Backup Documents 07/09/2013 Item #16A 3 ORIGINAL DOCUMENTS CHECKLIST & ROUTING SLIP 1 6 A 3
TO ACCOMPANY ALL ORIGINAL DOCUMENTS SENT TO
THE BOARD OF COUNTY COMMISSIONERS OFFICE FOR SIGNATURE
Print on pink paper. Attach to original document. The completed routing slip and original documents are to be forwarded to the County Attorney Office
at the time the item is placed on the agenda. All completed routing slips and original documents must be received in the County Attorney Office no later
than Monday preceding the Board meeting.
Complete routing lines#1 through#2 as appropriate for additional signatures,dates,and/or information needed. If the document is already complete with the
exception of the Chairman's signature,draw a line through routing lines#1 through#2,complete the checklist,and forward to the County Attorney Office.
Route to Addressee(s) (List in routing order) Office Initials Date
1.
2.
3. County Attorney Office County Attorney Office
4. BCC Office Board of County GN b V
Commissioners /s �
/
5. Minutes and Records Clerk of Court's Office .1t G(26(13 q:r
PRIMARY CONTACT INFORMATION
Normally the primary contact is the person who created/prepared the Executive Summary. Primary contact information is needed in the event one of the
addressees above,may need to contact staff for additional or missing information. '
Name of Primary Staff John Houldsw h \ Phone Number x-5757
Contact/ Department
Agenda Date Item was July 9,2013 Agenda Item Number 16-A3 V
Approved by the BCC
Type of Document PLAT Number of Original ONE
Attached ��� Documents Attached
PO number or account
number if document is
to be recorded
INSTRUCTIONS & CHECKLIST
Initial the Yes column or mark"N/A"in the Not Applicable column,whichever is Yes N/A(Not
appropriate. (Initial) Applicable)
1. Does the document require the chairman's original signature? JH
2. Does the document need to be sent to another agency for additional signatures? If yes, N/A
provide the Contact Information(Name;Agency;Address;Phone)on an attached sheet.
3. Original document has been signed/initialed for legal sufficiency. (All documents to be
signed by the Chairman,with the exception of most letters,must be reviewed and signed
by the Office of the County Attorney. JH
4. All handwritten strike-through and revisions have been initialed by the County Attorney's N/A
Office and all other parties except the BCC Chairman and the Clerk to the Board
5. The Chairman's signature line date has been entered as the date of BCC approval of the JH
document or the final negotiated contract date whichever is applicable.
6. "Sign here"tabs are placed on the appropriate pages indicating where the Chairman's
signature and initials are required.
7. In most cases(some contracts are an exception),the original document and this routing slip JH
should be provided to the County Attorney Office at the time the item is input into SIRE.
Some documents are time sensitive and require forwarding to Tallahassee within a certain
time frame or the BCC's actions are nullified. Be aware of your deadlines!
8. The document was approved by the BCC on July 9,2013 and all changes made
during the meeting have been incorporated in the attached document. The County VI
Attorney's Office has reviewed the changes,if applicable.
9. Initials of attorney verifying that the attached document is the version approved by the
BCC,all changes directed by the BCC have been made,and the document is ready for the
Chairman's signature.
I:Forms/County Forms!BCC Forms!Original Documents Routing Slip WWS Original 9.03.04,Revised 1.26.05,Revised 2.24.05;Revised 11/30/12
16A3
MEMORANDUM
Date: August 27, 2013
To: John Houldsworth, Senior Engineer
Engineering Services Department
From: Teresa Cannon, Deputy Clerk
Minutes & Records Department
Re: Plat (Application #PPL-PL20120002575) — Canopy
Attached for your records is the original Plat referenced above,
(Item #16A3) adopted by the Board of County Commissioners on Tuesday,
July 9, 2013.
If you have any questions, please feel free to contact me at 252-8411.
Thank you.
Attachment
ORIGINAL DOCUMENTS CHECKLIST & ROUTING SLIP 1 6 TO ACCOMPANY ALL ORIGINAL DOCUMENTS SENT TO A 3
THE BOARD OF COUNTY COMMISSIONERS OFFICE FOR SIGNATURE
Print on pink paper. Attach to original document. The completed routing slip and original documents are to be forwarded to the County Attorney Office
at the time the item is placed on the agenda. All completed routing slips and original documents must be received in the County Attorney Office no later
than Monday preceding the Board meeting.
Complete routing lines#1 through#2 as appropriate for additional signatures,dates,and/or information needed. If the document is already complete with the
exception of the Chairman's signature,draw a line through routing lines#1 through#2,complete the checklist,and forward to the County Attorney Office.
Route to Addressee(s) (List in routing order) Office Initials Date
1.
2.
3. County Attorney Office County Attorney Office g !
4. BCC Office Board of County GA
Commissioners /.5)' ?Vb. 1'S
5. Minutes and Records Clerk of Court's Office ,
PRIMARY CONTACT INFORMATION
Normally the primary contact is the person who created/prepared the Executive Summary. Primary contact information is needed in the event one of the
addressees above,may need to contact staff for additional or missing information.
Name of Primary Staff John Houldsworth gh.NA.-, �-y�c�t Phone Number x-5757
Contact/ Department
Agenda Date Item was July 9,2013 V Agenda Item Number 16-A3
Approved by the BCC
Type of Document Construction&Maintenance Agreement Number of Original TWO
Attached and Performance Bond C .rx:3 Documents Attached
PO number or account
number if document is
to be recorded
INSTRUCTIONS & CHECKLIST
Initial the Yes column or mark"N/A"in the Not Applicable column,whichever is Yes N/A(Not
appropriate. (Initial) Applicable)
1. Does the document require the chairman's original signature? JH
2. Does the document need to be sent to another agency for additional signatures? If yes, N/A
provide the Contact Information(Name;Agency;Address;Phone)on an attached sheet.
3. Original document has been signed/initialed for legal sufficiency. (All documents to be
signed by the Chairman,with the exception of most letters,must be reviewed and signed
by the Office of the County Attorney. JH
4. All handwritten strike-through and revisions have been initialed by the County Attorney's N/A
Office and all other parties except the BCC Chairman and the Clerk to the Board
5. The Chairman's signature line date has been entered as the date of BCC approval of the JH
document or the final negotiated contract date whichever is applicable.
6. "Sign here"tabs are placed on the appropriate pages indicating where the Chairman's
signature and initials are required.
7. In most cases(some contracts are an exception),the original document and this routing slip JH
should be provided to the County Attorney Office at the time the item is input into SIRE.
Some documents are time sensitive and require forwarding to Tallahassee within a certain
time frame or the BCC's actions are nullified. Be aware of your deadlines!
8. The document was approved by the BCC on July 9,2013 and all changes made
during the meeting have been incorporated in the attached document. The County `fir
Attorney's Office has reviewed the changes,if applicable.
9. Initials of attorney verifying that the attached document is the version approved by the
BCC,all changes directed by the BCC have been made,and the document is ready for the ,044
Chairman's signature.
I:Forms/County Forms/BCC Forms/Original Documents Routing Slip WWS Original 9.03.04,Revised 1.26.05,Revised 2.24.05;Revised 11/30/12
1 6 A3
MEMORANDUM
Date: August 27, 2013
To: John Houldsworth, Senior Engineer
Engineering Services Department
From: Teresa Cannon, Deputy Clerk
Minutes & Records Department
Re: Construction & Maintenance Agreement and
Performance Bond — Canopy
Attached for your records is a copy of the documents referenced above,
(Item #16A3) adopted by the Board of County Commissioners on Tuesday,
July 9, 2013.
If you have any questions, please feel free to contact me at 252-8411.
Thank you.
Attachment
16
CONSTRUCTION AND MAINTENANCE AGREEMENT FOR SUBDIVISION IMPROVEMENTS a 3 gegi•
THIS CONSTRUCTION AND MAINTENANCE AGREEMENT FOR SUBDIVISION IMPROVEMENTS entered into this
O�0 day of July / / , 2013 between Neel Commingles of Southwest Fiorito
hereinafter referred to as"Developer", and the Board of County Commissioners of Collier County, Florida,
hereinafter referred to as the "Board".
RECITALS:
A. Developer has, simultaneously with the delivery of this Agreement, applied for the approval by the Board
of certain plat of a subdivision to be known as: Canopy
B. Chapters 4 and 10 of the Collier County land Development Code requires the Developer to post
appropriate guarantees for the construction of the improvements required by said subdivision
regulations, said guarantees to be incorporated in a bonded agreement for the construction of the
required improvements.
NOW, THEREFORE, in consideration of the foregoing premises and mutual covenants hereinafter set forth,
Developer and the Board do hereby covenant and agree as follows:
1. Developer will cause to be constructed:
within 12 months from the date of approval of said subdivision plat, said improvements
hereinafter referred to as the required improvements.
2. Developer herewith tenders its subdivision performance security (attached hereto as Exhibit "A" and by
reference made a part hereof) in the amount of$2,282,403.26 - which amount represents 10% of the
total contract cost to complete the construction plus 100%of the estimated cost to complete the required
improvements at the date of this Agreement.
3. In the event of default by the Developer or failure of the Developer to complete such improvements
within the time required by the Land Development Code, Collier may call upon the subdivision
performance security to insure satisfactory completion of the required improvements.
4. The required improvements shall not be considered complete until such a statement of substantial
completion by Developer's engineer along with the final project records have been furnished to be
reviewed and approved by the County Manager or his designee for compliance with the Collier County
Land Development Code.
S. The County Manager or his designee shall, within sixty(60) days of receipt of the statement of substantial
completion, either: a) notify the Developer in writing of his preliminary approval of the improvements,
therewith specifying those conditions which the Developer must fulfill in order to obtain the County
Manager's approval of the improvements. However, in no event shall the County Manager or his
designee refuse preliminary approval of the improvements if they are in fact constructed and submitted
for approval in accordance with the requirements of this Agreement.
6. The Developer shall maintain all required Improvements for a minimum period of one year after
preliminary approval by the County Manager or his designee. After the one year maintenance period by
the Developer has terminated, the developer shall petition the County Manager or his designee to inspect
the required improvements. The County Manager or his designee shall inspect the improvements and, if
found to be still in compliance with the Land Development Code as reflected by final approval by the
Board, the Board shall release the remaining 10% of the subdivision performance security. The
Developer's responsibility for maintenance of the required Improvements shall continue unless or until
the Board accepts maintenance responsibility for and by the County.
16A3
7. Six (6) months after the execution of this Agreement and once within every six (6) months thereafter the
Developer may request the County Manager or his designee to reduce the dollar amount of the
subdivision performance security on the basis of work complete. Each request for a reduction in the
dollar amount of the subdivision performance security shall be accompanied by a statement of substantial
completion by the Developer's engineer together with the project records necessary for review by the
County Manager or his designee. The County Manager or his designee may grant the request for a
reduction in the amount of the subdivision performance security for the improvements completed as of
the date of the request.
8. In the event the Developer shall fail or neglect to fulfill its obligations under this Agreement, upon
certification of such failure, the County Manager or his designee may call upon the subdivision
performance security to secure satisfactory completion, repair and maintenance of the required
improvements. The Board shall have the right to construct and maintain, or cause to be constructed or
maintained, pursuant to public advertisement and receipt of acceptance of bids, the improvements
required herein. The Developer, as principal under the subdivision performance security, shall be liable to
pay and to indemnify the Board, upon completion of such construction, the final total cost to the Board
thereof, including, but not limited to, engineering, legal and contingent costs, together with any damages,
either direct or consequential, which the Board may sustain on account of the failure of the Developer to
fulfill all of the provisions of this Agreement.
9. All of the terms, covenants and conditions herein contained are and shall be binding upon the Developer
and the respective successors and assigns of the Developer.
IN WITNESS WHEREOF, the Board and ant the Developer have caused this Agreement to be executed by their duly
authorized representatives this oZ$ day of ONk� / / , 20 P
SIG ED IN THE PRESENCE OF: (Name • entity)/IJ,•.Q q IvulittcJ Flovida, LLC
./ 71./&141) By: "P
Pr' z,s Nam- 4 , /i 21N1 JMOS R.scl= J f
Printed Name/Title
4/- ,i ee2,0 (President,VP,or CEO)
(Provide Proper Evidence of Authority)
Printed Name �' ""
ATTEST: �1U.1y i (3-013
DWIGHT E. I(ROCK,C'C RIc BOARD OF CO N C"i M ISSIONERS OF COLLIER
COUNTY, F OR
•
By:
Attest as hi Chairman's
Deputy Clerk Ch GEORGIAA. HILLER, ESQ.
sJ — CHAIRWOMAN
Approved as to form and legalif l:
A461114{/t6i4n
Emily R. Pepin
Assistant County Attorney
16A3
Assistant County Attorney
•
II
r
.
16A3
PERFORMANCE BOND
BOND NO. sE1FSU0617797
KNOW ALL PERSONS BY THESE PRESENTS:that
Neal Communities of Southwest Florida (Name of Owner)
5800 Lakewood Ranch Blvd (Address of Owner)
Sarasota, FL 34240 (Address of Owner)
(Hereinafter referred to as "Owner")and
International Fidelity Insurance Company (Name of Surety)
One Newark Center (Address of Surety)
Newark, NJ 07102 (Address of Surety)
973-624-7200 (Telephone Number)
(hereinafter referred to as "Surety") are held and firmly bound unto Collier County, Florida, (hereinafter
referred to as "County") in the total aggregate sum of TwoMinnTvo"unaedEglYT-ThO' ' F-"-°'°°n" enO2fil+00 Dollars
($2.282,403.26 ) in lawful money of the United States, for the payment of which sum well and truly
to be made, we bind ourselves, our heirs, executors, administrators, successors and assigns,jointly and
severally, firmly by these presents. Owner and Surety are used for singular or plural, as the context
requires.
THE CONDITION OF THIS OBLIGATION is such that whereas, the Owner has submitted for approval by
the Board of a certain subdivision plat named Canopy and that
certain subdivision shall include specific improvements which are required by Collier County Ordinances
and Resolutions (hereinafter "Land Development Regulations"). This obligation of the Surety shall
commence on the date this Bond is executed and shall continue until the date of final acceptance by the
Board of County Commissioners of the specific improvements described in the Land Development
Regulations (hereinafter the"Guaranty Period").
NOW THEREFORE, if the Owner shall well,truly and faithfully perform its obligations and duties
in accordance with the Land Development Regulations during the guaranty period established by the
County, and the Owner shall satisfy all claims and demands incurred and shall fully indemnify and save
harmless the County from and against all costs and damages which it may suffer by reason of owner's
failure to do so, and shall reimburse and repay the County all outlay and expense which the County may
incur in making good any default,then this obligation shall be void,otherwise to remain in full force and
effect.
PROVIDED, FURTHER, that the said Surety,for value received hereby, stipulates and agrees that
no change, extension of time, alteration, addition or deletion to the proposed specific improvements
shall in any way affect its obligation on this Bond, and it does hereby waive notice of any such change,
extension of time, alteration,addition or deletion to the proposed specific improvements.
PROVIDED, FURTHER, that it is expressly agreed that the Bond shall be deemed amended
automatically and immediately, without formal and separate amendments hereto, so as to bind the
eLykes
EXPERIENCE the POWER of PARTNERSHIP Insurance
1 6 A3
Owner and the Surety to the full and faithful performance in accordance with the Land Development
Regulations. The term "Amendment", wherever used in this Bond, and whether referring to this Bond,
or other documents shall include any alteration, addition or modification of any character whatsoever.
IN WITNESS WHEREOF, the parties hereto have caused this PERFORMANCE BOND to be
executed this 29th day of July / / 2013
WITNESSES: (Ow1nereand Title if Corpo ation)
By:
Printed Name P nted Name/Title MOB kfiCgla "reside
V e d'
�G
(Provide Proper Evidence of Authority)
Printed Name
ACKNOWLEDGEMENT
STATE OF f 10 41
COUNTY OF S9.4
THE FOREGOING PERFORMANCE BOND WAS ACKNOWLEDGED BEFORE ME THIS DAY OF
/5 wlwl / 3 b 20 I) , by JAMES R.SCHEER INAM
OF ACKNOWLEDGER)AS lice Pr Geo./6Sr1G.( (TITLE) OF, G.�„�u,x�/ s of S«..�11« f(nk 'L�'
COMPANY) WHO IS PERSONALLY KNOW TO ME, OR HAS PRODUCED _
AS IDENTIFICATION. f
Notary Public—State of C0(1
(SEAL)
‘' $NERR( O'e9
•ycOMAUgg;••.u0°i
Printed Name SHERRY S.DODDEMA *;•4 MaY2j °1F;•o�"
o f•�$
o� =_
t::3"),:. #14'701'1 � v
�:
��• 91hu .• 1
li ou ante.........• \��
OLykes
Insurance
EXPERIENCE the POWER of PARTNERSHIP
SURETY: International Fidelity Insurance Company 1. 6 A 3 w
By: 4"0 a:Ak et.k.a ier
Tanya Russo, Attorney-in-fact and
Florida Licensed Resident Agent
Witness la Witness: 1rA/ Ali ,J I �
ti I
Printed Name ' i„ /� � ' Printed Name:COK r MOf I n
STATE OF FLORIDA
COUNTY OF HILLSBOROUGH
THE FORGOING PREFORMANCE BOND WAS ACKNOWLEDGED BEFORE ME
THIS DAY OF July 29,2014 by Tanya L. Russo (NAME OF ACKNOWLEDGER)AS
Attorney-in-fact and Florida Licensed Resident Agent(TITLE) of International Fidelity
Insurance Company (NAME OF COMPANY) WHO IS PERSONALLY KNOW IQ
ME, OR HAD PRODUCED AS IDENTIFICATION.
Notary Public—State of Florida
// I ....
■..Ail IRON
.
� � WAY NI EY
•• � Mv� sanI�o
'rinted N. a la, l • •=
oc tES: rcn 20,zo1s
eonaeernu iouryaue�Z115rraa
4
OLykes
EXPERIENCE the POWER of PARTNERSHIP Insurance
Tet(073)624-7200 } POWER OF ATTORNEY 16 A
INTERNATIONAL FIDELITY INSURANCE COMPANY
ALLEGHENY CASUALTY COMPANY
ONE NEWARK CENTER,20TH FLOOR NEWARK, NEW JERSEY 07102-5207
KNOW ALL MEN BY THESE PRESENTS: That INTERNATIONAL FIDELITY INSURANCE COMPANY,a corporation organized and existing under
the laws of the State of New Jersey, and ALLEGHENY CASUALTY COMPANY a corporation organized and existing under the laws of the State of
Pennsylvania,having their principal office in the City of Newark,New Jersey,do hereby constitute and appoint
FREDERIC M. ARCHERD JR., EILEEN C. HEARD, TANYA RUSSO, RICHARD P. RUSSO, JR.,
PETER A. THOMSON
I1
Tampa, FL.
their true and lawful attomey(s)-in-fact to execute,seal and deliver for and on its behalf as surety,any and all bonds and undertakings,contracts of indemnity
and other writings obligatory in the nature thereof, which are or may be allowed,required or permitted by law,statute rule,regulation,contract or otherwise
and the execution of such instrument(s) in pursuance of these presents,shall be as binding upon the said INTERNATIONAL FIDELITY INSURANCE
COMPANY and ALLEGHENY CASUALTY COMPANY, as fully and amply, to all intents and purposes,as if the same had been duly executed and
acknowledged by their regularly elected officers at their principal offices.
This Power of Attorney is executed and may be revoked, pursuant to and by authority of the By-Laws of INTERNATIONAL FIDELITY INSURANCE
COMPANY and ALLEGHENY CASUALTY COMPANY and is granted under and by authority of the following resolution adopted by the Board of Directors
of INTERNATIONAL FIDELITY INSURANCE COMPANY at a meeting duly held on the 20th day of July,2010 and by the Board of Directors of ALLEGHENY
CASUALTY COMPANY at a meeting duly held on the 15th day of August,2000:
"RESOLVED,that (1)the President, Vice President, or Secretary of the Corporation shall have the er to appoint,and to revoke the appointments of,
Attorneys-in-Fact or agents with power and authority as defined or limited in their respective powers of attorney,and to execute on behalf of the Corporation
and affix the Corporation's seal thereto,bonds,undertakings, recognizances, contracts of indemnity and other written obligations in the nature thereof or
related thereto; and(2)any such Officers of the Corporation may appoint and revoke the appointments of joint-control custodians,agents for acceptance of
process,and Attorneys-in-fact with authority to execute waivers and consents on behalf of the Corporation;and (3)the signature of any such Officer of the
Corporation and the Corporation's seal may be affixed by facsimile to any power of attorney or certification given for the execution of any bond,undertaking,
recognizance, contract of indemnity or other written obligation in the nature thereof or related thereto,such signature and seals when so used whether
heretofore or hereafter being hereby adopted by the Corporation as the original signature of such officer and the original seal of the Corporation,to be valid
and binding upon the Corporation with the same force and effect as though manually affixed."
IN WITNESS WHEREOF, INTERNATIONAL FIDELITY INSURANCE COMPANY and ALLEGHENY CASUALTY COMPANY have each executed and
attested these presents on this 12th day of March,2012.
ova JI►. STATE OF NEW JERSEY GI ALrY
\CI A County of Essex Ott S
° SEA[ 193
11904 4. cs
` ROBERT W.MINSTER o�,_ 4 V*IESO
1 Executive Vice President/Chief Operating Officer . P
�` (International Fidelity Insurance Company) `ryfY9YLY
and President(Allegheny Casualty Company)
On this 12th day of March 2012, before me came the individual who executed the preceding instrument,to me personally known,and, being by me duly
sworn, said he is the therein described and authorized officer of INTERNATIONAL FIDELITY INSURANCE COMPANY and ALLEGHENY CASUALTY
COMPANY; that the seals affixed to said instrument are the Corporate Seals of said Companies;that the said Corporate Seals and his signature were
duly affixed by order of the Boards of Directors of said Companies.
IN TESTIMONY WHEREOF, I have hereunto set my hand affixed my Official Seal,
, at the City of Newark,New Jersey the day and year first above written.
',•',,,,,,,,,,,,,,,,
o•'ANY
VAR.. �•• . ..Z/Aodg-e-ad?
9 '••.UBO.' Commission PUBLIC OF s Mar.27,2014Y
p�.�Op NEW,�•••••
�,'",«.p,,,,0'6 CERTIFICATION
I,the undersigned officer of INTERNATIONAL FIDELITY INSURANCE COMPANY and ALLEGHENY CASUALTY COMPANY do hereby certify that I have
compared the foregoing copy of the Power of Attorney and affidavit,and the copy of the Sections of the By-Laws of said Companies as set forth in said
Power of Attorney, with the originals on file in the home office of said companies, and that the same are correct transcripts thereof,and of the whole
of the said originals,and that the said Power of Attorney has not been revoked and is now in full force and effect.
IN TESTIMONY WHEREOF, I have hereunto set my hand this aa- day of J4,14 0200
MARIA BRANCO,Assistant Secretary.
16A3
CANOPY (FKA BUTTONWOOD PRESERVE)
OPINION OF PROBABLE COST
July 24,2013
SUMMARY
Earthwork $16,380.25
Paving $384,921.45
Drainage $293,385.00
Offsite Improvements $295,662.25
Sub-Total $990,348.95
Wastewater $379,904.35
Water $152,184.75
Sub-Total $532,089.10
Code Minimum Landscaping $116,920.00
Miscellaneous Structures $156,105.00
Irrigation $157,949.00
Lighting $121,500.00
Sub-Total $552,474.00
Total $2,074,912.05
10%O&M $207,491.21
110%Bond Amount $2,282,403.26
Notes:
1)This Opinion of Probable Cost(OPC)shall be used for budgeting purposes Only.
2) This OPC is based on the engineer's understanding of the current rules,regulations,ordinances,and construction costs in effect on the date of this
document.Interpretations of these construction costs may affect this OPC,and may require adjustments to delete,decrease,or increase portions of this
OPC.
3)All costs provided in this OPC are based on recent contract prices,or the engineer's latest known unit costs,vjtt*$I9got be guaranteed at this
time due to unpredictable and uncontrollable increases in the cost of concrete,petroleum,or the avatiO gfyhatjetials4r4faa .
4) Does not include permit fees or soft costs. Q
5) Does not include enhanced landscape or hardscape features r 4 2 1
:*
'3et nold,P.E.
AT p
Datfr 61 •• .. c?
Florid�(i4 iiiii 0
itit
J:\272-03(Canopy)PPL\Excel\OPC\County OPC\2013-07-24 CanopY_Perfortnance Bond
r EARTHWORK
16a3
Description Estimated
Unit Unit Price Amount
Quantity
Sod(1' Behind Curb) 927 SY $3.00 $2,781.00
i I
2'Silt Fence(Single Row) 4,185 LF $1.75 $7,323.75
2'Silt Fence(Double Row) 1,793 LF $3.50 $6,275.50
SUBTOTAL= $16,380.25
PAVING 1 6 A 3
Description Estimated
Quantity 111 Unit Unit Price Amount
3/4"Asphaltic Concrete(Type S-III)First Lift 9,653 SY $4.50 $43,438.50
3/4"Asphaltic Concrete(Type S-III)Second Lift 9,653 SY $4.50 $43,438.50
8" Limerock Base(Compacted and Primed) 9,653 SY $7.00 $67,571.00
12"Stabilized Subgrade(Onsite Material) 12,358 SY $2.25 $27,805.50
Valley Gutter 6,999 LF $8.00 $55,992.00
Type"A"Curb&Gutter 403 LF $11.25 $4,533.75
Type"F"Curb&Gutter 941 LF $9.50 $8,939.50
4"Concrete Sidewalk(Reinforced) 4,165 SY $28.38 $118,202.70
Signing and Marking 1 LS $15,000.00 $15,000.00
SUBTOTAL= $384,921.45
DRAINAGE 16 A 3
Estimated
Description Unit Unit Price Amount
Quantity
12" HDPE 1,759 LF $16.00 $28,144.00
15" HDPE 259 LF $19.00 $4,921.00
15" RCP 289 LF $27.00 $7,803.00
18"RCP 525 LF $43.00 $22,575.00
24" RCP 503 LF $54.00 $27,162.00
30" RCP 772 LF $65.00 $50,180.00
36" RCP 390 LF $90.00 $35,100.00
15" Flared End 1 EA $1,200.00 $1,200.00
18" Flared End 1 EA $1,400.00 $1,400.00
24" Flared End 3 EA $2,100.00 $6,300.00
30" Flared End 4 EA $2,750.00 $11,000.00
36" Flared End 2 EA $3,200.00 $6,400.00
Type 9 Inlet 2 EA $2,750.00 $5,500.00
Valley Gutter Inlet 14 EA $2,800.00 $39,200.00
Type"C"Grate Inlet 3 EA $2,500.00 $7,500.00
Yard Drain 20 EA $1,000.00 $20,000.00
Junction Box 2 EA $5,000.00 $10,000.00
Control Structure 1 EA $9,000.00 $9,000.00
SUBTOTAL= $293,385.00
WASTEWATER 1
A 3
Estimated
Description Quantity Unit Unit Price Amount
Connect to Existing Force Main 1 EA $2,500.00 $2,500.00
4"PVC Force Main(C900, DR-18) 192 LF $14.00 $2,688.00
Pump Station,Complete 1 EA $146,766.35 $146,766.35
8"PVC Sanitary Sewer SDR-26(0-6') 666 LF $19.00 $12,654.00
8" PVC Sanitary Sewer SDR-26(6-8') 1037 LF $24.00 $24,888.00
8" PVC Sanitary Sewer SDR-26(8-10') 918 LF $31.00 $28,458.00
8" PVC Sanitary Sewer SDR-26(10-12') 705 LF $38.00 $26,790.00
8" PVC Sanitary Sewer SDR-26(12-14') 310 LF $41.00 $12,710.00
Manhole 4' Diameter with IET Coating(0-6') 2 EA $5,000.00 $10,000.00
Manhole 4' Diameter with IET Coating(6-8') 2 EA $5,800.00 $11,600.00
Manhole 4'Diameter with IET Coating(8-10') 3 EA $6,500.00 $19,500.00
Manhole 4'Diameter with IET Coating(10-12') 3 EA $7,450.00 $22,350.00
Manhole 4'Diameter with IET Coating(12-14') 1 EA $8,000.00 $8,000.00
Manhole 4' Diameter with IET Coating(14-16') 2 EA $8,500.00 $17,000.00
6"Single PVC Sewer Service w/Cleanout 8 EA $500.00 $4,000.00
6" Double PVC Sewer Service w/Cleanout 50 EA $600.00 $30,000.00
SUBTOTAL= $379,904.35
POTABLE WATER
16
A3
Estimated
Description Quantity Unit Unit Price I Amount
Connect to Existing 12"Water Main 1 EA $1,700.00 $1,700.00
1.5"Single Water Service,Complete 5 EA $650.00 $3,250.00
1.5" Double Water Service,Complete 52 EA $900.00 $46,800.00
6" PVC Water Main(C900, DR 18) 2,603 LF $13.00 $33,839.00
8" PVC Water Main(C900, DR 18) 1,240 LF $17.00 $21,080.00
8" PVC Water Main(C900, DR 14) 49 LF $19.00 $931.00
12"PVC Water Main(C900, DR 18) 3 LF $28.25 $84.75
6"Gate Valve 4 EA $900.00 $3,600.00
8"Gate Valve 2 EA $1,350.00 $2,700.00
Fire Hydrant,Complete 9 EA $4,000.00 $36,000.00
Permanent Bacterial Sample Point 1 EA $1,000.00 $1,000.00
Temporary Bacterial Sample Point 4 EA $300.00 $1,200.00
SUBTOTAL= $152,184.75
1
CODE MINIMUM LANDSCAPING 1 6 A 3
Estimated
Description Quantity Unit Unit Price Amount
Code Minimum Landscaping 1 LS $116,920.00 $116,920.00
SUBTOTAL= $116,920.00
IRRIGATION 1 3
A
Description Estimated Unit Unit Price Amount
Quantity
Irrigation Pump Station(Complete) 1 EA $50,000.00 $50,000.00
4" PVC Irr. Main(C900,DR18) 4,584 LF $12.00 $55,008.00
4" PVC Irr.Main(C900,DR 14) 119 LF $13.00 $1,547.00
6" PVC Irr.Main(C900,DR18) 290 LF $15.00 $4,350.00
6" PVC Irr. Main(C900, DR 14) 34 LF $16.00 $544.00
4"Gate Valve 5 EA $840.00 $4,200.00
6"Gate Valve 1 EA $950.00 $950.00
Single Irrigation Service,Complete 9 EA $550.00 $4,950.00
Double Irrigation Service,Complete 52 EA $700.00 $36,400.00
SUBTOTAL= $157,949.00
1
LIGHTING 1
A3
Description
Estimated Unit Unit Price I Amount
Quantity _
Light Fixtures 27 EA $4,500.00 $121,500.00
SUBTOTAL= $121,500.00
OFFSITE IMPROVEMENTS 16 A 3 •
Description Estimated Unit Unit Price Amount
Quantity
Maintenance of Traffic 1 LS $25,000.00 $25,000.00
Mill Existing Roadway 3,810 SY $2.55 $9,715.50
1"Type Sill Asphalt 3,810 SY $7.00 $26,670.00
3"Type S-1 Structural Course 1,119 SY $18.75 $20,989.58
10"Limerock Base(compacted and primed) 1,119 SY $12.60 $14,105.00
12"Type"B"Stabilization(Min LBR 40) 1,119 SY $4.20 $4,701.67
Side Walk Demo Existing 50 SY $6.00 $300.00
Side Walk 50 SY $36.00 $1,800.00
24" RCP 1,751 LF $55.00 $96,305.00
Junction Box 7 LF $2,850.00 $19,950.00
24"Flared End Section 1 EA $2,850.00 $2,850.00
Type F Curb&Gutter 50 LF $14.00 $700.00
Signage and Striping 1 LS $15,000.00 $15,000.00
Right-of-way Permitting and Design 1 LS $25,000.00 $25,000.00
SUB-TOTAL= $263,086.75
West Bound Lanes
Mill Existing Roadway 3,810 SY $2.55 $9,715.50
1"Type SIlI Asphalt 3,810 SY $6.00 $22,860.00
SUB-TOTAL= $32,575.50
TOTAL= $295,662.25
r
•
MISCELLANEOUS STRUCTURES 1 6 A 3
I Estimated
Description Unit Unit Price Amount
Quantity
8' Masonry Buffer Wall 1,315 LF $75.00 $98,625.00
8'Perimeter Chain link fence 1,916 LF $30.00 $57,480.00
SUBTOTAL= $156,105.00