Backup Documents 11/12/2013 Item #16A 4 v�llll\t�1� Lvl.U1viLlr 1.7 l.riLl.111.410 1 CC KV U 111Nis JLIY
TO ACCOMPANY ALL ORIGINAL DOCUMENTS SENT TO
THE BOARD OF COUNTY COMMISSIONERS OFFICE FOR SIGNAT
L
Print on pink paper. Attach to original document. The completed routing slip and original documents are to be forwarded to the o ffice
at the time the item is placed on the agenda. All completed routing slips and original documents must be received in the County rr 0 nofater
than Monday preceding the Board meeting.
Complete routing lines#1 through#2 as appropriate for additional signatures,dates,and/or information needed. If the document is already complete with the
exception of the Chairman's signature,draw a line through routing lines#1 through#2,complete the checklist,and forward to the County Attorney Office.
Route to Addressee(s) (List in routing order) Office Initials Date
1. •
2.
3. County Attorney Office County Attorney Office
4. BCC Office Board of County ld•-J
Commissioners 1,1)1:\ 511 I
5. Minutes and Records Clerk of Court's Office
5014-
PRIMARY CONTACT INFORMATION
Normally the primary contact is the person who created/prepared the Executive Summary. Primary contact information is needed in the event one of the
addressees above,may need to contact staff for additional or missing information.
Name of Primary Staff John Houldsworth Phone Number x-5757
Contact/ Department
Agenda Date Item was Nov. 12,2013 Agenda Item Number 16-A4
Approved by the BCC Esplanade G&CC Phase Two
Type of Document Plat Number of Original One
Attached Documents Attached
PO number or account
number if document is
to be recorded
INSTRUCTIONS & CHECKLIST
Initial the Yes column or mark"N/A"in the Not Applicable column,whichever is Yes N/A(Not
appropriate. (Initial) Applicable)
1. Does the document require the chairman's original signature? JH
2. Does the document need to be sent to another agency for additional signatures? If yes, JH
provide the Contact Information(Name;Agency;Address;Phone)on an attached sheet.
3. Original document has been signed/initialed for legal sufficiency. (All documents to be JH
signed by the Chairman,with the exception of most letters,must be reviewed and signed
by the Office of the County Attorney.
4. All handwritten strike-through and revisions have been initialed by the County Attorney's N/A
Office and all other parties except the BCC Chairman and the Clerk to the Board
5. The Chairman's signature line date has been entered as the date of BCC approval of the JH
document or the final negotiated contract date whichever is applicable.
6. "Sign here"tabs are placed on the appropriate pages indicating where the Chairman's
signature and initials are required.
7. In most cases(some contracts are an exception),the original document and this routing slip
should be provided to the County Attorney Office at the time the item is input into SIRE.
Some documents are time sensitive and require forwarding to Tallahassee within a certain
time frame or the BCC's actions are nullified. Be aware of your deadlines!
8. The document was approved by the BCC on Nov. 12,2013 and all changes made
during the meeting have been incorporated in the attached document. The County •
Attorney's Office has reviewed the changes,if applicable.
9. Initials of attorney verifying that the attached document is the version approved by the
BCC,all changes directed by the BCC have been made,and the document is ready for t
Chairman's signature.
I:Forms/County Forms/BCC Forms/Original Documents Routing Slip WWS Original 9.03.04,Revised 1.26.05,Revised 2.24.05;Revised 11/30/12
vni�il�tiL irkm, a 1.11r'al i i..i7 1 GC 1(V V 11.11 �JLlr
TO ACCOMPANY ALL ORIGINAL DOCUMENTS SENT TO
THE BOARD OF COUNTY COMMISSIONERS OFFICE F R IGfA URE
Print on pink paper. Attach to original document. The completed routing slip and original documents are tofrc�t County Attorney Office
at the time the item is placed on the agenda. All completed routing slips and original documents must be rec d he lCaunt Attorney Office no later
than Monday preceding the Board meeting.
Complete routing lines#1 through#2 as appropriate for additional signatures,dates,and/or information needed. If the document is already complete with the
exception of the Chairman's signature,draw a line through routing lines#1 through#2,complete the checklist,and forward to the County Attorney Office.
Route to Addressee(s) (List in routing order) Office Initials Date
1.
2.
3. County Attorney Office County Attorney Office yi J'y
4. BCC Office Board of County ‘A
Commissioners 'VD .5\A \A
5. Minutes and Records Clerk of Court's Office
Ac" 6 b .iq
PRIMARY CONTACT INFORMATION
Normally the primary contact is the person who created/prepared the Executive Summary. Primary contact information is needed in the event one of the
addressees above,may need to contact staff for additional or missing information.
Name of Primary Staff John Houldsworth Phone Number x-5757
Contact/ Department
Agenda Date Item was Nov. 12,2013 Agenda Item Number 16-A4
Approved by the BCC Esplanade G&CC Phase Two
Type of Document Construction&Maintenance Agreement Number of Original Two
Attached and Performance Bond Documents Attached
PO number or account
number if document is
to be recorded
INSTRUCTIONS & CHECKLIST
Initial the Yes column or mark"N/A"in the Not Applicable column,whichever is Yes N/A(Not
appropriate. (Initial) Applicable)
1. Does the document require the chairman's original signature? JH
2. Does the document need to be sent to another agency for additional signatures? If yes, JH
provide the Contact Information(Name;Agency;Address;Phone)on an attached sheet.
3. Original document has been signed/initialed for legal sufficiency. (All documents to be JH
signed by the Chairman,with the exception of most letters,must be reviewed and signed
by the Office of the County Attorney.
4. All handwritten strike-through and revisions have been initialed by the County Attorney's N/A
Office and all other parties except the BCC Chairman and the Clerk to the Board
5. The Chairman's signature line date has been entered as the date of BCC approval of the JH
document or the final negotiated contract date whichever is applicable.
6. "Sign here"tabs are placed on the appropriate pages indicating where the Chairman's
signature and initials are required.
7. In most cases(some contracts are an exception),the original document and this routing slip
should be provided to the County Attorney Office at the time the item is input into SIRE.
Some documents are time sensitive and require forwarding to Tallahassee within a certain
time frame or the BCC's actions are nullified. Be aware of your deadlines!
8. The document was approved by the BCC on Nov. 12,2013 and all changes made
during the meeting have been incorporated in the attached document. The County
Attorney's Office has reviewed the changes,if applicable.
9. Initials of attorney verifying that the attached document is the version approved by the
BCC,all changes directed by the BCC have been made,and the document is ready for he
Chairman's signature.
I:Forms/County Forms/BCC Forms/Original Documents Routing Slip WWS Original 9.03.04,Revised 1.26.05,Revised 2.24.05;Revised 11/30/12
16x4
CONSTRUCTION AND MAINTENANCE AGREEMENT FOR SUBDIVISION
IMPROVEMENTS
THIS CONSTRUCTION AND MAINTENANCE AGREEMENT FOR SUBDIVISION IMPROVEMENTS
entered into this _ay of /IPR/L , 2014 between Taylor Morrison Esplanade Naples, LLC,
hereinafter referred to as "Developer", and the Board of County Commissioners of Collier
County, Florida, hereinafter referred to as the "Board".
RECITALS:
A. Developer has, simultaneously with the delivery of this Agreement, applied for the approval
by the Board of certain plat of a subdivision to be known as: Esplanade Golf and Country
Club of Naples Phase 2.
B. Chapters 4 and 10 of the Collier County Land Development Code requires the Developer to
post appropriate guarantees for the construction of the improvements required by said
subdivision regulations, said guarantees to be incorporated in a bonded agreement for the
construction of the required improvements.
NOW, THEREFORE, in consideration of the foregoing premises and mutual covenants
hereinafter set forth, Developer and the Board do hereby covenant and agree as follows:
1. Developer will cause to be constructed: roadway, drainage, water and sewer improvements
within 12 months from the date of approval of said subdivision plat, said improvements
hereinafter referred to as the required improvements.
2. Developer herewith tenders its subdivision performance security (attached hereto as
Exhibit "A" and by reference made a part hereof) in the amount of $ 4,612,636.46 - which
amount represents 10% of the total contract cost to complete the construction plus 100%
of the estimated cost to complete the required improvements at the date of this
Agreement.
3. In the event of default by the Developer or failure of the Developer to complete such
improvements within the time required by the Land Development Code, Collier County may
call upon the subdivision performance security to insure satisfactory completion of the
required improvements.
4. The required improvements shall not be considered complete until such a statement of
substantial completion by Developer's engineer along with the final project records have
been furnished to be reviewed and approved by the County Manager or his designee for
compliance with the Collier County Land Development Code.
5. The County Manager or his designee shall, within sixty (60) days of receipt of the statement
1 of 3
16A4
of substantial completion, either: a) notify the Developer in writing of his preliminary
approval of the improvements; or b) notify the Developer in writing of his refusal to
approve improvements, therewith specifying those conditions which the Developer must
fulfill in order to obtain the County Manager's approval of the improvements. However, in
no event shall the County Manager or his designee refuse preliminary approval of the
improvements if they are in fact constructed and submitted for approval in accordance with
the requirements of this Agreement.
6. The Developer shall maintain all required Improvements for a minimum period of one year
after preliminary approval by the County Manager or his designee. After the one year
maintenance period by the Developer has terminated, the developer shall petition the
County Manager or his designee to inspect the required improvements. The County
Manager or his designee shall inspect the improvements and, if found to be still in
compliance with the Land Development Code as reflected by final approval by the Board,
the Board shall release the remaining 10% of the subdivision performance security. The
Developer's responsibility for maintenance of the required Improvements shall continue
unless or until the Board accepts maintenance responsibility for and by the County.
7. Six (6) months after the execution of this Agreement and once within every six (6) months
thereafter the Developer may request the County Manager or his designee to reduce the
dollar amount of the subdivision performance security on the basis of work complete. Each
request for a reduction in the dollar amount of the subdivision performance security shall
be accompanied by a statement of substantial completion by the Developer's engineer
together with the project records necessary for review by the County Manager or his
designee. The County Manager or his designee may grant the request for a reduction in the
amount of the subdivision performance security for the improvements completed as of the
date of the request.
8. In the event the Developer shall fail or neglect to fulfill its obligations under this Agreement,
upon certification of such failure, the County Manager or his designee may call upon the
subdivision performance security to secure satisfactory completion, repair and maintenance
of the required improvements. The Board shall have the right to construct and maintain, or
cause to be constructed or maintained, pursuant to public advertisement and receipt of
acceptance of bids, the improvements required herein. The Developer, as principal under
the subdivision performance security, shall be liable to pay and to indemnify the Board,
upon completion of such construction, the final total cost to the Board thereof, including,
but not limited to, engineering, legal and contingent costs, together with any damages,
either direct or consequential, which the Board may sustain on account of the failure of the
Developer to fulfill all of the provisions of this Agreement.
9. All of the terms, covenants and conditions herein contained are and shall be binding upon
the Developer and the respective successors and assigns of the Developer.
2 of 3
16A4
IN WITNESS WHEREOF, the Board and the Developer have caused this Agreement to be
executed by their duly authorized representatives this day of , 2014.
(Name of Entity)
SIGNED IN THE PRESENCE OF Taylor Morrison Esplanade Naples, LLC
By: By:
Printed Name: 1
J L� / Printed Na /Title: John Asher, Authorized Agent
��
By: v � (Provide Proper Evidence of Authority)
tY)
Printed Name: N01.1.4.) 1k V( -1
ATTEST:
BOARD OF COUNTY COMMISSIONERS
DWIGHT E. BROCK,CLERK OF COLLIER COUNTY, FLO''DA
BY: : _'.,,,9 D�ji By:: � /-�_
Deputy-ger:
Attest as to TOM HENNING, CHAIRMAN
ApproV o? rfn and legality:
t _�
■
Assistant County Attorney
Scott A Stone
3 of 3
16A4
Bond No. SU1124552
PERFORMANCE BOND
KNOW ALL PERSONS BY THESE PRESENTS: that
Taylor Morrison Esplanade Naples, LLC (NAME OF OWNER)
551 North Cattlemen Road, Suite 200 (ADDRESS OF OWNER)
Sarasota, Florida 34232 (ADDRESS OF OWNER)
(hereinafter referred to as "Owner") and
Arch Insurance Company (NAME OF SURETY)
1125 Sanctuary Parkway, Suite 200 (ADDRESS OF SURETY)
Alpharetta, GA 30009 (ADDRESS OF SURETY)
(404) 682-3899 (TELEPHONE NUMBER OF SURETY)
(hereinafter referred to as "Surety") are held and firmly bound unto Collier County, Florida,
(hereinafter referred to as "County") in the total aggregate sum of Four Million Six Hundred Twelve
Thousand Six Hundred Thirty-Six and 46/100 Dollars ($4,612,636.46) in lawful money of the
United States, for the payment of which sum well and truly to be made, we bind ourselves, our heirs,
executors, administrators, successors and assigns, jointly and severally, firmly by these presents.
Owner and Surety are used for singular or plural, as the context requires.
THE CONDITION OF THIS OBLIGATION is such that whereas, the Owner has submitted for
approval by the Board a certain subdivision plat named Esplanade Golf and Country Club of
Naples Phase 2 and that certain subdivision shall include specific improvements which are required
by Collier County Ordinances and Resolutions (hereinafter "Land Development Regulations"). This
obligation of the Surety shall commence on the date this Bond is executed and shall continue until
the date of final acceptance by the Board of County Commissioners of the specific improvements
described in the Land Development Regulations (hereinafter the "Guaranty Period").
NOW, THEREFORE, if the Owner shall well, truly and faithfully perform its obligations and
duties in accordance with the Land Development Regulations during the guaranty period established
by the County, and the Owner shall satisfy all claims and demands incurred and shall fully indemnify
and save harmless the County from and against all costs and damages which it may suffer by
reason of Owner's failure to do so, and shall reimburse and repay the County all outlay and expense
which the County may incur in making good any default, then this obligation shall be void, otherwise
to remain in full force and effect.
PROVIDED, FURTHER, that the said Surety, for value received hereby, stipulates and
agrees that no change, extension of time, alteration, addition or deletion to the proposed specific
16A4
improvements shall in any way affect its obligation on this Bond, and it does hereby waive notice of
any such change, extension of time, alteration, addition or deletion to the proposed specific
improvements.
PROVIDED FURTHER, that it is expressly agreed that the Bond shall be deemed amended
automatically and immediately, without formal and separate amendments hereto, so as to bind the
Owner and the Surety to the full and faithful performance in accordance with the Land Development
Regulations. The term "Amendment," wherever used in this Bond, and whether referring to this
Bond, or other documents shall include any alteration, addition or modification of any character
whatsoever.
IN WITNESS WHEREOF, the parties hereto have caused this PERFORMANCE BOND to be
executed this 11th day of February, 2014.
(Owner Name and Title if Corporation)
WITNESSES: Taylor Morrison Esplanade Naples, LLC
By: , By:
Printed me/Title: John Asher, Authorized Agent
Printed Name: �e �-e�
J
B e•4'__24 4, II - _ (Provide Proper Evidence of Authority)
Printed Name: ,loVW /1A-C
ACKNOWLEDGEMENT
STATE OF FLORIDA
COUNTY OF
THE FOREGOING PERFORMANCE BOND WAS ACKNOWLEDGED BEFORE ME THIS
DAY OF , 2014, BY John Asher AS Authorized Agent OF Taylor Morrison
Esplanade Naples, LLC, WHO IS PERSONALLY KNOWN TO ME, OR HAS PRODUCED
AS IDENTIFICATION.
Notary Public - State of Florida
(SEAL)
JACQUELYN IAROCQUE
4.; Notary pyp n ,�„� � - �-StNe of Florida;,;, ,, My Comm.Expirea Oct 12,2016
Commission EE 831330
Printed�ameki
16A4
(Surety Name and Title if Corporation)
WITNESSES: Arch Insurance Company
By: BY: -ix-4,(71,fitt-4. )14A44,,)
------ ---------
- - ---
Printed Name/Title: Margaret A.Ginem,Attorney-in-Fact&FL
Printed Name: Eileen Heard Licensed Resident Agent
•
(Provide Proper Evidence of Authority)
LBY
Printed Name: Anett Cardinale
C/O WILLIS OF FLORIDA
ACKNOWLEDGMENT 4211 W.BOY SCOUT BlM,#1000
TAMPA, FL 33607
INQUIRIES:(813)281-2095
STATE OF FLORIDA
COUNTY OF HILLSBOROUGH
THE FOREGOING PERFORMANCE BOND WAS ACKNOWLEDGED BEFORE ME THIS 11th DAY
OF February, 2014, BY Margaret A. Ginem AS Attorney-in-fact OF Arch Insurance Company,
WHO IS PERSONALLY KNOWN TO ME X , OR HAS PRODUCED n/a AS IDENTIFICATION.
Notary Public- State of Florida
(SEAL)
l'/X24frCC�t P.� Z 6
Tinted Name, Marianella B rnola
MARIANELLA BARNOLA
Commission#EE 173165
_
Expires May 5,2016
'cd- T,nru?my Fa,insurance^80 -=i)17
16 A4
AIC 0000019339
THIS POWER OF ATTORNEY IS NOT VALID UNLESS IT IS PRINTED ON BLUE BACKGROUND.
This Power of Attorney limits the acts of those named herein, and they have no authority to bind the Company except in the
manner and to the extent herein stated. Not valid for Mortgage, Note, Loan, Letter of Credit, Bank Deposit, Currency Rate,
Interest Rate or Residential Value Guarantees.
POWER OF ATTORNEY
Know All Persons By These Presents:
That the Arch Insurance Company, a corporation organized and existing under the laws of the State of Missouri, having its principal
administrative office in Jersey City, New Jersey(hereinafter referred to as the"Company")does hereby appoint:
Anett Cardinale,Carol H. Hermes, David H. Carr,Linda Horn and Margaret A. Ginem of Tampa, FL(EACH)
its true and lawful Attorney(s)in-Fact,to make, execute,seal, and deliver from the date of issuance of this power for and on its behalf as
surety, and as its act and deed:
Any and all bonds,undertakings, recognizances and other surety obligations, in the penal sum not exceeding
Ninety Million Dollars($90,000,000.00).
This authority does not permit the same obligation to be split into two or more bonds In order to bring each such bond within the dollar
limit of authority as set forth herein.
The execution of such bonds, undertakings, recognizances and other surety obligations in pursuance of these presents shall be as
binding upon the said Company as fully and amply to all intents and purposes, as if the same had been duly executed and
acknowledged by its regularly elected officers at its principal administrative office in Jersey City, New Jersey.
This Power of Attorney is executed by authority of resolutions adopted by unanimous consent of the Board of Directors of the Company
on September 15, 2011, true and accurate copies of which are hereinafter set forth and are hereby certified to by the undersigned
Secretary as being in full force and effect:
"VOTED, That the Chairman of the Board, the President, or the Executive Vice President, or any Senior Vice President, of the Surety
Business Division, or their appointees designated in writing and filed with the Secretary, or the Secretary shall have the power and
authority to appoint agents and attorneys-in-fact, and to authorize them subject to the limitations set forth in their respective powers of
attorney, to execute on behalf of the Company, and attach the seal of the Company thereto, bonds, undertakings, recognizances and
other surety obligations obligatory in the nature thereof, and any such officers of the Company may appoint agents for acceptance of
process."
This Power of Attorney is signed, sealed and certified by facsimile under and by authority of the following resolution adopted by the
unanimous consent of the Board of Directors of the Company on September 15, 2011:
VOTED, That the signature of the Chairman of the Board,the President, or the Executive Vice President, or any Senior Vice President,
of the Surety Business Division, or their appointees designated in writing and filed with the Secretary, and the signature of the
Secretary, the seal of the Company, and certifications by the Secretary, may be affixed by facsimile on any power of attorney or bond
executed pursuant to the resolution adopted by the Board of Directors on September 15, 2011, and any such power so executed,
sealed and certified with respect to any bond or undertaking to which it is attached, shall continue to be valid and binding upon the
Company.
00ML0013 00 03 03 Page I of 2 Printed in U.S.A.
16A4
AIC 0000019339
In Testimony Whereof, the Company has caused this instrument to be signed and its corporate seal to be affixed by their authorized
officers,this 23rd day of November,2011.
Attested and Certified Arch Insurance Company
uvlua�re s4 HAL
�' fP; ern y„ r ---
---- / --- -------_ David in stein, Executive Vice President
illtsseati
artin J. Nils-, Secretary
STATE OF PENNSYLVANIA SS
COUNTY OF PHILADELPHIA SS
I, Kathleen Marcinkus, a Notary Public, do hereby certify that Martin J. Nilsen and David M. Finkelstein personally known to me to be
the same persons whose names are respectively as Secretary and Executive Vice President of the Arch Insurance Company, a
Corporation organized and existing under the laws of the State of Missouri,subscribed to the foregoing instrument,appeared before me
this day in person and severally acknowledged that they being thereunto duly authorized signed, sealed with the corporate seal and
delivered the said instrument as the free and voluntary act of said corporation and as their own free and voluntary acts for the uses and
purposes therein set forth.
COMMiOHWILA}Tn or PENNSYINA 1A .
NOTARIAL SEAL
KATHLEEN 1AARCIMKUS,Notary PublIc
City of PhifadllpttIL Pt a,Conn�y
r. 9fuQli� tlRl ?�. L:._ _ G :e^�'4"r ----
Kat leen Marcinkus, Not Public
My commission expires 3/14/2014
CERTIFICATION
I, Martin J. Nilsen, Secretary of the Arch Insurance Company, do hereby certify that the attached Power of Attorney dated November
23. 2011 on behalf of the person(s)as listed above is a true and correct copy and that the same has been in full force and effect since
the date thereof and is in full force and effect on the date of this certificate; and I do further certify that the said David M. Finkelstein,
who executed the Power of Attorney as Executive Vice President, was on the date of execution of the attached Power of Attorney the
duly elected Executive Vice President of the Arch Insurance Company.
IN TESTIMONY WHEREOF, I have hereunto subscribed my name and affixed the corporate seal of the Arch Insurance Company on
this 1/ _day of j;f1A'1Lll l__, 20_1_41_.
"7'It
-
i - ---
artm J. Nilsen,Secretary
This Power of Attorney limits the acts of those named therein to the bonds and undertakings specifically named therein and they have
no authority to bind the Company except in the manner and to the extent herein stated.
PLEASE SEND ALL CLAIM INQUIRIES RELATING TO THIS BOND TO THE FOLLOWING ADDRESS:
Arch Insurance–Surety Division
3 Parkway,Suite 1500
Philadelphia,PA 19102 IN
u WtritTE
iFi1l 4)
�
on )C
ktti6Yti//
00ML0013 00 03 03 Page 2 of 2 Printed in U.S.A.
16A4
ESPLANADE OF NAPLES - PPL2
OPINION OF PROBABLE COST
February 3,2014
SUMMARY
Earthwork $10,896.00
Paving $1,419,801.97
Drainage $642,762.00
Sub-Total $2,073,459.97
Wastewater $903,698.80
Water $687,406.25
Sub-Total $1,591,105.05
Irrigation $431,240.85
Lighting $97,500.00
Sub-Total $528,740.85
Total $4,193,305.87
10%O&M $419,330.59
Bond Amount $4,612,636.46
Notes:
1) This Opinion of Probable Cost(OPC)shall be used for budgeting purposes Only.
2) This OPC is based on the engineer's understanding of the current rules,regulations,ordinances,and construction costs in effect
on the date of this document.Interpretations of these construction costs may affect this OPC,and may require adjustments to
delete,decrease,or increase portions of this OPC.
3) All costs provided in this OPC are based on recent contract prices,or the engineer's latest known unit costs.These costs cannot
be guaranteed at this time due to unpredictable and uncontrollable increases in the cost of concrete,petroleum,or the
availability of materials and labor.
4) Does not include permit fees or soft costs.
5) Does not include enhanced landscape or hardscape features
Jeremy; Arnol=, •
3/1
Date'„
Florida 5efse:#6642I'
,.A ,.
J\276-12(Esplanade Naples)PPLO2\Word\Plat Recording\Bond OPC
EARTHWORK 16 A 4
Description Estimated Unit Unit Price Amount
Quantity - _
Sod(1' Behind Curb) 3,632 SY $3.00 $10,896.00
SUBTOTAL= $10,896.00
PAVING 16 A 4
Estimated
Description Quantity Unit Unit Price Amount
3/4"Asphaltic Concrete(Type S-III)First Lift 42,913 SY $4.50 $193,107.50
3/4"Asphaltic Concrete(Type S-III)Second Lift 42,913 SY $4.50 $193,107.50
8" Limerock Base(Compacted and Primed) 42,913 SY $7.00 $300,389.44
12"Stabilized Subgrade(Onsite Material) 53,802 SY $2.25 $121,053.50
Valley Gutter 25,685 LF $8.00 $205,480.00
Type"A"Curb&Gutter 2,133 LF $11.25 $23,996.25
Type"F"Curb&Gutter 6,872 LF $9.50 $65,284.00
4"Concrete Sidewalk(Reinforced) 10,831 SY $28.38 $307,383.78
Signing and Marking 1 LS $10,000.00 $10,000.00
SUBTOTAL= $1,419,801.97
' DRAINAGE 1 6 A l)
Estimated 'T
Description Unit Unit Price Amount
Quantity
12" HDPE 905 LF $16.00 $14,480.00
15" RCP 325 LF $27.00 $8,775.00
18" RCP 1,367 LF $43.00 $58,781.00
24" RCP 2,679 LF $54.00 $144,666.00
30" RCP 1,014 LF $65.00 $65,910.00
36" RCP 1,215 LF $90.00 $109,350.00
15" Flared End 1 EA $1,200.00 $1,200.00
18" Flared End 5 EA $1,400.00 $7,000.00
24" Flared End 13 EA $2,100.00 $27,300.00
30" Flared End 6 EA $2,750.00 $16,500.00
36" Flared End 5 EA $3,200.00 $16,000.00
Connect to Existing Drainage 3 EA $1,200.00 $3,600.00
Type 9 Inlet 10 EA $2,750.00 $27,500.00
Valley Gutter Inlet 44 EA $2,800.00 $123,200.00
Type"C"Grate Inlet 3 EA $2,500.00 $7,500.00
Yard Drain 6 EA $1,000.00 $6,000.00
Junction Box 1 EA $5,000.00 $5,000.00
SUBTOTAL= $642,762.00
WASTEWATER 16 A 4
Estimated
Description Quantity Unit Unit Price Amount
Pump Station#3(Complete) 1 EA $200,000.00 $200,000.00
Pump Station#4(Complete) 1 EA $75,000.00 $75,000.00
Connect to Existing Force Main 1 EA $3,100.00 $3,100.00
4" PVC Force Main (C900, DR-18) 42 LF $14.00 $588.00
6" PVC Force Main (C900, DR-18) 951 LF $22.00 $20,922.00
8" PVC Force Main(C900, DR-18) 3,307 LF $27.50 $90,942.50
8" Plug Valve 4 EA $1,995.00 $7,980.00
8" PVC Sanitary Sewer SDR-26 12,573 LF $31.00 $389,763.00
Manhole 4' Diameter with IET Coating(8-10') 56 EA $6,500.00 $364,000.00
Television Inspection 12,573 LF $2.10 $26,403.30
SUBTOTAL= $903,698.80
POTABLE WATER 16 A 4
Estimated
Description Quantity Unit Unit Price Amount
Connect to Existing 12"Water Main 1 EA $1,700.00 $1,700.00
6" PVC Water Main(C900, DR 18) 3,721 LF $13.00 $48,373.00
6" PVC Water Main(C900, DR 14) 91 LF $14.00 $1,274.00
8" PVC Water Main(C900, DR 18) 9,170 LF $17.00 $155,890.00
8" PVC Water Main(C900, DR 14) 198 LF $19.00 $3,762.00
10" PVC Water Main(C900, DR 18) 1,633 LF $22.00 $35,926.00
10" PVC Water Main(C900, DR 14) 77 LF $25.00 $1,925.00
12" PVC Water Main(C900, DR 18) 3,161 LF $28.25 $89,298.25
12" PVC Water Main(C900, DR 14) 142 LF $31.00 $4,402.00
6"Gate Valve 9 EA $900.00 $8,100.00
8"Gate Valve 18 EA $1,350.00 $24,300.00
10"Gate Valve 3 EA $1,782.00 $5,346.00
12"Gate Valve 4 EA $2,425.50 $9,702.00
Fire Hydrant,Complete 30 EA $4,000.00 $120,000.00
1.5"Single Water Service,Complete 30 EA $650.00 $19,500.00
1.5" Double Water Service,Complete 158 EA $900.00 $142,200.00
Permanent Blow Off w/Bacterial Sample Point 5 EA $1,000.00 $5,000.00
Temporary Blow Off w/Bacterial Sample Point 4 EA $1,000.00 $4,000.00
Temporary Bacterial Sample Point 7 EA $300.00 $2,100.00
Permanent Bacterial Sample Point 4 EA $1,152.00 $4,608.00
Automatic Flushing Device 6 EA $1,200.00 $7,200.00
SUBTOTAL= $687,406.25
IRRIGATION 1 6 A 4
Description Estimated Unit Unit Price Amount
_ Quantity
4"PVC Irr. Main(C900, DR18) 5,535 LF $11.15 $61,715.25
4"PVC Irr. Main(C900, DR 14) 78 LF $11.80 $920.40
6"PVC Irr. Main(C900, DR18) 5,798 LF $17.15 $99,435.70
6" PVC Irr. Main(C900, DR 14) 158 LF $18.25 $2,883.50
8"PVC Irr. Main(C900, DR18) 875 LF $17.50 $15,312.50
8"PVC Irr. Main(C900, DR 14) 79 LF $19.50 $1,540.50
10" PVC Irr. Main(C900, DR18) 1,221 LF $24.00 $29,304.00
10" PVC Irr. Main (C900, DR 14) 82 LF $33.00 $2,706.00
12" PVC Irr. Main(C900, DR18) 2,755 LF $22.60 $62,263.00
12" PVC Irr. Main (C900, DR 14) 75 LF $27.00 $2,025.00
4"Gate Valve 4 EA $840.00 $3,360.00
6"Gate Valve 7 EA $950.00 $6,650.00
8"Gate Valve 1 EA $1,300.00 $1,300.00
12"Gate Valve 1 EA $2,600.00 $2,600.00
Single Irrigation Service,Complete 30 EA $550.00 $16,500.00
Double Irrigation Service,Complete 157 EA $700.00 $109,900.00
Permanent Blow Off 5 EA $1,325.00 $6,625.00
Temporary Blow Off 4 EA $1,550.00 $6,200.00
SUBTOTAL= $431,240.85
LIGHTING 16 A 4
tion Estimated
Description Unit Unit Price Amount
Quantity
Light Fixtures 60 EA $1,625.00 $97,500.00
SUBTOTAL= $97,500.00