Agenda 09/08/2015 Item #16A149/8/2015 16.A.14.
EXECUTIVE SUMMARY
Recommendation to approve for recording the final plat of Isles of Collier Preserve Phase 6,
(Application Number PL20150000492) approval of the standard form Construction and
Maintenance Agreement and approval of the amount of the performance security.
OBJECTIVE: To have the Board of County Commissioners (Board) approve for recording the
final plat of Isles of Collier Preserve Phase 6, a subdivision of lands located in Sections 24 & 25,
Township 50 South, Range 25 East, Collier County, Florida, following the alternative procedure
for approval of subdivision plats pursuant to Resolution 99 -199. This procedure allows for the
Board to approve the plat and associated construction documents for construction purposes and
recording purposes concurrently.
CONSIDERATIONS: The Development Review Division has completed the review of the
construction drawings, specifications, and final plat of Isles of Collier Preserve Phase 6. These
documents are in compliance with the County Land Development Code and Chapter 177, Florida
Statutes. This project is within the Saba] Bay PUD, Ord. 2005 -59, as amended. All fees have
been paid. Security in the amount of 10% of the total cost of the required improvements, and
100% of the cost of any remaining improvements, together with a Construction and Maintenance
Agreement for Subdivision Improvements, shall be provided and accepted by the County
Manager or his designee and the County Attorney's office prior to the recording of the final plat.
This procedure is in conformance with Section 10.02.04 F.2 of the Land Development Code.
The Development Review Division recommends that the final plat of Isles of Collier Preserve
Phase 6 be approved for recording.
FISCAL IMPACT: The project cost is $2,841,485.60 (estimated) to be borne by the developer.
The cost breakdown is as follows:
a) Water & Sewer $1,076,568.27
b) Drainage, Paving, Grading $1,764,917.33
The Security amount, equal to 110% of the
project cost, is $3,125,634.16
The County will realize revenues as follows:
Fund: Growth Management Fund 131
Agency: County Manager
Cost Center: 138327 -- Land Development Services
Revenue generated by this project: Total: $86,989.57
The Fees are based on a construction estimate of $2.841,485.60 and were paid in March and
May, 2015.
Packet Page -616-
9/8/2015 16.A.14.
The breakdown is as follows:
a)
Plat Review Fee ($1,000.00 + $5. /ac)
$ 1,745.00
b)
Construction Drawing Review Fee
Water & Sewer (.75% const. est.)
$ 8,074.26
C)
Drainage, Paving, Grading
(.75% const. est.)
$13,236.88
d)
Construction Inspection Fee
Water & Sewer (2.25% const. est.)
$24,222.79
e)
Drainage, Paving, Grading
(2.25% const. est.)
$39,710.64
GROWTH MANAGEMENT IMPACT: The developer must receive a Certificate of
Adequate Public Facilities (COA) prior to the issuance of the construction plan final approval
letter and plat recordation, except when the applicant elects to delay obtaining a COA for non-
residential developments that are required to obtain approval of a site development plan prior to
the issuance of a building permit.
LEGAL CONSIDERATIONS: This item has been approved as to form and legality, and
requires a majority vote for Board approval. - SAS
RECOMMENDATION: That the Board endorses staff s recommendation to approve the final
plat of Isles of Collier Preserve Phase 6 (Application Number 20150000492) for recording with
the following stipulations:
1. Approve the amount of $3,125,634.16 as performance security for the required
improvements; or such lesser amount based on work completed, and as is approved by the
Development Review Division.
2. Approve the standard form Construction and Maintenance Agreement and direct the
County Manager or his designee:
a. To withhold Certificates of Occupancy until the required improvements have received
preliminary acceptance.
b. To delay recording of the plat until suitable security and an appropriate Construction
and Maintenance Agreement is approved and accepted by the County Attorney's
office and the Board or the County Manager or his designee, or his designee on behalf
of the Board pursuant to Section 10.02.04 F.2 of the Land Development Code.
Prepared by: John Houldsworth, Senior Site Plans Reviewer, Development Review Division,
Growth Management Department
Attachments: 1) Location Map, 2) Plat Map and 3) Opinion of Cost
Packet Page -617-
9/8/2015 16.A.14.
COLLIER COUNTY
Board of County Commissioners
Item Number: 16.16.A.16.A.14.
Item Summary: This item requires that ex parte disclosure be provided by Commission
members. Should a hearing be held on this item, all participants are required to be sworn in.
Recommendation to approve for recording the final plat of Isles of Collier Preserve Phase 6,
(Application Number PI-20150000492) approval of the standard form Construction and
Maintenance Agreement and approval of the amount of the performance security.
Meeting Date: 9/8/2015
Prepared By
Name: HouldsworthJohn
Title: Site Plans Reviewer, Senior, Growth Management Department
6/23/2015 6:43:58 AM
Approved By
Name: PuigJudy
Title: Operations Analyst, Growth Management Department
Date: 7/2/2015 9:14:03 AM
Name: PuigJudy
Title: Operations Analyst, Growth Management Department
Date: 7/2/2015 9:15:01 AM
Name: McLeanMatthew
Title: Project Manager, Principal, Growth Management Department
Date: 7/18/2015 10:02:10 AM
Name: StoneScott
Title: Assistant County- Attorney, CAO Land Use/Transportation
Date: 8/5/2015 5:17:49 PM
Name: FrenchJames
Title: Deputy Department Head - GMD, Growth Management Department
Date: 8/18/2015 6:59:24 PM
Name: CasalanguidaNick
Packet Page -618-
9/8/2015 16.A.14.
Title: Deputy County Manager, County Managers Office
Date: 8/22/2015 10:08:25 AM
Name: KlatzkowJeff
Title: County Attorney,
Date: 8/24/2015 10:03:09 AM
Name: IsacksonMark
Title: Division Director - Corp Fin & Mgmt Svc, Office of Management & Budget
Date: 8/24/2015 12:07:24 PM
Name: CasalanguidaNick
Title: Deputy County Manager, County Managers Office
Date: 8/24/2015 12:57:05 PM
Packet Page -619-
MOJECT N
LOCATION
PRWECr LOCATION
WCAnON MAP
001`111,�t-1
RATTLESNAKE I HAMMOCK RD
qtr
a.
H5,
1 mvts 0
'BAY
KMUW WHA" ML4DW
A
VIE
�o W 'DIP
T 86WA
om- , I
Packet Page -620-
9/8/2015 16.A.14.
I Ow 41,
P
A-�
......
T Oi"SSON
MOJECT N
LOCATION
PRWECr LOCATION
WCAnON MAP
001`111,�t-1
RATTLESNAKE I HAMMOCK RD
qtr
a.
H5,
1 mvts 0
'BAY
KMUW WHA" ML4DW
A
VIE
�o W 'DIP
T 86WA
om- , I
Packet Page -620-
9/8/2015 16.A.14.
9/812015 16.A.14.
n S
o a �
�g�
€t
4^�"v
jazz �Z
x(iirO 2x R � 20�
wCGOv°i � ono
WUp„ may
Wolsz[x o¢p m€
O o�0
a ^E—O� s oWad
^000 I
W 2 Sm
C7 H
UU
n
�O� � ZCCCpi H ti�
�j 2 13NJZlsr31 W p m 0 c 2
OO Z U p 'p' rv33NA53fYx10tl° � Z =' Vl
OJtl oU E etld °h °'t �if�
reel °rN ..I O
lux
�FI V 4 ItWZStlSNI y _
U Q C1-U
z
O 0. rl
F- to C W W
O 2R =tip
g� �c�'Sy�g efa m
� €ga �� 7s�y� s
M ap "; as
o
g LLad 5 n9 a gb
1-0 . —Ri H ! HNI
&a
IN
a a 8 g ab g s € a
w� a c c a s ��
a" s N a a
' �
>
�h as ax ai cr : g g HID H H
Packet Page -621-
gg r
HIM
Sol-
ii 9
e B®
z�W315�53
F� � �.'r-W ✓orooi —�
ce¢i mu
uaazsnsu�
c_
4
i
�a
� � d
H
C
N
t7 d
> - N 24
0 C
V p
_ C
-lH -Vj
v;
�r
N
Y1
'4 e
C M _
3^ f
L
9/8/2015 16.A.14.
o�
z�
W
a0.�0
wWV0.
N
wOwZCC
^3O
° Y U
fz,opz
w��
v1QAo
�wwv
w�>
un
Cr C 4
z
Packet Page -622-
N
h �
o ' I
h O
h i
I
I'
-OX-W PVT
.L'
d
-
a)
S-
:
N
[`
Z
_ zz
QU< .
Packet Page -622-
N
h �
o ' I
h O
h i
I
I'
.L'
d
O
a)
S-
a
y
[`
Z
/2 °%Y►S
/MT
-N-S
�., 18,G
�,� ".�.r grr�x.ir
...
-
-S. (1. \). tt��i.
�(L •5�f �':.
-'
Packet Page -622-
N
h �
o ' I
h O
h i
I
I'
L^
F
Od
NUW
Lg
�WCF
Wxo�
�a�WQ
W�x�o
O �
^00
I WN
i.rGz,V�G
Gro °Oz
Q�«z
w�
cc
5
O
duw o ®®
4d
rM1 S�
CC B�
z
f31lIAl'faE
Cf
$Im
N
i
t �
rr h
Rm h
Ri
a� ~
a�
P
�i
2 3
v F
c
1800 Jas rB W "a00 Jas Nq
IW.w -s «s 3.loscws— ___�
C
9/8/2015 16.A.14.
.i
cy
g J�
�U
s
Ri
y
AMRwa
n �o
L^
F
Od
NUW
Lg
�WCF
Wxo�
�a�WQ
W�x�o
O �
^00
I WN
i.rGz,V�G
Gro °Oz
Q�«z
w�
cc
5
O
duw o ®®
4d
rM1 S�
CC B�
z
f31lIAl'faE
Cf
$Im
N
i
t �
rr h
Rm h
Ri
a� ~
a�
P
�i
2 3
v F
c
1800 Jas rB W "a00 Jas Nq
IW.w -s «s 3.loscws— ___�
C
9/8/2015 16.A.14.
.i
cy
g J�
�U
a
W M�4 a8 €'�a�aseas3�
Packet Page -623-
s
Ri
a
W M�4 a8 €'�a�aseas3�
Packet Page -623-
J �^^
�1
OQ
N U V
W �
� � N
GV
�Wo=
a"O
zo
Wo�o�
a�HC�
�` &Qo
WN
�OO�z
�QtZ
o
C
�Un
C Coc
L<
e °igGtr
RS ��w3�xN
9/8/2015 16.A.14.
Packet Page -624-
11!
I i' j j[7a1c b
6o od"S12
0 r
OQ
G1
Q
_wUcyQ
��N =Q
w C)
it wp�F,G�
ti
..r U
w0�
wp�z z
��QQZ
�FZz
Z.<=O
QUCa
W �
661
�Q
(y fib„
5 9 ORM
'n
3 L c
8
E « � �q rl3tsAS 3 �ooJ i A
a b
s �
I'M a z
$`s? aoazsesW
Via£
i� IRA
a p ea" e" 8a.2e3ees�����000ar o -R i-§§
_.� �• ., ,� gem______ °__ °R:FR «RR «RRR:.HR� RRR R.^,E.CC
S00°28'01'E
N
`4
NC
l
c
�h
BY
�tl
raoo o3s.��mroo ,3s.nr
Packet Page -625-
9/8/2015 16.A.14.
e1�
h
1�
2
4�
o:q�a
toIII see �sce li$ �s4pf�� - �k_Sa(°h'b
Sy
gs
I
k/
a
h
n
I
a
G
R
e
�I
k Y=
55y
l
ppW
a.
n
Hzi-
_
f
a
e1�
h
1�
2
4�
o:q�a
toIII see �sce li$ �s4pf�� - �k_Sa(°h'b
;a
.SYC I s.
,5`ME
l
I
gs
I
;a
.SYC I s.
,5`ME
l
I
ee ® ® ®s
W
W
S
N
�
a
5e8
��s
4
NUW
�
WWN
CZ W
5
VL aIUy
�:ue¢sas�o'a�l»
::pRx RR:.RRE.:'J
Lr
§ �
��
$�tl&3Eg�3�35r
wo�,za
���oo @gip. mm=
�WaNF
a��a
UH
S
W LT. W N
omw
�o
r�5
UU
s MH6
Taffl� t- - �ffiH
�ry00Z
��a� ���a
Hl'
3uru ra yoga ��
r
t1WLStl5Nl
dU�
o
W�
C�
VD
`t
t
le
�\ ^Y
�oR
W
N
m
x
N C LLt✓pF
0
E
-.q
Packet Page -626-
M unpaaS.
£Z uouaag
9/8/2015 16.A.14.
1
�$I
V
z�
w
�
S
`t
t
le
�\ ^Y
�oR
W
N
m
x
N C LLt✓pF
0
E
-.q
Packet Page -626-
M unpaaS.
£Z uouaag
9/8/2015 16.A.14.
1
�$I
V
z�
w
z MKV�l
WN
took,
G6 >*
z
C6W
dUC
pv
U8
R
Packet Page -627-
9/8/2015 16.A.14.
SSS
Hat
WSW
MM-1
?ipg
IMH
I 'z
aj
LTr
9 74
w.
WN
took,
G6 >*
z
C6W
dUC
pv
U8
R
Packet Page -627-
9/8/2015 16.A.14.
SSS
Hat
WSW
MM-1
?ipg
IMH
I 'z
Packet Page -628-
9/8/2015 16.A.14.
��aff
W
e u n3�SAS3iYNi0tl00J i Ili
g n z E
=Y 9� fkfit OtlN
fl�Q�
Q s -7i
{1
a
�<2� g6 Sk'K�� LLOO2-
ltl
y g ®6 ®9®
H
s $miff H
E�
z�?"a
a
V�
G�
G 4
C
Nvw
YM1I
W�a1,��
40L.M5
O
IIl
IW
I
�3
W(�xzo
{j
�3
WIo�°
V = N r
d a!,
�F4IZII
JUapJ
>� LLB-
LL �+
Groo�z
�aF-C7
I
° i
wpaj
dZm°
w�
4�
Ewa
a
W�
uopnas of wNm.frfrf
�Ny
,EB'B69i
f7 vllu�as M.LI./t.OBN —
zr
w
c � b
Packet Page -628-
N
a
W
2
h
0
O�
NUw
CA
w�N
LF�Gr�
z�
a�a°
wW0 n
w�szo
�ow�w
z
f.r.� ^o°oC0
iQFY�O
IwoC) z
�oa
A
QOM
w�
�-.et
Q
jag
IN
� c o
9/8/2015 16.A.14.
ilk
e ®®
aJ§
�o� ^!r� °gzgoW�
«b
say „aka
Izoozsesu;-
���se��'aa��8����
Packet Page -629-
9/8/2015 16.A.14.
a AL w W
W p Oc �$b IozsusM I" Nub
a �_ a -�� ISM -� EH w � N
deli mp�q q$ s
8Il =- � q � �
g €L 9t ��5 Yes g
W
I M
e g a8�yo�iOB?
m €n g tg°x $ YM «o Best $ ea -
afz,`�
MEW
w�U
O
7 O
vro-
fi,.u,.4sN' � L raxss' J
f n Ga';i]B]Ce� \ Aa11tt $ �Z U Gr O
Aµms; a t \ sr+ 1
\\ �R��2 cc�"'•i� `e� 5•MR Bs 1] sM, \ Oc � g a\ E ��]],gc + '` N � � `:.. 6. O
\ WN
\ g \ 5t�5.rov Si vLL. o
1 ccn6'B9'�`." - \ -� ]5 \ 1s \° � u o � ce•"'r�• m � � ■
". � l � CR �S jL;�firy ''"` +Y+Y' W. � \ �815!'+q•E _ L• yg].
3'W1S1 NGN Omµ 3 G��rM75E\ R O � � \ • 5,6']30'h [V�l] �
'� 9eRCn �.o o.�r
% D BNB s 1Fi �W
.oa•a '✓
6L OE �+ 17W
R' _ II C Fil
Z' CP`SB6'3559'OE)� fi g3o I J I J I 605'O,VO'E ,v1£C IWM�I
µ(CGL5 - -3na.a
I
� o°
J
I
_ y h I arur atz�f.sv� J I�_'° � sL I' ^ osn w•a'ucmf ` �"� �gc
C � ICI '� M6L[f.fOS_` d8 6
,BME as I 4f lr, 3FUG.ww$P' O
– arvn
MW1f.M5
II — L- - -- B ,� .Kg rcM.9ceE'/LLii
,art ° ivt
0
.9]I P19ZE -1 Ll�G.SV•O m'SW n>n
s MZCSSJON ,BB'ELZ•0�
BrLEZrQ% MLL54.INV«•B]
.0[OG.GI NB•tl r11 -- — 'met' M6L<f.pOf
� 1
- '3LGfiv.rOf•9]....... ®LLIX.9,• m'f[[4� r9G, MLY,9L.G05 �
—� 1
�
-- iIYLMfIbfZ. DSW:��
W.�N•l.f6tr.rB:pm
i I�
o ag?a
GZ•d' I
L 189. ^, ryll
_
1
sw ag
a =�V
Packet Page -630-
Packet Page -631-
9/8/2015 16.A.14.
0
I I
0 ;A ''
8
Z z
zz
z
z
H WO�
Loo W
-------
C)
Z Z
;4
H
L) m
i�6
Oh
OR, ;m
M, wi
Packet Page -631-
Packet Page -632-
9/8/2015 16.A.14.
W
Q
a
0
W
O
O
(D
F
D F=
CQ
rj O W
t3noxurai
W N
rr__,,
W
f-
d6l QVN
lLWZ5tl5N
Z
8
� zA
a`
0.r
a
Koh
NP
GT�00
�QC�
aY< �88Soo�
H�+ 9�9 Hs °3a
N h
MIR
.z�l =6
��w ae�ya�Na
F+�I �NN
'n - R-
� n
I
Packet Page -632-
HOR
gndi
1 H
-2, i .
A PE ;
-F WN
o
Packet Page -633-
vH�mv,T§
INS
11-M
lu ItU 59",;j
MI H! s9w
ig�
W
Z wA2U
Z
:6zz
8
zu
n
ca
HOR
gndi
1 H
-2, i .
A PE ;
-F WN
o
Packet Page -633-
vH�mv,T§
INS
11-M
lu ItU 59",;j
MI H! s9w
ig�
W
Z
z
L)
z
CA -< 2 C
maw
Wa
HOR
gndi
1 H
-2, i .
A PE ;
-F WN
o
Packet Page -633-
vH�mv,T§
INS
11-M
lu ItU 59",;j
MI H! s9w
ig�
9/8/2015 16.A.14.
O
ti
OF
t=—
Z
=U=
9450
do
5—ZR
L)
z -
u U
R
-t z
rE z
tM
HIP M
p
fimW-
Packet Page -634-
9/8/2015 16.A.14.
Ci ur)
LLrozsesxi
p5z'
j
Z;;
RON
iHWIOM�
kn
OCpz
Lee E
Nazi...
C
< st
M�l
H H-
M
vo
i's
Packet Page -635-
b
vJ
Z.zz
L)
C)
L) z
z
L)
t2
O��wL)
Od�"Z
.4
Z z
.<=C
Q 7r
Cr
!t
v�
ZZ
t
9/8/2015 16.A.14. 1
L-R
z w
ree
U—M)
Iwo
N.1i
ti
M
z
Packet Page -636-
z
Packet Page -636-
Packet Page -637-
------------
9/8/2015 16.A.14.
LU
LL
O
Q1
OQ
"rQ
`CaZZ
f-4
co�
ZR
Z
6.
Fig =ZZ
Cr
L HRH;i
..w
�I
OOmZ
����a����
rp)
6. �OzZ
44 sflm-
ONO
IR
fro
H TI,qffl'.
9f umms,
Ea
Packet Page -637-
Packet Page -638-
ui
Lt
et z
imiN
pit fihi
MMM
Packet Page -638-
a
a
LL
O
a
ti
W
W
S
N
Y
O
O
m
F
g
a G F
zQ
0
NUS
UO
WWW�
r,
0.Lll.. z
�
o L
a19
a .a
o
o ~za
Wiz
Wow
o °�
Q
NN
^ �
H
a,
rx
t�
f7 N
o
�v'UU
wool
z
J
r
' CA
I M..j .a Gii Uj
w�>
u o°���€
s a,
Fw 9yHap-
4= �I7 YOA�S'
g��MMg�f �g� — �waev rcaei.wm:� rr �S � rwe oizxaa —
4g �s��`a,- -
WEE
Packet Page -639-
9/8/2015 16.A.14.
651 Lead:.
b0000� u
(3xJI15Y31
y _W315A531HnN'00.'i
f 3N� Mlt101f t
RBt QYH
LLWLStlSNI
8
aKa �s..ws.cac
a
�a�e3aes��„
�
Y
��aaY�'������N6
• CAT
oiP,(�[iaCC.r.
boCOGCC�,
� Q
e�i U w
WAN
0.zz
d
�dW�F
w�O�n
0,
Z
�w//oaow
W =NE"
WN
i- -1�4zW
00z
G6
Ca
C)
V14p�
°>cc r�
QOm It
Yil
� y
2 .t
�m vScgR 3m �; �gU� 2 fVf4^
"'u9 �wff ZEE
ro
�-
�a2z
rw.8
GIs
I
v/
bi
�N 9/8/2015 16.A.14.
S
W315/.5 l3, ivm0e
CBS OvN
floot9 9NI
�'
B b i �
❑ ww
b
rrr SIR b °..S
—
M1M1B�.005
__Rr CC n•CRCRC P,
g�Pp�6"
H
is
6`�
OP
0 O
m P-
bi
w
S
MIS
say
-S Pa
rrr SIR b °..S
—
M1M1B�.005
__Rr CC n•CRCRC P,
W 1qJ X98 NIl _
is
-
W
P -
S
f
o`i
rrr SIR b °..S
ry �
JW
Rangy
6_:
��x�pg'�Wao_r
dip
-
W
P -
N
f
o`i
rrr SIR b °..S
ry �
JW
m g_e
��vUb
Packet Page -640-
m �
Packet Page -640-
9/8/2015 16.A.14.
LU 6
al
le
co
W4,
C
V-0
Co z
IR
Hl
ty
Z z ILI
zz
L) L)
z
Z
W
JE
is6s
tj-
M7 -op-l's z
Packet Page -641-
9/8/2015 16.A.14.
arraco www.barraco.net
and Associates, Inc. Civil Engineers, Land Surveyors and Planners
ENGINEER'S OPINION OF PROBABLE COST
for the construction of
Isles of Collier Preserve Phase 6
Plat Bond
Revised 5/12/2015
NO. DESCRIPTION QUANTITY UNIT PRICE AMOUNT
I. EARTHWORK
no -i
Clearing and Grubbing (Development Area)
99.70
AC
$2,000.00
$199,400.00
ilo-3
Erosion Control
I
LS
$15,000.00
$15,000-00
i2o -1
Excavation (Haul, Spread, Compact In -p ace, an
Rough Grading)
291,928
CY
$2.10
$613,048.80
575 -1
Sodding
1,213
SY
$1.85
$2,244.05
SUB -TOTAL
$829,692.85
II.
ROADWAY (Spine Road)
16o -1
Type "B" Stabilization (12 ")
4,674
SY
$2.00
$9,348.00
160 -2
Type "B" Stabilization (12 ")(Access lift station)
1,855
SY
$2.00
$3,710.00
2oo -1
Limerock Base w /Prime Coat (6 ")
3,969
SY
$7.00
$27,783.00
331 -1
Asphalt Concrete Type S -III 3/4" (1st Lift)
3,969
SY
$4.50
$17,86o.5o
331-2
Asphalt Concrete Type S -III 3/4" (Final Lift)
3,969
SY
$3.75
$14,88375
520 -3
Type "F" Curb
3,176
LF
$9.00
$28,584.00
522 -1
4" Concrete Sidewalk
2,149
SY
$20.00
$42,980.00
522 -2
ADA Ramps w/ Detectable Warning
6
EA
$450.00
$2,700.00
700 -1
Signing and Pavement Markings
1
LS
$2,500.00
$2,500.00
SUB - TOTAL:
$150 ,349.25
M.
DRAINAGE (Spine Road)
425-2
Type "9" Inlet
6
EA
$2,900.00
$17,400.00
425 -6
18" Endwall
2
EA
$1,800.00
$3,600.00
425 -8
36" Endwall
2
EA
$2,800.00
$5,600.00
43o -1
IS" RCP Storm Sewer
187
LF
$39.00
$7,298.00
430-4
36" RCP Storm Sewer
177
LF
$82.00
$14,514.00
------- - -
- - -- ----- - - - - --
SUS - TOTAL:
$48,40.00
PPL— PL20150000492
REV: 2
Packet Page -642-
rage 1 ui 0
9/8/2015 16.A.14.
NO.
DESCRIPTION
QUANTITY
UNIT
PRICE
AMOUNT
IV.
WATERLINE AND ACCESSORIES (Spine
Road)
LF
$17.00
$34,901.00
A.
io" DR -i8 PVC Watermain
67
LF
$32.00
$2,144.00
B.
io" DR -14 PVC Watermain
70
LF
$30.00
$2,100.00
C.
12" DR -18 PVC Watermain
2,003
LF
$30-00
$6o,ogo.00
D.
12" DR -14 PVC Watermain
55
LF
$3.5-00
$1,925.00
E.
12" Gate Valve
6
EA
$2,300.00
$13,800.00
F.
Fire Hydrant Assembly
4
EA
$3,500.00
$14,000.00
G.
Single Water Service
1
EA
$600.00
$600.00
H.
Temporary Bacterial Sample Point
3
EA
$1,200.00
$3,600.00
I.
Connection to Existing Watermain
1
EA
$5,000.00
$ ,000.00
J.
Automatic Watermain Flushing Device
1
EA
$6,500.00
$6,5oo.00
K.
io" Gate Valve
2
EA
$2,100.00
$4,200.00
SUB- TOTAL:
$115,959.00
V. SEWER SYSTEM (Spine Road)
A.
8" SDR 26 Sanitary Sewer
722
LF
$70.00
$50,540.00
B.
6" DR -18 PVC Forcemain
2,053
LF
$17.00
$34,901.00
C.
6" DR-14 PVC Forcemain
115
LF
$19.00
$2,185.00
D.
4' Sanitary Manhole
5
EA
$7,400.00
$37,000.00
H.
6" Plug Valve
2
EA
$1,800.00
$ ,600.00
I.
4" Plug Valve
1
EA
$1,100.00
$1,100.00
J.
Lift Station
1
EA
$18o,000.00
$180,000.00
K.
Connection to Existing Forcemain
1
EA
$3,000.00
$3,000.00
SUB - TOTAL:
$312,326.00
Packet Page -643 -
aye - — ..
9/8/2015 16.A.14.
NO.
DESCRIPTION
QUANTITY
UNIT
PRICE
AMOUNT
VI.
IRRIGATION SYSTEM
A.
Type "D" Buffer Tree
30 EA $250-00
$7,500-00
A.
10" DR -18 Irrigation Main
2,010
LF
$22.00
$44,220.00
B.
10" DR -14 Irrigation Main
114
LF
$25.00
$2,850-00
C.
lo" Gate Valve
5
SF
$2,200.00
$11,0oo.00
D.
Temporary Blow -Off Assembly
1
EA
$1,000.00
$1,000.00
SUB - TOTAL: $100,020.00
VIII. SITE LIGHTING
A. FPL Town & Country Street Lights 12 EA $900.00 $10,800.00
IX.
ROADWAY (Parcel H)
SUB - TOTAL:
$59,070-00
VII.
LANDSCAPING
16o -1
Type "B" Stabilization (12 ")
A.
Type "D" Buffer Tree
30 EA $250-00
$7,500-00
B.
Littorals
61,520 SF $1.50
$92,280.00
C.
Mulch
6 CY $40-00
$240-00
SUB - TOTAL: $100,020.00
VIII. SITE LIGHTING
A. FPL Town & Country Street Lights 12 EA $900.00 $10,800.00
IX.
ROADWAY (Parcel H)
SUB - TOTAL:
$10 800.00
16o -1
Type "B" Stabilization (12 ")
12,987
SY
$2.00
$25,974-00
200 -1
Limerock Base w /Prime Coat (6 ")
1o,3og
SY
$7.00
$ 2,16 j.00
331-1
Asphalt Concrete Type S -III 3/4" (1st Lift)
9,626
SY
$4.50
$43,317-00
331-2
Asphalt Concrete Type S -III 3/4" (Final Lift)
9,626
SY
$3-Z5
$36,097-50
331-3
Brick Pavers
678
SY
$32.00
$21,6 6.00
520 -1
Valley Gutter (2' Wide)
6,492
LF
$12.0o
$77,904-00
520 -3
Type "F" Curb
1,080
LF
$9.00
$9,720.00
520 -4
Type "A" Curb
612
LF
$9.00
$5,508 00
52o -5
1" Ribbon Curb
80
if
$6.00
$480.00
522 -1
4 Concrete Sidewalk
4,408
SY
$20.00
$88,160.00
522 -2
ADA Ramps w/ Detectable Waminz
12
EA
$450.00
$5,400-00
700 -1
Signing and Pavement Markings
I
LS
$5,000-00
$5,000-00
SUB - TOTAL: 1391
,419-50
Packet Page -644-
. .&. V VI 0
9/8/2015 16.A.14.
lihm
NO.
DESCRIPTION
QUANTITY
UNIT
PRICE
AMOUNT
X.
DRAINAGE (Parcel H)
A.
8" SDR 26 Sanitary Sewer
3,585 LF $70-00
$250,950.00
25-1
Valley Gutter Inlet
10
EA
$3,500.00
$35,000 00
425 -2
Type "9" Inlet
4
EA
$2,900 00
$11,600 00
425 -6
18" Endwall
4
EA
$1,600.o0
$6,400.00
425-7
24" Endwall
3
EA
$1,800.00
$ 400.00
430-1
18" RCP Storm Sewer
646
LF
$39.00
$25,1 4.00
430-2
24" RCP Storm Sewer
47
LF
$50-00
$27,350-00
SUB - TOTAL: $4007150.00
Packet Page -645 -
ayc� -.,
SUB - TOTAL:
$250,134.00
SUB - TOTAL:
$110,944-00
XI.
WATERLINE AND ACCESSORIES (Parcel H)
A.
8" SDR 26 Sanitary Sewer
3,585 LF $70-00
$250,950.00
A.
8" DR -18 PVC Watermain
1,377
LF
$17.00
$23,409.00
B.
8" DR -14 PVC Watermain
35
LF
$19.00
$66 .00
C.
lo" DR -14 PVC Watermain
92
LF
$30.00
$2, 6o.00
D.
io" DR -18 PVC Watermain
2,475
LF
$32.00
$79,200.00
E.
8" Gate Valve
4
EA
$.1,80o.00
$7,200.00
F.
1o" Gate Valve
8
EA
$2,100.00
$16,800.00
G.
Fire Hydrant Assembly
13
EA
$3,500-00
$45,500 00
H.
Single Water Service
12
EA
$6o0 oo
$7,200.00
I.
Double Water Service
38
EA
$900.00
$ 4,200.00
J.
Automatic Watermain Flushing Device
4
EA
$6,500-00
$26,000 00
K
Permanent Bacterial Sample Point
1
EA
$12200.00
$1,200.00
_ L.
Temporary Bacterial Sample Point
5
EA
$1,200.00
$6,000 oo
SUB - TOTAL: $4007150.00
Packet Page -645 -
ayc� -.,
SUB - TOTAL:
$250,134.00
XII.
SEWER SYSTEM (Parcel H)
A.
8" SDR 26 Sanitary Sewer
3,585 LF $70-00
$250,950.00
B.
4' Sanitary Manhole
15 EA $7,400-00
$:L11,000.00
C.
6" Sewer Service (Single)
20 EA $550-00
$11,000.00
D.
6" Sewer Service (Double)
34 EA $800.00
$27,200.00
SUB - TOTAL: $4007150.00
Packet Page -645 -
ayc� -.,
9/8/2015 16.A.14.
NO. DESCRIPTION QUANTITY UNIT PRICE
AMOUNT
XIII. IRRIGATION SYSTEM (Parcel H)
A. 6" Gate Valve
B. 6" DR-181 ri ation Main
833 LF $22.00
$18, 26.00
C. 6" DR -i4 Irri ati im Main
88 LF $27.00
$2, 76.00
D. 4" DR -i8 Irrigation Main
138 LF $19.00
$2,622.00
E. 4" DR -x4 T-' gation Main
90 LF $21.00
$1,890.00
F. 4" Gate Valve
6 EA $1,100.00
$6,600.00
SUB - TOTAL:
$31,814-00
XIV. SITE LIGHTING
A. FPL Town & Country Street Lights
36 EA $900.00
2,400-00
SUB- TOTAL:
$32,400-00
TOTAL:
$2,84i,485.6o
io% BOND TOTAL:
$294,148.56
Estimated Date of Completion: 12/15
BOND TOTAL:
$3,125,634.16
Balmaco and Associates, Inc.
2271 McGregor Boulevard
P.O. Drawer 28o0
Fort Myers, FL 33902
�:. �� ,� \�`. -;......
E
Ce ' icate of hori n No. 7995
; w' SF,`•y -
No. 70675
Tim y B. Gavin, E.
_ �k k
^ '�
Florida P.E. No. 7o675
_-
FATE OF
For the Firm
O �•
AIAL
II
Packet Page -646 -
rayC C) OT 0