The URL can be used to link to this page

Backup Documents 11/14/2017 Item # 9C 9 COLLIER 11 -14-2017 REQUEST FOR LEGAL AD CP SP—2 01 7—1 To: Clerk to the Board: Please place the following as a: - X Normal legal Advertisement ❑ Other: (Line Item Adv) ********************************************************************************************************** Originating Dept/Div: GMD/Zoning Person: Marcia R.Kendall Date: 10/17/2017 Petition No.(If none,give brief description): PL20170000596-CPSP-2017-1 Capital Improvement Element,Ordinance relating to Capital Projects,as part of the 2017 Annual Update&Inventory Report(AUIR) Petitioner: (Name&Address): N/A Name&Address of any person(s)to be notified by Clerk's Office: (If more space is needed,attach separate sheet)N/A Hearing before X BCC BZA Other Requested Hearing date:November 14,2017(Based on advertisement appearing 20 days before hearing.) Newspaper(s)to be used: (Complete only if important): X Naples Daily News Account#068788 ❑ Other ❑ Legally Required Purchase Order number: 4500176563 Proposed Text: (Include legal description&common location&Size: the ad should be a Line Item Advertisement and must be placed in that portion of the newspaper where classified ads appear. Companion petition(s), if any&proposed hearing date:N/A Does Petition Fee include advertising cost?X Yes ❑ No. If Yes,what account should be charged for advertising costs: 111-138317-649100-00000 Reviewed by: Division Administrator or Designee Date List Attachments: Copy of Ordinance and Exhibit"A"CIP Tables DISTRIBUTION INSTRUCTIONS A. For hearings before BCC or BZA: Initiating person to complete one coy and obtain Division Head approval before submitting to County Manager. Note: If legal document is involved,be sure that any necessary legal review,or request for same,is submitted to County Attorney before submitting to County Manager. The Manager's office will distribute copies: ❑ County Manager agenda file: to ❑Requesting Division ❑ Original Clerk's Office B. Other hearings: Initiating Division head to approve and submit original to Clerk's Office,retaining a copy for file. *********************************************************************************************************** FOR CLERK'S OFFICE USE O LY: � � 111 In Date Advertised: ��I�`�� Date Received: I 1 Date of Public hearing: 9 C NOTICE OF PUBLIC HEARING Notice is hereby given that a public hearing will be held by the Collier County Board of County Commissioners on November 14, 2017 commencing at 9:00 A.M. in the Collier County Board of County Commissioner Chambers, third floor, Collier County Government Center, 3299 East Tamiami Trail, Naples, FL. The purpose of the hearing is to consider: A RESOLUTION RELATING TO THE CAPITAL IMPROVEMENT ELEMENT OF THE COLLIER COUNTY GROWTH MANAGEMENT PLAN, ORDINANCE 89-05, AS AMENDED, PROVIDING FOR THE ANNUAL UPDATE TO THE SCHEDULE OF CAPITAL IMPROVEMENT PROJECTS, WITHIN THE CAPITAL IMPROVEMENT ELEMENT OF THE COLLIER COUNTY GROWTH MANAGEMENT PLAN BASED ON THE 2017 ANNUAL UPDATE AND INVENTORY REPORT ON PUBLIC FACILITIES (AUIR), AND INCLUDING UPDATES TO THE 5-YEAR SCHEDULE OF CAPITAL PROJECTS CONTAINED WITHIN THE CAPITAL IMPROVEMENT ELEMENT (FOR FISCAL YEARS 2018—2022)AND THE SCHEDULE OF CAPITAL PROJECTS CONTAINED WITHIN THE CAPITAL IMPROVEMENT ELEMENT FOR THE FUTURE 5-YEAR PERIOD (FOR FISCAL YEARS 2023 — 2027), AND TO SECTIONS RELATING TO THE PUBLIC SCHOOL FACILITIES CAPITAL IMPROVEMENT PLAN AND WORK PROGRAM, PROVIDING FOR SEVERABILITY,AND PROVIDING FOR AN EFFECTIVE DATE. 1PL20170000596] All interested parties are invited to appear and be heard. Copies of the proposed RESOLUTION will be made available for inspection at the Planning & Zoning Department, Comprehensive Planning Section, 2800 N. Horseshoe Dr., Naples, between the hours of 8:00 A.M. and 5:00 P.M., Monday through Friday. Furthermore the materials will be made available for inspection at the Collier County Clerk's Office, fourth floor, Collier County Government Center, 3299 East Tamiami Trail, suite 401 Naples, one week prior to the scheduled hearing. Any questions pertaining to the documents should be directed to the Comprehensive Planning Section. Written comments filed with the Clerk to the Board's Office prior to November 14, 2017, will be read and considered at the public hearing. If a person decides to appeal any decision made by the Collier County Board of County Commissioners with respect to any matter considered at such meeting or hearing, he will need a record of that proceeding, and for such purpose he may need to ensure that a verbatim record of the proceedings is made, which record includes the testimony and evidence upon which the appeal is to be based. If you are a person with a disability who needs any accommodation in order to participate in this proceeding, you are entitled, at no cost to you, to the provision of certain assistance. Please contact the Collier County Facilities Management Department, located at 3335 Tamiami Trail East, Suite 101, Naples, FL 34112-5356, (239) 252-8380, at least two days prior to the meeting. Assisted listening devices for the hearing impaired are available in the Board of County Commissioners Office. BOARD OF COUNTY COMMISSIONERS COLLIER COUNTY, FLORIDA PENNY TAYLOR, CHAIRMAN DWIGHT E. BROCK, CLERK By: Deputy Clerk (SEAL) 77- RESOLUTION NO. 17- A RESOLUTION RELATING TO THE CAPITAL IMPROVEMENT ELEMENT OF THE COLLIER COUNTY GROWTH MANAGEMENT PLAN, ORDINANCE 89-05, AS AMENDED, PROVIDING FOR THE ANNUAL UPDATE TO THE SCHEDULE OF CAPITAL IMPROVEMENT PROJECTS, WITHIN THE CAPITAL IMPROVEMENT ELEMENT OF THE COLLIER COUNTY GROWTH MANAGEMENT PLAN BASED ON THE 2017 ANNUAL UPDATE AND INVENTORY REPORT ON PUBLIC FACILITIES (AUIR), AND INCLUDING UPDATES TO THE 5-YEAR SCHEDULE OF CAPITAL PROJECTS CONTAINED WITHIN THE CAPITAL IMPROVEMENT ELEMENT (FOR FISCAL YEARS 2018 — 2022) AND THE SCHEDULE OF CAPITAL PROJECTS CONTAINED WITHIN THE CAPITAL IMPROVEMENT ELEMENT FOR THE FUTURE 5-YEAR PERIOD (FOR FISCAL YEARS 2023—2027),AND TO SECTIONS RELATING TO THE PUBLIC SCHOOL FACILITIES CAPITAL IMPROVEMENT PLAN AND WORK PROGRAM, PROVIDING FOR SEVERABILITY, AND PROVIDING FOR AN EFFECTIVE DATE. [PL20170000596] WHEREAS, the Collier County Board of County Commissioners adopted the Collier County Growth Management Plan("GMP")on January 10, 1989; and WHEREAS, the Community Planning Act of 2011 requires the local government to review the Capital Improvement Element of the GMP on an annual basis and to update the 5- year Capital Improvement Schedule in accordance with Section 163.3177(3)(b), F.S.,which may be done by Ordinance or Resolution; and WHEREAS, staff initiated a petition updating the Schedule of Capital Improvements within the Capital Improvement Element of the GMP based on the 2017 Annual Update and Inventory Report on Public Facilities (AUIR), and additional staff analysis, including update to the 5-year Schedule of Capital Projects contained within the Capital Improvement Element (for Fiscal Years 2018 — 2022) and the Schedule of Capital Projects contained within the Capital Improvement Element for Future 5-year Period(for Fiscal Years 2023 —2027); and WHEREAS,the Board of County Commissioners of Collier County did take action in the manner prescribed by law and did hold a public hearing concerning the adoption of this Resolution to update the Schedule of Capital Improvement Projects on November 14, 2017; and [17-CMP-00983/1370809/1]47 1 of 3 2017 AUIR CIE/CIP Resolution 10/12/17 C WHEREAS, the Collier County Planning Commission held a public hearing on October 19,2017 and provided a recommendation of approval; and WHEREAS, all applicable substantive and procedural requirements of law have been met. NOW, THEREFORE, BE IT ORDAINED BY THE BOARD OF COUNTY COMMISSIONERS OF COLLIER COUNTY, FLORIDA,that: SECTION ONE: APPROVAL OF ANNUAL UPDATE TO THE SCHEDULE OF CAPITAL IMPROVEMENT PROJECTS The Board of County Commissioners hereby adopts this update to the Schedule of Capital Improvement Projects in accordance with Section 163.3177, F.S. The Capital Improvement Projects are attached hereto as Exhibit "A" and are incorporated by reference herein. SECTION TWO: SEVERABILITY If any phrase or portion of this Resolution is held invalid or unconstitutional by any court of competent jurisdiction, such portion shall be deemed a separate, distinct and independent provision and such holding shall not affect the validity of the remaining portion. SECTION THREE: EFFECTIVE DATE The effective date of this update shall be upon Board adoption. PASSED AND DULY ADOPTED by the Board of County Commissioners of Collier County, Florida this day of , 2017. ATTEST: BOARD OF COUNTY COMMISSIONERS DWIGHT E. BROCK,CLERK COLLIER COUNTY,FLORIDA By: By: Deputy Clerk PENNY TAYLOR, Chairman [17-CMP-00983/1370809/11 47 2 of 3 2017 AUIR CIE/CIP Resolution 10/12/17 9C Approved as to form and legality: G Heidi Ashton-Cicko o,02�1 Managing Assistant County Attorney Attachment: Exhibit A—Capital Improvement Projects [17-CMP-00983/1370809/1]47 3 of 3 2017 AUIR CIE/CIP Resolution 10/12/17 t c Updates and Amendments to the Capital Improvement Element The Annual Update and Inventory Report includes updates to the Capital Improvement Element of the Growth Management Plan needed to eliminate existing deficiencies, replace obsolete or worn out facilities, and make available adequate facilities for future growth. These updates include the two following tables and two Collier County Public School District planning documents as provided for in Policy 4.2 of the Capital Improvement Element. What follows as Exhibit A is the Schedule of Capital Improvements for the next five year period [Fiscal years 2018 through 2022]. Exhibit A is a component of the Capital Improvement Element and indicates the County's needs for arterial and collector roads and bridge facilities, parks and recreation facilities, stormwater management system, potable water system, solid waste disposal facilities, and wastewater collection and treatment system improvements — all Category "A" facilities subject to concurrency. Public schools are also Category "A"facilities, and planning for public schools over the next five year period is provided by the financially feasible five-year project programming in the Collier County Public School District Capital Improvement Plan for Fiscal Years 2018 through 2037 that is incorporated by reference in the Capital Improvement Element. School planning for this period is also provided by the Collier County Public School District Facilities Work Program, as incorporated into the Capital Improvement Element as data and analysis. What follows as Appendix H is the Schedule of Capital Improvements for the future five year period [Fiscal years 2023 through 2027]. Appendix H supplements the Capital Improvement Element for long term facilities planning of the same Category "A" facilities. Long term planning for public schools is provided by the Collier County Public School District Capital Improvement Plan for Fiscal Years 2018 through 2037. Each Schedule of Capital Improvements table represents the revenue sources and expenditures for Category "A" public facilities to maintain the levels of service standards established by the Capital Improvement Element. These updated tables,together with updated references to School District documents and their incorporation into the Capital Improvement Element as data and analysis, constitute the amendments to the Capital Improvement Element. Page a,._of_�, o FA a W U Oo _ 80000oSHSoop00080R00088o000 O O O W O O O O O p O O oOO q eimi O OO O t.ZJONVgiN0NNppm 80NOti0 8§88888881 $8 8 8 8 8 8 5 $O OOOOOGC 0. N00 f pN J N QNwoto - 69t) NfHH •-h a0.-M1n,-ONNW HHHHmHa$H .HH.-oH Y-O LLD " N Q 1O0,ooHHo a F ff wNwww 0 H 02 0Z N8 . aw$O0p �80 SS�goc 0000000060 0 0 0_ I- o0 000019 0 OQ8NSSpO8pO N ,Dm 88NN M N OOQ ' ND H }.^N N .2 y H. H e N N O.". .-- Q l .- � wLLHHH 'to; W"2.1 H 00 OS028��$28 P a8$POSg oS000o88gSo S § S 8 M8S. aNO 7t OO2OO a "s1.-- N NWNrH' N H A - Q -Q y N H He- YNN HH HHH69 H N 828 2222888 8 88882888 8 8 828 8 0 oao000O o?00m0 0 f 0 0 OooO OOOOOO0 OHOHHoOOO0 Z 00 0 O• OM 8pmV OAOO0O p O ON 0, '2"49 64N qVM Na LL LL 69 y 4-1 H r F 8$ 8 SoIIo 8 02 I800288., 88§22'88§c0$ 2 0 yw NH $ ae�H del" None. .za0 $gym 1 H H w H 0 NH H 3,-.-P O H K X — 8 8 8 8 o 22"8'28 2 8 O Np 8 '8'22 8 O2W 8 8 N , 0000 8808 00 808 oL 8 8$28 8 0 0€ 8 Ha8088 ~N m0ON8 8888NONNOo0OOO mOCOoCAm NNONp 8,nm AaiN • ; c. NpO HrOm N 60Q 0 WN / Y9 NHH N H Q HH M QQUO 2 Y 69 aLL NH HH HAN N N fH H HHH HLL /-00 H m WW =J y W 0? W =U z o H LL 2 w 2 N > O . ',..1 C Q 2 z 0 Z-gr. _ m a W u N Q U N 9 N a O a J 20 N N N � o 2 ¢ vN2 0 i� NNo_ o c^ 2nNUU2NNW Q =U 2 No . V. J - U-2_�ON' <Uc'.5NUo O 02aoUacaccoi6Q u 0 0 mm,, mm.w0 ^ aN ¢ u aO Ngpm0 m � N adoUNoUioKaoOoaccU H _ 4 d u 25 N c ma W y a LL S ' R W & P LL ym a•vF,Ea ->6 N K E z mm a2 W m m ,p 8 0 >mm Z a 0 Z mDL0 mU ~ aarowa gm o4c 6 a ° d ° wE ° ud 1 o 5gZ wovEaJa m - ' o 05 . EE = ny< 0oo . ... , cgrnKy '2d nNE o a ` o5 °pO teaW >F v= U Z w2 g a O EL_oEot 2 w((O m N v E y LL N m0 U- SmU= C O N C hU W�ay Nt O LL ii RY2 To�.4i O CC J yegmdwO rn� aaa0. " LLo m , °iadmctTHgoc L ,o w wLUg „ cJ . . . „,,3 .0vmyLL jv wm . ;,m > ETomo aOdaU m,aco ”- '0 E mv Ea.. o ¢ aa Nfir 21- m g ar d64N '" = E a c c c 01 �''' w - m . > 5 tlt0eiO1 m n iEoopmZ ' .6 v . W `EycEd c. mfa.w' WLoaocmw 30ac� c. enmE - wE m 4 m'acoW waKLLcezm O> �3Oaa4 »rO ( , oa a )00 = 0 E c C Zw E a ;t88 N000 o W4-88 v- u poo E nAi^ m ,0000000 'is ' 00, 00 00 a a m U `o d a N , . en Page ..,of S i Z 0 0 0 0 O 0 0 0 0 0 0 0 0 0 W J N 0MOO) r 00 CA 69 006900 fA vi W DCC Qm000ri� aro QU) c c w_ z Q I- OD co a) I— co 0)to h U 01* Z > 0 69 6 0 n O ( ( v 0 w 69 r9 49 al 49 I= ¢ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CC w a)69 0 0Cc) tO 0 O 69 69 0En 0 69 6A 69 69 eCI l N Cl W N L6) (h Co. N N V iii .0 N co M � O C 0 N C p (L0) JO 0 O DI~ Z Q N E9 N N N Oa,- 6A Oj O >CD VI LL 69 w >- 69 69 a O r c p L C U_ 0 0 0 0 O 0 0 0 0 0 0 O O N U fA 69 O0 C)N 0CD 0 69 69 00 69 69 69 C a ..Cr coN w U 0 N0 .N- NN O) N co 0 co ` c O C Q N 4'N N N a0 4' T N .- a) > D.. 69 w D- (9 N d-.- 69 w w Tf02 �C E SA Xa C 0 0 0 0 0 0 0 0 0 0 0 0 0 0 E N 0 6969 CO O N O 696900 696965 V) O 0 N C)N W 0 N C) 0 M _O o N 2` >- 0 el .- a0 Of 0 C g O Q N f9 N N 0(Na' 69 CO' N - c t > LL 69 w > t9 69 L a ` mac f9 O O 0 0 0 O O 0 0 0 0 0 0 0 0 opV S 69 69 O O N. N O 69 69 00 64 69 69 69 O > N E > V) 05 O t+) I- C) N coN O) r 0 r E'U N U Z �aLS D CO N W Q▪ N M� N/9 N CO 69 7 �0 O W > >- 12C g N > 69 W N sj H V0 o 7 C C Q 2-) N a. 0 N CU 2 0 0 0 0 O 0 0 0 0 0 0 0 0 0 a) C p C 0 0 0 0 O O 69 69 0 69 O 69 69 O g O C a) J- N to 0 60 r O O co co "U N U) < N CU O coW oi O V O O O 0 W 00 to N O N O O N v) U)-� d co V co at co LA O) Lp c N `) aD C Ln 69 69 N 00 O 69 6�) N a) 16 d Q U O Q N 669 6A M N f9 d) 64 C).D 0 0 W N > >- >- W C N C H O U) di w W a U W C 1 n pW a= J 03 LU O p N W >. Z 0 d L.. U W --' U =U NI U ,y N F W Z L Z W N w 0 E W U LU F N 0 > 0 O cc oc w a w a J .J g o d J 0 J W a) 9 U < i u U Z CI. CO Q N N 0 0 F c 3`o a0 d S.? c y m 4 a) LN n m -o E c t Ly 'EO H 'NO d N U a) W n0 W W o a :. 7 0 V a Q O C O O O J 7 e X 22 P E a O 0 h a E o N CL d N m m U U m u E w >- — hr Q LLI Lo NceN W UW > d m U a~ E 0 00- N __� Z(1) Z � NdCi0 J n .n w0Q2j3 2.Lo 0as 0 ?-2 '2'aNWJ V31.! 9CX . E U jU J NU. O n 6n n QQ aj UjH)" N -Qbo.oaU F' w � � � WO E O 0nO c >•', F 1000 KY -- = ~YD@ a d' v 4.'a) CCU C) U) 3 > imvc7 0 E U c.) coY ' w Eorj ccQ1U' w ; a e6 Ct -fi ti ti a s K L ca0 Z ce U l- U- Lli O o as U 69 a O Q' Z c H a w ..3_,_ Jr,. Pageof w L a (n i Z CO 0 0 0 0 0 0 0 O O O 0 0 0 0 O O C35 0 0 0 fA 0 0 0 0 0 0 0 0 0 0 0 �. Z 0 0 0 0 0 0 0 0 0 0 0 0 0 C W W J O H N O N J O O N N N O O C..) ON Q F O V N R 101 H N N 69 (A N OD M CO [ 7'A o < F- w v 61 4, F- � �4,N H �M� N Va r9 w O»49 CC LU - O CD F- O O O 40H O O fA O 69 19 O O O O O 2 N O. O O O O N 0 0 0 0 0 O Z D N 0 0 0 (n h N O N O O W OD OSQS7 0 CO 0 N UM9 VWf 0 0 M 0 N «) } N N VVV U. LL N! 49 0 N w 49 W 49 O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Z0 0 0 69 0 0 0049 0000 0 0 0 0 0 0 0 — 0 0 0 0 0 0 n N O O O 0 In N O N O O (O (0 O Nn O( N M CO O 0 69 U)0 (O CO I CO 49 U) N 0 `-",69 0 N M Q >-Li, 69 4A O O >- N N fA W U. f9 69 61 N O 0 0 0 0 0 0 0 0 O O O O 0 0 F- 0 0 0 69 0 0 490 4949000 0 0 Z 0 0 0 0 0 0 O 0 0 0 0 0 0 D N 0 0 0 6 N O N O O 4,40 o 0 0 0 0 me) 0 0 69 U)O (O CO OI 4A 0) N U) 69 0 N CO Q (L. 6 69 W t}L 69 69 4499 49 O 0 0 0 0 0 O O O O O O O O O 0 0 0 0 69 69 01 0 000O2 O0 O) 0 O O O Vp 000Q Nr O O M M 0 0 A 0 0 OA 0 N M Z Q 4L CO op W IL (9 69 4A w "' 2 LU 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 > F- 0 0 0 69 (9 O o(9 0 0 0 0 0 0 0 0 Z ap 0 0 0 0 ap O o O O O o O C CC M O UUN O N N C cif--; D 4D a. 0 G uN O CO CON NNO 69 N 9 `--49 CO CO CO 6>- n n >- V N J N U. 06 49 U.69 69(9 69 Q O 49 )J" N Q Q 0 o FL N F- 0V) mwceZ-1 ILI a X 2>- 2 w U LL J w 2a O Z c0i V Q FY w n' (n_ a J F u OCO Z -.I W } 2 Q 2 w F-0 Q rn 9 2 0 ^ W J N c v J F- .2 0 Cl, d ✓ -0 V J H K a)o C7(n A O 0 a U 1 0 c d o Q 3 m 0 O F- g�m c c d Q w E a a) (n CO• 2 '2 U N n U .p F_ 2 LU W d ---.' W ~ , (0 CO V U U °n -) o } } N Nn Q 0 -wi otf m V) v.o a\, 90 0 N. 0. 0 t-, 2 N 2 (On N Oy d h T N a E a) W N W E. (U S2 y _ K o 2 n g w a) w Y y Li Fw- mn. WO w � E � � H co a Z,.O c (n 0 2 a) d u, c E^�c (n N fU0 Z Z >ij > .� O u- 1-- O N H m m ¢ p) N Q E Z"CmO V c'O J Z m a) ti E E ° _ w m rE w ›'x ¢ V 1 N u�. ac) F- c T w i w M 2 F- 2 a) F- Y-- N a s m(D OF n n Q a v E3 jm coFO > m F- j 0 E Qz Y g � 2 ZCjw m > ) y�� Z E c N 0 E re w F-Q c >W $ o (` Q ami W 0:' d Q:LL LL W W m a w 0 = (n NON CCCDmF-VCC?CDCCK N O 0 3 z d 2 u a. o F- Wage S � Z PP �.rJ o rx Et) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 w 0 O O O 0 0 0 19 0 49 0 0 0 0 U J0 0 0 0 0 0 0 0_ 0 0 0 0 F O COV tf 6 O O« O g . Z 2 009600 0 0 0Q co an 0 a tn00O Qtn 0 07 N '2 0 tt« 190 069 61 64 N d O Q Q44 44 44 Q 404 U Cto YO N O .55 C N Z 3 Ca) a Oco 0 0 0 0 0 0 0 0 0 0 0 0 0 $2L'.) E N H 0490 0 0 0 019 Mfg N/0 0 0 {{00 9-' Z N 0 0 0 0 0 N 0 0 0 0 j�. �p..C- 7 7 O N O c0 0 N O co-(•i 0) (n 7 O N pN)I In n .- N N O N N O N N p N N- N el N 0 W > r M N N T r- C N 3 N O N 4 LL Vf N M 04 LL EA N»w a> N d CLL C,U N t ly Z • O) 0 0 0 0 0 O p0 0 0 0 0 0 0 0 CO 0 « 0 U(n Z 0 000 u0i uI 0��0006 (a C _a N N N (=j O O) 0 N (NiN 0 40 0 0 O N `P 40 C 01 O u0i Y N V O 0 I- IO N 0 0 N- (O 10 C 2 > ao ln � 69NC > 1`..- tri'Ao r: o « �oc 4 U. !9(9 N (9 C7 ll 09 df N M N a) 2 UU a 04 69 C9 69 H T N r N 0 LL O f 72Z..'cn o 00000 0 00000000 "' r,95• o R'0 0 I- 0 0 0 0 0 0 0 0 69 0 w 69 0 0 0 1) Ow of o m N O 0 O ui C6O M N O 6 a0 N eiO = IN la E W�O 00000) 07N. OO 0 O) N- n a0! 0 N t 0 0 t0 IO (0 N C) 0 CO 0 10 d N T 0 n'il a PL > 00 CO V) 99 N H T N co- 0) M C1'1' (3((�� « 7 W U.4 W Ing 4N9 Ni N 11 69 H V>N 0 O) 0)N j C �I ",U -0i... 0 0) a,,,,(0 �CO 0 U U N Vi y 0 0 0 0 0 0 O o 0 0 0 0 0 0 10 V a 2 N 5 g'i,U 0 0 0 O 0 O 0 f9 19 19 0 0 0 0 L O N C h- 0 0 0 0 0 0 0 0 0 0 0 O p N pNo O Q '6) to Z o N O O R C o 0 O 7 (0 p w O a> O - 41i,c .-0 a CO 0 0 0 CO In < ap o ar 1i.a 2 O N- 0 0 0 N 0 0 0 0 In 10 � .c U 1 cc tu 2 .a > t OM N�V> V T VI N D N aa}} N O CO N E 0 °I 8 Lu 4 LL t9 44 LL to,M E N p N w 0 N(V 04 C p y N WI 0) N N v 0— 11? 0. U)« «NU 3NN 2 000000 00000000 E E t0O?: m y O 69 0 0 0 0 049 69 f9 0 0 0 0 T7O U q a a r N'V J N F- 0 0 0 0 0 O O O O c N O o W NC yQ N 2 CO In N o O 6 .- co O) N _� yVN NO 63O (0OO ZC+2C2O WECIa O C) 0 0N O ic LLf9 N M NY6a .N (nNO QU < LL N �� wU QO dUnN w UCC 0o(- aRNIn0F O(n me2yNO. vOo mww 0F,coEmma) my3m� o = jw r- (nCOAooE6o0yLL v X Q> Z < (2 N N N h Z N N y `y 0 WILI> LU (9 1— x>- 0>-.)- 0>-..2 " a ca) =Q W LU QQwll 0LLll N0 U-..-• (U 0 U U > 0 ry N(n O ZLLCO CC 7 >-- LL0 0 Q = U 0 d o 4 J Q 9 0 J . N UN N0 C C « T 5 NN d in cEE J C N o o ON'O p Nrp t Cl_ O.CC o N7. dNO d E ' m c o N 2 E a 2 N 0' N N '',2, r ... 0« J._ O N C F 0 U C p N c" (a y ` N U 7 E 5 co tl y 0 N .. p 3 .c 0) 3 a)2 7 7 0 U N m N J �Up 50 > > >.C O d N N N H a U w U > N t O 7 C a v SOI— E y 0co .-ywy gci,E C V v E E V w 9 0 d O c oc > 1-4 E w 0 a > o d 11 0 K LL N b V�y � y E« a Q 0 2 a s M c \ C o v 3 a W a y E n co (0«,� co -m c >E O N a c v t_l) 7 a C J O d N . .N- .0 W O ` L 7 « N C V O U) t0 Vi o 'Lig N F Z N y 7 Q a T a a)« C C a) w N= U (n W N C a.LL `(.r V « x r 0 d o Dan Wo m rnQ � .5,2E-9.4. ,7,YVN o fi W a)cff N,C U O Q W i. p V y V N F- C O> N— 0 >N E co m E w u& m � v3 Y(n z § Eva; = F2 oa N �o0 - - o' ›- co Z g E aC y a E w v d m N w a� `N ° E E a = C U . Z m 2 3 CC c 0(n • 2 :523,2' d > C°0 0 E H a Fila , >LL 0 V a >> -6 � E� � nE m=w U Q O x O O d O 0— 200---tutu .a 3 000000. a'3 U.0 (/) 0 0 Li!--i E,�4 ' C d O'.`3.8 a N w Z 0NaEv ' a8pE U J Oz0))03 oii C a o 1:0 w 75 ~ O 0) a) a a 'a gi 0 U Wage of k / 9-%% $ �ƒ t % /m \w ma z ',)2A % Cr - \ CC \ - \\k\ k % \$»\7 0 Zt$/f ° i it Q\ }/ \\2 4\\11\ 2�° s+\ *!\\® - § - \\�\\/ . .aim-o - t;%9;11//\\ v:t% la I %%$ .k\/ O ° \ °.- t;"� �� in .0 \ \ \ 01 J WI \ $ % t $/ ® t / 9 k�/ % ta : \ c.o., z & g «a, ;\t« ¥ k o 5\ \ % k/ƒ\ƒ\\ k _ �� = ee %$a%% o \\ 1 \ \$\\%\/ ¥\ _ ¥ 111»1\\ » \±\a ,$ a \ ° ¥« s§\\ \ 3 \ %\ t \ $ % S j (i) \ \WX'X \1CL \ \ƒ1411% \ 0 % ,%\ t}\ \ \ % \k1 W.z; @ o ,s %\ i _ �{» c-6 & y \=j\\{\ \ t tit 04 11 ��` © � � ,9\/\\ \ \ �kk $ kZ $7 »4_4\ \ i}\ \1\ 09- E1'.. 0 �� ° � 5\ . .® „.1 z ± \L 2�t \ 4®& ° \ k a/ ��` - \ 3° f�& \ \ 4 %0- 0 o It \ 0 • ( 000000 O O O O 0 0 0 0 N Z O O O O O O O N O O O O O W W 7 J 0 p0 O.01 0 ^ J Ufi pO pO O)Y> U O F O o 0� V O O O ON Z • ON 0)M O 1� •,:- 0,c; cel sry�W M t0 r _ O < ~0053 O N ~O 54m �N N a 0 w N w vi N U a 0 R 2 mo Cu 8028888 00000 yl0 Q F 0N N O(p 0000, N 00 N N 4i E9 O{O{pp O ?00 E N 2 • N N I--N M (0 N 8 N* 10 N j aJ N O O N 0 r r r r N N nN r r N a co C a) U QY N 1 5,p r N < < N _ o c W lL wN (a0 (( E 0 N I ?N J 0) oY 2m m CLL C V Q i- ow0000 0orte•o.r o mom, il >m> o>y 0 O 0 06 CO o Q7 O N N w O O C O 7 7 0. • N tU O) M M N (0 M N ¢ LL N N N LL N 32 3 N 0' N d H y N N - V 0) a E V0t 000000 0 0 0 0 00000000 0 CO ffip Q 2,'"j a = 888888 0 0 0 0 06906969600 U O p �2 of Z n O o(O m O m N o O 00)> V) O Q y O C 7 O O v)m O Ot O (0 CO CO 0 N T > _ N ON M M30TN54 h TN V V K A C r N U C CN A V ¢ LL IL N ON 0O N L L N = 7 0w p fct .n m mu d -p 2 1 Cam 'O d d'5 CO N 888888 00000000 a) N 0 ` 0 N N r 0000 n0 8"8")888 ca, a> U E s'- Z m N Op O 0V0p V) 06 O .1-.5.1-, .62 20 o8 Ey U 7 r80(0 m N 0) O a.. Ca 6. % =, Up O N 07 O0 O.1 M o N N O N tV yo Co N co E N ro • U1 Q LL N 6 N N ). 09 fFl N V N N 0 O N 0 N Q9 ; • c w oz c «_ ° 0ytc w §2§O . 2E E — oC � a §§0 8QNNpOO CO g-.9 °-mo ..omaV E3 dO o a) a z Oo T °On m h 0) Mg r m b d c E C nNo( O N E C C,I a = O W 2%05g r0 N 0 O) 0) (n N Y N m N 0 m a1 N Yw 69 N }!N wON U m oV 0LL y yN a>Uu) ¢N ¢ LL lL , C N C N O y 0 0 0 C ,a N O N a1 ao m = w m a y 0 a N O C O v 0 0 E(n 0 K c z l <,.., .N . N N N L N - N N FON F OLLILLOL"-EpLLO =Q m W W z ▪J ¢ W• N we,- W I- z m <O z u W Y LL d 7 .� >o C 0 Z -) WUO8 NI 7 Q _ aNmaO m d N N U = y y cr ¢ acAN. . W W , 0 " ,,, ,,,, J D o 8 Tt o S O ¢ •E `5 w'04-4 d U I- 0 o $ t O y o o T ee H T CO 7 0 0 N uU ?/,'0- 9 yLu _ ayi a i'm o w a E a� E �oE' d - a a rn N m t2 c o ° maces . O co_m co L(/) i C E L a7 m 7 = CJ r . - m c mom 2 9 0 8 v V z m E § 8 . 0 s cu. 1- a7 W yo "�� c � , '�.. E 0 U c � lid ° c oaw'mdw? U o O aJ w V N N QI d N n ,0 aEi U aci a O A U�' E 10 K P? a a ' o -8.0 7 g coo o d._ % d y „ W y ayz H c - p yJ N Z M.0 Ir Sq)' o¢¢ 7t £ 5 4 2 v m 20 Z E ' « c.(n Qt ECc� RI ¢ O` c J >n cO1 O coO N_d_ al C W N Q J o ~ K a'a L 2 m O w T .1 C a o W 0) 0 j G ry ✓� 1— .6 W a�'a 5 0 cem a v(2 N c J w o E 42'n _ _ C ay ¢ a' NC N'D O-0 .1' ,1, < ` al W ¢ L ; C1 0 C Z U a a0 U o W W t u y o ° a?)8 •C"''c Do,,,, u N m o: c U o o� E d�f, o E i o f' 0 n w 2 = E =�3 wwdadEm01w a (=vw=�= o � w ��iU3� L' 5,5'L' 5,5' = c�E J 0•,-7, c � 2z� a, -..ti v Q� dm wmU¢» tL ooww o ai a, N(nAI UmE oom a D W R'7 CL a'N a'm(n J V)a'R' y &a) V) N m di U z° c 2'517; E F.- a Z 4 W U >.3 E d 8 N 0 Y- W N € 3 a 0 Pagel of.11, 9 EXHIBIT"A" COLLIER COUNTY SCHEDULE OF CAPITAL IMPROVEMENTS COST AND REVENUE SUMMARY TABLE FISCAL YEARS 2018-2022 The table below itemizes the types of public facilities and the sources of revenue. The"Revenue Amount"column contains the 5-Year amount of facility revenues. The right column is a calculation of expenses versus revenues for each type of public facility. All deficits are accumulated as a subtotal The subtotal deficit is the source of add tonal revenue utdized by Collier County to fund the deficit in order to maintain the levels of service standards as referenced in the Capital Improvement Element. Projects Revenue Sources Expenditure Revenue Amount Total ARTERIAL&COLLECTOR ROADS AND BRIDGE PROJECTS Revenues, IF-Impact Fees/COA Revenue $70,000.000 Unfunded Needs $105,107,000 GA-Gas Tax Revenue $106,950,000 GR-Grants/Reimbursements $1,500,000 AC-Available Cash for Future Projects/Payment of Debt Service $25,149,000 GF-General Fund(001) $53,650,000 IN-Interest Revenue-Fund 313 Gas Tax&Impact Fees $2,258,000 TR-MSTU General Fund 111 Transfers $24,200,000 RR-Revenue Reduction(less 5%required by law) -$8,850,000 $379,964,000 Less Expenditures. $379,964,000 $379,964,000 Balance $0 POTABLE WATER SYSTEM PROJECTS Revenues: WIF-Water System Development Fees/Impact Fees $36,500,000 RR-Revenue Reduction(less 5%required by law) $0 B-Bond Proceeds $58,000,000 LOC-Commercial Paper 1 $0 SRF-State Revolving Fund Loans $14,000,000 WCA-Water Capital Account $3,491,000 REV-Rate Revenue $128,200,000 $240,191,000 Less Expenditures, $240,191,000 $240,191,000 Balance $0 WASTEWATER COLLECTION&TREATMENT SYSTEM PROJECTS Revenues: SIF-Wastewater System Development Fees/Impact Fees $36,495,000 RR-Revenue Reduction(less 5%required by law) $0 B-Bond Proceeds $43,000,000 SRF-State Revolving Fund Loans $8,000,000 LOC-Commercial Paper,Additional Senior Lien $0 SCA-Wastewater Capital Account,Transfers $3.491,000 REV-Rate Revenue $236,149,000 $327,135,000 Less Expenditures. $327,135,000 $327,135,000 Balance $0 SOLID WASTE DISPOSAL FACILITIES PROJECTS Revenues: LTF-Landfill Tipping Fees $0 $0 Less Expenditures: $0 $0 Balance $0 PARKS&RECREATION FACILITIES PROJECTS Revenues: IF-Impact Fees $44,135,000 DIF-Deferred Impact Fees $0 GR-Grants/Reimbursements $0 IN-Interest $520,000 RR-Revenue Reduction(less 5%required by law) $0 AC-Available Cash for Future Projects/Payment of Debt Service $3,926,800 TR-Added Value through Commitments,Leases&Transfers $0 GF-General Fund(001) $0 $48,581,800 Less Expenditures: $72,978,700 $48,581,800 Balance ($24,396,900) STORMWATER MANAGEMENT SYSTEM PROJECTS Revenues. GR-Grants/Reimbursements $1,550,000 BP/RESTORE Act $2,500,000 TR-Transfer from Naples Park Debt Service $12,000 CF-Available Cash for Future Projects/Payment of Debt Service $102,000 IN-Interest Revenue -$12,000 RR-Revenue Reduction(less 5%required by law) $270.000 GF-General Fund(001) $9,627,000 GF-MSTU General Fund(111) $21.340,000 $35,389,000 Less Expenditures: $50,365,000 $50,365,000 Balance ($14,976,000) TOTAL REVENUE TOTAL PROJECTS $1,070,633,700 SOURCES C$1,031,280,800 G 1c DES Planning Sereices1Gornprehensivei2017 AUIR.cieicrs poet-Co Mgr Briefing change-outs\parent does=CIE FY 1&22_CCPC report Page 6 ofI \ CIE-22 Z OCol 0 ti cc Lu n O 0 awUQ OooOro CO ro000S00CO 00 0o- On W<-wwu) wo»„ O O O o 0 0 0 2OOO :OO r N O 0 O H 16- O 6-o<r-)N S N o r <oN N CO N r Z p N O N N „ O 0 N N O 66W0rO Vol O a dto 1-toto , 0 w w yz r§m2 §7 o �ww Qw 0 O -0, A0 pN8Sto S8b O yr N o N N N Q LL V) V) V) „ LL V) N p V) V)M V) V) h 1- 8d88A8 ' A&aaa8a8a� Z .....O N O N O N N 0 0 r SNSS No CO O O N pp p N06.<1.601060 0 0p 0 N m 0 U)) O ro a I.L.V),-co 1A r- co- LL V)- N „ V) H V)N V) V) H F O 0 O O n o N N O wwO S O O O N Z N 0 0 0 0 0 0 44 N O O 0 0 o p N .N 0 0 1 f0 6- N N 0 N 7 2 Y 0 C") N O ro }N N N W .10- 6t Q LL V) g SVV)r „ LL d)r6 „ p H - vO8S 8 C o < Oy»w paO 2 aV >- Q8OoSSNo N F- orVo N N ID O r 0 n ID a V }rco" LL to, w a e }NN L V) Nwel Q p V)N N V 4*) H LL 0 J 0 0 0 0 0)80 O 0 0 0 0 0 0 0 Ca „888888 800698v, CD8 OOSppg 40 01 t U. pN „ 0CO OO N CO CO 0 VtO y O � V) N Q ° �� O N 0 N LLV)61 69 VM LLCA +, LU W V) V) N 0 U x �N vI O Ci) N Z N K N W W m a LL 0. z>- a w 0 W y W >C g w UJ Z w U. 0„ 61 o 0 Li 0 Z Z K a a � IN- — 0c V) -I W N r Z co O a 0 3 IL 0 0 0 Uc LL 0 U 2 w O S w N w r c` o U 0 �° 2 'u--i" 0 O V N s a.0 a Eo E E a o N r 0.a. a d v O Q w d d 0 V v c = ck a Q Yw E. ao to 'ocN 0 d '5,,N 1- dp 0 ar O w a V oR E K o 0 n 0 U. O. 0 c'61 Z Qy ^9 C 0. Na LI' w y a >a j ti O2 M 0 ELL C p wO y ?c 0 v c a 0 EE E '5cc 2'' ,cc a£y o a Z w "' g y us_ li Q E c 0 E°cr o.O a LL m a 1 m� .. C0U O 1- E O9NOEa w y LL ap W U ic- A N d N w m W J m Ti ON W E O UQ -UJ c K W E C 6 o ;;: w a O a a O page�ofill N O $ 2 EA 0 \ \ o \ } \ \ \ / _ ® ® - ® ® ® I \ C, % :3 0 690 _0 690_00 0 0 0 _ % ) % > } \ \\\ 0• V) _-- \ } 0 G. \)I- 03 //k CD 0 0 CD 69 VD 0690_ C.. in LC) )\j \ } )}\ ( 8-J. — § _ 0 • _ 6969_ C 0) co \ } \ /{\/ k ° -� D 0{>� u_ �® 0- § §\}) $ [ CA o j o 00 06 co- ZE { k2\ 7 } } \ u_ J E §5 ( ` > < el UJ 9cv 9 § Z § 2 Ill - ` IWC \ kj � X _E � ) . . la a n 0 / E \ % } E § § � d ` ) m N § G \ ) & W = u = 0 \ % X0Z § ) f § Z ` ® ° 2) ( _ a) / � 61 §A)\ / a 6 � 3 ±9e � u - - 0 ) ƒ >" §} ) 2 ) E CC / 2 ± � � I ( 0 0 ® ] � § \k ( ) y « 0Y # LuE_\ w ° E co 10 3 0 Ui U- > 0 $ 01Xe CC_oo � > \ � cc LU \ 0 , Page 10 of C ) f CA 641 - CC Z 0 / \ Lri N.� \ \ \\ cua.a. 0 - - CA 44 § § 0 Zf4 § 0 w " i .6 U_401. \ �} LL \} Z00 NNo gl \/ \ 4\� \ k = & # m 64 4 U. 0 \CO & # ® kz _ « \/ C N } > C(54 N = Q_ .-- >- § _z . 3 § m § IL }�� 0 co co 2 � ` _ /} § ) 2 § § ESV) LU ? !`\ Ui � /{ § Lu Z Luk �y $ 0o 2= # wo 4 co CV 4 0 ° - k _ ) \ I- )� { I- /) E 0� - E13 \ 2 �, (. E [ � ( k§ { W \ o N fl, ) /a. E � v)ce \z s Lu to_ § ) E■ \} D % r £ , @ /4 oo§ \c ){cz 2\ {1-< z (§ §- § ) k \</ ] k ) § k /§ 2 \ §07 \{ § §§ \ \k ;\ /\ co ig / 2 \ F. Ca. ■ - ;0. § a CO Page, 11 .0.. , Z Q O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Z 0 0 0 0 x V) Z J O o O O o O J 0 O O O O -0 Ca CC W OFONaOOL)C O a 0 ONQ O a) 0 7 L� O M Q ll) O aD O V a Z v- (N ON0 69r to 4,( N Qes O .y <a_en 69 w 0 0 0 0 0 0 0 0 0 0 0 0 O W H 0 0 0 0 0 0 O fA EA EA 0 0 0 Q Z n 0 0 0 0 0 0 O 0 0 0 2 00 C)NO(c (n0 0 0 O(o (D Z O N O Q (0 M (h N CO CO N M O .. } (6 N N D- f- I-- h 0 < LLL (A N(A (A M 1 (A N M N 69 H 44 44 0 0 0 0 0 O 0 0 0 0 0 0 O Z ,c 69 0 0 0 CCD O 40 0 69 69 Ea 0 0 0 O N (o N Q NO Lo W <} ON Q O a0 N D O O M N O to t`N. O N M OD O '5. u_ --69 69 N 1 to '- N OW fA (A (A W O O O O O O 0 0 0 0 0 0 O H 0 0 0 0 0 0 O 69 61 U4 0 0 0 Z N O ..6 W Lo O LL) O ,_O) O 0 N O Ll) N. N- N N O r Q N O N O f- CO I,-r CO CD CO I.U) LO Q >-( A-fA 0 >!- (A N CO 1 (A H h 0 0 0 0 0 0 0 0 0 0 0 0 O F- 69 CD 0 0 0CD 0 O 0 69 69(A 0 0 0 CDCD 'D O N C-- O co N. N O (OA h U O N M to N.N at ry C) I 0) O) LL Q LLL (NA VI W N i 6 MN 0 to J m 0 0 0 0 0 0 0 0 0 0 0 0 0 0 E2 m O 0000 O 06969000 0 u_ F 000000 0 0000 CO :t-- 0. W 0 O N O N O Q C) N N O O Q OOD N T N V O C LV O O 0) (D n LD CD M O I-Q K) �O E }d} O Ln (V C) N ( Lo�N h o D o 2 {- CO Q LL 69 NEA!A 69 'r 69 69 N L+) y CD N N C r X m N (A > 1 O C C N O a Z 0.1 WCC a�> E 0 O. H � dm9Srn vi a w J w N ��- N W< W Lw' ILL U CD O- Y 0 > O o a@ > cn Z E : °) LL 0E. 0 IP- cu mL.�. _w za d J c n U Q 0•:-- a7 O C :o Fes- C O OU :2 J w c 5 O I- = Ea� yco 0 a h a),.) 00 m it U (a c N of a I- P_-. Aco' 0 4 C)C _ OLL Pd C ay a) o 2 E-o °U U 7 > a) O'N Cy = n 1 Co O a0 o ti a a in a E cu'1 U0. a (-) E02 > m` � Y4 0 (`o� mrn_ 3 rn a) as 0 0 u '`'a C LL a Q E 1) E i U 3ti d c& yTA — rn E y Z O N (o O 2'N C a O ~ N 8 7 1 LL Zt N O) @ N .o N w O` a CO Y -LI a)Lo C a' S a a O d �a. Y E a) LL -o0.c�`C o V H N a a 0 i j > O` C D y Ln.0.N 0_ X h U Y6 y 11 > c Oco o a) N c U co a Q L-c m a 0 _ .-rA Y yc J8 c E c w O� CY .0 0a. cm-, yw� o^ O a)C C 07 a)rn U c O O y N o_ aLiaS Y Z Ill 5 v-a a >.�° J o a d w 2 Ca) Ocod 47, L LnaYi a>iUyEi 'w' 2 a) w c2 c a)m 0 Y Y y Y 0- "C' - m y c d E IP I- 0E � 0�J � �� 1r vSa� E o Lu cn t cc c m a O y CD...8 2 a)6 c1;5 u a) w x ao o 4q�) NO LLY mCCUW.L>J ZL(nv E > 2 E 1- LLY0OXd > CL Do u") C4 in 0 < 0 a w ?m E m U a ill a F z Co Page II Z of„_,_ i x c t. Q W 0 Z 7 Z f • O Q vl w ec w Olit‹,.. ,„44 tu oQ (-7-)z 0 o si i o - Q w itti ,1 Oa g r r 0Q -co" 6 - N 9vN ou % w Iii NN J U t O'fl 4) Q N d t .- Q '' N.7 -LOWm N G 7 yo M0 °L a dUN. ,.3 2..) 4... addy •° 0ry tO ta -..-='. 'a w 00- u- I.).1"'"--6,,, N LLJ t m � %Z y N OZ d � 003�,44 mN K T%� “ u--. O N d N Nd ND ` Ya 2 '4(4)-y7d o�� ° s I ; J rnE0UN 0- CC N °�Dj0 1.1 io m0 ; .O a cQGUz, EN 6 °09G i1. doA vc 2 in 0 o J 7 d . , d'D C A 0 J 0Nv.0'0. 3 E%aG D W .6.....„, Uv r`� E 09yu � U d �_ 7 y N::: � °�Lr T'L. N 4 UK7r Ea�crn cU ;0fl° c N :1_, ct o 0:-.1 J 0 0.. d h d W -0Z-- d 0 N ! p ? ° a z a U A T�o� ^ ,Nva N U./ 7 A 7 N s 0 ° 9 Ol�% L E 0 N �° m d -1 yU c o G A O Q 7 7 N C S 13 Q o 2J to oN �00Lo D ° 00 I- O 0 0 ,f) W S --1 V y`2'-r N �- JJ O tn `o Z �0O CC Q d7Zicmo m�ycd a a 0 N d U`n 1--- 0r V-0 R N J �`L U o d N Y b o_�1 Y U v �'O O. J U N ul., a r j r 7 R2 r '°o 04 �o v uLL J3 W, 7 Z of ° 9.\ I' e Is o. 0 0 Z (D 0 IZ r p00.0 00§000 00 0 O`A�`�`n X0�p0 0 =R o(`Oi,CNO O Coo n ¢ C 0D M r r!O m M N O cc; 0ride; CIQ F Q r 69,- N N cm r v �N N W w e9 r 4,4, U CC O 888888 869886980 Z r 000000 0 0 0 0 = O O O CON O o O, 000 0 N 0 N c0 M to a, N N CO CO OI >t9 M 43 b9 VO) > 4, V 1<siO(! a w M a9 LL .. N pp p I- 0 0 0 0 p 0p 0 0 0 0 0 =N O ON,m O IOO N m 0,(0 ‘t( 008(0 r NM O, O N N00 O, N M N 9 f N 0000 0 0 00NNNN r 000 0.°.° WM =N O Z°06,-05N, r N N O, N m r N S O N O N r�D1 r (O N N 6-CO W Y m M (6 )19 > 4 40 uuo Qu_ f9 H LL 69 19 N 0 0 0 8 0 0 N 09 69 09 000 CD I- N N vg N>, =N W6-NON Nm N N ✓ O u)V)0M Cp N r O CO J Q LL 4,4,m W N N M Q N LL 0 J m 888880 044,»43000 = 0000 0 O O O 0 a wr ZC ((nvomn M m v0) N-- ` � D N op r co,O co N N r COW .n m O N �p 1p {p a W N O N t+1 19 MM V N f9 M 7 m m U C a Q> M N > ..).0 m L m y N 7 > x r M w o m Q F-'2 j C N &nQ r -mE "> E w m .2• w> W 0 m i.d y C W< W j N m U >O O, ETI-O. U a m m w aLL OZ NEo5 ai ✓ 0 ` > J LL A e N W M u o N O r= E T o n LL U Q m o E w C Q i.m v v = U N a o c m W m O d U m E U 'o w ti ((3 t.. > m N E U C w tC Vm CV 9 O r yd 5 N C Q TaUoG No m momN ` O LLm r v y`oy`o E N f0 r a.-i, 0 ,,, _21-, ` U m z w E c (-)-0- '.c rn Co' E mO � >, N yE `o' �'o a C ca w mO w >,m m — m a m y `o QW,--",2 10 E U m2 LL. c2 y a S O ' N W �(n; E W W C P. -H m E v '« n ✓ r 0 mN X E 4- m a_-0eC N 0 0 o (-� > '_ �-ol' co ` dm°•' ai coi 4 LL aN = Su) m� aa� >, O W a K o LZ nj a>i ' -°'9m 8 m0T3Q5 xa' , m l'2 cE¢ .45-0.00 71 a W .o- .0 r L N o LL d o > t..S 2 < 5 vri atm o,W L i., caUC CL aH h acx. >en V m C Y CO V m 2 C J O u (0 N u I- �o u OW L m vmy dr0 �GO �B • `u c w C 0�U Y y Q x E Nm r p m it.= o E - oE06> W w >w� omm w U`o , 2 0 w W c ,vL(nzr y x `O fn U,2W Wa uNj V E cc aaai m ami ma L `CO LCOUww z F3 E. E > -� E ce w200c 3 ,T Vox mmJ cn2 d m Ill r o ¢ z° a ? F. E wo. w ° r To Q a co 3rage of I 59. C APPENDIX H FUTURE COSTS AND REVENUES BY TYPE OF PUBLIC FACILITY COST AND REVENUE SUMMARY TABLE FISCAL YEARS 2023-2027 The table below itemizes the types of public facilities and the sources of revenue The"Revenue Amount"column contains the 5-Year amount of facility revenues. The right column is a calculation of expenses versus revenues for each type of public facility. All deficits are accumulated as a subtotal. The subtotal deficit is the source of additional revenue utilized by Collier County to fund the deficit in order to maintain the levels of service standards as referenced in the Capital Improvement Element. Projects Revenue Sources Expenditure Revenue Amount Total ARTERIAL AND COLLECTOR ROAD PROJECTS Revenues IF-Impact Fees/COR Revenue $42,897,817 GA-Gas Tax Revenue $82,822,519 GR-Grants/Reimbursements $0 AC-Available Cash for Future Projects/Payment of Debt Service $0 TR-Transfers $0 GF-General Fund(001) $62,800,000 DC-Developer Contribution Agreements/Advanced $0 IN-Interest-Fund 313(Gas Tax 8 Interest Impact Fees $2,250,000 RR-Revenue Reduction(less 5%required by law) $0 $190,770,336 Less Expenditures: $190,770,336 $190,770,336 Balance $0 POTABLE WATER SYSTEM PROJECTS Revenues: WIF-Water System Development Fees $36,500,000 RR-Revenue Reduction(less 5%required by law) $0 B-Bond Proceeds $0 SRF-State Revolving Fund Loans $5,000,000 WCA-Water Capital Account $3,856.000 REV-Rate Revenue $112,047,000 $157,403,000 Less Expenditures: $157,403,000 $157,403,000 Balance $0 WASTEWATER TREATMENT SYSTEM PROJECTS Revenues: SIF-Wastewater System Development Fees $36,495,000 RR-Revenue Reduction(less 5%required by law) $0 B-Bond Proceeds $0 SRF-State Revolving Fund Loans $0 LOC-Commercial Paper,Additional Senior Lien $0 SCA-Wastewater Capital Account $3,856,000 REV-Rate Revenue $210,351,000 S250 702,000 Less Expenditures: $250,702,000 $250,702,000 Balance $0 SOLID WASTE DISPOSAL FACILITIES PROJECTS Revenues: LTF-Landfill Tipping Fees $0 $0 Less Expenditures: $0 $0 Balance $0 PARKS&RECREATION FACILITIES PROJECTS Revenues: IF-Impact Fees $4,198,145 GR-Grants/Reimbursements $0 GF-General Fund(001) $0 $4,198,145 Less Expenditures: $0 $0 Balance $4,198,145 STORM WATER MANAGEMENT SYSTEM PROJECTS Revenues. GR-Grants/Reimbursements $0 AC-Available Cash for Future Projects/Payment of Debt Service $0 CRA-Community Redevelopment Area/Municipal Service Taxing $0 GF-General Fund(001) $62,925,000 $62,925,000 Less Expenditures: $62,925,000 $62,925,000 Balance $0 IUIAL IUTAL KhVhNUt PROJECTS $661,800,336 SOURCES $665,998,481 G.IGOES Planning Serv,cesiComprehenswe12017 AUIR-CIE\Otb post-Co Mgr.Briefing changeouts\parent Gots\03 cIE FY 23-27 CCPC report CIE Appendix-7 Page„ of NDN Acct #068778 October 18, 2017 Attn: Legals Naples News Media 1100 Immokalee Road Naples, FL 34110 Re: CPSP-2017-1 Dear Legals: Please advertise the above referenced Notice on Wednesday, October 25, 2017, and send the Affidavit of Publication, to this office. Thank you. Sincerely, Ann Jennejohn, Deputy Clerk P.O. #4500176563 NOTICE OF PUBLIC HEARING Notice is hereby given that a public hearing will be held by the Collier County Board of County Commissioners on November 14, 2017 commencing at 9:00 A.M. in the Collier County Board of County Commissioner Chambers, Third Floor, Collier County Government Center, 3299 Tamiami Trail East, Naples, FL. The purpose of the hearing is to consider: A RESOLUTION RELATING TO THE CAPITAL IMPROVEMENT ELEMENT OF THE COLLIER COUNTY GROWTH MANAGEMENT PLAN, ORDINANCE 89-05,AS AMENDED, PROVIDING FOR THE ANNUAL UPDATE TO THE SCHEDULE OF CAPITAL IMPROVEMENT PROJECTS, WITHIN THE CAPITAL IMPROVEMENT ELEMENT OF THE COLLIER COUNTY GROWTH MANAGEMENT PLAN BASED ON THE 2017 ANNUAL UPDATE AND INVENTORY REPORT ON PUBLIC FACILITIES (AUIR),AND INCLUDING UPDATES TO THE 5-YEAR SCHEDULE OF CAPITAL PROJECTS CONTAINED WITHIN THE CAPITAL IMPROVEMENT ELEMENT (FOR FISCAL YEARS 2018 — 2022) AND THE SCHEDULE OF CAPITAL PROJECTS CONTAINED WITHIN THE CAPITAL IMPROVEMENT ELEMENT FOR THE FUTURE 5-YEAR PERIOD (FOR FISCAL YEARS 2023 — 2027), AND TO SECTIONS RELATING TO THE PUBLIC SCHOOL FACILITIES CAPITAL IMPROVEMENT PLAN AND WORK PROGRAM, PROVIDING FOR SEVERABILITY,AND PROVIDING FOR AN EFFECTIVE DATE. [PL20170000596] All interested parties are invited to appear and be heard. Copies of the proposed RESOLUTION will be made available for inspection at the Planning & Zoning Department, Comprehensive Planning Section, 2800 N. Horseshoe Dr., Naples, between the hours of 8:00 A.M. and 5:00 P.M., Monday through Friday. Furthermore the materials will be made available for inspection at the Collier County Clerk's Office, Fourth Floor, Collier County Government Center, 3299 Tamiami Trail East, Suite 401 Naples, one week prior to the scheduled hearing. Any questions pertaining to the documents should be directed to the Comprehensive Planning Section. Written comments filed with the Clerk to the Board's Office prior to November 14, 2017, will be read and considered at the public hearing. If a person decides to appeal any decision made by the Collier County Board of County Commissioners with respect to any matter considered at such meeting or hearing, he will need a record of that proceeding, and for such purpose he may need to ensure that a verbatim record of the proceedings is made, which record includes the testimony and evidence upon which the appeal is to be based. If you are a person with a disability who needs any accommodation in order to participate in this proceeding, you are entitled, at no cost to you, to the provision of certain assistance. Please contact the Collier County Facilities Management Department, located at 3335 Tamiami Trail East, Suite 101, Naples, FL 34112-5356, (239) 252-8380, at least two days prior to the meeting. Assisted listening devices for the hearing impaired are available in the Board of County Commissioners Office. BOARD OF COUNTY COMMISSIONERS COLLIER COUNTY, FLORIDA PENNY TAYLOR, CHAIRMAN DWIGHT E. BROCK, CLERK By: Ann Jennejohn Deputy Clerk(SEAL) Ann P. Jennejohn From: Ann P.Jennejohn Sent: Wednesday, October 18, 2017 12:24 PM To: Naples Daily News Legals Subject: CP-2017-1 Attachments: CPSP-2017-1.doc; CPSP 2017-1.doc Please advertise the attached OK Wednesday, October 25, 2017. Thank you. Avtn Jennejohn, Deputy Clerk Clerk of the Circuit Court Clerk to the Value Adjustment Board Collier Couvtty 13oard Minutes & Records Dept. 239-252-84060 Fax 239-252-8408 1 C Ann P. Jennejohn From: legals@naplesnews.com Sent: Wednesday, October 18, 2017 4:17 PM To: Ann P.Jennejohn Subject: For your approval Ad: 1795231, NOTICE OF PUBLIC HEARING Notice is h Attachments: BCCCOMPREH-96-1795231-1.pdf Attached is the ad proof, please review and let us know if you have any questions. We need an approval ivt order for the ad to run on the date scheduled. Deadline: 2pwt for the next day expect for Sunday/Monday the deadline is 4pvn on Friday. Mereida Cardenas Legal Advertising Specialist legals@NaplesNews.covvt NaplesNews.cow. > Ad Proof 4 C „,„„,, ,.. apt rii ilaitHl 1UiEt Sales Rep:Mereida Cardenas(N9103) Phone: Email: Date: 10/18/17 This is a proof of your ad scheduled to run on the dates indicated below. Account Number:506365(N068778) Please confirm placement prior to deadline by contacting your account Company Name:BCC/COMPREHENSIVE PLANNING DEV rep at . Ad Id: 1795231 P.O.No.: Total Cost:$389.72 Contact Name: Email:martha.vergara@collierclerk.com Tag Line:NOTICE OF PUBLIC HEARING Notice is h Address:3299 TAMIAMI TRL E#700,NAPLES,FL,34112 Start Date:10/25/17 Stop Date: 10/25/17 Phone:(239)774-8049 Fax:(239)774-6179 Number of Timess:1 Class: 16250-Public Notices Publications:ND-Naples Daily News,ND-Intemet-naplesnews.com NIIIIIMMINIMMIW I agree this ad is accurate and as ordered. NOTICE OF PUBLIC HEARING WITHIN THE CAPITAL appeal any decision made IMPROVEMENT ELEMENT FOR by the Collier County Board Notice is hereby given that THE FUTURE 5-YEAR PERIOD of County Commissioners a public hearing will be held (FOR FISCAL YEARS 2023 - with respect to any matter by the Collier County Board 2027), AND TO SECTIONS considered at such meeting or of County Commissioners RELATING TO THE PUBLIC hearing,he will need a record on November 14, 2017 SCHOOL FACILITIES CAPITAL of that proceeding, and for commencing at 9:00 A.M. IMPROVEMENT PLAN AND such purpose he may need in the Collier County Board WORK PROGRAM, PROVIDING to ensure that a verbatim of County Commissioner FOR SEVERABILITY, AND record of the proceedings is Chambers,Third Floor,Collier PROVIDING FOR AN EFFECTIVE made, which record includes County Government Center, DATE.(PL20170000596] the testimony and evidence 3299 Tamiami Trail East, upon which the appeal is to Naples,FL. All interested parties are be based. invited to appear and be The purpose of the hearing is heard. Copies of the proposed If you are a person with a to consider: RESOLUTION will be made disability who needs any available for inspection accommodation in order to A RESOLUTION RELATING at the Planning & Zoning participate in this proceeding, TO THE CAPITAL Department, Comprehensive you are entitled, at no cost IMPROVEMENT ELEMENT Planning Section, 2800 N. to you, to the provision of OF THE COLLIER COUNTY Horseshoe Dr., Naples, certain assistance. Please GROWTH MANAGEMENT between the hours of 8:00 contact the Collier County PLAN, ORDINANCE 89-05, AS A.M. and 5:00 P.M., Monday Facilities Management AMENDED, PROVIDING FOR through Friday. Furthermore Department, located at 3335 THE ANNUAL UPDATE TO the materials will be made Tamiami Trail East, Suite 101, THE SCHEDULE OF CAPITAL available for inspection at Naples, FL 34112-5356, (239) IMPROVEMENT PROJECTS, the Collier County Clerk's 252-8380, at least two days WITHIN THE CAPITAL Office, fourth floor, Collier prior to the meeting. Assisted IMPROVEMENT ELEMENT County Government Center, listening devices for the OF THE COLLIER COUNTY 3299 East Tamiami Trail,Suite hearing impaired are available GROWTH MANAGEMENT PLAN 401 Naples, one week prior in the Board of County BASED ON THE 2017 ANNUAL to the scheduled hearing.Any Commissioners Office. UPDATE AND INVENTORY questions pertaining to the REPORT ON PUBLIC FACILITIES documents should be directed BOARD OF COUNTY (AUIR), AND INCLUDING to the Comprehensive COMMISSIONERS UPDATES TO THE 5-YEAR Planning Section. Written COLLIER COUNTY,FLORIDA SCHEDULE OF CAPITAL comments filed with the Clerk PENNY TAYLOR,CHAIRMAN PROJECTS CONTAINED WITHIN to the Board's Office prior to THE CAPITAL IMPROVEMENT November 14, 2017, will be DWIGHT E.BROCK,CLERK ELEMENT (FOR FISCAL read and considered at the By:Ann Jennejohn YEARS 2018 - 2022) AND public hearing. Deputy Clerk(SEAL) THE SCHEDULE OF CAPITAL October 25,2017 No.1795231 PROJECTS CONTAINED If a person decides to Thank you for your business. Our commitment to a quality product includes the advertising in our publications. As such,Gannett reserves the right to cat- egorize,edit and refuse certain classified ads.Your satisfaction is important. If you notice errors in your ad,please notify the classified department immedi- ately so that we can make corrections before the second print date. The number to call is 239-263-4700. Allowance may not be made for errors reported past the second print date.The Naples Daily News may not issue refunds for classified advertising purchased in a package rate;ads purchased on the open rate may be pro-rated for the remaining full days for which the ad did not run. 9C Ann P. Jennejohn From: Ann P.Jennejohn Sent: Wednesday, October 18, 2017 4:25 PM To: Rodriguez, Wanda; KendallMarcia (MarciaKendall@colliergov.net); NeetVirginia (VirginiaNeet@colliergov.net) Subject: CIE/PL20170000596 Attachments: BCCCOMPREH-96-1795231-1.pdf For your review avid approval Ann Jennejohn, Deputy Clerk Clerk of the Circuit Court Clerk to the Value Adjustment Board Collier Couvtty Hoard Mivtutes & Records Dept. 23q-252-8406 Fax 239-252-8408 Origivtal Message From: legals@vtaplesvtews.cowt [wtailto:legals@vtaplesvtews.cowt] Sent: Wedvtesday, October 18, 2017 4:17 PM To: Ann. P. Jennejohn <Avwt.Jevtvtejohvt@collierclerk.cowt> Subject: For your approval Ad: 1785231, NOTICE OF PUI3LIC HEARING Notice is h Attached is the ad proof, please review avid let us kvtow if you have arty questiovts. We vteed art approval ivt order for the ad to ruvt ort the date scheduled. Deadlivte: 2pwt for the vtext day expect for Suvtday/Movtday the deadlivte is 4p in ort Friday. Mereida Cardevtas Legal Advertisivtg Specialist legals@NaplesNews.cowt NaplesNews.cowt b 9 Ann P. Jennejohn From: Ann P. Jennejohn Sent: Monday, October 23, 2017 4:46 PM To: legals@naplesnews.com Subject: FW:Ad 1795231 Attachments: Ad proof with HFAC correction.pdf Hi Mereida, Did you get my request this morning? Just checking because the ad's supposed to ruvt ovt Wednesday :) AMA Jevtvtejohvt, Deputy Clerk Clerk of the Circuit Court Clerk to the Value Adjustwtevtt Board Collier County Board Minutes & Records Dept. 239-252-840 , Fax 23q-252-8408 Original Message From: Avtvt P. Jevtvtejohvt Seat: Monday, October 23, 2017 8:07 AM To: legals@vtaplesvtews.cowt Subject: Per: Ad 1-795231- Please 795231Please see attached. Avtvt Jevtvtejohvt, Deputy Clerk Clerk of the Circuit Court Clerk to the Value Adjust:mevtt Hoard Collier Couvtty Board Minutes & Records Dept. 23q-252-8406 Fax 23q-252-8408 Origivtal Message Fro wt: NeetVirgivtia [wtailto:VirgivtiaNeet@colliergov.vtet1 Sent: Friday, October 20, 2017 3:53 PM 1 To: Ann P. Jennejohn <Ann.Jennejohn@collierclerk.cowt> Cc: Crotteau, Kathynell <KathyvtellCrotteau@colliergov.vtet>, Ashton, Heidi <HeidiAshtovt@colliergov.vtet> Subject: FW: CIE/PL2017000059(0 Ann: See attached with correction. Thavtk you!! Dinny Original Message Frovvt: CrotteauKathynell Sent: Friday, October 20, 2017 3:48 PM To: NeetVirginia <VirginiaNeet@colliergov.net> Cc: AshtonHeidi <HeidiAshtovt@colliergov.net> Subject: FW: CIE/PL2017000059( 1 Divtvty: Please see attached ad proof with Heidi's correction. Kathy Crotteau, Legal Secretary Office of the Collier County Attorney Phone: (239) 2.52.-8400 kathynellcrotteau@colliergov.net Original Message From: AshtonHeidi Sent: Friday, October 20, 2017 3:46 PM To: NeetVirginia <VirginiaNeet@colliergov.net> Cc: CrotteauKathynell <KathynellCrotteau@colliergov.net>; KendallMarcia <MarciaKendall@colliergov.net> Subject: RE: CIE/PL20170000596 Pinny, 2 9 Kathy will be scanning and sending to you a change that takes out the references to the School District's ' work program. Staff did a GMPA this year that removes this requirement. Thanks. Heidi Ashton-Cicko Heidi Ashton-Cicko Managing Assistant County Attorney Office of the Collier County Attorney 3299 East Tamiami Trail, Suite 800 Naples, FL 341-1-2 (239) 252-8400 Origivtal Message From: NeetVirgivtia Sent: Wednesday, October 18, 201-7 4:39 PM To: AshtonHeidi <HeidiAshtovt@colliergov.vtet> Cc: CrotteauKathynell <KathyvtellCrotteau@colliergov.vtet> Subject: FW: CIE/PL20170000596 Heidi: I believe this is yours for approval. Pinny Virginia A. Neet, FRP Office of the Collier County Attorney Telephone (239) 252-8066 - Fax (239) 252-6600 Under Florida Law, e-mail addresses are public records. If you do vtot want your e-mail address released in response to a public records request, do not send electronic mail to this entity. Instead, contact this office by telephone or in writing. Original Message From: Ann P. Jennejohn [mailto:Ann.Jennejohn@collierclerk.com] Sent: Wednesday, October 18, 2017 4:25 PM 3 To: RodriguezWarda <WavtdaRodriguez@colliergov.vtet>; KendallMarcia <MarciaKevtdall@colliergov.vtet>, NeetVirgivtia <VirgirtiaNeet@colliergov.vtet> Subject: CIE/PL2o170000596 For your review and approval Ann Jevtvtejohvt, Deputy Clerk Clerk of the Circuit Court Clerk to the Value Adjustment Board Collier Couvtty Board Minutes & Records Dept. 239-252-8406 Fax 239-252-8408 Original Message From: legals@vtaplesvtews.cowt [wtailto:legals@vtaplesvtews.cowt] Sent: Wednesday, October 18, 2017 4:17 PM To: Avty< P. Jevtrtejohvt <Avtvt.Jevtvtejohvt@collierclerk.cowt> Subject: For your approval Ad: 1795231, NOTICE OF PUBLIC HEARING Notice is h Attached is the ad proof, please review and let us kvtow if you have any questions. We vteed an approval iv. order for the ad to ruvt ovt the date scheduled. Deadline: 2pwt for the vtext day expect for Suvtday/Movtday the deadline is 4pwt ovt Friday. Mereida Cardenas Legal Advertising Specialist legals@NaplesNews.covtn NaplesNews.cowt 4 C Ann P. Jennejohn From: NeetVirginia <VirginiaNeet@colliergov.net> Sent: Friday, October 20, 2017 3:53 PM To: Ann P.Jennejohn Cc: Crotteau, Kathynell;Ashton, Heidi Subject: FW: CIE/PL20170000596 Attachments: Ad proof with HFAC correction.pdf Ann: See attached with correction. Thank you!! Dimly Original Message Frowt: CrotteauKathynell Sent: Friday, October 20, 2017 3:48 PM To: NeetVirginia <VirgivtiaNeet@colliergov.vtet> Cc: AshtovtHeidi <HeidiAshton@colliergov.vtet> Subject: FW: CIE/PL2O1700005q( Divuay: Please see attached ad proof with Heidi's correction. Kathy Crotteau, Legal Secretary Office of the Collier County Attorney Phone: (23q) 252-8400 kathynellcrotteau@colliergov.net Original Message Frowt: AshtonHeidi Sent: Friday, October 20, 2017 3:46 PM 1 C > Ad Proof NapLr jaiIij cws Sales Rep:Mereida Cardenas(N9I03) Phone: Email: Date: 10/18/17 This is a proof of your ad scheduled to run on the dates indicated below. Please confirm placement prior to deadline by contacting your account Account Number:506365(N068778) Company Name:BCC/COMPREHENSIVE PLANNING DEV rep at . Ad Id: 1795231 P.O.No.: Total Cost:$389.72 Contact Name: Email:martha.vergara(ricollierclerk.com Tag Line:NOTICE OF PUBLIC HEARING Notice is h Address:3299 TAMIAMI TRL E#700,NAPLES,FL,34112 Start Date: 10/25/17 Stop Date: 10/25/17 Phone:(239)774-8049 Fax:(239)774-6179 Number of Timess: I Class: 16250-Public Notices Publications:ND-Naples Daily News,ND-Intemet-naplesnews.com 1 agree this ad is accurate and as ordered. NOTICE OF PUBLIC HEARING WITHIN THE CAPITAL ; appeal any decision made IMPROVEMENT ELEMENT FOR by the Collier County Board Notice is hereby given that THE FUTURE 5-YEAR PERIOD, of County Commissioners a public hearing will be held (FOR F A. YEARS with respect to any matter by the Collier County Board ' (.1 t� considered at such meeting or of County Commissioners '• L TI G ' P,TC hearing,he will need a record on November 14, 2017 SCHO; _ •CILITIES ,' ITAL of that proceeding, and for commencing at 9:00 A.M. IMPR ENT • AN AND such purpose he may need in the Collier County Board I , I : , • : . • • to ensure that a verbatim of County Commissioner •R SEVERA; ITY, AND record of the proceedings is Chambers,Third Floor,Collier PROVIDING FOR AN EFFECTIVE made, which record includes County Government Center, DATE.[PL20170000596] the testimony and evidence 3299 Tamiami Trail East, upon which the appeal is to Naples,FL. All interested parties are be based. invited to appear and be The purpose of the hearing is heard. Copies of the proposed If you are a person with a to consider: RESOLUTION will be made disability who needs any available for inspection accommodation in order to A RESOLUTION RELATING at the Planning & Zoning participate in this proceeding, TO THE CAPITAL Department, Comprehensive you are entitled, at no cost IMPROVEMENT ELEMENT Planning Section, 2800 N. to you, to the provision of OF THE COLLIER COUNTY Horseshoe Dr., Naples, certain assistance. Please GROWTH MANAGEMENT between the hours of 8:00 contact the Collier County PLAN, ORDINANCE 89-05, AS A.M. and 5:00 P.M., Monday Facilities Management AMENDED, PROVIDING FOR through Friday. Furthermore Department, located at 3335 THE ANNUAL UPDATE TO the materials will be made Tamiami Trail East, Suite 101, THE SCHEDULE OF CAPITAL available for inspection at Naples, FL 34112-5356, (239) IMPROVEMENT PROJECTS, the Collier County Clerk's 252-8380, at least two days WITHIN THE CAPITAL Office, fourth floor, Collier prior to the meeting. Assisted IMPROVEMENT ELEMENT County Government Center, listening devices for the OF THE COLLIER COUNTY 3299 East Tamiami Trail,Suite hearing impaired are available GROWTH MANAGEMENT PLAN 401 Naples, one week prior in the Board of County BASED ON THE 2017 ANNUAL to the scheduled hearing.Any Commissioners Office. UPDATE AND INVENTORY questions pertaining to the REPORT ON PUBLIC FACILITIES documents should be directed BOARD OF COUNTY (AUIR), AND INCLUDING to the Comprehensive COMMISSIONERS UPDATES TO THE 5-YEAR Planning Section. Written COLLIER COUNTY,FLORIDA SCHEDULE OF CAPITAL comments filed with the Clerk PENNY TAYLOR,CHAIRMAN PROJECTS CONTAINED WITHIN to the Board's Office prior to THE CAPITAL IMPROVEMENT November 14, 2017, will be DWIGHT E.BROCK,CLERK ELEMENT (FOR FISCAL read and considered at the By:Ann Jennejohn YEARS 2018 - 2022) AND public hearing. Deputy Clerk(SEAL) THE SCHEDULE OF CAPITAL October 25,2017 No.1795231 PROJECTS CONTAINED If a person decides to Thank you for your business. Our commitment to a quality product includes the advertising in our publications. As such,Gannett reserves the right to cat- egorize,edit and refuse certain classified ads.Your satisfaction is important. If you notice errors in your ad,please notify the classified department immedi- ately so that we can make corrections before the second print date. The number to call is 239-263-4700. Allowance may not be made for errors reported past the second print date.The Naples Daily News may not issue refunds for classified advertising purchased in a package rate;ads purchased on the open rate may be pro-rated for the remaining full days for which the ad did not run. C Ann P. Jennejohn From: legals@naplesnews.com Sent: Monday, October 23, 2017 4:55 PM To: Ann P.Jennejohn Subject: Revised Ad: 1795231, NOTICE OF PUBLIC HEARING Notice is h Attachments: BCCCOMPREH-2-1795231-1.pdf Hi Avtvte; yes I did and thought I sevtt it back, sorry about that. Attached is the ad proof, please review and let us kvtow if you have any questions. We vteed an approval in order for the ad to ruvt ovt the date scheduled. Deadline: zpvvt for the vtext day expect for Suvtday/Movtday the deadline is 4pwt on. Friday. Mereida Cardenas Legal Advertising Specialist legals@NaplesNews.cowt NaplesNews.cowt 1 4P > Ad Proof apirs atL yew Sales Rep:Mereida Cardenas(N9103) Phone: Email: Date: 10/23/17 This is a proof of your ad scheduled to run on the dates indicated below. Account Number:506365(N068778) Please confirm placement prior to deadline by contacting your account Company Name:BCC/COMPREHENSIVE PLANNING DEV rep at . Ad Id:1795231 P.O.No.: Total Cost:$374.85 Contact Name: Email:martha.vergara@collierclerk.com Tag Line:NOTICE OF PUBLIC HEARING Notice is h Address:3299 TAMIAMI TRL E#700,NAPLES,FL,34112 Start Date:10/25/17 Stop Date:10/25/17 Phone:(239)774-8049 Fax:(239)774-6179 Number of Timess: 1 Class:16250-Public Notices Publications:ND-Naples Daily News,ND-Internet-naplesnews.com I agree this ad is accurate and as ordered. NOTICE OF PUBLIC HEARING THE CAPITAL IMPROVEMENT hearing,he will need a record ELEMENT FOR THE FUTURE of that proceeding, and for Notice is hereby given that 5-YEAR PERIOD (FOR FISCAL such purpose he may need a public hearing will be held YEARS2023-2027),PROVIDING to ensure that a verbatim by the Collier County Board FOR SEVERABILITY, AND record of the proceedings is of County Commissioners PROVIDING FOR AN EFFECTIVE made, which record includes on November 14, 2017 DATE.[PL20170000596] the testimony and evidence commencing at 9:00 A.M. upon which the appeal is to in the Collier County Board All interested parties are be based. of County Commissioner invited to appear and be Chambers,Third Floor,Collier heard. Copies of the proposed If you are a person with a County Government Center, RESOLUTION will be made disability who needs any 3299 Tamiami Trail East, available for inspection accommodation in order to Naples,FL. at the Planning & Zoning participate in this proceeding, Department, Comprehensive you are entitled, at no cost The purpose of the hearing is Planning Section, 2800 N. to you, to the provision of to consider: Horseshoe Dr., Naples, certain assistance. Please between the hours of 8:00 contact the Collier County A RESOLUTION RELATING A.M. and 5:00 P.M., Monday Facilities Management TO THE CAPITAL through Friday. Furthermore Department, located at 3335 IMPROVEMENT ELEMENT the materials will be made Tamiami Trail East, Suite 101, OF THE COLLIER COUNTY available for inspection at Naples, FL 34112-5356, (239) GROWTH MANAGEMENT the Collier County Clerk's 252-8380, at least two days PLAN, ORDINANCE 89-05, AS Office, fourth floor, Collier prior to the meeting. Assisted AMENDED, PROVIDING FOR County Government Center, listening devices for the THE ANNUAL UPDATE TO 3299 East Tamiami Trail,Suite hearing impaired are available THE SCHEDULE OF CAPITAL 401 Naples, one week prior in the Board of County IMPROVEMENT PROJECTS, to the scheduled hearing.Any Commissioners Office. WITHIN THE CAPITAL questions pertaining to the IMPROVEMENT ELEMENT documents should be directed BOARD OF COUNTY OF THE COLLIER COUNTY to the Comprehensive COMMISSIONERS GROWTH MANAGEMENT PLAN Planning Section. Written COLLIER COUNTY,FLORIDA BASED ON THE 2017 ANNUAL comments filed with the Clerk PENNY TAYLOR,CHAIRMAN UPDATE AND INVENTORY to the Board's Office prior to REPORT ON PUBLIC FACILITIES November 14, 2017, will be DWIGHT E.BROCK,CLERK (AUIR), AND INCLUDING read and considered at the By:Ann Jennejohn UPDATES TO THE 5-YEAR public hearing. Deputy Clerk(SEAL) SCHEDULE OF CAPITAL October 25,2017 No.1795231 PROJECTS CONTAINED WITHIN If a person decides to THE CAPITAL IMPROVEMENT appeal any decision made ELEMENT (FOR FISCAL by the Collier County Board YEARS 2018 - 2022) AND of County Commissioners THE SCHEDULE OF CAPITAL with respect to any matter PROJECTS CONTAINED WITHIN considered at such meeting or Thank you for your business. Our commitment to a quality product includes the advertising in our publications. As such,Gannett reserves the right to cat- egorize,edit and refuse certain classified ads.Your satisfaction is important. If you notice errors in your ad,please notify the classified department immedi- ately so that we can make corrections before the second print date. The number to call is 239-263-4700. Allowance may not be made for errors reported past the second print date.The Naples Daily News may not issue refunds for classified advertising purchased in a package rate;ads purchased on the open rate may be pro-rated for the remaining full days for which the ad did not run. C Ann P. Jennejohn From: NeetVirginia <VirginiaNeet@colliergov.net> Sent: Tuesday, October 24, 2017 8:53 AM To: Ann P. Jennejohn Cc: Ashton, Heidi Subject: FW: Revised Ad: 1795231, NOTICE OF PUBLIC HEARING Notice is h Attachments: BCCCOMPREH-2-1795231-1.pdf Ann: See below. Divtn.y Original Message From: AshtonHeidi Sevtt: Tuesday, October 24, 201-7 8:33 AM To: NeetVirginia <VirgivtiaNeet@colliergov.net> Cc: CrotteauKathynell <KattiyvtellCrotteau@colliergov.vtet> Subject: FW: Revised Ad: 1795231, NOTICE OF PU131_IC HEARING Notice is h Approved! Heidi Ashton-Cicko Heidi Ashton-Cicko Managing Assistant County Attorney Office of the Collier County Attorney 3299 East Tawtiawti Trail, Suite 800 Naples, FL 34112 (239) 252-8400 Original Message Frowt: NeetVirginia Sent: Tuesday, October 24, 2017 7:53 AM To: AslhtonHeidi <HeidiAslhton@colliergov.net> Cc: CrotteauKatlhynell <KathynellCrotteau@colliergov.net> Subject: FW: Revised Ad: 1795231, NOTICE OF PUBLIC HEARING Notice is In 1 9C Ann P. Jennejohn From: Ann P.Jennejohn Sent: Tuesday, October 24, 2017 8:57 AM To: Naples Daily News Legals Subject: RE: Revised Ad: 1795231, NOTICE OF PUBLIC HEARING Notice is h Looks good Mereida, thank you very wtuch for making that change! Have a great day :) Ann Jennejohvt, Deputy Clerk Clerk of the Circuit Court Clerk to the Value Adjustment Board Collier County Board Minutes & Records Dept. 239-252-8406 Fax 239-252-8408 Original Message Frowt: legals@naplesnews.cowt [wtailto:legals@naplesnews.cowt] Sent: Monday, October 23, 2017 4:55 PM To: Ann P. Jennejohn <Ann.Jev nejohn@collierclerk.cowt> Subject: Revised Ad: 1795231, NOTICE OF PUBLIC HEARING Notice is h Hi Anne; yes I did and thought I sent it back, sorry about that. Attached is the ad proof, please review and let us know if you have any questions. We need an approval in order for the ad to run on the date scheduled. Deadline: zpwt for the next day expect for Sunday/Monday the deadline is 4pvvt on Friday. Mereida Cardenas Legal Advertising Specialist legals@NaplesNews.cowt NaplesNews.cow 1 9C . 22D Wednesday,October 25,,2017 Naples Daily News Public Notices i A RESOLUTION RELATING 1 TO THE CAPITAL If a person decides to IMPROVEMENT ELEMENT appeal any decision made OF THE COLLIER COUNTY by the Collier County Board GROWTH MANAGEMENT of County Commissioners NOTICE OF PUBLIC HEARING ' PLAN, ORDINANCE 89-05, AS with respect to any matter AMENDED, PROVIDING FOR considered at such meeting or Notice is hereby given that THE ANNUAL UPDATE TO hearing, he will need a record a public hearing will be held THE SCHEDULE OF CAPITAL of that proceeding, and for by the Collier County Board IMPROVEMENT PROJECTS, such purpose he may need of County Commissioners WITHIN THE CAPITAL to ensure that a verbatim on November 14, 2017 I IMPROVEMENT ELEMENT record of the proceedings is commencing at 9:00 A.M. I OF THE COLLIER COUNTY made, which record includes in the Collier County Board ! GROWTH MANAGEMENT PLANthe testimony and evidence of County Commissioner 1 BASED ON THE 2017 ANNUAL I upon which the appeal is to Chambers,Third Floor, Collier UPDATE AND INVENTORY I be based. County Government Center, REPORT ON PUBLIC FACILITIES 3299 Tamiami Trail East, (AUIR), AND INCLUDING If you are a person with a Naples,FL. UPDATES TO THE 5-YEAR disability who needs any SCHEDULE OF CAPITAL ; in order to The purpose of the hearing is PROJECTS CONTAINED WITHIN i participate in this proceeding, to consider: THE CAPITAL IMPROVEMENT 1 you are entitled, at no cost ELEMENT (FOR FISCAL I o you, to the provision of YEARS 2018 - 2022) AND• certain assistance. Please THE SCHEDULE OF CAPITAL contact the Collier County PROJECTS CONTAINED WITHIN • Facilities Management THE CAPITAL IMPROVEMENT Department,.Iocate,d,at 3335 ELEMENT FOR THE FUTURE Tamiami.Trail East,Suite 101, 5-YEAR PERIOD (FOR FISCAL Naples:-FL 34112-5356, (239)-" MRS 2023-2027),PROVIDING 252-8380, at least two days FOR SEVERABILITY, AND prior to the meeting. Assisted PROVIDING FOR AN EFFECTIVE listening devices for the DATE.[PL20170000596] hearing impaired are available , in the Board of County All interested parties are Commissioners Office. invited to appear and be heard. Copies of the proposed BOARD OF COUNTY RESOLUTION will be made COMMISSIONERS available for inspection COLLIER COUNTY,FLORIDA at the Planning & Zoning PENNY TAYLOR,CHAIRMAN Department, Comprehensive Planning Section, 2800 N. DWIGHT E.BROCK,CLERK Horseshoe Dr., Naples, By:Ann Jennejohn between the hours of 8:00 i Deputy Clerk(SEAL) A.M. and 5:00 P.M., Monday 1 October 25,2017 No.1795231 through Friday. Furthermore ------ -=----- the materials will be made available for inspection at the Collier County Clerk's I Office, fourth floor, Collier 1 County Government Center, 3299 East Tamiami Trail,Suite 401 Naples, one week prior to the scheduled hearing.Any questions pertaining to the documents should be directed to the Comprehensive Planning Section. Written comments filed with the Clerk i to the Board's Office prior to November 14, 2017, will be read and considered at the public hearing. 9C ayes D aiLijlrwo NaplesNevvs.com Published Daily Naples,FL 34110 Affidavit of Publication State of Florida Counties of Collier and Lee Before the undersigned they serve as the authority, personally appeared Natalie Zollar who on oath says that she serves as Inside Sales Manager of the Naples Daily News, a daily newspaper published at Naples, in Collier County, Florida;distributed in Collier and Lee counties of Florida;that the attached copy of the advertising was published in said newspaper on dates listed.Affiant further says that the said Naples Daily News is a newspaper published at Na- ples,in said Collier County, Florida,and that the said newspaper has heretofore been continuously published in said Collier County, Florida; distributed in Collier and Lee counties of Florida, each day and has been entered as second class mail matter at the post office in Naples, in said Collier County, Florida,for a period of one year next preceding the first publication of the attached copy of advertisement; and affiant further says that he has neither paid nor promised any person, or corporation any discount, rebate, commission or refund for the purpose of securing this advertisement for publication in the said newspaper. Customer Ad Number Copyline P.O.# BCC/COMPREHENSIVE PLANNING DEV 1795231 NOTICE OF PUBLIC HEA Pub Dates October 25,2017 / L&C (21241 azi (Sign ture of affiant) „<;;;;”'• KAROLEKANGAS I fi NotaryPW o(aRaddi Sworn to and subscribed before me 1 ycomauar,4c-StateGGIx , This October 25,2017 '3 ' + My Comm. "`'u12''2021 I 1� 1 3."`,.• •' kemerhiagANH.dNotmm. (151.01 CA/Aer0 (Signature of affiant) 22D Wednesday,October 25,2017 Naples Daily News oats/Motors/Marine 4 Wheel Drive Legals Public Notices Public Notices Tax Deed Appticatinn JEEP 0171981.Fully restored, said name with the Division ROBERTS as trustee of the A RESOLUnameTION RELATING ptiwhich assessed is as 9 C 304 Restored Inctions of the Florida Nancy Roberts Revocable TO TXE CAPITAL V FORMULA automatic.In Naples Department of State, Trust dated January 22,2014; IMPROVEMENT ELEMENT follows: $14,500.obo.(240)299-8926. Tallahassee.Florida. RONALD G. ROBERTS; OF THE COLLIER COUNTY Dated at Naples, Florida, SCKARLETH I.BARAHONA; GROWTH MANAGEMENT Certificate Number:10.5799 2018 OUTBOARD MODELS October 23,2017 EVERETT FINANCIAL.INC.,dba PLAN,ORDINANCE 89-05,AS , Moto rcyrles/Mopeds ELOHIM'S HOUSE OF Supreme Lending;MORTGAGE AMENDED, PROVIDING FOR Property lD#:111100600"G 310,330,CBR,350&430 TREASURE ELECTRONIC REGISTRATION TXE ANNUAL UODATE TO Oescnption: GOLDEN GATE '04 HONDA REBEL 250-126 October 25,2017 No.1800640 SYSTEMS, INC' PENNY THE SCHEDULE OF CAPITAL EST UNIT 84 W 75FT OF E 150FT vw Pormulauos fir tn.com miles, (23 Handles MAC LOAN SERVICES. LLC; IMPROVEMENT PROJECTS, OF TR 113.said property being w 9o9,"g t.s.iTli great!$1300.(239)649-4964 Notice Under Fictitious CARLOS ESTRADA;YAMILET WITHIN THE CAPITAL in Collier County,Florida. 131s)l1996a Name Law Pursuant to C. UNION; SUNCOAST IMPROVEMENT ELEMENT 39' TROJAN 1996 Express Vans Section 865.09, Florida CREDIT UNION;LARRY H.RAY, OF THE COLLIER COUNTY Name in which GROWTH MANAGEMENT PLAN STEVEN H LUMBERTssed: Cruiser, Twin engines Statutes NOTICE IS HEREBY Collier County Tax Collector; BASED ON THE 2017 ANNUAL AMY)P LUMBERT $19,000.(630)244.3370. DODGE GRAND CARAVAN GIVEN that the undersigned, L. DIAMOND INVESTMENTS, UPDATE AND INVENTORY CAPTAIN'S LICENSE 2014.Wheelchair Van with JACKY MONESTIME desiring INC;GEORGE W. HACKNEY; REPORT ON PUBLIC FACILITIES Unless the property described Naples OUPV-6-oak 10"lowered fir,ramp&tie to engage business FIFTH LUCINDA K.HACKNEY; Nov.6th 877-435-3187 downs.(239)494-8267 under the fictitious name FIFTH THIRD BANK;MIGUEL A. (AUIR), AND INCLUDING in said certificate shall be of CH RISTORATS HIGH HERNANDEZ;MINNIE W. UPDATES TO THE 5-YEAR redeemed according to law, EDWARD'S YACHT SALES Veliic Ins Wanted COMMISSION,SIGN, INC located' HERNANDEZ; and FRANK J. SCHEDULE OF CAPITAL the property will be sold to John Ateshian a at 1701 42nd SREET SOUTH- FERNANDEZ PROJECTS CONTAINED WITHIN the.highest bidder at the (239X41-7184 WEST, in the County of THE CAPITAL IMPROVEMENT Collier County Administration AM.TOP DOLLAR PAID)for COLLIER,in NAPLES,Florida Respondents ELEMENT (FOR FISCAL Building 7th Floor, Room Classics Cars,Muscle Cars, 34116.intends to register the YEARS 2018 - 2022) AND 711 at 1:00 P.M.on Monday, THE MARINA AT ASpors Cars.(239)2214000 said name with the Division PETITIONER COLLIER THE SCHEDULE IN CAPITAL November 13,2017. ABSOLUTELY ALL AUTOS- of Corporations of the Florida COUNTY'S NOTICE OF ACTION PROJECTS CONTAINED WITHIN G IN EMINENT DOMAIN (AND THE CAPITAL IMPROVEMENT Dated this 20th day of FACTORY BAY FREE PI Dead or9-26.610 Department Florida.of te, ELEMENT FOR THE FUTURE September,2017. FREE PICK UP! 239.265-6110 Tallahassee,Naples, NOTICE Of PETITION DATE) 5-YEAR PERIOD(FOR FISCAL Marco Island Dated at Na7les, Florida, YEARS2023-2027),PROVIDING DWIGHT E.BROCK Slip will accommodate CoCash today. October23,OCR TOL. DIAMONDCLERK OF THE CIRCUIT 47'LOA Water n T94 dollar.09- Cash t23.42DCOMT COMMISSION NC. ALL INVESTMENTS. AND FOR SEVERABILITY,AN F, THE BY:/s/Donna Rutherford COURT 941-809-3660 or 941-923-3421 COMMISSION INC. ALL PARTIES CLAIMING PROVIDING FOR AN EFFECTIVE Deputy Clerk Deep Water Marina, October 25,2017 No.1800628 INTERESTS BY. THROUGH, DATE.[PL20170000596]Direct Bridge toss Gulf... STEARNS MOTORS UNDER OR AGAINST THE Donna Rutherford No Bridge Issue; MOST TRUSTED Notice Under Fictitious Name NAMED RESPONDENTS; All,interested parties are (Seal) Concrete Floating Docks; BUYER TRUSTSince 977. Law Pursuant to Section AND ALL PARTIES HAVING invited to appear and be October 4,11.18&25,2017 Water/Electric;Modern All Vehicles wanted 865.09, Florida Statutes OR CLAIMING TO HAVE ANY heard.Copies ohe proposed No.1765163 Clubhouse:Pum Out. NOTICE IS HEREBY GIVEN that RIGHT,TITLE OR INTEREST IN RESOLUTION will be made NOTICE OF APPLICATION FOR Reduced for Guice Sale Rod or lint(239)774-7360 the undersigned,Free State THE PROPERTIES DESCRIBED available for inspection TAX DEED $55,000 WE BUY CARS,TRUCKS,SUPS, Home Watch,LLC desiring to IN ATTACHED EXHIBIT A", at the Planning & Zoning Call Paul (239)253-4755 Etc.Anything from$1,000 engage in business under the AND ALL OTHERS WHOM IT Department,Comprehensive hensive NOTICE IS HEREBY GIVEN that thio$100.000 Please call fictitious name of Free State MAY CONCERN: Planning Section, 2800 N. SAL OR ARLEEN SOLDANO Campers,S RV's Sam(239)595-4021 Home Watch located at Horseshoe Dr., Naples, holder of the following tax 4915u'RRattlesnake 197,fl the Hammock A petition in Eminent Domain between the hours of 8:00 certificate has filed said 2006 ITASCA 35A Sunauper, Y has been filed to acquire A.M.and 5:00 P.M..Monday certificate for tax deed to be work horse,3 slides,per- Aul.i Paris:.All COLLIER, in Florida 34113, certain property i tarests in through Friday.Furthermore issued thereon. Certificate feet,top of the line.Pic avail. intends to register the said Collier County,Florida. the materials will be made number,,year of issuance, $53,000. INCLUDES $7,000 BRIDGESTONE DUELER Tire name with rthe Division of Each Respondent Is required available for inspection at description of property,and VALUE 239) SATURN. TOW s85er.(22)$75.401 or trade for Corporationspartmt of the tde to serve written defenses to the Collier County Clerk's name in which assessed is as CAR. (239)642-8866. silver.(200401.7768. Department of State. the Petition on Petitioner's Office, fourth floor, Collier follows: CAR DOLLY for narrow small Tallahassee. aples, Florida, attorneys hose name and County Government Center, cars$200.Works great! Dated at Nls, address is below,on or before 3299 East Tamiami Trail,Suite Certificate Number:10.1347 (239)784-9430. Prep State Hoctober IT me Watch,LLC Monday,December 11,2017, 401 Naples,one week prior WANTED ALL MOTOR HOMES October 25,2017 No.1754218 and to file the original of to thescheduled hearing.Any Property IDD:01214920807 AND CAMPERS.Any cond. the defenses with the Clerk questions pertaining to the Description:24 53 29 U3 LOT 6H Cash Paid. (954)789-7530. Notice To Creditors of the Court either before documents should be directed PLANTATION IS UNIT 3 LOT 68 Service on the Petitioner's to the Comprehensive DESC AS:COM AT NW CNR SEC Community Calendar attorney or immediately Planning Section. Written 24,S870EU E 467.89 FT,S2DEG Golf Carts IN THE CIRCUIT COURT FOR thereafter, showing what comments filed with the Clerk W 150FT,5870EG E 820E7, TRUNK OR TREAT COLLIER COUNTY,FLORIDA right,title,interest,,or lien to the Board's Office prior to S2DEG W 60FT TO POD S2 DEG CLUB CAR,U FT WITH PROBATE DIVISION W 70FT.N87DEG W 100FT,N2 Charger;needs some work. OAK CREEK CHARTER SCHOOL the Respondent has in or to November 14,2017,will e 2801E PERFORMANCE LN the property described in the read,and considered at the DEG E SOFT,N87DEG W 25FT, $400. Todd:(239)353-5346. October 27th 5.7PM IN RE:ESTATE OF Petition,and to show cause public hearing. N2 DEG E SOFT,5870EG E 125E7 Fun For The Whole Family! Why that property should TO POB,said property being in Motorcveles4Mopeds File No.17-1749-CP not lite taken for the uses If a person decides to Collier County,Florida. 2006and purposes set forth in the appeal any decision made DAVIDSONROAD KING I m 1 .moi;_ DAVID J.V LANGHAM, petition. If any Respondent by the Collier County Board Name in which assessed: DAVI26K original mi.,1 aka DAVID JOHN LANGHAM fails to do so,a default will o/ County Commissioners HUDSON VALLEY WILDLIFE, owner,2 sets of saddle bags FAMILIES ANONYMOUS,lI Deceased. be entered against that with respect to any matter INC fiberglass&leather.Many a support group for friends: Respondent for the relief considered at such meeting or extras&chrome. Midnight and families of those NOTICE TO CREDITORS demanded in the Petition. hearing,he will need a record Unless the property described Blue.$10,500.(305)778-1035. suffering with addiction, PLEASE TAKE NOTICE that of that proceeding,and for in said certificate shall be meets at 7 Pm Wednesdays The administration a Declaration of Taking has such purpose he may need redeemed according to law, • t Moorings Presbyterian of the estate of DAVID J. been filed in this cause and to ensure that a verbatim the property will be sold to Church 791 Harbour Drive LANGHAM, also known as that Petitioner will app, for record of the oincludes is the highest bidder at the OWN YOUR COVERED RV 8/ and will gather in Moss Hall DAVID JOHN LANGHAM, an Order of Taking and y any made,which record includes Collier County Administration OR BOAT PARKING SPACE South,until further notice. deceased,whose date of death other order the Court deems the testimony and evidence Building 7th Floor, Room www.hideawayrycondos.com as February 7, 2016: File proper before the Honorable upon which the appeal is to 711 at 1:00 P.M.on Monday, MIKE PRICE 2rties .0665 -- Number 9-CP,is pending James R. Shenko, one of be based. November 13,2017. Germain Properties of Naples in the Circuit Court for Collier the judges of this Court,on STORAGE: MOTORHOMES County, Florida, Probate Tuesday.December 19,2017 at If you,area person with a Dated this 30th day of August, RVs, boat, auto. Covered LOOKING FOR 1 OR 2 POKER Division,the address of which 1:30 p.m.at the Collier County disability who needs any 2017. available. (239)643-0447 PLAYERS Small group men is 3315 Tamiami Trail East. Courthouse,Building"L",3315 accommodation in order to &women play every Wed. Naples, FL 34112-5324. The Tamiami Trail East.Naples, participate in this proceeding. DWIGHT E.BROCK afternoon E.Naples.If inter- names and addresses of the Florida. All Respondents in You are entitled,at no cost CLERK OF THE CIRCUIT COURT 12ecrcatlonal Trailers ested call Tom 239-649-0664 personal representatives and this action may request a to you,to the provision of By:/s/Donna Rutherford THIS WEEK'S SPECIAL ST.JUDE,THANK YOU the personal representatives' hearing at the time and place certain assistance. Please Deputy Clerk 30'(2)Bedroom Travel Trailer FOR ANSWERING ALL MY attorney are set forth below. designated and be heard.Any contact the Collier County Donna Rutherford Clean$5,595. PRAYERS.JEANNE B. All creditors of the Respondent failing to file a Facilities Management (Seal) decedent and other persons a est for hearing shall Department located at 3335 October 4,11,18&25.2017 HOLIDAY RV TRAILER SALES having claims or demands request ewe any right to object to Tamiami Trail East,Suite 101. No.1765164 19710 South 5US 90 0 Ft Myers /\ against decedent's estate,on the order of taking. Naples,FL 34112-5356,(239) NOTICE OF APPLICATION FOR (239)590-0066 "TIT whom a copy of this notice is WITNESS my hand and the prior t80,at least two days TAX DEED Legals ` required to be served,must seal of this Court on this 5 nor to the meeting.Assisted filettR EFORE with LATER rt da yof October 2017. listening devices for the NOTICE IS HEREBY GIVEN ON OR BEFORE THE LATER OF hearing impaired are available that PORT OF THE ISLANDS hansportationt� 3 MONTHS AFTER THE TIME DWIGHT E.BROCK in the Board Of County COMMUNITY IMPROVEMENT Legal Notices OF THE FIRST PUBLICATION Clerk of the Circuit Court Commissioners Office. DISTRICT holder of the OF THIS NOTICE OR 30 DAYS following tea(certificate has Classic Cars LEGAL NOTICE AFTER THE DATE OF SERVICE By; /s/Leeona Heckler BOARD OF COUNTY filed said certificate for tax OF A COPY OF THIS NOTICE ON COMMISSIONERS deed to be issued thereon. Mil THE NORTH COLLIER FIRE THEM. Leeona Heckler,Deputy Clerk COLLIER COUNTY,FLORIDA Certificate number, year ohn CONTROL AND RESCUE All other creditors If you area person with a PENNY TAYLOR.CHAIRMAN of issuance. description,of DISTRICT'S BOARD OF of the decedent and other disability who needs any property,and name in which FIRE COMMISSIONERS persons having claims or accommodation in order togDWIGHT E.BRIOICK,CLERK assessed is a5 follows: t's WILL HOLD ITS MEETINGREGULAR estate demandsagainst filettheir claims participate entitled at at no cost to Deputy Clerk(SEAL) PORSCHE 356-912 Wanted; THURSDAY, NOVEMBER 2, with this court WITHIN 3 Certificate Number:14-5804 By private local buyer. 2017 COMMENCING AT 9:00 MONTHS AFTER THE DATE OF you,to the provision of certain October 25,2017 No.1795231 Running or not.(239)206.3110 A.M.IN THE TRAINING ROOM THE FIRST PUBLICATION OF assistance. Please contact PUBLIC HEARING Property IDD:01058920(105 AT THE NORTH COLLIER THIS NOTICE. the Administrative Services ORDINANCE Description:452 28 A PARCEL A Lltolllo biles for 5alc FIRE CONTROL AND RESCUE ALL CLAIMS NOT Manager hose office i5 CITY OF MARCO ISLAND OF LAND IN THE E1/2 SEC 4 DISTRICT'S STATION 45 FILED WITHIN THE TIME located at 3315 East Tamiami DESC BY HOLE MONTES LEGAL '10 BUICK LACROSSE CXL 6 LOCATED AT 1885 VETERANS PERIODS SET FORTH IN T1 ii, Building L, Naples, The City Council of Marco DESC REF AS DWG#B-6212 cyl.loaded all power 59K mi. PARK DRIVE, NAPLES, FL FLORIDA STATUTES SECTION Florida,34112.12330)252-8800 Island meeting inp regular FROM 10-23-07 AND MADE Pearl white,4 dr.sedan,exc. ;4109. 733.702 WILL BE FOREVER t ftth s not ce at least 7 daon ys November 6t2 17 on at in the Dr.Fay THATPORTIONAAPPROX S DESC INE OR SS cond.$11,750.239.248-6954 BARRED before your scheduled court '11 Fpears and Excellent cond. The agenda will be available NOTWITHSTANDING appearance,or immediately and BedfordBiles Community 4522 PG 225 C,said County, Appears and drives as new, seven days pfortuthe meeting THE TIME PERIOD SET FORTH upon receivingthis Meeting Room,51 Bald Eagle being in Collier County, pp at W thcollierom; ABOVE, ANY CLAIM FILED Wrive,Marto Island.Florida Florida. 696 mi.blue 248.80y leather, notification a the time before ill consider: 09,500.(239)248.8075 rore by calling 239-597-3222 dr to TWO (2) YEARS OR MORE the Scheduled appearance is Name in which assessed: 1994 CHRYSLER LEBARON LX, request a faxed or nnemailed AFTER THE BARRED DATE le55 than 7 days;if you are AN ORDINANCE AMENDING POI REALTY LLC Cons. white, Good Shape. copy:Or by visiting Station 45 OF DEATH IS BARRED. hearing or voice impaired call THE BUDGET FOR THE CITY $1.800.(501648-3400. located 1885 Veterans Park The date of first 1-800-955-8771. OF MARCO ISLAND AND Unless the property described Dr.Napleses,FL 34109. publication of this notice is: Jennifer A.Belpedi0,Esquire HIDEAWAY BEACH TAX in said certificate shall be 2012 TOYOTA COROLLA Local October 25.2017. Florida Bar N0.186030 DISTRICT FOR THE FISCAL redeemed according to law. owner,48,500 miles;Vy good The North Collier Fire Control Signed on this 20th day of Collier County Attorney's YEAR COMMENCING the property will be sold to cond.$10.000.(951)880-7410 and Rescue District does not October,2017. Office OCTOBER I, 2016 AND the highest bidder at the discriminate on the basis of 3299 East Tamiami Trail,Suite ENDING SEPTEMBER 30, Collier County Administration Sports and lmpor is disability. Anyone requiring Charles H.Lynch,Jr. 800 2017. Building 7th Floor, Room reasonable accommodation as Attorney for Personal Naples,FL 34112 711 at 1:00 P.M.on Monday. '13 AUDI ALLROAD Premium provided for in the Americans Representatives Telephone:(239)252-8400 The Ordinance is available for November 13,2017. Plus,Backup camera,Blue with Disabilities Act should Florida Bar No. 703 Facsimile:(239)774-0225 inspection by the Public in the Tooth, Black/Beige, All contact Lori Freiburg at Boyle&Anderson,P.C. COUNSEL FOR PETITIONER City Clerk's office located at Dated this 20th day of options. ALways garaged. (239)597-3222 or via email to 110 Genesee Street leentniferbelpedio@colliergov. City Hall,50 Bald Eagle Drive September,2017. New ores,Pristine$27,500 Ifreiburg@northcollierfire. Suite 300 Marco Island. Members of (239)263-4686. com. Auburn.NY 13021 sherimalcolm@collier0ov.net Telephone:315.253-0326 the Public are invited to make DWIGHT E.BROCK '13 LEXUS ES 350 Under 16K mi. Chair man Norman E.Feder Email: oral or written comments in CLERK OF THE CIRCUIT COURT Rare Ultra Luxury pkg.Great North Collier Fire Control and chlynch@buylef!rm.com EXHIBIT"A" regards to this Ordinance. BY:/s/Donna Rutherford condition,Fire Agate/black, Rescue District 5econdaryEmail: A portion of Trott 99,Golden ADA Assistance: Anyone Deputy Clerk 1 owner.Must see!$24,900 October 25,2017 No.1792075 smotonnor@boylefirm.com needing special assistance Donna Rutherford (239)289-4361 Gate Estates, Unit 77 as at the hearing due to special (Seal) recorded in Plat Boot 5,Page needs should contact the City October 4.11,18&25.2017 '13 Novmoon MERCEDESr5,re 4MATIC BARBARAla HERBERT 15 of the Public Records of Lc!)al5 Personal RepreSentatiVe y gg Clerk at (239) 389-5000 at No.1765335 lane v.moon roof,rear cam.. FICTITIOUS NAME NOTICE371 g nnllSecton nt5. Toowinshipyl49 least 7 hey fng.�spnor to the public NOTICE OFAPPLIC TION FOR $24,500•(239)5 2/5285 SK mi Auburn,NY 13021 5� South,Range 28 East,Collier 1996 PORSCHE 993CAS Notice is hereby given that Life BETH L.BURGMASTER County.Florida,being more If a person decides to appeal NOTICE IS HEREBY GIVEN 14K miles,Arena Red. Hearing&Audiology Clinics personal Representative +articularly described as any decision made by the City that BERNARD F GALLAGHER $149.900. (239)269-7713. LLC,whose principal address ollows: Council ith respet1 to this 'Auburn. Ridge Road JR holder Of the following 1998 ASTON MARTIN D67 s 1220 Butterfly Court,Marco Auburn,NV 13021 matter,he or she will need tea(certificate has filed said Cony.Collector car 3K mi. Island,FL 34145,desiring to October 25.November 1,2017 The North 20 Feet of the South a record of the proceedings, certificate for tax deed to be $49,900(239)269-7713. engage in business under No.1798545 70 Feet of the West 380 Feet of and that,for such purpose, issued thereon. Certificate the fictitious name of"Life Said bac[99. 2017 he or she may need to ensure number,,year of issuance, 48K2m!�.In BMW oCO11VdERT1B go Hearing & Tinnitus Health October 25&Nave Np 17ber 90030 that a verbatim record of the description.of property,.and Stunning Silver w/black top. Centers"located in va'ous proceedings is made,which name In which assessed is as New brakes&too motors. counties in Florida,intends to record includes the testimony follows: $10,900.(239)732-5500 the Division of the iCorpora[io sd name h Public Notices appeal is to be bevidence oa ed.on Nch the 2000 PONTIAC TRANS AM Florida Department of State NOTICE OF PUBLIC HEARING Certificate Number:11-1123 IN THE CIRCUIT COURT OF Convertible,LS-1,W56;Red; pursuant to section 865.09 of N THE TWENTIETH JUDICIAL Notice is herebyµiven that By:Laura Litzan Property ID#:01084810097 Tan int;41K miles,Perfect! the Florida Statutes. CIRCUIT IN AND FOR COLLIER a public hearing II be held City Clerk Description:4 52 29 SEL/4 OF $12,500.(239)498-1915. October 25,2017 o.1800787 COUNTY,FLORIDA by the Collier Courrty Boats October 25,2017 No.1791204 NW1/4 OF SE1/4 OF 5E1/4 2;5 BENTLEY ARNAGE T 2003. Notice Under Fictitious Name CIVIL ACTION of County Commissioners AC,said property being in Mulliner Edition.31K rni. Law Pursuant to Section on November 14, 2017 Tax Deed Appl katIon Collier County,Florida. $39.900(239)269-7713. 865.09, Florida Statutes COLLIER COUNTY,FLORIDA,a “mmencina at 9:00 &M. the CORVETTE CONVERTIBLE 1991 NOTICE IS HEREBY GIVEN political subdivision of the inthe Collier County Board NOTICE OF APPLICATION FOR Name in which assessed: Immaculate.5K mi.per year. that the undersigned.Jacky tate of Florida, of County Commissioner TAX DEED STANLEY E SCHWOLOW TR $7500/obo.(239)777-7277. Moneetime desiring to Chambers,Third Floor,Collier ANN SWALLOW TR MERCEDES E3T0 2002 engage in business under the v Petitioner, County Government Center, NOTICE IS HEREBY GIVEN that SCHWTRUST OW REVOCABLE Maintained.ERCE9K mi.per Year. fictitious name of ELOHIM'S 3299 Tamiami Trail East, LOURDES M OR CHARLES g1 TRUST $2950/obo.(239)777-7277. at 1701 42ndHOUSE OF STREETSOUTH- Case No.:17-CA-1452 Parcels:cated Naples,FL. tax ALcerrtifAIMO icate has flder of iled said Unless the property described PORSCHE993 C25-1998.36 WEST, in the County of 439RDUE,44ORDUE,441RDUE, The purpose of the hearing is certificate for tax deed to be in said certificate shall be miles,white.investment car, COLLIER,in NAPLES,Florida 443RDUE. 445RDUE JOHN to consider: issued thereon. Certificate redeemed according to law, $189.000. (239)269.7713. 34116,intends to register the R. BRUNNER; NANCY M. number, year of issuance, the property will,be sold to Ae ORIGINAL DOCUMENTS CHECKLIST & ROUTING SLIP 4 c TO ACCOMPANY ALL ORIGINAL DOCUMENTS SENT TO 7 V THE BOARD OF COUNTY COMMISSIONERS OFFICE FOR SIGNATURE Print on pink paper. Attach to original document. The completed routing slip and original documents are to be forwarded to the County Attorney Office at the time the item is placed on the agenda. All completed routing slips and original documents must be received in the County Attorney Office no later than Monday preceding the Board meeting. "NEW**ROUTING SLIP (Somplete routing lines#1 through#2 as appropriate for additional signatures,dates,and/or information needed. If the document is already complete with the exceVon of the Chairman's signature,draw a line through routing lines#1 through#2,complete the checklist,and forward to the County Attorney Office. Route to Addressee(s) (List in routing order) Office Initials Date 1. -2. 3 County Attorney Office County Attorney Office a �y/ h S (f 4. BCC Office Board of County 1(> —\ Commissioners \%(/*/ \-\\\b\\ 5. Minutes and Records Clerk of Court's Office -111A " fib VI 3. 1 h PRIMARY CONTACT INFORMATION Normally the primary contact is the person who created/prepared the Executive Summary. Primary contact information is needed in the event one of the addressees above,may need to contact staff for additional or missing informat�io,}�. Name of Primary Staff Corby Schmidt,AICP,Prklcipal Planner Phone Number 252-2944 Contact/ Department Agenda Date Item was November 14,2017 l/ Agenda Item Number 9 CV Approved by the BCC _ Type of Document Adoption Resolution w/Exhibit"A"& Number of Original 1 Attached Exhibit"H" 2,917-. 2.23 Documents Attached PO number or account number if document is to be recorded INSTRUCTIONS & CHECKLIST Initial the Yes column or mark"N/A"in the Not Applicable column,whichever is Yes N/A(Not appropriate. (Initial) Applicable) 1. Does the document require the chairman's original signature? 2. Does the document need to be sent to another agency for additional signatures? If yes, N/A provide the Contact Information(Name;Agency;Address;Phone)on an attached sheet. 3. Original document has been signed/initialed for legal sufficiency. (All documents to be signed by the Chairman,with the exception of most letters,must be reviewed and signed mrk by the Office of the County Attorney. 4. All handwritten strike-through and revisions have been initialed by the County Attorney's N/A Office and all other parties except the BCC Chairman and the Clerk to the Board 5. The Chairman's signature line date has been entered as the date of BCC approval of the mrk document or the final negotiated contract date whichever is applicable. 6. "Sign here"tabs are placed on the appropriate pages indicating where the Chairman's signature and initials are required. 7. In most cases(some contracts are an exception),the original document and this routing slip mrk should be provided to the County Attorney Office at the time the item is input into SIRE. Some documents are time sensitive and require forwarding to Tallahassee within a certain time frame or the BCC's actions are nullified. Be aware of your deadlines! 8. The document was approved by the BCC on Noyvan4,21:1and all changes mrk made during the meeting have been incorporated in the attached document. The County Attorney's Office has reviewed the changes,if applicable. 9. Initials of attorney verifying that the attached document is the version approved by the OM BCC,all changes directed by the BCC have been made,and the document is ready fo e Chairman's signature. I:Forms/County Forms/BCC Forms/Original Documents Routing Slip WWS Original 9.03.04,Revised 1.26.05,Revised .' I •Revi 1/30/12 C RESOLUTION NO. 17- 2 2 3 A RESOLUTION RELATING TO THE CAPITAL IMPROVEMENT ELEMENT OF THE COLLIER COUNTY GROWTH MANAGEMENT PLAN, ORDINANCE 89-05, AS AMENDED, PROVIDING FOR THE ANNUAL UPDATE TO THE SCHEDULE OF CAPITAL IMPROVEMENT PROJECTS, WITHIN THE CAPITAL IMPROVEMENT ELEMENT OF THE COLLIER COUNTY GROWTH MANAGEMENT PLAN BASED ON THE 2017 ANNUAL UPDATE AND INVENTORY REPORT ON PUBLIC FACILITIES (AUIR), AND INCLUDING UPDATES TO THE 5-YEAR SCHEDULE OF CAPITAL PROJECTS CONTAINED WITHIN THE CAPITAL IMPROVEMENT ELEMENT (FOR FISCAL YEARS 2018 — 2022) AND THE SCHEDULE OF CAPITAL PROJECTS CONTAINED WITHIN THE CAPITAL IMPROVEMENT ELEMENT FOR THE FUTURE 5-YEAR PERIOD (FOR FISCAL YEARS 2023 —2027), PROVIDING FOR SEVERABILITY, AND PROVIDING FOR AN EFFECTIVE DATE. [PL20170000596] WHEREAS, the Collier County Board of County Commissioners adopted the Collier County Growth Management Plan("GMP") on January 10, 1989; and WHEREAS, the Community Planning Act of 2011 requires the local government to review the Capital Improvement Element of the GMP on an annual basis and to update the 5- year Capital Improvement Schedule in accordance with Section 163.3177(3)(b), F.S., which may be done by Ordinance or Resolution; and WHEREAS, staff initiated a petition updating the Schedule of Capital Improvements within the Capital Improvement Element of the GMP based on the 2017 Annual Update and Inventory Report on Public Facilities (AUIR), and additional staff analysis, including update to the 5-year Schedule of Capital Projects contained within the Capital Improvement Element (for Fiscal Years 2018 — 2022) and the Schedule of Capital Projects contained within the Capital Improvement Element for Future 5-year Period (for Fiscal Years 2023 —2027); and WHEREAS, the Board of County Commissioners of Collier County did take action in the manner prescribed by law and did hold a public hearing concerning the adoption of this Resolution to update the Schedule of Capital Improvement Projects on November 14, 2017; and [17-CMP-00983/1372677/1]64 1 of 3 2017 AUIR CIE/CIP Resolution 10/20/17 K ' 9C WHEREAS, the Collier County Planning Commission held a public hearing on October 19, 2017 and provided a recommendation of approval; and WHEREAS, all applicable substantive and procedural requirements of law have been met. NOW, THEREFORE, BE IT ORDAINED BY THE BOARD OF COUNTY COMMISSIONERS OF COLLIER COUNTY, FLORIDA, that: SECTION ONE: APPROVAL OF ANNUAL UPDATE TO THE SCHEDULE OF CAPITAL IMPROVEMENT PROJECTS The Board of County Commissioners hereby adopts this update to the Schedule of Capital Improvement Projects in accordance with Section 163.3177, F.S. The Capital Improvement Projects are attached hereto as Exhibit "A" and are incorporated by reference herein. SECTION TWO: SEVERABILITY If any phrase or portion of this Resolution is held invalid or unconstitutional by any court of competent jurisdiction, such portion shall be deemed a separate, distinct and independent provision and such holding shall not affect the validity of the remaining portion. SECTION THREE: EFFECTIVE DATE The effective date of this update shall be upon Board adoption. PASSED AND DULY ADOPTED by the Board of County Commissioners of Collier County, Florida this I `{f:' day of 1A\Jc)✓t'.y) r' , 2017. ATTEST: BOARD OF COUNTY COMMISSIONERS DWIGHTE ,I , , CLERK COLLIE'40 TY, FLORIDA By: By: /...&(W_ 14* Deput cl, k � � PENNLO n Attest asto Chairman s . 6' signature only. [17-CMP-00983/1372677/1]64 2 of 3 2017 AUIR CIE/CIP Resolution 10/20/17 � C(e.0) 9C Approved as to form and legality: COtkOtt Heidi Ashton-Cicko Managing Assistant County Attorney Attachment: Exhibit A—Capital Improvement Projects [17-CMP-00983/1372677/1]64 3 of 3 2017 AUIR CIE/CIP Resolution 10/20/17CID c Updates and Amendments to the Capital Improvement Element The Annual Update and Inventory Report includes updates to the Capital Improvement Element of the Growth Management Plan needed to eliminate existing deficiencies, replace obsolete or worn out facilities, and make available adequate facilities for future growth. These updates include the two following tables and two Collier County Public School District planning documents as provided for in Policy 4.2 of the Capital Improvement Element. What follows as Exhibit A is the Schedule of Capital Improvements for the next five year period [Fiscal years 2018 through 2022]. Exhibit A is a component of the Capital Improvement Element and indicates the County's needs for arterial and collector roads and bridge facilities, parks and recreation facilities, stormwater management system, potable water system, solid waste disposal facilities, and wastewater collection and treatment system improvements — all Category "A" facilities subject to concurrency. Public schools are also Category "A" facilities, and planning for public schools over the next five year period is provided by the financially feasible five-year project programming in the Collier County Public School District Capital Improvement Plan for Fiscal Years 2018 through 2037 that is incorporated by reference in the Capital Improvement Element. School planning for this period is also provided by the Collier County Public School District Facilities Work Program, as incorporated into the Capital Improvement Element as data and analysis. What follows as Appendix H is the Schedule of Capital Improvements for the future five year period [Fiscal years 2023 through 2027]. Appendix H supplements the Capital Improvement Element for long term facilities planning of the same Category "A" facilities. Long term planning for public schools is provided by the Collier County Public School District Capital Improvement Plan for Fiscal Years 2018 through 2037. Each Schedule of Capital Improvements table represents the revenue sources and expenditures for Category "A" public facilities to maintain the levels of service standards established by the Capital Improvement Element. These updated tables, together with updated references to School District documents and their incorporation into the Capital Improvement Element as data and analysis, constitute the amendments to the Capital Improvement Element. Page, t .of„. o W cc U 2 O .- 00.5 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O 0 0 0 0 0 O 0 0 0 6'0 0 0 0 0 0 0000000 0 00 00 0 0 00 OK < 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0000000000 r 00000000000000000 N N o 0 660' W ZN r 0 N 6 0 0 0 0 0 0 o Ln 0 0 o 0 o 0)N o r N- 0 O r 0 0 0)O W 0 0 a Q m J O CO 0 V 6V 0 0 r O N r 0.-0,O)m 0 0 0 o N r o 00 J O O N O<In N O N CO 0 F- CO MN � �� 49 49 0 Q O -m h Q5 60 N N CO 0 O O O v6A M N V N N < O�69 6969� 69 C9 H 69 (0 O » A 6'v7 6' r 6'MO ro oNE» 6 O w . H.09069»0, U 69 0 w 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 06' 00069069690 0 00690000000 0000000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6' 0 0 0 0 0 0 Z N O O o 0 O O O 0. 0 0. O N O O O O O O 0 0`-,o 0 0 0o oO`n .,, ,:e D -M O V O V u., O o O O H 6' R H " O O CO M u0")0 N W CO 2 N 6)6'.- 0 0 69 OE9 6' CO-6' 6'M CO- N 0 CO H 00-33 0 00 Q LA. 6' 6' 6'6' LL 6'69 69 0 W 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0000000000 0 0 0 0 0 069 0 E9 6'O E9 69 069 69 0 0 0 E9 0 0 0 0 0 0 069 0 0 0 0 0 F- 0 0 0 000 O O O 000 0 0 O 0 0 0 0 0 0 0 0 0 Zo 0 0 0 0 0 0 0 0 0 0 o v v --o a o6 o o o o a `860 O 0 O O O O O O O O 6 0 N o CO o 0 0 6O O Cr, M O M O 000 O O O O 69 C O o 0LE, M N N-M r 0 O N V M 6 N N r M N.4.-M Oc0- v 1 Q LL FA CO EA 6'69 69 f9 6' toor, >.- (O N 6' 6'6'.- 0 LL 6'6.6' 6' M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0000000000 0 0 69 0 696'6'6'0 0 0 0 0 0 0 0 690 0 0 ~ O O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 E9 69 0 00 0 000 O 6' Z 0 0 0 6 0 0 o 01 0 0 0 O r o 0 O 000 ND N O 0 O O 0 MtON OM P- O NO N 0- fA V0NO r 0 N0 69 � 0 O M 0 M r CO y as ss, 69� M a > Ni. N O 49 00 Q LL 0 E9M LL 6' ea ea 6 N O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O 0 0 69 69 0 0 0 E9 FA 0 0 0 E9 0 0 0 0000000000 O O O 0 O O 0 0 0 O O O 0 0 0 00069000000 0 OOO0i- 0 O 69 W Z OO O O O O QO r O 0 0 0 N NO NO O EO 0 �69O N O N0 000 O098 .4 O uO N 2 O N Qi 6 69 0 6A N M M .jN r Oi > w E9 Nf9 69 f9 69 C4 a _ 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o J N 00000 6'690OO0690 O 000069000 0 0 0 0 0 0 0 0 00000000000 0 F- 00000 0000 O O 000 O O O 000 0 0 0 0 0 0 QNF- Z co O O O W O O O O O O O O M O o o 8 O O o o o O W O O ANOONO 0000 O O r00 r M N E O 00 r V N O t M M N N CO O N 0 OM9- VnO O c0 O O . Q'6 O N 69 In 6'69 E9 M 69 69 69 6' 6' p^6' 6'05 0. N M O V M Q LL N Q LL fs 69 69969 690 LL e'�� 8i9 �6=w F- Ow 69 c-.3 u. _ J X D>- W =a Z o U U60, W N o e n W N }it w W F- . N o 0 Z0 Z.«O-- a c 0 O c 0 m Z W 'N 0 0 N i O N a UO a J a 0 N U Q oQ N CvN N2 UN % c 1 w J N NO c O "N W ccU U0 N n• U.coN°iN �aU Qm0 NUULL O Q eco U a[ra E0 caa 0 co J w O U t0`-W 0 6A N.- of>W'm O)Or^cO N .52 U '>a N O CC 'aloe- N N N F aaoU6noUv5ocrcr0000U O 0 — F, U W N F- O d O U Z cc cu m W N Lu O a O LL a (.Do m 3 CC 0 a cc o c a. m 0 W m U °) a o a [� E E Q O E 0 > d >, Ot 0 Din c-8 mm - 0 d m 2 > a0 O Z d j c O W w F `� LL m m F-, O N m E y N 0 c0 C U y N 0 U N N g 6 Z Ja O wO "'> o cd E m D o 0 m F>-O2c a -N - 12' t in_ UQ K Q a) Omo .2a a) mOo, V) 2 « 2 M n O Li, C Q � NON y Nce O N O j O7 ai m 'c a V E V aN O n <O VE Ueac c ~ LL L' 2OE N O m L C E° C WL.L. O' N �- YO O ' W O N U Lu a 9 a � ' Qa taa LLEO 1x Ea ''.2_, O o > wffi a magaE Ov U U_ Ecaa � `o 5 m ` a, LLruQa N W W m�-m 0C a m > E0ocda a d 0 aU U J idac > e `° 0mE0 m« Nof LL m `x y 3 N O0 JOYmm La xN-yOK aE O [ aN LL J WUFC N y N N W h U Z n ai0 R cd~0, > g C4 d y mc m r 5-Ce , r m 7r,m a iia .) a d u U W w E E 0 0 0_ m W _ 0 > c ' w o 4mrc LO 0, Lv1 0 cc d EQ Ea) K O> 7OamaUQ» 2 v OaMF0a Z 'uD 0UUUF-acU o w F Z n Q' F- V 6q o m to CO CO O)r COm —r•- H E0 sr a IJJ co N N CO CO m 0 V V co co V N m m .0 O co r ' 0000E-,--x 0 0 0 0 000,-1- N O O 2 i0 p o o O CO CO c0 O CO CO CO o F O O v a c a 0 0 ;' a nW Page, of.{ ... Z 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Ir 0 W o 00 o CO 0 0 co v)v3 00 Ui 00 69 Ui W J• H � oCCO0 m Q � LO C) 0 U O Lo-69 Ea(9 o•- 0 H 0 VEa cn- v QU) i9 69 e» w F < 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EA 0 O CO 0 O U)U)00 69 U)U)69 P09 a) OW N In co" CO N N V CO O () J O COCC) N- 00 V O N C@ F- Z Q N (n 0 N0 U) O O (A O > r A 69 ›- U3 69 -<5.,,,t-- C)j (_) e9 LL LW CD ce c N'O L w X 0 0 0 0 O 0 0 0 0 0 0 O O 0 U As CA 0 0 O 0 C9 U)O U)U) U) 0 -O E a LO CC) 0 0) O O N w U W M V' W (fl V O J m N CV N Tr NCO 0 0) Y C 0 J 0 c0 CA 0 0) 0 N < N N N N o) U) O d •-' N > >- E9 U) } U) 69 • W LW ..?..•T..2.a 'CC- C 7 a) • a) E (1 C _ X O O O O O 0 0 0 0 0 0 0 0 0 E C6 O O FA C9 0 00 0 0 CA EA 00 U)U)U)U) 0 O C u) _ O C • 7 N N_ = CO N M 0_ co' (6 N 0'a .J 0 U) co O CV CV N `)ccc •U3 O a).0 >L <• LL 69 CA L}L C9 69 Cci CO O-0 U) 7 C N O` N w a)YOO 0 0 0 0 0 0 0 0 0 0 0 0 0 0 C w 7 U)U >0 0 0 r- C9(9 0 0U)U)U7 U) 0 a)@ N @ > E > o m M ,- V CA F W O) ( (A r- O N E U (3 Y Z m co C) t0 N N @ L J O N N O CO U3 COj O O LU > T U) C9 } Ua C9 CA N W LL LW L N d) N > c O o o 02 co C a 0! U) O O U N O O O O O 0 0 0 0 0 0 0 0 0 CU C- 0 0 0 O O 0 69 C9 O U)0 C9 C CAO Y OCD J N N O to .-- r O O CO O U N � < N CD O (0(o O) 0 V co 0 O N W co 'V ,- N CO < O 0 CO CV 0 C)CV N C CO a) _ Q < W J O (N U) (C 0 f 69 .- 0 E C1 CI) Q U O Q N 69 U) N k9 X-d O C W O H Q Cn Ui W WJ CT U o- W C_ CO m Fa W Q `-p C U 2oCO JW ON a X } ZaL,.. 0 W W J 0 = U ry U m �_ } I-- t}i. Z Z W N U 0 2 H N O > 0 0 0 Z aO W E ce cc W O J W c07 U H U Z Cn F, LT. Cl) ci) 3 (n a) o F m 3 006 m gi m` N N C -o E N T 6 0 E U a) U C W d Y aa) 111 0 (n 0 g',-t )) E CO W ce .O E a C4 co 00 -1 0 )) () a` E w a N N COC]CO V C w 0 (D U o N Cn HE --M'— a DO 0 ., -.0 5 LU U o0o LL a) > > C H ' - V N N Z Z O_ a°)) a) C LW p) Q T J 0 : a) a) N U W Q W O 7 r (C U a' O D U U H W 0 0 U O p o C)" u_ d N aa)) aa)) aa)) W J U a E 6-=o w " -o J C z 0 U)V)O) Q' Q 1, 0 O • N w Cj > > F a) a) a.-..� () H @ LW E 0 NEr>a W O W a) -o � m a 0 ,� a) H a) N O) H Y LW 2 N ) > �O H e >O w m al H W v a) C C N@ T,3 N W E EU U co co M Y 7 W E C a Q Q CJ W N W Q a-0'0 K O > — ' > p WCe O > > > Q K CL W ' W CL ' a' W KW W m KL t. ,es - WLWW as ce6L- UoZaUH (72 (n CO Y ocn U .ci o ce FLa a) d w a w L 6 U (n c5 2 O O O O 0 O 0 0 0 0000000 0 co 0 (A O O 0 0 0 0 0 0 0 O co I- O O O O O 0 0 0 0 0 0 0 0 0 LU J O U) Ln O U) J O O N N N O Ir O O1 U 43‘ CC j Q O N N V' U) Q U) O O r-N V W O r W V N M h U) U) 69 (9 N(O M M O Q ,- - aacc o (» o OO(- 69 t'''. (»NM w (969 F w Q 1 f W O 0 0 0 0 0 0 00 o 0 0 0 0 0 0 F- D o o 69 00 (»0 f»co 0 0 0 0 0 9) Z N 0 0 0 0 O N O 00000 O0 N co- 0 0 U) U1 N O N O O W to- o 0 co N- co co y N 0 N�(9 0 co M Q lel. ,- N ,- LLLL U) 696969 69 !9 699 va 0 0 0 0 0 0 000000000 F- 00069 0 0 690()(»0000 0 Z 0 0 0 00 0 0000 .0 D N0- 0O LO N N ON O O M (D O NU) O U) M CO 0 0 69 U)O (O op Ir U) f9 U) N O U)O N M Q LL U) < LL 69 6969E9 y) 69 w . 0 0 0 0 0 0 000000000 F 0 0 0 (9 0 0 (9 0(A(A 00000 Z o O O O 0 O O 0 0 0 0 0 0 D N 0 O 0 U) U) N O N O O CO (D O 0 0 0 0 co co O O co U)O co • N W O) 69 O) N U) "--'690 N CO Q LL (A 69 U) u_ U))609 69 • 0 0 0 0 0 0 O O O 0 O o O O O Z p) 0 0 0 0 0 O ffl t03-fR(A00000 00000 D ' 000 (CU) N 00 CO U) O N U) U) O CO M 9 U)0 ( 0 (O • 6'). CO- CO 69 CO N 69 0 N M 6 F- < LL (9 f9 H LL U)to:F(9 Z cos LU W o 0 0 0 0 000000 0000 > I- 0 0 0 69 69 0 0 (9 0000000 O 2 CO 0 ° 0 0 m0 0000000 Q' D 0- L15 ,.6- N O c.i.N V O s=co-U1 dO 0 U) r• N N O U) O 69 N-N (O N CU U) 0 (o (D N U) 69 �'(9 to N (D < U. N- co 4 LL U) U 69U)(A Q NN W ~ N Q Ct. 0 . :.50o c LL N H 0 u) F c EliJ Q W V) 02 LU X } ELU 0 W 0 Q O Z 0 U U a. W N Li_ ob LI- Z J W LL Z < I w 0 L O Q U) o LU 0 cc o J N t J N v O 0 a U (n 0 1.72 u 'o J Q N Q Ce a) m O Q ei) t H 0 _CIU m 0 a 0 -w) Q ° 3 m N O I-- C =6 v O a) C c 2 F- a) E (0 o a)2 F C 2 cL U N N U m w LU Za LU 0 (C) W F '� 9) 0) Cr ca E -) Y 0 2 >- a a") m Q O illeno) U) O O h o w o a IX 0, w w Ci) _V3 ma' y N E a c ET): a 2 w e a N LU m a w O W O E N? N 7-: a a) O Z E a)LL c r N LL O C N E-C N > N .-( Z a) 0 Z 5 j m C ' 0 LL 9, N Z m Q m Q E E y a c o 6 J a) W o oU6 2'I „9Y Q: Q o U li ac) F w aE) LU LL a) F- 2 w H Y ;� 9 d a s) �a O i9- > O Q5 t Z w 0u n nc w oo 7 c � W ? wFQ . C2w vE Q cE (n nW cLUC" � LL ' Ce 0c w 1— m rnCO LU Uv) NDU Ce C7 m t-U ? 7 a U Q9 o C O 3 F m Ce U w 0a) 0 (~n ace. Page i of o (n - ca- Z Cu) �r. 0 0 0 O O O O O O O O O O O w Oc 0 0 0 0 0 O O (9 O 69 0 0 0 0 - IL 0 0 0 0 0 0 0 0 0 0 0 0 00(P 0 0 0 00)0 Z N 0 0 O Oon O Q F• M O O R Q N 0 0 0 0 O W O V N , N N I- M O CO CO d' CO-CO-O Q 2 0 69 69, 69 N 02 69 69'N N a IL 6 I- f9 w H !9 69 0 .D o W w O c(� C) N 0 in C 1'3') Z (a c 3 a) a OU 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ' m E y H 0 69 0 0 0 0 0 (9 69 69 69 0 0 0 .0. Z N 0 0 0 0 0 0 0 0 0 0 3 0 N C ND N O N N O ( o (0 M 0) ^ (n D O N O) N .- M N 0 O N N O M N CO CO O C E > N N N > r V N N t LL f9 No 69 M/9 LL 69 to 6!19 -0> (C0 N CLL C,O N L ii Z 0 0 0 0 0 0 0 0 0 0 0 0 0 07 a) , U(a) i- 0 0 0 0 0 0 0 69 69 69 0 0 0 0 N O i Z 0 0 0 0 N N O o O N 0 > y C Vi D N O O o - N o N 0 O N r-01 0 a) O N V O co r .M- co N Co O N- (O W. 0)W C Y CO N N N n > t` N a)p N�0 .. N Q LL. 69(9 N 69 co LL 69 69 N M 3 N - C N a (9 (9 69 69 69 N> O H N N J LL -- O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Lc) N 0EO C' a O0 F- 0 0 0 0 0 0 0 69o 69 69 0 0 0 U 0 C Z 0 0 0 0 0 N N 0 0 O O N (0 a) N a)61 .22 • N O N CO-O) M N O co- N N M O -g". N co E -5 o o m o 0) 0) ro 0 0 0 0) a o O N V O 0 (D N (0 N M 0 CO CO (D O" (a >` a ▪ Y 00 coN 03 (4 N >- n co- o) (0 C -�0 Y co Q LL (A N N 69 an LL H N N T 5 N C U C C co N 19 69 69 69 69 69 69 C) 01 N K a L (.(7).) N 5 CO CO o `) B O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 N U 'O (0 N'- C V 0 0 0 0 0 0 0 69 69 69 0 0 0 0 'C a) a) N - N C F-. 0 0 0 0 0 0 0 0 0 0 0 N N O N O C o u) z O N O ONi:V O 0) o O V (O O CC Oa a> ( a) c o vCO 0 v 0 o CO N d 0 o p 0 0 a) E - z0 O N- 0 0 (D M 0 CO 0 CO N (f) N -C_0 O C W N CO-0 N r N N. an v3 V CLL LL y Z 0 O 2 = )r f9 69 N 69 sa > 69 (9 N P. N 00 OJ N f0 E a- ° W Q LL (9 H LL (9 69 E N O > 69 N O 0 U N N O O N N CV C 'O N a)W a) a- NL. N U C� 3 N $ Z 0 0 0 0 0 0 0 0 0 0 0 0 0 0 (2-0 E E 0° d W 0 (9 0 0 0 0 0 69(9 69 69 0 0 0 -o p p N Q d Z.N o J N H 0 0 0 0 0 0 0 0 0 C,, w N O N N C co.- :77.< N z co N Ln c0 47 O 00 01 N .. N"O y E> T o O M N. N- N O 0 (- co O U a) N N d N 0 N an N CO 0 0 M (D 0 0 y) C!= C 0 O N E-0.5., = QCC) N E9 N NM M >f9 LD el N c.1 W W r0 N.�N m N � N . LL O LL 69 69 LL 0a' O0 OU- da)N VL- W - 0 N 49 N F O (n C C N C 0)p w.v O N p-o c m W 0.N N E cp m N N co ,Li.,, . a) O o z- J w H co 00 E Ow a) 2LL m x - > z Q :N N N N N C N O N N U Win w W (0 H x> a)>> D a)>t 3 N °- U m < W F 0WLL0 u_u_50u- a( a ()N y w > O co N } O Z Z LL 2 0 N D - 0 w cc N I o W a N " 1 J 0 a J OE a U ° o C °d D o a) > a) o E-o a) E c.$_D a)TS3 C w C a) C N 2.7- O N a C C O O ° a- 2-, 0 p l0(n E 92-5 W 2, 10 S .r0 TY N O .- O N N C 0, a 2.:=. 2 . 8 (.1, 8 '52 _ C pp U ) N N O U U '5 L N y cn ° O O 3 N J U N '5 (g >.. 0-88 '40 N ) Co' 2 Q (0 0000 L O a) c C ( O E ' Oa °) 3(np` aciL a) l- a 0 (a c = o > o ° E N H N U) >Y a - U -p F_ ' w N -S oac ac '- ca wZ .0 7a� O Oa) � E0 a E 7 oN �LL 0 a) a).-d N a) ,- < Q O QO a C c Ca o n 0 a O N CC s ( Eo co oc ''E° N ° v 'u.-6) 0 cO o W a oJ C B NL 0) O ro N � N O DO ror DON > oS a) W N U I- W a iO a >'aoLN 0 O a O- .XC a - c > ❑ m o w.N ,o = N O o N ow a .Em w'o ° ( N a ) 0a.S c _ : J a w ovoa= aU o o ° ° E o a N W W(/) Uf_ 0 C pCCnoN - d E 1- Y o H oa050 ° a' > U y mc ° °Y oCf NO aaa0 2)E E m L. o nZz a) E;o S o L0 F c u Q Jx ) ) H W i o i W >LL ' > ULLa a) O aN .- a) a) w a) O wY . 0a - Ww E„ > a E d y m < O W 2LLa a CO J n> Q - ma) N '-0 0 a E N N >+_' N a CO 1- aEc oy -a- 4.) U W z Od ,ac,f c J1- zNO.3Ni_E ° 08 0 p CO 0 0 N Q - a H S O (n ate) 0 a o O Page..__ofIS: Z 0 N O 69 o 00 to CC Z W_ W = Q Q U O H H O Q O O ti v+ CC W 0164 oo Z N N _- c c— p _ Z D N N c > _O O N a)9 c m ONU JaCQaQ Li. w cm=== a) a) p 21"2-s-. . . . . N O)f0 a) N C C M N D N > a) S p a) • N 0 N L a 0 0 ` Q LL � �U U ' a)=.a_ fa Qp 5 o o>, N U U m N , c O O O O O 2 0(o 69 0 6969 aa) oa ❑ N N E C O O O O U M-C N N U `--1 a) O Q w w Q c'dic U in O c U qO U U w_ spa 00 00 t6 U N 2 69 to 69 69 Z o rn at o f of 02011„<"° • o 0 N ON = (0 a) O N N2 } > O -L?J-o c— w w JO y"O W - - _o W a)>—6--,,(1) N L N O H 69 69 (9 69 O Y 75 N K Z CO CO C— a au,C O N N g'46-1- g > il w• O a7 C > J N Q w w = p 1 pU N FO 69 d c O >`N FE N U m U Q O Q UO H . w N Z H O(n W O) r Fp fX Lu W— Q F mJ 0W >pO Z 111 2 Q a J U1 N02 o N >- w J W E ` 0 - Z Q U N > LL UO Q W oc ` re U U cE d o oN— .5NNdEcNaN aJ a3E > om J c Q � a NO m c m U W N u7) (7) ", (9 O O Q E (L) E (�wco Z 0 U N a7 p 0 p E m H O w 22'N N w a 0 W U O 1 ) . • 3 (0 p a)a) U N aO Oc0 m t3 cC 0_ G-a E c N N a) o a) (n W . F3 ,7, (> 0'="5 N 0 a U E W m c m) c N H cc -o a('j-0 8 2 a a) H J ❑ -.CL O d(pp N O p a Q W p U 0 O a)w U a) a) O O 2' H 2 --I 7 y a) >-)a) o U N 0 Q t0 !s a- a) 5 c>QLa E a-, 00 > w • c3a) oa) Cl) OUa w o, CO CO . dm9t H UO aV 5`o o d Y U _W aQ _ H m c vc Q =H w 0 c a) ma) w a(n Y = H ooaLL S E J @Q w '6w UaET" o)2 Q J m❑ n N w 7 a1 O (n >. Z J Z w N 0 V ` N p a O W , w H C L N U a. S -) > (y > Q O)a a) z X ,f79 E ow cecc a W v) (0 H o tr U an z H c w CO a S ❑ p H to a) Q CO C U (/7 U v) Page (� of . t Try,,l Z N 0 Z 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O O O O O 0 69 0 0 0 O O 0 W CC 000000 O 0 0 000 _ 0 0 I-0 00 N-C) W ' la-V O O V <.-, U Z • ON of(Nor Oc0 (N o; Mtn r; U Q F..,V u) O fA N N r CO V 69 (A CO N ti N 69 69*0 (»M� (» <» N»w E.0 z 0 Q o g6 LU 00000 0 0 0 0000000 0 0 C O -. 0 0000.„ 00 f 6.c A c A P.0 0 0 <0 in n (n Z N N u)c0 coN co - C ` E " Z N N I-N CO w N Q) N( O O m N CO U O N I�M co-O) N N^ 3 0 .�.C m m U Q T Y ^M V V C' 0 =O C LL LL NIA M O (p E d fA N U c0 K CI 03 m DLL C V O 0 0 0 0 0 0 0 CI L 0 0 0 O O 069.ON cce 609 00 0 0 N j) LL o F n O N O C CO 0 ZO uN O �0 om roroN (NoQl 0CO- �h_ O O O Om OO (NJ,6 n�M M N D 2 w m Q U. 0 X49 U 69w 30 3�° Nm *6 ru> N~ m N 0 -0.1, U ` E C.- a U O.0 0 0 0 0 0 0 0 000000 E9 0 0 0 0 U U O (0 0 CD C C Z 0.7,22°03'82, 10 0 O ro mWM- •O - a, 11,1) E .Q m N o o N O O.m V O O co co 0 O) O ro co W T > O C 10 N coco [O6'3 M .1.- 2 N N 0 69 OO �1 0 Z".;.°, U 2 M V M 61 co I-- M ,5-..1.- N m U Cco } 69 69 M Y 69 V cY O) OC L N U. LL M M 1A j -0,. 00 L O M MU U m 'O CU 0 'O N m'j CN 000000 L a) m m -. 0 0 0 0 0 0 00 ca M 0 te 0 0 0 ct 0 0 > 0 0 O O Z O)N O O V N O_) O) O o ro K1 O O 0.O Y U Ev I� O O co N O N 0 ro N LO N N a d -• U O N U) ro co- M O) N co co E m • 2 }to(NM 69 u) Y fA ca V).c0- u) EO O ` 10`0 ' M < 0) LL LL 690 SN NC `. M S m m m' m m c Z L «o T C O t0 0 W cc E E NO «add m E 00000 0 00000000 .0 0 O w n o Z' UW > 0 0000 O 69 to 69 69 10 0 0 (0 w_ N C y O -. ro o CO-M3 � E = d O o) W co u) O) cog. N ro O) O N N N N O N O rn 10 m C N N fA u) fA ON dl co o U O O O} O U ,- O U U LL m N U m Q N 4 LL N w ›. cA fR LL' N C N O o U O O f0 O LL r0 w � oromromcroa `o a N 0.7,- E,-,- O0.- 0 , 'g7W E Q ro < ,,,,, ,,,,,,,,,-E,, „ 8 d Q U O 1-- X Y m>>- O N Y a) 3 m O_ - LL N a W LLO LLLLQOLL ..W W -. 10tH r 0 m O0n a m w Z J a W ti _ D> 2 w W w w > 0 =U 0 Z v 0 N w LL J re w om c a >-7-L O 0 -. in o _ 0 U Z J w 7 T. 25 0 NI 10Y. co g_245..2-L' •- U Q y U C <7, 6E LL re 0 C C O 9 9 m W W O O L J 10)0 O C U U J J W d V >'U- o O 4 o n 0 0 E o N 7, Q mm -. 1.6r00 . 2,t0 j J 0 0 -2 O > a m m of m 0 C C N > O 'p0 mm ' � E -0' NN-o m.T a LL N 0) - 00 to oM ai cc0LL > m'o w LL m m5 00 r 2 E inti yU m - U co U > N N m N (6 U a", C O`L (C m o p U N C w 4 w o C) U E m o E m> C 0 a') m win- C(0,p C N O >' m2 -Eo i 0 17, � Q ( ° o@ o2Rm.- m >"3 v C 00 . E W w e .0 (I -. `m 0 w 2 m m E Lu ur a) U F re E aL m c>.t z•om- o E ` o n r a .o and Ooo\°\° �3 - vin mm w N a mz m(n o - 0 v O 1- c -7 0 N > co J U ;222 >)-0 N W 0 9 y -. ?Q m g a a U > d e.T 3 Q N m ,tN N W W 0 C LL m d y t].O E C O) 2-716 C J _ n Q > m N W '00 m- d N -. K Kat m rn� W >.,"ti .g,0_ mw- om° cL N stn ti '� v� 0. 0C' _ c .5 Q 0(.�cU m ami >v aciQ L >5 dU o m Uma U oE Y m m a> -. >cno � m N t p m U r Y 3 m o E m K c a E.2 o �' >> U .90o < w N w LL, EO N W O N N w- ?'2 OJ E n w m ,� mE mw Zfinm-2i)8 L' 2 U � TmooE E n c c z -. w o W '.T ,t co m , al m U- m VO d o aa, aa) aa)) Q w LI-CC I W O U w w o a.) m w< m c w w 0 W 00 Ct 2 U)K00�COCC K Uy �?�Y N U 1- z H c ac) o w a c c m w w Z COa TE E d 8 N wa n r a) Q K U U 3 a ' 6 co Page i ,of 11, 9C EXHIBIT"A" COLLIER COUNTY SCHEDULE OF CAPITAL IMPROVEMENTS COST AND REVENUE SUMMARY TABLE FISCAL YEARS 2018-2022 The table below itemizes the types of public facilities and the sources of revenue. The"Revenue Amount"column contains the 5-Year amount of facility revenues. The right column is a calculation of expenses versus revenues for each type of public facility. All deficits are accumulated as a subtotal. The subtotal deficit is the source of additional revenue utilized by Collier County to fund the deficit in order to maintain the levels of service standards as referenced in the Capital Improvement Element. Projects Revenue Sources Expenditure Revenue Amount Total ARTERIAL&COLLECTOR ROADS AND BRIDGE PROJECTS Revenues: IF-Impact Fees/COA Revenue $70,000,000 Unfunded Needs $105,107,000 GA-Gas Tax Revenue $106,950,000 GR-Grants/Reimbursements $1,500,000 AC-Available Cash for Future Projects/Payment of Debt Service $25,149,000 GF-General Fund(001) $53,650,000 IN-Interest Revenue-Fund 313 Gas Tax&Impact Fees $2,258,000 TR-MSTU General Fund 111 Transfers $24,200,000 RR-Revenue Reduction(less 5%required by law) -$8,850,000 $379,964,000 Less Expenditures: $379,964,000 $379,964,000 Balance $0 POTABLE WATER SYSTEM PROJECTS Revenues: WIF-Water System Development Fees/Impact Fees $36,500,000 RR-Revenue Reduction(less 5%required by law) $0 B-Bond Proceeds $58,000,000 LOC-Commercial Paper 1 $0 SRF-State Revolving Fund Loans $14,000,000 WCA-Water Capital Account $3,491,000 REV-Rate Revenue $128,200,000 $240,191,000 Less Expenditures: $240,191,000 $240,191,000 Balance $0 WASTEWATER COLLECTION&TREATMENT SYSTEM PROJECTS Revenues: SIF-Wastewater System Development Fees/Impact Fees $36,495,000 RR-Revenue Reduction(less 5%required by law) $0 B-Bond Proceeds $43,000,000 SRF-State Revolving Fund Loans $8,000,000 LOC-Commercial Paper,Additional Senior Lien $0 SCA-Wastewater Capital Account,Transfers $3,491,000 REV-Rate Revenue $236,149,000 $327,135,000 Less Expenditures: $327,135,000 $327,135,000 Balance $0 SOLID WASTE DISPOSAL FACILITIES PROJECTS Revenues: LTF-Landfill Tipping Fees $0 $0 Less Expenditures: $0 $0 Balance $0 PARKS&RECREATION FACILITIES PROJECTS Revenues: IF-Impact Fees $44,135,000 DIF-Deferred Impact Fees $0 GR-Grants/Reimbursements $0 IN-Interest $520,000 RR-Revenue Reduction(less 5%required by law) $0 AC-Available Cash for Future Projects/Payment of Debt Service $3,926,800 TR-Added Value through Commitments,Leases&Transfers $0 GF-General Fund(001) $0 $48,581,800 Less Expenditures: $72,978,700 $48,581,800 Balance ($24,396,900) STORMWATER MANAGEMENT SYSTEM PROJECTS Revenues: GR-Grants/Reimbursements $1,550,000 BP/RESTORE Act $2,500,000 TR-Transfer from Naples Park Debt Service $12,000 CF-Available Cash for Future Projects/Payment of Debt Service $102,000 IN-Interest Revenue -$12,000 RR-Revenue Reduction(less 5%required by law) $270,000 GF-General Fund(001) $9,627,000 GF-MSTU General Fund(111) $21,340,000 $35,389,000 Less Expenditures: $50,365,000 $50,365,000 Balance ($14,976,000) TOTAL REVENUE TOTAL PROJECTS $1,070,633,700 SOURCES►] $1,031,260,800 G:\CDES Planning Services\Comprehensive12017 AUIR-CIE\01b post-Co.Mgr.Briefing change-outs\parent docs\02 CIE FY 18-22 Page, CCPC report of CIE-22 ��,z` CM) z C�MR0 ( x K c 0. J O W R. 0 0 0 0 N. 0 t0)0 0 0 0 0 0 0 o U Q 0 I- W w h O 0 O O CO O N O O CO O M V369 69 69 EA CO CO U0 0 CO O Z O N O O i- O O F6 -N OOO O O M O co O 1; F W W N co_. N. O Q O v363 366363 r) 1-69�» CO EolL m U y3 w v3 0 CO 0 0 6- O CP 6-0000000000, F- 0 CO 0 0 •- 0 00 s-CO 0 0 69 0 69 0 69 00 Z ,Orn OO.- O o r..-- ,-0, 0 0 0 M N0,00610 N N 00 F-- 0 0 0 0 O O N O O O) 0 t0 0 O)u') (O N d N C)O-O (0 t0 N O'[) Li) a t0 ).- M V3 O a7 >-0)I- N 19 0) ¢ LL 69 0 E9' CO LL E9 CO try 0 0 di 0 63 0 0 0 OO 0 0 0 0 0 0 0 10 F- 0 00 0 0 CO M 00 0 h CO a 69 69 69 0 0 0 0 16- Z '0 O N O O N 01, co N 67 0 0 N D N 0 0 0 0@ O i N O til O O N O O O N O O N O a0 O N 7 cO VD CO N 0 1-CO 00 CO O CO N N 0 U) 00 CO E }F.O M COV 00 } OJ 1- N 69 W ¢ LL 69.-0 69 6- CO a 69.- CO 30 fA 69 H 0 (9 di 0 O O N O N N 0 0 0 0 0 0 0 O N F- 0 00 0 1- O •- r a 93 0 69 O 0 0 69 e- Z L0000000 ,- N O O 0 0 D N O O O O CO O CO N CO O O O CO 00 O O O 1- O o 0 N L (O N CO O N 0 N CO a U) CO N U9 67 67 00 .- 9- V3 O M OO c W >- N c4 O "4 00 ¢ LL 69 f9 69 CO a 69 CO O 69 69 19 69 43 19 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1- 0 0 0 0 0 0 0 001969 690 690 0O Z v 0 0 0 0 V O V a 0 O O 00 }- D N O c0 O O N O o N N W O O O F0 N 0 0 N 0 O O N COO N O (O ( J O N O 1-CO 00 CO 90 00 N CO 0 90 00 00 9- O C)V3 O) V N - 07 O N n ✓ ¢ LL 69 H3 H3 69M a fA.-- CO C H r9*9 69 03 to U- 0 0 - J 00 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 m 1-- 0 0 0 0 0 0 O 0 0(9(9 f9 0 f9 0 f9 O Z 0 0 0 0 0 0 0 O M O O 0 0 o D 3 CO 0 0 0 0 0 0 0coocn N O O O O O cO LL O 0100,C061-00_ CO N O (O N 00 90 a O Y W co a o 9- CO-N N 'ON 4 f9 f69 s- 01 f .- W O 0 a 9 69 69 69 E9 9 a } r) U 2 F- N U o mcn NI W W < N a Z } ZN W ¢ W J W w ¢ 2 W U a 0 > 0 COo 0 7_ o Z N z ¢ a J O (n 3 a U) -J U N O ¢ 2 U ~ 0 a W a fn N K U o H m LL N L U o C a= 2 U m O N JC) E; o U 0 0 m F 0 C LL o c r m 3 a c '0 a E a E y T E 9 0 W_ C T N a a a) U a Q U• 0)) a 0 W 0 u c ' K E E Q 0 o 3 o';, ¢ cv r5 - tie. c m K 0 d a N 0ai a U o N N 2 0 C N y ( co co o c F o a di v o cu 0 7 a) E 0 - 'a " °' Ct w z a)LL O 0 > E c c J W O 'c 3 a) cocu a. 00 >LL- E i.O 2U > E. a� 0 0J a cc L O > a1 LJ } N, N U 7_ 7 a F E L b o a Z W N x� 1 H LL 5 a'L LI, 0 0 C O o 8. U ¢ Y a a)-d t`O ' C F- E 0 = w 0£ 2 < 3 m F-°) 0 iv E' c> 9 >j u LI' W O LL « m 1- Z a N > E a)) ]a) a) Z W J m y V O W W E C7 U` Q F-C"-rE a W y n.E E co a) K w ' ¢ct U ce LLJ ' Cr w m OF--U0 ¢ K_CDU` ¢ 1-ODC—�C 0 O O Z 0 o < 0 CO a J z a E ¢Fe w a co ▪ cn w a F- ¢ o co K a U ¢ O Page Cit of Z N O LU N LO O O N V' `I V 69 69 C X J co- a0 J co co- W J I- a) m < a) m a � � w � � o Q O/---: t in Lu � � ��0 �m + p 69 °. s N � U ' Cz D N o J N O J O ) O N U to U U m m C W C O Y C U a•O O 0 0 0 0 0 N U EA EA 69 EA EA V3 O N W E0 CO N C O N N O co J 0 0 ` � ) C • N N 0 N 69- W W J rr L Yp-0 Ig2 - C N O 0 0 0 0 0 6 C O 69 (A 6969 EA 69 C.Cw oC))@ W• E0 O O Q J 0 N• -0 X m U EA a W CO N N 3C 3 O I- J C O J — .` N O U O A V0 ) 0 0 0 0 69 69 6969 mm a a XN W .0 UJ N N c E C oU J 0 0 N N C E co m > LU 1- E N>O C D to a W O-O.0S_ W U g o Or Q . Nm W 0, LO III LW N V V 0 0 ) 7 W ZT C0 Ea a H3L > • M W e- O o-al cu K > N J a a) T p m cn Z"c E y a N N d O m CO < } V a >- V V U Z CO W EA 69 W EA EA a EA aww v a Z >- �' Q W J ni M CO N Ce u) F- W U 0 Ez z w WO Q F W W c,_2 J O U a W E x C U) H O O 0 L. c' W3 U F C E CO 0 m -° W O c E 0 Nd a O a U a c 0 TA 0 a J °a W r w H 0 a oN LU F_ 0 j - a' o 17/ J Q 0 E y m Q O u) W c & H CD Z W (g aci 5 X a a .N p 7 a) E a b ZZ a~ Z fy N a t= E' w LU p2o d Q < W U a' U E 'oJ •w cc 6 W 0 a) > Q `0 U .o Q' W a) 2 W 0 d UO YW ,� mF- E E Z W o W Z a) '1i Q co J N (6 c = U < ENJ Z0-, 0z v E Q' M a O a. � U0 W Q0, aa zz° e E v a 12 a Ta Lu m in a U Page 10 of Z co \ \\ J CO - -A3\ () I— N. ) \_ COe ) eCOVI ^ \ \o > N N C 14 k § \ N 61 69 69 0 0 o• - Csr N 6969 kN6 CO 4 LJ<ft N \\ § el / N _ L0 Lti \ U- ' � •- UN CO 00 - LO tO 69 1.4 § \ Li Z69 0 3 § \ ( m \ U \ � § 2 2 ` CO /} o ow _ / N § SCO § CO W• W < w / $ [\ § § ) �/ k 70 \ � I- 0 0 ) - / 2 .--E \ ] )) [ O ±± ` ® 8 { { 2 ( [ I ! ° } 7 , 2 %§ N-9 CO § /6969 d \ } u \/ 0 N } 0. 0 . E FL� . 0k 0. e } 2 \/§ 2EETu - _ C £ ! 2 > - O0 / a ccE f ) )/0 LI /k \ Z CC >- }\= 2e CO I ] § « 2= [ f [ t L./ ] k \ § )w 6969(\ § \ 9 m \ \ k 0O<o(5 2 CO = - - a 0 C. #a 11.. : Z ,r 0 0 0 0 0 0 0 0 0 0 0 0 0 000000 0 0 0 0 0 0 0 x tq Z 00000 0 0 0 0 0 0 Cr pHoN (0 �vo a o CL()O aa) O V n 00 M (U O co 0 �f a- 044 z O n,..i-v n o ti D L h r--- EA Q Q O N 69 (n M E9 U) O Eq EA E9 E9 E9 W CC 0 0 0 0 0 0 0 0 0 0 0 0 0 W H 00000 o 0E9 E9 EA 0 0 0 C.1 Z r o 0 0 0 0 0 N 0 a o 0 (7) 0 N 0 (f) O N 0 h NO N(0 N` N O V 0 M M N N co co M 0 } M M EA N O } h. N- U) 0 Q LL E9 N E9 to M .L E9 N M EA (9 E9 E9 EA O O O O O O O O O O O O O CD CD 0 Z (p OOOO O (p0 00 0 O N (n co-Ni-c NO (0 0) V O N N oO W N O O co co N W (P r 0) N M IN N O Q >- N.-,I' v >.- N co .a. LL E9 E9 N L E9 N EA E9 EA E9 EA O O O O O O 0 0 0 0 0 0 0 O O O O O O O E9 EA 69.CD O O H 0 0 0 0 0 0 O 0 0 0 Z L O Lf) W co-O Lo O •,-EJ) O D N O In N-N. N N 0 r V N O O N- M N.N. (D O M N.(n (D Q LL U EH E9 VI6-9 EEA i U) ECV 01 9 EA EA 0 0 0 0 0 0 0 0 0 0 0 0 0 F- to 0000 0 069dEA 00 00 Z at -� N r O M N- •a N O Lo.- r U O N M CO N.N a) 0 co r Q) O) Q Q LL Efl Vi 1 E9 E9 KM LLCV U EA J m D 00 0 0 0 0 0 0 0 0 0 0 0 N Y 0 0 o O o 0 0 E9 E9 0 0 0 0 LL F. O0o0o 0 0 0000 a@, •.- q->. W O ) N O co 0 co N N O O V CO N CV EE U o N N O O O O N- N O M O N. V (n } (h N (.E) ([l Efl N h N n (fi Efl N N a) ) _ H (V } EA N EA E9 M >- E9 E9 N M 13 O p— U C < L.L. (9 EA 1 Efl EA @ D C 0 Omen 22 C FE 0 Z N a a T> U E a a Dw H a c °a='' 0 Z U) a)C C) I CL Z } T C 01 Wo W I- c ` c @ X (n > O o � � a) >- O O Z a)U m t Y w Z Q: W TA__ a) m'a 5 a _..1 . c 7 En Qco_ co a Cco 0 co — OU Oy 0U H J W C@ a).x 0 0 H ctt o E a E N a 0 d 8NO `% E En W Q N @ OC N@ n Ce U ma' S >.9 > 0 O a U C a U >a ^ (r LL C C a) 0 L >U V >N m ' O N 0) N = U O 2 (Z O N(n .LJ 3 0 a,a V) O_ .N a) L J U (a O E a) 2 0 m "00 < 0 -0 a)6@ ET N C of .'On a > 0_�LL > d E a) O N y U Q a)F 1J N 30 ai s s r N E W Z a) co O 9.N C n O ~0 ill U 7 jJ LL 2 'O N ‘(I3 N > n N 7 a Na Y y .DL 1,OC o U H H a � � aa))~ L >C @o0 �rmEE a 0 a 0 L N 7 .0 N U) C O a) N U) N C 0 CD aco.0 0), JJ as o.a c^� o > 0 @ eL > g 5°n UoQ JJ (n a) UaU OO a)-° E > V d a) W a' C 8@ '� x O` 6 -T-, 0 N aa)) a U) co 0 E ? N O di O > a@@ N 11 (� N N E LTJ >- -6, a) a) E >m a �En �aZ ILL! E > E rn m �� ma)Q a O ' J Ia) a? goa) a CLt)H i 07 _ Q O 4) T a jn E LU aa) a) a) a)O U. . a >U>W.0 Z�uJ-8 E o E < W 20OCCa > CC COU) CC 0 > c a W Z J - m W V) W @H O 0 a O a v a 0 Page 12 of t 0 00 00 i° EA61 6,1 69. x z J J C a. 2 O O 0- ZO < F- F_ to w U W 0 0 0 0 Z./3 Z ti C- N N N N < LL LLLL VI Z to 604 CID U3 D N N O N oN < U- U. N O O O O F,. F»69 e»v1 Z h CD O O 0 N N < LL U tAt Z -a- DN DN N r 0 N o H J a U-L }L Q LL J I-• o . 61 0 m ZN N M O N N w Q LI. L}L N6/1LU O a. (;J IHN H Cl) 0 o O m C/) W U) 7' 01:50LO a a O 2-V1" U 0 d Z } O Z Qc 0 c o LI-Ega 0 < W _1 a W o0 > Q a J C)0 2 (> t.,50 t-I W V LL C O) • O L m a (/ NNo LL O o m U n LL QW E m2 z I w UaN .L.:022 L Q H U a N N._ dm aLw wUN .N 3 E moLLo N cm2a 0 0 U E O r p N toacc m� >`3 U a mLa a Eo `i' NE Cl)� o� °' m j -.am C E a -00<c" >,m 2 8, <) `>', o a0 o LL J U U L O d J N H m o Q o 3 1.2 0 Y m O 5 2.0 C m t H U O c >- O Q 7 0 N m C'O m N U O U'O c H 00c ,-- mc C.) 0 U ao v-oo C dc o co aC@E -, .2 co Tm acw =aod 'tt Q 3 0 E� � 9-,),J.) ) oE U U Ya) i Q m uJ aCm oNr- N H a a oHU JD d E -3 a) = mN et c— N N C_ 0 O as Nt:.aW U) N.g.YT Wi c m O H 2J Li, a 2 °c �'`oo 020. cL m a m U — a H a W C(n W o o E c aci"' -o c O'a. C X V) ) O U > a �`d O ��, 0 2 -c5==N= w00a W o. S-SP,io)o J—ot o P a' Nu) a' .QJ 0 0 C O13 O 0) a �J Q U n' Uw } aQ U amid> a _= 0 <. LL a Y ~ O o � x .9:454- 1j d N J 2‹ w -01.1., U d d N o N o U E < J _ 2 = N N U m....-.-10-0 E j m U N LL- ` 2 o 0 N �O w W H� OCoo ca.5LU S 73 0 o Cl) 00 w z aUo° ` eU2 D W J d E > LU d ° 2 N z 'E E 3 s- 0 Lii) ca a O O a w as 0 Page,15 ,of IS CaED4 000000 00000000 X h 000000 06906969000 I.- 0 0 0 0 0 0 O 000 UJ Z J O(i)CO C')00 N J 0) O) N N Q O M 0�0 V aN0 r Q V ONO M , O. a. Q r2 O r N U)M N O M 69,- E0 W F a r 64,- 6` 69 N r d3 NI H w 0 CC W C) . 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00000 0 CD<A 0 69fA 00 0 F- 0 0 0 0 0 0 0 0 0 0 O Z N 0 l0 N O 00 t-- 0_,- IN ao 0 :30 0 0 0 U)N O p Cr' 000 Q N O N 00 C)w O) N N 0000 }U)0 0 0 0 } ,. V N a a to fA u_ 6.1-01, N 000000 0 096960,900 0 r 0 0 0 0 0 0 O 000 2 N O ON)W O 00 . N M O 0 of O O)0 N N lO 0 O N N CO O) O N10 0 N 9 Q>-09M 9 9 V� ll � 9- 9 W O O O O O O O 9 9 9 9 0 0 0 F. 0 0 0 0 0 0 0 000 ZW6O ..06' DNONNNNON N O) O0ON-mNO N N ) 0N a " N- LL �"U) LL U)U) N 000000 00000000 r 6900000 0 0 0 0 �°� N N-NN N>- Ni Do oON u-06MMoi 99 11- � t9 } 99 U a a ti a 9 LL 0 J W 000000 00000000 n 690000 00,000 0 69 69 69 69 0 0 0 aN. 2 N M v o 00 n M m ,J-MF.. O O N ON O N N O O W O N N 00 W N N w ON OR M 0-69,6t N 9 mo Mcl. ai.a) L C Y Q LL 9 9 LL EA IA �0 > 0 2 r N w 0 v0i X m 0 S E 3 0 E 9 a) c N zwxaLw r ° E °) E a z } Z -0 9..,-.7, C Q > W N ..8d a> T w < > U O wr w0 >O ° c a m 0 N n m a>Y a of OZ N E'o c c ., Na� = ,SE i !1) 2 D 2c w N co w 1. U Eel ` ry O )Q_Q 9u`= E LL w a N w c 0 U w T N U d 05 u > c'a o t", o >o E o° W E CJ d o N O)O O a) N N l0.L.. ?j >, C N 03 0 C a> C o 2= 45-52 c Na J o 0.7li1Na a) 2 r c cmo O5 153 O 0 E N N V 0_""-- O 522 a) w c 1= W E� c re o> m E ° N '60g. N.0 J T a) °� a w 0 .4 c ° a v E r c LL 3 X N H -wi t aa)) W J ac) y i9 r m E ` `.N 0 0 a) ov) Y E 9 m=a2mc n LU Ce } D * c (pp O ' a O 0_N O h t0 O O O n U T O w O W c 2 W a) h -�mo N O'O O C U ci m a N 9 N w D 0� c Q a O 15-o v o 5 H 2 aA d � 2 Ec o -m ra) m-op Q c Y } a)o m > i m > r N `> c w acc) —v. 0� y 3 S oK E �1' rO m« t5?",.a'ao> c u a W m c a) N o o w`u_ o 0 o y 2 a o A w 0 o= n o E r 0 Ea) Z a y a E a o w Z ° u c� a Z w a� N u W W c o N o N N w w O i i , W r c.N O 15 cc nnnm0a WmVw o Xaaaa �� 12OUOz 2.= a) > E Y wa0O0. Y 0amu)_JcnaY U) r _ o 4 Z a 1 E W 0 a- I- N w CI) o o O rage 1.14__of 15 9C APPENDIX H FUTURE COSTS AND REVENUES BY TYPE OF PUBLIC FACILITY COST AND REVENUE SUMMARY TABLE FISCAL YEARS 2023-2027 The table below itemizes the types of public facilities and the sources of revenue. The"Revenue Amount"column contains the 5-Year amount of facility revenues. The right column is a calculation of expenses versus revenues for each type of public facility. All deficits are accumulated as a subtotal. The subtotal deficit is the source of additional revenue utilized by Collier County to fund the deficit in order to maintain the levels of service standards as referenced in the Capital Improvement Element. Projects Revenue Sources Expenditure Revenue Amount Total ARTERIAL AND COLLECTOR ROAD PROJECTS Revenues: IF-Impact Fees/COA Revenue $42,897,817 GA-Gas Tax Revenue $82,822,519 GR-Grants I Reimbursements $0 AC-Available Cash for Future Projects/Payment of Debt Service $0 TR-Transfers $0 GF-General Fund(001) $62,800,000 DC-Developer Contribution Agreements/Advanced $0 IN-Interest-Fund 313(Gas Tax&Interest Impact Fees $2,250,000 RR-Revenue Reduction(less 5%required by law) $0 $190,770,336 Less Expenditures: $190,770,336 $190,770,336 Balance $0 POTABLE WATER SYSTEM PROJECTS Revenues: WIF-Water System Development Fees $36,500,000 RR-Revenue Reduction(less 5%required by law) $0 B-Bond Proceeds $0 SRF-State Revolving Fund Loans $5,000,000 WCA-Water Capital Account $3,856,000 REV-Rate Revenue $112,047,000 $157,403,000 Less Expenditures: $157,403,000 $157,403,000 Balance $0 WASTEWATER TREATMENT SYSTEM PROJECTS Revenues: SIF-Wastewater System Development Fees $36,495,000 RR-Revenue Reduction(less 5%required by law) $0 B-Bond Proceeds $0 SRF-State Revolving Fund Loans $0 LOC-Commercial Paper,Additional Senior Lien $0 SCA-Wastewater Capital Account $3,856,000 REV-Rate Revenue $210,351,000 $250,702,000 Less Expenditures: $250,702,000 $250,702,000 Balance $0 SOLID WASTE DISPOSAL FACILITIES PROJECTS Revenues: LTF-Landfill Tipping Fees $0 $0 Less Expenditures: $0 $0 Balance $0 PARKS&RECREATION FACILITIES PROJECTS Revenues: IF-Impact Fees $4,198,145 GR-Grants/Reimbursements $0 GF-General Fund(001) $0 $4,198,145 Less Expenditures: $0 $0 Balance $4,198,145 STORM WATER MANAGEMENT SYSTEM PROJECTS Revenues: GR-Grants/Reimbursements $0 AC-Available Cash for Future Projects/Payment of Debt Service $0 CRA-Community Redevelopment Area/Municipal Service Taxing $0 GF-General Fund(001) $62,925,000 $62,925,000 Less Expenditures: $62,925,000 $62,925,000 Balance $0 IUTAL IUTAL KLVENUt PROJECTS $661,800,336 SOURCES $665,998,481 G:\CDES Planning Services\Comprehensive\2017 AUIR-CIE\01b post-Co.Mgr.Briefing change-outs\parent docs\03 CIE FY 23-27_CCPC reportt�yy ,f CIE Appendix-7 Page j1 a..of D 0 CD sv lD y 'a m '^ Z p t, a Ci < r CD CD S. r' - CO CD D n CD LU 0 P- cs 3 C oco xom = v = z D 3 r -� O Ci. "C p m eDD co ra c CO 0 LI: ,n �.1, = 0 T -< CD � e < O �r , zZr 16 GD x C = D7 COm M � o O nD mzy m � OCD op -i mD CD — z- c7 IT1 cn \\ L 1-_-1 � Oco M 3 ® T ^ z znUDCC -z - Dz n 0 -1 c 0 rte. -o -- O co m � rn ^ n C mz v - ` z z Z m 70 --1 --I Z o ` Cin O C7 m m oz = c' � n n =' O co r 0 o a7 , z c., ® n D m -�-I w �m = �o p ..+.. xi � , z03 \ Op cued, rW .� W � D • DZ pm m Cw " Dr > .-. zc M (� Z T Z D pz '-3-1 CO � co � O __, _ �� -Dips D CD 0 > � �Dr- rn p O rn ---1 -i oo - s2 m o z • " -m-1 0 � � mO � a- Q � p C � m � �. o� D O -n Cv D 0 C --� D - (® _ _ x O > oo to n o � rn = __I cu .Z r- mA3 707z o ® '� �, CI) is m � rrm-, � � z 2 a'�' -O� -n CO CD" t2. ci � o?� Om mOD •= cn® � zzDJ 177 -II ° 0 A m o o --i x x O z z m Ccy 7" D cn a O C C O o 'l : 3 m mzz MOOD e'T®� op —1- m .� o �n- � � � �D � v, �� n D m k o -il ® 0 0 � C rnn0o n mZ � z � D ?� ' .�.1 0r ZOOS ,� T . � oDz 13 � 'tJ D ®■ _ � n co 0 -� -7 � Z O p o 17'1 O S Z m a p �n Q)tVI CD � m C7D < c � o > cnpa' Cn � z � Om O ` zz ZmZ111 S-' 1 Co cn m � cn C7 D < ^• * m c 0 m co > O -rcn ) 6, r- --tn � om O n m � 5C1) >--i mm Tz � -i 0 S� O � 0 u, m O p -+ 11 m0 '� '-7-- Coj O pm � n zD t�� Dm rn m � \ � � v � r v, --1 -i O t/) cr) --I-i Tei m o �cip O r mm O m = � � i _ Cz m n 73 �' o '� = o0 1 mm O m = Z. r c ...� m m - Z x D T� .. rii _ -I -n O z 1"' -- ) -‹ �� Cm7 m � � � � W nm cc —I = m z = mm 7 _ = 0O O D x O C17 m xi D c„ C) 0 m XI O0Z _ � z m0 A D z 0z M z 40 I s.1 _ C0 �yr/,w�'' ,cv. S 5 n ':i., CD to co 90 ..... r co .. .- co yo m ' a 0 co 7' v� Cr.. lo' O ,c o c n9et- co 7 Ko y y •0 73 y \C--) -1.v) D o2 'O m? .... G.�� Ts C O ?>.' cP % O Z o 7 70 �` cmPy • r o Svzi W ill cGn� m 0 m o a C. .! 0 , cP 4 r o 4 v a ,� 2 0 `i (D ` ) -- 0 Z 17)o O o o �"'.� o m 0 r 01 -A •• , Y- c!.51 73 rc3 ' 727:1 ,S ‘, 7 4 `a � ' � wCA ' o ooh � �"9 0 co � O O -go � o ,m m � -r1 - too3- 0 � S 70 =,o ?� �o a � O Amy �. n 2 m o Q- 6 0 7 = u) 70 o To c-, O ...4 G)G CnZoo N 3 () o "aGc. 0s 6'S oNmaJna�a��-n� � .73 -20 � � � O � 0 VC) CO nm - • � O �mvav ay Js � 5,Zoti03 ?,�, o-D0RU,�o a -a ��rt O \ . cn O , jm0 o -flc. c - o 5. � c rn co a g) U' cc' O o N cnmo -n 0 37 c33 � n G yn ga rZa o AQ moo It ` m o O 5 (Z' . Z� Z. � n � o � �� 2 �� 0 -173cn ` : N jQ y � m s Ocyi°3 .--1 (-9 � . N U'o � u,� m� e G � o +Q1 01 o -0 yv O 2fm2y -v � c 1O �m 9. • �m m � N pQN crk s, m o 73 m , m v -A n f wyme 2 - l O l N Oz mm � � I m f 1, T ° "' N E o s �� Smo Zr-). i mNm . 1 r � m r20 . e -k a G) 2 � m Z cti z s � . �. p • 110 1::- . 4) m ? . �'o 02 ' 0�Amo rG2 � 73 r , n2 �n N2 r gb 0 � yr G • 70 CA m 2 iV , ' z W Z zo ¢ Y = O0 ii O Q 0 zw _= z RI zw = 0 N _ wv 0 0 wv o co w �_ Q 9- � w W w = I- . pD J LU CI¢ Q re , � � J z p W O _ �- ¢ r Z ww J � § J za- w czn1 O co = v 0 = W ® � _ Cr � � to � ~ F- m I- ¢ I- i 0 CO z > _Z `� c~Q0 z > Z m � W pw c J m O w a CD Q. Q O• J Et CI W UOJ ® O LL Q z Q W pw Q (/�lI J z UJ 0 Q C) \1 LU Q O ¢ J tiJ LL F ® cY!) �v 49 I=— z W W W i a9 = - zW � W d (J O w � � m i W cnm 1 � v � Q zJ cn C.--- ® � 0cK w § 4 0 Y � zw Z � O W QI z >- ¢ CI C N t' p Q O - Z � zw Z ao LL I N00 CO o0 F- N° o o MC �' o00 Z � 2 O ' :J 18 L1 O F- J Q LL N p W W F- ' 0 Z mi C ■V 0U0 Il LL. (ID 0 W � a_ ~ C' z p¢ p M z W LU pfY � �► LL 0_,,_, v Q ¢ mZ _Ocl� J ®® ¢0 IJ O O . - o W ¢ O I— iL W z O. `1 ¢ mpz Ocwn - d- � W V bQ = , Lo ¢ ® I— W Ll ..-, o I- &_ F— o ' �i = w U O0 = N \ `� zz = CC O o ~ �- pm F , u) O w0 I- L z� � � ,� u o zp ¢ O cn =- Liic m r z � CO 11-1 Q CC ¢ m U 00 F- � ® "-.1. W CO cC Lu CO Ce) as 0 I- O = " r u 0 a 'a p p I- F- 0 I- 1-0 :Fa >- O_ � W � 0 a (j� o Q Ww ¢ 0z a co I- oz ~ �� CI ;,=_,-1-- Q2 ,-,"- Et ) ,2 wI- Z w¢ U 2 a< i_ ¢ Wt- -�( CcHO - � mJ LLIJ ¢ M WI- = V ¢ 0m V 00 IX 0 1_ 0 co _1 ¢ < 0 m _ O w C co-= `W, w Q 0 77 '' Ln mIx p Z 0 C L. z W wz C 1 2 w � IW— L00 w zoO u cv F- 12 FE! W Cr - d J �/ oQ F- zw u zzo O om M 9 QJ O N o O �� 0z z ® Z O ._if cl z w 0z C. � = oI M Wm LLI Z ,� a� zw H z � u E o CC ,...7 � _ Q I= M w m C. C �. "� O I-- -I 0 = a E J ® o t›�- — w C �+ �� Et a >-, Q OLu O I- Q Q W OU I- ® CC = z Q J CZ ---) CL z 0 Zi) z Q J 0 m = C 0 G, W 0 >- w -C3 111 c ccm O 0CD a, wo }- a E o0Q ai °. oz Q -- ) ' w _ L u. 0 ¢ SI) z p CDa2 C DC7 w g m 2 = CQ z0 2to '- �D (� `- vim) (0 CD -< O m ..,CD 0 = -{ 0 m CD 0 m 0 � � m 0 °° 70 , sa O. 00 c c -< o = W c -< o =. CD C D 2 cC2 S A r D -2 c co • 03 n G) z '13 _ ® 0 O z p - m rn ---I O rt _ CD - m 0 rn -- O CD CO m m cWcn z - Amy C __ n = z - cm Z CCD � z 0 zm O �--- ® cmnz ® -2m cn0 -I Pz ■ • u cn0 --1 pz I / • ,.Lz. -0 --. 0 c 0 ^ p. 7 .� =1 0 c 0 ' am i'- mz 0 ^; rnz � � -ICz = 0xi � -I ( z = 06- -I /cln -� ® � ED °Jw 7 1 � m� rn C"�' 1 fl DC fli- --I-ID l DD rn- --ID 1 D -I --1 .-_ Z CD .77 00 co0D 7 00 co0 > =IIm M > rrmn > ' -tm > Crn z ? m Z 0j0 )CO m Z 0z 7J Z z0 C Dm CD -I 0 � _1 -1 0 0 Q -� = I G) o � --i o 0 Q c = 0 rn = oma ;. o � m = o -� a- D -Op 0 °Ooo en o 7 = � O � o � en o hia 1 Xm X 6MD 3 -* � m pmD ® PH (v�, _ ) 7370 ® zzr. B\,) C C (,7 = 00 0 w = . II � OO 0 cnmO ` m -n -I D cn r UD 0 O Z W D - CCnr l .-C-5 O Z O zD t —1 -DC rn n0o 0 1 '� C rn n0o 0 Z00 -9 ) ( W Z0m-n oW � • � � O � nCn CDoO4-1 O _ =10 > D = � - o > oc � m o - Z � z0 -°r- i p 0 D -G c I ® D c ``. Cr) F. D' 73 O m ® i -1 ..... 0 ,.., N 1'.' O m I W � X rn � cn S• oocn X m � cn st -0 D Dm -1 D �1 D m -.1 -I cn D 7 ;:,-I --` (� CD > ® CD IT � m 0 O . I m m 0 > C ' Cl)) 0Crri 0 m � _ I � CD m r -. I _ Or ®7:7 00 \ Cl' 0 0 1 > m mW Q co Z7 DOm rn rn --‹ ( 1 Dm rn 17 -< -�' c z CO 0 Cn --1-1 m () G) 7n - t 1 m G) Cl) cn --1 _. 1j—' m m 0 � D T m m o 73D �v D0O z I— *"rr- 0-13 z r * -- 73 rn m X rn m x CD C7 W m cn C7 m m ....� �. z = mz 2 _ mz O z,71 -I 0 . 0 0 mz L43 } mz G n Z W Z OI- 0 _ z z 0 fX — (�� Q � Ce zw Q z C,a J CD 'Cr z wv U I II,, I-Ur= a� 4-1._ QW W ° m = w 9- w0 � : W � 9- w = F- c) J W m 1- p _I m i-- ›. ¢ o re v► m1- ¢ p .J zO Q --§ ,J zo Q '�.� W ¢ � Z w w J = w Z ww .J Cin p ¢ i=- U 1 co 1- p ¢ iz- U 1- U) to OW I- I- Un Cl) Ow i- U' _ U) z > Z m � LU W w J CfY O f O J t- .'--, m _ IX o � a V o � in � o W Oc a � � W V -, w - co co ` -Jz < Qo < Qo Q w � w `to w , w 3 '- gin p � cn J co m 1_- � zp ww a �� Q CD-CD I- ELU CI) Ca z EL co 0 hof- Q CO CO c O zz � Q wJ CO U w Q 5 >-- ¢ � � � � ® wzw Z � z 1- � � o a O � w •) c - OcA Q 00i- _ 0 c UF- _ NUp (A UO f-- ,, Li_ FYI- LIO ? l'Ir oOOZ mw O Ll. ■C.. �J octL W L.L.~ 1aC 1 ZQ0 ZJ W Q--� zz0‹ aaa. Zij W �0 < cU2 Q 0m J =o O= w Cif = o t- ln CD = O o N � W � zO z O U p � o - w wyr ''' c - p ° O !- E Q Cf) W LUCD 2 1' awzu . _iwW � w ZC: _I z Et I ® CO 0 tp = 0 0op =ot- Q <Cl) ao co LL Oo I- Cri v v) ¢ m V- O O 1 - 'V O w U) w w 70 .g OO= W mOlz- W O _ C a co› - �LU � C) o < c w L < 0z F' (v o Q ww ¢ = Oz /-1--- o ~ oZ wY Z F- w2 Zz � CC �- ¢ U 0 zz ¢ U 0 W J ¢ w - w ¢0 ca O 1-¢ pmM00 Lt cnzz o0 rt - 0 W w ¢ 0 � m 1-1-1 � z 0 Na L m ,, 0 0 W I ' e co = W 0O !W- l' oC7 = w � H Nz F- F- � W N z F- F- ffi W o z LLI -1 y 0 o R 0 , a -_ a I- o � U o m 0 z zw Z — v LLJ zz w �nz 0 Z Q � W 5-12 .,Z o w a) zW F- z � W E ; a o ~et _m wm 0 ® Et < CD : ' 0 F- J w J CL m AW 0 LLI U F. idW 0 = v_ b CL I a Lt I- CU0 ("" ZzU z Q _'Q CO 0 Q/ = O =Um = ca Um ca a c m p Cl- W O � 0 >- a' coa) ) (J) J >- OU ¢z at 0 cti a) 8 ¢