Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Agenda 03/26/2015
PELICAN BAY SERVICES DIVISION Municipal Services Taxing and Benefit Unit NOTICE OF PUBLIC MEETING THURSDAY, MARCH 26, 2015 THE BUDGET COMMITTEE OF THE PELICAN BAY SERVICES DIVISION WILL MEET ON THURSDAY, MARCH 26 AT 1 PM AT THE OFFICES OF PELICAN BAY SERVICES DIVISION, 801 LAUREL OAK DRIVE, SUITE 302, NAPLES, FL. AGENDA 1 . Roll call 2. Agenda approval 3. Audience comments 4. Review by staff of FY '16 contemplated changes to operations (increases and decreases) and the respective fiscal year cost impact: a. Office and Management; b. Field Operations; i. Manpower ii. Other Expenses iii. Capital c. County: i. Personnel wages policy ii. IT & Indirect Charges iii. Fleet and Insurance 5. Discussion of PBSD request to county for Clam Bay funding for FY'16 6. Discussion by staff and budget committee regarding capital project needs (non-ad valorem and ad valorem) now and going forward 7. Discussion of non-ad valorem and ad valorem budget objectives for FY '16 8. Adjourn ANY PERSON WISHING TO SPEAK ON AN AGENDA ITEM WILL RECEIVE UP TO ONE (1) MINUTE PER ITEM TO ADDRESS THE BOARD. THE BOARD WILL SOLICIT PUBLIC COMMENTS ON SUBJECTS NOT ON THIS AGENDA AND ANY PERSON WISHING TO SPEAK WILL RECEIVE UP TO THREE (3) MINUTES. THE BOARD ENCOURAGES YOU TO SUBMIT YOUR COMMENTS IN WRITING IN ADVANCE OF THE MEETING. ANY PERSON WHO DECIDES TO APPEAL A DECISION OF THIS BOARD WILL NEED A RECORD OF THE PROCEEDING PERTAINING THERETO, AND THEREFORE MAY NEED TO ENSURE THAT A VERBATIM RECORD IS MADE, WHICH INCLUDES THE TESTIMONY AND EVIDENCE UPON WHICH THE APPEAL IS TO BE BASED. IF YOU ARE A PERSON WITH A DISABILITY WHO NEEDS AN ACCOMMODATION IN ORDER TO PARTICIPATE IN THIS MEETING YOU ARE ENTITLED TO THE PROVISION OF CERTAIN ASSISTANCE. PLEASE CONTACT THE PELICAN BAY SERVICES DIVISION AT (239) 597-1749 OR VISIT PELICANBAYSERVICESDIVISION.NET. Item 4; 3/26/2015 CHANGES IN OPERATIONS FY 2016 FIELD EMPLOYEES Collier County Full Time (3) 1 Mnt. Worker @ $12/hour+ Benefits $42,200 2 Mnt. Specialist @ $15/hour+ Benefits $107,600 Add'I Personnel Costs $149,800 TEMP LABOR FY 2015 Budget was for 9 laborers @ $8/hr. $265,800 Currently& needed for FY 2016 7 laborers @$10/hr.; 2 @ $12/hr. $335,800 Proposed for FY 2016 1 Add'I @ $12/hr. (able to operate equip) $44,200 Increase $114,200 GENERAL FIELD NEEDS Increase in Chemicals WM $4,400 Increase in Chemicals in CB (Cutlass) $14,000 Increase in Tree Trimming CB $13,400 Brazilian Pepper/Exotics Removal WM $75,000 Aeration Systems Maintenance WM _ $5,400 Increase $112,200 COMPUTERS& EQUIPMENT FIELD OFFICE 4 PCs, software & licenses $11,500 FLEET& INSURANCE COSTS These costs are set by the County Insurance $2,200 Fleet $32,800 Increase $35,000 SUBTOTAL $422,700 NEW POSITION A) Project Manager(Grade 19 level) Salary $50,700 Benefits $15,200 Vehicle $5,600 OR Total $71,500 B) Part-time DMG Project/Field Manager- 1200 hrs. @ $70/hr. $84,000 TOTAL W/OPT.A $494,200 TOTAL W/OPT. B $506,700 NOTE: Every$100,000 increase will up the assessment approximately$13/ERU 1 item 4; 3/26/2015 CAPITAL NEEDS FY 2016 VEHICLES& EQUIPMENT Vehicles (See Attached List) $155,700 Equipment (See Attached List) $87,700 Subtotal $243,400 Less Equip Reserves ($174,200) Total $69,200 SPRINKLER SYSTEM REPLACEMENT Major capital expense to be phased in over 3 years $115,400 ($100,000 in 2017 and $165,000 in 2018) 2 in 0 N N on 4 E co co cu d- d' ® N N N O Ln Lfl in- ill LL N Ln Lf) N LO LO O 01 Cr) m N N o0 0 O 00 co' L0 VI >- try LL ' ' N LO d- lO 00 Lfl d' 0 0 L( C Ol 0 m m in- rl > ti)- to LL N 0 0 00 N 1® LO N N r-I N 0 al* O O lO l9 O tJ} t/)- t!} t!} rl • -lh LL O Lf) O LO 0 LD 0 LO 0 lO 0 O a'i O l0 Lf) O Ln in- in- t!} 0 tf} >- t/} L- v co U U LLJ = w p ¢, .; ® ® m °O � m _O ® LIJ 'a'' U co co n0 ® ® -- _0 }' LL 0 > _ _ U cu a) co m L� W d d X LL LL co E O w QJ O a) b,0 b0 0 0 0 0 W 0 0 0 0 U toQ LLC) a) C C Ln Lf) If) Lf) 0 Ln in in in Z as > 0 , CO CO rl rI N N in N m m N QJ LJ.! a W +d LL >, LC ec LL LL LL LL N LL LL LL LL L U s L 0 O O m O O O O O O O O O O O in u LL .. LL E LL U- L.L. U- U- LL LL LL LL LL LL m 00 CD N E l0 N 00 00 Ol 0 rI c I N N m A r0 O a) O O O O O O rI .�I r-I r-1 rl rl L O 4-0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 N (J) N U N I N N N I N N N I N N N N I W LL ® 0 0 U— N 00 N N m 0 0 N N LC) m N 00 en N � U 00 00 00 01 00 l0 N N d' 01 LC) N N N N ri N PI 0 PI 0 N N '' d' Lf) lO LO LO N i i N i i I i 1 1 1 I I I N N O N N N N N N N N I N N I U U O U 0 0 0 0 0 U UU U U Ltd U U L O U U U U U U U U U U Z in N -1 O N l0 N m 1E zt E co 0 0 0 ct — 0 m 0 m IA O o N m Lf) N N tn- t!- tf). u_ O 0 0 N O N A) N r1 N Lf9 i';- ii)- if- r i 4.4 IA. 0 0 0 0 O 0 00 00 00 N N 0 0 0 0 N N 0l Ol in Ol 00 0 VI VI VI } tf} CO 00 N N tn- if} N > ih U- O O O 0 O O to N O 0 0 0 0 O N ® 0 m `nc-s I CO Uhl • if)- if). tf)- tf)- VI- N L 0 0 0 0 0 0 0 0 O O N o 0 0 0 0 0 0 0 0 0 do lI9 0 0 0 0 m N- Is) N o N m e-i 0 Lfi Lfi Sri Lfi N rn d- co' N m 0 N v-1 r1 r1 -CC} ..C/)- -IA-- 1../). tf)- 00 d ti)- ii)- -V} tf} if)- N >- U CU a, U U -0 W ..E LE co J a) a) a) 0 D U > > -0 s_ L W a) ® a--+ c) U 4-J 0 O c0 ++ a--+ S S E E s _O 0 ( CO >. co D D a) L s_ L s- a) O O C L Q L C '.o-+ "= a a to a0 70 U) a .c Q)• z ,_ D — cv o o 0 0 O to �I - Ny ..ti, U ° = = 2 2 O O o vr) LEI = W = ,� j (/) > u ill S- O_ a >, d' P' N C0 a) Q) a) O O (f) Lf) >- > C C6 C) O RS ;� ca CO (0 � Q ° V) 2 ID — E L s = O O O _o E E E _Lts- E aJ c0 D c>3 3 c0 a) � ) 4-' 4 0 0 0 o 0 O. O — n 0) A. s_ U M E - > w N D D I— I— I— `! N Ln 2 < m W 4d N 00 d m ci" IN O1 — O O d ' f d' r1 O 01 0 d' b Ct n3 0 0 r1 Ol O 0 CT) CT) 0 0 e� r1 r I �I O Ol ra - 0 0 M C 0 0 0 0 0) 0 0 g N N N U r I N N r1 r1 LL N N N N N N N r-I N Z N N ° W 0- 2 ko co al N m 0 n • N 0 m m m Ol o N r1 Ol Ul r1 r°I L0 Ol m m l0 N® 00 Lf) Ol N O 0 Ol a, L0 0 N 00 l0 n Lo I I N m 00 r1 r I 0l 0 0 1 I I 1 0 c- d- d' , C 1J1 N c i 0 N N 0 T-1 r 0 0 N N N N 0 N. Ol 00 N U U 00 O 00 Ol O O O D U U U O 0 N N IU 0 NCI N U 0 01 m in Ol al CD N N U U U U N IJl !` a` Z M c-I 0 N l\D N M E O 0 O 0 O 0 O L f1 0 (» O m L tn. VI- f0 N O O O O O O O N m L t/}. ih ~ co N O O O O O OLn O O O rl 0 0 t1} oo co ith O t/} >- O O V C 0 O S.- O U 7 ¢' — • o 0_ co c o >. to o •� as cB • O u • o co . ) I- �= u o r4 O O O � N 00 00 �i r-1 PBSD Budget Committee Here are some Water Management items to consider for the FY 2016 budget. • Aerators for an additional 10-15 lakes (Marion should have cost) • Littoral plantings for additional lakes (continuation of budgeted $35,000 per year) • Sampling, analysis and reporting for 30 lakes for DO, pH, copper, nitrite/nitrate, TN, orthophosphate and TP only. (Nine categories would be eliminated.) • Continued chemical spraying Others will likely have additional items to be considered. Because of the apparent success of floating islands at Avalon, we should get an estimate of the comparative costs of floating islands vs. aeration/plantings. For future budgetary considerations, we should get an estimate of the increased cost of maintaining the 19 lakes now maintained by individual associations. Dave Trecker 3/20/15 COLLIER COUNTY POLLUTION CONTROL LABORATORY QUOTE FOR SERVICES 'Project: Pelican Bay stormwater lakes water quality monitoring Client: Marion Bolick Company: Pelican Bay Services Division Due Date: Project Description: Collection and analysis of water quality samples at 30 sites quarterly. 1 equipment blank and 1 field duplicate. Reporting requirements:Results will be submitted in ADaPT and pdf format. Special Instructions: (Field Services Task Hourly Field Time #of Events Total Rate Field Sampling&prep $32.13 24.0 4.0 $3,084.48 Field Sampling $32.13 16.0 4.0 $2,056.32 Total Field Services $5,140.80 IAnalytical Services Parameter Unit Cost Quantity Total Cost Ammonia $8.81 128 $1,127.68 Orthophosphate $8.59 128 $1,099.52 TSS $8.74 128 $1,118.72 Nitrate-Nitrite $7.00 128 $896.00 Hardness n/a 128 $0.00 Arsenic $8.71 128 $1,114.88 Zinc $8.71 128 $1,114.88 Copper $8.71 128 $1,114.88 Magnesium (For Hardness) $8.71 128 $1,114.88 Calcium (For Hardness) $8.71 128 $1,114.88 Nitrogen-Total Kjeldahl $11.61 128 $1,486.08 Phosphorus-Total $9.71 128 $1,242.88 Dissolved Oxygen(Field) $0.00 128 $0.00 pH (Field) $0.00 128 $0.00 Specific Conductivity(Field) $0.00 128 $0.00 Temperature(Field) $0.00 128 $0.00 'Total Lab $12,545.28 Quote Date:3/17/2015 By:R. Watkins Quote good for 30 days COLLIER COUNTY POLLUTION CONTROL LABORATORY QUOTE FOR SERVICES Other Data Management and STORET Entry Staff Hourly #Hours #of Events Total Rate Senior ES $41.06 $0.00 Principal ES $47.93 $0.00 Total Other $0.00 Grand Total Field Services $5,140.80 Analytical Services $12,545.28 Other $0.00 'TOTAL $17,686.08 All laboratory analyses are performed using standard quality control(QC)procedures, data reduction, and reporting in compliance with requirements in Standard Methods for Examination of Water and Wastewater,20th ed., EPA Methods, Florida Administrative Code(FAC)62-160,and the National Environmental Laboratory Accreditation Conference(NELAC)Standards.All field sampling methods are in accordance with the Florida Department of Environmental Protection(FDEP)Standard Operating Procedures DEP-SOP-001/01 and Quality Assurance Rule, FAC 62- 160. Quote Date:3/17/2015 By:R. Watkins Quote good for 30 days item 4ci; 3/26/2015 At the beginning of FY 2015, the County engaged with an external consulting firm to conduct a comprehensive study of the BCC's Pay and Classification Plan with the objective of designing a compensation strategy that reduces turnover, attracts qualified personnel and both fairly and equitably compensates employees for their expertise, contributions and commitment to Collier County Government. The study revealed that approximately 20% of job classifications are below the median value for the southern Florida region. To achieve the desired objectives stated above, the County Manager is proposing a pay plan maintenance appropriation valued at 1.5% of base salary or approximately $1,700,000 which is designed to maintain employee pay ranges at the average(50t percentile) of the competitive market. Further, the County Manager is also proposing a $1,000 or 1.5% general wage adjustment whichever is greater in line with the change in the Consumer Price Index. These two compensation events serve to stabilize employee earning which were eroded during the recession when no compensation adjustments were provided. Adopted Budget Policy: Appropriate dollars equivalent to a $1,000 or 1.5% general wage adjustment whichever is greater and a 1.5% for pay plan maintenance as part of FY 2016 budget planning and that the structure of such adjustment be submitted by the County Manager for Board consideration at the June workshop meeting. In previous years the Board of County Commissioners has authorized adjustments to the compensation plan as shown within the following table. Program Component FY 07 FY 08 FY 09 FY 10- FY 13 FY 14 FY 15 FY 16 FY 12 Recommended General Wage Adjustment 4.70% 4.10% 4.20% 0.00% 2.00% $1,000 2.00% 1.50%/$1,000 /$1,000 Awards Program 1.50% 1.50% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Pay Plan Maintenance 0.25% 0.25% 0.00% 0.00% 0.00% 0.00% 0.00% 1.50% Total 6.45% 5.85% 4.20% 0.00% 2.00% $1,000 2.00% 3.00% Health Care Program Cost Sharing The County is self funded and seeks to operate the health plan with the same diligence as a small insurance company. Like an insurance company, the County faces a significant budget risk within the health plan due to the potential for a statistical claim cost variance of 10% around the expected mean claims cost. Such variance is normal statistically and has its roots in the fact that total medical costs are extremely sensitive to the number of claimants who experience catastrophic losses. The expected number and size of large claimants is by nature extremely random and volatile. To manage and prevent this variability, the County reinsures catastrophic losses and maintains a prudent reserve to comply with Florida Department of Insurance requirements as well as to protect the General Fund from this volatility. There are several goals that guide how the County operates the plan within the small insurance company context. These are: 1. Comply with all legal and regulatory requirements for plan operation 2. Manage plan cost trends to be 30%or more below published trends 3. Maintain overall controllable expenses, reinsurance costs, network fee arrangements and reserves at prudent levels 12 LO r . 0 N CO N CO Ln E a) In "O O -a a) N I aa)) a)a) O aa) c c O o) ° Cl a) as x m c c0 w w a c o ., c ca LL = 73 o *- Cl) m E- I-- 2 E W = m * * a co * * Z � N LnrCOLnr� MLO rn00 O 5 W d r 00 M r r Co 0 d' r r 0 0 r d' r` N CO N- LO CO 00 CO CO CO O r C -0 X y CCU 'cr' M CAM chMr: CACO N: (5L 'i a) L) C y 7, r 'ch 00 00 N O N COO r Ln M O E - a) 3 0 d CO N r r N r r r d (N r ER M L UJ K t� 69- 69-Efl 69.69 ER 69 ER (f}69- M E Ca 05 IL C d ER to E >, ✓ C O _ r Z 1-O — 3 c Q Y co Z 00 .0 000000 00 0 Loc) o 0 0 0 0 0 0 0 0 0 0 0 O ER c C N- L() tir - 0rd' NCO CO a) LL d O M r O CO N Ln ti .1-- M 00 N a) U O a) Q E NCO r000c NM Mr C) c U 0 Cl) y co LC) r r r r ER r r r r Co 0 O a) (a Cy m y EA E9 64 69 64 69 64 Efl Ef-} EH r - U) C C O 0 EF} � .� C I— Cl) o n o E 0 U) = C — a al 0 0 O 0 0 0 O O 7 U) U Q- >. 0 0 0 0 0 CO CD CO 0 o O O OO O O O ,1- go. r 0 U L 06 2 +r C W r r r r r 0) C CO 1 ER 69 69.69 69- 69. r N - a) C E>3 vi r E i C C 'C O Q ER Ln co C 0 2 LO p C 4 C a) J * 4- N ° 2 o I V >, 00 0000000 000 Co a) mod' ca ca C r 0 0 0 0 0 0 0 0 0 0 0 0 0 E N 0 > 2 E r c O) 0 0 0 d- 0 0 o co co o o C) ® co .Q a) a) r O Ln O ct N Ln Ln ct N N O O N V to 'O t?-C U m r U N- M IC) r 000MMCO CO Lf) d C a) a) Ca (a r N N N r ER ER 69 ER ER ER ER N C > y a) = L ER ER Ef? E9 ER T, O' N - Ca - a) • d EP} —al N U .,-. U) � _c LL s O 0 i 0 0 O H a) 0 c C O V o)Y = ca xx cu u) a) 0 Co 1- Lt) CO N- co C)) co r N CO d' in LO r• c C C o0 N C) Cg 0 0 0 0 0 r r r r r r r r r 0 ,2. N O r y a) 00 0000000 0 0 0 0 a - U C o O) IJ. '" N N N N N N N N N N N N I-- c i5 0 U __ 00 LL. < H .g_ ER ER * * * * * * * * * * U9 r 0 N QD N 09 U -0 iri E CU U U 0 () LC) O) CO LL) N- CO r O) O LC) W m r r (fl CO r CO O d' CA r 0 (n a) E LC) N I� co c7 LID CO CO CO LO CO O Z `- a) (- r f- r r OO N Ln O LC) r N LO N 04 Ns d' r- CO 0) LO CO CO O CO W r , 64 03 r 64 EFT r r r r Eta CL C 2._, EA 1 i Eq. 64 63 64 Ef3 O X N c C N W a .- =o LC) m` W 0 D 0 F— Ta 2 L- N O N 2E - mU U) c >- 0) W w Cl) �� wu) E- W md ° ' °N i F- a2 z III CL X ti LC) r CO LC) I- CO UP a) o o Tr to r CO CO r r Cp O r r O O r w N C 1- N- N CO N- Ln CO CO CO CO CO O r d' C7 O Cr r r ` O CO O LO C) c q 7,--) <- co co (N O N CO O r L) CO CA N O a) a) CO N r N r r r e- N r Efl CO w X U co ER - 69 EA EFT- E/9 69 69- E/9 69- Ef3 M Z ._ d C.3 ER Ef3 III r CI o °c o Z I— " p LL o co © 0 0 0 © 0 0 0 0 0 }, 00 0000000 00 0 f� In ti r r O r cr N O CO IX a) O 00 r CO CO N LC) 1= d' C7 a N O Q N CO r 0 0 0 CO N CO CO v- 0 C) N CO LO r r r r Ef3 r r r CO I— N EA Ef} Ef} EA EA Ef} Ef3 EA ER Efl r d N Ea 2 Q Q 4c ic CO O CD CD 0 CD CD O O O O O to CC O O O O O er r () o o r r r CC r r.: 4:( Q r r r r c- 09 E3 Ef3 f3 E3 Q)A 1.0 r OO N J F- to C'.) 0 u' 4, 4, >, 00 0000000 000 0 C) r 0 0 0 0 0 0 0 0 0 0 0 0 0 E T. c C)) O o o er 0 0 0 CO CO O O CO r co- Lf) co- N up- LC) 4t N N O O N C) r V N- CO UP r C) CO CO CO CO CO LC) c r N N N r ER ER Ef3 69- Ef3 09 Ef3 N - C L. En- EH ER EA- 69 r li O .4) EFT O <L O F- U N 1- up O N- CO 0) 0 r N CO TT Ln LID fa (..) m O O O O O r r r r r r r - v_) O 00 0000000 000 O LL >- N N N N N N N N N N N N I- Clam Bay Expenses in FY15 Funds available as of 3/10/15: 1Clam Bay fund 320 $112,300 County fund 111 100,000 TDC funds 71,500 Total $283,800 Expenses 2Turrell,Hall current contract and estimated costs for a new contract for similar monitoring activities 112,185 Ten-year dredging permit application 71,500 Regular annual expenses: 93,900 Contract labor offset for water quality sampling 13,000 Interior channel maintenance 32,500 Photo processing 7,500 Tree trimming 38,000 Minor operating equipment 2,400 Other operating supplies 500 Funds available as of 3/10/15 for new monitoring in FY15 6,215 Estimated costs of possible new monitoring activities: Annual bathymetric survey and report 25,000 3Bathymetric survey of interconnecting waterways 26,300 4Water quality reporting 9,800 5Establish and monitor plots in scrubs&hammock habitats 6,000 6Monitor gopher tortoise benthic invertebrates 3,750 7Monitor other bird/fish/benthic invertebrates 5,000 Monitor archeological sites 750 Monitor upland activities that could affect flow 600 Inspect canoe trail and Clam Bay signage 300 Promote education information re:exotic 700 Coordinate with County&Naples Grande re:vegetation&litter control 500 1 Assessment of$118,600 minus$6300 for County fees 2 See attached list. 3 Survey would be done every 3-5 years as needed 4 Derived from water quality reporting going from$5500 in current TH contract to $15,300 for new SSAC reporting. 5 First year cost; cost in subsequent years would be$2000 } 6 Cost would not be incurred every year,but every 2nd/3rd year 7 Surveys for each species would be done every 3-4 years, resulting in one survey per year. 1 CLAM BA YNRPA MANAGEMENT PLAN Pelican Bay Services Division October 2014 Ver. 6.5 4.0 Management Plan Goal and Supporting Objectives The following goal and supporting objectives for the management of the Clam Bay Natural Resource Protection Area(NRPA) were developed in accordance with the directives of the Collier County Board of Commissioners (BCC)and the Pelican Bay Services Division(PBSD),which serves as an advisory board to the BCC. The goal and supporting objectives were formed in conjunction with stakeholder input and are based on the management issues present in the NRPA as well as the purposes for which the land is held in public trust. The Clam Bay NRPA requires active management to ensure its long term health. The goal and supporting objectives set forth in this plan should not appreciably change over time, but management techniques and strategies may be modified to appropriately manage the NRPA. Annual reports documenting the results and analysis of all monitoring activities over the course of the previous year will be completed, and the results presented at one of the PBSD's announced monthly meetings. The ability to implement specific objectives of the management plan is dependent upon available administrative and financial support. Therefore, activities will require prioritization to remain within available funding. Management strategies will be reviewed annually by the PBSD and adapted as needed. GOAL The goal of the Clam Bay NRPA Management Plan is to establish the basis for management activities that will be undertaken to protect the health of the Clam Bay NRPA estuary. Objectives to support this goal include: 1. Maintain and protect the native floral and faunal communities within the Clam Bay NRPA 2. Ensure the estuary has adequate tidal and freshwater flows to maintain ecological health within the Clam Bay NRPA 3. Monitor and maintain water quality within the Clam Bay NRPA 4. Monitor archaeological sites within the Clam Bay NRPA 5. Ensure recreational activities are environmentally compatible within the Clam Bay NRPA These objectives were formed to allow for adaptive management,whereby the compilation and analysis of all data will occur holistically and provide direction to adjust strategies to better achieve the goal. 38 CLAM BA YNRPA MANAGEMENT PLAN Pelican Bay Services Division October 2014 Ver. 6.5 Objective 1—Maintain and protect the native floral and faunal communities within the Clam Bay NRPA This objective is focused on ensuring natural resource protection and long-term sustainability by evaluating and prioritizing available relevant information about the estuary in order to develop and implement a cohesive management strategy that protects the native floral and faunal communities. A. Maintain healthy, native floral and faunal populations. 1) Establish plots and photo points in Coastal Scrub and Cabbage Palm Hammock habitats and monitor periodically. 2) Monitor established plots in the mangroves periodically. 3) Monitor established transects in the seagrasses periodically. 4) Monitor benthic organisms periodically. 5) Monitor wildlife within the NRPA periodically. 6) Determine through regular biological monitoring whether intervention strategies are necessary to protect the ecological health of the NRPA. B. Protect Listed Species. 1) Identify and determine the status of listed floral and faunal species and associated habitats to the extent possible. 2) Monitor gopher tortoise burrows periodically. 3) Acquire Collier County sea turtle nesting data as they become available. 4) Update educational information on species, such as the Clam Bay Guide, as needed. C. Remove Exotic and Nuisance Flora and Fauna. 1) Locate and identify exotic and nuisance species within the Clam Bay NRPA. 2) Remove, or report to the responsible entity for removal,Category I and II invasive exotic species and nuisance species as needed. 39 CLAM BA YNRPA MANAGEMENT PLAN Pelican Bay Services Division October 2014 Ver. 6.5 Objective 2—Ensure the estuary has adequate tidal and freshwater flows to maintain ecological health within the Clam Bay NRPA This objective is focused on managing hydrology and evaluating freshwater inputs to the Clam Bay NRPA. A. Identify the minimum tidal flow necessary to ensure a healthy ecosystem. Provide sufficient tidal exchange to maximize benefits while minimizing negative environmental impacts. 1) Conduct periodic bathymetric surveys of Clam Pass. 2) Conduct periodic analysis of tidal data. 3) Maintain tidal gauges. 4) Conduct bathymetric surveys of interconnecting waterways when needed. 5) Determine whether ecological benefits of intervention activities outweigh potential negative ecological impacts. 6) Monitor identified variables of Clam Pass conditions to determine when dredging is needed. (See Chapter 5.0 and Appendix 5 for information on variables.) 7) Seek appropriate federal and state permits to dredge Clam Pass or interconnecting waterways if needed. B. Ensure appropriate freshwater inputs and drainage. 1) Identify freshwater inputs(quantity, quality, and timing). 2) Evaluate effects of freshwater inputs on existing native communities and develop remediation strategies if needed. 3) Conduct periodic monitoring of hand-dug channels. 4) Perform periodic maintenance of selected sections of hand-dug channels. Objective 3—Monitor and maintain water quality within the Clam Bay NRPA This objective is focused on ensuring compliance with State and Federal water quality standards and reducing pollutant inputs to maintain ecological health. A. Develop a long-term water quality program that ensures a sustainable healthy environment for all users. 1) Follow a program of water-quality data collection and analysis that addresses the site specific alternative criteria and methodologies approved by the FDEP. 2) Sample monthly from sites used to establish FDEP site specific alternative criteria. 3) Ensure sampling and testing protocols comply with FDEP guidelines and standards. 4) Develop intervention strategies when standards are not met. 5) Enter data into STORET system annually 6) Continue efforts to address copper impairment in the Clam Bay NRPA. 40 CLAM BA YNRPA MANAGEMENT PLAN Pelican Bay Services Division October 2014 Ver. 6.5 B. Promote programs for controlling water pollution from point and nonpoint sources. 1) Promote Best Management Practices for fertilizer and irrigation use. 2) Promote programs to reduce algae levels in upland stormwater ponds. 3) Promote programs to reduce copper input into stormwater ponds. 4) Investigate new methodologies for controlling water pollution. Objective 4—Monitor archaeological sites within the Clam Bay NRPA This objective is focused on recognizing the presence and importance of archeological sites within the Clam Bay NRPA. A. Monitor conditions of known archaeological sites. 1) Review historical records of Florida Division of Historical Resources (DHR) on known archaeological sites. 2) Inspect known archaeological sites periodically. 3) Report findings as appropriate to DHR. B. Implement strategies for the protection of archaeological sites as needed. Objective 5—Ensure recreational activities are environmentally compatible within the Clam Bay NRPA This objective is focused on recognizing recreational uses, ensuring that public use facilities are maintained,monitoring associated impacts to the estuary, and promoting public awareness and stewardship of this sensitive area. A. Monitor access and the condition of the facilities for recreational uses. 1) Report vegetation needing to be trimmed to the responsible entity. 2) Report litter needing to be removed to the responsible entity. 3) Report facilities needing to be repaired or replaced to the responsible entity. B. Maintain existing canoe trail. 1) Inspect signage periodically. 2) Repair or replace trail marker signage as needed. 3) Repair or replace caution seagrass and shoaling signs as needed. 4) Revise and/or reprint the Canoe Trail Guide as needed. C. Maintain existing signage for safe swimmer and boater usage. 1) Inspect signage periodically. 2) Repair or replace signage as needed. D. Monitor use of facilities/area for recreational uses. 1) Encourage citizens to report unsafe or environmentally harmful use. 2) Coordinate with responsible entity to enforce the laws and regulations as needed. 41 CLAM BA YNRPA MANAGEMENT PLAN Pelican Bay Services Division October 2014 Ver. 6.5 3) Continue to support the use of the Clam Bay NRPA for low-impact recreational uses. E. Maintain materials to educate visitors about the unique features of the Clam Bay NRPA. 1) Inspect educational signage periodically. 2) Report signage needing repair or replacement to the responsible entity. 3) Update Clam Bay Guide as needed. Reporting Regular reports will be prepared at least annually, summarizing the data collection and management activities. Reports will evaluate datasets by comparing results to baseline conditions(if known) or through trending analysis. Additionally,reports will recommend whether any intervention strategies or actions are necessary to meet the objectives. The goal and all objectives will be evaluated at least annually in conjunction with past and present research programs conducted within the Clam Bay NRPA to determine ecosystem status. If progress in achieving objectives is not favorable,then the methods will be re-evaluated and updated as needed. Alternative methodologies will be explored, if warranted,to achieve progress in meeting the goal of maintaining the health of the Clam Bay NRPA. 42 Ln 0 N l0 N m E -1 o c--1 co i0 0 0 0 CD 0 LD a) -I CO m� N 0 LC) Ln 0 0 O H ri 4. 0 a-' I-• C 4., 0) ar c E C N s W O O O 00 CD O N E .1 E N 0 N c�-I O rsi M 1 O O co i} N a� N D w•LL ry 411. a) Q a) of CC 0 O 0 00 CD 0 N 0 (0 al r�-I O m O O O N CO 0 Q U CO LL ri i fti iv'} O if) In to J !'I LL .�s. c-I c-i c-I ® } >- } 0 N W W W 1- Ln O 0 O Ln 0 N 0 0 N LO 0 0 N N N N 0 ON ld- N 0 0 0 00 l0 ® N ill. •n. In N LSD N. N N l0 'V CA LPL W n CO N m I N C• i!). iJ} i/} i/} CU 0 0 0 N CO N 0 0 N NN i^-1 c-I .H r-1 N c--I LO in N N Ql N t0 Q M1- in. in. p U LL 1 LO 0 0 0 0 Lf) r-I CO 0 0 00 N 0 ci 0 r-I In 0 N. Lf1 N 0 O N 0 (.0 ri r-1 r-1 N ci N 00 N N N LA C• N 'i N. in. .j. CC 2 CU y. W W • I LA. L L C 0) a) E CL CL �j O 0 0 0 O N 1010 W -0 N N 40 Q i -I/1- ct-1 W 0 CO 0 00 O •� N _ } 0 c-1 CO LO 0 Ln 0 -1 NN N N • LL 00 N in LID 0 N. 0 N in i/} CD 41 ci Ln N ci N 3 a) 00 to) CC •—■ a) d aJ QJ CC ® u V 0) CO L. 0 O _ V (p u.1 C C vi - m N ±� N CO E E L 9 .a 0 p a) ++ N L H O C Q .4., 3 F a c o u' t �"i -U N 7 C U U C N N E a) C N C 110 Q OC () 0) v' E 1w Q C CL v a O OC v U' C s. C (0 C C > CL �, f6 -C s.. U C Q Q c0 o c c n — C6 cc a L a) in Q) a) a) c Q O ® a.) E E a) I? NO �O .L C > y (0 j 4-, C E — 0- L 7 N aJ (0 C w- V) h a .F+ L C E 0_ O Q v) 06 m N W O W W V) co v O to L v C ^ a) a) to -O -a A 70 L L C ,+- a) — a) W CC Q a) a) (O L (f) CO C• (0 > •- 7 W C ,� D. Q CO >- V S s ..0 N u- O O N C ' 'O C Q (a IC m " O OL a) f0 C a) a) L.. Cr) J J i/} �-- Z U m 0- -I m Z d Q LI- Ln 0 N t0 N m n E w 13 an a) C • J .in U m •L. O ® \ 0_ N O O 0 vi O N 00 N in ri a) Ln LO N N -0 cB O O c-I ri Ln L.n N d° 00 0 N of y 4J O O en a, c-I LIl N a) N c-1 00 c-I C) U N l 0 cr d:' N d of N of N N ai C L ® d' c-1 0 CO al Or) N en a) N 00 O CU w w r■ 0 CO CD d- c-I c-I d' l0 CD 00 v) (4 D r\ d" co' Lei' N M (NI' r i o0 N - a) c>3 J N 01 M of d' N c1 Ln c1 oo d' cn W 4 d- c-1 e-1 O r1 M lO O 00 M 00 C)) W v9 > LL7 Lri in Lei Lr) Lei in" 1. Lf) Leis d- °J to Q I) __ O ac D LO c W V) w Q * * O a) \ 0 N J UJ N N N N c°I c-I N LSD a) d' M M O M N LO J_ 0 W In in Ln Ln M en en o0 cn d' c-i co Ln 0 CU .4-'L 7 N < 1- 00 00 00 0o Ln Lf-) Ln * * d' en Ln 0 c1 O en Fes- U .U} J C( 0 0 0 0 0 0 0 c-1 c-I e-I N N N N co �- Q J cc O O O O O O O O O co O O O O O a) D 0 Z O cn U1 Q O U O\ co u5 s x Ln a) I-- an • v N s C aA N °'0 a-+ W O M 0 A--,Li) Ol Ol a) a) a) a) a) of a) of 00 01 c-I 0 LP) N C x 0 0 N N N N N N N N N N N c-I c 1 O M 00 0 0) O .� QJ LG J d" Ln N 00 00 N Q0 00 0l 01 d' M d° r•I 0 d" 0 C ¢' � E r1 r•1 e-i c1 c-I r1 c-I e-I c-1 N d' CD CD r1 N M N cB vii = lD lO lO LCD CD lD LD LD lO CD lD N . N CO IN N Q1 QLV N N N N 1� N N N N N N N N N N N i _Q) vvi cB Q a v, O 0 _ O N '" Z ® CCD M N M M d LC) 0 00 0 M 00 en d L11 M O 0- N -0 N c I c-I e-I CD LO d' Cl) Ol d' d" N c°I Ln ri N 'A- C a) z < ry•W lD o0 00 00 O O O N (Ni r 1 Lr, M M d" O A-) -0 O C E N 01 01 01 I. N N . 00 N Ln N Ni of of 00 00 N N °� ® d M M M M M M M e-I d M N N N N • v) 0 CB Q� to U to) in- t/� to th try t )- in- ch t )- t/i tr) tr) v O Ln c C Q .....< L,) U Cl.) m v, sp o O a) E z -0 N a N v) Q = a) .1 U Lr1 • • en N ri O of 00 N lD Ln d' en N e-1 0 s- 19C r1 c-1 c-I r•I T-1 r1 0 0 0 0 0 0 0 0 0 0 Q1 - 0 J O O O O 0 0 0 0 0 0 0 O O O O 0 .- N W co an c L6J N N N N N N N N N N N N N N N N a) QJ an v, Q1 a) CL LIJ CC = O 0 Q.) •' u- lD co an 0 O U- N a) (0 U Fn CO y - 0 x a T * COST CHARGES NOT UNDER PBSD CONTROL Assessment Increase Fleet& Insurance Costs $35K Wage &Salary $14K Changes to Indirect Cost ($10K) $39K $5.07 per ERU Increase in rate of temp pay (Incl. 2 ea. upgraded $12/hr.=$6K) $70K $9.10 per ERU COST CHARGES UNDER PBSD CONTROL FIELD STAFF CHANGES 3 PBSD Employess $149.8K 1 Temp Laborer $ 44.2K 1 Add'l Vehicle $ 50.0K $244.0K $31.72 per ERU Addition of Project Manager $71.5K (less tasks currently performed) ($11.4K) $ 60.1K $7.81 per ERU General Field Needs $112.2K $14.59 per ERU 4 Computers& Licenses $11.5K $1.50 per ERU Vehicles/Equipment $193.4K proposed versus $68.2 last year $125.2K $16.28 per ERU (excludes 1 new vehicle) * $86.07 per ERU *THIS COST IS AN APPROXIMATE 20% INCREASE FROM LAST YEAR. CAPITAL EXPENDITURE DATA($K) (From PBSD Budget Books) Capital Reserve Funding Capital Outlay YEAR WM&CB SL WM&CB SL 2015 ($4.7) $2.5 $69.4 $1.0 2014 $33.6 $2.5 $16.3 $1.0 2013 $13.1 $2.5 $37.0 $1.0 2012 $62.9 $2.5 $104.0 $1.0 2011 $40.0 $0.0 $72.8 $14.2 $144.9 $10.0 $299.5 $18.2 $154.9 317.7 Combined 5 yr.total (Reserve Funding&Outlays) =$473.6 - average annual expenditure $ 94.7 Current 5 yr. equipment forecast (2016-2020)total =$826.0* - average annual expenditure forecast $165.2 *Excludes added vehicles in FY'16 ($50) and FY '17 ($54) Projects for Expanded Field Management Services Water Management Mapping of PBSD drainage easements Lake bank erosion restoration Drainage easements exotic control Extended water quality monitoring& sampling Community Beautification Oakmont pathways restoration Street name and traffic signs and decorative posts refurbishment Street lights and poles replacement replace ballasts and metal halide fixtures to LED install decorative bracket arms to extend over road replace concrete poles with decorative poles) Clam Bay Clam Bay Management Plan(new activities as listed—see attached) Clam Pass dredging Tidal gauges monitoring Beach Renourishment Other 12-acre maintenance site renovations