlRAllVE ASSESSMENTS 26 684 44 295 42,089 # of Platted Lots X $85.01 /.925
DEVELOPER DIRECT BILLADMINISTRATlVE ASSESSMENTS 94,947 93 592 52,618 # of Unolatted Lots X $85.01
ON ROll. DEBT ASSESSMENTS - BONOS 1,645,614 1,591,709 982,238 Pavment To Trusteel.925
DEVB..CPER DIRECT BILL DEBT ASSESSMENTS - BONDS 5,724 402 5 732,267 476 790 Estimated Payment To Trustee
OTHER REVENUES 0 0 0
INTEREST INCOME 0 0 o No Chanoe From 2009/2010 Budoet
TOTAL REVENUES $ 7,491,647 $ 7,461,863 $ 1,553,736
EXPENDITURES
SUPERVISOR FEES 0 0 o Sunervisor Fees
ENGINEERING/MAINTENANCE 8,321 10,000 10000 No Chanae From 2010/2011 Budaet
MANAGEMENT 39 500 36,000 36 000 $3,000 Per Month As Per Contract
SECRETARIAL 1,600 0 o Not Charoed Senaratelv As Per Contract
LEGAL 1,705 10 000 5,000 $5 000 Decrease From 2010/2011 Budaet
ASSESSMENT ROLL 6,012 5,000 5000 As Per Contract
AUDIT FEES 4975 5,700 5700 En~aDf!ment Letter Amount for 200912010 Aucit + $500 for Reimbursable
ARBITRAGE REBATE FEE 5,500 5,000 5500 Actual Amount Paid in 2009/2010
TRUST FUND ACCOUNTING 2,333 0 o Line Item Eliminated
INSURANCE 5000 5,000 7800 $7 500 Paid in 2010/2011
LEGAL ADVERTISING 685 2000 1000 $1000 Decrease From 2010/2011 Budaet
MISCELLANEOUS 1,202 4,890 875 $4 015 Decrease From 2010/2011 Budaet
POSTAGE 317 1000 1,000 No Chanae From 2010/2011 Budaet
OFFICE SUPPLIES 382 1000 1,000 No Chanae From 2010/2011 Budaet
DUES & SUBSCRIPTIONS 0 175 175 No Chanae From 2010/2011 Budaet
TRUSTEE FEES 22,628 22 800 8,500 Eliminated 2 Bond Series
CONTINUING DISCLOSURE FEE 6000 6,000 4000 Eliminated 2 Bond Series
CONTINGENCY 0 20 000 o Line Item Eliminated
TOTAL EXPENDITURES $ 106,160 $ 134,565 $ 91,550
REVENUES LESS EXPENDITURES $ 7,385.487 $ 7,327,298 $ 1462,185
PAYMENT TO TRUSTEE (A BONDl 17318,457 17,204598 (1,385,360 2012 Pavments to Trustee
BALANCE $ 67,031 $ 122,700 $ 76,825
COUNTY APPRAISER & TAX COllECTOR FEE (43815 (57 260 (35 851 3.5 Percent Of Total On Roll Tax Roll
DISCOUNTS FOR EARLY PAYMENTS (18,873 (65,440 (40,973 4 Percent Of Total On Roll Tax Roll
EXCESS/SHORTFALL $ 4,343 $ - $ -
CARRYOVER FROM PRIOR YEAR 0 0 o Canvover From Prior Year
NET EXCESS/SHORTFALL $ 4,343 $ - $ -
Cuany
CYBurlgels
CY Budgels 2011-2012
CY Proposed Bucfge12011-2012
CY Opelllting Fund Budge12011-2012
IV
4/1112011 4:39 PM
.... :
.
.'
16 I lA 1
PROPOSED BUDGET
QUARRY COMMUNITY DEVELOPMENT DISTRICT
DEBT SERVICE FUND (A BONDS)
FISCAL YEAR 2011/2012
October 1, 2011 - September 30, 2012
FISCAL YEAR FISCAL YEAR
2010/2011 2011/2012
REVENUES ANNUAL BUDGET ANNUAL BUDGET COMMENTS
Interest Income 0 o Projected Interest For FY 2011/2012
NAV Assessment Collection 1,472,331 908,570 Net Debt Service Collection
Developer Direct Bill Assessment 2,706,692 476,790 Net Debt Service Collection
Total Revenues $ 4,179,023 $ 1,385,360
EXPENDITURES
Principal Payments - A 1 965,000 360,000 Amortzation Schedule Principal Payment Due In 2012
Principal Payments - A2 70,000 o Bonds Retired by Special Redemption in 2011
Interest Payments - A1 2,960,513 1,007,875 Amortzation Schedule Interest Payments Due In 2012
Interest Payments - A2 183,510 o Bonds Retired by Special Redemption in 2011
A Bond Redemption 0 $ 17,485 Estimated Escess Debt Collections
Total Expenditures $ 4,179,023 $ 1,385,360
Excess/Shortfall $ - $ -
Quarry
QY Budgets
QY Budgets 2011-2012
QY Proposed Budget 2011-2012
QY Debt Service (Al Fund Budget 2011-2012
v
4/11/2011 4:39 PM
~I,\ q,eAJ- y-vt\.LU1-1~ hahtury ~ /'f\~. V6rr.
ti- r'-
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
161 1 Al
.. ;,1
.,
April 1 , 2011
m~f~~~~l~m
Chairperson
Board of County Commissioners
Collier County
2671 Airport Road, South, Suite 203
Naples, Florida 34112
BY: .......................
Dear Chairperson:
Pursuant to FLORIDA STATUTE 373.586 we have enclosed the 2010 Comprehensive Annual
Financial Report (CAFR) CD for the South Florida Water Management District.
If you require a hard copy version please e-mail your request to cflierl@sfwmd.Qov. or you may
send your request by mail to:
South Florida Water Management District
AUn: Chris Flierl, Director
Accounting & Financial Services Division
P. O. Box 24680, MSC 6230
West Palm Beach FL 33416-4680
The South Florida Water Management District welcomes any comments or questions regarding
the CAFR. Please direct inquiries to me at the address noted above.
Sin~p
Christian Flierl, Director
Accounting & Financial Services Division
CF/kk
Misc. C<<res:
Date: oS l D
It&M f.: f to 1.( 1
C':'D::3 'lCJ:
3301 Gun Oub Road, West Palm Beach, Florida 33406 . (561) 686-8800 . FL WATS 1-800-432-2045
Mailing Address: P,O, Box 24680, West Palm Beach, FL 33416-4680 . www.sfwmd.gov
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
161Jl/fJe
COMPREHENSIVE ANNUAL FINANCIAL REPORT
--
;~J------I '--.I,I'----I-~!~!
~
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
A Component Unit of the State of Florida
Fiscal Year Ended September 30, 2010
Prepared by
Accounting and Financial Services Division
Christian Flier!, Director
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
161i1 A2
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
COl\1PREHENSIVE ANNUAL FINANCIAL REPORT
FOR THE FISCAL YEAR ENDED SEPTEMBER 30, 2010
TABLE OF CONTENTS
INTRODUCTORY SECTION
LETlER. OF 1RAN'SMITT AL ................. ...... ............... ........ ............................ ....... ............ ....... ........ ..1-1
ORGANIZATION CHART AND LIST OF PRINCIPAL OFFICIALS ...................................................1-9
GFOA CERTIFICATE OF ACIIIEVEMENT ........................ .......................................... ..... ...... .........1-10
MAP OF TIffi GEOGRAPHIC BOUNDARIES OF TIIE DIS1RICT ...................................................1-11
FINANCIAL SECTION
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS............................................. II-I
MANAGEIvlENT'S DISCUSSION AND ANALYSIS (MD&A) (UNAUDITED)................................. II-3
BASIC FINANCIAL STATEMENTS
GOVERNMENT-WIDE FINANCIAL STAlE:MENTS
Statement of Net Assets ........ ................... ................. ..... ....... .............................. ................ ......... ill-I
Statement of Activities... ....... .... ......... ....... ..... ...... ..... ..... ........ ..... ........... ....... ...... ...... ..... ..... ......... ill-2
FUND FINANCIAL STATillvlENTS
Governmental Funds Financial Statements
Balance Sheet............. ........ ... .... ... ..... ...... .......... ........ ......... ..... ..... ..... ......... .... .......... ...... .... .... ill-3
Reconciliation of the Governmental Funds Balance Sheet to the Statement of
Net Assets................... ................................................................ ..................................... ill-6
Statement of Revenues, Expenditures and Changes in Fund Balances....................................... ill- 7
Reconciliation of the Statement of Revenues, Expenditures and Changes in
Fund Balances of Governmental Funds to the Statement of Activities .............................. ill-l0
Proprietary Funds Financial Statements
Statement of Net Assets ........................................................................................................ ill-II
Statement of Revenues, Expenses, and Changes in Fund Net Assets ....................................... ill-12
Statement of Cash Flows... ....... ....... ... ......... ... ........... ... .... ..... .......... ..... .... ..... .... ..... ...... .... ..... ill-13
NOTES TO TIffi BASIC FINANCIAL STAlEMENTS ................................................................ ill-15
REQUIRED SUPPLEMENTARY INFORMATION OTIffiR THAN :MD&A (UNAUDITED)
BUDGET TO ACTUAL COMPARISON -1'vIAJORFUNDS (General and Special Revenue)
General Fund ....... ....... ... ....... ....... ....... ... ......... ..... .... ....... ...... ..... .......... ......... .... ... .... ..... ........ ..... . IV-I
Okeechobee Basin SR ...................................................................... ............... ..... .......... ............. IV-3
State Appropriations.... ..................... .................................................................... ....................... IV-5
NOTES TO REQUIRED SUPPLEMENTARY INFORMATION .................................................... IV-7
1
16 I 1 1
SOUTH FLORIDA WATERMANAGEMENTDISnd.CT A 2 ,oil
COMPREHENSIVE ANNUAL FINANCIAL REPORT
FOR THE FISCAL YEAR ENDED SEPTEl\1BER30, 2010
TABLE OF CONTENTS
FINANCIAL SECTION (Continued)
OTHER. SUPPLEMENTARY INFORMATION
Nonmajor Governmental Funds
Descriptions of the Nonrnajor Governmental Funds ............................................................... V-I
Combining Balance Sheet...... ...... ... ... ... ... ... ....... ..... ... ......... ...... ............. ........... ..... ....... ........ V-4
Combining Statement of Revenues, Expenditures and Changes in Fund Balances .... ....... ... ... V -12
Budget to .Actual Comparison - Other Major and Nonmajor Governmental Funds
Special Revenue Funds
Big Cypress Basin SR ................................................. ...... ............... ........................... V -20
Save Our Rivers SR..... ........ ... ......... ... ...... ........ ...... .... ............ ......... ......... ........ .......... V -22
Aquatic Plant Control.... .............................................. .................. .............................. V-23
Melaleuca Control... ..... .... ....... ........ .... ........ ...... .... ...... ...... ...... ...... .................... ... ....... V -24
Wetland Mitigation.. ......... ...... ......... ... .............. .... ...... ............ ...... ...... .... ... ....... .......... V -25
Indian River Lagoon Restoration....... ... ... ........... ...... ...... .......... ......... ... ....... ....... .......... V -26
External Grants ................ ............... .... ................. ....... ............ ........... ............ ....... ...... V -27
Alternative Water Supply. ................ ......... ....... ..... ..... ............. ........... ......................... V -28
Stormwater Treatment Areas - Operations and Maintenance ......................................... V-29
Lake Belt Mitigation............ ................................................... ............ ....... ................. V -30
Everglades License Plate......... .................................... .............................. .................. V -31
Lake Okeechobee Trust Fund.. ............ ...... ..... ............. ...... ...... ...u. ...... ........................ V -32
Capital Projects Funds
District CP ...... ........ ................ ............ ........................ ........... ............ ..... .................... V -33
Okeechobee Basin CP ............. ............ .................................... ............ ........................ V -34
Big Cypress Basin CP .......... ............................. .......... ................................................ V -36
Save Our Rivers CP...... ....................... ...... ............ ...... ............ ........... ......................... V -37
Everglades Trust Fund....... ..... ................... ................. ....... ............ ..... ..... .................... V -38
Federal Emergency Management Agency..... ... ... ...... .... ........ .... ...... ................. ... ...... .... V-4O
Florida Bay.. ..... .... ........ ... ............ ... ...... ...... ..... .... ... ...... .... ...... ...... ..... ..... ... ....... .......... V -41
Comprehensive Everglades Restoration Plan - Ad Valorem.......................................... V -42
Federal Land Acquisitions ............. ........ .... ....... ........................................................... V-44
Save Our Everglades ..... ..... .... ...... ......... .... ..... ............... .......... ...... ..... ..... ....... ... ... ....... V -45
Comprehensive Everglades Restoration Plan - Federal Funds....................................... V-46
Comprehensive Everglades Restoration Plan - Other Creditable Fund........................... V -47
Acceler8 - Everglades Construction Project ................................................................. V -48
Acceler8 - Comprehensive Everglades Restoration Plan............................................... V -49
Permanent Fund
Wetland Mitigation .... .................. ..... .... ......... .................. ....... ........... ....... ........ ......... . V-50
Internal SelVice Funds
Descriptions of the Internal Service Funds..... ....................... ...................... ............ ............. V-51
Combining Statement of Net Assets ............. ........ ................ ..... ..... ........... ............ ............ . V-52
Combining Statement of Revenues, Expenses and Changes in Fund Net Assets.................. V-53
Combining Statement of Cash Flows............ ........ ............... ........... ........... ........... .... ......... . V-54
11
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
'I
I
I
I
I
I
161 1 A 2
4
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
COMPREHENSIVE ANNUAL FINANCIAL REPORT
FOR THE FISCAL YEAR ENDED SEPfEMBER30, 2010
TABLE OF CONTENTS
STATISTICAL SECTION (UNAUDITED)
Net Assets by Category................. .... ................................................ ............................. ......... ..... VI-2
Changes in Net Assets........................ ........................... ............................. ........ ...... ..... .............. VI-3
Fund Balances, Governmental Funds ................... ....................... ................ ........ ...... ..... ......... ..... VI-5
Changes in Fund Balances, Governmental Funds.. ....................... ..... ........ ..... ..... ....... ......... .......... VI-6
Revenues by Source. .......................................................................................................... ......... VI-8
Property Tax Revenue by County.................... ................ .................................. ................. ......... VI-9
Direct Property Tax Rates ..... ........................................................................................ ..... ....... VI-II
Property Tax Collections .................... .......................... ........................ ....... ..... ........................ VI-I2
Taxable Property Values and Just Values of Taxable Property by County.................................... VI-13
Taxable Value of Property ......... ............................................................................... ................. VI-I4
Assessed Value Per Capita.......................................................................... ....... ........................ VI-IS
Principal Property Tax Payers................. ......... .................................................... ..... .......... ....... VI-I6
Ratios of Outstanding Debt by Type........................................................................................... VI-I7
Pledged-Revenue Bond Coverage... . ........... .... ........... .. . . .. . . . ............ . . .. .. ... ... ............. VI-I8
Demographic and Economic Statistics....................................................................... ................. VI-I9
District Population by County...................................................... ................................ VI-20
Employment Data....................................................................................... ........ ........... ............ VI-2I
Ten Largest Employers within District Boundaries .............. ........ ................ ........ ...... ..... ............ VI-22
Authorized Positions per 100,000 Population................................................. ...... ...... ..... ............ VI-23
District Employees by Resource Area and Major Program .......................................................... VI-24
District Employees by Major Program................ ................ ............... ........................ ..... ............ VI-25
Permit Applications Received ....... .... ........ .... ..... ........ ..... ........ ...... ..... ........... ... ......... ..... .... ..... ... VI-26
Water Moved by District Pump Stations................. ......... ............. ................. ...... ...... ................. VI-27
Exotic Plant Control................ ...................... ........ ......... .................. ...... ........ ...... ..... ..... ...... ..... VI-28
Prescribed Bums ..................... ....................................... ........... ........................ ........................ VI-29
Stormwater Treatment............................................................................................................... VI-30
Capital Assets by Major Program........................................................... .................................... VI-3I
DISCLOSURE SECTION (UNAUDITED)
SEC RULE I5c2-I2 DISCLOSURES
District Agreement and Effective Dates............. .............. .............................. ..... .......... ............... VII-I
Annual Financial Information .... ............................ ............... ..... ............. ............... ...... ............... VII-2
Security for the Bonds ............ .......... ....... ...... ..... ......... ................... .......................... ............. ..... VII-2
Documentary Stamp Tax..................... ............ ........................... ........................ ........................ VII-2
Funding and Allocation of the Trust Fund ................................................................................... VII-3
Use of the Trust Fund... ........ .................. ....................... ................... ............... ......... ............ ...... VII-4
Escrow and Reserve Funds.... ....... ....... ... ............. ...... .... ........... ... ...... .... ....... ..... ............. ...... ...... VII-4
Security for the Certificates of Participation.. ......................... ...................................................... VII-5
Annual Debt Service Requirements .... ....... .... ...... .... ....... ....... ..... ............... .... ..... ..... ..... ..... .... ...... VII-6
Audited Annual Financial Statements. ............ ..... ........ ...... ..... .... ....... ........ .... ..... ....... ..... ..... ........ VII-6
Required Notices................................ ........ ................ ...................... ................... .......... ......... .... VII-7
111
~- ~
This Page has been Intentionally Left Blank
1611 1ij2
I
I
I
I
I
I
I
I
I:
I I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
lOI.LA2
,t
INTRODUCTORY SECTION
Common Cooter Turtle in the Corkscrew Regional Ecosystem Watershed
(CREW). The Common Cooter can grow up to 12 inches in length and
lives in springs and vegetated fresh water. The 7,000-acre Corkscrew
Marsh Unit is the headwaters for the Corkscrew Regional Ecosystem
Watershed. The entire watershed, more than 60,000 acres, spans both Lee
and Collier Counties and provides natural flood protection, water
purification, and critical aquifer recharge. The watershed also serves as
important habitat for animal species.
I
I
e
1611A2 4
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
I
I
TO: Governing Board Members and Carol Ann Wehle, Executive Director
SUBJECT: Comprehensive Annual Financial Report - Fiscal Year 2010
I
Florida Statutes require an external audit of the financial statements be performed by a firm of independent
certified public accountants to express an opinion that the basic financial statements of the South Florida
Water Management District (the "District") are fairly presented in conformance with accounting principles
generally accepted in the United States (GAAP). Pursuant to this requirement, the comprehensive annual
financial report for the District is hereby issued for the fiscal year ended September 30,2010.
I
I
Responsibility for the integrity, objectivity, accuracy, completeness and fairness of presentation of thcse
basic financial statements rests with management. The basic financial statements were prepared in
conformity with generally accepted accounting principles for governmental entities. Management believes
the information to be accurate in all material respects and fairly presents the District's fmancial position and
operating results. The report includes disclosures required to provide an understanding of the District's
.financial affairs.
I
I
Management is responsible for maintaining an internal control structure designed to ensure that District
assets are protected from loss, theft, or misuse. The concept of reasonable assurance recognizes that the cost
of a control should not exceed the expected benefits, and the evaluation of costs and benefits requires
management's estimates. The Governing Board and management have a plan of organization and policies in
place to safeguard assets, validate the reliability of accounting data, promote operational efficiency, and
encourage adherence to prescribed managerial policies and procedures. District management believes these
existing internal accounting controls adequately safeguard assets and provide reasonable, but not absolute,
assurance of proper recording and reporting of District finances.
I
I
Independent auditors have audited the basic financial statements in accordance with generally accepted
auditing standards and included a review of internal accounting controls to the extent necessary to express an
opinion on the fairness of these basic financial statements. The independent auditors concluded, based upon
the audit, that there was a reasonable basis for rendering an unqualified opinion that the South Florida Water
Management District's basic fmancial statements for the fIScal year ended September 30, 2010 are fairly
presented in accordance with GAAP. The independent auditors' report is presented as the first component of
the financial section (Section IT) of this report.
I
I
I
The independent audit of the District's basic financial statements was part of a broader federal and state
mandated "Single Audit" designed to meet the special needs of federal and state grantor agencies. The
standards governing Single Audit engagements require the independent auditors to report not only on the fair
presentation ofthe basic fmancial statements, but also on the District's internal controls and compliance with
legal requirements, with special emphasis on internal controls and legal requirements involving the
administration of federal awards and state financial assistance. These reports are available in the District's
separately issued Single Audit Report.
I
I
Generally accepted accounting principles require that management provide a narrative introduction,
overview, and analysis to accompany the basic fmancial statements in the form of Management's Discussion
and Analysis (MD&A). This letter of transmittal is designed to complement MD&A and should be read in
conjunction with it. The District's MD&A can be found immediately following the report of the independent
auditors.
I
I
3301 Gun Oub Road, West Palm Beach, Florida 33406 . (561) 686-8800 . FL W AT51-800-432-2045
Mailing Address: P.O. Box 24680, West Palm Beach, FL 33416-4680 . www.sfwmd.gov
I
I-I
1611A2
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
DISTRICT BACKGROUND
South Florida's subtropical extremes of hurricane, flood, and drought combined with efforts to populate this
"new frontier" led the U.S. Congress to adopt legislation creating the Central and Southern Florida Flood
Control Project in 1948.
The project's primary goal was to serve the needs ofthe region's growing agricultural and urban populations
and to protect and manage water resources. The United States Army Corps of Engineers would, over the
following decades, design and build a vast network of levees, canals, water control structures, and other
improved waterways designed to help manage the often unpredictable weather extremes of the region.
In 1949 the Florida Legislature created the Central and Southern Florida Flood Control District (FCD) to act
as the local sponsor for the project, operating and maintaining the water control network with funding from
property taxes levied within the District bOlmdaries. Throughout its history, this regional water resource
agency evolved and grew primarily in response to population growth and development and their impact on
water resources.
The Florida Water Resources Act of 1972 launched the most significant change in the state's approach to
natural resource management. This legislation divided the state into five regional water management
districts and greatly expanded the responsibilities of the existing FCD. This included a greater emphasis on
water quality and environmental protection initiatives.
The FCD was renamed the South Florida Water Management District (the "District") in 1976, and new
boundaries were drawn to encompass the region's primary watersheds. Since 1949, the District has grown
into a multi-faceted agency responsible for most water resource related issues - from providing flood
protection and water supply protection to people living in cities and on farms to restoring and managing
natural ecosystems.
The District's Governing Board is composed of nine members appointed from specific geographic areas
within District boundaries. The members are appointed by the Governor and are confirmed by the Florida
Senate. Appointments are made on a staggered basis and members serve without salary for a term of four
years. The Board elects its own officers, including a chairman and vice-chairman.
GEOGRAPHICBOUNDAmlliSOFTHED~TRICT
Water management district boundaries are based on natural, hydrological basins rather than political or
county limits to allow for effective and efficient planning and management. The boundaries of the District
encompass all or part of 16 south Florida counties, covering a total area of 17,930 square miles.
Approximately 7.6 million people live within the District's boundaries. A map showing the geographic
boundaries ofthe District can be found on page 1-11.
GENERAL OPERATIONS
The District's water management system includes roughly 1,969 miles of maintained canals and levees along
with more than 500 primary water control structures operated by the District. Nearly 2,000 smaller
structures are in place system-wide to control inflows from secondary sources (local, municipal, or county
drainage and/or water control districts) into the District's primary system The District has approximately 60
pumping stations which can move hundreds of millions of gallons of water in and out of storage areas,
providing both water supply and flood protection.
1-2
.1 I
,
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
16J lA2
-/
I
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
I
The man-made water management system undergoes continuous enlargement and refinement with new
construction., acquisitions, and upgrades to the existing network. This enhances the system's ability to
provide flood control and water supply protection as well as preserve water quality and environmental
values.
I
District employees are located at facilities across the 16 county jurisdiction to offer the public more direct
and responsive access to permitting and other agency functions. These locations include eight Field Stations
located in St. Cloud, Okeechobee, Clewiston., West Palm Beach, Fort Lauderdale, Miami, Homestead, and
Naples. District headquarters are in West Palm Beach with Service Centers located in Plantation., Fort
Myers, Naples, Stuart, Miami, Orlando, Okeechobee, and Key Largo.
I
I
The Big Cypress Basin Branch Office and Field Station are headquartered in Naples. Operations and
policies for the Basin are directed by a six-member Basin Board and are carried out by Basin staff, under the
direction of the Basin Administrator.
I
REGULATORY POWERS
I
The District has a number of regulatory programs designed to protect the region's water resources. Under
the state's 1993 environmental streamlining initiative, land alteration activities or works affecting water
resources are regulated under one type of permit - the Environmental Resource Permit. The water
management districts and the Florida Department of Environmental Protection have developed uniform
wetland delineation., mitigation banking, and environmental resource permitting criteria. The District is also
responsible for regulating consumptive uses of water. Types of activities regulated by the District include:
I
I
· projects with impacts on wetlands or other surface waters (dredge and fIll),
· use of District lands, canals, streams or aquifers,
I
· drainage system construction or operation., and
· well construction.
I
OTHER DISTRICT PROGRAMS
I
I
The District's responsibilities reach far beyond regulatory programs and operations. The District acquires,
manages, and restores lands for the conservation and preservation of water resources as well as for the
ancillary benefit of public recreations.
I
Water resource education targeted at schools and at the general public is an important District focus.
Partnerships and coordination with other levels of government and other agencies help support water
resource development projects, development of alternative water supplies, water conservation., reuse, and
stormwater management goals.
I
Research, data collection., and analysis help ensure District projects and programs are effective and efficient.
Emergency operations and management are a cornerstone of District operations, especially during the
hurricane season., or the seven-month dry season when serious water shortages can occur. The District is also
a leader in melaleuca, aquatic weed, and other exotic pest plant control.
I
I
I
1-3
1611A2
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
REGIONAL ECONOMIC CONDITION AND OUTLOOK
Conditions in the local economy affect the District's ability to generate revenues. This is because the
District's primary revenue is from ad valorem taxes, which are property taxes based on assessed values of
property in the region. Population growth and the associated construction of housing and commercial
structures along with unemployment and interest rates are the primary factors that contribute to changes in
property prices, which result in adjustments to assessed values.
Population growth within the District's geographic boundaries has increased during the recent fiscal year,
with a 0.8 percent increase, compared to a 0.5 percent (as adjusted) decrease for the prior year. The
District's population is expected to steadily increase from the 2010 rate at an average of 1.0 percent per year
over the next five years, with the largest numerical increases occurring in Miami-Dade, Lee, and Palm Beach
Counties and the highest percentage growth rates occurring in Osceola, S1. Lucie and Lee Counties,
according to data published by the Florida Office of Economic and Demographic Research.
Florida's economic conditions, similar to economic conditions nationwide, are projected to continue their
decline into 2011 and possibly beyond. The October 2010 unemployment rate for Florida was 11.6 percent
compared to 11.5 percent (as adjusted) from a year ago; and 9.7 percent for the entire United States
compared to 10.1 percent (as adjusted) from a year ago. This increase in state unemployment coupled with
other economic indicators, such as the slowing housing market and increased rate of foreclosures will
translate into continued reductions to property values in 2011.
While the District-adopted ad valorem millage rates were not increased for fiscal year 2010, the fiscal year
2010 budget reflected a 12.4 percent reduction in ad valorem property taxes. This reflects a decrease of
$65.3 million, or 12.4 percent, from fiscal year 2009. This decrease is attributable primarily to the
devaluation of property values within the District's 16 counties. The District's ad valorem revenue growth is
limited by the Property Tax Reduction and Reform bill passed by the Florida Legislature in June 2007, which
required a reduction in taxes by all local governments and special taxing districts from three to nine percent,
depending on their past per capita tax increases. This legislation also limited future year revenues by setting
more stringent Governing Board voting requirements to increase agency millage rates.
The District has taken steps to prepare for potential terrorism, economic downturns and catastrophic weather
events by establishing an Economic Stabilization Reserve. As of September 30, 2010, the economic
stabilization reserve was $24.1 million.
MAJOR INITIATIVES
EVERGLADES RESTORATION
Florida's Everglades are the largest subtropical wetlands in the United States and are a unique resource. The
Everglades "River of Grass" contains a diversity of plants and wildlife not found anywhere else in the United
States. For more than a century, human activities have altered the ecosystem to provide for the development
of a growing population, agriculture, and protection against deadly hurricanes and droughts.
Today, the Everglades face critical challenges as a result of more than 100 years of human progress.
Phosphorus-enriched agricultural and stormwater runoff has threatened the ecosystem's delicate balance.
Other threats include changes in the quantity, distribution, and timing of freshwater; an infestation of non-
native plants and animals; mercury accumulation in the tissue of some Everglades fish, birds, and other
animals; and a reduction in the size ofthe Everglades marshes.
1-4
,I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
161 1 A 2
,
I
I
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
I
The Everglades Forever Act (EF A), passed by the Florida Legislature in 1994, directed the District to
acquire land, design, permit, and construct a series of Stonnwater Treatment Areas (STAs) to reduce
phosphorus levels from stormwater runoff and other sources before it enters the Everglades Protection Area.
The District implemented the Everglades Construction Project and the Everglades Restoration Program in
order to meet the requirements of the Everglades Forever Act. In 2003, the Everglades Forever Act was
amended, requiring the implementation of the Long- T enn Plan for Achieving Water Quality Goals in the
Everglades Protection Area (Long-TennPlan).
The Everglades Construction Project (ECP) was the first major step in Everglades restoration pursuant to
the 1994 Everglades Forever Act. The STAs, which consist of six. large constructed wetlands, totaling over
52,000 acres of effective treatment area, are the cornerstone of the ECP. Other ECP components include
hydropattern improvements and diversion of stormwater flows from Lake Okeechobee. Operations and
maintenance of the ST As and other features of the ECP have commenced upon completion of each
individual project. The latest data indicates that over the past fifteen years, phosphorus control programs
consisting of Stormwater Treatment Areas and best farming/management practices together have prevented
over 3,500 metric tons of phosphorus from entering the Everglades.
I
I
I
I
The Long-Term Plan, which builds upon and expands the ECP, contains activities to achieve Everglades
water quality goals and to permit the State of Florida and the District to fulfill their obligations under both
the Everglades Forever Act and the federal Everglades Settlement Agreement. The success of the Long-term
Plan is predicated upon using an adaptive implementation approach, whereby the best available information
is used to develop and implement incremental improvement measures as their need and utility is confirmed.
I
The Comprehensive Everglades Restoration Plan (CERP) is a 30-year plan which provides the framework
for the restoration, protection, and preservation of the naturally occurring water resources of the central and
southern Florida region which originate in the Everglades. As the plan's major local sponsor, the South
Florida Water Management District has partnered with the United States Army Corps of Engineers to
implement CERP, the goal of which is to increase water storage and improve the timing, quality, and
distribution of water deliveries to the Everglades ecosystem. Principal features of the plan are the creation of
new reservoirs and wetlands-based water treatment areas,
I
I
I
The United States Congress approved CERP in 2000, under the Water Resources Development Act,
authorizing ten initial full-scale projects along with six. pilot projects. Implementation is currently estimated
to cost $12.5 billion, according to the 2007-2008 CERP Update to the Public, half of which will be paid by
the federal government. Through 2010, the State of Florida and the District hl\ve invested approximately
$2.4 billion towards this effort, which includes approximately $315.0 million in construction.
I
I
During 2005, the District launched Acceler8, an expedited initiative to be rmanced by Certificates of
Participation to revitalize the ecosystem by increasing the pace on eight restoration projects included in the
CERP and Everglades plans. Through fiscal year 2010, proceeds from the certificates totaling $420.9
million have been utilized to reimburse construction costs related to the projects.
I
On October 12, 2010, the District completed the acquisition of land from United States Sugar Corporation
for Everglades restoration. The acquisition will provide access to land for restoration and water quality
improvement projects. Under the terms of the agreement, the District purchased approximately 27,200 acres
ofland for $194.0 million in cash and received options to purchase up to 153,200 additional acres over the
next ten years. The initial 27,200 acres ofland comprises 18,300 acres located in Hendry County and 8,900
acres located in Palm Beach County.
I
I
I
I
1-5
16' lA 2
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
LAKE OKEECHOBEE
The Lake Okeechobee Project is a multi-year, multi-component project which is designed to improve Lake
Okeechobee and its estuaries by reducing excess nutrient loading, managing water levels, and reducing or
eliminating exotic plant species. In 2000, the Florida State Legislature passed the Lake Okeechobee
Protection BilL which required the District, in partnership with the Florida Department of Agriculture and
Consumer Services and the Florida Department of Environmental Protection, to restore the lake and its
watershed. In 2007, the project was further extended under the Northern Everglades and Estuaries Protection
legislation. This legislation, which expanded the existing Lake Okeechobee Protection Bill to include the
Caloosahatchee and St. Lucie Rivers and Estuaries, addressed both water quality and water storage needs.
Total expenditures for the Lake Okeechobee Project for fiscal year 2010 totaled $32.7 million, including $8.3
million in capital outlay.
KISSIMMEE BASIN RESTORATION
In 1947, some 250,000 acres were flooded in and south of the cities of Kissimmee and Orlando. In 1962, in
an attempt to keep these cities protected from further destruction, the United States Army Corps of Engineers
dredged the Kissimmee River, turning it from 103 miles of winding river into a 56-mile long canal.
The environmental devastation of the dredging was staggering. Native vegetation disappeared, as did
animals dependent upon it for food, nesting, and shelter. Of the original 40,000 acres of wetlands, only
10,000 remained.
In 1976, the Legislature created a commission to study restoration of the river. After years of studies and
experimenting with ways to restore the river, a plan evolved to fill 22 continuous miles of the canal with the
original spoil material, forcing the water into the historic river channel and floodplain. The project also calls
for removing two of the six dams and locks along the canal. When finished, 43 miles of the historic river and
approximately 40 square miles of river/floodplain ecosystem will be restored.
The state and federal governments will split the estimated $620 million cost to restore the river. The United
States Army Corps of Engineers is responsible for the construction and the design of the restoration. Thc
District has completed all voluntary acquisitions of the approximate 105,000 acres of land needed for the
Project. Currently, the District is in the process of complex settlement negotiations, condemnation and/or
engineering solutions relating to a remaining estimated 1,900 acres.
1-6
i
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
161/1AE
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
4
I
FINANCIAL POLICIES
I
PRINCIPLES OF SOUND FINANCIAL MANAGEMENT
I
Management acknowledges its responsibility for sound administration of the District's financial resources.
This responsibility begins with Principles of Sound Financial Management. These are sixteen guiding
principles established by the Governing Board that reflect core business beliefs of the District. One of the
principles states that the District will maintain accountability and prudently use fmancial resources. As an
integral part of the goal of fiscal accountability, management currently provides useful, timely, and accurate
financial information for reporting, analysis, and decision making. The objective of this report is to clearly
communicate the agency's operating results and financial position.
I
I
BUDGET ADOPTION AND CONTROLS
I
The Truth-in-Millage (TRIM) Act enacted by state legislation requires disclosures of information regarding
tax millage and budget adoption. Each year, following the required disclosures and two statutorily required
public hearings, the Governing Board sets millage rates and adopts a budget.
I
The District's level of budgetary control, defined as the lowest level at which management may not
reallocate resources without approval of the Governing Board, is at the program level ,vithin a fund and
resource area. The Governing Board also approves budget transfers among departments and capital projects
during the year. Encumbrance accounting is used to reserve budgeted appropriations for obligations incurred
but not received.
I
I
RISK MANAGEMENT
I
During fiscal year 2010, the District established a self-insurance program for health benefits, including
medical, dental and vision coverage, for its employees and retirees who choose to remain within the plan.
The District is also self-insured, within varying limits, for workers' compensation, general liability, and
automobile liability insurance programs. All premium revenue and claims expenditures are reported in the
District's Self-Insurance Fund and Health Benefits Fund, both internal service funds.
I
I
I
DEBT ADMINISTRATION
I
The largest portion of the District's debt is comprised of the unpaid balance of revenue bonds referred to as
Certificates of Participation, (COPS) Series 2006, and to a lesser extent, the unpaid balance of Special
Obligation Land Acquisition Bonds. The certificates were issued to provide funds for the construction of
accelerated projects in furtherance of Everglades restoration. Land acquisition bonds were issued to finance
the purchase of environmentally sensitive lands and are secured by a share of statewide documentary stamp
tax collections. At September 30,2010, the District's COPS were rated AAJ, AA+, and AA by Moody's,
Standard & Poor's, and Fitch Ratings, respectively, and the District's Land Acquisition Bonds, Series 2002
and 2003, were rated A2, A+, and A by Moody's, Standard & Poor's, and Fitch Ratings, respectively. The
total liability for the revenue bonds and the land acquisition bonds at September 30,2010 is $520.1 million
and $36.2 million, respectively. The District is obligated for payments on the COPS through fiscal year
2037, and on the bonds through fiscal year 2016.
I
I
I
I
1-7
16 I lA I
I
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
I
New legislation passed by the Florida Legislature in 2009 limits the District's annual debt service for
revenue bonds to an amount not to exceed 20.0 percent of annual ad valorem tax revenues of the District,
unless otherwise approved by the Joint Legislative Budget Commission. Bonds issued and outstanding
before January 1,2009, are exempt from this statute and are not included in the calculation of this limitation.
I
CERTIFICATE OF ACHIEVEMENT FOR EXCELLENCE IN FINANCIAL REPORTING
I
The Government Finance Officers Association of the United States and Canada (GFOA) awarded a
Certificate of Achievement for Excellence in Financial Reporting to the South Florida Water Management
District for its comprehensive annual financial repOlt for the fiscal year ended September 30,2009. This was
the twentieth consecutive year the District has achieved this prestigious award. In order to be awarded a
Certificate of Achievement, a government must publish an easily readable and efficiently organized
comprehensive annual financial repOlt, satisfying both generally accepted accounting principles and
applicable legal requirements.
I
I
A Celtificate of Achievement is valid for a period of one year only. Management believes that the current
comprehensive annual financial report continues to meet the Celtificate of Achievement Program's
requirements and we are submitting it to the GFOA to determine its eligibility for another celtificate.
I
I
ACKNOWLEDGMENTS
Management extends its sincere appreciation to the many District employees who provided countless hours
of research and analysis in the preparation of this report. Special thanks go to the employees of the Division
of Accounting and Financial Services for their diligence in the production of this report.
I
Respectfully submitted, rJ
~~~ ~\ ~~~c:&, .
~ , .
Paul E. umars, Sr.,
Chief Financial Officer
March 24, 2011
GIt))
I
I
Christian Flierl, Director
Division of Accounting and Financial Services
I
I
I
I
I
I
I
1-8
I
I
1611A2
I
ORGANIZATION CHART AND LIST OF PRINCIPAL OFFICIALS
-
'1
~LECTORATE~
I
I
GOVERNOR I
I
I
I
..
GOVERNING BOARD
"
I
John Williams
Inspector General
Eric Buermann, Chair
Sandy Batchelor
Charles J. Dauray
Kevin Powers
~ Vacant
Jerry Montgomery, Vice Chair
Joe Collins
Shannon A Estenoz
GlennJ. Waldman
BIG CYPRESS
BASIN BOARD
CharlesJ. Dauray, Chair
Pam Mac'Kie
John Sorey
Noah Standridge
Fred Thomas
John Vauglm
I
I
Carol Wehle
Executive Director
I
I
I
Office Of Counsel Tom Olliff
Assistant Executive
Director
Chief Financial
Officer
-.
Operations & Everglades Regulatory & Public
Restoration & Corporate Resources
Maintenance Capital Projects Affairs
I I I
.ri
Central Field Policy & Intergovernmental
Operations Coordination Programs
Operations Control Land Acquisition Information Environmental
& Hydro Data Technology Resource
Management ER Engineering Regulations
North Field Hydrological & Human Resources Water Supply
Operations Environment Procurement Management
Vegetation & Land Systems Modeling Finance & Federal & Tribal
Management ER Construction Administration Coordination
South Field Restoration State Coordination
Operations Sciences Public Information
I
I
I
I
I
I
I
I
I
1-9
Certificate of
Achievement
for Excellence
in Financial
Reporting
161 1 A 2
Presented to
South Florida Water
Management District
For its Comprehensive Annual
Financial Report
for the Fiscal Year Ended
September 30, 2009
A Certificate of Achievement for Excellence in Financial
Reporting is presented by the Government Finance Officers
Association of the United States and Canada to
government units and public employee retirement
systems whose comprehensive annual financial
reports (CAFRs) achieve the highest
. standards in government accounting
and financial reporting.
~
~-;;P'
President
~/~
Executive Director
1-10
f
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
South Florida Water Management District
Geographic Boundaries
. : Orlando
.ORAN-GE
-Ii
!- L ;,.; "~-:J ,~~} .?
'u':cJ .' J :, ~ ~ : ~,' :~,
Gulf
of
Mexico
Fort Myers
PALM
BEACH
N<iples
Atlantic
Ocean
Wut
Palm
Beach
COLLIER
BROWARDFt.
, l<iuderdale
10,000
ISLANDS
MONB~E;
MIAMIl
DADE Homestead
Miami
Big Cypress
Basin
. - ,
-"1
I~'j' Oke.echobee
__~ Basin
FJofld~
&y FLORIDA
KEYS
Key West
161 1 A 2
The South Florida Water Management District (SFWMD) encompasses all or part* of16
counties:
Broward
Charlotte*
Collier
Miami-Dade
Glades
Hendry
Highlands*
Lee
Martin
Momoe
Okeechobee*
Orange*
1-11
Osceola*
Palm Beach
Polk:*
81. Lucie
I
1611A2 I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
~ - ~~
This Page has been Intentionally Left Blank
I -12
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
161;1 A2
t
,
FINANCIAL SECTION
The Great Egret is one of 15 species of wading birds native to Florida,
including herons, bitterns, roseate spoonbills and wood storks. The Great
Egret lives in the marshes and sandbars of Florida and stands over three
feet high with a wingspan of more than four feet. The District continues to
monitor these and other wading birds since they are good "indicator
species." Wading birds are able to track food densities and water levels
across large areas ofthe Everglades, because they fly long distances and
are quick to visit places where other birds are feeding. Wading birds
exemplify the critical connection between Everglades animals and water.
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
McGladmy 8: Pull,,", LLP
Certlfkd Puoh.: I\c(~'unt,)nt.=.
! McGladrey
161.1 A2
1
Independent Auditors' Report
To the Governing Board of the
South Florida Water Management District
We have audited the accompanying financial statements of the governmental activities, each major fund, and the
aggregate remaining fund information of the South Florida Water Management District (the District), a component
unit of the State of Florida, as of and for the year ended September 30, 2010, which collectively comprise the
Districfs basic financial statements as listed in the table of contents. These financial statements are the
responsibility of the District's management. Our responsibility is to express opinions on these financial statements
based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States of America
and the standards applicable to financial audits contained in Government Auditing Standards, issued by the
Comptroller General of the United States. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence s!JPporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our
opinions.
In our opinion, the financial statements referred to above present fairly, in all material respects, the respective
financial position of the governmental activities, each major fund and the aggregate remaining fund information of the
District as of September 30, 2010, and the respective changes in financial position for the year then ended in
conformity with accounting principles generally accepted in the United States of America.
In accordance with Government Auditing Standards, we have also issued, under separate cover, our report dated
March 24, 2011 on our consideration of the District's internal control over financial reporting and our tests of its
compliance with certain provisions of laws, regulations, contracts, grant agreements and other matters. The purpose
of that report is to describe the scope of our testing of internal control over financial reporting and compliance and the
results of that testing, and not to provide an opinion on the internal control over financial reporting or on compliance.
That report is an integral part of an audit performed in accordance with Government Auditing Standards and should
be considered in assessing the results of our audit.
The Management's Discussion and Analysis, other post-employment benefit plan schedules of employer
contributions and funding progress, and the budgetary comparison schedules - general fund, Okeechobee basin SR
fund, and state appropriations fund are not a required part of the basic financial statements but are supplementary
information required by the accounting principles generally accepted in the United States of America. We have
applied certain limited procedures, which consisted principally of inquiries of management regarding the methods of
measurement and presentation of the required supplementary information. However, we did not audit the information
and express no opinion on it.
r,1cG'~d{t!y I~. th<} br..~r'ld llf>r:!'2r \'Jh~,:h Asr~' j';,'!cGtdr>:'y.lm., 4lild McGlaurey .?r Pull.:m.llP ';Grve c1ient5'bmlness n~,'?dlj
Tiw t\"o'O fium o~crJtC? ,:j<; ">\!(J..1r.3tE> leg~l r:-Jltltil?S in c1n ,)Iterrutiv.~ pr.Jctlce o;lru~tlm?
l\l2mber 01 n$~~11\1rt'rn;ltH)n.~' r.d,;,clrr" ,lIF'I\.'.i~rl( tli
Ind::-pconu.:;:nt de(r-.Hmtiil,). t,)J' ,~nd t:'Y,\-::IJlhllj rlUfl',:
II-I
161 1
A2
Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise
the District's basic financial statements. The introductory section, combining and individual fund financial statements,
budgetary comparison schedules, the statistical and disclosure section, are presented for purposes of additional
analysis and are not a required part of the basic financial statements. The combining and individual fund financial
statements and budgetary comparison schedules have been subjected to the auditing procedures applied in the audit
of the basic financial statements and, in our opinion, are fairly stated in all material respects in relation to the basic
financial statements taken as a whole. The introductory, statistical and disclosure sections, have not been subjected
to the auditing procedures applied in the audit of the basic financial statements and, accordingly, we express no
opinion on them.
&~/ /~/ L~?
West Palm Beach, Florida
March 24,2011
II -2
ill
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
SOUTH FLORIDA WATERMANAGEMENTDISTRICJ 6 III A;:
MANAGEMENT'S DISCUSSION AND ANALYSIS
SEPTEMBER 30,2010
~
I
I
Management's discussion and analysis of the South Florida Water Management District's fmancial
performance provides an overview of the District's financial activities for the fiscal year ended September
30,2010. Please read it in conjunction with the transmittal letter beginning on page I-I and the District's
basic financial statements, which begin on page III-I.
I
FINANCIAL IDGHLIGHTS
I
· District assets exceeded liabilities at the close of fiscal year 2010 by approximately $4.5 billion.
· Net assets increased approximately 4.0 percent during the year, from $4.4 billion at September 30, 2009
to $4.5 billion at September 30, 2010, an increase of$176.2 million.
I
· At the end of the current fiscal year, unreserved fund balance for the General Fund was $76.7 million, or
about 50.3 percent of total General Fund expenditures.
I
· The District's total capital assets increased by $165.0 million during the current fiscal ycar. This
increase resulted primarily from construction of various projects.
I
OVERVIEW OF THE BASIC FINANCIAL STATEMENTS
I
This discussion and analysis is intended to serve as an introduction to the District's basic financial
statements. The District's basic financial statements are comprised of three components: 1) government-
wide financial statements, 2) fund financial statements, and 3) notes to the financial statements. This report
also includes other supplementary information in addition to the basic financial statements themselves.
I
Government-wide financial statements
I
The government-wide financial statements are designed to provide readers with a broad overview of the
District's finances, in a manner similar to a private-sector business. There are two basic government-wide
financial statements: the statement of net assets and the statement of activities. Both basic government-wide
financial statements are presented using the economic resources measurement focus and the accmal basis of
accounting.
I
I
The statement of net assets presents information on all of the District's assets and liabilities, with the
difference between the two reported as net assets. Over time, increases or decreases in net assets may serve
as a useful indicator of whether the financial position of the District is improving or deteriorating.
I
The statement of activities presents information showing how the government's net assets changed during
the most recent fiscal year. All changes in net assets are reported as soon as the underlying event giving rise
to the change occurs, regardless of the timing of the related cash flows. Thus, revenues and expenses are
reported in this statement for some items that will only result in cash flows in future fiscal periods (e.g.,
uncollected taxes and earned but unused vacation leave).
I
The government-wide financial statements can be found on pages ill-I to ill-2 of this report.
I
I
I
II - 3
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS
SEPTEMBER 30, 2010
I
161~lA2
I
I
Fund financial statements
A fund is a grouping of related accounts that is used to maintain control over resources that have been
segregated for specific activities or objectives. The District, like other state and local governments, uses fund
accounting to ensure and demonstrate compliance with finance-related legal requirements. The District
maintains governmental funds and proprietary funds.
I
I
Governmental funds are used to account for essentially the same functions reported as governmental
activities in the government-wide financial statements. However, unlike the government-wide financial
statements, governmental fund financial statements focus on near-term inflows and outflows of spendable
resources, as well as on balances of spendable resources available at the end of the fiscal year. Such
information may be useful in evaluating a government's near-term financing requirements.
I
I
Because the focus of governmental funds is narrower than that of the government-wide financial statements,
it is useful to compare the information presented for governmental funds with similar information presented
for governmental activities in the government-wide financial statements. By doing so, readers may better
understand the long-term impact of the government's near-term financing decisions. Both the governmental
funds balance sheet and the governmental funds statement of revenues, expenditures, and changes in fund
balances provide a reconciliation to facilitate this comparison between governmental funds and governmental
activities.
I
I
The District maintains 30 individual governmental funds. Information is presented separately in the
governmental funds balance sheet and in the governmental funds statement of revenues, expenditures, and
changes in fund balances for the General Fund, Okeechobee Basin Special Revenue Fund, State
Appropriations Fund, Everglades Trust Fund, Comprehensive Everglades Restoration Plan Fund, Save Our
Everglades Fund, and AccelerS Everglades Construction Project Fund, all of which are considered to be
major funds. Data from the other 23 governmental funds are combined into a single, aggregated presentation.
The basic governmental fund financial statements can be found on pages ill-3 to III-IO of this report.
I
I
Individual fund data for each of the 23 non-major governmental funds is provided in the form of combining
statements on pages V -4 to V-18 of this report.
I
Proprietary funds are used to account for essentially the same functions reported as governmental activities in
the government-wide financial statements, which are in a manner similar to a private-sector business.
Similar to the government-wide financial statements, proprietary fund financial statements focus on both
short-term and long-term financial information. Proprietary fund financial statements consist of a statement
of net assets, a statement of revenues, expenses, and changes in fund net assets and a statement of cash flows.
These statements are prepared using the economic resources measurement focus and the accrual basis of
accounting. Proprietary funds can be categorized as enterprise funds or internal service funds. Enterprise
funds account for goods and services provided to those outside the District, generally on a user-charge basis.
Internal service funds report activities that provide supplies and services for the District's other programs and
activities.
I
I
I
I
I
I
I
II - 4
.1
I
I
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS
SEPTEMBER 30,2010 1 6 I 1 A l!.
t
I
I
Currently, the District maintains no enterprise funds. However, the District maintains two individual internal
service funds. Information is presented combined in the statement of net assets, the statement of revenues,
expenses, and changes in fund net assets and the statement of cash flows for the Self-Insurance Fund and the
Health Benefits Fund. Because these services predominantly benefit governmental rather than business-type
functions, they have been included within governmental activities in the government-wide [mancial
statements. The basic proprietary fund financial statements can be found on pages III-II to III -13 of this
report.
I
I
I
Individual fund data for each of the two proprietary funds is provided in the form of combining statements on
pages V-52 to V-54 of this report.
I
The District adopts an annual appropriated budget for all of its funds. Budgetary comparison schedules have
been provided that include the original and final appropriated budgets as well as the [mal actual results of
operations for the General Fund, Okeechobee Basin Special Revenue Fund, and the State Appropriations
Fund to demonstrate compliance with these budgets. The budgetary comparison schedules for these three
funds are being reported as required supplementary information other than management's discussion and
analysis and are presented immediately after the notes on pages IV-l to IV-8. Budgetary comparison
schedules for the other governmental funds are presented on pages V-20 to V-50 of this report.
Notes to the basic financial statements
I
The notes provide additional information that is essential to a full understanding of the data provided in the
government-wide and fund [mancial statements. The notes to the basic financial statements can be found on
pages ill-15 to III-44 of this report.
I
I
I
I
GOVERNMENT-WIDE FINANCIAL ANALYSIS
I
I
.1
As noted earlier, net assets may serve over time as a useful indicator ofa government's financial position. In
the case of the District, assets exceeded liabilities by over $4.5 billion at the close of the most recent fiscal
year, an increase of $176.2 million from the prior fiscal year. By far, the largest portion of the District's net
assets (85.6 percent) reflects its investment in capital assets (e.g., land, buildings, equipment) less any related
outstanding debt used to acquire those assets. The District uses these capital assets to provide services to
citizens; consequently, these assets are not available for future spending. Although the District's investment
in its capital assets is reported net of related debt, it should be noted that the resources needed to repay this
debt must be provided from other sources, since the capital assets themselves cannot be used to liquidate
these liabilities. An additional portion of the District's net assets (6.6 percent) represents resources that are
subject to external restrictions on how they may be used. The remaining balance (7.8 percent) of net assets
relates to the unrestricted portion. At the end of the current fiscal year, the District is able to report positive
balances in all three categories of net assets.
The balance of current and other assets at the end of fiscal year 2010 remained constant with the prior year
balance, reflecting a net increase of $141 thousand. A number of offsetting variances contributed to the net
increase, the most significant of which are lower overall cash and investments held during the period, which
decreased $4.7 million, offset by a $6.5 million increase in amounts due from other governments. The
decrease in cash and investments is attributable to a 49.2% decrease in investment earnings while the
increase in amounts due from other governments corresponds with the increase in intergovernmental
I
I
II - 5
SOUTH FLORIDA WATER MANAGEMENT DISTRICJ. 6 I 1 ~ 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS
SEPTEMBER 30,2010
revenues, as more fully discussed on page II-8. Total liability obligations saw a decrease of $1 1.1 million.
This decrease is primarily a net effect of the pay-down of outstanding debt ($16.6 million) which is offset by
a net increase of $5.3 million relating to other post employment benefits and self insurance, which are based
on actuarial estimates. Together, the changes in current assets and total liabilities between fiscal years
represents the significant portion of the change in restricted and unrestricted net assets, which shows a nct
increase of$75.3 million.
Key elements of the total net asset increase are presented below.
District's Net Assets
As of September 30
2010 2009
CUlTent and Other Assets $ 966,549,507 $ 966,408,130
Capital Assets, Net 4,279,634,869 4,114,683,017
Total Assets 5,246,184,376 5,081,091,147
Current and Other Liabilities 75,964,186 103,403,702
Long-term Liabilities Outstanding 626,615,928 610,266,308
Total Liabilities 702,580,114 713,670,010
Net Assets:
Invested in Capital Assets,
Net of Related Debt 3,889,860,428 3,788,956,243
Restricted 298,284,060 107,077,010
Unrestricted 355,459,774 471,387,884
Total Net Assets S 4,543,604,262 $ 4,367,421,137
II - 6
"I,
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
,I,
I
161 1
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS
SEPTEMBER 30, 2010
A2
f
District's Changes in Net Assets
Fiscal Years Ended September 30
2010
t
2009
Revenues
Program Revenues
Charges for Services $ 21,035,669 $ 9,442,388
Operating Grants and Contributions 24,383,669 38,787,196
Capital Grants and Contnbutions 104,693,960 61,030,024
General Revenues
Property Taxes 466,380,372 532,429,588
Investment Earnings 14,467,902 28,483,350
Miscellaneous 8,391,237 26,747,397
Total Revenues 639,352,809 696,919,943
Expenses
Mission Support $ 114,123,630 $ 105,245,086
Operations and Maintenance 122,360,621 133,417,655
Restoration 170,045,556 179,584,139
Water Supply 30,375,078 50,853,964
Interest on Long-Term Debt 26,264,799 26,880,613
Total Expenses 463,169,684 495,981,457
Increase in Net Assets 176,183,125 200,938,486
Net assets - Beginning of fiscal year 4,367,421,137 4,207,536,118
Restatement (41,053,467)
Net assets - Beginning of fiscal year (As Restated) 4,367,421,137 4,166,482,651
Net assets - End of fiscal year $ 4,543,604,262 $ 4,367,421,137
II -7
J 1
I
SOUTH FLORIDA WATER .MANAGEl\iENT DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS
SEPTEMBER 30, 2010
I
I
Property taxes continue as the District's primary source of revenue. For fiscal year 2010, revenue from
property taxes totaled $466.4 million of which $11.7 million represents Agricultural Privilege Taxes. This
reflects a decrease of $66.0 million, or 12.4 percent, from fiscal year 2009. This decrease is attributable
primarily to the devaluation of property values within the District's 16 counties, which can be seen in the
corresponding 12.4 percent decrease of taxable property values within the District in fiscal year 2010 from
the prior year.
I
I
The Agricultural Privilege Tax is one of the dedicated funding sources identified in the Everglades Forever
Act (EF A) and is used to fund Everglades Construction Project and Long Term Plan expenditures.
Agricultural Privilege Tax revenues vary each year based on tax roll information received from Palm Beach
and Hendry counties' property appraisers. The tax is calculated based on the assessed tax-per-acre and the
number of agricultural acres reflected on the tax rolls. The Governing Board certifies the tax rolls at the
District's Annual Tentative Budget Adoption Public Hearing held each September.
I
I
The Agricultural Privilege Tax continues to be a steady source of revenue for the Everglades Trust Fund.
During fiscal year 2010 tax revenues derived from the Agricultural Privilege Tax remained constant with the
prior fiscal year's level of $11.7 million. Annual revenue realized is directly related to a change in acres in
the Everglades Agricultural Area and C-139 basin from the previous year's tax rolls. Acres can be taken off
the tax rolls due to construction and change in land status to non-agricultural use tax classification.
I
I
Charges for services totaled $21.0 million for fiscal year 2010, an increase of $11.6 million. The most
significant factors contributing to the net increase resulted from the establishment of an internal service fund
that recognized $7.6 million in health premiums received from employees and retirees under the Mission
Support Program combined with a $4.5 million increase related to permit fees.
I
Operating grants and contributions totaled $24.4 million for fiscal year 2010, a decrease of approximately
$14.4 million from the prior fiscal year. In recent years the District has been receiving pass through funding
from the Florida Department of Environmental Protection Trust Funds for water supply and regional water
management purposes. During the current fiscal year the District received $7.4 million less in funding from
the Water Protection and Sustainability Program for alternative water supply projects than in the prior year.
In addition, the District saw a reduction of $4.5 million in funding from the Ecosystem Management and
Restoration Trust Fund for local government surface water improvement and management projects and a
$3.0 million reduction from the Florida Fish and Wildlife Commission for managing invasive plant
programs. Finally, in fiscal year 2009, the District received $4.9 million from the Federal Emergency
Management Agency and Natural Resources Conservation Service, which represented the last remaining
amount received in federal funding for canal repairs resulting from Hurricane Wilma.
I
,I
I
I
Capital grants and contributions totaled $104.7 million for fiscal year 2010, an increase of approximately
$43.7 million from fiscal year 2009. This increase is primarily due to the District receiving $39.5 million
from the Department of Environmental Protection for the Comprehensive Everglades Restoration Project and
the District recognizing approximately $11.0 million in revenue representing reimbursable expenditures for
the Comprehensive Everglades Restoration Plan and Northern Everglades projects that had yet to be billed at
year end.
I
I
I
,I
I
II - 8
I
I
I
SOUmFLORIDA WATERMANAGEMENTDISTRI~T6 I -1 A 12
MANAGEMENT'S DISCUSSION AND ANALYSIS
SEPTEMBER 30, 2010
"\
t
I
I
I
I
I
I
I
Investment earnings during fiscal year 2010 decreased by approximately $14.0 million to $14.5 million
from the previous fiscal year 2009 level of $28.5 million. The reduction is primarily attributed to two
factors. First, cash on hand from the 2006 Series Certificates of Participation (COPS) proceeds was reduced
due to the construction expenditures incurred during the fiscal year, leaving less money invested, and in turn
resulting in a decrease of $9.9 million in interest earned on such balances. Additionally, rates earned on
investments dropped on average due to economic conditions. The District kept a slightly higher allocation of
idle funds in cash accounts that have lower yields due to the uncertainty and volatility in the markets,
translating to a drop of $4.1 million in pooled investment earnings.
Miscellaneous Revenue totaled $8.4 million for fiscal year 2010, and consists of indirect costs recovered
($5.5 million); and other revenue ($2.9 million). The net decrease of approximately $18.4 million relating to
other revenue from fiscal year 2009 is primarily attributed to premium rebates totaling $8.4 million the
District received during fiscal year 2009 related to builders risk insurance purchased towards major
construction projects in prior fiscal years, $2.5 million received in fiscal year 2009 relating to self-insurance
premiums, which are now accounted for as charges for service, and a $1.4 million decrease associated ,vith
the CERP indirect cost allocation.
Program Expenses related to the Mission Support, Operations and Maintenance and Restoration Programs
totaled approximately $406.5 million or 87.8 percent of the $463.2 million in total expenses for fiscal year
2010. It should be noted that during fiscal year 2010, the District reorganized its program structure. Due to
this change is program structure, all the District programs and their significant variances are discussed below.
All figures presented relating to fiscal year 2009 expenses have been recalculated based on the new program
structure for ease in comparison.
I
Mission Support Program expense increased $8.9 million, or 8.4 percent, from $105.2 million in fiscal year
2009 to $114.1 million in fiscal year 2010. The most significant variance contributing to the net increase
resulted from the District increasing its 2010 estimated liability associated with other post employment
benefits and health insurance, resulting in additional expenses of approximately $6.5 million and $1.5
million, respectively.
I
I
I
This program delivers critical business support services such as information technology, procurement,
finance, human resources, legal support, project management, internal audit, and public and executive level
policy guidance. The strategic priority goal of the program is to provide the District with optimum support
and logistical functions.
I
I
I
Program accomplishments for fiscal year 2010 included: Implemented and successfully tested the WebEOC
program, which is a web-enabled crisis management system; lalIDched Cost Avoidance, a portal based
system to capture data on cost savings resulting from non-negotiated procurement transactions; received the
Certification of Achievement for Excellence in Financial Reporting for the District's fiscal year 2009
Comprehensive Annual Financial Report and the Distinguished Budget Presentation with Special
Recognition for Communications for the District's fiscal year 2010 budget document from the Government
Finance Officers Association; created the STAR Project, a vegetation management database for Stormwater
Treatment Area Operations; and continued the implementation of a new budget module for the Enterprise
Resource Planning (ERP) system to assist with the District's budget development, strategic planning, and
annual work plan preparation.
I
I
ll- 9
1611 A2
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS
SEPTEMBER 30, 2010
Operations and Maintenance (O&M) Program expense incurred during fiscal year 2010 was $122.4
million, a decrease of$11.1 million, or 8.3 percent from the $133.4 million expensed in fiscal year 2009. A
number of offsetting variances within the Program contributed to the net decrease in expenses, the most
significant of which included a reduction of $2.3 million in interagency expenses and a reduction of $1.7
million relating to compensated absences.
This program is primarily responsible for the operation and maintenance of over 500 water control structures
and over 60 pump stations, installation and maintenance of more than 2,000 automated remote terminal units
and 29 weather stations, and maintenance of 1,969 miles of canals and levees, of which 1,800 are in the
C&SF Project and 169 in the Big Cypress Basin. During fiscal year 2010, the Land Stewardship Program,
which was accounted for separately in fiscal year 2009, was incorporated into the Operations and
Maintenance Program adding the responsibilities of land stewardship, vegetation and exotic species
management and right of way protection. The strategic priority goal of the Operations and Maintenance
Program is to minimi7e damage from flooding, provide adequate regional water supply, and protect and
restore the environment by optimally operating and maintaining the primary flood control and water supply
system.
Program accomplishments during the fiscal year included the completion of several capital construction
projects, including the S-129 and S-131 Pump Station Repowering, S-63rd Street bridge demolition, S-I27
and S-133 Pump Bearing Replacement, G-92 Structure Replacement, S-6 Gearbox Replacement, G-136 Gate
and Culvert Replacement, S-39 Concrete Repair, Clewis ton Field Station Generator Replacement, S-49 Gate
Operator Replacement, L-19 Bridges (1,2,3) and S-60 Gate Operator Replacement. Ongoing exotic plant
control, mowing, and vehicle inspection and maintenance programs remained on schedule and within budget.
Preventive maintenance was performed at pump stations and structures, and inspection of storage tanks and
other facilities were completed per schedule.
Restoration Program expense decreased by $9.5 million or 5.3 percent from the prior year to $170.0
million. One ofthe factors contnlmting to this decrease was the planned acquisition of large tracts ofland in
the Everglades Agricultural Area for Everglades restoration. During fiscal year 2009 the District performed
the majority of due diligence matters relating to the acquisition of land from the United States Sugar
Corporation, which was finalized in October 2010. Fiscal year 2010 expenses relating to this purchase were
$5.5 million less than in the prior fiscal year. Other projects with large expenditure variances between fiscal
years include the Lake Trafford dredging project, which increased $4.3 million and the Acme Basin project,
which increased $4.6 million. The remaining variance is a culmination of offsetting increases and decreases
among the multiple projects which are included in the Restoration Program.
The Restoration Program consolidated several regional and functional programs in order to centralize the
coordination of restoration projects District-wide. After the fiscal year 2010 program restructuring, the
following programs were integrated into the Restoration Program: Coastal Watersheds, Comprehensive
Everglades Restoration Plan, District Everglades, Kissimmee Watershed, Lake Okeechobee, and Modeling
and Scientific Support. This new program oversees all capital projects for the agency, from project
development through implementation; provides computer modeling, water quality monitoring, and
assessment for all aspects of water management; and fulfills the District's responsibilities outlined in the
Everglades Forever Act and the Federal Settlement Agreement as well as implementation of thc
Comprehensive Evcrglades Restoration Plan.
II - 10
jl
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
161 1 A 2
SOUTH FLORIDA W ATERMANAGEMENT DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS
SEPTEMBER 30, 2010
f
I
I
Program accomplishments during the fiscal year include successfully negotiating the CERP Master
Agreement between the U.S. Army Corps of Engineers (US ACE) and the District; initiating several
construction projects associated with the Kissimmee River Restoration including Canal C-37 dredging, River
Acres Flood Protection, and CSX Railroad Bridge modifications; continuing the Lakeside Ranch Stormwater
Treatment Area construction, which is approximately 40 percent complete; completing 18 restoration, water
quality, and stormwater improvement projects which benefit the Florida Keys; completing six restoration,
water quality, and stormwater improvement projects on the Lower West Coast; completing nine projects in
Martin and St. Lucie Counties for habitat restoration, water quality, and hydrologic improvements; and
completing production of the 2010 South Florida Environmental Report (SFER).
I
I
Water Supply Program expense decreased by $20.5 million or 40.3 percent from the prior year to $30.4
million. The majority of the reduction is associated with a $15.6 million reduction in funds received through
the State in support of Alternative Water Supply projects. This decreased funding translates to a comparable
decrease in the District's required match relating to these funds.
I
I
Beginning in fiscal year 2010 the Regulation Program was consolidated into the Water Supply Program. As
a result, this program is now responsible for the District's evaluation of long-term water supply needs,
planning and development associated with various water resource projects, as well as use of the District's
regulatory authority through the issuance of various types of permits to help manage and protect South
Florida's water resources. The strategic priority goal of the Water Supply Program is to ensure an adequate
supply of water to protect natural systems and to meet all existing and projected reasonable-beneficial uses
while sustaining water resources for future generations.
I
I
Program accomplishments in fiscal year 2010 include initiating implementation of the Water Conservation
Hotel and Motel Program (Water CHAMP) through a pilot roll-out in the Florida Keys, whereby 17 hotels
and motels with a combined 669 rooms emolled in the program; completing Digital Elevation Models
(DEMs) for Momoe, Miami-Dade, and Broward cOlmties for updated topography for Climate Change
Initiative and Water Supply Plans; and funding 13 projects in the Water Savings Incentive (WaterSIP)
program which have a potential estimated water savings of238 million gallons per year.
I
I
I
I
I
I
I
I
II-ll
161 1 A 2
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS
SEPTEMBER 30,2010
I
I
I
FINANCIAL ANALYSIS OF THE DISTRICT'S FUNDS
As noted earlier, the District uses fund accounting to ensure and demonstrate compliance with finance-
related legal requirements.
I
I
The focus of the District's governmental funds is to provide infonnation on near-term inflows, outflows, and
balances of spendable resources. Such infonnation is useful in assessing the District's financing
requirements. In particular, unreserved fund balance may serve as a useful measure of a government's net
resources available for spending at the end ofthe fiscal year.
I
General Fund
The General Fund is the chief operating fimd of the District. It accounts for all [mancial resources, except
those required to be accounted for in another fund. This fund accounts for District-wide expenditures and is
supported primarily by ad valorem property taxes, permit fees and investment earnings.
I
I
I
I
At fiscal year end, the fund balance of the General Fund was $87.8 million, of which $76.7 million was
unreserved and $11.1 million was reserved for encumbrances and inventory. As a measure of the General
Fund's liquidity, it may be useful to compare both unreserved fund balance and total fund balance to total
fund expenditures. Unreserved fund balance represents 50.3 percent of the General Fund expenditures
totaling $152.5 million, while total fund balance represents 57.6 percent of that same amount. Revenues
exceeded expenditures by $49.2 million and the General Fund had net operational transfers to other funds
amounting to $50.4 million, resulting in a net decrease in fund balance of$1.0 million.
Total revenues in the General Fund decreased approximately $34.5 million from the prior year. The majority
of this decrease is comprised of a reduction in property tax revenue of $27.5 million which is attributable to a
decrease in property values, a $1.9 million decrease in investment earnings resulting from lower yields on
securities held for investment purposes, and a $1.4 million decrease relative to indirect cost recovery related
to a change in the District's overhead rate from 104.5 percent to 92.4 percent.
Operating transfers netted to $50.1 million in other financing uses for fiscal year 2010. Transfers-out in the
amount of $39.2 million went to the CERP Fund, representing the General Fund's 2010 annual contribution
to CERP to fund planned operations and capital projects with an additional transfer-out of $1 1.2 million to
the Self Insurance Fund in order to establish the fund.
I
I
I
I
I
I
I
I
I
Total expenditures decreased approximately $13.5 million in fiscal year 2010 to $152.5 million primarily due
to the Water Supply program, which decreased approximately $11.3 million, or 27.7%. The decrease in the
Water Supply program is the result of a reduction in State funding related to the Alternative Water Supply
program and the related decrease in the required District match of those revenues.
II - 12
I
I
I
SOUTH FLORIDA WATERMANAGEME~9k4r A 2
MANAGEMENT'S DISCUSSION AND ANALYSIS
SEPTEMBER 30, 2010
f
Okeechobee Basin Special Revenue Fund
I
I
I
I
I
The Okeechobee Basin Special Revenue Fund accounts for the normal operating expenditures covering all or
part of a IS-county area designated as the Okeechobee Basin. Revenue is provided by ad valorem property
taxes, intergovernmental funding, permit fees, investment earnings and other sources.
The total fund balance of the Okeechobee Basin Special Revenue Fund at September 30, 2010 was $87.7
million, an increase of $3.0 million from fiscal year 2009. Although the Fund experienced a decrease in
revenues in excess of expenditures compared to fiscal 2009, this decrease was offset by a $21.8 million
reduction in transfers-out. Total revenues in the Okeechobee Basin Special Revenue Fund decreased $36.8
million from the previous fiscal year. This decrease is due primarily to less property taxes and
intergovernmental revenues of $27.7 million and $7.5 million, respectively.
I
I
I
I
I
I
Total expenditures decreased by $7.2 million, or 6.8 percent, in fiscal year 2010 to $98.2 million. The net
decrease is due to decreases in the Restoration and Mission Support programs of $7.0 million and $3.1
million, respectively. The decrease in the Mission Support program is due to fewer costs spent in fiscal year
2010 relating to the Enterprise Resource Planning (ERP) System and development and implementation of the
Public Budget Formulation Module of the ERP. The decrease in Restoration program expenditures relates to
the District's match for the Hybrid Wetland Treatment Technology ImplementationlEvaluation.
For fiscal year 2010, operating transfers netted to $91.0 million, with transfers-out totaling $91.1 million and
transfers-in totaling $0.1 million. Transfers-out in the amount of $34.0 million were to the CERP Fund,
representing the Okeechobee Basin Special Revenue Fund's 2010 annual contribution for CERP in order to
fund planned operations and capital projects. Of the remaining transfers-out, $56.0 million went to the
Okeechobee Basin Capital Fund to support scheduled capital improvement projects and various purchases of
goods and services and $1.1 million went to the Save Our Everglades Trust Fund to realign program
revenues relating to the Northern Everglades projects.
State Appropriations Fund
The State Appropriations Fund accounts for expenditures incurred for various prqjects utilizing revenue from
state sources. The Water Protection and Sustainability Trust Fund, Ecosystem Management and Restoration
Trust Fund, and other state appropriations are the primary sources of revenue for this fund. In recent years,
the State has advanced funds to the District for major long-term projects such as flood mitigation and
restoration of various water bodies. Other grant revenues are recognized on a cost reimbursement basis.
I
I
During fiscal year 2010, the fund balance of the State Appropriations Flmd decreased by $14.0 million to
$10.8 million by the end of the fiscal year. The State Appropriations Fund spent $14.3 million in 2010, and
recognized advances and reimbursements in the amount of $0.3 million from the State of Florida. Total
revenues decreased by $12.5 million from the prior year. Balances and activity in this fund vary from year to
year based 011 the amount and timing of revenues received from the State and the status of on-going projects.
Total expenditures in the State Appropriations Fund decreased $4.0 million in fiscal year 2010 primarily as a
result of decreased state advances and reduced funding available in the trust funds for alternative water
supply projects and other relevant flood mitigation and restoration projects. There were 110 operating
transfers in the State Appropriations Fund during fiscal year 2010.
I
I
I
II-13
161 1
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS
SEPTEMBER 30,2010
A2
Everglades Trust Fund
The Everglades Trust Fund was established to account for capital expenditures to construct Stormwater
Treatment Areas (STAs) which will cleanse stormwater runoff from the Everglades Agricultural Area (EAA)
through naturally occurring biological and physical processes. Additional objectives include hydroperiod
restoration and water supply. Revenue for this fund is provided through a .0894 mill tax levy, non-ad
valorem tax assessments to property owners in the EAA, state and federal contributions, and interest
earnmgs.
During fiscal year 2010, the fund balance of the Everglades Trust Fund increased $4.0 million to $98.5
million at fiscal year end. Several factors contnouted to this increase including excess of revenues over
expenditures of$20.7 million..
Total revenues in the Everglades Trust Fund decreased by $12.5 million to $74.4 million. This decrease was
primarily due to a decrease in ad valorem tax revenues for fiscal year 2010.
Total expenditures decreased by approximately $8.2 million in fiscal year 2010 to $53.7 million. This
decrease was attributable to a decrease in capital outlay expenditures of $8.6 million during the year relative
to the completion of the design of several construction projects during fiscal year 2009, including STA
Compartment B and C build-outs the design costs of which were funded from Everglades Trust Flmd
revenues and the construction of which will utilize proceeds from the Series 2006 Certificates of
Participation (COPS).
For fiscal year 2010, operating transfers-out totaled $16.7 million which represented annual funding to cover
on-going operations and maintenance costs of the ST As.
Comprehensive Everglades Restoration Plan (CERP) Fund
The CERP Fund accounts for expenditures associated with the plan for the restoration, protection, and
preservation of the water resources of central and southern Florida, including the Everglades. Primarily, this
fund receives its resources from property taxes via operating transfers from the General Fund and the
Okeechobee Basin Special Revenue Fund.
During fiscal year 2010, the fund balance of the CERP Fund increased by $24.9 million to $208.7 million at
fiscal year end.
Total revenues of the fund were $4.2 million, the majority of which is from investment earnings which
increased due to the fund carrying higher cash balances than in the prior year. Total expenditures decreased
$18.0 million during fiscal year 2010 in comparison to fiscal year 2009, from $70.5 million to $52.5 million.
The majority of the reduction related to capital outlay, which decreased by $19.6 million, due primarily to
various CERP projects with capitalizable costs such as land acquisition, design and construction being
completed. During fiscal year 2010, debt service payments related to the COPS totaled $15.8 million, which
was consistent with the prior fiscal year.
Operating transfers-in totaled $73.2 million in other financing sources for fiscal year 2010, comprised of
funding received from the General Fund ($39.2 million) and Okeechobee Basin Fund ($34.0 million).
II - 14
.~ I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
16J.1AIIl
SOUTH FLORIDA WATER MANAGEMENT DIJTRIC-:rI1 - C. 1
MANAGEMENT'S DISCUSSION AND ANALYSIS
SEPTEMBER 30,2010
Save Our Everglades Trust Fund (SOETF)
The Save Our Everglades Tmst Fund (SOETF) accounts for revenues received from, and expenditures
funded through, the State of Florida's fund by the same name. State monies are used to support land
acquisition, design, construction, and associated costs for the CERP and Northern Everglades projects.
I
I
I
I
I
At September 30, 2010 the fund balance for the SOETF was $22.0 million, an increase of $22.0 million from
the balance a year earlier. The increase in fund balance is due to several factors, the most significant being
$39.5 million in reimbursements received within the fund for costs incurred in other governmental ftmds in
prior years. This additional fund balance will be transferred out via operating transfers to the appropriate
funds in fiscal year 2011. In addition, approximately $8.7 million in revenue that was billed but not collected
within 60 days of fiscal year end and approximately $11.0 million in revenue which related to reimbursable
expenditures that had yet to be billed at year end were deferred.
Total revenues in the Save Our Everglades Trust Fund increased approximately $39.1 million from the prior
fiscal year. As already stated, this is due to the $39.5 million in reimbursement that was recognized as
revenue pertaining to expenditures that were originally funded with revenues accounted for in other
governmental funds in prior years, which has been deemed eligible for reimbursement with Save Our
Everglades Trust funding.
Overall expenditures increased by $16.8 million in fiscal year 2010 from the prior year amount of $41.1
million. This increase is due to significant project delays which were encountered in fiscal year 2009, which
is related to the comparative increase in the Fund's revenue.
I
I
I
I
AccelerS Everglades Construction Project Fund
The Acceler8 Everglades Construction Project Fund accounts for the revenues from Certificates of
Participation issued to support expenditures associated with the accelerated construction of projects in the
EvergladeslLong- Term Plan Implementation.
During fiscal year 2010, the fund balance decreased by $96.9 million to $133.4 million at fiscal year end.
This decrease is the result of expenditures relating to the construction of Compartments Band C buildouts,
which are part of the Long-Term Plan.
I
I
I
I
I
IT-I5
SOUTH FLORIDA WATER J.\rlANAGEMENT DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS
SEPTEMBER 30, 2010
I
161;32 ".
H:I
I
I
I
GENERAL FUND BUDGETARY IDGHLIGHTS
Budgeted revenues and expenditures in the final General Fund budget were $201.9 million and $186.9
million, respectively. Budgeted revenues were equal to the original adopted budget for fiscal year 2010.
while budgeted expenditures increased slightly (approximately $7,000) from the original budget. For the
fiscal year, the variance between budgeted and actual revenues was $0.2 million, or 0.1 percent of budget.
At the end of fiscal year 2010, the General Fund's budget for Corporate Resources reflected $6.2 million
remaining as available balance. The majority of this available balance resides in the Mission Support
Program The Mission Support Program reflects $6.0 million in unspent budget authority due largely to
outstanding encumbrances ($4.6 million) and actual tax collector's/county appraisal's fees ($1.6 million)
which were less than budgeted amounts.
At the end of the fiscal year, the General Fund's budget for Regulatory and Public Affairs reflected $7.7
million remaining as available balance. This is a result of $4.5 million left unspent in the Restoration
Program due primarily to outstanding encumbrances ($4.5 million) of which $4.2 million were for
intergovernmental agreements relating to the Northern Everglades and Estuaries Protection Plan - St. Lucie
River Watershed Protection Plan 5/5/5 Initiative.
I
I
I
I
I
At fiscal year end, the General Fund budget for Everglades Restoration and Capital Projects reflected $2.5
million remaining as available balance. Of this balance, $1.3 million resides in the Mission Support
Program, which relates primarily to outstanding encumbrances ($1.1 million) associated to the District's
Emergency Operations Construction Project.
The final amended General Fund budget also included $17.6 million in reserves comprised of managerial
reserves of $14.4 million and $3.2 million in contingency reserves. The District does not expend funds
directly out of managerial or contingency reserve accounts. The use of this funding requires Governing
Board budget transfer approval, authorizing the movement of budget authority out of managerial reserves
and/or contingency reserves to a District program within a resource area's operating or capital budget.
I
I
I
I
I
I
I
I
I
II - 16
SOUTH FLORIDA WATERMANAGEMEJ~~J A 2
MANAGEMENT'S DISCUSSION AND ANALYSIS
SEPTEMBER 30, 2010
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
CAPITAL ASSETS
CAPITAL ASSETS AND DEBT ADMINISTRATION
As of September 30, 2010, the District's investment in capital assets, net of accumulated depreciation, wa~s
$4.28 billion, up $165 million from $4.11 billion at the end of fiscal year 2009. This investment in capital
assets includes land, easements, canals and levees, buildings, intangibles, equipment, improvements, wat
control structures, and construction in progress.
Capital Assets
(net of depreciation)
Land
Easements
Canals and Levees
Buildings
Intangibles
Equipment
Improvements
Water Control Structures
Construction in Progress
Total
2010
$ 2,361,438,100
39,442,335
557,073,642
69,936,499
23,017,836
50,237,332
16,536,396
482,374,386
679,578,343
$ 4,279,634,869
2009
$ 2,369,106,064
14,505,601
554,743,051
48,895,275
20,902,131
49,943,324
13,539,225
473,516,925
569,531,421
$ 4,114,683,017
Land Highlights
Major capital asset events during the current fiscal year included the following:
The District's investment in land decreased approximately $7.7 million during fiscal year 2010. This change
is primarily due to the net effect of the following:
· $24.6 million ofland acquired for the Biscayne Bay Coastal Wetlands.
· $1.1 million ofland acquired for the Southern CREW/Imperial River Floway.
· $24.0 million of reclassifications of capital assets from the category ofland to easements.
· $9.4 million of land retirements related to the write-off of capitalized costs due to the downsizing of
the United States Sugar Corporation land acquisition.
II-17
1~11 A2
SOUTH FLORIDA WATER MANAGEMENT DIS~~
MANAGEMENT'S DISCUSSION AND ANALYSIS
SEPTEMBER 30,2010
Building Highlights
The District's investment in buildings increased $23.5 million during fiscal year 2010. This change is
primarily due to the acquisition and/or completion of the following projects:
. $11.7 million for the Kissimmee/St. Cloud field station.
· $6.1 million for microwave and telemetry towers.
· $2.7 million for the Big Cypress Basin administration and maintenance facility.
Construction in Progress Highlights
The District's investment in construction in progress increased $110.0 million during fiscal year 2010. This
change is primarily due to the net effect of the following:
· $163.2 million expended on continuing projects as follows:
o $53.3 million expended on construction for ST A - Compartment B Buildout.
o $45.6 million expended on construction for STA - Compartment C Buildout.
o $17.4 million expended on the enhancement of the C-lll Spreader Canal.
o $10.1 million expended on construction for Lakeside Ranch ST A.
o $5.3 million expended on S-65, S-65A, S-61 and S-65D lock refurbishing.
o $31.5 million expended on 75 other continuing projects.
· $43.5 million related to completed projects which were transferred out of construction in progress,
the most significant of which are:
o $18.9 million related to buildings and telemetry, the most significant are noted above.
o $17.5 million related to water control structures, the most significant of which are:
· $5.9 million for trash rakes.
· $4.8 million related to S-135 Upgrades.
· $3.9 million for S-129 and S-131 repowering.
Additional information on the District's capital assets can be found in Note 9 on page IlI-32 of this report.
II - 18
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
SOUTH FLORIDA WATER MANAGEMENT DISTRIC16 I 1)'
MANAGEMENT'S DISCUSSION AND ANALYSIS
SEPTEMBER 30, 2010
A2
LONG-TERM DEBT ADMINISTRATION
At the end of fiscal year 2010, the District had $560.3 million in total outstanding long-term debt,
representing a decrease of $16.6 million from the prior year. The majority of the balance is comprised of
bonds, bank loans, and Certificates of Participation.
Long-term Debt Outstanding
2010
2009
SpecialObIigtion Land Acquisition Bonds
Bank Loans
Certificates of Participation
Capital Leases
$ 36,160,000
4,118,196
520,060,000
$ 41,350,000
5,950,678
529,430,000
200,330
Total
$ 560,338,196
$ 576,931,008
The Special Obligation Land Acquisition Refunding Bonds Series 2002 ($13.6 million) and Series 2003
($22.6 million) fmance the acquisition of environmentally sensitive lands. Documentary stamp tax revenues
provided through the State of Florida's Water Management Lands Trust Fund secure the repayment of this
debt.
At the end of fiscal year 2010, the outstanding balance on commercial bank debt was approximately $4.1
million. This amount represents two lines of credit and a bank loan. The lines of credit were obtained to fund
the conversion of a telemetry system from analog to digital and the bank loan to fund the implementation of
the District's Enterprise Resource Planning (ERP) system.
In November 2006, the District issued $546.1 million in Certificates of Participation to provide for the leasc-
purchasc financing of the acquisition, construction, and equipping of certain expedited Everglades
Restoration projects. The outstanding balance at the end of fiscal year 2010 was $520.1 million.
In fiscal year 2009, Moody's Investor Services ("Moody's), Standard and Poor's (S&P), and Fitch Ratings
downgraded the District's bond insurer, AMBAC Assurance Corporation. At fiscal year end, MillAC
Assurance Corporation was rated Caa2 and CC by Moody's and S&P, respectively. Previously, all dcbt
issued by the District carried an AAA "insured" crediting rating. This downgrade of the District's insurer
has caused the rating on all District debt to be based on the District's underlying "non-insured" credit rating.
At September 30, 2010, the District's COPS were rated AA3, AA+ and AA by Moody's, S&P and Fitch
Ratings, respectively and the District's Land Acquisition Bonds, Series 2002 and 2003 were rated A2, A+
and A by Moody's, S&P and Fitch Ratings, respectively. A bond rating indicates the investment quality of
the bonds, which is based on an assessment of the economic and financial condition of the agency, and is
reflective of the overall managerial expertise of the agency. The District strives to maintain this superior
bond rating for its obligations in order to realize more favorable borrowing costs.
I
I
II - 19
SOUTH FLORIDA WATER MANAGEMENT Dl~c~"l A 2
MANAGEMENT'S DISCUSSION AND ANALYSIS
SEPTEMBER 30, 2010
I
I
I
Debt Management Policy
. Limit long-term debt to no more than the estimated life of the capital assets financed and refrain
from issuing debt to finance current operations or normal maintenance.
I
I
I
I
I
I
I
I
During the 1990's, the District made a commitment to the citizens of South Florida to operate in accordance
with sixteen guiding principles designed to achieve and maintain the highest standards of fiscal
accountability. The Governing Board of the District adopted a Debt Management Policy in May 1993, which
was updated in April 2005 and revised again in October 2008. The policy and related guidelines enables the
District to identify and address potential concerns and alternatives early in the capital planning and debt
ISsuance process.
The policy directs the District to:
. Exhibit purposeful restraint in incurring debt.
. Follow a policy of full disclosure in all financial reports and official statements issued for
indebtedness.
. Refrain from issuing short-term debt that requires repeated annual appropriation.
. Project debt requirements on a five-year basis to facilitate better short-term decisions in light of other
priorities that may arise, and examine the longer-range implications and effects of debt issuance.
Included in the District's adopted Debt Management Policy are benchmarks which are self-imposed
boundaries and not statutorily established levels of acceptance dedicated to prudent debt management. The
District's debt burden shall not exceed the benchmark levels, as described below, and no additional debt shall
be authorized if the projected debt burden would exceed these levels:
II - 20
I
I
I
I
I
I
I
I
. The net debt per capita shall not exceed $350.
. Debt service shall not exceed 30 percent of revenues legally available to the District to pay debt
service including, but not limited to, the available ad-valorem revenues, related interest income
thereon and permit fee revenue.
. The debt-to-assessed value shall not exceed 0.30 percent of the assessed value of property within the
District.
Florida Statute requires that total annual debt service for debt issued after January 1, 2009 cannot exceed 20
percent of the annual ad valorem tax revenues, unless approved by the Joint Legislative Budget Commission.
Additional information about the District's long-term debt can be found in Note 10 on pages I11-33 through
III-35 of this report.
I
I
SOUfHFLORIDA WATERMANAGEMENTD!2c!.l A 2
MANAGEMENT'S DISCUSSION AND ANALYSIS
SEPTEMBER 30,2010
,
I
ECONOMIC FACTORS AND NEXT YEAR'S BUDGETS AND RATES
I
Economic Outlook
I
The District developed a series of revenue assumptions used during the preparation of its 2011 fiscal year
budget. These revenue assmnptions were based on current and projected economic indicators and historical
trends. The Florida Department of Revenue and the State Ad Valorem Estimating Conference provided
county projection data and trends in ad valorem tax-roll growth rates over a five-year period along with tax
reform legislation which was analyzed by the District's Budget Office. Revenue-collection history and
information supplied by various departments within the District were used to determine all remaining ad
valorem and ad valorem related sources. The District's dedicated revenue assumptions were formulated
using information from state trust fund balances and from agreements with federal, state and local
governments.
I
I
I
I
As in prior fiscal years, ad valorem property taxes continue to be the District's largest single, ongoing source
of revenue. Approximately 37.2 percent of the District's fiscal year 2011 budget is projected to be funded
through ad valorem tax revenues. Taxable property values within the District decreased by 12.4 percent
from $894.7 billion in 2009 to $783.8 billion in 2010. Ad valorem taxes projected for fiscal year 2011 are
$399.0 million, an estimated $60.9 million less than the prior year due to the slowing real estate market
coupled with the devaluation of property values and the high rate of foreclosures. As a result, fiscal year
2011 reflects budget reductions in the following areas: agency management and administration, water quality
prqjects for estuaries, Everglades restoration projects, Everglades Stormwater Treatment Areas, the long-
term plan, and program operating costs such as travel, training, fleet, building services, conferences,
professional memberships, equipment and perfonnance-based salary increases.
I
I
The remaining revenue budget includes anticipated funding from state and federal sources, as well as from
fees and investment earnings. State revenues have also been declining, which is the District's second major
source of revenue. The State of Florida has been impacted by the current economic factors resulting in
overall lower revenue estimates and actual collections. As a result, the amounts that the State of Florida
appropriated for District projects are less than in prior fiscal years. The fiscal year 2011 appropriation from
the Save Our Everglades Trust Fund remains at $47.0 million, the same as in fiscal year 2010. Of this
amount, $38.0 million is contingent upon the state's receipt of Medicaid funds from the Federal Government
in order to release other state funds for Everglades restoration. There are no new state appropriations for
alternative water supply or water quality projects from the Water Protection and Sustainability Tmst Fund
and no fiscal year 2011 state appropriations for water projects (Community Budget Issue Requests).
Reductions in state funds are reflected primarily in Everglades Land acquisition, surface water improvement
and other water resources projects.
I
I
I
I
I
The District recognizes the importance of how available revenues can change in response to economic
factors. There are many economic factors to consider and monitor relating to the District and changes in
these economic factors directly impact the District's financial health and future revenue outlook.
I
The following discussion will focus on economic factors affecting the District's ad valorem revenue budget
and were considered in preparing the District's budget for the 2011 fiscal year.
I
I
II - 21
16',1 A2
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS
SEPTEMBER 30,2010
Property Values
Property values have a very large and direct impact on ad valorem taxes. An increase in property value will
often be an indicator of a healthy economy. Counties experiencing population and economic growth are
likely to enjoy a per unit long-term increase in property value due to increased demand for homes. Changes
in property value are important to the District because ad valorem taxes are the primary revenue source for
the agency.
The housing market has deteriorated significantly since its peak at the end of 2006 and Florida has been one
of the hardest hit states along with Arizona, California, and Nevada. This downturn, whieh began in 2007,
can be attributed to soaring home prices and over-supply from home builders and investors. These
conditions resulted from the easing of underwriting standards and the consumers increased appetite for risk,
making it less difficult for prospective homebuyers to qualify for a mortgage. In order to afford a home,
homebuyers became increasingly dependent on exotic mortgage products intended to reduce down payments
and monthly payments.
Foreclosures
According to RealtyTrac, the leading online marketplace for foreclosure properties, Florida ranks third in the
nation, behind Nevada and Arizona, for the highest foreclosure filings, with 5.51 percent of its housing units
or 485,283 properties receiving at least one foreclosure filing during 2010. lbis accounts for approximately
16.9 percent of the nation's foreclosures, which total 2,871,891 or 2.23 percent of housing units. The
statewide foreclosure rate dropped 6.1 percent from 2009 and Florida foreclosure activity in December hit
the lowest monthly level since July 2007. Three metro areas within the District, Cape Coral-Fort Meyers.
Miami-Fort Lauderdale-Pompano Beach, and Orlando-Kissimmee were on the top ten listing of metro area
foreclosures. These three metro areas showed decreases in foreclosure activity from 2009 by 28.3%, 0.7%.
and 14.5% respectively.
II - 22
.fl
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
J. 0 j I..
Ac:
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS
SEPTEMBER 30,2010
I
Home Prices
I
I
The Federal Housing Finance Agency's House Price Index indicates that home prices have fallen 6.45
percent in Florida since September 2009. This is an improvement from the decrease of 13.3 percent in home
price for the same period one year ago. The House Priee Index is a weighted, repeat-sales index, meaning
that it measures average price changes in repeat sales or refinancings on the same properties. Below is a
graph which shows the trend in the Florida house price index from 2006 to present.
I
Florida House Price Index 2006 - 2010
I
~ 30 1
i :~ 1~~ nun
~ 0 T~~~~o,~--,-
.~ -10-,
~ -20 1
-30
--r
I
I
,~==-==;~
I
~00~~~~~~~~~~~~~~~~
s:I _N" s:I s:I $:) s:r $:) $:) s:l s:l s:\ $:) s::)' s::)' s::)' S::i :-; :-; ~
~f~~~~~~~~~~~~~~~~~
Year-Quarter
I
~HousingPrice Index
Source: Federal Housing Finance Agency
I
Population Growth
I
Another economic factor driving ad valorem taxes is population growth and the impact it has on property
values. Population growth impacts property values because as the population increases, demand for homes
increases, which results in higher property values. This relationship between the real estate market and
change in population will affect District revenues because ad valorem taxes are collected from property
owners based on property values set by the respective county property appraiser. It is important to monitor
population trends to effectively develop future budgets capable of being supported by the tax base. In
addition, as the population increases, the use of water resources increases, which amplifies the need to
protect and restore natural resources and manage and regulate the usage and storage of the region's water
supply.
I
I
I
I
I
I
II - 23
161 1 A 2
1
I
I
I
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
MANAGEMENT'S DISCUSSION AND ANALYSIS
SEPTEMBER 30,2010
In 2010, the District's population increased slightly by 0.08 percent, compared to the prior year's decline of
0.51 percent. Over the past ten years (2001 to 2010) the population growth across the District averaged 1.39
percent. The rate of population growth within the District's boundary is consistent with the state-wide trend
as shown below:
Population Growth - Annual Percentage Change
I
I
3.0%
2.5%
Q 2.0%
ell
c
eo! 1.5%
..::
U 1.0%
-
c
Q 0.5%
u
l.
Q 0.0%
=-
-0.5%
-1.0%
Year
I
I
I
I
I
I
I
I
I
I
I
I
~ ~ ~ ~ ~ ~ ~ ~ ~ ~
f ~ ~ ~ ~ ~ ~ ~ ~ ~
~ District __State
Source: Florida Demographic Estimating Conference, August 2010
General Fund - Unreserved Fund Balance
At the end of fiscal year 2010, the total unreserved fund balance in the General Fund is $76.7 million. This
represents a decrease of $4.4 million or approximately 5.5 percent from fiscal year 2009. The District has
appropriated $16.6 million of the $76.7 million for spending in the fiscal year 2011 budget.
The District also designates a portion of its unreserved fund balance for Economic Stabilization. Presently,
the District has placed in its General Fund's Designated for Economic Stabilization, a total of $1 1.8 million
to safeguard against short-term downturns in statewide economic activity. This ammmt is calculated as a
minimum of 5.0 percent of total general fund revenues.
II - 24
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
SOUTH FLORIDA WATERMANAGEMENTD~~lT 1 A e
MANAGEMENT'S DISCUSSION AND ANALYSIS
SEPTEMBER 30, 2010
.~
NEXT YEAR'S BUDGETS AND RATES
The District's fIscal year 2011 adopted millage rates remam the same as fIscal year 2010 rates. In fIscal year
2011, all property owners within the District's boundaries will be assessed the same District-at-Large millage
rate of .2549 mills. In addition, property owners within the Okeechobee Basin will be assessed both the
Okeechobee Basin ta."{ rate of .2797 mills and the Everglades Construction Project tax rate of .0894 mills,
which are each the same as fiscal year 2010, for a combined tax assessment of .6240 mills. Property owners
within the Big Cypress Basin will be assessed the Big Cypress Basin millage rate of .2265 mills, which is
unchanged from fiscal year 2010 and the District-at-Large tax rate of .2549 mills, for a combined tax
assessment of .4814 mills. State law limits the combined District-at-Large and basin tax millage for each of
the two basins at 0.8 mills (80 cents per $1,000 of taxable value). The state constitutional limit is slightly
higher at 1 mill ($1.00 per $1,000 of taxable value).
The District's approved budget for fiscal year 2011 totals $1.073 billion, a decrease of approximately $462.8
million from the fiscal year 2010 amended budget of $1.535 billion. This decrease is primarily attributable
to lower funding levels for land acquisition and capital projects.
On October 12, 2010, the District completed the acquisition of land from United States Sugar Corporation
for Everglades restoration. The acquisition will provide access to land for restoration and water quality
improvement projects. Under the terms of the acquisition, the District purchased approximately 27,200 acres
ofland for $194 million in cash and received options to purchase up to 153,200 additional acres over the next
ten years. The initial 27,200 acres ofland comprises 18,300 acres located in Hendry County and 8,900 acres
located in Palm Beach County. United States Sugar Corporation began leasing the 27,200 acres from the
District until such time that the District needs the land for restoration projects or land exchange. In addition,
United States Sugar Corporation is responsible for controlling the land for exotic and invasive plants and
must implement Best Management Practices. This lease is expected to provide approximately $1 million in
annual revenue for the District.
Requests for Information
The District's basic financial statements are designed to present users (citizens, taxpayers, customers,
investors and creditors) \vith a general overview of the District's fInances and to demonstrate the District's
accountability. If you have questions about the report or need additional financial information, contact the
District's Director of Accounting and Financial Services at P.O. Box 24680, West Palm Beach, Florida
33416-4680.
I
I
I
I
I
II - 25
I
16' lA2 ..
I I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
------ ~ -----
This Page has been Intentionally Left Blank
II - 26
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
t6U J. A c:.
FINANCIAL SECTION
BASIC FINANCIAL STATEMENTS
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
South Florida Water Management Dil6
Statement of Net Assets
September 30,2010
ASSETS
Cash and Investments
Accounts Receivable
Due from Other Govenunents
Inventory
Prepaids
Other Assets
Restricted Assets:
Temporarily Restricted - Cash and Investments
Permanently Restricted - Cash and Investments
Capital Assets
Land and Easements
Construction In Progress
Canals and Levees
Other Capital Assets, Net of Depreciation
Total Assets
LIABILmES
Accounts Payable
Due to Other Govenunents
Unearned Revenue
Noncurrent Liabilities:
Due Within One Year
Bonds Payable, Net ofUnarnortized PrerniurnslDiscounts
Bank Loans Payable
Certificates of Participation Payable, Net ofUnarnortized Premiurns/Discounts
Compensated Absences
Self Insurance Claims Payable
Due in More Than One Year
Bonds Payable, Net ofUnarnortized Prerniurns/Discounts
Bank Loans Payable
Certificates of Participation Payable, Net ofUnarnorlized Premiurns/Discounts
Compensated Absences
OPEB Obligation
Self Insurance Claims Payable
Total Liabilities
NET ASSETS
Invested In Capital Assets, Net of Related Debt
Restricted for.
Debt Service
Wetlands Mitigation
E."'qlendable
Nonexpendable
Environmental Programs
Unrestricted
Total Net Assets
See Accompanying Notes to the Financial Statements
III-I
IlAc.
Total
Govenunental
Activities
$636,989,439
1,570,223
29,666,163
3,970,146
581,648
5,303,744
275,760,508
12,707,636
2,400,880,435
679,578,343
557,073,642
642,102,449
5,246,184,376
72,375,010
3,214,175
375,001
5,543,940
1,832,482
11,346,054
9,158,250
2,375,103
31,098,466
2,285,714
528,053,492
15,490,750
14,409,130
5,022,547
702,580,114
3,889,860,428
28,802,266
23,272,435
12,707,636
233,501,723
355,459,774
$4,543,604,262
1611t\2.
South Florida Water Management District
Statement of Activities
For the Year Ended September 30,2010
FlUlctionslPrograms
Mission Support
Operations and Maintenance
Restoration
Water Supply
Interest on Long Term Debt
Net Revenue
(Expense) and
Change in Net
Program Revenues Assets
Operating Capital Total
Charges for Grants and Grants and Governmental
Expenses Services Contributions ContrIbutions Activities
$114,123,630 $10,379,191 $ $3,193,658 ($100,550,781)
122,360,621 4,857,675 4,291,272 14,276,400 (98,935,274)
170,045,556 20,087,646 80,199,258 (69,758,652)
30,375,078 5,798,803 4,751 (24,571,524)
26,264,799 7,024,644 (19,240,155)
$463,169,684 $21,035,669 $24,383,669 $104,693,960 (313,056,38(j)
Total
General Revenues:
Taxes:
Property Taxes, Levied for General Purposes
Property Taxes, Levied for Everglades Construction
Investment Earnings
Miscellaneous
394,194,577
72,185,795
14,467,902
8,391,237
Total General Revenues
489.239.511
Change in Net Assets
176,183,125
Net Assets at Beginning of Year
4,367,421,137
Net Assets at End of Year
$4,543,604,262
See Accompanying Notes to the Financial Statements
III-2
wi
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
ASSETS
Cash and Investments
Cash Held by Trustee
AccolUlts Receivable
Due from Other Governments
Due from Other FlUlds
Inventory
Other Assets
Total Assets
LIABILITIES AND FUND BALANCES
LIABILmES
AccolUlts Payable
Due to Other Governments
Due to Other FlUlds
Deferred Revenue
Total Liabilities
FUND BALANCES
South Florida Water Management U I 1 A 2 Page Ipf3
Balance Sheet ~
Governmental Funds
September 30, 2010
Reserved for:
Encumbrances
Inventory
Acquisition of Land
Enhancement ofLand
Long-term Management of Land
Unreserved, Reported in:
General FlUld
Designated for Subsequent Years Expenditures
Designated for Economic Stabilization
Undesignated
Special Revenue FlUld
Designated for Subsequent Years Expenditures
Designated for Economic Stabilization
Undesignated
Capital Projects Fund
Designated for Subsequent Years Expenditures
Undesignated
Total FlUld Balances
Total Liabilities and Fund Balances
Okeechohee Basin State
General SR Appropriations
$94,231,878 $81,237,756 $13,289,861
350,313 273,195
3,524,471 3,933,721 31,852
1,226,167 1,890,965
112,559 3,696,157
40,950
$99,486,338 $91,031,794 $13,321,713
$11,295,804 $3,006,199 $718,778
117,338 26,579 1,770,258
277,212 207,909
15,428 53,868 31,852
11,705,782 3,294,555 2,520,888
11,008,109
112,559
2,225,250
3,696,157
13,293,075
16,561,194
11,807,000
48,291,694
28,616,230
11,445,000
41,754,602
(2,492,250)
87,780,556
87,737,239
10,800,825
$99,486,338
$91,031,794
$13,321,713
See Accompanying Notes to the Financial Statements
Continued
III-3
161 1
South Florida Water Management District
Balance Sheet
Governmental Funds
September 30,2010
Page 2 of3
ASSETS
Cash and Investments
Cash Held by Trustee
Accounts Receivable
Due from Other Governments
Due from Other FlUlds
Inventory
Other Assets
Total Assets
LIABILmES AND FUND BALANCES
LIABILmES
AccolUlts Payable
Due to Other Governments
Due to Other FlUlds
Deferred Revenue
Total Liabilities
FUND BALANCES
Reserved for:
Encumbrances
Inventory
Acquisition ofLand
Enhancement of Land
Long-term Management ofLand
Unreserved, Reported in:
General FlUld
Designated for Subsequent Years Expenditures
Designated for Economic Stabilization
Undesignated
Special Revenue FlUld
Designated for Subsequent Years Expenditures
Designated for Economic Stabilization
Undesignated
Capital Projects FlUld
Designated for Subsequent Years Expenditures
Undesignated
Total FlUld Balances
Total Liabilities and FlUld Balances
Everglades Trust
Fund
$93,154,581
253,980
1,305,949
7,230,227
$101,944,737
$3,386,679
23,101
3,409,780
3,619,967
78,077,830
16,837,160
98,534,957
$101,944,737
Comprehensive
Everglades
Restoration Plan
(CERP)
$211,579,391
310,722
$211,890,113
$3,124,924
28,876
3,153,800
5,020,411
167,166,122
36,549,780
208,736,313
$211,890,113
See Accompanying Notes to the Financial Statements
III-4
A2
Save Our
Everglades
$26,679,553
150,539
19,084,726
$45,914,818
$4,840,301
19,084,726
23,925,027
10,593,834
10,550,462
845,495
21,989,791
$45,914,818
I
iii.
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I 1611 :IA J
'.-
Pag~3 of3
I
I AccelerS
Everglades Other Total
Construction Governmental Governmental
Proi ect Funds Funds
I ASSETS
Cash and Investments $ $191,460,605 $711,633,625
Cash Held by Trustee 159,415,951 31,031,994 190,447,945
I AccolUlts Receivable 221,944 1,560,693
Due from Other Governments 1,785,444 29,666,163
Due from Other Funds 4,580,759 14,928,118
Inventory 161,430 3,970,146
I Other Assets 40,950
Total Assets $159,415,951 $229,242,176 $952,247,640
I LIABILITIES AND FUND BALANCES
LIABILmES
I AccolUlts Payable $18,818,729 $12,481,186 $57,672,600
Due to Other Governments 1,300,000 3,214,175
Due to Other Funds 7,230,227 7,732,541 15,499,866
Deferred Revenue 904,756 20,090,630
I Total Liabilities 26,048,956 22,418,483 96,477,271
FUND BALANCES
I Reserved for:
Encumbrances 20,420,570 33,341,703 99,522,919
Inventory 161,430 3,970,146
I Acquisition ofLand 3,847,740 3,847,740
Enhancement of Land 19,424,695 19,424,695
Long-term Management of Land 12,707,636 12,707,636
Unreserved, Reported in:
I General Fund
Designated for Subsequent Years Expenditures 16,561,194
Designated for Economic Stabilization 11,807,000
I Undesignated 48,291,694
Special Revenue FlUld
Designated for Subsequent Years Expenditures 28,984,257 57,600,487
Designated for Economic Stabilization 886,000 12,331,000
I Undesignated 7,199,945 46,462,297
Capital Projects Fund
Designated for Subsequent Years Expenditures 107,732,284 57,772,998 421,299,696
Undesignated 5,214,141 42,497,289 101,943,865
I Total FlUld Balances 133,366,995 206,823,693 855,770,369
Total Liabilities and Fund Balances $159,415,951 $229,242,176 $952,247,640
I
I
I
I III-5
1611 Ai!.
I
South Florida Water Management District
Reconciliation ofthe Governmental Funds Balance Sheet
to the Statement ofN et Assets
September 30, 2010
I
I
FlUld Balances - Total Governmental Funds
$855,770,369
Amounts reported for governmental activities in the statement of net assets are
different because:
I
Capital assets used in government activities are not financial resources and
therefore are not reported in the governmental funds.
I
Governmental capital assets
Less accumulated depreciation
$4,535,103,563
(255.514.037)
4,279,589,526
I
Long term liabilities not due and payable in the current period are not reported
in the governmental funds.
Bonds payable
Bond premiums I discounts
Bank loans payable
Certificates of participation payable
Certificates of participation premiums I discounts
Compensated absences
Other post employment benefits
(36,160,000)
(482,406)
(4,118,196)
(520,060,000)
(19,339,546)
(24,649,000)
(14.409.130)
I
I
(619,218,278)
I
The difference between retired debt and new debt is amortized as an
adjustment of interest expense in the statement of activities over the remaining
life of the debt. The discounts, premiums, and issuance costs on the debt are
not deferred in governmental funds, but rather are recognized as other
financing sources or uses when the debt is issued.
I
Unamortized debt issuance costs - bonds
Unamortized debt issuance costs - certificates of participation
Unamortized deferred interest
195,903
2,945,060
lA03.831
I
4,544,794
Bond and certificates of participation interest due October 1, 2010 are not
reported as a liability of the governmental funds.
I
Accrued interest payable - bonds
Accrued interest payable - certificates of participation
(888,929)
(12.877.444)
(13,766,373)
I.
Assets not available to provide current resources are offset with deferred
revenues in the fund statements. The reduction of the liability and recognition
of revenue increases net assets in the Statement of Net Assets_
I
19,715,629
Internal Service FlUlds are used by management to charge the costs of certain
activities, such as worker's compensation, general and automobile liability,
and health benefits to individual funds. The assets and liabilities of the
Internal Service Funds are included in governmental activities in the
Statement of Net Assets.
I
16.968.595
I
Net Assets of Govemmental Activities
$4 543 604 26?
I
See Accompanying Notes to the Financial Statements
I
I
III-6
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
South Florida Water Management District 1 6 I i 1 pa~l ~
Statement of Revenues, Expenditures and Changes in Fundtalances
Governmental Funds
For the Year Ended September 30, 2010
REVENUES
Okeechobee Basin
General SR
$189,659,164 $189,304,921
113,353 162,808
2,975,362 2,130,776
2,559,337 92,760
97,368 203,421
5,445,432
89,589
738,694 245,657
201,678,299 192,140,343
Ad Valorem Property Taxes
Agricultural Privilege Taxes
Intergovernmental
Investment Earnings
Licenses, Permits and Fees
Sale of District Property
Indirect Costs Recovered
Leases
Other
Total Revenues
EXPENDITURES
Current Operating
Mission Support
Operations and Maintenance
Restoration
Water Supply
Capital Outlay
Debt Service
Bond Principal Retirement
Bond Interest
Bank Loan Principal Payments
Bank Loan Interest
Capital Lease Principal Payments
Capital Lease Interest
COPS Bond Principal Retirement
COPS Bond Interest
87,132,407
13,692,971
20,916,015
29,464,927
9,701,726
72,902,707
14,226,288
432,494
1,142,857
168,000
689,625
38,172
200,330
5,543
Total Expenditures
152,517,177 98,196,885
49,161,122 93,943,458
289,233 132,000
(50,385,840) (91,051,698)
(50,096,607) (90,919,698)
(935,485) 3,023,760
88,716,041 84,713,479
$87,780,556 $87,737,239
Revenues in Excess of (Less than) Expenditures
OTHER FINANCING SOURCES (USES)
Transfers In
Transfers Out
Total Other Financing Sources (Uses)
Net Change in FlUld Balances
FlUld Balances (Deficits) at Beginning of Year
Fund Balances at End of Year
See Accompanying Notes to the Financial Statements
III-7
State
Appropriations
$
332,223
18,931
351,154
12,891,954
1,449,355
14,341,309
(13,990,155)
(13,990,155)
24,790,980
$10,800,825
Continued
16l 1 A 2
South Florida Water Management District
Statement of Revenues, Expenditures and Changes in Fund Balances
Governmental Funds
For the Year Ended September 30,2010
Page ~ of3
Everglades Trust
FlUld
REVENUES
Ad Valorem Property Taxes
Agricultural Privilege Taxes
Intergovernmental
Investment Earnings
Licenses, Permits and Fees
Sale of District Property
Indirect Costs Recovered
Leases
Other
$60,507,638
11,678,158
2,220,495
3,319
Total Revenues
74,409,610
EXPENDITURES
Current Operating
Mission Support
Operations and Maintenance
Restoration
Water Supply
Capital Outlay
Debt Service
Bond Principal Retirement
Bond Interest
Bank Loan Principal Payments
Bank Loan Interest
Capital Lease Principal Payments
Capital Lease Interest
COPS Bond Principal Retirement
COPS Bond Interest
31,089,957
3,110,870
5,181,891
14,336,499
Total Expenditures
53,719,217
Revenues in Excess of (Less than) Expenditures
20,690,393
OTHER FINANCING SOURCES (USES)
Transfers In
Transfers Out
(16,720,648)
Total Other Financing Sources (Uses)
(16,720,648)
Net Change in Fund Balances
FlUld Balances (Deficits) at Beginning of Year
3,969,745
94,565,212
Fund Balances at End of Year
$98,534,957
Comprehensive
Everglades
Restoration Plan
(CERP)
Save Our
Everglades
$
$
3,225,808
77,076,606
578,211
42,500
990,565
5,596
429,751
4,221,969
78,127,068
3,001
27,202,557
11,821,347
9,472,801
46,074,138
4,188,109
11,587,047
52,453,515 57,895,485
(48,231,546) 20,231,583
73,174,783 1,783,806
73,174,783 1,783,806
24,943,237 22,015,389
183,793,076 (25,598)
$208,736,313 $21,989,791
See Accompanying Notes to the Financial Statements
III-8
:'4 I
' .
I
I
I
I
I
I
I
I
I
I
I
I
I
,I
I
I
I
I
I 16 J 1 A ~ Pag4of3
I
I Acceler8
Everglades Other Total
Construction Governmental Governmental
Proiect Funds Funds
I REVENUES
Ad Valorem Property Taxes $ $15,230,491 $454,702,214
Agricultural Privilege Taxes 11,678,158
I Intergovernmental 14,384,147 92,069,137
Investment Earnings 636,394 2,618,772 14,404,749
Licenses, Permits and Fees 8,337,107 10,989,204
Sale of District Property 181,096 78,640 603,025
I Indirect Costs Recovered 5,445,432
Leases 933,561 2,443,466
Other 1,940,970 2,934,236
I Total Revenues 817,490 43,523,688 595,269,621
EXPENDITURES
Current Operating
I Mission Support 750,069 97,584,202
Operations and Maintenance 25,684,395 112,283,074
Restoration 230,782 38,623,300 157,002,200
I Water Supply 1,213,047 32,559,823
Capital Outlay 97,436,861 27,031,622 183,126,292
Debt Service
Bond Principal Retirement 5,190,000 5,190,000
I Bond Interest 1,722,396 1,722,396
Bank Loan Principal Payments 1,832,482
Bank Loan Interest 206,172
Capital Lease Principal Payments 200,330
I Capital Lease Interest 5,543
COPS Bond Principal Retirement 9,370,000
COPS Bond Interest 25,923,546
I Total Expenditures 97,667,643 100,214,829 627,006,060
Revenues in Excess of (Less than) Expenditures (96,850,153) (56,691,141) (31,736,439)
'I OTHER FINANCING SOURCES (USES)
Transfers In 88,364,650 163,744,472
Transfers Out (16,797,343) (174,955,529)
I Total Other Financing Sources (Uses) 71,567,307 (11,211,057)
Net Change in Fund Balances (96,850,153) 14,876,166 (42,947,496)
I FlUld Balances (Deficits) at Beginning of Year 230,217,148 191,947,527 898,717,865
Fund Balances at End of Year $133,366,995 $206,823,693 $855,770,369
I
I
I
I III-9
South Florida Water Management District1 J.... I
Reconciliation of the Statement of Revenues, Expe.lai~es
and Changes in Fund Balances of Governmental Funds
to the Statement of Activities
For the Year Ended September 30, 2010
Net Change in Fund Balances - Total Governmental Funds
Amounts reported for governmental activities in the Statement of
Activities are different because:
Governmental funds report capital outlay as expenditures. However,
in the Statement of Activities, the cost of those assets is depreciated
over their estimated useful lives.
Capital outlay
Current year depreciation expense
$162,596,540
(30.897.560)
The net effect of various transactions involving capital assets
(ie. adjustments, disposals, transfers, donations) is an increase to net assets
Repayment of borrowed principal from bonds, bank loans, COPS, and
capital leases is an expenditure in the governmental funds, but the
repayment reduces long-term liabilities in the Statement ofN et Assets.
Bonds principal payment
Bank loan principal payment
COPS principal payment
Capital lease principal payment
5,190,000
1,832,482
9,370,000
200.330
Some expenses reported in the Statement of Activities do not require
current financial resources and therefore are not reported as
expenditures in the governmental funds.
Change in long-term compensated absences
Change in OPEB payable
Bond interest payable at September 30, 2010
Bond interest payable at September 30, 2009
COPS interest payable at September 30, 2010
COPS interest payable at September 30, 2009
Amortization of deferred interest on bonds
Amortization of discount on debt - bonds
Amortization of discount on debt - certificates
Amortization of premium on debt - bonds
Amortization of premium on debt - certificates
Amortization of cost of issuance on bonds
Amortization of cost of issuance on certificates
351,000
(6,468,724)
(888,929)
1,042,087
(12,877,444)
13,046,104
(280,761)
(24,160)
(10,841)
214,695
1,717,694
(88,341)
0.270.297)
Revenues in the Statement of Activities that do not provide current financial
resources are not reported as revenues in the fund statements.
The net revenue of certain activities of Internal Service Funds is reported with
governmental activities net of capital contributions and assumption of liabilities
for self insurance claims previously reported in the government-wide statements_
Change in Net Assets of Governmental Activities
See Accompanying Notes to the Financial Statements
III - 10
1
A2
$(42,947,496)
131,698,980
33,255,919
16,592,812
(5,537,923)
19,715,629
23.405.204
$176183125
,t
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
ASSETS
Current Assets
Cash and Investments
Accounts Receivable
Due from Other Funds
Prepaids
Other Assets
Total Current Assets
Noncurrent Assets
Furniture, Fixtures and Equipment
Computer Hardware
Vehicles
Accumulated Depreciation
Total Noncurrent Assets
Total Assets
LIABILmES
Current Liabilities
Accounts Payable
Due to Other Funds
Claims Payable
Total Current Liabilities
Noncurrent Liabilities
Claims Payable
Total Noncurrent Liabilities
Total Liabilities
South Florida Water Management District
Statement of Net Assets
Proprietary Funds
September 30,2010
NET ASSETS
Net Assets
Invested in Capital Assets, Net of Related Debt
Unrestricted
Total Net Assets
See Accompanying Notes to the Financial Statements
III-ll
16f 1 A.2
?;'f
Governmental
Activities
Internal Service
Funds
$23,376,013
9,530
577,525
581,648
718,000
25,262,716
27,458
8,196
25,974
(16,285)
45,343
$25,308,059
$936,037
5,777
2,375,103
3,316,917
5,022,547
5,022,547
$8,339,464
45,343
16,923,252
$16,968,595
161 1
A2
South Florida Water Management District
Statement of Revenues, Expenses, and Changes in Fund Net Assets
Proprietary Funds
For the Year Ended September 30, 2010
Governmental
Activities
Internal Service
Fundc;
OPERATING REVENUES
Charges for Services
Other Operating Revenue
Total Operating Revenues
OPERATING EXPENSES
Salaries
Benefits
Claims
Purchased Services
Administrative Fees
Other
Depreciation
Total Operating Expenses
$30,339,921
3,318,987
33,658,908
489,615
230,280
17,925,098
230,206
1,387,584
1,259,177
5,954
21,527,914
OPERATING INCOME
NONOPERATING REVENUES (EXPENSES)
Investment Earnings
Total Nonoperating Revenues
12,130,994
63,153
63,153
INCOME BEFORE TRANSFERS
OTHER FINANCING SOURCES (USES)
Transfers In
Capital Contributions
Assumption of Liabilities for Self Insurance Claims
Total Other Financing Sources (Uses)
12,194,147
11,211,057
48,391
(6,485,000)
4,774,448
Change in Net Assets
Net Assets at Beginning of Year
Net Assets at End of Year
16,968,595
$16,968,595
See Accompanying Notes to the Financial Statements
III - l2
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
16 J 1 . 2
South Florida Water Management District
Statement of Cash Flows
Proprietary Funds
For the Year Ended September 30, 2010
Governmental
Activities
Internal Service
Funds
I
I
I
I
I
I
I
CASH FLOWS FROM OPERATING ACTIVITES:
Cash Receipts from Customers
Cash Payments to Suppliers
Cash Payments for Salaries, Benefits
Cash Payments to Administrators
Claims Paid
Other Receipts (payments)
Net cash provided by operating activities
$29,758,640
(3,413,968)
(719,895)
(718,000)
(16,121,057)
3,318,989
12,104,709
CASH FLOWS FROM NONCAPITAL FINANCING
Transfers In
Net cash provided by noncapital financing activities
11.211.057
11,211,057
CASH FLOWS FROM CAPITAL ACTIVITIES:
Purchase of Capital Assets
Net cash used for capital activities
(2,906)
(2,906)
CASH FLOWS FROM INVESTING ACTIVITIES:
Interest Earnings
Net cash provided by investing activities
63,153
63,153
I
Net Increase in Cash and Cash Equivalents
Cash and Cash Equivalents, Beginning of Year
Cash and Cash Equivalents, End of Year
23,376,013
$23,376,013
I
I
I
I
I
I
RECONCILIATION OF OPERATING INCOME TO
NET CASH USED IN OPERATING ACTIVITIES:
Operating Income
12,130,994
Adjustments to reconcile operating income to net
cash used in operating activities:
Depreciation
5,954
CHANGES IN ASSETS AND LIABILITIES:
Decrease (fncrease) in Accounts Receivable
Decrease (fncrease) in Due from Other Funds
Decrease (fncrease) in Prepaids
Decrease (fncrease) in Deposits
Increase (Decrease) in Accounts Payable
Increase (Decrease) in Due to Other Funds
Increase (Decrease) in Estimated Unpaid Claims
Net Cash Provided by (Used in) Operating Activities
(9,530)
(577,525)
(581,648)
(718,000)
936,037
5,777
912,650
$12,104,709
NONCASH CAPITAL AND FINANCING ACTIVITIES:
Capital contributions from government
Assumption of liabilities for self-insurance claims
48,391
(6,485,000)
I
I
See Accompanying Notes to the Financial Statements
III-13
~ - ~
This Page has been Intentionally Left Blank
III - 14
I
161 1 A 2 ,_
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
161 1 ~ 2
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
NOTES TO THE FINANCIAL STATEMENTS
SEPTE~mER 30, 2010
(1) DESCRIPTION OF TIIE SOU1HFLORIDA WATER MANAGEMENT DISTRICT.......... ill-16
(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES ............................................... ill-16
(a) Reporting Entity. ....... ... ......... ...... ...... ..... ...... ...... .............. ..... ..... .... ..... ..... .... ....... ........ ill-16
(b) Government-wide and Fund Financial Statements........................................................ ill-17
(c) Measurement Focus and Basis of Accounting .............................................................. ill-17
(d) Major Governmental Funds and Other Fund Types ...................................................... ill-18
(e) Budgetary Information...... .... ........ .... ....... ...... .... ..... .......... ..... .... ....... ..... ......... ...... ....... ill-19
(f) Cash and Investments ....... ............ ............ .... ..... ............. ...... ............. ..... ......... ..... ....... ill-19
(g) Prepaid Items. .... .... ... ........ ....... ................. .... ..... ........ ..... ........ ...... ..... .... ............ ....... ... ill-20
(h) Inventory ... .... .... ... ....... ..... ....... ............ ..... .... ............. ..... .............. ..... ..... .... ....... ....... ... ill-20
(i) Capital Assets................. ......................... ...................... ............................. ....... .......... III-20
G) Compensated Absences .. ......... ... ......... .... ............. ..... .... .......... ..... .... ..... ....... ...... ... ...... ill-20
(k) Wetland Mitigation...... ... ......... ....... ..... ......... ... ..... ..... .... .... ...... ..... .... ..... ........ .... .......... III-21
(1) Fund Balances / Net Assets ......................................................................................... ill-21
(m) Use of Estimates ......................... ....................................................................... .......... ill-22
(n) Impact of Recently Issued Accounting Pronouncements............................................... III-22
(3) CASH AND INVESTlVIENTS .............................................................................................. ill-23
(4) ACCOUNTS RECEIVABLE ......................................................._........................................ III-28
(5) INTERFUND RECEIVABLES, PAYABLES AND lRANSFERS ....................................... ill-29
(6) OPERAllliG LEASE RENTAL REVENlJES ...................................................................... ill-30
(7) PROPERTY T A.,"XES................ ................ ..... ............................................. ..... ................ ...... ill -30
(8) INTERGOVERNMENTAL lRANSACTIONS .................................................................... ill-31
(9) CAPITAL ASSETS AC11VITY ........................................................................................... ill-32
(1 0) LONG-TERM LIABILITIES................................. ......................................... ....... ......... ...... ill-33
(11) DEFICIT FUND BALANCES. ............ .................. ..... ............. ............................ ....... .......... ill-36
(12) OPERAllliG LEASES.......................................... ............. ..... ...... ............. ................ .......... ill-36
(13) CAPITAL LEASES .............................................................................................................. ill-36
(14) DEFINED BENEm PENSION PLAN ................................................................................ III-37
(15) OTIIERPOST-EMPLOTIvfENT BENEFITS (OPEB) .......................................................... ill-37
(16) rnSlJRANCE ACTIVITIES.... ....... ........ .... ..... ....... ..... .......... ..... ..... ..... ...... ..... ... .... .... ........... ill -39
(17) C01.ftvllTMENTS - CONDEMNATION PROCEEDrnGS ................................................... III-41
(18) MAJOR CONSTRUCTION COMMITMENTS .................................................................... ill-41
(19) OTIIER COMMITMENTS AND CONTINGENCIES .......................................................... ill-43
(20) SUBSEQUENT EVENT...................................................... ......................................... ......... ill -44
III - 15
SOUTH FLORIDA WATER MANAGEMENT DIS~9 l 1
NOTES TO THE FINANCIAL STATEMENTS
SEPTEMBER 30,2010
'A~2
(1) DESCRIPTION OF THE SOUTH FLORIDA WATER MANAGEMENT DISTRICT
The South Florida Water Management District (the "District") is a public corporation organized under
Florida Statutes, Chapter 373, and is controlled by a Governing Board consisting of nine (9) members
appointed by the Governor to staggered four-year terms.
The District covers all or parts of sixteen counties in Central and Southern Florida. The primary
objectives of the District are to promote the protection and restoration of natural systems, facilitate the
development and proper utilization of surface and ground water within District boundaries, and prevent
damage from floods, soil erosion and excessive drainage. To accomplish these objectives, the District is
empowered to manage and regulate the usage and storage of water within District boundaries and to
acquire properties and construct facilities as necessary. The District works in concert with the State of
Florida (the "State") and agencies of the federal government to accomplish the previously described water
management objectives. For financial reporting purposes, the District is a component unit of the State of
Florida.
(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying fmancial statements conform to accounting principles generally accepted in the United
States of America (GAAP) for governmental units as prescribed by the Governmental Accounting
Standards Board (GASB) and other recognized authoritative sources. The more significant accounting
policies are summarized in the following paragraphs.
(a) Reporting Entity
The District follows the standards promulgated by GASB Statement No. 14, ''The Financial Reporting
Entity", as amended by GASB Statement No. 39, "Determining Whether Certain Organizations Are
Component Units" to determine the inclusion of an organization as part of its reporting entity. The
Statement defmes the criteria for inclusion as 1) the economic resources received or held by the separate
organization are primarily for the direct benefit of the primary government, 2) the primary government is
entitled to, or has the ability to access a majority of the economic resources received or held by the
separate organization and 3) the economic resources received or held by the separate organization on
behalf of the specific primary government are significant to that primary government. Based on these
criteria, the District has determined that the South Florida Water Management District Leasing
Corporation (the "Corporation") is a blended component unit. The Corporation's sole purpose is to
provide financing for certain District projects. The Corporation is legally separate from the District and
the Board of the Corporation consists of the nine Board members of the District Therefore, the financial
activities of the Corporation have been blended (reported as if it were part of the District) with the
activities of the District. The Corporation does not publish individual component unit ftnancial
statements. The District is not a participant in any joint venture.
The District is a component unit of the State of Florida. The State provides funding for District programs
through the sale of State debt, the sharing of documentary stamp revenues, and the approval of various
annual grants and entitlements.
III - 16
~I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
16J 1
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
NOTES TO THE FINANCIAL STATEMENTS
SEPTEMBER 30, 2010
A2
I
I
I
(2) SUlvJlvfARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
I
I
(b) Government-wide and Fund Financial Statements
The government-wide fmancial statements, i.e., the statement of net assets and the statement of activities,
report information on all of the activities of the District For the most part, the effect of interfund activity
has been removed from these statements.
I
The statement of activities demonstrates the degree to which the direct expenses of a given function are
offset by program revenues. Direct expenses are those that are clearly identifiable with a specific
function or segment. Program revenues include: 1) charges to customers or applicants who purchase,
use, or directly benefit from goods, selVices, or privileges provided by a given function, and 2) grants and
contributions that are restricted to meeting the operational or capital requirements of a particular function.
Taxes and other items not properly included among program revenues are reported as general revenues.
I
I
Separate financial statements are provided for governmental funds. Major individual governmental funds
are reported as separate columns in the fund fmancial statements.
(c) },Ifeasurement Focus and Basis of Accounting
I
The government-wide fmancial statements are reported using the economic resources measurement focus
and the accrual basis of accounting. Revenues are recorded when earned and expenses are recorded when
a liability is incurred, regardless of the timing of related cash flows. Property taxes are recognized as
revenues in the year for which they are levied for. Grants and similar items are recognized as revenue as
soon as all eligibility requirements have been met
I
I
Governmental fund financial statements are reported using the current financial resources measurement
focus and the modified accrual basis of accounting. Revenues are recognized as soon as they are both
measurable and available. Revenues are considered to be available when they are collectible within the
current period or soon enough thereafter to pay liabilities of the current period. The District considers
revenues from property taxes, intergovernmental sources and interest to be available if they are collected
within sixty (60) days of the end of the current fiscal period.
I
I
I
Revenues susceptible to accrual are property taxes, interest on investments, and intergovernmental
revenues. Property taxes are recorded as revenues in the fiscal year in which they are levied for, provided
they are collected in the current period or within sixty (60) days thereafter. Interest on invested funds is
recognized when earned and available. Intergovernmental revenues that are reimbursements for specific
purposes or projects are recognized when all eligibility requirements are mCit and it is available.
I
Expenditures generally are recorded when a liability is incurred, as under accrual accounting. However,
debt selVice expenditures, as well as expenditures related to compensated absences, claims and
judgments, and other post employment benefits (OPEB) are recorded only when payment is due.
I
The District often acquires land for environmental restoration and related purposes sometimes involving
condemnation action in a court of law. Upon action of the Court's Stipulated Order of Taking, the
District recognizes an expenditure for the amount deposited with the Court.
I
When both restricted and unrestricted resources are available for use, it is the District's policy to use
restricted resources first, then unrestricted resources as they are needed.
I
I
III - 17
SOUTH FLORIDA WATERMANAGEMENTDI!JRI~ l 1 A R
NOTES TO THE FINANCIAL STATEMENTS
SEPTEMBER 30, 2010
(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(c) Measurement Focus and Basis of Accounting (continued)
In addition to governmental funds, the District reports proprietary funds. Proprietary funds are reported
using the economic resources measurement focus and the accrual basis of accounting. With the accrual
method of accounting, revenues are recorded when earned and expenses are recorded at the time the
liabilities are inCWTed. Operating revenues and expenses generally result from providing services and
producing and delivering goods in connection with a proprietary fund's principal ongoing operations.
Proprietary funds distinguish operating revenues and expenses from non-operating items. Operating
expenses include salaries, benefits, claims payments, purchased services and depreciation. All items not
meeting this definition are reported as nonoperating revenues and expenses.
(d) Maior Governmental Funds and Other Fund Types
The District reports the following major governmental funds:
The General Fund is the District's primary operating fund, and accounts for all financial
resources of the District., except those required to be accounted for in another fund.
The Okeechobee Basin SR Fund accounts for the normal operating expenditures of the
Okeechobee Basin, an area covering all or part offifteen (15) counties in South Florida. Funding
is provided by a .2797 mill property tax levy, intergovernmental revenues and permitting fees.
The State Appropriations Fund accounts for expenditures made for various projects utilizing state
sources. Among the funding sources are the Ecosystem Management and Restoration Trust
Fund, the Water Protection and Sustainability Trust Fund, and various state agencies. While not
required to be a major fund, this fund is deemed a major fund and is reported separately due to its
high level of public interest.
The Everglades Trust Fund accounts for capital expenditures to construct storm water treatment areas
to cleanse storm water runoff from the Everglades Agricultural Area (EAA) through naturally
occurring biological and physical processes. Additional objectives include hydroperiod restoration
and water supply. Funding is provided through a .0894 mill ta~ levy, non-ad valorem assessments to
property owners in the EAA, State and Federal contributions, and interest earnings.
The Comprehensive Everglades Restoration Plan (CERP) Fund accounts for revenues and
expenditures associated with projects included in the Central and Southern Florida (C&SF) Restudy
and which form the basis of the CERP. These projects are designed to increase the availability of
water supplies for consumptive use or cost share with the federal government on regional projects
intended to mitigate consequences that are an outgrowth of the original C&SF Flood Control
Project Funding is provided by transfers from the General Fund and Okeechobee Basin SR Fund.
The Save Our Everglades Fund accounts for revenues and expenditures for the Comprehensive
Everglades Restoration Plan and the Northern Everglades Estuary Protection Program (NEEPP)
which are funded from the State's Save Our Everglades Trust Fund.
III - 18
,\ I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
SOUTH FLORIDA WATERMANAGEME~T~I!TRI~T A 2
NOTES TO THE FINANCIAL STATEMENTS
SEPTEMBER 30,2010
;v4
I
(2) SUlvJMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
I
(d) Major Governmental Funds and Other Fund Tllpes (continued)
I
The Acceler8 Everglades Construction Proiect Fund accounts for revenues derived from long
term debt issued to support the construction of projects in the EvergladeslLong Term Plan
Implementation Program and expenditures associated with the construction of those projects.
The District reports the following type of proprietary funds:
I
I
Internal service funds are used to account for the fmancing of goods and services provided by one
department to another on a cost reimbursement basis. The District reports two internal service
funds, one used to account for workers' compensation, general liability, automobile, and other
insurance activities and one to account for self funded health and medical benefits provided to the
employees of the District and retirees who choose to remain within the plan.
I
(e) Budgetary Information
The District has elected to report budgetary comparisons as required supplementary information (RSl).
Please refer to the accompanying notes to the RSI for the District's budgetary information on page IV -7.
I
(j) Cash and Investments
I
Cash includes currency on hand and demand deposits. Cash equivalents for purposes of the statement of
cash flows consist of pooled cash and short-term investments with original maturities of three months or
less from the date of acquisition. The District utilizes pooled cash accounting whereby excess monies are
aggregated for investment purposes. Earnings from such investments are allocated to the respective funds
based on applicable cash participation by each fund. Negative cash balances in individual funds are
reported as interfund payables with offsetting receivables recorded in loaning fund(s). In accordance with
GASB Statement No. 31, the District reports investments at their fair market value, with unrealized gains
and losses credited to or charged against investment earnings.
I
I
The District's investment portfolio is valued based on a blend of third-party market pricing services such
as BONDEDGE, FISERV, YIELDBOOK and BLOOMBERG.
I
I
I
I
Non-participating investments, such as non-negotiable certificates of deposit with redemption values that
do not consider market rates, are reported at amortized costs. The District has investments in three
investment pools, Florida Prime (previously known as the Local Government Surplus Funds Trust Fund -
Pool A), the Local Government Surplus Funds Trust Fund - Pool B (pool B), and the Florida Local
Government Investment Trust (Trust Fund). Both Florida Prime and Pool B are managed by the State
Board of Administration. The Florida Local Government Investment Trust is a member-owned, member-
governed investment fund. Under the guidelines of GASB Statement No. 31, Florida Prime is a "2a-7
like" pool. Accordingly, investments in Florida Prime are reported at net asset value per share. Pool B
and the Trust Fund are accounted for as fluctuating net asset value (NA V) pools. As such, their
investments have been valued based on their respective fair value factor as of the balance sheet date.
I
During the year, the District did not directly invest any resources in derivatives. Investments made
through State-administered trust funds may include derivatives. These investments are made on a pooled
basis and the individual risk to the District is unknown.
I
I
III - 19
16\
A2
J.
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
NOTES TO THE FINANCIAL STATEMENTS
SEPTEMBER 30,2010
(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(g) Prepaid Items
Prepaid items consist of certain costs which have been paid prior to the end of the fiscal year, but
represent items which are applicable to future accounting periods. These amounts do not constitute
available spendable resources even though they are a component of current assets.
(h) Inventory
Inventory is stated at moving average cost and consists of fuel, chemicals and supplies held for
consumption. The cost is recorded as an expenditure at the time individual inventory items are consumed.
(i) CapitalAssets
Capital assets, which include land, canals and levees, buildings, equipment, vehicles, infrastructure assets
(bridges, water control structures) and intangible assets are reported in the government-wide financial
statements. Capital assets are defmed by the District as assets with an initial, individual cost of $1,000 or
more and an estimated useful life of one year or more. Intangible assets are defmed as assets that lack
physical substance, are nonfinancial in nature, and have initial useful lives which extend beyond a single
reporting period. The District reports two main types of intangible assets, easements, which are
considered non-depreciable and internally generated software, which is depreciated over its estimated
useful life. Items purchased or acquired are reported at historical cost or estimated historical cost.
Donated assets are recorded at their estimated fair value on the date donated. Maintenance, repairs and
minor renovations are not capitalized. The acquisition of land and construction projects utilizing
resources received from Federal and State agencies are capitalized when the related expenditure is
incurred.
Expenditures that materially increase values, change capacities or extend useful lives of assets are
capitalized. Upon sale or retirement, the costs and their related accumulated depreciation are eliminated
from the respective accounts.
Capital assets are depreciated using the straight-line method over the following estimated useful lives:
Asset
Intangibles
Vehicles
Equipment
Buildings
Improvements Other Than Buildings
Water Control Structures
Years
5-10
5-25
5-25
10-40
12-25
25-50
Land, easements (intangibles), canals and levees have indefinite useful lives and as such are not
considered to be depreciable capital assets.
(j) Comvensated Absences
District employees are granted a specific number of vacation and sick leave hours with pay. Non-
management employees are permitted to accrue a maximum of360 hours of vacation as of December 31.
III - 20
'4
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
16 /.1 A c.
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
NOTES TO THE FINANCIAL STATEMENTS
SEPTEMBER 30,2010
I
I
(2) SUNDvfARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
I
I
(j) Compensated Absences (continued)
I
Managers are permitted to accrue a maximum of 480 hours of vacation as of December 31. Employees
are paid for excess vacation time over the maximum in January. Semi-annually, employees are granted
the option to buy-down accrued annual leave, up to a maximum of 80 hours per calendar year. A
minimum of 120 hours must be maintained after any buy down. Upon termination of employment,
employees are paid for a percentage of unused sick leave ranging from 25 to 50 percent after at least six
years of service.
I
The costs of vacation and sick leave benefits (compensated absences) are budgeted and expended in the
respective operating funds when payments are made to employees. However, the liability for all accrued
and vested vacation and sick leave benefits plus sick leave benefits expected to become vested is recorded
in the government-wide financial statements. The District normally liquidates its liability for compensated
absences from the General Fund and the Okeechobee Basin Special Revenue Funds.
I
(k) Wetland Mitif!ation
I
The District manages a program for mitigating the impact of wetland destruction through a specialized
regulatory permitting process. Permit applicants are required to remit a specified cash payment to the
District as part of the permit conditions. The permit restricts the use of the funds received by the District
to land acquisition, land restoration and long-term management of the lands in areas managed by the
District that are near the lands being developed by permitees. The District accounts for the money
received to assure it is used only for the approved putpose in the assigned area. Funds received for land
acquisition and restoration (expendable) are placed in the Wetland Mitigation SR Fund. Funds received
for long-term management (nonexpendable) are placed in the Wetland Mitigation Permanent Fund.
I
I
(1) Fund Balances / Net Assets
I
In the fund financial statements, reservations of fund balance are reported to indicate that a portion of
fund balance is not available for appropriation for expenditure or is legally segregated for a specific
purpose. Designations of fund balance identify tentative plans for the future use of financial resources.
The undesignated fund balance is available for future appropriation. The types of reserves and
designations of the District's fund balance are as follows:
I
I
Reserved for Encumbrances - Represents outstanding purchase orders and contracts at fiscal year-
end which will be honored in the subsequent fiscal year.
I
Reserved for Inventory - Represents the value of consumable inventory recorded as an asset but
which is unavailable for appropriation.
I
Reserved for Acquisition of Land and Enhancement of Land - Represents the expendable portion
of specialized regulatory permits received by the District, which is accounted for in the Wetland
Mitigation SR Fund. The use of funds is restricted by the permit
I
Reserved for Long Term Management of Land - Represents the nonexpendable portion of
specialized regulatory permits received by the District, which is accounted for in the Wetland
Mitigation Permanent Fund. The use of funds is restricted by the permit.
I
I
III - 21
t 6 '.....1,," A? I
SOUTH FLORIDA WATER MANAGEMENT DISTRI~ .. c...
NOTES TO THE FINANCIAL STATEMENTS I
SEPTKMBER 30, 2010
(2) SUlvfJvfARY OF SIGNIFICANT ACCOUNTING POLICIES (continued) I
(1) Fund Balances / NetAssets (continued)
I
I
I
I
Designated for Subsequent Years Expenditures - Represents fund balance available as of the end
of the current fiscal year which has been budgeted for the subsequent year's expenditures.
Designated for Economic Stability - Represents the amOlmt designated to allow the District to
address the impact of emergencies, without utilizing short term borrowings. Board policy
requires the amount to be at least 5% of the previous fiscal year's actual revenue from all sources
of ad valorem tax-supported funds.
Net assets represent the difference between assets and liabilities and are reported as restricted when there
are limitations imposed on their use either through the enabling legislation or through external restrictions
imposed by creditors, grantors, or laws or regulations of other governments. The types of reserves the
District has of its net assets are:
III - 22
I
I
I
I
I
I
I
I
I
I
I
I
Restricted for Debt Service - Represents the portion of net assets which is restricted for debt
service payments or long-term borrowings.
Restricted for Wetlands Mitigation - Represents the expendable and nonexpendable portions of
net assets which are restricted for land acquisition, land restoration and long-term management of
the wetlands.
Restricted for Environmental Programs - Represents the portion of net assets which is restricted
for specific environmental programs through legally enforceable requirements stipulated in
legislation or through external restrictions imposed by creditors, grantors, or laws or regulations
of other governments. As of September 30, 2010, the District has approximately $233.5 million
in restricted net assets through enabling legislation.
(m) Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amounts of assets, liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements, and the reported amount of revenue
and expenses/expenditures during the reporting period. Actual results could differ from those estimates.
(n) Impact of Recent Iv IssuedAccounting Pronouncements
Recently Issued and Implemented Accounting Pronouncements
In June 2007, GASB issued Statement No. 51 "Accounting and Reporting for Intangible Assets." The
objective of this Statement is to establish accounting and financial reporting requirements for intangible
assets. Examples of intangible assets include easements, water rights, timber rights, patents, trademaIks,
and computer software. This Statement requires that all intangible assets not specifically excluded by its
scope provision be classified as capital assets. The requirements of this Statement are effective for
financial statements for periods beginning after June 15, 2009 and are generally required to be retroactive.
The District implemented this Statement during the fiscal year ended September 30, 2010. The
implementation had no material effect on the District financial statements.
I
I
I
I
I
I
I
I
I
I
"-1"-/
. (,f ~
' I( A
~J, J
SOUTH FLORIDA WATER MANAGEMENT DISJ'RICT" 2
NOTES TO THE FINANCIAL STATEMENTS
SEPTEMBER 30, 2010
,j
(2) SUlvfJl.1ARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
(n) Impact or RecentZv Issued Accounting Pronauncements (continued)
hi December 2009, GASB issued Statement No. 57 "OPEB Measurements by Agent Employers and
Agent Multiple-Employer Plans." This Statement addresses issues related to the use of the alternative
measurement method and the frequency and timing of measurements by employers that participate in
agent multiple-employer other postemployment benefit (OPEB) plans (that is, agent employers). hi
addition, this Statement clarifies that when actuarially determined OPEB measures are reported by an
agent multiple-employer OPEB plan and its participating employers, those measures should be
determined as of a common date and at a minimum frequency to satisfy the agent multiple-employer
OPEB plan's financial reporting requirements. The District implemented this Statement during the fiscal
year ended September 30, 2010. The implementation had no effect on the District financial statements.
hi December 2009, GASB issued Statement No. 58 "Accounting and Financial Reporting for Chapter 9
Bankruptcies." The objective of this Statement is to provide accounting and fmancial reporting guidance
for governments that have petitioned for protection from creditors by filing for bankruptcy under Chapter
9 of the United States Bankruptcy Code. It requires governments to remeasure liabilities that are adjusted
in bankruptcy when the bankruptcy court confirms (that is, approves) a new payment plan. The District
implemented this Statement during the fiscal year ended September 30,2010. The implementation had
no effect on the District financial statements.
I
I
I
I
I
I
I
I
I
hi June 2010, GASB issued Statement No. 59 "Financial Instruments Omnibus." The objective of this
Statement is to update and improve existing standards regarding financial reporting and disclosure
requirements of certain financial instruments and external investment pools for which significant issues
have been identified in practice. The District implemented this Statement during the fiscal year ended
September 30, 2010. The implementation had no effect on the District fmancial statements.
Recently Issued Accounting Pronouncements, Not Yet Implemented
hi March 2009, GASB issued Statement No. 54 "Fund Balance Reporting and Governmental Fund Type
Definitions." This Statement establishes fund balance classifications that comprise a hierarchy based
primarily on the extent to which a government is bound to observe constraints imposed upon the use of
the resources reported in governmental funds. 'Ibis Statement also clarifies the definitions of the general
fund, special revenue fund type, capital projects fund type, debt service fund type, and permanent fund
type. Fund balance reclassifications made to conform to the provisions of this Statement should be
applied retroactively by restating fund balance for all prior periods presented. The District will
implement this Statement in its fiscal year beginning October 1,2010.
(3) CASH AND INVESTMENTS
Statement of Policy
The purpose of the District's investment policy is to set forth the investment objectives and parameters for
the management of public funds of the District The policy is designed to ensure the prudent management
of public funds, the availability of operating and capital funds when needed, and an investment return
competitive with comparable funds and fmancial marlcet indices.
III - 23
SOUTH FLORIDA WATERMANAGEMENTDIST1p J ~
NOTES TO THE FINANCIAL STATEJ.\IIENTS
SEPTEMBER 30,2010
A2
I
I
I
(3) CASH AND INVESTMENTS (continued)
The District's policy is written in accordance with Section 218.415, Florida Statutes, which applies to
funds under the control of local governments and special districts. The policy and any subsequent
revisions are adopted by the District's Governing Board and apply to funds in excess of those required to
meet current expenditures. The most recent revisions to the investment policy were approved by the
Governing Board in June 2008.
I
I
The District's investment policy authorizes investments in: 1) the Florida Local Government Surplus
Funds Trust Fund (which includes Florida Prime, Pool B and the Florida Local Government Investment
Trust), 2) United States government securities unconditionally guaranteed by the full faith and credit of
the United States government, 3) United States government agencies backed by the full faith and credit of
the United States government, 4) United States government sponsored agencies, 5) interest bearing time
deposit or savings accounts of Florida Banks and Savings and Loan Associations approved under Chapter
280, Florida Statutes, 6) cornmercial paperrated Prime 1 by Moody's, Al by Standard and Poor's orF-l
by Fitch, 7) corporate notes rated at a minimum Aa by Moody's, AA by Standard and Poor's or AA by
Fitch, 8) Bankers Acceptances rated at a minimum P-l by Moody's and A-I by Standard and Poor's, 9)
state and/or local government taxable and/or tax exempt debt, general obligation and/or revenue bonds,
rated at least Aa by Moody's and AA by Standard and Poor's or AA by Fitch for long term debt or rated
at least MIG-l by Moody's and SP-l by Standard and Poor's for short-term debt, 10) money market
mutual funds rated AAAm or AAAM-G or better by Standard & Poor's, or the equivalent by another
rating agency, 11) master repurchase agreements collateralized by United States government, government
agencies and federal instrumentalities, 12) hedging instruments, 13) reverse repurchase agreements and
14) agency mortgage backed securities or non-agency mortgage backed securities that maintain a AAA
rating by a nationally recognized statistical rating agency.
I
I
I
I
I
As of September 30, 2010, the District had placed approximately 41% of its investments in U.S. Agency
Obligations, 31% in Agency Mortgage Backed Securities, 2% in Corporate Bonds, 5% in Commercial
Paper, 8% in Florida Prime and the Local Government Investment Pool and 13% in the Florida Local
Government Investment Trust (mutual fund).
I
I
I
I
I
I
I
Florida Prime and the Local Government Investment Pool (pool B) are investment pools available for
investing temporarily idle cash by Florida governments and are managed by the State Board of
Administration (the "SBA"). On November 29,2007, the SBA implemented a temporary freeze on the
assets in the Pool due to an unprecedented amount of withdrawals coupled with the absence of market
liquidity for certain securities within the Pool. On December 4, 2007, based on recommendations from an
outside financial advisor, the SBArestructured the Pool into two (2) separate pools. Florida Prime, which
was previously known as Pool A, consisted of all money market appropriate assets, which represented
approximately 86% of pool assets. Pool B consisted of assets that defaulted on a payment, paid more
slowly than expected, and/or had any significant credit and liquidity risk, which represented
approximately 14% of pool assets. At that time, all current participants had their existing balances
proportionately allocated into Florida Prime and Pool B. As of September 30, 2010, 3.0% of the
District's original balance in SBA remains inaccessible, which represents investments currently valued at
$1,952,770.
The District has full access to funds in Florida Prime. Participants in Pool B receive periodic
distributions to the extent that Pool B receives proceeds from: 1) maturities of securities, coupon interest
collections or collateral interest and principal pay downs, or 2) the sale of securities, collateral liquidation
or other restructure or workout activities. At such time, the Investment Manager transfers cash or
securities to Florida Prime for the benefit of Pool B shareholders. Such transfers are consistent with the
I
I
III - 24
I
I
SOUTH FLORIDA WATER MANAGEMENT DISTlUfT6
NOTES TO THE FINANCIAL STATEMENTS J.
SEPTEMBER 30, 2010
1,.1 A 2
f
I
(3) CASH AND INVESTMENTS (continued)
I
pro rata allocation of Pool B shareholders of record as of the initial segregation of assets in the Pool.
Effective March 2008, the SEA contracted with Federated Investors, Inc. to provide investment advisory
services to the investment pool. The SBA has since put into place processes that allow for improved
reporting, full transparency, conservative investment practices, improved portfolio guidelines and stricter
internal controls. According to the SBA, Florida Prime meets the criteria to be considered as "2a-7 like",
as defmed by GASB Statement No. 31. Accordingly, it has been reported at the same value as the pool
shares allocated to the District. Florida Prime maintains a AAAm rating by Standard and Poor's Ratings
Services. Pool B is accounted for as a fluctuating net asset value (NA V) pool with a fair value factor of
.707058094 at September 30. The pool is currently not rated by any nationally recognized statistical
rating agency.
I
I
I
I
I
Florida Prime and Pool B are governed by the rules of Chapter 19-7 of the Florida Administrative Code.
These rules provide guidance and establish the general operating procedures for the administration of the
Funds. Additionally, the Office of the Auditor General perfonns the operational audit of the activities and
investments ofthe SBA
Interest Rate Risk
I
Investments are made based upon prevailing market conditions at the time of the transaction. While the
overall intent is to hold securities to maturity, the ongoing management of the portfolio allows for actions
designed to meet cash needs of the District and attempts to maximize investment yield while minimizing
losses. Investment in Mortgage Backed Securities allows for a monthly return of principal with interest in
order to meet current expenditures. In addition, investments can be sold prior to maturity in order to
improve yield, modify the target duration or improve the overall credit position of the portfolio.
I
I
The District uses a duration method to construct a portfolio of bonds to fund its future cash needs. For
reporting purposes, it selects the effective duration to disclose the portfolio's exposure to changes in
interest rates. Through its investment policy, the District manages its exposure to fair value losses arising
from interest rate increases by limiting the effective duration of its investment portfolio, including cash
balances, to less than three (3) years, excluding Pool B. Funds in Pool B are not readily available to
participants, but are systematically transferred to Florida Prime as the underlying assets mature.
I
The District maintains an allocation of its investments in u.s. Agency Obligation securities which are
callable by the issuer. These bonds are subject to the risk of being called prior to maturity.
I
I
The District invests in Mortgage Backed Securities, including Collateralized Mortgage Obligations
(CMO's) in part to maximize yield and as a protection against a rise in interest rates. These securities are
based on cash flows from payments on underlying mortgages; therefore, they are sensitive to prepayments
by mortgagees, which may result from a decline in interest rates. An increase in interest rates may
increase the average maturity of these investments. The District currently limits its exposure to all
mortgage investments to 30% of the total portfolio balance at the time of purchase. As of September 30,
2010 the District had the following investments in its pooled portfolio:
I
I
I
I
III - 25
16 I ~,1 A 2
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
NOTES TO THE FINANCIAL STATEMENTS
SEPTEMBER 30,2010
(3) CASH AND INVESTMENTS (continued)
Investment Type
u.s. Agency Obligations
Investments in Mortgage Backed Securities
Corporate Bonds
Commercial Paper
Horida Prime
Local Government Surplus Trust Fund - Pool B
Horida Local Government Investment Trust
Total Fair Value
Portfolio Effective Duration
Credit Risk
Fair Value
$ 161,152,720
124,015,791
9,269,100
19,975,856
30,658,217
1,952,770
50,494,775
$ 397,519,229
Effective
Duration (inyrs)
1.19
0.56
2.19
0.15
0.14
7.49
1.88
1.00
For liquidity purposes, the District invests in Florida Prime, which is managed in accordance with State
statutes. Florida Prime is rated AAAm by Standard & Poor's, and investment into the fund by local
governments is consistent with SEC rule 2a-7. Pool B is currently not rated by any nationally recognized
statistical rating agency.
All of the District's investments in agency securities for fiscal year 2010 were rated AAA by Standard
and Poor's and Fitch ratings and Aaa by Moody's Investor Services. In addition, all of the District's
investments in Mortgage Backed Securities were rated AAA by at least two of the three listed rating
services. This applies to the direct agency obligations as well as the investment into non-agency
mortgages and CMO's.
Credit Quality Distribution for Securities with Credit Expos ure
Investment Tvoe Credit Rating Fair Value
Florida Prime AAAm $ 30,658,217
Local Government Surplus Trust Fund - Pool B Unrated 1,952,770
Fannie Mae - Agencies & Mortgages AAA 149,601,661
Freddie Mac - Agencies & Mortgages AAA 77,038,4W
Federal Home Loan Bank - Agencies AAA 30,125,000
Federal Farm Credit Bank - Agencies AAA 10,138,000
Ginnie Mae - Mortgage Backed Security AAA 18,265,360
General Electric Capital Corp. AA+ 9,269,100
Silver Tower US A1Pl 19,975,856
Florida Local Government Investment Trust AAAf 50,494,775
$ 397,519,229
III - 26
I
I
I
SOUTH FLORIDA WATERMANAGEMENTDISTRICT1.6 I 1 A C.
NOTES TO THE FINANCIAL STATEMENTS
SEPTEMBER 30, 2010
(3) CASH AND INVESTMENTS (continued)
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Custodial Credit Risk - Deposits
All of the District's cash deposits are held in accounts at depository institutions which are recognized as
State of Florida Qualified Public Depositories in accordance with state statutes and the District's
investment policy.
The most significant cash deposit of the District at September 30, 2010 is the balance of proceeds from
the issuance of Certificates of Participation (COPS) in fiscal year 2007. The ''Cash Deposits Held by
Trustee" balance consists of $190,447,945 in COPS proceeds which are held in trust by a third party
financial institution on behalf of the District, and $22,582,443 representing debt service on the COPS due
October 1, 2010.
Custodial Credit Risk - Investments
The District's investment policy requires that all securities be held with a third-party custodian in a
separate account which is registered as an asset of the District. The custodian acts as the safekeeper of the
District's investment securities. No withdrawal of securities, in whole or in part, is made from
safekeeping without written authorization of designated District staff.
Concentration of Credit Risk
The District's policy authorizes investment allocation limits on security types, issuers, and maturity
limitations. However, the Executive Director has the option to modify investment percentages from time-
to-time based on market conditions, risk and diversification investment strategies. These actions are
delegated to the Chief Financial Officer and/or the District Treasurer to implement as needed.
Pe~entage Allocation by Issuer as of September 30, 2010
Issuer
Florida Prime
Local Government Surplus Trust Fund - Pool B
Fannie Mae
Freddie Mac
Ginnie Mae
FederalFarm CreditBanlc
FederalHome Loan Bank
GeneralElectric Capital Corp.
Silver Tower US
Florida Local Government Investment Trust
I
I
Percent of Total
7.71%
0.491'10
37.63%
19.38%
4.60%
2.55%
7.5SOIo
2.33%
5.03%
12.70%
III - 27
16l'lAc? :
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
NOTES TO THE FINANCIAL STATEMENTS
SEPTEMBER 30, 2010
(3) CASH AND INVESTMENTS (continued)
Cash and investments as of September 30, 2010 are comprised of the following:
Cash Deposits:
Money Market Accounts
Demand Deposit AccOlmts
Petty Cash
Total Cash Deposits
$
88,771,184
226,130,107
6,675
314,907,966
Cash Deposits Held by Trustee:
213,030,388
Investments Held by the District:
U.S. Agency Obligations
Investments in Mortgage Backed Securities
Corporate Bonds
Commercial Paper
Florida Prime
Local Government Surplus Trust Fund - Pool B
Florida Local Government Investment Trust
Total Investments
161,152,720
124,015,791
9,269,100
19,975,856
30,658,217
1,952,770
50,494,775
397,519,229
Total Cash and Investments
$
925,457,583
(4) ACCOUNTS RECEIVABLE
Accounts receivable at September 30,2010 consist of the following:
General
Flmd
Leases $ 8,674
Interest 341,626
Other 13
$ 350,313
Comprehensive
Okeechobee Everglades Everglades
Basin Trust Rest Plan Save Our
SR Fund Fund CP Fund Everglades
$ 604 $ $ $ 150,539
272,591 253,980 310,722
$ 273,195
$ 253,980
$ 310,722
$ 150,539
III - 28
Non Major
Funds!
Internal
Service Funds
$
1,636
229,838
$ 231,474
Total
$ 161,453
1,408,757
13
$1,570,223
I
I
I
I
I
JIA~
I
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
NOTES TO THE FINANCIAL STATEMENTS
SEPTEMBER 30, 2010
(5) INTERFUND RECEIVABLES, PAYABLES AND TRANSFERS
Interfund receivables and payables as of September 30, 2010 are as follows:
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Interfund Interfund
Receivable Payable
General F1Uld $ 1,226,167 $ 277,212
Okeechobee Basin SR F1Uld 1,8W,965 207,W9
Everglades Trust Fund 7;230,227 23,101
CERP 28,876
Acceler8 ECP F1Uld 7,730,727
Other Governmental F1Ulds 4,580,759 7,732,541
Internal Service F1Ulds 577,525 5,777
$ 15,505,643 $ 15,505,643
Interfund balances at year end represent pending transfers from funds in which revenues are recorded to
their corresponding capital expenditure fund, pending transfers to the Health Insurance F1Uld for
employee insurance expenditures or temporary loans to fund grant activity in special revenue funds with
pending reimbursements.
Interfund transfers during the year are as follows:
From'
General
Fund
Okeechobee Comprehensive
Basin SR Everglades
Fund Fund
To:
Save Our
Everglades
Fund
Other
Governmental
Funds
Internal
Service
Funds
Totals
General Fund $ - $
Okeechobee Basin SR Fund
EvergJades Trust Fund
Other Governmental Funds 289,233
- $ 39,174,783 $ - $ - $ 1l,211,057
34,000,000 1,113,214 55,938,484
16,720,648
132,000 670,592 15,705,518
$ 50,385,840
91,051,698
16,720,648
16,797,343
$ 289,233 $ 132,000 $ 73,174,783 $1,783,806 $ 88,364,650 $ 11,211,057 S 174,955,529
The majority of the transfers into the General Fund and the Okeechobee Basin F1Uld represent portions of
State appropriations required to be used for general purposes. The transfers into the Comprehensive
Everglades F1Uld represent the portion of ad valorem tax revenues to fund CERP projects. The transfers
into the Save Our Everglades Fund represent funding for Northern Everglades projects and realignment of
program revenues. The majority of the remaining transfers represent funding for operations of water
control projects for the Okeechobee Basin, State-required transfers of Everglades Forever Act
appropriations and other funds necessary to manage the related projects, transfers to realign program
revenue, primarily consisting of rental income, to the funding source of the original land acquisitions,
transfers to be used for wetlands mitigation activities and transfers relating to the establishment of internal
service funds.
III - 29
SOUTH FLoRIDA WATERMANAGEMENTDISTRIC16 I 1 A j,t "
NOTES TO THE FmANCUL STATEMENTS I
SEPTEMBER 30,2010
(q) OPERATING LEASE RENTAL REVENUES I
Property on Operating Leases and Property Held for Lease
The District purchases land for environmental restoration projects. Often there are agricultural activities
occurring on parts of the land at the time of purchase. If the land is not needed for a project immediately,
the District allows these activities to continue as it results in lower land maintenance costs. In addition"
rent is charged for the use of the land for farming until such time it is needed for project purposes. The
District investment in land on which operating leases exist is $420.1 million as of September 30,2010.
2011
2012
2013
2014
2015
2016 - 2020
$ 3,170,804
4338,923
1,959,349
1,89L428
1,602,300
1.612781
$ 12575.585
I
I
I
I
I
I
I
Revenues under Operating Leases
The following is a schedule by year of minimum future revenues on noncancelable operating leases,
including contingent revenues which may be received under certain leases of land on the basis of use in
excess of stipulated minimums. For fiscal year 2010, contingent revenues were $-0-.
Year Ending September 30:
Total minimum future revenues
III - 30
I
I
I
I
I
I
I
I
I
(7) PROPERTY TAXES
The District is permitted by Florida Statutes to levy taxes up to .800 mills per $1,000 of assessed
valuation. The rate levied for a majority of the District for fiscal year 2010 was .624 mills. Property
taxes are levied each November 1 on the assessed value listed as of the prior January 1 for real and
personal property located within the District. The assessed value at January 1, 2010, upon which the
fiscal year 2010 levy was based, was approximately $783.8 billion.
A four percent discount is allowed if the taxes are paid in November, with the discount declining by one
percentage point each month thereafter. Taxes become delinquent Apri!l of each year. Delinquent
property tax certificates are sold to the public beginning June 1, at which time a lien attaches to the
property. By fiscal year end, virtually all property taxes are collected either directly or through tax
certificate sales. Property tax revenues are recorded by the District based on the amount of receipts
reported by the county tax collectors. Property taxes receivable from the county tax collectors at
September 30, 2010, is $5,931,740 and is included in tax revenues.
1 b J~ 1 I::
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
NOTES TO THE FINANCIAL STATEMENTS
SEPTEMBER 30, 2010
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
(8) INTERGOVERNlYfENTAL TRANSACTIONS
Amounts due from other governments at September 30, 2010 and intergovernmental revenues for 2010
consist of the following:
U.S. Army Corps of Engineers
U.S. Department of Homeland Security
U.S. Department of Agriculture
Florida Department of Environmental Protection
Florida Fish and Wildlife ConselVation Commission
Florida Department of Transportation
Florida Department of Motor Vehides
Lee County
Miami Dade County
St John's River Water Management District
Southwest Florida Water Management District
Town of Southwest Ranches
Various Counties:
Ad Valorem Taxes
Property Appraiserrrax Collector Fee Credits
Total
Due From
Other Governments
Intergovernmental
Revenues
$ 531,358
85,657
471,381
19,116,578
745,717
286
$ 531,359
433,964
190,485
87,501,924
3,069,202
4,768
378,717
(69,295)
15,000
69,295
15,000
11,100
1,913
5,931,740
2,699,151
*
*
$ 29,666,163
$ 92,069,137
* On the Statement of Revenues, &penditures and Changes in Fund Balances, Ad Valorem Taxes are
reported as Ad Valorem Property Taxes and the Property Appraiser/Tax Collector Fee Credits are netted
agains t the original eJq>enditure in the respective program
III - 31
SOUTH FLORIDA WATER MANAGEMENT DISTRI16 I~~ 1 J.\ ,
NOTES TO THE FINANCIAL STATEMENTS
SEPTEMBER 30, 2010
(9) CAPITAL ASSETS ACTIVITY
Balance at Balance at
October 1, Adjustments! September 30,
2009 Additions Retiremenrn Reclassifications 2010
Capiflll Assets Not Being Depreciated:
Land $ 2,369,106,064 $ 29,473,528 $ (9,948,743) 5> (27,192,749) $ 2,361,438,100
Easements (Intangibles) 14,505,601 166,842 (1,007) 24,770,899 39,442,335
Construction in Process 569,531,421 163,232,000 (9,712,544) (43,472,534) 679,578,343
Canals and Levees 554,743,051 2,330,591 557,073,642
3,507,886,137 192,872,370 (19,662,294) (43,563,793) 3,637,532,420
Capi/aIAssets BeiJzg Depredated:
Buildings 72,690,194 4,600,150 18,944,577 96,234,921
Intangibles 28,442,396 2,975,105 (11,292) 3,483,855 34,890,064
Equipment 121,302,291 8,187,113 (3,508,283) 1,668,498 127,649,619
Improvements 23,046,176 2,098,010 1,992,60 1 27,136,787
Water Control Structures 588,369,572 5,877,546 17,474,262 611,721,380
833,850,629 23,737,924 (3,519,575) 43,563,793 897,632,771
Less Accumulated Depredation:
Buildings (23,794,919) (2,503,503) (26,298,422)
IntangJ.b1es (7,540,265) (3,639,034) 380 (693,309) (11,872,228)
Equipment (71,358,967) (9,173,190) 2,426,561 693,309 (77,412,281)
Improvements (9,506,951) (1,093,440) (10,600,391)
Water Control Structures (114,852,647) (14,494,347) (129,346,994)
(227,053,749) (30,903,514) 2,426,941 (255,530,322)
Capital Assets, Net $ 4,114,683,017 $ 185,706,780 $ (20,754,91..8) $ $ 4,279,634,869
~~
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Depreciation expense was charged to the following programs during the fiscal year:
Mission Support
Operations and Maintenance
Restoration
Water Supply
$ 6,800,574
17,457,119
6,423,489
216,378
30,897,560
Depreciation of capital assets held in internal service funds are
charged to the various programs based on the asset function
Total Depreciation Expense
5,954
$ 30,903,514
III - 32
I
I'
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
16 I 1 A 12
SOUTH FLORIDA WATER MANAGEMENT DISTRICT ,,;.
NOTES TO THE FINANCIAL STATEMENTS
SEPTEMBER 30,2010
(10) LONG-TERM LIABILITIES
The following is a summary of changes in long-term liabilities for the fiscal year ended September 30,
2010:
Balance at Retirements Balance at Amounts
October 1, And September 30, Due Within
2009 Additions Adjustments 2010 One Year
Land Acquisition Bonds $ 41,350,000 $ - $ (5,190,000) $ 36,160,000 5,415,000
Bond Premium / Discount 672,941 (190,535) 482,406 128,940
Bank Loans 5,950,678 (1,832,482) 4,118,196 1,832,482
COPS 529,430,000 (9,370,000) 520,060,000 9,705,000
COP S Premium. / Discount 21,046,399 (1,706,853) 19,339,546 1,641,054
Capital Leases 200,330 (200,330)
Compensated Absences 25,000,000 13,109,000 (13,460,000) 24,649,000 9,l58,250
Other Post Emp BeneIIts 7,940,406 8,029,120 (1,560,396) 14,409,130
Self Insurance Claims 6,485,000 17,925,098 (17,012,448) 7,397,650 2,375,103
$ 638,075,754 $ 39,063,218 $ (50,523,044) $ 626,615,928 $ 30,255,829
Special Obligation Land Acquisition Bonds are issued by the District to provide funds for the acquisition
of environmentally sensitive lands. Principal and interest on the Land Acquisition Bonds are secured by a
lien on documentary stamp excise taxes collected statewide by the State of Florida and allocated to the
State's five water management districts through the Water Management Lands Trust Fund. For the
current fiscal year, principal and interest payments and total revenue recognized by the District were
$6,912,396 and $7,094,748, respectively. Debt service payments have averaged approximately 25% of
the related revenue collected and allocated to the District through the Water Management Lands Trust
Fund over the past ten years. The District accounts for debt service transactions in the Save Our Rivers
SR Fund.
Asumrnary of the status of the District's bonded debt as of September 30,2010 is shown below:
Original F~cal Year Interest Remaining
Issue Amount Maturity Rates Balance
2002 Refunding $ 23,810,000 2011-2016 3.50-4.00% $ 13,560,000
2003 Refunding 34,550,000 2011-2016 3.50-5.25% 22,600,000
$ 58,360,000 $ 36,160,000
III - 33
16 l'.l A 2
SOUTH FLORIDA WATER MANAGEl\1ENT DISTRICT ·
NOTES TO THE FINANCIAL STATEl\1ENTS
SEPTEMBER 30,2010
(10) LONG-TERM LIABILITIES (continued)
Fiscal year requirements to amortize bonded debt outstanding as of September 30, 2010 are as follows:
Principal Interest Total
2011 $ 5,415,000 $ 1,489,721 $ 6,904,721
2012 5,655,000 1,265,749 6,cn.0,749
2013 5,865,000 1,035,786 6,900,786
2014 6,120,000 768,598 6,888,598
2015 6,400,000 474,200 6,874,200
2016 6.705.000 160.538 6.865.538
$ 36,160,000 $ 5,194,592 $ 41,354,592
During previous fiscal years, the District entered into agreements with commercial banks to provide long-
term fmancing for various capital projects.
A summary of the status of the District's outstanding bank loans at September 30, 2010 is shown below:
Original F~cal Year Interes t Remaining
Issue Amount Maturity Rates Balance
2003 $ 2,8T7;374 2011 4.30% $ 403,911
2003 2,000,000 2011 283% 285,714
2005 8,000,000 2013 4.20% 3,428,571
$ 12,8T7;374 $ 4,118,196
Fiscal year requirements to amortize the bank loans as of September 30, 2010 are as follows:
Principal Interest Total
2011 $ 1,832,482 $ 132,724 $ 1,965,206
2012 1,142,857 72,000 1,214,857
2013 1,142,857 24,000 1,166,857
$ 4,118,196 $ 228,724 $ 4,346,920
III - 34
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
A2
~
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
NOTES TO THE FINANCIAL STATEMENTS
SEPTEMBER 30,2010
(10) LONG- TERM LIABILITIES (continued)
In fiscal year 2007, the District issued Certificates of Participation (COPS), Series 2006, in order to
provide funds for the construction of accelerated projects in furtherance of restoration of the Everglades.
COPS are statutorily-authorized tax-exempt certificates evidencing undivided proportionate interests of
the owners thereof in basic lease payments to be made by the Governing Board of the District, pursuant to
a master lease purchase agreement by and between the District and the District Leasing Corporation (the
"Corporation"), a not-for-profit entity (see Note (2)(a) on page ill-16). The COPS are secured by and
payable from the Trust Estate established for the Series 2006 Certificates (the ''Trust Estate") pursuant to
the Trust Agreement and any amounts payable under the Financial Guaranty Insurance Policy. The Trust
Estate consists of all estate, right, title and interest of the Trustee in and to the Basic Lease Payments
under the Series 2006 Lease, and all amounts held in the funds and accounts under the Trust Agreement
in accordance with the provisions of the Master Lease and the Trust Agreement, including investment
earnings thereon, and any and all monies received by the Trustee pursuant to the Series 2006 Lease and
the Trust Agreement which are not required to be remitted to the Governing Board or the Corporation
pursuant to the Master Lease or the Trust Agreement. Lease payments are funded from ad valorem
revenues. Total COPS issued amounted to $546,120,000, having interest rates ranging from 3.5% to
5.0%. The District accounts for debt service transactions relative to COPS in the Everglades Trust Fund
and the Comprehensive Everglades Restoration Plan Fund.
Fiscal year requirements to amortize the COPS as of September 30, 2010 are as follows:
Principal Interest Total
2011 $ 9,705,000 $ 25,539,177 $ 35,244,177
2012 10,135,000 25,088,036 35,223,036
2013 10,610,000 24,626,168 35,236,168
2014 11,060,000 24,125,840 35,185,840
2015 11,610,000 23,572;1.47 35,182,247
2016-2020 67,110,000 108,526,622 175,636,622
2021-2025 85,535,000 89,641,725 175,176,725
2026-2030 109,110,000 65,466,750 174,576,750
2031-2035 139,250,000 34,568,750 173,818,750
2036-2037 65,935,000 3,336,875 69,271,875
$ 520,060,000 $ 424,492,190 $ 944,552,190
The liability for compensated absences is generally liquidated by the General Fund and the Okeechobee
Basin SR Fund.
III - 35
1611.. A~
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
NOTES TO THE FINANCIAL STATEMENTS
SEPTEMBER 30, 2010
I
I
I
(11) DEFICIT FUND BALANCES
At September 30,2010, the following funds have deficit fund balances:
Aquatic Plant Control Fund
External Grants Fund
Distri:t Capital Projects Fund
Comprehensive Everglades Restoration Plan - Federal Funds
$ 276,286
1,948,586
1,226,167
547,823
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
The deficits in the Aquatic Plant Control and the Comprehensive Everglades Restoration Plan Fund are
expected to be funded by future reimbursements from the State of Florida and the federal government.
The deficits in the External Grants Fund and the District Capital Projects Fund will be funded by
operating transfers from the General fund.
(12) OPERATING LEASES
The District is committed under various operating leases for building, office space, vehicles, office
equipment and data processing equipment The majority of the operating leases contain renewal options
that the District may exercise. In most cases, the District expects that in the normal course of business the
leases will be renewed or replaced with other leases. Lease expenditures for the year ended September
30,2010 amounted to approximately $3.7 million. Future minimum lease payments for these leases are
as follows:
Year Ending September 30:
2011
2012
2013
2014
2015
Thereafter
Year Ending September 30:
$ 2,,530,871
1,345,909
1,559,765
1,337,847
667,759
29.167
$ 7,471,318
(13) CAPITAL LEASES
The District had a lease agreement which qualified as a capital lease for accounting purposes and
was recorded at present value of its future minimum lease payments as of the inception date of
the lease. The lease agreement related to the acquisition of equipment having an original cost of
approximately $939,600 and was paid in full during the fiscal year.
III - 36
I
I
I
16 I 1A 1:4
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
NOTES TO THE FINANCIAL STATEMENTS
SEPTElVffiER 30, 2010
I
(14) DEFINED BENEFIT PENSION PLAN
I
I
I
I
Plan Description
The District contributes to the Florida Retirement System (the "System"), a cost-sharing multiple-
employer defined benefit pension plan administered by the State of Florida Division of Retirement. The
System provides retirement and disability benefits, annual cost-of-living adjustments, and death benefits
to plan members and beneficiaries. The Florida Legislature established the System under Chapter 121,
Florida Statutes, and has sole authority to amend benefit provisions. The System issues a publicly
available annual financial report that includes financial statements and required supplementary
information. That report may be obtained by writing to the Florida Department of Management Services,
Division of Retirement, P.O. Box 9000, Tallahassee, Florida 32315-9000.
Funding Policy
I
I
I
The System is non-contributory for employees and the District is required to contribute an actuarially
determined rate. The rates are fL'{ed by law and vary based on employee class. During the fiscal year the
contribution rates were increased to 10.77%, 14.57% and 12.25% of annual covered payroll for regular
class, senior management class, and DROP class employees, respectively. The contributions of the
District are established and may be amended by the State Legislature. The District's contributions to the
System for the past three fiscal years, equal to the required contributions for each year, are as follows:
Year Ending September 30:
I
I
I
I
2010
2009
2008
$ 12,958,364
13,340,000
12,237,000
(15) OTHER POST EMPLOYMENT BENEFITS (OPEB)
Plan Description
District retirees and their eligible dependents may continue participation in the District health insurance
program as required by Florida Statutes, Section 112.0801. Because the cost to the retirees cannot be
greater than that to active employees for the same coverage, an implicit subsidy is being provided to
retirees.
I,
In January 2007, the District Governing Board approved a direct subsidy program to aid retirees in
retaining quality healthcare coverage. The subsidy is a discount of the total premium contribution equal
to 2% for each year of creditable service under the Florida Retirement System to a maximum of 30 years
of creditable service or 60%.
I
The plan, a single employer defined benefit plan, is administered by the District. No formal trust is
currently in place and benefits are provided through the annual budget appropriation. The provisions of
the direct subsidy were established and may be amended by resolution of the District Governing Board.
There is no separately issued financial report for the plan.
I
As of the July 2009 valuation date, the plan covered 1,810 active participants and 191 retirees.
I
I
III - 37
SOUTH FLORIDA W ATERMANAGEMENT~f?Tlcf
NOTES TO THE FINANCIAL STATEMENTS
SEPTEMBER 30, 2010
~-A (.
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
(15) OTHER POST EMPLOYMENT BENEFITS (OPEB) (continued)
Funding Policy
The District contributes 2% for each year of creditable service up to a maximwn of 30 years or 60% of
the total premium. In addition, active employees contribute between $2.50 and $6.00 per pay period
towards the future costs of retiree health insurance, depending on their medical coverage plan and tier.
All other costs are paid by the retirees. The plan is financed on a pay-as-you-go basis.
Annual OPEB Costs and Net OPEB Obligation
For the fiscal year ended September 30,2010, the District's annual OPEB cost of $8,029,120 was equal to
the annual required contribution (ARC) for the fiscal year, one year's interest on the net OPEB obligation,
and an adjustment equal to the discounted present value of the balance of the net OPEB obligation at the
beginning of the year. The District's annual OPEB cost, the percentage of annual OPEB cost contributed
to the plan and the net OPEB obligation for fiscal years 2010, 2009 and 2008 are as follows:
2010 2009
Normal Cost (Service cost for one year) $ 3,818,937 $ 1,687,539
Amortization of Unfunded Actuarial Accrued Liability 4,060,461 1,907,242
Interest on Normal Cost and Amortization 92,898 81,001
Annual Required Contribution (ARC) 7/J12,296 3,675,7'62
Net OPEB Obligation (NOO) at beginning of year 7,940,406 5,248,289
Annual Required Contribution (ARC) 7,972,296 3,675,7'62
Interest on NOO 381,140 251,917
Adjustment to ARC (324,316) (207,470)
AnnualOPEB Cost (Expense) 8,029,120 3,720,229
Employer Contributions :Made (1,560,3%) (1,028,112)
Increase (decrease) inNOO 6,468,724 2,692,117
Estimated NOO at end of year 14,409,130 7,940,406
Percentage of annual OPEB Cost Contributed 19.43% 27.64%
III - 38
2008
$ 1,693,965
1,764,550
3,458,515
2,667,895
3,458,515
128,059
(104204)
3,484,370
(903,976)
2,580,394
5,248,289
25.94%
I
I
I
161 A "
SOUTH FLORIDA WATER MANAGEMENT DISTRICT C
NOTES TO THE FINANCIAL STATEMENTS
SEPTEMBER 30,2010
..
(15) OTHER POST EMPLOYMENT BENEFITS (OPEBJ (continued)
I
I
I
I
I
I
I
Funded Status and Funding Progress
The funded status of the plan as of September 30,2010 was as follows:
Actuarial Accrued Liability (AAL)
Actuarial Value of Plan Assets
Unfunded Actuarial Accrued Liability (UAAL)
Funded Ratio (Actuarial Value of Plan Assets/ AAL)
Covered Payroll (Active Plan Members)
UAAL as a Percentage of Covered Payroll
$97,110,991
97,110,991
0%
123,626,745
78.55%
Actuarial valuations of an OPEB plan involve estimates of the value of reported amounts and assumptions
about the probability of occurrence of events far into the future. Examples include assumptions about
future employment, mortality and the healthcare cost trend. Amounts determined regarding the funded
status of the plan and the annual required contributions of the employer are subject to continued revision
as actual results are compared to past expectations and new estimates are made about the future.
Projections of benefits for fmancial reporting purposes are based on the substantive plan (the plan as
understood by the employer and plan members) and include the types of benefits provided at the time of
each valuation and the pattern of sharing of benefit costs between employer and plan members to that
point. The actuarial methods and assumptions used include techniques that are designed to reduce short-
term volatility in actuarial accrued liabilities and the actuarial value of assets, consistent with the long-
term perspective of the calculations.
I
In the July 1, 2009 base actuarial valuation, the individual entry age actuarial cost method was used. The
actuarial assumptions included a 4.80% investment rate of return and an annual healthcare cost trend rate
of 5% in 2010, followed by a 9% increase the next year, trending down 0.5% per year to 5.0% in 2019
and thereafter. The actuarial value of assets was not determined as the District has not advance funded its
obligation. The Plan's unfunded actuarial accrued liability is being amortized as a level percent of payroll
over a 27-year period with a closed amortization method. The assumed rate of payroll growth is 4.0% per
year.
I
I
I
The required schedule of funding progress, as shown in the Notes to the Required Supplementary
Information (see page IV-7), presents multi-year trend information about whether the actuarial value of
plan assets is increasing or decreasing over time relative to the actuarial accrued liability for benefits. The
projection of benefits for fmancial reporting purposes does not explicitly incorporate the potential effects
of legal or contractual funding limitations.
I
I
(16) INSURANCE ACTIVITIES
,I
The District is exposed to the various risks of loss related to torts, theft of, damage to and destruction of
assets, errors and omissions, injuries to employees, and natural disasters. In 1976 the District established
a self-insurance program for its workers' compensation exposure and in 1986 the District established a
self-insurance program for automobile and general liability claims. These self-insured claims are
administered by a third party and are accounted for in the Self Insurance Fund (an internal selVice fund).
I
I
III - 39
SOUTH FLORIDA WATER MANAGEMENT DISTJp I -;. 2
NOTES TO THE FINANClAL STATEMENTS
SEPTEMBER 30,2010
(10 INSURANCE ACTIVITIES (continued)
The District is totally self-insured for workers' compensation claims and the District's financial exposure
for automobile and general liability is limited to $100,000 per person and $200,000 per occurrence
pursuant to Section 768.28, Florida Statutes. Expenditures relating to insurance are charged to other
funds based on a cost allocation study performed by Management. These expenditures include actuarial
estimates utilizing the Casualty Actuarial Society Statement of Principles Regarding Property and
Casualty Loss and Loss Adjustment Expense. The actuarial figures are utilized to determine the amount
needed for losses incurred but not reported (IBNR) at year end. The District transfers its risk for personal
and real property through the purchase of an insurance policy. The coverage is written on a 100%
replacement/stated value basis, with varying retentions.
Beginning on January 1, 2010, the District established a self-insurance program for health benefits,
including medical, dental and vision coverage, for its employees and retirees who choose to remain within
the plan. The claims are administered by a third party and accounted for in the Health Benefits Fund (an
internal selVice fund). The participating funds make payments to the Health Benefits Fund by means of
premiums charged and employee payroll deductions. The payments are based on management's
estimates, using historical trends, of the amounts needed to pay prior and current year claims. The
expenditures include an actuarial estimate to determine the amount needed for losses incurred but not
reported at year end. The District maintains excess insurance coverage for health care costs.
During fiscal year 2010, the District established two internal selVice funds. The Self Insurance Fund
accounts for workers' compensation, automobile and general liability insurance activities and the Health
Benefits Fund accounts for the District's health benefits program. As part of the establislunent of the Self
Insurance Fund, this fund assumed liabilities for self insurance claims in the amount of $6,485,000 and
received capital contributions relating to capital assets in the amount of $48,391, which were previously
accounted for in the General Fund.
The claims liabilities are based on actuarial reviews performed by independent actuaries as of September
30,2010, and are presented on a net undiscounted basis. The liability consists of claims incurred but not
reported. The estimated liabilities by insurance coverage at September 30, 2010 are as follows:
Balance @
9/30/2010
Amounts
Due Within
One Year
Workers' Compensation
General and Automobile
Health Insurance
$ 5,692,000
194,000
1,511,650
$ 7;397,650
$ 780,295
83,158
1,511,650
$ 2,375,103
III - 40
... I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
16LIA'
SOUTH FLORIDA WATER MANAGEMENT DISTRICT ~
NOTES TO THE FINANCIAL STATEMENTS
SEPTEMBER 30, 2010
~
(16) INSURANCE ACTIVITIES (continued)
I
I
Changes in the claims liability amount for the current and prior fiscal years are summarized below:
Current Claims
Fiscal Beginning and Changes in Claim Ending
Year Liability Estimates Payments Liability
2009 $ 5,257,525 $ 1,890,868 $ (663,393) $ 6,485,000
2010 6,485,000 17 :J25,098 (17,012,448) 7,397,650
I
I
To minimize the fmancial impact of potential unforeseen catastrophes, District policy allows a fund
balance reserve for the self-insurance of workers' compensation, general and automobile liability claims,
of up to $10 million in excess of the most recent actuarially-estimated liability determination.
I
I
I
There were no significant changes in insurance coverage from the prior year and the amount of
settlements did not exceed the insurance coverage for each of the past three years.
(17) COlvfMITMENTS - CONDEMNATION PROCEEDINGS
I
I
The District is party to numerous lengthy condemnation proceedings (as plaintiff) and inverse
condemnation proceedings (as defendant or co-defendant) regarding the taking of private lands
throughout the District for public use. The court may rule there was no taking of land by the District
resulting in no commitment to the District. Where a taking is ruled, the court determines the value of the
land claimed by the owner and payment is made to the owner upon transfer of title to the District.
At September 30,2010, the court had yet to rule on a number of proceedings for which the land value and
title transfer date is undetermined. The District is unable to estimate the potential fmancial exposure
relative to these rulings, if any.
I
I
I
I
I
When the court rules there is a taking, the District will budget and appropriate funds to pay for the
purchase of the land.
(18) MAJOR CONSTRUCTION COMMITlvfENTS
The Everglades Construction Project (ECP), the first major step in the Everglades restoration pursuant
to the Everglades Forever Act (EF A) was passed by the Florida Legislature in 1994. The 1994 EF A
directed the District to acquire land, design, permit, and construct a series of Stormwater Treatment Areas
(STAs) to reduce phosphorus levels from stormwater runoff and other sources before it enters the
Everglades Protection Area (EP A). In total, the ECP was composed of 12 interrelated construction
projects located between Lake Okeechobee and the EPA The STAs, which consist of six large
constructed wetlands with a combined area of over 52,000 acres, are the cornerstone of the ECP.
I
I
III - 41
161 ~ 2
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
NOTES TO THE FINANCIAL STATEMENTS
SEPTEMBER 30,2010
(18) MAJOR CONSTRUCTION COMMITlvfENTS (continued)
The ECP is one of the largest public works projects in the nation for environmental restoration. The total
cost associated with implementing the ECP is shared among the Distric~ state and federal governments,
and the agricultural community. Major funding sources for the EF A include a one-tenth mill ad valorem
property tax levy (0.0894 mill for FY2010), agricultural privilege taxes, state funds, federal funds,
Alligator Alley toll revenues, and other environmental mitigation funds. The 1994 ECP capital projects
were completed in fiscal year 2007 for a total cost of $514.8 million (local share). When combined with
the federal share of $198.9 million, the total capital cost associated with the 1994 ECP is $713.7 million.
In 2003 the Florida Legislature amended the 1994 EF A to include the 2003 Long-Term Plan for
Achieving Water Quality Goals for Everglades Protection Area Tributary Basins (Long-Term Plan) as the
strategy for achieving the long-term water quality goals for the Everglades Protection Area. The amended
EFA also expanded the use of the District's one-tenth mill ad valorem property tax levy, agricultural
privilege taxes and other funding sources for implementing the initial phase of the Long-Term Plan,
including Everglades Stormwater Treatment Area enhancements, research and optimization, and
operation and maintenance of the ECP. Also in 2003, the State of Florida's Environmental Regulation
Commission adopted a water quality standard for phosphorus within the EP A that includes a numeric
criterion of 10 parts per billion (Ppb) for total phosphorus.
In 2004, the Long-Term Plan was revised to include the addition of approximately 18,000 acres of STAs
on Compartments Band C in the Everglades Agriculhn"al Area (EAA). There were subsequent revisions
occurring in 2005,2006 and 2007. These revisions also addressed modifications to the STA enhancement
projects, changes to the source controls component of the plan, changes to the plan's Process
Development and Engineering componen~ and the addition of new projects to the Long-Term Plan. The
revised Long-Term Plan's initial 13-year phase is projected to cost approximately $1.2 billion.
During fiscal year 2010, the District continued implementation of the Long-Term Plan, as required by the
EFA In FY2010, a total of $154.8 million was expended for work associated with the District's
Everglades Program. Of this amount, $24.2 million was for work related to implementing the Long-Term
Plan. O&M accounted for $15.7 million. Construction expenditures associated with the expansion of
Compartments Band C (financed through issuance of COPS) totaled $87.6 million. Debt service
payments on the COPS related to Compartments Band C was approximately $19.5 million. The
remaining $7.8 million was spent on other EFA-related components such as monitoring, assessment,
research, and evaluation in the EP A Project Management Plans will be revised at various phases of each
projec~ and project cost estimate changes or schedule alterations will follow a required formal review and
approval process. The total inception-to-date spent on the Long-Term Plan, which includes operations and
maintenance, on-going construction costs for Compartments Band C, and debt service is approximately
$546.0 million.
The STAs continue to improve water quality in effective treatment areas. During water year 2010, which
represents the period between May 1, 2009 and April 30, 2010, the STAs removed over 179 metric tons
of phosphorus that otherwise would have entered the Everglades. Through the end of water year 2010,
the ST As have removed over 1,200 metric tons of phosphorus. In addition, best management practices by
landowners in the Everglades Agricultural Area have removed over 2,000 tons of phosphorus that would
have otherwise gone to the Everglades.
III - 42
~ I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
161~1 A-(.
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
NOTES TO THE FINANCIAL STATEMENTS
SEPTEMBER 30,2010
I
(18) lvfAJOR CONSTRUCTION COMMITMENTS (continued)
I
I
The Kissimmee River Basin restoration is another major project that includes converting the Kissimmee
River and adjacent lands back to a more natural state. This involves restoring 43 miles of the historic
river and approximately 40 square miles of river/floodplain ecosystem.
I
The state and federal governments will split the estimated $620 million cost to restore the river. The U.S.
Army Corps of Engineers (US ACE) is responsible for the construction and the design of the restoration.
As of fiscal year 2010 year end, the District has acquired approximately 97% of the estimated 105,000
acres needed to complete the project with approximately 1,900 acres in process of complex settlement
negotiations, condemnation, or engineering solutions in lieu of acquisition. For ongoing engineering
cost-to-cure acquisitions the District detennines, together with the private landowner, feasible engineering
structural cures that will abate impacts from project implementation and minimize the lands needed.
I
Acquisition negotiations that include cost-to-cure solutions require more resources than land-only real
estate acquisitions. Details and exceptions must be submitted to and approved by the USACE. The
District is dedicated to completing these negotiations with full acceptance from all agency partners.
I
I
I
I
The Comprehensive Everglades Restoration Plan (CERP) is the plan for the restoration, protection,
and preservation of the water resources of central and southern Florida, including the Everglades.
Principal features of the plan are the creation of approximately 217,000 acres of new reservoirs and
wetlands-based water treatment areas. These features vastly increase storage and water supply for the
natural system, as well as for urban and agricultural needs. The CERP is intended to improve the
quantity, quality, timing and distribution of water delivered to freshwater and coastal ecosystems in South
Florida, including the Everglades, through a series of projects spanning three decades. The success of this
monumental program is continuously monitored and evaluated through Restoration Coordination and
Verification.
I
I
I
Through the Water Resources Development Act of 2000, the United States Congress has authorized an
initial $1.4 billion package of projects that will begin implementation of the Comprehensive Plan. The
initial authorization includes 1) six pilot projects, 2) ten specific project features, and 3) a programmatic
authority through which smaller projects can be more quickly implemented.
Most recently, through the Water Resources Development Act of 2007, the U.S. Congress authorized an
additional three projects of the Comprehensive Plan.
I
CERP is an equal partnership between the State of Florida and the federal government. The State of
Florida and the South Florida Water Management District have invested approximately $2.4 billion
toward this effort, including approximately $315 million in construction. Through September 30, 2010,
60 percent, or approximately 232,505 acres, of the estimated lands needed to implement CERP have been
acquired.
I
I
(19) OTHER COlvIMITMENTS AND CONTINGENCIES
The District participates in several federal and state assistance programs that are subject to fmancial and
program compliance audits. Such audits could lead to reimbursements to the grantor agency for
disallowed expenditures. However, management believes such disallowances, if any, will be immaterial.
I
I
III - 43
SOUTH FLORIDA WATER MANAGEMENT DISTRICT 16
NOTES TO THE FINANCIAL STATEMENTS
SEPTEMBER 30,2010
11A21
I
I
(20) SUBSEQUENT EVENT
On October 12, 2010, the District completed the acquisition of land from United States Sugar COlporation
for Everglades restoration. The acquisition will provide access to land for restoration and water quality
improvement projects. Under the tenns of the purchase, the District purchased approximately 27,200
acres of land for $194 million in cash and received options to purchase up to 153,200 additional acres
over the next ten years. The initial 27,200 acres ofland comprises 18,300 acres located in Hendry County
and 8,900 acres located in Palm Beach County.
Options include an exclusive 3-year option to purchase either a specific 46,800 acres or the entire 153,200
acres at $7,400 per acre. After the expiration of the exclusive 3-year option period, the District has a
subsequent 2-year, non-exclusive option to purchase a specific 46,800 acres at fair market value. In
addition, after the expiration of the exclusive 3-year option period, there is a 7-year, non-exclusive option
to purchase the remaining acres at fair market value.
I
I
I
I
United States Sugar COlporation is leasing the 27,200 acres from the District until such time that the
District needs the land for restoration projects or land exchange. In addition, United States Sugar
Corporation is responsible to control the land for exotic and invasive plants and must implement Best
Management Practices. Lease revenue is expected to be approximately $1 million annually for the
District In the event the District exercises any of its options to purchase additional land, the District may
terminate portions of the lease and begin using the acreage for District purposes. The lease has an initial
term of seven years followed by two renewal options which extend the lease to 20 years. The lease on the
Palm Beach County land allows the District to terminate portions of the lease which are used in
connection with District projects or exchange for property necessary for District projects. The lease on
the Hendry County land can be terminated upon notice to the lessee prior to any July 1st and the lessee
has until June 30th of the subsequent year to vacate the property. In March 2011, the District's
Governing Board agreed to put United States Sugar Corporation on notice that the District intends to end
its lease agreement on the land located in Hendry County in 20 12.
I
I
I
I
I
I
I
I
I
I
III-44
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
,{o4 i A~
FINANCIAL SECTION
REQUIRED SUPPLEMENTARY INFORMATION
OTHER THAN MD&A
(UNAUDITED)
I 16 J 1 A~f
I Page 1 of2 South Florida Water Managment District
General Fund
Schedule of Revenues, Expenditures and Changes in Fund Balance
I Budget and Actual - (Unaudited)
For the Year Ended September 30,2010 Variance with
Final Budget-
Original Final Positive
I Budget Budget Actual (Negative)
REVENUES
I Ad Valorem Property Taxes $191,796,473 $191,796,473 $189,659,164 ($2,137,309)
Intergovernmental 113,353 113,353
Investment Earnings 2,458,910 2,458,910 2,975,362 516,452
I Licenses, Permits and Fees 2,850,950 2,850,950 2,559,337 (291,613)
Sale of District Property 97,368 97,368
Indirect Costs Recovered 4,700,000 4,700,000 5,445,432 745,432
I Leases 75,000 75,000 89,589 14,589
Other 738,694 738,694
Total Revenues 201,881,333 201,881,333 201,678,299 (203,034)
EXPENDITURES
I Current
Operations and Maintenance
I Mission Support 175,538 175,538 143,540 31,998
Operations and Maintenance 12,612,791 12,193,662 11,891,139 302,523
Restoration 804,729 804,729 687,576 117,153
Water Supply 650,810 650,810 587,443 63,367
I Total Operations and Maintenance 14,243,868 13,824,739 13,309,698 515,041
Corporate Resources
I Mission Support 86,297,562 85,398,376 79,414,304 5,984,072
Operations and Maintenance 835,754 950,438 848,403 102,035
Restoration 157,327 83,422 21,953 61,469
Water Supply 208,988 210,487 198,094 12,393
I Total Corporate Resources 87,499,631 86,642,723 80,482,754 6,159,969
Regulatory and Public Affairs
I Mission Support 5,842,080 6,322,248 6,128,273 193,975
Operations and Maintenance 3,519 (3,519)
Restoration 6,098,835 6,395,011 1,879,938 4,515,073
Water Supply 32,328,244 30,176,391 27,209,852 2,966,539
I Total Regulatory and Public Affairs 44,269,159 42,893,650 35,221,582 7,672,068
Everglades Restoration and Capital Projects
Mission Support 2,811,739 2,765,970 1,446,290 1,319,680
I Operations and Maintenance 819,601 912,334 949,910 (37,576)
Restoration 23,775,125 19,556,484 18,326,548 1,229,936
Water Supply 1,344,670 1,448,619 1,469,538 (20,919)
I Total Everglades Restoration and Capital Projects 28,751,135 24,683,407 22,192,286 2,491,121
I
I
I IV -1
South Florida Water Managment District
General Fund
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual - (Unaudited)
For the Year Ended September 30, 2010
Page 2 of2
Original Final
Budget Budget
Debt Service
Bank Loan Principal Payments 1,143,358 1,143,358
Bank Loan Interest 169,977 169,977
Total Debt Service 1,313,335 1,313,335
Contingency
Managerial Reserve 7,646,872 14,373,045
Managerial Reserve-Contingency 3,177,892 3,177,892
Total Contingency 10,824,764 17,550,937
Total Expenditures 186,901,892 186,908,791
Revenues in Excess of (Less than) Expenditures 14,979,441 14,972,542
OTHER FINANCING SOURCES (USES)
Transfers In 282,336 289,233
Transfers Out (39,174,783) (39,174,783)
Total Other Financing Sources (Uses) (38,892,447) (38,885,550)
Net Change in Fund Balance (23,913,006) (23,913,008)
Fund Balance at Beginning of Year 88,716,041 88,716,041
Fund Balance at End of Year $64,803,035 $64,803,033
IV -2
16 \ 1
A2
I
I
Actual
Variance with
Final Budget-
Positive
(Negative)
I
I
I
1,142,857
168,000
1,310,857
501
1,977
2,478
14,373,045 I
3,177,892
17,550,937 I
152,517,177 34,391,614
49,161,122 34,188,580
289,233 I
(50,385,840) (11,211,057)
(50,096,607) (11,211,057) I
(935,485) 22,977,523
88,716,041
$87,780,556 $22,977,523 I
I
I
I
I
I
I
I
I
I
I
16 , lA 2 .~
Page 1 of2 South Florida Water Managment District
Okeechobee Basin SR
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual - (Unaudited)
For the Year Ended September 30,2010 Variance with
Final Budget-
Original Final Positive
Budget Budget Actual (Negative)
REVENUES
Ad Valorem Property Taxes $191,517,490 $191,517,490 $189,304,921 ($2,212,569)
Intergovernmental 162,808 162,808
Investment Earnings 2,713,280 2,713,280 2,130,776 (582,504)
Licenses, Permits and Fees 83,000 83,000 92,760 9,760
Sale of District Property 300,000 300,000 203,421 (96,579)
Other 245,657 245,657
Total Revenues 194,613,770 194,613,770 192,140,343 (2,473,427)
EXPENDITURES
Current
Operations and Maintenance
Mission Support 7,335 7,335 1,144 6,191
Operations and Maintenance 72,340,186 69,016,129 64,703,585 4,312,544
Restoration 935,295 1,015,295 810,712 204,583
Total Operations and Maintenance 73,282,816 70,038,759 65,515,441 4,523,318
Corporate Resources
Mission Support 7,202,031 6,942,531 5,234,824 1,707,707
Operations and Maintenance 1,900,361 1,774,826 1,983,313 (208,487)
Restoration 197,782 64,430 64,429 1
Total Corporate Resources 9,300,174 8,781,787 7,282,566 1,499,221
Regulatory and Public Affairs
Mission Support 4,048,798 4,551,360 4,462,447 88,913
Operations and Maintenance 544,881 534,931 258,589 276,342
Restoration 5,583,747 5,041,881 4,718,941 322,940
Water Supply 616,225 417,090 412,906 4,184
Total Regulatory and Public Affairs 10,793,651 10,545,262 9,852,883 692,379
Everglades Restoration and Capital Projects
Mission Support 3,130 3,311 (181)
Operations and Maintenance 5,226,328 5,781,755 5,957,220 (175,465)
Restoration 9,048,051 9,671,285 8,632,206 1,039,079
Water Supply 42,350 19,588 22,762
Total Everglades Restoration and Capital Projects 14,274,379 15,498,520 14,612,325 886,195
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
IV -3
South Florida Water Managment District16 I ~ 1
Okeechobee Basin SR
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual - (Unaudited)
For the Year Ended September 30,2010
Page 2 of2
Original Final
Budget Budget
Debt Service
Bank Loan Principal Payments 690,125 690,125
Bank Loan Interest 39,238 39,238
Capital Lease Principal Payments 200,830 200,830
Capital Lease Interest 5,643 5,643
Total Debt Service 935,836 935,836
Contingency
Managerial Reserve 13,397,036 16,183,728
Managerial Reserve-Contingency 4,245,326 4,245,326
Total Contingency 17,642,362 20,429,054
Total Expenditures 126,229,218 126,229,218
Revenues in Excess of (Less than) Expenditures 68,384,552 68,384,552
OTHER FINANCING SOURCES (USES)
Transfers In 132,000 132,000
Transfers Out (91,051,698) (91,051,698)
Total Other Financing Sources (Uses) (90,919,698) (90,919,698)
Net Change in Fund Balance (22,535,146) (22,535,146)
Fund Balance at Beginning of Year 84,713,479 84,713,479
Fund Balance at End of Year $62,178,333 $62,178,333
IV -4
Actual
689,625
38,172
200,330
5,543
933,670
98,196,885
93,943,458
132,000
(91,051,698)
(90,919,698)
3,023,760
84,713,479
$87,737,239
Ata
I
'<:... ..i
Iiiii4
I
Variance with I
Final Budget-
Positive
(Negative) I
500 I
1,066
500
100 I
2,166
16,183,728 I
4,245,326
20,429,054
28,032,333 I
25,558,906
I
25,558,906 I
$25,558,906
I
I
I I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Page 1 ofl
1611 Aa.
South Florida Water Managment District
State Appropriations
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual - (Unaudited)
For the Year Ended September 30, 20 I 0
REVENUES
Intergovernmental
Investment Earnings
Total Revenues
EXPENDITURES
Current
Operations and Maintenance
Restoration
Total Operations and Maintenance
Regulatory and Public Affairs
Operations and Maintenance
Restoration
Water Supply
Total Regulatory and Public Affairs
Everglades Restoration and Capital Projects
Restoration
Total Everglades Restoration and Capital Projects
Contingency
Managerial Reserve
Total Contingency
Total Expenditures
Revenues in Excess of (Less than) Expenditures
Net Change in Fund Balance
Fund Balance at Beginning of Year
Fund Balance at End of Year
Original Final
Budget Budget Actual
$4,985,726 $4,985,726 $332,223
18,931
4,985,726 4,985,726 351,154
58,614
58,614
60,238
18,756,210
3,786,350
22,602,798
6,042,582
6,042,582
28,703,994
(23,718,268)
(23,718,268)
24,790,980
$1,072,712
IV -5
58,614
58,614
58,614
58,614
21,603,046
3,536,350
25,139,396
11,471,635
1,449,355
12,920,990
2,437,918
2,437,918
1,361,705
1,361,705
2,148,096
2,148,096
29,784,024
(24,798,298)
(24,798,298)
24,790,980
($7,318)
14,341,309
(13,990,155)
(13,990,155)
24,790,980
$10,800,825
....
Variance with
Final Budget-
Positive
(Negative)
($4,653,503)
18,931
(4,634,572)
10,131,411
2,086,995
12,218,406
1,076,213
1,076,213
2,148,096
2,148,096
15,442,715
10,808,143
10,808,143
$10,808,143
16 L1A 2
South Florida Water Management District
Schedule of Employer Contributions
Other Post-Employment Benefit Plans
September 30, 2010
Schedule of Employer Contributions
Year Ended
September 30,
Employer
Contributions
Annual Required
Contribution
Percentage
Contnbuted
2008
2009
2010
$ 903,976
1,028,112
1,560,396
25.94%
27.64%
19.43%
$ 3,458,515
3,675,7'iQ
7,972,296
Schedule of Funding Progress
(3)
Unfunded (4) (5) (6)
(1) (2) Actuarial Funded Ratio Covered UAAL as a
Actuarial Actuarial Actuarial Accrued (Actuarial P ayron Percentage of
Valuation Value of Accrued Liability Value of PIan (Active PIan Covered
Date Plan Assets Liability (AAL) (U AAL) Assets/AAL) Members ) Payron
(2) - (1) (1) / (2) (3) / (5)
2008 $ 44,993,790 $ 44,993,790 0% $ 115,455,078 38.97%
2009 46,761,760 46,761,760 0% 115,455,078 40.50%
2010 97,110,991 97,110,991 0% 123,626,745 78.55%
IV -6
11
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
1611A;;
~~
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
NOTES TO THE REQUIRED SUPPLEMENTARY INFORMATION
SEPTEMBER 30,2010
BUDGETARY INFORMATION
· Budgets are legally adopted for all funds and are adopted on a basis consistent with generally
accepted accounting principles. The adopted budget represents a fiscal-year financial plan that
details Governing Board approved revenues and expenditures. The District's level of budgetary
control, defined as the lowest level at which management may not reallocate resources without
approval of the Governing Board, is at the program level within a fund and resource area. There
are four Programs: Mission Support, Operations and Maintenance, Restoration, and Water
Supply. The District is organized by departments which are grouped into four main resource
areas: Operations and Maintenance, Corporate Resources, Regulatory and Public Affairs, and
Everglades Restoration and Capital Projects.
· The accompanying budgetary data represent the original and the final amended budgets as
approved by the Governing Board. Three budget amendments were approved by the Governing
Board during fiscal year 2010.
· For the year ended September 30, 2010, there were no adjustments to the total budgeted
expenditures in the Okeechobee Basin Special Revenue Fund as a result of the budget
amendments. The General Fund and the State Appropriations Fund realized increases in
budgeted expenditures of $6,899 and $1.1 million, respectively, as a result of amendments during
fiscal year 2010. None of the reported funds had expenditures for the fiscal year in excess of the
final budgetary appropriation.
OTIIER POST -Elv1PLOYMENf BENEFITS (OPEB)
· The employer contributions reported on the Schedule of Employer Contributions (see page IV-6)
represents the current amount paid by the District for the current year cost of the benefits, which
were entirely paid to or on behalf of retirees. Accordingly, no assets have been placed in trust to
advance fund the employer's obligation.
IV -7
16l11\C.1
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
~.
~. .--- - --~
This Page has been Intentionally Left Blank
IV -8
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
161 1 A '-
FINANCIAL SECTION
OTHER SUPPLEMENTARY INFORMATION
I
16 I ;1
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
A2
I
Nonmajor Governmental Funds
I
Special Revenue Funds
I
Special Revenue Funds are maintained to account for the proceeds of specific revenue sources that are legally
restricted to expenditures for specific purposes.
I
Big Cypress Basin SR Fund
Accounts for the normal operating expenditures of the Big Cypress Basin, an area covering all or part of two
counties in Southwest Florida. Funding is provided by a .2265 mill tax levy and interest earnings.
I
I
Save Our Rivers SR Fund
Accounts for revenues provided by: 1) a portion of documentary stamp tax revenues appropriated and
allocated in the District's name and deposited in the Florida Water Management Lands Trust Fund
administered by the State of Florida, 2) regulatory fines, and 3) interest earnings used to fund expenditures
incurred towards the management and restoration of environmentally sensitive water resource lands within
the District. This fund also accounts for the principal and interest payments on special obligation land
acquisition bonds.
I
I
Aquatic Plant Control Fund
Accounts for revenues provided by the Florida Department of Environmental Protection towards
expenditures incurred for aquatic plant control throughout the District;, including the Kissimmee River and
Upper Chain of Lakes.
I
Melaleuca Control Fund
Accounts for revenues provided by the Florida Department of Environmental Protection which fund
expenditures incurred in order to control the spread of melaleuca trees in environmentally sensitive areas.
I
Wetland Mitigation Fund
Accounts for revenues provided by private and other governmental contributions as part of the required
permit to fund expenditures incurred to create new wetlands or improve alternative existing wetlands due to
the destruction of designated wetlands. Revenues are also provided by operating transfers from the Lake Belt
Mitigation Fund.
I
I
Indian River Lagoon Restoration Fund
Accounts for revenues provided by sales of Indian River Lagoon license plates, used in funding expenditures
incurred for the purpose of enhancing the environmental and scenic value of surface waters in the Indian
River Lagoon.
I
I
External Grants Fund
Accounts for revenues and expenditures related to grants that are received and used primarily for monitoring,
restoration, and maintenance efforts. This separate fund facilitates the detailed tracking of expenditures
and/or cost share contributions.
I
Alternative Water Supply Fund
Accounts for expenditures associated with the development of alternate water supply facilities including
aquifer storage and recovery and wastewater reuse technologies. Revenue is provided by operating transfers
from the General Fund.
I
I
I
V-I
Nonmajor Governmental Funds
1611~'-
I
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
Special Revenue Funds (continued)
I
Stormwater Treatment Areas Operations and Maintenance Fund
Accounts for expenditures incurred towards the operations and maintenance of the Stormwater Treatment
Areas (STAs) as required by the Everglades Forever Act Revenue is provided by operating transfers from
the District's Everglades Trust Fund.
I
Lake Belt Mitigation Fund
Accounts for revenues received pursuant to Chapter 373.41492, Florida Statutes, which requires mitigation
from impacts resulting from rock mining in the Lake Belt area of Miami-Dade County, and related
expenditures incurred towards the acquisition, restoration and management of environmentally sensitive
lands.
I
Everglades License Plate Fund
Accounts for proceeds derived from Everglades license plate sales, which are used to fund expenditures
incurred towards the conservation and protection of the natural resources and abatement of water pollution in
the Everglades.
I
I
Capital Projects Funds
I
I
I
Lake Okeechobee Trust Fund
Accounts for revenues provided by the State of Florida through the Department of Environmental
Protection towards restoration projects associated with Lake Okeechobee.
Big Cypress Basin CP Fund
Accounts for capital expenditures incurred towards projects benefiting the Big Cypress Basin. Revenue is
provided through operating transfers from the Big Cypress Basin SRFund.
I
I
I
I
Capital Projects Funds are maintained to account for financial resources to be used for the purchase of real
property and the acquisition or construction of maj or capital facilities.
District CP Fund
Accounts for capital expenditures on projects associated with District-wide functions. Revenue is provided
through operating transfers from the General Fund.
Okeechobee Basin CP Fund
Accounts for capital expenditures incurred towards projects benefiting the Okeechobee Basin. Revenue is
provided through operating transfers from the Okeechobee Basin SR Fund.
Save Our Rivers CP Fund
Accounts for revenues received from annual allocations through the State's Florida Forever Trust Fund, and
related expenditures incurred for the purchase of environmentally sensitive lands.
I
I
Federal Emergency Management Agency Fund
Accounts for revenues provided by the Department of Homeland Security to fimd related capital project
expenditures.
I
I
I
V-2
I
16 j 1 ~
I
I
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
Nonmajor Governmental Funds
I
Capital Projects Funds (continued)
I
Florida Bay Fund
Accounts for capital expenditures associated with restoring a more natural quantity, distribution, and timing
of water flows to Florida Bay.
.
~
I
Federal Land Acquisitions Fund
Accounts for grant revenues received from the federal government in support of expenditures relating to
the purchase of environmentally sensitive lands.
I
Comprehensive Everglades Restoration Plan (CERP) - Federal Funds
Accounts for revenues received from and expenditures funded through the federal government for the
Comprehensive Everglades Restoration Plan.
I
I
Comprehensive Everglades Restoration Plan (CERP) - Other Creditable Funds Fund
Accounts for revenues received from and expenditures funded through various sources for the
Comprehensive Everglades Restoration Plan, excluding revenues and expenditures from federal sources,
district ad-valorem property tax sources, and the state's Save Our Everglades Trust Fund.
I
AccelerS - Comprehensive Everglades Restoration Plan (CERP) Fund
Accounts for revenues from Certificates of Participation issued to support the accelerated construction of
projects in the Comprehensive Everglades Restoration Plan.
I
Permanent Fund
I
The Permanent Fund is used to report resources that are legally restricted to the extent that only earnings,
not principal, may be used for purposes that support the District's programs.
I
Wetland Mitigation Permanent Fund
Accounts for the long-tenn maintenance portion of fees collected from private businesses and other
governmental agencies as a condition for issuing wetlands mitigation permits. mterest earned on these fees is
used to pay for the costs associated with long-term maintenance of lands purchased pursuant to the District's
wetlands mitigation program.
I
I
II
I
I
I
I
V -3
Page 1 of7
ASSETS
Cash and Investments
Cash Held by Trustee
Accounts Receivable
Due from Other Governments
Due from Other Funds
Inventory
Other Assets
Total Assets
LIABILmES AND FUND BALANCES
LIABILmES
Accounts Payable
Due to Other Governments
Due to Other Funds
Deferred Revenue
Total Liabilities
FUND BALANCES
Reserved for:
Encumbrances
Inventory
Acquisition ofLand
Enhancement of Land
Long Term Management of Land
Unreserved
Designated for:
Subsequent Years Expenditures
Economic Stabilization
Undesignated
Total Fund Balances (Deficits)
Total Liabilities and Fund Balances
South Florida Water Management District
Combining Balance Sheet
N onmajor Governmental Funds
September 30,2010
16' a
Special Revenue Funds
A2
Big Cypress Save Our Rivers Aquatic Plant Me1aleuca
Basin SR SR Control Control
$10,208,434 $6,829,415 $ $
29,072 1,635
144,553 12,500 507,247
34,739 23,710
$10,416,798 $6,867,260 $507,247 $
$406,351
$76,495
$59,998
5,775
4,580,759
390,000
430,752
276,286
412,126
5,030,757
783,533
$
532;715
34,739
87,342
23,710
3,349,000
886,000
5,202,218 1,812,793 (363,628)
10,004,672 1,836,503 (276,286)
$10,416,798 $6,867,260 $507,247 $
V-4
...'
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I 16 J 1 A 2 "'.4
Page 2 of7
I
I Special Revenue Funds (Continued)
I Indian River
Wetland Lagoon Alternative
I Mitigation Restoration External Grants Water Supply
ASSETS
Cash and Investments $32,471,092 $397,454 $ $
I Cash Held by Trustee
Accounts Receivable 59,604 85~
Due from Other Governments 238,470
Due from Other Funds
I Inventory
Other Assets
Total Assets $32,530,696 $398,313 $238,470 $
I LIABILmES AND FUND BALANCES
LIABILITIES
I Accounts Payable $130,301 $ $161,453 $
Due to Other Governments 1,300,000
Due to Other Funds 487,133
Deferred Revenue 238,470
I Total Liabilities 130,301 2,187,056
FUND BALANCES
I Reserved for.
Encumbrances 387,959 63,529 2,458,870
Inventory
Acquisition ofLand 3,847,740
I Enhancement of Land 19,424,695
Long Term Management of Land
Unreserved
I Designated for.
Subsequent Years Expenditures 8,169,689 329,928
Economic Stabilization
Undesignated 570,312 4,856 (4,407,456)
I Total Fund Balances (Deficits) 32,400,395 398,313 (1,948,586)
Total Liabilities and Fund Balances $32,530,696 $398,313 $238,470 $
I
I
I
I Continued
I V-5
Page 3 of7 South Florida Water Management District A~2 I
Combining Balance Sheet 16 , 1 '.
Nonmajor Governmental Funds I
September 30, 2010
I
Special Revenue Funds (Continued)
Stormwater I
Treatment Areas Lake
Operation & Lake Belt Everglades Okeechobee
Maintenance Mitigation License Plate Trust Fund I
ASSETS
Cash and Investments $9,059,144 $4,535,070 $474,465 $10,262,631
Cash Held by Trustee I
Accounts Receivable 9,224 1,020
Due from Other Governments
Due from Other Funds
Inventory 23,578 I
Other Assets
Total Assets $9,082,722 $4,544,294 $475,485 $10,262,631
LIABILITIES AND FUND BALANCES I
LIABILmES
Accounts Payable $375,160 $523 $192,097 $884,027 I
Due to Other Governments
Due to Other Funds 23,101
Deferred Revenue
Total Liabilities 398,261 523 192,097 884,027 I
FUND BALANCES
Reserved for: I
Encumbrances 185,888 4,168 1,160,100
Inventory 23,578
Acquisition ofLand I
Enhancement of Land
Long Term Management of Land
Unreserved
Designated for: I
Subsequent Years Expenditures 6,168,088 2,714,210 200,000 8,053,342
Economic Stabilization
Undesignated 2,306,907 1,829,561 79,220 165,162
Total Fund Balances (Deficits) 8,684,461 4,543,771 283,388 9,378,604 I
Total Liabilities and Fund Balances $9,082,722 $4,544,294 $475,485 $10,262,631 I
I
I
I
V-6 I
I 16 I 1 A ~ ..j
e 4 of?
I
I Special Revenue Funds (Concluded) Capital Projects Funds
I
Okeechobee Big Cypress
I Total District CP Basin CP Basin CP
ASSETS
Cash and Investments $74,237,705 $ $68,949,419 $13,233,607
I Cash Held by Trustee
Accounts Receivable 101,414 34,725 20,335
Due from Other Governments 902,770
Due from Other Funds
I Inventory 82,027 79,403
Other Assets
Total Assets $75,323,916 $ $69,063,547 $13,253,942
I LIABILmES AND FUND BALANCES
LIABILmES
I Accounts Payable $2,286,405 $ $7,137,780 $2,204,526
Due to Other Governments 1,300,000
Due to Other Funds 5,527,520 1,226,167
Deferred Revenue 904,756
I Total Liabilities 10,018,681 1,226,167 7,137,780 2,204,526
FUND BALANCES
I Reserved for:
Encumbrances 4,880,571 17,765,782 80,503
Inventory 82,027 79,403
I Acquisition of Land 3,847,740
Enhancement of Land 19,424,695
Long Term Management of Land
Unreserved
I Designated for:
Subsequent Years Expenditures 28,984,257 42,572,652 3,158,956
Economic Stabilization 886,000
Undesignated 7,199,945 (1,226,167) 1,507,930 7,809,957
I Total Fund Balances (Deficits) 65,305,235 (1,226,167) 61,925,767 11,049,416
Total Liabilities and Fund Balances $75,323,916 $ $69,063,547 $13,253,942
I
I
I
I Continued
I V -7
Page 5 of7
ASSETS
Cash and Investments
Cash Held by Trustee
Accounts Receivable
Due from Other Governments
Due from Other Funds
Inventory
Other Assets
Total Assets
LIABILlTlES AND FUND BALANCES
LIABILmES
Accounts Payable
Due to Other Governments
Due to Other Funds
Deferred Revenue
Total Liabilities
FUND BALANCES
Reserved for:
Encumbrances
Inventory
Acquisition ofLand
Enhancement of Land
Long-term Management of Land
Unreserved
Designated for:
Subsequent Years Expenditures
Economic Stabilization
Undesignated
Total Fund Balances (Deficits)
Total Liabilities and Fund Balances
16jlA<.
South Florida Water Management District
Combining Balance Sheet
Nonmajor Governmental Funds
September 30,2010
Capital Projects Funds (Continued)
Federal
Emergency
Save Our Rivers Management
CP Agency Florida Bav
$15,717,140 $70,100 $3,113,039
33,931 6,829
88,157 323,136
$15,751,071
$3,443,004
$158,257
$330,709
$30,540
$104,974
330,709
30,540
104,974
10,088,075
45,334
135,210
5,134,618
2,155,320
197,669
82,383
1,047,500
15,420,362
127,717
3,338,030
$15,751,071
$158,257
$3,443,004
V -8
Federal Land
Acquisition
$1,230,447
4,580,759
$5,811,206
$342,366
342,366
230,905
934,959
4,302,976
5,468,840
$5,811,206
WI
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I 16 , 1 Aa~ of7'.~
I
I
Capital Projects Funds (Concluded)
I Comprehensive Comprehensive Acceler8
Everglades Everglades Comprehensive
Restoration Plan Restoration Plan Everglades
I Federal Fund.. Other Creditable Restoration Plan Total
ASSETS
Cash and Investments $ $2,225,955 $267 $104,539,974
I Cash Held by Trustee 31,031,994 31,031,994
Accounts Receivable 95,820
Due from Other Governments 471,381 882,674
Due from Other Funds 4,580,759
I Inventory 79,403
Other Assets
Total Assets $471,381 $2,225,955 $31,032,261 $141,210,624
I LlABILmES AND FUND BALANCES
LlABILmES
I Accounts Payable $40,350 $ $3,536 $10,194,781
Due to Other Governments
Due to Other Funds 978,854 2,205,021
Deferred Revenue
I Total Liabilities 1,019,204 3,536 12,399,802
FUND BALANCES
I Reserved for:
Encumbrances 115,323 28,461,132
Inventory 79,403
Acquisition ofLand
I Enhancement of Land
Long-term Management of Land
Unreserved
I Designated for:
Subsequent Years Expenditures 3,816,493 57,772,998
Economic Stabilization
Undesignated (547,823) 2,225,955 27,096,909 42,497,289
I Total Fund Balances (Deficits) (547,823) 2,225,955 31,028,725 128,810,822
Total Liabilities and Fund Balances $471,381 $2,225,955 $31,032,261 $141,210,624
I
I
I
I Continued
I V-9
Page 7 of7
ASSETS
Cash and Investments
Cash Held by Trustee
Accounts Receivable
Due from Other Governments
Due from Other Funds
Inventory
Other Assets
Total Assets
LlABILmES AND FUND BALANCES
LlABILmES
Accounts Payable
Due to Other Governments
Due to Other Funds
Deferred Revenue
Total Liabilities
FUND BALANCES
Reserved for:
Encumbrances
Inventory
Acquisition ofLand
Enhancement of Land
Long-term Management of Land
Unreserved
Designated for:
Subsequent Years Expenditures
Economic Stabilization
Undesignated
Total Fund Balances (Deficits)
Total Liabilities and Fund Balances
South Florida Water Management District
Combining Balance Sheet 16 I 1 A ~2
Nonmajor Governmental Funds
September 30, 2010
Permanent Fund
Wetlands
Mitigation
$12,682,926
24,710
$12,707,636
$
12,707,636
12,707,636
$12,707,636
V -10
Total
Nonmajor
Governmental
Funds
$191,460,605
31,031,994
221,944
1,785,444
4,580,759
161,430
$229,242,176
$12,481,186
1,300,000
7,732,541
904,756
22,418,483
33,341,703
161,430
3,847,740
19,424,695
12,707,636
86,757,255
886,000
49,697,234
206,823,693
$229,242,176
I
~ I
I
I
I
I
I
.1
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
--
161 J A 2
This Page has been Intentionally Left Blank
V-ll
Page 1 of7 ' South Florida Water Management District 16 I 1 A 2 I
Combining Statement of Revenues, Expenditures and Changes in Fund Balances
Nonmajor Governmental Funds I
For the Year Ended September 30,2010
Special Revenue Funds
I
Big Cypress Save Our Rivers Aquatic Plant Me1aleuca
Basin SR SR Control Control
REVENUES
Ad Valorem Property Taxes $15,230,491 $ $ $
Intergovernmental 7,094,748 1,871,519 1,194,485
Investment Earnings 256,469 2
Licenses, Permits and Fees 8,850
Sale of District Property
Leases 696,483
Other 18,442 47 2,523 1,934
Total Revenues 15,514,252 7,791,280 1,874,042 1,196,419
EXPENDITURES
Current Operating
Mission Support 750,982
Operations and Maintenance 4,214,223 471,891 2,096,550 1,196,635
Restoration 4,669,419 25,545
Water Supply 1,147,236
Capital Outlay
Debt Service
Bond Principal Retirement 5,190,000
Bond Interest 1,722,396
Total Expenditures 10,781,860 7,409,832 2,096,550 1,196,635
Revenues in Excess of (Less than) Expenditures 4,732,392 381,448 (222,508) (216)
OTHER FINANCING SOURCES (USES)
Transfers In
Transfers Out (4,240,245) (4,140,583) (220,000)
Total Other Financing Sources (Uses) (4,240,245) (4,140,583) (220,000)
Net Change in Fund Balances 492,147 (3,759,135) (442,508) (216)
Fund Balances (Deficits) at Beginning of Year 9,512,525 5,595,638 166,222 216
Fund Balances (Deficits) at End of Year $10,004,672 $1,836,503 ($276,286) $
I
I
I
I
I
I
'I
I
I
I
I
I
I
I
I
V -12
I
I 16 I 1 A~2. Page 2 of7
~,~-
I
I Special Revenue Funds (Continued)
I Indian River
Wetland Lagoon Alternative
Mitigation Restoration External Grants Water Supply
REVENUES
I Ad Valorem Property Taxes $ $ $ $
Intergovernmental 119,397
Investment Earnings 519,110 8,930
I Licenses, Permits and Fees 3,341,452
Sale of District Property
Leases
Other 26,400
I Total Revenues 3,886,962 128,327
EXPENDITURES
I Current Operating
Mission Support
Operations and Maintenance 2,436,472
Restoration 481,413 101,160 1,538,475
I Water Supply 65,828
Capital Outlay
Debt Service
I Bond Principal Retirement
Bond Interest
Total Expenditures 2,917,885 101,160 1,604,303
I Revenues in Excess of (Less than) Expenditures 969,077 27,167 (1,604,303)
OTHER FINANCING SOURCES (USES)
I Transfers In 6,217,396
Transfers Out (201,233)
Total Other Financing Sources (Uses) 6,217,396 (201,233)
I Net Change in Fund Balances 7,186,473 27,167 (1,604,303) (201,233)
Fund Balances (Deficits) at Beginning of Year 25,213,922 371,146 (344,283) 201,233
I Fund Balances (Deficits) at End of Year $32,400,395 $398,313 ($1,948,586) $
I
I
I
I Continued
I V-13
Page 3 of? South Florida Water Management District 1 6 I 1,. ~. .i.i I
Combining Statement of Revenues, Expenditures and Changes in Fund Balances t\ ') <
Nonmajor Governmental Funds t"\ C. I
For the Year Ended September 30,2010
I 16 I 1 A .~2age4Pi7
t.'
I " ;.'
I
I Special Revenue Funds (Concluded) Capital Projects Funds
I Okeechobee Big Cypress
Total District CP Basin CP Basin CP
REVENUES
I Ad Valorem Property Taxes $15,230,491 $ $ $
Intergovernmental 12,579,083
Investment Earnings 933,619 655,636 266,861
I Licenses, Permits and Fees 7,669,453
Sale of District Property 78,640
Leases 696,483
Other 78,740 89,728 371
I Total Revenues 37,187,869 824,004 267,232
EXPENDITURES
I Current Operating
Mission Support 750,982 (871) (42)
Operations and Maintenance 10,420,093 14,588,641 9,080
Restoration 29,237,501 2,517,370 5,230,742
I Water Supply 1,213,064
Capital Outlay 20,369,859 4,312,840
Debt Service
I Bond Principal Retirement 5,190,000
Bond Interest 1,722,396
Total Expenditures 48,534,036 37,474,999 9,552,620
I Revenues in Excess of (Less than) Expenditures (11,346,167) (36,650,995) (9,285,388)
OTHER FINANCING SOURCES (USES)
Transfers In 22,938,044 55,938,484 4,240,245
I Transfers Out (16,618,621)
Total Other Financing Sources (Uses) 6,319,423 55,938,484 4,240,245
I Net Change in Fund Balances (5,026,744) 19,287,489 (5,045,143)
Fund Balances (Deficits) at Beginning of Year 70,331,979 (1,226,167) 42,638,278 16,094,559
I Fund Balances (Deficits) at End of Year $65,305,235 ($1,226,167) $61,925,767 $11,049,416
I
I
I
I Continued
I V -15
Page 5 of?
1611A2.
South Florida Water Management District
Combining Statement of Revenues, Expenditures and Changes in Fund Balances
Nonmajor Governmental Funds
For the Year Ended September 30,2010
Capital Projects Funds (Continued)
Federal
Emergency
Save Our Rivers Management Federal Land
CP Agency Florida Bay Acquisition
REVENUES
Ad Valorem Property Taxes $ $ $ $
Intergovernmental 862,984 428,476 323,136
Investment Earnings 321,091 74,137 34,963
Licenses, Permits and Fees
Sale of District Property
Leases 237,078
Other
Total Revenues 1,184,075 428,476 397,273 272,041
EXPENDITURES
Current Operating
Mission Support
Operations and Maintenance 666,581
Restoration 428,476 1,170,848
Water Supply
Capital Outlay 1,051,529 15,005 1,234,485
Debt Service
Bond Principal Retirement
Bond Interest
Total Expenditures 1,718,110 428,476 1,185,853 1,234,485
Revenues in Excess of (Less than) Expenditures (534,035) (788,580) (962,444)
OTHER FINANCING SOURCES (USES)
Transfers In 3,469,991
Transfers Out
Total Other Financing Sources (Uses) 3,469,991
Net Change in Fund Balances (534,035) (788,580) 2,507,547
Fund Balances (Deficits) at Beginning of Year 15,954,397 127,717 4,126,610 2,961,293
Fund Balances (Deficits) at End of Year $15,420,362 $127,717 $3,338,030 $5,468,840
V -16
d
. .
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
REVENUES
Ad Valorem Property Taxes
Intergovernmental
Investment Earnings
Licenses, Permits and Fees
Sale of District Property
Leases
Other
Total Revenues
EXPENDITURES
Current Operating
Mission Support
Operations and Maintenance
Restoration
Water Supply
Capital Outlay
Debt Service
Bond Principal Retirement
Bond Interest
Total Expenditures
Revenues in Excess of (Less than) Expenditures
OTHER FINANCING SOURCES (USES)
Transfers In
Transfers Out
Total Other Financing Sources (Uses)
Net Change in Fund Balances
Fund Balances (Deficits) at Beginning of Year
Fund Balances (Deficits) at End of Year
161 1
Capital Projects Funds (Concluded)
~ ?'ge6or1
Comprehensive
Everglades
Restoration Plan
Federal Funds
$
190,485
190,485
40,350
40,350
150,135
150,135
(697,958)
($547,823)
V -17
Comprehensive
Everglades
Restoration Plan
Other Creditable
$
2,225,955
$2,225,955
Acceler8
Comprehensive
Everglades
Restoration Plan
$
115,960
1,772,131
1,888,091
38,363
7,554
45,917
1,842,174
1,842,174
29,186,551
$31,028,725
Total
$
1,805,081
1,468,648
78,640
237,078
1,862,230
5,451,677
(913)
15,264,302
9,385,799
27,031,622
51,680,810
(46,229,133)
63,648,720
63,648,720
17,419,587
111,391,235
$128,810,822
Continued
Page 7 of7
South Florida Water Management District 16 I 1A 2 I..
Combining Statement of Revenues, Expenditures and Changes in Fund Balances
Nonmajor Governmental Funds I
For the Year Ended September 30,2010
Permanent Fund
I
REVENUES
Ad Valorem Property Taxes
Intergovernmental
Investment Earnings
Licenses, Permits and Fees
Sale of District Property
Leases
Other
Wetlands
Mitigation
Total
Nonmajor
Governmental
Funds
I
216,505
667,654
$15,230,491
14,384,164
2,618,772
8,337,107
78,640
933,561
1,940,970
I
$
I
Total Revenues
EXPENDIT1JRES
Current Operating
Mission Support
Operations and Maintenance
Restoration
Water Supply
Capital Outlay
Debt Service
Bond Principal Retirement
Bond Interest
884,159
43,523,705
I
750,069
25,684,395
38,623,300
1,213,064
27,031,622
5,190,000
1,722,396
100,214,846
884,159 (56,691,141)
1,777,886 88,364,650
(178,722) (16,797,343)
1,599,164 71,567,307
2,483,323 14,876,166
10,224,313 191,947,527
$12,707,636 $206,823,693
I
I
I
Total Expenditures
Revenues in Excess of (Less than) Expenditures
I
OTHER FINANCING SOURCES (USES)
Transfers In
Transfers Out
I
Total Other Financing Sources (Uses)
Net Change in Fund Balances
I
Fund Balances (Deficits) at Beginning of Year
Fund Balances (Deficits) at End of Year
I
I
I
I
I
I
V -18
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
16 1.1 It 2.
l
........,
This Page has been Intentionally Left Blank
V -19
Page 1 of2
16111 A'2
South Florida Water Managment District
Special Revenue Fund
Big Cypress Basin SR
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30, 2010
REVENUES
Ad Valorem Property Taxes
Investment Earnings
Licenses, Permits and Fees
Other
Variance with Final
Final Budget-Positive
Budget Actual (Negative)
$15,416,974 $15,230,491 ($186,483)
413,110 256,469 (156,641)
19,000 8,850 (10,150)
18,442 18,442
15,849,084 15,514,252 (334,832)
Total Revenues
EXPENDITURES
Current
Operations and Maintenance
Operations and Maintenance
2,230,761
2,230,761
219,925
2,450,686
2,450,686
Total Operations and Maintenance
219,925
Corporate Resources
Mission Support
Operations and Maintenance
Water Supply
188,801 294,780
59,080
78,214 1,786
326,095 296,566
483,581
59,080
80,000
622,661
Total Corporate Resources
Regulatory and Public Affairs
Mission Support
Operations and Maintenance
Restoration
Water Supply
Total Regulatory and Public Affairs
577,237 537,855 39,382
1,299,548 1,276,573 22,975
4,557,054 4,422,919 134,135
1,279,744 1,061,656 218,088
7,713,583 7,299,003 414,580
Everglades Restoration and Capital Projects
Mission Support
Operations and Maintenance
Restoration
Water Supply
Total Everglades Restoration and Capital Projects
36,099 24,326 11,773
716,668 647,809 68,859
291,862 246,500 45,362
21,494 7,366 14,128
1,066,123 926,001 140,122
V-20
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Page 2 of2
South Florida Water Managment D19 I 1 A 2
Special Revenue Fund
Big Cypress Basin SR
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30,2010
.:.1
. .".
Contingency
Managerial Reserve
Managerial Reserve-Contingency
Total Contingency
Total Expenditures
Variance with Final
Final Budget-Positive
Budget Actual (Negative)
1,206,871 1,206,871
286,800 286,800
1,493,671 1,493,671
13,346,724 10,781,860 2,564,864
2,502,360 4,732,392 2,230,032
Revenues in Excess of (Less than) Expenditures
OTHER FINANCING SOURCES (USES)
Transfers Out
(4,240,245) (4,240,245)
(4,240,245) (4,240,245)
(1,737,885) 492,147 2,230,032
9,512,525 9,512,525
$7,774,640 $10,004,672 $2,230,032
Total Other Financing Sources (Uses)
Net Change in Fund Balance
Fund Balance at Beginning of Year
Fund Balance at End of Year
V -21
161 1 Ata it
I
Page 1 of1
South Florida Water Managment District
Special Revenue Fund
Save Our Rivers SR
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30,2010
Final
Budget
Variance with Final
Budget-Positive
(Negative)
Actual
REVENUES
Intergovernmental
Investment Earnings
Leases
Other
$6,912,397 $7,094,748 $182,351
2 2
500,000 696,483 196,483
47 47
7,412,397 7,791,280 378,883
Total Revenues
EXPENDITURES
Current
Operations and Maintenance
Operations and Maintenance
Restoration
484,352
16,013
500,365
496,773
16,013
512,786
Total Operations and Maintenance
Everglades Restoration and Capital Projects
Operations and Maintenance
Restoration
(12,461)
9,532
(2,929)
1,797
13,776
15,573
Total Everglades Restoration and Capital Projects
Debt Service
Bond Principal Retirement
Bond Interest
5,190,000
1,722,396
6,912,396
5,190,000
1,722,397
6,912,397
Total Debt Service
Contingency
Managerial Reserve
37,927
37,927
7,478,683
Total Contingency
7,409,832
Total Expenditures
Revenues in Excess of (Less than) Expenditures
(66,286)
381,448
447,734
OTHER FINANCING SOURCES (USES)
Transfers Out
(10,969,998) (4,140,583) 6,829,415
(10,969,998) (4,140,583) 6,829,415
(11,036,284) (3,759,135) 7,277,149
5,595,638 5,595,638
($5,440,646) $1,836,503 $7,277,149
Total Other Financing Sources (Uses)
Net Change in Fund Balance
Fund Balance at Beginning of Year
Fund Balance at End of Year
V-22
I
I
I
I
I
I
12,421
12,421
I
14,258
4,244
I
18,502
I
1
I
I
37,927
37,927
68,851
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Page 1 of1
REVENUES
Intergovernmental
Other
Total Revenues
EXPENDITURES
Current
Operations and Maintenance
Operations and Maintenance
161 1 A 2
South Florida Water Managment District
Special Revenue Fund
Aquatic Plant Control
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30,2010
4
. Variance with Final
Final Budget-Positive
Budget Actual (Negative)
$3,596,015 $1,871,519 ($1,724,496)
2,523 2,523
3,596,015 1,874,042 (1,721,973)
2,214,483
2,214,483
2,096,550
2,096,550
117,933
117,933
Total Operations and Maintenance
Contingency
Managerial Reserve
Total Contingency
Total Expenditures
1,161,738
1,161,738
3,376,221
1,161,738
1,161,738
1,279,671
2,096,550
Revenues in Excess of (Less than) Expenditures
219,794
(222,508)
(442,302)
OTHER FINANCING SOURCES (USES)
Transfers Out
Total Other Financing Sources (Uses)
Net Change in Fund Balance
Fund Balance at Beginning of Year
Fund Balance at End of Year
(220,000) (220,000)
(220,000) (220,000)
(206) (442,508) (442,302)
166,222 166,222
$166,016 ($276,286) ($442,302)
V -23
161 1 A 2
Page 1 of1
South Florida Water Managment District
Special Revenue Fund
Melaleuca Control
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30,2010
REVENUES
Intergovernmental
Other
Variance with Final
Final Budget-Positive
Budget Actual (Negative)
$1,200,000 $1,194,485 ($5,515)
1,934 1,934
1,200,000 1,196,419 (3,581)
Total Revenues
EXPENDITURES
Current
Operations and Maintenance
Operations and Maintenance
Total Operations and Maintenance
Net Change in Fund Balance
Fund Balance at Beginning of Year
Fund Balance at End of Year
$
1,196,635 3,365
1,196,635 3,365
1,196,635 3,365
(216) (216)
(216) (216)
216
($216)
1,200,000
1,200,000
1,200,000
Total Expenditures
Revenues in Excess of (Less than) Expenditures
216
$216
V-24
~....,..'
..
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Page 1 ofl
South Florida Water Managmem1~cll 1 A-a
Special Revenue Fund
Wetland Mitigation
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30,2010
t4
Final
Budget
Variance with Final
Budget-Positive
(Negative)
Actual
REVENUES
Investment Earnings
Licenses, Permits and Fees
Other
$519,110
3,341,452
26,400
3,886,962
$
$519,110
3,341,452
26,400
3,886,962
Total Revenues
EXPENDITURES
Current
Operations and Maintenance
Operations and Maintenance
Total Operations and Maintenance
2,427,864
2,863,499
2,863,499
435,635
435,635
2,427,864
Everglades Restoration and Capital Projects
Operations and Maintenance
Restoration
8,608
481,413
490,021
47,638
668,783
716,421
39,030
187,370
226,400
Total Everglades Restoration and Capital Projects
Contingency
Managerial Reserve
Total Contingency
Total Expenditures
9,195,999
9,195,999
9,858,034
9,195,999
9,195,999
12,775,919
2,917,885
Revenues in Excess of (Less than) Expenditures
(12,775,919)
969,077
13,744,996
OTHER FINANCING SOURCES (USES)
Transfers In
6,494,674 6,217,396 (277,278)
6,494,674 6,217,396 (277,278)
(6,281,245) 7,186,473 13,467,718
25,213,922 25,213,922
$18,932,677 $32,400,395 $13,467,718
Total Other Financing Sources (Uses)
Net Change in Fund Balance
Fund Balance at Beginning of Year
Fund Balance at End of Year
V -25
161 1
A2
II
Page 1 of1
South Florida Water Managment District
Special Revenue Fund
Indian River Lagoon Restoration
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30,2010
REVENUES
Intergovernmental
Investment Earnings
Variance with Final
Final Budget-Positive
Budget Actual (Negative)
$186,000 $119,397 ($66,603)
14,000 8,930 (5,070)
200,000 128,327 (71,673)
Total Revenues
EXPENDITURES
Current
Regulatory and Public Affairs
Restoration
101,160
101,160
164,689
164,689
Total Regulatory and Public Affairs
Contingency
Managerial Reserve
199,405 199,405
199,405 199,405
364,094 101,160 262,934
(164,094) 27,167 191,261
(164,094) 27,167 191,261
371,146 371,146
$207,052 $398,313 $191,261
Total Contingency
Total Expenditures
Revenues in Excess of (Less than) Expenditures
Net Change in Fund Balance
Fund Balance at Beginning of Year
Fund Balance at End of Year
V-26
I
I
I
I
I
I
I
63,529
I
63,529
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Page 1 of1
fA 2 II
lA 11
South Florida Water Managment~strict
Special Revenue Fund
External Grants
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30,2010
Final
Budget
Variance with Final
Budget-Positive
(Negative)
Actual
REVENUES
Intergovernmental
$
$3,998,274
3,998,274
($3,998,274)
(3,998,274)
Total Revenues
EXPENDITURES
Current
Regulatory and Public Affairs
Restoration
Water Supply
Total Regulatory and Public Affairs
3,600,000
65,811
3,665,811
1,300,000
65,828
1,365,828
2,300,000
(17)
2,299,983
Everglades Restoration and Capital Projects
Restoration
398,274 238,475 159,799
398,274 238,475 159,799
4,064,085 1,604,303 2,459,782
(65,811) (1,604,303) (1,538,492)
(65,811) (1,604,303) (1,538,492)
(344,283) (344,283)
($410,094) ($1,948,586) ($1,538,492)
Total Everglades Restoration and Capital Projects
Total Expenditures
Revenues in Excess of (Less than) Expenditures
Net Change in Fund Balance
Fund Balance at Beginning of Year
Fund Balance at End of Year
V -27
16 1 1 At2
Page 1 of1
South Florida Water Managment District
Special Revenue Fund
Alternative Water Supply
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30,2010
OTHER FINANCING SOURCES (USES)
Transfers Out
Variance with Final
Final Budget-Positive
Budget Actual (Negative)
($201,233) ($201,233) $
(201,233) (201,233)
(201,233) (201,233)
201,233 201,233
$ $ $
Total Other Financing Sources (Uses)
Net Change in Fund Balance
Fund Balance at Beginning of Year
Fund Balance at End of Year
V -28
u.
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Page 1 of1
161.1 Ai.
South Florida Water Managment District
Special Revenue Fund
Stormwater Treatment Areas - Operations and Maintenance
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30,2010
Final
Budget
Actual
REVENUES
Other
$
$7,918
7,918
Total Revenues
EXPENDITURES
Current
Operations and Maintenance
Operations and Maintenance
Restoration
15,288,435
15,288,435
308
14,500,747
14,501,055
Total Operations and Maintenance
Corporate Resources
Restoration
156,716
156,716
156,716
156,716
Total Corporate Resources
Everglades Restoration and Capital Projects
Restoration
1,447,134
1,447,134
1,366,088
1,366,088
Total Everglades Restoration and Capital Projects
Contingency
Managerial Reserve
4,640,029
4,640,029
21,532,314
Total Contingency
Total Expenditures
16,023,859
Revenues in Excess of (Less than) Expenditures
(21,532,314)
(16,015,941)
OTHER FINANCING SOURCES (USES)
Transfers In
Variance with Final
Budget-Positive
(Negative)
$7,918
7,918
(308)
787,688
787,380
81,046
81,046
4,640,029
4,640,029
5,508,455
5,516,373
Total Other Financing Sources (Uses)
Net Change in Fund Balance
Fund Balance at Beginning of Year
Fund Balance at End of Year
16,720,648 16,720,648
16,720,648 16,720,648
(4,811,666) 704,707 5,516,373
7,979,754 7,979,754
$3,168,088 $8,684,461 $5,516,373
V-29
161 1
1\2..
I~
I
Page 1 of1
South Florida Water Managment District
Special Revenue Fund
Lake Belt Mitigation
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30,2010
I
Final
Budget
Actual
Variance with Final
Budget-Positive
(Negative)
I
REVENUES
Investment Earnings
Licenses, Permits and Fees
$
$129,058
4,319,151
4,448,209
$129,058
4,319,151
4,448,209
I
I
Total Revenues
EXPENDITURES
Current
I
Operations and Maintenance
Operations and Maintenance
Total Operations and Maintenance
9,500
9,500
4,014
4,014
5,486
5,486
I
I
Contingency
Managerial Reserve
4,014
34,500
34,500
39,986
I
Total Contingency
Total Expenditures
34,500
34,500
44,000
Revenues in Excess of (Less than) Expenditures
(44,000)
4,444,195
4,488,195
I
OTHER FINANCING SOURCES (USES)
Transfers Out
Total Other Financing Sources (Uses)
Net Change in Fund Balance
Fund Balance at Beginning of Year
Fund Balance at End of Year
(7,972,560) (7,816,560) 156,000
(7,972,560) (7,816,560) 156,000
(8,016,560) (3,372,365) 4,644,195
7,916,136 7,916,136
($100,424) $4,543,771 $4,644,195
I
I
I
I
I
I
I
V -30
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Page 1 of 1
REVENUES
Intergovernmental
Investment Earnings
Other
Total Revenues
EXPENDITURES
Current
1611 A2
South Florida Water Managment District
Special Revenue Fund
Everglades License Plate
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30, 20 I 0
I
Variance with Final
Final Budget-Positive
Budget Actual (Negative)
$186,000 $259,319 $73,319
14,000 8,766 (5,234)
48 48
200,000 268,133 68,133
Everglades Restoration and Capital Projects
Restoration
246,784 242,485 4,299
246,784 242,485 4,299
246,784 242,485 4,299
(46,784) 25,648 72,432
(46,784) 25,648 72,432
257,740 257,740
$210,956 $283,388 $72,432
Total Everglades Restoration and Capital Projects
Total Expenditures
Revenues in Excess of (Less than) Expenditures
Net Change in Fund Balance
Fund Balance at Beginning of Year
Fund Balance at End of Year
V -31
Page I of1
REVENUES
Intergovernmental
Investment Earnings
Other
Total Revenues
EXPENDITURES
Current
Operations and Maintenance
Restoration
./
10
South Florida Water Managment District
Special Revenue Fund
Lake Okeechobee Trust Fund
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30,2010
Final
Budget
Actual
$
$2,039,615
11,284
21,428
2,072,327
213,788
213,788
222,762
222,762
Total Operations and Maintenance
Regulatory and Public Affairs
Restoration
1,202,374
1,202,374
838,048
838,048
Total Regulatory and Public Affairs
Everglades Restoration and Capital Projects
Restoration
6,190,641
6,190,641
5,094,643
5,094,643
Total Everglades Restoration and Capital Projects
Contingency
Managerial Reserve
Total Contingency
Total Expenditures
3,944,908 3,944,908
3,944,908 3,944,908
11,551,711 6,155,453 5,396,258
(11,551,711) (4,083,126) 7,468,585
(11,551,711) (4,083,126) 7,468,585
13,461,730 13,461,730
$1,910,019 $9,378,604 $7,468,585
Revenues in Excess of (Less than) Expenditures
Net Change in Fund Balance
Fund Balance at Beginning of Year
Fund Balance at End of Year
V-32
I 1'~ ..
I
I
Variance with Final
Budget-Positive
(Negative)
I
$2,039,615
11,284
21,428
2,072,327
I
I
I
(8,974)
(8,974)
I
I
364,326
364,326
I
1,095,998
1,095,998
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Page 1 of 1
16 J lA 2
South Florida Water Managment District
Capital Projects Fund
District CP
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30,2010
t
Final
Budget
Variance with Final
Budget-Positive
(Negative)
Actual
Fund Balance at Beginning of Year
Fund Balance at End of Year
($1,226,167)
($1,226,167)
($1,226,167)
($1,226,167)
$
$
V -33
Page 1 of2
South Florida Water Managment District
Capital Projects Fund
Okeechobee Basin CP
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30,2010
16 1.1 A 2 I,
I
I
Final
Budget
Actual
Variance with Final
Budget-Positive
(Negative)
I
REVENUES
Investment Earnings
Sale of District Property
Other
$
$655,636
78,640
89,728
824,004
$655,636
78,640
89,728
824,004
I
Total Revenues
I
EXPENDITURES
Current
I
Operations and Maintenance
Operations and Maintenance
Restoration
41,767,819
34,159,708
(31)
34,159,677
7,608,111
31
I
Total Operations and Maintenance
41,767,819
7,608,142
I
Corporate Resources
Mission Support
Restoration
Total Corporate Resources
136,359
136,359
(871)
30,225
871
106,134
107,005
I
29,354
I
Regulatory and Public Affairs
Restoration
Total Regulatory and Public Affairs
140,818
140,818
131,646
131,646
9,172
9,172
I
Everglades Restoration and Capital Projects
Operations and Maintenance
Restoration
Total Everglades Restoration and Capital Projects
13,490,350
13,490,350
1,905
3,152,417
3,154,322
(1,905)
10,337,933
10,336,028
I
I
I
I
I
I
I
V -34
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Page 2 of2
Contingency
Managerial Reserve
Total Contingency
Total Expenditures
161
A2
J.
'.~
South Florida Water Managment District
Capital Projects Fund
Okeechobee Basin CP
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30,2010
Variance with Final
Final Budget-Positive
Budget Actual (Negative)
35,468,194 35,468,194
35,468,194 35,468,194
91,003,540 37,474,999 53,528,541
(91,003,540) (36,650,995) 54,352,545
Revenues in Excess of (Less than) Expenditures
OTHER FINANCING SOURCES (USES)
Transfers In
55,938,484 55,938,484
55,938,484 55,938,484
(35,065,056) 19,287,489 54,352,545
42,638,278 42,638,278
$7,573,222 $61,925,767 $54,352,545
Total Other Financing Sources (Uses)
Net Change in Fund Balance
Fund Balance at Beginning of Year
Fund Balance at End of Year
V -35
Variance with Final
Final Budget-Positive
Budget Actual (Negative)
$189,500 $266,861 $77,361
371 371
189,500 267,232 77,732
Page 1 of1
161 1
South Florida Water Managment District
Capital Projects Fund
Big Cypress Basin CP
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30,2010
REVENUES
Investment Earnings
Other
Total Revenues
EXPENDITURES
Current
Corporate Resources
Mission Support
(42)
(42)
Total Corporate Resources
Regulatory and Public Affairs
Operations and Maintenance
Restoration
1,015,601
700,901
1,716,502
1,020,883
700,901
1,721,784
Total Regulatory and Public Affairs
Everglades Restoration and Capital Projects
Operations and Maintenance
Restoration
3,375,295
3,960,000
7,335,295
3,306,319
4,529,841
7,836,160
Total Everglades Restoration and Capital Projects
Contingency
Managerial Reserve
83,000
83,000
9,140,079
9,552,620
(9,285,388)
Total Contingency
Total Expenditures
Revenues in Excess of (Less than) Expenditures
(8,950,579)
OTHER FINANCING SOURCES (USES)
Transfers In
~a
68,976
(569,841)
(500,865)
83,000
83,000
(412,541)
334,809
}..~ I
,,--..(
I
I
I
I
I
I
42
I
42
5,282
I
5,282
I
I
I
I
I
I
Total Other Financing Sources (Uses)
Net Change in Fund Balance
Fund Balance at Beginning of Year
Fund Balance at End of Year
4,240,245 4,240,245
4,240,245 4,240,245
(4,710,334) (5,045,143) 334,809
16,094,559 16,094,559
$11,384,225 $11,049,416 $334,809
V -36
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
161 1
Aa.
ill
Page 1 of 1
South Florida Water Managment District
Capital Projects Fund
Save Our Rivers CP
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30,2010
REVENUES
Intergovernmental
Investment Earnings
Variance with Final
Final Budget-Positive
Budget Actual (Negative)
$8,520,000 $862,984 ($7,657,016)
321,091 321,091
8,520,000 1,184,075 (7,335,925)
Total Revenues
EXPENDITURES
Current
Operations and Maintenance
Operations and Maintenance
Total Operations and Maintenance
654,581
654,581
165,419
165,419
820,000
820,000
Corporate Resources
Restoration
500
500
500
500
Total Corporate Resources
Everglades Restoration and Capital Projects
Operations and Maintenance
Restoration
12,000
1,051,529
1,063,529
12,000
10,974,185
10,986,185
9,922,656
9,922,656
Total Everglades Restoration and Capital Projects
Contingency
Managerial Reserve
400,000 400,000
400,000 400,000
12,206,685 1,718,110 10,488,575
(3,686,685) (534,035) 3,152,650
(3,686,685) (534,035) 3,152,650
15,954,397 15,954,397
$12,267,712 $15,420,362 $3,152,650
Total Contingency
Total Expenditures
Revenues in Excess of (Less than) Expenditures
Net Change in Fund Balance
Fund Balance at Beginning of Year
Fund Balance at End of Year
V-37
Page 1 of2
i 6 I 1 11; 2
South Florida Water Managment District
Capital Projects Fund
Everglades Trust Fund
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30,2010
REVENUES
Ad Valorem Property Taxes
Agricultural Privilege Taxes
Intergovernmental
Investment Earnings
Other
Variance with Final
Final Budget-Positive
Budget Actual (Negative)
$61,214,385 $60,507,638 ($706,747)
11,630,000 11,678,158 48,158
2,000,000 (2,000,000)
1,102,270 2,220,495 1,118,225
3,319 3,319
75,946,655 74,409,610 (1,537,045)
Total Revenues
EXPENDITURES
Current
Operations and Maintenance
Restoration
7,252,706
7,252,706
912,108
912,108
8,164,814
8,164,814
Total Operations and Maintenance
Corporate Resources
Restoration
2,819,433
2,819,433
1,804,472
1,804,472
1,014,961
1,014,961
Total Corporate Resources
Regulatory and Public Affairs
Restoration
3,585,781
3,585,781
268,584
268,584
3,854,365
3,854,365
Total Regulatory and Public Affairs
Everglades Restoration and Capital Projects
Restoration
21,557,868
21,557,868
2,303,433
2,303,433
23,861,301
23,861,301
Total Everglades Restoration and Capital Projects
Debt Service
COPS Bond Principal Retirement
COPS Bond Interest
5,181,891
14,336,499
19,518,390
5,181,892
14,337,500
19,519,392
Total Debt Service
V -38
I
I
I
I
I
I
I
I
I
I
I
I
I
I
1
1,001
1,002
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Page 2 of2
Contingency
Managerial Reserve
Total Contingency
Total Expenditures
SOUthF[OridaWater~~lJ~ A 2
Capital Projects Fund
Everglades Trust Fund
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30,2010
Variance with Final
Final Budget-Positive
Budget Actual (Negative)
19,119,672 19,119,672
19,119,672 19,119,672
77,338,977 53,719,217 23,619,760
(1,392,322) 20,690,393 22,082,715
Revenues in Excess of (Less than) Expenditures
OTHER FINANCING SOURCES (USES)
Transfers Out
Total Other Financing Sources (Uses)
Net Change in Fund Balance
Fund Balance at Beginning of Year
Flmd Balance at End of Year
(17,720,648) (16,720,648) 1,000,000
(17,720,648) (16,720,648) 1,000,000
(19,112,970) 3,969,745 23,082,715
94,565,212 94,565,212
$75,452,242 $98,534,957 $23,082,715
V -39
Page 1 of1
REVENUES
Intergovernmental
Total Revenues
EXPENDITURES
Current
Regulatory and Public Affairs
Restoration
161 1
A2
I
N
South Florida Water Managment District
Capital Projects Fund
Federal Emergency Management Agency
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30, 2010
I
I
Variance with Final
Final Budget-Positive
Budget Actual (Negative)
$252,852 $428,476 $175,624
252,852 428,476 175,624
I
I
I
475,879
475,879
428,476
428,476
I
I
47,403
47,403
Total Regulatory and Public Affairs
Contingency
Managerial Reserve
Total Contingency
Total Expenditures
86,825
86,825
562,704
86,825
I
86,825
134,228
I
428,476
Revenues in Excess of (Less than) Expenditures
Net Change in Fund Balance
Fund Balance at Beginning of Year
Fund Balance at End of Year
(309,852)
(309,852)
127,717
($182,135)
309,852
309,852
I
127,717
$127,717
$309,852
I
I
I
I
I
I
I
I
V -40
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Page 1 of1
REVENUES
Intergovernmental
Investment Earnings
Total Revenues
EXPENDITURES
Current
Corporate Resources
Restoration
Total Corporate Resources
South Florida Water Managment Di!ct6 I 1 A 2
Capital Projects Fund
Florida Bay
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30,2010
Final
Budget
Actual
$
$323,136
74,137
397,273
7,577
7,577
7,577
7,577
Everglades Restoration and Capital Projects
Restoration
1,353,527
1,353,527
1,178,276
1,178,276
Total Everglades Restoration and Capital Projects
Contingency
Managerial Reserve
Total Contingency
Total Expenditures
42,886
42,886
1,403,990
1,185,853
Revenues in Excess of (Less than) Expenditures
(1,403,990)
(788,580)
OTHER FINANCING SOURCES (USES)
Transfers In
.~
Variance with Final
Budget-Positive
(Negative)
$323,136
74,137
397,273
175,251
175,251
42,886
42,886
218,137
615,410
Total Other Financing Sources (Uses)
Net Change in Fund Balance
Fund Balance at Beginning of Year
Fund Balance at End of Year
1,000,000 (1,000,000)
1,000,000 (1,000,000)
(403,990) (788,580) (384,590)
4,126,610 4,126,610
$3,722,620 $3,338,030 ($384,590)
V -41
Page 1 of2
161
South Florida Water Managment District
Capital Projects Fund
Comprehensive Everglades Restoration Plan - Ad Valorem
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30,2010
Final
Budget
REVENUES
Investment Earnings
Sale of District Property
Leases
Other
$423,950
Total Revenues
423,950
EXPENDITURES
Current
Operations and Maintenance
Operations and Maintenance
Restoration
2,467,436
2,467,436
Total Operations and Maintenance
Corporate Resources
Operations and Maintenance
Restoration
5,791,300
5,791,300
Total Corporate Resources
Regulatory and Public Affairs
Restoration
1,062,491
1,062,491
Total Regulatory and Public Affairs
Everglades Restoration and Capital Projects
Operations and Maintenance
Restoration
35,215,521
35,215,521
Total Everglades Restoration and Capital Projects
Debt Service
COPS Bond Principal Retirement
COPS Bond Interest
4,188,109
11,587,048
15,775,157
Total Debt Service
V-42
Actual
$3,225,808
990,565
5,596
4,221,969
833
1,992,142
1,992,975
2,248
(3,669,972)
(3,667,724)
(1,279,378)
(1,279,378)
2,168
39,630,318
39,632,486
4,188,109
11,587,047
15,775,156
1
1\2
,
I
I
Variance with Final
Budget-Positive
(Negative)
I
$2,801,858
I
990,565
5,596
3,798,019
I
I
I
(833)
475,294
474,461
I
(2,248)
9,461,272
I
I
9,459,024
2,341,869
2,341,869
I
(2,168)
(4,414,797)
(4,416,965)
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Page 2 of2
Contingency
Managerial Reserve
Total Contingency
Total Expenditures
South Florida Water Managment Dt~ I 1 A 2
Capital Projects Fund
Comprehensive Everglades Restoration Plan - Ad Valorem
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30,2010
i
Variance with Final
Final Budget-Positive
Budget Actual (Negative)
70,624,284 70,624,284
70,624,284 70,624,284
130,936,189 52,453,515 78,482,674
(130,512,239) (48,231,546) 82,280,693
Revenues in Excess of (Less than) Expenditures
OTHER FINANCING SOURCES (USES)
Transfers In
Total Other Financing Sources (Uses)
Net Change in Fund Balance
Fund Balance at Beginning of Year
Fund Balance at End of Year
73,174,783 73,174,783
73,174,783 73,174,783
(57,337,456) 24,943,237 82,280,693
183,793,076 183,793,076
$126,455,620 $208,736,313 $82,280,693
V -43
Page 1 of1
16 I 1.... A 2-
South Florida Water Managment District
Capital Projects Fund
Federal Land Acquisition
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30,2010
I
,I
I
Final
Budget
Actual
Variance with Final
Budget-Positive
(Negative)
I
REVENUES
Investment Earnings
Leases
$
$34,963
237,078
272,041
$34,963
237,078
272,041
I
I
I
Total Revenues
EXPENDITURES
Current
Operations and Maintenance
Restoration
Total Operations and Maintenance
1,492,901
1,492,901
1,234,485
1,234,485
258,416
258,416
I
1,234,485
8,806,505
8,806,505
9,064,921
I
Contingency
Managerial Reserve
Total Contingency
Total Expenditures
8,806,505
8,806,505
10,299,406
I
Revenues in Excess of (Less than) Expenditures
(10,299,406)
(962,444)
9,336,962
I
OTHER FINANCING SOURCES (USES)
Transfers In
Total Other Financing Sources (Uses)
Net Change in Fund Balance
Fund Balance at Beginning of Year
Fund Balance at End of Year
10,299,406 3,469,991 (6,829,415)
10,299,406 3,469,991 (6,829,415)
2,507,547 2,507,547
2,961,293 2,961,293
$2,961,293 $5,468,840 $2,507,547
I
I
I
I
I
I
I
I
V-44
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Page 1 of1
REVENUES
Intergovernmental
Investment Earnings
Sale of District Property
Leases
Total Revenues
EXPENDITURES
Current
Operations and Maintenance
Restoration
161JAiil
South Florida Water Managment District
Capital Projects Fund
Save Our Everglades
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30,2010
Final
Budget
Actual
$116,043,865
$77,076,606
578,211
42,500
429,751
78,127,068
116,043,865
(573)
(573)
Total Operations and Maintenance
Regulatory and Public Affairs
Restoration
6,608,886
6,608,886
3,209,648
3,209,648
Total Regulatory and Public Affairs
Everglades Restoration and Capital Projects
Restoration
62,569,826
62,569,826
54,686,410
54,686,410
Total Everglades Restoration and Capital Projects
Contingency
Managerial Reserve
Total Contingency
Total Expenditures
55,299,757
55,299,757
124,478,469
57,895,485
Revenues in Excess of (Less than) Expenditures
(8,434,604)
20,231,583
OTHER FINANCING SOURCES (USES)
Transfers In
Variance with Final
Budget-Positive
(Negative)
($38,967,259)
578,211
42,500
429,751
(37,916,797)
573
573
3,399,238
3,399,238
7,883,416
7,883,416
55,299,757
55,299,757
66,582,984
28,666,187
Total Other Financing Sources (Uses)
Net Change in Fund Balance
Fund Balance at Beginning of Year
Fund Balance at End of Year
1,783,806 1,783,806
1,783,806 1,783,806
(6,650,798) 22,015,389 28,666,187
(25,598) (25,598)
($6,676,396) $21,989,791 $28,666,187
V -45
Page 1 of1
South Florida Water Managment District
Capital Projects Fund
Comprehensive Everglades Restoration Plan - Federal Funds
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30, 2010
161.1 A2.
,
I
I
Variance with Final
Final Budget-Positive
Budget Actual (Negative)
$75,000 $190,485 $115,485
75,000 190,485 115,485
I
REVENUES
Intergovernmental
Total Revenues
I
I
EXPENDITURES
Current
I
Everglades Restoration and Capital Projects
Restoration
Total Everglades Restoration and Capital Projects
75,272 40,350 34,922
75,272 40,350 34,922
75,272 40,350 34,922
(272) 150,135 150,407
(272) 150,135 150,407
(697,958) (697,958)
($698,230) ($547,823) $150,407
I
Total Expenditures
Revenues in Excess of (Less than) Expenditures
Net Change in Fund Balance
Fund Balance at Beginning of Year
I
I
Fund Balance at End of Year
I
I
I
I
I
I
I
I
I
V-46
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Page 1 of1
16 I 1 A' 2
South Florida Water Managment District
Capital Projects Fund
Comprehensive Everglades Restoration Plan - Other Creditable Fund
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30,2010
Fund Balance at Beginning of Year
Fund Balance at End of Year
Final
Budget
$2,225,955
$2,225,955
V-47
Actual
$2,225,955
$2,225,955
Variance with Final
Budget-Positive
(Negative)
$
$
161 1
A2
I
Page 1 of1
South Florida Water Managment District
Capital Projects Fund
Acceler8 - Everglades Construction Project
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30,2010
......~
I
I
Final
Budget
Actual
Variance with Final
Budget-Positive
(Negative)
I
REVENUES
Investment Earnings
Sale of District Property
$
$636,394
181,096
817,490
$636,394
181,096
817,490
I
Total Revenues
I
EXPENDITURES
Current
I
Operations and Maintenance
Restoration
Total Operations and Maintenance
(100,103)
(100,103)
100,103
100,103
I
Total Everglades Restoration and Capital Projects
122,484,865
122,484,865
97,767,746
97,767,746
24,717,119
24,717,119
I
Everglades Restoration and Capital Projects
Restoration
I
Contingency
Managerial Reserve
Total Contingency
Total Expenditures
40,807,944 40,807,944
40,807,944 40,807,944
163,292,809 97,667,643 65,625,166
(163,292,809) (96,850,153) 66,442,656
(163,292,809) (96,850,153) 66,442,656
230,217,148 230,217,148
$66,924,339 $133,366,995 $66,442,656
I
I
Revenues in Excess of (Less than) Expenditures
Net Change in Fund Balance
Fund Balance at Beginning of Year
I
Fund Balance at End of Year
I
I
I
I
I
V-48
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
Page 1 of1
REVENUES
Investment Earnings
Other
Total Revenues
EXPENDITURES
Current
161 1
South Florida Water Managment District
Capital Projects Fund
Acceler8 - Comprehensive Everglades Restoration Plan
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30,2010
Final
Budget
$
Everglades Restoration and Capital Projects
Restoration
536,966,523
536,966,523
Total Everglades Restoration and Capital Projects
Contingency
Managerial Reserve
Total Contingency
Total Expenditures
2,000,000
2,000,000
538,966,523
Revenues in Excess of (Less than) Expenditures
(538,966,523)
OTHER FINANCING SOURCES (USES)
Debt Issue
Actual
$115,960
1,772,131
1,888,091
45,917
45,917
45,917
1,842,174
A2
f..'.:
,~j:
1.' L
Variance with Final
Budget-Positive
(Negative)
$115,960
1,772,131
1,888,091
536,920,606
536,920,606
2,000,000
2,000,000
538,920,606
540,808,697
Total Other Financing Sources (Uses)
Net Change in Fund Balance
Fund Balance at Beginning of Year
Fund Balance at End of Year
536,482,668 (536,482,668)
536,482,668 (536,482,668)
(2,483,855) 1,842,174 4,326,029
29,186,551 29,186,551
$26,702,696 $31,028,725 $4,326,029
V-49
Page 1 of1
South Florida Water Managment DiJ 6 1 1 ,A 2-
Permanent Fund
Wetland Mitigation
Schedule of Revenues, Expenditures and Changes in Fund Balance
Budget and Actual
For the Year Ended September 30,2010
REVENUES
Investment Earnings
Licenses, Permits and Fees
Variance with Final
Final Budget-Positive
Budget Actual (Negative)
$300,000 $216,505 ($83,495)
667,654 667,654
300,000 884,159 584,159
Total Revenues
EXPENDITURES
Current
Contingency
Managerial Reserve
1,777,886
1,777,886
1,777,886
1,777,886
1,777,886
1,777,886
Total Contingency
Total Expenditures
Revenues in Excess of (Less than) Expenditures
(1,477,886)
884,159
2,362,045
OTHER FINANCING SOURCES (USES)
Transfers In
Transfers Out
1,777,886 1,777,886
(300,000) (178,722) 121,278
1,477,886 1,599,164 121,278
2,483,323 2,483,323
10,224,313 10,224,313
$10,224,313 $12,707,636 $2,483,323
Total Other Financing Sources (Uses)
Net Change in Fund Balance
Fund Balance at Beginning of Year
Fund Balance at End of Year
V-50
w.
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
i b 1 1
A2
4
I
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
I
Internal Service Funds
I
Internal Service Funds are used to account for the fmancing of goods or services provided by one District
department to another on a cost reimbursement basis.
I
Self Insurance Fund
Accounts for the operations related to providing workers' compensation, general liability, and automobile
insurance coverage to all District departments. Revenue is provided through interfund charges based on a
cost allocation study.
I
I
I
Health Benefits Fund
Accounts for the operations related to providing health and medical insurance coverage to District
employees and retirees who choose to remain in the plan. Revenue is provided through interfund charges
and employee and retiree contributions.
I
I
I
I
I
I
I
I
I
I
I
V-51
South Florida Water Management District
Combining Statement of Net Assets
Internal Service Funds
September 30,2010
Selflnsurance
Fund
ASSETS
Current Assets
Cash and Investments
Accounts Receivable
Due from Other Funds
Prepaids
Other Assets
Total Current Assets
$16,404,690
581,648
140,000
17,126,338
Noncurrent Assets
Furniture, Fixtures and Equipment
Computer Hardware
Vehicles
Accumulated Depreciation
Total Noncurrent Assets
Total Assets
27,458
8,196
25,974
(16,285)
45,343
$17,171,681
LIABILmES
Current Liabilities
Accounts Payable
Due to Other Funds
Claims Payable
Total Current Liabilities
$44,646
5,777
863,453
913,876
Noncurrent Liabilities
Claims Payable
Total Noncurrent Liabilities
Total Liabilities
5,022,547
5,022,547
$5,936,423
NET ASSETS
Net Assets
Invested in Capital Assets, Net of Related Debt
Unrestricted
45,343
11,189,915
$11,235,258
Total Net Assets
V-52
16 j 1A a
Health Benefits
Fund
$6,971,323
9,530
577,525
578,000
8,136,378
$8,136,378
$891,391
1,511,650
2,403,041
$2,403,041
5,733,337
$5,733,337
Total
$23,376,013
9,530
577,525
581,648
718,000
25,262,716
27,458
8,196
25,974
(16,285)
45,343
$25,308,059
$936,037
5,777
2,375,103
3,316,917
5,022,547
5,022,547
$8,339,464
45,343
16,923,252
$16,968,595
I
ii-I
I
I
I
I
I
I
II
I
I
I
I
I
I
I
I
I
I
I 16 J 1 A 2 4
South Florida Water Management District
I Combining Statement of Revenues, Expenses, and Changes in Fund Net Assets
Internal Service Funds
I For the Year Ended September 30, 2010
..1 Self Insurance Health Benefits
Fund Fund Total
OPERATING REVENUES
I Charges for Services $9,106,006 $21,233,915 $30,339,921
Other Operating Revenue 73,870 3,245,117 3,318,987
Total Opemting Revenues 9,179,876 24,479,032 33,658,908
I OPERATING EXPENSES
Salaries 489,615 489,615
I Benefits 230,280 230,280
Claims 503,834 17,421,264 17,925,098
Purchased Services 230,206 230,206
Administrative Fees 1,387,584 1,387,584
I Other 1,259,177 1,259,177
Depreciation 5,954 5,954
Total Operating Expenses 2,719,066 18,808,848 21,527,914
I OPERATING INCOME 6,460,810 5,670,184 12,130,994
I NONOPERATING REVENUES (EXPENSES)
Investment Earnings 63,153 63,153
Total Nonoperating Revenues 63,153 63,153
I INCOME BEFORE TRANSFERS 6,460,810 5,733,337 12,194,147
OTHER FINANCING SOURCES (USES)
I Transfers In 11,211,057 11,211,057
Capital Contributions 48,391 48,391
Assumption of Liabilities for Self Insurance Claims (6,485,000) (6,485,000)
I Total Other Financing Sources (Uses) 4,774,448 4,774,448
I Change in Net Assets 11,235,258 5,733,337 16,968,595
Net Assets at Beginning of Year
Net Assets at End of Year $11,235,258 $5,733,337 $16,968,595
I
I
I
I
I V-53
Aj I
~
>..
South Florida Water Management District 16 I 1t. ( I
Combining Statement of Cash Flows
Internal Service Funds
For the Year Ended September 30, 2010 I
Self Insurance Health Benefits
Fund Fund Total
CASH FLOWS FROM OPERATING ACTIVITES: I
Cash Receipts from Customers $9,111.780 $20,646.860 $29.758.640
Cash Payments to Suppliers (2,026.384) 0,387584) (3,413.968)
Cash Pavments for Salaries. Benefits (719.895) (719.895) I
Cash Payments to Administrators (140,000) (578,000) (718,000)
Claims Paid 0.102.834) (15.018.223) (16,121.057)
Other Receipts (Payments) 73.872 3.245.117 3.318.989
Net cash provided by operating activities 5.196.539 6,908,170 12,104.709 I
CASH FLOWS FROM NONCAPITAL FINANCING
Transfers In 11.211.057 11.21 1.057 I
Net cash provided bynoncapital financing activities 11.211.057 11.211.057
CASH FLOWS FROM CAPITAL ACTIVITIES:
Purchase of Capital Assets (2.906) (2.906) I
Net cash used for capital activities (2.906) (2.906)
CASH FLOWS FROM INVESTING ACTIVITIES:
Interest Earnings 63.153 63.153 I
Net cash provided byinvestin?; activities 63,153 63,153
Net Increase in Cash and Cash Equivalents 16,404,690 6,971,323 23,376,013 I
Cash and Cash Equivalents, Beginning of Year
Cash and Cash Equivalents, End of Year $16,404,690 $6,971,323 $23,376,013 I
RECONCILIATION OF OPERATING INCOME TO
NET CASH USED IN OPERATING ACTIVITIES:
Operating Income $6,460,810 $5,670,184 $12,130,994 I
Adjustments to reconcile operating income to net
cash used in operating activities: I
Depreciation 5,954 5,954
CHANGES IN ASSETS AND LIABILITIES:
Decrease (Increase) in Accounts Receivable (9,530) (9,530) I
Decrease (Increase) in Due from Other Funds (577,525) (577,525)
Decrease (Increase) in Prepaids (581,648) (581,648)
Decrease (Increase) in Deposits (140,000) (578,000) (718,000) I
Increase (Decrease) in Accounts Payable 44,646 891,391 936,037
Increase (Decrease) in Due to Other Funds 5,777 5,777
Increase (Decrease) in Estimated Unpaid Claims (599,000) 1,511,650 912,650
Net Cash Provided by (Used in) Operating Activities $5,196,539 $6,908,170 $12,104,709 I
NONCASH CAPITAL AND FINANCING ACTIVITIES:
Capital contributions from government 48,391 48,391 I
Assumption of liabilities for self-insurance claims (6,485,000) (6,485,000)
I
V-54 I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
1't JJ 2
-f
STATISTICAL SECTION
Butterfly on a pickerelweed plant at the Loxahatchee Impoundment
Landscape Assessment (LILA) in Boynton Beach, Florida. LILA is a
working 80-acre model ofthe Everglades ecosystem on the grounds of the
Arthur R. Marshall Loxahatchee National Wildlife Refuge. This "living
laboratory" gives experts an opportunity to research and apply restoration
techniques on a smal~ controlled scale before taking them into the 1.7
million-acre Everglades ecosystem. The unique facility was built in 2003 as
a partnership between the South Florida Water Management District, U.S.
Fish and Wildlife Service and the U.S. Army Corps of Engineers.
I
I
161
1
A
r!)
t_'.c:.
~:,<.i...'
~. .j
.'
Statistical Section
I
I
This part of the South Florida Water Management District's Comprehensive Annual Financial
Report presents detailed information as context for understanding what the information in the fmancial
statements, note disclosure, and required supplementary information says about the District's overall
financial health.
I
I
I
FINANCIAL TRENDS ......................................... ..... .... ....... ...... .... .... ..... ..... .................... ... .... ....... VI-2
. These schedules contain trend information to help the reader understand how the District's
financial pefjormance and well-being have changed over time.
I
I
I
REVENUE CAPACITy.................................................................................................................. VI-8
These schedules contain information to help the reader assess the factors affecting the
District's ability to generate its property taxes.
DEBT CAPACITy.............. ...................... .... ........ ......... ....... ...... .... .............. .................... ............. VI -17
These schedules present infonnation to help the reader assess the affordability of the
District's current levels of outstanding debts and the District's ability to issue additional
debt in the future.
I
I
DEMOGRAPHIC AND ECONOMIC INFORMATION ................................................................ VI-19
These schedules o..ffer demographic and economic indicators to help the reader
understand the environment within which the District's financial activities take place
and to help make comparisons over time and with other governments.
I
OPERATING INFORMATION.................................................. ................................................... VI - 23
These schedules contain iliformation about the District's operations and resources to help
the reader understand how the District's financial information relates to the services the
Dis trict 's provides and the activities it pet/orms.
I
I
I
Sources: Unless otherwise noted, the information in these schedules is derived from the
Comprehensive Annual Financial Reports for the relevant year. The District implemented GASB
Statement 34 in 2001; schedules presenting govemment-wide iliformation include infonnatioll
beginning in that year.
I
I
I
VI-I
'" '" '" '" M C .. N
" ~ M M N '" ::::: '"
.. .. -:: .... c <.
d N ~i <; it '" ..
0 '" 0 .... 0 '" 0
'" '" <I .... '" ~. ~ '"
C; '" oC ..; ri E oC ..;
... ~ N N go ::\
..; -i
..
M ;e ~ if. ~ ~ ! ::;
..
"! ~ ~ 0
... ~ :;l 'fi. '" -.f. ::: 5 M
~ ". .. ~I '" 0 ...
~ oC ~ of ~ ~
N '" 0 .... ;;;
..; .. -i
g; '" .... '" '" '" '"
8 .... ::! .. '"
~ ~ r. N '"
oo d '" oC -5 &i
.. .... ~ g: g;
'" ~ ..
c; ~ 00 .... '" ~ g
... '" ~, '" ~
..; -i
.. ..
.., ;: .., .... ::\ '" oo ;;;
.... ~ '" a- ~
2r N a- N '" "':
.... ~ ~ ~ ~ ~ '" N
~ .... C- O! ..
.. r:f ... ~ '"
;:; .. a- R
..; ..;
..
e- .., N f;; ~ ::: .... oo
::.! '" 0 ~ ~I
'" ~
~ <. oC d &! .. ~
'" ~ .. .., ~
C ~ N ~
c 0- ~ g :E
... M
.. ... ~
.. N
.. ..
... .l!l
~ ~ .. .... .... ~ a- ;;; ~
;=: 8 '" '" .... ~. ..::
.... ~ '" N ...
~ 3 ,,; ~ in g ..
on .., c-
o 0 0 ... ~ z
-= oC -.f. ~ ~ -5
... '" e- o:
.. " .... ~
oi <;
..
g '" M M '" .... '" '"
'" :;: .... ....
0' '" ~ ::i ....
~ ..; .. ~ '" M
.. ~ '" .. o. ~ &l iiil
g "': .. ~ '"
". '" g '" ~ '" i :i
... a- '"
N ...
oi <.
.. ..
'" :5 .... '" :<; M ~
'" .., N '"
~ M N ~ ~
~ '" -5 -i :;: ~
~ a- ~. ~ :;
c. '" '"
ri -5 c' on c- o ri ~
~ - '" ~ M
N
..
~ ~ '" ~ p ~ ;;; ~
.., N ~
g d ~ ~ .., '" ~ -5
;! c. '" ... ~ '"
<! '" '" .. ...
;:; ~ -i -.f. on :g g N
~ ;;
oi
..
.., .... M 2 '" '" ..,
::; N '" ;::: :!
..... '" -=
<5 ::i ~ ~ ..; 5 ~ ~
c; '" 0 ;!; '"
-= of -5 d N ...
... O. N M
'" N on
q
...
...
.. >.
~ -"
C .0 "8
- " ~
5 ." !!
"
e " '"
.. M "'E "
.. '"
a ~
.~ 0
.. " "
:; i:' " ..
.. " " i: g>
.. fI' ~ u U .g :0
Q < ~ " " :g
;; " :j2 1l
~ ... '- c "- ~
u " S .~ " i! u
a: .... ~ '" .~ " ~ I ~ .~ ~
~ .Q .~ " .. ~
- '" ~ ~ .~ i}. ." -<
.. " co ." ..
ii: .. " "E .- j '" c ;; E ..
:; '" c " ~ ..
<: ~ ;: ." .0 UJ Z Z
~ " ~ :: ~
0 '" !j " 8 Ui -= .. -=
~ .. :$ ~ ~ :5 ~
'" '" -'
VI-2
I
16 I 1 A 2 I~~
I
I
I
gggggggggg
oor.CV)CV-.OVlOV"'
"';-;"';t~Mt"-ir-i-:-:614
t.4~~~6I4~~i4(A
I
=: I
-=
~l
c:-
-=
-=
N
'"
0
0 I
~l
....
0
-=
N
g ~
<::> ~
N ..
~. s I
0 i;;
<::>
~.
6
0
N
.., I
<::>
<::>
rl
N
<::>
0
N
0; I
0
N
.;,
I
I
I
I
I
I
I
I
(SUO!ll!l\1 u!l Junowv
I 1 6 J 11\ 2
I 0 ;::; '" 00 '" ;1; '" '" '" 00 0 ce ... 0 a: '" M '" 00 .:;; ~
M '" .... '" .... ~ '" '" '" 0 '" ... '" .... <> '" '" ~
'" '" '" <> .... '" ~ .... '" '" ... '" '" '" '" 00 '" M 0
,.; <:5 ,,;. ,,; ..., '" ....- ..., ,.; ,.( .,; '" ..., ,.; '" ....- cO ,,; ,.( ~
'" '" ... .... '" '" '" 00 1:; '" .... '" N '" .... '" '" .... "
0 M 0 M '" '" 0 '" 0 '" M 00 :;; 0, 0 ?f
;;; ..., N 0 0 -6 M ..., 0 ...= ,.; ..., 0 ....- ...= 0 ..., 0 ,.;
... - !::! !:: ,~ M '" '" '" - ce ~ ~ Co
- ... !:!
I '" '"
'" .,.. '" ... M :;:; ... ... 1:; '" <> '" .... ... M ;;; "" 0: ~
0: '" M '" ::; '" 0 '" '" .... '" M '" 0: C
~ '" '" '" "": "". '" 0 ... ..... 0: 0 .... '" :: M '"
....- ..., ,.; 0 0 ,,; ....- N N ,.; ;;f '" 0 "j ~
'" ... 00 '" 00 00 .... '" '" 00 - 00 '" a- ce '" ...
., '" ... '" 00 00 '" 0 o. '" .... .... '" 0 ~ ,,' 0 ... '"
I <: ,,; ,.; '" 0 -6 ,,; <:5 ,..: ~ ,.; ....- ,.; ,:; '" a'
... ~ ~ !:: '" '" '" '" '" '" ::: 00
... !:!
'" '"
00 M .... '" ;:: 00 ... M ... a: 00 ... '" 0 ... '" '" '" ... ..,. c ~
I <> 00 '" <> ~ 0 .... '" c .... .... 00 .... '" o. '" ....
'" '" '" 0 q '" M '" M '" 00 '" '" '" ... ... 0
'" N a' <:5 '" ....- ....- ,.; N N N ....- ,,; !i a' cO cO g ,..: c-: ~
'" a- M '" 00 '" '" 00 0 .... :;;; 0 '" ~ ... 00 ::: '"
0 '" '" ~ '" ..,. .... '" ~ M ~ <> - M '" o. 0::
=> ,.; .,; ,.; ....- ,:; '" ....- ....- ....- a: ....- cO -6 ..., ..: -6 a'
... ~ ::; '" .... '" ... M '" '" 00 ... ... ;;; '"
'" '"
'" '"
I '" 00 '" M '" <> M M 00 .... '" M .... s;: '" C- o. '" ;;;
a- '" '" '" ~ '" 00 '" .... !:: '" M M ... ... :!: ....
'" M 0 M '" 0 '" ~ 00 .... .... '" '" ::; ~ q ,~
....- 0 ..., .,; '" '" ,:; N ~ N ,:; ....- ....- ;:; <:5
.... '" 0:: '" '" '" '" 00 '" 0 ;; 0:: M ... '" '" ::
<> ... ... '" ... '" '" M ~ 0 0:: ~ 00 ... .... .... C
=> cO ....- ,.; ....- ,,; N N ,:; ,..: .,; N ,,; N !:! ,,; ,..:
... !::! a- ~ .... '" M - '" ~ N '" ~ ~ ~
I '"
'" ...
.. .... 0:: ... 0 '" :;; 0 0 M ., M .... '" '" '" '" ~ ~ 00 ;;;
" .... 00 '" ... <> M '" N .... '" ~ <> M
" ~ '" M .... M M 00 <> '" '" ~ 0 :: .... .... :;; '" ....
> cO ..., ~N od .,; ..., N ,.; N ..., <:5 ,,; a' od
:g <> '" M '" 00 '" <> 0:: ... M .... '" ~ 3 .... =>
I " '" ~ .... ~ 0:: '" .... M M ... '" ... ::1 0 ... '" '"
=> on ,.; on cO ,..: .,; ,,; .,; 00' ....- ,.; <:5 C
~ ... - '" = .... '" M '" '" '" 00 '"
i::: - ..,. M ,~ ...
"" ""
I .... = => a- .... 0
00 ... ::!: ....
0 "< '" <> 00
cO 5 ,,; ,,; "j
'" '" 0 a- '" M
<: '" ... c, '"
=> ....- ,.; '" od
... '" 0 :=
... '"
...
I 0 ... '" 0 00 M
:: M .... '" 0
<> M 00 M ~
..., 00 ..; <:5 Ff.
..,. :;:; '" ~ N 0::
=> ~ 00 00 '"
=> ,.; S <:5 '" ,.;
... .... ... 0 :::
I M ,,'
...
:: ~ M ... C- o
'" M '" ::
00 00 '" ~
..., ..., i N "j
I .., ~ '" 00 ~ ....
<: ~ 00 ... ....
<: '" :f ,,; "j od
... '" .... M 'e
N ...
...
I 0 00 00 00 ... r::
'" M !:: <> a-
..,. N '" .... '"
... ,..: a' N ..; ...= N
... '" '" 0: .... ....
c '" 00 0 '" '" '"
0 ....- M N ,..: ,.; ..;
... :Q ~ '" M ::i
'" M
I
~ ~
I is 0
.~ ~
-:: "
" c ~ .~
S i: ;: ~
" .. ~
::.c "" i: i .E 0 ~ .E 8 ~ .E "
:: .:: .~ ~ 0 ~ ~
;;; 5 ~ 8 s 8 ..;j .~ s 8 u "
~ "
I :;: c ~ c .~ c ~ ~ e "<l ~ "E
.. ~ ~ <5 ~ c c i! ~ ~ " !!
~ " '2 ~ 6 ~ 'a " '2 '" ~
.. " " ~ !-;' ;:
-= ..;: ,,< ~ u (;] 0 ~ E ~ ~ ~ 5
t: '" '" t: ~ 1:: gf' a ~
a: >-... .=: 0 " ~ ..;j 0 "'0 "f U 0 "'0 (;] " 0 ,.
~ e.~ c. ~6 ~ c. ~o c. II ~ 0 " Co ,., ~ "
as go C 'C.-' =- " 'C.-' "<l c. 'C.-' c ,. =- 'C. " ~ ~
- ~ e ~ = ~ - ~
~ .~ c. " .n .~ c. '" .9 c. 0 "a " .n .g =-
c ~ r:! '" 0 1; 0 '" '" ~
.... .2 = ~ .9 = c. .g = 0 c .9 .n ~
'" =: (;] '" E '" ~ c u
I .. '" -$:!:: :: .~ ~ g 5 .~.~ ~ ~ ~ 0 .~ ~ u cE .~ ~ E ~ a, 5
:; i::: ~~ E ~ >! c. C ~ ~ " c 0 ~ '" " j -a ~ " -c 0 ~
~ ~ " <; " 1i ~ ~ c c:
"'0 " c 5~ c. " ~ :E UJ i: 5~ c. " '" 15 13 ::E c. ~ ~ t~ c- O> '" ~ ~
~ 'Ei " _ u 0 ~ -c co 0 ~ f- 0 ~ 0 '"
u -=~< c. ~ i: c. "S. ~
C> ... 8 :z
rn rn U..J~ '-l Co 0 0
I
I VI-3
...
~
is
C
"
s
"
OJ)
~ ~
Gi .~
:e g
~ ~ ~ ~
~<~~
:I'ti'"aO
N i ~ ~ .~
.;~~g::
"B :: :Z 2
.:: :::I ell - 0
~~u3~
....
'"
"
...
~
&:
I=:: .,.. t'" "
:;~~~
~~.~~
~~:!=C
~
Nr:::Or--
"1q~~
~ v~ M r:
~~~~
~O:N~
~~;;~
~~~s
.. ~ ClCt r-
~~~~
....
=
c
...
~g~~
~&ig~
\ooov\o
..::J--:ir-:d
!;:QC~N
~E~~~
&fg:id~
~~~~~..
~r---=~
on
g
...
~$~~
g~~2
~~.~~
.... ..,
"7
C
C
...
....
'"
<:>
oC
o
0-
....
..,.
..,
'"
~
...
~ . ~ ~
.... .., N
i. r'c-7
c ~ ~i
~ 0-:
..,
...
c
c
...
::
'"
oC
...
c
~
...
.9
o
v. E
~ ~
t8
:::: <II
"" U
-=a
~~
r3~
~ ~ '"
C!t!a c.l
]""B <:
t;'~ S
..J ..J g}, os,
~ ~.~ cJ
___~ X"'-C <.-.
~~~~~
~ E5flg~
i]1111"~
~c- ..:;:20
t-'
..,
..,.
0-
0'
~
0-
'"
'"
00
..,.
oC
'"
0-
g
N
..
~
a
~ "
.~
0
00 00 2
... 0 ;;;
:: N ,. "
'" M g
~ ~ " ]
.., ~
:3 6 ~
~ j
13
i'j
-"
1 -=
"
~ ...
....
!:!
0;;
....
o
oC
...
..,.
...
....
....
!3
~
....
....
... ....
'" '"
...;..,;
~~
aid
;::
::!
'"
'"
'"
...
..,
c
;;:
....
...
<:>
..i
'"
'"
0..,
.... '"
0-0
...:.;
r-:~
=-r-."'
0;
~
~
~
'" u
E ~
0;
,. '" "
" u ::2
'" a
l: < t;;
u ;;
S 3 z 6
~ - '"
~ " ..
'" !!!'
c S ~
~ 0 E
;z
:;:;
...
::;
~
....
..,
~
'"
o
a-
M
'"
....
"
~
~
c.
N~
~~
~ ;;.
u-=
;:..".=
-= g
&1~
'" =:
'" c
=: "
3: ~
g :~ ~
N .~.~
~ ~ g
c ~
~~
~g
Vj g
" "
"':: t,;...
l~
E .":
c.""
" ~
.." =:
u =
li
.~ 0 _..
~ ~ -
a~
,,0
-= 0
=N
" ~
;[
~]
1='::
<!l
'"
<
o
g
13
~
::
8
"
'"
is
VI-4
g 8
0 -"
.... ~
u
'"
] a-
0
0
'" ....
g '"
.g g
c. ....
~ 0;
'"
'" "
c '"
'"
~ ~
.g .g
...
...
o
<"I
"
OIl
"
"-
-=
c
]
~
J
"il
'"
.s
'"
~
'"
'"
"
F:
~
!
>.
-"
1l
~
"il
~
"f:
~
g
'"
"
=:
"2
:=
o
....
3
>.
c
~
'"
c
;,
e
c.
~
c
.~
g
"
~
~
~
~
'"
~
;,
e
c.
'"
~
9-
on
:;
.~
~
13
.~
c
'"
~
"
is
~
~
'"
"
"
,.
"
'"
a
~
~
1l
o
...
=:
"
>.
]
'"
.~
Q
"
'"
.1
~
i=
16' 1 A a
~ I
.-
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
~
~] .~
=::J C
~ ~ 8
~c <
c" ~
~ c: 0
~ E .~
~~~~
~~~]
~ ~.g ~
':: c.:! >L ~
:_~~~5~
~~]~~
~~~.3~
I
I
I
I
./
..
il
;..
co
:;
...
'"
c
co
...
g
...
~
:g
:;:
:g
co
...
..
g
...
g
...
a
::'i
:;
'"
...
'"
"
] ~
g n ~
t:.,C::::J
]
r3
~~
d~
<. '"
'"
-il
0-
co ....
'" N
...:.,;
~ "
'" co
r:...:
oc
..
'" c.
~ '"
.... -
v5 ('1
'" "
C"I C\
::i,
..
"'....
.... '"
..,. ....
d~
....'"
.... <,
~~
'"
..
~~
~~
~o
'" -
...:,..:
- ...
~e;
~~
"'N
r-i ..:;
-N
.... '"
'" '"
...
~...
0...
"l"l
o oc
_ N
..
'"
<.
~3
"''''
.... -
...: ~r
N
..
("-10
~~
&f~
~~
~~
- C'-l
'" a-
~~
o~
'" 0
... '"
::S'N'
- ...
~
'"
d
'"
....
,.:
'"
..,.
<>
<S
;::
~
..,.
o
'"
,;
....
r.
...
a-
~
M
N
'4
o
..;
'"
'"
r:;
;q
'"
~
gJ
,;
'"
'"
,;
M
N
r;;
,.:
M
o
~
;;;
'"
~
a-
::i
N
'"
N
d
:::
;i
..,.
.~
~
::
..,.
."
-~
"5
5
o
:9
~
l3
....
N
'"
...,
:!
.... -
'" '"
~~
"'....
M N
;i ~f
- '"
:!
::f
....
c
:::
- M M
:1'. 0 ~
-M....
r"ir:
""OM
o '" ~
r-:M
!::&;
....
~
....
oi
N
'"
'B
~b;g
"""'...
..n.nN
... '" 0
0""'"
-..:j';-
~~
....
a-
M
'"
:::
N
c
N
.... '" a-
- - f"".
-........
-..:5~-<i
"".... N
rl N-
0"':
N '"
- ..,.
M
N
,.;
...
....
,.:
~
~~"""
N 0'. 52:
cOM"":
........ -
........
o:i'M'
'" -
;;;
'"
",'
o
oc
,;
!::
~=~
_0'"
-= M >.CJa
~ -.Q ""
...."'-
o5d
'" M
'"
'"
"i
...
....
~
'" '" C
0". co co
"""'....
d rl'.r Il5
M""
~ ~ ('~
..,.~
~
c
,.:
'"
g
N
;;:;~N
N., ....
eti>6d'
t'ooo-N
.... ., -
r-:a:
'" N
M
'"
E
,.:
~
0-""
O\rI.)Q'\
rl M-
;;8-
'" ....
r:~
'" .,
N
C
~
N
:::
..,.....""
:gfl!~
.0 "d
~.... M
~ '" N
"r
M ""
~
';! ~
-g .5 & ]
~ ~~;a
8.. >~.~ &:
~ ~'
u-o~~ii
~~~~'~5
~ ~ ~ tI.l U c..
be:::~
5
;;:
~
""
'"
""
'"
,.:
'"
....
'"
....
~
o
o
<:$
co
~
,.:
~
;1
....
~
'"
i.
'"
~
QO
....
'"
'"
,.:
""
c-
o'
....
M
""
....
....
g
'"
,;
~
'"
.,
o
a:
~
'"
...
....
""
~
'"
'"
~
~
~
'"
""
oi
~
'"
N
....
~
'"
o
,.:
;;;
~
..:
."
;;
e
5
i;
o
"
..c
o
;;:
-a
"5
r-
VI-S
$
....
<:$
....
....
::::
QO
'"
'"
'"
E
oi
a-
'"
..
'"
~
'"
'"
""
a'
co
]
~
'0
'"
]
"
a.
~.!i
c
. ~
a"
~~
~..~
~'g
or. "
"'c
~!.::
g-E
g'o
a2
~ 0
:0(5
.= Z
..0.5
0"
~ 5
~tE
";: 0
OJ.<I
'" C
...: "
~~
5-B
:J"
- ""
c c
.9 :.0
- c
.~~
:e S
~~
'- "
o'r:
~r;;
cO
~~
8.~
''01;
OJ eo
~ 2
a :.IS
='=
J8 ~
~~
~3
-;"0-
e So
~~
~ ~
S]
g<
[~
_ "
" c
~.~
.= 2
" ;;;
OJ C
" 0
" ~
~ 0
.<1.;5
"
2~
""
c
... "
;n '-
" "
~:g
.S ~
" 0.
~.9
..
N
o
..,
g
q
18
gj
~
o
o'
'"
M
5
'"
."
-.
,.:
~
~
'"
~
N
"!
g
'"
~
'"
:il
*
'"
o
~
QO
o
~
:;:
3
'"
i
'"
."
"5
....
';!
e
o
~
o
Z
~
~
.<I
'i
161 1 A 2
'"
'"
c
"
""
~
c
~
>
=
C
~
~
=
"
c
"
""
g g g g g g g g g ~
O'OOl-\CtI'l"TMC''-
~ 00 00 ~ ~ ~ ~ ~ ~
(saonm.\I DO ltmDmV
ff
?1
Sl::
C
'"
g
'"
....
g
'"
.c
a
'"
r.
,..
g
..
8
'"
..,.
g
'"
M
8
<.
rl
C
C
r.
00
a
rl
..
-g
::J
I:.
-
~~
- c
a E j
f t '5
E S 8
~e" ~
~ ~ ~
- c U!.
~ ~ z:'~
_:=c::c:)
~]>~
~~~g
-:~.5E:;
"3 f=: :: g I~
] :5 SS ~
u ~ ;: :I) ~
",,,,u.s~
'"
'"
'"
..
...
,.
"
;;..
"
;:
r::
'"
'"
'"
..
'"
;:;
..
~ a:: l"'- C" "'T
-Vlt""'l70
("t r-- ("~
ri oQ c~ ~ ~
Or---.:::occ
r---covo..
...;' "'t'i-id
'" ".
...
...
~~~~
0: -.:t' N
~vi"M-i
o 7"'"
\!; ~,;;-.
vi' ri c--i
'"
'"
'"
..
:.e5~~~~~QC~~ c::i
o U"Io ("1.-. ~ "7 t""- 0 ~ .....
-i.no~Me15oo['ivi'-:fM ~
~~~~:;::~~~~r--- ~
:::i -r:oo..:Sc-S -6d- 00
N_C\C"~ _ 00
~ 'D
'"
00
'"
o
...
__ C\ (]'. :;10 trl -.0 0 ('t - rl
00 0 G>- 0> lI"i 00 C'l ,0 ~
"T\Oa.oc~O'.l"'-r--o.C\
r: ,,; cO 7 r-: 0; ...: 0 d. d
"T \C r-- MI a 0 rl \C VI 0
l"'-('t'700\l"~ V'l~I.CV'l
:IS .. \Ci r-: v; ri roOvi' ..
v 00 M
Vf (',1
r-
=
..
xt"'-oo.....r- V)-CO
VMOOrr)"T"Tl"'- ('1
r--O\:;.oV\C"'."T-TO", :c
~i88~~$-.i~-i
:)0'-00011') lI"i'OOO-.Dr-
~ .. ~ r-: :0 co; vi' -.i ..
"T _ a "T
vo. ("t
...
Mt"'"'O'":TCOt"--V"IV'l_CO
:::: 0 ("t 0' ("'t "7. ..... 0 0. CC
::;-. co ("1 0 00 lr. 0 ("':. 00 co
~~~~g~~g~~
l""- 1.1'\ V'l r-- 'J'. 0' (;', C"I 00 0
vi' "oo~<6" -i-i-i
..,. ...-
... ...
:!~g,;;~!::s~g$
M.....VloO "TG'>rtooO
Md~<6c-~0..roO\i3 ..
'J"I"TMr--o. \:)OOC"'V'l
o MI va> 0-. 00 V\MC"V'l
>.6("r-=.....:v;do-.i~~
,.... _ 0 N
... M
...
..,.
g
...
- - CC ..... ("1 ::;- 00 co V'l a-
~:g~8~c:o$~g~
"'>6 "-id:t5orr.~c5
f"-MV"or--V\l"'-r-r-_r--
..cC"tO'MMOO..... \0
"rici0t5:.6C'i ~-
....-".
M
'/>
a
c
...
:.c_''cc-V'lr-C'''\Clr.c_
- M 1.0 r-- 0 ~ v, _ rt '"
C'1tr1Co- \Ccortc.:;:l
r-: r: ~ ri 00 00 0 ~ c\ r:
I:""l'(r,~v. '.CIOOI:""_
oor-"','"1"V,O'IOO r-
"': ri ~ d C'i C'i . M M ri
~ -
('1 ('t
'"
...
o
c
...
::-_oeoo_'.::l..ocr- Il'
V>.::l\::lO"M'\::IO_-:rr- 0
-:;C'MOOV'lCO'VV\":f"'"1"
~~~:i~~ff~~~ c:i
tI"i"TOCOOl'a-.('cOOl' ("'I
.r,- C'i r: d 11\. M ri - ("'i
_ -- rt ""
N ~ \D
;:;
'"
...
r-- ~ r-- ("'I ~ rt .;0 00 rl. M r-
:~~:~~~~~~ ~
NC"tOOooorla<\:=i_QO 0
~r-""T1oI"i MQ\O'OOO V\
f"'irrooo,~r-i"';rid r...:
;; -- ("'I - :;;.
...
" "
~~ &_€2
€'~ .,,-g--g,.g
~.2 ~e:fl2g
:t:~1i-~ -~~~
E=Et:J~~ ~
~~~c ......;::;U
~~~?~~];g,.)~
~~-~~~.2~"*~ g-5
~<<.5-=...Jr:r.~_...JO
;>
~
c:
c:l
'"
c'
'"
<.
vi
0-
or,
N 1'" a~. ("I
Cr-ON 0-
rt C ('I QCi N
-7~dd \!S
co 00 C .". ("I
"" ("I 0 lI"\
r: ri' r-: C"i M
(f._lI"lM 00
'.0 0 C""I
&;oC:~
~r-i ",,0:
~O'''T''''
\0 0" r- \,0
C'id ~ 0
0- v 1.1'".
o
".
r-
-0
'"
o
o
~t-C'!::
C't rl t""" M
~or-:("i
rl r- ~ 0
.,., M r-
r-:OOOM
;;:) ~ ['I r-
_ _ ('.I
c::
M
..,
'"
o
rl
M
,.:
.".
co
.,., ...0 \0 0
V'I ,'>> 0-
~.oI:"-CO
~r:r-:c\
C"'I ':10 00 _
..,. :::>
07 ri ..6 r-.:
C-lI"lf'oo
_ _ C'l.
:<;
..;
g
,.:
...
0-
\:;1 .0 c..o
OOO'.~V'l
\0 ,0 V'I
"":vleOO
MOM '"'T
\0 0 t'- 0
('i r-: 0' ..
=3~1"'-
;;:
<.
vi
M
c'
~
~
'0
o
QO
'"
7
o
...
'"
<I
q
~
c'
'"
'"
'"
'"
'"
..;
...
'"
<5
"
..,
o
:::>
M
!;j
<>
<,
'"
or,
00
...
r-
oC
'"
~
,:;'<
Pi
ill
o
c'
N
r'
7
<l
M
r-
~
vi
...
'"
7
r-
r'
~
"
~
'"
:s
o
....
"
"
S
~
t:~
~ ~~~ ~
~E~~f5-
t ~g~~~
.... 0 -or. c.9 U
Z~~8-~;;
X 5
"'()
VI-6
........c; l:"-I ('-I
00"001:"-
<>.., ...
o ("i ri ~
(j'. ('I M '-
1"'-:tJ ('.1
vi' .. ..
<.
00
c'
'"
o rl,-
o r- co C"'1
o "f"...c
~ d ri c:
r-~t"Ir-
a,. c-. :0 ('I
...;: .. .
0,..,0\0 0
M"Ta~ \0
Mor,O,,", 0
~vi'~g ~
0'''; r-:
C"'.t rl
'"
_ C'I 0 M
'" _ 0 C'
... 0 '"
M ri .,; cD
C"--_-.!)
<> r'
~--6
r<
1"'-""1"0<o:r
000\00'
co 0 ('I
r.J ~ vi 0:-
-::I ('-I r;-........
V\ '.0 v,
r-:0
r.
gg
o a..
cOt"")
"''''
'"
co ...
'" '"
"''''
~~
... 00
~..,.
0'8
-600
0-<>-
rt
... '"
"'M
....<>-
~8
'>;-
'" -
....'"
v.
cOM
'" M
"'''<
'" "
~; t'-o.
0<1
-=0
("'I :;.e
,,<><
~
o s
-.!J g
~ -~ ~ ~
5~~. 6: Q
5 U~ 2.~_~
~~.9-ii~_~~~~
= a_E.3~ 1Sd::.sn~
_E-~&:t.5 gu 0 u_ff"t'
g t g Egg 3 g .= ~
'~~~~~~]ii~~
~~~~cgn8888
:ll
~
M
....
'"
o
M
o
~
....
M
0"''''
000\0.::"
0' 0 '"T 0"-
v\MC-:d
co ""1" ...,. co-
I:"" riM
~ ri M
..,
'"
or,
-0
r.
<1
7
::;
o _ rl r-
0'::;'''''' v
O""1"ro"lX
oMr-:6
"'0""'"
o.C~:OV"l
~ r-i-6
co
...
..,.
~
..,.
~
a~M:::-
o ("I V\ :;j'>
o '"
O""1"C-:o-
o " I"'- ~
V\ -:- V"I l'
V ri M
...
c::
o
M
7
'"
rl
o O'--~, M
a r-I 0\ -.c
0..,. ....
oM['id
\Ocot'-o.
("'I In 00 ..c
~.C"i';;
o
'"
<l
ri
'"
'"
&I
<1
O...CO~
8 ~ ~j s:
vi'''':cO'vl
N '" '"
00"11I"'I0-
r-i -= 0
'"
r'
rl
oC
~
;i
N
8~
oeO
'" <.
.......
M ri
'"
....
'"
-0
r'
...
,.:
..,
r.
<> <>
8~
oC-:
'" r-
'0
-itfi
..,.
~
<5
rl
<>
..;
SA
C> '"
vi'-=
co '0
co '"
MM
~
6
:s
'c.
8
...
o
"!.
g
:5
161
0::
M
..,.
-0
...
":
C
5
...
..;
'"
...
~
g
c-
r'
'1
Vi
co
,,;
...
~
~
i'i
.,;
...
0-
o
'"
M
..;
'"
v.
7
....
0'
...
r::
d
...
r'
..:
~
'"
'"
'"
~
o
oC
...
'"
Vi
'"
r'
'4
...
o
~
[e
M
d
M
"!.
;:;
r-
'"
c-
co
ri
.0
~
M
r-
Pi
..;
'"
<l
d
:<;
0::
co
rl
d
[e
d
....
..,.
co
~
'"
.".
-0
'"
'"
::;
'"
r-
..;
't
3
...
~
7
:;'<
00
d
...
'"
....
'"
..,.
-0
rl
o
'"
'" r.
~ ~
C"i cC
..,. '"
V'l ~
gi ri
...
"
'5
Ii
~
'"
~
1=
e
3
~
"
~
'"
:s
{3.
"
2-
"
~
><
'"
.S
"
"
~
'"
~
C
"
~
1
A 2 I'
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
..
"
::J
r:.
I
-
~:s
.!l g
C E .~
~ t 5
E ~ g
~o -<
c ~
<<u 0:
:; c o;i
~~5~
~~:eg
cc =' c; ~
==~~o
-: s.5t::;
"3 fi:: ~ 5 ~
"0 = acE-:s
5:! ::s :oJ ~ 0
;)j ~ Oj~
I
I
I
I
....
Q
Q
...
..
..
"
~
]
..
Ul
Q
=>
...
=>
c
...
("I 0;
.... N
". '"
";.n
". '"
.... '"
M~
..cr--
c-
=
0:
...
"';;:;
C'JN
"''''
:Coo
""'"
".".
-:f~
'" or,
"'~
'"
=>
=>
...
".:;;:"
'" 0
'" '"
~:i
'" '"
~..,f
FiB-
I"-
o
=>
...
....r::
O'C>
.... ....
rri~
O'C>
.::f:!~
~\:;
("-1 t!.
r:r:::
::1500
0'0'
.... ....
C'i ("i
NB,
::c ~.
'" .".
"''''
"'vl
'" '"
N ~,
r-i N
"'1";
..
g
...
",;;,
MPi
XryJ
"'0'
('I (".
..c.-;.6
".".
..,
0:
=>
...
..0 G'o
~~8
uiuicS
... '" '"
a. 0\ V\
~~;t
...
o
0:
...
c;.Sa
~~8
a:~o
coco-
"<J'1'OO
oeM
:O~N
<>
=>
...
r:::r:::
00
f"i'~
.... ....
... '"
:8~
~ :;;
C>
q ".
,.: 0'
rr ....
C> ".
~i '"
:::: ::: vi
0
~.
"l "
'" ~
00 ...
,.; ,:;
I"-
'"
Ul
...
.,;
... ~:)
0 .".
.,; 00
:e
.... i 8 .... 0
0' ... N
~ ::::.. .... 0
;; N 0 ,.;
~ N ....
0 00
..0 ..0 r-1 .,;
N ". .... 00
'" '" ...
..
0 0 '"
0 0 ".
0 0 ....
g 0 ..;
8 '"
0 '"
N r-1
co co '"
8 '" ... g:
00 ~
0 '" ...
<5 0: c; ~i <:i"
0 '" ... ...
0 G- G- N co
,.; ,.; ..0 co
'" t'i
G-
..
'"
<5
'"
...
d
8;:!:8
0... 0
or-:d
r-- ("~ 0
... co '"
a-i""':
~gg
0000
ggg
_"'0
'-'''':~
~
u;
"-
fj;' 0
~ i} 2-
~ ~ c
~ ~ I
u 8 '5 'u
~ ~ ~.~
o .58-0-0< 0;::
C ] g ~ ~ ~ a g ~
Z ~~~~~o....Jp
tJ ~:g.g~~~1~
~ :J~~~cS~&58a
~ o.~<c;gg.91;d~
~~~<-35gfi-g.:g~
~~~-gg'E8E8g3
'"-~e!:.:3~J:a$J:~J:
o ~
'"
N
".
~
'" M
N '"
'" 00
d d
~ 00
'"
d
C
Ul
'" C>
8 c::i
00 .,;
'" ..
0- '"
,.: ..;
..
... 0
'" '"
,.: ~
0 ~
co
0 0
I"-
o
....
0-
o
..,
'"
..;
o
".
0,
;;(
'"
..;
"
:2-
II
~
.Jj
<I)
"
'8
"
"
E:
"
(5
1i
o
...
N
~
g
.,.
vi
~.
..
"
"
a
;;;
!!l
-g
"
...
I
"
o
c
;;
"
co
~
;;
g
"-
"
?J_
8 2
.~ .~
r:i.l-g
~ 8.
a ~
~
a
.<:
()
...
Z
VI-7
"Ci'?
N
o
,:;
..,
.'
::;
'"
~i
2)
'"
""
2)
".
<'i
.'
N
.,
"
::;
c
<'i
"
-5
'"
c
]
1!'
..
'3
o
o
<:>
o
o
N
..0
.,.
'"
~
o
;;
o
E
"
"
":>
..0
<:>
o
~l
!l
"fi
'"
00
I'-
a
"
.~
c.
~
"
t
o
~
<=
.tj
(5
~
o .
".:!l
g fi
3 E
::: g
~~
.9 '0
~ ,~
~ -;;
8~
<l 0
a~
~2
]~
~ .5
.5 -g
.g ~
;.8
" "
.~ ~
~.g
.c ."
~.~
-5'2
-~ ~
.. "
~~
A;; ~
;::0
~
"
z
g
i'l
"
~
~
"
"
-5
c
o
"-
"
]
.c
1l
I
g
.c
<>
11
8
<.
8
N
"
u
>.
g
~
~
.2
e
"
J!
u
.<:
...
~
~
~
co
2
"-
~
.g,
E
."
"
"
"
~
u
e
"
~
.;:1
~
~
o
e
"
is
"
.:;
<5
<;
N
"
"
>.
g
t.=
co
.5
3
o
e
"
!'J
"
li
e
E
"
'6
e
"-
is
iil
<:
E
2a oE "
5 ~ -5
~E~
~i~
';;Jc:_
" " "
c u t.(j
E~~
:] .5 ~
~u::
.!l g.!!
.g..g .-;
~i~
.".,,~
,~ ~ 0
;.~ ~
- " "
o Q B
~ ~ ~
~5.5
2 ~ -;
-" u."
]g~
~~ ]j
~ _E fi
u"O E
"0 ~ E
~ :J ~
>f. l: 0
~~~
..e g n
" L. 0
l: B c
~:g-E
" 8.!!l
::2~g
!;- c; t:..
g .So.S
g g ~
o "
e l: :3
~~~
fi . a
~j ~
~~~
c..?: c:
B " "
g ~ ~
~ 9 ~
Q":::: :s
an ~ ~
C -= Q
,,~:>:
~ ~ '0
~~ fi
~"'O e
.~ ~ ~ g
?; C'S 00 0
~ E.5.g
~~o~
~~.~~
~~~~
~ E g ~
g ~ g ~
~-a';.~
cj'- ,.. "C
~~~8.
~~ ~ ~
i]~~
8
"
e
.~
~
:0
:E
]
5
'"
."
5
"
11
t!
.51
;;
l'l
;;
"-
E
8
1;
-'"
~
~
.a
"C
"
~
a
."
"
2
"
u
.~
1i
g
.5
"
"
~
:!!
:0
~
.~ -g
a&
.l! 8
d~
<; e
~~
~~
8-5
~~
"'..:
.~ fr
" ~
.~ ~
&s g
~
o
.,
"
;p
"-
161 1 A 2
-
...
~
- 'OQ
= "5
Cj ;;
,. 0
;; u
Oll "
.. <
.. ....
.. 0
:; fn
.. '"
~ E ~ ~
::~~~
r:n c; 0
lfi ~ GJ~-<
.. .._~ tft t:.. "'0
:g!!. ~ fi ~
~=~t:g
c;oui2:2
rnr:nlX...J_
..
..
...
)0
ii
.!I
[0;,
co
:;
N
~
<:
N
..
co
co
N
r-
co
co
N
'"
co
o
N
v.
co
o
N
~
~
N
a
o
N
N
co
co
N
;;
co
N
.,.
o.
of
o
....
..f
on
v
<It
<:>
co
o
..f
on
....
d
N
on
...
o
co
V
,..:
It
06
v
on
'"
co
V
....
a:
v
co
,o=-
V
'"
<It
....
<:>
",
a:
It
~
.".
'"
:b
....
M
'"
o
..0
....
....
'"
....
t''1
r-
~
....
....
'"
'"
;:;
,..:
....
'"
'"
N
'"
0-
:b
d
....
on
'"
...,
01
...
r-
N
;:;
v
M
;:'i
<It
'"
"
~
....
~
Co
o
tt
co
on
oC
....
"l.
00
o
'"
'"
r-
q
~
iil
("-i
'"
("'!
r-
....
q
;;;
~
r-
o
00
or
"l
co
01
....
?
v
....
of
on
....
..0
....
N
of
....
on
,..:
....
00
d
8
,..:
'"
v
rf
v
'"
oC
n
....
of
'"
"
x
~
"
~
~
E
3
]
eo
<
....
....
'"
~
5~
..
'"
n
:i
i"i
,..:
~
o
0-
'"
oC
~
..0
co
n
5
~
8
t
N
'"
o.
0'
<>5
o
on
oC
v
v
a
o
on
0'
...,
'":
'"
..
v
q
:9
-6
(1
'"
'"
co
..f
'"
....
..0
;:;
..
'"
....
M
'"
co
,..:
<l
....
r-
r.
'"
'"
..
v
C
0'
~
;;
S
i:
"
>
~
~
a
v
....
~
v
..f
'"
on
M
M
00
v
:xi
rl
00
00
.;:
....
00
,..:
,.,
r-
'"
on
<3
or.
,..:
v
g
-6
r::
:xi
00
'"
..0
....
a.
,..:
1?
..f
....
....
:xi
a
r-
0-
r.
,.,
or.
<5
00
a
00,
;D
00
a:
N
M
00
or.
:xi
~
"g
::1
c
"
~
]
3
c,
0'
'"
o.
<5
CI
....
....
oC
,.,
on
..0
....
o.
'"
,..:
o
'"
'"
r-
....
o.
M
oC
'"
N
00
..0
~
..0
~
g:-
o'
'"
N
'"
~
'"
..0
v.
o
ai
'"
v
d
;;;
"l
'"
r-
'"
'"
::J
:B
a'
'"
"
"
t%.
":l
'"
.~
"-
,;
~
g
:J
:B
v
M
::J
d
'"
'"
o
t
o.
rf
o
~.
(1'
on
'"
'"
,..:
;b
.;:
a:
'"
oC
a
00
..f
3
'"
'"
0-
0-
M
on
'"
o
.;:
'<i
..f
'"
<l
o
(1'
r-
M
~
.,.
..f
00
o
rf
r1
:}
d
o
d
~
"
...J
'"
$
r{
..
0-.
<>5
16 \ 1
01
'"
a:
'"
01
vi
o
on
...
00
<l
d
'"
'"
<5
<l
r,
....
.;:
;;;
cr.
..
'"
...
<:>
a
....
'"
o.
on
.;:
<:>
a
r-
.0
00
o
cS
0'
...
on
00
'"
vi
....
....
d
N
....
....
'"
d
01
....
,..:
V
00
...
:g
00
d
r.
q
v
'"
,.;
Ii!
,..:
<!.
...
<:>
....
'D
d
rl
"!
;;;
v
....
rl
vi
....
0'
....
....
...
-a:
on
M
'"
o.
a:
00
<l
q
o
on
'"
'"
on
'"
'"
r-
'"
;i
q
,...,
o
...,
M
g
d
'"
on
'"
....
:q
on
'"
,..:
r-
o
;:;
r.
d
'"
'"
...
0-
r-
....
.0
'"
....
'"
"':
<5
on
,..:
v
-:
...
~
o
3
~
VI-8
Ac.
1:4
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I "
~
is
I c b
E s
" 0
aou
2E
:!: 0
.. =
I 0 c ~
C! o "
.. "
~ 0>-
c:: ~ c; -';;'
~ c:: U "0
... ;: E- ~ E
0
0 fi: ~5~
I :;
] 0.....:::
:; Co_E-
U 0 e ~ 0:
!;f.l !;f.l c..~,=-
I
I
...
j
~
t
~
~
.,
...
~
"
a
...
~
"
9
E
"
:;
..
~
c;
u
c
Q
tl
~
;:!
o
'E
~
c;
ell
..
U t2
.. ...
...
s~
e.".
~r--.:
\C ~~
~~
;;:;
~ '\';l
\;~
...""
rf...;
~~
~~
;;:;
::;!~
\;::a
~~
~~
Q",
- 0.
:1~
"If' ;S~
.....
'"
;;:;
~~
.. "-
... "-
=0\
on _
e
=
....
1"'"' ~~
~~
"':t--:
...
'"1' ,~
~~
;;:;
N ,~
'='~
...",
ri.....:
~~
.... -
;;:;
M~
on '"
.......
~~
~~
e_
t:'-ti
\C~
l.t1a
;;:;
'''If'~
.. -
....00
.n~
on _
...
e
e
....
t- ~~
... "-
"'<'"
~ee
CiIl'J ~~
... -
.., -
;;:;
r-~
on 0.
"';.00
MQ'
\C ,~
...~
"''''
;;:;
N ~~
.......
.. -
r-:u)
... '"
C\ ~~
...",
~....
Q-O
...
QI) ~~
tn~
;;:;
M~
'=' -
.....:~
"''''
..,
Q
Q
....
~~
.......
~cci
Q ~~
"00
...'"
<:i
.- ,.
- ~,
~~
ri~
.. ,.
'=' 0'
...:s
;;:;
~~
.. -
o\~
oc'"
~~
Q1":
~\O
C\~
... ".
'"
;;:;
\O~
C\f'r';
oc'"
aC~
... ".
..
Q
Q
....
--
on 0'
...",
... "-
~C($
N~
"'0.
"''''
;;:;
a~
C\~
MQ
QC d~
"''<>
....'"
<:i
~~
"l.....
g:~
~~
Q "-
~\O
V) d~
...~
<:i
t- ~~
oc "-
-00
r-:'c\
... -
on
<:>
<:>
....
VI-9
~
- '"
.....
!i~
1;1 ~~
0000
"''''
;;:;
~~
~ r-,
QO.. ~
"''''
~ ~~
~~
~
~~
-....
\Q Ir:
= r-,
'o:t 'Q
~~
;::;\0
tn ~~
=:~
<::i
\0 ;S~
00 '"
on....
c\Q\
00 _
...
<:>
=
....
..,., ~~
- r.,
... "-
O~
...;::
~~
<:i
N ~~
"'''0
.......
M1:::5
~~
on",
<::i
~ ~~
on:G
='~
~ "1
tn~
"0.
....0.
~\O
!:;~
Sl
<::i
N ~~
~~
11100
;::-
...
o
o
....
161 1
=~
'"
0.....
00<;:)
on_
II) ~~
~~
<::i
M~
0....
-....
M~
01 ~~
""0
"'"
<::i
M~
on_
'D""
ttl\O
:!:'"
~~
_"0
~\O
N ~~
~~
<::i
= ~~
0'"
....'"
\l!C>,j
;::-
00
o
=
....
M ~~
... "-
~....
0",
on
\,Q ~~
~~
<:i
o~
0.".
"'....
M~
=: ~~
..~
;;:;
\t'I ~~
- ...
"- '"
:!~
",--
'4)~
"l.OO
~\O
\C ~~
'='~
<::i
111 ~~
.. "-
on",
"':0:
;::-
'"
o
o
'"~
~~
"!..".
"'''''
.., -
'"
....
o
"
tfl
"
"-
o ~~
~~
<:i
._ "Co
- "
"0-
.......
~~
''If' ~~
~i5
<:i
.~
l'
:;
o
-"
..
~
a
~~
... "-
0' to':
!:l'"
~
~
"3
..
~
~ ~~
"l.~
~~
~
"
u
:5
....
o
i5
'i:
~
:5
f"'l ~~
..~
<:i
..
~
~
;;
"'
...
'"
.s
~
"-
g
Co
f"'l~
.......
..'"
aDo:
00 _
OJ
~
Co
2
..
g
<:
::
=
N
A2
..
'!:
..
Q
c~
E ;
~~
= ....
" .Q
:!: co
~ g ~
'i ~ g
::&!>
.g ~ ~ fn
~i::::i:a
Cj ~ ~. - ~
:g t;:!2
~ g e-i 1=
ooooc..~..::.-
"
...
co
-;:;
::l
....l
t;5
..
.:<
~
..
~
c
-;
c..
..
g
..
o
~
..
g
""
5!
"
g
.:<
o
..
E
C
"
::E
~
'"
::E
fi ~
., ..
~;;...
c~
~~
-=~
"''''
... -
-~
....'"
"'-
tti'('\j
...,.~
~~
.;;;
u.~
0",
"'- '"
C\ f"r'";
'" '"
~~
....'"
..c C"0I
vr ('\1
~~
-....
~-.c
....~
12:q
.;;;
~~
r--~
\IS (",j
-~
........
= ...
r:~
!:
N
ClC~
....'"
=",
c'~
.....'"
... -
N~
oe",
vi'ri
...,.~
..... ~.
....-
0:;
QC ~~
0.".
~~
:;~
~~
... ~
\C~
= ~~
ClC.".
"''''
~\Q
'0
0'.
"'.".
... '"
.;::;
~~
........
r-:"c--i
M:R
= '"
"''0
r: ri
!:!
=
...
.,.~
""~
=l~
~~
.... -
::::~
....'"
'Ii ri
o~
:;~
';;::5
~~
"''''
-5"'1
..... '"
~~
~~i
QO~
-'"
....'"
~'"
Q~
0....
r- f"l
0:;
t")~
-....
.......
oC ri
~~
- '0
ai ri
....
o
o
...
:lC~
0",
"''''
M~
..,.~
.... -
~~
... -
w:-= f'i
,~
c; l::l'.
....~
0:;
~~
....&
vi....;
..... '"
~~
0....
~(',i
E~
~vi
~
ClC....
..... '"
0:;
~~
~co
c:J't. "i
- ,~
_ 0'
...'"
..'"
r;O ri
....
o
=
...
~~
....'"
aO~
QO~
... -
N~
- ...
~'~
~ ~~
tIf~
0:;
...~
::6:g
vi' C"i
CiC (''1:
C\~
'"
c\~
\O~
~~
~.,.;
Q~
~.
'" '"
0:;
\C~
- '"
I'-:.~
=~
~~
"l2"..c
2ri
:g
o
...
VI-lO
M~
"''''
...'"
r-:;::;
.,.,~
.... -
C'> ,~
=~
~::i
Q~
"''''
.....
.,;
s~
-'1-
.....;
~ ("1
~~
~""".
:: C"i
II.n '?
"l!" ~I
"''''
~~
\C~
- '"
~~
- '"
~~
~'"
:! no-;
~~
.... ...
!ir-i
;g
=
...
o~
-",
"l~
\C~
or. _
.- ~~
- 0'
:;S!
~('i
N ~~
......
~'"
-;;:5
o~
0'1-
..... -
ae....;
- ".
~~
"'!1;.",;
:!M
~~
~:.;
;~
-'"
-:;;:$
t"-~
0",
'"
!i~
~~
oe...
rir-i
.....
o
o
...
= ~~
- '"
0",
~~
~~
"'''-
~I:"i
~~
"'. '"
-;;::
~~
art~
N-=E
-",
o~
-'"
..",
~t">i
CiC ~~
.......
"''''
~...;
C\ ~~
"''''
~ r~
- ~
_ '0
~ 0'
"''''
"''''
~~
~~
"''''
.......,.
~ ri
""
o
o
...
o ~~
....'"
....'"
M:::5
....'"
'" -
~~
.'1-
~r-i
~~
~~
-0:;
o~
"" ".
"''''
...:;~
:: C'"<l
~~
- ~.
"''''
~r.i
&1~
oe",
~'"
-- ,:=
-... ;:"
- ~.
C"!.~
-'"
N ~~
~g
vi" C"~
- ,-:
_ .,
..... '"
... ~.
!ic-.i
'"
o
=
...
I
lal!Aa
I
o~
QO-=::
~'"
...o~
"''''
.... -
I
N
"-
o
'"~
"
~
Co.
I
~~
~~
I
~ ~~
0..,
-..('\!
-<::
I
I
~~
"''''
-nQ
'" ".
I
t'- "l?
-~
0",
ti (\i
I
rl
.C
..
]
<$
.<>
'"
~
15
I
~~
'" ...
~Y'i
~
I
03
'"
..
::
I
~~
-:. ('"'1
-~
~
8
-:S
.....
o
<$
'2
o
'"
-5
...
:E
~
i3
~
'"
.5
I
I
.... '0
_ 0'
"'~
!i (".l
~
"
Co
e
Co
I
='" ~~
..... ".
'"!-..".
= ri
<;
r!
Co
~
'"
<$
:=
<:
I
=
o
...
I
I
I
,I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
-
..
~
..
is
~
..
=
..
OIl
'"
"
"
~
..
..
...
::;
"
."
l' .i:
" 0
:; 10:
."
~ -=
u 0
0000
g-
O;
;>
.. ."
~ ~
::: "
~ ~ ~
...3CO
">a,> 0-
t3q
=-..-
f:i: ...
c.. _ 5
t~~
~jg
]
"
...
OIJ"'l"''''tnV'lI.f'l''lt"-o::r~
~~~~~~&::;S~
oddcidcidc::idd
"
-;;
"
C!:l
~.;
... "
C!:l
o "''''V\'''I.I'\tnV"lllitn
CClNNNNNN\O\O\O
~~~~~~~~~~
ciddciddciddd
u
25
"
~
c
000000001.0.0.
;;;~~~~;:;~;;t;:;;~
f'l N N C'l N N M N ("1 N
ciddddddddd
s
"
...
0000000000
r-r-r-r-r-r-r-~~..,.
0.0'\ C'C\C'\C\C\NNN
\0\0'01.01.0\0\0\.0\0\0
ddciciciddcidd
~
"
C!:l
~~
" "
1~
o
~~~~~~~~C\;:
"I!"~'":t"~:;:;oo:t"~~~
dddddddddd
-
~
is
ooococoC\o.o-
;;;:~~;t~~~:A:;;
NNNNNNNNNN
dddddcicicido
~ ~I
r.:;:~
t"1M.~r.n\Or-QC)c-.o
8ggggggggC;
NNNNNNNNNN
VI-ll
"
e
Co
oS
"
:;;
S
~
"
e
g
S
~
S
c
"
>
"
CO
"E
6
";0
e
"
..
"
..
i5
;;
"
;;
ff
~ ~
"" "E
~ ~
~.s
:3~
6 Co
~ ~
..:: to
:i .:
" "-
en "-
o:J"::
.~ ~
en c
~
~
"
."
~
'S
C"
2
~
1
~
as
~
"
.9
t
"
"
~
ri
Co
"
.~
c ..
~~
2 .:
;. ii
..,,=
g 03
N ~
3~
>> ;;
c:.!)
" "
~ 5
0; 5
" ;>
E ~
!j 3
~=
[-c
21?
=-..
.... "
c ~
-~ .5
-6 .~
2 0
~~
...
" .
Co";)
o "
~'"';
o >
~..!!
...0
~E
~1;
00
~~
0;: fA
.2 a
o Co
~~
" -
..::<iA
r::::-
0::
::
g-
~ "
~ t
~~
:=:-;
E"S
~~
..
..
.5
~-a
" "
E!'.2
~~
? !!!
U 25
'C 0
-;;2
O~
." "
.S ~
.0 .
Su
o "
"=
l! ;>
-= "
..:;;
:~ ~
~~
-=8
.l!o
" .
;if;;
;;
2
"
o
00
16 I 1 A ,2
~:4
'E
"
~
..
Co
"
C
u
co
12
ai
.~
..
i:5
C
..
"
;;
co
"
5
~
...
~
?i
"
."
'C
"
~
:i
"
en
I
1 6 l 1 ~ 2- I
I
I
I
~~ ,0 ,0 ,0 ,0 ?f.. c':: 0' ,0 ,0 I
0' 0' 0' o~ 0' C' -
- > .n N 00 00 C>- oo '=! N '" r-
C Q .,; .,; '" '" '" on '" .. ..
~...:: ::: ::: '" '" '" '" ~ 0- '" <>'
Q=C
c..
~
c ~ I
"
'" ~ ... on 0 on '" '" g; &1 '" >.
c '5 0 00 on .. ~ '" ~ ~
i 0 '" '" 00 N 0 '" 0
,;:; on .. ,;:; -i' .. '" .. ..: -i' ~ .~ "
..2 "" 0- ~ ~ c on r- '" '" " c::. ..
.. on '" r- '" ... 0 on r- ." ~ 1!
Q C ~ ,,; -i' ;;; on on .. on '" M Q ..
U '" '" r- N on ;;'; on "
.s N N '" '" '" ... on on .... ~ I .<>
-= C :g I
~ "
... ~ 8
" B ~
'" .2
~ ..... i;;1 0 ::t ~ '" ..... ... ... ~ ;;
r- '" '" '" 0 '" '0 ]
i .. '" r- '" on "'- on 0 C>- o r- ... ~
.. .. '" on ,;:; ..: \!5 ,;:; M '" ,,; or; Q I
.s ,.. '" on '" r- '" g '" '" on C'I 'C "
p':; ?:. ~ '" :; "": '" '" 00 N ~
'" '" '" M on on c::. j~ "
... .. ... ;;:
U Q .. 0 ...
.. "
> '" E ~
... e ] ~
"
.!: " ;:; I
2 -0 >.
.. ,0 ,0 .0 ,C ,0 ,0 ,C .;;: ~
OIl '" ~ ..0 -0 .g
" C' 0' 0' 0 0' C' O.~ 0' C' C' 0
C > c ... N '" '" .... '" '" ~ is c::.
..
Q ....l .,; '" '" '" '" on .,; .. .-= .,; ::>
u ... ::: '" '" "" "" '" ::: '" '" "" .. el .-
.. " " Q
~ :g ~ Q
.;;: I
~ "8 ~
e
~ '" N '" 0 ;::: '" 0 r- oo '" c; '" "
.. 00 '" 0 N '" .... on r- 0 u .s ==
g "! <", r- '" .. '" 0 '" :3 '" 'Eo
~ > ~ ;:; '" .-= <", ..: .. ,,; .. .. ~ c;
~ '" on 00 on ~ .... ~
'" 1 "! 0 00 '" '" on '" '" -0 '"
c :; -i' '" 0: <"i M -i' '" ::! '" ~ ;z "
~ '" '" C'I r- ~ on '" :;J: ,.; '" I
E: C'I N '" '" '" on on on " .s
~ E 2 -0
Q "
-0 ;: .. >. '"
U '" " ~
~ .~ .~
~ Eo 0
0 ;;:; on 00 00 0- on M ~
r- oo on 5 '" ~ on '" M " --
"" '" .... .... ~ '" '" ~ -0 I
,.. .... '" -6 ,;:; '" ii '" .. 1l "
" ,.; '" .... '" r- r- 0 N .... " 'S: ~
... '" 0 r- M :; '" c 0 .... '" '" ~
> ""': '" .,; .,; .,.: M '" .,; '" > c.
S .. ... '" '" '" r- ... on .... N or, '0; !! ~
....l '" M '" '" ... on on on .... " "
Q <", i!
... ;: .,; ~
!! ~ " ~
" ] "
" I
en ?; >. ~
'" .. ~ c "
~I ~ " ?; ~ >.
- ill 0 on on on on on on on on on >. .5
" c .. C'I '" N '" '" ~ '" '" '" ~ '" ::>
~ .. ec;; 000I! r- ..,. .... .... .... ... N N N ~ S "
.. N C'I N N N N '" C'I N N .~
is c::... ... .,; .,; .,; .,; .,; 0 .,; 0 .,; 0 C ." ~ .a
Q iS~ "
'" ~
;: s -5 ~ :2 -5 I
-0
~ ~I 0 0 0 0 0 c 0 0: 0: 0: 2: ~ ~ 1l "
u 3 c M .... .... .... .... M '" C ;; Q .;;:
,., :; :; :; :; :; :; '" '" '" N ~
Oll) r. .. ... '" '" .... ~.,; ~ >."
" 0 .. ... .,; .,; .,; .,; .,; c .,; .,; .,; 0 Q E8 '"
c ~ ,,~ "
.. "0 " ~
" >'N ~
:; c ~ :!!
.s "2;; .. .~ " "
~ '"
.. ~ ~I 0 0 0 0 c c 0 '" '" '" o ~ U s I
.. ..2 e - .... .... .... ... -- ... ... ;;'; ... ... ~~ ~ ~ '" ...
;:: .. ~ .. '" .. 00 .. 00 00 .. 00 on or. ~5 " 0
== c " ~ .. d '" N N N N N <", N N " Q -g -.-
u > ... .,; .,; .,; .,; .,; .,; .,; .,; .,; .= r.I) ~ " 0."
5~ ] 0
c '" ;; Q c.: ~ ~ :::
::3.r:: g
"" Jo. ---
.. o. t:., ~
:; t::~5 ~ .. 1l N '" ... on '" r- oo '" 0 ~ I
-0 Qe- ~ -0 <5 0 0 0 0 c 52 0 0 :; b
~ ;; c::._ c 0 0 0 0 0 N 0 0
e l'! E: > ;.il N <", N N N N '" N N ;z
" c
<n rn c.. ....l
I
I
VI - 12
I
I
I
I
I
I
I
I
I
I
I
I
~
:;
..
u
oS
t'
..
c.
..
..
c..
..
::;
"
""
"
...
...
_ ..
~ ~
~.a
25>
c~
.. "
5"'>
.....
ga
~ ~
..'i
~>L.
"b'"
==t~
= Co-
~ i f ~
c:;,oSc..u:
-;'-'~
'g:-;g
.c :I ~ ::J
~~e:o
I
I
I
I
I
I
I
..
"
-=
~
..
:e
~
~
.. ..
ell
" "
c >- ,e ,e ,e ,0 ,e ,0 ,e ,0 ,e ,e ,e "o~ ,e ,e '?$~ ,e ,e
.. e' e' e' e' e' e' 0' e' e' e' e' e' 0' 0' ~
.. 0 0 M - M .". M '" .. '" .. '" '" ... M .".
~ ~ r- '" r- N M M ... .. '" '" .. '" 0 '" '" .".
" 0 M 0 .-.: ~ ~ '" .,; 0 0 0 '" .,; ~ .-.: '" <,i
.., r- r- .. - M '" r- '" r- r- V> r- '" r- '" '" r-
.. 'E
~
..
..
"
-=
~
..
;;
lot
"
""
~--M-M~~OO~MO=~MN
~1-MM-~MO.~~~~~N~~
~M~~~O~~~~~OM~~~~
~~d~~~~d~~~~~~~~~
~~~~NMM~~~-OO~~~~
~~~v-N~~NO~~v~O~~
~~~~~~~~~d~~.~~~~~
O~MvM~N~M_=~~~~~~
~-~~-~~O~~~~~~~M~
~ ~ ~ ~~~~~i~~~~d
- M _ r--
'"
'"
..
"
-=
~
-
..
"
...,
~~~~'nM~~M~~~~=O~O
~~~~~CMM~~-~M_MOM
O~N-~~~--M~~O~M~~
~~~O~ciN=~d~~ON~NN
~~~NNCO~~~MM~M~~~
~M~M~-MN~MO~M=~~~
~O~~~~~~N~MN~~~~d
~O~MOM~~M~O~~~~~~
~NM~MN~M~~~O~r--~M=
~ ~M~~N~~~~~N~Nci~
N ~ ~NMM ~M~ Nq
'"
l
;>
'"2~
c 0 ~
S]:;
.....c 0
CQuu
~
rn ~ ~
lU -5 0::
-g=~()
6==.3
*
.g .8
=:IoE~J~
-egeno
.~ .~ s ~ E ~
222000
~
~ :,)
~.. O2
E.:.c..:s
~~ti5
VI-13
'"
'11f) ~I ,1 A 2
.;
"
oc
C
...
S
o
.0
~
"
~
is
~
.s :g
'S
..:.a ...; e
g .~ 10 ~
en Vol :: c
c; co -..::
8 ~ 0 ~
~ <U 0 i)
~~ ~x
~ ;> t:. ~
~ ~ ~ -g 5 .9
3~_~S]:::;;
_ u_:g.~
g ~ ~ ~ ."
- 0 ~ g.~
>~~E::=
~~-:s~~8
Co"" to-, I: =.0
e~O~~]
';; ~ 2 -O'C
~-r;=_~
'g 6 ~] is ~
Ii: "'C ::E ~
"J ~ ~ ~ ii 2
5~;~~s
ii ~ 't- EP ~
=.g~c2E~
~ ~ is ~ ~
~~a&~:
EDES~~_
l~~~.gao
c : ~ ~~ .g ~
~ ... ~ t:.. ~
"'C .~ E ~ -= ~ 8
s - g u: :::J -
~g~gJ5]~.
o~~=u~..,..
~'~~>~x-E
~~a~~~~
~
~
~
c
Co
~
o
~
~
;;
o
U
...
...
~
Q
...
c
...
E
...
llll
5 ?;o
;; ..
:!: ...
Co
.. e ~
~ c.. "
<: ... "
:l; " >-
0: .. "0
8 ." .E t)
i: c: .~
.. " >t:..
-= :<: .. 0;
] ::; E-
:; eo ~
'"
" " 0:
rn 'LJ E- ...J
0; ... .. ~ .... .... .... .... .... .... .... .... .... ....
:c :: '" .. ::, '" C>- o. C>- o. '" M N N
'"' Q E- IX -= -0 <:i -0 -0 <:i -0 -0 -0 ,,;
~
~ ~ .. ~ !:l .., !:l M .., !:l !:l o. 0- '"
'" '" '"
.. .. .. ~ ~ ~ ~ ~ ~ ~ ..; ..; ..;
~ CQ E- IX
(5
...
... .. .. .... .... .... .... ;;i; .... .... on on on
... & .. .. oc .. oc co on on on
m ~ N N N N N N "j N ,,; N
Q
~1i~
bit
~ :2 Q
u<d:
0;
c;
E-
g;S~~~~:!:~~fd
~V"loNM"d"'..oNvOC:C:
vioOr-:"'\oC~oCdo~
I"P\OOC',~\::IV'lo('l"\V\"<1"o.
C\\'o~r-Vi~~NM\O
r-..:'u-i'cO=O'MMr-:MNd
O\\O_\ODOO~V\oo:tor:
OMO-"1"\OMOr-r-
..:;.n-=r:~=cvi..&";~
>OCII\Or-r-oo:tMC\OC
M-T"l'f"V'lV\\OCCo.oor-
...
NN""''''T~OCr-O'oo:t'O
M\Oo..__N"'C'V\~
t"'--.:t'-OCM\o-('f'\C\
v\v\";-6c'r:rJtI..ooc"'o
-1.f'lo\:;)COO-MOOoo:t-
"Of"~C\M..cr-NOOff'\N
r-:v\c\C:~'o"';o~d
---Moo:tl'OCO\OC'
NNNMN('I(".1MMM
...
N
';i ;..
~ ~
Q 0
c.. c!::
_O_r-~MOC';CION'"
o,\Or-~o.._o.o.V\or;
~M\O'-OC'-Ci'Noo('".1
r-:oOv1"';":;N~oGc'M
..oN('I~V'I\Or-\ONa..
NOCNr-('"~M-a.OOO
~1.6d'r-..:":":MN.n.n
~S\~~~~~g;;;;r::
M'-.:E-.6r:r-:c''''':-NOC
MMMMMMoo:t~~woT
...
"i ~
Q!
l:
c..
\OV\f"--\O"TooC"_oO"
.,oQCC"I_..o__~V'lo\C
- \0 oo:t \0 V C"J V'lo C\ 00 \0
N~"":t"-iMvi"Mvi""':oC
V'lo 0 0 0- ("1 r- N 0- \0 CC
N\OM\O\ONC'M-M
....:rri'c\-=C"'r...;~oOr--:vr
Nr--O'V'loV'lr-_V'loV'lol'"-
OOM\O\ONV'loOiOOO\O
NO~c'vlc'f'l'iN",rN
Mr--\OMMOOoVi-T
MM'oo:t''''TV'I\OOC0000 r-
...
0; ~[ :; M .., .... on '" .... 00 0- C
~ 0 0 o c 0 c 0 0 c
0 0 0 00 '" c c '"
N N N N N N N N N N
VI - 14
"
::l
<;
:>
Q<:.o..
:D C
'" ~
x '"
t": ~
E- "
o G':.
-= 0
-g~
-= ::l
~c
m>
C
.- .g
::l
::
51 ~
"';i 0
oU
" "
-;S
~~
0":::
.=;'
~..Q
,,'"
:C:E
" :>
~ ~ ~
S! ;" a
-::: - ~
.0_
~'~3
5 - ~
0.6::
e ~ Q
C. 0 "1:
tr; ~.~
" "0
.a~:E
;> ""0 ::
~ ,g.S:!
..Q17:"E.
~~s-
.s c, 0
o -..::
- ,,-
::: u ~
o ~ c
- =:.=
.E~g
~:g ~
.s~g
!tl g ~
Xi ~.g
]:-g]
= :i g
:~ ~ ~
o '" 0
~~-
-= g ~
u t:: ~
g.g g
i:j5cr...:;
.3
~
~
~
..
.?;>
~
0;
"
.....
o
~
S
x
"
a
~
~
.5
"
~
Of
~
o
<:
:::
"t:l
"
c 0 fill
~]2 '~a3
l71o":E eB
8. - c: o..Q
.3 a ~ -.5 5!
~.s~ z:]
f;;..... ~ ~ 5]
03~ eO
a.E ~ eJ;
~g~ ~:g
..Qs.: ~~
~; ~ ~ .E
...,g5 ~~
:: 0 c.. :.c'i;
c:: :::: P _ 0
fIJ ~ So ~ ~
2~,g E-P
gg5 dd~
2~2 ~~a'o
c.; >. ;>;> (5
>.= ..."'0:::
]l~ II~
-~t:D ~=~
~~~ ~c....~
="'0 r.J ~~ ~
B~e ggg
E c.. ~~ g
~ ~g ~ ~ ~
- (.) G'1 8. 8.. S
~~~ 22~
o a e: c: = 0
2" = ~ ~ ~ ~ ";:
=~EgEEcS
goSo~~C)
O:::c..c.>aE-E-.;:;
..LO
1 1 III. I
~.~ a t
I
~
o
U
...
~
"0
c.>
I
I
I
I
I
I
I
.; I
0
<'I
....
a:
0
E I
0
t:.
;:
U
~
"
<:.
C I
"
0lJ
1l
~
'.
.~
15 I
;;
"
OJ
0lJ
"
c
"
::;;: I
"
"
~
~
0
E I
0
'"
<; I
e
::l
0
rn
I
I
.;
.~
o
"
'"
~
~
"
.~
is
-5
.....
o
on
I
I
I
I
I
I
I
I
I
I
I
I
I
I
..
:E
..
is
;;
..
"
..
..,
..
C ..
.. :=
~ ;- ~
t ~ g
~~~
,:g.g
=:E=~
~s>c3
:g~];
.::;::~
;.I 0 17.1 fn
0000<.3
I
I
I
I
I
'"
..;
'"
.....
~
'"
d
o
'"
..:
...
.....
~
'"
'"
'"
~
..
...
'"
..:
...
,,;
M
'"
on
o
.....
..:
G
..:
...
N
'"
;;1;
on
N
on
...,
o
on
..:
...
...
'"
;.; N on
..... on
'" '" 0
.. 0: N
.. on N
.. M '"
> ..:
.. ...
.:: ...
;:
.. on
.. M ... ...
U ..... l;1
on on
d '"
~ d
.....
..:
...
en
N ..,
,..:
0 '" on
on M !::
..:
l:l N
.....
..:
...
...
~ 00 00
::;! ..,
..... '"
.; '"
'" ",.
00 '"
.,;
en
...
M
'Ii ~ .....
0
... ... ..,
.. N
N <5
..... '"
.,;
...
...
,,; ...
'" ..... ..
.., N ;n
...,
'" ~
on
.,;
...
...
g
~
~
"
Co
e~
"- ..
-g .~
~=
.,<!:l
<:a
c
~
"3
Co
c:
.~
C
..
'"
'"
M
c
...
...
.....
'"
\!:!-
...
on
..
..
M
~
.~
C
en
~
on
N
'"
M
"a:
~
"i:
<:
c.
~
Q S
"C ..
~ "5
5! --g
;:: 6
o .<J
., -=
.~ .~
l"~
.<J is
" "
-= ...
-; ~
:.s 1l
.~ ~
~ ~
j 8
~~
'D ~
Co-
E -=
Co ;;
-::l -=
~ ~
~ =
~ j
>>-
e:E
-= g.
8 to
-g E
~ 8
s o<l
~ 02
Co g
:;t ::: 0
~ ~
cE co
~ 8
1.=
~O
" "
~ t=
... -
o =
~ ~
.. '"
" '"
" ."
"E -5
> -
~ is
~ ~
" "
~ c..
< c:
"
"
~
~
"
Co
o
a:. -
]'~
rsd
~~
VI - 15
1', (L ..~
\J~
IJ
"~
G.:J
.s
c.
"
u
...
~
"
"
;;
>
~
Co
'"
c':
-::l
;j
~
'"
'"
~
8
8 g N
0 8 8 0
c5 c5 " 8 0
.",. r. g g 8 8
;;; ;;; g 0 .:,
;;; '" .. .",. d
... r.
...
Junomy
A,2
,4
'"
8
r.
8
r.
8
r.
8
r.
8
N
...
co
~ ~
8
r.
8
o.
rI
C
C
N
:5
"
r.
"
~
Q
-
=
~ 0
~~;E
~ =' E
= c.. g
:;~~
1..:" =
~ i;1~
?;~~
.g f ~
~"t::'6
.. 0=>-
"5 t:.: =- ~
~:~~
~ ; 1: ::
oooo~Q
..
" "
OIl _ ..!! Oi
!i .5 ;;. .C -,c of:? 2f. .C ?,~ ~~ ,C .C .- ,.
-: 0.. C' O' 0' 0' c' c'
~ t '" M ;:;; N ,., C-. ~ '" , C- OC ~ ;:;;
;; .. 0- N '" '" '"
~ ~ 0 0 0 ci ci ci ci ci 0 0 '"
" C
Co .(
.:< - N .,. M on '" ~ ..... OC 0-
=
:= ..
c a:
N
N OC '" ;:: M '" '" . , ..,. 0- 0 ~
'" on ..,. '" M '" DC
M on '" oc .,. "'. DC ..... C- on
M .. ..: ..; ..: M '" ..; ..; 0 vi
" ] .... N ,., '" '" oc on N ..,.
:E .. ": ~ on 00. '" on '" ..... M
.. " ..; ;; vi ~ ;; -6 0 N .. ..;
"" I Oi .., 0- '" C- oo ..... ::;: C'l
?!. ;0- M ::: ~ ~ q M on on r-
-( -6 -6 ci
... ...
"
c.o_
.. ..
r:C
" '-
" :
.. -
~ 0
::
e
'"
:E~g
c - "
;0(<:1:;
~~>
"
"
CI~
Oi",
~ i
Ii!
.;:
~~ c9.. Cf. e~ "d9.. c~ -=9 ~~ '09. "09..
t:J~~::V\~=g;~b I
~dcSddodd,:;;;d
.:<
c
..
a:
-Nf't'l~I.n\::')r-OOQ\~
t"'lIO~O-_o_"'oe I
t"-V\-:t"V\0\.0 C"l_o-O
-..QOCr-N\OClOtn\l'\CCr-
r:";.n~.r:NoC~"';N
~or-\QOC\O-""co-
r-r-V\\OM"'V\O-C
oc" ..:; N r-: -: ~ ~ -= N -:
o~ocr-C">-~-MC"I
'.:J:CV\M-C<.OOr-V'oVl
c'v:S"':"":"";
...
~
c
..
c
"'"
oS
.=
5 .ii
g- -~
o ~
o '=.J
- ~.~
~ = :::
:::; !:- E
~ S g
i)CJ..2
~ ~~
d:;; "iC
-5Co~
.~ d ~.~
:;:;;:<:l::l
~ --
~ .9 ~
~ ~~
~ ~.-_~ ~".2 ~ Q
L: _ _ t.) u ~
~~~~~~ t~
6c..~g-E~ ~~
,g l:J) 0 ..J - IT.
.~g;~= ~2.g~
~ ~ ~.= ~.~, of ~ ~.~o.c
;23';c:5:...... .,- ~
]
VI - 16
"?
..
.....
'"
M
N
~
vi
C'l
..,.
ci
;:;
..;
C'l
...
'"
;;;
~
"
"
g
~
~
0;
>
"
'"
=
:s
~
g
'0
"
<=
2
;i
!l
-;r.
'"
C
E
c:
5!
1=
~
0;
11
Co,,;
~ "
~ 'C
~~
9: ::
= 0
......Q
..: _rII
~.~
5 u:
go
~ "
c...... -==
0-
~ '3
0:::
.2 ~
~ ~
-0-;:'
I~
- Co
>.
""'"
2 0
Co~
2 "
~ ;:;
.!!
o C
" :0
<: g
;.;
"
'0
Z
.~
Co
E
o
"
~
'"
~
c
"
>.
"
;<l
.is
-E
"
.:::l
.~
'"
'"
o
C'l
u
;;l
~
.,;
'"
'"
N
~
c
"
>>
-;;
g
r.::
'"
"
:E
c
:a
>
c
'"
c:
-;;
-0
..
u
~
~
'"
~
;;
>.
.,
"
:c
"
"
"
t:
161 1 A a
"
-0
~
:i:
o
'"
1l
-g
]
!!
..
~
'"
.~
;;
o
u
~
tiS
"
>
.~
"
to
~
'"
..
"
.~
~
~
'"
~
~
.~
c.
<'.
€.g
" c
0.."
8 =
~ ~
0-
~=
.a .~
~-=
" 0.
= c:
8 ~
~ ~
f- '"
~ .g
"a;
00
0::
g g
~ ~
o "
:tl~
~ ~
=~
8;;:
'"
"
g
go
~
c
c
.e
E
o
E-
O
u
~
"
~
~
"
."
."
c
E
~
:0
o
'"
I
~l
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
-
..
~
25 "
...
c >.
CiI_
~~
ao::;
I: "
;i;~
~ .E ~
- "" "
c: C :Ji
~.s>
:@~]
~;OE:
.;5:'cs
1l_ ~~
"5;; ~
~~~.J
I
I
I
I
I
.. ""
:P ~ or.
~ ~ ~
.. :a-
.. <: "
ti '- >
Q. "
" -
:D c: '"'
.s ~ ~
C rIl -
8 ~ ~
L.. ~ C
~:.--
Q. "
co
c
:0
~~~
:;
o
'"
"
..
<:
]
~
=
E
So
"
..
"
t:l
'"
] ; :3
j"E>:
::I c:
Q.
"r:,
...
~:;
~-~
;:!i ~
~ ~ ,
u ..
< 1!
"
co
.. "": :;~
~ :t ~
~>~
~~
j,
u JI
'"
c ;;
" "
co ...J
i ~
a j
,,~
on
r-
N
o
<:3
co
0>
...
...
tic;'
~
on
o
<:3
M
on
c-
..;
co
o
o
...
...
'"
...
'"
.0
r-
....
N
M
...
~
...
..;
r-
r.
..0
...
...
o
'"
'"
on
r-
o
r;
r-
....
;:;
o
N
(j~
~
N
o
<:3
r-
'"
...
o~
'"
0>
....
o
<:3
'"
;;;
ti
r-
o
:=
on
~
...
'"
r-
..0
M
-
'"
e-
on
N
...
o
'"
'"
on
'"
oo
d
'"
N
'"
'"
M
,c
c'
\0
.,.
o
<:3
e-
on
'"
N
,c
c'
'"
co
c-
o
<:3
e-
...
'"
",.
'"
e-
,..:
o
M
co
co
o
00
oe
co
..0
M
...
'"
...
'"
r-
...
..;
r-
or.
..
N
:!:
!::!
'"
'"
<::>
on
on
on
'n
'"
...
o
o
'"
,c
c'
e-
M
....
o
<:3
...
M
ci
...
,c
0'
oo
...
e-
o
ci
N
...
d
N
'"
,..:
N
o
'"
oo
d
N
...
..0
...
'"
...
..;
r-
...
..;
oo
~
..0
a-
...
...
...
o
'"
o
.0
...
'"
..;
'"
...
'"
o
N
",.=
.'
~
...
o
ci
...
co
...
r'
,.c
0'-
'"
N
r-
o
ci
o
o
r-
~
oo
N
oo
o
..
co
..0
on
...
'"
...
...
r-
oO
o
'"
..;
r-
oo
'"
00
:=
.0
o
o
'"
'"
.0
r-
M
.0
'"
on
o
'"
N
,c
~
M
C
C
r-
q
~
'n
oo
c
C
oc
oc
"t
~
..;
...
N
r-
N
'"
00
r-
oe
,..:
a-
on
...
'"
..;
'"
;:j-
'"
on
c;:
r-
'"
,..:
r-
'"
g
o'
r-
r-
on
'"
'"
'"
C
N
VI - 17
,c
0'
..
'"
r-
c
C
on
N
~
'Q':!.
on
'"
M
N
ci
o
'"
'"
..0
r-
...
c<
...
'"
o
'"
'"
.0
N
..0
...
on
r-
...
~
...
o.
oc
r-
'"
on
0>
..
~
~
N
o
....
o
'"
'"
;:"
r-
'"
'"
N
,.c
c'
r-
r-
'"
'"
<;;
r-
oo
N
co
?,~
...
~
M
ci
on
oo
'"
,.:
'"
oo
..;
...
'"
'"
'"
o
on
...
...
00
M
on
o
'"
..;
co
r-
,..:
'"
...
..;
a-
M
...
~
.0
c::
ci
...
'"
o
'"
on
N
...
..0
....
oo
o
o
N
,c
c-
on
...
'"
'"
o
o~
~
r-
o
o
oo
'"
r-
..
on
..;
r-
,c
0'
N
on
0>
o
,c
c'
0>
on
~
o
co
o
q
...
e-
..0
r-
on
'"
~
cO
...
...
o
'"
on
o
'"
'"
.0
...
...
c;:
N
on
o
'"
o
<:3
'"
'"
.0
M
on
oo
r-
'"
o
on
0>
on
'"
'"
00
...
o
...
...
o
o
N
o
""
'"
.0
on
"l
:0:
o
'"
'"
.0
~
..0
...
a-
o
'"
N
o
;:;
r.
161 1
~
0;
"
i
~
~
<E
-5
.9
'"
"
g
~
';:
.f
a
c
.=
-g
::0
<2
Jl
"
"
"
:g
"
""
ell
c
~
a
:3
::0
"
'"
~
i
i5
"
-5
.~
'E
c
to
e
'"
c
0;
C
~
j]
~~o
'* 2 ~ ,9
oE-Ec~
-;;~tE.,gc
"ga ~~
N...J v c,-
a _:20
~ ~.~.~ ~
;;; ~D].'E]
O=O"5;n
~:2~s~
-:.~~~~
g~~~;
N '- _ __
atE~~~
U v. :::l ~ :::
~"C "'C "C "'C
r;a~1!.,g
.~ ~ ~ ~ ~
~~~~~
.~~~~~
o~~~~
<;
'0
Z
Aa
.it
"" ..
" "
:; .. E
...
.. .. II
..2 :5 -=
:;;:
..
"
~
,.
..
IX
!'5
~ "> ~
i 0 c
..
is c..
C ..
.. ~
:: "
.. ...
~ ..
,. c
~ ..
.. u ~ ~ '"
~ c ..
c E ;; ...
... co ~ v.; :=
~ = c il
.. .. " ..
::: " >- Q
" c ;;
:!: "" ~ "
;: Q!ti:
.. ..
-= ~ ..!. ::: -;; ...
- "
"" ~E- ~ "
..
;:! :; .., - >-
u .. '"
co - .,
rn rn ~ ...J
"
E ~ 0 ;;0 0 ..... ..... ..... .". '" N '"
on '" N M on r-: 0
.. " ,.; N ~ ....: ....: .0 vi N N
,. a:
0
u
.... 0 r: .... '" .", 0 '" r: '"
" N CO 0 N N CO '"
U CO '" '" '" .... .... 0 M
1: -.6 ....: .,.; -.6 ,.; ..; ,.; .,.; vi (',
] .... M ..... 0 .... .... '" N
" CO CO 0 CO '" '" '" '" '"
~ '" ....: ....: -.6 ..; vi -.6 -.6 -.6 <6 \6
:Q
..
Q
1::
~
'"
:Q
..
Q
"
] ~
~ t
a:
-
.,
..
...
"
]
~O-VC;.\O-\O-\O
C'lccr-OMNoccr--o-
:.o\OMC'~-'"':tO-M
-=r:~"':M~""-Md("'-i
\0 t"'- N CIO 00 V 0 'V V C"t
OO\Or--o.I,f\"d"M-G'r-
MMC"i-=NC"ic-iM"-=""':
...
~
ooooooaoco
oocoooooco
00010000000
.noc.nooo.n'vi"o
OO\Qln N\C 0\0 00 t"-C'\
o.-'l::tON 1,f"I\Or-C'-
M-:;MNM":;~";~'"
""
V"'ll'Vl-r-_M_voa
M C' \Q ..... V"'l U"'I "<1" _ (".I "d"
M__llnl:-ooO__a
d("rd~d"';M-c't:"i'lS
_..or-Mr-Nr-MOOV"'l
MOr-o-~OO~r-ClCv
"';Nr:"':C";C"i..cr-:-=~
NNMM~-t"~---
...
:!~g=g~~~~6
~-o\C-occoC\\C"d"
~dr"i~~c\'M'r-:Nr-:
o-.r-c-r--ONvOMM
~.r--;~ocqoo_o.."1.lJ"I~
N-- -----
...
~G~~~~~;c=~
N-oor-M-'I'"I""O-
...:..rrr-:O;"':o,Dor-:o..o
MOr-("l;~lI'l_~V'l~
o-.~~r--\Or.nQC3<o:t
...
-'"':tN 00 In Vf"-Mr-r-
-_tf"looor-cca-oc-o.
r-C",M-Nr-V"'lOO""~
,..i r-= 00 eOv-; r-:", Me: ("1
C"r-OMN~I-C'Cr-
..oOMMCOv\:)_C'o..
~~~g~~i~~:=!
...
ONM~V"lo\Or-oec-.O
~~~~~~~~~~
VI - 18
'"
u
~
<;
()
f
<;
'"
'"
<
~
;;
8
g
li:
Q
;;
e
:>
=
]
.::
"'
{:. "
..
'" ~
~
.3 '"
-
.:>
;; ~
C
;; OJ
ff 3
~ ii
,.
~ "
" :i. :>:
<i 1:
~ ..
.~ ~
u .f
'"
"0
~ "
3
;; c
~ (j
~
2 Q
.~ ~
"l ;;
... .~
..
;; (j
"
~ '"
"'
Co ;;
C c
" ~
"'" ~
'C
0
E Q
~
0
""
161 1
8
g .~
5 l'J:l
~ .D
C!:O
. .
8888&&&~~a
",o.nCtnOlriOIl'l
~a~~t;!&J~;;Y7
(.po..nOlU ull JOnoury
I
A2 ~
'.,'
I
I
I
I
I
I
I
0 I
0
CI
".
8
CI
co I
8
(',
8
'"
~,
~:; I
('I ::
..
on "
8~
~l ""
8 I
CI
....
'"
fi
el I
8
e.
8
~,
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I -
..
i .,
is ~
I -:::~
c; =
~oo
~~
c C
e': Q
~ g ~
"
I .. .. "
~~ >-
~~a
....c""
';.2]
:!l - -= d
.. .s ;-~
I :; t;:;. .... -
en"
"" ':Cr-
~ - C ~
" -
C; C ..
r:n r:nQ ....:I
I
I
c
~ ~ ~~
~ ~ ~
r=l
"
==(;~
:- a E
u r: g
... Col .s
~c..
.!:
"2 E ~.
~ 5 :;
d:.E:s
g
-
C
E~
!'~
Co "
~ ~
C
::J
C
o
:;::
"
:;
~
..
5 5
";i >-
u
,0
~
vi
....
on
vi
....
~
'"
:=
c:
M
...
'"
....
:;
M
,,;
~
...
....
'"
....
oC
M
....
,,;
o
o
M
,0
0'
-0
....
00
....
.-;.
'"
~
....
'"
on
c:
M
....
'"
fif
a-
M
00
....
....
~
'"
00
,,;
M
o
o
M
,0
0'
'n
vi
'"
'"
oo
.;
oo
c_
o
....
....
...
oo
~
'"
oo
.0
M
....
'"
....
,.:
M
o
,.:
....
c
C
M
Ci~
o
vi
....
on
o
,,;
c-
~
....
N
<,I
....
~
o
c:
M
~
....
M
....
....
'"
0:-
~
,.:
....
o
o
t"'1
-,0
0'
o
.;
'"
;:::
N
o
00
M
M
.;
....
a-
'"
....
,.:
o
~
on
M
M
on
'"
c:
'n
..,
,.:
'n
o
o
<,I
'09-
....
,.;
..,
....
....
~
5
...
M
on
,,;
..,
oo
~
o
c-
o
.;
....
M
on
M
on
.;
o
on
,.:
'"
o
o
M
VI - 19
,0
O'
....
.;
....
a-
<,I
N
oo
~
co
..,
'"
,.:
....
'"
a-
....
oC
....
'"
..
(",1
on
o
....
,.:
;:0
,.:
....
o
o
M
,0
~
-0
'"
....
~
....
~
..
'"
....
.,,;
..,
..,
M
'"
.0
..,
<,I
.;
'"
M
'"
....
'"
oC
....
'"
,.:
00
o
o
M
.0
O'
'"
~
,0
0'
o
!:!
oo
M
....
,.;.
....
q
....
..
.;
..
~
....
....
..
.,,;
..,
M
oo
on
0:-
..,
....
:l
0:-
00
on
vi
a-
M
....
....
00
~
....
":
o
..,
~
00
0:-
o
'"
,.:
....
'"
'"
vi
;:0
,.:
'"
o
o
N
o
o
'"
161 1 A 2
"ii
~
is
.~ 1;
"[ u ~ c
&.~g u
c e d i2
~~.a ~
U., "
~ ~ ~ ~
o ::
~oN &b
~ E e: rn t;;
~ ~ g :-"
.g
-5~-5~~
~~~a]
Ji 'i cE .W 0
~ g ~ :g ~
5< 2]~
~ .~ 2 iE
O:::O-~O ~
.gg&gc ==
c.~g.ce~~
f4.0E=:Ill:--:s
s>~",~s..S..5
E" .2!:l:;
u e:g-e::u c..O
c:s ~ ow ~ ~
~:=I~g:g3::q
.~ ~ 3 ~ ~ ~ ~
O~~::j..::;"V~
8~~~;;]~
lJJ~ji~
o~~~~~~
~ 'S ~ -= ~ .,g ~
E-o S g. t...l ...: :: 5
esL..o..5=-=
~~-g~~-~
rl)g~~~a:
-5.2L..:>=:;B
c: It.2 f g :: 5
.~:~=Eo~
-52~~~;SB
l~ti:~~.s~
~
-=
.~
.2:-
..
1:
"
Co
>.
C
"
'"
"
'C
...
""
::
"
""
'3
'"
.~
"
"
..
.e
""
~
~
...
ii
"
""
]
"
...
o
;;
"0
z:
'" .". 0- ;.; '" r- '" oc '" oc '" :;;: oc .". '" r-
'" '" .,.. co N r- N .... .,.. C;; '" r- :;:; '" '"
.. M .,.. N "l q '" '" OC OC or. r- .., '"
~ "i -0 "" -0 :;;: .. -0 "" .. .. .. 0 -0 ...: -i vi
.... M r- - .... r- '" '" r- oc r-
=> ~ M .... '" - '" '" <"! N '"
... e-. ...:
N r- N ... - 0 .,.. ... '" or. 0- a- 0 .". 0 .". N
N .. M .". N r- N .,.. N '" .". '" ... M '" on
a-N 0 '" "', "l '" .. 0- '" M '" M .,.. oo oo
'" ~-:5 ,.; e-i :;;: .. .r. ,.; ,..: .. .. 0 ...: ,..: ri d
=> ... M !:j: - '" ... r- '" '" r- OC - r- '"
=> ~ M - N N e-i N '"
... ri ,..:
... 0 .". 0- M '" oo .,.. OC M .,.. N .... N .,.. a-.
0- 0 .,.. oo N N '" oo 0 N r- .,.. r- OO r-
... M 00 N "l "! r- r- OO 0 '" oo "'. '" on .,.. '"
00 .. .,; ri ...: .. ..; M- -0 d d 0 -i ,..: 'is ..
=> .,.. M r- - .". N .... r- M '" r- 0- - r- ....
'" ~ M ... '" - N N "i N '"
... "i ...:
r- M oo '" on a- :;;: r- r- 0- C; .,.. M ::2 :; .,..
0 N on a- or. or. '" M oo .... N M '"
r- OO OC e-' '" r- r- 0- N .". M 0 r- ::: r-
r- vi ,.; e-; d 0 vi ,.; .. .. \!So"" vi .. ...:
=> '" M '" - M - :; .". r- M r- '" '" r- :c
'" ": M ... - N N "! N
... c-i ,..:
N N oo '" '" oo r- .. .,.. 0 M ;; on r- '" on on
'" 0 on N a- r- on 0 .". '" M .. r- N
oo '" '" r- '" '" '" '" or. .. oo '" ... M on
'" ..; .,; ...: 0 .. d vi '4 0 ...: d vi ...: .. ;:; -i
=> on N M - M .. .. M '" on .. ~
=> ~ M .... on - N N <"! N
... ... e-; ,..:
..
..
>-
...
i r- '" .. or. '" '" '" N '" M '" ~ '" '" OC '" ~
oo r- OO r- N r- N .... on ;;;;; 0 N M
Ci '" r- r- '" d M '" .". q .. .... a- 0 '"
on 0 ...: e-i .. d d :;;: c-i"': 0 -i vi .. 0 ='
U '" .... - N '" .... CO M '" M '" ... on
'" ~ ... on - N N <"! '" M
N c-i ...:
;;; on '" .. M .... N M r- '" .... ... '" 0 '" '" ...
CO CO ;; M '" CO on M M ... oo M r- N '"
r- d M ... ::;- '" ~ N .". N "'N a-
.... ..; .,; d r-:~ ,..: ...: ..; vi ,,; r:-.o d
=> N 0 r- M N '" CO M on N .". e-, :::
'" ": M M on - N N "i N
... ,,; ,..:
on 0 '" N '" 0 CO C;; r- a: C;; r- OO '" oo M
N '" '" M N oo M 0 .... r- o. '"
... r- .". o. r- .,.. M C .... on .... r- OO ":. '" "" M
M .. M vi 0 .,; d vi -i 0 -0 vi d ,..: ...:
'" a- o. .... - M a- M oo M ... '" 5 M '"
'" ~ N '" .". - N N 0
N rf ...:
M M r- oo .... .". ;::: M :;:; 0 '" '" or. r- '" 0 00
.,.. .". '" r- '" '" r- .". N '" r- a- M '" M
r- .". .... ~ '" q oo '" r- on M r-
... 0: ...: e-. -0 d vi vi .. "i ..; ...: "" -i
- '" '" r- M r- M CO M .., '" oo '" ;g
.. => ~ N M .... - N - N
~ ... c-i - -0
2i
-
=
.. '" M '" o. N N '" CO M CO .... o. on M N M r-
e ... N N r- '" 0 oo o. r- OO N '" o. r- .... '" '"
.. - '" r- ... 00 ~ M '" oo '" .... '" '" .... .... N ....
""= d -i or; .,; d -i .. 0 vi ri .. -i ,..: .. ..
" = => .... '" OC M '" '" oo M M r- '" ::: N
= " Q ~ '" N .... - N - -:. r-
" U ... rf -0
::;; ... '"
;;
... ... "
.. = >-
<< ~ ii
~ " "'"
.g :; ::
" +
:: c.-
;: " " " + "
5: c.~ + "" " Q
.. '" -E ... + + ..
~ .. ;;; ] .2 ~ " !2 " " 11)
.c ~ ,... 0 ~ '" ~ ~ g ] " a:l + "g
;; ". " " "" =' 1i E .::i ~
~ e .. "" ~ ]l " ~ (; E " "'"
U " is "0 ~ " " " -'" 0 ~ "0
<n <n ...J !:l 5 0 B "'" ..J :2 :2 0 0 "- <ii 1-
VI - 20
a - I
1611 {\ I
I
I
I
I
" I
~
0
~
...
"
'"
" I
"a
""
::
"
0
.0
.g
C.
f I
:tj
"
u
:tj
.a
~
~ I
C
.S!
~ ~
c-
o '"
C. N
"" '"
.g Eh I
~ "
<:
" !i
C "
0 .0
"" "
~ -;;
Cl I
.is ~
""
u
E ff
E ""
"
c. =
'" if
C Cl I
.!2 "
~ ""
'C
"
c- E
~
,,; '2
" "
~ ~ I
"
] u
co:
0 :E
.0
.f! 1i'
~ to
0
'" I
0 ;;
.a Cl
~
"
'E
.~ "
c
.2:- c
" I
~ t:l
...
0
c. u
>. ~
C is
c
'" "
~ r:: I
:; 0;
0 <!
0 "
0
'"
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I -
'"
~
Q
-
I c
..
C
..
OIl
"
C
"
~ E:
I .. "
"
.. ~>-
;: ..;;: :..
::: " "
Q~
~ .g -=i!
1: g c:
.. .. eU
I ;; ~ ~5
] .c -E-
;; c._
U :: "'
.. - "
fI.l <IJ t;:'l..,J
I
I
~
= 'C'
;;.. ~ on 0 0 .". ... '" 0
.. ~
c. .;l vi '<:i vi vi -i M -i '<:i ~ ~
E " "
c: "
.. Q i:! :~
c
:J ...
"' ::l "2
l5 c:J)
- c.
.s g OJ)
"
0 :8
~ N
1l .~ " "'
,., .... .... on 0 M 0 ;:::: .. oo 0 .~ F= l!
.. ~ 0- M '" oo M '" 0; ::l
C. .... 0 M t- OO t- ... on .i:> .~ 0 c:J)
..; '" vi .,; '" .,; '" .,;: '<i on"" '"
~ t- O 0- t- .... N '" M 0 '" ~ :E ...
- N - - - - - N .... ... " ~ .2
c l!
:J "
c. "'" >- 0;
,., " >- 0
c - "0 c =
.. ~ " Z is
"' .~~~ ~
'S "
-= 0- 0 0 t- V> t- oo M oo 0 ] ~ g .: ~
.. ..
.. '" N ... 0 .. on '" N ;; 0 " .. " OJ)
.... '" 0- ... t- ... '" ... 'S; '" .;
.. ..; ..; on"" M ..; 'li on 0 .,; 0 .c l! "' :E
C. ... '" N N '" oo oo M ;; 0 .2 ~
E N N M ... on '" '" '" ... g .::
<:J ..; ..; ..; M ..; M ..; ..; ..; ..; .~ 0 .. ~
"' 0: N "'
l! ...
.:! " C '"
C .9 " ~
=> "'" '" ..
.. " " E
" =i "'" ,
...
..s "'" = ~
.. c.~ ~
~ M .... on .. oo t- O- '" 0 "'" => "
:0 "
.. 0- 0 t- O ... M M M 0- .i g :S ""
.s to. N t- O- t- V> M ... on on 0- -5 ..
... ..: '" 0 0 .,;: on on .,;: .,;: on .c Qj
~ ;; t- N 0 'n ... ... t- "'" ... ...
.. ... on '" t- oo '" .. .. '" " " tS ..
.0 >- S
" ..; ..; M ..; ..; ..; ..; ..; ..; ..; fi .E " .0
...J " =i "'" j
"' "
.0 ;g "'" i!J -
] " .c ..
CD "
!! "
" E: u: " l!
.. "
.. 0 CD
.. ...
-= 0 N M .... on '" t- ~ '" 0
C " 0 0 0 0 0 0 0 ;; ;;
~ .. 0 0 0 0 0 0 0 0 0
>- N N N N N N N <'. N N ;; fl
U "0 ::l
Z ..
'"
VI - 21
161 l A 2 t~
~
.!
C
~~
~ ~.g
Ol::c..
1: .!!: l!
.. Q "
5.5~
~: g
~'i;z
;;~~
iJ ~ :
_= "S. ;i
:::E>
CII ~ ...
~_..=
~ ~ ~ 5
=_;;;:i:;a
- ~ ~ Q
~~~~
C>
C>
..
....
c-
C>
C>
N
- -~
.. ..
~ E
;.. Q
c-
~ E
Q t:::
".0 ,CI -,0 ...0 ..= ~C ...c .... 'C ,0 ...0 ...C I
:I' co. C" Q' C" c', C'" 0" 0" C" go. 0'''
r--- C't-\Otn~O"':f"r""lI~""
. dooodoocicici
'E ~..
.. ..
~ 0
c-
:; E
z~
OO-OOOC:COC
o\Oo...ooocc:
OvCt-\Coo
"";.nc5t'1'i'd'lS-
III ('f'J"'" N ---
0_ III 0
00-.-0
V'I N C
":oO~c\
~I
-N,..,oo::t'tn\Oc- co r-2
c
~
~
~
'"
] ]
"';3 ~cr.O
en l;;"ECO p
.2 ~-5gcr.g
C~:g -ctl:-:-:: ~=
c.. '.I ~ == c
V >-.>.~~:I)7o.,2 ~.
~=S~~-2'~=cr.>; ~
~ a 0 ~~ g -= ~.= 1;1) ~ g
,. ~ ~ 5 :: u g .~ ] Ie 5 u
~""O~8%~:::;:~:n~8o
.~8Q~u 5.!!';C::='":J 3
~ t~ I ti] l~ ~ I:
~:::E:::Eooo""<o:J'=;oo",,
E
""
- -~
" ..
"5 E
:- ~
~~
o C;;;;J
Q~ o~ c':. ge ?;r::. c.~ oft "iJf:!. o~ oft
:lCI_ClOCC'<.O\Otn"':t''''1''~
"':"':ciddcidocio
'o~ :J
.. ..
~ c
~~
z~
~I
00.0"'1"00000000
O_CMC_COC\O
NOOC-Cr-COO"'d"
OcCO:oCN'-=..cMMN
o.O,..,("INN("<I--__
_NM~I.tt\:)r-ClOClO:::1
::
..
'"'
..!!
'"
o ~
g ~ ~
<3 '":J ~ 0 ;;I)
~ ~ g::: g
- c:) ii g :To 0
8!~1~~!j ~ ~
]~~~cfg~s:!3~>.5
3: u u ~ ?? 8 ~ .9 :g @ ~ 8
~.g.g8 E~= ~~~8-5
.~ q 9 "2 tJ 5] ~ c: ~"2 ;
:: OE 'a ~ ~ ~ 5 -g ~ ~ ~ ::
c:.~.~ 2 ~-a-6.e'E~ 2~
~::;;:::Eo:lO""<O:J.=;OO""
~
,I ~I
VI - 22
'"I
..
N
,..::
~I
~
~I oc
~
M
....
M
]
!1
0;
'"
~
Q
.-
;;
"
~
]-
::l
.,
~ ~
oc
,..::
'"
M
~
"
l
~
'.
~
..
g
"-
"
::l
E
~
>
e
~
'"
't:
" ,,;
Co
e "
..
Co ~
<: c.
:s c
'0 ;; :!i
"
,. ~ g
.". 0;
~ -g "
;; "
c
'" E ~
'"
..!! " '"
~ ...
'" ~ "
~ "
., ~
"
=E 1l ~
C "5 ~
0 x
" " "
~ .g "
-5 ~
'" l! ~
" "5
'C
.. '" g
] c '"
0; " ~
.<> c
"
" "
.. " ~
'" t :B
Q
.a "f;
OJ >
~ 2 ~
~~ '"
..
~~ ~
~
't: " l;
;t~ -g
~ e ~
" "
0; o~ ~
"
a- "
;; g "
~ ~
"
~ " a
"
"5 "
x "- "~
"
.g -0 ~
~ g ~
"5 U
'" .,g
'"
"
'0
z
'.
~
Q
"
;:.
o
1
"
;0
r-
16 I 1 A a ~:
I
I
I
I
I
..:!
-s
02
c.
"-
"
I
!!
":!i
I
'"
1:
C
Co
~
~
5
C
t::
I
"
"
5:
..;:
I
"
os
!!
e
'"
c
c
CJ
~
c:
"
c
"
..
.g
os: ~
'5
0: 0
-g:g
" !!
5~
~ s
~ i
c 5!
~Ui
== rIl
> c-
~g
~<'l
d &..
~cE
~~
c ~
fi:=
"~ ~
- >,
e-.E
~ g.
.;j::l
I
I
I
I
I
I
;;
e
"
J5
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
c
"
~l
'" "
Q go
_Co
~g
==
~g-
c-
o: ..
~ ~ ~
'- U') ai
ci]~
>- = ~
";~-g
"'_w";S 2
1:~c3
.!!~~
= t.. I. 5
":I~cE-
.:=~~
~Jj<l:.:i
I
I
I
I
I
..
e:
..
>-
..
e:
""
c
..
c;
U
o
;:;
'"
'"
o
o
'"
co
o
o
'"
....
o
o
'"
'"
o
o
'"
on
o
o
'"
.".
o
o
N
M
o
o
'"
'"
o
o
'"
o
o
N
<:;
:.
..
~
~
00.
.".
..
r-;
;:::
~
.....
~
....
~
;:::
~
....
r-;
.....
r-;
-",
"
~
0;:
c!:
""
1;l
'C
li
:;
<
....
c
~
"
1:1
;;
z
.... ...
:g N
'"
'"
...:
'" .".
~ '"
ci
o
'"
...:
'"
....
'"
..
.".
'"
...:
...
'"
on
o
....
...:
'"
...:
M
'"
on
N
on
.,;:
o
on
...:
.".
(',
N
'n
'"
ci
on
..,
...:
...
N
...
M
'"
ci
~
...:
on
'"
..,
'"
..,
...:
N
o
...:
on
'"
co
M
....
.,;:
'"
00
",.
'"
'"
....
'"
.".
00
N
....
..0
'"
N
.~
~
c.
o
0..
~
"
c.
'"
.g .~
.;; -=
~~
",,0
.~ ;;
518
=0
"0
<-
16~ c1 A2
"
~
.;:
c
c.
""
"
'"
'C
..;
'g
Q
~
'"
is
-5
9
<:i
.~
1:-
c
t:
Cl
c.
>>
C
"
'"
..
Cl
1!
;;
o
..c
2i
:~
c
c.
11
"
"
Cl
Co
1!
a
'"
"
.g
.;;
c
c.
""
..!!
2
'0
..c
'"
"
-g
u
.:
.~
'"
.~
;;
o
"
~
..e
~
:&
"
..
..
..c
'"
"
'"
"
'"
o
Eo
=
c.
OIl
.:
Q
OIl
""
=
..c
.E
."
"
.~
~
1!
;;
"'2
Cl
~
"
~ ::i
-a. D
~-5
" !!
5 ~
Cl 0
oll ]
cS
..
..c
;;
<;
g
Eh
c
"
c
g
~
E
"
's
o
"
g
'"
'0
tr. g 8
:r.~E
s-ao
".o:::i ~ 0 .2
.~ ~ ~ c:
i~~].
N ...!. ~ 8-
c c l:t) ~
-= 01) CI C
== C = ~
c: 0 " e:
~.9C~
L.o _ .2 e
~ ~ .5 rn
gg"s.~
;z tn ~ C
VI - 23
E
E
ell
~
c..
..
o
'Ci'
_:::!!
...
~ ~
2i e
c<
S ~
... "
SO~
:~
"'" ;..
.. .Cl
...
c: ~ g
== ~>-
.g 'a<5
~i:=~
.. ,...-~ ~~::
~- ...
=~~
~~2Sr5
... ..
o .. "'C
~ ~!
~ c. -_~
u E _.
~ ::J 25
~ t a
~ ;- ~
:: ~ Cot
C ~ ~
~ g. ~
~ til IX
'0 :-5
J.. p ==
~ 0' L.
~ "E. e
z ~ ~
of?.~~o~~
(;l Vl
ioo~
g~;~cre?JE
~~~g
~OO~
":t"NM::e
'" '"
N ...
E
~ ~
~ ~
~ 0..
" ...
~ ~
~ :;
J
~ ~ ~
~L:.G ~
i ~] i
~ ~ en - ~
IX..~_ s~O:
.- t; ~...
f .~ ~_. ~
f.~O~ ~
.3 u
O'?C~Q;~~,#-
~=~ ~
ON~O\C
.., ..,
~~ ~~ o~ o~ tf
~~~~g
ci r'C'i 00
cc_ =
O>.OMN
,...CC '"
on '"
;;
:;
Eo-
0;
:c
r-
" '"
.. ..
~ ~
" "
~ ~
&: g a:
~ ~ ~
~ ~ 5
c ~ :E
~ "& - ~~
~.~;o]:~
iioll~i
~ ~ 5~ ~ ~
5 5
~$~~~
NOOce
vioC"ij~
~~~~~
("'1 QO t"'" =
dOO:Me
C"I \02
'"
c:-
"'N....
..,..,'"
N ..,
"
"
~
"
~
0: "
v.:. u ;a
~ I ~
~ ~ ~
~ a _ ~~
~5":s]:~
..... '" i5 o'E ~ ~
~:~I~g~
"':2o~~ co
~ ~
VI - 24
~$$d~~
d~~d~
...
;9..;~;~of?~
~"o:b~g
r-:ociN=
_l""- =
]
o
Eo-
I!'J
~
"
51
c:
I!'J
~
"
5l
"
IX
"
..
"
I
.s
1>.
" "
u S!
.'<1 ~
] .~
E,...~
~ [ -g
~5":_
'Ir. ;I) _ C
~:~fi
~:2o~
:.J
'" '"
,... ..,
..,
161 1 A a
;:.~ "o~ 09.. 09.. ?f.
M\O \0-.0
~o 0\0
-.i-cicid.J
~*g;;~~
~::~-~
c:- :;
=~
....
oc-N-:
~
t=
'"
~
a
C!
~
"'"
t.
]
~
U
'<I
c
~
E
.s
~:ti
g;o:
" '"
'" ..
b~
=CD
::: ~
~
:s
o
w g e:
~ c; ~
:s ~ :s
~ Oc; ~
IX;:::;: IX
CoJ C""O CoJ
uc::..= >.u
Eg-:c~~
r;~S-=::J
"";,. C f!~",,~
.~.~ ~ -
~:E8"~~~
'" '"
[:l roil
II
....
<;>
~
0;
~
-
..
...
'"
a
2
"
I
E
E
ell
~
~
.~
"E
E ~u;
~
() ~
~~
~ .E
v. .~
~ ;:
.~ f
eo "
S c
f! ~
.~ .~
~o
~-B
o c
."
- "
~~
~ v.
,., 0-
- ,>
" -=
~]
5!J ~
'C v.
81=
ti
'0
z
I
~.
'--
I
I
I
I
I
I
I
;;
;:;
,.,
]
<.:
I
~
'0
"E
~
:S
"
~
.g
.;:;;
o
Co
I
I
-:::J
~
:r.
~
!
'"
:~
o
Co
~
I
I
-;;
'"
"
"5
]
I
~
u
"
~
~
;:;
c
~
"
-g
:;
z
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I -
..
~ ::
Q ~
I - ..
= c
~ ..
==-
.. ..
~c
=C'
~:e
I .. ...,
.. .Q !l
~ .. "
" "
~ ~>
c-
" - "
... eoO
N ;: ~ '"
- .-
" c <.:I-
I ii: "
:; 1:;.~
E ;; ~=
u c a!j
rn rn
I
I
,
E
e
..
=
..
=-
.. ..
= =
C?>
:;-::
>.u
.c~
lIl~
u_
~. ;
~~
,au
-
u
..
~
Q
~I on co on '" Is~
.... on on ....
.... \0 ... '"
~I on .... "'''' I~I
... ... on ....
....\0 ....'"
.. ~I
" oc '" ... - I~I
..
;;.- '" on '" '"
~ ... \0 ... '"
~I .... '" '" 0 Ig~
'" '" '" ....
.... '" ...'"
~I _ \0 '" 0 151
'" '" '" ...
....\0 .... '"
"
e
E
c..
..
c
~
"
"
s
~
~
~"O
fii!
~O'~~
.~
is
s
{3.
,..
a.
g.
~
)!!
..
~
c
c:
o
1;
"
10
..
a:
.
~
c:
..
~
~
"C
:;
~
c:
o
~
Q.
o
.
"
Q.
Q.
::J
'"
c:
o
~
~
.
VI - 25
16' lA 2
~.:,
NIl
-5
B
"
::J
o
~
"
~
"
e
eo
E
eo
~
!
"
E
on
E
eo
..
'~"E
c c;
"'3 i:
ii~
"...
l! c
c; =
,,'"
~ 0
_ 0
- '"
~ g
>.
.- "
... "
" '"
.~ ~
~..s
~~
- >
.g e
.~ ~
0.<:>
2._
'; ?;
",' -
o C
0'':::
'" "
.. ::
" c
~~
~.~
OIl 0
.~ ~
Cl !!
.~
=
11
c; ~
e '0
" 2
e~
~ ~
~~
"2
~
o
~
1!
.~
~
o
~~
"
~ .~
"~ Q
Cl "
S!;
; c
=~
o "
'" irl
:0'<:>
" ..
~:g
~-5
'-= S!
;:!l~
'S ~
CSe::
;;
"
o
;z
-
u
~
is
-
c
..
c
;;...
eo u
55 .::
i ~
.,.. u
""::=:
~ :: 5
~ == 0
...=:..
" "
~ ~]
N _ C. u:
~ ; <-E:
-= ~ _ 5
] = ~~
u 0 :,! e:
00 en c.. ....J
..
c:
..
...
;;
:i!
r::
=:
N
'"
'"
'"
'"
ClO
:=
N
...
:=
N
~I
on
=
e
'"
...
=
=
'"
....
'"
e
...
...
e
<=
...
'"
e
...
t-
o
..
"
-;
'-l
~
~
d:
.....
c;.
....
N
'"':
....
.....
"<
'"
N
N
N
'"
e
.....
N
o
'"
'"
..;
.....
...
on
N
....
on
....
N
...
<:>
....
N
G-
o
....
N
~
"
;;.
'.
<>::
~
~
.g
:::
t:i
'"
N
~I
!I
"'I
N
.....
..,f
~I
~I ~I
~I
~I
31
~I
~I
..,f
..
....
'"
..i
...
.....
....
'"
M
~
'"
'"
..
M
;;;
....
'"
on
N
...
on
N
o
N
'"
.....
...
N
'"
....
..
~
.....
....
....
..,
~
...
..
ClO
'"
~
ClO
....
~
i5
u
1=
o
..
~
o
~
"
:'j
..
"
-g
E>
"
~
<<l
:2
~
'"
"
.?:
E.
<=
~
o
::;
~
"
::-
"8
"
'"
..
~
.2
"E.
Co
<
"'2
~
VI - 26
16 ~ 1
"
5!'
S
ti .
g ~
~~
g ;r.
~~
Co _
::: g
.~~
as
"5>.
rn--;
.~ ;;..
~g
E e
.g"2
u""O
~~
~~
~ g
0",
~~
.. -
" :>
::: 0
.,E -;i
" c:
c: _
_..5
5 :::
~ .~
.- "
c..~
:;--c.
_ Co
"E .~
"
c.,-.
s ~
= ~
"5 ~
" -
~:2
:i.:'
C ..
-;; i5
- "
==
Eb>.
".c
"'~
':j 0
-5 E
a 8
" e
"
o :!!
:; .~
Me;;
.. "
.. .-
"'-
~~
g~
c E
0:0"
"2 ;-
Ci]
.~
i5
~
;;
""
~
::E
..
"
;i;
~
5
r::
;;
'"
-0
~
;:
~
"
Q
.~
...
:;
""
"
'"
~
;i
ij
l!
"
Jl
I
A2
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
-
u
~ ~
25 ~
::
C ti5
E Co
u e
CIl =
;: r:.
; t;
:.; 1:
~ i:3 ~
~ E'>
.. -= (i
.a ~ ~
~ 'S ~ ~
'5E~ei
~ .... .: ~
u is ~ ~
tn r:.t:l ~...J
I
I
I
I
I
~I M
...
0
M
~I 0
'"
'"
M
~I 00
'"
....
M
~I M
....
:1
~I ...
00
on
.. M
"
..
...
-a ~I 00
~ ...
I:: a-
M
~I ...
0
...
M
~I <::>
...
...
M
~I ~
M
~I ...
,,;
~
- ~
.. =
" c
t:.. ~
~ 0
~~
.:
"
"
>>
~
.~
"
~
"
~
o
I::
~
OJ
u
"'S!
;;
:;
o
'"
.S
]
.~
...
Co
'"
"
..
~
~
o
"
Ch
"
e
~
~
~
.E
"
"
~
~
....
o
l':
c
"
>>
<;
~
~
~
g
~
"
F:
ii
"0
Z
...
~
is
OJ
"
OJ
or,
c
c:
~
-
"
;;
:::
:g
o
u:
:;
o
'"
.....
o
:~
>-
is
c
"
E
gj
1;l
<
.q
'5
6
-
"
;;
:::
~
g
o
'"
VI - 27
16 J ~A 2
'il
..
"
:;;
..
..
::;
:::
~ @
..:f ..:f
8 ~ ~
:q. M C"f
(spunsno,!,! Ul) JOO.!l-OJ3V
~ ~ 0
#
o
o
N
8
<I
8
<,
8
<.
~ ~
...
"5
VI .:;
8 <=.
<I
8
'"
~
rl
8
rl
8
<,
"
~
is
"C
E
"
..
;:
;;
...
II!: _ ~
~ E: g
" -:: >-
~ Q-
~ c:.J ~
"'" =E c ti:
NC.!~
.S! ~ c...S
.;:;;~?;
Col ':: ;:) :I:l
~ ~ ~ j
~I ~
I OC
..,
~ g
~I ~
~I ~
~ ~I
~ ~~
E
~I
~I
~I
~I
o
on
..,
r:
M
r-
8
c:
..,
r- .;
N :c
on. ..!:
.., "i
on ~
'<> N
on <:>
0 0
.... N
~
:i
>.
on e
"
C' ~
.... '<=
'4 .9
1;
'C
c..
1l
0;
~
!'i
Q
<
.::
~
E
]
;;
'0
;z
"
~
15
;;
.,
<l
rf
;;
~
Q
;;
~
e
~
is
E
:;
o
'"
....
o
"~
15
c..
~
"E
e
~
"
ir.
~
2
....l
~
o
"
@
o
r-
g
;:6
) j".[-"'V
(spu.molI.I11J
~
1:
<5
'"
VI - 28
@. ~ ~ c
g N
I
1611~a .
I
I
I
I
I
I
o
<3
e.
I
~
e.
g
c.
I
g
c.
I
..
:s ~
p, ~
I
~
~
I
g
c.
I
e.
g
c.
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
-
'"
:s
.,
is
I
-
OJ
E
~
g
~
.. ~
.. ..
1; rf.I ~
~ E >-
~cE1j
III ~ -=.~
~.s~~
"3':.5~
~=~u;
..c = e .,
~ J3 Co....J
I
I
I
I
~I ..,
N
on
~
~I c;,
g
:1
~I ~
N
on
"
~I on
N
'"
..0
'"
gl M
>6
.. N
"
>
C; ~I ...
0
!i ~
f:: ~
~I N
:l
<5
..,
~I on
on
on
;f
~I 0
~
~
~I iO
...
'"
-0
"
5
.c
~
.<
.,
"
.;;
:9
.~
"
.c
E
o
u
B
"0
B
"
.~
~
"'-
Co
;:
"
:a
"
"
.c
~
"
"
""
o
"
-E
....l
"'"
:!!
t:
:l
.c
~
"
~
~
o
o
q
'"
on
~
"
>
o
.-:
o
o
N
~
"
"
>.
]
eo
"
."
:l
C
<l
i
i5
c
"
E
"
if
;;
;:;;
~
"
"
?;
"
-0
."
o
f::
:;
o
'"
.....
o
"
.~
'S:
i5
Co
~
"5
~
"
i.1i
-0
j
o
R~~g~"~
@~~ "d'o(?,_
d' g ss :;;: .... '"
00 (spullSnoq.L uJ) l..,i-.J'V
;;
~
=
'"
VI - 29
16 t l A 2
1
o
o
<l
8
o.
8
o.
....
~
~ :::
t'I ~
1i
ono!!;
8::-
N
8
<l
~
~
01
~
-
..
i
Q
-
~
c;
OIl
"
C
"
::;;
..
..
c;
==
..
'" ."
N ;:
.; ~
."
! "5
u CO
00 00
c
~ ~
..;: 0
,,>-
:e. 5
...-
ii~
l.~
c Z
j ~
00...1
~
>-
..
.s
"
::
~I
~I
~I
~I
~I
~I
~I
~I
..j. "'I
",0
",0
_N
c
o
M
<:>
<:>
.".
c
<:>
<:>
<:>
'"
<:>
<:>
M
<:>
'"
.,..
<:>
<:>
M
'"
<:>
....
<>
<>
13
,.
o
:::
e
'"
;::
o
~
S
C.
.....
o
'"
.E
.g
~
'"
g
g
~
" -
:-a.
o "
-= g
5=
;-'"'0
- "
o >
5 "
i::: "::::
s::O
C "
o 2
';j Q
a~
0'"
C:::~
'" -
~ .=
,. -
~ a
"';;ff'
2-=
co..:::
..::: u
~:.E .
c ;lo :II
~~.~
li~
o u :;
- ... :::
~~ t
" ,,::;;
~ u _
o .... :Il
t=.<u
~ c ~
].~ ]
rPu-
~C<
~c:?ii
~:r.-
=.g~
E~<
~~-
~~~
2 0 E
~~~
:g ~ 3
_..... c:
is of ~
~~~
r-.:::iZi
ii
"0
;z
I
16 I 1 A.a
I
I
I
I
I
I
I
I
I
I
I
d
....
,:
o
Co
"
~
I
Co
<:
"
e
"a
,;j
I
~
~
~
i5
~
2
~
;;
~
g
~
~
.;!
~
"
=E
Z
:;
o
'"
I
(;
""
I
"'0
.~
;;
Co
.a
c
"
>.
~
"
..
3:
<:
;;
2
"
o
'"
I
I
I
VI - 30
I
I
I
I
I
I
I
I
I
I
I
I
I
I
u
~
i5
I
-
~ ~
~~
::: ...
cCo.
~~
.. "
~ ~
~ ~3
..->-
"Zl_
to- := ~ ~
N ... ff.I v.:
-E~<E
-g~Sc
.<:,,:;c.~
Q :: ~
"" '" UU
I
I
I
I
'"
we Q
3.b
" c u
~ 8 E
en
d
<;
,...
~~~~ ~
trlM"d-d ..;
M V'I r--- 'J:) ~
("100M _ '='
:a~~"': ~
~;; 5
'" '"
QC QC
.... 0
QC '"
MO
""0
qM..
~~
~
JI
,
~ C\ t"'\ I
('I a. I-
..,'" M
o\MM
-(3). ('-I
N'<l'"
G~ vS
1.000<.0
NOOC"M
M-r-O
r-i' -= C"i -=
~~~~
-=v5-=
-('1-
iJ :~u
3.g
-- r.)
"" "
c ~
5
.EO
~
~I
~~~o
r- oa ("1 ,:j
a7: trio"' rr 0"
0"''''''''
...q.'-OI.I'lo-
M
...
v _.".
cc ("1 0-
- ("10
-\tS-6 ~
("I r- M
Q\ t- ("I
U'\ ri ....:
("v
~ ~
.!!: c:J
g t
B....J
('10
;?;~
~M"
- '"
("I 00
rr}("\
.... QC
M
"
:fl ~
~~
(;
~-
r-- III '" \0
~ ("I _ '.0
'0-"'0
-..6.n ...: vi
voc ""'_
-O'M_
..oON
.., v
'"
~"
idl
:!: g
.~ L.o
C U
SO
c ~
- 0
Z
'" 0
on QC
'" ....
r-=~
- C"I
'" QC
r:-=
..,
...
"C
C
.:i
rlO QC
('I V'l N
on '" ....
-= ~ \0"'
.... on
0'"
v\~
QC ....
"''1.
~~
e
~
~
u
u
5
c
"
C
~~
~~ .:0
~ g .9 g:
g'~eoo
'0; L: B u
~8-~~
'"
QC
..,
..;
....
'1.
...
QC
V
'"
'"
C\
'1.
'"
...
on
~
'"
N
...
'1.
....
...
...
o
on
...
'"
:::l
,.:
<:;
..;
...
'"
C\
C\
..,.
.,;
l:l
'"
'"
'"
...
..,.
'"
~
c
,.:
Vl
Vl
..
...
;;
QC
....
on
'"
....
'"
..
Vl
...
'1.
...
..,.
..,.
'"
...
'"
-=
;:
..
~
;0
'1.
...
'"
d
10
f-<
"
'C
1;1
o
161
c
o
]
.c
."l
"
:;
"C
g
~
'"
i=
~
.3
~
"
"
a,
e
C-
o
.~
1!
;;
g
"
"
e
:s
~
.~
"C
.~
~o
S :i
~ '0
o ~
.~ C;
o "
.5 .~
2'~
<> '"'
N (3
" "
~~
]11
!;: .t:
elL!!
-E Q
~ ~
0-5
.....
~
i5
"5
c
~
5
::E
~
"
3'
:s
"C
"C
o
E;
:;
c
'"
'-
:s
-"l
C
~
"
~
"3
"0.
8
;;
15
Z
~
:s
c
'"
VI - 31
1
A2
. -:>:
I
~ 0 j 1.~j '.l
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
~~ - -~
This Page has been Intentionally Left Blank
VI - 32
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
t6~ t, A t:.
DISCLOSURE SECTION
S.E.C. RULE 15C2-12 DISCLOSURE
The Florida Panther had dwindled down to as few as 20 adults during the
early 1990s, but is showing indications ofa comeback. Florida panther
sightings have been reported within the stormwater treatment area (STA)
of the Compartment C build-out project. This project is located just
southeast of Clewis ton between existing STA-5 and STA-6. The species
photographed in this area include feral hogs, coyotes, a bobcat and a single
photo of the large male Florida panther, which has been observed
numerous times since construction began on Compartment C.
I
I
SOUTH FLORIDA WATER MANAGE~LTJcr A 2.
II
CONTINUING ANNuAL AND EVENT DISCLOSURES
I
The following disclosures comply with amendments of the Securities and Exchange Commission (SEe)
Rule 15c2-12 (b)(5)(i)(A) to CD). Effective in 1995, the amendments required municipal bond underwriters
to gain reasonable assurance from bond issuers that they will provide annual information and notices of
material events for disclosure to the secondary bond market To enter the bond market, the District and other
issuers of state and local government securities are indirectly affected by these amendments. We are using
this section of the District's Comprehensive Annual Financial Report to comply with our continuing
disclosure agreement
I
I
I
I
I
I
DISTRICT AGREEMENT AND EFFECTIVE DATES
In respective Bond Resolutions, the District agreed to provide continuing disclosure of annual information
and notices of material events upon issuing its
· Special Obligation Land Acquisition Refunding Bonds, Series 2002,
· Special Obligation Land Acquisition Refunding Bonds, Series 2003, and
· Certificates of Participation, Series 2006.
I
I
I
I
I
I
I
I
SUMMARY OF CONTINUING BOND DISCLOSURE REQUIREMENTS
Notice of
Annual Financial Audited Annual Notice of Failure to Provide
Recipient Information Financial Statements Material Events Annual Financial
Information
SECRule 15c2-12 SECRule 15c2-12 SECRule 15c2-12 SEC Rule 15c2-12
(b)(5)(i)(A) (b)(5)(i)(B) (b)(5)(i)(C) (b)(5)(i)(D)
Effective FYE (1) Effective FYE (1) Effective Effective April 1
After Jan. 1, 1996 After Jan. 1, 1996 July 3, 1995 After FYE (1)
Each NRMSlR (2)
or the MSRB (3) X X
Each NRMSlR (2) X X
Paying Agent (4) X X X X
Underwriters (4) X X X X
(1) For the District, the date first effective was for Fiscal Year Ended (FYE) September 30, 1996.
(2) Nationally Recognized Municipal Securities Information Repository.
(3) Municipal Securities Rulemaking Board.
(4) Required under Governing Board Resolution 95-28, Section 24, in connection with the issuance of the
Special Obligation Land Acquisition Refunding Bonds, Series 1995.
I
I
VII-I
1611 1\2.
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
ANNUAL FINANCIAL INFORMATION
SEC Rule 15c2-12(b)(5)(i)(A) requires annual financial information and operating data that are generally
consistent with the presentation included in the Official Statements for each bond issue. The following
paragraphs summarize the "Security for the Bonds" and the "Security for the Certificates" appearing in the
Official Statements. Subsequent paragraphs, tables and exhibits contain the required financial information
and operating data to include:
. pledged revenues,
. funding and allocation of monies and deposits of the Trust Fund, and
. lease payments.
SECURITY FOR THE BONDS
The Bonds are secured by a ftrst lien on and payable solely from the ''Pledged Revenues" as provided in the
Bond Resolution.
The Bonds are limited obligations of the District. As such, the District, the State of Florida, or any public
body in the State shall not:
. pledge its full faith and credit to the payment of bond principal, interest or premium; or
. directly or indirectly be contingently obligated to levy any taxes or to make any appropriation for
payment except from the pledged revenues for debt service on the Bonds.
Pledged Revenues consist of all monies collected, allocated to the District, and deposited in the Water
Management Lands Trust Fund (the "Trust Fund") which consist of:
. a share of the Documentary Stamp Tax,
. investment earnings and civil penalties.
The pledged revenues equally and ratably secure the Series 2002 and 2003 Bonds. The Florida Department
of Environmental Protection maintains the Trust Fund.
DOCUMENTARY STAMP TAX
The State of Florida imposes an excise tax on documents (the "Documentary Stamp Tax''). Under current
law, the Documentary Stamp Tax is levied upon certain instruments whereby interests in real property are
conveyed, original issues of stock, bonds and debentures issued in the State of Florida, promissory notes or
other written obligations to pay money, and mortgages recorded in the State of Florida. In general, the
amount of the Documentary Stamp Tax due with respect to an instrument is based upon the amount of
indebtedness evidenced or secured thereby, or in the case of documents transferring interests in property,
upon the consideration for the transfer, or, in the case of stocks and bonds, upon the face value or actual
value thereof.
The Documentary Stamp Tax is collected by the Florida Department of Revenue (DOR) and by the Clerks of
the Circuit Courts of the counties in Florida on behalf of the DOR The Documentary Stamp Tax is
distributed, for various purposes, pursuant to a statutorily-prescribed formula.
VII-2
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
1611 A2
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
Under current law, the DOR distributes the Documentary Stamp Tax collections and investment earnings,
thereon, as follows:
I
I
· The fIrst 8% to the State of Florida General Revenue Fund to pay a portion of the costs of general
government
· The costs of collection and enforcement ofthe Documentary Stamp Tax are deducted by and for the use
of the Department of Revenue.
· A portion ofthe then remaining Documentary Stamp Tax collections (including investment earnings) are
required to be deposited in the Trust Fund.
There is no assurance that the Florida Legislature will not change the percentage allocations to the General
Fund, the Documentary Stamp Tax collections to the Trust Fund, or the percentage of the Trust Fund
allocable to the District Likewise, the Legislature could implement an appropriations bill affecting the
distributions to the Trust Fund. Such changes, if made, could affect distributions to the Trust Fund.
However, there exists an implied contract with the State to allocate sufficient documentary stamp revenues to
cover debt service.
I
I
I
I
I
I
I
The following table illustrates the current and historical taxation rates and percentage distribution to the
Trust Fund.
I
I
I
I
I
I
I
DOCUMENTARY STAMP TAX RATES AND TRUST FUND DISTRIBUTION
Tax (per $100) Tax (per $100) Percent to
Year Effective Stocks/BondsIMortgages Deeds Trust Fund
1963 $0.15 - -
1981 $0.15 $0.45 7.20%
1985 $0.15 $0.50 9.80%
1987 $0.15 $0.55 9.20%
1990 $0.32 $0.55 6.90%
1991 $0.32 $0.60 6.56%
1992 $0.35 $0.70 5.84%
2001 $0.35 $0.70 4.20%
FUNDING AND ALLOCATION OF THE TRUST FUND
Deposits distributed to the Trust Fund began accruing to the District and the State's other four water
management districts in August 1981. Under present law, moneys from the Trust Fund (net of DEP's
administrative expenses) are allocated monthly among the State's fIve water management districts in the
following percentages:
30% - South Florida
25% - St. Johns River
25% - Southwest Florida
10% - Suwannee River
10% - Northwest Florida
VII-3
.L 0 l 1 'i 2
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
USE OF THE TRUST FUND
Expenditure of moneys from the Trust Fund is limited to payment of debt service and the acquisition,
management, maintenance and capital improvement costs of certain lands included within the District's
Five- Year Plan and to DEP's cost to administer the Trust Fund.
Moneys in the Trust Fund not needed to meet land acquisition and management costs, or current debt
service, are invested by the State Treasurer to the credit of the Trust Fund, in the manner provided by Florida
law. Interest received on such investments is credited to the Trust Fund and proportionally allocated to the
District
ESCROW AND RESERVE FUNDS
Security for payment of debt service on outstanding bonds is provided from two sources:
. an Escrow Fund within the Trust Fund and
. a Surety Bond issued by AMBAC and held by the Trustee.
Trust Fund Escrow
An agreement between the District and the Florida Department of Environmental Protection CDEP) requires
DEP to set aside and escrow from the first moneys allocable to the District in the Trust Fund, sufficient
moneys for the payment of principal and interest on the Bonds becoming due in such Bond Year. DEP is
obligated to pay Trust Fund moneys sufficient to pay debt service as it becomes due on the Bonds to the
District's Paying Agent. However, such payment shall not exceed the District's cumulative portion offunds
in the Trust Fund.
Debt Service Reserve Fund/Surety Bond
The Bond Resolution provides for establishment and maintenance of the Reserve Fund for the purpose of
making deposits in the Debt Service Fund in the event the moneys therein are insufficient for the payment of
sums due on the Bonds, and for no other purpose. Moneys on deposit in the Reserve Fund shall be
maintained for the benefit of the holders of the Series 2002 and 2003 Bonds, and any parity obligations of
the District issued pursuant to the Resolution.
The District is required to have on deposit in the Reserve Fund an amount of money and/or Debt Service
Reserve Fund Surety Bonds equal to the Reserve Fund Requirement. Beginning in 1995, the District
obtained a Debt Service Reserve Fund Surety Bond to meet this requirement. The Reserve Fund
Requirement is defmed in the Resolution to mean, at any time, an amount equal to the lesser of:
. the maximum amount of principal and interest on all outstanding bonds due in any succeeding fiscal
year, or
. the aggregate often (10%) of the original proceeds of each series of bonds.
VII-4
~ I
'.-
,
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
161 lA 2
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
SECURITY FOR THE CERTIFICATES OF P ARTICIP ATION
I
I
The Series 2006 Certificates evidence undivided proportionate interests in the principal portion and interest
portion of Basic Lease Payments made by the Governing Board to the Corporation under the Series 2006
Lease. The Series 2006 Certificates are secured by and payable from the Trust Estate established for the
Series 2006 Certificates (the "Trust Estate") pursuant to the Trust Agreement and any amounts payable
under the Financial Guaranty Insurance Policy. The Trust Estate consists of all estate, right, title and interest
of the Trustee in and to the Basic Lease Payments under the Series 2006 Lease, and all amounts held in the
funds and accounts under the Trust Agreement in accordance with the provisions of the Master Lease and the
Trust Agreement, including investment earnings thereon, and any and all monies received by the Trustee
pursuant to the Series 2006 Lease and the Trust Agreement which are not required to be remitted to the
Governing Board or the Corporation pursuant to the Ivfaster Lease or the Trust Agreement.
I
I
I
I
I
I
I
I
I
I
I
I
Purpose of the Series 2006 Certificates
The Series 2006 Lease is entered into, and the Series 2006 Certificates issued to provide for the lease-
purchase fmancing of the acquisition, construction, installation and equipping of certain facilities and
improvements to land for the restoration, protection and preservation of the Everglades ecosystem pursuant
to the AccelerS Project; refinance certain interim financings of the District., a portion of which was used to
commence construction of certain of the 2006 Facilities; and pay certain costs of issuance of the Series 2006
Certificates, including the premium on a fmancial guaranty insurance policy for the Series 2006 Certificates.
The Series 2006 Certificates are executed and delivered pursuant to a Master Trust Agreement dated
November 1, 2006, and as amended and supplemented by the Series 2006 Supplemental Trust Agreement,
dated November 1,2006.
Lease Payments
All Basic and Additional Lease Payments and all other amounts required to be paid by the Governing Board
under the Series 2006 Lease and all other Leases are payable solely from legally available funds budgeted
and appropriated by the Governing Board for such purpose. Revenues available to the Governing Board for
operational purposes and capital projects such as the Series 2006 Facilities include, but are not necessarily
limited to, ad valorem taxes, operating grants and contributions from various sources, including the State of
Florida, and capital grants and contributions from various sources, including the State and Federal
Government
I
I
VII-5
16l 1 A 2
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
ANNUAL DEBT SERVICE REQUIREMENTS
Debt service requirements on the Series 2002 and 2003 Bonds, and Series 2006 Certificates are as follows:
ANNUAL DEBT SERVICE (principal and Interest) REQUIREMENTS (in Millions)
Fiscal Years
2011
2012
2013
2014
2015 - 2019
2020 - 2024
2025 - 2029
2030 - 2034
2035 - 2037
Totals
Total
Series 2002
Series 2006
Series 2003
$
42.15 $
42.14
42.14
42.08
189.47
175.28
174.71
173.99
103.96
2.54 $
2.54
2.53
2.54
5.05 1
4.37 $
4.38
4.37
4.35
8.69 1
35.24
35.22
35.24
35.19
175.73
175.28
174.71
173.99
103.% 2
$
15.20 $
944.56
26.16 $
985.92 $
AUDITED ANNUAL FINANCIAL STATEMENTS
Section II of this Comprehensive Annual Financial Report contains the District's Basic Financial Statements
and related Report of Independent Certified Public Accountants. These statements are consistent with the
Basic Financial Statements contained in the Official Statements in compliance with SEC Rule 15c2-
12(b)(5)(i)(A) and (B).
2
Scheduled payoff - October 1, 2015.
Scheduled payoff - October 1, 2036.
VII-6
~I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
161 1 A 2
I
SOUTH FLORIDA WATER MANAGEMENT DISTRICT
I
REQUIRED NOTICES
The following table lists each material event and required notice defined in SEC Rule 15c2-12(b)(5)(i)(C)
and CD). The table confIrms that no notice to the NRMSIR or the MSRB and the SID was required for any
of the material events related to each of the indicated Land Acquisition Bond Series currently outstanding.
This confirms compliance with SEC Rule 15c2-12(b)(5)(i)(C) and (D) from July 3, 1995 to the date of this
report.
I
I
NOTICE OF MATERIAL EVENTS LAND ACQUISITION CERTIFICATES
OR FAILURE TO PROVIDE REQUIRED BONDS
ANNUAL FINANCIAL INFORMATION
RULE SERIES SERIES SERIES
SEC. DESCRIPTION 2002 2003 2006
(C)(l ) Principal and interest payment delinquencies. None None None
(C)(2) Non-payment related defaults. None None None
(C)(3) Unscheduled draws on debt service reserves reflecting financial None None None
difficulties.
(C)(4) Unscheduled draws on credit enhancements reflecting financial None None None
difficulties.
(C)(5) Substitution of credit or liquidity providers, or their failure to None None None
perform.
(C)(6) Adverse tax opinions or events affecting the tax-exempt status None None None
of the security.
(C)(?) Modifications to rights of security holders. None None None
(C)(8) Bond calls. None None None
(C)(9) Defeasances. None None None
(C)(lO) Release, substitution, or sale of property securing repayment of None None None
the securities.
(C)(11 ) Ratings changes. (a) (a) (a)
(*) Default of the Florida Department of Environmental Protection None None None
on its obligations under the Agreement.
(D) Failure to provide annual [mancial information or None None None
operating data in a timelymanner.
I
I
I
I
I
I
I
I
I
I
(a) Previously all debt issued by the District carried an AAA "insured" credit rating. In fiscal year 2009, the
credit rating for the District's bond insurer, AMBAC Assurance Corporation, was downgraded by the major
rating agencies. At fiscal year end, Ambac was rated Caa2 and CC by Moody's and Standard & Poor's,
respectively The rating on all District debt is now based on the District's underlying "non-insured" rating for
the current fiscal year as follows:
· Certificates of Participation, Series 2006, rated AA3, AA+ and AA by Moody's, Standard & Poor's and
Fitch, respectively.
· Land Acquisition Bonds, Series 2002 and 2003, rated A1, A+ and A by Moody's, Standard & Poor's
and Fitch, respectively, which includes the downgrade by Moody's.
I
I
I
I
VII-7
.....~ -- ~
This Page has been Intentionally Left Blank
VII-8
16' 1 ~
I
I
I
I
I
1
I
I
I
'I
I
I
II
I
I,
I
I
I
I
I
1611 A3
\' /JE~ERONA WALK COMMUNITY DEVELOPMENT DISTRICT
R~:. c E ,v U c/o Special District Services, Inc.
- . \ 4 201\ 2501 Burns Road, Suite A
~.PR Palm Beach Gardens, Florida 33410
Board of county comm\SSiOller5 (561) 630-4922
Fax: (561) 630-4923
April 8, 2011
. l"")
"" ~ CJ
n - I
r- ~ r.,
"" .." :;0::;
:lO :::0 '=' Pl
:;II( or-;,
0 Sm
..., -'--
n ""0 -1<
;<[11
0 :J: ..,.....-,
cz: .\....
:lIf N I
... .. 9
VI ,-.J
. w c:.; l"'~
b J.... C.')
.
VIA CERTIFIED MAIL-
RETURN RECEIPT REQUESTED
Clerk of the Circuit Court
Dwight E. Brock
Collier County Courthouse
3301 E. Tamiami Trail, Building L, 6th Floor
Naples, Florida 34112
Re: Verona Walk Community Development District
To Whom It May Concern:
Pursuant to Florida law, enclosed please find a copy of the following document relative
to the above referenced Community Development District:
1.) Proposed 2011/2012 Fiscal Year Budget (Oct. 1,2011 - Sept. 30, 2012)
If you have any questions or comments, please contact our office.
Sincerely,
SPECIAL DISTRICT SERVICES, INC.
l
Enclosure
Misc. Corres:
Date:.Q2Lu2LLL
It~m #=-1 blX.U!3
CfDf:33 fa:
16 1 t 1 A 15
V erona Walk
Community Development District
Proposed Budget For
Fiscal Year 2011/2012
. October 1, 2011 - Septentber 30, 2012
. .
16 J 1 A j
CONTENTS
PROPOSED OPERATING FUND BUDGET
II PROPOSED DEBT SERVICE FUND BUDGET (SERIES 2004)
III PROPOSED DEBT SERVICE FUND BUDGET (SERIES 2006)
IV ASSESSMENT COMPARISON
V DETAILED PROPOSED OPERATING FUND BUDGET
VI DETAILED PROPOSED DEBT SERVICE FUND BUDGET (SERIES 2004)
VII DETAILED PROPOSED DEBT SERVICE FUND BUDGET (SERIES 2006)
VW Proposed Budget Contents 2011-2012
4/7/2011 11 :48 AM
"
161'1 A1j
PROPOSED BUDGET
VERONA WALX COMMUNITY DEVELOPEfiT DISTRICT
OPERA liNG FUND
FISCAL YEAR 21111/21112
October 1, 2011 . September 30,2012
FISCAL YEAR
2011/2012
REVENUES ANNUAL BUDGET
ADMINISTRATIVE ASSESSMENTS 94,583
DEBT ASSESSMENTS - SERIES 2004 600 579
DEBT ASSESSMENTS - SERIES 2006 693 890
OTHER REVENUES 0
INTEREST INCOME 540
TOTAL REVENUES $ 1.389.592
EXPENDITURES
SUPERVISOR FEES 2400
EMPLOYER TAXES (EMPLOYER) 192
ENGINEERINGIMAINTENANCE 20 000
MANAGEMENT 35412
SECRETARIAL 4,200
LEGAL 7,500
ASSESSMENT ROLL 10,000
AUDIT FEES 4500
ARBITRAGE REBATE FEE - SERIES 2004 1575
ARBITRAGE REBATE FEE - SERIES 2006 1575
INSURANCE 4000
LEGAL ADVERTISING 1500
MISCEL\J\NEOUS 800
POSTAGE 500
OFFICE SUPPLIES 700
DUES & SUBSCRIPTIONS 175
TRUSTEE FEES - SERIES 2004 3500
TRUSTEE FEES - SERIES 2006 3500
CONTINUING DISCLOSURE FEE - SERIES 2004 1,000
CONTINUING DISCLOSURE FEE - SERIES 2006 1000
TOTAL EXPENDITURES $ 104,029
REVENUES LESS EXPENDITURES $ 1 285 563
PAYMENT TO TRUSTEE (SERIES 2004) (555 5361
PAYMENT TO TRUSTEE (SERIES 2006) (641 848)
BALANCE $ 88 179
COUNTY APPRAISER & TAX COLLECTOR ADMINISTRATIVE COSTS (47 922)
DISCOUNTS FOR EARLY PAYMENTS (56 257)
EXCESS/SHORTFALL $ (16000)
CARRYOVER FROM PRIOR YEAR 16,000
NET EXCESS/SHORTFALL $ -
Note: Projected Available Funds Balance As Of 9-30-11 is $115,000.00
V.run. WIlt.
vw &clgll!s
VW &clg0lS 2011-2012
VW Prvpooed Budge\ 2011-2012
VW Clp<<ali>g Fund Buclge\ 2011.2012
41712011 1\:4SMl
"
1611A3
PROPOSED BUDGET
VERONA WALK COMMUNITY DEVELOPMENT DISTRICT
DEBT SERVICE FUND (SERIES 2004)
FISCAL YEAR 2011/2012
October 1,2011 - September 30,2012
FISCAL YEAR
2011/2012
REVENUES ANNUAL BUDGET
Interest Income 500
NA V Assessment Collection 555,536
Total Revenues $ 556,036
EXPENDITURES
Principal Payments 140,000
Interest Payments 413,010
Deferred Cost Expense 3,026
Total Expenditures $ 556,036
Excess/Shortfall $ -
Verona Walk
VVI/ Budgets
VVI/ Budgets 2011-2012
VW PropDsed Budget 2011-2012
VW Debt Service (2004) Fund Budget 2011.2012
II
417/2011 11:48 AM
'.
16 j 1 A 3
i
PROPOSED BUDGET
VERONA WALK COMMUNITY DEVELOPMENT DISTRICT
DEBT SERVICE FUND (SERIES 2006)
FISCAL YEAR 2011/2012
October 1, 2011 - September 30,2012
FISCAL YEAR
2011/202
REVENUES ANNUAL BUDGET
Interest Income 500
NA V Assessment Collection 641,848
Total Revenues $ 642,348
EXPENDITURES
Principal Payments 160,000
I nterest Payments 476,763
Deferred Cost Expense 5,585
Total Expenditures $ 642,348
Excess/Shortfall $ -
Verona Walk
VW Budgets
VW Budgets 2011-2012
VW Proposed Budget 2011-2012
VW Debt Service (2006) Fund Budget 2011-2012
III
41712011 11 :48 AM
"
loll Aj)
J
~
Verona Walk Community Development District
Assessment Comparison
Fiscal Year Fiscal Year Fiscal Year Flllcal Year
Lot 2008/2009 200912010 201012011 2011/2012
Size Assessment Assessment Assessment Projected Aue..ment
Phase One
Townhome 26' Administrative $ 49.13 $ 48.21 $ 47.99 $ 47.79
Cayman ~ $ 600.00 $ 600.00 $ 600.00 $ 600.00
Total $ 649.13 $ 648.21 $ 647.99 $ 647.79
Duplex 36' Administrative $ 49.13 $ 48.21 $ 47.99 $ 47.79
Capri/Carrington ~ $ 600.00 $ 600.00 $ 600.00 $ 600.00
Total $ 649.13 $ 648.21 $ 647.99 $ 647.79
Single Family 50' Administrative $ 49.13 $ 48.21 $ 47.99 $ 47.79
Oakmont Debt $ 706.00 $ 706.00 $ 706.00 $ 706.00
Total S 755.13 $ 754.21 $ 753.99 $ 753.79
SingJII Family 60' Administrative $ 49.13 $ 48.21 $ 47.99 $ 47.79 i
Cal1yle Debt $ 812.00 $ 812.00 $ 812.00 $ 812.00 i
Total S 861.13 $ 860.21 $ 859.99 $ 869.79
Phase Two
Duplex 36' Administrative $ 49.13 $ 48.21 $ 47.99 $ 47.79
Capri/Carrington Debt $ 600.00 $ 600.00 $ 600.00 $ 600.00
Total S 649.13 S 648.21 $ 647.99 $ 647.79
Single Family 40' Administrative $ - $ - $ 47.99 $ 47,79
Garden Debt $ - S . $ 600.00 $ 600.00
Total $ - $ - $ 647.99 $ 647.79
Single Family 50' Administrative S 49.13 $ 48.21 S 47.99 $ 47.79
Oakmont Debt $' 706.00 $ 706.00 $ 706.00 $ 706.00
Total S 755.13 S 754.21 $ 753.99 S 753.79
Single Family 60' Administrative S 49.13 S 48.21 S 47.99 $ 47.79
Car1yla ~ $ 812.00 $ 812.00 $ 812.00 $ 812.00
Total S 861.13 $ 860.21 $ 859.99 $ 859.79
Single Family 65' Administrative $ - $ - S 47.99 $ 47,79
Estate ~ $ - $ - $ 812.00 $ 812.00
Tolal $ - $ - $ 859.99 S 859.79
There are 1.979 units In the Verona Walk Community Development District.
Includes 2% County Tax Collector Fee, a 1.5% County Property Appraiser Fee and a 4% discount for early payment of taxes
Phale I
No. of Units
246
350
242
97
935
Phase II
No. of Units
326
224
345
61
66
1044
Front Foota e
26'
36'
50'
60'
T e
Du lex
SF
SF
SF
SF
Front Foota e
36'
40'
50'
60'
65'
Verona Walk
VW Budgets
VW Budgets 2011-2012
VW Proposud Budge' 2011-2012
VW AssessmBnl CClmpIIIisa1
IV
Maximum Annual
Debt Assessment
$ 600
$ 600
$ 706
$ 812
Maximum Annual
Debt Assessment
$ 600
$ 600
$ 706
$ 612
$ 612
41712011 11:48AM
"
16' 1 A.,3
. 4
PROPOSED BUDGET
VERONA WALK COMMUNITY DEVELOPMENT DISTRICT
OPERATING FUND
FISCAL YEAR 2011/2012
October 1, 2011 . Seplllmber 30, 2012
FISCAL VEAR FISCAL YEAR fiSCAL YEAR
2OOll/2010 2010/2011 2011/2012
REVENUES ACTUAL ANNUAL BUDGET ANNUAl BUDGET COMMENTS
ADMINISTRATIVE ASSESSMENTS 94 954 94.974 94,583 Exoend~Ullls L.ss Int.rest & Carrvover/.925
DEBT ASSESSMENTS. SERIES 2004 596 602 600,579 600,579 Payment To Truslee/,925
DEBT ASSESSMENTS - SERIES 200Il 683 256 693 890 693,890 P.ym.nt To Trust.oJ.925
OTHER REVENUES 0 0 0
INTEREST INCOME 448 720 540 Inlor.st P,,'-octod At 545 P.r Month
TOTAL REVENUES $ 1 375 460 $ 1 390 163 S 1 389 592
EXPENDITURES
SUPERVISOR FEES 0 2400 2400 Supervisor F...
EMPLOYER TAXES (EMPLOYER) 0 0 192 Pro'ected At 8% Of Suoorvisor Fees
SUPPlEMENTAL METHODOlOGY REPORT 10000 0 o Fisc.1 V.ar 200912010 Expendill....
ENGINEERING/MAINTENANCE 2185 20 000 20 000 coo 0Wn0 W_ M.....menl & On...,. SlnIoUn
MANAGEMENT 33 984 34896 35412 IncbSa Inlltion k1crHU tOased On Consumer Pro. nde:r)
SECRETARIAL 4,200 4200 4200 No Ch.nge From 201012011 Budget
LEGAL 2,680 7500 7500 No Chona. From 2010/2011 Budoel
ASSESSMENT ROLL 10000 10000 10000 As Per Contrecl
AUDfT FEES 4000 4250 4500 Accepted Amount For 201012011 Audn
ARBITRAGEREBATEFEE.S~ES2004 1575 1575 1.575 No Chance From 2010/2011 Budoet
ARBITRAGE REBATE FEE. SERIES 2006 1575 1575 1.575 No Ch.nae From 201012011 BudQeI
INSURANCE 4,000 4.000 4,000 No Ch.na. From 201012011 Budo.t
LEGAL ADVERTISING 652 2000 1500 $500 Decre..e From 201012011 Buda.t
MISCEUANEOUS 337 BOO BOO No Ch.nce From 201lY2011 Budget
POSTAGE 219 500 500 No Ch.ng. Froni 201lY2011 Budll9t
OFFICE SUPPLIES 285 700 700 No Chang. From 201012011 Budo.t
DUES & SUBSCRIPTIONS 175 175 175 No Chance From 2010/2011 Budoet
TRUSTEE FEES. SERIES 2004 3233 3.500 3500 No Chonoe From 201012011 Budoet
TRUSTEE FEES. SERIES 2006 3231 3500 3500 No Chance From 201012011 Bud""t
COHTlNUWG DISClOSURE FEE - 9ER1ES 2004 1000 1000 1 lXlO No Chanoo From 201012011 Budgel
CONTlNUlNG DISCLOSURE FEE - SERIE9 2OD6 1000 1000 1000 No Chang. From 201012011 Budget
TOTAl EXPENDITURES $ 84 331 S 103 571 S 104 028
REVENUES LESS EXPENDfTURES $ 1 291129 S 1 288 592 $ 1 285 563
PAYMENT TO TRUSTEE /S~ES 20041 /555 536 1555 536 /555536 2012 Princill.1 & Inl.r.st Paym.nt.
PAYMENT TO TRUSTEE /SERIES 2006l 1541 B48 1641 848 /641 B48 2012 Princioal & Inter..' Pavrn.nts
BALANCE $ 937" $ 88 208 S 88179
CQ,HIT""....,.&TMCGJ.B:TllIIII~CDS'I'a 127,659 /47.936 /47922 Tlvee And One Half Percent Of Tolel Tax Roll
DISCOUNTS FOR EARLY PAYMENTS /45 942 156 272 /56 257 Four P.rcent Of Total Tox Roll
EXCESS/SHORTFALL $ 20144 $ 115 DOO $ /16 DOO
CARRYOVER FROM PRIOR YEAR 0 15,000 16000 C.rrvov.r From Prior Vear
NET EXCESSlSHORTFALL S 20 144 $ . S -
Note: Projected Availeble Funds Balance As Of 9-30-11 is $115,DOO.OO
VITUNI Wail:
vw Budgctll
vw BudgetD 2OIl';!o12
VW~Budgel20n';!o12
vw 0p0n1lngFiMllrIdgot20I1-2012
v
~nl2on n ;~. MI
i611A~
~:J1i
~
PROPOSED BUDGET
VERONA WALK COMMUNITY DEVELOPMENT DISTRICT
DEBT SERVICE FUND (SERIES 2004)
FISCAL YEAR 2011/2012
October 1,2011 - September 30,2012
FISCAL YEAR FISCAL YEAR
2010/2011 2011/2012
REVENUES ANNUAL BUDGET ANNUAL BUDGET COMMENTS
Interest Income 1,000 500 Projected Interest For FY 2011/2012
NAV Assessment Collection 555,536 555,536 Maximum Debt Service Collection
Total Revenues $ 556,536 $ 556,036
EXPENDITURES
Principal Payments 130,000 140,000 Principal Payment Due In 2012
Interest Payments 420,908 413,010 Interest Payments Due In 2012
Deferred Cost Expense 5,628 3,026 Deferred Cost Expense
Total Expenditures $ 556,536 $ 556,036
Excess/Shortfall $ - $ -
Verona Walk
VW Budgets
VW Budgets 2011-2012
VW Proposed Budget 2011-2012
VW Debt Service (2004) Fund Budget 2011-2012
VI
4n12011 11:48 AM
, ..
10 j 1A 3
PROPOSED BUDGET
VERONA WALK COMMUNITY DEVELOPMENT DISTRICT
DEBT SERVICE FUND (SERIES 2006)
FISCAL YEAR 2011/2012
October 1, 2011 - September 30, 2012
FISCAL YEAR FISCAL YEAR
2010/2011 2011/202
REVENUES ANNUAL BUDGET ANNUAL BUDGET COMMENTS
Interest Income 1,000 500 Projected Interest For FY 2011/2012
NAV Assessment Collection 641,848 641,848 Maximum Debt Service Collection
Total Revenues $ 642,848 $ 642,348
EXPENDITURES
Principal Payments 155,000 160,000 Principal Payment Due In 2012
Interest Payments 485,228 476,763 Interest Payments Due In 2012
Deferred Cost Expense 2,620 5,585 Deferred Cost Expense
Total Expenditures $ 642,848 $ 642,348
Excess/Shortfall $ - $ -
Verona Walk
VW Budgets
VW Budgets 2011-2012
VW Proposed Budget 2011-2012
VW Debt SlllVice (2006) Fund Budget 2011-2012
VII
4/7/2011 11:48 AM
RECEIVED
APR 1 1 7011
~~ ~ B
Hiller
ttenn1ng ~ 16 I 1
c.Oy/itl == \(. = January 7 2011
CtlletfuJ v' ,
V'
1 ,:'..~
Board or County C:Omrtlission6rs
MINUTES OF THE MEETING OF THE COLLIER COUNTY
DEVELOPMENT SERVICES ADVISORY COMMITTEE
PUBLIC UTILITIES/RPZ SUBCOMMITTEE
Naples, Florida, January 7,2011
LET IT BE REMEMBERED that the Collier County Development Services
Advisory Committee - Public UtilitieslRPZ Subcommittee, having conducted
business herein, met on this date at 1 :00 PM in REGULAR SESSION in Conference
Room #610, Collier County Growth Management Division/Planning & Regulation,
2800 N. Horseshoe Drive, Naples, Florida, with the following Members present:
CHAIRMAN: David Dunnavant, DSAC
Melissa Ahem, CBIA
Dave Aldrich, CBIA (Absent)
Joey Hatfield, Imperial Fire Protection
David Hurst, DSAC
Chris Mitchell, Waldrop Engineering
Ed Riley, Fire Code Official (Absent)
(Non-Voting) STAFF: Nathan Beals, Associate Project Manager, Utilities
Joe Bellone, Manager- Utility Billing & Customer
Service, Public Utilities
Howard Brogdon, Water Department
Pam Libby, Mgr. Operations, Water/Wastewater
Joe Thomas, Manager - Water Distribution, Water
Department
Tom Wides, Director - Operations Support, Utilities
ALSO PRESENT: Judy Puig, Operations Analyst- Staff Liaison
C['~:33 'LCP:
161 1 B 1
~
January 7, 2011
I. Call to Order:
Chairman David Dunnavant called the meeting to order at 1 :30 PM.
n. Approval of Aeenda:
David Hurst moved to approve the Agenda as submitted. Second by Joey Hatfield. Carried
unanimously, 4 - o.
In. Approval of Minutes - December 6, 2010:
Chris Mitchell moved to approve the Minutes as submitted. Second by Joey Hatfield.
Carried unanimously, 3 - O.
(David Hurst could not vote since he did not attend the December meeting.)
IV. Public Speakers:
(None)
v. New Business:
(None)
VI. Old Business:
A. Billing on Fire Services
Chairman Dunnavant requested that Mr. Wides provide a summary for the
Committee.
Tom Wides, Operations Director, Public Utilities, distributed a 2-page handout to the
Committee (responses to content of availability charges) and a one-page proposed draft
to the current Ordinance,
David Hurst noted Tampa's charges appeared to be reasonable to both parties and he
requested additional information,
Chairman Dunnavant reviewed Melissa Ahern's comments from the December
meeting concerning the proposed implementation of a utilities charge which she noted
would affect users throughout the County, Her concern was the users would not have any
knowledge about the new charge. He noted there has been considerable debate about the
merits of stand-by Fire Service charges,
Chairman Dunnavant reiterated his opinion that the current billing procedure regarding
fire lines is inequitable. In lieu of establishing a monthly rate which could become a
precedent for the future, he suggested maintaining the status quo even though it was a
"struggle" for him to support since it was unfair, He asked why it was necessary since
the cost should be a covered function of the existing system, He was not sure he could
recommend the stand-by charge.
2
8 1
16' 1 January?, 2011
Chris Mitchell:
· Agrees with Chairman Dunnavant's opinion.
· Cannot understand why a user with a dedicated fire service should pay an
availability charge when the delivery mechanism is the same for that user as well
as a user without a dedicated fire service,
· There is less stress on the system with a fire suppression system.
· He would have no problem supporting installation of a meter if the losses were
reduced and recommended utilizing the Double Detector Check Valve,
· With a meter, you can determine if a problem exists and whether it is a leak in the
system or someone illegally tapping into the system.
· The greatest concern is if there is unaccounted water- and the goal is to stop
illegal usage - there are other options to prevent that without introducing an
availability charge,
· In the first paragraph under the Code, it states" ,.. unless otherwise supported by
the Utility," Somewhere in the rate schedule for domestic water use, I would
assume there is a number for availability for individuals who only use fire
hydrants in the streets,
· If I am already paying for service to the hydrant and I install a fire suppression
system but am also paying for the availability fee, the Utility is supporting the
individual using the hydrant and penalizing the user with a fire suppression
system.
Chairman Dunnavant:
· It is arduous for all of us to sit in these meetings and review what has been said
because we are falling on an impasse.
· We have been trying to understand Utilities' position on this,
· But there have been enough counter-proposals and points that make it difficult.
· I hear the water loss issue but the disturbing thing about the meters is that there
is only a single fire-rated meter available.
Nathan Beals:
· Spoke with Master Meter who has an ultrasonic meter that is in the final stages
of approval and should have FM rating within the next two - three months,
Chairman Dunnavant:
· What did they tell you about friction loss on that meter?
Nathan Beals:
· Very similar - it's 2 to 4 psi, depending on the flow rate,
Chairman Dunnavant:
· Chris (Mitchell) mentioned something that is germane to this - all of these
discussions where Utilities is trying to protect the consumer even more by trying
to capture one of the last possibilities for lost water is bringing the cost to the
Industry when we are all trying to construct things without adding additional
costs.
3
B 1 ..4
t 6 1 1 ~JI7,201l
· Chris mentioned he could almost support a meter without being forced on the
RPZ,
· A big part of that reason is the cost and friction loss, and the downstream effect
of that friction loss on the piping system within the building,
· I'm inclined to agree with that if we can obtain more than a single source for a
meter that does not have significant friction loss in the system,
Joey Hatfield:
· I'm pretty much where everyone else is - we've said what we feel about these
availability charges - and the cost for the meters is really the issue that this all
started from and that is being "shelved" and clouded by the availability fee.
· We're trying to apply the availability fee but we still have the meter issue on the
table - my personal opinion is - the meter is still a cost which will double the
cost of the installation no matter what you do - whether there is pressure loss or
not.
· The evoQ4â„¢ Electromagnetic Elster Meter has a 4-inch - about 3.62 pounds
and you add that into additional pressure loss on the RPZ and we're talking
about pipe size increases,
· I am not moved enough to believe that we should agree to these charges unless
we have some movement from Ed Riley agreeing to the RPZs,
· I'm not convinced that either one is right for the County,
Chairman Dunnavant asked Mr. Hatfield for his position on the meter issue.
Joey Hatfield:
. I still think it's a charge that is excessive for the benefit.
· Causing someone to spend $14,000 to $16,000 to potentially recoup some few
hundred or a thousand dollars over the system - we can't quantify what that use
on fire lines is - that potential loss - and I think that the number of buildings that
are going to be built in the future... if you add on the $14 - 16,000, it's a
substantial amount of money that will never be recouped by knowing how much
water someone is using.
Chairman Dunnavant:
· The last piece to this puzzle is - once again, we have a problem that seems - if
people are stealing water from the fire service lines, we think it is a minority of
the instances where it's occurring and to implement a County-wide requirement
to try to detect that seems to be over-kill,
· Utilities understands what the losses are right now and is trying to identify
sources to reduce them, but the amount of water recovered from -I'm pretty
sure if you analyze it - the amount of water recovered from fire service theft
would not anywhere equate to the cost to Industry to implement meters on lines.,
· And that has been one thing that has concerned all of us who are not connected
with Utilities from the beginning.
4
16 I JAU~7~OIl
Nathan Beals:
· That's why we are at a standstill on the requirement for the meters and RPZs
because we're trying to work with the Fire Districts.
· We have installed the requested sites for pressure monitoring,
· They have requested that we monitor for one year and, at your recommendation,
we will review the data after six months - through the end of season - with them.
· When it comes to the meters and back-flows, we just have to wait and see if we
can get them to raise it to 60 or 65 psi to offset the cost of pipe downstream.
Chairman Dunnavant:
· There is a cost also to meter - you're right about downstream - you're trying to
offset a friction loss which is not offsetting the cost.
Nathan Beals:
· Ifwe are able to increase the pressure available from 50 to 60 psi and we only
get the RPZs or one of the other that add 5 psi, then there's an additional 5 psi
that you're gaining that would be able to reduce possibly pipe sizes or the size in
general,
. Am I correct, Joey?
Joey Hatfield:
. Maybe - maybe not.
Nathan Beals:
· Making it a ''win/win'' that you talked about at the last meeting. That would be
the goal.
Joey Hatfield:
· That would be a good situation if we were able to do that.
· But you can't say that it would overcome the cost of the meter.
Chairman Dunnavant:
· None of that is making up for the meter and the strainer and the components
involved with that meter - it would overcome the pipe size issue.
· I don't think Fire has given anybody an indication that if the pressures come out
even high on the monitoring that they are going to modify their stance,
· We ought to figure out if the pressures are there, what are you going to say?
· We really don't need to wait six months to a year to find that out.
· If Fire is not going to support it, it doesn't really "go,"
David Hurst:
· What is currently in place in terms of fire line charges?
· Secondly, is this option of the service charge - is that for future users or is that
for current users as well as the meters?
· Ifwe're going to meter the line, is that for - is this retroactive? Is that the
intent? Or is it from the point it is adopted forward?
5
1 (1 P 1131 c~
January 7, 2011
Joe Bellone:
· The current Billing Ordinance states there are no charges if you use 5,000
gallons or less in any billing period,
· If you use more than 5,000 gallons, you are deemed to have used water that is
not for fire suppression purposes and you will pay the consumption charges
whether it's 6,000 gallons or 600,000 gallons plus the full boat on the
availability charges.
Tom Wides:
· In terms of notification to the public, the notification would be when we modify
the Ordinance. There would be legal notice published in the newspaper,
· In our Ordinance, it would become applicable to all metered situations going
forward,
· When you say "retroactive," I think you mean existing users and it would apply
to existing users. But we would not go backwards and try to bill for back dates.
· It would be 1112th of the availability charge per month.
David Hurst:
· Assuming that it was adopted, those existing private fire suppression systems
would be required to install a meter,
. Is that correct?
Tom Wides:
· Not as far as this, , ,
David Hurst:
· Not in the current Code but in this proposed".
Tom Wides:
· No, this is assuming no meter.
· Today we have situations where we are charging for 5,000 - if you go over
5,000 gallons, you will get hit with a :full availability charge and a usage charge.
· We're trying to come up with something else that might accommodate the
environment. We saw what other municipalities were doing - and found the
FAC ("Florida Administrative Code") was supportive of 1/12th,
· This is something that we are not making up, Is it perfect - absolutely not.
· There was a listing of approximately 20 utilities that we benchmarked,
David Hurst:
· And the availability charge is intended to be in lieu of a meter for capturing lost
water or is ,..?
Tom Wides:
. It was in lieu of a meter.
· We still don't know the lost water,
6
t 8 1
16 , Jluaty7,2011
David Hurst:
· So you're just going to write it off and assume that at some point it's going to
average itself out?
Tom Wides:
· I don't know that we can even assume that. What we're basically saying that
this is some attempt to at least assess that usage,
· We got into a discussion in prior meetings - well, is that raising the revenue-
no,
· What we're saying is it is going to re-spread the revenue. I am only recapturing
the costs that have been incurred,
· I know what I've made in terms of water- I just can't tell what's being used
arbitrarily and '" we've all struggled with this.
Chris Mitchell:
· If we make it retroactive for all known, separate fire connections:
o (1) Do we have an accounting of how many separate fire connections
and what sizes they are within the system?
o (2) How would that number of the monthly availability charge which
we've all agreed, at this point in time, would be 1/12th ofthe total- so it
would be one month spread over twelve months - if you do the
multiplication out - how does that equate to the lost water revenue?
o I think we established that 5% was not accounted for.
Tom Wides:
· We do know the separate fire connections - we have that information in the
billing system,
Joe Bellone:
· We have, in our billing system, those fire connections that have either a meter or
a Detector valve,
· Those that don't have either of the two, we don't have in the billing system.
. We don't know all of them,
Tom Wides:
. No, we have not done a calculation.
· I have estimated that we have revenue of approximately $1 OOM per year and if
our water loss is running at 1 %, which it is not, you can figure approximately
one million dollars for each percent is attributable to this situation per year,
Chairman Dunnavant:
· I thought each percentage was worth about $150,000, Ifwe are dealing in 5 to 6
percent ofloss, it would be a total of$750,000 to $900,000,
Tom Wides:
· We have done some other calculations, but I'm taking it simply right off the top
7
16 J 1 B~l ..~
January 7,2011
· We have one hundred million dollars, okay, and quite frankly, of that $ 100M,
each one percent is one million,
Chairman Dunnavant:
· All right. But I'd have to understand the $150,000 figure presented at previous
discussions,
(EXCERPT -March 3. 2010 Minutes:
" He [Paul Mattausch] further stated inspection of cross-connection facilities
has shown irrigation usage, domestic usage, and other connections to the fire
service lines which are consuming water without being billed,
· A one percent loss (non-billed usage) equates
to a $160,000 loss in water revenues.")
Chairman Dunnavant:
· There are three items, even though a couple are "shelved," they are inter-related
and it is hard to deal with one without addressing the others.
· The thought of retrofitting a meter under existing systems is completely out of
whack. It doesn't properly serve any structure that we have currently in this
County.
· It would generate fire pumps and all sorts of issues,
· I think, as an Industry, we can't recommend meters", especially in a retrofit.
· If you're trying to capture lost water - obviously, you can capture it in the future
by putting on a meter - but you are not going to capture any more on the stuff
that's already there by putting a meter on which throws the whole system and
design out of whack - which is not a practical application and I don't think
anybody in Industry will support that
· The Fire Service - and I still maintain that if we were to even consider a Fire
Service charge - because the system has functioned for years without a Fire
Service charge, and has adequately provided fire, water service to the
community, there ought to be a corresponding reduction in rates right now to
offset that.
· Otherwise, we are just adding an additional charge without creating any
additional capacity or cost to the system.
· Last, I am pretty sure that, from what I've heard in Industry discussion, the RPZs
are phenomenally efficient but exceptionally costly, and would be far and
beyond ahead of most every jurisdiction in the Country. Collier County would
be a leader at that point, but at a cost to the Industry,
· The only thing that I would understand as not being disruptive at this point
would be a Fire Service charge on a line but with a corresponding reduction that
matches the charge,
· It is the only thing that I think makes sense for us to take to the full DSAC
Committee and to recommend up the line to the Board of County Commissioners,
Otherwise, we're just adding a charge without a corresponding reduction for a
system that currently serves all the Fire Districts in this County.
8
16 1 18 1 <<4
January 7, 2011
· We've always thought that at some point, Utilities would go to the Board of
County Commissioners and present its findings and the Subcommittee would
present ours as discussed among Industry and our group - and the Board would
make its decision,
Nathan Beals:
· I think the meters and backflow discussion can wait until we have a response
from the Fire Districts and Fire Review. We can talk to them to find out if the
monitoring results come back with a high enough pressure at 65-psi, and would
they change their position,
· Once we have that answer, we would then be able to move forward.
· The reason why we're here today is to discuss the billing that you raised at
previous meetings, and we can hold off on that until we have that decision made
and leave it "as is,"
Chairman Dunnavant:
· I do think the current billing rate is inequitable for those who utilize more than
5,000 gallons _0 especially if they do it two months in a row,.. they will pay for
two years worth of service in two months, unless there is something in the
Statutes to state that they get a single assessment over a 12-month period or
calendar year or fiscal year,
· I think it is less inequitable than adding a Fire Service line charge across the
board throughout this County without a corresponding reduction in the user rate,
· As the Fire Sprinkler Association and Ed Riley (Fire Code Official) have stated
before, it still is tough to realize that Utilities is charging more to people who put
the capital cost into installing a fire protection system and who, in the event of a
fire, would actually use less water than another house on the same street that
uses the hydrant and pays nothing but the water bill,
· I think we all are somewhat dazed or confused at this point - I'd love to get
something else, but I don't see how. I understand Utilities' position and I'll
entertain any further discussion, but we have to move one party or the other, or
we have to say, "This is where we are," and we take it to DSAC and we'll each
make our presentations there,
Joey Hatfield:
· A couple of thoughts to help move forward:
(1) Modify the language of the existing Ordinance to state that the fee
would be charged at 1I1th of the stand-by rate if someone uses water
in excess of what is considered to be the "norm," Right now, it is
5,000 gallons.
(2) Increase the number to 10,000 gallons,
(3) Adding a clause that allows for arbitration by the property owner or
manager to, at his cost, be able to dispute that charge.
· In the Proposal provided by Utilities, I would suggest adding this language to the
paragraph at the bottom,
9
16 j ,1
B 1
January 7,2011
· The issue with the fee is once usage hits 5,000 gallons on a line in a month, the
user is charged the full fee and charged the entire full fee again in the second
month. It doesn't seem to make sense.
· If someone used an excessive amount of water -- 10,000 gallons in a month - for
legitimate or non-legitimate reasons, that they would pay 1I1th of that entire fee
and the water usage over the 10,000 gallons and, before they were charged that,
to have a forum to be able to bring their case to a group of their peers, including
the Water Department and Industry, to say this is why it happened and a decision
made as to whether it as warranted.
Chairman Dunnavant:
· The only way to determine that is if there is a meter on the line,
Joey Hatfield:
· This is in the cases where there are meters,
Chairman Dunnavant:
· That's right. The discussion ofthe meter on the line is to determine the lost
water - the theft of water,
· I don't understand, and I know it's deferred for the moment, but I don't
understand how we can talk about even an existing meter on the line or the thing
Utilities is trying to pursue, i.e., the capture of the theft of water, without
understanding how Utilities would do it on existing lines.
· The only way I know of is to go to a meter which, as I've said, throws every
design currently in place into turmoil.
· It seems to me that, just as Utilities has done for the past 30 years, whatever
water loss Utilities had has - whether it was due to loss or leakage or inefficient
meters or low flow - it had to be made up through a user fate as opposed to
pursuing a meter.
· To meter, from this point forward, doesn't make sense,
· Meter going backwards makes even less sense and creates turmoil.
· A way to offset that, as I have said, may be instituting a reasonable monthly Fire
Service charge as presented on Page 3 of the handout.
· But to support that - because we know that for years - Utilities has covered the
cost for the Fire Service, there has to be a reduction in the user rate to implement
the Fire Service charge.
· Otherwise, I think we're agreeing to add a cost to the public without a
corresponding reduction, without a change in capacity or service,
Tom Wides:
· As we go through to do our next Rate Study - we have one that just finished --
but when we go to do the next 'One in about two years - what will happen is we
will gather all the sources of revenue and will include, if implemented, the 1112th.
· It will drive a different user rate.
· Everything else will stay the same. It will drive a lower user rate.
· What I look for is all my sources of revenue and all my costs, and that's what
drives the rate,
10
16' 1 B41 kj
January 7, 2011
· So, yes, what you're looking for - if nothing else changes - no inflationary costs
- nothing else changes, it will drive a lower user rate,
Chairman Dunnavant:
· Then, what we're discussing is implementing one for two years without the
adjustment in order to offset what I think is a very disturbing current procedure
for Fire Service.
Tom Wides:
· That is correct -- until we have some experience,
Chairman Dunnavant:
· What I would like to hear is - to pursue that, because I don't understand and no
amount of discussion is going to make me understand, I think: I'd like to believe
that if we were to recommend a Fire Service line charge that Utilities
acknowledges and stops the pursuit of a fire meter,
· I don't know how else to do it.
· Utilities is not going to capture any water in the existing system which is built
out to 60% capacity currently in probably 80% of the buildings that we have
now - and, as I have said, the thought of retrofitting is just unpalatable,
(Melissa Ahern arrived at 2:07 PM.)
· It seems to me to be nearly that clear unless someone can tell me it's not.
· The RPZs is a whole other issue which is -- yes, you are achieving superior
protection at a superior cost.
· Do we feel that - and the BCC can tell us whether they want to lead the Country
in that protection at a cost to the public or are they willing to be more like the
rest of the Country in the WW A recommendations.
Tom Wides:
· On the discussion of the availability charge and the meter, we can take that back
for discussion internally and come back with a position,
· On the RPZ topic, I don't know where we are going with that.
Chairman Dunnavant:
· I think its incumbent that we, as Industry, need to do better, We maintain that it
is cost prohibitive,
· We need to be clear and make a presentation on that cost and the BCC will have
to determine if the likelihood of contamination or the protection of the public is
worth that cost.
· I know that those of us who have happily used Collier County Utilities' water
system for years now, we haven't had fear in the current protection mechanisms
in place.
· I don't understand the need for additional costs to be incurred to be more
protected,
II
161'1 B 1
January 7,2011
· Collier County has a phenomenal water system and RPZs will make it more
phenomenal and may protect the public more, but I think the current risk to the
public is so minimal that the cost doesn't measure up,
Melissa Ahern requested a brief summary of the discussion,
Chairman Dunnavant:
· We came to the conclusion that - at least from my perspective and I don't think
anybody on the Industry side has said "no" - to implement ",
· I started with something you said at the last meeting that bothered me, which
was that we were thrusting a new cost onto consumers throughout the County
that they are not aware of.
· I started the meeting with - maybe I'll just back away from this and live with the
existing standard even though I think on a monthly basis if you use more than
5,000 gallons, it's completely unfair,
· It has evolved, r think, to the point that on Page Three of the handout, it lists
what the monthly 1/12th cost is currently for a Fire Service that, in order to
support that because the concept, as explained in our discussions, haven't made
any sense to me - that a fire meter to capture lost water really benefits the
system when it will be done only on new buildings and new services and to
implement it on existing services would create chaos in every design in the
structures,
· So r have just asked Mr, Wides to consider is for us to support a monthly service
charge on a fire line and the discussion of meters goes away.
· Because to do it really doesn't accommodate the task of capturing the water loss
that exists in the current system, and to have it only on new stuff going forward
is just an additional cost when that same amount ofloss is always going to be in
place,
· I remain concerned that we walk out and there may be a retrofit aspect that
comes out at some other time and that would be chaos, And I think the Industry
would be very disturbed about that.
· r think we know Utilities' position on RPZs and we can't deny that RPZs are
more effective, The question is whether there is adequate risk right now to
necessitate the additional cost for RPZs.
. That's where we are,
David Hurst:
· That is where we left off.
· I have some additional questions.
· Is there anyway to upsize the by-pass meter so it continues working past 3 gpm?
r know that is the issue because it shuts down at 3 gpm and you cannot record
the volume after that point.
· rfwe could find a way to upside that meter so it doesn't affect the pressure and
minimally increases the cost of the back-flow and Utilities still is able to record
the volume and then, obviously, find some way to mitigate being "hit" twice in
two months with a user fee - can we look at that?
12
161.1B1
January 7, 2011
Nathan Beals:
· I think I brought it up at a previous meeting that the thought of - it's a good idea
but nobody is currently making the back-flows with detectors larger than a %-
inch or a one-inch, depending on the size of the back-flow.
· To get a larger meter put on there and still have it FM rated, it has to go through
the FM process to get it approved even if it is on the detector line.
· Anything that touches the fire line once it becomes a dedicated fire line has to be
listed.
· Ed Riley stated that in a previous meeting,
· There is nobody that makes one with a larger by-pass.
David Hurst:
· There is a %-inch that is approved and a 6-inch, an 8-inch, etc, meters that are
FM approved.
· You don't have anything in between there?
Nathan Beals:
· But retrofitting those onto - as a by-pass - on the meter itself, unless you custom
make where you have the "t" ,.. is that what you're talking about?
· But that would - it would still only - it would still have more restriction going
through the meter and a back-flow on the by-pass..,
David Hurst:
. Some, but it's a by-pass..,
Nathan Beals:
· If it's the by-pass, it will have less - it will have more restriction on that -
having both the meter - than it would have going through the full assembly -
therefore, making it pointless,
· Because it would go the easiest route with less restrictions - the water would,
· It would end up being, basically, the same issue we have now with Detector
Checks that are %-inch.
David Hurst:
· I'm not so sure - I think the problem is with the meter - not the flow through on
the by-pass.
· I think the issue is the meter shuts down at 3 gpm - not that it's flowing faster
than 3 gpm through that by-pass, so if you put a larger meter on there, I'm not
understanding why. , .
Nathan Beals:
· Once it goes - I believe that the way it works is that if it is more than 3 gpm,
three gallons per minute, it has less restriction going through the larger - it
doesn't there's no valve or anything that shuts off automatically - there's no
mechanics - it just won't go through that because it's easier to flow through the
full-size back-flow -- the pressure on the checks opens it up.
13
161 81
~anuary 7, 2011
David Hurst:
· So, essentially, what you're talking about is a routine of the checks - so the
springs would have to be calibrated differently,
Nathan Beals:
· Which, again, would require FM review.
David Hurst:
· Obviously, we can't change the Industry.
· But we're talking about meters that are going to be FM .~ evaluating them for
FM approval, and I don't know what process can be gone through to get back-
flows that work, , ,
Nathan Beals:
· On top of that, they have to be USC approved which is a multi-year process.
That's not even for fire use - that's just for it to be an approved back-flow to be
used on potable water systems,
· Just as a comment, I don't know if Joe or Tom can answer this, charges can be
disputed - correct?
.Joe Bellone:
· In the Billing Ordinance, there is a Dispute Resolution Process so you can raise
it -- yes.
Chairman Dunnavant:
· Is it any easier than your Deviation Process?
Chris Mitchell:
· For the record, it's a lot easier now,
Chairman Dunnavant:
· The one thing I will state is - from when I walked into the meeting today - I
have changed, I was -- rather than recommending a fire line service charge
throughout the County - I was going to say just leave the current in place and
people will just have to be more astute to argue their bill when they are
erroneously billed.
· But, I think that there is a semi-reasonable consideration on the table and, again,
all we can do is make a recommendation and see what the balance of the
Committee wants to recommend,
Tom Wides:
· We did discuss, and I did agree, to-go back and discuss internally on the
availability without a meter,
· I don't know where that will go ...
14
16 JiB +
January 7, 2011
Chairman Dunnavant:
· I understand - I think the only thing I am concerned about saying is that I can't
guarantee the full DSAC Committee is going to support that if you came back.
· Somebody else may feel like I did - no, we can't put a charge throughout the
County - we've got a difficult Ordinance in place right now and we'll just have
to live with that.
· In some ways, I'd like to just attack that Ordinance but that's really starting back
from scratch.
Melissa Ahern:
· How many businesses will this rate affect?
Nathan Beals:
· The last numbers that we had - approximately 1500 - a little less than 1500 that
have existing dedicated fire lines,
Chris Mitchell:
· That you know have a meter or a Detector Check Valve?
Nathan Beals:
· That's correct.
Pam Libby:
. That also includes some single-family.
· I think it would probably be about 500 residential and about 1,000 businesses.
Joey Hatfield:
· Are you talking about multi-family residential?
Pam Libby:
. Yes, sir.
David Hurst:
· Do you have any idea what the, maybe, the average line size might be? More
sixes than eights, more eights than ..,?
Nathan Beals:
· That's kind of the whole reason why we have an issue determining a final value
of how much money this is going to cost the Industry because every system is
different. Very rarely are there two systems that are identical.
· Joey can attest to that.
· It depends - if you're looking at line size service, I would say they range from
two to eight-inch mostly.
· Unless it's a large development that then goes to dual eight-inch meters to a 12-
inch main or a 10-inch main around it.
· Joey might be able to answer better.
15
1611
ijl
January 7, 2011
Joey Hatfield:
· Eight would probably be the ''max'' size of back-flow unless you have an
industrial facility that has some kind of specialty fire sprinkler system.
· Just some thoughts - if we were to look at these kinds of numbers, Tom, if you
took the number of connections, system-wide, and you divided that into the total
number of fire lines, system-wide, you would come up with a percentage,
· If you take the value of the unaccounted for water - the dollar value of that - and
you looked at what that percentage of fire lines to connections were - would
then the dollar value that if you had this stand-by feed, would it cover that
percentage?
· If we start using some logic like that, then we all might be more understanding
of where we are at with this, If we are going to look at eliminating meters from
the table and RPZs, and supporting this stand-by water fee, if we had the
numbers ~ real data - that we could get our arms around and wrap our minds
around, it might be able to make more sense,
· If the total fee, system-wide, for the fire lines covered the percentage of the
missing water, it might make sense.
· Is that data available? Is it possible? Does that logic make sense?
Tom Wides:
· Well, it's probably possible but I've had a lot of people doing a lot of number
crunching and we're still in the mud.
· And before I go off and put anybody else on this assignment, I need some
commitments - and I'm not even sure what those mean yet.
· I walked in here this afternoon as did everybody else and thought we were going
in one direction, and now we seem to have reversed and I'm not sure the
Committee is even - it's just that, as David said earlier, I just want to make sure
I know where we're heading and I'm not sure once we solve this issue, that we
aren't going to revert back to the RPZs,
Chairman Dunnavant:
· Let me understand - we came into today to, basically, only discuss implementation
of the fire line service charge and we're actually saying we have a way where we
think can support that. So I don't know that we have, actually, reversed,
· I started to when I said, "Let's scrap this whole idea and leave it."
· But if we're going to support the fire line meter size charge - and that's what we
actually came in here to do today - we're saying we can, but we have a
stipulation on how we feel that needs to go.
· You need to verify whether you can support that from your side,
· I don't know that it's an accurate statement that we've gone and completely
reversed, We've come right back to where we walked in the room intending to
do which is to recommend the implementation of a fire line service charge
despite the Sprinkler Association's and Ed Riley's concerns,
· I am taking it as you stated, that even though it is two years away, when the next
rate service charge calculation is done, that the cost for the fire line service
charge will be implemented into the new user rate for domestic water,
16
161 1
81
t4
January 7,2011
Tom Wides:
· Well, David, with all due respect, that's not what I understood. I thought you
were saying to leave the Ordinance alone,
· And the only thing I committed to was to take back a discussion concerning
availability.
· So, wherever we're at, I just, . .
David Dunnavant:
· Hold on. I think it's important that at least the folks in Industry need to tell
me if I'm mis-stating, but I want to make sure that we understand that you
understand what we're proposing at this point which is - if we don't understand
there's an agreement to disregard the discussion of meters on fire lines because it
[installing meters] is not going to meet your stated objective of recovering - of
determining any lost water in the existing system and the only way to do that
would be to go to retrofit the existing system which would cause chaos on
friction calculations throughout. So, if we can get that waived away, then we
would, I think, recommend supporting fire line service charges despite any
objections from entities That would be our recommendation,
· Ifwe don't hear that on the meters - then, no, we can't commit to a fire line
service charge, and our only position at that point is to just leave it where it is,
· You are right, we would leave it where it is unless we understand that we can get
this last commitment or discussion, and agreement on supporting a fire line
service charge,
· Joey would like to - and we would all like to - tie the RPZs in, but it is actually
a separate issue.
Tom Wides:'
. Agreed.
Chairman Dunnavant:
· That is a separate issue, It is not predicated on fire line service charge or a
meter.
· The fire line service charge and meters go hand-in-hand.
Tom Wides:
· And, again, we'll go back and discuss the opportunity on the meter side,
Chairman Dunnavant:
· The probable next time to bring it up, may be, as opposed to trying to publically
notice a Subcommittee meeting would be at the normally noticed DSAC meeting
in February.
· And I think with that in place, typically Melissa is in the audience and Joey and
Chris attend at times, but David and I should be there with others - and if you've
got a statement on that, I think we can present a recommendation to the full
DSAC Committee that can be taken forward,
17
1611 Hil w
January 7, 2011
Tom Wides:
· I think we can make that commitment.
· What date are we talking about?
Judy Puig:
· The next DSAC meeting will be February 2nd at 3:00 PM,
Tom Wides:
· I think we can do that.
Chairman Dunnavant.
· All right. I am sorry for the roller-coaster. I apologize for considering a
completely counter-intuitive discussion from where we have been, but I think
we're ending exactly where we walked in the room anticipating being - which is
a way for us to recommend the fire line service charge even though there are
some misgivings about it.
· The service fate user calculation will make that fall out in the future,
· There are some legitimate concerns and there were discussions about charging
people for having fire service but what we don't want to do is discourage people
from having a dedicated fire service.
· If they perceive that as an additional charge - there have been places around the
Country where that has been problematic.
· We do not want to discourage people from using a more efficient system
because they feel it is a punitive cost.
Melissa Ahern:
· You mentioned the cost falling off going into the rate, Is that up for discussion?
Chairman Dunnavant:
· What Tom stated was - I had said it was hard to support a fire line service
charge without a corresponding rate reduction since the system currently
provides fire service and we would be adding an additional charge,
· He said the current user rate study had just concluded but there would be one in
two years - SOt basically, for two years there may be a little bit of a double-up,
but that - taken into account as a revenue source - in two years on Utilities new
user rate study, it would drop out.
Vll. Committee Member Comments:
(None)
Next Meetin!!:
To be Determined
18
16 j ~~. B 1
January 7,2011
There being no further business for the good of the County, the meeting was adjourned by
order of the Chairman at 2:27 PM.
/
DEVELOPMENT SERVICES
ADVISORY COMMITTEE
UTILITIESIRPZ SUB CO
~j
David Dunnavant, Chairm
The Minutes w7'~roved by the Board/Committee on
as presented or as amended ,
I//ro/;JOI(
I '
19
'RECE1VED
APR 1 1 ~011
Fiala ,j- t.. '1 .
Hiller ~
tlQnn/ng -:r ~ =
Coy/G v
Colette ~~
- v
~~
Board of Counly Commissioners
MINUTES OF THE MEETING OF THE COLLIER COUNTY
DEVELOPMENT SERVICES ADVISORY COMMITTEE
February 2,2011
LET IT BE REMEMBERED that the Collier County Development Services
Advisory Committee, having conducted business herein, met on this date at
3:00 PM in REGULAR SESSION in Conference Room #610, Collier County
Growth Management Division/Planning & Regulation, 2800 N, Horseshoe Drive,
Naples, Florida, with the following Members present:
CHAIRMAN:
Vice Chair:
William Varian
David Dunnavant
Ray Allain
James Boughton
Clay Brooker
Laura Spurgeon DeJohn
Dalas Disney
Marco Espinar (Excused)
Blair Foley
Reagan Henry
George Hermanson (Excused)
David Hurst
Reed Jarvi
Robert Mulhere
Mario Valle
ALSO PRESENT: Nick Casalanguida, Deputy Administrator, GMD Planning & Regulation
JudyPuig, Operations Analyst- Staff Liaison
James French, Director - Operations & Regulatory Management
Jay Ahmad, P.E., Director- Transportation Engineering
Ed Riley, Fire Code Official- Fire Code Office
Nathan Beals, Project Manager - Public Utilities
Claudine Auclair, Manager - Business Center
Mac Hatcher, Senior Environmental Specialist - Stormwater
Joe Bellone, Manager - Public Utility Billing & Custo~~:
Pam Libby, Manger- Water Operations
Fred Reisch!, Planner - Operations & Regulatory Mana~~nt
Item':
CC1!ies t.):
10 I FL~J
I. Call to Order:
Chairman William Varian called the meeting to order at 3 :00 PM and read the
procedures to be observed during the meeting,
ll. ADDroval of Aeenda:
Mario Valle moved to approve the Agenda as submitted. Second by Dalas Disney.
Carried unanimously, 11 - o.
m. ADDroval of Minutes - January 5, 2011 Meeting:
Dalas Disney moved to approve the Minutes for the January 5, 2011 meeting as
submitted. Second by Clay Brooker. Carried unanimously, 11 - o.
IV. Public SDeakers:
(Will be heard when Item is discussed.)
(David Dunnavant arrived at 3:05 PM)
V. Growth Manaeement Division - Staff Announcements/UDdates:
A. Public Utilities Division Update: Nathan Beals, Project Manager, Public Utilities
Q. Is the County planning to operate the Orange Tree Utility Plant in 2012?
A. The Plan is in the reviewing phase. As noted, the demand for services has
declined..
B. Fire Review Update: Ed Riley - Fire Code Official, Fire Code Office
. The Monthly Activity Report for December 2010 was submitted,
o A total of 662 reviews were conducted.
Q. Concerning fire separation walls in a proposed built-out - the Fire Department
inspects the framing, insulation, and drywall, Is it a duplication of efforts for the
Building side to perform the same inspections?
A. The Fire Code Office and the Building Department have different points of view
and may not require inspections of the same items, i.e., the Building Code may
require an inspection of a wall but Fire will not, and vice versa, It depends on
which Code is in effect. If there is only one inspection, something may be missed,
(Reed Jarvi arrived at 3:07 PM)
C. Transportation Planning Division Update: Jay Ahmad, P.E., Director,
Transportation Engineering
. The Davis and Collier Projects were sent to the Purchasing Department to
advertise for bids on February 9th,
o Davis - from Radio Road to Collier
o Collier -under 1-75 (from Davis north to the Golden Gate canal)
· The plans for both projects have been finalized - Permits have been obtained
and Rights-of-Way have been acquired,
· Bids will be opened in March and construction will begin in June/July.
2
16 I 1 ~1
February 2,2011
Q. What is the status of the White Boulevard Bridge? Is it going forward?
A. The Public Information Meeting was held last week. The attendees were advised
of the improvements on 23m Street. Two bridges are planned. The 23m Street
Bridge will be a new bridge over the Canal and the new White Boulevard Bridge
will replace the current FDOT bridge which is in need of repair,
Some of the comments received were concerning the intersection of White and
23m, We have proposed 3-way Stop Signs, Comments suggested realigning the
curb and installation of traffic signals, Various options will be examined to
determine a solution for the intersection situation. The target date to begin
construction of these projects is December,
Q. Was there any discussion or plans to install a temporary traffic light at 23m and the
Boulevard?
A. Yes. During construction of the first project- the 23m Street Bridge- a temporary
traffic light will be installed,
D. Planning and Regulation Update: James French, Director, Operations and
Regulatory Management and Claudine Auclair - Manager, Business Center
· Re: SDP and SDP-I process in Land Development Review
o The "Kaizen" Event (Study) was completed.
(Definition: Japanese for "improvement" or "change for the better."
When used in business and applied to the workplace, Kaizen refers to
activities that continually improve all functions, and involves all employees
from the CEO to assembly line workers, It also applies to processes,
such as purchasing and logistics. By improving standardized activities and
processes. Kaizen aims to eliminate waste.)
· Claudine Auclair served as the Project Team Leader
o Other participants included Tatiana Gust - Building Manager, the
County Engineer, the Director of Land Development Services, and
Melissa Ahern from CBIA, in addition to members from several
compames,
o Reports were made to Industry on a daily basis and feedback was
obtained.
Ms. Auclair reported the following:
· The Team consisted of 14 members for the five-day Event
o Each step of the current Site Development Plan Review Process was
examined to determine which documents could be eliminated to
improve the process.
o The Implementation Phase is beginning - a new process for SDPs and
Insubstantial Changes will be ready in approximately two months
· 50% of current applications are classified as "Insubstantial
Changes"
· The current Land Development Code will be reviewed
· Goal: to reduce the steps, the number of reviews, and to
decrease the amount of time spent in reviewing documents
· The participation of the Fire Code Office staffwas noted
3
161 18 1
. I
February 2, 2011
Q. Is a summary (of the results) available?
A. (Claudine Auclair) A questionnaire is being developed to determine where an
application fits in the Insubstantial Change process. The applicant will save money
because the correct number of copies required for submission will be known in
advance,
An option under consideration is to schedule a group meeting to review the
application rather than circulating it. This will speed up obtaining an approval- if
there are only minor changes, the applicant can log onto his laptop, make the
changes to the document and submit it. The Records Room will print the document,
and it will be stamped, signed, and the process will be completed,
Mr. French noted Digital Plan Submittal, which has been requested by the County
Manager, the Board of County Commissioners and Industry, will be available within
the next six months,
Q. You said applicants will be required to provide "more information" upfront -
please explain.
A. Some applicants are better than others concerning submittals,
Nick Casalanguida stated the way questions are framed will be more concise and
clear, If a project does not impact environmental sensitive land or preserve areas, then
an environmental review may not be necessary, A set of questions will be developed
to help Staff automatically filter the applications and route them to the correct
reviewer.
Ms. Auclair noted the questions will help eliminate "grey" areas ("pre-documentation"),
The reviewers will determine whether or not they need to see a specific application,
Q. Did anyone address the fact that, in an SDP-I or Amendment, the information to be
provided by the applicant is already contained in the County's files?
A. Yes. The questionnaire will be key in providing the information to help Staff
determine which way to go.
Q. When is the questionnaire to be completed - prior to or at the Pre-Application
Meeting?
A. Yes - prior to pre-app,
It was noted due to reduced Staff levels, the time frames are not necessarily met all the
time.
Claudine Auclair stated there were 69 SDP-I applications submitted between July
through December 2010 and there are 50 currently in process. By categorizing the
applications into Levels, approximately ten could have been settled by a simple
correction, The goal is to reduce paperwork and time. There are 31 steps in the
current SDP-I Process that may be reduced to six (81 %), and Staff time should be
reduced from 33 to 11 hours, or from 4 - 13 days to 5 days.
Q. What qualifies as an "Insubstantial Change" in the Land Development Code?
Has there been any discussion of relaxing the criteria listed in the LDC so more
applications will fall on the "Insubstantial" side?
4
1611.B 1 ..
February 2, 2011
A. Nick obtained comments from Industry and revising the LDC was a top priority,
It was agreed the key issue is the LDC.
It was noted "as built" corrections were also discussed, The Kaizen Event for Building
Permit Applications was very successful and that process has improved.
Implementation of the new process will take approximately six months and will be
"tweaked" as appropriate.
A formal presentation of the Kaizen Event will be made at a future DSAC meeting,
Other Items:
· Jamie French announced John Blackburn, Building Inspector, passed away
recently, John worked for the County for approximately 13 years and was a
knowledgeable, valued colleague and dear friend,
· Nick Casalanguida noted one of the Commissioners commented on Fire
Review asking why a bill was not sent to the Fire Code Office for the service
provided by the Business Center. It is a value-added service. One option is to
amend the Inter-Local Agreement to state that Fire Review is included in the
Business Center's fees,
Mr. Casalanguida asked for direction from DSAC.
It was noted the functions (cashiering, final typing, etc.) do not exist in the Fire Code
Office and for Fire Code to do so would be a duplication of services, which did not
make economic sense.
Dalas Disney moved to approve forwarding a recommendation to the Board of
County Commissioners to amend the Inter-Local Agreement to acknowledge the
service provided by the Business Center to the Fire Code Officefor collection offees
and cashiering continue as a value-added service through the GMD's Fee Schedule.
Second by Robert Mulhere. Carried unanimously, 13 - o.
VI. Old Business:
A. Update: LDC Amendments - Nick Casalanguida, Deputy Administrator,
Planning & Regulation & Fred Reischl, Planner - Opr. & Regulatory Management
· A meeting is scheduled for February 9th with CBIA
· The requests provided by CBIA have been provided to the County Manager's
Office via an "Executive Summary of Staff Analysis for CBIA,"
· The final version will be distributed to the DSAC members via email.
· DSAC Members' comments should be sent to the Staff Liaison, Judy Puig, who
will forward them to Mr. Casalanguida,
· Suggestion: revive the Land Development Regulations Subcommittee to
review and vet the Executive Summary (Clay Brooker is the Chair;
Members included David Dunnavant, Marco Espinar, George Hermanson,
Reed Jarvi, and Robert Mulhere).
· LDC Amendments have been requested by the CRAs and the Immokalee
Master Plan, as well as the Administrative Code,
5
16 I 1 B '1
February 2, 2011
Q. Have there been any discussions about creating a new LDC (from scratch) since
the current Code is so confusing and has been amended so many times? It is very
difficult to use.
A. In order to do that, a group of professionals would have to devote themselves
totally to developing a new Land Development Code but no one is available.
Q. What did the outside consultant do?
A. He developed the Administrative Code by removing portions from the LDC.
It was noted that the LDC can only be amended twice a year,
B. Recommendation: Fire Line Service Charge - Nathan Beals
· The Administrative Stay concerning the issue of implementation of meters and
bacldlow devices is still in effect.
· The Fire Districts and the Fire Code Office have chosen several sites for review
and monitor with a goal of increasing the design pressure from 50-psi to
whatever it may be.
· Monitoring began six weeks ago. The period of review is one year,
· The question of changing the design criteria is currently unknown, It will be
determined at a later date after the data has been collected,
· A copy of the proposed fee schedule was distributed to the Members. The new
billing will charge a monthly fee to all connections based on the size of the
service connection and is in line with 23 - 24 other communities for Potable
Water Supplies in Florida,
· The new fees will place Collier County in the middle of those communities,
· If the billing schedule is approved, Utilities will remove the issue ofline size
meters from consideration,
(Blair Foley left at 4:00 PM)
Q. What are we supposed to do - where are the other pages - where is the rest of the
information?
A. The Agenda title is confusing and should have stated "Update" - no recommendation
is requested at this time, Nothing will be done until the pressure study is completed,
Q. Is this for new connections only?
A. It is for all connections.
Q. Will this policy become retroactive for the entire County?
Joe Bellone, Manager - Utility Billing & Customer Service:
· Page I outlines the potable water rates and Page 2 outlines the sewer rates,
· The Fire Service section begins on Page 3.
· This is the proposal that Utilities made to the Subcommittee in lieu of the
current billing structure - a fixed charge will be assessed to all connections to
the County's potable system.
Q. Forwhat?
A. To have water available.
6
16 '~,1 8..1
February 2, 2011
Q. Because we are tapped into your line? I have a six-inch line on a complex on
Immokalee Road and you [public Utilities] want $60 per month for what?
A. To have the water available when you need it.
Q. It's already there, I don't understand - it's already there.
[Member comment: ''With 40% excess capacity."]
A. It's there because Pam Libby's group maintains the valves, the lines, and the
pressures, There are fixed costs and this has been discussed with the
Subcommittee,
Q. As paid for through our property taxes,
A. No - property taxes have nothing to do with Utility rates.
Q. User fees?
A. Yes - user fees, Only people connected to the system pay for the system,
Q. You said "in lieu of the current fee structure" - what does that mean?
A. This is a proposal to change the billing fee structure for Fire Service connections.
Right now, Fire Service connections that are metered - if you use less than 5,000
gallons in any month, you do not pay anything, If you use more than 5,000 gallons
in any month, you pay for all consumption plus a full availability charge which is
12 times what you see on this document.
Q. That's a contradiction suggesting that only Fire Services pays that now, your
document says this will be in addition to having a meter on your line,
A. That's correct.
Q. SO this is not "in lieu of' the old - but in addition to what currently exists?
A. This is the proposal that's on the table,
In answer to your question - "yes" - everyone that's connected to the potable water
system - every Fire connection.
Q. The proposal references Sections 25.- 30.465 of the Florida Administrative Code
("F AC") for Private Fire Protection Rates which says that Utilities can charge
1112th of the rate, The F AC also references three other Statutes for its authority-
one of which was nullified in January 2011. Two others seem pretty vague and
don't specify how you apply a rate or derive a rate, Also confusing is the
statement, "." connections to Collier County's water system for the purpose of
providing service on a stand-by basis for fire protection .,." I would think if you
are going to propose a fee structure that's in place, we need to know what you're
going to do with those fees and what's going to happen as you collect those. Will
the fees go into the General Fund and you can spend them on whatever you want?
A. Utilities is a separate fund. Utilities has one "cup of costs" and has to retire it
because there is no profit.
Q. What we're dealing with here is a system that already has enormous excess
capacity and you're asking for a fee to provide a service of stand-by which we
already have - so what are these fees going to be used for?
A. These are to cover the fixed costs - not the variable costs that we have ifw~ are
required to produce more water. It has nothing to do with consumption"- it is all to
do with fixed fees,
7
16 J 1 B 1
February 2,2011
Q. There needs to be a study with regard to how much service is used by Fire. I don't
think you can just apply another municipality's rate structure based on whether
Collier County is lower or higher because it has to be - in its entire structure - you
have to know everything that they pay and how their budgets are used and how
their billing is done to say that this is appropriate, They may have this built into
somewhere else which I think we also have now, as well, because the Estates don't
have any fire service, They don't have any hydrants or anything. Is there
something in the Ad Valorem taxes that covers this?
A. This has nothing to do with Ad Valorem or the Estates. The Estates is not serviced
through potable water lines - which is the only thing that the proposal is referring
to,
Q. This is going to roll to everyone because it is going to commercial sites and that
just goes back into what it costs to do business which affects all the end-users as
well. It does not make much sense if Utilities does not have a specific use for the
funds, The Administrative Code cited was instituted in 1993. So why come back
18 years later and ask for these fees?
Pam Libby, Manager - Water Operations:
· Our rate study was just completed and discussed in the Subcommittee meeting,
· If the fees go through in one year, it will be factored into the next Rate Study
and there would be an off-set to the existing fees.
Comment: The residential rate users will be receiving a subsidy from the commercial
users having a potable water connection solely for the purpose of fire protection,
Joe Bellone stated everyone who is connected to the potable system through a Fire
Service connection would be paying that.
Chairman Varian clarified if the proposal goes into effect, another Rate Study will be
conducted and the across-the-board fees may be reduced,
Pam Libby noted there are as many residential Fire lines as commercial fire lines in
use.
David Dunnavant, Subcommittee Chairman:
. 1bis is something that I requested and thank Nathan for presenting it.
· The proposal is an attempt to eliminate the "Don Quixote" pursuit of requiring
fire meters on lines.
· To do it on every new service from this point forward for the stated objective of
trying to identify lost water revenue makes no sense,
. The only way to do that is to go to existing lines - and to do that would throw
every calculation on every fire system that exists in this County completely into
chaos.
· The proposal is not stated strongly enough that'meters will "come off the table"
if approved. The issue of meters would no longer be pursued by Utilities,
· The Subcommittee discussed that this would generate revenue and users should
receive a corresponding credit.
· Utilities stated their next Rate Study is two years away.
g
16 I 1 d 1 ,~
February 2,2011
· The Fire Code Officials have expressed dismay regarding stand-by service
charges as has the Fire Sprinkler Association.
- . .,- ~.. _:e.Yt i{!lwre is a .<;.qrr~p-Q!!QiIlgJeJJll.l;~tiQ:t;l in.domestic water user.,rates, it makes
sense - it's a net trade-out. .
· The question is whether we want to consider that for the two-year period,
· The current Ordinance is not well-crafted. It went through in 2008 without any
oversight. It states if a facility somehow uses more than 5,000 gallons in one
month, it will be charged an annual rate, Projects that are being charged 12
times any of the listed rates on a monthly basis for using approximately $20
worth of water,
· It is apparent that this is a complete error,
· The question is whether we allow that error to continue for two more years
until there is a corresponding rate reduction. If this were a trade-off, the
proposal would not be a ''hard sell,"
· I remain concerned about Utilities intended objective of increased pressure,
Even if increased pressure is shown, I don't think Industry is going to be
supportive of adding additional costs to the lines through reduced pressure
backflows or through fire meters which I think is what we're heading toward,
· We have to start understanding the pressures,
· We're not going anywhere very fast - we can take a Subcommittee vote on
whether it is a "good thing" or not but I don't think it would survive the
Subcommittee as a recommendation.
· The Subcommittee does not have a recommendation for DSAC,
Discussion ensued and some of the points made were:
· The Utilities Rate Study to be conducted in two years and may result in a rate
adjustment.
· The proposal may not become effective until October 1, 2011,
· Is it fair to ask for meters on new connections and not ask for meters on
existing connections?
· 5% loss is average in the Industry as "acceptable loss" -- is it necessary to try to
recapture that 5% loss,
· The County's position is "no free service" - what can be done if meters are not
required?
· The current fees cover the costs for 95% of the water that is produced.
· "User fees" should be charged only when water is used - not for the "potential"
to use it,
· Suggestion: a "surcharge" for fire service rather than a user fee,
· It was thought the fee was to be distributed across all users - commercial as
well as residential.
Pam Libby stated "those who benefit pay" - the people who have a dedicated fire service
line are receiving a benefit that the individuals without a fire line are not receiving, Every
meter in Collier County is charged an availability fee each month whether service is used
or not - it has been built into the rates,
9
161 1 B 1
February 2, 2011
Public Speaker:
Melissa Ahern, CBIA:
. The issue begainijfifrtietet"is-sue -- Utilities' goal was to recoup the 5% water loss
which was assumed to have been caused by the fire lines
. It could not be definitely established that the fire lines caused the loss and when
questioned, Tom Wides stated without meters on fIre lines, he could not be sure
what caused the loss
. In March, 2010, Utilities stated, "A one percent loss (for non-billed usage) equates
to $160,000 loss in water revenues" or approximately $800,000 in lost revenues for
the 5%.
. Using the rates (1,000 units for commercia1l5,000 units for residential with fire
lines), a calculation of the revenue generated will be approximately $950,000 on
the low side,
. The Subcommittee was told Utilities would examine the issue two years down the
road when the Rate Study was conducted,
. CBIA is not confident that when the rates are re-evaluated in two years, something
else will come up to take the place of the differential in the costs.
. CBIA opposed the water meters and the monthly charge,
After lengthy discussion, the consensus was that more discussion is necessary.
vu. New Business:
A. Update: Watershed Plan - Request to form Subcommittee - Mac Hatcher. Senior
Environmental Specialist - Stormwater and Environmental Planning
(A copy of a January 26, 2011 Memorandum was distributed to the Members.)
. A request was made to form a Subcommittee to assist with recommendations
from DSAC to affect policies and Ordinances for the Watershed Management
Plan
. There is no direct connection with the Floodplain Committee or the Flood
Damage Prevention Ordinance
. PBS&J ("Post, Buckley, Schuh & Jernigan") is the lead Consultant on the
Proj ect which has been in the works since 2007
. There will be some recommendations that relate to site planning and will be of
interest to DSAC
. The County does not have a current Watershed Management Plan in existence
. Goal: to develop the most effective mechanisms to protect the County's water
resources
. The County is required by the Federal government to enhance impaired water
bodies (water quality)
o Nutrient loading, evaluating discharge rates, improving recharge
characteristics
. County's website provides a great deal of background information and a
Powerpoint presentation from PBS&J is also on the web site
. Board directed
10
IF~!~~J3 '1
.-4
Robert Mulhere disclosed he is a sub-consultant doing some work for PBS&J and will
not sit on the Subcommittee
DSAC's engineers practicing in water management: Reed Jarvi, Blair Foley, David
Hurst, George Hermanson, and Marco Espinar,
B. Update: Fee Ordinance-Jamie French
· Jamie French requested clarification :from DSAC
· Chairman Varian asked if there are more than six months of Reserves, did the
Ordinance require a reduction in fees,
(Robert Mulhere and David Hurst left at 4:55 PM)
· A mixture of funds (#113, General, #131) supports Business Center employees
· It will take some time but he will return with the information on the true cost to
operate business, i.e., Plan reviews and Building inspections
· Mr. French will be able to bring the figures back on a quarterly basis and will
recognize the Statutory guidance regarding Reserves and fees may be reduced
or increased, as appropriate
Chairman Varian stated his concern: that DSAC comply with its responsibilities as
outlined in the Ordinance.
VllI. Committee Member Comments:
(None)
Next Meetine: Dates:
(Meetings will commence at 3:00 PM unless noted below.)
March 2, 2011
April 6, 2011
May 4, 2011
June 1,2011
There being no further business for the good ofthe County, the meeting was adjourned
by order ofthe Chairman at 5:00 PM.
11
, .
161JiJjtl
February 2,2011
....
DEVELOPMENT SERVICES
ADVISORY COMMITTEE
<'"
~
William Varian, Chairman
The Minutes were proved by the Board/Committee on
as presented , or as amended L-J.
yft(,
I
12
,2011,
R,Ece~VED.
APR 2 ~ 2011
Fiala. 1) /
Hiller - ...~
t1Einnlng :r 1;/
Coyle _'_
Coiett@ ~~-:/ --
16' 1a.2
Board oi CQullly c.t)ffimk~c;iooers
Floodplain Management Planning Committee
Ray Smith, ChalTt11an
Phillip Brougham Pierre Bruno
Bob Devlin (Marco I.) Joseph Gagnier
Christa Carrera (Naples) Brooke Hollander
Lew Schmidt Dan Summers
Jim Turner Carolina Valera
Terry Smallwood (Everglades City)
John Torre, Vice-Chairman
Stan Chrzanowski Jerry Kurtz
Travis Gossard Mac Hatcher
Herb Luntz
Clarence Tears
Duke Vasey
Christine Sutherland
Meeting Minutes for 4-5-10 Regular Meeting
Start: 9:00 a.m, End: 11 :02 a.m,
Location: 2800 N. Horseshoe Drive, Room 610
Meeting Attendance: Ray Smith, Mike Bosi (alternate for Carolina Valera), Dan Summers,
Jerry Kurtz, Jim Turner, John Torre, Mac Hatcher, Stan Chrzanowski, Travis Gossard, Brooke
Hollander, Ananta Nath (alternate for Clarence Tears), Duke Vasey, Joseph Gagnier, Phillip
Brougham, Pierre Bruno, Lew Schmidt, Chuck Mohlke (alternate for Terry Smallwood) and
Robert Wiley.
Absent: Christine Sutherland (Excused), Herb Luntz, Bob Devlin, and Christa Carrera,
There were four members of the public and six additional staff in attendance.
Meeting called to order by Ray Smith, Chairman,
Mr, Chuck Moblke was introduced by Ray Smith. Mr, Moblke has been appointed by the Mayor
of Everglades City to serve as an alternate for Mr. Terry Smallwood when needed. The County
Manager has accepted this appointment,
OLD BUSINESS:
1. Approval of minutes for the 2-1-10 Regular Meeting - Motion to approve by Joe Gagnier,
Phil Brougham asked that the next meeting date shown on the last page be changed to March,
Duke asked that the CDES letterhead be omitted from the Committee"s meeting minutes, Ray
Smith requested the correction of a typographical-error on page 3 of 6 last full paragraph
third line from the bottom the sentence says ''His stated his problem" should be corrected to
"He stated his problem"; motion passed lmanlmously.
2. FMPC membership vacancy/replacement - Robert Wiley informed the Committee that we
continue to advertise monthly for the one citizen volunteer position vacancy. Ray Smith
asked about which position is vacant, and Robert WIley informed. the Committee it was for
the position formerly filled by Mr. Kokkinos,
3. FMPC Membership Attendance Policy - Phil Brougham provided comment for Item "a" for
the last sentence of that Item. He requested the inclusion of specific information for the
purpose of the statement "After the consenting vote of the Committee,". Duke Vasey offered
information for an alternative to the proposed policy, He distributed an attf?ndance policy
MISC. Corres:
Page 1 of8
2-
CCi~fSG f',o:
16 I 1 B~2
~
document for the Committee to review and consider. He did not recommend a change of the
By-laws, and simply recommended an attendance policy by this Committee. He stated it
looked like the Committee was looking for attendance, a way of communicating lack of
attendance, and a way to secure a policy, Phil Brougham asked Duke Vasey to again explain
his objection to amending the By-laws, Duke stated that he did not have a copy of the By-
laws, and thought we could do it by simply adopting an attendance policy. Dan Summers
asked who would grant the excused absence, he assumed it would be the Chalrman, and
Duke agreed. Phil Brougham asked if we did not amend the By-laws, where in the By-laws
does it reference currently that there is an attendance policy, He is looking for something of
a permanent nature here. Duke Vasey responded that he bad provided Robert Wiley with
changes to the staff's draft attendance policy, but the only thing left was about nine lines.
Duke included essentially all of his changes to the "Whereas" statements in the resolution
which were in the short document that he thought would do the same thing. Incorporating
this proposed policy into the By-laws could be done simply by renumbering the paragraphs
to conforming to the numbering of the By-laws. Either way, the proposed document could
be accepted for inclusion into the By-laws or accept it as an attendance policy.
Ray Smith stated his desire to adopt something and move so we can get to the other agenda
items, Lew Schmidt stated his understanding that the Committee would be going to quarterly
meetings so paragraph B(3) of the proposed attendance policy would need to be revised,
Duke Vasey replied that even by going to quarterly meetings it is still within a 12 month
period, not necessarily a calendar year, so if a person misses four meetings (either excused or
unexcused) they would be replaced, It could be that the time would be a full year. Ray
Smith asked for a motion to adopt one of the two attendance policies that are on the table.
Duke Vasey motioned for adoption of the policy he proposed. Stan Chrzanowski seconded
the motion. Phil Brougham stated he had no issues with Duke~ s attendance policy as long as
it is adopted into the By-laws. That was added to the motion, Ananta Nath inquired about a
policy on proxy, and how long can it go on. Duke Vasey responded that as it stands right
now, there is no provision for proxy, Duke then discussed some changes that he made to the
staff policy document and sent to Robert Wiley. But Duke didn~t like the staff's policy
document, so he drafted his simple attendance policy, If a person is not in attendance, they
are simply not there, If a person shows up, they have full voting powers, If a member can't
attend and their alternate attends, it is the alternate that votes.
Phil Brougham stated his understanding there is no proxy, but there are alternates, so if the
alternate attends, their presence is the same as if the member was in attendance, The motion
to approve the attendance policy distributed by Duke Vasey passed on a 16-1 vote,
NEW BUSINESS
1. Presen~tion on the 2010 dune repair and beach vegetation planting programs - Gary
McAlpin was not yet in attendance, so this item was passed until Mr. McAlpin could arrive
from another meeting.
Mr. McAlpin was able to give his presentation following discussion on the Amendments to
the Floodplain Management Plan (New Business Item 6). He stated that every year the
Coastal Zone Management department appropriates $75,000 through tourist development tax
funds to enhance, repair, and rebuild the dune system throughout Collier County, About 3
years ago they planted about 800,000 plants with a major beach renourishment, and they
Page 2 of8
16 j '1 ~/::
have maintained that with the yearly supplements, The plantings are on the leading face of
the dune systems throughout the coast, primarily with sea oats, but also with other beach
vegetation that will put down beach roots to protect the dune system, With Tropical Storm
Fay in 2009 they noticed between 1,5 to 2 feet of dune sand accretion, The program is
working, and they intend to continue the program. When they do another major beach
renourishment they will look to augment that with another major replanting. They work with
private property owners as most of the plantings are on private property.
2, NPDES Best Management Practices Outreach - Steve Preston from the Stonnwater
Management Section provided an introduction on what the NPDES program involves, It is a
federal program and generally, NPDES was for point source pollution, but in 1992 NPDES
entered into non-point source pollution permitting. Based upon the population density and
total population, Collier County was issued an NPDES MS4 Phase IT stonnwater permit in
May 2003. The permit requires the County to identify Best Management Practices that we
intend to implement throughout the County to help prevent pollution from entering
stormwater systems and then exiting into waters of the State, Of the six Best Management
Practice (BMP) areas identified in the permit:, two involve public education/outreach and
public involvement/participation. The public education/outreach BMP is currently fairly
small in effort compared to some of the other BMP areas, The County has a web site which
is an outlet to other agencies. It serves as a hub of information to all potential polluters,
Lawn care and landscape is one of the bigger pollutant sources for Collier County. The
major source of outreach is currently the PUD homeowner association meeting program.
The County provides some funding to Rookery Bay to conduct a "green industrY' training
program using the University of Florida information. There is training provided on urban
pond management These efforts are combined into a Project Greenscape effort.
Duke Vasey asked Steve about the use of this training as a requirement for licensing of
people in the landscaping industry. The City of Naples and City of Marco Island both
require this, Steve confirmed that the County does not require the training as a condition for
licensing, Duke asked if there was a reason not to make the training a requirement for
landscaping occupational licensing, Steve said this has been discussed for a number of years,
and he thought this was going to be considered as an outcome of the Watershed Management
Planning effort. Steve thought the County may institute the training requirement as soon as
2011. Duke asked for an explanation of where the County's training requirement would be
included (e.g. AUIR task for budgeting, grant funding, become a task on a job description),
Steve replied that he thought it would probably be in the form of an ordinance requirement.
Duke then asked the Chairman to make it a formal request to find out when the development
of an ordinance requirement for trailiing would be done,
Duke Vasey continued his questioning by asking how the NPDES program used information
from the County's and the Big Cypress Basin's pollution sampling program, where are the
pollutants coming from, how far up the stream do they start, and how is that tied to Code
Enforcement? He is especially interested in learning how the County connects the pollution
sampling program, the stormwater drainage program, and the NPDES program. Ray Smith
provided information on the County's trend monitoring sampling program with
approximately 63 sampling locations that are sampled monthly, The data collected is
submitted quarterly to the South Florida Water Management District and is placed into the
Districes DBHYDRO database which is available to the public. Mac Hatcher then discussed
how the Watershed Management Planning effort is using the data in DBHYDRO to evaluate
Page 3 of8
i 6 I 1 ~2
for water quality problems. The Florida Department of Environmental Protection bas used
this same data to identify water quality problems for development of impaired waters lists.
No point sources have been identified as the polluter, and it appears that water quality it is a
non-point source problem. Ray Smith stated that the County does have active programs that
go out to specific point sources to conduct compliance inspections to eliminate potential they
may have on impacting groundwater bodies in the County. Duke asked if there have been
instances where Code Enforcement has taken enforcement action on either point source or
non-point source discharge. Ray Smith confirmed enforcement action for point source non-
compliance.
Steve Preston provided additional input regarding the NPDES MS4 permitting actions when
a water body is considered impaired by FDEP and Total Maximum Daily Loads have been
established, If no point source is identified, the County"s non-point source permit becomes
the only contributor to the cause of the pollutant loading, and the County must then re-
examine its BMPs for that water body that would reduce the pollution that is apparently
overloading the system, The solutions are usually fairly general in nature (e.g, limiting use
of fertilizer, use of reuse water, limiting runoff, etc,), The County has not yet had to do this.
The FDEP has identified some impaired waters, but the ongoing County efforts to remediate
these problems were deemed sufficient to forego the development of Basin Management
Action Plans (BMAPs) which are the instrument used to get all stakeholders together and
come up with a list of remedies to reduce pollution in the impaired watersheds. The FDEP is
currently monitoring activities already taking place ~d presumed to be able to take care of
the problem,
Duke Vasey then asked how this tied into the County" s drainage plan. Steve Preston said
that the drainage plan doesn't necessarily go beyond what is required through the South
Florida Water Management District design criteria. There is still the use of presumptive
criteria for water quality treatment. Duke asked if Steve's comments were based upon use of
the 2002 South Florida Water Management District BMPs, to which Steve suggested that
perhaps Stan Chrzanowski would know the date, Duke then asked for an explanation of the
County" s funding to Rookery Bay staff, and whether the funding was specifically for them to
conduct a class for a certain group of people, or is the County just giving them money. Steve
stated the County has given $25,000 each year for the past three years towards the Project
Greenscape certification for the "green industry'" worker training. "'Ibis training works along
side of University of Florida Extension Office training programs for herbicide and pesticide
applicator training, . Steve has not asked for specific accounting of the funding, Rookery Bay
gives a report back on the number and types of training, and the number and types of
workers. Duke asked for a copy of the lesson plan used by Rookery Bay for that training
program, and wanted to know what they were doing for the money they receive, Steve
agreed to ask for that information from Rookery Bay.
3. Floodplain Management Plan Progress Report - 2009 - Robert Wiley provided information
on the purpose for the annual progress report, He stated that there were no new activities
proposed for this year beyond the "Top Five'" issues identified for completion last year. The
effort will focus on finishing those remaining items. Of those five, further action is being
deferred indefinitely on the installation of cross drain policy and the mapping of mobile
homes and mapping of flood insurance policy holder addresses. In particular a question
arose on potential privacy issues for mapping flood insurance policy addresses, so that
activity was stopped. Mobile home park: mapping was developed and will not need to be
Page 4 of8
161,U- 82'
updated for a couple of years, The Progress Report is small and designed to identify issues
that the Board of County Commissioners needs to be aware 0:4 identifying the major things
that were or were not accomplished for the year, Phil Brougham asked about Action Plan for
2010 proposed completion dates and if they were supported by the Action Plan Work Plan
item to be reviewed next on the agenda. Robert confirmed that they are supposed to be the
same, but a final check will be made to make them the same. Phil then asked if the proposed
October completion date for the Flood Damage PreveQ,tion Ordinance is for the draft
ordinance distributed with today's agenda package. Robert confirmed that information. Dan
Summers discussed the proposed Action Plan item to discuss the All Hazards information
with the local real estate community. He discussed the efforts that the Emergency
Management department does to reach out to the business community, but noted that these
types of information are usually not well received by the business community, The real
estate industry understands these challenges, but they do not see this as a marketing
advantage to them. Duke Vasey asked that the report identify who the Board is, correct
sentences where the direct object doesn't fit the subject, and says the report needs a good
edit He also said the progress report and the action plan have differences and need a good
cross check. Ray Smith asked that an accounting be made for the sub-committee meetings
that were held, since they were also publicly noticed. Ray also requested a better referencing
of acr~nyms to identify all of them,
4. Floodplain Management Plan Action Plan Items (Director Commitments) - Robert Wiley
explained that the Action Plan lists the items proposed for this year, with category "A" items
being annual events. He then went through each of the line items to discuss what is needed
to be accomplished, Phil Brougham requested that the order of columns be changed to
identify the activity first followed by the status. Duke Vasey stated his desire to see the
columns arranged by tas~ condition and then standard. Ray Smith asked if the pmpose of
the spreadsheet was to identify what is being stated under the director commitment. Robert
Wiley said the purpose is to show the different action items for 2010, the commitments
received from the directors to get the job done on a schedule. Where Road Maintenance did
not provide an e-mail commitment, Travis Gossard provided information that Mr. Vliet is in
agreement Dan Summers provided the commi1ment at the meeting for the Storm Ready
~erti:fication program. Nick Casalanguida; CDES Interim Administrator, stated that there
Will be a consolidation of staff and agendas for some of the scheduled evening public
meetings on floodplain management information to align with annual property owner
association meetings, Upon completion of reviewing all of the action items, Travis Gossard
asked if there was a continued interest in mapping the locations of existing cross drains,
because they are currently inventorying them, Robert responded to please continue mapping
existing cross drains. Nick Casalanguida then explained that this Action Plan identifies what
we are going to accomplish, The two documents distnouted today (Flood Damage
Prevention Ordinance and Floodplain Management Plan) will receive comments from the
Committee over the next three months as the Committee starts meeting on a quarterly basis,
Phil Brougham agreed with the quarterly meeting schedule, and asked if there could be
interim e-mail status updates to keep the Committee members informed. Nick committed
staff to do that on a monthly basis. Travis requested getting a yearly schedule of the
proposed meeting dates so they can be scheduled on their calendars. Ray Smith asked about
a lead time for delivery of items to be on the Committee~s agenda, Travis then discussed a
previous request of the Committee to receive copies of all e-mails correspondence involving
the Committee, and so far he hasn't seen this happen. He asked for at least a week in
Page 5 of8
16j1 Q.2
advance for distribution of the agenda documents. Ifitems are ready earlier, send them out
as soon as they are ready. Chuck Mohlke mentioned there may be conflicts with schedules.
Phil Brougham re-emphasized the early delivery of work products was desirable, and not
waiting to deliver the items in a large single package. They could be distributed once they
have reached the stage of being ready for review by the Committee.
Duke Vasey asked that the information distributed to the Committee be put on the web site.
There is a broader audience that may want to review and provide comment. . Use of the web
site could allow for review and placement of comments, John Torre said the infonnation
could be posted on the web site, ifhe was just notified of what to post. Setting up an
interactive site would take some work, such as a share-point site, but then the issue of
complying with the Florida Sunshine Law may become an issue. Ray Smith agreed with
posting on the web site for public availability, but all comments would need to be sent to the
staff coordinator and not to each Committee member,
5". Flood Damage Prevention Ordinance - Ray Smith stated his concern for the Division
administrators to be given time to review and provide comment on the draft ordinance. Duke
Vasey made a motion to table the item and to be brought back at the next regularly scheduled
. meeting, Dan Summers discussed the items that Emergency Management had inserted into
the draft ordinance with the concurrence of the County Attorney. Dan supported the tabling,
but is willing to address the items he added to the draft ordinance if someone has questions.
Duke Vasey appreciated the brevity of the draft ordinance, but felt that the glossary needed
changes so he has dealt only with glossary comments. Nick Casalanguida asked for this draft
ordinance to be reviewed during the three months between meetings to see if there are any
glaring comments and get those back to staff. Tabling the item and not providing feedback
over the next three months may create a situation where other Administrators provide
comment and then the Committee has to start its review all over again, He would like to be
able to compile all the comments and be able to come back with them in the July meeting,
Duke Vasey stated he had provided both an electronic version and a printed version ofhis
comments to Robert Wiley.
Dan Summers provided additional discussion on the intent of the provisions for FEMA
temporary housing and the need for Emergency Management to write a strategic post disaster
housing plan for the community. The FEMA national housing strategy has gone through
many changes over the past year, and is about a year late in coming out. !fthere is a huge
housing loss in Collier County, it is important to be able to have an option to provide
temporary housing close to neighborhoods, schools and communities so people cari. get back
on their feet and not have a mass exodus of disaster victims. The wording also clearly has an
exit strategy. Ray Smith asked about the schedule for adoption of the ordinance and Dan
Summers~ need to have his work effort go forward. Ray asked Robert Wiley on the
ordinance's schedule, and was told the goal was for adoption in October. Dan said he was
agreeable with the ordinance adoption schedule, Dan put forth the option for the Board of
County Commissioners to use a state of emergency proclamation if needed for the FEMA
temporary housing issue.
Pierre Bruno brought forth a point of order that although there was a motion for tabling the
item, discussion had continued, so perhaps there should be some consideration to either
withdraw the motion or vote the motion down, Perhaps the Committee could simply vacate
further discussion on the issue as a Committee of the whole, so the issue would not be on the
Page 6 of8
16 j 1
.ija
~
table and essentially dead. Duke Vasey agreed to withdraw the motion to allow for the
discussion, He then asked when the next part of the or9ffiance would be provided for
evaluation to which Ray Smith responded the next discussion would be at the July meeting.
Nick Casalanguida said that as review comments are provided to staff by the administrators,
DSAC, etc. these comments would be provided to the FMPC so they would have the benefit
of seeing all the comments by the July meeting, A discussion ensued on when the FMPC
members should complete their individual reviews and submit their comments to Robert
Wiley. Phil Brougham inquired as to the order of presentation to the various review boards
(FMPC, DSAC, CCPC and then BCC) and which version of the ordinance is presented as the
review continues. Nick sai~ the ordinance would be taken to DSAC before the July FMPC
meeting so he could get their comments early. Ray Smith proposed that staff comments be
provided to Robert within 30 days, Duke Vasey addressed adding some definitions and a
glossary of acronyms into the ordinance to help people better understand some terms,
including a definition of the new digital flood insurance rate maps (DFIRMs),
Robert Wiley discussed an e-mailed suggestion from the State to remove the word
"cumulative" from the definition of "substantial improvement" to avoid the possible
assumption that the ordinance was creating a "cumulative substantial improvement" term
which requires additional record keeping on the County and impacts to the owner. A second
point that Robert identified is the use offloodproofing for non-residential structures. The
state's model ordinance include language to require floodproofing to one foot above the base
flood elevation (BFE), but since that is a higher regulatory requirement than FEMA" s
minimum requirement to flood proof to the BFE staff removed the additional foot
requirement. Robert noted that there is an impact to the property owner of a floodproofed
structure in that flood insurance rating requires rating at one foot below the level of the
floodproofing, By flood proofing only to the BFE, it can increase flood insurance costs
roughly five fold. Ray asked Robert to bring these points to the FMPC's attention when the
comments received from staff and DSAC are distributed. Stan Chrzanowski. asked about an
owner making improvements to a structure for less than the 50% value threshold, thereby
increasing the value of the structure, and then two years later the owner making
improvements using the increased value of the structure as the 50% threshold number.
Robert confirmed that was correct and was one of the reasons that FEMA wants to have
cumulative consideration,
Travis asked if there was ever a cost benefit analysis done for homeowners to use in
considering whether it will cost them more to raise it one foot or pay the additional insurance
cost, Robert Wiley clarified that floodproofing is only allowed for a non-residential
structure, so it would not be a home.
6. Amendments to the Floodplain Management Plan - Mike DeRuntz discussed his task to
modify the Floodplain Management Plan (FMP) to make it less cumbersome, reorganize it to
follow the CRS numbering structure and address comments on crosswalk steps 7and 8 by the
Insurance Services Office (ISO) during their previous review, Mike briefly described how
the materials were arranged on the CD that was distributed to all the FMPC members, his
working with Sherry Harper at ISO to get her comments on the revised step 7 and 8 areas,
and additional information placed in the Plan to increase our CRS point scoring in the next
crosswalk review. Mike felt the County may be able to pick up an additiona1174 CRS points
with these revisions. Mike discussed the Action Plan activity prioritization process
Page 7 of8
16111 B2
.4
developed for inclusion in the FMP and how this affected the order of priority of the current
Action Items.
7, Public Comments - Tim Nance spoke to address some of the factors in the draft flood
damage prevention ordinance, He felt there were a couple of very significant needs that will
make the document much clearer and reach its objectives without having unintended
consequences. The definition of "accessory structure" is on page 3 of the draft but the term
is not addressed anywhere at all in the ordinance document Golden Gate Estates are rural
residential areas intended to be residences but people also use agricultural sorts of buildings
as part of the lifestyle included in the development of Golden Gate Estates, Elsewhere in
rural Collier County, there are agricultural properties which have agricultural structures
which are not permitted by the County, meaning they can be constructed without permits.
He then listed some types of accessory structures which were omitted, which were
agricultural structures (e.g. head houses, bams, greenhouses, shade houses, kennels, stables
and aviaries) that he considered well to address, The current draft ordinance document, in
Section 5(B) Specific Standards, it would appear that all structures regulated under the
ordinance are classified as either residential construction or non-residential construction,
There is no specific mention made of accessory structures and he felt it would provide clarity
to include a section on accessory structures and how they are to be handled, Golden Gate
Estates currently has 30,000 residents which is approximately 10% of the Collier County
pppulation, Including those people who live in agricultural lands may increase that
percentage to 15% of the people who will be regulated. The people in Golden Gate Estates
would not like to see all accessory structures elevated. Adding that sort of fill might
exacerbate the flooding situation to the occupied residences,
Next Meeting: Monday, July 12, 2010 starting at 9:00 am. in Room 610 of the CDES building
located at 2800 North Horseshoe Drive, Naples, FL 34104.
'er passed unanimously at 11 :02 a,m.
-/0
Page 80f8
Beard C! Gfl~!ll'Y GQfNftiS.<;ion~r~
_ ' -.-__. _ ~'_ L___~.""""
- . f!1~tt!.--. 3/
Millar V
~etlflli1~ -r tP ./
Coyle v
Colef\t1 v
~ -
Floodplain Management Planning Committee
\R.E(~E!VED.
APR 2 12011
~
161 :B~,;.
T
Ray Smith, C.hairman
Phillip Brougham Pierre Bruno
Bob Devlin (Marco I.) Joseph Gagnier
Christa Carrera (Naples) Brooke Hollander
Lew Schmidt . Dan Summers
Jim Turner Carolina Valera
Terry Smallwood (Everglades City)
John Torre, Vice-Chairman
Stan Chrzanowski Jerry Kurtz
Travis Gossard Mac Hatcher
Herb Luntz
Clarence Tears
Duke Vasey.
Christine Sutherland
Meeting Minutes for 7-12-10 Regular Meeting
Start: 9:00 a,m,
End: 10:25 a,m.
Location: 2800 N, Horseshoe Drive, Room 610
Meeting Attendance: Ray Smith, Mike Bosi (alternate for Carolina Valera), Rick Zyvoloski
(alternate for Dan Summers); Jerry Kurtz, Jim Turner, Mac Hatcher, Travis Gossard, Brooke
Hollander, Ananta Nath (alternate for Clarence Tears), Duke Vasey, Lew Schmidt, Phillip
Brougham, Chuck Mohlke (alternate for Terry Smallwood) and Robert.Wiley,
Absent: John Torre (Excused), Stan Chrzanowski (Excused), Christine Sutherland, Herl? Luntz,
Joseph Gagnier (Excused), Pierre Bl'llD:o (Excused), Bob Devlin, and Christa 9arrera,
There was one member of the public and two additional staff in attendance,
Meeting called to order by Ray Smith, Chairman.
OLD BUSINESS:
1, Approval of minutes for the 4-5-10 Regular Meeting - Motion to approve by D~e Vasey.
Chuck Mohlke requested changing the term "substitute" to "alternate" and that was agreeable
to the Committee, He also identified a few misspellings. Phil Brougham requested
.clarification of the wording under Old Bus~ess Item 2 to read "continue to advertise' monthly
for the", Ray Smith requested editing Old Business Item 3, page 2 of 8, second paragraph
line 9 to read "Phil Brougham stated he had no issues", Lew Schmidt requested a corrected
spelling of his name in Old Business Item 3, page 2 of 8, second paragraph line 2, Vote to
approve the corrected minutes passed unanimously,
2. FMPC membership vacancy/replacement - Robert Wiley informed the Committee that we
continue to advertise monthly for the one citizen volunteer position vacancy, Phil Brougham
asked how long we will continue to advertise before we consider downsizing the Committee,
Robert Wiley stated that decision would be made by the County Manager, There is also the
need to address the County's reorganization of the Transportation and CDES divisions into a
. single Growth Management Division. The issue has been put forth to go up to the County
Manager's office. Phil Brougham questioned why continue to incur the advertising cost until
the issue of Committee membership number is settled, Ray Smith asked if there were any
specific requirements on Committee membership size. Robert Wiley explained the CRS
recommendations for local government department representation and the desire to have at
least an equal number of citizen participants, Ten dep~ents were selected fMic. Corrts:
Date:
Page 1 of 11
Item#:
CC~:38 L.fl:
16. j 1
'p2
~
representation, so ten citizen members were chosen, alonRwith one representative from each
of the three municipalities. Mi', MoWke is here today as the representative for Everglades
City. Duke Vasey discussed how the County's advertising is done via e-mail and it is on the
web site, so technically there is no cost. Duke Vasey felt the number of committee members
was not as important as the community involvement and level of competent staffing
represented, Phil Brougham concurred that the County's reorganization and consolidation of
departnlents shouldn't create any penalization of the Countyby having one department
responsible for more than one function as long as all of the functional requirements are
represented per what FEMA asks. Robert Wiley clarified the desire to keep the Committee's
citizen membership at least equal to staff membership,
3. FMPC Membership Attendance Policy - Ray Smith discussed the attendance policy
approved by the Committee was based 'upon the Committee meeting once a month. Now that
the Committee meetings have been changed to once a quarter, it is very confusing in Section
B, I through 3, Ray Smith offered an amendment to the previously approved attendance
policy as follows: .
B(l) remains the same - the member has two unexcused absences in a row
B(2) - the member has three excused absences within a 12-month period
B(3) -:- is deleted from the policy
Duke Vasey asked Chuck MoWke if these proposed changes remove the confusion. Chuck
Mohlke responded that the proposed changes appeared to be in order and offered to' make the
proposed changes as a motion for approval. The motion was seconded and Duke Vasey
asked if the attendance policy was to be brought into the Committee's By-Laws, as
previously recommended by Phil Brougham. Chairman Smith had no problem to including
. the attendance policy into the Committee's By-Laws, Duke Vasey asked Phil Brougham to
motion for inclusion into the By-Laws, and Mr, Brougham so moved, Lew Schmidt then
questioned whether the Committee should vote on the first motion that was on the floor for
discussion. The motion for approval passed unanimously. Phil Brougham then made a
motion to adopt the approved attendance policy into the Committee's By-Laws. The motion
was seconded, no one expressed any discussion of the motion, and it passed unanimously.
4. Amendments to the Floodplain Management Plan - Robert Wiley provided comments that
with the Division's reorganization, there are places where the current text of the Floodplain
Management Plan (FMP) will need to be revised, Since no other comments were received
from the Committee, with those few revisions, staff now proposes to go to the Development
Services Advisory Committee (DSAC) for their review and comment if the approval of the
Floodplain Management Planning Committee is received today,
Duke Vasey observed that in the minutes is says there were some comments made that the
FMP is too difficult to read because there doesn't appear to be an outline form, the style
changes from paragraph to paragraph, there appear to be' a lot of redundancies in it, and he
was not able to read through the document effectively, although each sentence could be read
. effectively, The entire FMP, which is too long, needs to be re-thought, and maybe in the
reorganization perhaps an outline can be developed on what needs to be covered to satisfy
this important area and once outlined, perhaps someone responsible could integrate all those
parts that appear everywhere in the FMP into one area,
Page 2 of 11
16' 1
B2
..,
Chuck Mohlke offered a caution on editing to remove redundancies without having more
than one person involved to make sure minor details are still kept that may be different in
various areas of the document. He advised on preparing a consolidated summary of some of
the extensive documentation currently within the FMP,
Phil Brougham asked how tightwe are tied to a specific format in content by FEMA. Robert
Wiley advised there are certain topics that must be addressed, but the format is not
specifically set and FEMA's preference is for concise documents using the order of topics
. presented in the review crosswalk, Phil Brougham stated he felt we should consider making
the FMP smaller and more readable in the future as staff time becomes available. Robert
Wiley advised the Committee that if they want to have the FMP revised into a more concise
document, now is the time to be giving that direction~ Phil Brougham then said he would
like to see the entire document revisited, consolidated and condensed, and not lose meaning
on more of the tangibles, but was concerned about the reasonable expectation of the
availability of staff to do the. work.
Ray Smith agreed With previously stated concerns about the size ofthe FMP and the
repetition of some information, but recommended we move forward with the FMP with the
understanding it will be revisited in the future to reduce its length and making it more user
friendly,
Duke Vasey commented that it is the redundancy that creates a problem because the same
issue is addressed differently in a number of places which means the FMP looses
effectiveness, He asked who the editor is for the County, meaning, is it each individual that
proposes a plan or is editing the responsibility of some group, The document needs
someone, the expert with the outline of what has to be covered, and then someone has to go
into the document and scavenge all the information and shrink it dqwn into paragraphs to
make it declarative or definitive. There is a lot of information with relevance, but not in the
way it is presented, To be effective, the document needs to be read, used and understood,
Rick Zyvoloski mentioned that the Residential Construction and Mitigation Progr~ is
currently open and one of the opportunities to apply for a grant is funding for planning.
There is planning money available if we wanted to go .for it, and that might. take care of staff
time if you can get someone else to do the work.
Chuck Mohlke mentioned a concern that hazard mitigation strategie's have been amended for
the three municipalities, and that's an .independent action by a separate unit of government.
.What he doesn't want to have happen is for Naples, Marco Island, and Everglades City to
have to go back and revisit their recently adopted hazard mitigation strategies because the
FMP is referenced in those documents, and incorporated by reference into what amounts to
an official action by the respective municipalities. We don't want to raise that issue
prematurely and then have something happen in terms of a natural or man-made disaster of
some kind and then have regulatory agencies question whether the revised FMP applies to
the adopted plans of the municipalities. Things like that can happen, Ray Smith advised Mr,
Mohlke that the FMP currently before the Committee has been drafted and approved by the
Board historically and has now had changes made to items 7 and 8, and the majority of the
FMP is not necessarily new, Robert Wiley explained that the draft FMP is mostly the same
text that has been reorganized to put it within the order of the crosswalk, Sections 7 and 8
were rewritten by Mike DeRuntz to address issues that were deficient on the crosswalk,
Page 3 of 11
1.611B4 II
Chuck Mohlke said his comments were only a cautionary note to address items incorporated
by reference into other municipal documents and then if the reference4 document is amended
in some fashion, you want to be sure that amendment comes to the attention of the other
jurisdictions. Ray Smith stated that the other municipalities were members of the FMPC,
Chuck Mohlke acknowledged the FMPC connection'but their Councils have made
independent determinations about the hazard mitigation strategy that operates under Rick
Zyvoloski's jurisdiction, and he may wish to comment. Rick Zyvoloski responded that each
of the jurisdictions within the multi-jurisdiction mitigation strategy incorporated their aspect
there. The City of Naples isn't required to have a FMP, Marco Island has their own FMP.
The only thing that might cause a concern is with Everglades City which has adopted the
County's plan, but Mr, Mohlke is the Everglades City representative and can look out for
their interest if they need to go back and readopt. Rick Zyvoloski didn't see a problem if the
editing only made the document more readable and didn~t really change the spirit and intent
of the content of the FMP, ChuckMohlke agreed with Rick Zyvoloski's comments, but just
wanted to be sure the matter was covered as a matter of record,
Phil Brougham asked for someone to pursue the option for grant funding mentioned by Rick
Zyvoloski, Rick responded that someone wo~d have to move quickly since the deadline is .
August 2,2010 and the State didn't give a lot of D,otice time, That initia~ive would also have
to be a part of the mitigation strategy which has a meeting this Friday, and the item would
have to be prepared by then, Phil Brougham stated that getting an application in gets our foot
in the door and if it then doesn't prove to be viable for what we need, we can decline any
funding award. Ray Smith requested for Rick Zyvoloski to. work with Robert Wiley to fill
out the application so it can be submitted, Ray asked Rick to send the information to Robert,
Ananta Nath asked if the County was on a certain timeframe for having to complete the
editing of the FMP, Robert Wiley responded that there is a deadline, but it is a long way in
the future for what the County has to do, We can. use the current rating in the Community
Rating System (CRS) program, which is what the FMP is a part of, for about 5 more years,
Ananta Nath then recommended we pursue all avenues to make the document a more concise
and readable document. .
Ray Smith asked about Mike DeRuntz being hired to address review comments that the
County received from FEMA, Mike was going to address those comments so we would have
a plan that met all of the requirements that FEMA or the CRS manual placed on Collier
County, That was done in this document package in draft form, Mike DeRuntz was hired as
a consultant to work for the County for a short. period of time because we didn't have the
staffing to move on, and we were getting very frustrated as a committee to accomplish this
goal, and we did, Ray Smith recommended the Committee approve this draft to move
forward with the understanding that in later editions and amendments we will work towards
reducing the size and making it more user-friendly, which it needs to be, Ifwe start taking a
step back again and looking for grant monies then we're just going to end up taking a lot
longer to achieve this ifwe don't move forward with this, Then with the grant monies we
make amendments in the future,
Phil Brougham stated he is not in favor of pending the current plan and starting revisions,
Let's move forward and get this in place, but use grant money to get new help in to simplify,
consolidate and re-draft the FMP, and we have 5 years to do it, Ray Smith stated he was on
Page 4 of 11
16' 1 1 8.2
J:<A
i, .f .
board with that concept. Phil Brougham made a motion to that effect. The motion was
seconded, there was no additional discussion, and the motion passed unanimously.
5, Flood Damage Prevention Ordinance - Ray Smith voiced a concern with the ordinance draft
presented today, He had recommended that specific comments be inserted into the copy
being reviewed, and they are not in the copy to help benefit the Committee's opinion and
vote on whether they should remain or be removed. Ray recommended, as Chairman of the
FMPC, that this be tabled or not reviewed today and be reviewed at a later meeting just
because of that,
Duke Vasey commented that the ordinance re-write is much more readable, but he would still
like to see some information added, and he provided that to Robert in writing, He would
expect to see it for consideration in any republication or effort to bring it back to the
Committee for approval. Ray Smith asked if Robert incorporated all of Duke's comments,
Duke Vasey responded no, but there was a great job on a lot of them, His concern was on
accessory ~tructures, which is a FEMA definition, but he felt it would be appropriate to add
two paragraphs to Section 5 w~ch he has recommended, Also, the consolidation of an
earlier portion of Section 5, that is now a series of statements, can be simplified so it is more
readable, Duke offered those as contributions,
Phil Brougham stated he was not aware of the recommendation made by Ray Smith, so he
doesn't know w4at they are and can't comment on whether he agrees with them or not. He
had a question regarding an e-mail sent out by Robert Wiley on 5-3-10 saying there was a
scheduled presentation of the ordinance to DSAC on 5-5-10, Phil asked if that happened,
Robert Wiley responded in the affirmative, and described that the presentation was simply to
distribute copies of the ordinance draft and request DSAC members to review it and submit
their comments within 30 days, Some people provided comments, and most did not. DSAC
was informed that the ordinance would be scheduled on their August meeting agend~ for
discussion, Ibis is the same procedure as was conducted with the FMPC where the
document was distributed and comments requested within 30 days, Phil Brougham asked if
individual DSAC member comments had. been Incorporated, Robert Wiley replied that some
(he thought two) DSAC comments had been placed into the ordinance draft, Ray Smith
stated that, just for the record, he submitted his comments 4-28-10 within that month period,
and none of his comments were incorporated into the draft.
Chuck Mohlke requested that for those who have concerns about "definitional issues" that
are not related to some of the important policy statements that are incorporated into the
ordinance, would the Chairman permit them to ask a few questions before tabling the issue to
see whether or not there is any interest on the part of other members, In relation to the
definitions of the terms repetitive loss and substantial damage, there are some questions that
need to be asked before subsequent review. Ray Smith asked Chuck Mohlke if this was
something that he could discuss offline with Robert, or would the benefit of Robert's answer
benefit the Committee, Chuck Mohlke responded that he would at least like to receive a
response on the record, so Ray Smith allowed him to proceed with the questions. Chuck
Mohlke asked the FMPC members to turn to pages 10 and 11 of the draft ordinance
document where he began to discuss the "repetitive loss" and "substantial damage"
definitions. The "repetitive loss" statement has significant language edited from it, and it
caused him to. go to the definition for "substantial damage", . Having read the edited changes,
and the comment for the requirement for a tracking mechanism, he thought it was an
Page 5 of 11
1.6 j 1
B,
6-\~
excellent one and he wondered how that matter is going to be resolved. If it is resolved
elsewhere in the ordinance, in his one reading of the document, he did not see that. He
thought the logic of a tracking mechanism was important and he asked Robert Wiley to
comment on it.
Robert explained the differences in the "repetitive loss" definition from what was in the
State's model ordinance to what is the changed definition. FEMA's concern is to get rid of
houses that they keep paying damage claims from flooding, That led to the development of a
program to .correct this, and is what is reflected in the model ordinance where there is the
description of the 25% value for two paid claims within a 1 O-year period, Within the
"substantial damage" definition, FEMA added the statement to include a "repetitive loss"
structure. This brings about a situation where a property owner can have a house that has
never had damage that amounts to 50% of the value of the structure, but by having two paid
flood claims with an average value of25% of the structure over a 10-year period, the
building would now be declared as substantially damaged. When the owner comes to the
County to get a permit to repair damage from the second flooding event, the County would
have to require the building to be corre~ted from non-compliance with the base flood
elevation, Joy Duperault, with the Florida Department of Emergency Management,
recommended to not use the "repetitive loss" definition from the model ordinance, but to use
the traditional definition of two $1,000 or greater paid flood insurance claims within a 10-
year period, and not making a "repetitive loss" structure automatically become a
"sqbstantially damage" structure, The State's recommendation, along with direction from
Bill Lorenz, Director of the County's Land Development Services Dept., was used to make
the recommended changes to the two definitions within the draft ordinance. The tracking
mechanism that Mr, Mohlke is referencing would become a part of the building permit
application review process, An additional question asking if the application was to correct
damage from flooding would need to be added to the application form, That would allow the
County to start tracking within the electronic permit application software used by the County.
Once the County starts the tracking, it must continue, It is not an onerous requirement, but
would bring up the question if this is a flooding issue, and the permit reviewer would have to
look at the flood claim history for the structure to determine if the structure would become a
"repetitive loss" structure, Additionally, the value of the structure would have to be provided
and entered into the permit application so the percentage value number could be calculated
for tracking purposes, FEMA did confirm that their methodology for calculating the 25%
value number is to simply take the two claim percentages and average them.
Chuck Mohlke felt Robert's explanation was very responsive for the record, and expressed
his concern for a community that has routinely significant issues related to this because of it
. vulnerability to major storm events, Whatever is done, for the purposes of the record, he
asked for some assUrance that what Robert has outlined so carefully will be incorporated
after passage of this ordinance as a routine protocol in regard to permit applications, Mr.
Mohlke expressed knowing only too well what happens, as regards to repetitive loss and
substantial damage and trying to merge the two in some'sensible way so people receive the
assistance they believe they are entitled to, absent from their knowledge of this now .
simplified and more straightforward definition of these issues. He requested some assurance
the permit protocol mentioned by Robert would be incorporated somehow in an easily and
understandable way. Ray Smith asked Jim Turner to respond to Chuck Mohlke's concerns,
Page 6 of 11
.-
16 j 1 ~2
4
Jim Turner said he could agree with this concept, but would like to see some exceptions, Say
if a permit application comes in for a repetitive loss structure that only needs a new roof, and
they can't replace the roof until they bring the whole place up to the flood elevation, The
owners want to repair the leaking roof and the County has to tell them to bring the whole
house up, He didn't think that was right. Robert Wiley said he agreed with Jim's concern,
but FEMA has made it real clear on the position they take, and it is their program, Jim
Turner asked what would happen if we had that exception within our ordinance, Robert
Wiley responded that FEMA would reject the ordinanqe. Jim Turner discussed the
publications from FEMA that discuss exceptions for bringing structures up to code. Robert
responded that issue deals with code safety issues, and you can't use code changes to not
count the cost of the corrective work, such as replacing a roof. The exceptions deal mainly
with electrical, plumbing, etc, situations where there is a definite safety hazard to dwell in the
house one more day. Jim said he knew of two other jurisdictions here that are using that and
allowing an architect to say a building is not up to code and they can go ahead and let them
. do the work. Robert advised that what someone else chooses to do he didn't want to be led
down the path on the. direction he gives to the County that will get us in trouble when we are
audited, Jim Turner thought that allowance was in the local jurisdiction's ordinance. Robert
Wiley responded that a local jurisdiction once received a 30-day letter from FEMA for what
was in their ordinance, and he didn't want the County to go that way,
Chuck Mohlke thanked the Chairman for allowing him to raise that point, he felt the
discussion was beneficial, and for now, he was done with questions, Ray Smith then stated
he was pushing the ordinance off to the next meeting, and the Committee members should be
aware of the recommendations that he and the Public Utilities Division put into this
ordinance for purposes of agreement or disagreement and being able to vote on them for
approval or denial as a committee. Robert Wiley then asked for clarification from Ray Smith
that he, as the person responsible for preparation of the ordinance document, should put in
comments with Which he could not agree to. Should he put in every comment received, and
say he .doesn't agree with it. Or, should he use discretion in knowing where the program
needs to go to meet certain minimwn requirements, and simply leave them out so they are
open for discussion at the meeting? Ray Smith referred to a statement in the minutes that
have been approved from the last meeting where Nick Casalanguida stated that as review
comments are provided to staff by administrators, DSAC, etc" these comments would be
provided to the FMPC so they would have the benefit of seeing all the comm~nts by the July
meeting. We did not meet that. That is why Ray is pushing it off. Robert Wiley then asked
when is the next meeting, to which Ray Smith said it would be in 3 months at the next
quarterly meeting, Robert asked. if Ray understood the imp~cts of that, and Ray
acknowledged he understood the impacts, and granted people may agree or disagree with the
comments provided, but they should have the capability of providing their feedback on those
comments,
Phil Brougham then said that regarding comments, in general, he felt it was very inefficient
to gather comments from individual DSAC members and comments from individual
Committee members and they go into a filtering system, which he thinks that was what
Robert was alluding to. You can have comments that contradict somebody else's comments,
and then what are you supposed to do. It just seems to be a very cumbersome way of moving
forward rather than having each committee airing their comments, deciding on some
direction in terms of some revision or addition, and then going forward. He was at a loss in
no~ having the benefit of all these comments in trying to review and approve a document. He
Page 7 of 11
16 j .ti
"B2
1
" .
has no way of knowing who said what, whether he agrees with who said what, or not.
Therein again is a bit of a bureaucratic nightmare that prevents us from moving along
smartly, He didn't lmow how they were expected to approve something that reflects
comments when the comments have been edited, Ray Smith said that was his same con(!ern,
that the Committee couldn't do it.
Duke Vasey then stated that collaboration docUments are perhaps the most complicated
documents you will ever review simply because you are looking at a divergent cross section.
He felt the richness of comments is important, but he also values the judgment of staff where
items are clearly contradictory to the purpose of either the governing directive or they are
counterproductive to the ordinance itself, He thought there should be a side vehicle to take
the comments and recognize they were considered and the reason they were not appended or
included in the document. He didn't want to see all the metatags in Microsoft and when you
look at this docum~nt and its complexity, he can understand the frustration that Robert would
have with something Duke might say that was clearly wrong, However, he did participate
and would like to know why he was wrong so he could change his way of thinking, On the
other hand, there is no need to waste time stuffmg something into a paragraph just to strike it
out. Maybe where we are right now is that in all likelihood, some of the things we have said
are fine, some of the things conflict, other things need to be discussed, But the assembler, in
this instance Robert, knows enough about the system to know what should be put in and what
should not be put in, Where we get into trouble is that we have a Committee that is formed
by 10 representatives of the community, 3 representatives of municipal governments, and we
don't want to get into a competition with Robert over what the system says, But as he has
pointed out, there are differing opinions within his own organization which have to be
resolved, Maybe it is the resolution of those opinions which should be set out here, and they
should be able to see a document that reads carefully through the law, meets the criteria, is
easy to understand, and can be impleI?-ented,
Ray Smith agreed that the comments should be recognized, they should be evaluated, either
inserted and discussed at the Committee; or have reason that they're not inserted in a separate
document, identifying or referencing a rule or regulation that they shouldn't be there, We
need to see that as a Committee, He and Robert have talked offline and one of the
recommendations, and in Robert's position, and Ray disagrees, all of the recommendations
are in violation of the requirements associated with the development of this document. Ray
disagreed that all of them are, but he agrees there should be a document as Duke suggests,
that identifies why they have not been incorporated into the document. Ray Smith then asked
Robert Wiley what are the concerns if the ordinance is pushed out 3 months,
Robert Wiley explained there is not sufficient time to get the ordinance passed before the
DFIRMsare supposed to become effective, At that poin~ we fail the program, we go to being
thrown out of the flood insurance program. Ray Smith asked what the recommendation at
this time was, Robert explained that he came to the meeting prepared to talk about the
comments received, includingthose.not included in the document so there could be an open
discussion about why they are not in, It was not his understanding he was supposed to put
together a listing of every comment when it was not going to be put within the document. If
that is what the Committee wants, it can be done, and we can come back next month instead
of waiting 3 months, If the DFIRMS stay on schedule, and the public vetting process is just
getting ready to start, they may be ready for approval about the end of this year, Phil
Brougham asked why we can't meet next month. He suggested the Committee ~eet next
Page 8 of 11
16 I r1
B~2
1
month, address only this item, and get it off the table. We don't want to jeopardize the
program, and unless there is very substantive disagreement, it sounds like there is just a
bunch of work to get through the document. Let's do it next month, to which Ray Smith
agreed.
Mac Hatcher asked why we couldn't start the discussion now, Ray Smith said everybody
needed to have an opportunity to sit down and read the comments. Travis Gossard said he
would not be able to be in attendance next month since it is an unscheduled meeting,
Discussion then ensued on selecting a date for the next meeting based upon member and
room availability, It was the consensus of the Committee to continue the meeting to 1 :30
p,m, on Friday, 7-16-10. Robert Wiley asked how much lead time the Committee members
needed to review the document with all of the received comments, It was agreed to send out
the comments document by 9:00 a.m. Thursday moming, 7-15-10, Ray Smith ~ted we
needed a quorum to have the meeting, so he emphasized the need for Committee members to
attend, Robert Wiley agreed to send out a meeting request as soon as he receive4
confirmation of the room reservation.
NEW BUSINESS
1, Scheduling FMP Outreach Meetirigs - Robert Wiley' explained that every year there is an
outreach program where we go out to the community in the evenings to talk about the .
Floodplain Management Plan and primarily to get people to give comments about where they
have observed flooding over the past year so we can get those locations to Travis in Road
Maintenance so they can schedule a time to check if the problem is something that
maintenance can correct. Last year we scheduled the meetings in the summer, and this year
we have not yet scheduled the evening meetings because we have the conflict coming up
with the series of meetings on the new flood zones during the week of August 16-20,2010,
Nick Casalanguida has previously said he wanted us to start taking our Floodplain .
Management Program out to various Homeowner Assqciation (HOA) meetings to
consolidate staff participation time and. improve efficiency of effort. Robert has not heard
back from Nick on the details of what he has in mind, Robert asked the Committee if they
desired to try to plan for a series of evening meetings in September 2010, The flood zone
meetings are with FEMA and are single-issue meetings, so we can't also be asking for
floodplain and flooding input from the public, If the Committee members are going to be .
around in September to attend and assist, and if Nick gives the approval to hold the meetings,
what is the Committee's desire? The new Preliminary Digital Flood Insurance Rate Map
(DFIRM) is supposed to be shipped to the County today for us to use in the August meetings,
Ifwe schedule the Floodplain meetings in September, it gives people a chance to come back
and ask questions about the flood zones while we discuss the floodplain issues,
Ray Smith asked if we receive CRS credit for holding the flood zone meetings for the
Preliminary DFIRM, Robert Wiley responded1hat we do not receive separate credit for CRS
scoring for the DFIRM meetings like we do for the regular floodplain outreach meetings,
The DFIRM meetings are single focus and we don't have the ability to receive public input
for observed flooding, which is what is desired in the CRS program, Duke Vasey asked if
the County knew what the local municipalities of Everglades City, Naples, and Marco Island
plan to do with regard to the new DFIRMs, Robert Wiley responded that they are
participating with the County in the evening meetings, Tuesday evening (8-17-10) there is a
meeting at Norris Community Center in the City of Naples , Thursday (8-19-10) we meet at
Page 9 of11
161'1 8,2 ir4
noon at Everglades City, and we meet at 5 p,m, on Marco Island on that same day, Robert
said he didn't know specifically what the municipalities would do with the Preliminary
DFIRMs, if they would do anything different than with the current FIRMs, Duke
commented we have a need to present information to unincorporated Collier County, Robert
then discussed the three Preliminary DFIRM meetings in the County on Monday (8-16-10) at
St. John the Evangelist church, on Wednesday (8-18-10) at the IFAS building next to the
County Fairgrounds, and on Friday (8-20-10) at the Immokalee Community Park. Lew
Schmidt asked the time for the Monday meeting, to which Robertresponcied from 5 p,m, to 8
p.m, Robert also briefly discussed staff's availability to meet with other groups whenever
desired and available to get as much information out as possible,
Duke Vasey asked about the notices for these meetings, Robert Wiley described the notices
that were sent out in the July water and sewer bills from the County, it is on the County's
web page, and John Torre's office will be distributing the information through their notices,
Robert was not aware of any separate advertisement to be placed in the newspaper, but there
has been an outreach to them to try and get a news article on the issue. Ananta Nath asked if
the information would be on the Floodplain web page, Robert said there is a separate
DFIRM web page being set up with this information, but they will be linked together, Duke
Vasey then asked if there will be an effort to present this information to the Naples Area
Board of Realtors (NABOR) and the real estate industry, as well as the superintendent of the
Public Schools. Robert responded that staff gave a presentation to NABOR last week, before
actually receiving the Preliminary DFIRMs, to give them the information available, and they
did ask us to come back and meet again as a follo\\:, up, The County has not talked to the
School Board separately, yet. Usually, staff from the School Board will come to the County
instead of the County approaching them,
Chuck Mohlke asked if the Floodplain outreach meetings and locations can be known and
scheduled before the DFIRM meetings take place so that information can be posted at the
DFIRM public meetings, He thought that may increase the interest in the floodplain
meetings, Ray Smith asked what we needed regarding a timeline to accomplish that. Robert
responded that he only needed to know if the Committee desired to hqld separate floodplain
evening meetings' in September, and if so he would work through Nick to see if Nick
. approves or if he still wants to hold off and not have separate meetings, If the Committee
wants to hold September meetings, and Nick agrees, it is just a matter of scheduling the
meeting times and locations and sending out notices to the Committee members. Lew
Schmidt thought meeting in September or October would be good to give opportunity for
more residents to be here instead of the August meetings.
Duke Vasey then motioned to continue the meeting until Friday (7-16-10) beginning at 1:30
p.m. at this same location, The motion was seconded, but prior to taking the vote, the
Chairman moved to the Public Comment period for the one gentleman from the public.
Upon completion of the public comment, the chairman returned to the previous motion, it
was repeated by Duke Vasey, seconded by the same individual, and the motion passed
unanimously:
2, Public Comments - Mike Rosen of 270 Tradewinds Avenue said he agreed with the
gentleman from the Committee on needing to hold meetings in the latter part of the year for
better representation when more people return,
. Page 10 of 11
16 'I lSi2
'.4
Next Meeting: Friday, July 16,2010 starting atl:30 p,m, in Room 610 of the CDES building
located at 2800 North Horseshoe Drive, Naples, FL 34104, this meeting will resume from its
continued status.
etinguntil Friday, July 16,2010 at 1:30 p,m, by Duke Vasey passed
,..
Page 11 of 11
,.
"4>. ... 0
f11~10 : ~:l · ·
HIII8r V
HdlH,IFIg ~-r )..1.-/
Coyle; . . V-
Br;ardmC~UI1\.;i~~~~ Golel1a . u_ ..~
Floodplain Management Planning Committee
82
.. ..-.- -RECE~\/ED'
APR 2 1 2011
Ray Smith, Chairman
Phillip Brougham Pierre Bruno
Bob Devlin (Marco I,) Joseph Gagnier
Christa Carrera (Naples) Brooke Hollander
Lew Schmidt Dan Summers
Jim Turner Carolina Valera.
Terry Smallwood (Everglades City)
John Torre, Vice-Chairman
Stan Chrzanowski Jerry Kurtz
Travis Gossard Mac Hatcher
. Herb Luntz
Clarence Tears
Duke Vasey
Christine Sutherland
~eeting Minutes for 7-16-10 Continued Meeting from 7-12-10
Start: 1 :40 p,m.
End: 4:23 p.m, .
Location: 2800 N, Horseshoe Drive, Room 610
~eeting Attendance: Ray Smith, Rick Zyvoloski (alternate for Dan Summers), Jerry Kurtz,
Jim Turner, Mac Hatcher, Todd Wright (alternate for Travis Gossard), Brooke Hollander,
Christine Sutherland, Clarence Tears, Duke Vasey, Phillip Brougham, Chuck Mohlke (alternate
for Terry Smallwood) and Robert Wiley,
Absent: Carolina Valera (Excused), John Torre, Stan Chrzanowski (Excused), Herb Luntz,
Joseph Gagnier (Excused), Pierre Bruno (Excused), Lew Schmidt (Excused), Bob Devlin, and
Christa Carrera.
There were no members of the public or additional staff in attendance,
Meeting called to order by Ray Smith, Chairman,
OLD BUSINESS: .
1. Flood Damage Prevention Ordinance - Robert Wiley opened discussion on the 7-10-10 draft
of the Flood Damage Prevention Ordinance (FDPO) which he also had projected onto a
screen for everyone to see. The Committee members were advised they should have
received a 33-page document oftext and comments which was e-mailed to them, The
preferred method of discussion is to go through the drat): FDPO and address each page along
with the comments provided on the right hand side of each page,
Page 1 - quickly discussed with no changes by FMPC.
Page 2 - quickly discussed .with no changes by FMPC,
Page 3 - Begins the start of a listing of definitions. R~garding "accessory structure"
definition, separate sub-sections were added near the end ofthe.FDPO to address requests
to expand the defInition rather than change FEMA's definition as contained within the
FDPO. Chuck Mohlke asked if Robert Wiley was referencing the comments submitted
by Jim Turner on 7-13-10, which are extensive and deal with specifIc standards for
accessory structures as a proposed new B(8) and D(B) shown on page 33 of the
"Comments Received on the 2-24-10 Flood Damage Prevention Ordinance Draft".
Robert said those have not been included and are to be discussed today, DtM~~ys:
,
Page 1 of 15
Date:
Item t:
CC:~:3S
4
y//
16 I 1 B~4a ~
asked about the definition of "area of special flood hazard" as compared to the definition
of "special flood hazard area" and one of the abbreviations for "special flood hazard
area" which are synonymous, Robert explained that later in the ~efinitions starting with
the letter "s", there is definition for "special flood hazard area" and it will" say "see area of
special flood hazard", Robert agreed with Duke on the desire to carry the definition as
"special flood hazard area", but FEMA uses the term as "area of special flood hazard",
Ray Smith concurred with that explanation,
Robert Wiley then addressed changes made to the definition for "area of shallow
flooding". The term was modified to say "less than three feet" instead of the standard
statement of "from one to three feet" so that the definition would conform to a
clarification letter received from FEMA's Region IV office where anything under three
feet in depth is considered as shallow flooding. Ray Smith asked for confirmation that
the ordinance is staying with minimum. requirements, as previously agreed, Robert
confirmed the ordinance is staying with minimum requirements for the most part, and he
will identify where we do not stay with minimum requirements when we get to them,
Page 4 ...., Robert Wiley discussed the previous request of Duke Vasey to put together a list of
acronyms, He still intends to create and insert that list, but doesn't plan on doing so until
after the various review committees have completed their reviews, Duke Vasey asked
about the definition of "agricultural buildings" which is not included, but had been
requested in earlier comments, He requested a definition of "Agricultural buildings are
structures designed for fanning and agricultural practices including, but not limited to:
growing and harvesting of crops and raising livestock and small animals and includes
barns, greenhouses, storage buildings for farm equipment, animals, supplies or feed,
storage buildings for equipment used to implement fanning and/or agricultural practices,
storage buildings for crops grown and raised on site ( cold storage), and horticultural
nursery," Robert said he would add as much of that definition as he can once he
determines how it lines up with what FEMA says. He was not sure he could include
every one of those specific terms. There may be overlap with the terms in "accessory
structures", so we don't want to mix the two definitions, Mac Hatcher asked how
agricultural structures were addresses in the regulations, to which Ray Smith responded
that he didn't see agricultural buildings listed under 44CFR. Robert Wiley responded
that there is a Technical Bulletin, and as we look at the end of the FDPO on page 33 there
is a sub-section J under Variances called "Certain Agricultural Structures", . This
addresses the concept that Duke Vasey is discussing, so we must make sure the definition
proposed by Duke doesn't conflict with what FEMA allows to be included, Robert
agreed there is a need to define "agricultural structures", .
The term "coastal construction control line" has been added since we do have the term
within the FDPO, This is not a term from FEMA but it comes to us through the State's
model ordinance, This is the definition from Florida Statutes Section 161.053, Chuck
Mohlke suggested that after each statutory reference it is appropriate to include the
statement "as amended or (amended)", Ray Smith suggested the phrase "as amended or
superseded". Chuck agreed with Ray's suggestion,
Duke Vasey asked why "Community Rating System" was not included in the list of
definitions, Robert Wiley responded that the Community Rating System is a separate
voluntary program and is not a part of our FDPO, .The term does not appear within the
Page 2 of 15
161 1;
B2
FDPO, and he was directed to not include defInitions for terms not used within the
FDPO. FEMA did advise there are certain terms that they would consider as a fatal flaw
ifnot included in the FDPO, so those do remain even if they are not used in the FDPO,
There are several defInitions that have been removed from the document even though
they were in the model ordinance but were never used,
Robert Wiley explained the change in usage of the term "coast81 high hazard area" from
the current FDPO to this proposed FDPO. Under the current existing ordinance, the
"coastal high hazard area" include~ all lands seaward of the "coastal construction control
line" includes more land and is a higher requirement than the FEMA minimum definition
which only includes all flood zones starting with the letter "V", In this respect, the
proposed FDPO is a step backwards and a weakening of the existing ordinance regulatory
area, which follows the direction he received to remove all higher regulatory criteria,
Robert Wiley asked is this is what the Committee wants? Duke Vasey said it could be
added if we provided a cost basis and could show the cost benefit, Robert Wiley said he
couldn't provide the cost estimate since there is no way to determine when a property
owner would want to construct within that area and it is already an existing ordinance
requiremen,t, so there is no additional cost to existing. Duke Vasey said that was why the
higher regulatory standards were a "red herring" initially. Robert Wiley replied :that this
is not higher regulatory to what is existing, but is higher regulatory to the minimum
FEMA requires,
Robert Wiley then discussed the addition of the definition "cosmetic repair" to address
the topic of wet floodproofing later in the FDPO, There are a series of definitions that
feed off of each other to help explain what wet floodproofmg entails, or making it
resistant to flood damage.
Robert Wiley explained that the definition of "datum" was changed to reflect comments
received from several people and we are now stating that the datum is NA VD and not
NGVD. Previously the definition said NGVD or NA VD, but this now puts NA VD fIrst.
We do expect to get a statement from the engineering community addressing the issue of
old developments that are almost totally built out, and for the remaining properties, do
they have to re":survey and re-contour plans to show NA VD elevations, The County has
not yet received the proposed statement to put within the FDPO the allowance for older
existing developments to continue to use NGVD elevations provided there is also an
additional NA VD elevation provided so it can be seen, but it would not require them to
re-topo everything. The specific situation stated by the industry is for an existing parking
lot that needs to have a plan submitted to resurface or restripe, Why should there be a
requirement to resurvey for NA VD elevations? Staff expects to receive input from
DSAC when the ordinance is presented to them. Ray Smith asked if this definition
comes from communication with FEMA, Robert Wiley responded that the definition
issue is internal to staff and with the local engineering community. Ray Smith asked why
not just incorporate that concept into the definition, to whicJ:l Robert Wiley responded he
was waiting for the specific statement from the industry.
Chuck Mohlke expressed a comment that some ofus have unique regulatory standards
because of location, history, and a number of other things, Hopefully there will be some
kind of communication with other regulators about what was just agreed to so there is not
a likelihood that something will have to be re-topographed before they will approve it,
Page 3 of 15
161 1
'82'
even though for transitional purposes we have made an effort here to try and
accommodate people in ~ sense of a kind of a grandfather provision, for minor yet-to-be-
completed features of a development. Sometimes there are regulatory conflict between
regional agencies, state, several parts of the federal including the National Park Service
which we tend to ignore. .
Robert Wiley then discussed the addition of the definition for "development permit"
. which was added like a placeholder until feedback is received from DSAC, This does not
exactly match with the existing ordinanc~ defmition, but it is based upon comments
expressed, He anticipates there may be some tweaking of this definition in the future,
There were a lot of comments from people asking if this meant there was a separate
permit for floodplain issues, This is to clarify that a development permit is' something we
are already doing,
Page 5 - Robert Wiley discussed the addition of the definition for FEMA since they are
mentioned in the FDPO and a Conimittee member thought we should identify who they
are, A definition was added for "flood damage resistant material" to address issues later
in the ordinance regarqmg making buildings resistant to flood damage, This definition
relates directly to the previous definition for "cosmetic repair",
Page 6 - Robert Wiley discussed the deletion of the definition for "Flood Hazard Boundary
Map" since there is no such map for Collier County, We have a Flood Insurance Rate
Map which is a step beyond a Flood Hazard Boundary Map. We also deleted the
definition for "Flood Boundary and Floodway Map" since there are no floodways in
Collier County, FEMA prefers for the County to not delete the definitions, but it is no
considered a fatal error if we do, The term "FHBM" was also deleted from the definition
9f "Flood Insurance Study" as a cleanup effort on unused terms,
The term "Floodplain Administrator" is sripposed to be defined in a way to say the
County Manager is the Floodplain Administrator and he will delegate the work to
someone else, Duke Vasey stated that the County Manager delegates his responsibility
Robert Wiley said definition needs to be revised to reflect that.
Duke Vasey asked to go back to the definition of "floodplain" to address a comment from
Stan Chrzanowski on whether a natural, meteorological, or a broken pipe can cause
flooding, What do we mean by "floodplain", Robert Wiley responded to refer to the
. definition of "flooding'~. Christine Sutherland pointed out that the definition is actually
called "flood or flooding" so we should call it that in the "floodplain" definition,
Robert Wiley discussed the addition of specific criteria to the definition of
"floodproofing" to follow along with FEMA's Technical Bulletin on floodproofing.
FEMA assumes a floodproofed structure will leak up to 4" of water in a 24-hour period.
There is supposed to be an internal sump pUmp capable of handling that volume of water,
The Technical Bulletin specifies that you can't include the volume of the throw out pump
to still end up with 4" of water in the building, Staff then took that concept into the
situation where an owner doesn't want to have a pump on the inside of a building,
Floodproofing is not for residential structures, and is only for non-residential structures,
Assuming we only want to allow for a W' water depth accumulation in a building and
there is no sump pump, the calculation is determined for allowable seepage, FEMA liked
Page 4 of 15
16 J ~ B 2
the concept since it is more definitive and restrictive than not stating specific criteria,
which is what the Technical Bulletin does, 1bis effort is an attempt to give some up front
information into the ordinance, It is additional text that is beyond the minimum
requirements. It is provided for the Committee's discussion,
Duke Vasey asked about Ray Smith's group's desire to strike the terms "water and
sanitary facilities" earlier in the definition, right above item 1 in the definition, Ray
Smith said he had looked at the definition of floodproofing in 44CFR and it is the same
definition as in this POPO, Ray asked ifthere was a regulatory or policy issue if we
don't match the same language in our ordinance as in 44CFR. Robert Wiley responded
that we must have at least the s~e or more restrictive language as that in 44CFR or it is
FEMA's ability to declare the ordinance as invalid. Robert didn't want to put the County
at risk by removing language that is in 44CFR, ~d Ray agreed, Ray did want to look at
other locations for recommended verbiage changes, but wanted to move forward from
this point. Robert Wiley said he discussed adding the specific criteria with his supervisor
and they agreed to add it and see if there was support, It would provide criteria for an
architect to use in the design of a watertight building, Duke Vasey expressed his support
for the additional criteria,
Phil Brougham said that as a process check, it wasn't necessary for Robert to explain
each modification made to the FDPO, He suggested only going to those locations where
people may have some problem with the docUment. Based upon that direction ofthe
Committee, Robert moved forward to page 8,
Page 8 - Mac Hatcher said the scientific names of the inangroves need to be re-phrased and
he could provide that information. The species names need to be lower case, and the
. species name for black mangrove is outdated.
Page 9 - Duke Vasey asked if there was a final resolution for what we want to defme as
"mean sea level", Robert Wiley explained the definition references NA VD, Under "new
construction", Ray Smith asked if there was a typographical error in identifying the 9-4-
79 and 9-14-79 dates, Robert Wiley explained the two dates are correct and reflect the
difference in the adoption and recording date of the original FDPO (9-4-79) and the
effective date of the first FIRM for the County (9-14-79), There is a 6-month window of
time to adopt an ordinance before the FIRM becomes effective, and by coincidence the
dates happen to be 10 days apart, Ray Smith said he had checked this with language in
44CFR and the language aligns.
Page 10 - Robert Wiley discussed the comments around the "repetitive loss" definition, The
model ordinance has a definition that uses 2 paid flood claims within a 1 O-year period,
the average of which is 25% of the value of the structure at the time of each claim. That
language reflects a new program by FEMA which makes claimants eligible to receive
additional coverage through the Increased Cost of Compliance program without having
been through the 50% substantiaJ. damage claim requirement. However, it affects a lot
more structures to be declared substantially damaged without having actually received
50% value damage. A structure with a 49% flood damage claim and a 10% flood
damage claim would be considered to have an average of 30% which is greater than 25%
and would be declared to be substantially damaged, Then when the owner applies for a
permit to repair the 40% damage, the County would have to tell him he has an average
Page 5 of15
161 1
:,a 2. ""4
greater than 25% and therefore has to mitigate the entire house, While the damage has
never hit the 50%, it is the second paid flood claim, FEMA could not answer how the
County would know the flood claim had been paid, Staff asked FEMA how the County
would know to not issue the permit to repair the structure when there is the rush to repair
damage after a flood, FEMA said we would have to figure it out some way, which was
not an acceptable answer to County staff, This would put the County at much more risk
on issuing a permit inappropriately, so my supervisor agreed, so we changed the
definition as advised by the Florida Department of Emergency Management. Their
recommendation was to go with the old FEMA definition of repetitive loss as being two
paid flood claims of at least $1000 within a 1 O-yearperiod and don't include the
requirement for this also being considered as substantial damage, Repetitive'loss is an
issue within the Community Rating System program on how the community has to
address the issue and how they qualify for grant programs. But it doesn't mandate what
the community has to do.
Duke Vasey asked about Reed Jarvi's comment on how would the County track
repetitive loss. Robert Wiley responded that with the proposed definition, there would
not be any required tracking of the repetitive loss structures since we don't have any
structures less than $2000 in value. Chuck Mohlke asked if the Committee could hear
again the discussion between Robert Wiley and Jim Turner on how the County would
track repetitive loss ~d how it would be enforced. Chuck wanted to have discussed the
observations made by a couple of comments on merging a procedure on how to track it
and how to enforce it, Jim Turner said he kept track of all permits coming in for
substantial damage, There are forms the applicant completes and a tracking process
through the permitting process, Jim said he did not currently have a tracking procedure
for repetitive Joss, He suggested that perhaps Rick Zyvoloski (Em~rgency Management)
may have a tracking procedure, Rick said he didn't have a procedure for tracking
repetitive loss, but thought that FEMA annually provided a report on flood loss and who
is now a repetitive loss, Robert Wiley confirmed that the County does get that
information from FEMA but it is always a year behind, so if the County used the
definition as recommended by FEMA and put in the model ordinance, the County would
need to know immediately if a structure is repetitive loss because the owner is coming in
for a building permit to repair the structure and there is nothing to trigger the County's
attention if the damage is less than 50%, This could get the County in the position of
issuing a building permit to a structure that is to be considered as substantially damaged,
and we didn't know it.
Rick Zyvoloski suggested disassociating the two definitions from one another and put
down a caveat for repetitive loss per FEMA's annual report which allows the County to
address repetitive loss in a category by itself because that triggers special flood programs,
Substantial loss triggers the local County program whereas repetitive loss opens up
different grants. There is also the severe repetitive loss as defined by FEMA, He
suggested leaving the responsibility with FEMA for identifying repetitive loss and if they
want it timelier, they need to get reports out timelier. Perhaps we should refer to the
FEMA report, Phil Brougham suggested the last available FEMA report, even if it is a
year old, Discussion followed between Jim Turner, Rick Zyvoloski and Robert Wiley on
the paid flood claim information prOVIded by FEMA. Rick said the titles of repetitive
loss and severe repetitive loss allow owners to go forward with grant program
applications, He recommended leaving those in a category by themselves and let the
Page 6 of 15
16 J 1
.IB a
MI
County deal with substantial loss, Christine Sutherland asked if the property owner
would know how much was paid, to which Robert Wiley responded yes, Phil Brougham
discussed the current owner may not know what was paid to the previous. owner, Robert
Wiley discussed the additional flooding information that would be needed at the time of
the building permit application if we kept the repetitive loss definition in the model
ordinance, That information would be tracked, and while not difficult to do, it would be
a higher requirement than what is currently done, Rick Zyvoloski asked if the owner was
required to repair the damage with the money received from a paid flood claim, or could
they just collect the money. He again said he felt there should be a disassociation
between repetitive loss and substantial loss, Robert Wiley responded that the two terms
have been separated with the proposed changes to the model ordinance defInitions, Jim
Turner suggested tying information from the FEMA repetitive loss repo~ to the County's
address database when the reports arrive, Robert Wiley said that effort was already being
done in the CD+ permit tracking software, but the information is always a year behind,
Upon completion of the discussion, Ray Smith asked if everyone was OK with the
proposed "repetitive loss" definition, there was no opposition, so discussion moved to the
next pornt.
Page 11 - Ray Smith asked about the definition for "structure" which is the same as defmed
. .
in 44CFR, but he still had a problem with the word "principally" because it is subjective,
He asked to delete the word "principally" because a structure is either above ground, or it
isn't. Robert Wiley described a theoretical example, such as a large storage tank which
may be 20' tall with the lower 4' below grade, Phil Brougham also suggested deleting
the word "principally" since the definition of that word could be debated at length,
Christine Sutherland suggested that the term "principally" may mean the major part of
the structure is above ground, Phil Brougham suggested the term "principally" was
referencing the gas or liquid storage tank part of the definition, and not the walled and
roofed building part of the definition, Upcm conclusion of the discussion, the Committee
consensus .was to remove the word "principally",
Ray Smith then moved the discussion to the "substantial improvement" definition and
said he was OK with including the work "sanitary" within the definition which is
different than his original comments.
Robert Wiley began the discussion on the definition of "substantial damage". He
disc~ssed the addition of the 24-month cumulative cost provision that was added by his
supervisors, and this is a higher regulatory criteria, Ray Smith reminded the Committee
of the previous decision to keep the ordinance at the base level, and this will take us
above that. Ray recommended staying with the base ordinance, Jim Turner said the base
level was a I-year time period, and for a long time the County had used a 5-year time .
period, However when that was questioned, nobody could locate where that was
approved, so he went back to the I-year period, and now this proposal is to go back to 2
years. When asked by Duke Vasey who had directed to include the 2-year cumulative
period, Robert Wiley explained that Nick Casalanguida had directed it when he began to
better understand the implications of substantial improvements and the money that could
be put into a structure without reducing its flooding risk. Phil Brougham asked what was
the previous position ofthe Committee, to which Robert Wiley responded with the
standard 12 month time period, Phil Brougham stated that as in prior meetings that he
has observed there is a recommendation from an advisory committee and there is always
Page 7 of 15
16l J. a2
a staff recommendation that can go on top of it, Phil proposed a motion to stay with the
base ordinance, and if staff wishes to make another recommendation OIi top of that when
they go before the Planning Commission or the BCC, then so be it. Ray Smith said that
vote was already on record, Phil Brougham motioned to remove the higher regulatory
cumulative statement, the motion was seconded, Jim Turner said he had the same
problem with this as he did with a previous definition where a person incurs 40% damage
from flooding and then next year needs to put on a new roof. With the cumulative, the
entire house would have to be raised, so he sees no problem with changing back to the
base level of 12 months and taking out the 24-months, The motion passed unanimously,
Robert Wiley then said he assumed the Comniittee wanted the same change to the
"substantial improvement" definition to remove the 24-months cumulative, The
Committee's response was yes, .
. .
Page 12 - Discussion then moved to the term "watercourse" which Robert Wiley explained
has. been changed to better reflect other FE.MA documents to define it as the channel and
banks which would eliminate the previously expressed concern about the entire sheetflow
area being defmed as a watercourse, That eliminated Stan Chrzanowski's concern, The
definition was also edited to add other FEMA language to clarify that the watercourse did
not include the adjoining floodplain areas. The term "waterway" was then added to
address the issue that occurs in ordinance section 5(B)(6), Within the riverine portion of
the floodplain where there are AE flood zones and there are no defined floodways, there
is a special analysis required per 44CFR. This definition is to clarify that the waterway is
. not the shallow AH flood zone area,
Robert Wiley explained that "wet season water table" was added to assist later in the
ordinance where the term is use in the "A" zones where there is no base flood elevation
(BFE), The dePnition is taken from the Florida Administrative Code,
Page 13 - Robert Wiley stated the flood zones applicable to Collier County have been added
at the request of Duke Vasey, Ray Smith asked if these definitions align with the FIRM,
Robert Wiley responded that they align with both the existing FIRM and the proposed
DFIRM,
Page 14 - Robert Wiley stated the changes to the identification of the Floodplain
Administrator need to be confirmed with previous discussion to make sure they are
consistent,
Page 15 - Robert Wiley discussed the proposed wording in the ''Penalties for Violation"
paragraph. The County Attorney replaced the entire paragraph from the model ordinance
with this new wording to align with the current Code Enforcement master language,
Page 16 - Robert Wiley discussed changes in Sub-section B "Duties and Responsibilities of
the Floodplain Administrator", Sub-paragraph (3) which requires copies of various other
permits has been eliminated since we do not require all of this for each building permit
application. Those other permits are handled by other departmental staff, Ray Smith
asked ifFEMA was in agreement with this, and Robert Wiley said the item has not been
discussed with them, FEMA will be given an opportunity to review the ordinance, In
responding to comments, other portions of this Sub-section B have been edited to move
text around to other locations,
Page 8 of 15
161 ~ fa ~
Page 18 - Robert Wiley identified the two additional sub-paragraphs added by Emergency
Management for temporary housing, . Robert Wiley explained that starting in Section 5:
Provisions for Flood Hazard Reduction we get into the main text' of the ordinance. Some
re-ordering has been proposed for the sub-paragraphs to better organize the new
construction discussion from the manufactured home discussion, There has also been the
inclusion of reference to the Florida Building Code and FEMA Technical Bulletins to
provide supportive background on how to make certain decisions,.
Page 19 - Jim Turner asked about sub-paragraph (5) and expressed a concern that this would
cause mobile homes to be raised an additional 1.5' to 2' by requiring the equipment and
service facilities to be located above flood, Robert Wiley explained that this particular
location does not require everything to be above flood level, just designed and/or located
to prevent water from entering or accumulating within the components. Robert
acknowledged that FEMA does want communities to require duct work to be above the
BFE, but we need to decide if we are going to require it or leave the current language as
is which comes from 44CFR. Jim Turner recommended stating that duct work should be
above the BFE. There was a lengthy discussion on what to edit in this sub-paragraph (5)
and the final decision of the Committee was to revise the statement to read "Electrical,
heating, ventilation, plumbing, air condition equipment and other service facilities,
including duct work, shall be located above the base flood elevation or designed so as to
prevent water from entering or accumulating within the components during conditions of
flooding, "
Page 20 - Ray Smith discussed some proposed changes in sub-paragraph (12)(b) to address
private as well as public utilities, He asked if there was a reason we are only looking at
public utilities and facilities vs, all utilities and facilities, Robert Wiley explained it was
his understanding that even if privately owned, the utilities and facilities are used by
members of the public, Ray Smith recommended deleting the word "public". Rick
Zyvoloski and Chuck Mohlke recommended substituting the word "all" for "public",
Ray Smith agreed with that. Brooke Hollander questioned if Golden Gate Estates is
considered as a sub-division, then would this include each individual house having its
own sewer system, More discussion followed to clarify how various private utilities
would be considered, Committee consensus was to replace the word "public" with "all",
Robert Wiley discussed the addition of the text in sub-paragraph (16) as being previous
text in another County ordinance that was deleted but is now being brought back to the
Board for inclusion in the existing'FDPO, The text shown is roughly the same as
'proposed to the Board and this will be edited to match whatever the Board approves on 7-
27-10. Jim Turner asked for a correction to sub~paragraph (16)(b)(iv) to reflect NA VD
instead ofNGVD, .
Page 22 - Robert Wiley discussed the side note on sub-paragraph B(2) for floodproo:6.ng to
the base flood elevation. Floodproofing to just this elevation, which is the minimum
requirement, will have increased financial impacts to the owner's flood insurance
premium, Jim Turner said he was already requiring floodproofing to l' above the BFE as
a policy. Robert Wiley explained that flood insurance requires subtracting l' from the
elevation of the floodproofing when rating a building and he provided cost.difference
examples for floodproofing to or l' above the BFE, The decision for the Committee to
Page 9 of 15
16 j 1 B~ 2
address is whether to recommend floodproofing to just the BFE or to go with the higher
requirement of l' above the BFE as recommended by the model ordinance. Duke Vasey
recommended sticking with the basic requirement, which was the consensus of the
Committee,
Robert Wiley discussed the additional wording to sub-paragraph B(3)(c) to include
"partitioned into separate rooms, or temperature-controlled (air conditioned), This
language comes from an official FEMA interpretation dated June 1999.. Jim Turner was
happy with the wording but felt it would be a big issue to prevent the partitioning, Jim
explained it is common for owners to get their CO and then go in and partition and air
condition those areas,
Page 25 - Robert Wiley explained the added text shown as sub-paragraph B(6)(c) which was
developed to utilize the defined term "waterway" and provide specific criteria for impacts
in the riverine AE zones on the coming DFIRM that would eliminate the need for
expensive stUdies by the owner, Clarence Tears agreed with the 0,05' of head loss for a
watercourse crossing and said the Big Cypress Basin was already using that number,
Duke Vasey asked to remove the bullets and use numbers for the sub-points. Ray Smith
reminded Robert Wiley to add the phrase "as amended" as previously discussed when
referencing other legislated regulations,
Robert Wiley explained that the sub-section C "Specific Standards for A-Zones without
Base Flood Elevations and Regulatory Floodways" is new to the Collier County
ordinance since we now have areas of this type flood zone, The language is standard
language from the model ordinance until we get to sub-paragraph C(7).
Page 26 - Robert Wiley discussed the changes proposed in sub-paragraph C(7) to increase
the minimum elevation from 3' to 4' as recommended by Stan Chrzanowski who is the
County Engineer, His direction was based upon typical design for a septic system, Staff
also added in the consideration for using the wet season water table instead of just the
ground surface for situations where construction may occur within a wetland depression
(cypress head) area. The Committee agreed to the proposed wording.
Page 28 - Robert Wiley briefly discussed the addition ofthe "air conditioned" text into sub-
paragraph 6( c) to be consistent with the previous text addition in the AE flood zone, .
Duke V as~y questioned why he was not given any consideration on the two paragraphs
he recommended for addition in his comments, Ray Smith asked which information
Duke Vasey was referencing and Duke informed him it would be on page 27 of the
handout of all the comments that Robert Wiley provided to the Committee, . Robert Wiley
explained that Duke wanted to add in sections for '''Specific Standards for Rural and
Unincorporated Area Accessory Structures" and "Specific Standards for International
Organization for Standardization (ISO) and Non ISO Storage Contamers", Robert Wiley
stated that he took this information to the Planning and Zoning staff, and it was their .
opinion that the information should not go into the ordinance as it didn't have anything to
do specifically with flooding but were issues already covered under the Land
Development Code (LDC). Ray Bellows, who. heads up the Planning and Zoning group,
did not recommend their inclusion,
. Page 10 of 15
16 I 1 ;B (:
Duke Vasey appealed to the Committee to include these sections and then the individual
nuances can be dealt with later, Duke said there were a lot of administrative procedures
and the County doesn't even recognize, except by memorandum, the ISO steel containers
or even Ted Sheds. He felt it was important to better identify what an accessory structure
is and define how to handle them, Jim Turner said that most of the information was
covered in the LDC, and didn't know that it belonged in the flood ordinance. Duke
Vasey commented that the Committee had been given County Attorney instruction to
have each ordinance stand on its own, Phil Brougham asked if the LDC was always the
overriding law. Robert Wiley replied that the LDC is adopted by ordinance, The FDPO
is a separate ordinance and will not go into the LDC, but will go into the Code of Laws
and Ordinances, Ordinances are set up to complement each other so that 'whichever is
more restrictive, the more restrictive becomes effective, Robert said that if the
Committee wanted this text-added into the FDPO, he would take that recommendation
back to his supervisors for further -direction, .
Phil Brougham asked Duke Vasey what value he saw by including this text within the
ordinance if it is already "in" the LDC, Duke Vasey expressed his concern that
"accessory structure" is not well uilderstood by the County, and the problem is with Code
Enforcement. If it isn't spelled out in an ordinance, which it isn't in the LDC, Code
Enforcement will not understand how to actually enforce the Code of Ordinances which
we have. His recommendation is that the Committee adopts paragraphs "E"and "F" like
we did with the FEMA recommendation or with Dan Summers' request for FEMA
housing. Phil Brougham questioned that if this language was included in the FDPO and
the ordinance passed, how "Code Enforcement" would be aware to look at the FDPO
when trying to rule on "accessory structures", Duke Vasey said it really wasn't Code
Enforcement but it turns out to .be an insurance claim, This ordinance is really dealing
with keeping stuff out ofthe flowway and our canals and out of the watershed, We're.
lifting things up so they don't float into the canals and the drains, With this, we are
adding in a dimension for "accessory structures" that doesn't currently exist. In addition,
we are defining Ted Sheds and ISO shelters, Phil Brougham didn't think it would hurt
. .
anything to include'it, or we weren't stepping on the LDC. Ray Smith expressed concern
that if there is a modification to the LDC, there would have to be a modification to this
ordinance also, That's the intent of having it in one location, so they make one change
and they don't have to worry about any like language in other ordinances, which is
probably why they are recommending it remain in the LDC and not in here.
Duke Vasey made a motion to add the language into the FDPO, The motion was
seconded, During discussion, Jim Turner said he thought there would be issues with
setbacks in the LDC. Phil Brougham asked if we knew that the proposed language
conflicted with the LDC. Duke Vasey commented that if his proposed text was changed
. to fit the LDC and placed in this document it would bring the "accessory structure" issue
to life, He would have no objection for Robert Wiley to go through and make it the same
as the LDC requirement, providing that it remain in this ordinance, Discussion followed
on making the modifications to the LDC, but that is a very slow process, Ray Smith
called for a vote on the motion and it failed on a: 4-8 vote,
Page 29 - Robert Wiley began the discussion the "Section 6: Variance and Appeals
Procedures", There have been many additions to this section to identify what the County
is already doing but it has not received comments, Phil Brougham asked if the County
Page 11 of15
.'
161-1
82
Attorney approved of this, to which Robert Wiley responded it has been sent to the
County Attorney Office but no response has been received, Robert Wiley explained that
this is the same as what was previously developed by the County Attorney Office.
Page 30 - Ray Smith asked if the formatting was correct for the sub-points under 6(D)(3)
where they are now numbered (a) through G) whereas they previously were (1) through
(9) on another document. Robert Wiley explained tha;! the numbering format is not really
that important at this time through the drafts because the County Attorney will ultimately
develop the final formatting, Phil Brougham asked for clarification on the advancing
versions of the ordinance, What happens to the document when 'others do 'not agree and
make changes, Robert Wiley explained that he has been directed to take forWard
"staff's" document. If it varies with recommendations of the 'Committee, the differences
will show up on the sidebar area to identify them. The document text will be the staff
document, and hopefully there won't be any differences to note. There then followed an
extensive discussion on the process of document approvals up the chain through the
review process, how input is received and handl~d, and even included a discussion on the
Growth Management Plan's Evaluation and Appraisal Report (EAR) process,
Page 31 - Robert Wiley discussed the sub-section 6(E) "Conditions for Variances" notation
regarding the model ordinance's statement about not granting variances after the fact. .
That statement was deleted from the draft FDPO because it would be considered as
higher regulatory. This prohibition can affect situations where there is attempt to build
exactly to minimum requirements, and then there is an error made so the structure doesn't
meet the minimum requirement (e,g, the floor elevation is a few tenths below the BFE).
Jim Turner expressed problems he has had with situations where owners go to the Board
and get variances after the fact when they shouldn't be able to get one. He supported the
model language restriction, Such approved variances are required to be documented
which then hurts the CRS rating, Ray S~th asked if there were controls in place to catch
the problems early, Jim Turner said the problem is not with new conStruction, but with
existing construction and work done without permits,
Duke Vasey stated he'had a problem with the concept because it doesn't allow for
exemptions from mistakes made by government. He didn't think it should be included in
the FDPO. There followed a lengthy discussion on the purpose for granting or not
granting variances for improper construction, including a discussion on whether or not
the inclusion of such a prohibition impacted due process rights, and impacts to the CRS
program, Various efforts were put forth to develop a statement that fully addressed the
issue, but finally Duke Vasey and Jim Turner came up with the recommendation that ''No
variance shall be issued for unpermitted work."
Page 32 - Jim Turner discussed some problems he has had with the "historic structure" issue,
No changes were proposed in the draft FDPO,
Robert Wiley then began the discussion on sub-section I "Certain Accessory Structures".
This section was added in an attempt to address issues identified by Duke Vasey and
others. It is located within the Variance section to allow the Floodplain Administrator to
grant these certain variances, rather than allow staff to approve them, Robert explained
that sub-point (2) is based upon the assumption that floodproofmg to l' above the BFE
would have received the Committee's support, so he will now revise the text to require
Page 12 of 15
a.
:. ~.
1611
B2
wetfloodproofing just to the BFE. Jim Turner did not like the concept of requiring
variances for the accessory structures. It was agreed to move "Certain Accessory
Structures" out of the Variances section and into section 5(B)(8),
Page 33 - Robert Wiley discussed sub-section 6(1) "Certain Agricultural Structures" and
stated this criteria comes from a FEMA Technical Bulletin and is to be considered as a
variance, Jim Turner questioned how we would handle the agricultural issue since if it is
truly an agricultural building used for agricultural purposes they do not need a permit.
How do we regulate FEMA if there is no permit required? Robert Wiley explained how
he put that issue out to about 20 counties and received varying responses, Most handle it
through a zoning review, some handle it through a floodplain permit I-page application
review, Collier County and one other county don't handle it at all, FEMA is not
concerned with compliance with the Florida Building Code, but is concerned with the
floodplain requirements, Jim Turner said if the agricultural building has electrical and
. plumbing, the County does require permits, Ray Smith asked Jim Turner what his desire
was on this proposed sub-section. Rl;ly also asked Robert Wiley if this was required in
the ordinance, Robert stated the language came from a FEMA Technical Bulletin and
was not in the model ordinance.
Ray Smith and Phil Brougham both stated the intent to stay with the model ordinance,
Robert Wiley stated his concern was that the issue needs to be addressed because FEMA
doesn't care that the Florida Building Code doesn't require permits for agriculture, As
the new DFIRMs come into effect and place AH flood zones on the agricultural lands, the
County is going to be held accountable under FEMA. Jim Turner motioned to strike the
sub-section J from the draft ordinance, The motion was seconded and passed
unanimously,
Duke Vasey then asked that since the sub-section on "Certain Accessory Structures" was
now going to be moved to section 5(B)(8), could his proposed language that was known
as Section E "Specific Standards for Rural and Unincorporated Area Accessory
Structure" be the lead off to get into the 6 points that are following, Ray Smith asked if
that was what was previously voted down. Duke Vasey explained there was a problem
With conflict with the LDC, but by removing his previous conflict areas the narrative
leading into it might be suitable to open up the 6 below it. Then, if that would be an
extension, he would also like to add on to the 6 points, a 7 and 8 that included the ISO
structure arid the vertical tool sheds, Duke Vasey motioned to make' the inclusion, and
the motion was seconded, Upon a vote, the motion failed 4-7.
Page 32 - Robert Wiley then asked the Co1Iimittee to return to the relocated section on
"Certain Accessory Structures" to address the value and size [small, low-cost sheds less
than 200 square feet in area, using outside dimensions, and less than two percent (2%) of
the value of the principal structure]. Do we want to include this, leave it out, or how do
we want to bring in consistency between requirements for the AE and VE flood zones?
Jim Turner didn't think there could be a value for accessory structures in the AE zone,
but there could be for a VB zone, Duke Vasey then asked for accessory structures to
include the steel ISO structures and vertical tool sheds without a cost limit. Jim Turner
recommended to not putting a value on the accessory structures in the AE zone, the
recommendation waS seconded, and call for a vote passed unanimously.
Page 13 of 15
~.. ..
.1611...
Be:
. Duke Vasey then again motioned for inclusion of the steel ISO shelters, and the motion
was seconded, Duke clarified the motion's content to add into the Accessory Structures
sub-section to add the lead-in paragraph "Accessory uses and structures support and are
subordinate to the use of a parcel and shall primarily serve those persons regularly and
customarily involved with their use and include only those structures incidental to a
permitted land use located on the same parcel. Uses identified elsewhere in this
ordinance are not accessory uses," The motion also included adding two additional
points to be 7 and 8 as follows:
7, Steel ISO 10'-20'40' Storage Containers may be positioned on the earth and
anchored as described in SECTION FIVE A (4) above, or secured to piers.
8, Vertical tool sheds and storage buildings may be positioned on the earth and shall
be anchored as described in SECTION FIVE A (4) above, or secured to piers,
Jim Turner asked for clarification on what was being proposed, and Duke Vasey provided
direction that he wanted to use the 6 bulletedpoints that Jim Turner had included under
his comments for Accessory Structures on page 33 of the Comments handout, then add
. .
the two points on steel ISO structures and vertical tool sheds from Duke's comments on
page 27 of the Comments handout. Robert Wiley explained this basically did away with
the original 6 points in the original sub-section I "Certain Accessory Structures" text,
Upon call for a vote, the motion passed unanimously, Christine Sutherland then asked
for additional. clarification on some of the points described in the motioned text, and Jim
Turner explained the basic concepts for consideration of all construction in the VE zone
for debris considerations,
Ray Smith questioned the Committee to see if there were any concerns aboutthis ordinance
review and approval being rushed, as he didn't want anyone to feel this was 'being rushed
through, Receivmg no response comment, Phil Brougham.then motioned that the Committee
send this FDPO, as amended, and authorize staff to take the necessary steps to move it
forward, The motion was seconded, and Ray Smith asked to amend the motion to include the
submittal of the proposal to all of the Administrators so they have opportunity to review as
we proceed, Phil accepted this amendment to the motion, Robert Wiley asked for
clarification on when the ordinance is to be sent to the Administrators, and after a brief
discussion it was decided to provide the Administrators with the ordinance at the time it was
presented to DSAC, Christine Sutherland asked about the provision for emergency
temporary housing following a disaster, she didn't think it was in the ordinance, Robert
Wiley explained it was included in the text in several locations, and is not a separate area.
Upon call for a vote, the motion passed unanimously,
NEW BUSINESS
1. Public Comments - None,
Next Meeting: Monday, October 4,2010 starting at 9:00 a,m, in Room 610 of the CDES
building located at 2800 North Hor.seshoe Drive, Naples, FL 34104.
passed unanimously at 4:23 p.m,
Page 14 of 15
.
4 :... ...
;;P~ ~
Robert Wiley, Staff C '
. dll1ator
1 ~ 1 1 i~1 B" ...
Page 15 of 15
R, E CE\VED Fiala --1) c/.
. .. Hlller~
APR 2 1 201~; \ "." ~~~I~n9 -!~ -;;;e __
Boo'" aI c,"'~ co"""""",",. CoIQIIo-;;:"
Floodplain Management Plamlilig~COiiil'ltittee
~
16J.1 B2
Ray Smith, Chairman
Phillip Brougham Pierre Bruno
Bob Devlin (Marco I,) Joseph Gagnier
Christa Carrera (Naples) Brooke Hollander
Lew Schmidt Dan Summers
Jim Turner Carolina Valera
Terry Smallwood (Everglades City)
John Torre, Vice-Chairman
Jack McKenna Jerry Kurtz
Travis Gossard Mac Hatcher
Herb Luntz
Clarence Tears
Duke Vasey
Christine Sutherland
Meeting Minutes for l-lO-llRegular Meeting
Start: 9:00 a.m,
End: 10:22 am,
Location: 2800 N, Horseshoe Drive, Room 610
Meeting Attendance: Ray Smi~ Carolina Valera, Rick Zyvoloski (alternate for Dan
Summers), Jerry Kurtz, Jim Turner, Mac Hatcher, Jack McKenna, Travis Gossard, Brooke
Hollander, AnantaNath (alternate for Clarence Tears), Duke Vasey, Joseph Gagnier, Phillip
Brougham, Pierre Bruno, Lew Schmidt, and Robert Wiley,
Absent: John Torre (Excused), Christine Sutherland (Excused), Bob Devlin, Christa Carrera,
and Chuck Mohlke (Excused).
There were no members of the public or additional staff in attendance.
Meeting called to order by Ray Smith, Chairman.
Ray Smith introduced Jack McKenna who is now the County Engineer following the retirement
of Stan Chrzanowski, Jack gave a brief statement of his background.
OLD BUSINESS:
1, Approval of minutes for the 7-12-10 Regular Meeting and 7-16-10 Continued Meeting-Ray
Smith asked if there were any needed changes to the 7-12-10 minutes. Lew Schmidt stated
he was present at the 7-12-11 meeting and asked for that to be corrected. Phil Brougham
asked about Committee membership numbers under Item 2 of Old Business, and whether
there was any discussion with the County Manager. Robert Wiley stated this was an item for
discussion on today's agenda. Phil then asked about the discussion on page 4 of 11 regarding
application for grant funding by August 2 in conjunction with Emergency Management, and
was there any action, Robert Wiley responded that nothing transpired on that item,
Ray Smith then asked if there were any needed changes to the 7-16-10 minutes, Carolina
Valera stated she had just spoken to Robert Wiley about noting she had an excused absence.
Phil Brougham then motioned for approval of both sets of minutes as amended, and the
motion passed nmmimously.
2. FMPC membership vacancy/replacement (Bill Lorenz) - Bill Lorenz said he had a discussion
with the Growth Management Division (GMD) Deputy Administrator, Nick C~~:
At the end oflast year, the County Manager merged and reorganized the Transportation
Date:
Page 1 of9
Item':
C:,1(C...:~,,,,, ""'~
U'''-'l.'-'..:_>:::J VJ~
161 1 B 2
Division and the Community Development and Environmental Services (CDES) Division
into a single division known as the Growth Management Division- (GMD), Norman Feder is
the division administrator, The GMD is divided into two parts, and the former CDES is
known as the Planning and Regulation (P&R) portion with Nick Casalanguida in charge.
Internally within the GMD-P&R there was a reorganization of departments, The current
Floodplain Management Planning Committee (FMPC) staffing has representatives from the
· Building Review and Permitting Department,
· Department of Zoning,
· Comprehensive Planning,
· Environmental Services,
. Engineering Services
. Stormwater Management
. Transportation Division
All of these staff members are now from the one division. The desire is to have one
representative from the total division, There are two reasons for the proposed change in
staffing:
. efficiency of the staff resource and
· especially within the Land Development Services department, which contains Zoning,
Comprehensive Planning, Environmental Services, Engineering Services, and
Stormwater Management, staff and managers cannot be in the same meeting to discuss
where the County is heading on issues of floodplain management because of possible
Sunshine Law violation.
Bill Lorenz and Nick Casalanguida propose for Jerry Kurtz to be the one individual
representing the division, That would also probably include the representative from
Transportation, so Bill Lorenz thought that probably Travis Gossard would be removed as a
member. If other staff from the various sections and departments is needed to address issues
before the FMPC, they can be available as support staff instead of being a member of the
FMPC,
With the selection of one member (Jerry Kurtz) to represent the Growth Management
Division, there would be one member (Dan Summers/Rick Zyvoloski) from the Emergency
Management/Public Safety Division, one member (Ray Smith) from the Public Utilities
Division, and one member from Public Information. Those four positions would be the
voting staff members on the Committee, Whenever there is a need to get technical resources
or technical expertise to the Committee, those staff can be directed to report or Jerry Kurtz
can get the information and report it to the Committee, Bill was not sure if Nick had already
briefed the County Manager on this re-staffing proposal,
Phil Brougham stated this proposal raised concerns to him regarding the staff effectiveness
and efficiency regarding Committee business. He understands the organizational issues
created by staff members being on the Committee and difficulties this creates as to being able
to be briefed on things, However, the Committee meets once a quarter, so if the Committee
is reduced to one representative for the Division, and if the meeting discussions get into
technical matters, then Jerry will have to go back to the pockets of expertise after the meeting
concludes, which means 3 months go by before the next meeting, and interim, the Committee
is not moving forward fast enough. Phil's concern has been that even currently meeting once
a quarter has hampered efficiency, and this could potentially also hamper it. Even meeting
once a quarter, this Committee is grinding down to a slow crawl or halt. While not
Page 2 of9
161 1
.Bi
advocating the concept, perhaps the Committee has done all the work it needs to do with
respect to the new Floodplain Management plan, and perhaps it should be disbanded.
Duke Vasey expressed no concern about reducing staff to four members, and thought it
would also result in changing the number of civilian members, He wondered that in thinking
about reorganizing the Committee if there could also be thought given to the way tasks are
processed from the Chairman intemally to the staff, In times past there have been periods of
time when department heads didn't agree with the Committee tasks and nothing was done,
In this reorganization it is essential to have a very smooth system for processing either
Committee requests or for information.
Ray Smith commented that the County Manager is going to have to approve this plan, and
requested Robert Wiley to launch out communication out to the Committee bye-mail
informing them of when it is to be implemented. Ray also asked if after the reorganization,
would it be appropriate to move to monthly meetings so if there are issues that arise that
Jerry Kurtz cannot answer, it would not result in a 3-month wait to get an answer.
Phil Brougham proposed that this discussion and proposal be taken back to the County
Manager who chartered this Committee to ask about
1, County staff membership
2. FEMA requirements for equal number of citizens, so does the citizen membership be
reconstituted as well, and
3, The issue needs to be fleshed out as to frequency of meetings as well as the process of
when the Committee asks a question of a technical nature, how is that process going to
move through the County with respect for someone to authorize the appropriate amount
of time on the appropriate staff member, a deadline for feedback, etc. so we have a
smooth and efficient process to raise questions and get answers to we can move on.
Bill Lorenz agreed to follow up on these issues in further discussions, Phil Brougham then
made his 3-point statement into a motion. After the motion was seconded, Ananta Nath
asked a question regarding the ability for key members of staff (e.g. Mac Hatcher and Travis
Gossard) to be non-voting members but still be available and avert the situation of having to
wait for 3 months to get an answer, Bill Lorenz could only speak for his staff, but felt that if
issues of concern were identified ahead of time for discussion, the appropriate staff could
provide the information in a timely manner or perhaps be on a stand-by situation to arrange
their schedules to be available for the meeting, Bill felt there would be a way to accomplish
the needs of the Committee without all of the current staff being voting members.
Phil Brougham then asked if as soon as the concept is endorsed by the County Manager, then
could Robert Wiley report back to the Committee via e-mail, Bill Lorenz agreed to have the
e-mail sent as soon as we get a full deliberation response from the County Manager, Ray
Smith agreed that sending out an e-mail along with the notification of the next scheduled
Committee meeting would be sufficient. Phil then asked if the County Manager's
determination also then speak to the citizen member makeup, and would he be nominating
who stays and who goes, Bill Lorenz did not have a specific answer to that question, but
agreed to look into it. The Committee was formed by a resolution of the Board of County
Commissioners, so Bill thought that this would have to go back to the Commissioners with a
new resolution to establish the number of Committee members, Robert Wiley informed the
Committee that CRS scoring was based upon having at least an equal number of citizen and
Page 3 of9
161 1
B2
, J
{. 1
staff members on the Committee, but there could be more citizen members. Upon call for the
question, the motion was approved unanimously.
3, Flood Damage Prevention Ordinance Status Update - Robert Wiley informed the Committee
that since they voted to forward the Ordinance, it has been seen by DSAC and by the Collier
County Planning Commission (CCPC) three times, The CCPC sent the Ordinance back to
DSAC to obtain a financial impact for requiring floodproofing to 1 foot above the base flood
elevation (BFE) compared to just floodproofing to the BFE, DSAC did provide a number for
a typical situation, but this was not something they really wanted to do. Staff took that cost
information to the CCPC along with the cost implications for flood insurance. Basically the
ordinance still looks like what the Committee approved, but there have been some
recommended changes, and these are identified in the side margin comments for the CCPC to
review and consider, One issue that the CCPC did change was to reverse the Committee's
direction to say "all" utilities instead of "public" utilities, and go back to the ''Model
Ordinance" statement of "public" utilities. There will be a table of acronyms added, which
was also the desire of the Committee, The ordinance is not headed back to the CCPC on
January 20th. There is an added statement that deftnitions within the ordinance are only for
the ordinance. The Penalties section has been revised to simply state enforcement will be in
compliance with the Code Enforcement ordinance. There have been changes in the section
on Variances, and many of the variance process details have been removed as directed by the
County Attorney, Pierre Bruno
Pierre Bruno asked if there could be a guidance document available for the public on how to
obtain a variance, Robert Wiley responded that this may already be getting done because
staff is in the process of developing an Administrative Code to address processes and
procedures, whereas the Land Development Code and Code of Laws and Ordinances address
technical issues and regulations, Carolina Valera confirmed that the Administrative Code
will address processes and procedures, She felt that variances will be spelled out in the
Administrative Code, Duke Vasey asked whatever happened to an ordinance having to stand
alone. Robert Wiley could not provide that answer, but is simply following the direction
provided by the County Attorney, He did favor using an Administrative Code to provide
process information to avoid getting different answers from different staff. Robert Wiley
also informed the Committee that the Committee's desire to have the Variances section
include a statement that a variance could not be given for unpermitted work was removed by
the CCPC. The CCPC didn't feel this statement was necessary, since the work would
already be unpermitted and subject to Code Enforcement.
Bill Lorenz informed the Committee that the ordinance is scheduled to be taken back to the
CCPC with the recommendations they have made and placed on their consent agenda,
meaning it is not planned to have another extensive discussion. Presentation to the Board of
County Commissioners (BCC) is scheduled for February 8th, Robert Wiley will be putting
together some bulleted points on issues the BCC will want to consider, One of the issues will
be the substantial damage/substantial improvement and the timeframe considerations, Robert
explained that while staff thought there was a "default" 12-month time frame for substantial
damage/improvement calculations, as it turns out, there is no "default" period. Unless the
ordinance specifies a timeframe for calculation, the substantial damage/improvement
calculation is for each permit for an applicable structure, The discussions with the
Committee had always relied upon the "default" period. Staff then recommended the
inclusion of a stated 12-month cumulative time period to the CCPC, but they did not agree to
Page 4 of9
16' 1
Ie
include it The CCPC preferred the permit to permit evaluation and not having any
cumulative time period. lIDs is a step backward from how the building permitting program
is currently being operated,
Ray Smith asked about reviewing the proposed definitions to make sure the terms still exist
within the body of the ordinance. With changes to the body of the ordinance, it may be that
some terms have been eliminated, Robert Wiley asked Ray to send him an e-mail with the
specific terms he thinks may no longer be used.
Duke Vasey asked if there was going to be a discussion of the $75,000 spent on the
remodeling effort for making proposed changes to the Preliminary DFIRM, Robert
identified that as part of the discussion under New Business Item 1, Phil Brougham asked if
there was any change to the CRS rating. Robert informed him we were still a Class 6
community, which is an improvement from where we were a year ago. Once the new FEMA
floodplain mapping effort is finalized, staffhopes to submit the effort to FEMA to see if that
will be sufficient to give us another class improvement.
NEW BUSINESS
1. Status Report on New Floodplain Mapping (prel1minary DFIRM) - Robert Wiley said this
topic would address the previous question from Duke Vasey. The Preliminary DFIRM is
currently out for public comment, and that comment period will end February 2nd. Upon
receipt of all received comments/appeals, staff must evaluate the submittals and forward a
recommendation to FEMA along with the submitted documentation, There are a couple of
firms who have said the County can anticipate receiving at least two appeals/protests to
address the development of newer communities that did not exist when the 2003 LiDAR
topography was flown, The consultants are providing documentation of elevated ground as a
part of the developments that is higher than the proposed BFE,
The County is submitting an appeal of the Preliminary DFIRM based upon new LiDAR
topography that was flown in 2008. This LiDAR was flown for the Watershed Management
Plan development. lIDs information has been previously discussed with the Committee,
When staff presented FEMA with the option to bring the new LiDAR into the floodplain
mapping study, FEMA rejected the idea saying it was too late in the process to being in new
topography since that is one of the basic items provided at the start of the study. When the
floodplain mapping project was started in 2004, the 2003 LiDAR was considered as very
current, However, when staff received the new LiDAR in 2010, we began making
comparisons between the two LiDAR products and noticed that in areas that had not been
developed, there was a difference in ground elevations, The 2010 LiDAR is generally about
1 foot higher than the 2003 LiDAR, Staff then discussed what we thought would happen to
the BFE by having a base ground elevation roughly 1 foot higher, knowing that in about 5
years we would be using the 2010 LiDAR to update the DFIRMs. Different ideas were
developed by various staff engineers, Raising the ground by 1 foot would tend to raise the
BFE by 1 foot, but we also know that the modeling is calibrated based upon measured water
elevations in the canal, which are not based upon the LiDAR. So we hired Tomasello
Consulting Engineers, Inc, (TCE) to make the necessary evaluation to show the results. That
re~study is the roughly $75,000 number that Duke asked about. (The cost is really $74,500,)
The re-study was conducted for only two basins, the Golden Gate Main West and the Golden
Gate, but these two are directly connected by the Main Golden Gate Canal at CR-951 and
Page 5 of9
161 1 B 2
~
provide an analysis for development impacts in coastal, older urban, urban along the eastern
side ofCR-951 which has seen a lot of development, and rural estates settings while
addressing changing ground elevations from both development activities and the change in
LiDAR TCE is currently finalizing this work product with a scheduled delivery date of
January 21st,
When staff submits the TCE results to FEMA as an appeal, we don't know how they will
react. They may be supportive by accepting the appeal and place the Preliminary DFIRM
finalization on hold while we update all of the basins with the new LiDAR, Staff doesn't
think this delay will happen, but it is possible. FEMA may accept the appeal, changing the
Preliminary DIRM, and work with the County to develop a schedule to update the remaining
basins through the physical map revision process, This is the more likely reaction,
Generally speaking, when staff has met with various homeowner groups, the Preliminary
DFIRM has been met with silence as the reality begins to sink in, Most people seem to
understand that including rainfall- induced flooding along with the coastal surge flooding
(note the current FEMA FIRM only considers coastal surge flooding) will cause such a large
change in the flood zone locations. The coastal surge flooding as proposed on the
Preliminary DFIRM tends to show somewhat of a decrease in impact from the central area of
the coastline to the northern half of the coastline. However, in the southern half of the
coastline, there are some increased impacts due to having to include the recent year storm
events (e.g, Hurricane Wilma), Everglades City did see some increased effects. Several
communities indicated they were going to wait to see the results of the County's appeal
before then using the LOMA process to remove structures that meet the requirements from
the Special Flood Hazard Area. Once FEMA has reviewed all of the appeals/protests, and
has resolved them to their standards, if there are any changes made to the Preliminary
DFIRM, FEMA will issue a Revised Preliminary DFIRM. The County will have 30 days to
review this Revised Preliminary DFIRM and submit comments, Ultimately we think this
effort will delay finalization of the Preliminary DFIRM by about 4 months to roughly
August. That is just an estimate based upon the assumption that FEMA will accept the
information submitted in the protests/appeal,
Rick Zyvoloski asked ifthis analysis would give the answer on why there was a I-foot
variance in the two LiDARs. Robert Wiley responded that the reason for the LiDAR
difference is not what is at issue with the appeal, The 2003 LiDAR went through a
certification process for a 2' contour interval, which means 95% accuracy for a +/- l'
elevation, or half of the contour interval, The LiDAR flown in 2008 and received in 2010
was flown at a more intense level of ground verification points, But it also is certified to a 2'
contour interval, meaning 95% accuracy for half of the contour interval (+/- 1 '), Between the
two certifications, each of them meets the requirements, However, when comparing the 2010
LiDAR to the ground truthing locations there is better matching, The newer LiDAR is much
better at meeting specifications. It appears that the roughly l' difference comes from the
older LiDAR tending to be identifying lower elevations, but within specification range,
whereas the new LiDAR comes in very close to measured elevations, but not tending to be
low, With the +/- l' specification, we see the l' difference. Rick asked ifperhaps the
explanation was the result of using different reference points between the old and new
LiDARs, Robert explained that it basically is a result of the amount of reference points for
ground truthing and where those points are located. Rick commented that it may have come
out better for the citizens within the appeal basins, but we lost a lot when using the new
Page 6 of9
16' 1
8~
LiDAR for the storm surge modeling (He was referring to the SLOSH modeling by the
Southwest Florida Regional Planning Council.)
Duke Vasey asked if the known appeals will be affected by the restudy of the sub-basins,
Robert Wiley replied that one of the appeals supposed to be submitted by a consultant is
within the area of the County's appeal, That development is submitting their information
anyway, because they understand that the County's appeal may not be successful and their
Master Association wanted to go ahead and hire a surveyor to get the elevation information
and submit it to FEMA, Duke asked if that association was following the Letter of Map
Amendment process separately from the TCE effort, Robert responded they are following
the appeals process, not the Letter of Map Amendment process. The other anticipated
submittal is located outside of the two basins being restudied by TCE, and that information
will be evaluated against the Preliminary DFIRM projected BFE. So far, everyone appears to
be appealing the ground elevations and not the water surface elevations,
Pierre Bruno asked if the proposed canal closings in the Picayune Strand Restoration project
were included in the modeling for the Preliminary DFIRM, Robert Wiley explained that for
FEMA floodplain mapping, we use curreilt conditions, not projected changes, In the future
this may become an issue, but not now. Future modeling would include the location of pump
stations, but the basic design of the Picayune Strand Restoration project is to provide for
equivalent capacity (June 2000) of the current canals for the 100-year, 5-day design storm
event. There are capacity problems with the canals now, and there were in 2000, but the
current operation is to maintain them as weed free as we can. The Picayune Strand
Restoration Project was never designed to be a flood control project. It is a restoration
project for the southern blocks of Golden Gate Estates, Whatever conditions existed in June
2000 were the conditions imitated by the hydrologic and hydraulic modeling to design the
pump stations, The design was for a 100-year, 5-day storm analysis, and the pumping
capacity was designed to match with the modeled hydrologic curve, Different sizes of
pumps are included to match the hydrologic model capacity curve. During the public
comment period, the issue was resolved to also provide for an extra pump to provide
redundancy and reliability, The largest capacity pump at each pump station was duplicated
as the redundant pump to ensure pump station capacity, but it is not designed to be used as
increased pump station capacity, As we go forward, the pumping curves which duplicate
existing canal capacity will be included in future modeling. The model capacities won't
change, but it will be identified as a pump station and not a free-flowing canal, Ananta Nath
added to this information to clarify the actual date is December 7, 2000. The flood protection
element of the project is addressed under the Federal Savings Clause laws, This requires the
project to not make conditions worse for areas upstream of the south blocks. The existing
level of flood protection must remain the same. The total capacity of the 3 proposed pump
stations is 4650 cfs, The Faka Union pump station has a 2650 cfs capacity, Miller Canal has
1200 cfs, and Merritt Canal is 800 cfs, This is a much larger capacity than the existing
canals. Robert thought the largest Faka Union pump station pumps were 8' in diameter, to
which Ananta agreed, Duke Vasey interjected that the pump stations are only designed to
mimic gravity flow in the existing canals. Duke also mentioned the existing water
reservation requirements so we cannot take away water that would affect the Picayune Strand
Restoration project.
2, Preparation of the Annual Floodplain Management Plan Progress Report - Robert Wiley
explained that each year we put together a progress report. This will be brought to the
Page 7 of9
161 1 B a
Committee at the next meeting, We will be reporting on progress made on the Action Plan
Items which are listed on a colored spreadsheet. Many of the items are already completed or
on schedule for completion, After review by the Committee, the report will go to the BCC,
and then in September it is submitted to the Insurance Services Office as a part of the annual
CRS recertification requirement. lbis is something done several times before, so you will
receive a copy of the document ahead of the meeting for your review, We want to make the
Committee aware of this issue so you are prepared, Staff hopes to also put together a listing
for the next year's Action Plan Items by the next Committee meeting, Ray Smith asked how
many sub-committees are currently working on Action Plan items. Robert said there was
only one active sub-committee, the 6( e) sub-committee, Ray asked if there were any sub-
committees that should be working on action plan items. Robert responded he was not aware
of any, and the 6( e) sub-committee had the most need for active participation as it deals with
developing a single point of contact and also providing for technical assistance offered to the
community as a result of making contact.
Phil Brougham asked for the current status of the actual Floodplain Management Plan
(FMP), The Committee was moving along with modifications to the FMP, Mike DeRuntz
was brought back in temporary employment to address areas where the FMP was deemed
insufficient, so where are we now? The Committee reviewed the product developed by Mike
DeRuntz, and there were a lot of comments about it still being very large in size, but the
direction was to go forward anyway. Staffhas not moved the FMP forward due to the
simultaneous workload of the Preliminary DFIRM and the Flood Damage Prevention
Ordinance, To avoid confusing the issues, the FMP has been put aside until we work through
the Flood Ordinance adoption and the work on the Preliminary DFIRM settles down, Then
staffwill reactivate efforts to complete the FMP and take the Committee recommendations
forward. We have a 5-year window of time to make the revisions, so we are not hurting
ourselves by waiting to separate the issues and avoid confusion. Phil Brougham asked when
the 5-year window will expire, Robert said 2013.
Duke Vasey addressed a comment to Bill Lorenz that the FMP had a lot of tasks directed out
to specific staff, so would the proposed staff Committee membership realignment affect this?
Bill Lorenz responded that staff would still be available to work on it, but just would not be
Committee members, Phil Brougham asked Bill if the work tasks would be appropriated
down to the staff level, and be signed offby their supervisors. He was trusting those are still
the guidelines under which we all are operating. At one point, task responsibilities would be
assigned at the Committee level, but other responsibilities kept staff from ever getting to the
work. Bill Lorenz responded that last year he signed off on all tasks under his control, and he
assumes this will be done again this year,
Robert Wiley then discussed when the next Committee meeting would be held in July.
However, the first Monday in July is the 4th, which is a holiday. When the first Monday
occurs on a holiday, we have been simply meeting on the 2nd Monday of the month.
However, Christine Sutherland cannot meet on the 2nd Monday morning, so she requests that
the meeting be moved to later in the first week. Phil Brougham suggested to simply set a
date and see who can attend. Lew Schmidt asked if the next meeting would be in April, not
July, Robert responded that the next meeting would be in April, so previous discussion about
the July meeting for the Progress Report should have been referring to April. Christine
Sutherland was wanting to know about the July meeting now if possible.
Page 8 of9
.4
. .
16 1 1 B 2
Ray Smith then asked the Committee if they had any topics they wanted to have for
discussion at the ne:x.1; meeting. If so say them now or e-mail Robert. Phil Brougham asked
for a follow-up on the Committee membership restructuring between Bill Lorenz and the
County Manager. Phil then asked where the Committee currently stands on membership
vacancies and advertising, Robert responded that 1 staff position is not filled, and 2 citizen
positions are not filled. That application was received in August 2010, and staffhas still not
been given direction on whether or not to proceed to fill the position, There is one
application on hold for review to fill the position vacated by Mr. Kokkinos, The second
vacancy was created by the passing of Mr. Luntz, There is currently no advertising to fill the
vacant positions.
Lew Schmidt stated he would like to report back to the people in his community, He asked if
the classification has been improved, Robert responded that there was a class improvement
last year from 7 to 6, Lew then asked if that means there should be a decrease in flood
insurance policy costs. Robert responded that it depends upon the particular flood zone, but
while there was a 5% increase in discount, the fact that the base premium rates were
increased for some flood zones means that there was simply less of an increase than would
have occurred if the class improvement had not occurred,
3. Public Comments - None.
Next Meeting: Monday, April 4, 2011, starting at 9:00 a.m. in Room 610 of the GMD-P&R
building located at 2800 North Horseshoe Drive, Naples, FL 34104.
sed unanimously at 10:22 a.m,
Y'-/ :-/y
Page 9 of9
:aY~ ...~~~~~...~..a.>>........~
16 I fill
Hiller
HeMing :-.:T~. ~,
Coyle ~_, ,
Gcleita <c~.=~
. :f
.
m~f~~~~l~J
-=
=
2885 Horseshoe Drive
Naples, FL 34104
~)Jlarctlli 8, L:t]"t ~~
AGENDA
I. Call Meeting to Order
II. Attendance
III. Approval of Agenda
IV. Approval of Minutes - February 8, 2011
V. Transportation Operations Report
A. Budget
B. Project Manager Report - Darryl Richard
VI. Transportation Maintenance Report - Hannula
VII. Landscape Architects Report - JRL
VIII. Landscape Architects Report - McGee & Associates
A. Hunter & Coronado
B. CVS Shopping Center ROW Update
IX. Old Business
A. Naples Electric Motor Works Pump Evaluation
B. Master Plan Revisions
C. CR 951 Roadway Modifications
X. New Business
XI. Public Comments
XII. Adjournment
~
1
CG~~38 -~o:
16 I 1 B~ 3
.f
2885 Horseshoe Drive
Naples, FL 34104
~u~~ ~il
AGENDA
I. Call Meeting to Order
II. Attendance
III. Approval of Agenda
IV. Approval of Minutes - March 8, 2011
V. Transportation Operations Report
A. Budget
B. Review & Approval of FY 2012 MSTU Budget
C. Project Manager Report - Darryl Richard
VI. Transportation Maintenance Report - Hannula
VII. Landscape Architects Report - JRL
VIII. Landscape Architects Report - McGee & Associates
A. Hunter & Coronado
B. CVS Shopping Center ROW Update
IX. Old Business
A. Update on Naples Electric Motor Works Pump Performance Testing
X. New Business
XI. Public Comments
XII. Adjournment
" 'J
1
BY: .........................
16 1 1 <Bt 3
.~
~
I ~~~~~~~
2885 Horseshoe Drive
Naples, FL 34104
MINUTES
I. Call to order
The meeting was called to order at 4:00 p.m. by Richard Sims, Chairman.
A quorum was established,
II. Attendance
Members: Richard Sims, Pat Spencer, Barbara Segura, Michael McElroy,
Peggy Harris (Excused)
County: Darryl Richard - MSTU Project Manager, Pamela Lulich-
Landscape Operations Manager
Others: Michael McGee - McGee & Associates, Damon Himmel - Hannula,
Richard Tindell- JRL Design, Sue Flynn - Juristaff
III. Approval of Agenda
V. A. Draft Budget FY 2012 to be discussed at the April meeting.
Richard Sims moved to approve the Agenda as amended. Second by Barbara
Segura. Motion carried 4-0.
IV. Approval of Minutes - February 8, 2011
Richard Sims moved to approve the February 8, 2011 Minutes as submitted.
Second by Pat Spencer. Motion carried 4-0.
v. Transportation Operations Report
A. Budget
Darryl Richard distributed the Golden Gate Beautification MSTU Fund
153 Report dated March 8, 2011 and reviewed the following: (See attached)
· Ad Valorem Tax Collected - $225,413,07
1
.
Operating Expense Available - $134,322.51
Total Budget - $562,710.52
Improvements General Available - $412,234.98
Purchase Orders Paid - $62,396.01
161
1
83
.
.
.
Road and Bridge has verbally committed to do an asphalt overlay after
Hunter & Coronado Project is fInished. Staff directed Contractors to be
careful not to damage the existing culverts,
Discussion was made on the condition of the existing metal culverts and
how to be proactive. It was decided that the condition would be unknown
until the project is started,
B. Project Manager Report
Darryl Richard provided the Golden Gate MSTU Project Status Report
and reviewed the following: (See attached)
o (G-35) CR 951 Roadwav ModifIcations (In Planning Stage)
Application for SFWMD Permit is being processed for the Project.
Construction is anticipated to begin in either 2013 or 2014.
SFWMD would like to widen canal and the County would like to
narrow the canal.
After the permit is issued, an Ad Hawk Committee will be formed to
monitor the CR 951 Roadway Modifications Project. Interested
citizens living in Golden Gate can be on the committee.
o (G-34) - FDOT Grant Application for Safe Route to Schools Proiect
FDOT Application has been submitted to Collier County Pathways,
o (G-31) - Hunter & Coronado Design~ Curbing. Landscape and
Irrigation
A ''Notice to Proceed" for the Project has been issued to Bonness
and Hannula, Construction scheduled to commence on March 14,
2011.
o (G-25) - Golden Gate Master Plan Revision
The Master Plan is almost ready to be submitted to the BCC. Staff
provided a proposal received from McGee & Associates to update
the maintenance costs for an additional amount of $580.
Darryl Richard recommended the Committee approve the proposal
and asked Advisory Committee for direction to proceed forward.
Richard Sims ~sked "For the Record" if there would be any
additional engineering costs related to the Master Plan Revisions.
Mike McGee and Darryl Richard responded there should not be
additional engineering costs,
2
161 i. l~d 3 ~
Richard Sims moved to authorized Staff to issue a Purchase Order
in the amount of $580 to McGee and Associates. Second by
Michael McElroy. Motion carried unanimously 4-0.
Richard Sims asked Staff to go over 2-pump system issues located on
Tropicana and Sunshine,
Sunshine Boulevard - The pump system rusted out and dropped down into
the well.
Staff stated the $650 cost to repair was minimal and Staff issued a Purchase
Order to cover repair to Naples Electric Motor Works.
Tropicana Boulevard - Florida Irrigation Service Outdoor (FIS) provided a
quote utilizing an existing pump in the amount of $15,200.
Darryl Richard received an email which answered all the Committees
questions. (See attached) Testing existing pump is not within FIS
Outdoor's scope of work.
Richard Sims questioned the purnp issue and noted it was fIrst reported as a
"Water Hammer" issue with the pump system and currently being reported
as "High Pressure" issue,
Hannula will provide a quote to install air pressure release values at both
ends.
Mike McGee recommended getting an analysis of the system to find out
what is happening with the system,
Discussion was made on the pump brands and technicians to maintain the
pumps, hiring a service technician to do performance testing and make
repairs and Staff recommended opening a Purchase Order to Naples Electric
Motor Works to allocate for funds to have a Service Technician to evaluate
the system,
Barbara Segura moved to authorize peiformance testing and
peiformance testing of tlte system and make repairs to Naples Electric
Motor Works not to exceed $1,000. Second by Mike McElroy. Motion
carried unanimously 4-0.
Mike McGee agreed with performance testing and recommended
holding a field meeting to include Contractors, Staff and Committee,
Staff will request a fIeld meeting as a component of the testing with Ray
Leonard so that all parties understand what the issues are with the operation
of the pump system. The fIeld meeting will include the Mike McGee
(project Designer), Richard Tindell (Landscape Maintenance Consultant),
Damon Himmel (Landscape Contractor), Rick Sims (Committee Chairman)
and Staff.
Darryl Richard explained the Committee previously made a motion to
"approve the JRL Proposal as presented;" the total at the bottom of JRL's
3
16 j 1
B3
proposal was for $5,242 for monthly service. The proposal was for an
interim time frame, He distributed the Proposal for Golden Gate
Beautification MSTU - Monthly Services for Landscape Architectural
Maintenance Consulting Services. (See attached)
Richard Tindell noted funds were left but the time limit has expired.
Barbara Segura expressed concern the MSTU was taking advantage of
Mike McGee's valuable time. He volunteers a lot of his time answering
questions and making suggestions when his opinion is requested on many
issues other than landscape maintenance on the Hunter and Coronado
Project.
Discussion was made on the Committee choosing a Landscape Architect
and what procedure to take and it was decided the Committee will prolong
any decisions until October.
Richard Sims moved to accept the proposal from JRL for the
maintenance. Second by Mike McElroy. Motion carried 3-1. Barbara
Segura opposed.
VI. Transportation Maintenance Report - Hannula
Damon Himmel reported:
· Plants are being trimmed.
· Fertilizing plants is scheduled over the next 2 weeks
· Mulching on Tropicana medians is scheduled over the next 30 days.
· Proposal for plant replacements and fill-ins will be provided within the
next 10-days.
VII. Landscape Architects Report - JRL
Darryl Richard
Richard Tindell reported doing a drive-by with the following observations:
· Dry spots due to broken irrigation heads. Road and Bridge will incur
cost of repairs.
· Some bug and fungus issues,
· There is a tree down on Golden Gate,
· Site lines on over hanging branches still need to be addressed,
Due to the freeze, the County put a band on pruning until after March
15th.
· Bougainvillea need to be trimmed.
· Planting issues on Collier south of Golden Gate with grasses, plants
and sunflowers,
VIII. Landscape Architects Report - McGee & Associates
A. Hunter & Coronado
Mike McGee gave a slide presentation on drought tolerant "Alternate Plant
Choices."
~ Dwarf Crown-of- Thoms - small leaf bred; cold tolerant
4
.1.011 1.83
i
~ Sunshine Mimosa -low ground cover; fast growing and
extremely cold tolerant, little fertilization required
~ Bulbine (Cat Lily) - orange flower; overwatering may cause
problems
~ Society Garlic - high life expectancy; self seeds
~ Lantana - purple and white flowers that can be trimmed
~ Needlepoint - viable plant for narrow medians
~ Perennial Peanut - yellow bloom
~ Asiatic Jasmine - good for shady locations; mostly green;
minor weed pulling
Discussion was ensued on the alternate plants performance and color
scheme, The Committee formed a consensus to direct McGee & Associates
to utilize Sunshine Mimosa, a SO/50 mixture purple and white Lantana and
White Society Garlic, Mike McGee will choose median site locations
where the selected plants will do well.
B. CVS Shopping Center ROW Update
Darryl Richard reported CVS proposed landscape design is on private
property and was approved through Planning Services. They do have a
ROW permit. Staffwill email plans to the Committee.
Mike McGee suggested the GG MSTU has an opportunity approach the
private developer for CVS regarding ROW landscaping and to negotiate
with them to work with the MSTU by changing landscape plan to include
palm trees to enhance entrance to Golden Gate,
Darryl Richard stated he was willing to assist with the negotiations.
Pat Spencer stated she would like to be included in future landscape
meetings with CVS.
Richard Sims expressed a past policy of the MSTU was not to incur costs
for planting outside the MSTU's boundaries. The Community is happy they
are taking down an eyesore. He indicated being in favor if CVS will
maintain the buffer trees,
IX. Old Business
A. Naples Electric Motor Works Pump Evaluation - Discussed previously.
B. Master Plan Revisions - Discussed previously.
C. CR 951 Roadway Modifications
CR 951 Roadway Modifications addressed during VB.
Richard Sims read a "Thank you" letter he composed aloud addressed to
the Water Symposium of Florida to express the GG MSTU's appreciation.
(See attached)
x. New Business -None.
XI. Public Comments - None.
5
1611 i3 ~
There being no further business for the good of the County, the meeting was
adjourned at 6:05 P.M.
Golden Gate MSTU Advisory Committee
~~
Richard Sims, airman
These minutes approved by the CommitteelBoard on '1/1 2.(/1
as presented yo<. or amended
The next meeting is scheduled for April 12, 2011
4:00 PM at Golden Gate Community Center -
Naples, FL
6
-..
16 J 1 B 13
f
2885 Horseshoe Drive
Naples, FL 34104
SUMMARY OF MINUTES AND MOTIONS
ill. Approval of Agenda
V. A. Draft Budget FY 2012 to be discussed at the April meeting.
Richard Sims moved to approve the Agenda as amended. Second by Barbara
Segura. Motion carried 4-0.
IV. Approval of Minutes - February 8, 2011
Richard Sims moved to approve the February 8, 2011 Minutes as submitted.
Second by Pat Spencer. Motion carried 4-0.
v. Transportation Operations Report
B. Project Manager Report
(G-25) - Golden Gate Master Plan Revision
Staff provided a proposal received from McGee and Associates to update
the maintenance costs for an additional amount of$580.
Richard Sims moved to authorized Staff to issue a Purchase Order to
McGee and Associates in the amount of $580. Second by Michael
McElroy. Motion carried unanimously 4-0.
Darryl Richard recommended opening a Purchase Order to have a service
technician evaluate the system.
Barbara Segura moved to authorized system peiformance testing and
repair by Naples Electric Motor Works not to exceed $1,000. Second by
Mike McElroy. Motion carried unanimously 4-0.
1
..
161 1
jjj
Darryl Richard explained the Committee made a motion to "approve the
JRL Proposal as presented;" the total at the bottom of JRL's proposal was
for $5,242 as a monthly service proposal. The proposal was for an interim
time frame.
Richard Tindell noted funds were left but the time limit has expired.
Richard Sims moved to accept the proposal from JRL for maintenance.
(proposal dated February 11,2011) Second by Mike McElroy. Motion
carried 3-1. Barbara Segura opposed.
2
161:Jm4 v
March 7, WIl
MINUTES OF THE MEETING OF THE COLLIER COUNTY
GOLDEN GATE COMMUNITY CENTER
RECE~VED ADVISORY BOARD
APR 1 ~ ~m1
~1.l uii Cilunty C@mmis$itln.,rs
Naples, Florida, March 7, 2011
Fiafa \../
Hiller K
Henning ~..;J ~
Coyle
CoJsite v'
LET IT BE REMEMBERED, that the Collier County Golden Gate
Community Center Advisory Board, in and for the County of Collier,
having conducted business herein, met on this date at 6:00 PM in a
REGULAR SESSION in Conference Room "C" of the Golden Gate
Community Center, 4701 Golden Gate Parkway, Naples, Florida, with the
following members present:
CHAIRMAN:
VICE CHAIR:
Jim Klug
Kaydee Tuff
Bill Arthur
Darrin Brooks
Peggy Harris (Excused)
ALSO PRESENT:
Vickie Wilson, Community Center~I(Wn:ti6or
Date: oS lD (
~ l l L
It~ t: 4
1
CIJp::J 'en:
16 J 1 81~
March 7, 2011
I. Call to Order
The meeting was called to order at 6:02 PM by Chairman, James Klug III,
II. Attendance - Establish a Quorum
A quorum was established.
III. Approval of Agenda
Bill Artllur moved to approve the Marcil 7, 2010 Agenda as submitted. Second
by Darrin Brooks. Motion carried unanimously 4-0.
IV. Approval of February 7, 2011 Minutes
James Klug moved to approve tile February 7,2011 Minutes as submitted.
Second by Bill Art/lUr. Motion carried unanimously 4-0.
V. Public Comments - None.
VI. Old Business
A. Recreation Highlights
Vickie Wilson reported:
. Cool Cruisers event held at the end of January was well attended, 250
cars were featured,
. Wi Fi now installed in the Center.
· The GGCC co-sponsored a Community Cafe Event with the Hunger
Coalition and Harry Chapin Food Bank held on February 24th, 180
free meals were served between 5-7 pm,
. Harry Chapin Food Bank distributed 300 packages of food at the
Community Cafe Event and plan to distribute food on a monthly basis.
. Senior Luncheons have been averaging 60-65 people.
. Farmers Market added more vendors.
· During summer season the Farmers Market will be held inside the
auditorium on Saturdays from 9:00 am - 3:00 pm,
. Tropical Fest proceeds of $2,500 will be used for the Summer
Scholarships Program,
. Frontier Days is scheduled for this coming weekend.
B. 6' Fence from Tax Collector to Lucerne
Vickie Wilson reported the fence may not be approved due to aesthetics plus
being a storm drainage area.
VII. New Business - None.
VIII. Member Comments
2
161. 1
March 7,2011
4
Bill Arthur researched costs on security camera systems. He located a system
with 8-cameras, a monitor and recorder with an option to add up to 4 more
cameras for $1500,
Discussion was made on New Budget Items for FY 2011-12,
The Committee would like following items considered:
~ Security Camera System
~ Playground
~ Tarps for Wheels Track (IS-years old)
~ Portable Audio Sound System
~ New Tile Flooring
The Advisory Board requested the marquee sign be updated every Monday to
reflect up coming events.
Darrin Brooks expressed concern part of the Community was not receiving
information on the Center events, He noted if a household does not have
children in school bringing event flyers home, they would not know what current
programs or events are happening. He asked for suggestions,
Kaydee Tuff suggested requesting e-mail addresses from those interested in
receiving a monthly e-newsletter,
Jim Klug suggested having someone update the Naples Daily News - Calendar
of Events.
Vickie Wilson announced a new Customer Service person is scheduled to start on
Monday; who may be capable to take on the e-newsletter task. Staff will
research if GGCC is allowed to have site on Facebook.
Jim Klug stated he planned to work on holding a 3-day Blue Grass Event next
February. He suggested holding weekly bandstand events during the winter
months.
He stated the vacant lots on 44th Street and Golden Gate are an eyesore and
suggested the MSTU purchase and make a park. The lots were purchased by
the City to install a well.
Kaydee Tuff suggested the Committee do some research to fmd someone the
City may want to name park after and approach the City with that idea.
Staff noted the possibility of the new park being vandalized.
There being no further business for the good of the County, the meeting was
adjourned by order of the Chair at 6:40 PM.
COLLIER COUNTY GOLDEN GATE
COMMUNITY CENTER ADVISORY
BOARD
3
"
161 1 8 4
March 7,2011
-;/
These Minute~ approved by the CommitteeIBoard on~ ~;2 0/1
as presented or as amended .
4
I
", ,
v
February 16, 2011
MINUTES OF THE MEETING OF THE COLLIER COUNTY
PARKS AND RECREATION ADVISORY :ijQMD v
~E(CEiVED Hiller. ,/'
~ ~ . Henning J ~
L~H~ g ~ 2m1 Naples, Florida, February 16,2011 Coyle"
, Coletta
t'")~~--J "n ~ ,. F> ,
&t-.;'-L!~:~~.J/(~:{)Gm~y v6mm~2sf?ner.5
LET IT BE REMEMBERED, that the Collier County Parks and Recreation
Advisory Board, in and for the County of Collier, having conducted business
herein, met on this date at 2: 00 P ,M, at Immokalee Community Park,
321 First Street South, Immokalee Florida, with the following members.
present:
CHAIRMAN:
VICE CHAIR:
John P. Ribes
Edward "Ski" Olesky
Barbara Buehler
Phil Brougham
Gary Davis
David Saletko (Excused)
ALSO PRESENT:
Barry Williams, Parks & Recreation Director
Sidney Kittila, Operations Coordinator
Tony Ruberto, Sr. Project Manager
Annie Alvarez, Regional Manager II , ,
Rick Garby, Maintenance Supervisor MIIC, Corres,
Christina Cain, Special Populations CoordillllettorVS La
ttem t. t (Q -r:ll
1
CI:~!.~; to:
16 I 18 51
February 16,2011
I. Call to Order
John Ribes, Chairman called the meeting to order at 2:05 PM.
A quorum was established.
II. Pledge of Allegiance and Invocation
The Pledge of Allegiance was recited and Invocation was held.
ID. Approval of Agenda
Move: VII Turf/Irrigation Highlights before V.
VIII Capital Highlight after Turf/Irrigation Highlights
Add: V. f Discussion on Boat Ramp
Phil Brougham moved to approve tlte February 16,2011 Agenda as amended.
Second by Gary Davis. Motion carried 5-0.
IV. Approval of February 2, 2010 Minutes
Barry Williams noted he wrote the verbiage on the caveats based on what he heard
at the meeting on the Advisory Board intentions. He poled the Board Members and
received 4 responses out of 6. All 4 responses approved the verbiage. -
He asked the Board Members if they agreed with submitting the following caveat
verbiage with the Master Plan Revisions to the BCC:
Below is the exact verbiage used when Parks and Recreation Master Plan is
submitted to the Bce:
Parks and Recreation Advisory Board requested that in approving the
recommendations that the recommendations are not prioritized according to
importance; future capital expenditures should be first directed towards completion
of planned amenities within existing park inventory before investing in new park
construction and; consideration of the recommendations being consistent and
compatible with surrounding neighborhoods.
Edward "Ski" Olesky expressed dissatisfaction with the wording "existing park
inventory before investing in new park construction."
Phil Brougham moved to approve the February 2, 2011 Minutes as submitted.
Second by Gary Davis.
Discussion was made on the interpretation of the caveats the Advisory Board will
submit with the Master Plan for approval of the BCC. The Advisory Board was in
agreement with the Consultants and Staff recommendations.
Motion carried 4-1. Edward "Ski" Olesky opposed.
Phil Brougham asked the Board to consider finishing the Master Plan Revisions
before moving to the next agenda item.
2
16 I lull?ou
Edward "Ski" Olesky moved to openjloor for reconsideration of the Master Plan
and the caveats applied to it. Second by John Ribes.
Edward "Ski" Olesky objected to the message and verbiage "future capital
expenditures should be fIrst directed towards completion of planned amenities within
existing park inventory before investing in new park construction."
Barry Williams agreed with Edward "Ski" Olesky and stated the caveat was limited
as written.
Discussion was ensued on the caveat interpretation and the wording to be used.
Edward "Ski" Olesky suggested eliminating the entire caveat.
Phil Brougham was not in agreement of eliminating the 2nd caveat.
Barbara Buehler suggested using the original bullet caveat (Give consideration in
utilizing existing lands when moving forward and strategically manage funding) as
reflected in the minutes.
Edward "Ski"Olesky preferred the original bulleted caveat verbiage.
Motion carried 5-0.
Phil Brougham moved to eliminate the 2nd caveat as noted in the approved minutes
under "Below is" which reads "future capital expenditures should be first directed
towards completion of planned amenities within existing park inventory before
investing in new park construction" and in turn substitute the caveat above which
reads; "Give consideration in utilizing existing lands when moving forward and
strategically manage funding." Second by Barbara Buehler. Motion carried 5-0.
VII. Turfllrrigation Highlight - Discussed after VIII
VIII. Capital Highlights
Tony Ruberto gave a presentation on additions to be made to the Max Hasse
Community Center and reported as follows:
)> Estimated construction costs are $300,000 plus approximately
$100,000 for design.
)> A 30' x 50' new addition on to the existing Fitness room.
)> Wall will be open on new addition to provide room for the After
School Program and Summer Program.
)> Existing Fitness Room equipment will be moved to the second
addition, approximately 50' x 30' on the west side of the Center.
)> A contract has been awarded to Victor Latavish Architect.
)> Project will be submitted for permit in 3 months.
)> Project will go out to bid by end of summer.
)> Completion is estimated in 2012.
It was noted a Grant was received from Golden Gate Estates' Land Trust in the
amount of $300,000 and the balance of funding would come from Capital Project
Fund 306.
3
16 I 1 lj/,
February 16,2011
VII. Turfllrrigation Highlight
Rick Garby - Maintenance Supervisor gave a slide presentation on the "Turf and
Irrigation from December through the Present" on frost and other damage, treatments
used and the clean-up process. He reported issues and treatments at the following
Parks:
· Veterans Memorial Park
· Corkscrew Fields
· Vineyards Park
· Osceola
· North Collier Regional Park
· Max Hasse Community Park
· Pelican Bay Park
v. New Business
a. Employee of the Month - January
Barry Williams announced the January 2011 "Employee of the Month" award
will be presented to Gina Sancho at the next P ARAB meeting.
b. Election of Chair and Vice Chair
Barbara Buehler moved to keep both the Chair (John Ribes) and Vice-Chair
(Edward "Ski" Olesky) on PARAB. Second by Gary Davis. Motion carried 5-0.
It was noted the Chairman and Vice-Chair accepted the nominations.
c. Goodland Civic Association Agreement
Barry Williams gave an overview on a non-exclusive license agreement between
the Board of County Commissioners and Goodland Civic Association. Since
March of2005 the Goodland Civic Association has held three (3) annual special
exclusive community events where the Goodland Boating Park is "not - Open to
the public." (See attached)
He recommended the P ARAB endorse a non-exclusive license agreement
between the BCC and the Goodland Civic Association Inc. to approve the use of
county-owned property, the Goodland Boat Park, for conducting three annual
events to be held on the fIrst weekend of December, February and March during
the 5-year term of the license.
It was noted the Parks and Recreation will issue a press release, utilize roadside
mobile informational signage on SR 92, and post notice on the Parks and
Recreational web site when the boat ramp is scheduled to close.
Phil Brougham moved to approve the Goodland Agreement. Second by Edward
"Ski" Olesky. Motion carried 5-0.
d. Key Island Ordinance (Keewaydin)
4
161
1.~-;r13 5
.&.pebruary 16,2011
Barry Williams stated Parks and Recreation was approached by the Collier
County Sheriff's Office to approve the proposed amendment to Ordinance No.
89-11 removing "Keewaydin Island" for the list of barrier islands to provide
uniform ordinances and consistent enforcement of various activities on the beach.
He provided a copy of the Executive Summary for their review. (See attached)
He explained that residents are subject to 2-separate and contradictory laws
simultaneously. The result is that a certain activity may be prohibited or
authorized depending on what agency responds to a call. He asked the Advisory
Board for their support to remove Keewaydin Island off of the Ordinance so the
Sheriff can enforce laws.
Edward "Ski" Olesky moved to accept the Executive Summary (Key Island
Ordinance.) Second by Barbara Buehler. Motion carried 5-0.
e. New Regulations Related to ADA
Christina Cain - Special Populations Coordinator gave a slide presentation on
Changes to ADA Standards effective March 15, 2012. She reported evaluating
the existing facilities and changes required to make Collier County Parks be in
compliance by effective date. (See attached)
She reviewed the following and stated Parks & Recreation is working on a
Transition Plan:
· Key changes covered in the 2010 Standards for Accessible Design.
· Accessible Routes
· Service Dogs
· Playgrounds and Parks
· Sports Fields
· Fitness Centers
· Fishing and Boating
· Aquatics
Edward "Ski" Olesky asked what the compliance changes will cost.
Staff responded the project is in the early development stages and costs are not
known. Facilities Management has hired a Consultant to evaluate the County
Parks and has funds to assist in some of transition plans.
Discussion was made on liability concerns and it was noted the Parks and
Recreation stance was to assist everyone who express the desire to use the
facilities.
Christina Cain suggested the Advisory Board visit the following web site for
additional information. http://wvvw.ada.gov/2010ADAstandardsindex.htm
f. Discussion of Boat Ramp Stickers
Phil Brougham asked for an update on a request made by Susan Cone, owner of
Up a Creek Kayak Tours. Ms. Cone was concerned the new fee structure for
commercial launch stickers.
5
1611BS
February 16,2011
Barry Williams responded this is a commercial operational issue. The letter
suggested the commercial fee structure require one sticker for several water
vehicles and trailers.
Board Members were not in favor of that suggestion.
Staff will review and consider the issue and report fIndings at next meeting.
VI. Old Business - None.
VII. Turfllrrigation Highlights - Discussed before V.
VIII. Capital Project Highlights - Discussed before V.
IX. Adopt A Park
Edward "Ski" Olesky reported on Immokalee Community Park, Immokalee Sports
Complex and Ann Olesky Park/Boat Ramp. The Community Park issue with some
Fitness Room equipment repair is being addressed. He further reported the parks
were well kept and looked good. He recommended the Park/Boat Ramp area have
trash picked up more frequently due to more people are fIshing. He will continue his
park visits and will make recommendations accordingly.
John Ribes reported on North Collier Regional Park, Barefoot Beach Park and
Vanderbilt Beach & Parking. (See attached) He said in general, all parks were in
good condition.
North Collier Regional Park
. Park is in excellent condition.
. Entrance and entrance signage is deplorable and not representative of the
beautiful park.
. Recommended adding more education and points of interest along the
preserve.
. Begin the process for expanding and adding elements other than sports, to
attract more teenagers.
Phil Brougham left 3:35 pm
Barefoot Beach Park
. Commended Parks and Recreation for a great job.
. Concerned the 5' x 5' Guard House needs to be expanded to include a
restroom.
. Suggested more work be done on the Nature TraiL
. Suggests crushed shells be considered for all roads and parking lot.
Vanderbilt Beach & Parking
John Ribes asked the status of the restroom facilities.
Staff responded the BCC directed Parks and Recreation to investigate an inquiry
from FEMA and its effects. Staff has not received feedback.
Staffwill invite Gary McAlpin to give an update on capital projects at a future
meeting.
6
161 1 B 5
.
Phil Brougham returned 3:38 pm
X. Director's Highlights
Barry Williams reported the County and City will be holding a meeting to review
County and City programs offered to" public ~o identify recreation programs and
overlapping progranlS. City has requested more funding from County. No other
commitment has been made. David Likes, Shari Ferguso.n and the Parks and
Recreation Di1:ector fi.-om the City of Marco have also been invited to attend. He will
research with the County Attorney's Office prior to inviting an Advisory Board
Member due to the Sunshine Law. He will keep the Advisory Board updated on
". progress.
Barry Williams asked the Advisory "Board for direction on a policy for allowing
more than one baseball organization play.
He reported Parks & Recreation agreed to allow Cal Ripken Baseball a trial. The trial
is not working out for Cal Ripken Baseball and they requested the County find them a
place to play closer to home. Staff report not having room for growth. He invited a
Cal Ripken representative to address concerns with the P ARAB.
He reported a similar problem with two soccer leagues. Staffhas kept both leagues at
different Park locations. The leagues are very competitive and try to recruit each
others players. He suggested the latest soccer and baseball leagues try to work with
schools and utilize their fIelds. Staffwill give an update at"the next meeting.
He rep0l1ed Parks and Recreation working closely with the Sheriffs' Office to curtail
illegal activity at Sugden Park. Surveillance signage has been installed to deter the
nuisance activity. Cameras and Sheriffs' surveillance has been increased.
Barry Williams announced on February 22nd the Board of County Commissioners
will recognize John Ribes for serving on Committees and Boards for 10 years.
XI. Informational Items - Read only
XII. Public Comments/Board Member Comments - None.
There being no further business for the good of the County, the meeting was
adjourned by order of the Chair at 3:50 PM.
COLLIER COUNTY PARKS & RECREATION
ADVISORY BOARD
These Millu~es were approved by the CommitteelBoard on
presented or as amended 'I.. . ~
~.
..
8
r eoruary 10, LV 11
16 J 1 B 5
~.tl~'ll
1Jf=' .
,as
.'
'1.
1611tjS
- ----_.---,,--
-- ..' - - -. -. .
.....RI.IIDLY
,r T.:c'"",:",:~J:ft:":=.::;:!='~":JIIPI.ISf"1;",,,, '-'~-'," .
, River Reach Apts
. 2000 River Reach Dr ..........................239.643.2992
Saba! Key
1600 Wellesley Circle .........................239.353.1211
San Marino Apartments
9300 Marino Cide _........__.........~.....239.793.4603
. Summer Wind Apartments
.5301 Summerwind Dr......................... 239.597.6605
Turtle Creek Apartments
1130 Turtle Creek Blvd .......................239.514.4449
Tuscan Isle Apartments
8650 'Neir Dr.......................................239.304.3668
Waverly Place
~v, 5300 HeminQWaYLane........:,.............239.353:4300
: Whistlers Green Apartments
DIIIIIIII I
~- ..:.,.:..,. :<'MAPIJSS ::c~;~,. c'
Arbor V'1eN Apts
15985 ArborV'1eN Blvd.......................239.594.7577
College Park Apartmen1s
6450 College Park Circle....................239.732.7707
.. Coral Pakns Apartments
4539 Coral Palms L.ane......................239.455.4188
'. Enclave ApertmenIs
1295 Wildwood Lakes Blvd................239.354.3200
Heritage Apartments
4250 Jefferson Lane...........................239.354.1155
La Costa Apartments
3105 La Costa Circle..........................239.435.4555
Laurel Ridge Apartments
5460 L.aureI Ridge Lane
Ospreys Landing ~
100 Ospreys LandillQ .........................239.261.5454
-_.--- -_.---
Sunburst Cafe. 2340 PineRici;'Z';~\~~~:{~":;;t;: .
Sweet CaroIine's. 11121 Health Park Blvd
T~~~ ~~~. 13(X):3rd Street South
c,O~::~:~,:::::"j~;JAlH.IEtJKllilDf..5':?o;:;::,,';.~:::''I
Over Easy Cafe.----. . . ~.'
You'D love Our Pet-Friendly Outdoor patio!
www.OverEasyCafeSanibel.com
630 Tarpon Bay Rd ....................... 239.472.2625
See our Ad on PaJ!e 6
The Great White Grill, 2440 Palm Ridge Rd. Suite 1
fl-q ce ~4t.-0Ucf.(Ue~
/5ILL 5dfuf r z-
..
t~Wftb~... .,;'.
. . . .....
. en~~Frencl1iio;ne Coo~pres-
75Suili' ..W1*~~e ~~,qpn Fnday at
A.~. S., Naples. The event features
a ~c:ourse lUncheon,' a gIass of wine or
=:everage"Jax and tip.and recipes for
d . .~.,,~e-~~thy foo,ds ~or that breed of
I '?&.W~-b~ed ~vaiIese';are invited
= !hell' ~ers. $25. ~~tions: 643-
'.
,
"'~'.a11;JI~&ia~;,~i,~in :op~ts?~:"'.""
. ..~~~;~~f~'~~i\;;~~~.f..$- \~!:~'t;~;~ii~1m ~ocwnoniati';'r<,<iu;r.d,j,}.'l'
. Fla.';~~dii1g';:l1lowg~ef~py<~a~im~Q'J~;;~QJ:ldpj:l:i~t ,,,l~w:;to thecoristltiitigIlgba,rd, and~twill'betaken UIldet;,
doe~ not an()'v\r:n)im~ls Vi"aswrnt$=ftom-Ute viewpoirit ;co'ri.$ideration. '.,::. ,.' .' .
a~iitt:J:~r+"~ '"~;;:L~I~:;YoDrcOn~.:::=:
cle~y state.!'nopets,'allowed,~,tMt rul,e ' " iever had a closere~ationsbip with~animalduringyotir
~e.g~;~'~~~%~~J~~~~.~~~:~~J~,:,,:.: ';~:~~~l:r~tln~~::~~':io::~~~)~E~:
~coU1panion animaI,",WhiCJl,We-heap: dij::-' ..,:" ~pailion lInimllls'~e family members and. as'such, have'
. ~a.tes.and;a..$ei'Vice>orsuPPQrtanimall'" L ",. ,j:ii$ts quite diffe.rent~9m the rightsofalleison needing
, whi&isdenned\bythe~ed~anSw.th ; ,Dr. .an.animalpeca11Seofa.Qisability. '. "
:oisabilities1\.ct.~A:.I)~):(jtl~.90;:Fl!>~p.a ;' . ""-PoJt,:,-:':"W'Democratic~co;I!.dQ,' ~sdciations:: are ,gener~y"opelr:'
Statute 413.08 t:l.~es "Servl(!e~" " . -i,cy; ';:Tn!!lded QP: JhiS'i$!ljle.;S~1:ting strict regulations to ensure
as "an ~thaf~ttam:ed~o~p~i1()iillJ';-',- ',' ">":; ,; tliabtes~dentfllJ!1tlyanrmalSdo not distuIb other people
, task$ f9r al}. w.diVidQ.alw.ith.~,~~bilitY.~,An~<ij.vidu' :In the b11ildihg(:om'plex~d grounds. Those who are ZC>O-'
'witlra disability{isa'personitliQ~ deWhliIdQfc't't", .. 'phobic (afraid of~) aretobeeonsjdered,buthave rio
blind/visuallyirp.p~~orothe~ep'hys~c!ill.y~able. ,.nghttopersecuteresiderits for havingammalcompanions
f{asemCe aiiimalis tiec~ssarY. thelawmari.da$-q~tailepriot-to:some""D;o'pe,~ rWe being es~lished.
documentati~n.-" '.i,~' , " . , ;c .::"~. ' '11te,estimate .savirlgs in health-caretosts !elated -to
ve1~:tth~i:i>~~1~~~~~et'i,{fu~jrk~m<!~~;;:~ecb:nfoa::~~~fi~~C~>r(ling to European'studies"
because.theyare depressea-3Jid '1i(}ed them".Rhaseaused'
gre~l constematipn amoIl'gt)).ciseowners .who 'live here'; , ' ,=,<:'.
. becausethey.wantedailon-pet-development. ' ,',', ,,' 'DnFaX:'s'wabsn:a'js-i\1W'fMtwob1tdOg.ro.mIDi-Fox:Contad Dr.,
. ,Ifpeople want companion anim~, letth~m' live in :~.MiChael FoxfuCf!IepfUnited Feature Syndicate, 200 Madisori'
a place that allows pets. If they .iIeed"a;'s~ce ,anUria!; .:Ave., New York, NY 1001,6 . " "
. ;:
\;:"
Pet ownership in America
161 185
"~
Total adult responders hqusehold income all
$50.000+
10,646 24,754
Do you own a pet
Yes
NO
62%
38%
59%
40%
WHICH TYPE OF PET
BIRD
CAT
8,5%
48.4%
8.2%
49.3
DOG
72.1 %
70.5%
6 OUT OF 10 HOUSEHOLD HAVE A PET
7 OUT OF 10 PET OWNERS HAVE A DOG
NATIONALLY SYNDICATED SURVEY TAKEN TWICE Last time December
2010 18 years of age+
Margin of error + 1.8%
-,e
~ R~ EMt
M.S.T.U. AJ.v~ ~
zl/l/s), H~ ~t
~tEC\2~J~fE\o) N~, FL 3lf10lf
L~r~ '~ ~ ~m~
161186>
Fi~'GJ v'
Hiller ,/'"
~~~I~ng ~ .Jf;~
Coletta i7
*
=
;"~S3'261 aU C\Jullill C!'ll"cITllsaiMGfS .
,- AprIl 6, 2011
AGENDA
I. Call Meeting to order
II. Attendance
III. Approval of Agenda
IV. Approval of Minutes - February 23, 2011 Meeting
V. Transportation Services Report
A. Budget Report - Gloria Herrera
B. Project Manager Report - Darryl Richard
C. Review & Approval ofFY-2012 MSTU Budget
VI. Landscape Architect Consultant Report
A. Landscape Design - Dayna Fendrick, Urban Green Studio
B. Public Meeting Comments
C. Well Drilling Timeline/ Purchase of Equipment
VII. New Business
A. Grant Update - Pam Lulich
VIII. Old Business
A. Liaison Report - RR MSTU
IX. Public Comments
X. Adjournment
Tile next meeting is sclleduled/or May 4, 2011 at 10:0~.~.
2885 Horseslloe Drive Soutlt ISC. "C""
Naples, FL 34104 Date: Ov, L 0
l
it'.mt:
1
CC~:23 'LfJ:
y
16J 18"6' /.
~ R.~ &,a
k,S.T.U. AJ.v~ ~
2~~S S. H~ ~t
N'f/M, fL 3lf10lf
Min utes
February 23,2011
I. Call Meeting to Order
The Meeting was called to order by Chairman Dale Johnson at 10:00
AM.
II. Attendance
Members: Sue Chapin, Thomas Depouw, Dale Johnson, Paige Simpson,
Renato Fernandez
County: Michelle Edwards Arnold - ATM Director, Darryl Richard-
Project Manager, Pam Lulich - Landscape Operation Manager, Gloria
Herrera - Management Budget Analyst
Others: Dayna Fendrick - Urban Green Studio, Katie Binkowski-
Urban Green Studio, Sue Flynn - Juristaff
III. Approval of Agenda
Renato Fernandez moved to accept the Agenda/or February 23,2011
as submitted. Second by Sue Chapin. Motion carried 4-0.
IV. Approval of Minutes - February 2, 2011 Meeting
Sue Chapin moved to approved February 2,2011 Minutes as submitted.
Second by Dale Johnson. Motion carried 4-0.
V. Transportation Services Report
A. Project Manager Report
Gloria Herrera distributed and reviewed the Radio Road East MSTU
Fund 166 Budget Report dated February 23, 2011. (See attached)
She reported as follows:
· Ad Valorem Tax Received $125,087.72
· Purchase Orders - Commitments $37,664.07
· Reserves/Future Construction - Available $56,300.00
· Operating Expense - Available $8,994.00
· Total Actual Expenditures $12,063.69.
Darryl Richard reported conversing with Pam Lulich regarding
installation of well and pump equipment. She recommended not
1
161 1 B 6
installing the equipment at this time because it could sit without use
for 4-5 years, the warranty will expire and the equipment tends to
lose prime, plus better equipment may be available when the MSTU is
ready for the installation.
He also recommended the MSTU proceed with obtaining the permit
from SFWM and confirm the time frame it will cover.
i
Sue Chapin expressed concern the cost may rise if equipment is
purchased at a later date.
Dayna Fendrick stated the cost will depend on the rates when
purchased.
Darryl Richard noted if the equipment is not purchased and the cost
goes up and the Committee factor in the equipment has to be used or
re-primed along with the expiration of the warranty, it makes sense.
He will provide a copy of the permit to the Committee upon receipt.
Sue Cllapin moved to continue witll tile permitting and put a Ilold
on tile purcllase and installation of tile well and pump and delay
transfer of $56,300 from tile Reserve Account to Capital Outlay
Account until confirmation of tire permit expiration time frame at
the April meeting. Second by Renato Fernandez.
Tom Depouw arrived at 10: lOam.
Tom Depouw was given an update on the current motion.
Motion carried unanimously 5-0.
VI. Landscape Architect Consultant Report
A. Landscape Design - Urban Green Studio (UGS)
Dayna Fendrick reported having the permit application ready to be
submitted to SFWM upon receiving additional documentation from
Staff. She presented a total project design layout by combining the
Urban Canopy and Palm Grove Design. The Concept Design has
been reviewed by Staff and approved by Engineering. She reported
the following:
~ Urban Canopy was applied to the whole project with
some Palm Grove features.
~ 100' at each turn point would be low ground cover.
~ Plants at site lines would not be higher than 18 inches.
~ Royal Palms will be at most Community entries.
~ Gumbo Limbo trees and Buccaneer palms are two other
trees decided upon.
~ Bougainvilleas, Jasmine and low Bromeliads will be
some of the plants discussed later for color.
Renato Fernandez suggested landscaping the medians to make
parking on them a problem, especially by the Collier County Sheriff's
2
16 j '1
B6
"
Dept. He also suggested giving careful interest to making all the
Community Entrance medians the same.
Michelle Arnold noted no other MSTU communities have had
complaints with entrances being different and the Sheriff s Dept.
issue seems to be resolved.
Dayna Fendrick stated mulch will be used for the maintenance paths
through the trees on a diagonal away from the traffic site and along
the edges. The pavers will not be used as in the previous plan.
Staff also confirmed no rock or shells are allowed in the medians and
plant material will be decided upon after the initial Public Meeting,
Pam Lulich stated the Concept Design has been approved by
Engineering and all the plants will not create any site lines issues.
Another follow-up Public Meeting will be held closer to the
installation of plants.
Sue Chapin recommended the Landscape Architect use the displays
that suggest choices for shrubs and ground covering with the entire
Project Concept Design plus showing a differential between ground
cover and mulch. She also suggested displaying a board pertaining to
the Mileage Rate to the residents along with the timeframe of the
proj ect,
Dale Johnson remarked Berkshire was the only community entrance
not having Royal Palms on both median sides.
Dayna Fendrick responded the medians at that location are not wide
enough to plant Royal Palms.
Sue Chapin moved the Committee accept the Gumbo Limbo, Royal
Palms and Buccaneer Palms be tile main accent trees used for tile
Project. Second by Tom Depouw. Motion carried unanimously 5-0.
Discussion was made on road construction scheduled to begin March
of2011 to widen CR 951 that will end at Radio Road and take 4-5
years to complete. The construction could affect the east end of
Radio Road and the Design can be altered prior to installation, if
necessary.
Dayna Fendrick will provide and display a cost estimate for the
proj ect.
The Committee formed a consensus to hold the public informational
meeting at the Golden Gate Community Center on Tuesday, March
29th from 6:30 - 8:00 pm. A formal presentation will be held at 7:00
pm.
Suggestions made for the meeting were:
· Questions will be held until the end of the presentation.
3
16 I; 1 B 0
,
· Display the Concept Design on a back wall to keep traffic
movmg.
· A representative is present at each display to answer questions.
· Reflect the well location on the Concept Design.
· Enlarge the Community names.
Dayna Fendrick stated the display boards will be available for the
Committee to review on March 22nd if so desired..
Tom Depouw suggested the Committee research funding through
Municipal Bonds in order to expedite the project, He further
suggested if the Radio Road East Proj ect funds were a large enough
sum; they could perhaps be combined with other Community
projects. (With the Bond amount)
The Committee was in agreement with having Tom Depouw represent
the Committee on the Municipal Bond issue with staff.
Staff will invite Mark Isaccson to discuss the use of Municipal Bonds
or other financing at their April 6th meeting.
It was noted there would be costs involved with Municipal Bonds and
the entire MSTU will need to vote on the issue
VII. New Business
A. Grant Update
Pam Lulich did not have an update to report.
Darryl Richard reported reviewing an MPO chart and found that
Radio Road East is still close to the bottom of the list and not on the
5 year list. It seems Pathways are taking precedence.
Staff stated they will continue to pursue Grant funds.
Staff recommended using a variable message board to notify
Communities of the Public meeting. There may be a small cost
involved but the Committee felt it was an appropriate expense..
VIII.
Public Comments - None.
There being no further business to come before the committee, the meeting was
adjourned at 11:30 AM.
Radio Road East Beautification
MSTU Advisory Committee
4
16 I 1 "6 6
'I
These minutes approved by the Advisory Committee on
as presented or amended
A Public Meeting is scheduled/or March 29, 2011
at 6:30 p.rn. at the Golden Gate Community Center,
4701 Golden Gate Parkway, Naples, FL.
The next regular meeting is scheduled/or April 6, 2011 at 10:00 a.rn.
2885 Horseshoe Drive South,
Naples, FL 34104
5
161 1
B6
'.8
~ R~ EMt
M.S.T.U. AJ.v~ ~
zggS S. H~ ~t
N~, FL 34104
Summary of Minutes and Motions
February 23, 2011
III. Approval of Agenda
Renato Fernandez moved to accept the Agenda for February 23,2011
as submitted. Second by Sue Chapin. Motion carried 4-0.
IV. Approval of Minutes - February 2, 2011 Meeting
Sue Chapin moved to approved February 2, 2011 Minutes as submitted.
Second by Dale Johnson. Motion carried 4-0.
V. Transportation Services Report
A. Project Manager Report
Darryl Richard reported conversing with Pam Lulich regarding the
installation of well and pump equipment. She recommended not
installing the equipment at this time because it could sit without use
for 4-5 years, the warranty will expire and the equipment tends to
lose prime, plus better equipment may be available when the MSTU is
ready for the installation.
He also recommended the MSTU proceed with obtaining the permit
from SFWM and confirm the time frame it will cover.
Sue Chapin moved to continue with the permitting and put a hold
on the purchase and installation of the well and pump and delay
transfer of $56,300 from the Reserve Account to Capital Outlay
Account until confirmation of the permit expiration time frame at
the April meeting. Second by Renato Fernandez. Motion carried
unanimously 5-0.
VI. Landscape Architect Consultant Report
A. Landscape Design - Urban Green Studio (UGS)
Dayna Fendrick presented a total project design layout by combining
the Urban Canopy and Palm Grove Design.
Sue Chapin moved the Committee accept the Gumbo Limbo, Royal
Palms and Buccaneer Palms be the main accent trees usedfor the
Project. Second by Tom Depouw. Motion carried unanimously 5-0.
research
i
NNNII)NNNNN--~--
CI)""cncnolloWN-oCDco""encn
H;UAl-lOJOJ-I-Ios:oooor
19' m mAle C AI AI >- "'0 "'0 st 3 -I g'
I;e:M.'. : (JJ (JJ >- 0 0 >- >- "'0 AI m CD 0 I ::J
i immZ(j)(j)ZZ-lo~"oCDmen
I 1 AI AI (JJ m m (JJ (JJ >- "" (JJ AI CD
-~--~
oIloWN-OCDCI)""
,-1
m l-fl. -I zm 0 0 -I -l
Z 0 i AI >- >- AI AI
(j) :~ i >0 (j) AI AI >0 >0
I>Z 01 AI AI Z Z
~r(JJ~-<-<(JJ(JJ
.
..1 oJ 1
86
.~
-
f'
cncn
tDi< < I 0 "TI "TI 0
< "TI -I -I "TI -I r -1'0 e $: en rnl~i~ m "TI 'T] C (JJ s: I ~
m m m m CD '0 >- m m ~
c;::lm AI -I -I AI 0 0 s: Z ., '0 (JJ 0 0 AI AI m -I m AI
el(JJ "TI AI AI C (j) Q) (JJ ::J -I AI AI (JJ );! Z r
(JJ ~ m ~ CD' 0 a. Olml(JJ 0 r
G)I 0 0 >- >- ~ -I Z m::J AI ~ ~ "TI "TI -I -I 0 0
!!II AI 0 Z Z ~ ~ en m "'0 -I'Z'!20 AI AI AI X 0 AI
! Z (JJ (JJ C -I XCO r CD ~Ic:lo m 0 0 C Z - m AI
I "TI (JJ 'U(JJ ~ ., < AI AI (') Z m
I (JJ -< 3 Allmio $: s: 0 -I s:
! e -I >- Z (j) me 0 0 0 m s:
.- -I -I
i e 0 "'0 Z z'O Z ;::;: I IZ );! >- r AI Z ~
m (JJ'Q. en 0 (j) C ~
I ro 0 "'0 0 Z m l=ti "'0 r m -I
AI m'< 0 "TI m X "'0 AI m m
0 0 0 Z m 0 (JJ X
C IOJ m 0 AI -I AI
0 r AI (JJ Z >- -I m
::J I 0
, en 0 r (JJ (JJ
.- -I
C r m
, " ~ l'T'I r---
4IlIi ~ ~ ~ ~~ ~ ~ ~ ~ ~ ~ ~~~ oM ~ ~~~~~ ~ ~~~~~
:,'1'<.1
~ ~ >
,~ - - - OJ 3
' ..a. ~ ~ c
~ 01 01 N N 01 ~ ;; 01 01 c.. tI)
(J) 0) (J) w w 0) 0) 0) ~ ~ """ """ .""" w w (C ::J
c..
:1 w w (Xl (Xl 0 01 01 0 ~ ~ 01 0 m """ ~ w w tI) tI)
0 0 0 0 0 0 0 0 0 0 0 0 8 0 0 0 0 r+ c..
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
lfi I I .~ I I I I I I I I
0 0 0 0 0 0 0 0 0 0 0 0 8 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ::0
- '-" '-"
1';:': "TI D)
.. ~ ~ ~ ~~ ~ ~ ~ ~ ~ ~~~~~ ,- ~ ~~~~~ ~ ~~~~~ CD C.
:1 0 C'" <5"
0 ~ "TI
;"'.'i 3 c c: ::0
S>>
'~' 3 ~ Z C.
W W ;:;: c m
~ "" ~ 01 3
en ~ 00 a, N - D)
.~ tI) W tn
.. en 0 00 ~ m
" oIioo 0 ~ 01 ::::l --
I I I I I I I I I b I I I I I I I I I I I I I I I lit N m :s:
C) 0 0 0 0
.~ "" 0 ~ 0 - en
- --I
.. ~ ~ ~ ~~ ~ ~ ~ ~ ~ ~~~~~ .,. ~ ~~~~~ ~ ~~~~~ c:
m
><
"C >
, """""" - - CD
.... ~ ~ ::::l C'l
",,;. N '" N c.. ....
N N '" CD ~ (Xl en 01 01 ;:;: C
.. W r.., :.. !!!..
~ ~ """ ~ ~ -- 0 C
N '" oIlo ~ w t ~ ~~ (Xl CiJ
~ ~ ~ 0 ~ w ~ ~ :--l
I I I I I I I I I I = I I I I I I I I en
. ~ ~ CD (0 0 . 01 0 (Xl ~
0) 0) W W 0 W ~ 0 N
......,. '-" '-" '-" '-"
,. ~ ~ ~ ~~ ~ ~ ~ ~ ~ ~~~~~ .. ~ ~~~~~ ~ ~~~~~
I )>
I
! -f <
0 e!.
........... - - .... Dr
J (J'1 01 N N N N N !!. c-
O) 0) ~ ~ w 0) 0) 00 ~ ~ w 0' """ """ 00 00 (j)
-- ~.
~' w w 0 0 0 01 01 (0 ~ ~ ~ 01 0 """ """ ~ N
0 0 ~ ~ 0 0 0 (0 0 0 0 0 co 0 0 (J'1 ~ ~ ~
0 0 00 00 0 0 0 I I ~ 0 0 0 0 ~ 0 0 (J) ~ ~ '"
~. N N !; I I I I ~ I (X) I
0 0 0 0 0 0 0 0 0 0 0 0 0 0 N
0 0 ~ ~ 0 0 0 0 0 0 0 0 0 0 0 """ ~ 0 00
'-" - '-" '-"
AlZZ"TIOO
m-l<"TImc
<mm-lrAl
mAl(JJI>->o
zm-l-lo
c __________-=--~.__
ms:
~=
CD III
::J(C
!!!. CD
o
::J
1S: -II> ~
00
'II>-
W
""
CO
'i,..
CO
0
~
CO
CO
'TI =2 'TI 'TI
-< :5' 5'
.... .... ...... !\1.. a
0 ;j: .... 0
en 'TI 'TI 'TI
w :s.. -< 0 -I ~ -< -<
-.... "" .... ~ III ~ ~
0 X
<0 0 .... 0 III
<0 0- 0- -l i
iil 1Il III
D1= ...., ~
~ 0 0-
i:: 0 !if
CD <0 (Jl
l <: g;:
.... @ !\1..
a 'TI a ai lfi
a 8' ....
-< Q
a a .... .... .... (p
a 0 .... -
a .... g;:
a
:c-
III
~
Di
(C
CD
0
III
"C
II
en
0
0
0
16118,6
-.--~---""':"~I
t '"
.,
:;0
III
~
q'
:;0
o
III
c.
m
III
!!l.
c (J) c.... <
..... - c CD
C' ~ ~. :s
Dl en Q,
::J CD Qi CD
G> en =I: ~
CD Z
Dl
CD 3
::J
CD
m 0 (')
6 =I: CD
c'i' ~.
." CD 0
CD (J) ~
CD
en ! (J)
CD
<
CD c'i'
en CD
en ;::;
CD
3
~ ~ ~
01 01 01
0 0 0
0 0 0 ."
...... ...... ...... 0
N N N
~ Ul N ;a:
~ ...... 01
01 Ul N
0 ...... en
~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~
::c
CD
Ul 3
01 ...... !!!.
'"en ...... (Xl
~ 0 (Xl :s
I I I I I I I I I I I I I I I I I I ~ !=' ~ ::J
0 0 0 (C
0 0 ~
~ ~ ~ ~ ~ ~
."
(Xl ...... III
N ...... c:
Ul ......
...... !='
I I I 0 I
CD
0 Ul
."
o
uj
"T1
-<
....
....
~
Co)
...,
m
en
oIloo
(:)
...,
~
CD
W
oIloo
....
to
Co)
10 .dl-;"'l' '__~_-"~Sl'~~'~~I____ '...L--
; : """""" - ! I
-! -I i ",\1 \ II
.'\ i'l '\' ';1 \ i\ I is
. 1 ~
a 1\ \ .' I ~
'. \ \ \ 1\
; i \ 1 II
; \ \ t ~ I \ ~ I
(1\1 l~ \~ II ~\
:".1. \ \~ ~ b
1\ ,1 I ili
II ! \ I
',r., I, II :
i ! \
J.., \ i,' (\ \. '
\ I \ \1\'
, ), 111~\
( \l \ i I
i,\1 IJ\
~'I i I lli \
\,..,.1\ \, \\ \ \
., I ~I \ \ I
i \.i 0 \ II I
" i II ~ \',
~
s ,\.\ \ 1'\ tIll \
~ I, \ \ \ \
~ '~,.' \, : 'I \ 'I
~ \ I \ \
!i) ,;, I \ ~\II'II\,
~ ' \ 1\ \ i i I
-L · n ~j
, (~J \\:
/~
o
6
ffil ~ ~ ~
lil....! ~ i ~~a
w! ~ ~ Q j ~
a.'
~I /-) 'I, r n
~I l + ~~* ',~ 0 "LJ' j Lj
...J: ~ V": _,'IL!
I
i
~
~2O
<>:5
!:;a.
ow
~5
o!jg
020
"-5
Ii:
. i::i
c
~
~ ~
i ~
~/
~'.'
~
.
"
~~
1m" a"
1-; fil !
!:..~! !
'I ','~! I
'~i ,
. I \'"
:"" ~I'..
l~iU
~illi !
1111 \.
'i I: J
1,11'1 i:
I]U'
j i. ~
~
~
6S
~
'Z
~
lS:)
I-
~cs
cD!
<(0
olt
~vi'
o~
.....<
OZ
~
..~
i~
" ~~
2.' ~=$
e ~~ ~~~
~ tB ~~"
11 ~~ ..'~
~f
~~
i:1
~:c
_0
~~M
1= lie ~~~
.. /:; s""
~ ~ i~l
s ~ .'
~~
~i!
"
'ill
..-- : ~",-.',.,"
! " ....
161~1 Bp
~ l
, . \ [!'1~'h~:E5 ' 111
G........\ \'1 q
'cl'\,\ \ II 1'1 ill
I 1\ \
, I i I ,; i
\, \1; \, \\1 \ \
\ I! \
~ \ \;~ \1 \ \
II '\ I_I \ i -
I \' \
i i
i ! il
z:
o
~
~ \ \ \ :\~\. ~
\\ \ \',..1 1\ \ \ 1
- \ i\ ~'\ \ I
\ \ \ '\ : \I, \ \
,I I' 'Iii !
1, ~\.!,\ b\\ \ 1
\ \ I,ll 1\ \ 1
t. \ \ II II '
\\ m
i. \ 1,'1 \ I,
\ \ II ,I \ \
\1 I h !
q\~ \ 1\'. i \
\ 1\. ,I
lal 1:\1 ' \
~ i 111 I :
~ l III! ~' , \
~ ql ,1,1 I I
; I i illl, \
ill i I ! \I! I
~ 1:'1 i I II \ \ \
:,1,,: II \ \
\,,! I
, I) !
J I II- ~ 1\
III' I'
/ II, I \ \
n. 11.1 ____JiLL..._
, ~"N
tiiS
I ilia..
01 - ~ ~ I' ...J
ifi I ~ H I -
1nj' ~ l ~~g" ,
-' ~ ~~i~~\' l
~i ., 2 ~ ., i'j ~ 1
is, /---" . !
IS, ( + ) ",\YI~ . '. f.'1 fl !
~I \,.:_/7.1^f- ~ V u \ _ !
5~
ow
~6
~IS
1I-~
t:
~
o
~
r-
1
i
['~
~-
<;~
~II
'\;"~I,,"~I, I,
~i~'l' \
; ,10 I
i i :~!
!~I'"I't:!1
!~1~~
-'--'1\;Tjl.-
II;
, III
! 1 ,I~
I', I I~
, III i"
: l ! ,,~
<~,~~.JJ ~
!Ii
il1~
0<2
<l:'3
0'"
0:::'"
o~
o~
~
~
~
~
I
~E
.1
iihn
, ~ h ~I~
n
~i
~
g~
:.L-
~ ~ ~~I
~ ~ ~.~
c :i ;~~
8';" s
~~
.
10 : -H" i-~-~"",.,~.,rr',-.<;r'."",,I~----~.t~'
11 \ \il \\'i');l l\ \ \ \
~'l i.., i ,I t~ 1~1\ i.. \
. I \! ,It I \ \
1 \ \ I '\'
'" I \ II,'
il \ \ 11 \ \
1 \ I \ \
I 1! 1 I \ \ I
'1'1 I! \ " I 1'1
~l \ q \., j-,\,.,.i,~,1.'" ...,'...."..."...",.. r \ \
I i ~ ,\\:'~.I'X 'Ill'l'.. 'i\,
1~ I' {I\ "t..," ',',~.'....' ,I '"
II ~ ..It :' II \
1, \ '1 i Ii i, II
1 I \11 \
'" i , -j\ !
~l\ 1 \\\
z
o
!i
~ 11\ : \\.-\. \ \ ~
i!: I \ I Il, .
. ; I I Ii I
I I I; -
J ,\1 !j I
~- l\\ Ii Ii \ 1
i I
_ I
\I I
! .,
.:, f
\ 1\:
i ~'
~/i
fl
~wr ~~
:22l I I g
\2 I I ~
. II '
\1\ il ~ 1 ,,'
\ I \\ 'I' "" ~' pI
I '\I I , 1'1
_ _ __111L_ _ JL_:3~",_ _ _ __ ,_ JlllLL_
161
8,6
i;1
1
i c~i~
~ X~2 ...J
~ ~ ~gllij~ ~
~. i t ~ i ~ ~ !. !
~; /~G ,.~. ~ ~ ~ I !
~i ( -'- 5~~ * 0 tJ ; i I _.--:
.JI. V'\ '"'-' '-' a:;
s:
Wz
1>::5
!3a.
OW
~6
gj~
"'s
t
" ~
o
~
~
...)
~
S
['~
~-
~~
I~I"L... i
~i~! :
. I IIi I
i i I,,'
!lLi...HI
JI~!3
~.'~:~i
Iii"
1111i~
1'1 ;t
.1,1.!. "
~
i
~
(/J
t;;
U)~
0'"
ct9
0....
o:~
0"-
......<
0'"
~
.>
~~
,- ~~
~., ~"
i I~ !~~
<'< ~ ~~ ~j~
~ ~~ -
~i
u~
~g
~ ~ !~!
:';:: ~ f';:~
~;} ..!!
~~
ll~
ji
Ii
.i!
_.: ;.~,:~J
i '
I
.\
16l 1 B 6A
~ .. o::t
Ii:iO
I w.......
ilia.
01 .fij( ...J
z - ~ ~
~, ~ ;i~~1 ~
~, ~ 11 ~ ~ ~ . !
~I ~ ~ ~ d ~ ~
is, (: I ~
lI:ll \ -J'i}/, <&, 0 ""l ,.,..,,\ ' i
~ \~f;;~~'Zl -.: J:J I ~
I - ~s
~o.
~~
55
gj~
u.,Z
t5
~
o
~:2
,
"
~~
le"o I
Zl'~ '
" ,
~ I
i I~ I
\ ! i;,
~i"!,,,;
!~I~I~I
lllli
ill'! IiI
\ Ii .
i
I ~
JJ1~
~~
02
~~
~'"
O~
C;z
~
I
~
&;
~
~
I
\~ ~
'"
{J c
.... ~ ~
I!!!
I~
I'" 9 i
[Ql ~
I \
cf
l.
t
I
,
\ ~ ~
it:
i1i
~
l:l It
:5
"'
'"
:;:
i
l(
on
w
'"
0
ill
w
i!:
!I
.. i~
~ ~~ !,!l
UUII
~i
~"
ej
.. ~
~ s , '
1; ! ~~1
~ ~ i~~
~ ~ i!~
5~
It ")11
l ! ~~
,Ii
"l~
_c:~.il
, ,
I I , :.i):.):W"S;:~ 11
. -- -r.! m "1n,m1r,r
I 11\ ,~, \'\ ',Ill
I ! I 1"", I
> ! i" I' II
!! '" \ 11'1
ii ra>\...~ 1\
\ I '\! !
I \ [~ ' \ I
! \ 111'1' ~ 1\ \
\ \ '\1. I!!
III 1'~:~ !II
! I.i I .;1 III i
I, 'II f. . I. I :,
i i I \11
\ \ I t "\1 \! i
III' I,;f\ i I! I
~ d~ l jl[1
I I I ill ~~I Iii
! II ii.....,'i3f,.' I 'I! I
I II ,i I
1,111 I,~..."l Ii!
i'l I~t I\!I
", I, :.:..- I i I
! ! .;';> , i ~
II i ' ! I
1 I \, , I
II I. ii' II
i i I
ill' II
111.1',11 i!
1,\1.,.'.1..
i 1;1 '
'I' I' !
III~I !
III i i
I:li Ii
II ;111'\ 'j: I
! !
I i !II ii, 1\'1 I,
J' t,~ !.,}".",:.~.:i,.,." . J'l:'
_ _llJU__~!I.'V_" ' ,
:ill2.~ ___ l_J
161 1 8 6
. I '~i~
~! ~ ~ ~ ..J
w,g .a:~...-
I ffi' ~ i ~ ~ ~ ~ J
-" II ~ ~ ~ ~ ~ . ~
~' a :i i! ~ ;oJ fi J
~I ~~\ ~ii:L .L' 0 u' : r'l ~
z: .. <:::,....~"::0>:. I -
5: ('~~ ~ i ~
I ~z
....5
::>0.
o~
~l5
~Vl
12~
t5
. ~
o
[:~
-I"
l:?
~~
II~i.~fT
~r~' j
I I~' I
, ~ I
. I,'z ..
, ..
',.; G,
~!~!i~
~
z
g
i5
'"
'"
~
]
~
:2
(f)
I-
~~
001
<(9
ou.
o::~
0"-
....<<
0'"
~
s
~
:s
i
~~
!~
~ ~~ !E~
~ ~~ fs~
~ ~i ~~~
~ !~
t~
..~
H.
Uin
~ lJ ! s;
~I
-~
a'
J~,
i,..
'. 'Il
-,~.. -.~ :~~
,
161186
10 -----i'~,il.r--~
: II.
I I! III (
. I +H' \,
, II
1\11
.11\
III
i i I
I! I
i!
i I
II
~ "
! 11
\xi II
i :11
1\,1.\
ill
I \~
m
I \I'
i i
I!
; i
I I
Ii
[I ~
II ~
iii'
I i I
I:
: : ~
I i 1\
, I
i il
Ii,
i!
. i
,
1-'. -. f I
\ -----rqT---
. id I
I i I
I ;.
I i I I
y!1 I
lili ~
J 1111
el'\ i I
\,1,
': i
III!
Iii I
1II1
II! i
IIII
'\1' i
II
, II
I: !
\. '\ I I ~
II I ~
. . ~
Iii 0
II ~
, I i
I'll
!II!
i i
~! I
i i
, i i
i i
, I
I!
II
III
1111
1~ II
II: :
'II!
Iq I
II! I
I!
I!
,I
J II
III \
1,1
,i \ I
r!! I
~i I ,L
III
It
il
I'
i
;
i i @I
III
, <~~S
ilia..
01 ~ ~ 11 I ...J
IIi: \1 ;t 5 I; ~ -
[il'1 !j ~ ~ ~ ~ ~ ~
-J ~ .~~g" ,
w Ci alQti!d~ =
~ i
U ~ -
~. ( + )~'!~~~J 0 lJ rl ~
::J: \"J ~v~~ '. U u i ~
I - ~S
!;"-
OlU
55
~<n
12~
1i::5
"' ~
o
~.~
~
,
IA"
\]pi
wrrl'
. 'I' ..ll!!~j
~iB;
'I~i'if
I' II,.,~
, ..,
11111:
~
ill
~
t
~
~
~
W~
02
<(9
0"-
C!::3
O~
....<
OZ
~
".
~~
~ il ~~~
ih !t!~
- ~ ~~ ~!~
~ i~
,!
~i
~~
e~
:: ~ J -
~ ~ ~~!
~ ~ iS~
~ ~ Ii,
~ i C
..ii
:~~
.~3
;.U
_.11
z
~
:z:
g
...
"
~
f3
II
'"
'"
i:
II" I
o ,'.,1 ,,~,,~,aJ;!!,jI>',
------\ I --- - -
; I
i r
/1===
l (f!
! If I
j Ii ,
\ ! I
i I'
, , I
1 I I
I i II
I! ,
I I
! I
I I
I'~
! I
, I
I II
II /
I I
II
c1 I
! I
Iii
I I
II
Ii
.0
t
~ I
l!i I
1< I
g I I
~rn:ID
\
\
~
o
B
~
I
I
I
I
I
I
y;
Ih i
II ;
I i
I I
I !
T I :I
I P
1111
)l I,
I !
i I i
ill Ii
I) I ~
I ! g
: I: ;
I I :E
: J ; I
I A j I
" !
161 1 B 6
.~
,
~" I
~ i ~ 5
~ ~ " ~ ~
~ ~~~~
~
;f
z
(il
B
~
01
ffii
~! ~
~! ~
0.'
5!/,-. ~
~;I (. + \~~~ ~ I:.) il
:5 ) t'V:r- .... u
,~
I
~
~
....).
~
~
~
if
.. r--.
Ii; 0
w ....-I
:x: a..
1Il
....J
-
. !
~
!
i
-
;:
w
- ~z
"'s
Sa.
oW
S~
a:11l
00
LLZ
1;::5
Cii
a
-
~'1
..
"
~i
i~!21 t
hl~1
!"Iii I
. ! i~i i
Q!~Jsl
~Ii'j:~i
ii
I!
ill
I ~:
<l<
, ~~
001
~~
cx:~
g~
0
~
-
-
~I
'I""
.. a" i~1
f!j ~~
i ~~~
-. j~ ~~i
~ ,j
~~
i~
si
-
.. ~
H"
i ~ iiI
~ ~ ~~.
~1i1
q
-
!!
gj
1:~
~ ;; 'i
. J~
;
I~ ~- t 'i -~----~\~=:>i_---~:".,\Ii~',:,,! --- "I
I :"", 1,:;1
I WI 'I !' 'I
. it 1\ i i I
il ;{! i'; ) ; I
[UJ '" fni ;
\ 'V; I '
~ n~ li( ~,:
rcB-l""frf j---
. ; i \ '~\1J\ + I
\ I ~-;41 ~, I
\ I \ .' '\ \
II \ I:.
1 ' \
\ I \
!
II
Ii
\ I
\ I
II
i\
a!'
, ~
~ .'
I n
III
i 1,'1'
i I
\ II
i I
I'
~
~
~
:0:
I
, i
!I i
I
I
161 1 B 6
.~' ~~
I ilia..
~! ~ E ~ ,I ....J
&11 ~ ~ ~~~! -~
:.JI, ~ ~ ~ :;t ~ ~,'" '" ~
w! ~ ~ ~ ~. .... ~ i.1
51 ~.O~ I
~'l r:\:l~i~ % 0 11 r,J ~
::5 \ ) ()V's"'- - ;' LJ :>
! ',-__/' ~ ii:i
~5
50..
ow
~5
o:::g
f2~
I:i:-
~
o
1
~'I
~
- .
~i
!~i"i !
I':;SI I
i !~I..\
1~1'",Jijl
I~,~I~I
"II'
qll;
\ I \ ll~
'!IL
Jll~:
~g
oS!
<(g
o~
~.,;
w
o<r
-""
0>:
~
2
~
-.J
-~
~J.
-=!~ ..
2 ~:i :;:~
i;~ i;~
ue ',~~
, ll:" ..' ~
~~
::'1
S,
as
S
~
~~
Ui~l
~ ~ ~ij
~~
- i
, ~~
11
'j!
i!;
" .'," "
, -" ~- ,;~
I
!
'J
16 J 1 B 6
<~.~S
Gi~
~! ~ ~ ~ --1
~! i ..~~~ -
UJ! ~ ~ ~ l;i ~ ~ "
u:i ~ i ~ ~ ~ ~ I
0..: .a> a:; '!
51 ---. !
::gzl (-'- \ ~~ ~1;, (.J n 'U: I
I ,1A~\~ l."i~ "- t>-l j
S, / - V'\ u. :s:
'---/ I
, ~z
"S
~Q.
ow
:55
:s::g
u.Z
l:i:s
- ~
"
~
~
~
::i
~
1)
~.~
'"
k
~i
1~I~i I
I'" iil I
! ~ I'
. , iX
i. -.
~' ~,
~I~,".!',~i,
~'<il!:!
~- IftTL
! I' i li~
i l "I ~
, r I .,
: 1.1"
<h.dM.
~
1L
~
<
~
ct-
l-
. ~~
oO!
<(g
0":.
O:ig
8~
o
~
~
,-~
h
UII!~
~ ,. "~,
~ u g t
ri
,!
!l
~i!i
i ~ ~.I
~ .. ~iiA
~ ~ i~~
Sj iI Iii
~ ~'
~~
.,
;~!
i,
i ~~
;~l
I'
161.1 86
'~~3
ijio..
~ ,,~~ --J
WwlJl ~ ~ ~ m i ~ ----;:
...J ~ ~~;.;~ ~
~ S ~~~iJs' i
:g G/~ ,t<k ". 0 r,! D I
z + '.c:;~~" '",,;,";,1 '. ~ 'i l':,;
S J "11'-1'" -. LJ L:! :::
w
~
- ~~
~O-
ow
~5
o::lIl
2~
is
c
\
\
<:;y
~
~
\~\
l\
~z
,1". ~
~ ~
D ~
~
~"~
.
.
~~
~.
l~l~ I.
Hi I
! x i
: ~ i
'I: ~i
, ~,' i!i~.'!
"w-
,;
I, i~
. !~
il~
:j
IIi
,..I;U~
~
" w i3
02
<(g
0":
~l!l
8~
OZ
~
~!
..;S
~ ~~ ;~~
~ ~~ i~G
ffi U ~ii
lU ~ c
~i
'"
"'~
a. ..
~ ~ ,;1
- " ~"~
~ ~ ~~B
~ :it ;I~
~~--
;q
]i
i ";
;' oJ,
. HI
,m; ,.',li
I.
OllI'fJI.10a SLWO
i
g I
i I
I
I
I
I
I
\
16' 1 B 6
I <~~E
I ~a..
01 ~ I I ....J
11 ~~i~-
~ ~ ~~~&; ~
~:/! i ~~~il ~
lIl' C0 ".. r-' -- . ·
oi ...l.. '~V~f. ~~ 0 i!; ~ :.
~I ' ~~,. "".: . U ~! ~
w
~s
I-c..
::Jw
~c..
55
~gj
"'z
t5
. ;2
o
[:~
~-
~i
i~~iH i
r ''''' I
~ ~I~i I
i i~ll
-1!lt
lTicl
II! 1[11,1
, I ,-
I, i i ,i~
_'\t~~.J~. :;
~C3
00!
<(9
0....
c::ul'
w
g~
o
~
!~
~~~ M
~ ~~ !;~
it: ~s :g~
t;3 g'f
g~
ai
'"
~'"i
~ ~~a:
'RECEIYED
AP~ ] 1 ~011
1611.~., iI'~ ' '1
, h 4-'.2011 V-
.\,(' --- "-
~:~:ng? J/ :=
~ol..tte _ l/
Boord of Gmmty ~rriffi~l!t.~
MINUTES OF THE HEARING OF THE
COLLIER COUNTY SPECIAL MAGISTRATE
Naples, Florida, March 4,2011
LET IT BE REMEMBERED that the Collier County Special Magistrate, having
conducted business herein, met on this date at 9:00 AM in REGULAR SESSION in
Administrative Building "F," 3rd floor, Collier County Government Complex,
Naples, Florida, with the following persons present:
SPECIAL MAGISTRATE: Honorable Brenda Garretson
ALSO PRESENT:
Jennifer Baker, Code Enforcement Supervisor
Kerry Adams, Code Enforcement Administrative Se~t~tary .
~:::~i10. L
It<1" .:L~:r~l
C}G:J~=~;
1.6 J'l'l C 1
Marc. h 4,2011
,
NOTE: ANY PERSON WHO DECIDES TO APPEAL A DECISION OF THE SPECIAL MAGISTRATE
WILL NEED A RECORD OF THE PROCEEDINGS PERTAINING THERETO, AND
THEREFORE MAY NEED TO ENSURE THAT A VERBATIM RECORD OF THE
PROCEEDINGS IS MADE, WIllCH RECORD INCLUDES THE TESTIMONY AND
EVIDENCE UPON WIllCH THE APPEAL IS TO BE BASED. NEITHER COLLIER COUNTY
NOR THE SPECIAL MAGISTRATE SHALL BE RESPONSffiLE FOR PROVIDING TIDS
RECORD.
I. CALL TO ORDER - Special Magistrate Brenda Garretson presiding.
The Honorable Special Magistrate Brenda Garretson called the Hearing to order at 9:00
AM. All those testifying at the proceeding did so under oath.
A. Special Magistrate Garretson outlined the Rules and Regulations for the
Hearing. The Special Magistrate noted that, prior to conducting the Hearing;
Respondents were given an opportunity to speak with their Investigating
Officers for a Resolution by Stipulation. The goal is to obtain compliance
without being punitive.
RECESSED: 9:18am
RECONVENED: 9:40am
n. APPROVAL OF AGENDA
Jennifer Baker, Code Enforcement Supervisor, noted the following changes to the
Agenda:
(a) Under Item V.(A), "Public Hearings," Stipulations were reached in the following
cases (listed below as Agenda items):
· 13. CASE NO: CEV20100021990 - MARC C. MONTANO AND NATALIE POLLY
(b) Under Item V.(B), "Hearings," the following cases were withdrawn by the County,
(listed below as Agenda items):
· 3. CASE NO:
. 4. CASE NO:
. 5. CASE NO:
. 6. CASE NO:
. 7. CASE NO:
. 8. CASE NO:
. 9. CASE NO:
. 10.CASE NO:
. 14.CASE NO:
. 15.CASE NO:
. 16.CASE NO:
. 18.CASE NO:
. 21.CASE NO:
SOI57392-CEEX20110001344 - JAMES KA VNEY
SOI62668-CEEX20100022325 -HARRY B. UPPERCUE
SOI57393-CEEX20110001536 - UBALDO PERRONE
PR041505-CEEX20100021540 - JAY LIEBMAN
PR045677-CEEX20110001509 - DAVID HOOVER
DASI2098-CEEX20110001257 - BARRY ANDERSON
CEAU20100009648 - FRANCISCO LOPEZ
CEPM20100019147 - CESAR O. HIDALGO REYES
CESD20100021865 - NKGW 1 LLC
CESD20100002817 - JUDY L. CASELEY
CEAU20100018853 - SMITH AND GUETTIE FRANCOIS
CESD20100021808 - FOOD LAND SUPERMARKETS LLC
CEEX20110002076 - MICHAEL MURPHY
Ill. APPROVAL OF MINUTES - February 4, 2011
2
161 1 C 1 i
March 4,2011
February 7, 2011
The Minutes of the Special Magistrate Hearing held on February 4, 2011 and
February 7, 2011 were reviewed by the Special Magistrate and approved as submitted.
IV. MOTIONS
A. Motion for Extension of Time
None
B. Motion for Continuance
None
C. Motion for Reduction! Abatement of Fines
1. CASE NO: CEPM20100009607
OWNER: DAVID AND PAULINE K. HEALY TR, HEALY FAMILY TRUST UTD
9/1/03
OFFICER: INVESTIGATOR REGGIE SMITH
VIOLATIONS: CODE OF LAWS AND ORDINANCES, CHAPTER 22, ARTICLE VI
PROPERTY MAINTENANCE CODE, SECTION 22-231(15). POOL WATER
UNMAINTAINED, DARK IN COLOR, AND STAGNATE/ALGAED.
31055004800
FOLIO NO:
VIOLATION
ADDRESS:
6650 HARWICH CT, NAPLES
Tim Casey, Manager of the Trust noted the subject property had been abandoned
for 2 - 3 years and was purchased by the Trust at a foreclosure auction on February 1,
2011. At the time of purchase, he was unaware of the violation as he had not visited
the subject property prior to purchase. Upon becoming aware of the violation it was
corrected by February 4,2011. All operational costs associated with the violation
have been paid to the County. He requested the Magistrate abate the fines associated
with the case.
Michelle Crowley, Code Enforcement Officer noted the original violation was
posted on December 11, 2010. On February 4,2011 she met with the respondent on
site and the violation had been abated. The County has no objection to the motion for
abatement of the fme associated with the violation.
The Special Magistrate GRANTED the Respondents motion for abatement of the
fine associated with the case.
V. PUBLIC HEARINGS
A. Stipulations
13. CASE NO: CEV20100021990
OWNER: MARC C. MONTANO AND NATALIE POLLY
OFFICER: INVESTIGATOR RENALD PAUL
VIOLATIONS: COLLIER COUNTY CODE OF LAWS AND ORDINANCES, CHAPTER 130-
95 AND 130-96. INOPERABLE AND UNTAGGED VEIDCLE ON SITE AND
A BOAT PARKED IN THE FRONT YARD.
FOLIO NO: 36236080004
VIOLATION
ADDRESS: 5400 19th AVE SW, NAPLES
3
16j~1 Cl
March 4,2011
The Hearing was requested by Code Enforcement Investigator Renauld Paul who was
present.
The Respondent was represented by Marc C. Montano.
A Stipulation was entered into by the Respondent's representative Marc C. Montano.
Investigator Paul outlined the terms of the Stipulation agreed to by the parties and
the Respondent shall:
1. Pay operational costs in the amount of $112.38 incurred in the prosecution of
this case within 30 days of this hearing.
2. Abate all violations by:
a) Obtaiing and affIXing a current license plate and make all necessary repairs
to the vehicle making it operable, or storing in a completely enclosed
structure, or remove offending vehicles from residentially zoned property
within 7 days of this hearing, or a fine of $50. 00 a day will be imposed for
each day the violation remains llnabated.
b) Store in the backyard or garage (in an enclosed structure) any and all
recreational vehicles, or remove from the residentially zoned property
witthin three days of this hearing or pay a fine in the amount of $100.00 per
day that this violation remains unabated.
3. Notify Code Enforcement within 24 hOllrs of abatement of the violation and
request the Investigator perform a site inspection to confirm compliance.
4. If the Respondentfails to abate the vioilation, the County may abate the
violation and may llse the assistance of the Collier County SherifFs Office to
enforce the provisions of this agreement and all costs of abatement shall be
assessed to the property owner.
B. Hearings
1. CASE NO: SOI73917-CEEX20110001731
OWNER: TANYA HAY
OFFICER: DEPUTY SIEGEL
VIOLATIONS: CODE OF LAW & ORD., SEC. 130-66
UNLAWFUL AREA
VIOLATION
ADDRESS: FRESH MARKET, NAPLES
Respondent's Exhibit Entered: Exhibit A - 2 photos
Tanya Hay appeared before the Special Magistrate presenting photos of the parking
space in question. They show the area is not posted as a "no parking area" and it
appears to be a parking space. The Manager of the store indicated he was not aware
the area is "no parking." The area in question is not painted "striped" indicating it is
a "no parking area."
4
161 1
~
March 4,2011
. Deputy Thomas Siegel, Parking Enforcement Specialist noted the area is
encompassed by yellow painted curbing and County Ordinance prohibits parking
adjacent to curbing marked in yellow.
The Special Magistrate noted the Ordinance does prohibit parking in the area in
question, however it would be beneficial ifthe area was more adequately marked to
notify the public of a "no parking area."
The Special Magistratefound the Respondent was in violation of the Ordinance
and ordered her to pay the operational costs of $55. 00 by April 4, 2011.
2. CASE NO: SOl71635-CEEX20110001708
OWNER: GARY ROOT
OFFICER: DEPUTY KELLER
VIOLATIONS: CODE OF LAW & ORD., SEe. 130-66
UNLAWFUL AREAlCROSSW ALK
VIOLATION
ADDRESS: SAM'S, 2550 IMMOKALEE RD, NAPLES
Respondent's Exhibits Entered: Exhibit A - Officer Siegal's work record for
February 5, 2011
Exhibit B - Hours of operation - Sam's Club
Deputy Thomas Siegel, Parking Enforcement Specialist acknowledged:
· "Exhibit A" is an accurate depiction of his work record for February 5, 2011.
· "Exhibit B" is an accurate reflection ofthe hours of operation for Sam's Club at
the location the citation was issued.
· Sam's Club is not open for business at 11:12 pm.
· His last contact with dispatch was at 2:36 pm and he did not work the evening
of February 11,2011.
Mr. Root contended the citation issued for "unlawful parking" is not valid as the time
of day of the citation is 11:12 pm. Mr. Root noted he was not at Sam's Club at 11:12
pm on February 5, 2011.
Deputy Thomas Siegal testified:
· Mr. Root exited the store as he was writing the citation and told him he was
returning a heavy table.
· He notified Mr. Root there is ample area to park to return heavy objects, or you
may park in a regular parking space and request store assistance.
· As he was writing out the citation, Mr. Root fled the scene.
· In his haste to write out the citation, he circled "p.m." instead of "a.m." on the
citation.
· Due to the respondent being deemed a "runner," Deputy Kincaid was
dispatched to the scene.
Deputy Kincaid testified:
5
161 1
..,.
March 4,2011
· He responded to the scene in an attempt to detain the vehicle.
· He could not locate the vehicle; however Deputy Siegal had ascertained the
vehicle license tag number from which he determined the address of the
respondent.
· He proceeded to the address to hand deliver the ticket.
· No one answered the door, so he left a copy of the citation in the Respondents
door.
Under Special Magistrate questioning Mr. Root testified:
· He came into possession of the ticket on February 5th or 6th.
· He ran errands the day in question and was at Sam's Club, however he was
unsure of the time of day.
· He contends on "face value" of the ticket, it is invalid and cannot be modified.
Special Magistrate Garretson noted clerical errors in charging documents may be
altered if the evidence supports its alteration. Based on the evidence, the error on the
ticket is a clerical error which may be corrected.
Mr. Root entered "Exhibit C" as evidence - Copy of the receipt issued to him at
Sam's Club on February 5, 2011.
Mr. Root acknowleged he was parked in the area in question, however, as indicated
by the time on the receipt (11 :09), he exited scene before 11: 12 a.m. Therefore, he
was not at the place in question as of 11: 12 a.m. as indicated on the citation.
Based on tlte evidence presented, tlte Special Magistrate found the Respondent
GUILTY of a parking violation and ordered Itim to pay $85.00 by April 4, 2011.
RECESSED:10:42am
RECONVENED: 11:07am
19. CASE NO: CEPM20100018515
OWNER: ELEANOR BUCHANAN
OFFICER: INVESTIGATOR JAMES SEABASTY
VIOLATIONS: CODE OF LAWS AND ORDINANCES, CHAPTER 22, ARTICLE VI,
SEe. 22-236 (2)(5) DANGEROUS BUILDING. ROOF CAVING AND IN A
VERY POOR STATE WITH NUMEROUS PROPERTY MAINTENANCE
VIOLATIONS, STRUCTURE IS OPEN TO THE ELEMENTS.
1134801501
FOLIO NO:
VIOLATION
ADDRESS:
238 OLD TRAIN LANE, NAPLES
Evidence Entered by County Officers: Composit Exhibit A - 5 photos dated
9/16/10
Composite Exhibit B - 8 photos dated
12/6/1 0
Composite Exhibit C - 5 photos dated
3/3/11
6
1
1 C'l
March 4, 2011
i4
Composite Exhibit D - 6 photos
Date of Hearing Notice by Certified Mail: 2/18/11
Date of Hearing Notice Property/Courthouse Posting: 2/22/11
Investigator Seabasty testified:
· The structure in question is in total disrepair.
· On December 6, 2010, County Officials conducted a structural inspection on
the structure.
· On December 8, 2010, the structure was declared "unsafe" by Gary
Harrison, Collier County Building OfficiaL
· The respondents have failed to communicate with Code Enforcement.
Collier County Sheriff Lieutenant Mark Milligan testified;
· The building was declared abandoned on October 10,2009.
· The structure is unsecured, layden with refuse and been the site of supsicious
activity.
· The structure is structurally unsafe, a public safety concern and needs to be
demolished.
Chief Alan McGlaughlin, Okeechobee Fire District testified:
· The building is in dilapitated condition and is a fire hazard to itself and
adjacent buildings.
The Special Magistrate found the building should be declared a "Dangerous
Building. "
Finding the Notice of Hearing was properly served, the Respondent was found
GUILTYofthe alleged violation and ordered to:
1. Obtain the necessary demolition permits, demolish the unsafe structure and
legally dispose of the debris on or before March 11, 2011. If the demolition
and associated debris disposal is not completed by March 11, 2011, afine of
$250.00 per day will be imposedfor each day the violation remains
ther~after until the violation is abated unless altered by a subsequent
Stipulation or Order of the Special Magistrate.
2. Notify Code Enforcement within 24 hours of abatement of the violation and
request the Investigator peiform a site inspection to confirm compliance and
obtain a Certificate of Completion. If the Respondent has not complied by
the deadline, the County is authorized to abate the violation by contractor
bid out and assess the costs to the property owner. If necessary, assistance
may be requestedfrom the Collier County Sheriff's Office and/or the Fire
Chief of the OkeecllObee Fire District to enforce the provisions of the Order.
3. Pay the Operational Costs incurred by Code Enforcement during the
prosecution of the case of $112.47 on or before April 4, 2011.
7
161.1 ~ J.
March 4, 2011
Total Amount Due $112.47
20. CASE NO: CEEX20110001028
OWNER: TRISH AND TOM LECOMTE
OFFICER: OFFICER DARCY ANDRADE
VIOLATIONS: COLLIER COUNTY CODE OF ORDINANCES, CHAPTER 14,
SECTION 14-35. DANGEROUS DOG.
VIOLATION
ADDRESS: 1190 RESERVE WAY #308, NAPLES
Exhibits entered by County Staff: Composite Exhibit A - 2 photos taken 1/3/11
Composite Exhibit B-2 photos (taken by the
victim)
Darcy Andrade, Animal Control Officer and Bonnie Kubiscek, Domestic Animal
Services testified:
· On January 3,2011, Rolando Cosman contacted to Domestic Animal
Services regarding a dog bite he received on January 2, 2011.
· Mr. Cosman is not able to be present, however he did provide an affadavit
which indicated he was bit by the Respondent's dog while he was walking
his dog. He sustained a bite on his hand and a bruised knee during the event.
Tricia Lecomte testified:
· "Cooper" is a 4 year old, 80lb Rotweiller.
· He has not had an issue with "agressiveness."
· The children took the dog out for a brief walk (the dog was on a leash), she
did not witness the incident.
· She submitted letters indicating Cooper is a well behaved dog.
Erica Lecomte (age 1 0) testified:
· When the children got to the bottom of the stairs, Mr. Cosman was present
with an equal size dog.
· Mr. Cosman's dog growled at Cooper.
· The dogs became entagled in a fight and both parties lost control of their
dogs.
· In an attempt to separate the dogs, Mr. Cosman sustained the injuries.
· She is uncertain which dog bit Mr. Cosman.
The Special Magistate found the dogs were "defending their territory" and Cooper
should not be deemed a "Dangerous Dog." The case will remain on file with
Domestic Animal Services.
The County's determination "Cooper" is a "Dangerous Dog" was overturned.
22. CASE NO:
OWNER:
OFFICER:
CEEX20110002159
JULIE KOVACS
OFnCER DARCY ANDRADE
8
C ,1
~
March 4,2011
VIOLATIONS: COLLIER COUNTY CODE OF ORDINANCES, CHAPTER 14,
SECTION 14-35. DANGEROUS DOG.
VIOLATION
ADDRESS: 1385 MARlPOSA CIRCLE, NAPLES
Exhibits entered by County Staff: Composite Exhibit A - 2 photos
Composite Exhibit B-2 photos
Darcy Andrade, Animal Control Officer testified she was contacted regarding an
incident which occurred on January 11, 2011. She later testified a previous complaint
was filed on the same dog on February 10,2010 where it had bitten another neighbor.
Carmen Nieves, victim, with the assitance of a translator (Jimmie Maestre)
testified:
· She approached the neighbors house to discuss an incident earlier in the day
and offer her the use of an extension cord if she needed electrical power for
lighting.
· When she arrived at the door, and the door was opened by Ms. Kovacs, the
dog came out the door and attacked her.
· She sustained bites to her leg and arm.
· She received medical treatment for the bites.
Ms. Kovacs testified:
· The perpetrator is a Basset Hound.
· The night in question, she had no electricity and the house was dark.
· It was 10:00 pm the victim came to the door of the house.
· When she opened the door, the dog escaped the house through the door and
attacked the victim.
· In her opinion, the dog reacted in this manner because the house and yard
were dark, and the dog was protecting its territory.
· She could have provided supporting affadavits on the dog's good behavior,
however, Animal Control Staff informed her it was unnecessary.
· In regard to the February 10,2010 incident, the new neighbor startled the
dog and he was defending the territory.
Darcy Andrade testified she canvassed the neighborhood and found there were no
negative reports on the dog's behavior.
The Special Magistrate found the incidents happened on the Respondents property
and the dog was defending its territory. The case will remain on file with Domestic
Animal Services. She recommended the Respondent communicate with Domestic
Animal Services and adopt any and all recommendations to assist in preventing
further incidents.
The County's determination Ms. Kovacs's dog is a "Dangerous Dog" was
overturned.
VI. NEW BUSINESS
9
! 0 I tl
March 4,2011
..
A: Motion for Imposition of Fines
4. CASE NO: CEPM20100004757
OWNER: PAUL-MICHAEL CONROY
OFFICER: INVESTIGATOR JOSEPH MUCHA
VIOLATIONS: COLLIER COUNTY CODE OF LAWS AND ORDINANCES, CHAPTER
22, ARTICLE VI, SECTION 22-23112(c). OCCUPIED STRUCTURE
WITH INCOMPLETE RE-ROOF.
35775120002
FOLIO NO:
VIOLATION
ADDRESS:
4449 19TH PL SW, NAPLES
Investigator Mucha presented the case.
The violation has been abated as of 2/23/11.
Special Magistrate Order No.: OR4621/4647 - Page 2409/3258 (Extension)
Fine Amount: $100.00 day
Duration: 2/16/11 - 2/23/11 (8 days)
Total Fine Amount: $800.00
Previously Paid Operational Costs: $112.12
Total Due: $800.00
Paul Michael Conroy testified noted the delay was a result of poor weather.
Investigator Mucha noted Mr. Conroy maintained proper communications with the
County supports Mr. Conroy request to abate the fines.
The Special Magistrate DENIED the Counties motion for imposition of fines.
RECESSED: 1:00pm
RECONVENED.' 1:10pm
v. PUBLIC HEARINGS - Continued
B. Hearings
11. CASE NO: CESD20100018348
OWNER: PALMIRA MUNOZ
OFFICER: INVESTIGATOR JOSEPH MUCHA
VIOLATIONS: COLLIER COUNTY LAND DEVELOPMENT CODE 04-41, AS
AMENDED, SECTION 10.02.06(B)(I)(a). UNPERMITTED SHED
LOCATED IN THE REAR YARD OF THE PROPERTY.
FOLIO NO: 35774720005
VIOLATION
ADDRESS: 2051 44TH TER SW, NAPLES
Date of Hearing Notice by Certified Mail: 2/17/11
Date of Hearing Notice Property/Courthouse Posting: 2/18/11
Date of Original Service: 9/15/1 0
The respondents were not present.
Investigator Mucha presented the case.
Evidence Entered: Exhibit A-I photographs
The violation remains.
10
16lc~40l~1 tt4
,
, Finding the Notice of Hearing was properly served, the Respondent was found
GUILTYof the alleged violation and ordered to:
1. Hire a licensed General Contractor to obtain a Collier County Building
permit and the necessary inspections to permit the structure, or to obtain the
necessary demolition permits and remove the structure on or before April 4,
2011. If the repairs are not made by April 4,2011, afine of $250. 00 per
day will be imposed for each day the violation remains thereafter unless
altered by a subsequent Stipulation or Order of the Special Magistrate.
2. Notify Code Enforcement within 24 hours of abatement of the violation and
request the Investigator perform a site inspection to confirm compliance. If
the Respondent has not complied by the deadline the County is authorized to
abate the violation by contractor bid out and assess the costs to the property
owner. Ifnecessary, assistance may be requestedfrom the Collier County
Sheriff's Office to enforce the provisions of the Order.
3. Pay the Operational Costs incurred by Code Enforcement during the
prosecution of the case for $112.29 on or before April 4, 2011.
Total Amount Due $112.29
12. CASE NO: CESD20100004761
OWNER: WILNER FRANCOIS AND SANDY ST. FLEUR
OFFICER: INVESTIGATOR CARMELO GOMEZ
VIOLATIONS: FLORIDA BUILDING CODE, 2007 EDITION, CHAPTER 1 PERMITS,
SECTION 105.1 COLLIER COUNTY LAND DEVELOPMENT CODE 04-
41, AS AMENDED, SECTION 10.02.06(B)(I)(a). PVC FENCE AROUND
POOL, NEVER CO-ED.
36560840004
FOLIO NO:
VIOLATION
ADDRESS:
2700 44TH ST SW, NAPLES
Date of Hearing Notice by Certified Mail: 2/17/11
Date of Hearing Notice Property/Courthouse Posting: 2/15/11
Date of Original Service: 4/14/1 0
The respondents were not present.
Investigator Gomez presented the case noting the Respondents obtained a permit,
however the inspection failed as it did not meet requirements for pool enclosures.
Evidence Entered: Composite Exhibit A - 3 photographs
The violation remains.
Finding the Notice of Hearing was properly served, the Respondent was found
GUILTYofthe alleged violation and ordered to:
1. Obtain a Collier County Building permit to demolish the fence and obtain a
permit to install a fence meeting requirements of Collier County Codes on
or before April 4,2011. If the repairs are not made by April 4,2011, a
11
March125l1 lC f11
fine of $1 00.00 per day will be imposed for each day the violation remains
thereafter unless altered by a subsequent Stipulation or Order of the Special
Magistrate.
2. Notify Code Enforcement within 24 hours of abatement of the violation and
request the Investigator perform a site inspection to confirm compliance. If
the Respondent has not complied by the deadline the County is authorized to
abate the violation by contractor bid out and assess the costs to the property
owner. Ifnecessary, assistance may be requestedfrom the Collier County
Sheriff's Office to enforce the provisions of the Order. .
3. Pay the Operational Costs incurred by Code Enforcement during the
prosecution of the case for $112.47 on or before April 4, 2011.
Total Amount Due $112.47
17. CASE NO: CESD20100004916
OWNER: SERGIO G. AND PATRICIA SALINAS
OFFICER: INVESTIGATOR CARMELO GOMEZ
VIOLATIONS: FLORIDA BUILDING CODE, 2007 EDITION, CHAPTER 1 PERMITS,
SECTION 105.1. EXPIRED PERMIT #2001100506-NEVER CO-ED.
35993680007
FOLIO NO:
VIOLATION
ADDRESS:
2756 47TH ST SW, NAPLES
Date of Hearing Notice by Certified Mail: 2/17/11
Date of Hearing Notice Property/Courthouse Posting: 2/15/11
Date of Original Service: 11/30/10
The respondents were not present.
Investigator Gomez presented the case.
Evidence Entered: Composite Exhibit A - 3 photographs
The violation remains.
Finding the Notice of Hearing was properly served, the Respondent was found
GUILTYofthe alleged violation and ordered to:
1. Obtain a Collier County Building permit and the necessary inspections to
permit the fence, or obtain the necessary demolition permits and remove the
fence on or before April 4, 2011. If the repairs are not made by April 4,
2011, afine of $100. 00 per day will be imposedfor each day the violation
remains thereafter unless altered by a subsequent Stipulation or Order of
the Special Magistrate.
2. Notify Code Enforcement within 24 hours of abatement of the violation and
request the Investigator perform a site inspection to confirm compliance. If
the Respondent has not complied by the deadline the County is authorized to
abate the violation by contractor bid out and assess the costs to the property
12
16 I lC 1 ..
March 4,2011
owner. lfnecessary, assistance may he requestedfrom the Collier County
Sheriff's Office to enforce the provisions of the Order.
3. Pay the Operational Costs incurred hy CodeEnforcement during the
prosecution of the casefor $112.38 on or hefore April 4, 2011.
Total Amount Due $112.38
C. Emergency Cases
None
VI. NEW BUSINESS - Continued
A. Motion for Imposition of Fines
1. CASE NO: CEPM20100009607
OWNER: DAVID AND PAULINE K. HEALY TR, HEALY FAMILY TRUST UTD
9/1/03
OFFICER: INVESTIGATOR REGGIE SMITH
VIOLATIONS: CODE OF LAWS AND ORDINANCES, CHAPTER 22, ARTICLE VI
PROPERTY MAINTENANCE CODE, SECTION 22-231(15). POOL
WATER UNMAINTAINED, DARK IN COLOR, AND
STAGNATE/ALGAED.
FOLIO NO: 31055004800
VIOLATION
ADDRESS: 6650 HARWICH CT, NAPLES
Heard under item IV. C
2. CASE NO: CESD20100003073
OWNER: EDUARDO GONZALES
OFFICER: INVESTIGATOR RENALD PAUL
VIOLATIONS: COLLIER COUNTY LAND DEVELOPMENT CODE 04-41, AS
AMENDED, SECTION 10.02.06(B)(l)(a). UNPERMITTED SHED.
UNPERMITTED GARAGE PARTITION WALLS.
36113960001
FOLIO NO:
VIOLATION
ADDRESS:
2140 48TH ST SW, NAPLES
Date of Hearing Notice by Certified Mail: 2/17/11
Date of Hearing Notice Property/Courthouse Posting: 2/16/11
The respondents were not present.
Jeff Letourneau, Code Enforcement Investigative Supervisor presented the case.
The violation has not been abated as of 3/4/11.
Special Magistrate Order No.: OR4647 - Page 3141
Fine Amount: $100.00 day
Duration: 2/15/11 - 3/4/11 (18 days)
Total Fine Amount: $1,800.00
Unpaid Operational Costs: $112.47
Total to Date: $1,912.47
13
1 Qari41011 C 1 ~4
,
Fines continue to accrue.
Tlze Special Magistrate GRANTED tlze County's Motion for Imposition of Fines
for a total amount due of $1,912.47 with fines continuing to accrue.
3. CASE NO: CEPM20100005355
OWNER: OLGA NIKOLAKOPOULOS
OFFICER: INVESTIGATOR CARMELO GOMEZ
VIOLATIONS: COLLIER COUNTY CODE OF LAWS AND ORDINANCES, CHAPTER
22, BUILDING AND BUILDING REGULATIONS, ARTICLE VI
PROPERTY MAINTENANCE CODE, SECTION 22-231(15). POOL
WATER BLACK.
23971640000
FOLIO NO:
VIOLATION
ADDRESS:
1412 MONARCH CIRCLE, NAPLES
Date of Hearing Notice by Certified Mail: 2/17/11
Date of Hearing Notice Property/Courthouse Posting: 2/16/11
The respondents were not present.
Supervisor Letourneau presented the case.
The violation has been abated as of December 28,2010.
Special Magistrate Order No.: OR4621 - Page 2536
Fine Amount: $250.00 day
Duration: 10/23/10 -12/28/10 (67 days)
Total Fine Amount: $16,750.00
Unpaid Abatement Costs: $799.80
Unpaid Operational Costs: $112.20
Total to Date: $17,662.00
Fines continue to accrue.
Tlze Special Magistrate GRANTED tlze County's Motion for Imposition of Fines
for a total amount due of$17,662.00 witlzfines continuing to accrue.
5. CASE NO: CEPM20100017929
OWNER: ALLAN PERDOMO
OFFICER: INVESTIGATOR RENALD PAUL
VIOLATIONS: COLLIER COUNTY CODE OF LAWS AND ORDINANCES, CHAPTER
22, ARTICLE VI, SECTION 22-231 (12)(1). SCREEN IN THE LANAI IS
TORN, NEEDS TO BE REPAIRED.
36123040005
FOLIO NO:
VIOLATION
ADDRESS:
1990 50TH ST SW, NAPLES
Date of Hearing Notice by Certified Mail: 2/17/11
Date of Hearing Notice Property/Courthouse Posting: 2/16/11
The respondents were not present.
Supervisor Letourneau presented the case.
The violation has not been abated as of3/4/11.
14
6/d C 1
March 4, 2011
Special Magistrate Order No.: OR4647 - Page 3147
Fine Amount: $250.00 day
Duration: 1/22/11 - 3/4/11 (41 days)
Total Fine Amount: $10,250.00
Unpaid Operational Costs: $112.56
Total to Date: $10,362.56
Fines continue to accrue.
The Special Magistrate GRANTED the County's Motion for Imposition of Fines
for a total amount due of $10,362. 56 with fines continuing to accrue.
6. CASE NO: CESD20100020024
OWNER: TATIANA TANNEIllLL
OFFICER: INVESTIGATOR JOSEPH MUCHA
VIOLATIONS: COLLIER COUNTY LAND DEVELOPMENT CODE 04-41, AS
AMENDED, SECTION 10.02.06(B)(1)(a). UNPERMITTED WOOD
CANOPY WITH CONCRETE BLOCK SHRINE IN THE REAR YARD.
35740720000
FOLIO NO:
VIOLATION
ADDRESS:
2121 41ST TER SW, NAPLES
Date of Hearing Notice by Certified Mail: 2/17/11
Date of Hearing Notice Property/Courthouse Posting: 2/17/11
The respondents were not present.
Supervisor Letourneau presented the case.
The violation has not been abated as of 3/4/11.
Special Magistrate Order No.: OR4647 - Page 3139
Fine Amount: $200.00 day
Duration: 2/15/11 - 3/4/11 (18 days)
Total Fine Amount: $3,600.00
Unpaid Operational Costs: $112.20
Total to Date: $3,712.20
Fines continue to accrue.
The Special Magistrate GRANTED the County's Motion/or Imposition of Fines
for a total amount due of $3, 712.20 with fines continuing to accrue.
VII. OLD BUSINESS
A. Motion to Amend Previously Issued Order:
None
B. Motion to Rescind Previously Issued Order:
None
VIll. CONSENT AGENDA
A. Request to Forward Cases to County Attorney's Office as Referenced in Submitted
Executive Summary.
None
15
161 1 C 1
March 4, 2011
..
B. Request for Special Magistrate to Impose Nuisance Abatement Liens on Cases
Referenced in Submitted Executive Summary.
The Special Magistrate reviewed the cases cited in the Executive Summary and
GRANTED the County's Request.
IX. REPORTS
None
X. NEXT MEETING DATE: April 1, 2011 at 9:00 A.M. located at the Collier County
Government Center, 3299 East Tamiami Trail, Building F, 3rd Floor, Naples, Florida
There being no further business for the good of the County, the Hearing was
adjourned by Order of the Special Magistrate at 1:37 PM.
COLLIER COUNTY SPECIAL MAGISTRATE
HEARING
The Minutes ~pproved by the Special Magistrate on ~ ~
as presented or, as amended _.
ao\\
\
16