Loading...
Backup Documents 09/26/2017 Item #16A10 ORIGINAL DOCUMENTS CHECKLIST & ROUTING SLIP TO ACCOMPANY ALL ORIGINAL DOCUMENTS SENT TO THE BOARD OF COUNTY COMMISSIONERS OFFICE FOR SIGNAT RE Print on pink paper. Attach to original document. The completed routing slip and original documents are to he forwarded to th of of e �lice at the time the item isplaced on the agenda. All completed muting slips and original documents must be received in the County or ytit m11111cr than Monday preceding the Board meeting. **NEW** ROUTING SLIP ' Complete routing lines#1 through 112 as appropriate for additional signatures,dates,and/or information needed. If the document is already complete with the exception of the Chairman's signature,draw a line through routing lines H I through#2,complete the checklist,and forward to the County Attorney Office. Route to Addressee(s) (List in routing order) Office Initials Date 1. 2. 3. County Attorney Office County Attorney Office t'A tarZy/eis 4. BCC Office Board of County -S Commissioners / A\ ?....c\‘Minutes and Records Clerk of Court's Office 0_ Opp` a:8� Op PRIMARY CONTACT INFORMATION Normally the primary contact is the person who created/prepared the Executive Summary. Primary contact information is needed in the event one of the addressees above,may need to contact staff for additional or missing information. Name of Primary Staff Jodi Hughes Phone Number x-5744 Contact/ Department s Agenda Date Item was 9/26/17 Agenda Item Number 16A10 V Approved by the BCC 1 Type of Document Plat \ems 1 �� Number of Original I Attached \�`�x� Documents Attached PO number or account number if document is to be recorded INSTRUCTIONS & CHECKLIST Initial the Yes column or mark"N/A" in the Not Applicable column, whichever is Yes N/A(Not appropriate. (Initial) Applicable) 1. Does the document require the chairman's original signature? .TH 2. Does the document need to be sent to another agency for additional signatures? If yes, N/A provide the Contact Information(Name; Agency;Address; Phone)on an attached sheet. 3. Original document has been signed/initialed for legal sufficiency. (All documents to be signed by the Chairman, with the exception of most letters,must be reviewed and signed by the Office of the County Attorney. JH 4. All handwritten strike-through and revisions have been initialed by the County Attorney's N/A Office and all other parties except the BCC Chairman and the Clerk to the Board 5. The Chairman's signature line date has been entered as the date of BCC approval of the JH document or the final negotiated contract date whichever is applicable. 6. "Sign here"tabs are placed on the appropriate pages indicating where the Chairman's JH signature and initials are required. 7. In most cases(some contracts are an exception),the original document and this routing slip should be provided to the County Attorney Office at the time the item is input into SIRE. Some documents are time sensitive and require forwarding to Tallahassee within a certain time frame or the BCC's actions are nullified. Be aware of your deadlines! 8. The document was approved by the BCC on 9/26/17 and all changes made during the / I Ion 0,0 meeting have been incorporated in the attached document. The County Attorney's i ®r aEy )'i Office has reviewed the changes, if applicable. A . a9 , 9. Initials of attorney verifying that the attached document is the version approved by the -01 e BCC, all changes directed by the BCC have been made, and the document is ready for th asiik00. Chairman's signature. ., q. is Forms/County Forms/BCC Forms/Original Documents Routing Slip WWS Original 9.03.04,Revised 1.26.05,Revised 2.24.05;Revised 11/30/12 ORIGINAL DOCUMENTS CHECKLIST & ROUTING SLIP1 6 A 1 0 TO ACCOMPANY ALL ORIGINAL DOCUMENTS SENT TO THE BOARD OF COUNTY COMMISSIONERS OFFICE FOR SIGNATURE Print on pink paper. Attach to original document. The completed routing slip and original documents are to be forwarded to the County Attorney Office at the time the item is placed on the agenda. All completed routing slips and original documents must be received in the County Attorney Office no later than Monday preceding the Board meeting. **NEW** ROUTING SLIP Complete routing lines#1 through#2 as appropriate for additional signatures,dates,and/or information needed. If the document is already complete with the exception of the Chairman's signature,draw a line through routing lines#1 through#2,complete the checklist,and forward to the County Attorney Office. Route to Addressee(s) (List in routing order) Office Initials Date 1. 2. 3. County Attorney Office County Attorney Office 4<)/6 4. BCC Office Board of County Ce(5 Commissioners \r-t4/5 5. Minutes and Records Clerk of Court's Office 4 12eo PRIMARY CONTACT INFORMATION ""L Normally the primary contact is the person who created/prepared the Executive Summary. Primary contact information is needed in the event one of the addressees above,may need to contact staff for additional or missing information. Name of Primary Staff Jodi Hughes Phone Number x-5744 Contact/ Department Agenda Date Item was 9/26/17 Agenda Item Number 16A10 Approved by the BCC Type of Document Bond,Maintenance Agreement Number of Original 2 Attached Documents Attached PO number or account number if document is to be recorded INSTRUCTIONS & CHECKLIST Initial the Yes column or mark"N/A" in the Not Applicable column, whichever is Yes N/A(Not appropriate. (Initial) Applicable) 1. Does the document require the chairman's original signature? JH 2. Does the document need to be sent to another agency for additional signatures? If yes, N/A provide the Contact Information(Name;Agency;Address;Phone)on an attached sheet. 3. Original document has been signed/initialed for legal sufficiency. (All documents to be signed by the Chairman, with the exception of most letters,must be reviewed and signed by the Office of the County Attorney. JH 4. All handwritten strike-through and revisions have been initialed by the County Attorney's N/A Office and all other parties except the BCC Chairman and the Clerk to the Board 5. The Chairman's signature line date has been entered as the date of BCC approval of the JH document or the final negotiated contract date whichever is applicable. 6. "Sign here"tabs are placed on the appropriate pages indicating where the Chairman's JH signature and initials are required. 7. In most cases(some contracts are an exception),the original document and this routing slip should be provided to the County Attorney Office at the time the item is input into SIRE. Some documents are time sensitive and require forwarding to Tallahassee within a certain time frame or the BCC's actions are nullified. Be aware of your deadlines! 8. The document was approved by the BCC on 9/26/17 and all changes made during the CTIA i iot meeting have been incorporated in the attached document. The County Attorney's anopt onfor Office has reviewed the changes, if applicable. thlsi e« 9. Initials of attorney verifying that the attached document is the version approved by the I`T/Asl1ot BCC,all changes directed by the BCC have been made, and the document is ready for the anoptiotlfor Chairman's signature. Iiiline; I:Forms/County Forms/BCC Forms/Original Documents Routing Slip WWS Original 9.03.04,Revised 1.26.05,Revised 2.24.05;Revised 11/30/12 1 6A10 CONSTRUCTION AND MAINTENANCE AGREEMENT FOR SUBDIVISION IMPROVEMENTS THIS CONSTRUCTION AND MAINTENANCE AGREEMENT FOR SUBDIVISION IMPROVEMENTS entered into this 3 I day of SGfX U Art) --1 — , 20 18 between SFI Naples Reserve LLC hereinafter referred to as "Developer," and The Board of County Commissioners of Collier County, Florida, hereinafter referred to as the "Board. RECITALS: A. Developer has, simultaneously with the delivery of this Agreement, applied for the approval by the Board of certain plat of a subdivision to be known as: Naples Reserve Circle B. Chapter 4 and 10 of the Collier County Land Development Code required the Developer to post appropriate guarantees for the construction of the improvements required by said subdivision regulations, said guarantees to be incorporated in a bonded agreement for the construction of the required improvements. NOW, THEREFORE, in consideration of the foregoing premises and mutual covenants hereinafter set forth, Developer and the Board do hereby covenant and agree as follows: 1. Developer will cause to be constructed: required subdivision improvements per attached OPC within 36 months from the date of approval said subdivision plat, said improvements hereinafter referred to as the required improvements. 2. Developer herewith tenders its subdivision performance security (attached hereto as Exhibit "A" and by reference made a part hereof) in the amount of$ 2,768,124 98 - which amount represents 10% of the total contract cost to complete the construction plus 100% of the estimated cost of to complete the required improvements at the date of this Agreement. 3. In the event of default by the Developer or failure of the Developer to complete such improvements within the time required by the Land Development Code, Collier may call upon the subdivision performance security to insure satisfactory completion of the required improvements. 4. The required improvements shall not be considered complete until a statement of substantial completion by Developer's engineer along with the final project records have been furnished to be reviewed and approved by the County Manager or his designee for compliance with the Collier County Land Development Code. 5. The County Manager or his designee shall, within sixty (60) days of receipt of the statement of substantial completion, either: a) notify the Developer in writing of his preliminary approval of the improvements; or b) notify the Developer in writing of his refusal to approve improvements, therewith specifying those conditions which the Developer must fulfill in order to obtain the County Manager's approval of the improvements. However, in no event shall the County Manager or his designee refuse preliminary approval of the improvements if they are in fact constructed and submitted for approval in accordance with the requirements of this Agreement. 6. The Developer shall maintain all required improvements for a minimum period of one year after preliminary approval by the County Manager or his designee. After the one year maintenance period by the Developer has terminated, the Developer shall petition the County Manager or his designee to inspect the required improvements. The County Manager or his designee shall inspect the improvements and, if found to be still in compliance with the Land Development Code as reflected by final approval by the Board, the Board shall release the remaining 10% of the subdivision performance security. The Developer's responsibility for maintenance of the required improvements shall continue unless or until the Board accepts maintenance responsibility for and by the County. 1 6 A 1 9 7. Six (6) months after the execution of this Agreement and once within every six (6) months thereafter the Developer may request the County Manager or his designee to reduce the dollar amount of the subdivision performance security on the basis of work complete, Each request for a reduction in the dollar amount of the subdivision performance security shall be accompanied by a statement of substantial completion by the Developer's engineer together with the project records necessary for review by the County Manager or his designee. The County Manager or his designee may grant the request for a reduction in the amount of the subdivision performance security for the improvements completed as of the date of the request. 8. In the event the Developer shall fail or neglect to fulfill its obligations under this Agreement, upon certification of such failure, the County Manager or his designee may call upon the subdivision performance security to secure satisfactory completion, repair and maintenance of the required improvements. The Board shall have the right to construct and maintain, or cause to be constructed or maintained, pursuant to public advertisement and receipt and acceptance of bids, the improvements required herein. The Developer, as principal under the subdivision performance security, shall be liable to pay and to indemnify the Board, upon completion of such construction, the final total cost to the Board thereof, including, but not limited to, engineering, legal and contingent costs, together with any damages, either direct or consequential, which the Board may sustain on account of the failure of the Developer to fulfill all of the provisions of this Agreement. 9. All of the terms, covenants and conditions herein contained are and shall be binding upon the Developer and the respective successors and assigns of the Developer. IN WITNESS WHEREOF, the Board and the Developer have.caused this Agreement to be executed by their duly authorized representatives this 3� day of JAn) , 2018 . SIGNED IN THE PRESENCE OF: (Name of E t /'Naples Reserve, LLC (A772--- 07- By: -'/ Printed Name /l c,4 (qty Li Oe ply\cc,c o Donald E. Mears / Printed Name/Title Vice President - Land (President,VP, or CEO) Vice 4/ ' (Provide Proper Evidence of Authority) Printed Namet ' '( '-M-)c\Ccw' ATTEST: ' 1" DWIGHT E. BROCK,CLK. I 1i •NERS OF •LLI-' •• NTY, d• ;.IA° By: ,-�;. Wy •. B k r Deput $t0 it, Ant So (,s Chq:�.,..,n App (155 . :rL 1qn and legality: r Sr, Iv A _ -1-[1/1 Assistant County Attorney I6A10I PERFORMANCE BOND BOND NO. CMS0292581 KNOW ALL PERSONS BY THESE PRESENTS: that SFI Naples Reserve, LLC 3232 W. Lake Mary Blvd., Suite 1410 Lake Mary, Fl. 32746 (hereinafter referred to as "Owner") and RLI Surety 9025 N. Lindbergh Dr. Peoria, IL 61615 Phone #: (800) 6452402 (hereinafter referred to as "Surety") are held and firmly bound unto Collier County, Florida, (hereinafter referred to as "County") in the total aggregate sum of two million, seven hundred sixety eight thousand, one hundred twenty four and 98/100 Dollars ($2,768,124.98) in lawful money of the United States, for the payment of which sum well and truly to be made, we bind ourselves, our heirs, executors, administrators, successors and assigns, jointly and severally, firmly by these presents. Owner and Surety are used for singular or plural, as the context requires. THE CONDITION OF THIS OBLIGATION is such that whereas, the Owner has submitted for approval by the Board a certain subdivision plat named NAPLES RESERVE CIRCLE and that certain subdivision shall include specific improvements which are required by Collier County Ordinances and Resolutions (hereinafter "Land Development Regulations"). This obligation of the Surety shall commence on the date this Bond is executed and shall continue until the date of final acceptance by the Board of County Commissioners of the specific improvements described in the Land Development Regulations (hereinafter the "Guaranty Period"). NOW, THEREFORE, if the Owner shall well, truly and faithfully perform its obligations and duties in accordance with the Land Development Regulations during the guaranty period established by the County, and the Owner shall satisfy all claims and demands incurred and shall fully indemnify and save harmless the County from and against all costs and damages which it may suffer by reason of Owner's failure to do so, and shall reimburse and repay the County all outlay and expense which the County may incur in making good any default, then this obligation shall be void, otherwise to remain in full force and effect. PROVIDED, FURTHER, that the said Surety, for value received hereby, stipulates and agrees that no change, extension of time, alteration, addition or deletion to the proposed specific improvements shall in any way affect its obligation on this Bond, and it does hereby waive notice of any such change, extension of time, alteration, addition or deletion to the proposed specific improvements. 16A10 PROVIDED FURTHER, that it is expressly agreed that the Bond shall be deemed amended automatically and immediately, without formal and separate amendments hereto, so as to bind the Owner and the Surety to the full and faithful performance in accordance with the Land Development Regulations. The term "Amendment," wherever used in this Bond, and whether referring to this Bond, or other documents shall include any alteration, addition or modification of any character whatsoever. IN WITNESS WHEREOF, the parties hereto have caused this PERFORMANCE BOND to be executed this gib' day of April 2018. WITNESSES: SFI ►le ' - erve, LLC Witness 1: �� (= : Printed Name: i.?►i!O kali 0 Donal. ' . Mears Jr./Vice President- Land Witness 2: (Provide Proper Evidence of Authority) Printed Name: r'1,4R.,,Oe(-,' .„ ACKNOWLEDGEMENT STATE OF FI6C t1C� COUNTY OF Lep, THE FOREGOING PERFORMANCE BOND WAS ACK . OWLEDGED BEFORE ME THIS DAY OF Fir'l 1 / /5 / 2C- t , 2018, BY Donald E. Mears Jr. AS Vice President - Land OF SFI Naples Reserve, LLC WHO IS PERSONAL LY K_NOWN_TO ME, OR HAS PRODUCED AS IDENTIFICATION. Notary Public - State of riorct,, nti*sY Popp Notary Public State of Florida S Carly k Hille 4 r. , c My Commission GG 130921 (SEAL) > �tai,dc Expires 08/02/2021 } 'e Printed' ?me e � � 16A10 WITNESSES: RLI Insurance Company Witness 1: By: r aic:31-&_; Printed name/Title: Lisa Pless, Attorney-in-Fact Printed Name: Nicara Partlow FL Non-Resident License # W164071 Witness Jca.94a.4 (Provide Proper Evidence of Authority) Printed Name: Isabel Mithen ACKNOWLEDGEMENT STATE OF Georgia COUNTY OF Fulton THE FOREGOING PERFORMANCE BOND WAS ACKNOWLEDGED BEFORE ME THIS 12th DAY OF April , 2018 , BY Lisa Pless AS Attorney-in-Fact OF RLI Insurance Company WHO IS PERSONALLY KNOWN TO ME, OR HAS PRODUCED AS IDENTIFICATION. Notary Public - State of Georgia Dianna (SEAL) NOTARYPUBU Cherokee County,GEORGIA My Commission Expires 10/23/2018 na cr n z�Cy Printed Name `�'�' 1 6A10' POWER OF ATTORNEY RLI Insurance Company Contractors Bonding and Insurance Company 9025 N.Lindbergh Dr. Peoria,IL 61615 Phone: 800-645-2402 Know All Men by These Presents: That this Power of Attorney is not valid or in effect unless attached to the bond which it authorizes executed, but may be detached by the approving officer if desired. That RLI Insurance Company and/or Contractors Bonding and Insurance Company, each an Illinois corporation, (separately and together,the"Company")do hereby make,constitute and appoint: Lisa Pless in the City of Atlanta , State of Georgia its true and lawful Agent(s)and Attorney(s) in Fact,with full power and authority hereby conferred, to sign, execute, acknowledge and deliver for and on its behalf as Surety, in general, any and all bonds and undertakings in an amount not to exceed Twenty Five Million Dollars ( $25,000,000.00 )for any single obligation. The acknowledgment and execution of such bond by the said Attorney in Fact shall be as binding upon the Company as if such bond had been executed and acknowledged by the regularly elected officers of the Company. RLI Insurance Company and/or Contractors Bonding and Insurance Company, as applicable, have each further certified that the following is a true and exact copy of a Resolution adopted by the Board of Directors of each such corporation,and is now in force,to-wit: "All bonds, policies, undertakings, Powers of Attorney or other obligations of the corporation shall be executed in the corporate name of the Company by the President, Secretary,any Assistant Secretary,Treasurer,or any Vice President,or by such other officers as the Board of Directors may authorize. The President, any Vice President, Secretary, any Assistant Secretary, or the Treasurer may appoint Attorneys in Fact or Agents who shall have authority to issue bonds,policies or undertakings in the name of the Company. The corporate seal is not necessary for the validity of any bonds,policies,undertakings,Powers of Attorney or other obligations of the corporation. The signature of any such officer and the corporate seal may be printed by facsimile." IN WITNESS WHEREOF, the RLI Insurance Company and/or Contractors Bonding and Insurance Company, as applicable, have caused these presents to be executed by its respective Vice President with its corporate seal affixed this 17th day of October , 2017 . RLI Insurance Company om Pan Y ,ONO�GA.N.0.'. J CE CO;, Contractors Bonding and Insurance Company aO 4 4rF .m% `cr• CA• PPOq,1 tF•••i =at• SEAL ,' = SEAL By.Barton W.Davis Vice President you. ti= �. State of Illinois 41.• 1'•0 . 1 • �llIN0�5 `'''�q�ghhnN n... SS County of Peoria J\ CERTIFICATE On this 17th day of October , 2017 ,before me,a Notary Public, I, the undersigned officer of RLI Insurance Company and/or personally appeared Barton W. Davis , who being by me duly sworn, Contractors Bonding and Insurance Company, do hereby certify acknowledged that he signed the above Power of Attorney as the aforesaid that the attached Power of Attorney is in full force and effect and is officer of the RLI Insurance Company and/or Contractors Bonding and irrevocable; and furthermore, that the Resolution of the Company as Insurance Company and acknowledged said instrument to be the voluntary set forth in the Power of Attorney, is now in force. In testimony act and deed of said corporation. whereof, I have hereunto set my hand and the seal of the RLI Insurance Com` pa y and/or Cgaktractors Bondin and Insurance Company this 1 day of �\1 , �� By: ti4LetaISK. gotimaeiL RLI Insurance Company Gretchen L.Johnigk Notary Public Contractors Bonding and Insurance Company LUBLOCbSSLSEALI " By: )11• 4406'3 STATE LWIS M Commission Expires���,Nos y a . Jean M tephenson Corporate Secretary �� May 26.2020 1024965020212 A0058817 1 6 A ft ROBAU & ASSOCIATES NAPLES RESERVE CIRCLE MAINTENANCE BOND PRELIMINARY OPINION OF PROBABLE COST SUMMARY Plans and Plat(PL20160000038) $ 2,360,977.25 Insubstantial Change(PL20170004295) $ 155,500.00 TOTAL $ 2,516,477.25 Contingency(110%) of TOTAL $ 2,768,124.98 �����rrirrrir ;�+� `FgSIFlC' 42710 G _ 1 ff WO. S FATE OF r 71 !, ANAL - , 1/26/2018 9:45 AM \\Robausrv-nas\etc\Shared\P\015-00-014 NR Circle\09 Const.Sermons\Plat Recordation\OPC_NR_Circle 1 6A1 Digitally signed by Emilio 1 Robau 1 ROB©j j &ASSOC ES Emilio J Robau pate:2017.05.25,534:49-04'00' i94, _. �`v+�^v Jv`�.+ NAPLES RESERVE CIRCLE PRELIMINARY OPINION OF PROBABLE COST SUMMARY GENERAL $ 32,490.00 EARTHWORK $ 31,458.70 SANITARY SEWER $ 667,518.00 POTABLE WATER&FIRE $ 280,708.00 STORM DRAINAGE $ 388,476.00 PAVING $ 642,726.55 LANDSCAPE AND LIGHTING(TREBILCOCK) $ 317,600.00 TOTAL $ 2,360,977.25 Contingency(110%)of TOTAL $ 2,597,074.98 UTILITY DOCUMENT REVIEW FEE 0.75%OF SEWER AND WATER ESTIMATE $ 7,111.70 UTILITY INSPECTION FEE 2.25%OF SEWER AND WATER ESTIMATE $ 21,335.09 CONSTRUCTION REVIEW FEE 0.75%OF ESTIMATE $ 10,595.63 CONSTRUCTION INSPECTION FEE 2.25%OF ESTIMATE $ 31,786.90 UTILITY DOCUMENT REVIEW FEES PAID $ 8,475.23 UTILITY DOCUMENT REVIEW FEES DUE $ - CONSTRUCTION REVIEW FEES PAID $ 10,222.25 CONSTRUCTION REVIEW FEES DUE $ 373.38 5/19/2017 3:42 PM X:\Shared\P\015-00-014 NR Circle\07 C.C.PPL Prep\OPC\Rev02\OPC_NR_Circle I6A1t? ROBAU &ASSOCIA.TES PRELIMINARY OPINION OF PROBABLE COST NAPLES RESERVE CIRCLE Estimated By:PWB Checked By:MWD GENERAL DESCRIPTION UNIT QUANTITY UNIT TOTAL COST Mobilization(Large Projects,$10.0 to$20.0 Million) LS 0 $25,000.00 $ - Mobilization(Large Projects,$2.5 to$10.0 Million) LS 0 $ 10,000.00 $ - Mobilization(Small Projects,$500,000 to$2.5 Million) LS 1 $ 7.500.00 $ 7.500.00 Maintenance of Traffic(Varies,Depends on Type Project) LS 1 $ 2,500.00 $ 2,500.00 Staked Silt Fence LF 3,472 $ 1.25 $ 4,340.00 Turbidity Barrier(Floating) LF 252 $ 12.50 $ 3,150.00 Clearing&Grubbing(Burn) AC 0 $ 2,500.00 $ - Clearing&Grubbing(Chip&Haul Off-Site) AC 0 $ 3.400.00 $ - Bridges(Canals,30'Or Less Using Con-Span Type) EA 0 $ 475.000.00 $ - Large Bridges(Based on SF of Deck @$160.00 Per SF) EA 0 $ 1,750,000.00 $ - Construction Staking Total Project LS I $15,000.00 $ 15,000.00 Wall LF 0 $25.00 $ - Fence LF 0 $12.50 $ - Aluminum Guardrail(FDOT Index#861) LF 240 $0.00 $ - Wood Handrail LF 81 $0.00 $ - General Subtotal $ 32,490.00 ! 6A10 ,,,,A.,14, ROBAU St ASSOCIATES PRELIMINARY OPINION OF PROBABLE COST NAPLES RESERVE CIRCLE Estimated By:PWB Checked By:MWD EARTHWORK DESCRIPTION UNIT QUANTITY UNIT TOTAL COST Regular Excavation CY 0 $ 2.00 $ - Lake Excavation(Blasted Rock) CY 0 $ 2.80 $ - Embankment(From Regular&Lake Excavation CY 0 $ 1.50 $ - Includes Spread,Compact&Fine Grading) Excavate,Stockpile for Rock Bury CY 0 $ 1.50 $ - Existing Lake To Be Filled-In CY 0 $ 1.25 S - Import Fill(compacted in-place) CY 0 $ 9.75 $ - Detention Excavation CY 0 $ 2.00 $ - Swale Construction LF 2569 S 2.30 $ 5,908.70 Construction Entrance(FDOT Stone Bed) EA 2 $ 3,500.00 $ 7,000.00 Rip-Rap(12")w/Fabric SY 210 $ 55.00 $ 11,550.00 Berm Construction SF 0 $ 3.90 $ - Rock Blasting(Range$15,000/$75,000,Depends AC 0 $ 45,000.00 $ - on Thickness of Rock&Other Variables) Gabions(standard size 6'x3'x3'filled w/stone EA 0 $ 210.00 $ - and installed)(There are 10 different sizes) Sod @ Berms SY 0 $ 1.40 $ - A1ti a 6 ROBAU & ASSOCIATES NPDES Monitoring LS 1 $ 7,000.00 $ 7,000.00 Earthwork Subtotal $ 31,458.70 16A111 it;- ROBAU ter. ASSOCIATES k S PRELIMINARY OPINION OF PROBABLE COST NAPLES RESERVE CIRCLE Estimated By:PWB Checked By:MWD SANITARY SEWER DESCRIPTION UNIT QUANTITY UNIT TOTAL COST 8"PVC Sanitary Sewer Main(0'-6'Depth) LF 0 $ 24.00 $ - 8"PVC Sanitary Sewer Main(6'-8'Depth) LF 0 $ 30.00 $ - 8"PVC Sanitary Sewer Main(8'-10'Depth) LF 0 $ 42.00 $ - 8"PVC Sanitary Sewer Main(10'-12 Depth) LF 719 $ 56.00 $ 40,264.00 8"PVC Sanitary Sewer Main(12'-14'Depth) LF 499 $ 72.00 $ 35,928.00 8"PVC Sanitary Sewer Main(14'-16'Depth) LF 110 $ 86.00 $ 9,460.00 4'Diameter Manholes(0'-6'Depth) EA 0 $ 3,800.00 $ - 4'Diameter Manholes(6'-8'Depth) EA 0 $ 4,600.00 $ - 4'Diameter Manholes(8'-10'Depth) EA 0 $ 5,500.00 $ - 4'Diameter Manholes(10'-12'Depth) EA 6 $ 6,400.00 $ 38,400.00 4'Diameter Manholes(12'-14'Depth) EA 4 $ 7.800.00 $ 31.200.00 4'Diameter Manholes(14'-16'Depth) EA 3 $ 9,000.00 $ 27,000.00 Additional Cost,Drop Manhole for(8'-10'Depth) EA 0 $ 1,000.00 $ - Additional Cost,Drop Manhole for(10'-12'Depth) EA 0 $ 1,300.00 $ - Additional Cost,Drop Manhole for(12'-14') EA 0 $ 1,800.00 $ - Additional Cost,Drop Manhole for(14'-16') EA 1 $ 2,600.00 $ 2,600.00 16A10 ROBAU & ASSOCIATES 6"PVC Laterals LF 73 $ 21.00 $ 1,533.00 6"Single Clean-out EA I $ 225.00 $ 225.00 6"Double Clean-out EA 0 $ 425.00 $ - Video Inspection LS 1 $ 3.000.00 $ 3,000.00 Lift Station EA 2 $ 189,500.00 $ 379,000.00 2"PVC Force Main(C-900,CL 200,DR-18) LF 0 $ 12.00 $ - 2"PVC Poly-Tubing LF 32 $ 12.00 $ 384.00 2"PVC Force Main(C-900,CL 150,DR-18) LF 0 $ 14.00 $ - 4"PVC Force Main(C-900,CL150,DR-18) LF 2,463 $ 16.00 $ 39,408.00 4"PVC Force Main(C-900,CL 200,DR-14) LF 386 $ 18.00 $ 6,948.00 6"PVC Force Main(C-900,CL 150,DR-18) LF 1,322 $ 22.00 $ 29,084.00 6"PVC Force Main(C-900,CL 200,DR-14) LF 34 $ 26.00 $ 884.00 8"PVC Force Main(C-900,CL 150,DR-18) LF 0 $ 30.00 $ - 8"PVC Force Main(C-900,CL 200,DR-14) LF 0 $ 32.00 $ - Air Release Valves EA 4 $ 1.200.00 $ 4.800.00 8"Force Main Hot Tap EA 0 $ 3,500.00 $ - 6"Force Main Hot Tap EA 0 $ 3.100.00 $ - 4"Force Main Hot Tap EA 0 $ 2.500.00 $ - Directional Bore 4"Force Main,(12"Casing) LF 0 $ 140.00 $ - Directional Bore 6"Force Main,(12"Casing) LF 40 $ 160.00 $ 6,400.00 Directional Bore 8"Force Main,(16"Casing) LF 0 $ 210.00 $ - (1),„ 16A10 ROBAU & AssociATEs 4"Plug Valve EA 1 $ 1,000.00 $ 1,000.00 6"Plug Valve EA 0 $ 1,200.00 $ - 8"Plug Valve EA 0 $ 600.00 $ - 10"Plug Valve EA 0 $ 2,000.00 $ - 12"Plug Valve EA 0 $ 2,600.00 $ - Replace 8"Sanitary Sewer with 10"Sanitary Sewer LS 1 $ 10,000.00 $ 10,000.00 Sanitary Sewer Subtotal $ 667,518.00 Note: For Trench Rock, Add To LF of Pipe Cost Rock Thickness&Based on 4'Wide Rock Excavation 2'Thick Depth,Add$7.40 4'Thick Depth,Add$14.80 6'Thick Depth,Add$22.20 8'Thick Depth,Add$29.60 10'Thick Depth,Add$37.50 l6Alfl --.:;,A, ,,;,,, EZC)BALJ & ASSOCIATES PRELIMINARY OPINION OF PROBABLE COST NAPLES RESERVE CIRCLE Estimated By:PWB Checked By:MWD POTABLE WATER&FIRE DESCRIPTION UNIT QUANTITY UNIT TOTAL COST 12"PVC Water Main(C-900,CL-200,DR-14) LF 0 $ 32.00 $ - 12"PVC Water Main(C-900,CL-200,DR-18) LF 0 $ 30.00 $ - 12"Gate Valve EA 0 $ 2,800.00 $ - 12"x 24"Hot Tap EA 0 $ 5,200.00 $ - 12"Backflow Preventer EA 0 $ 12,000.00 $ - 12"Master Meter EA 0 $ 17,500.00 5 - Directional Bore 12"PVC w/24"Casing) LF 0 $ 265.00 $ - 10"PVC Water Main(C-900,CL-200,DR-14) LE 454 $ 28.00 $ 12,712.00 10"PVC Water Main(C-900,CL-150.DR-I8) LF 5,907 5 26.00 $ 153,582.00 10"Ductile Iron Water Main LF 53 $ - $ - 10"Gate Valve EA 13 $ 2,300.00 $ 29,900.00 10"Backflow Preventer EA 0 $ 10,000.00 $ - 10"Master Meter EA 0 $ 15,500.00 $ - Directional Bore 10"PVC w/20"Casing) LF 0 $ 245.00 $ - 8"PVC Water Main(C-900,CL-150.DR-18) LF 272 $ 22.00 $ 5,984.00 8"PVC Water Main(C-900,CL-200,DR-14) LF 44 $ - $ - A 16Aif ROBAU &ASSOCIATES 6"PVC Water Main(C-900,CL-200,DR-14) LF 0 S 18.00 $ - 6"PVC Water Main(C-900,CL-150,DR-18) LF 0 $ 16.00 $ - 8"Gate Valve w/Box EA 6 $ 1,400.00 $ 8,400.00 8"x 10"Hot Tap EA 0 $ 3,500.00 $ - 8"Backflow Preventer EA 0 $ 8,000.00 $ - 8"Master Meter EA 0 $ 12,500.00 $ - Fire Hydrant Assembly EA 12 $ 3,600.00 $ 43,200.00 Dead-End Hydrants EA 0 $ 3,800.00 $ - Blue RPM's EA 12 $ 12.50 $ 150.00 Perm.Bact.Sample Point EA I $ 1,600.00 $ 1,600.00 Temporary Blow-off&Bact.Sample Points EA 6 $ 1,200.00 $ 7,200.00 Air Release Valve EA 4 $ 1,200.00 $ 4,800.00 6"Master Meter/Backflow Assembly EA 0 $ 31,800.00 $ - 6"Gate Valve w/Box EA 0 $ 1,200.00 $ - 6"x 12"Hot Tap EA 0 $ 3,100.00 $ - 4"Gate Valve w/Box EA 0 $ 1,000.00 $ - 4"PVC Utility Sleeves LF 0 $ 5.00 $ - 1"Water Service Line LF 0 $ 9.50 $ - 3/4"Water Service Line LF 80 $ 8.50 $ 680.00 3/4"Single Meter EA 2 $ 400.00 $ 800.00 Temp.Gap Configuration EA 2 $ 2,500.00 $ 5,000.00 1 6A10 coti' ) ROBAU & ASSOCIATES Emilio JDigitallyRsigned by milio obau J E R O b a u Date: 2017.12.07 15:05:02-05'00' NAPLES RESERVE CIRCLE ICP PRELIMINARY OPINION OF PROBABLE COST SUMMARY CONSTRUCTION $ 85,500.00 UTILITIES $ 70,000.00 TOTAL $ 155,500.00 Contingency(110%) of TOTAL $ 171,050.00 CONSTRUCTION REVIEW FEE 0.75%OF ESTIMATE $ 641.25 CONSTRUCTION INSPECTION FEE 2.25%OF ESTIMATE $ 1,923.75 CONSTRUCTION FEES TOTAL $ 2,565.00 UTILITY DOCUMENT REVIEW FEE 0.75%OF SEWER AND WATER ESTIMATE $ 525.00 UTILITY INSPECTION FEE 2.25%OF SEWER AND WATER ESTIMATE $ 1,575.00 UTILITY FEES TOTAL $ 2,100.00 FEE TOTAL $ 4,665.00 11/21/2017 10:11 AM X:\Shared\P\015-00-014 NR Circle\ASO4_ICP_Landscape and SS\Prep\OPC_ICP A10 _ ROBAU &ASSOCIATES kit PRELIMINARY OPINION OF PROBABLE COST Naples Reserve Circle ICP Estimated By:MWD Checked By:MWD CONSTRUCTION COSTS DESCRIPTION UNIT QUANTITY UNIT TOTAL COST Code minimum Type D West Buffer-Trees&Sod LS 1 $ 26,000.00 $ 26,000.00 Code minimum Type D West Buffer-Irrigation LS 1 $ 8,500.00 $ 8,500.00 Code minimum Type D East Buffer-Trees,Shrubs&Sod LS 1 $ 33,000.00 $ 33,000.00 Code minimum Type D West Buffer-Trees&Sod LS 1 $ 18,000.00 $ 18,000.00 CONSTRUCTION Total $ 85,500.00 16A1 (l 0� ROBAU &ASSOC[ATEs PRELIMINARY OPINION OF PROBABLE COST Naples Reserve Circle ICP Estimated By:MWD Checked By:MWD UTILITIES DESCRIPTION UNIT QUANTITY UNIT TOTAL COST Lift Station Upgrades LS 1 $ 70.000.00 $ 70,000.00 UTILITIES Total $ 70.000.00 1 6A10 ROBAU & ASSOCIATES PRELIMINARY OPINION OF PROBABLE COST NAPLES RESERVE CIRCLE Estimated By:PWB Checked By:MWD LANDSCAPING DESCRIPTION UNIT QUANTITY UNIT TOTAL COST Lighting-Refer to OPC by Trebilcock Solutions LS 1 $ 317,600.00 $ 317,600.00 Landscape and Lighting Subtotal $317,600.00