01/12/2015 Agenda i,�' 2 9 6
Li
Cedar Hammock Community Development District By--SO`n"
�
Board of Supervisors
Tom Cook,Chairman Calvin Teague,District Manager
Gary McClellan,Vice Chairman Dan Cox,District Counsel
Larry Minamyer,Assistant Secretary Sam Marshall,District
Engineer
Bob Nocera,Assistant Secretary
Norman Day,Assistant Secretary
Regular Meeting Agenda
Monday,January 12,2015—3:00 p.m.
1. Roll Call
2. Approval of the Minutes of the October 27,2014 Continued Meeting,
November 10,2014 Regular Meeting and December 1,2014 Continued
Meeting
3. Audience Comments
4. Chairman's Task Schedule
5. Old Business
A. Road Resurfacing Project Review
B. Security Camera Installation Update
C. Condo Utility Easements
D. Water Use Permit Update
6. New Business
A. FY 2015 Road Improvement Project
B. FY 2016 Budget Discussion
7. Manager's Report
A. Financial Report for November,2014
B. Yearly Field Inspection
% 8. Attorney's Report
9. Engineer's Report
Cedar Hammock CDD
January 12,2015
Page 2
10. Communication to Master Board
11. Supervisors Request
12.Adjournment
THE NEXT REGULAR MEETING IS SCHEDULED FOR
FEBRUARY 9,2015 at 3:00 P.M.
District Office: Meeting Location:
5911 Country Lakes Drive Cedar Hammock Clubhouse
Fort Myers,Florida 8660 Cedar Hammock Boulevard
239-245-7118 Naples,Florida
www.CedarHammockCDD.com
. -
_
V) :7:-‘. 7.:: 0 9:1
0 .
•r.-- 71 ,--.. Cf) II) tj -11 0 >. .. ,.,A) f
ef'• a ',I 0 (^ CP r•I U!-- k•-
13.1 0. 1:3 < ,......,-- o t• SD,
0_:;' co - tA
(i) — <* a: a) (f) -.".
CO fr w a) z fa
C. I o --i ....1 o 73
CD 2 Ca .-:. :I CO F3 (T a.
a) a) 9
(.9
CP La Cr: a ::_• Lb • 0-
3 a> cr .D -ri o
a
.'w 0 W ;--P , „..... ,... di.
,.... (.0 L 'th" tt■ r-
cp , al CO
—'• PO e., z..-.. g
0 '0
c (A
ID :7.3 FT
cia
0 Cel —
t._
11..)
...J. 7.71
x x X ro c
a)
--1
-r..
-11 0 0
a) C) M
cr
0 IP_
X X
S.:
II) ■•• ot>
...1 . .
i -13
ii a:
CD r— Z
>4 x x an
0 .....4 0 --...„
cp <
:...r
(T) 0
...,
, > 0
x x - '0
CA -••■ .".,R.-
.--
10
M
M.
?...
(4 Z
0
(0
0)
— 0
X Tv cl
ri•
2:
oc) 0
X <
... 0
•
;A-: -
� /
,/.
" • - • "L.,......
tea:». \ ,,,,, • �:isv •
1 3 •J ; rte$��r-r, l _'
bill likd
,i Wit=
; /17 rat . • \
( - i
f \: v
` : `` /--,„.„.2� . ice,,
C7,:.,V!'....., '.‘,01Erliiii" --------- „-------) .••..•...•.•... ./t.,
r , •iie-''r. . \\ ;/ ' /
! 0 hifi� to um j / /
! r : . . . . . . . . . p . . . . . . . . . . . .
E
r
d
gi
E
f
1
P
d
9
., ro, o.rt
•
_..= —'== _--=_=- - i
III
i 1 I
I 1 I
I
X 1 I
L ' II
H'
� H
j
i
I
iii
II
III
III LEGEND:
I I Fril CDD ROADWAY a' *• I'I II 1 POOL PARKING
al ' AIII .111111 lig
I'
, � gal,
'I� ROADS SCHEDULED
I i �, ASPHALT AREA FOR REPAVING
I _1 ) CEDAR HAMMOCK BLVD 24 3 1
�� �� f CEDAR HAMMOCK 9 SY 6,7 ($268,301)
E� ;. �, = li.�,I AMMOCK CIRCLE 11,385 SY 2 ($125,235)*J r I CEDAR HAMMOCK COURT 4,290 SY 5 ($47,190) *
� i I P WAX MYRTLE RUN 0 SY COMPLETED-2014
. �' i II r BUTTONWOOD WAY 8,443 SY
4....._ II
ilii
NM I• II CORDGRASS WAY 3 ($92,873) *
II I, 0 SY COMPLETED-2014
l I; Icy SAWGRASS WAY 11,109 SY 4
I ;i I70 ($122,,99,
---- ' "'- - II is
�-`Iig ''s" it I~ TOTAL 59,618 SY
••••-.....
'" * ESTIMATE MILLING & REPAVING 1.5"
.•. . . .
.....,,, ; In
`-
.: , i
nll
BA \' K C PAVING SCHEDULE
'" "� r.(ME CEDAR HAMMOCK
ENGINEERING ;smb COLLIER DOUNTY,FLORIDA
P.alaaw x:vynew,.Ma•w,.&land fi.n.x.■
aan- c DAR
4/15/2013 PROJECT
I 263 , _PAY-IEXH I CEDAR
SWDS I DRAWN
DJN i 'SW Al I "300 i SHEET
9V �"'O M kw.O,I,wtla
Cedar Hammock CDD Budget Schedule
FY 20.15-2016
Key dates to work around
1. No later than June 15,2015. the budget has to be presented by the District
Manager.
2. The budget has to be tentatively approved by that date and a public hearing set at
least 60 days in advance.
3. The budget legally has to be adopted prior to October 1 but assessments have to
be set and sent to the County by September 15th so they can be included on the
roll.
Suggested schedule;
We are proposing March 9th and May lie"as key dates for the budget but these can be
changed based upon the BOS direction.The only restrictions are identified above.
Jan 12th-Review forms,budget goals,solicit for capital needs and special projects and
other pertinent information. First draft of budget from Manager presented to Budget
Committee including financials as of 12/30/14,projected expenses and revenue for
remainder of the fiscal year and suggested budget for FY2015-2016.
Feb-Any working meetings by Board of Supervisors receiving requests, if desired.
March-Approval of Proposed Budget for.FY2016 and identification of any proposed
assessment increases. If increases are proposed,a mailed notice of proposed increase is
to be sent to all homeowners with notification of date and time for the Public Hearing.
April-Review and discussion of Proposed Budget, if needed.
May-Public Hearing for adoption of Proposed Budget for FY2016.
CEDAR HAMMOCK
Community Development District
Annual Operating Budget
Fiscal Year 2016
Version 1 -Proposed Budget:
(Printed on 1/5/2015 2pm)
Prepared by:
SEVERN
TRENT
SERVICES
CEDAR HAMMOCK
Community Development District
Table of Contents
Page#
OPERATING BUDGET
General Fund
Summary of Revenues,Expenditures and Changes in Fund Balances 1
Budget Narrative 2-5
Exhibit A-Allocation of Fund Balances 6
SUPPORTING BUDGET SCHEDULES
2015-2016 Non-Ad Valorem Assessment Summary 7
Cedar Hammock
Community Development District
Operating Budget
Fiscal Year 2016
CEDAR HAMMOCK
Community Development District General Fund
Summary of Revenues,Expenditures and Changes in Fund Balances
Fiscal Year 2016 Proposed Budget
ADOPTED ACTUAL PROJECTED TOTAL ANNUAL
ACTUAL BUDGET THRU DEC- PROJECTED BUDGET
ACCOUNT DESCRIPTION FY 2014 FY 2015 NOV-2014 SEP-2015 FY 2015 FY 2016
REVENUES
Interest-Investments $ 2,304 $ 2,017 $ 377 $ 1,640 $ 2,017 $ 2.017
Special Assmnts-Tax Collector 279,300 279,653 150,325 129,328 279,653 279,653
Special Assmnts-Discounts (10,086) (11,186) (6,050) (5,136) (11,186) (11,186)
1 TOTAL REVENUES 271,518 270,484 144,652 125,832 270,484 270,484
EXPENDITURES
Administrative
ProfServ-Engineering 16,318 20,000 9,104 10,896 20,000 20,000
ProfServ-Legal Services 895 3,000 - 3,000 3,000 3,000
ProfServ-Mgmt Consulting Sery 33,129 34,122 5,687 28,435 34,122 35,148
ProfServ-Property Appraiser 4,195 4,195 4,195 - 4,195 4,195
ProfServ-Special Assessment 2,772 2,772 - 2,772 2,772 2,855
Auditing Services 5,000 5,000 - 5,000 5,000 5,000
Postage and Freight 400 750 177 885 1,062 1,065
Insurance-General Liability 7,066 7,773 7,061 - 7,061 8,120
Printing and Binding 428 600 110 550 660 700
Legal Advertising 1,324 2,000 2,000 2,000 2,000
Misc-Bank Charges 574 1,000 79 395 474 600
Misc-Assessmnt Collection Cost , 3,389 5,593 2,886 2,587 5,473 5,593
Misc-Web Hosting - - 132 660 792 800
Office Supplies 264 400 44 220 264 400
Annual District Filing Fee 175 175 175 - 175 175
Total Administrative 75,929 87,380 29,650 57,400 87,050 89,649
Field
ProfServ-Field Management 500 500 - 500 500 700
Contracts-Water Mgmt Services 7,200 7,200 1,200 6,000 7,200 7,200
Contracts-Water Quality 8,680 10,910 2,625 8,285 10,910 10,910
Utility-Cameras - - 151 986 1,137 1,200
R&M-Bridge - 3,000 - 3,000 3,000 -
R&M-Lake 800 3,000 - 3,000 3,000 800
R&M-Plant Replacement - 5,000 - 5,000 5,000 -
Misc-Contingency 10,507 3,098 2,658 13,290 15,948 18,000
Capital Outlay - 33,398 - 2.973 2,973 27,025
Reserve-Bridges - 15,000 - - - 15,000
Reserve-Bulkheads - 15,000 - - - 15,000
Reserve-Lakes - 15,000 - - - 15,000
Reserve-Roadways - 72,000 66,136 - 66,136 72,000
Total Field 27,687 183,104 72,770 43,034 115,804 180,835
TOTAL EXPENDITURES 103,616 270,484 102,420 100,434 202,854 270,484
Net change in fund balance 167,902 - 42,232 25,398 67,630 0
FUND BALANCE,BEGINNING 506,047 673,949 673,949 - 673,949 741,579
FUND BALANCE,ENDING $ 673,949 $ 673,949 $ 716,181 $ 25,398` $ 741 579 $ 741,579
Annual Operating Budget Page 1
Fiscal Year 2016
Cedar Hammock
Community Development District General Fund
Budget Narrative
Fiscal Year 2016
REVENUES:
Interest Income
The District earns interest on the monthly average collected balance for their operating
accounts,money market accounts and certificates of deposits.
Special Assessments-Tax Collector
The District will levy a Non-Ad Valorem assessment on all sold and platted parcels within the
District in order to pay for the operating expenditures during the Fiscal Year.
Special Assessments-Discounts
Per Section 197.162,Florida Statutes, discounts are allowed for early payment of assessments.
The budgeted amount for the fiscal year is calculated at 4%of the anticipated Non-Ad Valorem
assessments.
EXPENDITURES:
Administrative:
Prof Service-Engineering
The District's engineer will be providing general engineering services to the District, i.e.,
attendance and preparation for monthly board meetings,review invoices,etc.
Prof Service-Legal Services
The District's legal counsel will be providing general legal services to the District, i.e.,
attendance&preparation for monthly meetings,review operating&maintenance contracts,etc.
Prof Service-Management Consulting Sery
The District receives Management, Accounting and Administrative services as part of a
Management Agreement with Severn Trent Environmental Services, .Inc. These services are
further outlined in Exhibit"A"of the Management Agreement.
Prof Service-Property Appraiser
The Property Appraiser provides the District with a listing of the legal description of each
property parcel within the District boundaries,and the names and addresses of the owners of such
property. The District reimburses the Property Appraiser for necessary administrative costs
incurred to provide this service. Per the Florida Statutes,administrative costs shall include,but
not be limited to,those costs associated with personnel,forms,supplies,data processing,
computer equipment,postage,and programming. The FY2O16 budget for property appraiser
costs was based on 1.5%of gross assessments.
Annual Operating Budget
Fiscal Year 2016
Page 2
Cedar Hammock
Community Development District General Fund
Budget Narrative
Fiscal Year 2016
Prof Service-Special Assessment
The District's Collection Agent will be providing financials services which include the
collection of prepaid assessments, maintenance of District's assessment roll and levying
the annual operating and maintenance assessments.
Auditing Services
The District is required annually to conduct an audit of its financial records by an Independent
Certified Public Accounting Firm.
Postage and Freight
Mailing of agenda packages,overnight deliveries,correspondence,etc.
Insurance-General Liability
The District's General Liability&Public Officials Liability Insurance policy is with The.Florida
League of Cities, Inc. The Florida League of Cities, Inc. specializes in providing insurance
coverage to governmental agencies.
Printing& Binding
Printing and Binding agenda packages for board meetings, printing of computerized checks,
stationary,envelopes etc.
Legal Advertising
The District is required to advertise various notices for monthly Board meetings,public hearings,
etc.in a newspaper of general circulation.
Misc-Bank Charges
Bank analysis fees that are incurred during the year.
Misc-Assessment Collection Costs
The District reimburses the Tax Collector for her or his necessary administrative costs.
Per the Florida Statutes, administrative costs shall include, but not be limited to, those
costs associated with personnel, forms, supplies, data processing, computer equipment,
postage, and programming. The District also compensates the Tax Collector for the
actual cost of collection or 2% on the amount of special assessments collected and
remitted, whichever is greater. The FY2016 budget for collection costs was based on a
maximum of 2%of the anticipated assessment collections.
Misc—Web Hosting
The District incurs expenses to maintain their website.
Annual Operating Budget
Fiscal Year 2016
Page 3
Cedar Hammock
Community Development District General Fund
Budget Narrative
Fiscal Year 2016
Office Supplies
Miscellaneous office supplies required for the preparation of agenda packages.
Annual District Filing Fee
The District is required to pay an annual fee to the Department of Economic Opportunity
Division of Community Development for$175.
Field Services:
Prof Service—Field Management
The District contracted with Severn Trent Services to inspect the field and provide an
annual report.
Contracts—Water Mgmt Services
Professional services for environmental permit compliance. Currently all fees associated with the
renewal of the Water Use Permit.
Contracts-Water Quality Monitoring Services
Testing and other professional services in monitoring water quality for reporting to regulatory
agencies.
Utility—Cameras
Comcast provides monitoring services for the District's gate cameras.
R&M-Bridge
Repair and maintenance expenses related to bridge structures.
R&M-Lake
Repair and maintenance expenses related to lakes including washout repairs and erosion.
R&M-Aquatic Plant Replacement
For replacement or addition of littoral plantings to existing lake littoral shelves in an
effort to prevent erosion and improve water quality within the lakes.
R&M-Mitigation
It is required that the District establishes a surface water quality program, which will
consist of sampling and analysis from various points within the District.
Misc-Contingency
Any current year Field expenditure that may not have been provided for in the budget.
Annual Operating Budget
Fiscal Year 2016
Page 4
Cedar Hammock
Community Development District General Fund
Budget Narrative
Fiscal Year 2016
Capital Outlay
Capital expenditures for items such as irrigation equipment or other items meeting capital
expenditure requirements with a cost of at least$1,000 and a life expectancy of at least 3 years.
Reserve-Bridges
Funds to be set aside for future bridge expenditures as determined by the BOS.
Reserve-Bulkheads
Funds to be set aside for future bulkhead expenditures as determined by the BOS.
Reserve-Lakes
Funds to be set aside for future lake expenditures as determined by the BOS.
Reserve-Roadways
Funds to be set aside for future roadway expenditures as determined by the BOS.
Annual Operating Budget
Fiscal Year 2016
Page 5
CEDAR HAMMOCK
Community Development District General Fund
Exhibit"A"
Allocation of Fund Balances
AVAILABLE FUNDS
Amount
Beginning Fund Balance-Fiscal Year 2016 $ 741,579
Net Change in Fund Balance-Fiscal Year 2016 -
Reserves-Fiscal Year 2016 Additions 117,000
Total Funds Available(Estimated)-9/30/2016 858,579
ALLOCATION OF AVAILABLE FUNDS
Assigned Fund Balance
Operating Reserve-First Quarter Operating Capital 38,371 (1)
Reserves-Bridges
FY 2011 Reserve Funding 9,477
FY 2012 Reserve Funding 23,703
FY 2013 Reserve Funding 25,000
FY 2014 Reserve Funding 15,000
FY 2015 Reserve Funding 15,000
FY 2016 Reserve Funding 15,000 103,180
Reserves-Bulkheads
FY 2011 Reserve Funding 40,000
FY 2012 Reserve Funding 38,245
FY 2013 Reserve Funding 47,000
FY 2014 Reserve Funding 15,000
FY 2015 Reserve Funding 15,000
FY 2016 Reserve Funding 15,000 170,245
Reserves-Lakes
FY 2011 Reserve Funding 14,627
FY 2012 Reserve Funding 38,833
FY 2013 Reserve Funding 19,000
FY 2014 Reserve Funding 15,000
FY 2015 Reserve Funding 15,000
FY 2016 Reserve Funding 15,000 115,460
Reserves-Roadways
FY 2011 Reserve Funding 145,000
FY 2012 Reserve Funding 23,375
FY 2013 Reserve Funding 25,223
FY 2014 Reserve Funding 72,000
FY 2015 Reserve Funding 5,864
FY 2016 Reserve Funding 72,000 343,462
Subtotal 770,718
I Total Allocation of Available Funds 770,718
Total Unassigned(undesignated)Cash $ 87,861
Notes
(1)Represents approximately 3 months of operating expenditures
Annual Operating Budget
Fiscal Year 2016 Page 6
Cedar Hammock
Community Development District
Supporting Budget Schedules
Fiscal Year 2016
CEDAR HAMMOCK
Community Development District
Cedar Hammock
Community Development District
2015-2016 Assessment
O&M Assessment
Percent
Product FY 2015 FY 2016 Change
All Units $ 350.00 $ 350.00 0.0%
Annual Operating Budget
Fiscal Year 2016 Page 7
Cedar Hammock
Community Development District
Financial Report
November 30, 2014
Prepared by
SEVERN
TRENT
SERVICES
CEDAR HAMMOCK
Community Development District
Table of Contents
FINANCIAL STATEMENTS
Balance Sheet Page 1
Statement of Revenues,Expenditures and Changes in Fund Balances
General Fund Page 2
SUPPORTING SCHEDULES
Non-Ad Valorem Special Assessments Page 3
Cash and Investment Report Page 4
Suntrust Bank Reconciliation Page 5
Check Register&Invoice Copies Page 6-27
CEDAR HAMMOCK
Community Development District
Financial Statements
(Unaudited)
November 30, 2014
•
CEDAR HAMMOCK
Community Development District General Fund
Balance Sheet
November 30, 2014
ACCOUNT DESCRIPTION TOTAL
ASSETS
Cash -Checking Account $ 199,621
Investments:
Certificates of Deposit- 18 Months 25,434
Money Market Account 491,941
TOTAL ASSETS $ 716,996
LIABILITIES
Accounts Payable $ 215
Accrued Expenses 600
'TOTAL LIABILITIES 815
FUND BALANCES
Assigned to:
Operating Reserves 38,387
Reserves-Bridges 73,180
Reserves- Bulkheads 140,245
Reserves- Lakes 85,460
Reserves- Roadways 265,598
Unassigned: 113,311
(TOTAL FUND BALANCES $ 716,181
(TOTAL LIABILITIES& FUND BALANCES $ 716,996
Report Date: 1/5/2015
Page 1
CEDAR HAMMOCK
Community Development District General Fund
Statement of Revenues,Expenditures and Changes in Fund Balances
For the Period Ending November 30, 2014
ANNUAL
ADOPTED YTD YTD VARIANCE($) NOV-14
ACCOUNT DESCRIPTION BUDGET BUDGET ACTUAL FAV(UNFAV) ACTUAL
REVENUES
Interest-Investments $ 2,017 $ 336 $ 377 $ 41 $ 182
Special Assmnts-Tax Collector 279,653 39,291 150,325 111,034 150,325
Special Assmnts-Discounts (11,186) (1,572) (6,050) (4,478) (6,050)
'TOTAL REVENUES 270,484 38,055 144,652 106,597 144,457
EXPENDITURES
Administration
ProfServ-Engineering 20,000 3,334 9,104 (5,770) -
ProfServ-Legal Services 3,000 500 - 500 -
ProfServ-Mgmt Consulting Sery 34,122 5,688 5,687 1 2,844
ProfServ-Property Appraiser 4,195 4,195 4,195 - -
ProfServ-Special Assessment 2,772 - - - -
Auditing Services 5,000 - - - -
Postage and Freight 750 124 177 (53) 109
Insurance-General Liability 7,773 7,773 7,061 712 -
Printing and Binding 600 100 110 (10) 110
Legal Advertising 2,000 334 - 334 -
Misc-Bank Charges 1,000 166 79 87 41
Misc-Assessmnt Collection Cost 5,593 786 2,886 (2,100) 2,886
Misc-Web Hosting - - 132 (132) -
Office Supplies 400 66 44 22 44
Annual District Filing Fee 175 175 175 - -
Total Administration 87,380 23,241 29,650 (6,409) 6,034
Field
ProfServ-Field Management 500 500 - 500 -
Contracts-Water Mgmt Services 7200 1,200 1,200 - 600
Contracts-Water Quality 10,910 2,728 2,625 103 -
Utility-Cameras - - 151 (151) 151
R&M-Bridge 3,000 500 - 500 -
R&M-Lake 3,000 500 - 500 -
R&M-Plant Replacement 5,000 834 - 834 -
Misc-Contingency 3,096 516 2,658 (2,142) -
Capital Outlay 33,398 5,566 - 5,566 -
Reserve-Bridges 15,000 15,000 - 15,000 -
Reserve-Bulkheads 15,000 15,000 - 15,000 -
Reserve-Lakes 15,000 15,000 - 15,000 -
Reserve-Roadways 72,000 72,000 86,136 5,864 66,136
Total Field 183,104 129,344 72,770 56,574 66,887
TOTAL EXPENDITURES 270,484 152,585 102,420 50,165 72,921 I
Net change in fund balance $ - $ (114,530) $ 42,232 $ 156,762 $ 71,536
FUND BALANCE,BEGINNING(OCT 1,2014) 673,949 673,949 673,949
FUND BALANCE,ENDING $ 673,949 $ 559,419 $ 716,181
Report Date: 12/23/2014 Page 2
CEDAR HAMMOCK
Community Development District
Supporting Schedules
November 30, 2014
Cedar Hammock
Community Development District
Non-Ad Valorem Special Assessments
(Collier County Tax Collector- Monthly Collection Distributions)
For the Fiscal Year Ending September 30, 2015
Discount/ Gross
Date Net Amount (Penalties) County Exp Amount
Received Received Amount Amount Received
Assessments Levied $279,650
Allocation % 100%
11/07/14 $ 2,762.39 $ 156.23 $ 56.38 $ 2,975.00
11/14/14 27,988.80 1,190.00 571.20 29,750.00
11/25/14 110,638.08 4,704.00 2,257.92 117,600.00
TOTAL $ 141,389.27 $ 6,050.23 $ 2,885.50 $ 150,325.00
% COLLECTED 53.75%
TOTAL OUTSTANDING $ 129,325.00
Report Date: 12/23/2014 Prepared by: Page 3
Severn Trent Management Services
CEDAR HAMMOCK All Funds
Community Development District
Cash and Investment Report
November 30,2014
'General Fund
Account Name Bank Name Investment Type Maturity Yield Balance
Checking Account-Operating SunTrust Bank n/a n/a 0.10% $ 199,621
Certificate of Deposit CenterState Bank 18 month CD 2/7/15 0.55% 25,434
Money Market Account Stonegate Bank Public Funds MMA n/a 0.40% 491,941
Total $ 716,995
Report Date: 12/23/2014 Prepared By:
Page 4
Severn Trent Management Services
Cedar Hammock CDD
Bank Reconciliation
Bank Account No. 9995
Statement No. 11-14
Statement Date 11/30/14
G/L Balance(S) 199,620.68 Statement Balance 209,165.12
G/L Balance 199,620.68 Outstanding Deposits 0.00
Positive Adjustments 0.00
Subtotal 209,165.12
Subtotal 199,620.68 Outstanding Checks 9,544.44
Negative Adjustments 0.00 Total Differences 0.00
Ending G/L Balance 199,820.68 Ending Balance 199,620.68
Difference 0.00
Postinq Cleared
Date Document Type Document No. Description Amount Amount Difference
Deposits
11/07/14 CK#300072101 COLLIER CTY TAX COLL:ASSMNTS RCVD THRU 10/1 2,762.39 2,762.39 0.00
11/14/14 WIRE CREDIT COLLIER CTY TAX COLL:ASSMNTS RCVD THRU 11/1 27,988.80 27,988.80 0.00
11/25/14 WIRE CREDIT COLLIER CTY TAX COLL:ASSMNTS RCVD THRU 11/2 110,638.08 110,638.08 0.00
11/21/14 ACH DEBIT SUNTRUST-BANK ANALYSIS FEE -41.12 -41.12 0.00
11/30/14 ACH CREDIT SUNTRUST INTEREST INC-NOV 2014 6.32 6.32 0.00
Total Deposits 141,354.47 141,354.47 0.00
Outstanding Checks
11/25/14 Payment 1593 BANKS ENGINEERING INC 3,316.58 0.00 3,316.58
11/25/14 Payment 1594 CARDNO ENTRIX 3,225.00 0.00 3,225.00
11/25/14 Payment 1595 SEVERN TRENT ENVIRONMENTAL SERVICES 3,002.86 0.00 3,002.86
Total Outstanding Checks 9,54444
Page 5
44 g 8 8 0 vii p°o CO t, '0 °o H 0) °o N co 0 0 (0 ip tli
ddEQEQ • S oiLri `� O o co }e t� MI
EN9 UN9 V1 M M to h en
co a)
N ca
0 d
• (§(�� O f`') (h f`7 C7 b �I) �Ay t�f M Of N C1 fin M a�. t0
§ N f) A N C N YS h u5 N N N f IA V N I+ In
A d M r aD N N A A O 8 N 8 8 '4 1 0
J CO 00 cn
(0 s� 8 § § 6 o o _o o * 0 0 0 * _o
yy a y y co
y T r .9 u.. L 4 C A N t L G
C o
a)l0 Q 0 m
Z ttl ca c0 u. ti o) a. u, rn e L 65 $ LL
X o a, � a c 8 6 m 0 0 , . d a
cm
ca
• a a `
0
cx
a a a 0 Q m a v a
a aD-
V
c 0
J
O)` V J
H °` 0 0)o v
v U c w N o N Z. cc w m ,
U a Z r i- N J
F Y X a 7 co N J C O W W Z Z W W 0 m▪ O ' y 9 N LL LL LL LL 2. 0Z 0 W V F
o w Y a a a g
m Z m 0 i a to w o a f 2 f 2 9•m o v' z o ° ¢ a 0 2 Y co c
O o ,.. h co
/ J F, ! V a a 'R It V J� J f N N LL �N Z = N o O d L N W Z 0 LL y o m } CO a re 0 . tz a z v W m W m
c u E > j a a vFR a. a. pJJ Q Q
0 U a
ti 8888 N CI V LL a o u a s a N < tl O
O
Z 0
N N
° m rn m m `t
p O N 0 pM ^ <O f0 N (pO� O
N 0 0 0) �0)) CD ..0 N- u- N- n 0
f") M N 8 8 N O O N _ N fV N N I-
W
0 U)
Z Z Q
lg a
�FQW9- U Q 0 r0 0
>- Q
a. aUa Z U 0 W W 0 C
TS cc ti D D d d xQ ZZZZ O > x0
Q
o O 0 9 Z V
w CO
0 e- O 0 0 O N 0 w U W
E o Q LU i LL r ¢ w o X F
a. 9 FJ O LL 2 d W J J Y ❑ J W Cc W 0 cc) co Z 2' (A W N V) J _O
O N O Q W W O < Q QJ W Q F H F- F- 0
8
E
N z U' Q 0 O u. a a co U U IL 0 co co to (n 0 N
CN
E p O OC a ° v a v a o v o 'v v a r
_
N R -6 O J r n N 40 ? . a N o o � o `c.73 in0 Lna
Z E Q Q ; tea L0 a r2 a a 7a u) c E o o 0 N
# i It
ak tk tt it tt tt it it *k It 0
17 E W
'O E • 2 tY) - c0i , c0i - 0 F U U F .- 6 .— 6 .— c6i — ti 6 .— c65 6 E
d o LLz W = 8 = 8 = 8 = 8 = � = 88 = 8 = 8 = 8 = 8 = 8 = 888 = 00 n.
V 0 0 0 0 0 0 0 0 0 0 0 0 0 U 0 K
CO 0 § 0 % m) � e\ � CD
N C
_ \
ca N-
A }
kk ) RGjGgg )
) / ;
2 %
\ k \ k \ \ \ \ ALL 0
/
§ $ z
; Z
k } � \ { e
! �� k � fa
# $ • a !
� \ / EN { E
0 ) 22 &
) / )
# §
~ 0, § §
� �� ( § _ comma §
• 0 ¥ |
�_// 0 \ � \ \ \ \ / »
a o o m m „
7 0 ) § _ - , gk
2 'C ° 9 00 0 ® O8 � P-
O z£ I � 2 § E § §
§ x Lcm o I/ w 00 0000 0
U „ zzzz $
� 2
H / ( \ /
C.)
/ / z
k ) J )
t z § §
E z 00
6E 0) ; 43 0 I'
CI } \ 3 / [ / § N
CA
§ ± ) a 7 7 / $ \ 7 /
e-
1 2 a � § 2 § @y § ; @22
s. _ , , _ , � - „ R
5• E § R § m \ § Gana k
00
I o § a � o � \
Cedar Hammock CDD
Severn Trent Services Field Management Report
Site Inspec on— 11/24/2014
1. Lake Management:
a. Lake Maintenance:The lakes appear to be in good shape.The only
concern was the presence of planktonic algae on a majority of lakes,
however,this has since been treated. Addi onal lake management
details are provided below.
b. Fountains:All fountains were opera ng during the inspec on.
» . t
y,
4y"r�
rr,
c. Algae:
i. Filamentous algae was observed on Lakes 1,3,6, 9, 11& 12. Low
presence.
14,15,& 16
ii. Planktonic algae was observed on Lakes 1,5, 1Q
Upon return on 12/12/14 this had been treated and is no longer
present.
t--', '- =.='-',2,sive:tliii1111$ ,,'0,,44T, '''''‘ l'iill -,, 4:- 4--slig ,44:0444i".-!,
,,-",,,,. 'Is,: , ,- l' , :4,, - ‘$;!: '' ''':.'",--':',IP. ' ' — *11.;.e,- "
s
y;, 7 , zr ( , ems'
d. Li orals: No issues observed.
I
•
1
t 1
f I
i
' ..•
. ,
?.....J..;::::::.:.--.::..„..'... r i :)°•1 1
-----______, r\-,
. , I ;
...
. ,. ..
1..
i
, 1 i
I 7.
•:, •.-„,:.-•,,,t.,..,.,,,,,...:,
-i,,,v,-;,,,,,,t-v,,,.•
,,,,,,„,,,,•--,,,..., -
L ii,
•
__........___ F f
1 i
a 2 • C) .
.,',:r.: _ ...•.;:inf2,,, ,--•.,=.",:t.....,1 C.) 1
_ ..,...,c,_ 1 , •
Ft.-7
W • I
I g _,..--....----„,-- I CI) f
,..::- , „ 1 L I t B
a
!' I . . 1
n) ! E-4- • , ' u414::::./ f
.. . ,
—. .
,.
., .
,. ...
,..,..
PZ) rsi eol
< rli
1--(
C.) rii t
ril Z oil
C.1) no