Agenda 01/12/2010 Item #10B
Agenda Item No. 10B
January 12, 2010
Page 1 of 12
EXE. ('(iTI"" ~'Tl\'M, AR"
.'~ .. L ,_t.Jl.L .1.
Report to the Board identifying key financial eiements impacting the FY 2011 budget policy
including taxable values, millage rates, agency debt structure and other potential economic
or legislative influences,
OBJECTIVE: Provide a FY 2011 budget policy preview to the Board with emphasis on those
key financial elements to consider in formation of the policy.
CONSIDERATIONS: On December 15, 2009, the Board heard a presentation from staff
discussing the status of FY 2010 capital project funding. As part of that discussion, staff was
instructed to prepare a report discussing the agency's debt structure and other financial elements
which will impact the FY 2011 budget priorto the Board's consideration of budget policy in
February 20 10.
Faced with a third straight year of County wide taxable value reductions; the prospects of
instability in State shared revenues and sales tax due to uncertain economic conditions; continued
decline in impact fees and the short tern) inabi1ity to re-structure thc "gency' s debt position dne to
revenue and market constraints, the fiscal year 2011 budget will once again challenge
management and the elected leadership to allocate scarce resources in a mallner which maintains
critical public services and sustains those services customarily associated with quality of life in
Collier County,
-
Taxable Value: The County's largest source of operating revenue is the property or "ad valorem"
tax, Revenue generated is the product oftaxable value and the applied tax or "millage" rate, The
following table provides a history of county wide and unincorporated area taxable value over the
past three years (tax year 2007-2009) as well as the budget projection for tax year 2010 (FY
2011).
Tax Year County Wide County Wide % Unincorporated ' Unincorporated I
Taxable Value inc. (dec) Area Taxable Area % inc,
Value (dec,)
2007 (FY $82,542,090,227 -------------- $53,397,231,747 -------------
2008)
, .
2008 (FY $78,662,966,9] 0 (4.7%) $50,860,023,424 (4.8%)
2009)
2009 (FY 2010) $69,996,831,960 (11.0%) $44,330,936,052 (12,8%)
wlo final V AB
Projected 2010 $62,997,161,838 $39,897,855;521 (10,0%)
(FY 201])
.--
For budget planning purposes a 10% taxable value drop will be applied consistent with the
attached guidance provided by the State (sce exhibit one), Any positive difference in taxable
value and the resulting increase in ad valorem revcnue can be used to shore up the Board's
General Fund (001) reserves and or pay down debt service. Preliminary taxable values for use in
preparing the FY 2011 budget will be released by the Property Appraisers office in June 2010.
"--,,.-.....'",.,.---.-... ."~~_...,,~..
Agenda Item No. 10B
January 12, 2010
Page 2 of 12
The lax or "millage'" rate Ita::. varied uver GJ(;:: Y':"dl'; '::lfl,.i has ueeJl influenced by tlte taxable value
environment, recent State legislation as well as vo,er approved referenda. Tax or "millage" rates
for the past five years are shown in table form below,
t ~~~::aj t:;~~_J ~I8~72--J ~i}7790- I FY 08 FY09 FY]O
, - ,---" - ,-- ~---- --
$3,]469 $3.]469 $3.5645
Unincorporated $,8069 $.8069 $.69]2 $.69]2 $.7]6]
Area
Holding the millage rate at $3,5645 (millage neutral scenario) in FY 201] would equate to a
$26,629,300 reduction in General Fund (00]) ad valorem revenues under a 10% reduction in
taxable value. Likewise, millage neutral in the Unincorporated Area General Fund (I II) under a
10% taxable value reduction equates to a $3,394.200 loss in ad valorem dollars.
Significant Budget Intluencrs:J'he decision t<) vt a millage rate and property tax levy is
impacted by a number offactors and for FY 201 I, key factors include;
I. Extent of capital, debt and operational transfer dollars expended by the General Fund and
Unincorporated Area General Fund,
2, Level of operational cuts to agencies and departments which are funded within the
General Fund and Unincorporated Arca General Fund.
..,.
3, Level of General Fund ad valorem operating support extended to eonstiilltional officers.
4. Extent of non ad valorem revenue projected to support operations such as sales tax, state
shared revenue and departmental revenue,
5. Beginning-year cash fund balance.
6. Compliance with bond covenants,
7. Credit rating.
Agency Debt Structure:
At fiscal year ending September 30. 2009; the agency's principal outstanding Governmental
Activity and Business Activity debt totaled $765,092,577. Exhibit two provides a summary by
type, funding source and issue of the outstanding principal debt as of September 30, 2009 as well
as principal and interest payments for FY 2011. Note that Business Activity (Utility) debt does
not draw upon ad valorem revenue and is strictly supported by a pledge against system revenne.
,,"~"'-
For FY 2010, the General Fund has programmed approximately $23,500,000 to offset certain
Governmental Activity debt. This dcbt is generally for governmcntal facilities and the repayment
source (not bond covenant revenue pledge) is impact fees. The debt load in the General fund has
,'-'-
Agenda Item No. 10B
January 12, 2010
Page 3 of 12
i"cc~ased in recent ycars primarily d;;;:: 10 the nec~scity to subsidize certain capital facilities debt
due to insufficient impact fee revenue.
T1e General Fund (001) has provided via transfer, 1/3 of a mil to non impact fee eligible county
w,de capital functions and a debt payment component since FY 2006 (see attached exhibit
three graph). This transfer has now evolved into a debt service payment and for FY 2010; the
majority of this $23,5 million transfer will be used to cover debt service due to the lack of impact
fee revenue. for f'Y 20 II, the lien era I Fund lOO I) transfer will be sized sutficient to cover debt
service which cannot be covered by impact fees, Payment of debt is a top priority. Under a
10% decrease in taxable value, dollars generated from the 1/3,d mil allocation will be sufficient to
cover this debt service requirement.
Attached as exhibit four, is a briefing from the County's financial advisor which discusses
certain aspects of the existing Governmental Activity Debt structure including potential payoff of
the current $66 million commercial paper debt obligation prior to its maturity in February 2013
(FY 2012). While not obligated, the County has routinely paid off commercial paper principal in
an attempt to reduce the final lump sum payment obligation. Typically, only interest payments are
required. For FY 2011, a principal payment of $6,149,000 is scheduled. Deferring this principal
ll"yment which is funded R8% through impact fees (120;;, through ad valorem revenues) could
further reduce the General Fund transfer obligation. This action is an option and would be more
p11atable if the County's existing debt could be roiled for five years beyond 2013 under a new
commercial paper provider secured through the Florida Local Government Finance Commission.
Staff is very optimistic that the commercial paper program will evolve under a new letter of credit
provider prior to the February 20] 3 maturity date and will seek more specific guidance from the
Board on this strategy during the upcoming budget policy discussion.
In summary, the lack of capacity among pledged revenue sources such as sales tax and gas tcx
coupled with current interest rate constraints limit short term flexibility in altering the County's
debt structure in a manner which can reduce the General Fund's immediate debt obligation,
However, staff will continue to explore the concept ofre-directing certain impact fee revenue to
cover priority debt payments with consequences that include either deferral or postponement of
impact fee funded capital improvements.
The Economic Environment:
Three months into tiscal year 20 I 0, sales tax and state shared revenues are trending slightly above
budget. The FY 2010 revenue budget for sales tax totals $24,854,000 while state shared revenue
totals $6,648,500, State estimates for annual collections exceed our budget projections by
$1,000,000 for sales tax and $300,000 for state shared revenue. Property tax collections for FY
2010 are trending slightly higher than collections at the same point in time last year.
Unfunded Mandates:
Establishing sufficient General Fund reserves at 2.5 percent of operating expenses consistent with
current policy is not only sound financial policy but provides a level of protection against the
unknown costs associated with unfunded State and Federal mandates,
.',..,
Agenda Item NO.1 OB
January 12, 2010
Page 4 of 12
Potential FY 2011 Strategies and or Actions:
\'/hile dl options are available to the Board pending final decisions during formal budget policy
discus>ions, staff at this til>lo is predisposed to recommend preparation of a millage neutral
budget for FY 2011 with a complimentary service level menu which adds back or reduces
services depending upon funding and actual taxable values, Successfully executing this strategy
will require very difficult decisions concerning existing programs and services AND will require
the Constitutional Offices to bear their fair share of nudger reductions.
FISCAL IMPACT: There is no direct impact associated with this item,
GROWTH MANAGEMENT IMPACT: None,
LEGAL CONSIDERATIONS: None.
RECOMMENDATION: That the Board accept this report and provide further guidance as
desired,
Prepared bv:
John Y onkosky, Budget DIrector, Oftice of Management and Budget
Susan Usher, Senior Budget /\nalyst
Mark Isackson, Corporate Financial and Management Services, County Manager's Office
".",-..,
"
, ", \ Agi~a I em NO'J.10B
c- ~,'\,\' ry 12, 4.010
. /' age 5 of 12
j
.
Revenue Estimating Conference
Ad Valorem Assessments
Last Conference Held: November 30, 2009
EXecutive Summary
Estima.cs of the statewide property tax roll are primarily used in the appropriations process to approximate the
Required Local Effort (RLE) millage rate. This Is the rate locai school districts must levy in order to participate in the
Florida Education Finance Program, The January 1, 2010 certified school taxable value is projected to be $1,468,8
billion. This estimate is $51.5 billion or 3.4 percent lower than the estimate of July 30,2009. On an annual basis, it
represents a 9.5 percent decrease from the January 1, 2009 tax roll. After deducting the statutorily required discount
rate of 5.0 percent, the value of one mill applied to the January 1, 2010 estimate of school taxable value is $1.4
billion, or in terms of revenue a $146.4 million decrease. The actual RLE millage rate will be set after the legislative
session. . - ,--"
,
n.--'
Key Components of Taxable Value
(billions of dollars}
Actual 2008 Preliminary July 2009 Est. of November 2009 Taxable Value Percent Change
January 2010 Tax EslofJanuary loss {10over
Tax RoO 2009 Tax Roll (10 over 09)
Roll 2010 Tax Roll 091
School Taxable Value. 1,819.0 1,622.9 1,520.2 1,468.8 -154.1 -9.5%
Real Property 1,607.6 1,414.7 1,425.9 1,380.9 -33.8 -2.4%
~ PersooaI Property 101.7 101.7 103.0 103.7 2.0 2.0%
Centrally Assessed 1.4 1.3 1.3 1.3 0.0 2.9%
Sub Components of Real Property"""
New'Construction
55.3
33,3
172.5
17.3
117.6
21.9
136.7
-11.3
.34.0%
,
-
Save-Qur-Homes Differential
317.6
-35.8
-20.7%
. School taxable value includes Value Adjustment Board changes and other appraiser
adjustments.
"New construction is an addition to the tax base, and the Save-Our-Homes differential is a subtraction from the tax
base.
County (non-school) taxable value is iower than school taxable value due to the greater number of exemptions
available to property owners. In recent years, the Revenue Estimating Conference has been forecasting county
taxable value separately from school taxable value, County taxable value on January 1, 2010 is projected to be
$1,366,6 billion, On an annual basis, this represents a 10.0 percent decrease ($151.1 billion) from the January 1,
2009 tax roll. The value of one mill applied to the January 1, 2010 estimate of county taxable value is $1.4 billion. In
terms of revenue, this represents a $151,1 million decrease from the prior roll.
Increased foreclosures and distressed sales that are pushing down prices, coupled with declining commercial real
estate activity, have led to the changes in the estimales.
-
. .._---~-,-,-,,------~._-
._"-,~--;--_.._,,
'4-'____'
'L__'~___~",_'''_U,
Agenda Item NO.1 08
January 12, 2010
Page 6 of 12
COLLIER COUNTY
BOARD OF COUNTY COMMISSIONERS
Item Number:
Item Summary:
10B
Report to the Board identifying key financial elements impacting the FY 2011 budget policy
including taxable values, millage rates, agency debt structure and other potential economic
or legislative influences. (Mark Isackson, Corporate Financial Planning and Management
Services, County Manager's Office)
1/12/20109:00:00 AM
Meeting Date:
Approved By
Susan Usher
Management/Budget Analyst, Senior
Date
Office of Management &
Budget
Office of Management & Budget
116/20103:17 PM
Approved By
Mark Isackson
ManagementfBudget Analyst, Senior
Date
Office of Management &
Budget
Office of Management & Budget
116/20103:22 PM
Approved By
John A. Yonkosky
Director" Management and Budget
Date
Office of Management &
Budget
Office of Management & Budget
1/6/2010 4:05 PM
Approved By
Leo E. Ochs, Jr.
County Manager
Date
County Managers Office
County Managers Office
1/6/20104:34 PM
Agenda Item No. 10B
r: "\ j' I Jantl'1ry 12, 2010
C?'-.- -, \ )1 -i- '::i"age 7 of 12
Collier County Outstanding Debt (bonds & loans)
Fund
Revenue Source
Outstanding Principal
Fy 2011 P&I
--
No. BondlLoan Pled e Earmarked for r . eol Bal (9/30/09' Debt Serv Pa e
$32,815,000 200SA Limited General
Oblication Bonds, Conservation Collier Voter approved
272 Pro tam milia e Ad Valorem I 17,885.000 I 4,932,875
$13,244.204 2005A Limited General
Oblication Bonds, Conservation Collier Voter approved
273 Pro mm milia e Ad Valorem I 13,244.204 I 3,611.3]8
$6,2]5,0002007 Limited General Obligation
Bonds, Forest Lake Raodway and Drainage Voter approved
259 MSTU millae Ad Valorem I 5,590,000 I 555.775
$47,430,0002002 Capital1mprovement 113 mil capital money &
210 Revenue Bonds Sales Tax ~ctrees I 30,175,000 I 3.804,828
$49,360,000 2003 Capital Improvement and 1/3 mil capital money &
215 RefundinlZ Revenue Bonds Sales Tax ~ctfees I 38,285,000 I 2,991.238
S 167,200,000 2005 Capital Improvement and 113 mil capital money &
216 Refundin Revenue Bonds Sales Tax impaetfees I 149,275,000 $ 12,546,894
212 S 102.125.000 2003 Gas Tax Revenue Bonds Gas Tax General Fund Transfer I 65,780,000 I 8.548,915
212 $96,255,0002005 Gas Tax Revenue Bonds Gas Tax General Fund Transfer I 94,085,OOQ $ 6,034,612
$12.000.000 State-Funded Stale Infrastructure Ga'i lax and
213 Bank Loan Agreement Impact Fees Gas Tax I 10,042,623 I 2.040,000
$1.870,0001997 Naples Park Area Storrnwater Special
226 Imorovement Assessment Bonds Assessment S ecialAssessment I 340,000 $ 198.220
$13,500.000 Bayshore Gateway Community
Rcd~velopment Agency Tax-able Non~
287 Revolvin Line of Credit CRA income CRA income I 13.500,000 I 1,787,300
loan for Sheriff Records Met Svstem
299 Commercial Paper A~34 (4 EMS ambulances) non~ad valorem EMS Impact Fees I 705,000 I 262.000
Commercial Paper A~35 (South Reg Lib - Site
299 Prep) non~ad valorem Library Impact Fees I 2,215.000 $ 275.700
299 Commercial Pa r A-36 (800 MHz u rade) non-ad valorem General Fund Transfer I 3,608,000 I 612,400
EMS, General Gov't Bldg,
Law Enforce lmpael Fees and
299 Commercial Pa er A-37 (EOC) non-ad valorem Gen Fd Transfer I 7,444.000 I 880,100
299 Commercial Paoer A~38 (S ecial 00s) non-ad valorem Law Enforcement Impact Fee $ 11.091,000 I 2.313,700
299 Commercial Paner A-J9 (South Re~ Lib) non~ad valorem Libra 1m act Fees I 5.182,000 $ 640,700
Commercial Paper A-40 (EMS, land on Old
299 US41) non-ad valorem EMS Impact Fees I 704,000 I 122,300
General Governmental Bldgs
299 Commercial Pa r A-41 (Courthouse Annex) non-ad valorem Imapcl fee $ 19.523,000 $ 1.955,300
291) Commercial Pa er A42 (Vehicle Locator) non-ad valorem General Fund Transfer I 794,000 $ 294,000
299 Commercial Paver A-43 (Golden Gate Lib) non.ad valorem Librnrvlm act Fees I 4,067,000 I 504,200
General Governmental Bldgs
299 Commercial Pa A44 (BCC Fleet) non-ad valorem {mapet fee & Gen Fd Transfer I 2.290,000 I 285,200
299 Commercial Paper A-45 (Sheriff Fleet non.ad valorem Law Enforcement lmnact Fee $ 8,424,000 I 1,040,300
Subtotal ~ Govern mental Activities
$
504,248,827 $
56,237,875
-
Page I
._-_...-..
Agenda Item NO.1 OB
January 12, 2010
Page 8 of 12
Collier County Outstanding Debt (bonds & loans)
Fund
Revenue Source Outstanding Principal Fy 2011 P&I
No. Bonqa,oan Pledoe Earm rked for rcn3vrnenl Hal f9/10/02,L Debt Serv Payment
$33,630,00020038 County Water/Sewer Water/Sewt'T
410 Rcfundinl! Revenue Bonds Revenues Water I Sewer User Fees $ 31,580,000 $ 4.835,050
$6,605,000 1999A County Water/Sewer Water/Sewer
410 RefunclinJl: Revenue Bonds Revenues Wateri Scwet User Fees $ 785.000 $ -
$22.855,000 1999B County Water/Sewer Water/Sewer
~!O Refundin Rfwenue Bonds ;-~;;V(;r.i...CS """~r 'Sewer l'- - $ 11,450,000 $ 1,970.9"19
.. "'''' , }~<.;I , t:\;~
$1 ]0,165,0002006 County Water/Sewer Water/Sewer Water I Sewer User Fees and
410 Revenue Bonds Revenues imDaclfees $ ] 10,]65.000 $ 4.974,053
-
$14,547,667 County Water./ Sewer District Water/Sewer
410 State Revolvin Fund Loan CS 120597070 Revenues Special Assessment $ 2,930,661 $ ],060,598
$13,292,898 County Water / Sewer District Water/Sewer
410 State Revoh'in Fund Loan CS 120597090 Revenues Sewer LJscr Fees $ 7.040,095 $ 886,480
$22,238,677 County Water / Sewer District Water/Sewer
410 State Revolvin Fund Loan CS120597100 Revenues Sewer Imnact Fees $ 14,600.956 S 1,463.31 J
$5.160,675 County Water / Sewer District Slate Water/Sewer
410 Revolvin Fund Loan CSI2059715P Revenues Sewer Impact Fees $ 4,147,104 $ 346,589
$6,560,956 County Water / Sewer Distnct Slate Water/Sewer
410 Revolvine. Fund Loan CS120597074 Revenues Sewer Impact Fees $ 5.268,810 $ 440.334
$29,224,004 Coumy Water / Sewer District
State Revolving Fund Loan WWG12059715L Water/Sewer
410 02 Rev'cnues Sewer Impact Fees $ 25.257.434 S 1.944,449
$10.525,509 County Water / Sewer District
State Revolving Fund Loan V.l\VG 12059715L \\'ater/Sewcr
410 03 Revenues Sewerlm act Fees S lU13.752 S 668,242
$5,445.223 County Water I Sewer District State Water/Sewer
410 Revolving Fund Loan WW5971 7S Revenues Sewer 1m act Fees , 4.614,837 S 363.097
$5,188,500 County Water / Sewer Dlstnct State Waler/Sewer
410 Revoh'in Fund Loan WW597180 Revenues v..'ater User Fl::l::s $ 3.719,346 $ 338,696
$7,123.496 County Water I Sewer Dlstnct State \Vater/Sewer
4lO Revolvin Fund Loan OWll I 1020 Revenues Water User Fees S 4,816,360 $ 464,836
$11.478,810 County Waler / Sewer Dlstnct Water/Sewer
410 State Revolvin fund Loan OWI111 030 Revenues Watcr Impact Fees $ 11,009.256 $ 745,370
$11.637,070 County Water / Sewer District Water/Sewer
410 State Revolvin Fund Loan DW111 1040 Revenues Water Impacl Fees S 11.815,681 $ 755,634
$3.294,890 County Water / Sewer District Stale Water/Sewer
410 Revolvin Fund Loan DW1! 11 010 Revenues Water t:ser Fees $ 2,929.458 $ 216.078
Subtotal - Business Type Activity
$ 260,843,750 $ 21,473,795
Total
$ 765,092,577 $ 77,711,670
Page 2
.".."~~",."~,_.".....__.._",,,_..~...
,"'. -.",..,
.....",'"
:<
~
~
I ~
C\
~
tOON - 0
, N
.-
0"'-""- .... -
~
'(""-0_ III -
.N 0 Q) ~
o -0>
~_.('\.j -
- '" ..-I c..
..en
..-I
_. (\.I X
- -
.- ,'-' u.. a
-" U,J
w;:; N
v'"
c-, -
'" ro
0)
<l: ~ +-oJ
OJ .-
III c..
'"
QJ ro
..... a
u ..-I U
QJ
-0 a
*- N 1m!
0
.....
<::
0
-0
QJ Vl
III
'" C
..c
~ O'l ro
c a 0
a
0 -oJ ~
N -
.
.- .
+-oJ Q) ~
~
ro x
Q) ~
u x
u... ~
~
0 "
"
+-oJ -
.
u .
<( -
-
ro u
ro
~
00 c.. E
ro a E a
c.-- a -
+-oJ ~
N "
.- ro
c.. - a
0 ~
ro .
-
ro
U ~
u
-
"
""'0 ro
E
C ro
-
:::::l +-oJ a
r-- ~
.n "
u... a ~
-
a Q) .
- N 0
ro 0 a
~
l... 0
"
Q) -
Q) ro
"
C Q) 0
"
0
Q) u... M
~
0
19 0
+-oJ '~
u
U 0
~
- \D ~
.- ro u
E a c.. ~
~
a r
w
N E w
I
("I"') ~
'"
.......... - ~
~
~ C ~
-
"
0 0
"
ro
Z "
c
a a a a a a a 0
~
a a a a a a -Vl- . ~
a a a a a a ~
0
- - - - - - u
a a a a a a x
w
- a a a 0 a a ~
0
a a a a a a ~
"
- - - - - - "
a U"'I a U"'I a U"'I ~
(V') N N ..-I ..-I -Vl- 0
~
-Vl- -Vl- -Vl- -Vl- -Vl- -
0
M
~
"
m
~
I
..- .~-_..~_.__.-._-- ~
--
- -._--
T _._.-
-- ~--._-' , -,-~..-
-_...-......~-'"'
2121 Ponce de Leon Blvd,
Suite 510
CoratGables, FL
33134
1_ --" \ A~€lnd,\ Item ,"d. 106
~ (') II r}Jarruary 12,12010
Page 10 of 12
305-448-6992
305-448-7131 fax
WWW.pfm_com
The PFM Group
~_:Iic ,.- " """"!:(""'~:"'" T',
. " .;'.''-.::.\{.:i \jl-;r "T"'''-,'.:: ~ '."
..,
. ,;~;.",; "
November 30, 2009
Memorandum
To:
From:
Re:
John Y onkosky, Director of Management and Budget, Collier County, Florida
Public Financial Managcment, Inc.
Existing Debt Considerations
The County's Budget Office has requested that Public Financial Management, Inc. ("PFM")
review (1) the County's ensuing obligation to cash fund three Debt Service Reserve Funds
("DSRF") related to the County's Capital Improvement Revenue Bonds, Series 2002, 2003 and
2005 and (2) the County's potential future requirement to redeem the outstanding Commercial
Paper notes presently outstanding through the Florida Association of Counties' Commercial
Papcr Program. This memorandum is intended to identify possible alternatives for further or
future actions. However, at this time we would like to emphasize that the County has been
proactive in addressing these concerns and prudent in its decisions thus far.
1, Debt Service Reserve Surctv Requirements
Collier County purchased the following Debt Service Reserve Fund surety policies in lieu of
cash-funding a Debt Service Reserve Fund, At the lime of issuance, each insurer was rated
Aaa/AAAlAAA by Moody's, S&P and Fitch, respectively, At this timc the insurcrs (AMBAC,
FGIC & MBTA) have all been downgraded below acceptable levels,
S"-.1'k.... Origin.tl P.lI (:t edit ":nh,UHTI n.tlilJ~"" SUH't\' SUH'lV
N.nJlt' AJlIlJlIlI( J,IlIt.IllLn l\lolld\'" S.s.:J> i'tlth (J\f/\V~) PH'llIUIIlI
Capital Improvement Revenue Ronds, Series 2002
47,430,000 FGIC'" \'CD
WD
\Xl])
5,704,210
114,084
l.apiral Tmprovcment and Refunding Revenue RunJ.~, Series 2003
49,360,000 /\:\1HAC Caa2 CC
Capitallmprovemcnt and Refunding Revenue B{)lld~, Seril:s 2005
1G7,200,000 i\-IRI:\' 1-)3 HER
\'CD
2,629,064
52,581
\X/11
12701,(119
200.000
*MBIA Illinois has assumcd the insurance policies and related surety policies for MBlA and FGIC
insured municipal honds. MBIA Illinois is currently rated 'Baal' and 'A' by Moody's and Standard ~
Poor's, respectively.
Under the bond resolutions, an 'AAA' rated surety policy was a valid alternative for a cash-
funded DSRF, The downgrade of each insuref below the 'AA' credit category requires
replacement of the surely policy within one year. Replacement of the surety policies requircd
Collier County to obtain a replacement surety Of deposit qualificd securities into a reserve fund.
Interest on such funds would continue to accrue to Collier County,
Since the global market crisis, and subsequent impact to local governments, PFM has worked
with the County in order to determine the most effective course of action to deal with the DSRF
Agenda Item NO.1 08
January 12,2010
Page 11 of 12
Collier Counn', Florida
,
November 30, 2009
PageZ
-
funding requirements, Over the last year, PFM and the County's finance committee have met
re"uJarly and evaluated several alternatives, including:
a) Renegotiating the bond covenants with each bond insurer - the bond insurers were note
agreeable to this option.
b) Securing an alternate DSRF surety from one of the remaining viable insurers (FSA,
Assured, Berkshire) - This option would likely be very costly based on current market
pncmg,
c) Issuing taxable bonds in order to fund the DSRF requirement; borrowing additional
monies to fund the DSRF requirement through a short-term borrowing program (i.e. F AC
CP Program) - this option would be suitable ifno othcr funding was available.
d) Refunding the existing 2002, 2003, and 2005 Bonds in order to change bond covenants -
upon review of the existing bonds and the call features, it was determined that advance
refunding these bonds would not be cost-effective,
However, none of the available alternatives were deemed to be cost-efficient or prudent. This is
particularly the case for Collier County, where fortunately other available cash balances were
available and could be "re-designated" to be available for the DSRF, while interest earnings on
those funds continued to How to the original purpose, As such, the County was able to satisfy
the DSRF funding requirements without having to incur additional borrowing or make a one-
time payment. Once the DSRF funding requirements have alleviated (Debt Service declines over
time), the cash will be "un-designated," If at some time the existing cash is required for its
original purpose, the County can proceed with alternatives b-d above or pursue other alternatives
at that time,
2. Commercial Paper Notes
Collier County currently has approximately $66.05 million of commercial paper notes
outstanding through the Florida Association of Counties' CP Program, Principal on the
commercial paper notes are structured to amortize annually through tile final estimated maturity
year of 2028. However because commercial paper is a short-term instrument subject to a
periodic "put option" from investors, the program requires a Letter of Credit ("LaC") at all
times. Due to the global credit crisis, many banks are pulling back on credit exposure in Florida
and throughout the United States, causing letters of credit to be scarcer over the last year. As
such, the FAC's LaC provider has indicated that the FAC should not anticipate an extension of
the LaC [at the current pricing] past the current termination date of February 2013.
The impact to tile County if the LaC was not extended or replaced with another bank is that the
outstanding amount would be due at that time, The County's budgct office estimates that the
principal balance in 20 I 3 would be approximately $47 million.
At this time we would note that the County is in a position of strength. The current LOC is in
place through February 2013, and is being provided at a below market rate. While the LaC
Bank has indicated that it will not renew the current LaC, it is still likcly that they would be
,-
-- - ..-~~~._._,~~-----,--_.
- "_"~~-"'--'.,.'~' .--
-..__..---~,,~.,,"
Agenda Item No, 10S
January 12, 2010
Page 12 of 12
r.ollit:f County, Florida
1\;ovember 30, 2009
Page 3
willing to renegotiate a market rate at some point prior to the 2013 expiration, or that another
LOC Bank would be wi!!ing to $tep in wi:h a new LOC. The CP Plvgram is currcntly trading at
attractive levels (variable rate), and below the budgeted interest amounts, which provides the
County with financial flexibility. At the same time, the CP serves as the County's only variahle
interest rate exposure and forms a natural hedge with the County's investment earnings.
Should the worst-ease scenario play out in 2013 (the F AC is unablc to secure an LOC provider,
the program cffectively shuts down, and the $47M principal payment is accelerated), the County
would have several options, including:
. Refinancing the principal balance through a bond issuance with one of the County's
existing bond liens (i.e. sales tax), It should be noted that PFM has reviewed the
County's existing pledged revenues and determined that very limited capacity is currently
available. However. ifand when revenues recover (by JOI3) additional capacity should
be available.
. Refinancing the principal balance through a bond issuance with a newly created non-Ad
Valorem revenue pledge. This would essentially entail the same revenues currently
available to pay interest on thc CP program, and could reasonably be expected to achieve
at least an 'A' category credit rating.
. Refinancing the principal balance through the creation of an internal CP Program,
In conclusion, the County is not under pressure to cnter into a financial transaction that would
not be beneficial. The County is actively monitoring its outstanding obligations and has taken
proactive steps to review the situation. While the Debt Service Reserve Fund requirements are
not ideal, the actions takcn thus far do represent the most viable alternative, On the same note,
continual monitoring of the CP program is appropriate, however any action taken should be
considered carefully due to the amount ohime prior to the LOC's expiration.
It should be noted that PFM communicates with the County's finance conunittee on a regular
basis and continually monitors market conditions and credit ratings for opportunities to prudently
and effectively manage the County's debt profile. We will continue to do so in the future,