Lely Beautification MSTU Agenda 08/17/2017 GOLF ESTATES BEAUTIFICATION MSTU
ADVISORY COMMITTEE
3299 Tamiami Trail East, Suite 103
Naples, FL 34112
AGENDA
AUGUST 17,2017
CALL TO ORDER—
II. ATTENDANCE—
Tony Branco-Chair (10/1/17)
Robert Slebodnik-Vice Chair (10/1/18)
Kathleen Dammert (10/1/18)
Linda Rae Jorgensen (10/1/17)
Thomas Connolly (10/1/17)
III. APPROVAL OF AGENDA—
IV. APPROVAL OF MINUTES — JULY 20T",2017
V. CHAIRMAN'S REPORT — TONY BRANCO
A. Status—Traffic calming on St Andrews&signage.
VI. LANDSCAPE ARCHITECT'S REPORT—McGEE&ASSOCIATES (10/24/2017)
A. Summary, Detail.
VII. LANDSCAPE MAINTENANCE REPORT—COMMERCIAL LAND MAINTENANCE (05/13/17)
A. Summary comments.
VIII. PROJECT MANAGERS REPORT—DAN SCHUMACHER
A. Budget Report.
B. Lighting Inspection Report.
C. Lumec LED Retrofit—
1. Pending-LED replacements for installation—week of 8/14.
2. 7/10/2017-(12)fixtures delivered.
3. 6/06/2017 -(12) additional fixtures ordered from Graybar—Est. Delivery date: 06/20/2017.
4. 5/05/2017 -Proof-of-Concept unit installed on St Andrews Blvd,pole#6. Results approved.
D. Lely HOA Sign Replacements—STOP signs
E. Irrigation—Status
F. Quote(s)—
G. Nomination of MSTU Officers—
1. Tony Branco
2. Linda Rae Jorgensen
IX. OLD BUSINESS—
A. REFURBISHMENT OF ENTRY MONUMENTS—
1. County Sign Review Specialist—
a. Center lane of west-bound US-41 can be reference for maximum 8ft sign height.
b. Survey is conducted by the MSTU,not County.
c. Suggests investigating a full-service sign company going forward.
2. Easements—Easements for both entry-and exit-side St Andrews monuments confirmed.
Page 1 of 2
B. NEW LIFT STATION @ HIDDEN VALLEY DRIVE-
1. FY-18 Public Utilities project.
C. ROADWAYS—
1. Tentative Road Maintenance repaving schedule sequence-pending.
D. UNFINISHED BUSINESS—
1. Insurance Pebble Beach Light Pole.
X. NEW BUSINESS—
A. PROJECT PROPOSALS FOR THE FY-17 YEAR
1. Lighting Pebble Beach Circle,Pebble Beach Cart Crossing,Forest Hills Cart
Crossing,Potential for Doral Circle.
XI. MEMBER COMMENTS—
XII. PUBLIC COMMENTS—
XIII. ADJOURNMENT—
NEXT MEETING:
SEPTEMBER 21ST,2017 AT 2:00 PM
Collier County Library
East Naples Branch
8787 Tamiami Trail East
Naples,FL 34113
(239) 775-5592
August 17,2017 Lely Golf Estates Beautification MSTU Page 2 of 2
GOLF ESTATES BEAUTIFICATION MSTU
ADVISORY COMMITTEE
3299 Tamiami Trail East Suite 103
Naples, FL 34113
Minutes
July 20, 2017
I. Call to Order
Chairman Branco called the meeting to order at 2:05 PM. A quorum was established.
II. Attendance
Members: Chairman Tony Branco, Robert Slebodnik, Kathleen Dammert(Excused), Linda Jorgensen,
Thomas Connolly(Excused)
County: Dan Schumacher-Project Manager
Others: Mike McGee -Landscape Architect; Gary Gorden-CLM; Wendy Warren- Juristaff
III. Approval of Agenda
Chairman Branco moved to approve the Agenda of the Lely Golf Estates Beautification M.S.T.U.
subject to the following changes:
Add:Item IX. D. (2) Unfinished Business: Insurance Claim for Median 3 Auto Accident
Second by Mr. Slebodnik. Carried unanimously 3- 0.
IV. Approval of Minutes—June 15,2017
Chairman Branco moved to approve the minutes of the June 15, 2017 as presented. Second by
Mr. Slebodnik. Carried unanimously 3-0.
V. Chairman's Report—Tony Branco
A. Status Traffic Calming on Saint Andrews and Signage
Chairman Branco reported the following observations from the monthly community drive through:
• New speed limit signage is complete and looks good; sense is traffic is transgressing at lower
speeds.
• Seasonal flowers at the front entrance on Saint Andrews Boulevard are planted.
• The sod condition on Median 1,burned out due to dull mower blades,has been corrected by
Commercial Land Maintenance,the landscape contractor.
• Palm fronds at the front entrance require trimming& dead ones need to be removed
throughout the community.
• A switch was installed by Hart's Electrical at Pebble Beach Circle to enable the sensor on the
electrical panel to function properly for testing of lights.
During Committee discussion the following was noted:
• Mr. Schumacher reported a Forest Hills resident submitted a letter to the Board of County
Commissioners stating they were forced off the road by a motorist and requested Lely be
converted to a gated community. The communication was forwarded to "Traffic Operations"
and the Sherriff's office for additional speed limit enforcement.
• The potential benefit of installing an irrigation rain sensor was proposed. Mr. McGee does
not believe a sensor would be beneficial and noted the HydroPoint irrigation system under
1
consideration by the MSTU incorporates this feature to measure rainfall and deliver accurate
site-specific Evapotranspiration(ET) data daily.
• Mr. Schumacher will follow up on landscape maintenance of the Baltrusol Golf Cart crossing
and provide updates to the Committee.
• Mr. McGee will determine the reason for the City of Marco heading on his monthly reports.
Chairman Branco requested Committee members participate in the monthly Chairman's report
and provide suggestions to improve the community.
VI. Landscape Architects Report—McGee& Associates
A. Summary,Detail
Mr. McGee submitted the "Landscape Observation Report: -FY 16-17, 7/11/17 for information
purposes noting:
Irrigation
• Warren Street reuse pump station recorded water use of 9,630 gallons; potable water use 85
gallons.
• Valley Stream Circle continues to experience high potable water use (6,860 gallons); CLM
will check the rain sensor and timer to ascertain proper function.
US41 and Saint Andrews Boulevard
• CLM proposal for replacement of the Bougainvillea shrubs removed by the Florida Power&
Light pole relocation project will be reviewed under VIII. E—Quotes.
Treasure Point Cul-de-Sac
• CLM has included two Bougainvillea shrubs in the proposal previously referenced for
planting in front of the Sabal Palm on Median#24.
Doral Circle West of Right of Way
• The lagging Blueberry Flax Lilies in the bed along Rattlesnake Hammock Road should be
evaluated for treatment or replacement.
Pinehurst Estates Entrance
• CLM will provide a proposal for replacement of the dwarf Crown of Thorns with Perennial
Peanut plants.
Median#23,Doral Cir.
• Replant Perennial Peanut or replace with annuals to coordinate with U.S. Route 41 entrance
landscape.
Median#16,Pebble Beach Blvd.
• CLM will provide replacement sizes available for the removed Holly Tree and submit a
proposal to the Committee for consideration.
Pebble Beach Boulevard and Golf Cart Crossing
• A Foxtail Palm on the NW corner of Golf Cart Crossing and Pebble Beach Boulevard was hit
by lightning; removal and replacement proposal requested from CLM.
Weeds
• Cut backs recommended on Torpedo grass on these medians
o # 8, St Andrews Blvd
o # 12, Forest Hills Blvd.
o # 16, Pebble Beach Blvd.
VII. Landscape Maintenance Report—Commercial Land Maintenance
A. Summary Comments
2
• Seasonal flowers, including Doral Circle, have been planted.
• CLM has received a Notice-to-Proceed with plant replacement for the tips of Medians 3, 4
and 14 and will update the Committee on scheduling.
• The Bougainvillea has been trimmed and will be treated with insecticide for worm infestation
the week of 7/29/17.
• Pruning of the Firebush and Plumbago plants will occur week ending 7/29/17.
• Torpedo grass will be treated on a weekly basis.
• Declining Flax Lilies have been treated with fungicide, fertilized and are being watered daily.
• Light fertilization will be applied to new turf including the entrance Median.
• Deboot of Palms and frond trimming will be addressed on main streets.
VIII. Project Managers Report-Dan Schumacher, Harry Sells
A. Budget Report
Mr. Schumacher summarized the"Lely MSTU Fund Budget 152 dated July 20, 2017"for
information purposes and provided an overview of the budget noting:
• $225,372 of the FY17 property tax revenue budget of$233,800 has been collected.
• Carry Forward Funds of$252,959 bring Total Revenue to $487,759.
• Reserve Funds of$170,700 and Improvements General funds of$99,400 are reflected in the
Carry Forward Generated, Line 10.
• Current Operating Expense commitments total $53,624 with 2017 YTD expenditures of
$91,063.
• Uncommitted Operating Expense funds available are $32,371.71.
• Contract funds remaining for McGee &Associates total $4,045.
• Landscape Incidentals, Line 17,reflects a deficit of$15,441. Mr. Schumacher will confirm
with Ms. Soto the $25,200 available for landscape maintenance can be accessed to fund new
plant quotes.
• Reserves for Insurance and Catastrophic/Hurricane funds total $170,700 of the $200,000
target. Unexpended FY17 funds applied to the Catastrophe/Hurricane Reserves fund should
achieve the $100K targeted goal.
• Improvements General Funds of$99,400 can be accessed for special projects with a budget
amendment approved by the Board of County Commissioners.
• Total available balance less committed expenses totals $303,166.71
• The millage rate for FY 18 will remain at 2.000.
Mr. Schumacher noted purchase orders for the FY-18 budget will be prepared in the near future.
B. Lighting Inspection Report
Mr. Schumacher distributed the Lighting Inspection Report indicating six outages on Saint
Andrews Boulevard and four on Pebble Beach.
• The Doral Circle sign light fluorescent fixture outage may require a ground fault re-set.
Mr. Schumacher and Hart's Electrical will check the fixture.
• Mr. Schumacher will secure a lock for the switch installed by Hart's Electrical at Pebble
Beach Circle to enable the sensor on the electrical panel to function properly for light testing.
C. Lumec LED Retrofit
Mr. Schumacher updated the Committee on the status of retrofitting the streetlights with LED fixtures
noting:
3
a. 7/10/2017— 12 Lumec LED fixtures were delivered.
b. 6/6/2017— 12 additional Lumec LED fixtures were ordered from Graybar—estimated delivery
date 6/20/2017
c. 5/5/2017—Proof-of-Concept Unit installed on Saint Andrews Boulevard,pole#6,results
approved.
Two options for light fixture replacement were discussed:
• Replace all light bulbs at the entrance of Saint Andrews and U.S. Route 41 with the Lumec LED
fixtures.
• Replace light bulbs with Lumec LED fixtures as outages occur.
Chairman Branco motioned to approve replacement of malfunctioning conventional lamps with
Lumec LED fixtures at the entrance of Saint Andrews Boulevard, U.S. Route 41, and Pebble
Beach Boulevard as they occur. Second by Mr. Slebodnik. Carried unanimously 3-0.
D. Irrigation Status
Mr. Schumacher reported, under advisement of Mr. Sells, the system is functioning as intended and
the disabled GFI outlet on Pebble Beach Circle has been replaced.
E. Quote(s)
1. Commercial Land Maintenance—Perennial Peanut estimate E1105485
Mr. Schumacher presented a quote from Commercial Land Maintenance for plant material
refurbishment at Lely for Committee consideration.
Chairman Branco motioned to approve a portion of Florida Land Maintenance,Inc. (dba
Commercial Land Maintenance)proposal number E1105489;dated July 13, 2017, for an
amount Not-to-Exceed$1,800.00 to plant twenty-nine Helen Johnson Bougainvillea's at
Treasure Point Cul-de-Sac and Saint Andrews Boulevard, U.S. Route 41; clean out ten
Paroutis Palms and trim one Screw Pine at the entrance. Second by Ms. Jorgensen.
Carried unanimously 3- 0.
Mr. Schumacher informed the Committee Commercial Land Maintenance's contract expires on
November 15, 2017. An Invitation to Bid(ITB) package will be submitted to the procurement
office; the project will be advertised to contractors and on review, in accordance with the County
regulation, awarded to the lowest qualified bidder.
IX. Old Business
A. Refurbishment of Entry Monuments
1. Easements—Easements for both entry-and exit-side St Andrews monuments confirmed.
Mr. Schumacher has forwarded a copy of the easement located by the Real Property
Management for the entry side of St. Andrews to Diane Compagnone, Sign Specialist, Growth
Management Division(GMD).
2. Planning& Regulation Review
Mr. Schumacher will review development standards for signs with Ms. Compagnone based on
the newly obtained entry easement and clarification of Sign Ordinance language interpretation.
3. Design—Tony's superimposed designs, Rev 2.
Design direction will be determined pending determination of the Sign Ordinance requirements.
4
B. New Lift Station @ Hidden Valley Drive
1. Engineering drawing requested.
The project is in the design phase and Request for Quotes will be solicited during fiscal year
2018.
C. Roadways
1. Tentative road maintenance repaving schedule sequence pending
Updates on this project will be provided at future meetings.
Mr. Schumacher will contact Felix Burgos, Field Supervisor, Collier County Traffic Operations,
regarding replacement of faded stop signs for Lely Golf Estates.
D. Unfinished Business
1. Insurance for Pebble Beach Light Pole.
2. Insurance for Median 3 Auto Accident.
Insurance reimbursement is pending for both claims.
X. New Business
A. Project Proposals for the FY-17 Year
The following project is under consideration and will be addressed in 2017:
1. Lighting Pebble Beach Circle, Pebble Beach Cart Crossing, Forest Hills Cart Crossing and
potential for Doral Circle.
XI. Member Comments
None
XII. Public Comments
None
There being no further business to come before the Committee, the meeting was adjourned by the Chair
at 3:30 PM.
LELY GOLF ESTATES BEAUTIFICATION MSTU
ADVISORY COMMITTEE
Tony Branco, Chairman
The Minutes were approved by the Committee on 2017, as presented , or
as amended
NEXT MEETING: JULY 20,2017-2:00 PM
COLLIER COUNTY EAST NAPLES LIBRARY
8787 TAMIAMI TRAIL EAST, NAPLES,FL 34113
(239)775-5592
5
] ,'
4
N m
C aCAO
dO E7Qm
N., w d N.
0 °_ oE d EccN
,-
ill ° c vm -
F oJo_5 mZ c I
W 0- a aE ° E g m
2 , E m E $ c
m o d m m m
m .cam Nva -0
O v 7 c v -o
U `o o.E; � E 2
ot rTE '>'2g
m
n O N v om2 t`oa m
o Z >. c'o . � 3£ m
N p O .c � m � ° ° 3 .0
Vi O. VI o m > U .°
0 2 Ti
& E CC � m � r.-- ca o
Q $ c.� v $a '...7.vo o
t. -r''N%r t N d a >
rN
o
csi> 0 U 3 m 2 d
co- `o N
- 0 (/r Y C Y — N C
d z m m L. ' O
y - c E 3 ,. o
a7 0 °
2.
uO m N Cm
LvavUi= . Ym Yc " C. E N E
a., ra O o ..- op GO
CC- � Q y.
CQC L z C 40 ° N O C C N.
^
a=vY UW 7%',
O caEv.im
E_ts 2 mm ° .0o -5 w Er 0- N v
o
°$ - .��o O ° 0 s y r a� NW tm va oOY O oio v vo°
'a C � C O . '�
> > E
E J �I ° oo m -° -
c ° in _Cm c
7., 'o i = sm >d cvrn v N v - o r v� c
C._iW EN Z Z 0OE CC m 0 0
,c m x c a c_ c C _ C - w8 wv a « m N >C N y C' LL > v E a a5 ° ` L
d o � aci H m O .v cyYm � y u
aiiv W. > >$
-.
O
N Ua oy C - offW, 02 an ' .
= 0 mv ° O -0 "m
y
ig o
0 _C0EOCCO c2 uELC ',7., m LmAo L:4 pio@U a CNr m = a c v tv o aia
z E U o N'y d ° a o v m m ;,u ayc6cc Vv 9 aas wv ° v
ao v 3o N V " o mcY • O
G
Es
j ;,:g. OC l m N N c N Cm —V V Q _'oa OWI 3v ca _ ° mv ° « E an-o v maaaQy�- W ac L-_,. n -oT. E ° W,_o t y V N O N C CYmLLJvLE ° d z+Y `.Eo Z vot .
_0-oZ oco ~ ° `° u o * naa
mm v -0 te y - co
I.o a c > o asi
�` o ,2 a, �v_a=o c F. uavc � A !o N o.E _Z .x0 E-5 Ero v v s mLL-4 .27 (9 m 2 a Q o ' v > 2 ` a3 ° oc -o E A J
yv C G« le-
e a y E m co 2 "E. --.I.. 8camo N10 p0c p '° ? v ov,-� o o . m m y v m
L./ mt CO ooOL0 a
f aAao
c Z
Ca.
E __
g ., ,..,_>._ „, oYy� WJb Q > opv - a5 Uco6 -o U _ OCA .- o aP ~FQ7 d07vI x x x x el
. ' NQaE VI O mNi x X x x wqwryU ' N cOU C �
N N ! E o
W E'z C 2@ N X cc X X C f R
H._ 7 412 y T E p C W
QVd 5 E.od� in n
'coHCW F0 2'-72aa' a
tn co-op cN o E
SLL0 uJ00oy - 2
O 0)-IQ -o'o aT0)oQ_ ca o 2 o o H > W
W Oc-o 5 Orn m
coV w , 3 7J o E� pZoo}Noj7Q Eon oe dca UE u W O Q n c�� �. C I- ° 0aN) h N C p N �' a ZWd #C
x It
C CE2. V CI'-O' U°U a x a C u m Wmm
_ Cy m a1 a
a7 ccc ' Vic : C • 0.1
L 1g r:- Z vt0in c
` <n.�0.00ctrn10
-o -0 a
0 0 a)
-o -0 a
d d m
a) a) a)
C C C
N 0 N
H al aJ A
I- Co CO CO
Z I° E m
2 1, C C C
M CO al
2I 3 3 3
O O dN
Z 0''. d 2 2 `o
t p' O o o w
a W > > > Co
Z• c c E 0.
O Co o Co
d U U U
vl
W
CC m C
O O O
co co co
O O O
Z
• v 0 >n
to C .L- O N
O O
2 _ O 0 w w 0
c O c N
F' n) NY d 't
O ,o
r. Lu O` 0 `
Z• ai C ?+
,- a.
C
A. E « N
e0 >A'1 > ,L, E '^ E v 2
i co L d C
O O m"O . N .m . N N i o,
Oa C tla t a
y �LLiJ' U it, m O O v V --E• E rTac
CO C W C n -0 N a)C aa N Oma 0_ p d ,�
c E 3 ' v
C V1 N O N .5 N M a, O Ca o w 0
Ov ea ! 5; v> t ° 3
O Z C . -o C •- O
.2 O Y• O E ' j ,. " E -a c N 3
O Q a m° v -°'a 0 3 .m m v F, C m
O H v ' .5 c r r v a, c c y - m ro ami
CO L v - E j o a v o 3
O 0 0 0.
m Al E a' w o m a, 0 0 3
r-- W v 'To , 3 c o m 0 3 c E a
EaO Y e > v m m m a Zi v v .„- m c v
lN W 0 'a ao .2 en "C v m 7 ' C a o «s, .0
• O O LI p to 0 w v a v C > ;;
1I m-_,,,
_ r h
,0
- 4
y
N
Z
f' z9
r.
$ ttrz
d of
G 1 s
V
d
Z 3 ya
W —17.2.
p LLE m
Z N c_ ° 0
N O J N L O
QV p N V E
7 0 C 2 m E 2
W C C C E
Q
O m N N
Z N C
N. 0 N 0
W rN LL03
T a5 cc r
N a _
N
)
2 - 0 c°o_
2
6 U
`1 N E N
Ud c 0 2 O n 3 2
U m 2
• O Cl)
'Cl Y e •
Q - E 8
.UY ° O
E
.t....7 a)ow 0 L N ` 0
"p
N
� U m N L
_ 3..
0 o pU L rU m 30 0 '00
E "� mO1 � m m °� as
a,
tm m C _ m0) dm .p6 cjs O U \ ma 0
fl-• d d d d Z aCm
L N Om- aC J >to > w0
W N 3.N dE 0) p N E
C1 a C ~ y 3 C 0 E 2O• dC E 'cis R E E N
@h $ ° e' ga-Jm ° 0 aoa
"'
14
W
W L d dA H CCmp LE N E `a C
14 =�o •CaEy m O wnZm v C
CO C«
^ c' _ v
s a.• oOmB81N toN-o2 a>° p ° d ° O 0
N -c-5 (4ZETiow
Cm OL pm. m Ce a
•L 7C '0
cO NdE U0 yyN E p om �- ccyo m -- x�Ly ° am f0E2N c o
6CV) Z . mo � m m m 0 q
0J 000 8ZvOo -0dL u-
O Z °' d m •o L ' dO> ; 1� tNx m m T y d� d O n
a-
R
y a6 a�a jN awo� ? 5crnakgia.
o-0Nv mo
aIiItUU
o di 1111 FS 11 � � 2 o NE dm yN.0a m tD a O . J
NOC C N a d p Ec0- a N N.
•
vV02° EmLL> --O 0_ 0
'° N 0W ir,a r Om" p' m N C Q0b Z 7 d pa > X Om > 0E � a m VC O d 0=— Em3 0 3E• o c m
Ln 2 0 To.1n.
' Q o o2yc ymt OVEao a) raspy
0 .N O d `-'N N LL' m LLO 2 W m Q C
O U °- 0
0i7, ,,,-
'' ""' E 0
CA co O 0 mN M
d . cm , e 22
w< d c E �yX �i. c V
4 Fn
W00 m 0mN� Hi x m A
0
H� yg N > Ea) U m "'
F-H.0-°� E.o 2 E QI o
cnva o m�L2-'N E
WE�CJOmy C
0
LLF COC co'C a)
QJ co =Q,_ 7,-12-00 W
OO p � O �-°nCUDU - d aco d
E Emo ° Q e
0 No 71
w• oo 0 o} o'a m? C co r o
—1202c)u_ O�y U O 0.c t C
d'a 3 0
L:• E E Q a `N > °Z w >
0 N.22 0 Z mN d m
to
d - y U O C N o U 3
e m
mrap P. p 3 Nt1 nfDr
21•• fl w_ V 'O V U Cl 9 C 0 jp C C C C C C C
d g C c=o E c °a 2 3 c A m m
dm^H« o- c... w O c Q•m cdaaav 44144
a▪_1aoC)adQumoz Q 0) 0 en wfgr2 r2�L 2 2
IN' 1
ar 1 r
;_ a —-sem n
S
E
\. a J'
"O "O "O'ma m a
am) am) am) a a a) m °
C C C C i_ N
r
cocit co m @ , N
CO Q.
Z 2 m 2 - 2
W
c c c C ,n
✓ g
o O 5 m a
0. 0d d m N
w 0 00 0 a)
H 3 > > a
Z c c c C rn
1 O CO O O y
V) U U U U a
W r N. N r N
of W D7 O
O O O O a
ofW OJ W
O O O O d j
O
N- 43
2 2 2 2 2 E
W
O
c c Y
O m = (4 c _
m a c cn J m e =
Ga y v m ' E ' a
4)
N a c 0)ouo o)>
m m m x-= 2
m0 'c 6 my0 m c m
oC ai
v« T0.5 =
o
-.5 3 2 > ra2 g)(.9
O N c R m cm m TmZ al
= 2 m oo)E• mmR aN O p a 2 ° a22- im.XFm 8 0 Nm J OEUvm C r aQCAIO < c N C-O mo m — C C
CZ m co m o C_ am m
a) m
z N m a OC C 0) ca J a 0
W m) CNm cm a @ -°>,
TU NC
0 p_c w E m c a L m t mr 2 g m m o ' "o)« m md$ a m
Q d b o d m Oa3mCO 0o
w V m ma v �
m
3 0
7,0 o.0,
m Nm
o y
C -' y) E. mcm0c ,m s oa
o
0 a aCa aC m .-L� mL
m" m o ay
CD c moE • mi 5 2 7 gZ E OwXo m . mmEni
CO O NN6NJ `m O m 4i0 2 N Vi ,A N y ., m)m m N YE S0 ~ m Ua) c a • >`c ' 0 0-0
a } Ta : ra Ta: E Em m0m mo) Ro2m ' yyU
• y )L NN N N 4to- N U N L bN O N Ol m )
7 iNt w mA'mm mm mm m,
43
y E y � Tmc Emom I,'
ama 2 0_YN=m m00L'O=
�o w NN Um omNmNV) w o41 0v) a N o N a @mOa) NNNma 2 y O 0� c0 a)0EEE E E ; co,• Em mE EHEomE ` mE2 2200 C 0 m m m m m -ui'lam m mmamoaUmn) aac0)p � aa a nay f.--,3- L2->j12 ..- mi�m) 9i ° o am mEa46)73 mrn m caa:o Z Tc%Tcoi y NamgE� Yxa««
U amo0000- � cad d �a ° 0,.t LL 2a m0245 tt -T� tO. E rtcaO O C OyE OOQ2-Oo00 0 0 V O m V 2-0E--00-0 ' 00-5 45 ECCCO
• O- CCC CC2ECO0CLOC 0om1mm 22222mt > o-o2ra2mJmamc-22rn022cg
4F7 �L cmoaa 0_DIL« m1 mdZ Nd a¢a¢IQ.. J
U aaOccw
vi -'. N N N N N N N N N N N N N CO co N N
Z 01 X XXX XXX XX X X X X X X X X X X X
0
F ini x
Q
LL• QI x
I—
M m
Q Q m
CO m1 A
Q p C U
cc-
W C Y m C
Q O Ce o m mi
ya U
IL Z A coU 00 00
LL O N W co v)n CO Is•ao Of ICI
O Q # ###x## = m## # ### )
C9 U c 0007, 00 N y m e c 0 5 5 5 2"5 NOd m A 5m m T m o m .6,5
a) a)N ij d a) `o A aan d m ay
r 2 2 2 LL rrLL > 1 r 2 f 2 rf d UJ )
d
'6 i
oj U9TL a IA
NL
ON c
O
c C O N % @ y R L 17.
Nwrc10 Nm aan1
/LLo32 y�;y2L
c E rnoN oNYN °NEt nE.c0"@
N@ 4,3@ m , �Y96YL�md ( c3N
N Ti a 0Ea o L orua %`4? -vdY@
G O N 3 C° SV9j c<cN p 3C@
o rnLL °o B
NN c c£
@ O@N
GV NNeNGrN a G
OG a) L :::(0:0:4
.1'- p
Ft2 %tEl)ce E-ctoO0O N -vOEN'-oUS�9G ONom @omd ornEd -8:2-°..6:::.
� c: Ty
O -C '- c6 O NcoXmN .
a)
,°�` N E
Q
O°°
° pr
co
\it
E O
>
dN@ 90
. �
N 2 CO d
N— O L@
2
d O G 1-- a) oLOa0O 9
`l
9
‘,76 C
i ° 0 6 .
R au O @Q 0 -oa c iYOOv N-o@ Nd\(bo'
Qta oON
o LLI Qd 5p d :161-6101::"..r;o0::::::1
- 3� OY> 0NG L3Ep Yr Rd O3L+9 EE0rrnc CO-
Q A T NL0V7y iySNO�rO ZG CZ No 1nircN9aN C am O 9NN'LN'yocvrpmD°LL@wrtO�d!E^_NA$a9 iadymOU@YC2mNp9rnT o
(1 d yd my . cOpaOG = a > G N°
L
NC
•9O
6
moE
,
o
piN
Ci
°
- Rm°9`.-�tmxrooOi � �
qr,, `“).°= aga
toitsticioss■oll .
uc'oaV
0 d --Uu a
JC 'II
an WN a29
U. 5 o E
3
'- d%J
. . ) |
. . ,
_ LU
LU 3 ru
!
t o !�i . . a ||
a o �`
�
)\
0 ; 0.Lai ��,
i Ve ;;;;_ .
!;_ R; e@
cc .i! -r;r4 ,1|(| !!!§`
i|_ � -\}
N- : (|| §|§!5
k §/41 !(& 12��;
§ - ra %5
§ k r{ 2\ 7 §§'K �e.1
k | !/ #„- f -.1 !|$ il...
t R ( ' ; \§# �I)§§,
§ .�_ = �
. § / ! ] "_ § | ;|- _... ,
w To. 1 / \\/S i § kk\\(
Z , ���
) � .
I- o 1%1- •
,
§ $
a - 2
il
/ ® e\
— z 4 ■ .
6 0 =_ .
) I ®g ) . . .
. - > ! � .
f a 5 / ) g .
2 r 0 ~ g .... . ..
40 ° °ƒ 2
.\\ ),
a, ƒ °) 2 -
° ■ •/ � L
g3 D
m__ // !m -
$ x Z � •
< : ' Z e � 2
< � � : ./I } ) t !
u u to . i le (k4
E § . y ! ! _k « m 2 < `� ilaz \
iii w F, |f %4#
m & | ( : . f � !
< 0 f § /\\ / f\ � \ ( \. \ )
a 0 ) 113 � - !t. ! !
k 332 ;
g r � ; ; - - ! !
\ 0 \ k # § /� /� / \ \ (\
« ; ■ ■ . . , 2
LELY MSTU
FUND 152
August 17,2017
Vendor Item PO# Budget Commitments Expenditures Budget
Remainder
1 CUR AD VALOREM TAX $ (233,800.00) $ - $ (225,316.20) $ (8,483.80)
2 DEL AD VALOREM $ - $ - $ (13.44) $ 13.44
3 OVERNIGHT INTEREST $ - $ - $ (526.76) $ 526.76
4 INVESTMENT INTEREST $ (1,000.00) $ - $ (2,156.84) $ 1,156.84
5 INS CO REFUNDS $ - $ - $ - $ -
6 INTEREST TAX COLLECTOR $ - $ - $ (14.92) $ 14.92
7 REVENUE STRUCTURE $ (234,800.00) $ - $ (228,028.16) $ (6,771.84)
8 TRANSFERS FROM PROP APP $ - $ - $ - $ -
9 TRANSFERS FROM TAX COLL $ - $ - $ - $ -
10 CARRY FORWARD $ (2,358.85)
11 CARRY FORWARD GEN $ (262,400.00) $ - $ - $ (262,400.00)
12 NEG 5%EST REV $ 11,800.00 $ - $ - $ 11,800.00
13 TRANSFERS&CONTRIB $ (252,958.85) $ - $ - $ (252,958.85)
14 TOTAL REVENUE $ (487,758.85) $ • $ (228,028.16) $ (259,730.69)
McGee&Associates Landscape Architect 4500163037 $ 592.15 $ 1,766.70
McGee&Associates Landscape Architect 4500174904 $ 3,503.50 $ 7,451.50
15 ENG.FEES&OTHERS $ 17,358.85 $ 4,095.65 $ 9,218.20 $ 4,045.00
16 INDIRECT COST REIMBURSE Collier County Indirect Cost Direct Pay $ 2,300.00 $ 2,300.00 $ -
Florida Land Maintenance PTNETAR#17-04-001 4500178382 $ 2,341.00 $ -
Florida Land Maintenance Grounds Maintenance 4500172048 $ 1,345.38 $ 21,754.62
17 LANDSCAPE INCIDENTALS $ 10,000.00 $ 3,686.38 $ 21,754.62 $ (15,441.00),1
18 OTHER CONTRACTUAL Florida Land Maintenance Grounds Maintenance 4500172048 $ 85,200.00 $ 13,530.00 $ 46,470.00 $ 25,200.00 f
19 ELECTRICITY FPL Electricity 4700003037 $ 5,000.00 $ 1,331.97 $ 3,258.03 $ 410.00
20 WATER AND SEWER Collier County Utilities Water Usage 4700003051 $ 15,000.00 $ 6,219.82 $ 9,580.18 $ (800.00)
21 RENT EQUIPMENT J.M.Todd Shared Copier Lease 4500171793 $ 300.00 $ - $ 133.06 $ 166.94
22 INSURANCE GENERAL Collier County Insurance General Direct Pay $ 300.00 $ - $ 300.00 $ -
FIS Pumps&related items-Warren St. 4500179651 $ 1,100.00
23 FIS Pumps&related items 4500172049 $ 651.17 $ 1,548.83
SPRINKLER SYSTEM MAINT $ 5,000.00 $ 1,751.17 $ 1,548.83 $ 1,700.00
24 MULCH Forestry Resources Mulch 4500172050 $ 12,000.00 $ 2,759.40 $ 4,240.60 $ 5,000.00
Graybar Electrical Philips-Brand LED retrofit fixtures 4500178311 $ 5,458.56
25 Hart's Electrical Electrical Services 4500173654 $ 3,087.69 $ 2,18231
LIGHTING MAINTENANCE $ 10,000.00 $ 3,087.69 $ 7,62057 $ (708.56)
26 LICENSE&PERMITS Road&Bridge Access to R&B ICC Pro IGC $ - $ - $ 1,173.74 $ (1,173.74)
Juristaff Transcriptionist 4500172051 $ 571.10 $ 2,428.90
Whited Holiday Holiday Decorations 4500173149 $ - $ 2,435.00
Simmonds Install 13 lamps&10 Ballast 4500167838 $ (1,395.95)
27 OTHER MISCELLANEOUS $ 11,000.00 $ 571.10 $ 3,467.95 $ 6,960.95
28 OFFICE SUPPLIES Staples Advantage Office Supplies 4500171792 $ 300.00 $ 102.54 $ 97.46 $ 100.00
29 COPYING CHARGES J.M.Todd Copier CPC 4500171800 $ 300.00 $ 30.99 $ 269.01 $ -
30 FERT HERB CHEM Florikan Fertlizer 4500174508 $ 3,000.00 $ 281.50 $ 2,218.50 $ 500.00
Home Depot Gang junction box Visa $ 19.72
Facilities Special Service Charge IGC $ 90.16
The Fag Store Display flag pole Visa $ 36.56
Graybar Electric Inbound Freight-LED IGC $ 44.55
Graybar Electric Test LED Street Light retrofit IGC $ 461.30
31 OTHER OPERATING $ - $ - $ 652.29 $ (652.29)
32 OPERATING EXPENSE $ 177,058.85 $ 37,448.21 $ 114,303.34 $ 25,307.30
33 IMPROVEMENTS GENERAL $ 99,400.00 $ - $ - $ 99,400.00
34 CAPITAL OUTLAY $ 99,400.00 $ - $ - $ 99,400.00
35 REIMBURSEMENT FOR STAFF SUPPORT $ 32,600.00 $ - $ 32,600.00 $ -
36 Budget Trans from Appraiser $ 2,000.00 $ - $ 1,796.06 $ 203.94
37 Budget Trans from Tax Collector $ 6,000.00 $ - $ 5,507.83 $ 492.17
38 TRANSFERS $ 40,600.00 $ - $ 39,903.89 $ 696.11
39 CATASTROPHE/HURRICANE RESERVE $ 70,700.00 $ - $ - $ 70,700.00
40 Reserves for Insurance $ 100,000.00 $ - $ - $ 103,000.00
41 RESERVES $ 170,700.00 $ - $ - $ 170,700.00
42 TOTAL BUDGET $ 487,758.85 $ 37,448.21 $ 154,207.23 $ 296,103.41
Total Available Balance $ 296,103.41
119,917,030 FY 10 Final Taxable Value Plus Commited And Not Spent $ 37,448.21
104,325,032 FY 11 Final Taxable Value
95,871,609 FY 12 Final Taxable Value
92,697,303 FY 13 Final Taxable Value I Estimated Cash $ 333,551.62 I
95,718,423 FY 14 Final Taxable Value
Estimated Cash Less
99,596,489 FY 15 Final Taxable Value Uncollected Ad Valorem Taxes $ 325,067.82
106,888,467 FY 16 Final Taxable Value
116,823,687 FY 17 July Taxable Value
127,772,474 FY 18 July Taxable Value
9.37%Adj.17 to 18
FY 18 FY 17
Millage 2.0000 2.0000 2 mill cap
Extension 255,545 233,647
Property Tax Limitation Impact
FY 18 Gross Taxable Value 127,772,474
Minus:New Const.Annex. 1,738,539
Plus:Amendment#1 TV Component 0
Adj.Taxable Value 126,033,935
Prior year FY17 Levy(Proceeds) 233,647
Rolled Back Rate(less Amend One) 1.8538
91%of Rolled Back Rate 1.6870
LELY MSTU LIGHTING INSPECTIONS
Aug-17 SEE SEE SEE
BELOW BELOW BELOW
ST.ANDREWS ENTRANCE OFF US41
LIGHT DESCRIPTION _ JUNE JULY 9-Aug
Flagpole Light-1
Flagpole Light-1 OUT OUT
Flagpole Light-1
Sign Light-North US41
Sign Light-South US41
Single Luminare-1 OUT
Single Luminare-2 OUT OUT OUT
Single Luminare-3
Single Luminare-4 OUT OUT
Single Luminare-5 OUT
Single Luminare-6 _
Single Luminare-7 OUT OUT OUT
Single Luminare-8 OUT OUT OUT
Single Luminare-9 OUT OUT OUT
Single Luminare-10 OUT
Single Luminare-11
PEBBLE BEACH LIGHTING SAME ISSUE
Double Luminare-1 _ AS LAST
Double Luminare-2 MONTH
Double Luminare-3
Double Luminare-4
Double Luminare-5
Double Luminare-6 _
Double Luminare-7
Double Luminare-8
Double Luminare-9
Double Luminare-10
Double Luminare-11
Double Luminare-12 OUT OUT
Double Luminare-13
Double Luminare-14
Double Luminare-15
Double Luminare-16 OUT OUT
Double Luminare-17 OUT OUT
Double Luminare-18
Double Luminare-19 OUT OUT
Double Luminare-20
Double Luminare-21
Single Luminare-22
Single Luminare-23
SOLAR LIGHT @AUGUSTA
Solar Light-@Augusta
DORAL CIRCLE LIGHTING
Double Luminare-D-1 WEST LIGHT WEST LIGHT
Double Luminare-D-2 OUT AND OUT
Sign Light-DS-1 FULL OF OUT
Sign Light-DS-2 WATER
Single Luminare-B1
Single Luminare-B2 OUT S.W.
Single Luminare-B3
Single Luminare-B4
Advisory Board Application Form
Collier County Government
3299 Tamiami Trail East, Suite 800
Naples,FL 34112
(239)252-8400
Application was received on: 7/25/2017 4:04:07 PM.
Name: Tony Branco Home Phone: 239-793-4364
Home Address: 147 Pebble Beach Cir
City: Naples Zip Code: 34113
Phone Numbers
Business: 239-793-7626
E-Mail Address: tjbvista@earthlink.net
'Board or Committee: Lely Golf Estates Beautification MSTU Advisory Committee
Category: Not indicated
Place of Employment: Self
Flow long have you lived in Collier County: more than 15
How many months out of the year do you reside in Collier County: I am a year-round
resident
Have you been convicted or found guilty of a criminal offense (any level felony or first
degree misdemeanor only)?No
'Not Indicated
IDo you or your employer do business with the County?No
'Not Indicated
NOTE: All advisory board members must update their profile and notify the Board of County
Commissioners in the event that their relationship changes relating to memberships of
organizations that may benefit them in the outcome of advisory board recommendations or they
enter into contracts with the County.
Tony Branco Lely Golf Estates MSTU Page 1 of 2
Advisory Board Application Form
Would you and/or any organizations with which v.:•.11 are affiliated benefit from decisions or
recommendations made by this advisory board? IN I
Not Indicated
Are you a registered voter in Collier County?(Yes
Do you currently hold an elected office? to
Do you now serve,or have you ever served on a Collier County board or committee?(Yes
Lely Golf Estates Beautification MSTU Advisory Committee (14+years)
Please list your community activities and positions held:
Lely Civic Assn. (HOA)Board Member
Education:
'Bachelors in Economics& Computer Science
Experience/Background
(Corporate Project Management, Co orate Communications Management(VP Chase),
(Advertising,Photography, eCommercel
Tony Branco Lely Golf Estates MSTU Page 2 of 2
Advisory Board Application Form
Collier County Government
3299 Tamiami Trail East, Suite 800
Naples, FL 34112
(239) 252-8400
Application was received on: 7/18/2017 2:23:35 PM.
Name: ILinda Rae Jorgensen Home Phone: 239-732-6348
Home Address: 172 Forest Hills Boulevard
City: Naples Zip Code: 34113
Phone Numbers
Business: n/a
E-Mail Address: spikekatzl@hotmail.coml
'Board or Committee: Lely Golf Estates Beautification MSTU Advisory Committee
'Category: Not indicated
Place of Employment: Retired
'How long have you lived in Collier County: more than 15
How many months out of the year do you reside in Collier County: I am a year-round
resident
Have you been convicted or found guilty of a criminal offense (any level felony or first
degree misdemeanor only)?No
Not Indicated
'Do you or your employer do business with the County?No
Not Indicated
NOTE: All advisory board members must update their profile and notify the Board of County
Commissioners in the event that their relationship changes relating to memberships of
organizations that may benefit them in the outcome of advisory board recommendations or they
enter into contracts with the County.
Linda Rae Jorgensen Lely Golf Estates MSTU Page 1 of 2
Advisory Board Application Form
Would you and/or any organizations with which ou are affiliated benefit from decisions or
recommendations made by this advisory board?IN
INot Indicated
Are you a registered voter in Collier County? Yes
Do you currently hold an elected office? No
Do you now serve, or have you ever served on a Collier County board or committee? Yes
Lely Golf Estates Beautification MSTU Advisory Committee
Please list your community activities and positions held:
Lely Golf Estates Homeowners Association, present Board Member and former President Lely
Golf Estates Beautification MSTU Advisory Committee, member
Education:
Two years college
Experience/Background
30+years in real estate development in Chicago; member of board of directors of homeowners
association in Chicago
Linda Rae Jorgensen Lely Golf Estates MSTU Page 2 of 2