Backup Documents 05/22/2018 Item #16A4 ORIGINAL DOCUMENTS CHECKLIST & ROUTING SLIP
TO ACCOMPANY ALL ORIGINAL DOCUMENTS SENT TO A
A
THE BOARD OF COUNTY COMMISSIONERS OFFICE FOR SIGNATURE 6
Print on pink paper. Attach to original document. The completed routing slip and original documents are to he forwarded to the County Attorney Office
at the time the item is placed on the agenda. All completed routing slips and original documents must be received in the County Attorney Office no later
than Monday preceding the Board meeting.
**NEW** ROUTING SLIP
Complete routing lines#1 through#2 as appropriate for additional signatures,dates,and/or information needed. if the document is already complete with the
exception of the Chairman's signature,draw a line through routing lines#1 through#2,complete the checklist,and forward to the County Attorney Office.
Route to Addressee(s) (List in routing order) Office Initials Date
1.
2.
3. County Attorney Office County Attorney Office • (� l/ /)
4. BCC Office Board of County PS�� �U/
Commissioners V N// C=IXAN
5. Minutes and Records Clerk of Court's Office
t 16. *441
PRIMARY CONTACT INFORMATION
Normally the primary contact is the person who created/prepared the Executive Summary. Primary contact information is needed in the event one of the addressees
above,may need to contact staff for additional or missin information.
Name of Primary Staff Jodi Hughes Phone Number x-5744
Contact/ Department
Agenda Date Item was 5/22/18 Agenda Item Number 16A4
Approved by the BCC
Type of Document Plat coLic Number of Original
Attached 16.t_NI-C.. A Documents Attached _
PO number or account
number if document is
to be recorded
INSTRUCTIONS & CHECKLIST
Initial the Yes column or mark"N/A" in the Not Applicable column, whichever is Yes N/A(Not
appropriate. (Initial) Applicable)
1. Does the document require the chairman's original signature? S'\:
2. Does the document need to be sent to another agency for additional signatures? If yes, N/A
provide the Contact Information(Name;Agency;Address;Phone)on an attached sheet.
3. Original document has been signed/initialed for legal sufficiency. (All documents to be
signed by the Chairman,with the exception of most letters,must be reviewed and signed
by the Office of the County Attorney. JH
4. All handwritten strike-through and revisions have been initialed by the County Attorney's N/A
Office and all other parties except the BCC Chairman and the Clerk to the Board
5. The Chairman's signature line date has been entered as the date of BCC approval of the JH
document or the final negptiated contract date whichever is applicable.
6. "Sign here"tabs are placed on the appropriate pages indicating where the Chairman's JH
signature and initials are required.
7. In most cases(some contracts are an exception),the original document and this routing slip
should be provided to the County Attorney Office at the time the item is input into SIRE.
Some documents are time sensitive and require forwarding to Tallahassee within a certain
time frame or the BCC's actions are nullified. Be aware of your deadlines!
8. The document was approved by the BCC on 5/22/18 and all changes made during � ®t
the meeting have been incorporated in the attached document. The County .ti fox
Attorney's Office has reviewed the changes, if applicable.
9. Initials of attorney verifying that the attached document is the version approved by the Cot1SV'' not
BCC,all changes directed by the BCC have been made,and the document is ready for the op aon�for
Chairman's signature. res l ne
1:Forms/County Forms/BCC Forms/Original Documents Routing Slip WWS Original 9.03.04,Revised 1.26.05,Revised 2.24.05;Revised 11/30/12
ORIGINAL DOCUMENTS CHECKLIST & ROUTING SLIP
TO ACCOMPANY ALL ORIGINAL DOCUMENTS SENT TO 1 6 A 4
THE BOARD OF COUNTY COMMISSIONERS OFFICE FOR SIGNATURE
Print on pink paper. Attach to original document. The completed routing slip and original documents are to he forwarded to the County Attorney Office
at the time the item is placed on the agenda. All completed routing slips and original documents must be received in the County Attorney Office no later
than Monday preceding the Board meeting.
**NEW** ROUTING SLIP
Complete routing lines#1 through#2 as appropriate
h
exception of the Chairman's signature,draw a)line through routingadditional
lines# through#2 ,complete thates,and/or e ccheckliist,and forward ton needed. If thee tnt hea s County At orneyalready cotOffce,tht
Route to Addressee(s) (List in routing order) Office
Initials Date
1.
2.
3. County Attorney Office County Attorney Office
.4 (40n3 b 46
4. BCC Office
Board of County �/`�
Commissioners \M-l5/ , .\-z.0\'�
5. Minutes and Records Clerk of Court's Office ortyv
PRIMARY CONTACT INFORMATION '4 ---- ---1-1---3- .
Normally the primary contact is the person who created/prepared the Executive Summary. Primary contact information is needed in the event one of the addressees
above,may need to contact staff for additional or missing information.
Name of Primary Staff Jodi Hughes Phone Number x-5744
Contact/ Department
Agenda Date Item was 5/22/18 Agenda Item Number 16A4
Approved by the BCC
Type of Document Bond, Maintenance Agreement Number of Original 2
Attached Documents Attached
PO number or account
number if document is
to be recorded
INSTRUCTIONS & CHECKLIST
Initial the Yes column or mark"N/A"in the Not Applicable column,whichever is Yes N/A(Not
appropriate. (Initial) Applicable)
1. Does the document require the chairman's original signature?
.1.14— S4: is
2. Does the document need to be sent to another agency for additional signatures? If yes, N/A
provide the Contact Information(Name; Agency;Address; Phone)on an attached sheet.
3. Original document has been signed/initialed for legal sufficiency. (All documents to be
signed by the Chairman, with the exception of most letters,must be reviewed and signed
by the Office of the County Attorney. JH
4. All handwritten strike-through and revisions have been initialed by the County Attorney's N/A
Office and all other parties except the BCC Chairman and the Clerk to the Board
5. The Chairman's signature line date has been entered as the date of BCC approval of then
document or the final negotiated contract date whichever is applicable. W4-
6. "Sign here"tabs are placed on the appropriate pages indicating where the Chairman's JH
signature and initials are required.
7. In most cases(some contracts are an exception),the original document and this routing slip
should be provided to the County Attorney Office at the time the item is input into SIRE. (, _
Some documents are time sensitive and require forwarding to Tallahassee within a certain �!,7p`—�
time frame or the BCC's actions are nullified. Be aware of your deadlines!
8. The document was approved by the BCC on 5/22/18 and all changes made during
the meeting have been incorporated in the attached document. The County 0o�:• .
Attorney's Office has reviewed the changes, if applicable. A
_� �
9. Initials of attorney verifying that the attached document is the version approved by the -e
BCC, all changes directed by the BCC have been made, and the document is ready for t - w
Chairman's signature. .1
I:Forms/County Forms/BCC Forms/Original Documents Routing Slip WWS Original 9.03.04,Revised 1.26.05,Revised 2.24.05;Revised 11/30/12
16A4
CONSTRUCTION AND MAINTENANCE AGREEMENT FOR SUBDIVISION
IMPROVEMENTS
THIS CONSTRUCTION AND MAINTENANCE AGREEMENT FOR SUBDIVISION IMPROVEMENTS
entered into this day of / / ,20 18 between
CCAVEMARA° hereinafter referred to as "Developer,"and the Board of County Commissioners ofCollier
County, Florida, hereinafter referred to as the "Board.
RECITALS:
A. Developer has, simultaneously with the delivery of this Agreement, applied for the approval by the
Board of certain plat of a subdivision to be known as: Maple RidgeatAve Maria Phase 5B
B. Chapter 4 and 10 of the Collier County Land Development Code required the Developer to post
appropriate guarantees for the construction of the improvements required by said subdivision
regulations, said guarantees to be incorporated in a bonded agreement for the construction of the
required improvements.
NOW, THEREFORE, in consideration of the foregoing premises and mutual covenants hereinafter set
forth, Developer and the Board do hereby covenant and agree as follows:
1. Developer will cause to be constructed: Roadways, storm drainage and utility infrastructure.
within 36 months from the date of approval said subdivision plat, said improvements
hereinafter referred to as the required improvements.
2. Developer herewith tenders its subdivision performance security (attached hereto as Exhibit "A" and
by reference made a part hereof) in the amount of$1,954,718.87 _which amount represents 10% of
the total contract cost to complete the construction plus 100% of the estimated cost of to complete
the required improvements at the date of this Agreement.
3. In the event of default by the Developer or failure of the Developer to complete such improvements within
the time required by the Land Development Code, Collier may call upon the subdivision performance
security to insure satisfactory completion of the required improvements.
4 . The required improvements shall not be considered complete until a statement of substantial
completion by Developer's engineer along with the final project records have been furnished to be
reviewed and approved by the County Manager or his designee for compliance with the Collier County
Land Development Code.
5. The County Manager or his designee shall, within sixty (60) days of receipt of the statement of
substantial completion, either: a) notify the Developer in writing of his preliminary approval of the
improvements; or b) notify the Developer in writing of his refusal to approve improvements,
therewith specifying those conditions which the Developer must fulfill in order to obtain the County
Manager's approval of the improvements. However, in no event shall the County Manager or his
designee refuse preliminary approval of the improvements if they are in fact constructed and
submitted for approval in accordance with the requirements of this Agreement.
6. The Developer shall maintain all required improvements for a minimum period of one year after
preliminary approval by the County Manager or his designee. After the one year maintenance period by
the Developer has terminated, the Developer shall petition the County Manager or his designee to
inspect the required improvements. The County Manager or his designee shall inspect the
improvements and, if found to be still in compliance with the Land Development Code as reflected by
final approval by the Board, the Board shall release the remaining 10% of the subdivision performance
security. The Developer's responsibility for maintenance of the required improvements shall continue
unless or until the Board accepts maintenance responsibility for and by the County.
16A4
7. Six (6) months after the execution of this Agreement and once within every six (6) months thereafter
the Developer may request the County Manager or his designee to reduce the dollar amount of the
subdivision performance security on the basis of work complete, Each request for a reduction in the
dollar amount of the subdivision performance security shall be accompanied by a statement of
substantial completion by the Developer's engineer together with the project records necessary for
review by the County Manager or his designee. The County Manager or his designee may grant the
request for a reduction in the amount of the subdivision performance security for the improvements
completed as of the date of the request.
8. In the event the Developer shall fail or neglect to fulfill its obligations under this Agreement, upon
certification of such failure, the County Manager or his designee may call upon the subdivision
performance security to secure satisfactory completion, repair and maintenance of the required
improvements. The Board shall have the right to construct and maintain, or cause to be constructed
or maintained, pursuant to public advertisement and receipt and acceptance of bids, the
improvements required herein. The Developer, as principal under the subdivision performance
security, shall be liable to pay and to indemnify the Board, upon completion of such construction, the
final total cost to the Board thereof, including, but not limited to, engineering, legal and contingent
costs, together with any damages, either direct or consequential, which the Board may sustain on
account of the failure of the Developer to fulfill all of the provisions of this Agreement.
9. All of the terms, covenants and conditions herein contained are and shall be binding upon the
Developer and the respective successors and assigns of the Developer.
IN WITNESS WHEREOF, the Board and the Developer have caused this Agreement to be executed by
their duly authorized representatives this 2 c1/2-‘ day of- ->k-.c..... / / , 2018 .
SIGNED IN THE PRESENCE OF: (Name of Entity)CC Ave Maria, LLC
L _,,A--- 6.2L--,—`.'_ By: Al—%
Printed Name `fi r an Goguen
P`� \ c ie,N ian.it
- Printed Name/Title Vice President
-1 ttitt-Ct t �ki t 91h (President,VP,or CEO)IUt+"u
(Provide Proper Evidence of Authority)
Printed Name
ATTEST:
IeP
DWIGHT E. BROOK,CLERK •
BOARD • CO T • ki 'i' O;,"i-S
OF CO IE'.••• NTY, FL• 'ID'
•
By: y`0 By: 4 'i
Cle �( U i 'S --- n� Sol�' GIn4:e.N,a/1
Deputy 1I2St to R,1f1111T1 5
App ved bIlllei .legality:
c, ekt A . S-E-mina-
Assistant County Attorney
16A4
Exhibit"A"
PERFORMANCE BOND
No. 106819621
KNOW ALL PERSONS BY THESE PRESENTS: that
CC Ave Maria, LLC
2020 Salzedo Street, Suite 200
Coral Gables, Florida 33134
(hereinafter referred to as "Owner") and
Travelers Casualty and Surety Company of America
One Tower Square, 3B
Hartford, CT 06813
(800)873-1477
(hereinafter referred to as "Surety") are held and firmly bound unto Collier County, Florida, (hereinafter
referred to as "County") in the total aggregate sum of One million nine hundred fifty-four thousand seven
hundred eighteen dollars and 87 cents ($1,954,718.87) in lawful money of the United States, payment of
which sum well and truly to be made, we bind ourselves, our heirs, executors, administrators, successors
and assigns, jointly and severally, firmly by these presents. Owner and Surety are used for singular or
plural, as the context requires.
THE CONDITION OF THIS OBLIGATION is such that whereas, the Owner has submitted for approval by
the Board a certain subdivision plat named Maple Ridge at Ave Maria Phase 5B and that certain
subdivision shall include specific improvements which are required by Collier County Ordinances and
Resolutions (hereinafter "Land Development Regulations"). This obligation of the Surety shall commence
on the date this Bond is executed and shall continue until the date of final acceptance by the Board of
County Commissioners of the specific improvements described in the Land Development Regulations
(hereinafter the "Guaranty Period")
NOW, THEREFORE, if the Owner shall well, truly and faithfully perform its obligations and duties in
accordance with the Land Development Regulations during the guaranty period established by the
County, and the Owner shall satisfy all claims and demands incurred and shall fully indemnify and save
harmless the County from and against all costs and damages which it may suffer by reason of Owner's
failure to do so, and shall reimburse and repay the County all outlay and expense which the County may
incur in making good any default, then this obligation shall be void, otherwise to remain in full force and
effect.
PROVIDED, FURTHER, that the said Surety, for value received hereby, stipulates and agrees that
no change, extension of time, alteration, addition or deletion to the proposed specific improvements shall
in any way affect its obligation on this Bond, and it does hereby waive notice of any such change,
extension of time, alteration, addition or deletion to the proposed specific improvements.
PROVIDED FURTHER, that it is expressly agreed that the Bond shall be deemed amended
automatically and immediately, without formal and separate amendments hereto, so as to bind the Owner
and the Surety to the full and faithful performance in accordance with the Land Development Regulations.
The term "Amendment," wherever used in this Bond, and whether referring to this Bond, or other
documents shall include any alteration, addition or modification of any character whatsoever.
16A4
IN WITNESS WHEREOF, the parties hereto have caused this PERFORMANCE BOND to be
executed this 17th day of May, 2018
WITNESSES: CC Ave Maria, LLC
I4(7 By:
•
Printed Name ` � `� ' ' E
Brian Goguen, Vice Pr s •ent
Printed Name/Title
(Provide Proper Evidence of Authority)
Printed Name [,.
ACKNOWLEDGEMENT
STATE OF FLORIDA
COUNTY OF COLLIER
T E FOREGOING PERFORMANCE BOND WAS ACKNOWLEDGED BEFORE ME THIS I 3 DAY OF
au , BY Brian Goguen the Vice President OF CC Ave Maria, LLC WHO IS PERSONALLY
KNOWN TO ME, OR HAS PRODUCED AS IDENTIFICATION.
Notary Public - State of Florida
4 "Y :" KIM:DAVIDSON
CL_ r. �.:r No12ryP;bhc- GG of 782 (SEAL)
`.n�'-t( .- r x ' ;. �f t�UU Co „..ss k GG 154182022 M
Printed Name ;4,F+`"'I< �•: MyCo^rri Exp�resFeb19.
yy l`�( L C `� r 1 r,, Bonded Ihmip Naiad Notary Assr
WITNESSES- Tray s.Casualty and Surety Company o`America
_ (1/, LA-tt.r By: L A I
Printed Name LAA (Lilo l„,)->c> 1\A,,;i ,'
,/'(.0.( -1t-' L Charity A Moser,Attorney-in-Fact
(Provide Proper Evidence of Authority)
Printed Name ,
ACKNOWLEDGMENT
STATE OF Florida
COUNTY OF Collier
THE FOREGOING PERFORMANCE BOND WAS ACKNOWLEDGED BEFORE ME THIS_17th DAY OF
May,2018_, BY Charity A. Moser AS _Attorney-In-Fact OF Travelers Casualty and Surety Company of
America WHO IS PERSONALLY KNOWN TO ME, OR HAS PRODUCED AS
IDENTIFICATION.
Np/ary Public - State of Florida (SEAL)
II ' r ...P, KRISTIN M.NEIERT
„.1. MY COMMISSION#GG 079764 ,
Printed Name: Kristin Neiert fi.P EXPIRES:May 5,2021
"%to; Bonded Thru Notary Public Underwriters
WARNING:THIS POWER OF AT7OPNEv IS INVA2
POWER OF ATTORNEY 6 A 4
TRAVELERSFarmington Casualty Company . Mercury Insurance Company
Fidelity and Guaranty Insurance Company 7.--s Casualty and Surety Company
Fidelity and Guaranty Insurance Underwriters,Inc. :::: 7 "..:esualty and Surety Compar_.: -:
St.Paul Fire and Marine Insurance Company - • Fidelity and Gusrant Co ,
St.Paul Guardian Insurance Company
Attorney-In Fact No.
229466 Cc' • 0 0 7 0 0 3 36 9
KNOW ALL MEN BY THESE PRESENTS: That Farmina:ol- Casan.:y •.: • Coo:: ' - -
Cpany. St Paul Mercury Insurance Company.Travelers CasLa:y 7: S. e: Co-- . '2 SI 7 'y
ar.a Guaranty Company are corporations y organ.lea '0.7:a tc cc. of - : al-r -s:
c.o.-Dona:ion duly organized under the laws of the State of Tomo..anc trot: -:\ T."00 .S " T.J _ 7C,
;.`.rthe State of Wisconsin(herein collectively nailed thc--Con-ipannes-;. Co--pi. -s
Huntley A. Hoimneck II, Kristin M Neiert,Marc E.Williams, Stephen J Benza,Charity A.Moser,and Dawn Y.Colecchio
Naples Florida
•:-t'-'cn-separate capacity if more than one is named abo e • • , s ---- • -.:a, : ,
o.ae-‘sriT.M:zs ob:igatory in the nature thereof on behalf of the - :c o.s•Hess g. -s•
1 co :..cc:executing or guaranteeing bonds and undertakings o. ; o• .
5th
IN WITNESS WHEREOF.the Companies ha.‘e cruised this a
October 2016
Farmington Casualty Compan
Fidelity and Guaranty Insurance Comp:a:11v
Fidelity and Guaranty Insurance Und
St.Paul Fire and Marine Insurance Coinpa,
St.Paul Guardian Insurance Compan-,
0.
2 2. 1977 B gicomoRATEOt . - • •;,,*/ _
. . -
1951 * S Al% "14,-;f, FiP
. s---,- •
S:a:c of Connecticut 3‘:
C:tyof Hartford ss. • „ .=•••,2, •.
5th day of October
be:he Senor Vice President of Farmington Casualty Company. Fidel:-) -i--anty -ce Co, •L C -s ' .
F:ae and Marine Insurance Company.St.Pau!Guardian Insurance S:.Fa.: Masc..). .ns...a. Tnave o.-s Cas- 7-20.T) cc -.
Cas:.,alty and Surety Company of America.and United States Fideiity a7,:j •:01 he.:g to cc,exc.:.:ea
iH.s..a.:r.-lent for the purposes therein contained by signing or,benalf of:cc corpora:ions by :::.nsaifas a c y
to•TEN
In Witness Whereof,I hereunto set my hand and official seal. *OW V\04PAA ...4t. tita4Ltd2•+
My Commission expires the 30th day of June.2021. * PO/AA Marc C.Tc•I•1•ci:u .
O.
C'ff'
58440-5-16 Printed in U.S A.
WARNING:THIS POWER OF ATTORNFY IS INVALID W:THOJT 11-ia PED BOO.OEO0
1°6 A4
,ilProject: Maple Ridge Phase 5B(Rev00)
i '- s" .. Task: Engineer's OPC for Subdivision Fee Calculations
Prepared By: CW Date: 2/21/2018
Checked By: DCH Date: 2/28/2018
CONTINGENCY
Calculation Summary SUB-TOTAL PERCENT DOLLAR TOTAL
EARTHWORK $ 190,200.00 0% $ 5 190,200.00
PAVING $ 484,833.55 0% 5 - $ 484,833.55
DRAINAGE $ 316,933.50 0% 5 - $ 316,933.50
POTABLE WATER $ 210,779.50 0% $ - $ 210,779.50
SANITARY SEWER 5 354,836.00 0% $ - 5 354,836.00
IRRIGATION $ 130,634.60 0% $ - 5 130,634.60
LANDSCAPE AND LIGHTING $ 88,800.00 0% $ - $ 88,800.00
TOTA L S 1,777,017.15 0% 5 - $ 1,777,017.15
EARTHWORK, PAVING, DRAINAGE, LANDSCAPE AND LIGHTING: TOTAL O.P.C. = $ 1,080,767.05
POTABLE WATER,SANITARY SEWER,IRRIGATION: TOTAL O.P.C. = $ 696,250.10
Estimated 110% Bond Amount $ 1,954,718.87
NOTES:
1) This Opinion of Probable Cost shall be used for Review Fee Calculation Purposes Only.
2) All costs provided in this OPC are based on recent contract prices,or the Engineers'latest known unit costs.These costs cannot be guaranteed at
this time due to unpredictable and uncontrollable increases in the cost of concrete,petroleum,or the availability of materials and labor.
3) Review Fees for lake excavation provided in separate Review Fee,with the lake excavation permit. ``l,i,t'(i'iI//'/
1/6-
.,,,,`,\•s*, COLE Hq �;-.
`1`,t'g .10Ek;- iii
Nc'. 73943
.\
, _-
thlt�a; ,
=
n , , b .Hart14 F=
--;',,..0.,`,..,.'-'7•L t�T�tiah54u.
/� to, , 44L.f5EC>E (Tng
(XftiiNebtvhto275
11/1/11 ;10 .
P:iActive_Projects\P-CC AM-014\001_Ma pleRidge_Ph5 B\D esign_Permit\O PC's\FeeCalckRev00\MR5B_OPC_FeeC alc(Rev00).xlsx
16fA 4
Project: Maple Ridge Phase 5B(Rev00)
Task: Engineers OPC for Subdivision Fee Calculations
Prepared By: CW Date: 2/21/2018
Checked By DCH Date 2/28/2018
EARTHWORK
ID DESCRIPTION QTY UNIT TYPE UNIT PRICE TOTAL PRICE
PROTECTION. CONSTRUCTION ENTRANCE
EW-1 SEED/MULCH) 1 LS $ 10,000.00 $ 10,000.00
EW-3 EMBANKMENT 127,000 CY $ 1.40 $ 177,800.00
EW-4 NDPES MAINTENANCE 6 MONTH $ 400.00 $ 2,400.00
$ -
$
$
$ -
SUB-TOTAL EARTHWORK= $ 190,200.00
P.Active_Projects\P-CLAM-014\001_MapleRidge_Ph58,design_PermitlOPC's\FeeCalctRev00'.MR5B_OPC_FeeCa'c{Rev00)-xlsx
1A4
Project: Maple Ridge Phase 58(Rev00)
Task: Engineers OPC for Subdivision Fee Calculations
Prepared By: CW Date: 2/21/2018
Checked By' DCH Date: 2/28/2018
PAVING _
ID DESCRIPTION QTY UNIT TYPE UNIT PRICE TOTAL PRICE
PAV-1 3/4"ASPHALTIC CONCRETE TYPE S-III (FIRST LIFT) 10,849 SY $ 5.95 $ 64,551.55
PAV-2 3/4"ASPHALTIC CONCRETE TYPE S-III(SECOND LIFT) 10,849 SY $ 5.85 $ 63,466.65
PAV-3 8"LIMEROCK BASE 13,250 SY $ 6.95 $ 92,087.50
PAV-4 12"STABILIZED SUBGRADE 13,681 SY $ 1.55 $ 21,205.55
PAV-5 TYPE"A"CURB 180 LF $ 14.25 $ 2,565.00
PAV-6 TYPE'F'CURB 397 LF $ 16.00 $ 6,352.00
PAV-7 2'VALLEY GUTTER 6,989 LF $ 8.25 $ 57,659.25
PAV-8 3'VALLEY GUTTER 237 LF $ 21.25 $ 5,036.25
PAV-9 CONCRETE SIDEWALK(4"THICK) 38,212 SF $ 3.65 $ 139,473.80
PAV-10 SODDING(BOC) 5,062 SY $ 3.00 $ 15,186.00
PAV-11 GENOA ST. -PAVEMENT/CURB DEMO AND RESTORATII 1 LS $ 10,000.00 $ 10,000.00
PAV-12 SIGNAGE 1 LS $ 4,000.00 $ 4,000.00
PAV-13 ROADWAY STRIPING 1 LS $ 3,250.00 $ 3,250.00
SUB-TOTAL PAVING = $ 484,833.55
P:1Active Projects\P-CCAM-0141001_MapleRidge_Ph5B\Design_Permit\OPC's\FeeCalc\Rev00\MR5B OPC_FeeCalc(Rev00).xlsx
16A 4
Project: Maple Ridge Phase 5B(Rev00)
Task: Engineer's OPC for Subdivision Fee Calculations
Prepared By: CW Date: 2/21/2018
Checked By: DCH Date: 2/28/2018
DRAINAGE
ID DESCRIPTION QTY UNIT TYPE UNIT PRICE TOTAL PRICE
DRA-1 10"HDPE SECONDARY DRAINAGE PIPE 1.411 LF $ 20.20 $ 28,502.20
DRA-2 12"HDPE SECONDARY DRAINAGE PIPE 563 LF $ 21.80 $ 12,273.40
DRA-3 15"RCP STORM SEWER 1.249 LF $ 34.10 $ 42,590.90
DRA-4 18"RCP STORM SEWER 794 LF $ 39.30 $ 31,204.20
DRA-5 24"RCP STORM SEWER 413 LF $ 57.60 $ 23,788.80
DRA-6 30"RCP STORM SEWER 550 LF $ 68.10 $ 37,455.00
DRA-7 12"MITERED END 1 EA $ 750.00 $ 750.00
DRA-8 15"FLARED END 1 EA $ 3,147.00 $ 3,147.00
DRA-9 18"FLARED END 3 EA $ 3,217.00 $ 9,651.00
DRA-10 24"FLARED END 2 EA $ 3,370.00 $ 6,740.00
DRA-11 30"FLARED END 2 EA $ 3,946.00 $ 7,892.00
DRA-12 VALLEY GUTTER INLET(DOUBLE) 17 EA $ 3,275.00 $ 55,675.00
DRA-13 DITCH BOTTOM INLET TYPE"C" 3 EA $ 2,762.00 $ 8,286.00
DRA-14 DITCH BOTTOM INLET TYPE"D" 1 EA $ 3,100.00 $ 3,100.00
DRA-15 JUNCTION BOX 3 EA $ 3,765.00 $ 11,295.00
DRA-16 THROAT INLET 1 EA $ 3,170.00 $ 3,170.00
DRA-17 YARD DRAIN 41 EA $ 693.00 $ 28.413.00
DRA-18 STRUCTURE REMOVAL AND CONNECTION TO EX. RCP 2. EA $ 1,500.00 $ 3,000.00
SUB-TOTAL DRAINAGE= $ 316,933.50
P:\Active Projects\P-CCAM-0141001 MapleRidge_Ph5B\Design Permit\OPC's\FeeCalc\Rev00\MR5B_OPC_FeeCalc(Rev00).xlsx
1°6A4
Project: Maple Ridge Phase 5B(Rev00)
Task: Engineer's OPC for Subdivision Fee Calculations
Prepared By: CW Date: 2/21/2018
Checked By DCH Date: 2/28/2018
POTABLE WATER
ID DESCRIPTION QTY UNIT TYPE UNIT PRICE TOTAL PRICE
WAT-1 6"PVC WATER MAIN (C900, DR18) 3,523 LF $ 15.00 $ 52,845.00
WAT-2 6"PVC WATER MAIN (C900. DR14) 151 LF $ 16.40 $ 2,476.40
WAT-3 8"PVC WATER MAIN (C900, DR18) 257 LF $ 17.50 $ 4,497.50
WAT-4 8"PVC WATER MAIN(C900, DR14) 54 LF $ 19.90 $ 1,074.60
WAT-5 6"GATE VALVE 8 EA $ 955.00 $ 7,640.00
WAT-6 8"GATE VALVE 2 EA $ 1,342.00 $ 2,684.00
WAT-7 AIR RELEASE VALVE 1 EA $ 1,540.00 $ 1,540.00
WAT-8 FIRE HYDRANT ASSEMBLY(COMPLETE) 14 EA $ 4,087.00 $ 57,218.00
WAT-9 TEMP. BACTERIAL SAMPLE POINT 5 EA $ 317.00 $ 1,585.00
WAT-10 PERM. BACTERIAL SAMPLE POINT 1 EA $ 1,736.00 $ 1,736.00
1-1/2"DOUBLE WATER SERVICE(SHORT SIDE)
WAT-11 (COMPLETE) 22 EA $ 969.00 $ 21,318.00
1-1/2"DOUBLE WATER SERVICE (LONG SIDE)
WAT-12 (COMPLETE) 28 EA $ 1,155.00 $ 32,340.00
1"SINGLE WATER SERVICE(SHORT SIDE)
WAT-13 (COMPLETE) 15 EA $ 536.00 $ 8,040.00
WAT-14 1"SINGLE WATER SERVICE(LONG SIDE)(COMPLETE) 4 EA $ 823.00 $ 3,292.00
WAT-15 TEMP. BLOW-OFF 1 EA $ 1,928.00 $ 1,928.00
WAT-16 TESTING 1 LS $ 2,500.00 $ 2,500.00
REMOVE EX BLOW-OFF AND CONNECT TO EX.WATER
WAT-17 MAIN 5 EA $ 1,613.00 $ 8,065.00
$ -
SUB-TOTAL POTABLE WATER= $ 210,779.50
P:1Active_Projects\P-CCAM-014\001 MapleRidge_Ph5B\Design_Permit\OPC's\FeeCalc\Rev00\MRSB_OPC_FeeCalc(Rev00)xlsx
1f614
Project: Maple Ridge Phase 5B(Rev00)
Task: Engineer's OPC for Subdivision Fee Calculations
Prepared By: CW Date: 2/21/2018
Checked By. DCH Date: 2/28'2018
SANITARY SEWER
ID DESCRIPTION QTY UNIT TYPE UNIT PRICE TOTAL PRICE
SAN-1 8"SDR 26 PVC GRAVITY SEWER MAIN(0'-6 CUT) 664 LF $ 30.70 $ 20,384.80
SAN-2 8"SDR 26 PVC GRAVITY SEWER MAIN(6'-8'CUT) 523 LF $ 34.90 $ 18,252.70
SAN-3 8"SDR 26 PVC GRAVITY SEWER MAIN(8'-10'CUT) 1,224 LF $ 43.10 $ 52,754.40
SAN-4 8"SDR 26 PVC GRAVITY SEWER MAIN(10'-12'CUT) 605 LF $ 49.30 $ 29,826.50
SAN-5 8"SDR 26 PVC GRAVITY SEWER MAIN(12'-14'CUT) 359 LF $ 67.90 $ 24,376.10
SAN-6 4'SANITARY SEWER MANHOLE(6-8'CUT) 6 EA $ 5,402.00 $ 32,412.00
SAN-7 4'SANITARY SEWER MANHOLE(8'-10'CUT) 4 EA $ 7,453.00 $ 29,812.00
SAN-8 4'SANITARY SEWER MANHOLE(10'-12'CUT) 4 EA $ 8,598.00 $ 34,392.00
SAN-9 4'SANITARY SEWER MANHOLE(12'-14'CUT) 2 EA $ 10,500.00 $ 21,000.00
SAN-10 6"SERVICE LATERAL(SINGLE) 12 EA $ 950.00 $ 11,400.00
SAN-11 6"SERVICE LATERAL(DOUBLE) 54 EA $ 997.00 $ 53,838.00
SAN-12 TELEVISION INSPECTION 3,375 LE $ 5.30 $ 17,887.50
SAN-13 CORE BORE EX. MANHOLE FOR CONNECTION 2 EA $ 1,000.00 $ 2,000.00
SAN-14 GENOA ST. -DEMO AND CONNECTION TO EXISTING 1 LS $ 5,000.00 $ 5,000.00
SAN-15 TESTING 1 LS $ 1,500.00 $ 1,500.00
SUB-TOTAL SANITARY SEWER= $ 354,836.00
P.\Active Projects\P-CCAM-014\001 MapleRidge_Ph5B\Design_Permit\OPC's\FeeCa!c\Rev00\MR5B_OPC_FeeCalc(Rev00).xlsx
176,A 4
Project: Maple Ridge Phase 58(Rev00)
Task: Engineer's OPC for Subdivision Fee Calculations
Prepared By: CW Date: 2/21/2018
Checked By: DCH Date: 2/28/2018
IRRIGATION
ID DESCRIPTION QTY UNIT TYPE UNIT PRICE TOTAL PRICE
IRR-1 4"PVC IRRIGATION MAIN(C900,DR18) 3,698 LF $ 11 00 $ 40,678.00
IRR-2 4" PVC IRRIGATION MAIN(C900, DR14) 305 LF $ 12.00 $ 3,660.00
IRR-5 4"GATE VALVE 10, EA $ 839.00 $ 8,390.00
1-1/2"DOUBLE IRRIGATION SERVICE(SHORT SIDE)
IRR-7 (COMPLETE) 28 EA $ 999.00 $ 27,972.00
1-1/2"DOUBLE IRRIGATION SERVICE (LONG SIDE)
IRR-8 (COMPLETE) 26 EA $ 1,191.00 $ 30,966.00
1"SINGLE IRRIGATION SERVICE(SHORT SIDE)
IRR-9 (COMPLETE) 8 EA $ 575.00 $ 4,600.00
1"SINGLE IRRIGATION SERVICE(LONG SIDE)
IRR-10 (COMPLETE) 6 EA $ 702.10 $ 4,212.60
REMOVE EX. BLOW-OFF AND CONNECT TO EX.
IRR-11 IRRIGATION MAIN 5 EA $ 1,045.00 $ 5,225.00
IRR-12 TESTING 1 LS $ 2,000.00 $ 2,000.00
IRR-13 TEMPORARY BLOW-OFF 1 EA $ 1,390.00 $ 1,390.00
IRR-14 AIR RELEASE VALVE 1 EA $ 1,541.00 $ 1,541.00
IRR-15 $ -
SUB-TOTAL IRRIGATION= $ 130,634.60
P:\Acti ve_P rojects\P-CCA M-014\001_Map/eR idge_P h 5B\Design_Permit\OPC's\FeeC al c\Rev00\MR5B_O PC_FeeCalc(Rev00).xl sx
16A4
Project Maple Ridge Phase 5B(Rev00)
Task: Engineer's OPC for Subdivision Fee Calculations
Prepared By CW Date 2/21/2018
Checked By. DCH Date. 2/28/2018
LANDSCAPE AND LIGHTING
ID DESCRIPTION QTY UNIT TYPE UNIT PRICE TOTAL PRICE
LL-1 STREET LIGHTING 19 EA S 200.00 $ 3,800.00
LL-2 LANDSCAPE (STREET TREES, CODE MIN.; 1 LS 5 85,000.00 $ 85,000.00
$
$
$
$
$
$
$
S -
SUB-TOTAL LANDSCAPE AND LIGHTING = S 88,800.00
P\Active_Projects`P-CCAM-014\001_MapleRidge_Pn5B,Design_PermMOPC's'';FeeCalc Rev001MRSB_OPC_FeeCalc(Rev00)xlsx