PBSD MSTBU Agenda 03/07/2018PELICAN SAY SERVICES DIVISION
Municipal Services Taxing & Benefit Unit
NOTICE OF PUBLIC MEETING WEDNESDAY, MARC] 17, 2018
THE PELICAN BAY SERVICES DIVISION BOARD WILL MEET AT 1 PM ON MARCH
7 AT THE COMMUNITY CENTER AT PI LICAN BAY, LOCATED AT 8960
HAMMOCK OAK DRIVE, NAPLES, FLORIDA 34108.
AGENDA
1. Pledge of Allegiance
2. Roll call
3. Agenda approval
4. Approval of 02/07/18 Regular Session meeting minutes
5. Approval of 12/7/17 ad hoc Cost Saving Strategies Committee meeting minutes
6. Audience comments
7. *Recommendations for PBSD Board positions
8. Administrator's report
a. Ritz drainage easement and title search
b. Update on street sign and street light plans and specifications
c. Sod replacement
d. US 41 landscape/wall assessment and survey
e. February financial report
9. Committee reports
a. Clam Bay
b. Landscape & Safety
c. Water Management
i. *Recommendation to stock blue tilapia in expanded test lakes
ii. *Recommendation to temporarily suspend aerator plans
iii. *Recommendation to temporarily suspend bacteria applications
iv. *Recommendation to sufficiently accrue fund for 1 lake remediation
per year
10. Chairman's report
11. Old business
a. *Ordinance change
12. New business
a. Signage at intersection of Crayton Rd. & Pelican Bay Blvd.
b. Timeline for establishing scope of service for PBSD administrator
c. New board member orientation
d. Beach renourishment survey
13. Adjournment
*indicates possible action items
ANY PERSON WISHING TO SPEAK ON AN AGENDA ITEM WILL RECEIVE UP TO THREE (3) MINUTES PER ITEM TO ADDRESS THE
BOARD. THE BOARD WILL SOLICIT PUBLIC COMMENTS ON SUBJECTS NOT ON THIS AGENDA AND ANY PERSON WISHING TO SPEAK
WILL RECEIVE UP TO THREE (3) MINUTES. THE BOARD ENCOURAGES YOU TO SUBMIT YOUR COMMENTS IN WRITING IN ADVANCE
OF THE MEETING. ANY PERSON WHO DECIDES TO APPEAL A DECISION OF THIS BOARD WILL NEED A RECORD OF THE PROCEEDING
PERTAINING THERETO, AND THEREFORE MAY NEED TO ENSURE THAT A VERBATIM RECORD IS MADE, WHICH INCLUDES THE
TESTIMONY AND EVIDENCE UPON WHICH THE APPEAL IS TO BE BASED. IF YOU AREA PERSON WITH A DISABILITY WHO NEEDS AN
ACCOMMODATION IN ORDER TO PARTICIPATE IN THIS MEETING YOU ARE ENTITLED TO THE PROVISION OF CERTAIN ASSISTANCE.
PLEASE CONTACT THE PELICAN BAY SERVICES DIVISION AT (239) 597-1749 OR VISIT PELICANBAYSERVICESDIVISION.NET.
02/28/2018 1:16:09 PM
PELICAN BAY SERVICES DIVISION BOARD REGULAR SESSION
FEBRUARY 7, 2018
The Pelican Bay Services Division Board met on Wednesday, February 7, 2018, at 1:00 p.m. at
the Community Center at Pelican Bay, 8960 Hammock Oak Drive, Naples, Florida 34108.
In attendance were:
Pelican Bay Services Division Board
Scott Streckenbein, Chairman
Mike Shepherd, Vice -Chairman
Joe Chicurel
Torn Cravens
Jacob Damouni
Pelican Bay Services Division Staff
Neil Dorrill, Administrator
Marion Bolick, Operations Manager
Ken Dawson
Bohdan Hirniak
Susan O'Brien
Peggy Pinterich
Gary Ventress
Mary McCaughtry, Operations Analyst
Lisa Jacob, Associate Project Manager
Barbara Shea, Recording Secretary
Also Present
Tim Hancock, Stantec
Dave Cook, Pelican Bay Foundation
Jim Hoppensteadt, Pelican Bay Foundation
Tim Corcoran, Pelican Bay Foundation
Mary Johnson, Pelican Bay Foundation
Tim Durham, County Manager's Office
Robert Sanchez, PBPOA
Dave Doern, Pelican Bay Foundation
APPROVED AGENDA (AS PRESENTED
1. Pledge of Allegiance
2. Roll call
3. Agenda approval
4. Approval of 01/03/18 Regular Session meeting minutes
5. Audience comments
6. Collier County Stormwater Utility Presentation (Tim Hancock, Stantec)
7. *Ad hoc Cost Saving Strategies Committee Report: PBSD ordinance changes
a. Maintenance and replacement of walkways
b. Terms of PBSD Board Chair
c. Other ordinance changes
d. Funding options
e. Plan to approach the BCC
8. Administrator's report
a. Bay Colony basic drainage survey
b. Update on street sign and street light plans and specifications
c. Sod replacement
d. US 41 landscape/wall assessment and survey
e. January financial report
9. Committee reports
a. Clam Bay
Pelican Bay Services Division Board Regular Session
February 7, 2018
b. Landscape & Safety
c. Water Management
d. Beach Renourislunent
10. Chairman's report
11. Old business
12. New business
13. Adjournment
ROLL CALL
All members were present and a quorum was established
IMr. Cravens motioned, Mr. Dawson seconded to approve the agenda as I
»resented. The motion carried unanimously.
Mr. Cravens motioned, Mr. Shepherd seconded to approve the 01/03/18 regular
session meeting minutes as amended. The motion carried unanimously.
AUDIENCE COMMENTS
None
COLLIER COUNTY STORMWATER UTILITY PRESENTATION
Mr. Tim Hancock, Senior Associate with Stantec, provided a presentation on a proposed
County Stormwater Utility, to be funded by a new non -ad valorem special assessment, which is under
discussion by the Collier County Board of Commissioners. Stantec will bring recommendations to
the BCC at their Feb. 13 board meeting. Highlights included:
• To achieve flood control and property protection goals, the stormwater utility would provide a
method of organizing and funding stormwater management, with dedicated revenues from user
fees.
• Single family parcel fees would likely be placed in tiers based on impervious area, to determine
the fees charged.
• A credit mechanism may be included in the program as follows: (1) up to a 25% credit for a
stormwater control structure, (2) tip to a 50% credit for direct discharge outside the County
system, and (3) up to a 100% credit for properties with specific agricultural permits. Pelican
Bay residents would definitely qualify for the 25% credit, and possibly qualify for the 50%
credit.
• Stantec will recommend a fee of approximately $120 per ERU, and inclusion of the credit
mechanism as described above.
AD HOC CSS COMMITTEE REPORT: PBSD ORDINANCE CHANGES
Mr. Streckenbein provided a- summary/history of discussions held over the past two years
regarding the PBSD taking over PB sidewalk maintenance and replacement, and other possible
changes to the existing PBSD ordinance, as amended. He emphasized that current discussions do not
include widening of the pathways or replacing our asphalt pathways with concrete. Both the ad hoc
2
Pelican Bay Services Division Board Regular Session
February 7, 2018
Cost Saving Strategies Committee and the Landscape & Safety Committee recommended that the
PBSD take over pathway responsibilities.
Mr. Shepherd provided his powerpoint presentation titled, "Pelican Bay Walkways," as
presented at the January PBSD board meeting, which is posted on the PBSD website for review by
residents.
Mr. Dorrill commented on the issue of potential additional liability to the PBSD resulting from
its takeover of pathway responsibility. He stated that (1) the PBSD is a dependent district under Collier
County, (2) Collier County owns all of our assets, and (3) the state of Florida has granted sovereign
immunity to its counties, which would include their dependent districts.
Mr. Streckenbein invited the public to comment on this agenda item, as follows.
Mr. Henry Baclunan commented on the need to show Mr. Shepherd's "Pelican Bay Walkways"
presentation to the Board of County Commissioners. He also questioned the accuracy of Mr.
Shepherd's estimate for finding annual pathway maintenance.
Ms. Sandy Doyle commented on (1) her opposition to the PBSD takeover of pathway
maintenance as this is a County responsibility, (2) the cost to replace pathways could be greater than
$3 million, and (3) her preference for PBSD chairmen to be rotated each year.
Ms. Ann Shine commented on our dangerous PBSD sidewalks.
Mr. Dave Cook commented on the County not meeting its obligation to maintain our pathways,
and if it were to give up its responsibility to the PBSD, then it should provide the "base level of service
dollars" to the PBSD.
Ms. Linda Roth questioned (1) Would the PBSD be required to use County contractors for
pathway maintenance? and (2) Is PBSD staff available and trained to supervise these contractus?
Mr. Bob Sanchez commented that annual pathway maintenance will cost a lot more than the
$16-22,000 estimated by Mr. Shepherd, and suggested that if the PBSD were to take on this
responsibility, then it should be done properly. He also questioned why the PBSD is letting the County
"out of its responsibility" to maintain our pathways.
Mr. Bob Cohen commented on the importance of community reinvestment and suggested that
the PBSD Board develops a pathway replacement plan.
Mr. Bruce Korda suggested that this issue needs more thought and planning including (1) What
if this PBSD pathway takeover does not work? and (2) What if there are excessive costs?
Mr. Johan Domenic questioned whether the PBSD would be taking over responsibility for all
pathways in the PUD, or only residential pathways.
Ms. Mary Johnson commented on (1) the need to determine the appropriate language
concerning our pathways/walkways/sidewalks, (2) whether the PBSD would be required to conform
to pathway state standards, and (3) an unclear long-term vision for our pathways.
Mr. Hamilton Fish suggested that (1) the PBSD pursue (more strongly) the County to fulfill
their pathway maintenance responsibility, and (2) the PBSD modify our "Pelican Bay Walkways"
presentation to be less "slanted."
Mr. Frank Young suggested that the PBSD pursue (more strongly) the County to fulfill their
maintenance responsibility. He also questioned the accuracy of the annual maintenance cost estimate
provided in the presentation.
Ms. Kate Henry commented on our damaged PB sidewalks and the need for additional PBSD
research on repair costs.
In response to public comments, Mr. Dorrill commented that (1) other Collier County
MSTBUs are tasked with sidewalk maintenance responsibility within their designated taxing districts,
and (2) the PBSD would be eligible to "bid out" our pathway maintenance projects, with our specific
bid specs, to obtain our contractors.
Discussion by the board, subsequent to public comments, included the following highlights:
3
Pelican Bay Services Division Board Regular Session
February 7, 2018
• Commissioner Solis is supportive of allocating County funds back to Pelican Bay for pathway
maintenance; however, he is only one Collier County Commissioner out of five.
• The safety issue of PB pathways in disrepair, needs to be addressed.
• The County Attorney needs to weigh in on the appropriate language of either sidewalks,
pathways, or walkways to be used in a future ordinance change.
• A remaining question: Have we adequately pursued requesting that the County repair our
pathways, as it is their responsibility?
• A remaining question: Have we considered the difficulty in securing a reasonable priced
contractor for our asphalt repairs, in light of significant local demand for this service?
• A remaining question: Can the PBSD temporarily take over pathway maintenance, in order to
obtain a clearer understanding of the real costs of maintenance and contractor availability?
By a show of hands, a majority of the board members were not prepared to move forward with
a vote on
the following motion:
Mr. Shepherd motioned, Mr. Ventress seconded that the PBSD Board approach
the Board of County Commissioners and ask that our ordinance, as amended,
be modified to include explicit responsibility for installation and maintenance of
our walkways and that the specific language of that change be vetted through
the County Attorney so that the sidewalk/walkway/pathway lexicon is
appropriately vetted. After discussion by the board, Mr. Shepherd withdrew his
motion, and Mr. Ventress withdrew his second. 11
THE BOARD TOOK AN 18 MINUTE BREAK FROM 3:05 PM TO 3:23 PM
MS. PINTERICH AND MR. VENTRESS DEPARTED THE MEETING AT 3:05 PM
ADMINISTRATOR'S REPORT
FEB. 6 FEMA MEETING WITH STAFF/BAY COLONY DRAINAGE SURVEY
Mr. Dorrill provided an update on a staff meeting with our FEMA Project Manager and a
FEMA consultant, hired by the County to assist with FEMA reimbursement, which included:
• We will explore eligibility to obtain FEMA funding to clear, restore and/or enhance waterways
within the Clam Bay system and within our PBSD platted drainage easement such as those in
Bay Colony.
• FEMA site visits will begin on Thursday, Feb. 8.
• We will explore FEMA reimbursement for replacement/re-grading the US 41 berm. FEMA
will require high-resolution pre -hurricane aerial photos to quantify the number of linear feet
that needs replacement.
• We will explore using the County's Tetra Tech Inc. contract to clear vegetation within PB
waterways.
• We will explore FEMA reimbursement for re -sodding the eastern portion of the berm for
erosion control.
UPDATE ON STREET SIGN AND STREET LIGHT PLANS & SPECIFICATIONS
Mr. Dorrill reported that our street sign and street light plans and specifications for hurricane
damage repairs/replacements, prepared by our civil engineers, are nearly complete. Staff will pursue
Pelican Bay Services Division Board Regular Session
February 7, 2018
a new FEMA program, "advanced mitigation," whereby mitigation funds may be obtained to
strengthen our damaged signs.
SOD REPLACEMENT
Mr. Dorrill reported that our sod replacement program began last week, and that the process
will take a minimum of three months. In the first week, an entire load of sod was rejected due to
poor quality. He commented that FEMA does not fund "landscape replacement."
JANUARY FINANCIAL REPORT
Mr. Cravens motioned, Mr. Dawson seconded to accept the January financial
report. The motion carried unanimorsl .
CLAM BAY REPORT
Ms. O'Brien provided her February 2018 Clam Bay update in the agenda packet and
specifically highlighted: (1) the good news that the 2015 mangrove die -off area has stabilized and is
not expanding, (2) the significant decrease in seagrass acreage in Outer Clam Bay, (3) the potential
County support for Hurricane Irma debris removal in Clam Bay waterways and hand -dug channels,
(4) the potential for a full maintenance dredge of Clam Pass in 2018, (5) Dr. Tomasko's annual water
quality report, due on March 1, will be discussed at the next Clam Bay Committee meeting on March
8, and (6) the PBF Board's decision to appeal the administrative judge's decision to dismiss the PBF's
appeal of FWC's rule on designated Manatee Protection Zones in Collier County.
LANDSCAPE & SAFETY REPORT
Dr. Chicurel reported that the Landscape & Safety Committee met on January 18, and the
following items were discussed.
1. Cpl. Ron Turi, the Pelican Bay community policing liaison, informed the committee
that (1) we should see stepped up traffic enforcement, (2) ATV patrols on the beach,
and (3) enforcement of cyclists running stop signs at PB Blvd. and Gulf Park Dr.
2. Discussion concerning different methods to apply sharrows on PB Blvd. and Gulf Park
Dr. covered all possible methods. Mr. Dorrill will have test applications applied and
the best method for our roads will be chosen.
3. Mr. Dorrill commented that the sod replacement effort is ongoing.
4. The exact terminology of what to call our sidewalks/pathways is still being researched.
5. Staff will research the incidence of accidents at the intersection of Hammock Oak &
PB Blvd. Discussion of whether to place a 4 -way stop there will follow.
6. It is the committee chairman's intention to ask the frill board to plan on placing "allow
3 feet between cars & bicycle" signs on Oakmont Pkwy., Greentree, and Ridgewood.
These roads do not have sharrows and are sub -standard in width as per Florida State
statute for safe passing.
7. The committee asked PBSD Chairman Scott Streckenbein to ask the PB Foundation to
address homeowner and association landscape overgrowth onto our sidewalks. Using
"Today in the Bay" and the President's Council as vehicles for this was suggested.
8. The next committee meeting will be held on Feb. 15 at the Community Center.
WATER MANAGEMENT REPORT
Pelican Bay Services Division Board Regular Session
February 7, 2018
Mr. Cravens' Water Management Committee report included the following:
1. The Water Management Committee has not met since August; the committee currently has
just two members.
2. Our two test lakes, Ridgewood Park lake and the Community Center lake each had 300
blue tilapia installed in July 2016 for a total cost of $750, to control algae and duckweed.
3. Currently, the Community Center lake is clear of algae; the Ridgewood Park lake has
extensive algae.
4. The Ridgewood Park lake should be restocked with blue tilapia.
5. The solar powered aerator across from "The Commons" at the golf course has not been
working since before Hurricane Irma. The PBSD has had multiple maintenance problems
with its solar powered aerators over the years.
Mr. Damouni volunteered to join the Water Management Committee, and Mr. Streckenbein
accepted his offer.
Mr. Dawson commented on a few specific aerators which have not been working for many
months. Ms. O'Brien suggested performing an updated review of current research on aerator
effectiveness, and obtaining opinions from our scientists on any possible negative impacts to our
ecosystem from the installation of blue tilapia in our lakes.
Mr. Dave Cook commented on the Club Pelican Bay lake aerator which has been out of service
for almost a year, and suggested that the PBSD re -look at aerator maintenance. He reported that the
installation of blue tilapia in the Crescent's lake resulted in the lake being algae -free for two years.
He requested that the PBSD install blue tilapia in the lake next to the Crescent on the golf course.
Ms. Mary Johnson expressed concern over the ammonia created from tilapia waste.
Mr. Doi -rill commented that (1) staff will contact Delicious Fishes to request a delivery of blue
tilapia for restocking the Ridgewood Park lake, (2) he will pull the Executive Summary off the Feb.
13 Board of County Commissioners agenda, which would have awarded the final phase of our aeration
system project, and (3) he will pursue aerator warranty issues.
BEACH RE, NOURISHMENT REPORT
Mr. Streckenbein reported on attending the Presidents Council meeting on Jan. 19 where
Mr. Gary McAlpin, Manager of Collier County Coastal Zone Management, reported that the
County's beach restoration/resiliency program is tentatively scheduled for late 2019 with no
funding guarantee at this point.
Mr. Streckenbein reported on attending a Collier County Commissioners Fund Raiser on
Jan. 29 where Commissioner Solis commented that (1) there will not be any new construction of
boardwalks to Clam Pass Park, and (2) he does not see any pressure for the general public to gain
access to Pelican Bay beaches. However, the State of Florida may get more involved in these
types of decisions.
Ms. O'Brien commented on a recently completed County beach survey and requested that
staff provide a link to the information, so that board members are able to review the widths of our
PB beach.
Mr. Jim Hoppensteadt, President of the PBF, questioned whether the PBSD could
accelerate the timeline of dredging Clain Pass, and suggested that we "dovetail" with the County's
current dredging projects in Wiggins Pass and Doctors Pass. Ms. O'Brien responded that the Clain
Bay Committee will discuss this issue at the next committee meeting on Mar. 8.
CHAIRMAN'S REPORT
6
Pelican Bay Services Division Board Regular Session
February 7, 2018
Mr. Streckenbein commented on future discussions he would like to have with PBSD
committees on whether to reassign Water Management Committee responsibilities, partly to the
Clam Bay Committee and partly to the Landscape & Safety Committee.
OLD BUSINESS
Ms. O'Brien thanked Mr. Streckenbein, the PBF, and the PBPOA for "getting the word
out" regarding this PBSD Board agenda; Mr. Streckenbein thanked Mr. Hoppensteadt for his
assistance.
NEW BUSINESS
None
11 The meetine was adiourned at 4:07 van. 11
Scott Streckenbein, Chairman
Minutes approved [ as presented OR " cis amended ON [ I date
bl
PELICAN BAY SERVICES DIVISION
AD HOC COST SAVING STRATEGIES COMMITTEE MEETING
DECEMBER 7, 2017
The Ad Hoc Cost Saving Strategies Committee of the Pelican Bay Services Division met on
Thursday, December 7 at 3:00 p.m. at the SunTrust Bank Building, 801 Laurel Oak Drive, Suite
302, Naples, Florida 34108. The following members attended.
Ad Hoc Cost Saving Strategies Committee
Mike Shepherd, Chairman
Bohdan Hirniak
Pelican Bay Services Division Staff
Neil Dorrill, Administrator
Marion Bolick, Operations Manager
Dave Trecker
Gary Ventress
Mary McCaughtry, Operations Analyst
Lisa Jacob, Associate Project Manager (absent)
Barbara Shea, Recording Secretary
Also Present Mary Johnson, Pelican Bay Foundation
Joe Chicurel, PBSD Board Susan O'Brien, PBSD Board
Tom Cravens, PBSD Board Scott Streckenbein, PBSD Board
APPROVED AGENDA (AS PRESENTED)
Pledge of Allegiance
Roll call
Agenda approval
Audience comments
Walkway Discussions
a. Power Point presentation on existing Pelican Bay walkways
b. Discussion of existing walkway condition
C. Future options, including potential for conversion to concrete,
expansion of width, and addition of walkways where none currently
exist
d. Potential for PBSD management — costs & funding
e. Liability considerations
f. BCC receptivity
6. Proposed Ordinance changes
a. Sidewalk responsibility
b. Lifetime term limits for Chairman
C. Requirement of representative from PSP
d. Potential risks associated with Ordinance modifications — Plan `B"
e. BCC receptivity
7. Forward Plan/Recommendations
8. Adjourmuent
Pelican Bay Services Division Ad Hoc Cost Saving Strategies Committee Meeting
December 7, 2017
THE MEETING CONVENED AT 3:18 P.M.
ROLL CALL
All members were present and a quorum was established
Mr. Hirniak motioned, Mr. Ventress seconded to approve the agenda as presented.
The motion carried unanimously.
AUDIENCE COMMENTS
Ms. O'Brien commented on an engineer's June 2015 $3.5 million estimate of cost to
replace PB asphalt sidewalks with concrete, which has not been reviewed by the PBSD Board.
Mr. Shepherd commented that for the purposes of this meeting, the committee would only be
contemplating taking over responsibility for existing asphalt walkways.
WALKWAY DISCUSSIONS
PRESENTATION ON EXISTING PELICAN BAY WALKWAYS
Mr. Shepherd provided a photo presentation on the existing poor condition of our asphalt
sidewalks, which showed (1) all of our sidewalks have multiple layers of asphalt, (2) sidewalks
varying in width from 3 to 6 feet, (3) sidewalks with varying placement, (4) sidewalks in need of
repair, exhibiting spalling, edge crumbling, huge edge drop-offs, surface fracturing and root lift.
POTENTIAL FOR PBSD MANAGEMENT — COSTS AND FUNDING
Committee discussion included the following highlights:
• The County is clearly not providing adequate sidewalk maintenance to the PB
community.
• The PBSD Budget Committee estimated $15,000-22,000/year for annual sidewalk
maintenance.
• The PBSD could petition the County for an annual contribution to the PBSD in exchange
for the takeover of PB sidewalk maintenance.
• An ordinance change is required to obtain the authority for sidewalk maintenance.
• Sidewalk maintenance could be funded out of Fund 778, with a redefined fund purpose.
Ms. O'Brien commented that this ad -valorem funding mechanism would most affect the
commercial property owners.
• Estimated required annual finding is .0036 mils.
• A median home in PB with a taxable value of $421,000 would pay $1.52/year.
• The estimated cost to replace existing asphalt walkways with concrete is $3,385,000.
• Project management of sidewalk maintenance (to be performed by an outside contractor)
would be an added responsibility of a PBSD staff member. Mr. Dorrill commented that
this additional responsibility could be absorbed by current staff. Ms. O'Brien expressed
concerns that our PBSD staff is "maxed out" and commented that additional staffing
would be required for this added responsibility.
• Mr. Cravens suggested obtaining a contractor estimate of asphalt repair of a
respresentative section of sidewalk, to be extrapolated out to the entirety to determine a
ballpark total cost of repairs for the entire community.
Pelican Bay Services Division Ad Hoc Cost Saving Strategies Committee Meeting
December 7, 2017
e Mr. Cravens and Ms. Mary Johnson suggested that it is imperative to seek community
input on these issues.
LIABILITY CONSIDERATIONS
Mr. Shepherd commented that the PBSD would incur no additional liability if it were to
take over PB sidewalk responsibility, as the PBSD is under the County umbrella.
PROPOSED ORDINANCE CHANGES
Dr. Trecker motioned, Mr. Ventress seconded to recommend to thLfullboard thatthey petition the Board of County Commissioners for a change iinancethat would add sidewalk maintenance and replacement to our ellet of
responsibilities. The motion carried unanimously.
Mr. Ventress motioned, Mr. Hirniak seconded to recommend to the full board
that they should consider the following three changes to our Ordinance No. 2002-
27 (1) Section Four: In the first sentence, add the words "the installation and
maintenance of sidewalks" after "water management," (2) Section Seven:
Remove the last two sentences which state "In addition, there shall be 1 non-
voting member nominated by the Pelican Bay Foundation in the manner set forth
below. This non-voting member shall not be subject to the voting requirements
set forth below," (3) Section Eight Paragraph A: In the first paragraph remove
"The non-voting member shall be recommended for appointment by the Pelican
Bay Foundation. The non-voting member should be an individual who is not
related to and who is independent of the other Board members and County
employees, with no apparent conflict of interest or appearance of impropriety."
In the second paragraph remove "and the non-voting member recommended for
appointment by the Pelican Bay Foundation." The motion carried unanimously.
Mr. Ventress motioned, Mr. Hirniak seconded to recommend to the fill board
that they should consider an amendment to Section Eleven of our Ordinance No.
2002-27 whereby paragraph "A" would become "At its earliest opportunity, the
membership of the PBSD Board shall elect a chairman and vice chair from among
those members willing to serve. Officers' terms shall be for one year. Members''
may serve up to three terms as chairman and three terms as vice -chair, which
may or may not be consecutive. Immediately following the election of a new
Board, a chair and vice -chair shall be elected." The motion carried unanimously.
The meetine was adimu•ned at 4:20
3
Pelican Bay Services Divisions Ad Hoc Cost Saving Strategies Committee Meeting
December 7, 2017
Mike Shepherd, Chairman
Minutes approved " as presented OR " as amended ON ( I date
4
Agenda item #7
Page 1 of 5
I have lived in Pelican Bay for five years. Julie
Pedretti and I moved here from Milwaukee,
Wisconsin. We are both full-time residents, and
actively working full-time in Naples. My business is
narrowly focused on helping clients with complex life
Insurance planning, and my office is three miles
from our home.
Our attraction to Pelican Bay was not—and is not—
unique. Our beaches, the mangroves, lakes and
ponds, and streetscape, are like no other place in
Collier County. Pelican Bay Is very special, I know
we all want it to remain a premier community, From
the beginning In the late 1970s, many people have
planned and worked diligently through some difficult
Issues related to preserving the environment and
managing waterways for our community. Clearly, all
this planning has created a huge success story.
As was the case 40 years ago, the need for thoughtful planning continues, perhaps at
even a more focused level. The residents of Pelican Bay have set a standard of
excellence that exceeds that which Collier County can readily deliver on its own volition.
I am hopeful we will choose to maintain a standard of excellence that continues to
dazzle everybody.
Beautiful streetscapes and well-maintained waterways can sometimes conflict with
prudent fiscal management. I am confident we can strike a balance that leads to action
on Issues such as our pathways being updated. Pelican Bay must be maintained to a
safe, sustainable, and beautiful standard.
I have experience serving on boards of different groups. It Is not always easy to herd
cats, and conflict is almost inevitable. In Pelican Bay, because I believe our collective
objectives are similar, we should be able to move swiftly to sound long term planning.
I would be honored to serve on the board of the Pelican Bay Service Division. I hope
you will vote for me to do so. Thank youl
Rick Swider
6151 Pelican Bay Blvd., # 34
Naples, FL 34108
Office: 239-591-6784
Cell: 414-403-8496
Agenda item #7
Page 2 of 5
Peter Griffith
My wife, Sue, and I are full-time residents of Pelican Bay, We are both active in
the Pelican Bay tennis programs and I have served on two Pelican Bay Foundation
Committees: Audit & Budget and Restaurant. I have lived in Pelican Bay since
2002.
My company, P.C.Griffith & Co. founded in 1970, was based in New York City,
where we serviced the Technology and Operations needs of Banks and Brokerage
firms. I closed the company and retired the day after 9/11/2001, prior to which we
had three hundred staff, actively on assignment.
In the mid 90's, I was an elected member of the Darien, Connecticut -
Representative Town Meeting — the Town's legislative body. I served on the
RTM's Public Works Sub -Committee where I was involved in infrastructure
maintenance, sewage, storm drainage and water management issues.
As president of our Neighborhood Association --- The Friends of Gorham's Pond
(an inlet of Long Island Sound) — I managed the eradication of non-native species
(Fragmites) and the Pond's on-going maintenance. This involved extensive
permitting issues and interaction with the Town, plus local and State agencies,
I was the co-owner of a Connecticut based arborist company which cared for trees
but also provided Salt Marsh management services.
In East Hampton, NY, for ten years, I was a member of the Marina Committee of
the Devon Yacht Club. Our charter was to oversee the marina and its on-going
maintenance. This included managing staff, bulkhead replacement and repair plus
annual dredging. Although grand -fathered, the dredging always involved
hydrology and legal issues — requiring Town and State involvement.
As a member of the Naples Yacht Club, I have served on three Committees:
Admissions, Race and Facilities (Buildings, Grounds and Marina)
I am not currently involved with any volunteer activity/committee work and I
would like to join the PBSD team so that I can become re -involved with my
community.
Agenda item #7
Page 3 of 5
My name is Susan O'Brien, and I am seeking your vote to continue serving on the Pelican Bay
Services Division (PBSD) Board. I am interested in contributing to PBSD's work to protect Clam
Bay; to enhance the beauty of Pelican Bay's (PB) landscape; to advocate that PB members have
input into key decisions, like whether to replace asphalt pathways with concrete sidewalks; and
to help insure that the services provided by PBSD are done in a cost-effective manner that
maximizes value to our residents.
I have served on the PBSD Board since October 2011 and as Chair of PBSD's Clam Bay
Committee since October 2012. During this time management of Clam Pass dredging was
returned to PBSD, after being assigned to another County department over the objections of
Pelican Bay residents. With Pelican Bay's control restored, our Committee developed the Clam
Bay NRPA Management Plan, approved by County Commissioners in January 2015. This
allowed PBSD to obtain a new U.S. Army Corps of Engineers 10 -year dredging permit to dredge
Clam Pass as needed. Current Clam Bay priorities include responding to the mangrove die -off in
northern Clam Bay that emerged two years ago as well as mangrove damage from Hurricane
Irma; addressing high phosphorus levels in Upper Clam Bay; monitoring conditions in Clam
Pass; and protecting manatees and seagrass. I also serve on PBSD's Beach Renourishment
Committee, and I served on PBSD's Budget Committee from 2011 to 2017.
Other community Involvement includes serving on the PB Foundation's Audit and Budget
Committee from 2011 to 2012; Collier County's Clam Bay Advisory Committee in 2009; St.
Vincents Condominium Board as President from 2004 to 2010, and the Crown Colony Village
Association Board as President from 2006-2010.
I bring administrative, budgetary, and problem -solving skills to PBSD's work from more than
twenty years as a school principal and school district administrator. I hold a bachelor's degree,
two master's degrees, and a doctorate.
Having purchased property in Pelican Bay in 1992 and becoming a Collier County resident in
2002,1 am deeply committed to maintaining Pelican Bay to the highest standards. I would
appreciate your vote.
Agenda item #7
Page 4 of 5
Advisory Board Application Form
Collier County Government
3299 Tamlaml Trail East, Suite 800
Naples, FL 34112
(239) 252-8400
Application was received on: 12/15/20171;06;15 PM.
Name: Nicolas Fabrega Home Phone: 23997050A
Home Address; 49 Persian Cou
City: Marco Island Zip Code: 34145
Phone Numbers
Business: 2395981605
E -Mail Address: nfabre as watersidesho s,com
Board or committee: Pelican Bay MSTBU Advisory Committe
Haw long have you lived in Collier County: 1-2
Now many months out of the year do yoti reside In Collier County: I am a year-round residen
a criminal
Not Indicated
Do you oryour empioyer'do business with the County? No
Not Indicated
NOTE: All advisory board members must update their profile and notify the Board of County
Commissioners in the event that their relationship changes relating to memberships of organizations
that may benefit them in the outcome of advisory board recommendations or they enter into contracts
with the County,
Would you and/or any organizations with which you are affiliated benefit from decisions or
recommendations made by this advisory board? NH
Agenda item #7
Page 5 of 5
Not Indicated
Are you a registered voter in Collier County? e
Do you currently hold an elected of#Ice7 No
Do you now serve, or have you ever served on a Collier County board or committee? No
Not Indicated
Please list your community activities and positions held;
(Seton Hall University M,A, Training and Development Barry University B,L,A. Liberal AM
(Inspector General 2001-2001 Assistant to the Snecial Agent in Charee - Federal Air Marshals Servicel
Detective - Miaml•Dade Police
0
b
3333333333333313333333'3
o =u aaa',a iaPPPP o,a o:'
g'EI€i
II
8 8
IJl��lill� �_�11�11�IIIliii ollll��l�I ilLJ1i 1111
33333333333x3333'33333333333333.33'333333333
Viz
3
33
b
3333333333333313333333'3
o =u aaa',a iaPPPP o,a o:'
g'EI€i
II
8 8
IJl��lill� �_�11�11�IIIliii ollll��l�I ilLJ1i 1111
33333333333x3333'33333333333333.33'333333333
VIII
Ili
_I
jl
I I I
08 0 8880
ao
8Jp
SR
xK-
Eaa
oI
s
�o
s
Yi
oolol��
�
Immix
�
b
3333333333333313333333'3
o =u aaa',a iaPPPP o,a o:'
g'EI€i
II
8 8
IJl��lill� �_�11�11�IIIliii ollll��l�I ilLJ1i 1111
33
NES -
?331333333' 3?? 3333333.33333333333333333333333'333??33
lj l II I VIII! I,II!II��I� i.II IIII
a I .i.. I �J el• I � I� i�l u =
0000y�oY
3
obboo
ogos
III'•.
°a
g
?331333333' 3?? 3333333.33333333333333333333333'333??33
lj l II I VIII! I,II!II��I� i.II IIII
a I .i.. I �J el• I � I� i�l u =
II
tt
0
EE
E
E
res
a
E eo
o
G' qG'o
00 u
G O OO
O
G
I
o F a b
?3333333333333333333333-33333333333333?333333333
� I
LIJ111aI J hi 111yI1I11
ooOOOo 0
00000'0 0
oBeSo - So
333333'3333333.3333333,3333333333333333333333333'.333333333
,III
333333333338333
O Oekk3 zs s a E�BBB g �a g�
�0 3 33 k$ RiP1.00 3 C x.006 6Ui)
pB r Fi f� i i; Fz J`ss 5 °
zo 'x
-----------
4
a8�
3.33333333333333333��3
a3 g 8,
E4
r,
g� Sdo
���IPI�I��I�IIh1�1
6p eooS
.' 8 S
f3�
o
� f
o° 30
3.od
=
z
3 0
I
Ih
II � a s
?3?3??3333333333333,??33333333333 333333,3333.33
0.8'8 S 3 r r 3 3 3 a,y
333jv33� e �5.,
d fi
g hRR R
{{ 5
ep oe
P �Irr
I I
:A—h X, l l ill
3333333333.333.3333333333333.?3
E SE ff
Current Assets
Cash and Investments
Interest Receivable
Improvements, Vehicles & Equipment
Due from Property Appraiser
Due from Tax Collector
Total Current Assets
Total Assets
Current Liabilities
Accounts/Trade Payable
Accrued Wages Payable
Goods Received/Inventory Recv'd
Total Liabilities
Fund Balance
Fund Balance - unreserved
Excess Revenues (Expenditures)
Total Fund Balance
Total Liabilities and Fund Balance
Pelican Bay Services
Municipal Services Taxing Unit
Balance Sheet • February 28, 2018
Operating Fund 109 - FY 2018
(Unaudited)
Assets
$ 3,652,927.98
813,835.28
$ 4,466,763.26
$ 4,466,763.26
Liabilities and Fund Balance
$ 39,907.49
24,394.91
$ 64,302.40
$ 1,208,566.09
3,193,894.77
$ 4,402,460.86
$ 4,466,763,26
Agenda item #8e
Page 1 of 15
Agenda Item #Se
Page 2 of 15
Pelican Bay Services
Municipal services Taxing Unit
Income Statement w/ Budget • February 28, 2018
Operating Fund 109 - FY 2018
(Unaudited)
Annual YTD YTD
Budget Budget Actual Variance
Operating Revenues:
$ 149,000.00 $
59,100.00 $
57,891.79 $
1,208.21
Engineering Fees
Carryforward
$
1,135,419.50
$ 1,135,419.50
$ 1,135,419.50
$ -
Special Assessment - Water Management Admin
200.00
1,010,800.00
909,700.00
920,267.72
10,567.72.
Special Assessment- Right of Way Beautification
6,155.00
3,056,500.00
2,628,600.00
2,782,983.72
154,383.72
Plan Review fees
Flood Control Water Quality Testing Supplies
-
-
-
-
Miscellaneous (Surplus Sales, Ins, Refunds)
19,000.00
-
-
3,666.05
3,666.05
Revenue Reserve (est. 5%)
-
(203,700.00)-
-
-
-
Interest
439.75
6,500.00
2,700.00
11,273.71
8,573.71
Total Operating Revenues
$
5,005,519.50
$ 4,676,419.50
$ 4,853,610.70
$ 177,191.20
Operating Expenditures:
Trash and Garbage
5,500.00
800.00
$71.15
228.85
Water Management Administration
-
-
-
-
Insurance -General
Payroll Expense
$
77,200.00
$ 29,800.00
$ 28,705.46
$ 1,094.54
Emergency Maintenace and Repairs
500.00
3,500.00
-
-
-
IT Direct Capital
-
1,200.00
600.00
600.00
-
ITOfficeAutomation/Billing Hr.
Fuel and Lubricants
7,600.00
3,800.00
3,750.00
50.00
Indirect Cost Reimbursement
129,338.00
119,200.00
59,600.00
59,600.00
-
Inter Payment/Mnt. Site Ins. Assessment
13,600.00
6,800.00
6,800,00
-
Other Contractural Services
51,000.00
17,000.00
14,296.15
2,703.85
Telephone
5,200.00
1,700.00
1,167.58
532.42
Postage and Freight
1,200.00
-
-
-
Rent Buildings and Equipment
14,600.00
7,300.00
6,553.39
746.61
Insurance• General
900.00
500.00
450.00
50.00
Printing, Binding and Copying
1,800.00
-
-
Clerk's Recording Fees
1,000.00
-
-
-
Legal Advertising
1,000.00
-
-
OtherOfficeandOperatingSupplles
1,500.00
500.00
173.34
326.66
Training and Education (Tuition Reimb.)
2,000.00
-
(495.00)
495.00
Total Water Management Admin Operating $ 302,500.00 $ 127,600.O0 $ 121,600.92 $ 5,999.08
Water Management Field Operations
Payroll Expense
$ 149,000.00 $
59,100.00 $
57,891.79 $
1,208.21
Engineering Fees
116,969.00
39,000.00
37,527.10
1,472.90
IT Office Automation
400.00
200.00
200.00
Flood Control Berm and Swale Mntc.
43,000.00
17,900.00
11,745.00
6,155.00
Flood Control Replanting Llltorals
8,500.00
-
(22.44)
22.44
Flood Control Water Quality Testing Supplies
3,500.00
-
-
-
Interdepartmental Payment (Water Quality Lab)
19,000.00
1,600.00
726.16
873.84
Plan Review Charges
1,500.00
-
-
-
OtherContracturalServices
11,700.00
1,000.00
439.75
560.25
Temporary Labor
78,600.00
29,500.00
28,567.04
932.96
Cell Phones
1,800.00
800.00
700.54
99.46
Trash and Garbage
5,500.00
800.00
$71.15
228.85
Motor Pool Rental Charge
-
-
-
-
Insurance -General
2,800.00
1,400.00
1,400.00
Insurance - Auto
1,000.00
500.00
500.00
-
Building Repairs & Mntc.
500.00
-
-
-
Fleet Maintenance and Parts
29,300.00
7,300.00
5,429.28
1,870.72
Fuel and Lubricants
1,800.00
600.00
667.83
(67.83)
Tree Triming
129,338.00
24,800.00
23,438.00
1,362.00
Page 1 of 3
Clothing and Uniforms
Personal Safety Equipment
Fertilizer and Herbicides
Other Repairs and Maintenance
Other Operating Supplies and Equipment
Total Water Management Field Operating
Right of Way Beautification - Administration
Payroll Expense
Emergency Repairs and Maintenance
IT Capital
Office Automation
Other Contractural Services
Telephone
Postage
Rent Buildings/Equipment/Storage
Insurance - General
Printing, Binding and Copying
Clerk's Recording
Legal Advertising
Office Supplies General
Training and Education (Tuition Relmb.)
Total Right of Way Beautification Admin Operating
Right of Way Beautification- Field Operations
Payroll Expense' (increased for 3 new employees)
IT Capital & Office Automation
Emergency Maintenance and Repairs
Recycled Water Use
Pest Control
Landscape incidentals
Other Contractural Services
Temporary Labor* (BA $142,900 to Payroll)
Cellular Telephone
Electricity
Trash and Garbage
Motor Pool Rental
Rent Equipment
Insurance - General
Insurance - Auto
Building Repairs and Maintenance
Fleet Maintenance and Parts
Fuel and Lubricants
Licenses, Permits, Training
Tree Trfming
Clothing and Uniforms
Personal Safety Equipment
FerilRzer and Herbicides
Landscape Maintenance/Mulch
Landscape Materials
Road/Pathway Repairs (Sharrows)
Sprinkler Maintenance
Painting Supplies
Traffic Signs
Minor Operating Equipment
Other Operating Supplies
Total Right of Way Beautification - Field Operating
Agenda item #8e
Page 3 of 15
1,600.00
1,000.00
1,028.33
(28.33)
1,000.00
400.00
306.17
93.83
135,500.00
3,700.00
1,272.00
2,428.00
1,500.00
400.00
60.07
339.93
2,500.00
1,000.00
945.88
54.12-
$ 746,307.00 $ 191,000.00 $ 173,393.65 $ 17,606.35
$ 78,800.00 $
30,800.00 $
29,505.01 $
1,294.99
4,500.00
100.00
87.49
12.51
5,500.00
5,500.00
5,500.00
-
300.00
200.00
150.00
50.00
51,800.00
17,3000
14,060.80
3,239.20
5,200.00
1,700.00
1,172.59
527.41
2,080X0
200.00
80.00
120.00
15,800.00
7,200.00
7,027.27
172.73
500.00
250.00
250.00
-
2,300.00
-
-
-
1,200.00
-
-
-
1,200.00
-
-
-
2,000.00
700.00
454.00
246.00
8,500.00
1,400.00
1,386.26
13.74
$ 179,680.00 $
65,350.00 $
59,673.42 $
5,676.58
$ 1,199,300.00
14,700.00
3,300.00
131,2.00.00
1,000.00
2,500.00
13,000.00
447,100.00
4,500.00
8,500.00
16,500.00
200.00
5,000.00
10,300.00
12,700.00
500.00
80,100.00
37,500.00
1,700.00
295,000.00
12,000.00
5,000.00
140,000.00
75,000.00
165,232.50
7,500.00
25,000.00
500.00
50,000.00
12,000.00
11,000.00
$ 421,200.00 $ 419,293.82 $ 1,906.18
7,400.00 7,350.00
35,000.00
600.00
13,000.00
171,500.00
1,500.00
2,800.00
1,800.00
800.00
5,200.00
6,400.00
26,700.00
15,600.00
33,221.48 1,778.52
325.79
274.21
16,163.75
(3,163.75)
171,170.38
329.62
844.71
655.29
954.14
1,845.86
1,433.40
366.60
G00.10
199.90
5,150.00
50.00
6,350.00
50.00
26,718.73
(18.73)
13,083.16
7.,516.84
132,800.00 125,838.00
3,700.00
3,384.69
1,300.00
886.84
38,500.00
27,271.70
31,300.00
19,126.35
20,400.00
14,078.14
9,600.00
9,859.53
4,200.00
3,000.00
3,000.00
1,415.81
5,500.00
6,186.83
$ 2,787,832.50 $ 959,800.00 $ 913,707.35
Page 2 of 3
6,962.00
315.31
413.16
11,228.30
12,173.65
6,321.86
(259.53)
1,200.00
1,584.19
(686.83)
$ 46,042.65
Agenda item #8e
Page 4 of 15
Total Operating Expenditures $ 4,016,319.50 $ 1,343,750.00 $ 1,268,375.34 $ 75,324.66
Capital Expenditures:
Water Management Operations
Other Machlneryand Equipment - Field
$
-
133,900.00
$
131,615.66
$
2,284.34
General - Admin
$
1,000.00
1,621,350.00
$
1,539,231.43
$
82,068.57
Total Water Management Field Operations Capital
$
1,000.00
$
$
$
$
'
(light of Way Beautification
Autos and Trucks
$
155,000.00
113,150.00
$ 110,447.13
$
2,702.87
Other Machhteryand Equipment
47,000.00
30,550.00
28,793.30
$
1,756.70
General - Admin
1,000.00
-
-
$
-
Total Right of Way Beautification - Field Capital
$
203,000.00
$
143,700.00
$ 139,240.43
$
4,459.57
Total Capital Expenditures
$
204,000.00
$
143,700.00
$ 139,240.43
$
4,459.57
Total Operating Expenditures
$
4,220,319.50
$
1,487,450.00
$ 1,407,615.77
$
79,784.23
Non -Operating Expenditures
Transfer to Fund 322 $ - $ - $ $
Tax Collector Fees 124,400.00 74,600.00 74,065.03 534.97
Property Appraiser Fees 69,800.00 59,300.00 57,550.63 1,749.37
Reserves (21/2 months for Contingencies) 438,200.00 - -
Reserves for Capital 180,000.00 - -
ReservedforAttrition (27,200.00) - -
Total Non -Operating Expenditures
$
785,200.00 $
133,900.00
$
131,615.66
$
2,284.34
Total Expenditures
$
51005,519.50 $
1,621,350.00
$
1,539,231.43
$
82,068.57
Net Profft/(Loss)
$
- $
31055,069.50
$
3,314,379.27
$
259,259.77
Page 3 of 3
Current Assets
Cash and Investments
Interest Receivable
Improvements, Vehicles & Equipment
Due from Tax Collector
Total Current Assets
Total Assets
Current Liabilities
Accounts/Trade Payable
Goods Received/Inventory Recv'd
Accrued Wages Payable
Total Liabilities
Fund Balance
Fund Balance - unreserved
Excess Revenue (Expenditures)
Total Fund Balance
Total Liabilities and Fund Balance
Pelican Bay Services
Municipal Services Taxing Unit
Balance Sheet - February 28, 2018
Street Lighting Fund 778 - FY 2018
(Unaudited)
Assets
$ 1,642,130.71
52,252.06
Liabilities and Fund Balance
$ 6,152.98
1,377.40
Agenda item Ne
Page 5 of 15
$ 1,694,382.77
$ 1,694,382.77
$ 7,530.38
$ 1,239,936.27
446,916.12
$ 1,686,852.39
$ 1,694,382.77
Pelican Bay Services
Municipal Services Taxing Unit
Income Statement w/ Budget - February 28, 2018
Street Lighting Fund 778 - FY 2018
(Unaudited)
Annual YTD YTD
Budget Budget Actual
Operating Revenues:
Carryforward
Curent Ad Valorem Tax
Transfer from Tax Collector
Miscellaneous (i.e. Ins. Refunds, Surplus, et.
Revenue Reserve (est. 5%)
Interest
Total Operating Revenues
Operating Expenditures:
Street Lighting Administration
Payroll Expense
Indirect Cost & IT Automation
Other Contractural Services
Telephone
Postage and Freight
Rent Buildings/Equipment/Storage
Insurance - General
Printing, Binding and Copying
Office Supplies General
Tuition Reimbursement
Other Operating Supplies
Total Street Lighting Admin Operating
Street Lighting Field Operations
Payroll Expense
Enginnering Fees
IT Office Automation
Emergency Maintenance & Repairs
Other Contractual Services
Temporary Labor
Cellular Telephone
Electricity
Rent Equipment
Insurance - General
Insurance - Auto
$ 1,188,100.00 $ 1,188,100.00 $ 1,188,100.00
564,400.00 508,000.00 513,392.51
- 4,2.75.95
(28,400.00) - -
2,500.00 833.33 4,543.19
$ 1,726,600,00 $ 1,696,933.33 $ 1,710,311.65
Agenda item #8e
Page 6 of 15
Variance
5,392.51
4,275.95
3,709.86
$ 13,378.32
$ 77,900.00
$
31,500.00
$
28,775.28
$
2,724.72
11,300.00
5,700.00
5,650.00
50.00
35,100.00
14, 600.00
12,745.80
1,854.20
5,200.00
1,700.00
851.15
848.85
1,500.00
-
(0.04)
0.04
15,400.00
7,700.00
6,828.89
871.11
400.00
200.00
200.00
800.00
300.00
173.34
126.66
$ 147,600.00
$
61,700.00
$
55,224.42
$
6,475.58
$ 71,200.00
$
28,600.00
$
29,141.70
$
(541.70)
20,000.00
-
-
200.00
100.00
100.00
9,600.00
-
800.00
300.00
214.75
85.25
41,000.00
17,100.00
14,408.53
2,691.47
1,500.00
600.00
700.54
(100.54)
30,000.00
12,500.00
15,432.05
(2,932.05)
1,800.00
-
-
900.00
450.00
450.00
900.00
450.00
450.00
Page 1 of 2
Agenda item #8e
Page 7 of 15
Building Maintenace & Repairs
$
500.00
$
10,900.00
$
10,311.02
$
588.98
Fleet Maintenance and Parts
10,700.00
$
3,600.00
940.44
2,659.56
Fuel and Lubricants
800.00
300.00
395.95
(95.95)
Other Equipment Repairs/Supplies
500.00
200.00
58.72
141.28
Personal Safety Equipment
800.00
300.00
289.28
10.72
Electrical Contractors
$
62,200.00
$
-
$
-
$
-
Light Bulb Ballast
$
136,800.00
$
5,500.00
$
3,945.47
$
1,554.53
Total Street Lighting Field Operating
$
390,200.00
$
70,000.00
$
66,527.43
$
3,472.57
Total Street Lighting Expenditures
$
537,800.00
$
131,700.00
$
121,751.85
$
9,948.15
Capital Expenditures:
Street Lighting Operations
Other Machinery/Equipment
$
-
$
-
$
$
General Improvements - Admin
Total Capital Expenditures
$
$
$
-
$
Total Operating Expenditures
$
537,800.00
$
131,700.00
$
121,751.85
$
9,948.15
Non -Operating Expenditures:
Tax Collector Fees
$
16,700.00
$
10,900.00
$
10,311.02
$
588.98
Property Appraiser Fees
10,700.00
$
-
Reserve for Future Construction
900,000.00
Reserves (2 1/2 mos. for Contingencies)
192,800.00
Reserves for Capital
68,600.00
-
Total Non -Operating Expenditures
$
1,188,800.00
$
10,900.00
$
10,311.02
$
588.98
Total Expenditures
$
1,726,600.00
$
142,600.00
$
132,062.87
$
10,537.13
Net Profit/(Loss)
$
$
1,554,333.33
$
1,578,248.78
$
23,915.45
Page 2 of 2
Pelican Bay Services
Municipal Services Taxing Unit
Balance Sheet - February 28, 2018
Capital Projects Fund 322 - FY 2018
(Unaudited)
Current Assets
Cash and Investments
Interest Receivable
Improvements, Vehicles & Equipment
Due from Tax Collector
Total Current Assets
Total Assets
Current Liabilities
Accounts/Trade Payable
Goods Received Inv. Received
Total Liabilities
Fund Balance
Fund Balance - unreserved
Excess Revenues (Expenditures)
Total Fund Balance
Total Liabilities and Fund Balance
Assets
$ 1,508,678.64
2,354,649.10
Liabilities and Fund Balance
Agenda item #8e
Page 8 of 15
$ 3,863,327.74
$ 3,863,327.74
$ 1,697.25
179,191.95
$ 180,889.20
$ 807,329.41
2,875,109.13
$ 3,682,438.54
$ 3,863,327.74
Pelican Bay Services
Municipal Services Taxing Unit
income Statement w/ Budget - February 28, 2018
Capital Projects Fund 322 - FY 2018
(Unaudited)
Operating Revenues:
Carry Forward
Transfer from Fund 109 General
Miscellaneous
Special Assessment
Transfer from Tax Collector
Revenue Reserve (est. 5%)
Interest
Total Operating Revenues
Operating Expenditures:
Irrigation & Landscaping
Landscape Imp, Project (50066)
Engineering Fees
Other Contractural Services*
Rent Equipment
Sprinkler System Repairs
Landscape Materials**
Other Operating Supplies***
Sign Restoration Project (50103)
Traffic Signs
North Berm Restoration (50107)
Improvements
Lake Aeration (50108)
Improvements***
Field Site Improvements (50143)
Improvements""
Hurrican Irma (50154)
Other Contractural Services*/
Beach Renourlshment (50126)
Other Contractural Services
Lake Bank Project (51026)
Swale & Slope Maintenance
Engineering Fees
Landscape Materials
Other Contractural Services
Upgrade Irrigation System (51145)
Improvements
Total Project Expenditures
Non -Operating Expenditures:
Tax Collector Fees
Agenda item #8e
Page 9 of 15
Adopted
Amended
YTD
YTD
Budget
Budget
Budget
Actual
Variance
$1,095,449.85
$1,095,449.85
$ 1,095,449.85
$ 1,095,449.85
$
-
30.45
30.45
743,900.00
743,900.00
669,500.00
677,186.67
7,686.67
(37,400.00)
(37,400.00)
-
-
5,000.00
5,000.00
2,100.00
6,171.50
4,071.50
$ 1,806,949.85
$ 1,806,949.85
$ 1,767,049.85
$ 1,778,838.47
$ 11,788.62
$
$ 38,211.32
$ 1,000.00
$ 939.75
$ 60.25
-
164,050.42
82,025,21
74,329.00
7,696.21
-
1,800.00
1,800.00
1,800.00
-
175,000.00
165,224.55
49,600.00
44,903.50
4,696.50
-
325.52
-
-
-
-
20,971.00
50,000.00
50,000.00
-
104,588.00
40,000.00
25,487.91
-
290,904.11
189,100.00
137,886.55
51,213.45
220,500.00
478,883,89
-
-
'
406.17
52,749.77
178.00
100,000.00
156,316.24
116,000.00 226,852.95 170,100.00 169,946.22 153.78
$ 701,500.00 $ 1,776,949.85 $ 493,625.21 $ 429,805.02 $ 63,820.19
$ 20,000.00 $ 20,000.00 $
Pagel of 2
14,000.00 $ 13,543,73 $ 456.27
Properly Appralser Fees
Rolled Project Funds
Total Non -Operating expenditures;
Total Expenditures
Net Profit/(Loss)
* OMB Transfer $100K to IRMA 50154.1
** OMB Transfer $140K to IRMA 50154.1
***OMB Transfer $2,372.23 to Aeration
****OMB Transfer $50K to IRMA 50154.1
Agenda item #8e
Page 10 of 15
10,000.00 10,000.00 10,000.00 10,109.68 (109.68)
1,075,449.85 - - - -
$ 1,105,449.85 $ 30,000.00 $ 24,000.00 $ 23,653.41 $ 346.59
$ 1,806,949.85 $ 1,806,949.85 $ 517,625.21 $ 453,458.43 $
$ - $ - $ 1,249,424.64 $ 1,325,380.04 $
Page 2 of 2
64,166.78
75,955.40
Agenda item #8e
Page 11 of 15
Current Assets
Cash and Investments
Interest Receivable
Improvements, Vehicles & Equipment
Due from Tax Collector
Total Current Assets
Total Assets
Current Liabilities
Accounts/Trade Payable
Goods Received/Inventory Recv'd
Accrued Wages Payable
Total Liabilities
Fund Balance
Fund Balance - unreserved
Excess Revenues (Expenditures)
Total Fund Balance
Pelican Bay Services
Municipal Services Taxing Unit
Balance Sheet - February 28, 2018
Clam Bay Fund 320 - FY 2018
(Unaudited)
Assets
$ 225,915.14
224,047.07
$ 449,962.21
$ 449,962.21
Liabilities and Fund Balance
$ 94,072.59
355,889.62
$ 449,962.21
Total Liabilities and Fund Balance $ 449,962.21
Operating Revenues:
Carry Forward
Special Assessment
Transfer from Tax Collector
Miscellaneous Income
Revenue Reserve (est. 5%)
Interest
Total Operating Revenues
Operating Expenditures:
Clain Bay Restoration
Engineering Fees
Other Contractural Services
Tree Trimming
Other Equipment Repairs
Aerial Photography
Minor Operating
Other Operating Supplies
Total Clam Bay Restoration
Clain Bay Ecosystem
Engineering Fees
Licenses and Permits
Other Contractual Services
Total Clam Bay Ecosystem
Capital Expenditures:
Clain Bay Restoration
Other Machinery and Equipment
Total Capital Expenditures
Total Operating Expenditures
Agenda item #8e
Page 12 of 15
Pelican Bay Services
Municipal Services Taxing Unit
Income Statement w/ Budget - February 28, 2018
Clain Bay Fund 320 - FY 2018
(Unaudited)
Adopted Amended YTD YTD
Budget Budget Budget Actual Variance
$ 91,858.93 $ 91,858.93 $ 91,858.93 $ 91,858.93 $ -
160, 5 00.00 160, 5 00.00 144, 500.00 146,210.76 1,710.76
- - 6.57 6.57
(8,100.00) (8,100.00) - - -
500.00 500.00 200.00 725.86 525.86
$ 244,758.93 $ 244,758.93 $ 236,558.93 $ 238,802..12 $ 2,243.19
$ 87,900.00 $ 114,012.66 $ 17,100.00 $
44,100.00 50,681.89 $ -
34,000.00 24,790.00 $
- 1,577.77 $ -
7,500.00 26,608.60 $ 8,000.00
- 9,688.01 $ -
2,000.00 $ -
$ 173,500.00 $ 229,358.93 25,100.00 $
V,1V VVV
$ 8,400.00 $
15,442.25 $ 1,657.75
7,600.00 400.00
23,042.25 $ 2,057.75
$
$ 173,500.00 $ 237,758.93 $ 25,100.00 $ 23,042.25 $ 2,057.75
Page 1 of 2
Agenda item 48e
Page 13 of 15
Non -Operating Expenditures:
Tax Collector Fees $ 4,500.00 $ 4,500.00 $ 2,925.00 $ 2,924.22 $ 0.78
Property Appraiser Fees 2,500.00 2,500.00 2,250.00 2,182.77 67.23
Rolled Project Funds 64,258.93 - -
Reserves for Contingencies - - - - -
Total Non -Operating Expenditures $ 71,258.93 $ 7,000.00 $ 5,175.00 $ 5,106.99 $ 68.01
Total Clam Bay Expenditures $ 244,758.93 $ 244,758.93 $ 30,275.00 $ 28,149.24 $ 2,125.76
Net Profit/(Loss) $ $ $ 206,283.93 $ 210,652.88 $ 4,368.95
Page 2 of 2
Operating Revenues:
Fund 111 Distribution
Total Operating Revenues
Operating Expenditures:
Agenda item #8e
Page 14 of 15
Pelican Bay Services
Municipal Services Taxing Unit
Income Statement w/ Budget - February 28, 2018
Clam Bay Ecosystem Fund 111- FY 2018
(Unaudited)
Adopted Amended YTD YTD
Budget Budget Budget Actual Variance
$ 150,000.00 $ 193,860.00 $ 193,860.00 $ 193,860.00 $
$ 150,000.00 $ 193,860.00 $ 193,860.00 $ 193,860.00 $
Clam Bay Ecosystem
Other Contractural Services 150,000.00 $ 193,860.00 $ 60,000.00 59,574.27 425.73
Total Clam Bay Dreging $ 150,000.00 $ 193,860.00 $ 60,000.00 $ 59,574.27 $ 425.73
Capital Expenditures:
Clam Bay Restoration
Improvements General $ $ $ $ $
Total Capital Expenditures $ $ $ $ $
Total Operating Expenditures
$ 150,000.00
$ 193,860.00
$ 60,000.00
$ 59,574.27
$
425.73
Net Profit/(Loss)
$
$
$ 133,860.00
$ 134,285.73
$
425.73
Operating Revenues:
Foundation Sand Payment"
Fund 195 Distribution
Total Operating Revenues
Operating Expenditures:
Clam Pass Dredging (88032)
Engineering Fees
Other Contractual Services
General Improvements
Total Clam Pass Dredging
Pelican Bay Beach (90070)
Improvements General
Total Capital Expenditures
Total Clam Bay Expenditures
Net Profit/(Loss)
"Funds belong to TDC
Agenda item #8e
Page 15 of 15
Pelican Bay Services
Municipal Services Taxing Unit
Income Statement w/ Budget - February 28, 2018
Clam Pass Dredging Fund 195/88032.1- FY 2018
(Unaudited)
Adopted Amended YTD YTD
Budget Budget Budget Actual
$ - - $ (25,760.00) $
$ $ 23,420.27 $ 23,420.27 $ 23,420.27 $
$ 23,420.27 $ 23,420.27 $ 23,420.27 $
Variance
$ $
$ $
1,566.25
21,854.02
$
$
1,566.25
21,854.02
$
$
4,124.00
19,250.00
$
$
(2,557.75)
2,604.02
$ $
23,420.27
$
23,420.27
$
23,374.00
$
46.27
$ $
23,420.27
$
23,420.27
$
23,374.00
$
46.27
$ $
-
$
-
$
46.27
$
(46.27)
Agenda item #ga
Page 1 of 1
Clam Bay Update -March 2018
Clam Bay. Removal of debris from Clam Bay's waterways and hand -dug channels, upcoming
hand -dug channel maintenance, and replacing the sensor in the tidal gauge at marker 14 are
top priorities. Mangrove monitoring, including several areas damaged by Hurricane Irma, will
be done in March.
Clam Pass. January and February data from the tidal gauges at markers 4 and 14 were below .5
which triggered the need for a bathymetric survey, scheduled March 5 and 6, so construction
drawings for a dredging event can be completed. When completed, the construction drawings
need to be approved and recommended to the BCC by the PBSD Board, per page 43 of the Clam
Bay NRPA Management Plan. Clam Pass was dredged in 1999, 2002, 2007, 2013, 2016, and
2017. The Count's TDC capital fund projection, dated May 22, 2017, includes funds every four
years for Clam Pass dredging. Engineering costs for Clam Pass dredging are about $30,000 per
event. Hopefully this maintenance dredging event will allow the Pass to function well for at
least three to four years before it requires dredging again.
Water Quality. Dr. Tomasko's annual report for November 2016 to October 2017 is expected
on March 1. For this twelve-month period sixteen of 98 (16.33%) copper samples exceeded
the FDEP standard, slightly more than the allowable percentage of 16%. Based on the total
phosphorus results for the first nine months, it appears the results for the year will exceed the
acceptable upper limit level. Thus discussions of possible causes and strategies for addressing
high phosphorus levels in Upper Clam Bay will continue. Copper results for November 2017 are
expected from the County Lab soon.
Manatee Protection Zone. The PBF Board is appealing the administrative law judge's decision
on Clam Bay being excluded from FWC's MPZ rule for Collier County. It may be several months
before the outcome of this appeal is known.
Increasing beach access at Clam Pass Park. Collier County is considering building a parking
garage on its current surface parking lot on Seagate Drive and a boardwalk to facilitate people
getting to the beach at the southern end of Clam Pass Park. The recent aerial photos of Clam
Pass Park distributed on February 28 illustrate the underutilized beach at the south end of Clam
Pass Park. The next presentation to the BCC is scheduled for April. Due to the PBF's restrictive
covenants, any proposal will require the approval of the PBF.
Clam Bay Committee. The next meeting is scheduled for 1:30pm on March 8 in PBSD's office.
Prepared by Susan O'Brien
March 1, 2018
Agenda item #gb
Page 1 of 1
LANDSCAPE & SAFETY COMMITTEE REPORT
The Landscape & Safety Committee met on February 15, 2018 at the
Pelican Bay Community Center at 1:00. The following items were
discussed:
1. E-mails of residents' complaints about speeding and not stopping at
crosswalks on Gulf Park Drive were hand delivered by PBSD member,
Ken Dawson. The L&S Cte. chairman will ask Cpl. Turi to have the
CCSO set up enforcement patrols on Gulf Park Dr. and place portable
speed check devices along Gulf Park Dr.
2. PBSD Chairman Scott Streckenbein informed the committee that he
and Tim Durham, Executive Director, County Manager's Office, walked our
sidewalks. Mr. Durham was shocked at the state of disrepair, and how inferior
they are compared to most Collier County sidewalks. He plans to address these
findings with the County.
3. Neil Dorrill, PBSD Administrator, presented ground cover and annual
flower options to the committee. Liriope and penta varieties were
selected. The chairman asked that grass not be dismissed when
planning the re -landscaping of the many bare areas left after hurricane
Irma.
4. The butterfly garden will be attended to by Pedro and the PBSD as per
Tom Cravens' request.
5. The committee consensus on sharrows was finalized. If possible,
existing sharrows will be removed, a black "square" painted over the
remaining faint image, and a new sharrow painted on top of the black
square.
6. Hurricane Irma Update: PB's sign, berm, and waterway issues are
being documented for FEMA on -sight assessment.
7. Pelican Bay CCSO extra off hours patrol data for Dec and Jan.:
Citations: 4 - stop sign infractions and 23 - speeding
Warnings: 43 - stop sign infractions and 42 speeding
The next L&S Cte. meeting will be on Monday March 12th at the
Pelican Bay Community Center.
Submitted by: Joe Chicurel, PBSD Landscape & Safety Cte. Chairman
Agenda item 49d
Page t of 1
BASIN
LAKE
NAME
ACREAGE
4
5
The Club - Bay 7,
2.04
4
2
Jamestown - The Club
1.56
4
9
'file Club
0.97
4
1
Oakmont Lake
7.49
4
10
The Club - Irrigation Lagoon
2.54
4
6
The Club - Bay 5
0.66
4
4
The Club - Bay 2
0.61
3
3
St, Andrews
2.64
4
7
The Club - Bay 6
0.70
2
7
Chateaumere -The Club
4.36
3
7
The Club - Pelican 8
1,22
2
4
Georgetown (South)
1,85
5
10
Bay Colony
1.09
1
8
Naples Grande (Back)
0.36
4
8
The Club
2.42
2
6
Hyde Park
3.40
4
3
Isle Verde
2.86
2
1
Ridgewood Park
0.66
5
9
Bay Colony
1.03
3
5
The Club - Clubhouse
1,66
40.12
Agenda item #11 a
Page 1 of 3
EXECUTIVE SUMMARY
Recommendation to direct the County Attorney to advertise a proposed ordinance which would
annmad Ordinance No. 2002-27, as amended, relating to tine Pelican Bay Services Division Board, by
eliminating tile requirement of the rotatieal of the chair and vice chair, which was imPlemented by
Ordinance No. 2013-19, and return to tine original selection process of the chair and vice chair ns set
forth hn Ordinance 2002-27, as amended.
OBJEC'T'IVE: That the Board of County Commissioners eliminate the requirement of rotating the chair
and vice chair of the Pelican Bary Services Division Board.
CONSIDERATIONS: On May 28, 2002, the Board of County Commissioners adopted Ordinance No.
2002-27, Which superseded, repealed, and consolidated prior ordinances relating to the Pelican Bay
Municipal Service Taxing and Benefit Unit, ineladiug the creation of the Pelican Bay Services Division
Board to act as the advisory board to the Unit. Tire Board of County Canmissioners subsequently amended
Ordinance No. 2002-27 a number of times, including Ordinance No. 20I3-19, which in part amended
Ordinance No. 2002-27 by requiring that the terms of the chair and the vice chair of the Pelican Bay Services
Division Board be rotated. The Pelican Bay Services Division Board Wishes to return back to the original
selection process of the chair and vice -chair as set forth in Ordinance No. 2002-27. 'file proposed change
reads as follows:
Section Eleven is hereby amended as follows:
SECTION ELEVEN: Officers; quorum; rules of procedure.
A) At its earliest oPPortrmity, the membership of the PBSD Board shall elect a chairman and vice
chains from among those members willing to serve. Officers' terms shall be for one year, With
no eligibility for re-election. 9fftteees ter=;:-a='^ba en -a-= t.^.tion b.. �—m"' n=c '•; toly
following the-eleetiea-e€tt-aewBom•di-a-n. T c c' tires&�e-eleoted-,
FISCAL IMPACT: The cost of advertising the proposed amendment is approximately $400.00.
GROWTH MANAGEMENT IMPACT: None.
LEGAL CONSIDERATIONS: The proposed ordinance Was drafted by the County Attorney, is approved
as to farm and legality, and requires a simple majority vote for approval. -JAK
RECOMMENDATION: To direct the County Attorney to advertise tine proposed ordinance which would
amend Ordinance No. 2002-27, as annended, relating to the Pelican Bay Services Division Board, by
eliminating the requirement of the rotation of the chair and vice chair, which was implemented by
Ordinance No. 2013-19, and return to the original selection process of the chair and vice chair as set forth
in Ordinance 200227, as amended.
Prepared by: May McCaughO•y, Operations Analyst, Pelican Bay Services Division
Revised 9/15/2015 version 15.1
Agenda item #11 a
Page 2 of 3
ORDINANCE NO. 2018 -
AN ORDINANCE OF THE BOARD OF COUN'T'Y COMMISSIONERS OF
COLLIER COUNTY, FLORIDA, AMENDING ORDINANCE NO. 2002-27,
AS AMENDED, WHICH CREA'T'ED THE PELICAN BAY MUNICIPAL
SERVICE TAXING AND BENEFIT UNIT, BY AMENDING SECTION
ELEVEN, OFFICERS; QUORUM; AND RULES OF PROCEDURE;
PROVIDING FOR CONFLICT AND SEVERABILITY; PROVIDING FOR
INCLUSION IN THE CODE OF LAWS AND ORDINANCES; AND
PROVIDING FOR AN EFFECTIVE DATE.
WHEREAS, on May 28, 2002, the Board of County Commissioners adopted Ordinance
No. 2002-27, which superseded, repealed, and consolidated prior ordinances relating to the Pelican
Bay Municipal Service Taxing and Benefit Unit, including the creation of the Pelican Bay Services
Division Board to act as the advisory board to the Unit; and
WHEREAS, the Board of County Commissioners has subsequently amended Ordinance
No. 2002-27 a number of times, including Ordinance No. 2013-19, which in part amended
Ordinance No. 2002-27 by requiring that the terms of the chair and the vice chair of the Pelican
Bay Services Division Board be rotated; and
WHEREAS, at the request of the Pelican Bay Services Division Board, the Board of
County Commissioners desires to repeal the requirement of rotation of chairs and return back to
the original selection process of the chair and vice -chair of the Pelican Bay Services Division
Board as set forth in Ordinance No. 2002-27, ps amended.
NOW, THEREFORE, BE IT ORDAINED BY THE BOARD OF COUNTY
COMMISSIONERS OF COLLIER COUNTY, FLORIDA, that:
SECTION ONE: AMENDMENT TO SECTION ELEVEN OF ORDINANCE 2002-27,
AS AMENDED.
Section Eleven is hereby amended as follows:
SECTION ELEVEN: Officers; quorum; rales of procedure.
A) At its earliest opportunity, the membership of the PBSD Board shall elect a chairman
and vice chairs from among those members willing to serve. Officers' terms shall be
for one year, with no eligibility for re-election. Oftieers'-4erms are to oe ex a rotatien
Words Underlined are added; Words $atret ryough are deleted.
Page I oF2
Agenda item #ita
Page 3 of 3
basis. jmn;ediately-TeNewing-the-election of a I oard,-a-ne-%v chairnnd-avec-ehaie
SECTION TWO: Conflict anti Severability.
In the event this Ordinance conflicts with any other Ordinance of Collier County or other
applicable law, the more restrictive shall apply. If any court of competent jurisdiction holds airy
phrase or portion of the Ordinance invalid or unconstitutional, such portion shall be deemed a
separate, distinct and independent provision and such holding shall not affect the validity of the
remaining portion.
SECTION THREE: Inclusion in the Code of Laws and Ordinances.
The provisions of this Ordinance shall become and may be made a part of the Code of
Laws and Ordinances of Collier County, Florida. The section of the Ordinance may be renumbered
or re -lettered to accomplish such, and the word "Ordinance" may be changed to "Section,"
"Article," or any other appropriate word.
SECTIONI{OUR: Effective Date.
This Ordinance shall take effect upon filing with the Florida Department of State,
PASSED AND DULY ADOPTED by the Board of County Commissioners of Collier
County, Florida, this . day of March, 2018,
ATTEST: BOARD OF COUNfY COMMISSIONERS
DWIGHT E. BROCK, Clerk COLLIER COUNTY, FLORIDA
By:. By:
ANDY SOLIS, CHAIRMAN
Approved as to form and legality:
Jeffrey A. Klatzkow, County Attorney
Words Underlined are added; Words Steaet,Threagtt are deleted.
Page 2 of 2