Agenda 07/08/2014 Item # 11B7/8/2014 11. B.
EXECUTIVE SUMMARY
Recommendation to adopt a resolution establishing Proposed Millage Rates as
the Maximum Property Tax Rates to be levied in FY 2014/15 and Reaffirm the
Advertised Public Hearing dates in September 2014 for the Budget approval
process.
OBJECTIVE: To adopt a resolution which establishes proposed millage rates as the maximum
property tax rates to be levied in FY 2014/15 and reaffirms the Advertised Public Hearing dates
for the adoption of the FY 2014/15 Amended Tentative Budgets (September 4, 2014) and the
FY 2014/15 Final Millage Rates and Final Adopted Collier County Budget (September 18,
2014).
CONSIDERATIONS: The tax rates hereby adopted must be provided to the Collier County
Property Appraiser by August 4, 2014, (within 35 days of certification of value) for use in
preparing the statutorily required Notice of Proposed Taxes (TRIM Notice). Each Collier County
property owner will receive this notice, which must be mailed by August 24, 2014, (within 55
days after certification of values) under the Florida Truth in Millage (TRIM) law.
During the September 2014, advertised public hearings the Board may maintain or lower
millage rates in each taxing district unit at or below the level of the proposed millage rates. The
millage rates may not be raised subsequent to the adoption of this resolution, without meeting
extraordinary public notice and advertising requirements.
The proposed millage rates and associated tax dollars are included as exhibits entitled "FY
2015 Proposed Maximum Property Tax Rates," and "Property Tax Dollars based upon July 1,
2014 Taxable Values ". A chart of taxable values is also included by taxing district and reflects
data certified by the Property Appraiser on July 1, 2014.
The General Fund (001) maximum proposed millage rate is 3.5645 per $1,000 of taxable
value (or $356.45 per $100,000 of taxable value) and exceeds the DR-420 rolled back rate
of $3.4031 per $1,000 of taxable value. This is a millage neutral rate from FY 2014 pursuant
to budget guidance and represents a 4.74% increase over the rolled back rate.
• The Unincorporated Area General Fund (111) maximum proposed millage rate is .7161 per
$1,000 of taxable value (or $71.61 per $100,000 of taxable value) and exceeds the DR -420
rolled back rate of $.6858 per $1,000 of taxable value. This is a millage neutral rate from FY
2014 pursuant to budget guidance and represents a 4.42% increase over the rolled back
rate.
Public hearings on the FY 2014/15 Collier County budget will be held on Thursday,
September 4, 2014 and Thursday, September 18, 2014 at 5:05 in the third floor board
room in the W. Harmon Turner building at the County Government Center Complex.
With receipt of new taxable value numbers from the Property Appraiser on July 1 st, budgets for
all funds which receive ad valorem property tax revenue are customarily adjusted and these
changes are reflected in the tentative budget which will be submitted to the Board on July 11,
2014. Transmittal of the tentative budget to the County Commission on this date satisfies part of
the State's Truth in Millage (TRIM) timeline for adoption of the County's FY 2015 Budget.
Packet Page -127-
7/8/2014 11. B.
A summary listing of budget changes from the June workshop document together with a
narrative description of the fund change will be included as an attachment within the tentative
budget upon its submission on July 11, 2014.
GROWTH MANAGEMENT IMPACT: There is no Growth Management Impact associated with.
this Executive Summary.
LEGAL CONSIDERATIONS: This item is legally sufficient for Board action and requires a
majority vote. - JAK
FISCAL IMPACT: The proposed General Fund (001) millage rate of 3.5645 is budgeted to
generate $230,306,000 in ad valorem tax revenue for FY 2015.
The proposed Unincorporated Area General Fund (111) millage rate of .7161 is budgeted to
generate $28,391,100 in ad valorem tax revenue for FY 2015.
The proposed total tax levy, inclusive of all special taxing districts, is budgeted to generate
$268,670,300 in ad valorem tax revenue for FY 2015.
RECOMMENDATIONS: That the Board of County Commissioners:
Adopt by resolution:
1. The proposed property tax rates for FY 2015 as detailed in the attachments to the
resolution; and
2. Reaffirm the Advertised Public Hearing dates for the adoption of the FY 2015 Amended
Tentative Budgets (September 4, 2014) and the FY 2015 Final Millage Rates and Final
Collier County Adopted Budget (September 18, 2014).
PREPARED BY: Mark Isackson, Corporate Financial Planning and Management Services,
Office of Management and Budget
Packet Page -128-
7/8/2014 11.B.
COLLIER COUNTY
Board of County Commissioners
Item Number: 11.11.8.
Item Summary: Recommendation to adopt a resolution establishing Proposed Millage
Rates as the Maximum Property Tax Rates to be levied in FY 2014/15 and Reaffirm the
Advertised Public Hearing dates in September 2014 for the Budget approval process. (Mark
Isackson, Corporate Financial and Management Services Director)
Meeting Date: 7/8/2014
Prepared By
Name: Valerie Fleming
Title: Operations Coordinator, Office of Management & Budget
7/2/2014 9:16:31 AM
Submitted by
Title: Operations Coordinator, Office of Management & Budget
Name: Valerie Fleming
7/2/2014 9:16:32 AM
Approved By
Name: KlatzkowJeff
Title: County Attorney,
Date: 7/2/2014 2:07:35 PM
Name: FinnEd
Title: Management/Budget Analyst, Senior, Transportation Engineering & Construction Management
Date: 7/2/2014 3:25:28 PM
Name: OchsLeo
Title: County Manager, County Managers Office
Date: 7/2/2014 4:19:07 PM
Packet Page -129-
7/8/2014 11. B.
RESOLUTION NO. 14-
A RESOLUTION APPROVING THE COUNTY'S PROPOSED MILLAGE RATES AND
REAFFIRMING THE PUBLIC HEARING DATES FOR ADOPTION OF THE FY 2014/15
AMENDED TENTATIVE BUDGETS AND FY 2014 /15 FINAL MILLAGE RATES AND BUDGETS
WHEREAS, Section 200.65, Florida Statutes, provides the procedure for fixing the millage rates; and
WHEREAS, Section 129.03, Florida Statutes, sets forth the procedure for preparation and adoption of the budget; and
WHEREAS, the Board of County Commissioners has received and examined the tentative budgets for each of the County's
funds including all estimated receipts, taxes to be levied and balances expected to be brought forward and all estimated
expenditures, reserves and balances to be carried over at the end of the year; and
WHEREAS, Section 200.065, Florida Statutes, provides that the Board of County Commissioners shall hold public hearings
to adopt the tentative budgets.
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF COUNTY COMMISSIONERS OF COLLIER
COUNTY, FLORIDA, that:
1. The proposed millage rates set forth in Exhibit "A" and incorporated herein are hereby approved as the County's
proposed millage rates pursuant to Sections 129.03 and 200.065, Florida Statutes.
2. The public hearings to adopt the FY 2014 /15 amended tentative budgets and the FY 2014/15 final millage rates and
budgets, respectively, pursuant to Section 200.065, Florida Statutes, will be held by the Board of County Commissioners
on September 4, 2014 at 5:05 p.m. at the Collier County Government Center, W. Harmon Turner Building, Third Floor
Board Room, 3299 Tamiami Trail East, Naples, Florida and on September 18, 2014 at 5:05 p.m. at the Collier County
Government Center, W. Harmon Turner Building, Third Floor Board Room, 3299 Tamiami Trail East, Naples, Florida
BE IT FURTHER RESOLVED that the Clerk is hereby ordered and directed to spread this Resolution in full among the
minutes of this meeting for permanent record in his office.
This Resolution adopted this 8" day of July, 2014, after motion, second and majority vote.
ATTEST:
DWIGHT E. BROCK, Clerk
0
DEPUTY CLERK
BOARD OF COUNTY COMMISSIONERS
COLLIER COUNTY, FLORIDA
By:
Packet Page -130-
Tom Henning, Chairman
mo
7/8/2014 11. B.
Exhibit A
Collier County, t- loriaa
FY 2015 Proposed Maximum Property Tax Rates
.1„Iv 1- 201A Certified Taxable Values
Packet Page -131-
Prior Year
Rolled Back
Proposed
Millage
Millage
Millage
% Change Frm.
Fund Title
Fund No.
Rate
Rate
Rate
Rolled Back
General Fund
001
3.5645
3.4031
3.5645
4.74%
Water Pollution Control
114
0.0293
0.0280
0.0293
4.64%
3.5938
3.4311
3.5938
4.74%
Unincorporated Area General Fund
111
0.7161
0.6858
0.7161
4.42%
Golden Gate Community Center
130
0.1909
0.1790
0.1862
4.02%
Victoria Park Drainage
134
0.0479
0.0443
0.0443
0.00%
Naples Park Drainage
139
0.0085
0.0079
0.0079
0.00%
Vanderbilt Beach MSTU
143
0.5000
0.4770
0.5000
4.82%
Isle of Capri Fire
144
2.0000
1.9163
2.0000
4.37%
Ochopee Fire Control
146
4.0000
3.9693
4.0000
0.77%
Collier County Fire
148
2.0000
1.9281
2.0000
3.73%
GoodiandlHorr's Island Fire MSTU
149
1.2760
1.2355
1.2760
3.28%
Sabal Palm Road MSTU
151
0.1000
0.0784
0.1000
27.55%
Golden Gate Parkway Beautification
153
0.4583
0.4280
0.4280
0.00%
Lely Golf Estates Beautification
152
2.0000
1.9242
2.0000
3.94%
Hawksridge Stormwater Pumping MSTU
154
0.0482
0.0458
0.0458
0.00%
Radio Road Beautification
158
0.3185
0.3096
0.3096
0.00%
Forest Lakes Roadway & Drainage MSTU
159
1.1610
1.0774
1.1022
2.30%
Immokalee Beautification MSTU
162
0.9162
0.9172
0.9172
0.00%
Bayshore Avalon Beautification
163
2.3604
2.3005
2.3604
2.60%
Haldeman Creek Dredging
164
0.7348
0.7071
0.7348
3.92%
Rock Road
165
3.0000
2.9440
3.0000
1.90%
Radio Road East MSTU
166
0.2306
0.2151
0.2401
11.62%
Forest Lakes Debt Service
259
2.8390
2.6345
2.8978
9.99%
Radio Road East Debt Service
266
0.2193
0.2046
0.2408
17.69%
Collier County Lighting
760
0.1631
0.1552
0.2000
28.87%
Pelican Bay MSTBU
778
0.0857
0.0828
0.0857
3.50%
Aggregate Millage Rate
1 4.1518
3.9667
1 4.1505
4.63%
Packet Page -131-
7/8/2014 11. B.
Exhibit A
Collier County Government
Fiscal Year 2015 Tentative Budget
Collier County, Florida
Property Tax Dollars Based upon July 1, 2014 Taxable Values
FY 2015 Proposed
Prior Year
Current Year
Proposed
Fund
Adjusted Tax
Rolled Back
Tax
% Change
Fund Title
No.
Dollars
Tax Dollars
Dollars
Frm. Rolled Back
General Fund
001
213,577,643
219,877,751
230,305,969
4.74%
Water Pollution Control
114
1,776,687
1,809,108
1,893,103
4.64%
215,354,330
221,686,859
232,199,072
4.74%
Unincorporated Area General Fund
111
26,432,746
27,189,783
28,391,081
4.42%
Golden Gate Community Center
130
280,682
283,780
295,195
4.02%
Victoria Park Drainage
134
1,289
1,289
1,289
0.00%
Naples Park Drainage
139
7,775
7,855
7,855
0.00%
Vanderbilt Beach MSTU
143
972,820
975,434
1,022,468
4.82%
Isle of Capri Fire
144
1,028,096
1,032,851
1,077,964
4.37%
Ochopee Fire Control
146
1,215,635
1,222,161
1,231,614
0.77%
Collier County Fire
148
294,850
295,218
306,227
3.73%
Goodland /Horr's Island Fire MSTU
149
89,789
90,151
93,106
3.28%
Saba[ Palm Road MSTU
151
1,763
1,764
2,250
27.55%
Lely Golf Estates Beautification
152
191,437
191,560
199,106
3.94%
Golden Gate Parkway Beautification
153
244,681
246,867
246,867
0.00%
Hawksridge Stormwater Pumping MSTU
154
2,646
2,705
2,705
0.00%
Radio Road Beautification
158
308,039
309,876
309,876
0.00%
Forest Lakes Roadway & Drainage MSTU
159
150,904
150,912
154,385
2.30%
Immokalee Beautification MSTU
162
279,697
287,248
287,248
0.00%
Bayshore Avalon Beautification
163
838,512
842,205
864,134
2.60%
Haldeman Creek Dredging
164
51,401
51,611
53,633
3.92%
Rock Road
165
29,528
29,513
30,075
1.90%
Radio Road East MSTU
166
83,177
83,719
93,449
11.62%
Forest Lakes Debt Service
259
369,007
369,015
405,895
9.99%
Radio Road East Debt Service
266
79,101
79,632
93,722
17.69%
Collier County Lighting
760
644,216
650,521
838,300
28.87%
Pelican Bay MSTBU
778
445,127
447,092
462,751
3.50%
Total Taxes Levied
249,397,248
256,529,620
268,670,267
Aggregate Taxes
248,949,140
256,080,973
268,170,650
Packet Page -132-
7/8/2014 11. B.
Taxable Property Values (July 1, 2014)
For FY 2015
Prior Year
Current Year
Current Year
Fund
Gross
Adjusted
Gross
%
Fund Title
No.
Taxable Value
Taxable Value
Taxable Value
Change
County Wide Taxable Values
General Fund
001
60,637,773,315
63,542,967,841
64,611,016,632
6.55%
Water Pollution Control
114
60,637,773,315
63,542,967,841
64,611,016,632
6.55%
Dependent Districts and MSTU's
Unincorporated Area General Fund
111
37,207,018,234
38,863,632,061
39,646,810,731
6.56%
Golden Gate Community Center
130
1,470,308,013
1,568,454,575
1,585,363,163
7.83%
Victoria Park Drainage
134
26,918,376
29,112,800
29,106,490
8.13%
Naples Park Drainage
139
914,652,405
985,914,158
994,281,166
8.71%
Vanderbilt Beach MSTU
143
1,945,640,639
2,039,242,978
2,044,935,142
5.10%
Isle of Capri Fire
144
514,048,131
536,497,266
538,981,777
4.85%
Ochopee Fire Control
146
303,908,765
306,261,304
307,903,466
1.31%
Collier County Fire
148
147,425,243
152,923,422
153,113,391
3.86%
Goodland /Horn's Island Fire MSTU
149
70,367,183
72,674,625
72,967,382
3.70%
Sabal Palm Road MSTU
151
17,628,261
22,495,641
22,495,641
27.61%
Lely Golf Estates Beautification
152
95,718,423
99,490,090
99,552,997
4.01%
Golden Gate Parkway Beautification
153
533,888,677
571,663,370
576,792,719
8.04%
Hawksridge Stormwater Pumping MSTU
154
54,891,796
57,824,532
59,054,468
7.58%
Radio Road Beautification
158
967,155,849
994,955,705
1,000,892,008
3.49%
Forest Lakes Roadway & Drainage MSTU
159
129,977,881
140,069,860
140,070,223
7.76%
Immokalee Beautification MSTU
162
305,279,549
304,954,759
313,179,048
2.59%
Bayshore Avalon Beautification
163
355,241,487
364,492,489
366,096,556
3.06%
Haldeman Creek Dredging
164
69,951,938
72,693,192
72,989,459
4.34%
Rock Road
165
9,842,609
10,029,950
10,024,893
1.85%
Radio Road East MSTU
166
360,698,717
386,703,758
389,209,201
7.90%
Forest Lakes Debt Service
259
129,977,881
140,069,860
140,070,223
7.76%
Radio Road East Debt Service
266
360,698,717
386,703,758
389,209,201
7.90%
Collier County Lighting
760
3,949,824,721
4,149,557,644
4,191,499,282
6.12%
Pelican Bay MSTBU
778
1 5,194,015,318
5,374,363,957
5,399,657,816
3.96%
Packet Page -133-